{"text_format":"3","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176}
{"$rows_empty":10}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[{"$nulls":8},"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$nulls":6},"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},{"$nulls":6},"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ ХОСТЕЛОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},{"$nulls":6},"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},{"$nulls":7},"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},{"$nulls":7},"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},{"$nulls":7},"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},{"$nulls":7},"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},{"$nulls":7},"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},{"$nulls":7},"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},{"$nulls":7},"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},{"$nulls":7},"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},{"$nulls":7},"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},{"$nulls":7},"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},{"$nulls":7},"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},{"$nulls":7},"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},{"$nulls":7},"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},{"$nulls":7},"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},{"$nulls":7},"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},{"$nulls":7},"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},{"$nulls":7},"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},{"$nulls":7},"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},{"$nulls":7},"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},{"$nulls":7},"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},{"$nulls":7},"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},{"$nulls":7},"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},{"$nulls":7},"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},{"$nulls":7},"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},{"$nulls":7},"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},{"$nulls":7},"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},{"$nulls":7},"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},{"$nulls":7},"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},{"$nulls":7},"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},{"$nulls":7},"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},{"$nulls":7},"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},{"$nulls":7},"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},{"$nulls":7},"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},{"$nulls":7},"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},{"$nulls":7},"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},{"$nulls":6},"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},{"$nulls":6},"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},{"$nulls":6},"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},{"$nulls":6},"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},{"$nulls":6},"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},{"$nulls":6},"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},{"$nulls":6},"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},{"$nulls":6},"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},{"$nulls":6},"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},{"$nulls":7},{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},{"$nulls":7},"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},{"$nulls":7},"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},{"$nulls":7},"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},{"$nulls":7},"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},{"$nulls":7},"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},{"$nulls":7},"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},{"$nulls":7},{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},{"$nulls":7},"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},{"$nulls":7},"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},{"$nulls":7},"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$nulls":7},"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$nulls":7},"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$nulls":7},"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$nulls":7},"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$nulls":7},"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$nulls":7},"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$nulls":7},"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$nulls":7},"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$nulls":7},"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$nulls":7},"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$nulls":7},"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},{"$nulls":7},"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},{"$nulls":7},"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},{"$nulls":9},"номер столбца:"]
[{"$f":"ROW()","v":131},{"$nulls":9},"номер периода модели:"]
[{"$f":"ROW()","v":132},{"$nulls":9},"номер факт-периода:"]
[{"$f":"ROW()","v":133},{"$nulls":9},"номер план-периода:"]
[{"$f":"ROW()","v":134},{"$nulls":9},"число даты начала:"]
[{"$f":"ROW()","v":135},{"$nulls":9},"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},{"$nulls":9},"год даты начала:"]
[{"$f":"ROW()","v":137},{"$nulls":9},"число даты окончания:"]
[{"$f":"ROW()","v":138},{"$nulls":9},"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},{"$nulls":9},"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},{"$nulls":7},"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},{"$nulls":7},"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},{"$nulls":7},"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},{"$nulls":7},"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},{"$nulls":7},"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},{"$nulls":7},"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},{"$nulls":7},"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70}
{"$rows_empty":10}
[{"$nulls":5},"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[{"$nulls":8},"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",{"$nulls":4},"точность"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":5},0,"Общий контроль",{"$nulls":4},0]
[18]
[19,{"$nulls":5},0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[20,{"$nulls":5},0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[21,{"$nulls":5},0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[22,{"$nulls":5},0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[23,{"$nulls":5},0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[24,{"$nulls":5},0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[25,{"$nulls":5},0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[26,{"$nulls":5},0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[27,{"$nulls":5},0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[28,{"$nulls":5},0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[29,{"$nulls":5},0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[30,{"$nulls":5},0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[31,{"$nulls":5},0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[32,{"$nulls":5},0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[33,{"$nulls":5},0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[34,{"$nulls":5},0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[35,{"$nulls":5},0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[36,{"$nulls":5},0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[37,{"$nulls":5},0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[38,{"$nulls":5},0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[39,{"$nulls":5},0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[40,{"$nulls":5},0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[41,{"$nulls":5},0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[42,{"$nulls":5},0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[43,{"$nulls":5},0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[44,{"$nulls":5},0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[45,{"$nulls":5},0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[46,{"$nulls":5},0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[47,{"$nulls":5},0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[48,{"$nulls":5},0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[49,{"$nulls":5},0,"тип листа","Fact",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[50,{"$nulls":5},0,"тип листа","1S",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[51,{"$nulls":5},0,"тип листа","Rules",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[52,{"$nulls":5},0,"тип листа","Res1",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[53,{"$nulls":5},0,"тип листа","Res2",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[54,{"$nulls":5},0,"тип листа","Res3",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[55,{"$nulls":5},0,"тип листа","Res4",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[56,{"$nulls":5},0,"тип листа","Res5",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":99,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":8},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"минимальный период расчетов",{"$nulls":7},"*","месяц","^",0,{"$nulls":5},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[17,{"$nulls":5},0,"дата старта проекта",{"$nulls":7},"*","2021-07-01",null,0,{"$nulls":5},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[18,{"$nulls":5},0,"горизонт моделирования в кол-ве периодов",{"$nulls":7},"*",72,null,0,{"$nulls":5},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[19]
[20,{"$nulls":5},0,"дата старта периода расчетов модели",{"$nulls":15},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[21,{"$nulls":5},0,"дата завершения периода расчетов модели",{"$nulls":15},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[22,{"$nulls":5},0,"названия периодов расчета",{"$nulls":18},"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[23]
[24,{"$nulls":5},0,"ответ \"да/нет\""]
[25,{"$nulls":5},0,"ответ \"да/нет\"","учесть фактические данные?",{"$nulls":6},"*","нет","^",0]
[26,{"$nulls":5},0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",{"$nulls":6},"","да","^",0]
[27]
[28,{"$nulls":5},0,"дата начала фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,{"$nulls":5},0,"дата окончания фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,{"$nulls":5},0,"дата окончания фактического периода","по умолчанию - сегодняшний день",{"$nulls":7},"2022-04-07"]
[31,{"$nulls":5},0,"дата окончания фактического периода","задать вручную дату окончания периода",{"$nulls":6},"","2020-10-31",{"$nulls":7},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[32,{"$nulls":23},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,{"$nulls":5},0,"период отчетности",{"$nulls":7},"*","год текущий","^",0,{"$nulls":5},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,{"$nulls":5},0,"дата старта отчетности модели",{"$nulls":15},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,{"$nulls":5},0,"дата завершения отчетности модели",{"$nulls":15},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,{"$nulls":5},0,"названия периодов отчетности",{"$nulls":18},"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415}
[{"$nulls":8},9,{"$nulls":3},13,{"$nulls":3},17,{"$nulls":3},21,{"$nulls":6},28,{"$nulls":3},32,null,null,35,{"$nulls":3},39,{"$nulls":3},43,{"$nulls":3},47,{"$nulls":3},51,{"$nulls":3},55,{"$nulls":3},59,{"$nulls":3},63,{"$nulls":3},67,{"$nulls":3},71,{"$nulls":3},75,{"$nulls":3},79,{"$nulls":3},83,{"$nulls":3},87,{"$nulls":3},91,{"$nulls":3},95,{"$nulls":3},99]
[{"$nulls":8},"I",{"$nulls":3},"M",{"$nulls":3},"Q",{"$nulls":3},"U",{"$nulls":6},"AB",{"$nulls":3},"AF",null,null,"AI",{"$nulls":3},"AM",{"$nulls":3},"AQ",{"$nulls":3},"AU",{"$nulls":3},"AY",{"$nulls":3},"BC",{"$nulls":3},"BG",{"$nulls":3},"BK",{"$nulls":3},"BO",{"$nulls":3},"BS",{"$nulls":3},"BW",{"$nulls":3},"CA",{"$nulls":3},"CE",{"$nulls":3},"CI",{"$nulls":3},"CM",{"$nulls":3},"CQ",{"$nulls":3},"CU"]
{"$rows_empty":8}
[{"$nulls":5},"Lists",null,null,"Выпадающие списки финансовой модели"]
[{"$nulls":34},"Mrkting",{"$nulls":15},"Mrkting",{"$nulls":3},"Mrkting",{"$nulls":7},"Sales",{"$nulls":3},"Prdction",{"$nulls":3},"CapEx",{"$nulls":3},"CapEx",{"$nulls":3},"HR",{"$nulls":7},"HR",{"$nulls":3},"Macro",{"$nulls":3},"Macro",{"$nulls":3},"Calc"]
[{"$nulls":8},"минимальный период расчетов",{"$nulls":3},"ответ \"да/нет\"",{"$nulls":3},"период отчетности",{"$nulls":3},"тип листа",{"$nulls":6},"тип прогрессии",{"$nulls":3},"кол-во дней в периоде",null,null,"каналы привлечения клиентов",{"$nulls":3},"продукция",{"$nulls":3},"дата старта",{"$nulls":3},"тип учета",{"$nulls":3},"натуральные факторы переменных расходов маркетинга",{"$nulls":3},"денежные факторы переменных расходов маркетинга",{"$nulls":3},"тип зависимости переменных расходов",{"$nulls":3},"типы деятельности сотрудников отдела продаж",{"$nulls":3},"типы деятельности производственных сотрудников",{"$nulls":3},"Ввод в эксплуатацию",{"$nulls":3},"Налоги на внеоборотные активы",{"$nulls":3},"Типы и должности персонала",{"$nulls":3},"Типы оплаты",{"$nulls":3},"Потребность в офисе",{"$nulls":3},"Система налогообложения",{"$nulls":3},"Налоги и сборы",{"$nulls":3},"Метки расчетов"]
[{"$nulls":3},0,0,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,{"$nulls":6},0,null,0,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[15,{"$nulls":7},"Lists!I16:I22",{"$nulls":3},"Lists!M16:M17",{"$nulls":3},"Lists!Q16:Q18",{"$nulls":3},"Lists!U16:U18",{"$nulls":6},"Lists!AB16:AB17",{"$nulls":3},"Lists!AF16:AF22",null,null,"Lists!AI16:AI17",{"$nulls":3},"Lists!AM16:AM18",{"$nulls":3},"Lists!AQ16:AQ87",{"$nulls":3},"Lists!AU16:AU20",{"$nulls":3},"Lists!AY16:AY19",{"$nulls":3},"Lists!BC16:BC17",{"$nulls":3},"Lists!BG16:BG17",{"$nulls":3},"Lists!BK16:BK18",{"$nulls":3},"Lists!BO16:BO18",{"$nulls":3},"Lists!BS16:BS18",{"$nulls":3},"Lists!BW16:BW18",{"$nulls":3},"Lists!CA16:CA25",{"$nulls":3},"Lists!CE16:CE18",{"$nulls":3},"Lists!CI16:CI17",{"$nulls":3},"Lists!CM16:CM19",{"$nulls":3},"Lists!CQ16:CQ19",{"$nulls":3},"Lists!CU16:CU29"]
[16,{"$nulls":7},"день",1,0,null,"да",1,0,null,"квартал",1,0,null,"расчетный",1,0,{"$nulls":4},"линейная",1,0,null,1,1,1,"Формат Standart",1,0,"*","Койко-место в сутки",1,0,1,"2021-07-01",1,0,null,"начисление",1,0,null,"Поток запусков создания хостелов",1,0,null,"Общий оборот (GMV)",1,0,null,"натуральные факторы",1,0,"*","информирование об услугах",1,0,"*","Эксплуатация и ремонт",1,0,null,"в последний период всех капзатрат",1,0,null,"земельный налог",1,0,null,"Сотрудники маркетинга",1,0,null,"аванс-доплата",1,0,null,"нужен офис",1,0,null,"ОСНО",1,0,null,"НДС",1,0,null,"ндс(+)",1,0]
[17,{"$nulls":7},"неделя",2,0,null,"нет",2,0,null,"год текущий",2,0,null,"отчетный",2,0,{"$nulls":4},"геометрическая",2,0,null,7,2,2,"Формат Econom",2,0,"*","Допуслуги",2,0,2,"2021-08-01",2,0,null,"учет",2,0,null,"Трафик",2,0,null,"Общий оборот (GMV) с учетом скидок",2,0,null,"денежные факторы",2,0,"*","информирование о ценах и условиях",2,0,"*","Уборка и обслуживание номеров",2,0,null,"в последний период данной статьи",2,0,null,"транспортный налог",2,0,null,"Менеджеры по продажам",2,0,null,"аванс-платеж",2,0,null,"не нужен офис",2,0,null,"УСН(6%)",2,0,null,"Соцсборы",2,0,null,"ндс(-)",2,0]
[18,{"$nulls":7},"декада",3,0,{"$nulls":5},"год календ.",3,0,null,"технический",3,0,{"$nulls":8},10,3,3,"","",0,"*","Up-Sale",3,0,3,"2021-09-01",3,0,null,"оплата",3,0,null,"Конверсия в гостя",3,0,{"$nulls":8},"*","представительская деятельность",3,0,"*","Снабжение расходниками",3,0,null,"в каждый период начисления",3,0,null,"налог на имущество организаций",3,0,null,"Администраторы и горничные",3,0,null,"ретро-платеж",3,0,{"$nulls":5},"УСН(15%)",3,0,null,"Налог на прибыль",3,0,null,"PL(+)",3,0]
[19,{"$nulls":7},"месяц",4,0,{"$nulls":5},0,"",0,{"$nulls":12},30,4,4,"","",0,{"$nulls":4},4,"2021-10-01",4,0,null,"списание",4,0,null,"Валовый поток гостей",4,0,{"$nulls":24},"*","Генеральный директор",4,0,{"$nulls":9},"ТОСЭР",4,0,null,"ТОСЭР",4,0,null,"PL(-)",4,0]
[20,{"$nulls":7},"квартал",5,0,{"$nulls":5},0,"",0,{"$nulls":12},90,5,5,"","",0,{"$nulls":4},5,"2021-11-01",5,0,null,"калькуляция",5,0,{"$nulls":28},"*","Операционный директор",5,0,{"$nulls":17},"PL",5,0]
[21,{"$nulls":7},"год текущий",6,0,{"$nulls":5},0,"",0,{"$nulls":12},360,6,6,"","",0,{"$nulls":4},6,"2021-12-01",6,0,{"$nulls":32},"*","Главный бухгалтер",6,0,{"$nulls":17},"CF(+)",6,0]
[22,{"$nulls":7},"год календ.",7,0,{"$nulls":5},0,"",0,{"$nulls":12},360,7,7,"","",0,{"$nulls":4},7,"2022-01-01",7,0,{"$nulls":32},"*","ИТ-специалисты",7,0,{"$nulls":17},"CF(-)",7,0]
[23,{"$nulls":32},8,"","",0,{"$nulls":4},8,"2022-02-01",8,0,{"$nulls":32},"*","Финансовые менеджеры",8,0,{"$nulls":17},"CF",8,0]
[24,{"$nulls":32},9,"","",0,{"$nulls":4},9,"2022-03-01",9,0,{"$nulls":32},"*","Бухгалтера",9,0,{"$nulls":17},"BS",9,0]
[25,{"$nulls":32},10,"","",0,{"$nulls":4},10,"2022-04-01",10,0,{"$nulls":32},"*","Прочие сотрудники",10,0,{"$nulls":17},"BS(+)",10,0]
[26,{"$nulls":32},11,"","",0,{"$nulls":4},11,"2022-05-01",11,0,{"$nulls":53},"BS(-)",11,0]
[27,{"$nulls":32},12,"","",0,{"$nulls":4},12,"2022-06-01",12,0,{"$nulls":53},"SF(+)",12,0]
[28,{"$nulls":32},13,"","",0,{"$nulls":4},13,"2022-07-01",13,0,{"$nulls":53},"SF(-)",13,0]
[29,{"$nulls":32},14,"","",0,{"$nulls":4},14,"2022-08-01",14,0,{"$nulls":53},"SF",14,0]
[30,{"$nulls":32},15,"","",0,{"$nulls":4},15,"2022-09-01",15,0]
[31,{"$nulls":40},16,"2022-10-01",16,0]
[32,{"$nulls":40},17,"2022-11-01",17,0]
[33,{"$nulls":40},18,"2022-12-01",18,0]
[34,{"$nulls":40},19,"2023-01-01",19,0]
[35,{"$nulls":40},20,"2023-02-01",20,0]
[36,{"$nulls":40},21,"2023-03-01",21,0]
[37,{"$nulls":40},22,"2023-04-01",22,0]
[38,{"$nulls":40},23,"2023-05-01",23,0]
[39,{"$nulls":40},24,"2023-06-01",24,0]
[40,{"$nulls":40},25,"2023-07-01",25,0]
[41,{"$nulls":40},26,"2023-08-01",26,0]
[42,{"$nulls":40},27,"2023-09-01",27,0]
[43,{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":32},28,"2023-10-01",28,0]
[44,{"$nulls":40},29,"2023-11-01",29,0]
[45,{"$nulls":40},30,"2023-12-01",30,0]
[46,{"$nulls":40},31,"2024-01-01",31,0]
[47,{"$nulls":40},32,"2024-02-01",32,0]
[48,{"$nulls":40},33,"2024-03-01",33,0]
[49,{"$nulls":40},34,"2024-04-01",34,0]
[50,{"$nulls":40},35,"2024-05-01",35,0]
[51,{"$nulls":40},36,"2024-06-01",36,0]
[52,{"$nulls":40},37,"2024-07-01",37,0]
[53,{"$nulls":40},38,"2024-08-01",38,0]
[54,{"$nulls":40},39,"2024-09-01",39,0]
[55,{"$nulls":40},40,"2024-10-01",40,0]
[56,{"$nulls":40},41,"2024-11-01",41,0]
[57,{"$nulls":40},42,"2024-12-01",42,0]
[58,{"$nulls":40},43,"2025-01-01",43,0]
[59,{"$nulls":40},44,"2025-02-01",44,0]
[60,{"$nulls":40},45,"2025-03-01",45,0]
[61,{"$nulls":40},46,"2025-04-01",46,0]
[62,{"$nulls":40},47,"2025-05-01",47,0]
[63,{"$nulls":40},48,"2025-06-01",48,0]
[64,{"$nulls":40},49,"2025-07-01",49,0]
[65,{"$nulls":40},50,"2025-08-01",50,0]
[66,{"$nulls":40},51,"2025-09-01",51,0]
[67,{"$nulls":40},52,"2025-10-01",52,0]
[68,{"$nulls":40},53,"2025-11-01",53,0]
[69,{"$nulls":40},54,"2025-12-01",54,0]
[70,{"$nulls":40},55,"2026-01-01",55,0]
[{"$nulls":41},56,"2026-02-01",56,0]
[{"$nulls":41},57,"2026-03-01",57,0]
[{"$nulls":41},58,"2026-04-01",58,0]
[{"$nulls":41},59,"2026-05-01",59,0]
[{"$nulls":41},60,"2026-06-01",60,0]
[{"$nulls":41},61,"2026-07-01",61,0]
[{"$nulls":41},62,"2026-08-01",62,0]
[{"$nulls":41},63,"2026-09-01",63,0]
[{"$nulls":41},64,"2026-10-01",64,0]
[{"$nulls":41},65,"2026-11-01",65,0]
[{"$nulls":41},66,"2026-12-01",66,0]
[{"$nulls":41},67,"2027-01-01",67,0]
[{"$nulls":41},68,"2027-02-01",68,0]
[{"$nulls":41},69,"2027-03-01",69,0]
[{"$nulls":41},70,"2027-04-01",70,0]
[{"$nulls":41},71,"2027-05-01",71,0]
[{"$nulls":41},72,"2027-06-01",72,0]
[{"$nulls":41},73,"00:00:00","",0]
[{"$nulls":41},74,"00:00:00","",0]
[{"$nulls":41},75,"00:00:00","",0]
[{"$nulls":41},76,"00:00:00","",0]
[{"$nulls":41},77,"00:00:00","",0]
[{"$nulls":41},78,"00:00:00","",0]
[{"$nulls":41},79,"00:00:00","",0]
[{"$nulls":41},80,"00:00:00","",0]
[{"$nulls":41},81,"00:00:00","",0]
[{"$nulls":41},82,"00:00:00","",0]
[{"$nulls":41},83,"00:00:00","",0]
[{"$nulls":41},84,"00:00:00","",0]
[{"$nulls":41},85,"00:00:00","",0]
[{"$nulls":41},86,"00:00:00","",0]
[{"$nulls":41},87,"00:00:00","",0]
[{"$nulls":41},88,"00:00:00","",0]
[{"$nulls":41},89,"00:00:00","",0]
[{"$nulls":41},90,"00:00:00","",0]
[{"$nulls":41},91,"00:00:00","",0]
[{"$nulls":41},92,"00:00:00","",0]
[{"$nulls":41},93,"00:00:00","",0]
[{"$nulls":41},94,"00:00:00","",0]
[{"$nulls":41},95,"00:00:00","",0]
[{"$nulls":41},96,"00:00:00","",0]
[{"$nulls":41},97,"00:00:00","",0]
[{"$nulls":41},98,"00:00:00","",0]
[{"$nulls":41},99,"00:00:00","",0]
[{"$nulls":41},100,"00:00:00","",0]
[{"$nulls":41},101,"00:00:00","",0]
[{"$nulls":41},102,"00:00:00","",0]
[{"$nulls":41},103,"00:00:00","",0]
[{"$nulls":41},104,"00:00:00","",0]
[{"$nulls":41},105,"00:00:00","",0]
[{"$nulls":41},106,"00:00:00","",0]
[{"$nulls":41},107,"00:00:00","",0]
[{"$nulls":41},108,"00:00:00","",0]
[{"$nulls":41},109,"00:00:00","",0]
[{"$nulls":41},110,"00:00:00","",0]
[{"$nulls":41},111,"00:00:00","",0]
[{"$nulls":41},112,"00:00:00","",0]
[{"$nulls":41},113,"00:00:00","",0]
[{"$nulls":41},114,"00:00:00","",0]
[{"$nulls":41},115,"00:00:00","",0]
[{"$nulls":41},116,"00:00:00","",0]
[{"$nulls":41},117,"00:00:00","",0]
[{"$nulls":41},118,"00:00:00","",0]
[{"$nulls":41},119,"00:00:00","",0]
[{"$nulls":41},120,"00:00:00","",0]
[{"$nulls":41},121,"00:00:00","",0]
[{"$nulls":41},122,"00:00:00","",0]
[{"$nulls":41},123,"00:00:00","",0]
[{"$nulls":41},124,"00:00:00","",0]
[{"$nulls":41},125,"00:00:00","",0]
[{"$nulls":41},126,"00:00:00","",0]
[{"$nulls":41},127,"00:00:00","",0]
[{"$nulls":41},128,"00:00:00","",0]
[{"$nulls":41},129,"00:00:00","",0]
[{"$nulls":41},130,"00:00:00","",0]
[{"$nulls":41},131,"00:00:00","",0]
[{"$nulls":41},132,"00:00:00","",0]
[{"$nulls":41},133,"00:00:00","",0]
[{"$nulls":41},134,"00:00:00","",0]
[{"$nulls":41},135,"00:00:00","",0]
[{"$nulls":41},136,"00:00:00","",0]
[{"$nulls":41},137,"00:00:00","",0]
[{"$nulls":41},138,"00:00:00","",0]
[{"$nulls":41},139,"00:00:00","",0]
[{"$nulls":41},140,"00:00:00","",0]
[{"$nulls":41},141,"00:00:00","",0]
[{"$nulls":41},142,"00:00:00","",0]
[{"$nulls":41},143,"00:00:00","",0]
[{"$nulls":41},144,"00:00:00","",0]
[{"$nulls":41},145,"00:00:00","",0]
[{"$nulls":41},146,"00:00:00","",0]
[{"$nulls":41},147,"00:00:00","",0]
[{"$nulls":41},148,"00:00:00","",0]
[{"$nulls":41},149,"00:00:00","",0]
[{"$nulls":41},150,"00:00:00","",0]
[{"$nulls":41},151,"00:00:00","",0]
[{"$nulls":41},152,"00:00:00","",0]
[{"$nulls":41},153,"00:00:00","",0]
[{"$nulls":41},154,"00:00:00","",0]
[{"$nulls":41},155,"00:00:00","",0]
[{"$nulls":41},156,"00:00:00","",0]
[{"$nulls":41},157,"00:00:00","",0]
[{"$nulls":41},158,"00:00:00","",0]
[{"$nulls":41},159,"00:00:00","",0]
[{"$nulls":41},160,"00:00:00","",0]
[{"$nulls":41},161,"00:00:00","",0]
[{"$nulls":41},162,"00:00:00","",0]
[{"$nulls":41},163,"00:00:00","",0]
[{"$nulls":41},164,"00:00:00","",0]
[{"$nulls":41},165,"00:00:00","",0]
[{"$nulls":41},166,"00:00:00","",0]
[{"$nulls":41},167,"00:00:00","",0]
[{"$nulls":41},168,"00:00:00","",0]
[{"$nulls":41},169,"00:00:00","",0]
[{"$nulls":41},170,"00:00:00","",0]
[{"$nulls":41},171,"00:00:00","",0]
[{"$nulls":41},172,"00:00:00","",0]
[{"$nulls":41},173,"00:00:00","",0]
[{"$nulls":41},174,"00:00:00","",0]
[{"$nulls":41},175,"00:00:00","",0]
[{"$nulls":41},176,"00:00:00","",0]
[{"$nulls":41},177,"00:00:00","",0]
[{"$nulls":41},178,"00:00:00","",0]
[{"$nulls":41},179,"00:00:00","",0]
[{"$nulls":41},180,"00:00:00","",0]
[{"$nulls":41},181,"00:00:00","",0]
[{"$nulls":41},182,"00:00:00","",0]
[{"$nulls":41},183,"00:00:00","",0]
[{"$nulls":41},184,"00:00:00","",0]
[{"$nulls":41},185,"00:00:00","",0]
[{"$nulls":41},186,"00:00:00","",0]
[{"$nulls":41},187,"00:00:00","",0]
[{"$nulls":41},188,"00:00:00","",0]
[{"$nulls":41},189,"00:00:00","",0]
[{"$nulls":41},190,"00:00:00","",0]
[{"$nulls":41},191,"00:00:00","",0]
[{"$nulls":41},192,"00:00:00","",0]
[{"$nulls":41},193,"00:00:00","",0]
[{"$nulls":41},194,"00:00:00","",0]
[{"$nulls":41},195,"00:00:00","",0]
[{"$nulls":41},196,"00:00:00","",0]
[{"$nulls":41},197,"00:00:00","",0]
[{"$nulls":41},198,"00:00:00","",0]
[{"$nulls":41},199,"00:00:00","",0]
[{"$nulls":41},200,"00:00:00","",0]
[{"$nulls":41},201,"00:00:00","",0]
[{"$nulls":41},202,"00:00:00","",0]
[{"$nulls":41},203,"00:00:00","",0]
[{"$nulls":41},204,"00:00:00","",0]
[{"$nulls":41},205,"00:00:00","",0]
[{"$nulls":41},206,"00:00:00","",0]
[{"$nulls":41},207,"00:00:00","",0]
[{"$nulls":41},208,"00:00:00","",0]
[{"$nulls":41},209,"00:00:00","",0]
[{"$nulls":41},210,"00:00:00","",0]
[{"$nulls":41},211,"00:00:00","",0]
[{"$nulls":41},212,"00:00:00","",0]
[{"$nulls":41},213,"00:00:00","",0]
[{"$nulls":41},214,"00:00:00","",0]
[{"$nulls":41},215,"00:00:00","",0]
[{"$nulls":41},216,"00:00:00","",0]
[{"$nulls":41},217,"00:00:00","",0]
[{"$nulls":41},218,"00:00:00","",0]
[{"$nulls":41},219,"00:00:00","",0]
[{"$nulls":41},220,"00:00:00","",0]
[{"$nulls":41},221,"00:00:00","",0]
[{"$nulls":41},222,"00:00:00","",0]
[{"$nulls":41},223,"00:00:00","",0]
[{"$nulls":41},224,"00:00:00","",0]
[{"$nulls":41},225,"00:00:00","",0]
[{"$nulls":41},226,"00:00:00","",0]
[{"$nulls":41},227,"00:00:00","",0]
[{"$nulls":41},228,"00:00:00","",0]
[{"$nulls":41},229,"00:00:00","",0]
[{"$nulls":41},230,"00:00:00","",0]
[{"$nulls":41},231,"00:00:00","",0]
[{"$nulls":41},232,"00:00:00","",0]
[{"$nulls":41},233,"00:00:00","",0]
[{"$nulls":41},234,"00:00:00","",0]
[{"$nulls":41},235,"00:00:00","",0]
[{"$nulls":41},236,"00:00:00","",0]
[{"$nulls":41},237,"00:00:00","",0]
[{"$nulls":41},238,"00:00:00","",0]
[{"$nulls":41},239,"00:00:00","",0]
[{"$nulls":41},240,"00:00:00","",0]
[{"$nulls":41},241,"00:00:00","",0]
[{"$nulls":41},242,"00:00:00","",0]
[{"$nulls":41},243,"00:00:00","",0]
[{"$nulls":41},244,"00:00:00","",0]
[{"$nulls":41},245,"00:00:00","",0]
[{"$nulls":41},246,"00:00:00","",0]
[{"$nulls":41},247,"00:00:00","",0]
[{"$nulls":41},248,"00:00:00","",0]
[{"$nulls":41},249,"00:00:00","",0]
[{"$nulls":41},250,"00:00:00","",0]
[{"$nulls":41},251,"00:00:00","",0]
[{"$nulls":41},252,"00:00:00","",0]
[{"$nulls":41},253,"00:00:00","",0]
[{"$nulls":41},254,"00:00:00","",0]
[{"$nulls":41},255,"00:00:00","",0]
[{"$nulls":41},256,"00:00:00","",0]
[{"$nulls":41},257,"00:00:00","",0]
[{"$nulls":41},258,"00:00:00","",0]
[{"$nulls":41},259,"00:00:00","",0]
[{"$nulls":41},260,"00:00:00","",0]
[{"$nulls":41},261,"00:00:00","",0]
[{"$nulls":41},262,"00:00:00","",0]
[{"$nulls":41},263,"00:00:00","",0]
[{"$nulls":41},264,"00:00:00","",0]
[{"$nulls":41},265,"00:00:00","",0]
[{"$nulls":41},266,"00:00:00","",0]
[{"$nulls":41},267,"00:00:00","",0]
[{"$nulls":41},268,"00:00:00","",0]
[{"$nulls":41},269,"00:00:00","",0]
[{"$nulls":41},270,"00:00:00","",0]
[{"$nulls":41},271,"00:00:00","",0]
[{"$nulls":41},272,"00:00:00","",0]
[{"$nulls":41},273,"00:00:00","",0]
[{"$nulls":41},274,"00:00:00","",0]
[{"$nulls":41},275,"00:00:00","",0]
[{"$nulls":41},276,"00:00:00","",0]
[{"$nulls":41},277,"00:00:00","",0]
[{"$nulls":41},278,"00:00:00","",0]
[{"$nulls":41},279,"00:00:00","",0]
[{"$nulls":41},280,"00:00:00","",0]
[{"$nulls":41},281,"00:00:00","",0]
[{"$nulls":41},282,"00:00:00","",0]
[{"$nulls":41},283,"00:00:00","",0]
[{"$nulls":41},284,"00:00:00","",0]
[{"$nulls":41},285,"00:00:00","",0]
[{"$nulls":41},286,"00:00:00","",0]
[{"$nulls":41},287,"00:00:00","",0]
[{"$nulls":41},288,"00:00:00","",0]
[{"$nulls":41},289,"00:00:00","",0]
[{"$nulls":41},290,"00:00:00","",0]
[{"$nulls":41},291,"00:00:00","",0]
[{"$nulls":41},292,"00:00:00","",0]
[{"$nulls":41},293,"00:00:00","",0]
[{"$nulls":41},294,"00:00:00","",0]
[{"$nulls":41},295,"00:00:00","",0]
[{"$nulls":41},296,"00:00:00","",0]
[{"$nulls":41},297,"00:00:00","",0]
[{"$nulls":41},298,"00:00:00","",0]
[{"$nulls":41},299,"00:00:00","",0]
[{"$nulls":41},300,"00:00:00","",0]
[{"$nulls":41},301,"00:00:00","",0]
[{"$nulls":41},302,"00:00:00","",0]
[{"$nulls":41},303,"00:00:00","",0]
[{"$nulls":41},304,"00:00:00","",0]
[{"$nulls":41},305,"00:00:00","",0]
[{"$nulls":41},306,"00:00:00","",0]
[{"$nulls":41},307,"00:00:00","",0]
[{"$nulls":41},308,"00:00:00","",0]
[{"$nulls":41},309,"00:00:00","",0]
[{"$nulls":41},310,"00:00:00","",0]
[{"$nulls":41},311,"00:00:00","",0]
[{"$nulls":41},312,"00:00:00","",0]
[{"$nulls":41},313,"00:00:00","",0]
[{"$nulls":41},314,"00:00:00","",0]
[{"$nulls":41},315,"00:00:00","",0]
[{"$nulls":41},316,"00:00:00","",0]
[{"$nulls":41},317,"00:00:00","",0]
[{"$nulls":41},318,"00:00:00","",0]
[{"$nulls":41},319,"00:00:00","",0]
[{"$nulls":41},320,"00:00:00","",0]
[{"$nulls":41},321,"00:00:00","",0]
[{"$nulls":41},322,"00:00:00","",0]
[{"$nulls":41},323,"00:00:00","",0]
[{"$nulls":41},324,"00:00:00","",0]
[{"$nulls":41},325,"00:00:00","",0]
[{"$nulls":41},326,"00:00:00","",0]
[{"$nulls":41},327,"00:00:00","",0]
[{"$nulls":41},328,"00:00:00","",0]
[{"$nulls":41},329,"00:00:00","",0]
[{"$nulls":41},330,"00:00:00","",0]
[{"$nulls":41},331,"00:00:00","",0]
[{"$nulls":41},332,"00:00:00","",0]
[{"$nulls":41},333,"00:00:00","",0]
[{"$nulls":41},334,"00:00:00","",0]
[{"$nulls":41},335,"00:00:00","",0]
[{"$nulls":41},336,"00:00:00","",0]
[{"$nulls":41},337,"00:00:00","",0]
[{"$nulls":41},338,"00:00:00","",0]
[{"$nulls":41},339,"00:00:00","",0]
[{"$nulls":41},340,"00:00:00","",0]
[{"$nulls":41},341,"00:00:00","",0]
[{"$nulls":41},342,"00:00:00","",0]
[{"$nulls":41},343,"00:00:00","",0]
[{"$nulls":41},344,"00:00:00","",0]
[{"$nulls":41},345,"00:00:00","",0]
[{"$nulls":41},346,"00:00:00","",0]
[{"$nulls":41},347,"00:00:00","",0]
[{"$nulls":41},348,"00:00:00","",0]
[{"$nulls":41},349,"00:00:00","",0]
[{"$nulls":41},350,"00:00:00","",0]
[{"$nulls":41},351,"00:00:00","",0]
[{"$nulls":41},352,"00:00:00","",0]
[{"$nulls":41},353,"00:00:00","",0]
[{"$nulls":41},354,"00:00:00","",0]
[{"$nulls":41},355,"00:00:00","",0]
[{"$nulls":41},356,"00:00:00","",0]
[{"$nulls":41},357,"00:00:00","",0]
[{"$nulls":41},358,"00:00:00","",0]
[{"$nulls":41},359,"00:00:00","",0]
[{"$nulls":41},360,"00:00:00","",0]
[{"$nulls":41},361,"00:00:00","",0]
[{"$nulls":41},362,"00:00:00","",0]
[{"$nulls":41},363,"00:00:00","",0]
[{"$nulls":41},364,"00:00:00","",0]
[{"$nulls":41},365,"00:00:00","",0]
[{"$nulls":41},366,"00:00:00","",0]
[{"$nulls":41},367,"00:00:00","",0]
[{"$nulls":41},368,"00:00:00","",0]
[{"$nulls":41},369,"00:00:00","",0]
[{"$nulls":41},370,"00:00:00","",0]
[{"$nulls":41},371,"00:00:00","",0]
[{"$nulls":41},372,"00:00:00","",0]
[{"$nulls":41},373,"00:00:00","",0]
[{"$nulls":41},374,"00:00:00","",0]
[{"$nulls":41},375,"00:00:00","",0]
[{"$nulls":41},376,"00:00:00","",0]
[{"$nulls":41},377,"00:00:00","",0]
[{"$nulls":41},378,"00:00:00","",0]
[{"$nulls":41},379,"00:00:00","",0]
[{"$nulls":41},380,"00:00:00","",0]
[{"$nulls":41},381,"00:00:00","",0]
[{"$nulls":41},382,"00:00:00","",0]
[{"$nulls":41},383,"00:00:00","",0]
[{"$nulls":41},384,"00:00:00","",0]
[{"$nulls":41},385,"00:00:00","",0]
[{"$nulls":41},386,"00:00:00","",0]
[{"$nulls":41},387,"00:00:00","",0]
[{"$nulls":41},388,"00:00:00","",0]
[{"$nulls":41},389,"00:00:00","",0]
[{"$nulls":41},390,"00:00:00","",0]
[{"$nulls":41},391,"00:00:00","",0]
[{"$nulls":41},392,"00:00:00","",0]
[{"$nulls":41},393,"00:00:00","",0]
[{"$nulls":41},394,"00:00:00","",0]
[{"$nulls":41},395,"00:00:00","",0]
[{"$nulls":41},396,"00:00:00","",0]
[{"$nulls":41},397,"00:00:00","",0]
[{"$nulls":41},398,"00:00:00","",0]
[{"$nulls":41},399,"00:00:00","",0]
[{"$nulls":41},400,"00:00:00","",0]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":99,"rows_kept":91}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Macro",null,null,"Макропоказатели внешней среды",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры рабочего дня сотрудника"]
[17,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",{"$nulls":3},"кол-во часов",null,null,"*",8,null,0]
[18,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",{"$nulls":3},"р.дней/мес.",null,null,"*",20,null,0]
[19,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",{"$nulls":3},"р.дней/расч.пер.",{"$nulls":3},20,null,0]
[20,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",{"$nulls":3},"р.часов/расч.пер.",{"$nulls":3},160,null,0]
[21]
[22,{"$nulls":5},0,"Система налогообложения",{"$nulls":18},"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО",""]
[23,{"$nulls":5},0,"Система налогообложения","Единое значение для всех периодов расчета",{"$nulls":3},"вып.список",null,null,"*",null,"^",0]
[24,{"$nulls":5},0,"Система налогообложения","Вручную для каждого периода расчетов",{"$nulls":3},"вып.список",{"$nulls":11},"*"]
[25,{"$nulls":5},0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*","УСН(6%)","^",0]
[26,{"$nulls":5},0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*","УСН(15%)","^",0]
[27,{"$nulls":5},0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,{"$nulls":5},0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,{"$nulls":10},"пустая строка"]
[30]
[31,{"$nulls":5},0,"Ставки налога на прибыль"]
[32,{"$nulls":5},0,"Ставки налога на прибыль","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[33,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.06,"d":"6.0%"},null,0]
[34,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[35,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.15,"d":"15.0%"},null,0]
[36,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",{"v":0.01,"d":"1.0%"},null,0]
[37,{"$nulls":5},0,"Ставки налога на прибыль","ТОСЭР",{"$nulls":3},"%"]
[38,{"$nulls":5},0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[39,{"$nulls":5},0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",{"v":0.12,"d":"12.0%"},null,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Ставки НДС"]
[43,{"$nulls":5},0,"Ставки НДС","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[44,{"$nulls":5},0,"Ставки НДС","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[45,{"$nulls":5},0,"Ставки НДС","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[46,{"$nulls":5},0,"Ставки НДС","ТОСЭР",{"$nulls":3},"%"]
[47,{"$nulls":5},0,"Ставки НДС","г",5,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[48,{"$nulls":5},0,"Ставки НДС","г",10,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":5},0,"Ставки соцсборов"]
[52,{"$nulls":5},0,"Ставки соцсборов","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[53,{"$nulls":5},0,"Ставки соцсборов","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[54,{"$nulls":5},0,"Ставки соцсборов","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[55,{"$nulls":5},0,"Ставки соцсборов","ТОСЭР",{"$nulls":3},"%"]
[56,{"$nulls":5},0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[57,{"$nulls":5},0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[58,{"$nulls":10},"пустая строка"]
[59]
[60,{"$nulls":5},0,"Ставки земельного налога",{"$nulls":18},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[61,{"$nulls":5},0,"Ставки земельного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[62,{"$nulls":5},0,"Ставки земельного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[63,{"$nulls":5},0,"Ставки земельного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[64,{"$nulls":5},0,"Ставки земельного налога","ТОСЭР",{"$nulls":3},"%"]
[65,{"$nulls":5},0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[66,{"$nulls":5},0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[67,{"$nulls":10},"пустая строка"]
[68]
[69,{"$nulls":5},0,"Ставки налога на имущество",{"$nulls":18},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[70,{"$nulls":5},0,"Ставки налога на имущество","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[71,{"$nulls":5},0,"Ставки налога на имущество","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[72,{"$nulls":5},0,"Ставки налога на имущество","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[73,{"$nulls":5},0,"Ставки налога на имущество","ТОСЭР",{"$nulls":3},"%"]
[74,{"$nulls":5},0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[75,{"$nulls":5},0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[76,{"$nulls":10},"пустая строка"]
[77]
[78,{"$nulls":5},0,"Ставки транспортного налога",{"$nulls":18},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"}]
[79,{"$nulls":5},0,"Ставки транспортного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[80,{"$nulls":5},0,"Ставки транспортного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[81,{"$nulls":5},0,"Ставки транспортного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[82,{"$nulls":5},0,"Ставки транспортного налога","ТОСЭР",{"$nulls":3},"%"]
[83,{"$nulls":5},0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[84,{"$nulls":5},0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[85,{"$nulls":10},"пустая строка"]
[86]
[87,{"$nulls":5},0,"НДС к возмещению по капзатратам"]
[88,{"$nulls":5},0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",{"$nulls":3},"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":12},{"$f":"COLUMN()","v":30},{"$nulls":3},{"$f":"COLUMN()","v":34},{"$nulls":3},{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":3},{"$f":"COLUMN()","v":63},{"$nulls":3},{"$f":"COLUMN()","v":67},{"$nulls":3},{"$f":"COLUMN()","v":71}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":12},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[{"$nulls":8},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":12},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$37","v":"Exp"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"Капитальные затраты маркетинга",{"$nulls":3},"Прямые переменные расходы маркетинга",{"$nulls":3},"Прямые постоянные расходы маркетинга",{"$nulls":12},"Прямые переменные коммерческие расходы",{"$nulls":3},"Прямые постоянные расходы отдела продаж",{"$nulls":3},"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",{"$nulls":3},"Капзатраты разовые амортизируемые",{"$nulls":3},"Капзатраты переменные амортизируемые",{"$nulls":3},"Постоянные расходы",{"$nulls":3},"Расходы на персонал",{"$nulls":3},"Статьи Баланса",{"$nulls":3},"Статьи отчета о прибылях и убытках",{"$nulls":3},"Статьи отчета о ДДС"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},{"$nulls":10},{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},{"$nulls":12},{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},{"$nulls":3},{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},{"$nulls":3},{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},{"$nulls":3},{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},{"$nulls":3},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},{"$nulls":6},"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},{"$nulls":9},"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ менеджеров-консультантов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Расходы производственные - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ обслуживающего персонала",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (700кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":6},"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},{"$nulls":9},"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Расходы производственные - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Номерной фонд",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":6},"*","Расходы на аренду",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},{"$nulls":13},"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},{"$nulls":4},"*","Расходы производственные - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},{"$nulls":4},"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Ресепшн и площади общего назначения",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":44},"*","Заключение контрактов с агентами",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Подсобные и административные помещ.",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV20","v":"Разовые капзатраты - 5"},{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":44},"*","Разовые капзатраты - 6",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,{"$nulls":4},"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,{"$nulls":4},"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,{"$nulls":8},"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,{"$nulls":8},"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,{"$nulls":8},"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":60},"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":60},"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":60},"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":60},"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":60},"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":60},"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},{"$nulls":60},"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":60},"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":60},"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":60},"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},{"$nulls":60},"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,{"$nulls":4},"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":60},"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,{"$nulls":4},"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":60},"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,{"$nulls":4},"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":60},"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,{"$nulls":4},"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":60},"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,{"$nulls":4},"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":60},"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,{"$nulls":4},"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":60},"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,{"$nulls":4},"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92}
[{"$nulls":8},{"$f":"COLUMN()","v":9}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
{"$rows_empty":8}
[{"$nulls":5},{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[{"$nulls":8},"Список показателей эффективности",{"$nulls":7},"Формулы расчета показателей"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},{"$nulls":7},"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":7},"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},{"$nulls":7},"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":7},"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":7},"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":7},"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":7},"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":7},"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,{"$nulls":5},"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,{"$nulls":5},"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},{"$nulls":7},"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},{"$nulls":5},"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,{"$nulls":5},"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},{"$nulls":7},"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,{"$nulls":5},"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},{"$nulls":8},{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":7},"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":8},{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":8},{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":8},{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":7},"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":7},"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},{"$nulls":7},"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":7},"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":7},"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":7},"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":7},"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},{"$nulls":7},"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":7},"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":7},"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":7},"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":7},"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":7},"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":7},"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},{"$nulls":7},"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":7},"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":7},"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":7},"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":7},"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":7},"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":7},"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":7},"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":7},"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":7},"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":7},"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},{"$nulls":7},"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},{"$nulls":7},"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},{"$nulls":7},"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},{"$nulls":7},"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,{"$nulls":5},"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},{"$nulls":7},"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,{"$nulls":5},"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},{"$nulls":7},"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,{"$nulls":5},"Отношение собственного капитала к активам"]
[{"$nulls":8},"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,{"$nulls":5},"Отношение объема СОС к оборотным активам"]
[{"$nulls":8},"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,{"$nulls":5},"Отношение собственного капитала к заемному капиталу"]
[{"$nulls":8},"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,{"$nulls":5},"Отношение валовой прибыли к выручке"]
[{"$nulls":8},"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[{"$nulls":8},"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[{"$nulls":8},"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,{"$nulls":5},"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[{"$nulls":8},"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,{"$nulls":5},"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[{"$nulls":8},"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[{"$nulls":8},"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[{"$nulls":8},"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[{"$nulls":8},"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[{"$nulls":8},"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[{"$nulls":8},"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[{"$nulls":8},"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[{"$nulls":8},"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[{"$nulls":9},{"$f":"MAX(J$15:J87)+1","v":73},0]
[{"$nulls":9},{"$f":"MAX(J$15:J88)+1","v":74},0]
[{"$nulls":9},{"$f":"MAX(J$15:J89)+1","v":75},0]
[{"$nulls":9},{"$f":"MAX(J$15:J90)+1","v":76},0]
[{"$nulls":9},{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":601,"n_cols":99,"rows_kept":601}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Формат Standart"]
[17,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков","Сеть хостелов - Поток гостей",null,null,"начало 1 маркетингового блока"]
[18]
[19,{"$nulls":5},0,"Поток запусков создания хостелов",{"$nulls":3},1,"кол-во хостелов",{"$nulls":3},"запуски процесса",{"$nulls":6},42,null,null,0,1,2,0,3,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0]
[20,{"$nulls":5},0,"дата старта","Начальная дата старта запусков создания",{"$nulls":3},"дата из списка",null,null,"*","2021-08-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[21,{"$nulls":5},0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},2,null,0,0]
[22,{"$nulls":5},0,"дата старта","Конечная дата активности по запуску создания",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[23,{"$nulls":5},0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},72,null,0,0]
[24,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания вручную",{"$nulls":3},"кол-во хостелов",{"$nulls":10},0,"*"]
[25,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии"]
[26,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[29,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[30,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во хостелов",null,null,"*",4,null,0]
[31]
[32,{"$nulls":5},0,"Расчет максим. загрузки хостела за период",{"$nulls":4},"гостей/период",{"$nulls":3},{"v":1200,"d":"1,200"},null,null,0]
[33,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Кол-во рабочих суток в периоде",{"$nulls":3},"кол-во суток",null,null,"*",30,null,0]
[34,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Средн. продолжит-сть проживания 1 гостя",{"$nulls":3},"суток/гость",null,null,"*",5,null,0]
[35,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Кол-во койко-мест в одном номере",{"$nulls":3},"койко-мест/номер",null,null,"*",4,null,0]
[36,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Кол-во номеров одного хостела",{"$nulls":3},"кол-во номеров",null,null,"*",50,null,0]
[37]
[38,{"$nulls":5},0,"Расчет максимального трафика за период",{"$nulls":4},"трафик/период",{"$nulls":3},{"v":9000,"d":"9,000"},null,null,0]
[39,{"$nulls":5},0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",30,null,0]
[40,{"$nulls":5},0,"Расчет максимального трафика за период","Поправка на конкурентов",{"$nulls":3},"%",null,null,"*",{"v":0.25,"d":"25.0%"},null,0]
[41,{"$nulls":5},0,"Расчет максимального трафика за период","Коэффициент лояльности",{"$nulls":3},"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[42,{"$nulls":5},0,"Расчет максимального трафика за период","Доля людей, которые снимают хостелы",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[43,{"$nulls":5},0,"Расчет максимального трафика за период","Ежедневный трафик",{"$nulls":3},"кол-во чел",null,null,"M",{"v":5000,"d":"5,000"},null,0]
[44]
[45,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик",{"$nulls":4},"трафик/хостел",{"$nulls":3},"процесс",{"$nulls":6},{"v":459000,"d":"459,000"},null,null,0,0,0,0,500,500,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3500,"d":"3,500"},{"v":3500,"d":"3,500"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":4500,"d":"4,500"},{"v":4500,"d":"4,500"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":7500,"d":"7,500"},{"v":7500,"d":"7,500"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":8500,"d":"8,500"},{"v":8500,"d":"8,500"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},0]
[46,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Стартовый период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",5,null,0]
[47,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Финишный период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[48,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Вручную для каждого периода расчетов",{"$nulls":3},"трафик/хостел",{"$nulls":10},0,"*"]
[49,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[50,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Значение в стартовый период",{"$nulls":3},"трафик/хостел",null,null,"M",500,null,0]
[51,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Коэффициент прироста",{"$nulls":3},"трафик/хостел",null,null,"M",{"v":500,"d":"500.0000"},null,0]
[52,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",2,null,0]
[53,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Обратное распределение трафика",{"$nulls":3},"трафик/хостел",{"$nulls":10},{"v":459000,"d":"459,000"},null,null,0,{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":9000,"d":"9,000"},{"v":8500,"d":"8,500"},{"v":8500,"d":"8,500"},{"v":8000,"d":"8,000"},{"v":8000,"d":"8,000"},{"v":7500,"d":"7,500"},{"v":7500,"d":"7,500"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":6500,"d":"6,500"},{"v":6500,"d":"6,500"},{"v":6000,"d":"6,000"},{"v":6000,"d":"6,000"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4500,"d":"4,500"},{"v":4500,"d":"4,500"},{"v":4000,"d":"4,000"},{"v":4000,"d":"4,000"},{"v":3500,"d":"3,500"},{"v":3500,"d":"3,500"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":1500,"d":"1,500"},{"v":1500,"d":"1,500"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},500,500,0,0,0,0]
[54,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Процентное распределние трафика",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000009,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1.0893246187363835E-3,"d":"0.11%"},{"v":1.0893246187363835E-3,"d":"0.11%"},{"v":0.002178649237472767,"d":"0.22%"},{"v":0.002178649237472767,"d":"0.22%"},{"v":3.2679738562091504E-3,"d":"0.33%"},{"v":3.2679738562091504E-3,"d":"0.33%"},{"v":0.004357298474945534,"d":"0.44%"},{"v":0.004357298474945534,"d":"0.44%"},{"v":5.4466230936819175E-3,"d":"0.54%"},{"v":5.4466230936819175E-3,"d":"0.54%"},{"v":0.006535947712418301,"d":"0.65%"},{"v":0.006535947712418301,"d":"0.65%"},{"v":0.007625272331154684,"d":"0.76%"},{"v":0.007625272331154684,"d":"0.76%"},{"v":0.008714596949891068,"d":"0.87%"},{"v":0.008714596949891068,"d":"0.87%"},{"v":0.00980392156862745,"d":"0.98%"},{"v":0.00980392156862745,"d":"0.98%"},{"v":0.010893246187363835,"d":"1.09%"},{"v":0.010893246187363835,"d":"1.09%"},{"v":0.011982570806100218,"d":"1.20%"},{"v":0.011982570806100218,"d":"1.20%"},{"v":0.013071895424836602,"d":"1.31%"},{"v":0.013071895424836602,"d":"1.31%"},{"v":0.014161220043572984,"d":"1.42%"},{"v":0.014161220043572984,"d":"1.42%"},{"v":0.015250544662309368,"d":"1.53%"},{"v":0.015250544662309368,"d":"1.53%"},{"v":0.016339869281045753,"d":"1.63%"},{"v":0.016339869281045753,"d":"1.63%"},{"v":0.017429193899782137,"d":"1.74%"},{"v":0.017429193899782137,"d":"1.74%"},{"v":0.018518518518518517,"d":"1.85%"},{"v":0.018518518518518517,"d":"1.85%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0.0196078431372549,"d":"1.96%"},{"v":0,"d":"0.00%"}]
[55]
[56,{"$nulls":5},0,"Зависимость заполняемости от сезона",{"$nulls":4},"за 100% берется максимальный трафик за период"]
[57,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[58,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[59,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[60,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":0.95,"d":"95.0%"},null,0]
[61,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[62,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":0.65,"d":"65.0%"},null,0]
[63,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[64,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[65,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[66,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[67,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[68,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[69,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[70]
[71,{"$nulls":5},0,"Трафик",{"$nulls":3},1,"кол-во потенциальных гостей",{"$nulls":10},{"v":7648750,"d":"7,648,750"},null,null,0,0,0,0,0,500,750,{"v":1400,"d":"1,400"},{"v":4275,"d":"4,275"},{"v":4500,"d":"4,500"},{"v":4875,"d":"4,875"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":17500,"d":"17,500"},{"v":19800,"d":"19,800"},{"v":17150,"d":"17,150"},{"v":29000,"d":"29,000"},{"v":15750,"d":"15,750"},{"v":25200,"d":"25,200"},{"v":38475,"d":"38,475"},{"v":40500,"d":"40,500"},{"v":32175,"d":"32,175"},{"v":43200,"d":"43,200"},{"v":46800,"d":"46,800"},{"v":44100,"d":"44,100"},{"v":69500,"d":"69,500"},{"v":66600,"d":"66,600"},{"v":56350,"d":"56,350"},{"v":85000,"d":"85,000"},{"v":45750,"d":"45,750"},{"v":67200,"d":"67,200"},{"v":97375,"d":"97,375"},{"v":98100,"d":"98,100"},{"v":75075,"d":"75,075"},{"v":97600,"d":"97,600"},{"v":102800,"d":"102,800"},{"v":94500,"d":"94,500"},{"v":141500,"d":"141,500"},{"v":133200,"d":"133,200"},{"v":108150,"d":"108,150"},{"v":162500,"d":"162,500"},{"v":84000,"d":"84,000"},{"v":123199.99999999999,"d":"123,200"},{"v":171000,"d":"171,000"},{"v":169200,"d":"169,200"},{"v":124800,"d":"124,800"},{"v":158400,"d":"158,400"},{"v":161600,"d":"161,600"},{"v":145600,"d":"145,600"},{"v":214000,"d":"214,000"},{"v":196200,"d":"196,200"},{"v":156800,"d":"156,800"},{"v":228000,"d":"228,000"},{"v":117000,"d":"117,000"},{"v":166600,"d":"166,600"},{"v":229900,"d":"229,900"},{"v":221400,"d":"221,400"},{"v":162500,"d":"162,500"},{"v":203200,"d":"203,200"},{"v":208000,"d":"208,000"},{"v":184800,"d":"184,800"},{"v":268000,"d":"268,000"},{"v":244800,"d":"244,800"},{"v":193200,"d":"193,200"},{"v":280000,"d":"280,000"},{"v":142000,"d":"142,000"},{"v":201600,"d":"201,600"},{"v":277400,"d":"277,400"},{"v":264600,"d":"264,600"},{"v":193700,"d":"193,700"},{"v":241600,"d":"241,600"},0]
[72]
[73,{"$nulls":5},0,"Конверсия в гостя",{"$nulls":3},1,"%",{"$nulls":10},{"v":0.19975734597156397,"d":"19.98%"},null,null,{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.07,"d":"7.00%"},{"v":0.07,"d":"7.00%"},{"v":0.09,"d":"9.00%"},{"v":0.09,"d":"9.00%"},{"v":0.11,"d":"11.00%"},{"v":0.11,"d":"11.00%"},{"v":0.13,"d":"13.00%"},{"v":0.13,"d":"13.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.19,"d":"19.00%"},{"v":0.19,"d":"19.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.22999999999999998,"d":"23.00%"},{"v":0.22999999999999998,"d":"23.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.27,"d":"27.00%"},{"v":0.27,"d":"27.00%"},{"v":0.29,"d":"29.00%"},{"v":0.29,"d":"29.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0,"d":"0.00%"}]
[74,{"$nulls":5},0,"Конверсия в гостя","Единое значение для всех периодов расчета",{"$nulls":3},"%",null,null,"*",null,null,0]
[75,{"$nulls":5},0,"Конверсия в гостя","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":10},{"v":0,"d":"0.00%"},"*"]
[76,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[77,{"$nulls":5},0,"Конверсия в гостя","Значение в стартовый период",{"$nulls":3},"%",null,null,"*",{"v":0.05,"d":"5.00%"},null,0]
[78,{"$nulls":5},0,"Конверсия в гостя","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":0.02,"d":"2.00%"},null,0]
[79,{"$nulls":5},0,"Конверсия в гостя","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",2,null,0]
[80,{"$nulls":5},0,"Конверсия в гостя","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.00%"},null,0]
[81]
[82,{"$nulls":5},0,"Валовый поток гостей",{"$nulls":3},1,"кол-во гостей",{"$nulls":6},0,{"$nulls":3},{"v":1527894,"d":"1,527,894"},null,null,0,0,0,0,0,45,{"v":67.5,"d":"68"},154,{"v":470.25,"d":"470"},585,{"v":633.75,"d":"634"},{"v":1200.0000000000002,"d":"1,200"},{"v":1500.0000000000002,"d":"1,500"},{"v":1784.9999999999998,"d":"1,785"},{"v":2974.9999999999995,"d":"2,975"},{"v":3762,"d":"3,762"},{"v":3258.5,"d":"3,259"},{"v":6090.000000000001,"d":"6,090"},{"v":3307.5000000000005,"d":"3,308"},{"v":5796,"d":"5,796"},{"v":8849.25,"d":"8,849"},{"v":10125,"d":"10,125"},{"v":8043.75,"d":"8,044"},{"v":11664,"d":"11,664"},{"v":12636,"d":"12,636"},{"v":12789,"d":"12,789"},{"v":20155,"d":"20,155"},{"v":19980,"d":"19,980"},{"v":16905,"d":"16,905"},{"v":25500,"d":"25,500"},{"v":13725,"d":"13,725"},{"v":20160,"d":"20,160"},{"v":29212.5,"d":"29,213"},{"v":28080,"d":"28,080"},{"v":20280,"d":"20,280"},{"v":24960,"d":"24,960"},{"v":24960,"d":"24,960"},{"v":25200,"d":"25,200"},{"v":36000,"d":"36,000"},{"v":32400,"d":"32,400"},{"v":25200,"d":"25,200"},{"v":36000,"d":"36,000"},{"v":18000,"d":"18,000"},{"v":25200,"d":"25,200"},{"v":34200,"d":"34,200"},{"v":32400,"d":"32,400"},{"v":26520,"d":"26,520"},{"v":32640,"d":"32,640"},{"v":32640,"d":"32,640"},{"v":28560,"d":"28,560"},{"v":40800,"d":"40,800"},{"v":36720,"d":"36,720"},{"v":28560,"d":"28,560"},{"v":40800,"d":"40,800"},{"v":20400,"d":"20,400"},{"v":28560,"d":"28,560"},{"v":43320,"d":"43,320"},{"v":41040,"d":"41,040"},{"v":29640,"d":"29,640"},{"v":36480,"d":"36,480"},{"v":36480,"d":"36,480"},{"v":31919.999999999996,"d":"31,920"},{"v":45600,"d":"45,600"},{"v":41040,"d":"41,040"},{"v":31919.999999999996,"d":"31,920"},{"v":45600,"d":"45,600"},{"v":22800,"d":"22,800"},{"v":35280,"d":"35,280"},{"v":47880,"d":"47,880"},{"v":45360,"d":"45,360"},{"v":32760,"d":"32,760"},{"v":40320,"d":"40,320"},0]
[83,{"$nulls":5},0,"Валовый поток гостей","Койко-место в сутки",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":1145920.5,"d":"1,145,921"},null,null,0,0,0,0,0,{"v":33.75,"d":"34"},{"v":50.625,"d":"51"},{"v":115.5,"d":"116"},{"v":352.6875,"d":"353"},{"v":438.75,"d":"439"},{"v":475.3125,"d":"475"},{"v":900.0000000000002,"d":"900"},{"v":1125.0000000000002,"d":"1,125"},{"v":1338.7499999999998,"d":"1,339"},{"v":2231.2499999999995,"d":"2,231"},{"v":2821.5,"d":"2,822"},{"v":2443.875,"d":"2,444"},{"v":4567.500000000001,"d":"4,568"},{"v":2480.6250000000005,"d":"2,481"},{"v":4347,"d":"4,347"},{"v":6636.9375,"d":"6,637"},{"v":7593.75,"d":"7,594"},{"v":6032.8125,"d":"6,033"},{"v":8748,"d":"8,748"},{"v":9477,"d":"9,477"},{"v":9591.75,"d":"9,592"},{"v":15116.25,"d":"15,116"},{"v":14985,"d":"14,985"},{"v":12678.75,"d":"12,679"},{"v":19125,"d":"19,125"},{"v":10293.75,"d":"10,294"},{"v":15120,"d":"15,120"},{"v":21909.375,"d":"21,909"},{"v":21060,"d":"21,060"},{"v":15210,"d":"15,210"},{"v":18720,"d":"18,720"},{"v":18720,"d":"18,720"},{"v":18900,"d":"18,900"},{"v":27000,"d":"27,000"},{"v":24300,"d":"24,300"},{"v":18900,"d":"18,900"},{"v":27000,"d":"27,000"},{"v":13500,"d":"13,500"},{"v":18900,"d":"18,900"},{"v":25650,"d":"25,650"},{"v":24300,"d":"24,300"},{"v":19890,"d":"19,890"},{"v":24480,"d":"24,480"},{"v":24480,"d":"24,480"},{"v":21420,"d":"21,420"},{"v":30600,"d":"30,600"},{"v":27540,"d":"27,540"},{"v":21420,"d":"21,420"},{"v":30600,"d":"30,600"},{"v":15300,"d":"15,300"},{"v":21420,"d":"21,420"},{"v":32490,"d":"32,490"},{"v":30780,"d":"30,780"},{"v":22230,"d":"22,230"},{"v":27360,"d":"27,360"},{"v":27360,"d":"27,360"},{"v":23939.999999999996,"d":"23,940"},{"v":34200,"d":"34,200"},{"v":30780,"d":"30,780"},{"v":23939.999999999996,"d":"23,940"},{"v":34200,"d":"34,200"},{"v":17100,"d":"17,100"},{"v":26460,"d":"26,460"},{"v":35910,"d":"35,910"},{"v":34020,"d":"34,020"},{"v":24570,"d":"24,570"},{"v":30240,"d":"30,240"},0]
[84,{"$nulls":5},0,"Валовый поток гостей","Допуслуги",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":229184.1,"d":"229,184"},null,null,0,0,0,0,0,{"v":6.75,"d":"7"},{"v":10.125,"d":"10"},{"v":23.099999999999998,"d":"23"},{"v":70.5375,"d":"71"},{"v":87.75,"d":"88"},{"v":95.0625,"d":"95"},{"v":180.00000000000003,"d":"180"},{"v":225.00000000000003,"d":"225"},{"v":267.74999999999994,"d":"268"},{"v":446.24999999999994,"d":"446"},{"v":564.3,"d":"564"},{"v":488.775,"d":"489"},{"v":913.5000000000001,"d":"914"},{"v":496.12500000000006,"d":"496"},{"v":869.4,"d":"869"},{"v":1327.3875,"d":"1,327"},{"v":1518.75,"d":"1,519"},{"v":1206.5625,"d":"1,207"},{"v":1749.6,"d":"1,750"},{"v":1895.3999999999999,"d":"1,895"},{"v":1918.35,"d":"1,918"},{"v":3023.25,"d":"3,023"},{"v":2997,"d":"2,997"},{"v":2535.75,"d":"2,536"},{"v":3825,"d":"3,825"},{"v":2058.75,"d":"2,059"},{"v":3024,"d":"3,024"},{"v":4381.875,"d":"4,382"},{"v":4212,"d":"4,212"},{"v":3042,"d":"3,042"},{"v":3744,"d":"3,744"},{"v":3744,"d":"3,744"},{"v":3780,"d":"3,780"},{"v":5400,"d":"5,400"},{"v":4860,"d":"4,860"},{"v":3780,"d":"3,780"},{"v":5400,"d":"5,400"},{"v":2700,"d":"2,700"},{"v":3780,"d":"3,780"},{"v":5130,"d":"5,130"},{"v":4860,"d":"4,860"},{"v":3978,"d":"3,978"},{"v":4896,"d":"4,896"},{"v":4896,"d":"4,896"},{"v":4284,"d":"4,284"},{"v":6120,"d":"6,120"},{"v":5508,"d":"5,508"},{"v":4284,"d":"4,284"},{"v":6120,"d":"6,120"},{"v":3060,"d":"3,060"},{"v":4284,"d":"4,284"},{"v":6498,"d":"6,498"},{"v":6156,"d":"6,156"},{"v":4446,"d":"4,446"},{"v":5472,"d":"5,472"},{"v":5472,"d":"5,472"},{"v":4787.999999999999,"d":"4,788"},{"v":6840,"d":"6,840"},{"v":6156,"d":"6,156"},{"v":4787.999999999999,"d":"4,788"},{"v":6840,"d":"6,840"},{"v":3420,"d":"3,420"},{"v":5292,"d":"5,292"},{"v":7182,"d":"7,182"},{"v":6804,"d":"6,804"},{"v":4914,"d":"4,914"},{"v":6048,"d":"6,048"},0]
[85,{"$nulls":5},0,"Валовый поток гостей","Up-Sale",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":152789.4,"d":"152,789"},null,null,0,0,0,0,0,{"v":4.5,"d":"5"},{"v":6.75,"d":"7"},{"v":15.4,"d":"15"},{"v":47.025000000000006,"d":"47"},{"v":58.5,"d":"59"},{"v":63.375,"d":"63"},{"v":120.00000000000003,"d":"120"},{"v":150.00000000000003,"d":"150"},{"v":178.5,"d":"179"},{"v":297.49999999999994,"d":"298"},{"v":376.20000000000005,"d":"376"},{"v":325.85,"d":"326"},{"v":609.0000000000001,"d":"609"},{"v":330.75000000000006,"d":"331"},{"v":579.6,"d":"580"},{"v":884.9250000000001,"d":"885"},{"v":1012.5,"d":"1,013"},{"v":804.375,"d":"804"},{"v":1166.4,"d":"1,166"},{"v":1263.6000000000001,"d":"1,264"},{"v":1278.9,"d":"1,279"},{"v":2015.5,"d":"2,016"},{"v":1998,"d":"1,998"},{"v":1690.5,"d":"1,691"},{"v":2550,"d":"2,550"},{"v":1372.5,"d":"1,373"},{"v":2016,"d":"2,016"},{"v":2921.25,"d":"2,921"},{"v":2808,"d":"2,808"},{"v":2028,"d":"2,028"},{"v":2496,"d":"2,496"},{"v":2496,"d":"2,496"},{"v":2520,"d":"2,520"},{"v":3600,"d":"3,600"},{"v":3240,"d":"3,240"},{"v":2520,"d":"2,520"},{"v":3600,"d":"3,600"},{"v":1800,"d":"1,800"},{"v":2520,"d":"2,520"},{"v":3420,"d":"3,420"},{"v":3240,"d":"3,240"},{"v":2652,"d":"2,652"},{"v":3264,"d":"3,264"},{"v":3264,"d":"3,264"},{"v":2856,"d":"2,856"},{"v":4080,"d":"4,080"},{"v":3672,"d":"3,672"},{"v":2856,"d":"2,856"},{"v":4080,"d":"4,080"},{"v":2040,"d":"2,040"},{"v":2856,"d":"2,856"},{"v":4332,"d":"4,332"},{"v":4104,"d":"4,104"},{"v":2964,"d":"2,964"},{"v":3648,"d":"3,648"},{"v":3648,"d":"3,648"},{"v":3192,"d":"3,192"},{"v":4560,"d":"4,560"},{"v":4104,"d":"4,104"},{"v":3192,"d":"3,192"},{"v":4560,"d":"4,560"},{"v":2280,"d":"2,280"},{"v":3528,"d":"3,528"},{"v":4788,"d":"4,788"},{"v":4536,"d":"4,536"},{"v":3276,"d":"3,276"},{"v":4032,"d":"4,032"},0]
[86,{"$nulls":10},"пустая строка"]
[87]
[88,{"$nulls":5},0,"Долевое распределние потока по продукции",{"$nulls":11},0]
[89,{"$nulls":5},0,"продукция","Расчет формулой разности: 100%-сумму()",{"$nulls":3},"%",null,null,"*","Койко-место в сутки","^",0,0,{"$nulls":3},{"v":0.75,"d":"75.00%"},null,null,{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"},{"v":0.75,"d":"75.00%"}]
[90,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Допуслуги","^",0,0,{"$nulls":3},{"v":0.15000000000000022,"d":"15.00%"},"*",null,{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"},{"v":0.15,"d":"15.00%"}]
[91,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Up-Sale","^",0,0,{"$nulls":3},{"v":0.09999999999999987,"d":"10.00%"},"*",null,{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"}]
[92,{"$nulls":10},"пустая строка"]
[93]
[94,{"$nulls":5},0,"Базовый прайс-лист продукции",{"$nulls":4},"руб./гость",{"$nulls":10},{"v":2830.5097697068586,"d":"2,830.51"},null,null,{"v":2532.5,"d":"2,532.50"},{"v":2532.5,"d":"2,532.50"},{"v":2532.5,"d":"2,532.50"},{"v":2532.5,"d":"2,532.50"},{"v":2532.5,"d":"2,532.50"},{"v":2532.5,"d":"2,532.50"},{"v":2583.15,"d":"2,583.15"},{"v":2583.15,"d":"2,583.15"},{"v":2583.15,"d":"2,583.15"},{"v":2583.15,"d":"2,583.15"},{"v":2583.15,"d":"2,583.15"},{"v":2583.15,"d":"2,583.15"},{"v":2634.8130000000006,"d":"2,634.81"},{"v":2634.8130000000006,"d":"2,634.81"},{"v":2634.8130000000006,"d":"2,634.81"},{"v":2634.8130000000006,"d":"2,634.81"},{"v":2634.8130000000006,"d":"2,634.81"},{"v":2634.8130000000006,"d":"2,634.81"},{"v":2687.5092600000003,"d":"2,687.51"},{"v":2687.5092600000003,"d":"2,687.51"},{"v":2687.5092600000003,"d":"2,687.51"},{"v":2687.5092600000003,"d":"2,687.51"},{"v":2687.5092600000003,"d":"2,687.51"},{"v":2687.5092600000003,"d":"2,687.51"},{"v":2741.2594452000003,"d":"2,741.26"},{"v":2741.2594452000003,"d":"2,741.26"},{"v":2741.2594452000003,"d":"2,741.26"},{"v":2741.2594452000003,"d":"2,741.26"},{"v":2741.2594452000003,"d":"2,741.26"},{"v":2741.2594452000003,"d":"2,741.26"},{"v":2796.084634104,"d":"2,796.08"},{"v":2796.084634104,"d":"2,796.08"},{"v":2796.084634104,"d":"2,796.08"},{"v":2796.084634104,"d":"2,796.08"},{"v":2796.084634104,"d":"2,796.08"},{"v":2796.084634104,"d":"2,796.08"},{"v":2852.0063267860805,"d":"2,852.01"},{"v":2852.0063267860805,"d":"2,852.01"},{"v":2852.0063267860805,"d":"2,852.01"},{"v":2852.0063267860805,"d":"2,852.01"},{"v":2852.0063267860805,"d":"2,852.01"},{"v":2852.0063267860805,"d":"2,852.01"},{"v":2909.046453321801,"d":"2,909.05"},{"v":2909.046453321801,"d":"2,909.05"},{"v":2909.046453321801,"d":"2,909.05"},{"v":2909.046453321801,"d":"2,909.05"},{"v":2909.046453321801,"d":"2,909.05"},{"v":2909.046453321801,"d":"2,909.05"},{"v":2967.2273823882374,"d":"2,967.23"},{"v":2967.2273823882374,"d":"2,967.23"},{"v":2967.2273823882374,"d":"2,967.23"},{"v":2967.2273823882374,"d":"2,967.23"},{"v":2967.2273823882374,"d":"2,967.23"},{"v":2967.2273823882374,"d":"2,967.23"},{"v":3026.5719300360024,"d":"3,026.57"},{"v":3026.5719300360024,"d":"3,026.57"},{"v":3026.5719300360024,"d":"3,026.57"},{"v":3026.5719300360024,"d":"3,026.57"},{"v":3026.5719300360024,"d":"3,026.57"},{"v":3026.5719300360024,"d":"3,026.57"},{"v":3087.1033686367223,"d":"3,087.10"},{"v":3087.1033686367223,"d":"3,087.10"},{"v":3087.1033686367223,"d":"3,087.10"},{"v":3087.1033686367223,"d":"3,087.10"},{"v":3087.1033686367223,"d":"3,087.10"},{"v":3087.1033686367223,"d":"3,087.10"},{"v":3148.8454360094556,"d":"3,148.85"},{"v":3148.8454360094556,"d":"3,148.85"},{"v":3148.8454360094556,"d":"3,148.85"},{"v":3148.8454360094556,"d":"3,148.85"},{"v":3148.8454360094556,"d":"3,148.85"},{"v":3148.8454360094556,"d":"3,148.85"},{"v":0,"d":"0.00"}]
[95,{"$nulls":5},0,"Базовый прайс-лист продукции","Койко-место в сутки",{"$nulls":3},"руб./шт",null,null,"M",{"v":650,"d":"650.00"},null,0,{"$nulls":4},{"v":3632.4409680344675,"d":"3,632.44"},null,null,{"v":3250,"d":"3,250.00"},{"v":3250,"d":"3,250.00"},{"v":3250,"d":"3,250.00"},{"v":3250,"d":"3,250.00"},{"v":3250,"d":"3,250.00"},{"v":3250,"d":"3,250.00"},{"v":3315,"d":"3,315.00"},{"v":3315,"d":"3,315.00"},{"v":3315,"d":"3,315.00"},{"v":3315,"d":"3,315.00"},{"v":3315,"d":"3,315.00"},{"v":3315,"d":"3,315.00"},{"v":3381.3,"d":"3,381.30"},{"v":3381.3,"d":"3,381.30"},{"v":3381.3,"d":"3,381.30"},{"v":3381.3,"d":"3,381.30"},{"v":3381.3,"d":"3,381.30"},{"v":3381.3,"d":"3,381.30"},{"v":3448.926,"d":"3,448.93"},{"v":3448.926,"d":"3,448.93"},{"v":3448.926,"d":"3,448.93"},{"v":3448.926,"d":"3,448.93"},{"v":3448.926,"d":"3,448.93"},{"v":3448.926,"d":"3,448.93"},{"v":3517.90452,"d":"3,517.90"},{"v":3517.90452,"d":"3,517.90"},{"v":3517.90452,"d":"3,517.90"},{"v":3517.90452,"d":"3,517.90"},{"v":3517.90452,"d":"3,517.90"},{"v":3517.90452,"d":"3,517.90"},{"v":3588.2626104,"d":"3,588.26"},{"v":3588.2626104,"d":"3,588.26"},{"v":3588.2626104,"d":"3,588.26"},{"v":3588.2626104,"d":"3,588.26"},{"v":3588.2626104,"d":"3,588.26"},{"v":3588.2626104,"d":"3,588.26"},{"v":3660.0278626080003,"d":"3,660.03"},{"v":3660.0278626080003,"d":"3,660.03"},{"v":3660.0278626080003,"d":"3,660.03"},{"v":3660.0278626080003,"d":"3,660.03"},{"v":3660.0278626080003,"d":"3,660.03"},{"v":3660.0278626080003,"d":"3,660.03"},{"v":3733.228419860159,"d":"3,733.23"},{"v":3733.228419860159,"d":"3,733.23"},{"v":3733.228419860159,"d":"3,733.23"},{"v":3733.228419860159,"d":"3,733.23"},{"v":3733.228419860159,"d":"3,733.23"},{"v":3733.228419860159,"d":"3,733.23"},{"v":3807.892988257363,"d":"3,807.89"},{"v":3807.892988257363,"d":"3,807.89"},{"v":3807.892988257363,"d":"3,807.89"},{"v":3807.892988257363,"d":"3,807.89"},{"v":3807.892988257363,"d":"3,807.89"},{"v":3807.892988257363,"d":"3,807.89"},{"v":3884.0508480225103,"d":"3,884.05"},{"v":3884.0508480225103,"d":"3,884.05"},{"v":3884.0508480225103,"d":"3,884.05"},{"v":3884.0508480225103,"d":"3,884.05"},{"v":3884.0508480225103,"d":"3,884.05"},{"v":3884.0508480225103,"d":"3,884.05"},{"v":3961.731864982961,"d":"3,961.73"},{"v":3961.731864982961,"d":"3,961.73"},{"v":3961.731864982961,"d":"3,961.73"},{"v":3961.731864982961,"d":"3,961.73"},{"v":3961.731864982961,"d":"3,961.73"},{"v":3961.731864982961,"d":"3,961.73"},{"v":4040.966502282619,"d":"4,040.97"},{"v":4040.966502282619,"d":"4,040.97"},{"v":4040.966502282619,"d":"4,040.97"},{"v":4040.966502282619,"d":"4,040.97"},{"v":4040.966502282619,"d":"4,040.97"},{"v":4040.966502282619,"d":"4,040.97"},{"v":0,"d":"0.00"}]
[96,{"$nulls":5},0,"Базовый прайс-лист продукции","Допуслуги",{"$nulls":3},"руб./шт",null,null,"M",{"v":500,"d":"500.00"},null,0,{"$nulls":4},{"v":558.8370720053031,"d":"558.84"},null,null,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":0,"d":"0.00"}]
[97,{"$nulls":5},0,"Базовый прайс-лист продукции","Up-Sale",{"$nulls":3},"руб./шт",null,null,"M",{"v":200,"d":"200.00"},null,0,{"$nulls":4},{"v":223.53482880212107,"d":"223.53"},null,null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":204,"d":"204.00"},{"v":204,"d":"204.00"},{"v":204,"d":"204.00"},{"v":204,"d":"204.00"},{"v":204,"d":"204.00"},{"v":204,"d":"204.00"},{"v":208.07999999999998,"d":"208.08"},{"v":208.07999999999998,"d":"208.08"},{"v":208.07999999999998,"d":"208.08"},{"v":208.07999999999998,"d":"208.08"},{"v":208.07999999999998,"d":"208.08"},{"v":208.07999999999998,"d":"208.08"},{"v":212.24159999999998,"d":"212.24"},{"v":212.24159999999998,"d":"212.24"},{"v":212.24159999999998,"d":"212.24"},{"v":212.24159999999998,"d":"212.24"},{"v":212.24159999999998,"d":"212.24"},{"v":212.24159999999998,"d":"212.24"},{"v":216.486432,"d":"216.49"},{"v":216.486432,"d":"216.49"},{"v":216.486432,"d":"216.49"},{"v":216.486432,"d":"216.49"},{"v":216.486432,"d":"216.49"},{"v":216.486432,"d":"216.49"},{"v":220.81616064,"d":"220.82"},{"v":220.81616064,"d":"220.82"},{"v":220.81616064,"d":"220.82"},{"v":220.81616064,"d":"220.82"},{"v":220.81616064,"d":"220.82"},{"v":220.81616064,"d":"220.82"},{"v":225.23248385280002,"d":"225.23"},{"v":225.23248385280002,"d":"225.23"},{"v":225.23248385280002,"d":"225.23"},{"v":225.23248385280002,"d":"225.23"},{"v":225.23248385280002,"d":"225.23"},{"v":225.23248385280002,"d":"225.23"},{"v":229.73713352985595,"d":"229.74"},{"v":229.73713352985595,"d":"229.74"},{"v":229.73713352985595,"d":"229.74"},{"v":229.73713352985595,"d":"229.74"},{"v":229.73713352985595,"d":"229.74"},{"v":229.73713352985595,"d":"229.74"},{"v":234.3318762004531,"d":"234.33"},{"v":234.3318762004531,"d":"234.33"},{"v":234.3318762004531,"d":"234.33"},{"v":234.3318762004531,"d":"234.33"},{"v":234.3318762004531,"d":"234.33"},{"v":234.3318762004531,"d":"234.33"},{"v":239.01851372446217,"d":"239.02"},{"v":239.01851372446217,"d":"239.02"},{"v":239.01851372446217,"d":"239.02"},{"v":239.01851372446217,"d":"239.02"},{"v":239.01851372446217,"d":"239.02"},{"v":239.01851372446217,"d":"239.02"},{"v":243.79888399895142,"d":"243.80"},{"v":243.79888399895142,"d":"243.80"},{"v":243.79888399895142,"d":"243.80"},{"v":243.79888399895142,"d":"243.80"},{"v":243.79888399895142,"d":"243.80"},{"v":243.79888399895142,"d":"243.80"},{"v":248.6748616789304,"d":"248.67"},{"v":248.6748616789304,"d":"248.67"},{"v":248.6748616789304,"d":"248.67"},{"v":248.6748616789304,"d":"248.67"},{"v":248.6748616789304,"d":"248.67"},{"v":248.6748616789304,"d":"248.67"},{"v":0,"d":"0.00"}]
[98,{"$nulls":10},"пустая строка"]
[99,{"$nulls":5},0,"Индексация прайс-листа"]
[100,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"M",{"v":0.02,"d":"2.00%"},null,0]
[101,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[102]
[103,{"$nulls":5},0,"Общий оборот (GMV)",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4514772421.869851,"d":"4,514,772,422"},null,null,0,0,0,0,0,{"v":113962.5,"d":"113,963"},{"v":174362.625,"d":"174,363"},{"v":397805.10000000003,"d":"397,805"},{"v":1214726.2875,"d":"1,214,726"},{"v":1511142.75,"d":"1,511,143"},{"v":1637071.3125,"d":"1,637,071"},{"v":3099780.0000000005,"d":"3,099,780"},{"v":3952219.5000000014,"d":"3,952,220"},{"v":4703141.205,"d":"4,703,141"},{"v":7838568.675000001,"d":"7,838,569"},{"v":9912166.506000003,"d":"9,912,167"},{"v":8585538.160500001,"d":"8,585,538"},{"v":16046011.170000006,"d":"16,046,011"},{"v":8888936.877450002,"d":"8,888,937"},{"v":15576803.670960002,"d":"15,576,804"},{"v":23782441.319055002,"d":"23,782,441"},{"v":27211031.257500004,"d":"27,211,031"},{"v":21617652.610125,"d":"21,617,653"},{"v":31347108.008640002,"d":"31,347,108"},{"v":34638554.34954721,"d":"34,638,554"},{"v":35057967.0446628,"d":"35,057,967"},{"v":55250084.118006006,"d":"55,250,084"},{"v":54770363.715096004,"d":"54,770,364"},{"v":46340990.921106,"d":"46,340,991"},{"v":69902115.85260001,"d":"69,902,116"},{"v":38376261.603077404,"d":"38,376,262"},{"v":56369066.22353664,"d":"56,369,066"},{"v":81680622.3737631,"d":"81,680,622"},{"v":78514056.52564032,"d":"78,514,057"},{"v":56704596.37962912,"d":"56,704,596"},{"v":69790272.46723585,"d":"69,790,272"},{"v":71186077.91658057,"d":"71,186,078"},{"v":71870559.43500923,"d":"71,870,559"},{"v":102672227.7642989,"d":"102,672,228"},{"v":92405004.98786901,"d":"92,405,005"},{"v":71870559.43500923,"d":"71,870,559"},{"v":102672227.7642989,"d":"102,672,228"},{"v":52362836.159792416,"d":"52,362,836"},{"v":73307970.62370938,"d":"73,307,971"},{"v":99489388.70360559,"d":"99,489,389"},{"v":94253105.08762635,"d":"94,253,105"},{"v":77147911.94209416,"d":"77,147,912"},{"v":94951276.23642358,"d":"94,951,276"},{"v":96850301.76115207,"d":"96,850,302"},{"v":84744014.04100806,"d":"84,744,014"},{"v":121062877.20144008,"d":"121,062,877"},{"v":108956589.48129608,"d":"108,956,589"},{"v":84744014.04100806,"d":"84,744,014"},{"v":121062877.20144008,"d":"121,062,877"},{"v":61742067.37273445,"d":"61,742,067"},{"v":86438894.32182823,"d":"86,438,894"},{"v":131111096.00915962,"d":"131,111,096"},{"v":124210512.00867754,"d":"124,210,512"},{"v":89707592.00626712,"d":"89,707,592"},{"v":110409344.00771336,"d":"110,409,344"},{"v":112617530.88786763,"d":"112,617,531"},{"v":98540339.52688417,"d":"98,540,340"},{"v":140771913.60983452,"d":"140,771,914"},{"v":126694722.24885108,"d":"126,694,722"},{"v":98540339.52688417,"d":"98,540,340"},{"v":140771913.60983452,"d":"140,771,914"},{"v":71793675.94101559,"d":"71,793,676"},{"v":111091266.98241359,"d":"111,091,267"},{"v":150766719.47613272,"d":"150,766,719"},{"v":142831628.97738892,"d":"142,831,629"},{"v":103156176.48366977,"d":"103,156,176"},{"v":126961447.97990125,"d":"126,961,448"},0]
[104,{"$nulls":5},0,"Общий оборот (GMV)","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4345412745.629914,"d":"4,345,412,746"},null,null,0,0,0,0,0,{"v":109687.5,"d":"109,688"},{"v":167821.875,"d":"167,822"},{"v":382882.5,"d":"382,883"},{"v":1169159.0625,"d":"1,169,159"},{"v":1454456.25,"d":"1,454,456"},{"v":1575660.9375,"d":"1,575,661"},{"v":2983500.000000001,"d":"2,983,500"},{"v":3803962.500000001,"d":"3,803,963"},{"v":4526715.374999999,"d":"4,526,715"},{"v":7544525.624999999,"d":"7,544,526"},{"v":9540337.950000001,"d":"9,540,338"},{"v":8263474.537500001,"d":"8,263,475"},{"v":15444087.750000004,"d":"15,444,088"},{"v":8555492.058750002,"d":"8,555,492"},{"v":14992481.322,"d":"14,992,481"},{"v":22890306.304125,"d":"22,890,306"},{"v":26190281.8125,"d":"26,190,282"},{"v":20806723.884375,"d":"20,806,724"},{"v":30171204.648,"d":"30,171,205"},{"v":33339181.136040002,"d":"33,339,181"},{"v":33742860.67971,"d":"33,742,861"},{"v":53177524.20045,"d":"53,177,524"},{"v":52715799.232200004,"d":"52,715,799"},{"v":44602631.93295,"d":"44,602,632"},{"v":67279923.94500001,"d":"67,279,924"},{"v":36936678.245805,"d":"36,936,678"},{"v":54254530.669248,"d":"54,254,531"},{"v":78616591.1297325,"d":"78,616,591"},{"v":75568810.57502401,"d":"75,568,811"},{"v":54577474.304184005,"d":"54,577,474"},{"v":67172276.066688,"d":"67,172,276"},{"v":68515721.58802177,"d":"68,515,722"},{"v":69174526.6032912,"d":"69,174,527"},{"v":98820752.290416,"d":"98,820,752"},{"v":88938677.06137441,"d":"88,938,677"},{"v":69174526.6032912,"d":"69,174,527"},{"v":98820752.290416,"d":"98,820,752"},{"v":50398583.66811215,"d":"50,398,584"},{"v":70558017.135357,"d":"70,558,017"},{"v":95757308.96941309,"d":"95,757,309"},{"v":90717450.60260187,"d":"90,717,451"},{"v":74253913.27101856,"d":"74,253,913"},{"v":91389431.7181767,"d":"91,389,432"},{"v":93217220.35254024,"d":"93,217,220"},{"v":81565067.80847271,"d":"81,565,068"},{"v":116521525.4406753,"d":"116,521,525"},{"v":104869372.89660777,"d":"104,869,373"},{"v":81565067.80847271,"d":"81,565,068"},{"v":116521525.4406753,"d":"116,521,525"},{"v":59425977.97474441,"d":"59,425,978"},{"v":83196369.16464217,"d":"83,196,369"},{"v":126192812.05225135,"d":"126,192,812"},{"v":119551085.10213287,"d":"119,551,085"},{"v":86342450.3515404,"d":"86,342,450"},{"v":106267631.20189588,"d":"106,267,631"},{"v":108392983.82593381,"d":"108,392,984"},{"v":94843860.84769207,"d":"94,843,861"},{"v":135491229.78241727,"d":"135,491,230"},{"v":121942106.80417554,"d":"121,942,107"},{"v":94843860.84769207,"d":"94,843,861"},{"v":135491229.78241727,"d":"135,491,230"},{"v":69100527.18903278,"d":"69,100,527"},{"v":106923973.65039809,"d":"106,923,974"},{"v":145111107.09696883,"d":"145,111,107"},{"v":137473680.4076547,"d":"137,473,680"},{"v":99286546.96108395,"d":"99,286,547"},{"v":122198827.02902639,"d":"122,198,827"},0]
[105,{"$nulls":5},0,"Общий оборот (GMV)","Допуслуги",null,null,1,"руб.",{"$nulls":10},{"v":133705007.55784357,"d":"133,705,008"},null,null,0,0,0,0,0,{"v":3375,"d":"3,375"},{"v":5163.75,"d":"5,164"},{"v":11780.999999999998,"d":"11,781"},{"v":35974.125,"d":"35,974"},{"v":44752.5,"d":"44,753"},{"v":48481.875,"d":"48,482"},{"v":91800.00000000001,"d":"91,800"},{"v":117045.00000000003,"d":"117,045"},{"v":139283.55,"d":"139,284"},{"v":232139.25,"d":"232,139"},{"v":293548.86,"d":"293,549"},{"v":254260.755,"d":"254,261"},{"v":475202.7000000001,"d":"475,203"},{"v":263245.9095,"d":"263,246"},{"v":461307.11759999994,"d":"461,307"},{"v":704317.1170499999,"d":"704,317"},{"v":805854.8249999998,"d":"805,855"},{"v":640206.8887499999,"d":"640,207"},{"v":928344.7583999998,"d":"928,345"},{"v":1025820.958032,"d":"1,025,821"},{"v":1038241.867068,"d":"1,038,242"},{"v":1636231.51386,"d":"1,636,232"},{"v":1622024.5917600002,"d":"1,622,025"},{"v":1372388.6748600001,"d":"1,372,389"},{"v":2070151.506,"d":"2,070,152"},{"v":1136513.176794,"d":"1,136,513"},{"v":1669370.1744384,"d":"1,669,370"},{"v":2418972.034761,"d":"2,418,972"},{"v":2325194.1715392,"d":"2,325,194"},{"v":1679306.9016672,"d":"1,679,307"},{"v":2066839.2635903999,"d":"2,066,839"},{"v":2108176.048862208,"d":"2,108,176"},{"v":2128446.97240896,"d":"2,128,447"},{"v":3040638.5320128,"d":"3,040,639"},{"v":2736574.6788115203,"d":"2,736,575"},{"v":2128446.97240896,"d":"2,128,447"},{"v":3040638.5320128,"d":"3,040,639"},{"v":1550725.6513265278,"d":"1,550,726"},{"v":2171015.911857139,"d":"2,171,016"},{"v":2946378.7375204028,"d":"2,946,379"},{"v":2791306.17238775,"d":"2,791,306"},{"v":2284735.7929544174,"d":"2,284,736"},{"v":2811982.514405437,"d":"2,811,983"},{"v":2868222.164693546,"d":"2,868,222"},{"v":2509694.394106853,"d":"2,509,694"},{"v":3585277.7058669324,"d":"3,585,278"},{"v":3226749.935280239,"d":"3,226,750"},{"v":2509694.394106853,"d":"2,509,694"},{"v":3585277.7058669324,"d":"3,585,278"},{"v":1828491.6299921356,"d":"1,828,492"},{"v":2559888.28198899,"d":"2,559,888"},{"v":3882855.755453888,"d":"3,882,856"},{"v":3678494.9262194727,"d":"3,678,495"},{"v":2656690.780047397,"d":"2,656,691"},{"v":3269773.2677506427,"d":"3,269,773"},{"v":3335168.7331056558,"d":"3,335,169"},{"v":2918272.6414674483,"d":"2,918,273"},{"v":4168960.9163820697,"d":"4,168,961"},{"v":3752064.8247438627,"d":"3,752,065"},{"v":2918272.6414674483,"d":"2,918,273"},{"v":4168960.9163820697,"d":"4,168,961"},{"v":2126170.0673548547,"d":"2,126,170"},{"v":3289968.420012249,"d":"3,289,968"},{"v":4464957.141445195,"d":"4,464,957"},{"v":4229959.397158606,"d":"4,229,959"},{"v":3054970.67572566,"d":"3,054,971"},{"v":3759963.9085854273,"d":"3,759,964"},0]
[106,{"$nulls":5},0,"Общий оборот (GMV)","Up-Sale",null,null,1,"руб.",{"$nulls":10},{"v":35654668.682091616,"d":"35,654,669"},null,null,0,0,0,0,0,900,{"v":1377,"d":"1,377"},{"v":3141.6,"d":"3,142"},{"v":9593.1,"d":"9,593"},{"v":11934,"d":"11,934"},{"v":12928.5,"d":"12,929"},{"v":24480.000000000007,"d":"24,480"},{"v":31212.000000000004,"d":"31,212"},{"v":37142.28,"d":"37,142"},{"v":61903.79999999998,"d":"61,904"},{"v":78279.696,"d":"78,280"},{"v":67802.868,"d":"67,803"},{"v":126720.72000000002,"d":"126,721"},{"v":70198.90920000001,"d":"70,199"},{"v":123015.23135999999,"d":"123,015"},{"v":187817.89788,"d":"187,818"},{"v":214894.61999999997,"d":"214,895"},{"v":170721.83699999997,"d":"170,722"},{"v":247558.60223999998,"d":"247,559"},{"v":273552.2554752,"d":"273,552"},{"v":276864.4978848,"d":"276,864"},{"v":436328.403696,"d":"436,328"},{"v":432539.891136,"d":"432,540"},{"v":365970.313296,"d":"365,970"},{"v":552040.4016,"d":"552,040"},{"v":303070.18047839997,"d":"303,070"},{"v":445165.37985023996,"d":"445,165"},{"v":645059.2092696,"d":"645,059"},{"v":620051.77907712,"d":"620,052"},{"v":447815.17377791996,"d":"447,815"},{"v":551157.13695744,"d":"551,157"},{"v":562180.2796965889,"d":"562,180"},{"v":567585.8593090561,"d":"567,586"},{"v":810836.9418700801,"d":"810,837"},{"v":729753.247683072,"d":"729,753"},{"v":567585.8593090561,"d":"567,586"},{"v":810836.9418700801,"d":"810,837"},{"v":413526.8403537407,"d":"413,527"},{"v":578937.576495237,"d":"578,938"},{"v":785700.9966721074,"d":"785,701"},{"v":744348.3126367333,"d":"744,348"},{"v":609262.878121178,"d":"609,263"},{"v":749862.0038414499,"d":"749,862"},{"v":764859.243918279,"d":"764,859"},{"v":669251.838428494,"d":"669,252"},{"v":956074.0548978486,"d":"956,074"},{"v":860466.6494080639,"d":"860,467"},{"v":669251.838428494,"d":"669,252"},{"v":956074.0548978486,"d":"956,074"},{"v":487597.7679979028,"d":"487,598"},{"v":682636.8751970639,"d":"682,637"},{"v":1035428.2014543702,"d":"1,035,428"},{"v":980931.9803251927,"d":"980,932"},{"v":708450.8746793058,"d":"708,451"},{"v":871939.5380668379,"d":"871,940"},{"v":889378.3288281749,"d":"889,378"},{"v":778206.0377246529,"d":"778,206"},{"v":1111722.9110352185,"d":"1,111,723"},{"v":1000550.6199316967,"d":"1,000,551"},{"v":778206.0377246529,"d":"778,206"},{"v":1111722.9110352185,"d":"1,111,723"},{"v":566978.6846279613,"d":"566,979"},{"v":877324.9120032664,"d":"877,325"},{"v":1190655.2377187188,"d":"1,190,655"},{"v":1127989.1725756284,"d":"1,127,989"},{"v":814658.846860176,"d":"814,659"},{"v":1002657.0422894474,"d":"1,002,657"},0]
[107,{"$nulls":10},"пустая строка"]
[108]
[109,{"$nulls":5},0,"Доля продаж со скидками"]
[110,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Койко-место в сутки",null,0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[111,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Допуслуги",null,0,0,{"$nulls":3},{"v":0.39999999999999947,"d":"40.00%"},"*",null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"}]
[112,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Up-Sale",null,0,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[113,{"$nulls":10},"пустая строка"]
[114]
[115,{"$nulls":5},0,"Средний размер скидок"]
[116,{"$nulls":5},0,"Средний размер скидок","Койко-место в сутки",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0,{"$nulls":4},{"v":0.10499999999999998,"d":"10.5%"},null,null,{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[117,{"$nulls":5},0,"Средний размер скидок","Допуслуги",{"$nulls":3},"%",null,null,"*",{"v":0.25,"d":"25.0%"},null,0,{"$nulls":4},{"v":0.13499999999999998,"d":"13.5%"},null,null,{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.22,"d":"22.0%"},{"v":0.22,"d":"22.0%"},{"v":0.22,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0,"d":"0.0%"}]
[118,{"$nulls":5},0,"Средний размер скидок","Up-Sale",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0,{"$nulls":4},{"v":0.18499999999999997,"d":"18.5%"},null,null,{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0,"d":"0.0%"}]
[119,{"$nulls":10},"пустая строка"]
[120,{"$nulls":5},0,"Линейные изменения размеров скидок"]
[121,{"$nulls":5},0,"Линейные изменения размеров скидок","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":-0.01,"d":"-1.0%"},null,0]
[122,{"$nulls":5},0,"Линейные изменения размеров скидок","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",3,null,0]
[123,{"$nulls":5},0,"Линейные изменения размеров скидок","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[124]
[125,{"$nulls":5},0,"Маркетинговые скидки",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":62543792.02168285,"d":"62,543,792"},null,null,0,0,0,0,0,{"v":6706.6875,"d":"6,707"},{"v":9730.226250000002,"d":"9,730"},{"v":22199.331000000002,"d":"22,199"},{"v":67787.24287500001,"d":"67,787"},{"v":79726.57875,"d":"79,727"},{"v":86370.46031250001,"d":"86,370"},{"v":163541.70000000004,"d":"163,542"},{"v":196479.54000000004,"d":"196,480"},{"v":233810.65259999994,"d":"233,811"},{"v":389684.4209999999,"d":"389,684"},{"v":462584.0785500001,"d":"462,584"},{"v":400672.57308750006,"d":"400,673"},{"v":748840.2547500002,"d":"748,840"},{"v":387761.2246935001,"d":"387,761"},{"v":679505.3842248,"d":"679,505"},{"v":1037459.1134146501,"d":"1,037,459"},{"v":1104155.4193875,"d":"1,104,155"},{"v":877190.138735625,"d":"877,190"},{"v":1271987.0431344,"d":"1,271,987"},{"v":1300057.094145888,"d":"1,300,057"},{"v":1315798.526197512,"d":"1,315,799"},{"v":2073650.7385652403,"d":"2,073,651"},{"v":1888847.6371045203,"d":"1,888,848"},{"v":1598146.61187447,"d":"1,598,147"},{"v":2410691.4287370006,"d":"2,410,691"},{"v":1206598.1560296302,"d":"1,206,598"},{"v":1772314.6685287682,"d":"1,772,315"},{"v":2568141.9769045953,"d":"2,568,142"},{"v":2229473.67814417,"d":"2,229,474"},{"v":1610175.434215234,"d":"1,610,175"},{"v":1981754.3805725956,"d":"1,981,754"},{"v":1804598.6978260502,"d":"1,804,599"},{"v":1821950.60838207,"d":"1,821,951"},{"v":2602786.5834029573,"d":"2,602,787"},{"v":2061096.8289248769,"d":"2,061,097"},{"v":1603075.3113860148,"d":"1,603,075"},{"v":2290107.5876943073,"d":"2,290,108"},{"v":1008488.5819126852,"d":"1,008,489"},{"v":1411884.0146777588,"d":"1,411,884"},{"v":1916128.3056341014,"d":"1,916,128"},{"v":1528240.1293822934,"d":"1,528,240"},{"v":1250892.8466425438,"d":"1,250,893"},{"v":1539560.4266369771,"d":"1,539,560"},{"v":1275402.7892337304,"d":"1,275,403"},{"v":1115977.4405795138,"d":"1,115,977"},{"v":1594253.486542163,"d":"1,594,253"},{"v":1103010.6862099618,"d":"1,103,011"},{"v":857897.2003855256,"d":"857,897"},{"v":1225567.4291221795,"d":"1,225,567"},{"v":437009.4995681207,"d":"437,009"},{"v":611813.299395369,"d":"611,813"},{"v":928002.5255534798,"d":"928,003"},{"v":500888.3924535519,"d":"500,888"},{"v":361752.72788312077,"d":"361,753"},{"v":445234.1266253794,"d":"445,234"},{"v":111172.29110352183,"d":"111,172"},{"v":97275.7547155816,"d":"97,276"},{"v":138965.36387940228,"d":"138,965"},{"v":105057.81509282815,"d":"105,058"},{"v":81711.63396108856,"d":"81,712"},{"v":116730.90565869796,"d":"116,731"},{"v":48193.1881933767,"d":"48,193"},{"v":74572.61752027764,"d":"74,573"},{"v":101205.6952060911,"d":"101,206"},{"v":73319.29621741582,"d":"73,319"},{"v":52952.82504591141,"d":"52,953"},{"v":65172.70774881405,"d":"65,173"},0]
[126,{"$nulls":5},0,"Маркетинговые скидки","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":55396641.07074643,"d":"55,396,641"},null,null,0,0,0,0,0,{"v":6252.1875,"d":"6,252"},{"v":9062.38125,"d":"9,062"},{"v":20675.655000000002,"d":"20,676"},{"v":63134.58937500001,"d":"63,135"},{"v":74177.26875,"d":"74,177"},{"v":80358.70781250001,"d":"80,359"},{"v":152158.50000000006,"d":"152,159"},{"v":182590.20000000004,"d":"182,590"},{"v":217282.33799999993,"d":"217,282"},{"v":362137.2299999999,"d":"362,137"},{"v":429315.2077500001,"d":"429,315"},{"v":371856.3541875001,"d":"371,856"},{"v":694983.9487500002,"d":"694,984"},{"v":359330.6664675001,"d":"359,331"},{"v":629684.215524,"d":"629,684"},{"v":961392.8647732501,"d":"961,393"},{"v":1021420.9906875,"d":"1,021,421"},{"v":811462.231490625,"d":"811,462"},{"v":1176676.981272,"d":"1,176,677"},{"v":1200210.5208974401,"d":"1,200,211"},{"v":1214742.98446956,"d":"1,214,743"},{"v":1914390.8712162003,"d":"1,914,391"},{"v":1739621.3746626002,"d":"1,739,621"},{"v":1471886.85378735,"d":"1,471,887"},{"v":2220237.4901850005,"d":"2,220,237"},{"v":1108100.34737415,"d":"1,108,100"},{"v":1627635.92007744,"d":"1,627,636"},{"v":2358497.733891975,"d":"2,358,498"},{"v":2040357.8855256482,"d":"2,040,358"},{"v":1473591.8062129682,"d":"1,473,592"},{"v":1813651.4538005763,"d":"1,813,651"},{"v":1644377.3181125226,"d":"1,644,377"},{"v":1660188.638478989,"d":"1,660,189"},{"v":2371698.0549699846,"d":"2,371,698"},{"v":1867712.2182888628,"d":"1,867,712"},{"v":1452665.0586691152,"d":"1,452,665"},{"v":2075235.7980987362,"d":"2,075,236"},{"v":907174.5060260186,"d":"907,175"},{"v":1270044.3084364259,"d":"1,270,044"},{"v":1723631.5614494353,"d":"1,723,632"},{"v":1360761.7590390285,"d":"1,360,762"},{"v":1113808.6990652787,"d":"1,113,809"},{"v":1370841.475772651,"d":"1,370,841"},{"v":1118606.644230483,"d":"1,118,607"},{"v":978780.8137016726,"d":"978,781"},{"v":1398258.3052881039,"d":"1,398,258"},{"v":943824.3560694698,"d":"943,824"},{"v":734085.6102762542,"d":"734,086"},{"v":1048693.7289660776,"d":"1,048,694"},{"v":356555.86784846673,"d":"356,556"},{"v":499178.2149878535,"d":"499,178"},{"v":757156.8723135088,"d":"757,157"},{"v":358653.2553063989,"d":"358,653"},{"v":259027.35105462142,"d":"259,027"},{"v":318802.8936056879,"d":"318,803"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":5},0,"Маркетинговые скидки","Допуслуги",null,null,1,"руб.",{"$nulls":10},{"v":4691838.175413087,"d":"4,691,838"},null,null,0,0,0,0,0,324,{"v":475.065,"d":"475"},{"v":1083.8519999999999,"d":"1,084"},{"v":3309.6195000000007,"d":"3,310"},{"v":3938.22,"d":"3,938"},{"v":4266.405,"d":"4,266"},{"v":8078.4000000000015,"d":"8,078"},{"v":9831.780000000002,"d":"9,832"},{"v":11699.8182,"d":"11,700"},{"v":19499.697,"d":"19,500"},{"v":23483.9088,"d":"23,484"},{"v":20340.860400000005,"d":"20,341"},{"v":38016.216000000015,"d":"38,016"},{"v":20006.689122,"d":"20,007"},{"v":35059.3409376,"d":"35,059"},{"v":53528.100895799995,"d":"53,528"},{"v":58021.54739999999,"d":"58,022"},{"v":46094.89598999999,"d":"46,095"},{"v":66840.82260479999,"d":"66,841"},{"v":69755.825146176,"d":"69,756"},{"v":70600.446960624,"d":"70,600"},{"v":111263.74294247999,"d":"111,264"},{"v":103809.57387264003,"d":"103,810"},{"v":87832.87519104002,"d":"87,833"},{"v":132489.696384,"d":"132,490"},{"v":68190.79060764,"d":"68,191"},{"v":100162.21046630401,"d":"100,162"},{"v":145138.32208565998,"d":"145,138"},{"v":130210.87360619522,"d":"130,211"},{"v":94041.18649336322,"d":"94,041"},{"v":115742.99876106241,"d":"115,743"},{"v":109625.15454083483,"d":"109,625"},{"v":110679.24256526594,"d":"110,679"},{"v":158113.20366466563,"d":"158,113"},{"v":131355.584582953,"d":"131,356"},{"v":102165.45467563008,"d":"102,165"},{"v":145950.64953661442,"d":"145,951"},{"v":68231.92865836722,"d":"68,232"},{"v":95524.7001217141,"d":"95,525"},{"v":129640.6644508977,"d":"129,641"},{"v":111652.24689551,"d":"111,652"},{"v":91389.4317181767,"d":"91,389"},{"v":112479.30057621747,"d":"112,479"},{"v":103255.99792896767,"d":"103,256"},{"v":90348.99818784671,"d":"90,349"},{"v":129069.99741120957,"d":"129,070"},{"v":103255.99792896764,"d":"103,256"},{"v":80310.22061141928,"d":"80,310"},{"v":114728.88658774183,"d":"114,729"},{"v":51197.7656397798,"d":"51,198"},{"v":71676.87189569173,"d":"71,677"},{"v":108719.96115270887,"d":"108,720"},{"v":88283.87822926736,"d":"88,284"},{"v":63760.57872113753,"d":"63,761"},{"v":78474.55842601543,"d":"78,475"},{"v":66703.3746621131,"d":"66,703"},{"v":58365.45282934896,"d":"58,365"},{"v":83379.21832764137,"d":"83,379"},{"v":60033.037195901816,"d":"60,033"},{"v":46692.36226347918,"d":"46,692"},{"v":66703.37466211313,"d":"66,703"},{"v":25514.040808258258,"d":"25,514"},{"v":39479.62104014699,"d":"39,480"},{"v":53579.485697342345,"d":"53,579"},{"v":33839.67517726884,"d":"33,840"},{"v":24439.765405805265,"d":"24,440"},{"v":30079.711268683404,"d":"30,080"},0]
[128,{"$nulls":5},0,"Маркетинговые скидки","Up-Sale",null,null,1,"руб.",{"$nulls":10},{"v":2455312.775523319,"d":"2,455,313"},null,null,0,0,0,0,0,{"v":130.5,"d":"131"},{"v":192.77999999999997,"d":"193"},{"v":439.82399999999996,"d":"440"},{"v":1343.0339999999999,"d":"1,343"},{"v":1611.0900000000001,"d":"1,611"},{"v":1745.3475,"d":"1,745"},{"v":3304.800000000001,"d":"3,305"},{"v":4057.5600000000004,"d":"4,058"},{"v":4828.4964,"d":"4,828"},{"v":8047.493999999998,"d":"8,047"},{"v":9784.962,"d":"9,785"},{"v":8475.3585,"d":"8,475"},{"v":15840.090000000002,"d":"15,840"},{"v":8423.869104000001,"d":"8,424"},{"v":14761.827763199999,"d":"14,762"},{"v":22538.1477456,"d":"22,538"},{"v":24712.881299999994,"d":"24,713"},{"v":19633.011254999994,"d":"19,633"},{"v":28469.239257599995,"d":"28,469"},{"v":30090.748102272,"d":"30,091"},{"v":30455.094767328,"d":"30,455"},{"v":47996.12440656,"d":"47,996"},{"v":45416.68856928,"d":"45,417"},{"v":38426.88289608,"d":"38,427"},{"v":57964.242168,"d":"57,964"},{"v":30307.018047839996,"d":"30,307"},{"v":44516.53798502399,"d":"44,517"},{"v":64505.920926959996,"d":"64,506"},{"v":58904.9190123264,"d":"58,905"},{"v":42542.4415089024,"d":"42,542"},{"v":52359.92801095679,"d":"52,360"},{"v":50596.225172693,"d":"50,596"},{"v":51082.72733781504,"d":"51,083"},{"v":72975.3247683072,"d":"72,975"},{"v":62029.02605306111,"d":"62,029"},{"v":48244.798041269765,"d":"48,245"},{"v":68921.1400589568,"d":"68,921"},{"v":33082.147228299254,"d":"33,082"},{"v":46315.00611961895,"d":"46,315"},{"v":62856.07973376858,"d":"62,856"},{"v":55826.123447754995,"d":"55,826"},{"v":45694.71585908835,"d":"45,695"},{"v":56239.650288108736,"d":"56,240"},{"v":53540.14707427952,"d":"53,540"},{"v":46847.62868999458,"d":"46,848"},{"v":66925.1838428494,"d":"66,925"},{"v":55930.33221152414,"d":"55,930"},{"v":43501.36949785211,"d":"43,501"},{"v":62144.81356836015,"d":"62,145"},{"v":29255.86607987417,"d":"29,256"},{"v":40958.21251182383,"d":"40,958"},{"v":62125.69208726221,"d":"62,126"},{"v":53951.25891788559,"d":"53,951"},{"v":38964.798107361814,"d":"38,965"},{"v":47956.67459367608,"d":"47,957"},{"v":44468.916441408735,"d":"44,469"},{"v":38910.301886232635,"d":"38,910"},{"v":55586.145551760914,"d":"55,586"},{"v":45024.777896926345,"d":"45,025"},{"v":35019.27169760938,"d":"35,019"},{"v":50027.53099658483,"d":"50,028"},{"v":22679.147385118446,"d":"22,679"},{"v":35092.99648013065,"d":"35,093"},{"v":47626.20950874875,"d":"47,626"},{"v":39479.62104014698,"d":"39,480"},{"v":28513.05964010615,"d":"28,513"},{"v":35092.99648013065,"d":"35,093"},0]
[129,{"$nulls":10},"пустая строка"]
[130]
[131,{"$nulls":5},0,"Доля скидок в общем обороте",{"$nulls":3},1,"%",{"$nulls":10},{"v":0.013853143896847747,"d":"1.4%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.05884995064165844,"d":"5.9%"},{"v":0.0558045409674235,"d":"5.6%"},{"v":0.055804540967423495,"d":"5.6%"},{"v":0.0558045409674235,"d":"5.6%"},{"v":0.05275913129318855,"d":"5.3%"},{"v":0.05275913129318856,"d":"5.3%"},{"v":0.05275913129318856,"d":"5.3%"},{"v":0.04971372161895359,"d":"5.0%"},{"v":0.04971372161895359,"d":"5.0%"},{"v":0.049713721618953585,"d":"5.0%"},{"v":0.046668311944718655,"d":"4.7%"},{"v":0.04666831194471866,"d":"4.7%"},{"v":0.046668311944718655,"d":"4.7%"},{"v":0.04362290227048371,"d":"4.4%"},{"v":0.04362290227048371,"d":"4.4%"},{"v":0.04362290227048371,"d":"4.4%"},{"v":0.04057749259624876,"d":"4.1%"},{"v":0.04057749259624876,"d":"4.1%"},{"v":0.04057749259624876,"d":"4.1%"},{"v":0.037532082922013814,"d":"3.8%"},{"v":0.037532082922013814,"d":"3.8%"},{"v":0.03753208292201382,"d":"3.8%"},{"v":0.034486673247778876,"d":"3.4%"},{"v":0.03448667324777887,"d":"3.4%"},{"v":0.034486673247778876,"d":"3.4%"},{"v":0.03144126357354393,"d":"3.1%"},{"v":0.03144126357354393,"d":"3.1%"},{"v":0.03144126357354393,"d":"3.1%"},{"v":0.028395853899308987,"d":"2.8%"},{"v":0.028395853899308987,"d":"2.8%"},{"v":0.028395853899308987,"d":"2.8%"},{"v":0.025350444225074036,"d":"2.5%"},{"v":0.025350444225074036,"d":"2.5%"},{"v":0.025350444225074036,"d":"2.5%"},{"v":0.02230503455083909,"d":"2.2%"},{"v":0.022305034550839084,"d":"2.2%"},{"v":0.022305034550839088,"d":"2.2%"},{"v":0.019259624876604146,"d":"1.9%"},{"v":0.019259624876604143,"d":"1.9%"},{"v":0.019259624876604143,"d":"1.9%"},{"v":0.016214215202369205,"d":"1.6%"},{"v":0.016214215202369205,"d":"1.6%"},{"v":0.016214215202369205,"d":"1.6%"},{"v":0.013168805528134257,"d":"1.3%"},{"v":0.013168805528134256,"d":"1.3%"},{"v":0.013168805528134257,"d":"1.3%"},{"v":0.01012339585389931,"d":"1.0%"},{"v":0.010123395853899307,"d":"1.0%"},{"v":0.010123395853899307,"d":"1.0%"},{"v":0.007077986179664367,"d":"0.7%"},{"v":0.007077986179664368,"d":"0.7%"},{"v":0.007077986179664367,"d":"0.7%"},{"v":0.00403257650542942,"d":"0.4%"},{"v":0.004032576505429419,"d":"0.4%"},{"v":0.004032576505429419,"d":"0.4%"},{"v":9.871668311944718E-4,"d":"0.1%"},{"v":9.871668311944718E-4,"d":"0.1%"},{"v":9.871668311944718E-4,"d":"0.1%"},{"v":8.2922013820335651E-4,"d":"0.1%"},{"v":8.2922013820335651E-4,"d":"0.1%"},{"v":8.2922013820335662E-4,"d":"0.1%"},{"v":6.7127344521224089E-4,"d":"0.1%"},{"v":6.7127344521224089E-4,"d":"0.1%"},{"v":6.7127344521224111E-4,"d":"0.1%"},{"v":5.1332675222112527E-4,"d":"0.1%"},{"v":5.1332675222112516E-4,"d":"0.1%"},{"v":5.1332675222112516E-4,"d":"0.1%"},{"v":0,"d":"0.0%"}]
[132,{"$nulls":5},0,"Доля скидок в общем обороте","Койко-место в сутки",null,null,1,"%",{"$nulls":10},{"v":0.012748303628109345,"d":"1.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.057,"d":"5.7%"},{"v":0.054,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.05100000000000001,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.048,"d":"4.8%"},{"v":0.047999999999999994,"d":"4.8%"},{"v":0.047999999999999994,"d":"4.8%"},{"v":0.045000000000000005,"d":"4.5%"},{"v":0.045000000000000005,"d":"4.5%"},{"v":0.045000000000000005,"d":"4.5%"},{"v":0.042,"d":"4.2%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.039,"d":"3.9%"},{"v":0.039,"d":"3.9%"},{"v":0.039,"d":"3.9%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.033,"d":"3.3%"},{"v":0.033,"d":"3.3%"},{"v":0.033,"d":"3.3%"},{"v":0.03,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.027,"d":"2.7%"},{"v":0.027,"d":"2.7%"},{"v":0.027000000000000003,"d":"2.7%"},{"v":0.024,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.021,"d":"2.1%"},{"v":0.021,"d":"2.1%"},{"v":0.021,"d":"2.1%"},{"v":0.018,"d":"1.8%"},{"v":0.017999999999999995,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.015000000000000005,"d":"1.5%"},{"v":0.015000000000000003,"d":"1.5%"},{"v":0.015000000000000006,"d":"1.5%"},{"v":0.012000000000000002,"d":"1.2%"},{"v":0.012000000000000002,"d":"1.2%"},{"v":0.012000000000000002,"d":"1.2%"},{"v":0.009,"d":"0.9%"},{"v":0.008999999999999998,"d":"0.9%"},{"v":0.009,"d":"0.9%"},{"v":6.0000000000000045E-3,"d":"0.6%"},{"v":0.006000000000000005,"d":"0.6%"},{"v":0.006000000000000005,"d":"0.6%"},{"v":3.0000000000000022E-3,"d":"0.3%"},{"v":3.0000000000000027E-3,"d":"0.3%"},{"v":3.0000000000000022E-3,"d":"0.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[133,{"$nulls":5},0,"Доля скидок в общем обороте","Допуслуги",null,null,1,"%",{"$nulls":10},{"v":0.035090968252503935,"d":"3.5%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.096,"d":"9.6%"},{"v":0.092,"d":"9.2%"},{"v":0.092,"d":"9.2%"},{"v":0.09200000000000003,"d":"9.2%"},{"v":0.088,"d":"8.8%"},{"v":0.088,"d":"8.8%"},{"v":0.08800000000000001,"d":"8.8%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.08,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.076,"d":"7.6%"},{"v":0.07600000000000001,"d":"7.6%"},{"v":0.076,"d":"7.6%"},{"v":0.072,"d":"7.2%"},{"v":0.072,"d":"7.2%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.06799999999999999,"d":"6.8%"},{"v":0.068,"d":"6.8%"},{"v":0.06799999999999999,"d":"6.8%"},{"v":0.06400000000000002,"d":"6.4%"},{"v":0.064,"d":"6.4%"},{"v":0.064,"d":"6.4%"},{"v":0.06,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.05999999999999999,"d":"6.0%"},{"v":0.05600000000000001,"d":"5.6%"},{"v":0.05600000000000001,"d":"5.6%"},{"v":0.05600000000000001,"d":"5.6%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.05200000000000001,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.044,"d":"4.4%"},{"v":0.04399999999999999,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.04,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.032,"d":"3.2%"},{"v":0.028,"d":"2.8%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999993,"d":"2.0%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.012,"d":"1.2%"},{"v":0.011999999999999999,"d":"1.2%"},{"v":0.012,"d":"1.2%"},{"v":0.007999999999999997,"d":"0.8%"},{"v":7.999999999999995E-3,"d":"0.8%"},{"v":0.007999999999999997,"d":"0.8%"},{"v":0,"d":"0.0%"}]
[134,{"$nulls":5},0,"Доля скидок в общем обороте","Up-Sale",null,null,1,"%",{"$nulls":10},{"v":0.0688637103156299,"d":"6.9%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.145,"d":"14.5%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.135,"d":"13.5%"},{"v":0.135,"d":"13.5%"},{"v":0.135,"d":"13.5%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.125,"d":"12.5%"},{"v":0.125,"d":"12.5%"},{"v":0.125,"d":"12.5%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.11499999999999999,"d":"11.5%"},{"v":0.11499999999999999,"d":"11.5%"},{"v":0.11499999999999999,"d":"11.5%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.11,"d":"11.0%"},{"v":0.105,"d":"10.5%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.105,"d":"10.5%"},{"v":0.09999999999999999,"d":"10.0%"},{"v":0.09999999999999999,"d":"10.0%"},{"v":0.09999999999999999,"d":"10.0%"},{"v":0.095,"d":"9.5%"},{"v":0.095,"d":"9.5%"},{"v":0.095,"d":"9.5%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.08999999999999998,"d":"9.0%"},{"v":0.08499999999999999,"d":"8.5%"},{"v":0.08499999999999999,"d":"8.5%"},{"v":0.08499999999999998,"d":"8.5%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.06999999999999999,"d":"7.0%"},{"v":0.06999999999999999,"d":"7.0%"},{"v":0.06999999999999999,"d":"7.0%"},{"v":0.06499999999999999,"d":"6.5%"},{"v":0.06499999999999999,"d":"6.5%"},{"v":0.06499999999999999,"d":"6.5%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.05499999999999999,"d":"5.5%"},{"v":0.05499999999999999,"d":"5.5%"},{"v":0.05499999999999999,"d":"5.5%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04499999999999999,"d":"4.5%"},{"v":0.045,"d":"4.5%"},{"v":0.045,"d":"4.5%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.03499999999999999,"d":"3.5%"},{"v":0.03499999999999999,"d":"3.5%"},{"v":0.03499999999999999,"d":"3.5%"},{"v":0,"d":"0.0%"}]
[135,{"$nulls":10},"пустая строка"]
[136]
[137,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4452228629.848168,"d":"4,452,228,630"},null,null,0,0,0,0,0,{"v":107255.8125,"d":"107,256"},{"v":164632.39875,"d":"164,632"},{"v":375605.76900000003,"d":"375,606"},{"v":1146939.044625,"d":"1,146,939"},{"v":1431416.17125,"d":"1,431,416"},{"v":1550700.8521874999,"d":"1,550,701"},{"v":2936238.3000000003,"d":"2,936,238"},{"v":3755739.9600000014,"d":"3,755,740"},{"v":4469330.5524,"d":"4,469,331"},{"v":7448884.254000001,"d":"7,448,884"},{"v":9449582.427450003,"d":"9,449,582"},{"v":8184865.587412501,"d":"8,184,866"},{"v":15297170.915250005,"d":"15,297,171"},{"v":8501175.652756503,"d":"8,501,176"},{"v":14897298.286735201,"d":"14,897,298"},{"v":22744982.205640353,"d":"22,744,982"},{"v":26106875.838112503,"d":"26,106,876"},{"v":20740462.471389376,"d":"20,740,462"},{"v":30075120.965505604,"d":"30,075,121"},{"v":33338497.25540132,"d":"33,338,497"},{"v":33742168.51846529,"d":"33,742,169"},{"v":53176433.37944076,"d":"53,176,433"},{"v":52881516.077991486,"d":"52,881,516"},{"v":44742844.309231535,"d":"44,742,844"},{"v":67491424.42386301,"d":"67,491,424"},{"v":37169663.44704778,"d":"37,169,663"},{"v":54596751.555007875,"d":"54,596,752"},{"v":79112480.3968585,"d":"79,112,480"},{"v":76284582.84749615,"d":"76,284,583"},{"v":55094420.94541389,"d":"55,094,421"},{"v":67808518.08666325,"d":"67,808,518"},{"v":69381479.21875453,"d":"69,381,479"},{"v":70048608.82662715,"d":"70,048,609"},{"v":100069441.18089594,"d":"100,069,441"},{"v":90343908.15894413,"d":"90,343,908"},{"v":70267484.1236232,"d":"70,267,484"},{"v":100382120.1766046,"d":"100,382,120"},{"v":51354347.57787973,"d":"51,354,348"},{"v":71896086.60903162,"d":"71,896,087"},{"v":97573260.3979715,"d":"97,573,260"},{"v":92724864.95824406,"d":"92,724,865"},{"v":75897019.09545162,"d":"75,897,019"},{"v":93411715.8097866,"d":"93,411,716"},{"v":95574898.97191834,"d":"95,574,899"},{"v":83628036.60042854,"d":"83,628,037"},{"v":119468623.71489792,"d":"119,468,624"},{"v":107853578.79508612,"d":"107,853,579"},{"v":83886116.84062253,"d":"83,886,117"},{"v":119837309.7723179,"d":"119,837,310"},{"v":61305057.87316633,"d":"61,305,058"},{"v":85827081.02243286,"d":"85,827,081"},{"v":130183093.48360614,"d":"130,183,093"},{"v":123709623.61622399,"d":"123,709,624"},{"v":89345839.278384,"d":"89,345,839"},{"v":109964109.88108799,"d":"109,964,110"},{"v":112506358.5967641,"d":"112,506,359"},{"v":98443063.77216859,"d":"98,443,064"},{"v":140632948.2459551,"d":"140,632,948"},{"v":126589664.43375824,"d":"126,589,664"},{"v":98458627.89292309,"d":"98,458,628"},{"v":140655182.70417583,"d":"140,655,183"},{"v":71745482.7528222,"d":"71,745,483"},{"v":111016694.36489332,"d":"111,016,694"},{"v":150665513.78092661,"d":"150,665,514"},{"v":142758309.6811715,"d":"142,758,310"},{"v":103103223.65862386,"d":"103,103,224"},{"v":126896275.27215244,"d":"126,896,275"},0]
[138,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4290016104.559168,"d":"4,290,016,105"},null,null,0,0,0,0,0,{"v":103435.3125,"d":"103,435"},{"v":158759.49375,"d":"158,759"},{"v":362206.845,"d":"362,207"},{"v":1106024.473125,"d":"1,106,024"},{"v":1380278.98125,"d":"1,380,279"},{"v":1495302.2296875,"d":"1,495,302"},{"v":2831341.500000001,"d":"2,831,342"},{"v":3621372.3000000007,"d":"3,621,372"},{"v":4309433.037,"d":"4,309,433"},{"v":7182388.395,"d":"7,182,388"},{"v":9111022.742250001,"d":"9,111,023"},{"v":7891618.183312501,"d":"7,891,618"},{"v":14749103.801250003,"d":"14,749,104"},{"v":8196161.392282502,"d":"8,196,161"},{"v":14362797.106476001,"d":"14,362,797"},{"v":21928913.43935175,"d":"21,928,913"},{"v":25168860.8218125,"d":"25,168,861"},{"v":19995261.652884375,"d":"19,995,262"},{"v":28994527.666727997,"d":"28,994,528"},{"v":32138970.61514256,"d":"32,138,971"},{"v":32528117.69524044,"d":"32,528,118"},{"v":51263133.3292338,"d":"51,263,133"},{"v":50976177.8575374,"d":"50,976,178"},{"v":43130745.07916265,"d":"43,130,745"},{"v":65059686.45481501,"d":"65,059,686"},{"v":35828577.898430854,"d":"35,828,578"},{"v":52626894.74917056,"d":"52,626,895"},{"v":76258093.39584053,"d":"76,258,093"},{"v":73528452.68949836,"d":"73,528,453"},{"v":53103882.497971036,"d":"53,103,882"},{"v":65358624.61288743,"d":"65,358,625"},{"v":66871344.26990925,"d":"66,871,344"},{"v":67514337.9648122,"d":"67,514,338"},{"v":96449054.23544602,"d":"96,449,054"},{"v":87070964.84308554,"d":"87,070,965"},{"v":67721861.54462208,"d":"67,721,862"},{"v":96745516.49231726,"d":"96,745,516"},{"v":49491409.16208613,"d":"49,491,409"},{"v":69287972.82692058,"d":"69,287,973"},{"v":94033677.40796365,"d":"94,033,677"},{"v":89356688.84356284,"d":"89,356,689"},{"v":73140104.57195328,"d":"73,140,105"},{"v":90018590.24240404,"d":"90,018,590"},{"v":92098613.70830975,"d":"92,098,614"},{"v":80586286.99477103,"d":"80,586,287"},{"v":115123267.1353872,"d":"115,123,267"},{"v":103925548.5405383,"d":"103,925,549"},{"v":80830982.19819646,"d":"80,830,982"},{"v":115472831.71170923,"d":"115,472,832"},{"v":59069422.106895946,"d":"59,069,422"},{"v":82697190.94965431,"d":"82,697,191"},{"v":125435655.17993784,"d":"125,435,655"},{"v":119192431.84682648,"d":"119,192,432"},{"v":86083423.00048578,"d":"86,083,423"},{"v":105948828.30829018,"d":"105,948,828"},{"v":108392983.82593381,"d":"108,392,984"},{"v":94843860.84769207,"d":"94,843,861"},{"v":135491229.78241727,"d":"135,491,230"},{"v":121942106.80417554,"d":"121,942,107"},{"v":94843860.84769207,"d":"94,843,861"},{"v":135491229.78241727,"d":"135,491,230"},{"v":69100527.18903278,"d":"69,100,527"},{"v":106923973.65039809,"d":"106,923,974"},{"v":145111107.09696883,"d":"145,111,107"},{"v":137473680.4076547,"d":"137,473,680"},{"v":99286546.96108395,"d":"99,286,547"},{"v":122198827.02902639,"d":"122,198,827"},0]
[139,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,1,"руб.",{"$nulls":10},{"v":129013169.38243048,"d":"129,013,169"},null,null,0,0,0,0,0,{"v":3051,"d":"3,051"},{"v":4688.685,"d":"4,689"},{"v":10697.147999999997,"d":"10,697"},{"v":32664.5055,"d":"32,665"},{"v":40814.28,"d":"40,814"},{"v":44215.47,"d":"44,215"},{"v":83721.6,"d":"83,722"},{"v":107213.22000000003,"d":"107,213"},{"v":127583.7318,"d":"127,584"},{"v":212639.553,"d":"212,640"},{"v":270064.9512,"d":"270,065"},{"v":233919.8946,"d":"233,920"},{"v":437186.4840000001,"d":"437,186"},{"v":243239.220378,"d":"243,239"},{"v":426247.77666239993,"d":"426,248"},{"v":650789.0161541998,"d":"650,789"},{"v":747833.2775999998,"d":"747,833"},{"v":594111.9927599999,"d":"594,112"},{"v":861503.9357951998,"d":"861,504"},{"v":956065.132885824,"d":"956,065"},{"v":967641.4201073761,"d":"967,641"},{"v":1524967.7709175202,"d":"1,524,968"},{"v":1518215.0178873602,"d":"1,518,215"},{"v":1284555.79966896,"d":"1,284,556"},{"v":1937661.809616,"d":"1,937,662"},{"v":1068322.38618636,"d":"1,068,322"},{"v":1569207.9639720959,"d":"1,569,208"},{"v":2273833.71267534,"d":"2,273,834"},{"v":2194983.297933005,"d":"2,194,983"},{"v":1585265.7151738368,"d":"1,585,266"},{"v":1951096.2648293374,"d":"1,951,096"},{"v":1998550.8943213732,"d":"1,998,551"},{"v":2017767.7298436943,"d":"2,017,768"},{"v":2882525.3283481346,"d":"2,882,525"},{"v":2605219.0942285676,"d":"2,605,219"},{"v":2026281.51773333,"d":"2,026,282"},{"v":2894687.882476186,"d":"2,894,688"},{"v":1482493.7226681607,"d":"1,482,494"},{"v":2075491.2117354248,"d":"2,075,491"},{"v":2816738.073069505,"d":"2,816,738"},{"v":2679653.92549224,"d":"2,679,654"},{"v":2193346.3612362407,"d":"2,193,346"},{"v":2699503.2138292193,"d":"2,699,503"},{"v":2764966.1667645783,"d":"2,764,966"},{"v":2419345.3959190063,"d":"2,419,345"},{"v":3456207.708455723,"d":"3,456,208"},{"v":3123493.9373512715,"d":"3,123,494"},{"v":2429384.1734954338,"d":"2,429,384"},{"v":3470548.8192791906,"d":"3,470,549"},{"v":1777293.8643523557,"d":"1,777,294"},{"v":2488211.410093298,"d":"2,488,211"},{"v":3774135.794301179,"d":"3,774,136"},{"v":3590211.047990205,"d":"3,590,211"},{"v":2592930.2013262594,"d":"2,592,930"},{"v":3191298.709324627,"d":"3,191,299"},{"v":3268465.358443543,"d":"3,268,465"},{"v":2859907.1886380995,"d":"2,859,907"},{"v":4085581.698054428,"d":"4,085,582"},{"v":3692031.787547961,"d":"3,692,032"},{"v":2871580.279203969,"d":"2,871,580"},{"v":4102257.541719957,"d":"4,102,258"},{"v":2100656.0265465965,"d":"2,100,656"},{"v":3250488.7989721023,"d":"3,250,489"},{"v":4411377.655747853,"d":"4,411,378"},{"v":4196119.721981337,"d":"4,196,120"},{"v":3030530.9103198545,"d":"3,030,531"},{"v":3729884.197316744,"d":"3,729,884"},0]
[140,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,1,"руб.",{"$nulls":10},{"v":33199355.906568293,"d":"33,199,356"},null,null,0,0,0,0,0,{"v":769.5,"d":"770"},{"v":1184.22,"d":"1,184"},{"v":2701.776,"d":"2,702"},{"v":8250.066,"d":"8,250"},{"v":10322.91,"d":"10,323"},{"v":11183.1525,"d":"11,183"},{"v":21175.200000000004,"d":"21,175"},{"v":27154.440000000002,"d":"27,154"},{"v":32313.7836,"d":"32,314"},{"v":53856.30599999998,"d":"53,856"},{"v":68494.734,"d":"68,495"},{"v":59327.5095,"d":"59,328"},{"v":110880.63000000002,"d":"110,881"},{"v":61775.04009600001,"d":"61,775"},{"v":108253.4035968,"d":"108,253"},{"v":165279.7501344,"d":"165,280"},{"v":190181.7387,"d":"190,182"},{"v":151088.82574499998,"d":"151,089"},{"v":219089.3629824,"d":"219,089"},{"v":243461.50737292803,"d":"243,462"},{"v":246409.40311747201,"d":"246,409"},{"v":388332.27928944,"d":"388,332"},{"v":387123.20256671996,"d":"387,123"},{"v":327543.43039992,"d":"327,543"},{"v":494076.159432,"d":"494,076"},{"v":272763.16243056,"d":"272,763"},{"v":400648.841865216,"d":"400,649"},{"v":580553.28834264,"d":"580,553"},{"v":561146.8600647936,"d":"561,147"},{"v":405272.73226901755,"d":"405,273"},{"v":498797.20894648315,"d":"498,797"},{"v":511584.05452389584,"d":"511,584"},{"v":516503.13197124103,"d":"516,503"},{"v":737861.6171017729,"d":"737,862"},{"v":667724.2216300109,"d":"667,724"},{"v":519341.0612677863,"d":"519,341"},{"v":741915.8018111233,"d":"741,916"},{"v":380444.6931254415,"d":"380,445"},{"v":532622.5703756181,"d":"532,623"},{"v":722844.9169383388,"d":"722,845"},{"v":688522.1891889783,"d":"688,522"},{"v":563568.1622620897,"d":"563,568"},{"v":693622.3535533411,"d":"693,622"},{"v":711319.0968439995,"d":"711,319"},{"v":622404.2097384995,"d":"622,404"},{"v":889148.8710549993,"d":"889,149"},{"v":804536.3171965397,"d":"804,536"},{"v":625750.4689306419,"d":"625,750"},{"v":893929.2413294885,"d":"893,929"},{"v":458341.90191802866,"d":"458,342"},{"v":641678.66268524,"d":"641,679"},{"v":973302.509367108,"d":"973,303"},{"v":926980.7214073071,"d":"926,981"},{"v":669486.076571944,"d":"669,486"},{"v":823982.8634731618,"d":"823,983"},{"v":844909.4123867662,"d":"844,909"},{"v":739295.7358384202,"d":"739,296"},{"v":1056136.7654834576,"d":"1,056,137"},{"v":955525.8420347703,"d":"955,526"},{"v":743186.7660270436,"d":"743,187"},{"v":1061695.3800386337,"d":"1,061,695"},{"v":544299.5372428428,"d":"544,300"},{"v":842231.9155231358,"d":"842,232"},{"v":1143029.02820997,"d":"1,143,029"},{"v":1088509.5515354814,"d":"1,088,510"},{"v":786145.7872200698,"d":"786,146"},{"v":967564.0458093167,"d":"967,564"},0]
[141,{"$nulls":10},"пустая строка"]
[142]
[143,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2100000,"d":"2,100,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":90000,"d":"90,000"},{"v":20000,"d":"20,000"},{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0]
[144,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},0]
[146,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[147]
[148,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2100000,"d":"2,100,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":17000,"d":"17,000"},{"v":48000,"d":"48,000"},{"v":79000,"d":"79,000"},{"v":41000,"d":"41,000"},{"v":90000,"d":"90,000"},{"v":37000,"d":"37,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":15999.999999999998,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[149,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[150,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[151,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[152,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[153,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[154,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[155,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[156]
[157,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1043899.7821350762,"d":"1,043,900"},null,null,0,0,0,0,0,{"v":54.46623093681918,"d":"54"},{"v":163.39869281045753,"d":"163"},{"v":217.86492374727672,"d":"218"},{"v":490.1960784313726,"d":"490"},{"v":544.6623093681918,"d":"545"},{"v":816.9934640522877,"d":"817"},{"v":1089.3246187363836,"d":"1,089"},{"v":1361.6557734204794,"d":"1,362"},{"v":1633.9869281045753,"d":"1,634"},{"v":1906.318082788671,"d":"1,906"},{"v":2396.5141612200437,"d":"2,397"},{"v":2668.8453159041396,"d":"2,669"},{"v":3159.041394335512,"d":"3,159"},{"v":3431.3725490196084,"d":"3,431"},{"v":3921.5686274509803,"d":"3,922"},{"v":4411.764705882353,"d":"4,412"},{"v":4901.9607843137255,"d":"4,902"},{"v":5392.156862745099,"d":"5,392"},{"v":5882.352941176471,"d":"5,882"},{"v":6372.549019607844,"d":"6,373"},{"v":6862.745098039216,"d":"6,863"},{"v":7570.806100217865,"d":"7,571"},{"v":8061.002178649237,"d":"8,061"},{"v":8769.063180827887,"d":"8,769"},{"v":9259.25925925926,"d":"9,259"},{"v":9967.320261437912,"d":"9,967"},{"v":10457.516339869282,"d":"10,458"},{"v":11165.57734204793,"d":"11,166"},{"v":11873.63834422658,"d":"11,874"},{"v":12581.699346405228,"d":"12,582"},{"v":13289.760348583879,"d":"13,290"},{"v":13997.821350762526,"d":"13,998"},{"v":14705.882352941175,"d":"14,706"},{"v":15413.943355119827,"d":"15,414"},{"v":16122.004357298474,"d":"16,122"},{"v":16830.065359477125,"d":"16,830"},{"v":17701.525054466234,"d":"17,702"},{"v":18300.653594771244,"d":"18,301"},{"v":19172.11328976035,"d":"19,172"},{"v":19607.8431372549,"d":"19,608"},{"v":20479.30283224401,"d":"20,479"},{"v":20915.032679738564,"d":"20,915"},{"v":21568.62745098039,"d":"21,569"},{"v":22004.357298474948,"d":"22,004"},{"v":22657.952069716775,"d":"22,658"},{"v":23311.54684095861,"d":"23,312"},{"v":23747.276688453167,"d":"23,747"},{"v":24400.87145969499,"d":"24,401"},{"v":24836.60130718954,"d":"24,837"},{"v":25490.196078431374,"d":"25,490"},{"v":25925.92592592593,"d":"25,926"},{"v":26361.65577342048,"d":"26,362"},{"v":26797.385620915033,"d":"26,797"},{"v":27233.11546840959,"d":"27,233"},{"v":27668.845315904142,"d":"27,669"},{"v":28322.440087145973,"d":"28,322"},{"v":28758.169934640522,"d":"28,758"},{"v":29193.899782135075,"d":"29,194"},{"v":29629.629629629628,"d":"29,630"},{"v":30065.359477124184,"d":"30,065"},{"v":30501.08932461874,"d":"30,501"},{"v":30936.81917211329,"d":"30,937"},{"v":31372.54901960784,"d":"31,373"},{"v":31808.278867102395,"d":"31,808"},{"v":32026.143790849674,"d":"32,026"},{"v":32461.873638344223,"d":"32,462"},{"v":32897.60348583878,"d":"32,898"},0]
[158,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[159,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000009,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.0893246187363835E-3,"d":"0.1%"},{"v":1.0893246187363835E-3,"d":"0.1%"},{"v":0.002178649237472767,"d":"0.2%"},{"v":0.002178649237472767,"d":"0.2%"},{"v":3.2679738562091504E-3,"d":"0.3%"},{"v":3.2679738562091504E-3,"d":"0.3%"},{"v":0.004357298474945534,"d":"0.4%"},{"v":0.004357298474945534,"d":"0.4%"},{"v":5.4466230936819175E-3,"d":"0.5%"},{"v":5.4466230936819175E-3,"d":"0.5%"},{"v":0.006535947712418301,"d":"0.7%"},{"v":0.006535947712418301,"d":"0.7%"},{"v":0.007625272331154684,"d":"0.8%"},{"v":0.007625272331154684,"d":"0.8%"},{"v":0.008714596949891068,"d":"0.9%"},{"v":0.008714596949891068,"d":"0.9%"},{"v":0.00980392156862745,"d":"1.0%"},{"v":0.00980392156862745,"d":"1.0%"},{"v":0.010893246187363835,"d":"1.1%"},{"v":0.010893246187363835,"d":"1.1%"},{"v":0.011982570806100218,"d":"1.2%"},{"v":0.011982570806100218,"d":"1.2%"},{"v":0.013071895424836602,"d":"1.3%"},{"v":0.013071895424836602,"d":"1.3%"},{"v":0.014161220043572984,"d":"1.4%"},{"v":0.014161220043572984,"d":"1.4%"},{"v":0.015250544662309368,"d":"1.5%"},{"v":0.015250544662309368,"d":"1.5%"},{"v":0.016339869281045753,"d":"1.6%"},{"v":0.016339869281045753,"d":"1.6%"},{"v":0.017429193899782137,"d":"1.7%"},{"v":0.017429193899782137,"d":"1.7%"},{"v":0.018518518518518517,"d":"1.9%"},{"v":0.018518518518518517,"d":"1.9%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0,"d":"0.0%"}]
[160,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":980.3921568627451,"d":"980"},{"v":925.9259259259259,"d":"926"},{"v":925.9259259259259,"d":"926"},{"v":871.4596949891069,"d":"871"},{"v":871.4596949891069,"d":"871"},{"v":816.9934640522877,"d":"817"},{"v":816.9934640522877,"d":"817"},{"v":762.5272331154684,"d":"763"},{"v":762.5272331154684,"d":"763"},{"v":708.0610021786492,"d":"708"},{"v":708.0610021786492,"d":"708"},{"v":653.5947712418301,"d":"654"},{"v":653.5947712418301,"d":"654"},{"v":599.1285403050109,"d":"599"},{"v":599.1285403050109,"d":"599"},{"v":544.6623093681917,"d":"545"},{"v":544.6623093681917,"d":"545"},{"v":490.19607843137254,"d":"490"},{"v":490.19607843137254,"d":"490"},{"v":435.72984749455344,"d":"436"},{"v":435.72984749455344,"d":"436"},{"v":381.2636165577342,"d":"381"},{"v":381.2636165577342,"d":"381"},{"v":326.79738562091507,"d":"327"},{"v":326.79738562091507,"d":"327"},{"v":272.33115468409585,"d":"272"},{"v":272.33115468409585,"d":"272"},{"v":217.86492374727672,"d":"218"},{"v":217.86492374727672,"d":"218"},{"v":163.39869281045753,"d":"163"},{"v":163.39869281045753,"d":"163"},{"v":108.93246187363836,"d":"109"},{"v":108.93246187363836,"d":"109"},{"v":54.46623093681918,"d":"54"},{"v":54.46623093681918,"d":"54"},0,0,0,0]
[161,{"$nulls":10},"пустая строка"]
[162]
[163,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":840000,"d":"840,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},0,{"v":60000,"d":"60,000"},0,0,{"v":80000,"d":"80,000"},0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0]
[164,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000,"d":"20,000"},null,null,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":20000,"d":"20,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0]
[166,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[167]
[168,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":840000,"d":"840,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":7999.999999999999,"d":"8,000"},{"v":22000,"d":"22,000"},{"v":34000,"d":"34,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":16000,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[169,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[170,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[171,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[172,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[173,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[174,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[176]
[177,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":417559.9128540304,"d":"417,560"},null,null,0,0,0,0,0,{"v":21.786492374727672,"d":"22"},{"v":65.35947712418302,"d":"65"},{"v":87.14596949891069,"d":"87"},{"v":196.07843137254906,"d":"196"},{"v":217.8649237472767,"d":"218"},{"v":326.79738562091507,"d":"327"},{"v":435.72984749455344,"d":"436"},{"v":544.6623093681917,"d":"545"},{"v":653.5947712418301,"d":"654"},{"v":762.5272331154684,"d":"763"},{"v":958.6056644880175,"d":"959"},{"v":1067.5381263616557,"d":"1,068"},{"v":1263.616557734205,"d":"1,264"},{"v":1372.549019607843,"d":"1,373"},{"v":1568.6274509803923,"d":"1,569"},{"v":1764.7058823529412,"d":"1,765"},{"v":1960.7843137254902,"d":"1,961"},{"v":2156.8627450980393,"d":"2,157"},{"v":2352.9411764705883,"d":"2,353"},{"v":2549.0196078431372,"d":"2,549"},{"v":2745.098039215686,"d":"2,745"},{"v":3028.322440087146,"d":"3,028"},{"v":3224.400871459695,"d":"3,224"},{"v":3507.6252723311545,"d":"3,508"},{"v":3703.7037037037035,"d":"3,704"},{"v":3986.928104575163,"d":"3,987"},{"v":4183.006535947712,"d":"4,183"},{"v":4466.230936819173,"d":"4,466"},{"v":4749.455337690632,"d":"4,749"},{"v":5032.679738562092,"d":"5,033"},{"v":5315.904139433552,"d":"5,316"},{"v":5599.1285403050115,"d":"5,599"},{"v":5882.352941176471,"d":"5,882"},{"v":6165.57734204793,"d":"6,166"},{"v":6448.80174291939,"d":"6,449"},{"v":6732.02614379085,"d":"6,732"},{"v":7080.610021786493,"d":"7,081"},{"v":7320.261437908497,"d":"7,320"},{"v":7668.845315904138,"d":"7,669"},{"v":7843.13725490196,"d":"7,843"},{"v":8191.721132897604,"d":"8,192"},{"v":8366.013071895424,"d":"8,366"},{"v":8627.450980392157,"d":"8,627"},{"v":8801.742919389979,"d":"8,802"},{"v":9063.18082788671,"d":"9,063"},{"v":9324.618736383442,"d":"9,325"},{"v":9498.910675381263,"d":"9,499"},{"v":9760.348583877996,"d":"9,760"},{"v":9934.640522875818,"d":"9,935"},{"v":10196.078431372547,"d":"10,196"},{"v":10370.37037037037,"d":"10,370"},{"v":10544.662309368192,"d":"10,545"},{"v":10718.954248366012,"d":"10,719"},{"v":10893.246187363833,"d":"10,893"},{"v":11067.538126361656,"d":"11,068"},{"v":11328.976034858388,"d":"11,329"},{"v":11503.267973856207,"d":"11,503"},{"v":11677.559912854029,"d":"11,678"},{"v":11851.85185185185,"d":"11,852"},{"v":12026.143790849672,"d":"12,026"},{"v":12200.435729847493,"d":"12,200"},{"v":12374.727668845315,"d":"12,375"},{"v":12549.019607843136,"d":"12,549"},{"v":12723.311546840958,"d":"12,723"},{"v":12810.457516339868,"d":"12,810"},{"v":12984.74945533769,"d":"12,985"},{"v":13159.041394335509,"d":"13,159"},0]
[178,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[179,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000009,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.0893246187363835E-3,"d":"0.1%"},{"v":1.0893246187363835E-3,"d":"0.1%"},{"v":0.002178649237472767,"d":"0.2%"},{"v":0.002178649237472767,"d":"0.2%"},{"v":3.2679738562091504E-3,"d":"0.3%"},{"v":3.2679738562091504E-3,"d":"0.3%"},{"v":0.004357298474945534,"d":"0.4%"},{"v":0.004357298474945534,"d":"0.4%"},{"v":5.4466230936819175E-3,"d":"0.5%"},{"v":5.4466230936819175E-3,"d":"0.5%"},{"v":0.006535947712418301,"d":"0.7%"},{"v":0.006535947712418301,"d":"0.7%"},{"v":0.007625272331154684,"d":"0.8%"},{"v":0.007625272331154684,"d":"0.8%"},{"v":0.008714596949891068,"d":"0.9%"},{"v":0.008714596949891068,"d":"0.9%"},{"v":0.00980392156862745,"d":"1.0%"},{"v":0.00980392156862745,"d":"1.0%"},{"v":0.010893246187363835,"d":"1.1%"},{"v":0.010893246187363835,"d":"1.1%"},{"v":0.011982570806100218,"d":"1.2%"},{"v":0.011982570806100218,"d":"1.2%"},{"v":0.013071895424836602,"d":"1.3%"},{"v":0.013071895424836602,"d":"1.3%"},{"v":0.014161220043572984,"d":"1.4%"},{"v":0.014161220043572984,"d":"1.4%"},{"v":0.015250544662309368,"d":"1.5%"},{"v":0.015250544662309368,"d":"1.5%"},{"v":0.016339869281045753,"d":"1.6%"},{"v":0.016339869281045753,"d":"1.6%"},{"v":0.017429193899782137,"d":"1.7%"},{"v":0.017429193899782137,"d":"1.7%"},{"v":0.018518518518518517,"d":"1.9%"},{"v":0.018518518518518517,"d":"1.9%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0,"d":"0.0%"}]
[180,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":392.156862745098,"d":"392"},{"v":370.3703703703703,"d":"370"},{"v":370.3703703703703,"d":"370"},{"v":348.58387799564275,"d":"349"},{"v":348.58387799564275,"d":"349"},{"v":326.79738562091507,"d":"327"},{"v":326.79738562091507,"d":"327"},{"v":305.0108932461874,"d":"305"},{"v":305.0108932461874,"d":"305"},{"v":283.2244008714597,"d":"283"},{"v":283.2244008714597,"d":"283"},{"v":261.437908496732,"d":"261"},{"v":261.437908496732,"d":"261"},{"v":239.65141612200435,"d":"240"},{"v":239.65141612200435,"d":"240"},{"v":217.8649237472767,"d":"218"},{"v":217.8649237472767,"d":"218"},{"v":196.078431372549,"d":"196"},{"v":196.078431372549,"d":"196"},{"v":174.29193899782138,"d":"174"},{"v":174.29193899782138,"d":"174"},{"v":152.5054466230937,"d":"153"},{"v":152.5054466230937,"d":"153"},{"v":130.718954248366,"d":"131"},{"v":130.718954248366,"d":"131"},{"v":108.93246187363835,"d":"109"},{"v":108.93246187363835,"d":"109"},{"v":87.14596949891069,"d":"87"},{"v":87.14596949891069,"d":"87"},{"v":65.359477124183,"d":"65"},{"v":65.359477124183,"d":"65"},{"v":43.572984749455344,"d":"44"},{"v":43.572984749455344,"d":"44"},{"v":21.786492374727672,"d":"22"},{"v":21.786492374727672,"d":"22"},0,0,0,0]
[181,{"$nulls":10},"пустая строка"]
[182]
[183,{"$nulls":5},0,"Расходы на аренду",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1290100000,"d":"1,290,100,000"},null,null,0,{"v":700000,"d":"700,000"},{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":4200000,"d":"4,200,000"},{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},0]
[184,{"$nulls":5},0,"Расходы на аренду","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50400000,"d":"50,400,000"},null,null,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},0]
[185,{"$nulls":5},0,"Расходы на аренду","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50400000,"d":"50,400,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"}]
[186,{"$nulls":5},0,"Расходы на аренду","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999983,"d":"100.00%"},null,null,{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0,"d":"0.00%"}]
[187]
[188,{"$nulls":5},0,"Расходы на аренду",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1269520000,"d":"1,269,520,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":350000,"d":"350,000"},{"v":1120000,"d":"1,120,000"},{"v":2310000,"d":"2,310,000"},{"v":2730000,"d":"2,730,000"},{"v":4200000,"d":"4,200,000"},{"v":4480000,"d":"4,480,000"},{"v":5040000,"d":"5,040,000"},{"v":7000000,"d":"7,000,000"},{"v":7000000,"d":"7,000,000"},{"v":7280000,"d":"7,280,000"},{"v":7840000,"d":"7,840,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":10080000,"d":"10,080,000"},{"v":10640000,"d":"10,640,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12600000,"d":"12,600,000"},{"v":12880000,"d":"12,880,000"},{"v":13440000,"d":"13,440,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15400000,"d":"15,400,000"},{"v":15680000,"d":"15,680,000"},{"v":16240000,"d":"16,240,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18200000,"d":"18,200,000"},{"v":18480000,"d":"18,480,000"},{"v":19040000,"d":"19,040,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21000000,"d":"21,000,000"},{"v":21280000,"d":"21,280,000"},{"v":21840000,"d":"21,840,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":23800000,"d":"23,800,000"},{"v":24080000,"d":"24,080,000"},{"v":24640000,"d":"24,640,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26600000,"d":"26,600,000"},{"v":26880000,"d":"26,880,000"},{"v":27440000,"d":"27,440,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":26460000,"d":"26,460,000"},0]
[189,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков"]
[190,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[191,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[192,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[193,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[194,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[195,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[196]
[197,{"$nulls":5},0,"Расходы на аренду",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1052250980.3921568,"d":"1,052,250,980"},null,null,0,0,0,0,0,{"v":54901.96078431373,"d":"54,902"},{"v":164705.88235294117,"d":"164,706"},{"v":219607.8431372549,"d":"219,608"},{"v":494117.6470588235,"d":"494,118"},{"v":549019.6078431372,"d":"549,020"},{"v":823529.4117647058,"d":"823,529"},{"v":1098039.2156862745,"d":"1,098,039"},{"v":1372549.0196078431,"d":"1,372,549"},{"v":1647058.8235294118,"d":"1,647,059"},{"v":1921568.6274509802,"d":"1,921,569"},{"v":2415686.274509804,"d":"2,415,686"},{"v":2690196.0784313725,"d":"2,690,196"},{"v":3184313.725490196,"d":"3,184,314"},{"v":3458823.529411765,"d":"3,458,824"},{"v":3952941.176470588,"d":"3,952,941"},{"v":4447058.823529412,"d":"4,447,059"},{"v":4941176.470588235,"d":"4,941,176"},{"v":5435294.117647059,"d":"5,435,294"},{"v":5929411.764705882,"d":"5,929,412"},{"v":6423529.411764706,"d":"6,423,529"},{"v":6917647.05882353,"d":"6,917,647"},{"v":7631372.549019608,"d":"7,631,373"},{"v":8125490.196078431,"d":"8,125,490"},{"v":8839215.68627451,"d":"8,839,216"},{"v":9333333.333333334,"d":"9,333,333"},{"v":10047058.823529411,"d":"10,047,059"},{"v":10541176.470588235,"d":"10,541,176"},{"v":11254901.960784314,"d":"11,254,902"},{"v":11968627.450980393,"d":"11,968,627"},{"v":12682352.941176472,"d":"12,682,353"},{"v":13396078.43137255,"d":"13,396,078"},{"v":14109803.921568628,"d":"14,109,804"},{"v":14823529.411764707,"d":"14,823,529"},{"v":15537254.901960786,"d":"15,537,255"},{"v":16250980.392156864,"d":"16,250,980"},{"v":16964705.88235294,"d":"16,964,706"},{"v":17843137.25490196,"d":"17,843,137"},{"v":18447058.823529407,"d":"18,447,059"},{"v":19325490.19607843,"d":"19,325,490"},{"v":19764705.88235294,"d":"19,764,706"},{"v":20643137.254901957,"d":"20,643,137"},{"v":21082352.941176467,"d":"21,082,353"},{"v":21741176.470588233,"d":"21,741,176"},{"v":22180392.156862743,"d":"22,180,392"},{"v":22839215.686274506,"d":"22,839,216"},{"v":23498039.21568627,"d":"23,498,039"},{"v":23937254.901960783,"d":"23,937,255"},{"v":24596078.43137255,"d":"24,596,078"},{"v":25035294.117647056,"d":"25,035,294"},{"v":25694117.64705882,"d":"25,694,118"},{"v":26133333.333333332,"d":"26,133,333"},{"v":26572549.019607846,"d":"26,572,549"},{"v":27011764.70588235,"d":"27,011,765"},{"v":27450980.392156858,"d":"27,450,980"},{"v":27890196.07843137,"d":"27,890,196"},{"v":28549019.60784314,"d":"28,549,020"},{"v":28988235.294117644,"d":"28,988,235"},{"v":29427450.980392154,"d":"29,427,451"},{"v":29866666.666666668,"d":"29,866,667"},{"v":30305882.352941178,"d":"30,305,882"},{"v":30745098.039215684,"d":"30,745,098"},{"v":31184313.725490194,"d":"31,184,314"},{"v":31623529.411764707,"d":"31,623,529"},{"v":32062745.098039217,"d":"32,062,745"},{"v":32282352.94117647,"d":"32,282,353"},{"v":32721568.62745098,"d":"32,721,569"},{"v":33160784.31372549,"d":"33,160,784"},0]
[198,{"$nulls":5},0,"Расходы на аренду","Применяется процентное распределение трафика"]
[199,{"$nulls":5},0,"Расходы на аренду","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000009,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.0893246187363835E-3,"d":"0.1%"},{"v":1.0893246187363835E-3,"d":"0.1%"},{"v":0.002178649237472767,"d":"0.2%"},{"v":0.002178649237472767,"d":"0.2%"},{"v":3.2679738562091504E-3,"d":"0.3%"},{"v":3.2679738562091504E-3,"d":"0.3%"},{"v":0.004357298474945534,"d":"0.4%"},{"v":0.004357298474945534,"d":"0.4%"},{"v":5.4466230936819175E-3,"d":"0.5%"},{"v":5.4466230936819175E-3,"d":"0.5%"},{"v":0.006535947712418301,"d":"0.7%"},{"v":0.006535947712418301,"d":"0.7%"},{"v":0.007625272331154684,"d":"0.8%"},{"v":0.007625272331154684,"d":"0.8%"},{"v":0.008714596949891068,"d":"0.9%"},{"v":0.008714596949891068,"d":"0.9%"},{"v":0.00980392156862745,"d":"1.0%"},{"v":0.00980392156862745,"d":"1.0%"},{"v":0.010893246187363835,"d":"1.1%"},{"v":0.010893246187363835,"d":"1.1%"},{"v":0.011982570806100218,"d":"1.2%"},{"v":0.011982570806100218,"d":"1.2%"},{"v":0.013071895424836602,"d":"1.3%"},{"v":0.013071895424836602,"d":"1.3%"},{"v":0.014161220043572984,"d":"1.4%"},{"v":0.014161220043572984,"d":"1.4%"},{"v":0.015250544662309368,"d":"1.5%"},{"v":0.015250544662309368,"d":"1.5%"},{"v":0.016339869281045753,"d":"1.6%"},{"v":0.016339869281045753,"d":"1.6%"},{"v":0.017429193899782137,"d":"1.7%"},{"v":0.017429193899782137,"d":"1.7%"},{"v":0.018518518518518517,"d":"1.9%"},{"v":0.018518518518518517,"d":"1.9%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0.0196078431372549,"d":"2.0%"},{"v":0,"d":"0.0%"}]
[200,{"$nulls":5},0,"Расходы на аренду","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":988235.294117647,"d":"988,235"},{"v":933333.3333333333,"d":"933,333"},{"v":933333.3333333333,"d":"933,333"},{"v":878431.3725490196,"d":"878,431"},{"v":878431.3725490196,"d":"878,431"},{"v":823529.4117647059,"d":"823,529"},{"v":823529.4117647059,"d":"823,529"},{"v":768627.4509803922,"d":"768,627"},{"v":768627.4509803922,"d":"768,627"},{"v":713725.4901960784,"d":"713,725"},{"v":713725.4901960784,"d":"713,725"},{"v":658823.5294117647,"d":"658,824"},{"v":658823.5294117647,"d":"658,824"},{"v":603921.568627451,"d":"603,922"},{"v":603921.568627451,"d":"603,922"},{"v":549019.6078431372,"d":"549,020"},{"v":549019.6078431372,"d":"549,020"},{"v":494117.6470588235,"d":"494,118"},{"v":494117.6470588235,"d":"494,118"},{"v":439215.6862745098,"d":"439,216"},{"v":439215.6862745098,"d":"439,216"},{"v":384313.7254901961,"d":"384,314"},{"v":384313.7254901961,"d":"384,314"},{"v":329411.76470588235,"d":"329,412"},{"v":329411.76470588235,"d":"329,412"},{"v":274509.8039215686,"d":"274,510"},{"v":274509.8039215686,"d":"274,510"},{"v":219607.8431372549,"d":"219,608"},{"v":219607.8431372549,"d":"219,608"},{"v":164705.88235294117,"d":"164,706"},{"v":164705.88235294117,"d":"164,706"},{"v":109803.92156862745,"d":"109,804"},{"v":109803.92156862745,"d":"109,804"},{"v":54901.96078431373,"d":"54,902"},{"v":54901.96078431373,"d":"54,902"},0,0,0,0]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7648750,"d":"7,648,750"},null,null,0,0,0,0,0,500,750,{"v":1400,"d":"1,400"},{"v":4275,"d":"4,275"},{"v":4500,"d":"4,500"},{"v":4875,"d":"4,875"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":17500,"d":"17,500"},{"v":19800,"d":"19,800"},{"v":17150,"d":"17,150"},{"v":29000,"d":"29,000"},{"v":15750,"d":"15,750"},{"v":25200,"d":"25,200"},{"v":38475,"d":"38,475"},{"v":40500,"d":"40,500"},{"v":32175,"d":"32,175"},{"v":43200,"d":"43,200"},{"v":46800,"d":"46,800"},{"v":44100,"d":"44,100"},{"v":69500,"d":"69,500"},{"v":66600,"d":"66,600"},{"v":56350,"d":"56,350"},{"v":85000,"d":"85,000"},{"v":45750,"d":"45,750"},{"v":67200,"d":"67,200"},{"v":97375,"d":"97,375"},{"v":98100,"d":"98,100"},{"v":75075,"d":"75,075"},{"v":97600,"d":"97,600"},{"v":102800,"d":"102,800"},{"v":94500,"d":"94,500"},{"v":141500,"d":"141,500"},{"v":133200,"d":"133,200"},{"v":108150,"d":"108,150"},{"v":162500,"d":"162,500"},{"v":84000,"d":"84,000"},{"v":123199.99999999999,"d":"123,200"},{"v":171000,"d":"171,000"},{"v":169200,"d":"169,200"},{"v":124800,"d":"124,800"},{"v":158400,"d":"158,400"},{"v":161600,"d":"161,600"},{"v":145600,"d":"145,600"},{"v":214000,"d":"214,000"},{"v":196200,"d":"196,200"},{"v":156800,"d":"156,800"},{"v":228000,"d":"228,000"},{"v":117000,"d":"117,000"},{"v":166600,"d":"166,600"},{"v":229900,"d":"229,900"},{"v":221400,"d":"221,400"},{"v":162500,"d":"162,500"},{"v":203200,"d":"203,200"},{"v":208000,"d":"208,000"},{"v":184800,"d":"184,800"},{"v":268000,"d":"268,000"},{"v":244800,"d":"244,800"},{"v":193200,"d":"193,200"},{"v":280000,"d":"280,000"},{"v":142000,"d":"142,000"},{"v":201600,"d":"201,600"},{"v":277400,"d":"277,400"},{"v":264600,"d":"264,600"},{"v":193700,"d":"193,700"},{"v":241600,"d":"241,600"},0]
[204,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[205,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Трафик","^",0]
[206,{"$nulls":5},0,"Представительские расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1,"d":"1.0000"},null,0]
[207]
[208,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7479630,"d":"7,479,630"},null,null,0,0,0,0,{"v":49.99999999999999,"d":"50"},175,640,{"v":1232.5,"d":"1,233"},{"v":2285,"d":"2,285"},{"v":4380,"d":"4,380"},{"v":4925,"d":"4,925"},{"v":6012.5,"d":"6,013"},{"v":8650,"d":"8,650"},{"v":10850,"d":"10,850"},{"v":12830,"d":"12,830"},{"v":17925,"d":"17,925"},{"v":20190,"d":"20,190"},{"v":19380,"d":"19,380"},{"v":25970,"d":"25,970"},{"v":19912.5,"d":"19,913"},{"v":29385,"d":"29,385"},{"v":38250,"d":"38,250"},{"v":39105,"d":"39,105"},{"v":35842.5,"d":"35,843"},{"v":44010,"d":"44,010"},{"v":48530,"d":"48,530"},{"v":51430,"d":"51,430"},{"v":67605,"d":"67,605"},{"v":66390,"d":"66,390"},{"v":61020,"d":"61,020"},{"v":75370,"d":"75,370"},{"v":55202.5,"d":"55,203"},{"v":76325,"d":"76,325"},{"v":95290,"d":"95,290"},{"v":93445,"d":"93,445"},{"v":82352.5,"d":"82,353"},{"v":98330,"d":"98,330"},{"v":105010,"d":"105,010"},{"v":107770,"d":"107,770"},{"v":136505,"d":"136,505"},{"v":131120,"d":"131,120"},{"v":116605,"d":"116,605"},{"v":142870,"d":"142,870"},{"v":100539.99999999999,"d":"100,540"},{"v":137360,"d":"137,360"},{"v":166020,"d":"166,020"},{"v":159240,"d":"159,240"},{"v":135200,"d":"135,200"},{"v":157760,"d":"157,760"},{"v":163640,"d":"163,640"},{"v":164340,"d":"164,340"},{"v":204720,"d":"204,720"},{"v":191500,"d":"191,500"},{"v":167060,"d":"167,060"},{"v":199660,"d":"199,660"},{"v":138210,"d":"138,210"},{"v":184740,"d":"184,740"},{"v":221460,"d":"221,460"},{"v":207800,"d":"207,800"},{"v":175190,"d":"175,190"},{"v":202320,"d":"202,320"},{"v":209360,"d":"209,360"},{"v":207440,"d":"207,440"},{"v":255880,"d":"255,880"},{"v":238000,"d":"238,000"},{"v":205440,"d":"205,440"},{"v":244560,"d":"244,560"},{"v":167460,"d":"167,460"},{"v":223060,"d":"223,060"},{"v":266470,"d":"266,470"},{"v":248120,"d":"248,120"},{"v":183910,"d":"183,910"},0]
[209,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[210,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[211,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[212,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[213,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[214,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[215,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[216]
[217,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7648750,"d":"7,648,750"},null,null,0,0,0,0,0,500,750,{"v":1400,"d":"1,400"},{"v":4275,"d":"4,275"},{"v":4500,"d":"4,500"},{"v":4875,"d":"4,875"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":17500,"d":"17,500"},{"v":19800,"d":"19,800"},{"v":17150,"d":"17,150"},{"v":29000,"d":"29,000"},{"v":15750,"d":"15,750"},{"v":25200,"d":"25,200"},{"v":38475,"d":"38,475"},{"v":40500,"d":"40,500"},{"v":32175,"d":"32,175"},{"v":43200,"d":"43,200"},{"v":46800,"d":"46,800"},{"v":44100,"d":"44,100"},{"v":69500,"d":"69,500"},{"v":66600,"d":"66,600"},{"v":56350,"d":"56,350"},{"v":85000,"d":"85,000"},{"v":45750,"d":"45,750"},{"v":67200,"d":"67,200"},{"v":97375,"d":"97,375"},{"v":98100,"d":"98,100"},{"v":75075,"d":"75,075"},{"v":97600,"d":"97,600"},{"v":102800,"d":"102,800"},{"v":94500,"d":"94,500"},{"v":141500,"d":"141,500"},{"v":133200,"d":"133,200"},{"v":108150,"d":"108,150"},{"v":162500,"d":"162,500"},{"v":84000,"d":"84,000"},{"v":123199.99999999999,"d":"123,200"},{"v":171000,"d":"171,000"},{"v":169200,"d":"169,200"},{"v":124800,"d":"124,800"},{"v":158400,"d":"158,400"},{"v":161600,"d":"161,600"},{"v":145600,"d":"145,600"},{"v":214000,"d":"214,000"},{"v":196200,"d":"196,200"},{"v":156800,"d":"156,800"},{"v":228000,"d":"228,000"},{"v":117000,"d":"117,000"},{"v":166600,"d":"166,600"},{"v":229900,"d":"229,900"},{"v":221400,"d":"221,400"},{"v":162500,"d":"162,500"},{"v":203200,"d":"203,200"},{"v":208000,"d":"208,000"},{"v":184800,"d":"184,800"},{"v":268000,"d":"268,000"},{"v":244800,"d":"244,800"},{"v":193200,"d":"193,200"},{"v":280000,"d":"280,000"},{"v":142000,"d":"142,000"},{"v":201600,"d":"201,600"},{"v":277400,"d":"277,400"},{"v":264600,"d":"264,600"},{"v":193700,"d":"193,700"},{"v":241600,"d":"241,600"},0]
[218,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение"]
[219,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[220,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[221]
[222,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12600000,"d":"12,600,000"},null,null,0,{"v":300000,"d":"300,000"},{"v":600000,"d":"600,000"},0,{"v":900000,"d":"900,000"},0,0,{"v":1200000,"d":"1,200,000"},0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0]
[223,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[224,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков создания хостелов","^",0]
[225,{"$nulls":5},0,"Командировочные расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":300000,"d":"300,000.0000"},null,0]
[226]
[227,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":12600000,"d":"12,600,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":580000,"d":"580,000"},{"v":40000,"d":"40,000"},{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,{"v":1120000,"d":"1,120,000"},{"v":80000,"d":"80,000"},0,0,0,0]
[228,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[229,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[230,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[231,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[232,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[233,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[234,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[235]
[236,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12600000,"d":"12,600,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":360000,"d":"360,000"},{"v":210000,"d":"210,000"},{"v":630000,"d":"630,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0,0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0,0,0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},{"v":240000,"d":"240,000"},{"v":360000,"d":"360,000"},0,0,0]
[237,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение"]
[238,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[239,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[240]
[241,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17920000,"d":"17,920,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":110000,"d":"110,000"},{"v":110000,"d":"110,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":150000.00000000003,"d":"150,000"},{"v":150000.00000000003,"d":"150,000"},{"v":169999.99999999997,"d":"170,000"},{"v":169999.99999999997,"d":"170,000"},{"v":190000,"d":"190,000"},{"v":190000,"d":"190,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":229999.99999999997,"d":"230,000"},{"v":229999.99999999997,"d":"230,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":270000,"d":"270,000"},{"v":270000,"d":"270,000"},{"v":290000,"d":"290,000"},{"v":290000,"d":"290,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0]
[242,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[243,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Конверсия в гостя","^",0]
[244,{"$nulls":5},0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1000000,"d":"1,000,000.0000"},null,0]
[245]
[246,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":17900000,"d":"17,900,000"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":50000,"d":"50,000"},{"v":68666.66666666667,"d":"68,667"},{"v":70000,"d":"70,000"},{"v":88666.66666666667,"d":"88,667"},{"v":90000,"d":"90,000"},{"v":108666.66666666667,"d":"108,667"},{"v":110000,"d":"110,000"},{"v":128666.66666666666,"d":"128,667"},{"v":130000,"d":"130,000"},{"v":148666.6666666667,"d":"148,667"},{"v":150000.00000000003,"d":"150,000"},{"v":168666.66666666663,"d":"168,667"},{"v":169999.99999999997,"d":"170,000"},{"v":188666.6666666667,"d":"188,667"},{"v":190000,"d":"190,000"},{"v":208666.6666666667,"d":"208,667"},{"v":210000.00000000003,"d":"210,000"},{"v":228666.66666666666,"d":"228,667"},{"v":230000,"d":"230,000"},{"v":248666.6666666667,"d":"248,667"},{"v":250000,"d":"250,000"},{"v":268666.6666666667,"d":"268,667"},{"v":270000,"d":"270,000"},{"v":288666.6666666667,"d":"288,667"},{"v":290000,"d":"290,000"},{"v":299333.3333333333,"d":"299,333"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0]
[247,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[248,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[249,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[250,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[251,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[252,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[253,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[254]
[255,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17770000,"d":"17,770,000"},null,null,0,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":70000,"d":"70,000"},{"v":80000,"d":"80,000"},{"v":90000,"d":"90,000"},{"v":100000,"d":"100,000"},{"v":110000,"d":"110,000"},{"v":120000,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":140000,"d":"140,000"},{"v":150000.00000000003,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":169999.99999999997,"d":"170,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":200000,"d":"200,000"},{"v":210000.00000000003,"d":"210,000"},{"v":220000,"d":"220,000"},{"v":229999.99999999997,"d":"230,000"},{"v":240000,"d":"240,000"},{"v":250000,"d":"250,000"},{"v":260000,"d":"260,000"},{"v":270000,"d":"270,000"},{"v":280000,"d":"280,000"},{"v":290000,"d":"290,000"},{"v":295000,"d":"295,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0]
[256,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[257,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[258,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[259]
[260,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[261,{"$nulls":5},0,"дата старта","Начальная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*","2021-07-01","^",0]
[262,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[263,{"$nulls":5},0,"дата старта","Конечная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[264,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[265,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"*",2,null,0]
[266,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0]
[267,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[268]
[269,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[270,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[271,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[272,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[273,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[274,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[275,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[276,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[277]
[278,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[279,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[280,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[281,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[282]
[283,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[284,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[285,{"$nulls":5},0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[286,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[287,{"$nulls":5},0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[288,{"$nulls":5},0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[289,{"$nulls":5},0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[290,{"$nulls":5},0,"Прочие расходы маркетинга","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[291]
[292,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[293,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[294,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[295,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[296,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[297,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[298,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[299,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[300]
[301,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":829242.5999999999,"d":"829,243"},null,null,0,0,0,0,{"v":2000,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10400,"d":"10,400"},{"v":10600,"d":"10,600"},{"v":10800,"d":"10,800"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11220,"d":"11,220"},{"v":11440,"d":"11,440"},{"v":11660,"d":"11,660"},{"v":11880,"d":"11,880"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12342.000000000004,"d":"12,342"},{"v":12584.000000000004,"d":"12,584"},{"v":12826.000000000004,"d":"12,826"},{"v":13068.000000000004,"d":"13,068"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13576.200000000004,"d":"13,576"},{"v":13842.400000000005,"d":"13,842"},{"v":14108.600000000004,"d":"14,109"},{"v":14374.800000000003,"d":"14,375"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14933.820000000003,"d":"14,934"},{"v":15226.640000000003,"d":"15,227"},{"v":15519.460000000003,"d":"15,519"},{"v":15812.280000000006,"d":"15,812"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[302,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[303,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[304,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[305]
[306,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 маркетингового блока"]
[307,{"$nulls":10},"пустая строка"]
[308,{"$nulls":10},"пустая строка"]
[309,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков",null,null,2,"Формат Econom"]
[310,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков","Сеть хостелов - Поток гостей",null,null,"начало 2 маркетингового блока"]
[311]
[312,{"$nulls":5},0,"Поток запусков создания хостелов",{"$nulls":3},2,"кол-во хостелов",{"$nulls":3},"запуски процесса",{"$nulls":6},21,null,null,0,0,1,0,2,0,0,2,0,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0]
[313,{"$nulls":5},0,"дата старта","Начальная дата старта запусков создания",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[314,{"$nulls":5},0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},3,null,0,0]
[315,{"$nulls":5},0,"дата старта","Конечная дата активности по запуску создания",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[316,{"$nulls":5},0,"Поток запусков создания хостелов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},72,null,0,0]
[317,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания вручную",{"$nulls":3},"кол-во хостелов",{"$nulls":10},0,"*"]
[318,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии"]
[319,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[320,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[321,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[322,{"$nulls":5},0,"Поток запусков создания хостелов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во хостелов",null,null,"*",1,null,0]
[323,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во хостелов",null,null,"*",2,null,0]
[324]
[325,{"$nulls":5},0,"Расчет максим. загрузки хостела за период",{"$nulls":4},"гостей/период",{"$nulls":3},{"v":3000,"d":"3,000"},null,null,0]
[326,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Кол-во рабочих суток в периоде",{"$nulls":3},"кол-во суток",null,null,"*",30,null,0]
[327,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Средн. продолжит-сть проживания 1 гостя",{"$nulls":3},"суток/гость",null,null,"*",3,null,0]
[328,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Кол-во койко-мест в одном номере",{"$nulls":3},"койко-мест/номер",null,null,"*",6,null,0]
[329,{"$nulls":5},0,"Расчет максим. загрузки хостела за период","Кол-во номеров одного хостела",{"$nulls":3},"кол-во номеров",null,null,"*",50,null,0]
[330]
[331,{"$nulls":5},0,"Расчет максимального трафика за период",{"$nulls":4},"трафик/период",{"$nulls":3},{"v":14000,"d":"14,000"},null,null,0]
[332,{"$nulls":5},0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[333,{"$nulls":5},0,"Расчет максимального трафика за период","Поправка на конкурентов",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[334,{"$nulls":5},0,"Расчет максимального трафика за период","Коэффициент лояльности",{"$nulls":3},"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[335,{"$nulls":5},0,"Расчет максимального трафика за период","Доля людей, которые снимают хостелы",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[336,{"$nulls":5},0,"Расчет максимального трафика за период","Ежедневный трафик",{"$nulls":3},"кол-во чел",null,null,"M",{"v":8000,"d":"8,000"},null,0]
[337]
[338,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик",{"$nulls":4},"трафик/хостел",{"$nulls":3},"процесс",{"$nulls":6},{"v":643800,"d":"643,800"},null,null,0,0,0,0,700,700,{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},{"v":1900,"d":"1,900"},{"v":1900,"d":"1,900"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":3100,"d":"3,100"},{"v":3100,"d":"3,100"},{"v":3700,"d":"3,700"},{"v":3700,"d":"3,700"},{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},{"v":4900,"d":"4,900"},{"v":4900,"d":"4,900"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":6100,"d":"6,100"},{"v":6100,"d":"6,100"},{"v":6700,"d":"6,700"},{"v":6700,"d":"6,700"},{"v":7300,"d":"7,300"},{"v":7300,"d":"7,300"},{"v":7900,"d":"7,900"},{"v":7900,"d":"7,900"},{"v":8500,"d":"8,500"},{"v":8500,"d":"8,500"},{"v":9100,"d":"9,100"},{"v":9100,"d":"9,100"},{"v":9700,"d":"9,700"},{"v":9700,"d":"9,700"},{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"},{"v":10900,"d":"10,900"},{"v":10900,"d":"10,900"},{"v":11500,"d":"11,500"},{"v":11500,"d":"11,500"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12700,"d":"12,700"},{"v":12700,"d":"12,700"},{"v":13300,"d":"13,300"},{"v":13300,"d":"13,300"},{"v":13900,"d":"13,900"},{"v":13900,"d":"13,900"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},0]
[339,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Стартовый период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",5,null,0]
[340,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Финишный период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[341,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Вручную для каждого периода расчетов",{"$nulls":3},"трафик/хостел",{"$nulls":10},0,"*"]
[342,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[343,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Значение в стартовый период",{"$nulls":3},"трафик/хостел",null,null,"M",700,null,0]
[344,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Коэффициент прироста",{"$nulls":3},"трафик/хостел",null,null,"M",{"v":600,"d":"600.0000"},null,0]
[345,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",2,null,0]
[346,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Обратное распределение трафика",{"$nulls":3},"трафик/хостел",{"$nulls":10},{"v":643800,"d":"643,800"},null,null,0,{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":14000,"d":"14,000"},{"v":13900,"d":"13,900"},{"v":13900,"d":"13,900"},{"v":13300,"d":"13,300"},{"v":13300,"d":"13,300"},{"v":12700,"d":"12,700"},{"v":12700,"d":"12,700"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":11500,"d":"11,500"},{"v":11500,"d":"11,500"},{"v":10900,"d":"10,900"},{"v":10900,"d":"10,900"},{"v":10300,"d":"10,300"},{"v":10300,"d":"10,300"},{"v":9700,"d":"9,700"},{"v":9700,"d":"9,700"},{"v":9100,"d":"9,100"},{"v":9100,"d":"9,100"},{"v":8500,"d":"8,500"},{"v":8500,"d":"8,500"},{"v":7900,"d":"7,900"},{"v":7900,"d":"7,900"},{"v":7300,"d":"7,300"},{"v":7300,"d":"7,300"},{"v":6700,"d":"6,700"},{"v":6700,"d":"6,700"},{"v":6100,"d":"6,100"},{"v":6100,"d":"6,100"},{"v":5500,"d":"5,500"},{"v":5500,"d":"5,500"},{"v":4900,"d":"4,900"},{"v":4900,"d":"4,900"},{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},{"v":3700,"d":"3,700"},{"v":3700,"d":"3,700"},{"v":3100,"d":"3,100"},{"v":3100,"d":"3,100"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":1900,"d":"1,900"},{"v":1900,"d":"1,900"},{"v":1300,"d":"1,300"},{"v":1300,"d":"1,300"},700,700,0,0,0,0]
[347,{"$nulls":5},0,"Динамика выхода коворкинга на максим. трафик","Процентное распределние трафика",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999997,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1.0872941907424667E-3,"d":"0.11%"},{"v":1.0872941907424667E-3,"d":"0.11%"},{"v":0.002019260639950295,"d":"0.20%"},{"v":0.002019260639950295,"d":"0.20%"},{"v":2.9512270891581234E-3,"d":"0.30%"},{"v":2.9512270891581234E-3,"d":"0.30%"},{"v":0.003883193538365952,"d":"0.39%"},{"v":0.003883193538365952,"d":"0.39%"},{"v":0.004815159987573781,"d":"0.48%"},{"v":0.004815159987573781,"d":"0.48%"},{"v":0.005747126436781609,"d":"0.57%"},{"v":0.005747126436781609,"d":"0.57%"},{"v":0.006679092885989437,"d":"0.67%"},{"v":0.006679092885989437,"d":"0.67%"},{"v":7.6110593351972665E-3,"d":"0.76%"},{"v":7.6110593351972665E-3,"d":"0.76%"},{"v":0.008543025784405094,"d":"0.85%"},{"v":0.008543025784405094,"d":"0.85%"},{"v":0.009474992233612924,"d":"0.95%"},{"v":0.009474992233612924,"d":"0.95%"},{"v":0.010406958682820752,"d":"1.04%"},{"v":0.010406958682820752,"d":"1.04%"},{"v":0.01133892513202858,"d":"1.13%"},{"v":0.01133892513202858,"d":"1.13%"},{"v":0.012270891581236409,"d":"1.23%"},{"v":0.012270891581236409,"d":"1.23%"},{"v":0.013202858030444237,"d":"1.32%"},{"v":0.013202858030444237,"d":"1.32%"},{"v":0.014134824479652065,"d":"1.41%"},{"v":0.014134824479652065,"d":"1.41%"},{"v":0.015066790928859894,"d":"1.51%"},{"v":0.015066790928859894,"d":"1.51%"},{"v":0.015998757378067722,"d":"1.60%"},{"v":0.015998757378067722,"d":"1.60%"},{"v":0.016930723827275552,"d":"1.69%"},{"v":0.016930723827275552,"d":"1.69%"},{"v":0.01786269027648338,"d":"1.79%"},{"v":0.01786269027648338,"d":"1.79%"},{"v":0.01879465672569121,"d":"1.88%"},{"v":0.01879465672569121,"d":"1.88%"},{"v":0.01972662317489904,"d":"1.97%"},{"v":0.01972662317489904,"d":"1.97%"},{"v":0.020658589624106865,"d":"2.07%"},{"v":0.020658589624106865,"d":"2.07%"},{"v":0.021590556073314695,"d":"2.16%"},{"v":0.021590556073314695,"d":"2.16%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0.02174588381484933,"d":"2.17%"},{"v":0,"d":"0.00%"}]
[348]
[349,{"$nulls":5},0,"Зависимость заполняемости от сезона",{"$nulls":4},"за 100% берется максимальный трафик за период"]
[350,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[351,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[352,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[353,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":0.95,"d":"95.0%"},null,0]
[354,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[355,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":0.65,"d":"65.0%"},null,0]
[356,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[357,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[358,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[359,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[360,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[361,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[362,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[363]
[364,{"$nulls":5},0,"Трафик",{"$nulls":3},2,"кол-во потенциальных гостей",{"$nulls":10},{"v":5101030,"d":"5,101,030"},null,null,0,0,0,0,0,0,350,{"v":489.99999999999994,"d":"490"},{"v":2565,"d":"2,565"},{"v":2430,"d":"2,430"},{"v":2925,"d":"2,925"},{"v":4720,"d":"4,720"},{"v":6160,"d":"6,160"},{"v":6230,"d":"6,230"},{"v":10700,"d":"10,700"},{"v":11970,"d":"11,970"},{"v":10570,"d":"10,570"},{"v":17500,"d":"17,500"},{"v":9650,"d":"9,650"},{"v":15189.999999999998,"d":"15,190"},{"v":23655,"d":"23,655"},{"v":24570,"d":"24,570"},{"v":19695,"d":"19,695"},{"v":26160,"d":"26,160"},{"v":28560,"d":"28,560"},{"v":26670,"d":"26,670"},{"v":42500,"d":"42,500"},{"v":40410,"d":"40,410"},{"v":34370,"d":"34,370"},{"v":51500,"d":"51,500"},{"v":27850,"d":"27,850"},{"v":40670,"d":"40,670"},{"v":59185,"d":"59,185"},{"v":59490,"d":"59,490"},{"v":45695,"d":"45,695"},{"v":59120,"d":"59,120"},{"v":62480,"d":"62,480"},{"v":57190,"d":"57,190"},{"v":85900,"d":"85,900"},{"v":80550,"d":"80,550"},{"v":65590,"d":"65,590"},{"v":98700,"d":"98,700"},{"v":51450,"d":"51,450"},{"v":75390,"d":"75,390"},{"v":106305,"d":"106,305"},{"v":105030,"d":"105,030"},{"v":78585,"d":"78,585"},{"v":100560,"d":"100,560"},{"v":103920,"d":"103,920"},{"v":94290,"d":"94,290"},{"v":140300,"d":"140,300"},{"v":130590,"d":"130,590"},{"v":105000,"d":"105,000"},{"v":154800,"d":"154,800"},{"v":79300,"d":"79,300"},{"v":114380,"d":"114,380"},{"v":158650,"d":"158,650"},{"v":153720,"d":"153,720"},{"v":113360,"d":"113,360"},{"v":142400,"d":"142,400"},{"v":146400,"d":"146,400"},{"v":129919.99999999999,"d":"129,920"},{"v":190400,"d":"190,400"},{"v":173520,"d":"173,520"},{"v":138320,"d":"138,320"},{"v":200000,"d":"200,000"},{"v":101900,"d":"101,900"},{"v":144340,"d":"144,340"},{"v":199310,"d":"199,310"},{"v":190980,"d":"190,980"},{"v":140270,"d":"140,270"},{"v":175680,"d":"175,680"},0]
[365]
[366,{"$nulls":5},0,"Конверсия в гостя",{"$nulls":3},2,"%",{"$nulls":10},{"v":0.19586385494694208,"d":"19.59%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.07,"d":"7.00%"},{"v":0.07,"d":"7.00%"},{"v":0.08,"d":"8.00%"},{"v":0.08,"d":"8.00%"},{"v":0.09,"d":"9.00%"},{"v":0.09,"d":"9.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.11,"d":"11.00%"},{"v":0.11,"d":"11.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.13,"d":"13.00%"},{"v":0.13,"d":"13.00%"},{"v":0.14,"d":"14.00%"},{"v":0.14,"d":"14.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.16,"d":"16.00%"},{"v":0.16,"d":"16.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.18,"d":"18.00%"},{"v":0.18,"d":"18.00%"},{"v":0.19,"d":"19.00%"},{"v":0.19,"d":"19.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0,"d":"0.00%"}]
[367,{"$nulls":5},0,"Конверсия в гостя","Единое значение для всех периодов расчета",{"$nulls":3},"%",null,null,"*",null,null,0]
[368,{"$nulls":5},0,"Конверсия в гостя","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":10},{"v":0,"d":"0.00%"},"*"]
[369,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[370,{"$nulls":5},0,"Конверсия в гостя","Значение в стартовый период",{"$nulls":3},"%",null,null,"*",{"v":0.05,"d":"5.00%"},null,0]
[371,{"$nulls":5},0,"Конверсия в гостя","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":0.01,"d":"1.00%"},null,0]
[372,{"$nulls":5},0,"Конверсия в гостя","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",2,null,0]
[373,{"$nulls":5},0,"Конверсия в гостя","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.00%"},null,0]
[374]
[375,{"$nulls":5},0,"Валовый поток гостей",{"$nulls":3},2,"кол-во гостей",{"$nulls":6},0,{"$nulls":3},{"v":999107.4,"d":"999,107"},null,null,0,0,0,0,0,0,{"v":24.500000000000004,"d":"25"},{"v":34.3,"d":"34"},{"v":205.20000000000002,"d":"205"},{"v":194.4,"d":"194"},{"v":263.25,"d":"263"},{"v":424.8,"d":"425"},616,623,{"v":1177,"d":"1,177"},{"v":1316.7,"d":"1,317"},{"v":1268.4,"d":"1,268"},{"v":2100,"d":"2,100"},{"v":1254.5,"d":"1,255"},{"v":1974.6999999999998,"d":"1,975"},{"v":3311.7000000000003,"d":"3,312"},{"v":3439.8,"d":"3,440"},{"v":2954.2500000000005,"d":"2,954"},{"v":3924.0000000000005,"d":"3,924"},{"v":4569.6,"d":"4,570"},{"v":4267.2,"d":"4,267"},{"v":7224.999999999999,"d":"7,225"},{"v":6869.7,"d":"6,870"},{"v":6186.599999999999,"d":"6,187"},{"v":9270,"d":"9,270"},{"v":5291.5,"d":"5,292"},{"v":7727.3,"d":"7,727"},{"v":11837,"d":"11,837"},{"v":11898,"d":"11,898"},{"v":9139,"d":"9,139"},{"v":11824,"d":"11,824"},{"v":12496,"d":"12,496"},{"v":11438,"d":"11,438"},{"v":17180,"d":"17,180"},{"v":16110,"d":"16,110"},{"v":13118,"d":"13,118"},{"v":19740,"d":"19,740"},{"v":10290,"d":"10,290"},{"v":15078,"d":"15,078"},{"v":21261,"d":"21,261"},{"v":21006,"d":"21,006"},{"v":15717,"d":"15,717"},{"v":20112,"d":"20,112"},{"v":20784,"d":"20,784"},{"v":18858,"d":"18,858"},{"v":28060,"d":"28,060"},{"v":26118,"d":"26,118"},{"v":21000,"d":"21,000"},{"v":30960,"d":"30,960"},{"v":15860,"d":"15,860"},{"v":22876,"d":"22,876"},{"v":31730,"d":"31,730"},{"v":30744,"d":"30,744"},{"v":22672,"d":"22,672"},{"v":28480,"d":"28,480"},{"v":29280,"d":"29,280"},{"v":25984,"d":"25,984"},{"v":38080,"d":"38,080"},{"v":34704,"d":"34,704"},{"v":27664,"d":"27,664"},{"v":40000,"d":"40,000"},{"v":20380,"d":"20,380"},{"v":28868,"d":"28,868"},{"v":39862,"d":"39,862"},{"v":38196,"d":"38,196"},{"v":28054,"d":"28,054"},{"v":35136,"d":"35,136"},0]
[376,{"$nulls":5},0,"Валовый поток гостей","Койко-место в сутки",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":449598.32999999996,"d":"449,598"},null,null,0,0,0,0,0,0,{"v":11.025,"d":"11"},{"v":15.434999999999997,"d":"15"},{"v":92.34,"d":"92"},{"v":87.47999999999999,"d":"87"},{"v":118.46249999999999,"d":"118"},{"v":191.16,"d":"191"},{"v":277.2,"d":"277"},{"v":280.34999999999997,"d":"280"},{"v":529.65,"d":"530"},{"v":592.515,"d":"593"},{"v":570.78,"d":"571"},{"v":944.9999999999999,"d":"945"},{"v":564.525,"d":"565"},{"v":888.6149999999998,"d":"889"},{"v":1490.2649999999999,"d":"1,490"},{"v":1547.9099999999999,"d":"1,548"},{"v":1329.4125000000001,"d":"1,329"},{"v":1765.8,"d":"1,766"},{"v":2056.32,"d":"2,056"},{"v":1920.2399999999998,"d":"1,920"},{"v":3251.249999999999,"d":"3,251"},{"v":3091.365,"d":"3,091"},{"v":2783.9699999999993,"d":"2,784"},{"v":4171.5,"d":"4,172"},{"v":2381.1749999999997,"d":"2,381"},{"v":3477.285,"d":"3,477"},{"v":5326.65,"d":"5,327"},{"v":5354.099999999999,"d":"5,354"},{"v":4112.549999999999,"d":"4,113"},{"v":5320.799999999999,"d":"5,321"},{"v":5623.2,"d":"5,623"},{"v":5147.099999999999,"d":"5,147"},{"v":7730.999999999999,"d":"7,731"},{"v":7249.499999999999,"d":"7,250"},{"v":5903.099999999999,"d":"5,903"},{"v":8883,"d":"8,883"},{"v":4630.499999999999,"d":"4,631"},{"v":6785.099999999999,"d":"6,785"},{"v":9567.449999999999,"d":"9,567"},{"v":9452.699999999999,"d":"9,453"},{"v":7072.65,"d":"7,073"},{"v":9050.4,"d":"9,050"},{"v":9352.8,"d":"9,353"},{"v":8486.099999999999,"d":"8,486"},{"v":12626.999999999998,"d":"12,627"},{"v":11753.099999999999,"d":"11,753"},{"v":9449.999999999998,"d":"9,450"},{"v":13931.999999999998,"d":"13,932"},{"v":7136.999999999999,"d":"7,137"},{"v":10294.199999999999,"d":"10,294"},{"v":14278.499999999998,"d":"14,279"},{"v":13834.8,"d":"13,835"},{"v":10202.4,"d":"10,202"},{"v":12815.999999999998,"d":"12,816"},{"v":13175.999999999998,"d":"13,176"},{"v":11692.8,"d":"11,693"},{"v":17136,"d":"17,136"},{"v":15616.8,"d":"15,617"},{"v":12448.8,"d":"12,449"},{"v":18000,"d":"18,000"},{"v":9171,"d":"9,171"},{"v":12990.599999999999,"d":"12,991"},{"v":17937.899999999998,"d":"17,938"},{"v":17188.199999999997,"d":"17,188"},{"v":12624.3,"d":"12,624"},{"v":15811.199999999999,"d":"15,811"},0]
[377,{"$nulls":5},0,"Валовый поток гостей","Допуслуги",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":249776.85,"d":"249,777"},null,null,0,0,0,0,0,0,{"v":6.125000000000001,"d":"6"},{"v":8.575,"d":"9"},{"v":51.300000000000004,"d":"51"},{"v":48.6,"d":"49"},{"v":65.8125,"d":"66"},{"v":106.2,"d":"106"},154,{"v":155.75,"d":"156"},{"v":294.25,"d":"294"},{"v":329.175,"d":"329"},{"v":317.1,"d":"317"},525,{"v":313.625,"d":"314"},{"v":493.67499999999995,"d":"494"},{"v":827.9250000000001,"d":"828"},{"v":859.95,"d":"860"},{"v":738.5625000000001,"d":"739"},{"v":981.0000000000001,"d":"981"},{"v":1142.4,"d":"1,142"},{"v":1066.8,"d":"1,067"},{"v":1806.2499999999998,"d":"1,806"},{"v":1717.425,"d":"1,717"},{"v":1546.6499999999999,"d":"1,547"},{"v":2317.5,"d":"2,318"},{"v":1322.875,"d":"1,323"},{"v":1931.825,"d":"1,932"},{"v":2959.25,"d":"2,959"},{"v":2974.5,"d":"2,975"},{"v":2284.75,"d":"2,285"},{"v":2956,"d":"2,956"},{"v":3124,"d":"3,124"},{"v":2859.5,"d":"2,860"},{"v":4295,"d":"4,295"},{"v":4027.5,"d":"4,028"},{"v":3279.5,"d":"3,280"},{"v":4935,"d":"4,935"},{"v":2572.5,"d":"2,573"},{"v":3769.5,"d":"3,770"},{"v":5315.25,"d":"5,315"},{"v":5251.5,"d":"5,252"},{"v":3929.25,"d":"3,929"},{"v":5028,"d":"5,028"},{"v":5196,"d":"5,196"},{"v":4714.5,"d":"4,715"},{"v":7015,"d":"7,015"},{"v":6529.5,"d":"6,530"},{"v":5250,"d":"5,250"},{"v":7740,"d":"7,740"},{"v":3965,"d":"3,965"},{"v":5719,"d":"5,719"},{"v":7932.5,"d":"7,933"},{"v":7686,"d":"7,686"},{"v":5668,"d":"5,668"},{"v":7120,"d":"7,120"},{"v":7320,"d":"7,320"},{"v":6496,"d":"6,496"},{"v":9520,"d":"9,520"},{"v":8676,"d":"8,676"},{"v":6916,"d":"6,916"},{"v":10000,"d":"10,000"},{"v":5095,"d":"5,095"},{"v":7217,"d":"7,217"},{"v":9965.5,"d":"9,966"},{"v":9549,"d":"9,549"},{"v":7013.5,"d":"7,014"},{"v":8784,"d":"8,784"},0]
[378,{"$nulls":5},0,"Валовый поток гостей","Up-Sale",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":299732.22,"d":"299,732"},null,null,0,0,0,0,0,0,{"v":7.3500000000000005,"d":"7"},{"v":10.29,"d":"10"},{"v":61.56,"d":"62"},{"v":58.32,"d":"58"},{"v":78.975,"d":"79"},{"v":127.44,"d":"127"},{"v":184.79999999999998,"d":"185"},{"v":186.9,"d":"187"},{"v":353.09999999999997,"d":"353"},{"v":395.01,"d":"395"},{"v":380.52000000000004,"d":"381"},630,{"v":376.34999999999997,"d":"376"},{"v":592.41,"d":"592"},{"v":993.51,"d":"994"},{"v":1031.94,"d":"1,032"},{"v":886.2750000000001,"d":"886"},{"v":1177.2,"d":"1,177"},{"v":1370.88,"d":"1,371"},{"v":1280.1599999999999,"d":"1,280"},{"v":2167.4999999999995,"d":"2,168"},{"v":2060.91,"d":"2,061"},{"v":1855.9799999999998,"d":"1,856"},{"v":2781,"d":"2,781"},{"v":1587.45,"d":"1,587"},{"v":2318.19,"d":"2,318"},{"v":3551.1,"d":"3,551"},{"v":3569.4,"d":"3,569"},{"v":2741.7,"d":"2,742"},{"v":3547.2,"d":"3,547"},{"v":3748.7999999999997,"d":"3,749"},{"v":3431.4,"d":"3,431"},{"v":5154,"d":"5,154"},{"v":4833,"d":"4,833"},{"v":3935.3999999999996,"d":"3,935"},{"v":5922,"d":"5,922"},{"v":3087,"d":"3,087"},{"v":4523.4,"d":"4,523"},{"v":6378.3,"d":"6,378"},{"v":6301.8,"d":"6,302"},{"v":4715.099999999999,"d":"4,715"},{"v":6033.599999999999,"d":"6,034"},{"v":6235.2,"d":"6,235"},{"v":5657.4,"d":"5,657"},{"v":8418,"d":"8,418"},{"v":7835.4,"d":"7,835"},{"v":6300,"d":"6,300"},{"v":9288,"d":"9,288"},{"v":4758,"d":"4,758"},{"v":6862.8,"d":"6,863"},{"v":9519,"d":"9,519"},{"v":9223.199999999999,"d":"9,223"},{"v":6801.599999999999,"d":"6,802"},{"v":8544,"d":"8,544"},{"v":8784,"d":"8,784"},{"v":7795.2,"d":"7,795"},{"v":11424,"d":"11,424"},{"v":10411.199999999999,"d":"10,411"},{"v":8299.199999999999,"d":"8,299"},{"v":12000,"d":"12,000"},{"v":6114,"d":"6,114"},{"v":8660.4,"d":"8,660"},{"v":11958.6,"d":"11,959"},{"v":11458.8,"d":"11,459"},{"v":8416.199999999999,"d":"8,416"},{"v":10540.8,"d":"10,541"},0]
[379,{"$nulls":10},"пустая строка"]
[380]
[381,{"$nulls":5},0,"Долевое распределние потока по продукции",{"$nulls":11},0]
[382,{"$nulls":5},0,"продукция","Расчет формулой разности: 100%-сумму()",{"$nulls":3},"%",null,null,"*","Койко-место в сутки","^",0,0,{"$nulls":3},{"v":0.4499999999999995,"d":"45.00%"},null,null,{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"}]
[383,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Допуслуги","^",0,0,{"$nulls":3},{"v":0.25,"d":"25.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[384,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Up-Sale","^",0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[385,{"$nulls":10},"пустая строка"]
[386]
[387,{"$nulls":5},0,"Базовый прайс-лист продукции",{"$nulls":4},"руб./гость",{"$nulls":10},{"v":871.7858323282722,"d":"871.79"},null,null,{"v":779.9999999999999,"d":"780.00"},{"v":779.9999999999999,"d":"780.00"},{"v":779.9999999999999,"d":"780.00"},{"v":779.9999999999999,"d":"780.00"},{"v":779.9999999999999,"d":"780.00"},{"v":779.9999999999999,"d":"780.00"},{"v":795.5999999999999,"d":"795.60"},{"v":795.5999999999999,"d":"795.60"},{"v":795.5999999999999,"d":"795.60"},{"v":795.5999999999999,"d":"795.60"},{"v":795.5999999999999,"d":"795.60"},{"v":795.5999999999999,"d":"795.60"},{"v":811.5119999999998,"d":"811.51"},{"v":811.5119999999998,"d":"811.51"},{"v":811.5119999999998,"d":"811.51"},{"v":811.5119999999998,"d":"811.51"},{"v":811.5119999999998,"d":"811.51"},{"v":811.5119999999998,"d":"811.51"},{"v":827.7422399999998,"d":"827.74"},{"v":827.7422399999998,"d":"827.74"},{"v":827.7422399999998,"d":"827.74"},{"v":827.7422399999998,"d":"827.74"},{"v":827.7422399999998,"d":"827.74"},{"v":827.7422399999998,"d":"827.74"},{"v":844.2970847999999,"d":"844.30"},{"v":844.2970847999999,"d":"844.30"},{"v":844.2970847999999,"d":"844.30"},{"v":844.2970847999999,"d":"844.30"},{"v":844.2970847999999,"d":"844.30"},{"v":844.2970847999999,"d":"844.30"},{"v":861.1830264959999,"d":"861.18"},{"v":861.1830264959999,"d":"861.18"},{"v":861.1830264959999,"d":"861.18"},{"v":861.1830264959999,"d":"861.18"},{"v":861.1830264959999,"d":"861.18"},{"v":861.1830264959999,"d":"861.18"},{"v":878.4066870259198,"d":"878.41"},{"v":878.4066870259198,"d":"878.41"},{"v":878.4066870259198,"d":"878.41"},{"v":878.4066870259198,"d":"878.41"},{"v":878.4066870259198,"d":"878.41"},{"v":878.4066870259198,"d":"878.41"},{"v":895.9748207664383,"d":"895.97"},{"v":895.9748207664383,"d":"895.97"},{"v":895.9748207664383,"d":"895.97"},{"v":895.9748207664383,"d":"895.97"},{"v":895.9748207664383,"d":"895.97"},{"v":895.9748207664383,"d":"895.97"},{"v":913.894317181767,"d":"913.89"},{"v":913.894317181767,"d":"913.89"},{"v":913.894317181767,"d":"913.89"},{"v":913.894317181767,"d":"913.89"},{"v":913.894317181767,"d":"913.89"},{"v":913.894317181767,"d":"913.89"},{"v":932.1722035254023,"d":"932.17"},{"v":932.1722035254023,"d":"932.17"},{"v":932.1722035254023,"d":"932.17"},{"v":932.1722035254023,"d":"932.17"},{"v":932.1722035254023,"d":"932.17"},{"v":932.1722035254023,"d":"932.17"},{"v":950.8156475959104,"d":"950.82"},{"v":950.8156475959104,"d":"950.82"},{"v":950.8156475959104,"d":"950.82"},{"v":950.8156475959104,"d":"950.82"},{"v":950.8156475959104,"d":"950.82"},{"v":950.8156475959104,"d":"950.82"},{"v":969.8319605478284,"d":"969.83"},{"v":969.8319605478284,"d":"969.83"},{"v":969.8319605478284,"d":"969.83"},{"v":969.8319605478284,"d":"969.83"},{"v":969.8319605478284,"d":"969.83"},{"v":969.8319605478284,"d":"969.83"},{"v":0,"d":"0.00"}]
[388,{"$nulls":5},0,"Базовый прайс-лист продукции","Койко-место в сутки",{"$nulls":3},"руб./шт",null,null,"M",{"v":500,"d":"500.00"},null,0,{"$nulls":4},{"v":1676.5112160159085,"d":"1,676.51"},null,null,{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":0,"d":"0.00"}]
[389,{"$nulls":5},0,"Базовый прайс-лист продукции","Допуслуги",{"$nulls":3},"руб./шт",null,null,"M",{"v":300,"d":"300.00"},null,0,{"$nulls":4},{"v":335.30224320318183,"d":"335.30"},null,null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},312.12,312.12,312.12,312.12,312.12,312.12,{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":0,"d":"0.00"}]
[390,{"$nulls":5},0,"Базовый прайс-лист продукции","Up-Sale",{"$nulls":3},"руб./шт",null,null,"M",{"v":100,"d":"100.00"},null,0,{"$nulls":4},{"v":111.76741440106053,"d":"111.77"},null,null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":102,"d":"102.00"},{"v":104.03999999999999,"d":"104.04"},{"v":104.03999999999999,"d":"104.04"},{"v":104.03999999999999,"d":"104.04"},{"v":104.03999999999999,"d":"104.04"},{"v":104.03999999999999,"d":"104.04"},{"v":104.03999999999999,"d":"104.04"},{"v":106.12079999999999,"d":"106.12"},{"v":106.12079999999999,"d":"106.12"},{"v":106.12079999999999,"d":"106.12"},{"v":106.12079999999999,"d":"106.12"},{"v":106.12079999999999,"d":"106.12"},{"v":106.12079999999999,"d":"106.12"},{"v":108.243216,"d":"108.24"},{"v":108.243216,"d":"108.24"},{"v":108.243216,"d":"108.24"},{"v":108.243216,"d":"108.24"},{"v":108.243216,"d":"108.24"},{"v":108.243216,"d":"108.24"},{"v":110.40808032,"d":"110.41"},{"v":110.40808032,"d":"110.41"},{"v":110.40808032,"d":"110.41"},{"v":110.40808032,"d":"110.41"},{"v":110.40808032,"d":"110.41"},{"v":110.40808032,"d":"110.41"},{"v":112.61624192640001,"d":"112.62"},{"v":112.61624192640001,"d":"112.62"},{"v":112.61624192640001,"d":"112.62"},{"v":112.61624192640001,"d":"112.62"},{"v":112.61624192640001,"d":"112.62"},{"v":112.61624192640001,"d":"112.62"},{"v":114.86856676492798,"d":"114.87"},{"v":114.86856676492798,"d":"114.87"},{"v":114.86856676492798,"d":"114.87"},{"v":114.86856676492798,"d":"114.87"},{"v":114.86856676492798,"d":"114.87"},{"v":114.86856676492798,"d":"114.87"},{"v":117.16593810022655,"d":"117.17"},{"v":117.16593810022655,"d":"117.17"},{"v":117.16593810022655,"d":"117.17"},{"v":117.16593810022655,"d":"117.17"},{"v":117.16593810022655,"d":"117.17"},{"v":117.16593810022655,"d":"117.17"},{"v":119.50925686223108,"d":"119.51"},{"v":119.50925686223108,"d":"119.51"},{"v":119.50925686223108,"d":"119.51"},{"v":119.50925686223108,"d":"119.51"},{"v":119.50925686223108,"d":"119.51"},{"v":119.50925686223108,"d":"119.51"},{"v":121.89944199947571,"d":"121.90"},{"v":121.89944199947571,"d":"121.90"},{"v":121.89944199947571,"d":"121.90"},{"v":121.89944199947571,"d":"121.90"},{"v":121.89944199947571,"d":"121.90"},{"v":121.89944199947571,"d":"121.90"},{"v":124.3374308394652,"d":"124.34"},{"v":124.3374308394652,"d":"124.34"},{"v":124.3374308394652,"d":"124.34"},{"v":124.3374308394652,"d":"124.34"},{"v":124.3374308394652,"d":"124.34"},{"v":124.3374308394652,"d":"124.34"},{"v":0,"d":"0.00"}]
[391,{"$nulls":10},"пустая строка"]
[392,{"$nulls":5},0,"Индексация прайс-листа"]
[393,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"M",{"v":0.02,"d":"2.00%"},null,0]
[394,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[395]
[396,{"$nulls":5},0,"Общий оборот (GMV)",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":920665343.9924761,"d":"920,665,344"},null,null,0,0,0,0,0,0,{"v":19492.2,"d":"19,492"},{"v":27289.079999999994,"d":"27,289"},{"v":163257.12,"d":"163,257"},{"v":154664.63999999998,"d":"154,665"},{"v":209441.69999999998,"d":"209,442"},{"v":337970.87999999995,"d":"337,971"},{"v":499891.3919999999,"d":"499,891"},{"v":505571.9759999999,"d":"505,572"},{"v":955149.6239999998,"d":"955,150"},{"v":1068517.8503999999,"d":"1,068,518"},{"v":1029321.8207999999,"d":"1,029,322"},{"v":1704175.1999999997,"d":"1,704,175"},{"v":1038402.6400799998,"d":"1,038,403"},{"v":1634542.6013279995,"d":"1,634,543"},{"v":2741233.9762079995,"d":"2,741,234"},{"v":2847267.7571519995,"d":"2,847,268"},{"v":2445357.51252,"d":"2,445,358"},{"v":3248060.54976,"d":"3,248,061"},{"v":3858099.95870208,"d":"3,858,100"},{"v":3602784.5202585594,"d":"3,602,785"},{"v":6100046.437679999,"d":"6,100,046"},{"v":5800067.683450559,"d":"5,800,068"},{"v":5223328.344823679,"d":"5,223,328"},{"v":7826633.976095999,"d":"7,826,634"},{"v":4556949.984703584,"d":"4,556,950"},{"v":6654619.6006425405,"d":"6,654,620"},{"v":10193823.484633151,"d":"10,193,823"},{"v":10246355.649249407,"d":"10,246,356"},{"v":7870351.679146944,"d":"7,870,352"},{"v":10182628.105288703,"d":"10,182,628"},{"v":10976569.961075895,"d":"10,976,570"},{"v":10047215.68620247,"d":"10,047,216"},{"v":15091026.883105302,"d":"15,091,027"},{"v":14151131.727987569,"d":"14,151,132"},{"v":11522938.920406016,"d":"11,522,939"},{"v":17339748.001891658,"d":"17,339,748"},{"v":9219580.90568665,"d":"9,219,581"},{"v":13509508.347516356,"d":"13,509,508"},{"v":19049320.664315242,"d":"19,049,321"},{"v":18820847.0850198,"d":"18,820,847"},{"v":14082036.25798611,"d":"14,082,036"},{"v":18019845.595254607,"d":"18,019,846"},{"v":18994379.488305844,"d":"18,994,379"},{"v":17234219.03341376,"d":"17,234,219"},{"v":25643874.54012038,"d":"25,643,875"},{"v":23869091.77615339,"d":"23,869,092"},{"v":19191780.660817105,"d":"19,191,781"},{"v":28294168.059947506,"d":"28,294,168"},{"v":14784251.14791288,"d":"14,784,251"},{"v":21324371.327847105,"d":"21,324,371"},{"v":29577824.017861016,"d":"29,577,824"},{"v":28658702.22518497,"d":"28,658,702"},{"v":21134208.19832792,"d":"21,134,208"},{"v":26548264.35640346,"d":"26,548,264"},{"v":27839882.161608256,"d":"27,839,882"},{"v":24705993.787132137,"d":"24,705,994"},{"v":36207059.860452265,"d":"36,207,060"},{"v":32997106.234168474,"d":"32,997,106"},{"v":26303364.075093266,"d":"26,303,364"},{"v":38032625.903836414,"d":"38,032,626"},{"v":19765175.355964743,"d":"19,765,175"},{"v":27997109.037094712,"d":"27,997,109"},{"v":38659441.61135754,"d":"38,659,442"},{"v":37043701.56508485,"d":"37,043,702"},{"v":27207665.82120878,"d":"27,207,666"},{"v":34076015.7658085,"d":"34,076,016"},0]
[397,{"$nulls":5},0,"Общий оборот (GMV)","Койко-место в сутки",null,null,2,"руб.",{"$nulls":10},{"v":796729624.6088735,"d":"796,729,625"},null,null,0,0,0,0,0,0,{"v":16868.25,"d":"16,868"},{"v":23615.549999999996,"d":"23,616"},{"v":141280.2,"d":"141,280"},{"v":133844.4,"d":"133,844"},{"v":181247.625,"d":"181,248"},{"v":292474.8,"d":"292,475"},{"v":432598.31999999995,"d":"432,598"},{"v":437514.2099999999,"d":"437,514"},{"v":826571.7899999999,"d":"826,572"},{"v":924678.9089999999,"d":"924,679"},{"v":890759.2679999999,"d":"890,759"},{"v":1474766.9999999998,"d":"1,474,767"},{"v":898617.6693,"d":"898,618"},{"v":1414508.0203799997,"d":"1,414,508"},{"v":2372221.7101799995,"d":"2,372,222"},{"v":2463981.7129199994,"d":"2,463,982"},{"v":2116174.77045,"d":"2,116,175"},{"v":2810821.6295999996,"d":"2,810,822"},{"v":3338740.3488768004,"d":"3,338,740"},{"v":3117794.2963775997,"d":"3,117,794"},{"v":5278886.340299998,"d":"5,278,886"},{"v":5019289.341447599,"d":"5,019,289"},{"v":4520187.990712799,"d":"4,520,188"},{"v":6773048.63316,"d":"6,773,049"},{"v":3943514.4098396394,"d":"3,943,514"},{"v":5758805.423632967,"d":"5,758,805"},{"v":8821578.01554792,"d":"8,821,578"},{"v":8867038.54261968,"d":"8,867,039"},{"v":6810881.260800239,"d":"6,810,881"},{"v":8811889.70649984,"d":"8,811,890"},{"v":9498954.774007987,"d":"9,498,955"},{"v":8694705.8822906,"d":"8,694,706"},{"v":13059542.494994974,"d":"13,059,542"},{"v":12246171.68768155,"d":"12,246,172"},{"v":9971774.065735977,"d":"9,971,774"},{"v":15005551.155483168,"d":"15,005,551"},{"v":7978483.476074983,"d":"7,978,483"},{"v":11690920.685350692,"d":"11,690,921"},{"v":16484989.036426652,"d":"16,484,989"},{"v":16287271.51588252,"d":"16,287,272"},{"v":12186377.530949518,"d":"12,186,378"},{"v":15594097.149739562,"d":"15,594,097"},{"v":16437443.787956981,"d":"16,437,444"},{"v":14914228.009684986,"d":"14,914,228"},{"v":22191814.50587341,"d":"22,191,815"},{"v":20655944.80628659,"d":"20,655,945"},{"v":16608271.72570711,"d":"16,608,272"},{"v":24485337.74418534,"d":"24,485,338"},{"v":12794063.493386148,"d":"12,794,063"},{"v":18453782.879867688,"d":"18,453,783"},{"v":25596193.861610495,"d":"25,596,194"},{"v":24800800.00256392,"d":"24,800,800"},{"v":18289218.633168396,"d":"18,289,219"},{"v":22974459.5391953,"d":"22,974,460"},{"v":24092205.716776375,"d":"24,092,206"},{"v":21380186.931172043,"d":"21,380,187"},{"v":31333032.571545236,"d":"31,333,033"},{"v":28555188.08726118,"d":"28,555,188"},{"v":22762526.603446096,"d":"22,762,527"},{"v":32912849.33985844,"d":"32,912,849"},{"v":17104478.67343103,"d":"17,104,479"},{"v":24228267.435947347,"d":"24,228,267"},{"v":33455286.00982864,"d":"33,455,286"},{"v":32057049.43132343,"d":"32,057,049"},{"v":23545095.422199905,"d":"23,545,095"},{"v":29488859.79733428,"d":"29,488,860"},0]
[398,{"$nulls":5},0,"Общий оборот (GMV)","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":88525513.84543042,"d":"88,525,514"},null,null,0,0,0,0,0,0,{"v":1874.2500000000002,"d":"1,874"},{"v":2623.95,"d":"2,624"},{"v":15697.800000000001,"d":"15,698"},{"v":14871.6,"d":"14,872"},{"v":20138.625,"d":"20,139"},{"v":32497.2,"d":"32,497"},{"v":48066.48,"d":"48,066"},{"v":48612.69,"d":"48,613"},{"v":91841.31,"d":"91,841"},{"v":102742.10100000001,"d":"102,742"},{"v":98973.25200000001,"d":"98,973"},{"v":163863,"d":"163,863"},{"v":99846.4077,"d":"99,846"},{"v":157167.55782,"d":"157,168"},{"v":263580.19002,"d":"263,580"},{"v":273775.74588,"d":"273,776"},{"v":235130.53005000003,"d":"235,131"},{"v":312313.51440000004,"d":"312,314"},{"v":370971.1498752,"d":"370,971"},{"v":346421.58848639997,"d":"346,422"},{"v":586542.9267,"d":"586,543"},{"v":557698.8157163999,"d":"557,699"},{"v":502243.11007919995,"d":"502,243"},{"v":752560.95924,"d":"752,561"},{"v":438168.26775996,"d":"438,168"},{"v":639867.269292552,"d":"639,867"},{"v":980175.33506088,"d":"980,175"},{"v":985226.5047355201,"d":"985,227"},{"v":756764.5845333601,"d":"756,765"},{"v":979098.8562777601,"d":"979,099"},{"v":1055439.419334221,"d":"1,055,439"},{"v":966078.4313656226,"d":"966,078"},{"v":1451060.277221664,"d":"1,451,060"},{"v":1360685.7430757282,"d":"1,360,686"},{"v":1107974.8961928866,"d":"1,107,975"},{"v":1667283.4617203523,"d":"1,667,283"},{"v":886498.1640083317,"d":"886,498"},{"v":1298991.1872611882,"d":"1,298,991"},{"v":1831665.4484918504,"d":"1,831,665"},{"v":1809696.835098058,"d":"1,809,697"},{"v":1354041.9478832798,"d":"1,354,042"},{"v":1732677.4610821737,"d":"1,732,677"},{"v":1826382.6431063314,"d":"1,826,383"},{"v":1657136.4455205542,"d":"1,657,136"},{"v":2465757.1673192675,"d":"2,465,757"},{"v":2295104.978476288,"d":"2,295,105"},{"v":1845363.5250785681,"d":"1,845,364"},{"v":2720593.0826872606,"d":"2,720,593"},{"v":1421562.6103762386,"d":"1,421,563"},{"v":2050420.3199852987,"d":"2,050,420"},{"v":2844021.540178944,"d":"2,844,022"},{"v":2755644.4447293244,"d":"2,755,644"},{"v":2032135.4036853772,"d":"2,032,135"},{"v":2552717.726577256,"d":"2,552,718"},{"v":2676911.746308487,"d":"2,676,912"},{"v":2375576.325685783,"d":"2,375,576"},{"v":3481448.0635050265,"d":"3,481,448"},{"v":3172798.676362354,"d":"3,172,799"},{"v":2529169.622605122,"d":"2,529,170"},{"v":3656983.2599842716,"d":"3,656,983"},{"v":1900497.6303812256,"d":"1,900,498"},{"v":2692029.715105261,"d":"2,692,030"},{"v":3717254.0010920716,"d":"3,717,254"},{"v":3561894.38125816,"d":"3,561,894"},{"v":2616121.713577768,"d":"2,616,122"},{"v":3276539.977481587,"d":"3,276,540"},0]
[399,{"$nulls":5},0,"Общий оборот (GMV)","Up-Sale",null,null,2,"руб.",{"$nulls":10},{"v":35410205.53817216,"d":"35,410,206"},null,null,0,0,0,0,0,0,{"v":749.7,"d":"750"},{"v":1049.58,"d":"1,050"},{"v":6279.12,"d":"6,279"},{"v":5948.64,"d":"5,949"},{"v":8055.45,"d":"8,055"},{"v":12998.88,"d":"12,999"},{"v":19226.591999999997,"d":"19,227"},{"v":19445.075999999997,"d":"19,445"},{"v":36736.52399999999,"d":"36,737"},{"v":41096.840399999994,"d":"41,097"},{"v":39589.300800000005,"d":"39,589"},{"v":65545.2,"d":"65,545"},{"v":39938.56307999999,"d":"39,939"},{"v":62867.023127999986,"d":"62,867"},{"v":105432.07600799999,"d":"105,432"},{"v":109510.298352,"d":"109,510"},{"v":94052.21202,"d":"94,052"},{"v":124925.40576,"d":"124,925"},{"v":148388.45995008003,"d":"148,388"},{"v":138568.63539456,"d":"138,569"},{"v":234617.17067999995,"d":"234,617"},{"v":223079.52628656,"d":"223,080"},{"v":200897.24403168,"d":"200,897"},{"v":301024.38369600003,"d":"301,024"},{"v":175267.307103984,"d":"175,267"},{"v":255946.9077170208,"d":"255,947"},{"v":392070.13402435195,"d":"392,070"},{"v":394090.601894208,"d":"394,091"},{"v":302705.83381334395,"d":"302,706"},{"v":391639.54251110397,"d":"391,640"},{"v":422175.7677336883,"d":"422,176"},{"v":386431.372546249,"d":"386,431"},{"v":580424.1108886657,"d":"580,424"},{"v":544274.2972302912,"d":"544,274"},{"v":443189.95847715455,"d":"443,190"},{"v":666913.3846881408,"d":"666,913"},{"v":354599.26560333266,"d":"354,599"},{"v":519596.47490447515,"d":"519,596"},{"v":732666.1793967402,"d":"732,666"},{"v":723878.7340392232,"d":"723,879"},{"v":541616.7791533119,"d":"541,617"},{"v":693070.9844328694,"d":"693,071"},{"v":730553.0572425326,"d":"730,553"},{"v":662854.5782082217,"d":"662,855"},{"v":986302.8669277071,"d":"986,303"},{"v":918041.9913905151,"d":"918,042"},{"v":738145.4100314273,"d":"738,145"},{"v":1088237.2330749042,"d":"1,088,237"},{"v":568625.0441504956,"d":"568,625"},{"v":820168.1279941195,"d":"820,168"},{"v":1137608.6160715776,"d":"1,137,609"},{"v":1102257.7778917295,"d":"1,102,258"},{"v":812854.1614741508,"d":"812,854"},{"v":1021087.0906309023,"d":"1,021,087"},{"v":1070764.6985233948,"d":"1,070,765"},{"v":950230.5302743131,"d":"950,231"},{"v":1392579.2254020106,"d":"1,392,579"},{"v":1269119.4705449415,"d":"1,269,119"},{"v":1011667.8490420487,"d":"1,011,668"},{"v":1462793.3039937085,"d":"1,462,793"},{"v":760199.0521524902,"d":"760,199"},{"v":1076811.8860421043,"d":"1,076,812"},{"v":1486901.6004368286,"d":"1,486,902"},{"v":1424757.7525032638,"d":"1,424,758"},{"v":1046448.6854311068,"d":"1,046,449"},{"v":1310615.9909926348,"d":"1,310,616"},0]
[400,{"$nulls":10},"пустая строка"]
[401]
[402,{"$nulls":5},0,"Доля продаж со скидками"]
[403,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Койко-место в сутки",null,0,0,{"$nulls":3},{"v":0.19999999999999973,"d":"20.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"}]
[404,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Допуслуги",null,0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[405,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Up-Sale",null,0,0,{"$nulls":3},{"v":0.39999999999999947,"d":"40.00%"},"*",null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"}]
[406,{"$nulls":10},"пустая строка"]
[407]
[408,{"$nulls":5},0,"Средний размер скидок"]
[409,{"$nulls":5},0,"Средний размер скидок","Койко-место в сутки",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0,{"$nulls":4},{"v":0.18499999999999997,"d":"18.5%"},null,null,{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0,"d":"0.0%"}]
[410,{"$nulls":5},0,"Средний размер скидок","Допуслуги",{"$nulls":3},"%",null,null,"*",{"v":0.4,"d":"40.0%"},null,0,{"$nulls":4},{"v":0.28500000000000003,"d":"28.5%"},null,null,{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.34,"d":"34.0%"},{"v":0.34,"d":"34.0%"},{"v":0.34,"d":"34.0%"},{"v":0.33,"d":"33.0%"},{"v":0.33,"d":"33.0%"},{"v":0.33,"d":"33.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0,"d":"0.0%"}]
[411,{"$nulls":5},0,"Средний размер скидок","Up-Sale",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0,{"$nulls":4},{"v":0.38499999999999995,"d":"38.5%"},null,null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"},{"v":0.49,"d":"49.0%"},{"v":0.49,"d":"49.0%"},{"v":0.49,"d":"49.0%"},{"v":0.48,"d":"48.0%"},{"v":0.48,"d":"48.0%"},{"v":0.48,"d":"48.0%"},{"v":0.47,"d":"47.0%"},{"v":0.47,"d":"47.0%"},{"v":0.47,"d":"47.0%"},{"v":0.46,"d":"46.0%"},{"v":0.46,"d":"46.0%"},{"v":0.46,"d":"46.0%"},{"v":0.45,"d":"45.0%"},{"v":0.45,"d":"45.0%"},{"v":0.45,"d":"45.0%"},{"v":0.44,"d":"44.0%"},{"v":0.44,"d":"44.0%"},{"v":0.44,"d":"44.0%"},{"v":0.43,"d":"43.0%"},{"v":0.43,"d":"43.0%"},{"v":0.43,"d":"43.0%"},{"v":0.42,"d":"42.0%"},{"v":0.42,"d":"42.0%"},{"v":0.42,"d":"42.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.36,"d":"36.0%"},{"v":0.36,"d":"36.0%"},{"v":0.36,"d":"36.0%"},{"v":0.35,"d":"35.0%"},{"v":0.35,"d":"35.0%"},{"v":0.35,"d":"35.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.31,"d":"31.0%"},{"v":0.31,"d":"31.0%"},{"v":0.31,"d":"31.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0,"d":"0.0%"}]
[412,{"$nulls":10},"пустая строка"]
[413,{"$nulls":5},0,"Линейные изменения размеров скидок"]
[414,{"$nulls":5},0,"Линейные изменения размеров скидок","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":-0.01,"d":"-1.0%"},null,0]
[415,{"$nulls":5},0,"Линейные изменения размеров скидок","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",3,null,0]
[416,{"$nulls":5},0,"Линейные изменения размеров скидок","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[417]
[418,{"$nulls":5},0,"Маркетинговые скидки",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":30556841.008300826,"d":"30,556,841"},null,null,0,0,0,0,0,0,{"v":1302.2289,"d":"1,302"},{"v":1823.1204599999999,"d":"1,823"},{"v":10906.83144,"d":"10,907"},{"v":9996.689520000002,"d":"9,997"},{"v":13537.183725,"d":"13,537"},{"v":21844.617840000003,"d":"21,845"},{"v":31223.985408,"d":"31,224"},{"v":31578.803423999998,"d":"31,579"},{"v":59660.114976000004,"d":"59,660"},{"v":64419.297327,"d":"64,419"},{"v":62056.229004,"d":"62,056"},{"v":102742.101,"d":"102,742"},{"v":60347.168813879995,"d":"60,347"},{"v":94992.07194640797,"d":"94,992"},{"v":159307.866848088,"d":"159,308"},{"v":159282.72895298398,"d":"159,283"},{"v":136798.94238309003,"d":"136,799"},{"v":181704.00267791998,"d":"181,704"},{"v":207447.06701021187,"d":"207,447"},{"v":193718.95228159486,"d":"193,719"},{"v":327994.80461063987,"d":"327,995"},{"v":299261.1845134202,"d":"299,261"},{"v":269503.6528684987,"d":"269,504"},{"v":403824.210728184,"d":"403,824"},{"v":225218.48962861943,"d":"225,218"},{"v":328891.7764163717,"d":"328,892"},{"v":503810.1222212923,"d":"503,810"},{"v":484140.3044270345,"d":"484,140"},{"v":371874.1168396931,"d":"371,874"},{"v":481129.17797489127,"d":"481,129"},{"v":494789.9997838828,"d":"494,790"},{"v":452897.56862420373,"d":"452,898"},{"v":680257.0579615161,"d":"680,257"},{"v":607137.9785603897,"d":"607,138"},{"v":494378.3986812659,"d":"494,378"},{"v":743941.8806196211,"d":"743,942"},{"v":375520.6222739292,"d":"375,521"},{"v":550252.6669238392,"d":"550,253"},{"v":775893.4839811478,"d":"775,893"},{"v":725688.4308743213,"d":"725,688"},{"v":542970.8211011952,"d":"542,971"},{"v":694803.6618939517,"d":"694,804"},{"v":691103.1921514358,"d":"691,103"},{"v":627060.4309849777,"d":"627,060"},{"v":933042.512113611,"d":"933,043"},{"v":816598.3513418632,"d":"816,598"},{"v":656580.3422229544,"d":"656,580"},{"v":967987.0188201271,"d":"967,987"},{"v":473664.6617773628,"d":"473,665"},{"v":683200.0506191015,"d":"683,200"},{"v":947627.9771876242,"d":"947,628"},{"v":855903.1645329281,"d":"855,903"},{"v":631181.2563846781,"d":"631,181"},{"v":792874.1258748955,"d":"792,874"},{"v":770950.582936844,"d":"770,951"},{"v":684165.9817975054,"d":"684,166"},{"v":1002657.0422894475,"d":"1,002,657"},{"v":842060.7687065687,"d":"842,061"},{"v":671241.6178393993,"d":"671,242"},{"v":970563.3571998256,"d":"970,563"},{"v":461440.8246565616,"d":"461,441"},{"v":653624.8148275574,"d":"653,625"},{"v":902549.2714651548,"d":"902,549"},{"v":784329.1427530466,"d":"784,329"},{"v":576070.0013298243,"d":"576,070"},{"v":721494.1030414454,"d":"721,494"},0]
[419,{"$nulls":5},0,"Маркетинговые скидки","Койко-место в сутки",null,null,2,"руб.",{"$nulls":10},{"v":19965870.11937675,"d":"19,965,870"},null,null,0,0,0,0,0,0,{"v":944.622,"d":"945"},{"v":1322.4707999999998,"d":"1,322"},{"v":7911.6912,"d":"7,912"},{"v":7227.597600000001,"d":"7,228"},{"v":9787.37175,"d":"9,787"},{"v":15793.639200000001,"d":"15,794"},{"v":22495.11264,"d":"22,495"},{"v":22750.73892,"d":"22,751"},{"v":42981.733080000005,"d":"42,982"},{"v":46233.94545,"d":"46,234"},{"v":44537.9634,"d":"44,538"},{"v":73738.34999999999,"d":"73,738"},{"v":43133.648126399996,"d":"43,134"},{"v":67896.38497823998,"d":"67,896"},{"v":113866.64208863997,"d":"113,867"},{"v":113343.15879431997,"d":"113,343"},{"v":97344.03944070001,"d":"97,344"},{"v":129297.79496159998,"d":"129,298"},{"v":146904.57535057922,"d":"146,905"},{"v":137182.9490406144,"d":"137,183"},{"v":232270.9989731999,"d":"232,271"},{"v":210810.15234079916,"d":"210,810"},{"v":189847.89560993758,"d":"189,848"},{"v":284468.04259271995,"d":"284,468"},{"v":157740.57639358556,"d":"157,741"},{"v":230352.21694531868,"d":"230,352"},{"v":352863.1206219168,"d":"352,863"},{"v":336947.4646195478,"d":"336,947"},{"v":258813.4879104091,"d":"258,813"},{"v":334851.8088469939,"d":"334,852"},{"v":341962.3718642876,"d":"341,962"},{"v":313009.4117624616,"d":"313,009"},{"v":470143.5298198191,"d":"470,144"},{"v":416369.8373811727,"d":"416,370"},{"v":339040.31823502324,"d":"339,040"},{"v":510188.7392864277,"d":"510,189"},{"v":255311.47123439945,"d":"255,311"},{"v":374109.4619312221,"d":"374,109"},{"v":527519.6491656528,"d":"527,520"},{"v":488618.1454764756,"d":"488,618"},{"v":365591.32592848554,"d":"365,591"},{"v":467822.9144921869,"d":"467,823"},{"v":460248.42606279545,"d":"460,248"},{"v":417598.3842711796,"d":"417,598"},{"v":621370.8061644555,"d":"621,371"},{"v":537054.5649634512,"d":"537,055"},{"v":431815.0648683848,"d":"431,815"},{"v":636618.7813488188,"d":"636,619"},{"v":307057.52384126757,"d":"307,058"},{"v":442890.7891168245,"d":"442,891"},{"v":614308.652678652,"d":"614,309"},{"v":545617.6000564062,"d":"545,618"},{"v":402362.80992970464,"d":"402,363"},{"v":505438.1098622965,"d":"505,438"},{"v":481844.11433552747,"d":"481,844"},{"v":427603.73862344085,"d":"427,604"},{"v":626660.6514309046,"d":"626,661"},{"v":513993.38557070127,"d":"513,993"},{"v":409725.4788620297,"d":"409,725"},{"v":592431.288117452,"d":"592,431"},{"v":273671.65877489647,"d":"273,672"},{"v":387652.27897515753,"d":"387,652"},{"v":535284.5761572581,"d":"535,285"},{"v":448798.6920385279,"d":"448,799"},{"v":329631.3359107986,"d":"329,631"},{"v":412844.0371626798,"d":"412,844"},0]
[420,{"$nulls":5},0,"Маркетинговые скидки","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":5983410.4352590395,"d":"5,983,410"},null,null,0,0,0,0,0,0,{"v":213.66450000000003,"d":"214"},{"v":299.1303,"d":"299"},{"v":1789.5492000000002,"d":"1,790"},{"v":1650.7476,"d":"1,651"},{"v":2235.387375,"d":"2,235"},{"v":3607.1892,"d":"3,607"},{"v":5191.179840000001,"d":"5,191"},{"v":5250.170520000001,"d":"5,250"},{"v":9918.861480000001,"d":"9,919"},{"v":10787.920605000001,"d":"10,788"},{"v":10392.191460000002,"d":"10,392"},{"v":17205.615,"d":"17,206"},{"v":10184.3335854,"d":"10,184"},{"v":16031.090897639999,"d":"16,031"},{"v":26885.179382039998,"d":"26,885"},{"v":27103.79884212,"d":"27,104"},{"v":23277.922474950006,"d":"23,278"},{"v":30919.037925600005,"d":"30,919"},{"v":35613.230388019205,"d":"35,613"},{"v":33256.4724946944,"d":"33,256"},{"v":56308.120963199995,"d":"56,308"},{"v":51865.989861625196,"d":"51,866"},{"v":46708.6092373656,"d":"46,709"},{"v":69988.16920932001,"d":"69,988"},{"v":39435.14409839641,"d":"39,435"},{"v":57588.054236329684,"d":"57,588"},{"v":88215.78015547921,"d":"88,216"},{"v":85714.70591199026,"d":"85,715"},{"v":65838.51885440233,"d":"65,839"},{"v":85181.60049616515,"d":"85,182"},{"v":88656.91122407457,"d":"88,657"},{"v":81150.5882347123,"d":"81,151"},{"v":121889.06328661978,"d":"121,889"},{"v":110215.54518913399,"d":"110,216"},{"v":89745.96659162382,"d":"89,746"},{"v":135049.96039934855,"d":"135,050"},{"v":69146.85679264988,"d":"69,147"},{"v":101321.31260637268,"d":"101,321"},{"v":142869.90498236433,"d":"142,870"},{"v":135727.26263235434,"d":"135,727"},{"v":101553.14609124597,"d":"101,553"},{"v":129950.80958116302,"d":"129,951"},{"v":131499.55030365588,"d":"131,500"},{"v":119313.8240774799,"d":"119,314"},{"v":177534.51604698726,"d":"177,535"},{"v":158362.24351486386,"d":"158,362"},{"v":127330.0832304212,"d":"127,330"},{"v":187720.922705421,"d":"187,721"},{"v":93823.13228483176,"d":"93,823"},{"v":135327.74111902973,"d":"135,328"},{"v":187705.42165181032,"d":"187,705"},{"v":173605.60001794746,"d":"173,606"},{"v":128024.53043217878,"d":"128,025"},{"v":160821.21677436712,"d":"160,821"},{"v":160614.7047785092,"d":"160,615"},{"v":142534.57954114696,"d":"142,535"},{"v":208886.8838103016,"d":"208,887"},{"v":180849.52455265418,"d":"180,850"},{"v":144162.668488492,"d":"144,163"},{"v":208448.04581910348,"d":"208,448"},{"v":102626.8720405862,"d":"102,627"},{"v":145369.6046156841,"d":"145,370"},{"v":200731.7160589719,"d":"200,732"},{"v":181656.61344416614,"d":"181,657"},{"v":133422.20739246617,"d":"133,422"},{"v":167103.53885156094,"d":"167,104"},0]
[421,{"$nulls":5},0,"Маркетинговые скидки","Up-Sale",null,null,2,"руб.",{"$nulls":10},{"v":4607560.4536650395,"d":"4,607,560"},null,null,0,0,0,0,0,0,{"v":143.94240000000002,"d":"144"},{"v":201.51935999999998,"d":"202"},{"v":1205.59104,"d":"1,206"},{"v":1118.34432,"d":"1,118"},{"v":1514.4246,"d":"1,514"},{"v":2443.7894399999996,"d":"2,444"},{"v":3537.692928,"d":"3,538"},{"v":3577.893984,"d":"3,578"},{"v":6759.5204159999985,"d":"6,760"},{"v":7397.431271999999,"d":"7,397"},{"v":7126.074144000001,"d":"7,126"},{"v":11798.136,"d":"11,798"},{"v":7029.187102079999,"d":"7,029"},{"v":11064.596070528,"d":"11,065"},{"v":18556.045377408,"d":"18,556"},{"v":18835.771316544,"d":"18,836"},{"v":16176.98046744,"d":"16,177"},{"v":21487.16979072,"d":"21,487"},{"v":24929.261271613446,"d":"24,929"},{"v":23279.53074628608,"d":"23,280"},{"v":39415.684674239994,"d":"39,416"},{"v":36585.04231099584,"d":"36,585"},{"v":32947.14802119553,"d":"32,947"},{"v":49367.99892614401,"d":"49,368"},{"v":28042.769136637446,"d":"28,043"},{"v":40951.50523472333,"d":"40,952"},{"v":62731.22144389631,"d":"62,731"},{"v":61478.13389549645,"d":"61,478"},{"v":47222.11007488166,"d":"47,222"},{"v":61095.76863173223,"d":"61,096"},{"v":64170.71669552063,"d":"64,171"},{"v":58737.568627029854,"d":"58,738"},{"v":88224.46485507718,"d":"88,224"},{"v":80552.5959900831,"d":"80,553"},{"v":65592.11385461887,"d":"65,592"},{"v":98703.18093384484,"d":"98,703"},{"v":51062.2942468799,"d":"51,062"},{"v":74821.89238624442,"d":"74,822"},{"v":105503.92983313058,"d":"105,504"},{"v":101343.02276549125,"d":"101,343"},{"v":75826.34908146366,"d":"75,826"},{"v":97029.93782060171,"d":"97,030"},{"v":99355.21578498444,"d":"99,355"},{"v":90148.22263631815,"d":"90,148"},{"v":134137.18990216817,"d":"134,137"},{"v":121181.54286354799,"d":"121,182"},{"v":97435.19412414839,"d":"97,435"},{"v":143647.31476588733,"d":"143,647"},{"v":72784.00565126343,"d":"72,784"},{"v":104981.5203832473,"d":"104,982"},{"v":145613.90285716194,"d":"145,614"},{"v":136679.96445857445,"d":"136,680"},{"v":100793.91602279471,"d":"100,794"},{"v":126614.79923823189,"d":"126,615"},{"v":128491.76382280736,"d":"128,492"},{"v":114027.66363291757,"d":"114,028"},{"v":167109.5070482413,"d":"167,110"},{"v":147217.85858321324,"d":"147,218"},{"v":117353.47048887768,"d":"117,353"},{"v":169684.02326327018,"d":"169,684"},{"v":85142.29384107892,"d":"85,142"},{"v":120602.93123671571,"d":"120,603"},{"v":166532.97924892482,"d":"166,533"},{"v":153873.8372703525,"d":"153,874"},{"v":113016.45802655954,"d":"113,016"},{"v":141546.52702720457,"d":"141,547"},0]
[422,{"$nulls":10},"пустая строка"]
[423]
[424,{"$nulls":5},0,"Доля скидок в общем обороте",{"$nulls":3},2,"%",{"$nulls":10},{"v":0.033189954642792056,"d":"3.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.0668076923076923,"d":"6.7%"},{"v":0.06680769230769232,"d":"6.7%"},{"v":0.0668076923076923,"d":"6.7%"},{"v":0.0646346153846154,"d":"6.5%"},{"v":0.06463461538461539,"d":"6.5%"},{"v":0.0646346153846154,"d":"6.5%"},{"v":0.06246153846153848,"d":"6.2%"},{"v":0.06246153846153847,"d":"6.2%"},{"v":0.06246153846153848,"d":"6.2%"},{"v":0.06028846153846155,"d":"6.0%"},{"v":0.06028846153846155,"d":"6.0%"},{"v":0.06028846153846155,"d":"6.0%"},{"v":0.058115384615384624,"d":"5.8%"},{"v":0.05811538461538462,"d":"5.8%"},{"v":0.05811538461538462,"d":"5.8%"},{"v":0.055942307692307694,"d":"5.6%"},{"v":0.05594230769230771,"d":"5.6%"},{"v":0.05594230769230769,"d":"5.6%"},{"v":0.05376923076923078,"d":"5.4%"},{"v":0.05376923076923077,"d":"5.4%"},{"v":0.053769230769230764,"d":"5.4%"},{"v":0.05159615384615385,"d":"5.2%"},{"v":0.051596153846153854,"d":"5.2%"},{"v":0.05159615384615386,"d":"5.2%"},{"v":0.049423076923076924,"d":"4.9%"},{"v":0.04942307692307692,"d":"4.9%"},{"v":0.049423076923076924,"d":"4.9%"},{"v":0.04725000000000001,"d":"4.7%"},{"v":0.04725,"d":"4.7%"},{"v":0.04725000000000001,"d":"4.7%"},{"v":0.04507692307692309,"d":"4.5%"},{"v":0.045076923076923084,"d":"4.5%"},{"v":0.045076923076923084,"d":"4.5%"},{"v":0.042903846153846154,"d":"4.3%"},{"v":0.04290384615384616,"d":"4.3%"},{"v":0.04290384615384617,"d":"4.3%"},{"v":0.040730769230769216,"d":"4.1%"},{"v":0.04073076923076923,"d":"4.1%"},{"v":0.04073076923076923,"d":"4.1%"},{"v":0.038557692307692314,"d":"3.9%"},{"v":0.03855769230769231,"d":"3.9%"},{"v":0.03855769230769231,"d":"3.9%"},{"v":0.03638461538461539,"d":"3.6%"},{"v":0.0363846153846154,"d":"3.6%"},{"v":0.03638461538461539,"d":"3.6%"},{"v":0.03421153846153847,"d":"3.4%"},{"v":0.03421153846153846,"d":"3.4%"},{"v":0.03421153846153846,"d":"3.4%"},{"v":0.03203846153846155,"d":"3.2%"},{"v":0.03203846153846154,"d":"3.2%"},{"v":0.03203846153846154,"d":"3.2%"},{"v":0.02986538461538462,"d":"3.0%"},{"v":0.029865384615384613,"d":"3.0%"},{"v":0.02986538461538461,"d":"3.0%"},{"v":0.02769230769230769,"d":"2.8%"},{"v":0.027692307692307697,"d":"2.8%"},{"v":0.027692307692307697,"d":"2.8%"},{"v":0.025519230769230777,"d":"2.6%"},{"v":0.025519230769230766,"d":"2.6%"},{"v":0.025519230769230773,"d":"2.6%"},{"v":0.023346153846153853,"d":"2.3%"},{"v":0.02334615384615385,"d":"2.3%"},{"v":0.023346153846153846,"d":"2.3%"},{"v":0.021173076923076923,"d":"2.1%"},{"v":0.021173076923076923,"d":"2.1%"},{"v":0.021173076923076923,"d":"2.1%"},{"v":0,"d":"0.0%"}]
[425,{"$nulls":5},0,"Доля скидок в общем обороте","Койко-место в сутки",null,null,2,"%",{"$nulls":10},{"v":0.025059781264162598,"d":"2.5%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.055999999999999994,"d":"5.6%"},{"v":0.056,"d":"5.6%"},{"v":0.055999999999999994,"d":"5.6%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.05200000000000001,"d":"5.2%"},{"v":0.05200000000000001,"d":"5.2%"},{"v":0.05000000000000001,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.048,"d":"4.8%"},{"v":0.047999999999999994,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.046,"d":"4.6%"},{"v":0.046,"d":"4.6%"},{"v":0.046,"d":"4.6%"},{"v":0.044000000000000004,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.04399999999999999,"d":"4.4%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.038,"d":"3.8%"},{"v":0.038000000000000006,"d":"3.8%"},{"v":0.038,"d":"3.8%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.033999999999999996,"d":"3.4%"},{"v":0.034,"d":"3.4%"},{"v":0.033999999999999996,"d":"3.4%"},{"v":0.032,"d":"3.2%"},{"v":0.032,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.030000000000000006,"d":"3.0%"},{"v":0.028,"d":"2.8%"},{"v":0.028,"d":"2.8%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.026,"d":"2.6%"},{"v":0.025999999999999995,"d":"2.6%"},{"v":0.026,"d":"2.6%"},{"v":0.024,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.022,"d":"2.2%"},{"v":0.021999999999999995,"d":"2.2%"},{"v":0.021999999999999995,"d":"2.2%"},{"v":0.02,"d":"2.0%"},{"v":0.02,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.018,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.018000000000000002,"d":"1.8%"},{"v":0.015999999999999997,"d":"1.6%"},{"v":0.016,"d":"1.6%"},{"v":0.015999999999999997,"d":"1.6%"},{"v":0.013999999999999997,"d":"1.4%"},{"v":0.013999999999999997,"d":"1.4%"},{"v":0.013999999999999995,"d":"1.4%"},{"v":0,"d":"0.0%"}]
[426,{"$nulls":5},0,"Доля скидок в общем обороте","Допуслуги",null,null,2,"%",{"$nulls":10},{"v":0.06758967189624392,"d":"6.8%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.114,"d":"11.4%"},{"v":0.114,"d":"11.4%"},{"v":0.114,"d":"11.4%"},{"v":0.11099999999999999,"d":"11.1%"},{"v":0.11099999999999999,"d":"11.1%"},{"v":0.11099999999999999,"d":"11.1%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.105,"d":"10.5%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.10200000000000001,"d":"10.2%"},{"v":0.102,"d":"10.2%"},{"v":0.102,"d":"10.2%"},{"v":0.09899999999999999,"d":"9.9%"},{"v":0.09900000000000002,"d":"9.9%"},{"v":0.099,"d":"9.9%"},{"v":0.09600000000000002,"d":"9.6%"},{"v":0.096,"d":"9.6%"},{"v":0.096,"d":"9.6%"},{"v":0.093,"d":"9.3%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09000000000000002,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.08700000000000001,"d":"8.7%"},{"v":0.087,"d":"8.7%"},{"v":0.08700000000000002,"d":"8.7%"},{"v":0.08400000000000002,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.081,"d":"8.1%"},{"v":0.081,"d":"8.1%"},{"v":0.081,"d":"8.1%"},{"v":0.078,"d":"7.8%"},{"v":0.078,"d":"7.8%"},{"v":0.078,"d":"7.8%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.072,"d":"7.2%"},{"v":0.072,"d":"7.2%"},{"v":0.069,"d":"6.9%"},{"v":0.06899999999999999,"d":"6.9%"},{"v":0.069,"d":"6.9%"},{"v":0.06600000000000002,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.06300000000000001,"d":"6.3%"},{"v":0.06300000000000001,"d":"6.3%"},{"v":0.063,"d":"6.3%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.057,"d":"5.7%"},{"v":0.057000000000000016,"d":"5.7%"},{"v":0.057,"d":"5.7%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.05400000000000001,"d":"5.4%"},{"v":0.051,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0,"d":"0.0%"}]
[427,{"$nulls":5},0,"Доля скидок в общем обороте","Up-Sale",null,null,2,"%",{"$nulls":10},{"v":0.13011956252832518,"d":"13.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.192,"d":"19.2%"},{"v":0.192,"d":"19.2%"},{"v":0.192,"d":"19.2%"},{"v":0.18799999999999997,"d":"18.8%"},{"v":0.188,"d":"18.8%"},{"v":0.18799999999999997,"d":"18.8%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.184,"d":"18.4%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17600000000000005,"d":"17.6%"},{"v":0.17200000000000001,"d":"17.2%"},{"v":0.172,"d":"17.2%"},{"v":0.17200000000000001,"d":"17.2%"},{"v":0.168,"d":"16.8%"},{"v":0.168,"d":"16.8%"},{"v":0.168,"d":"16.8%"},{"v":0.164,"d":"16.4%"},{"v":0.16400000000000003,"d":"16.4%"},{"v":0.16400000000000003,"d":"16.4%"},{"v":0.16000000000000003,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.156,"d":"15.6%"},{"v":0.156,"d":"15.6%"},{"v":0.15600000000000003,"d":"15.6%"},{"v":0.15200000000000002,"d":"15.2%"},{"v":0.15200000000000002,"d":"15.2%"},{"v":0.152,"d":"15.2%"},{"v":0.148,"d":"14.8%"},{"v":0.148,"d":"14.8%"},{"v":0.148,"d":"14.8%"},{"v":0.144,"d":"14.4%"},{"v":0.144,"d":"14.4%"},{"v":0.144,"d":"14.4%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.136,"d":"13.6%"},{"v":0.136,"d":"13.6%"},{"v":0.136,"d":"13.6%"},{"v":0.132,"d":"13.2%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.128,"d":"12.8%"},{"v":0.128,"d":"12.8%"},{"v":0.128,"d":"12.8%"},{"v":0.124,"d":"12.4%"},{"v":0.12400000000000001,"d":"12.4%"},{"v":0.124,"d":"12.4%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12000000000000002,"d":"12.0%"},{"v":0.11600000000000002,"d":"11.6%"},{"v":0.11600000000000003,"d":"11.6%"},{"v":0.116,"d":"11.6%"},{"v":0.11200000000000002,"d":"11.2%"},{"v":0.11200000000000003,"d":"11.2%"},{"v":0.11200000000000002,"d":"11.2%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.108,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0,"d":"0.0%"}]
[428,{"$nulls":10},"пустая строка"]
[429]
[430,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":890108502.9841753,"d":"890,108,503"},null,null,0,0,0,0,0,0,{"v":18189.971100000002,"d":"18,190"},{"v":25465.959539999996,"d":"25,466"},{"v":152350.28856,"d":"152,350"},{"v":144667.95047999997,"d":"144,668"},{"v":195904.51627499997,"d":"195,905"},{"v":316126.2621599999,"d":"316,126"},{"v":468667.40659199987,"d":"468,667"},{"v":473993.1725759999,"d":"473,993"},{"v":895489.5090239998,"d":"895,490"},{"v":1004098.5530729999,"d":"1,004,099"},{"v":967265.5917959999,"d":"967,266"},{"v":1601433.0989999997,"d":"1,601,433"},{"v":978055.4712661199,"d":"978,055"},{"v":1539550.5293815916,"d":"1,539,551"},{"v":2581926.1093599116,"d":"2,581,926"},{"v":2687985.0281990157,"d":"2,687,985"},{"v":2308558.57013691,"d":"2,308,559"},{"v":3066356.54708208,"d":"3,066,357"},{"v":3650652.891691868,"d":"3,650,653"},{"v":3409065.5679769646,"d":"3,409,066"},{"v":5772051.633069359,"d":"5,772,052"},{"v":5500806.498937139,"d":"5,500,806"},{"v":4953824.69195518,"d":"4,953,825"},{"v":7422809.765367814,"d":"7,422,810"},{"v":4331731.495074964,"d":"4,331,731"},{"v":6325727.824226169,"d":"6,325,728"},{"v":9690013.362411859,"d":"9,690,013"},{"v":9762215.344822371,"d":"9,762,215"},{"v":7498477.562307251,"d":"7,498,478"},{"v":9701498.927313812,"d":"9,701,499"},{"v":10481779.961292012,"d":"10,481,780"},{"v":9594318.117578266,"d":"9,594,318"},{"v":14410769.825143786,"d":"14,410,770"},{"v":13543993.749427179,"d":"13,543,994"},{"v":11028560.52172475,"d":"11,028,561"},{"v":16595806.121272037,"d":"16,595,806"},{"v":8844060.283412721,"d":"8,844,060"},{"v":12959255.680592516,"d":"12,959,256"},{"v":18273427.180334095,"d":"18,273,427"},{"v":18095158.65414548,"d":"18,095,159"},{"v":13539065.436884914,"d":"13,539,065"},{"v":17325041.933360655,"d":"17,325,042"},{"v":18303276.29615441,"d":"18,303,276"},{"v":16607158.602428783,"d":"16,607,159"},{"v":24710832.02800677,"d":"24,710,832"},{"v":23052493.424811527,"d":"23,052,493"},{"v":18535200.31859415,"d":"18,535,200"},{"v":27326181.04112738,"d":"27,326,181"},{"v":14310586.486135518,"d":"14,310,586"},{"v":20641171.277228,"d":"20,641,171"},{"v":28630196.04067339,"d":"28,630,196"},{"v":27802799.06065204,"d":"27,802,799"},{"v":20503026.941943243,"d":"20,503,027"},{"v":25755390.230528563,"d":"25,755,390"},{"v":27068931.57867141,"d":"27,068,932"},{"v":24021827.80533463,"d":"24,021,828"},{"v":35204402.818162814,"d":"35,204,403"},{"v":32155045.465461906,"d":"32,155,045"},{"v":25632122.457253866,"d":"25,632,122"},{"v":37062062.54663659,"d":"37,062,063"},{"v":19303734.53130818,"d":"19,303,735"},{"v":27343484.222267155,"d":"27,343,484"},{"v":37756892.33989239,"d":"37,756,892"},{"v":36259372.4223318,"d":"36,259,372"},{"v":26631595.819878954,"d":"26,631,596"},{"v":33354521.662767056,"d":"33,354,522"},0]
[431,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,2,"руб.",{"$nulls":10},{"v":776763754.489497,"d":"776,763,754"},null,null,0,0,0,0,0,0,{"v":15923.628,"d":"15,924"},{"v":22293.079199999996,"d":"22,293"},{"v":133368.5088,"d":"133,369"},{"v":126616.80239999999,"d":"126,617"},{"v":171460.25325,"d":"171,460"},{"v":276681.1608,"d":"276,681"},{"v":410103.20735999994,"d":"410,103"},{"v":414763.47107999993,"d":"414,763"},{"v":783590.0569199999,"d":"783,590"},{"v":878444.9635499999,"d":"878,445"},{"v":846221.3045999999,"d":"846,221"},{"v":1401028.6499999997,"d":"1,401,029"},{"v":855484.0211736,"d":"855,484"},{"v":1346611.6354017598,"d":"1,346,612"},{"v":2258355.0680913595,"d":"2,258,355"},{"v":2350638.554125679,"d":"2,350,639"},{"v":2018830.7310093,"d":"2,018,831"},{"v":2681523.8346383995,"d":"2,681,524"},{"v":3191835.773526221,"d":"3,191,836"},{"v":2980611.347336985,"d":"2,980,611"},{"v":5046615.341326798,"d":"5,046,615"},{"v":4808479.1891068,"d":"4,808,479"},{"v":4330340.0951028615,"d":"4,330,340"},{"v":6488580.59056728,"d":"6,488,581"},{"v":3785773.833446054,"d":"3,785,774"},{"v":5528453.206687649,"d":"5,528,453"},{"v":8468714.894926004,"d":"8,468,715"},{"v":8530091.078000132,"d":"8,530,091"},{"v":6552067.772889829,"d":"6,552,068"},{"v":8477037.897652846,"d":"8,477,038"},{"v":9156992.4021437,"d":"9,156,992"},{"v":8381696.470528138,"d":"8,381,696"},{"v":12589398.965175156,"d":"12,589,399"},{"v":11829801.850300377,"d":"11,829,802"},{"v":9632733.747500954,"d":"9,632,734"},{"v":14495362.41619674,"d":"14,495,362"},{"v":7723172.004840584,"d":"7,723,172"},{"v":11316811.223419469,"d":"11,316,811"},{"v":15957469.387261,"d":"15,957,469"},{"v":15798653.370406045,"d":"15,798,653"},{"v":11820786.205021033,"d":"11,820,786"},{"v":15126274.235247375,"d":"15,126,274"},{"v":15977195.361894185,"d":"15,977,195"},{"v":14496629.625413805,"d":"14,496,630"},{"v":21570443.699708953,"d":"21,570,444"},{"v":20118890.241323136,"d":"20,118,890"},{"v":16176456.660838725,"d":"16,176,457"},{"v":23848718.962836523,"d":"23,848,719"},{"v":12487005.96954488,"d":"12,487,006"},{"v":18010892.090750862,"d":"18,010,892"},{"v":24981885.20893184,"d":"24,981,885"},{"v":24255182.402507514,"d":"24,255,182"},{"v":17886855.82323869,"d":"17,886,856"},{"v":22469021.429333,"d":"22,469,021"},{"v":23610361.60244085,"d":"23,610,362"},{"v":20952583.192548603,"d":"20,952,583"},{"v":30706371.92011433,"d":"30,706,372"},{"v":28041194.70169048,"d":"28,041,195"},{"v":22352801.124584068,"d":"22,352,801"},{"v":32320418.051740985,"d":"32,320,418"},{"v":16830807.014656134,"d":"16,830,807"},{"v":23840615.15697219,"d":"23,840,615"},{"v":32920001.43367138,"d":"32,920,001"},{"v":31608250.739284903,"d":"31,608,251"},{"v":23215464.086289108,"d":"23,215,464"},{"v":29076015.7601716,"d":"29,076,016"},0]
[432,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":82542103.41017139,"d":"82,542,103"},null,null,0,0,0,0,0,0,{"v":1660.5855000000001,"d":"1,661"},{"v":2324.8197,"d":"2,325"},{"v":13908.250800000002,"d":"13,908"},{"v":13220.8524,"d":"13,221"},{"v":17903.237625,"d":"17,903"},{"v":28890.0108,"d":"28,890"},{"v":42875.30016,"d":"42,875"},{"v":43362.51948,"d":"43,363"},{"v":81922.44851999999,"d":"81,922"},{"v":91954.180395,"d":"91,954"},{"v":88581.06054,"d":"88,581"},{"v":146657.385,"d":"146,657"},{"v":89662.0741146,"d":"89,662"},{"v":141136.46692235998,"d":"141,136"},{"v":236695.01063796,"d":"236,695"},{"v":246671.94703788002,"d":"246,672"},{"v":211852.60757505003,"d":"211,853"},{"v":281394.4764744,"d":"281,394"},{"v":335357.91948718077,"d":"335,358"},{"v":313165.11599170556,"d":"313,165"},{"v":530234.8057368,"d":"530,235"},{"v":505832.82585477474,"d":"505,833"},{"v":455534.50084183435,"d":"455,535"},{"v":682572.79003068,"d":"682,573"},{"v":398733.1236615636,"d":"398,733"},{"v":582279.2150562224,"d":"582,279"},{"v":891959.5549054008,"d":"891,960"},{"v":899511.7988235299,"d":"899,512"},{"v":690926.0656789577,"d":"690,926"},{"v":893917.255781595,"d":"893,917"},{"v":966782.5081101464,"d":"966,783"},{"v":884927.8431309103,"d":"884,928"},{"v":1329171.2139350444,"d":"1,329,171"},{"v":1250470.197886594,"d":"1,250,470"},{"v":1018228.9296012628,"d":"1,018,229"},{"v":1532233.5013210038,"d":"1,532,234"},{"v":817351.3072156819,"d":"817,351"},{"v":1197669.8746548155,"d":"1,197,670"},{"v":1688795.5435094861,"d":"1,688,796"},{"v":1673969.5724657036,"d":"1,673,970"},{"v":1252488.8017920337,"d":"1,252,489"},{"v":1602726.6515010106,"d":"1,602,727"},{"v":1694883.0928026754,"d":"1,694,883"},{"v":1537822.6214430742,"d":"1,537,823"},{"v":2288222.65127228,"d":"2,288,223"},{"v":2136742.734961424,"d":"2,136,743"},{"v":1718033.441848147,"d":"1,718,033"},{"v":2532872.1599818394,"d":"2,532,872"},{"v":1327739.4780914069,"d":"1,327,739"},{"v":1915092.578866269,"d":"1,915,093"},{"v":2656316.1185271335,"d":"2,656,316"},{"v":2582038.844711377,"d":"2,582,039"},{"v":1904110.8732531983,"d":"1,904,111"},{"v":2391896.5098028886,"d":"2,391,897"},{"v":2516297.0415299777,"d":"2,516,297"},{"v":2233041.746144636,"d":"2,233,042"},{"v":3272561.1796947247,"d":"3,272,561"},{"v":2991949.1518097,"d":"2,991,949"},{"v":2385006.9541166304,"d":"2,385,007"},{"v":3448535.214165168,"d":"3,448,535"},{"v":1797870.7583406395,"d":"1,797,871"},{"v":2546660.110489577,"d":"2,546,660"},{"v":3516522.2850331,"d":"3,516,522"},{"v":3380237.7678139936,"d":"3,380,238"},{"v":2482699.5061853016,"d":"2,482,700"},{"v":3109436.438630026,"d":"3,109,436"},0]
[433,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,2,"руб.",{"$nulls":10},{"v":30802645.08450712,"d":"30,802,645"},null,null,0,0,0,0,0,0,{"v":605.7576,"d":"606"},{"v":848.0606399999999,"d":"848"},{"v":5073.52896,"d":"5,074"},{"v":4830.29568,"d":"4,830"},{"v":6541.0253999999995,"d":"6,541"},{"v":10555.09056,"d":"10,555"},{"v":15688.899071999997,"d":"15,689"},{"v":15867.182015999997,"d":"15,867"},{"v":29977.00358399999,"d":"29,977"},{"v":33699.40912799999,"d":"33,699"},{"v":32463.226656000003,"d":"32,463"},{"v":53747.064,"d":"53,747"},{"v":32909.37597791999,"d":"32,909"},{"v":51802.427057471985,"d":"51,802"},{"v":86876.030630592,"d":"86,876"},{"v":90674.527035456,"d":"90,675"},{"v":77875.23155256,"d":"77,875"},{"v":103438.23596928,"d":"103,438"},{"v":123459.19867846658,"d":"123,459"},{"v":115289.10464827392,"d":"115,289"},{"v":195201.48600575997,"d":"195,201"},{"v":186494.48397556416,"d":"186,494"},{"v":167950.09601048447,"d":"167,950"},{"v":251656.38476985603,"d":"251,656"},{"v":147224.53796734655,"d":"147,225"},{"v":214995.40248229748,"d":"214,995"},{"v":329338.91258045565,"d":"329,339"},{"v":332612.46799871157,"d":"332,612"},{"v":255483.7237384623,"d":"255,484"},{"v":330543.77387937176,"d":"330,544"},{"v":358005.0510381677,"d":"358,005"},{"v":327693.8039192192,"d":"327,694"},{"v":492199.64603358845,"d":"492,200"},{"v":463721.7012402081,"d":"463,722"},{"v":377597.8446225357,"d":"377,598"},{"v":568210.203754296,"d":"568,210"},{"v":303536.9713564528,"d":"303,537"},{"v":444774.5825182307,"d":"444,775"},{"v":627162.2495636096,"d":"627,162"},{"v":622535.7112737319,"d":"622,536"},{"v":465790.4300718482,"d":"465,790"},{"v":596041.0466122676,"d":"596,041"},{"v":631197.8414575482,"d":"631,198"},{"v":572706.3555719035,"d":"572,706"},{"v":852165.6770255389,"d":"852,166"},{"v":796860.4485269671,"d":"796,860"},{"v":640710.2159072789,"d":"640,710"},{"v":944589.9183090169,"d":"944,590"},{"v":495841.03849923215,"d":"495,841"},{"v":715186.6076108722,"d":"715,187"},{"v":991994.7132144157,"d":"991,995"},{"v":965577.8134331551,"d":"965,578"},{"v":712060.2454513562,"d":"712,060"},{"v":894472.2913926705,"d":"894,472"},{"v":942272.9347005874,"d":"942,273"},{"v":836202.8666413955,"d":"836,203"},{"v":1225469.7183537693,"d":"1,225,470"},{"v":1121901.6119617282,"d":"1,121,902"},{"v":894314.378553171,"d":"894,314"},{"v":1293109.2807304382,"d":"1,293,109"},{"v":675056.7583114114,"d":"675,057"},{"v":956208.9548053886,"d":"956,209"},{"v":1320368.6211879037,"d":"1,320,369"},{"v":1270883.9152329112,"d":"1,270,884"},{"v":933432.2274045473,"d":"933,432"},{"v":1169069.4639654302,"d":"1,169,069"},0]
[434,{"$nulls":10},"пустая строка"]
[435]
[436,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1050000,"d":"1,050,000"},null,null,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":20000,"d":"20,000"},0,0,0]
[437,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[438,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},0]
[439,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[440]
[441,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1050000,"d":"1,050,000"},null,null,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":38000,"d":"38,000"},{"v":25000,"d":"25,000"},{"v":60000,"d":"60,000"},{"v":22000,"d":"22,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,0,{"v":7999.999999999999,"d":"8,000"},{"v":18000,"d":"18,000"},{"v":60000,"d":"60,000"},{"v":14000,"d":"14,000"},0,0]
[442,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[443,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[444,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[445,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[446,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[447,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[448,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[449]
[450,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":496427.4619447034,"d":"496,427"},null,null,0,0,0,0,0,0,{"v":54.36470953712333,"d":"54"},{"v":54.36470953712333,"d":"54"},{"v":209.6924510717614,"d":"210"},{"v":209.6924510717614,"d":"210"},{"v":349.4874184529357,"d":"349"},{"v":458.21683752718235,"d":"458"},{"v":598.0118049083567,"d":"598"},{"v":691.2084498291395,"d":"691"},{"v":831.0034172103137,"d":"831"},{"v":1032.929481205343,"d":"1,033"},{"v":1172.7244485865176,"d":"1,173"},{"v":1359.1177384280834,"d":"1,359"},{"v":1498.9127058092577,"d":"1,499"},{"v":1685.3059956508232,"d":"1,685"},{"v":1933.830382106244,"d":"1,934"},{"v":2120.2236719478096,"d":"2,120"},{"v":2353.215284249767,"d":"2,353"},{"v":2539.6085740913327,"d":"2,540"},{"v":2772.6001863932897,"d":"2,773"},{"v":2958.9934762348553,"d":"2,959"},{"v":3300.7145076110596,"d":"3,301"},{"v":3487.1077974526256,"d":"3,487"},{"v":3813.2960546753643,"d":"3,813"},{"v":3999.6893445169303,"d":"4,000"},{"v":4325.87760173967,"d":"4,326"},{"v":4512.270891581235,"d":"4,512"},{"v":4838.459148803976,"d":"4,838"},{"v":5133.581857719789,"d":"5,134"},{"v":5459.770114942529,"d":"5,460"},{"v":5739.360049704877,"d":"5,739"},{"v":6065.548306927617,"d":"6,066"},{"v":6345.138241689965,"d":"6,345"},{"v":6671.326498912706,"d":"6,671"},{"v":6950.916433675054,"d":"6,951"},{"v":7277.104690897794,"d":"7,277"},{"v":7665.42404473439,"d":"7,665"},{"v":7991.61230195713,"d":"7,992"},{"v":8364.39888164026,"d":"8,364"},{"v":8690.587138863,"d":"8,691"},{"v":9063.373718546132,"d":"9,063"},{"v":9389.561975768873,"d":"9,390"},{"v":9762.348555452005,"d":"9,762"},{"v":10088.536812674743,"d":"10,089"},{"v":10461.323392357875,"d":"10,461"},{"v":10896.241068654863,"d":"10,896"},{"v":11269.027648337993,"d":"11,269"},{"v":11649.580615097857,"d":"11,650"},{"v":12022.367194780987,"d":"12,022"},{"v":12317.4899036968,"d":"12,317"},{"v":12690.276483379932,"d":"12,690"},{"v":12969.866418142281,"d":"12,970"},{"v":13264.989127058092,"d":"13,265"},{"v":13544.579061820441,"d":"13,545"},{"v":13824.16899658279,"d":"13,824"},{"v":14212.488350419386,"d":"14,212"},{"v":14414.414414414416,"d":"14,414"},{"v":14787.200994097544,"d":"14,787"},{"v":14973.59428393911,"d":"14,974"},{"v":15346.380863622242,"d":"15,346"},{"v":15532.774153463808,"d":"15,533"},{"v":15827.89686237962,"d":"15,828"},{"v":16014.290152221187,"d":"16,014"},{"v":16293.880086983536,"d":"16,294"},{"v":16480.2733768251,"d":"16,480"},{"v":16759.863311587447,"d":"16,760"},{"v":17054.98602050326,"d":"17,055"},0]
[451,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[452,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999997,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.0872941907424667E-3,"d":"0.1%"},{"v":1.0872941907424667E-3,"d":"0.1%"},{"v":0.002019260639950295,"d":"0.2%"},{"v":0.002019260639950295,"d":"0.2%"},{"v":2.9512270891581234E-3,"d":"0.3%"},{"v":2.9512270891581234E-3,"d":"0.3%"},{"v":0.003883193538365952,"d":"0.4%"},{"v":0.003883193538365952,"d":"0.4%"},{"v":0.004815159987573781,"d":"0.5%"},{"v":0.004815159987573781,"d":"0.5%"},{"v":0.005747126436781609,"d":"0.6%"},{"v":0.005747126436781609,"d":"0.6%"},{"v":0.006679092885989437,"d":"0.7%"},{"v":0.006679092885989437,"d":"0.7%"},{"v":7.6110593351972665E-3,"d":"0.8%"},{"v":7.6110593351972665E-3,"d":"0.8%"},{"v":0.008543025784405094,"d":"0.9%"},{"v":0.008543025784405094,"d":"0.9%"},{"v":0.009474992233612924,"d":"0.9%"},{"v":0.009474992233612924,"d":"0.9%"},{"v":0.010406958682820752,"d":"1.0%"},{"v":0.010406958682820752,"d":"1.0%"},{"v":0.01133892513202858,"d":"1.1%"},{"v":0.01133892513202858,"d":"1.1%"},{"v":0.012270891581236409,"d":"1.2%"},{"v":0.012270891581236409,"d":"1.2%"},{"v":0.013202858030444237,"d":"1.3%"},{"v":0.013202858030444237,"d":"1.3%"},{"v":0.014134824479652065,"d":"1.4%"},{"v":0.014134824479652065,"d":"1.4%"},{"v":0.015066790928859894,"d":"1.5%"},{"v":0.015066790928859894,"d":"1.5%"},{"v":0.015998757378067722,"d":"1.6%"},{"v":0.015998757378067722,"d":"1.6%"},{"v":0.016930723827275552,"d":"1.7%"},{"v":0.016930723827275552,"d":"1.7%"},{"v":0.01786269027648338,"d":"1.8%"},{"v":0.01786269027648338,"d":"1.8%"},{"v":0.01879465672569121,"d":"1.9%"},{"v":0.01879465672569121,"d":"1.9%"},{"v":0.01972662317489904,"d":"2.0%"},{"v":0.01972662317489904,"d":"2.0%"},{"v":0.020658589624106865,"d":"2.1%"},{"v":0.020658589624106865,"d":"2.1%"},{"v":0.021590556073314695,"d":"2.2%"},{"v":0.021590556073314695,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0,"d":"0.0%"}]
[453,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1087.2941907424665,"d":"1,087"},{"v":1079.5278036657348,"d":"1,080"},{"v":1079.5278036657348,"d":"1,080"},{"v":1032.9294812053433,"d":"1,033"},{"v":1032.9294812053433,"d":"1,033"},{"v":986.331158744952,"d":"986"},{"v":986.331158744952,"d":"986"},{"v":939.7328362845604,"d":"940"},{"v":939.7328362845604,"d":"940"},{"v":893.134513824169,"d":"893"},{"v":893.134513824169,"d":"893"},{"v":846.5361913637776,"d":"847"},{"v":846.5361913637776,"d":"847"},{"v":799.9378689033861,"d":"800"},{"v":799.9378689033861,"d":"800"},{"v":753.3395464429947,"d":"753"},{"v":753.3395464429947,"d":"753"},{"v":706.7412239826033,"d":"707"},{"v":706.7412239826033,"d":"707"},{"v":660.1429015222119,"d":"660"},{"v":660.1429015222119,"d":"660"},{"v":613.5445790618204,"d":"614"},{"v":613.5445790618204,"d":"614"},{"v":566.946256601429,"d":"567"},{"v":566.946256601429,"d":"567"},{"v":520.3479341410376,"d":"520"},{"v":520.3479341410376,"d":"520"},{"v":473.7496116806462,"d":"474"},{"v":473.7496116806462,"d":"474"},{"v":427.1512892202547,"d":"427"},{"v":427.1512892202547,"d":"427"},{"v":380.55296675986335,"d":"381"},{"v":380.55296675986335,"d":"381"},{"v":333.95464429947185,"d":"334"},{"v":333.95464429947185,"d":"334"},{"v":287.35632183908046,"d":"287"},{"v":287.35632183908046,"d":"287"},{"v":240.75799937868905,"d":"241"},{"v":240.75799937868905,"d":"241"},{"v":194.1596769182976,"d":"194"},{"v":194.1596769182976,"d":"194"},{"v":147.56135445790616,"d":"148"},{"v":147.56135445790616,"d":"148"},{"v":100.96303199751476,"d":"101"},{"v":100.96303199751476,"d":"101"},{"v":54.36470953712333,"d":"54"},{"v":54.36470953712333,"d":"54"},0,0,0,0]
[454,{"$nulls":10},"пустая строка"]
[455]
[456,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":420000,"d":"420,000"},null,null,0,0,0,{"v":20000,"d":"20,000"},0,{"v":40000,"d":"40,000"},0,0,{"v":40000,"d":"40,000"},0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},0,0,0,0]
[457,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000,"d":"20,000"},null,null,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[458,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":20000,"d":"20,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0]
[459,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[460]
[461,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":420000,"d":"420,000"},null,null,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":18000,"d":"18,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":28000,"d":"28,000"},0,0,0]
[462,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[463,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[464,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[465,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[466,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[467,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[468,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[469]
[470,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":198570.98477788136,"d":"198,571"},null,null,0,0,0,0,0,0,{"v":21.745883814849332,"d":"22"},{"v":21.745883814849332,"d":"22"},{"v":83.87698042870457,"d":"84"},{"v":83.87698042870457,"d":"84"},{"v":139.79496738117427,"d":"140"},{"v":183.28673501087295,"d":"183"},{"v":239.20472196334265,"d":"239"},{"v":276.4833799316558,"d":"276"},{"v":332.4013668841255,"d":"332"},{"v":413.1717924821373,"d":"413"},{"v":469.089779434607,"d":"469"},{"v":543.6470953712333,"d":"544"},{"v":599.565082323703,"d":"600"},{"v":674.1223982603293,"d":"674"},{"v":773.5321528424977,"d":"774"},{"v":848.089468779124,"d":"848"},{"v":941.2861136999068,"d":"941"},{"v":1015.8434296365331,"d":"1,016"},{"v":1109.040074557316,"d":"1,109"},{"v":1183.5973904939424,"d":"1,184"},{"v":1320.2858030444238,"d":"1,320"},{"v":1394.84311898105,"d":"1,395"},{"v":1525.318421870146,"d":"1,525"},{"v":1599.8757378067726,"d":"1,600"},{"v":1730.3510406958685,"d":"1,730"},{"v":1804.9083566324946,"d":"1,805"},{"v":1935.3836595215905,"d":"1,935"},{"v":2053.4327430879157,"d":"2,053"},{"v":2183.9080459770116,"d":"2,184"},{"v":2295.744019881951,"d":"2,296"},{"v":2426.219322771047,"d":"2,426"},{"v":2538.055296675986,"d":"2,538"},{"v":2668.530599565082,"d":"2,669"},{"v":2780.3665734700216,"d":"2,780"},{"v":2910.841876359117,"d":"2,911"},{"v":3066.169617893756,"d":"3,066"},{"v":3196.644920782852,"d":"3,197"},{"v":3345.759552656104,"d":"3,346"},{"v":3476.2348555452004,"d":"3,476"},{"v":3625.349487418453,"d":"3,625"},{"v":3755.824790307549,"d":"3,756"},{"v":3904.9394221808006,"d":"3,905"},{"v":4035.4147250698975,"d":"4,035"},{"v":4184.52935694315,"d":"4,185"},{"v":4358.496427461944,"d":"4,358"},{"v":4507.611059335198,"d":"4,508"},{"v":4659.832246039142,"d":"4,660"},{"v":4808.946877912395,"d":"4,809"},{"v":4926.99596147872,"d":"4,927"},{"v":5076.110593351973,"d":"5,076"},{"v":5187.946567256912,"d":"5,188"},{"v":5305.995650823236,"d":"5,306"},{"v":5417.8316247281755,"d":"5,418"},{"v":5529.667598633116,"d":"5,530"},{"v":5684.995340167754,"d":"5,685"},{"v":5765.765765765766,"d":"5,766"},{"v":5914.880397639018,"d":"5,915"},{"v":5989.437713575644,"d":"5,989"},{"v":6138.5523454488975,"d":"6,139"},{"v":6213.109661385523,"d":"6,213"},{"v":6331.158744951847,"d":"6,331"},{"v":6405.716060888474,"d":"6,406"},{"v":6517.552034793413,"d":"6,518"},{"v":6592.10935073004,"d":"6,592"},{"v":6703.94532463498,"d":"6,704"},{"v":6821.994408201304,"d":"6,822"},0]
[471,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[472,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999997,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.0872941907424667E-3,"d":"0.1%"},{"v":1.0872941907424667E-3,"d":"0.1%"},{"v":0.002019260639950295,"d":"0.2%"},{"v":0.002019260639950295,"d":"0.2%"},{"v":2.9512270891581234E-3,"d":"0.3%"},{"v":2.9512270891581234E-3,"d":"0.3%"},{"v":0.003883193538365952,"d":"0.4%"},{"v":0.003883193538365952,"d":"0.4%"},{"v":0.004815159987573781,"d":"0.5%"},{"v":0.004815159987573781,"d":"0.5%"},{"v":0.005747126436781609,"d":"0.6%"},{"v":0.005747126436781609,"d":"0.6%"},{"v":0.006679092885989437,"d":"0.7%"},{"v":0.006679092885989437,"d":"0.7%"},{"v":7.6110593351972665E-3,"d":"0.8%"},{"v":7.6110593351972665E-3,"d":"0.8%"},{"v":0.008543025784405094,"d":"0.9%"},{"v":0.008543025784405094,"d":"0.9%"},{"v":0.009474992233612924,"d":"0.9%"},{"v":0.009474992233612924,"d":"0.9%"},{"v":0.010406958682820752,"d":"1.0%"},{"v":0.010406958682820752,"d":"1.0%"},{"v":0.01133892513202858,"d":"1.1%"},{"v":0.01133892513202858,"d":"1.1%"},{"v":0.012270891581236409,"d":"1.2%"},{"v":0.012270891581236409,"d":"1.2%"},{"v":0.013202858030444237,"d":"1.3%"},{"v":0.013202858030444237,"d":"1.3%"},{"v":0.014134824479652065,"d":"1.4%"},{"v":0.014134824479652065,"d":"1.4%"},{"v":0.015066790928859894,"d":"1.5%"},{"v":0.015066790928859894,"d":"1.5%"},{"v":0.015998757378067722,"d":"1.6%"},{"v":0.015998757378067722,"d":"1.6%"},{"v":0.016930723827275552,"d":"1.7%"},{"v":0.016930723827275552,"d":"1.7%"},{"v":0.01786269027648338,"d":"1.8%"},{"v":0.01786269027648338,"d":"1.8%"},{"v":0.01879465672569121,"d":"1.9%"},{"v":0.01879465672569121,"d":"1.9%"},{"v":0.01972662317489904,"d":"2.0%"},{"v":0.01972662317489904,"d":"2.0%"},{"v":0.020658589624106865,"d":"2.1%"},{"v":0.020658589624106865,"d":"2.1%"},{"v":0.021590556073314695,"d":"2.2%"},{"v":0.021590556073314695,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0,"d":"0.0%"}]
[473,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":434.9176762969866,"d":"435"},{"v":431.8111214662939,"d":"432"},{"v":431.8111214662939,"d":"432"},{"v":413.1717924821373,"d":"413"},{"v":413.1717924821373,"d":"413"},{"v":394.53246349798076,"d":"395"},{"v":394.53246349798076,"d":"395"},{"v":375.8931345138242,"d":"376"},{"v":375.8931345138242,"d":"376"},{"v":357.25380552966755,"d":"357"},{"v":357.25380552966755,"d":"357"},{"v":338.614476545511,"d":"339"},{"v":338.614476545511,"d":"339"},{"v":319.97514756135445,"d":"320"},{"v":319.97514756135445,"d":"320"},{"v":301.33581857719787,"d":"301"},{"v":301.33581857719787,"d":"301"},{"v":282.6964895930413,"d":"283"},{"v":282.6964895930413,"d":"283"},{"v":264.0571606088847,"d":"264"},{"v":264.0571606088847,"d":"264"},{"v":245.41783162472817,"d":"245"},{"v":245.41783162472817,"d":"245"},{"v":226.77850264057162,"d":"227"},{"v":226.77850264057162,"d":"227"},{"v":208.13917365641504,"d":"208"},{"v":208.13917365641504,"d":"208"},{"v":189.4998446722585,"d":"189"},{"v":189.4998446722585,"d":"189"},{"v":170.86051568810188,"d":"171"},{"v":170.86051568810188,"d":"171"},{"v":152.22118670394534,"d":"152"},{"v":152.22118670394534,"d":"152"},{"v":133.58185771978876,"d":"134"},{"v":133.58185771978876,"d":"134"},{"v":114.94252873563218,"d":"115"},{"v":114.94252873563218,"d":"115"},{"v":96.30319975147562,"d":"96"},{"v":96.30319975147562,"d":"96"},{"v":77.66387076731904,"d":"78"},{"v":77.66387076731904,"d":"78"},{"v":59.02454178316247,"d":"59"},{"v":59.02454178316247,"d":"59"},{"v":40.385212799005906,"d":"40"},{"v":40.385212799005906,"d":"40"},{"v":21.745883814849332,"d":"22"},{"v":21.745883814849332,"d":"22"},0,0,0,0]
[474,{"$nulls":10},"пустая строка"]
[475]
[476,{"$nulls":5},0,"Расходы на аренду",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":515200000,"d":"515,200,000"},null,null,0,0,{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":1680000,"d":"1,680,000"},{"v":1680000,"d":"1,680,000"},{"v":1680000,"d":"1,680,000"},{"v":2800000,"d":"2,800,000"},{"v":2800000,"d":"2,800,000"},{"v":2800000,"d":"2,800,000"},{"v":2800000,"d":"2,800,000"},{"v":3920000,"d":"3,920,000"},{"v":3920000,"d":"3,920,000"},{"v":3920000,"d":"3,920,000"},{"v":3920000,"d":"3,920,000"},{"v":3920000,"d":"3,920,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":11760000,"d":"11,760,000"},{"v":11760000,"d":"11,760,000"},{"v":11760000,"d":"11,760,000"},{"v":11760000,"d":"11,760,000"},{"v":11760000,"d":"11,760,000"},0]
[477,{"$nulls":5},0,"Расходы на аренду","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":40320000,"d":"40,320,000"},null,null,{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},0]
[478,{"$nulls":5},0,"Расходы на аренду","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":40320000,"d":"40,320,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"}]
[479,{"$nulls":5},0,"Расходы на аренду","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999983,"d":"100.00%"},"*",null,{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0,"d":"0.00%"}]
[480]
[481,{"$nulls":5},0,"Расходы на аренду",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":506968000,"d":"506,968,000"},null,null,0,{"v":55999.99999999999,"d":"56,000"},{"v":168000,"d":"168,000"},{"v":672000,"d":"672,000"},{"v":896000,"d":"896,000"},{"v":1680000,"d":"1,680,000"},{"v":1792000,"d":"1,792,000"},{"v":2016000,"d":"2,016,000"},{"v":2800000,"d":"2,800,000"},{"v":2800000,"d":"2,800,000"},{"v":2912000,"d":"2,912,000"},{"v":3136000,"d":"3,136,000"},{"v":3920000,"d":"3,920,000"},{"v":3920000,"d":"3,920,000"},{"v":3920000,"d":"3,920,000"},{"v":4032000,"d":"4,032,000"},{"v":4256000,"d":"4,256,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5040000,"d":"5,040,000"},{"v":5152000,"d":"5,152,000"},{"v":5376000,"d":"5,376,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6160000,"d":"6,160,000"},{"v":6272000,"d":"6,272,000"},{"v":6496000,"d":"6,496,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7280000,"d":"7,280,000"},{"v":7392000,"d":"7,392,000"},{"v":7616000,"d":"7,616,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8400000,"d":"8,400,000"},{"v":8512000,"d":"8,512,000"},{"v":8736000,"d":"8,736,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9520000,"d":"9,520,000"},{"v":9632000,"d":"9,632,000"},{"v":9856000,"d":"9,856,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10640000,"d":"10,640,000"},{"v":10752000,"d":"10,752,000"},{"v":10976000,"d":"10,976,000"},{"v":11760000,"d":"11,760,000"},{"v":11760000,"d":"11,760,000"},{"v":11760000,"d":"11,760,000"},{"v":10584000,"d":"10,584,000"},0]
[482,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков"]
[483,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[484,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[485,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[486,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[487,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[488,{"$nulls":5},0,"Расходы на аренду","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[489]
[490,{"$nulls":5},0,"Расходы на аренду",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":400319105.31220883,"d":"400,319,105"},null,null,0,0,0,0,0,0,{"v":43839.701770736254,"d":"43,840"},{"v":43839.701770736254,"d":"43,840"},{"v":169095.9925442684,"d":"169,096"},{"v":169095.9925442684,"d":"169,096"},{"v":281826.65424044733,"d":"281,827"},{"v":369506.05778191984,"d":"369,506"},{"v":482236.7194780988,"d":"482,237"},{"v":557390.4939422181,"d":"557,390"},{"v":670121.155638397,"d":"670,121"},{"v":832954.3336439888,"d":"832,954"},{"v":945684.9953401678,"d":"945,685"},{"v":1095992.5442684062,"d":"1,095,993"},{"v":1208723.2059645853,"d":"1,208,723"},{"v":1359030.7548928238,"d":"1,359,031"},{"v":1559440.820130475,"d":"1,559,441"},{"v":1709748.369058714,"d":"1,709,748"},{"v":1897632.805219012,"d":"1,897,633"},{"v":2047940.3541472505,"d":"2,047,940"},{"v":2235824.790307549,"d":"2,235,825"},{"v":2386132.3392357877,"d":"2,386,132"},{"v":2661696.178937558,"d":"2,661,696"},{"v":2812003.7278657965,"d":"2,812,004"},{"v":3075041.9384902143,"d":"3,075,042"},{"v":3225349.487418453,"d":"3,225,349"},{"v":3488387.6980428705,"d":"3,488,388"},{"v":3638695.246971109,"d":"3,638,695"},{"v":3901733.4575955262,"d":"3,901,733"},{"v":4139720.4100652374,"d":"4,139,720"},{"v":4402758.620689656,"d":"4,402,759"},{"v":4628219.944082013,"d":"4,628,220"},{"v":4891258.154706431,"d":"4,891,258"},{"v":5116719.478098788,"d":"5,116,719"},{"v":5379757.688723206,"d":"5,379,758"},{"v":5605219.012115563,"d":"5,605,219"},{"v":5868257.2227399815,"d":"5,868,257"},{"v":6181397.949673812,"d":"6,181,398"},{"v":6444436.160298229,"d":"6,444,436"},{"v":6745051.258154706,"d":"6,745,051"},{"v":7008089.468779124,"d":"7,008,089"},{"v":7308704.566635601,"d":"7,308,705"},{"v":7571742.7772600185,"d":"7,571,743"},{"v":7872357.875116495,"d":"7,872,358"},{"v":8135396.085740913,"d":"8,135,396"},{"v":8436011.183597391,"d":"8,436,011"},{"v":8786728.79776328,"d":"8,786,729"},{"v":9087343.89561976,"d":"9,087,344"},{"v":9394221.808014913,"d":"9,394,222"},{"v":9694836.90587139,"d":"9,694,837"},{"v":9932823.8583411,"d":"9,932,824"},{"v":10233438.956197577,"d":"10,233,439"},{"v":10458900.279589934,"d":"10,458,900"},{"v":10696887.232059646,"d":"10,696,887"},{"v":10922348.555452006,"d":"10,922,349"},{"v":11147809.878844364,"d":"11,147,810"},{"v":11460950.605778193,"d":"11,460,951"},{"v":11623783.783783784,"d":"11,623,784"},{"v":11924398.881640261,"d":"11,924,399"},{"v":12074706.4305685,"d":"12,074,706"},{"v":12375321.528424978,"d":"12,375,322"},{"v":12525629.077353217,"d":"12,525,629"},{"v":12763616.029822927,"d":"12,763,616"},{"v":12913923.578751165,"d":"12,913,924"},{"v":13139384.902143525,"d":"13,139,385"},{"v":13289692.451071763,"d":"13,289,692"},{"v":13515153.774464121,"d":"13,515,154"},{"v":13753140.726933831,"d":"13,753,141"},0]
[491,{"$nulls":5},0,"Расходы на аренду","Применяется процентное распределение трафика"]
[492,{"$nulls":5},0,"Расходы на аренду","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999997,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.0872941907424667E-3,"d":"0.1%"},{"v":1.0872941907424667E-3,"d":"0.1%"},{"v":0.002019260639950295,"d":"0.2%"},{"v":0.002019260639950295,"d":"0.2%"},{"v":2.9512270891581234E-3,"d":"0.3%"},{"v":2.9512270891581234E-3,"d":"0.3%"},{"v":0.003883193538365952,"d":"0.4%"},{"v":0.003883193538365952,"d":"0.4%"},{"v":0.004815159987573781,"d":"0.5%"},{"v":0.004815159987573781,"d":"0.5%"},{"v":0.005747126436781609,"d":"0.6%"},{"v":0.005747126436781609,"d":"0.6%"},{"v":0.006679092885989437,"d":"0.7%"},{"v":0.006679092885989437,"d":"0.7%"},{"v":7.6110593351972665E-3,"d":"0.8%"},{"v":7.6110593351972665E-3,"d":"0.8%"},{"v":0.008543025784405094,"d":"0.9%"},{"v":0.008543025784405094,"d":"0.9%"},{"v":0.009474992233612924,"d":"0.9%"},{"v":0.009474992233612924,"d":"0.9%"},{"v":0.010406958682820752,"d":"1.0%"},{"v":0.010406958682820752,"d":"1.0%"},{"v":0.01133892513202858,"d":"1.1%"},{"v":0.01133892513202858,"d":"1.1%"},{"v":0.012270891581236409,"d":"1.2%"},{"v":0.012270891581236409,"d":"1.2%"},{"v":0.013202858030444237,"d":"1.3%"},{"v":0.013202858030444237,"d":"1.3%"},{"v":0.014134824479652065,"d":"1.4%"},{"v":0.014134824479652065,"d":"1.4%"},{"v":0.015066790928859894,"d":"1.5%"},{"v":0.015066790928859894,"d":"1.5%"},{"v":0.015998757378067722,"d":"1.6%"},{"v":0.015998757378067722,"d":"1.6%"},{"v":0.016930723827275552,"d":"1.7%"},{"v":0.016930723827275552,"d":"1.7%"},{"v":0.01786269027648338,"d":"1.8%"},{"v":0.01786269027648338,"d":"1.8%"},{"v":0.01879465672569121,"d":"1.9%"},{"v":0.01879465672569121,"d":"1.9%"},{"v":0.01972662317489904,"d":"2.0%"},{"v":0.01972662317489904,"d":"2.0%"},{"v":0.020658589624106865,"d":"2.1%"},{"v":0.020658589624106865,"d":"2.1%"},{"v":0.021590556073314695,"d":"2.2%"},{"v":0.021590556073314695,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0.02174588381484933,"d":"2.2%"},{"v":0,"d":"0.0%"}]
[493,{"$nulls":5},0,"Расходы на аренду","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":876794.0354147251,"d":"876,794"},{"v":870531.2208760486,"d":"870,531"},{"v":870531.2208760486,"d":"870,531"},{"v":832954.3336439888,"d":"832,954"},{"v":832954.3336439888,"d":"832,954"},{"v":795377.4464119292,"d":"795,377"},{"v":795377.4464119292,"d":"795,377"},{"v":757800.5591798695,"d":"757,801"},{"v":757800.5591798695,"d":"757,801"},{"v":720223.6719478099,"d":"720,224"},{"v":720223.6719478099,"d":"720,224"},{"v":682646.7847157503,"d":"682,647"},{"v":682646.7847157503,"d":"682,647"},{"v":645069.8974836905,"d":"645,070"},{"v":645069.8974836905,"d":"645,070"},{"v":607493.0102516309,"d":"607,493"},{"v":607493.0102516309,"d":"607,493"},{"v":569916.1230195713,"d":"569,916"},{"v":569916.1230195713,"d":"569,916"},{"v":532339.2357875117,"d":"532,339"},{"v":532339.2357875117,"d":"532,339"},{"v":494762.348555452,"d":"494,762"},{"v":494762.348555452,"d":"494,762"},{"v":457185.46132339234,"d":"457,185"},{"v":457185.46132339234,"d":"457,185"},{"v":419608.57409133273,"d":"419,609"},{"v":419608.57409133273,"d":"419,609"},{"v":382031.6868592731,"d":"382,032"},{"v":382031.6868592731,"d":"382,032"},{"v":344454.7996272134,"d":"344,455"},{"v":344454.7996272134,"d":"344,455"},{"v":306877.9123951538,"d":"306,878"},{"v":306877.9123951538,"d":"306,878"},{"v":269301.0251630941,"d":"269,301"},{"v":269301.0251630941,"d":"269,301"},{"v":231724.1379310345,"d":"231,724"},{"v":231724.1379310345,"d":"231,724"},{"v":194147.25069897485,"d":"194,147"},{"v":194147.25069897485,"d":"194,147"},{"v":156570.36346691518,"d":"156,570"},{"v":156570.36346691518,"d":"156,570"},{"v":118993.47623485554,"d":"118,993"},{"v":118993.47623485554,"d":"118,993"},{"v":81416.5890027959,"d":"81,417"},{"v":81416.5890027959,"d":"81,417"},{"v":43839.701770736254,"d":"43,840"},{"v":43839.701770736254,"d":"43,840"},0,0,0,0]
[494,{"$nulls":10},"пустая строка"]
[495]
[496,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5101030,"d":"5,101,030"},null,null,0,0,0,0,0,0,350,{"v":489.99999999999994,"d":"490"},{"v":2565,"d":"2,565"},{"v":2430,"d":"2,430"},{"v":2925,"d":"2,925"},{"v":4720,"d":"4,720"},{"v":6160,"d":"6,160"},{"v":6230,"d":"6,230"},{"v":10700,"d":"10,700"},{"v":11970,"d":"11,970"},{"v":10570,"d":"10,570"},{"v":17500,"d":"17,500"},{"v":9650,"d":"9,650"},{"v":15189.999999999998,"d":"15,190"},{"v":23655,"d":"23,655"},{"v":24570,"d":"24,570"},{"v":19695,"d":"19,695"},{"v":26160,"d":"26,160"},{"v":28560,"d":"28,560"},{"v":26670,"d":"26,670"},{"v":42500,"d":"42,500"},{"v":40410,"d":"40,410"},{"v":34370,"d":"34,370"},{"v":51500,"d":"51,500"},{"v":27850,"d":"27,850"},{"v":40670,"d":"40,670"},{"v":59185,"d":"59,185"},{"v":59490,"d":"59,490"},{"v":45695,"d":"45,695"},{"v":59120,"d":"59,120"},{"v":62480,"d":"62,480"},{"v":57190,"d":"57,190"},{"v":85900,"d":"85,900"},{"v":80550,"d":"80,550"},{"v":65590,"d":"65,590"},{"v":98700,"d":"98,700"},{"v":51450,"d":"51,450"},{"v":75390,"d":"75,390"},{"v":106305,"d":"106,305"},{"v":105030,"d":"105,030"},{"v":78585,"d":"78,585"},{"v":100560,"d":"100,560"},{"v":103920,"d":"103,920"},{"v":94290,"d":"94,290"},{"v":140300,"d":"140,300"},{"v":130590,"d":"130,590"},{"v":105000,"d":"105,000"},{"v":154800,"d":"154,800"},{"v":79300,"d":"79,300"},{"v":114380,"d":"114,380"},{"v":158650,"d":"158,650"},{"v":153720,"d":"153,720"},{"v":113360,"d":"113,360"},{"v":142400,"d":"142,400"},{"v":146400,"d":"146,400"},{"v":129919.99999999999,"d":"129,920"},{"v":190400,"d":"190,400"},{"v":173520,"d":"173,520"},{"v":138320,"d":"138,320"},{"v":200000,"d":"200,000"},{"v":101900,"d":"101,900"},{"v":144340,"d":"144,340"},{"v":199310,"d":"199,310"},{"v":190980,"d":"190,980"},{"v":140270,"d":"140,270"},{"v":175680,"d":"175,680"},0]
[497,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[498,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Трафик","^",0]
[499,{"$nulls":5},0,"Представительские расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1,"d":"1.0000"},null,0]
[500]
[501,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4978054,"d":"4,978,054"},null,null,0,0,0,0,0,{"v":34.99999999999999,"d":"35"},119,{"v":599.5,"d":"600"},{"v":1099,"d":"1,099"},{"v":2574,"d":"2,574"},{"v":2758,"d":"2,758"},{"v":3607.5,"d":"3,608"},{"v":5159,"d":"5,159"},{"v":6628,"d":"6,628"},{"v":7698,"d":"7,698"},{"v":10941,"d":"10,941"},{"v":12243,"d":"12,243"},{"v":11864,"d":"11,864"},{"v":15699,"d":"15,699"},{"v":12158.5,"d":"12,159"},{"v":17821,"d":"17,821"},{"v":23442,"d":"23,442"},{"v":23754,"d":"23,754"},{"v":21874.5,"d":"21,875"},{"v":26691,"d":"26,691"},{"v":29576,"d":"29,576"},{"v":31210,"d":"31,210"},{"v":41269,"d":"41,269"},{"v":40311,"d":"40,311"},{"v":37144,"d":"37,144"},{"v":45687,"d":"45,687"},{"v":33547.5,"d":"33,548"},{"v":46255,"d":"46,255"},{"v":57897,"d":"57,897"},{"v":56694,"d":"56,694"},{"v":50058.5,"d":"50,059"},{"v":59599,"d":"59,599"},{"v":63764,"d":"63,764"},{"v":65268,"d":"65,268"},{"v":82799,"d":"82,799"},{"v":79373,"d":"79,373"},{"v":70798,"d":"70,798"},{"v":86919,"d":"86,919"},{"v":61723.5,"d":"61,724"},{"v":84537,"d":"84,537"},{"v":103278,"d":"103,278"},{"v":99294,"d":"99,294"},{"v":85513.5,"d":"85,514"},{"v":100605,"d":"100,605"},{"v":105632,"d":"105,632"},{"v":107122,"d":"107,122"},{"v":134828,"d":"134,828"},{"v":127893,"d":"127,893"},{"v":112390,"d":"112,390"},{"v":135658,"d":"135,658"},{"v":94251,"d":"94,251"},{"v":127168,"d":"127,168"},{"v":153135,"d":"153,135"},{"v":144516,"d":"144,516"},{"v":122472,"d":"122,472"},{"v":141952,"d":"141,952"},{"v":147504,"d":"147,504"},{"v":146376,"d":"146,376"},{"v":181816,"d":"181,816"},{"v":169128,"d":"169,128"},{"v":147014,"d":"147,014"},{"v":174814,"d":"174,814"},{"v":120129,"d":"120,129"},{"v":159998,"d":"159,998"},{"v":191740,"d":"191,740"},{"v":179308,"d":"179,308"},{"v":133325,"d":"133,325"},0]
[502,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[503,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[504,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[505,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[506,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[507,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[508,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[509]
[510,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5101030,"d":"5,101,030"},null,null,0,0,0,0,0,0,350,{"v":489.99999999999994,"d":"490"},{"v":2565,"d":"2,565"},{"v":2430,"d":"2,430"},{"v":2925,"d":"2,925"},{"v":4720,"d":"4,720"},{"v":6160,"d":"6,160"},{"v":6230,"d":"6,230"},{"v":10700,"d":"10,700"},{"v":11970,"d":"11,970"},{"v":10570,"d":"10,570"},{"v":17500,"d":"17,500"},{"v":9650,"d":"9,650"},{"v":15189.999999999998,"d":"15,190"},{"v":23655,"d":"23,655"},{"v":24570,"d":"24,570"},{"v":19695,"d":"19,695"},{"v":26160,"d":"26,160"},{"v":28560,"d":"28,560"},{"v":26670,"d":"26,670"},{"v":42500,"d":"42,500"},{"v":40410,"d":"40,410"},{"v":34370,"d":"34,370"},{"v":51500,"d":"51,500"},{"v":27850,"d":"27,850"},{"v":40670,"d":"40,670"},{"v":59185,"d":"59,185"},{"v":59490,"d":"59,490"},{"v":45695,"d":"45,695"},{"v":59120,"d":"59,120"},{"v":62480,"d":"62,480"},{"v":57190,"d":"57,190"},{"v":85900,"d":"85,900"},{"v":80550,"d":"80,550"},{"v":65590,"d":"65,590"},{"v":98700,"d":"98,700"},{"v":51450,"d":"51,450"},{"v":75390,"d":"75,390"},{"v":106305,"d":"106,305"},{"v":105030,"d":"105,030"},{"v":78585,"d":"78,585"},{"v":100560,"d":"100,560"},{"v":103920,"d":"103,920"},{"v":94290,"d":"94,290"},{"v":140300,"d":"140,300"},{"v":130590,"d":"130,590"},{"v":105000,"d":"105,000"},{"v":154800,"d":"154,800"},{"v":79300,"d":"79,300"},{"v":114380,"d":"114,380"},{"v":158650,"d":"158,650"},{"v":153720,"d":"153,720"},{"v":113360,"d":"113,360"},{"v":142400,"d":"142,400"},{"v":146400,"d":"146,400"},{"v":129919.99999999999,"d":"129,920"},{"v":190400,"d":"190,400"},{"v":173520,"d":"173,520"},{"v":138320,"d":"138,320"},{"v":200000,"d":"200,000"},{"v":101900,"d":"101,900"},{"v":144340,"d":"144,340"},{"v":199310,"d":"199,310"},{"v":190980,"d":"190,980"},{"v":140270,"d":"140,270"},{"v":175680,"d":"175,680"},0]
[511,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение"]
[512,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[513,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[514]
[515,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":21000000,"d":"21,000,000"},null,null,0,0,{"v":1000000,"d":"1,000,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2000000,"d":"2,000,000"},0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0]
[516,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[517,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков создания хостелов","^",0]
[518,{"$nulls":5},0,"Командировочные расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1000000,"d":"1,000,000.0000"},null,0]
[519]
[520,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21000000,"d":"21,000,000"},null,null,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0,0,0,0,0,0,{"v":1866666.6666666667,"d":"1,866,667"},{"v":133333.33333333334,"d":"133,333"},0,0,0,0]
[521,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[522,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[523,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[524,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[525,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[526,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[527,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[528]
[529,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21000000,"d":"21,000,000"},null,null,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":1300000,"d":"1,300,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":400000,"d":"400,000"},{"v":600000,"d":"600,000"},0,0,0]
[530,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение"]
[531,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[532,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[533]
[534,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":11600000,"d":"11,600,000"},null,null,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000.00000000001,"d":"60,000"},{"v":60000.00000000001,"d":"60,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000,"d":"110,000"},{"v":110000,"d":"110,000"},{"v":120000.00000000001,"d":"120,000"},{"v":120000.00000000001,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":150000.00000000003,"d":"150,000"},{"v":150000.00000000003,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":169999.99999999997,"d":"170,000"},{"v":169999.99999999997,"d":"170,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":190000,"d":"190,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0]
[535,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[536,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Конверсия в гостя","^",0]
[537,{"$nulls":5},0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1000000,"d":"1,000,000.0000"},null,0]
[538]
[539,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":11586666.666666668,"d":"11,586,667"},null,null,0,0,{"v":46666.666666666664,"d":"46,667"},{"v":50000,"d":"50,000"},{"v":59333.33333333334,"d":"59,333"},{"v":60000.00000000001,"d":"60,000"},{"v":69333.33333333334,"d":"69,333"},{"v":70000,"d":"70,000"},{"v":79333.33333333334,"d":"79,333"},{"v":80000,"d":"80,000"},{"v":89333.33333333333,"d":"89,333"},{"v":90000,"d":"90,000"},{"v":99333.33333333333,"d":"99,333"},{"v":100000,"d":"100,000"},{"v":109333.33333333334,"d":"109,333"},{"v":110000,"d":"110,000"},{"v":119333.33333333334,"d":"119,333"},{"v":120000.00000000001,"d":"120,000"},{"v":129333.33333333333,"d":"129,333"},{"v":130000,"d":"130,000"},{"v":139333.33333333334,"d":"139,333"},{"v":140000,"d":"140,000"},{"v":149333.33333333337,"d":"149,333"},{"v":150000.00000000003,"d":"150,000"},{"v":159333.33333333334,"d":"159,333"},{"v":160000,"d":"160,000"},{"v":169333.33333333328,"d":"169,333"},{"v":169999.99999999997,"d":"170,000"},{"v":179333.33333333334,"d":"179,333"},{"v":180000,"d":"180,000"},{"v":189333.33333333334,"d":"189,333"},{"v":190000,"d":"190,000"},{"v":199333.3333333333,"d":"199,333"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0]
[540,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[541,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[542,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[543,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[544,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[545,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[546,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[547]
[548,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11500000,"d":"11,500,000"},null,null,0,0,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":55000,"d":"55,000"},{"v":60000.00000000001,"d":"60,000"},{"v":65000,"d":"65,000"},{"v":70000,"d":"70,000"},{"v":75000,"d":"75,000"},{"v":80000,"d":"80,000"},{"v":85000,"d":"85,000"},{"v":90000,"d":"90,000"},{"v":95000,"d":"95,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":110000,"d":"110,000"},{"v":115000,"d":"115,000"},{"v":120000.00000000001,"d":"120,000"},{"v":125000,"d":"125,000"},{"v":130000,"d":"130,000"},{"v":135000,"d":"135,000"},{"v":140000,"d":"140,000"},{"v":145000,"d":"145,000"},{"v":150000.00000000003,"d":"150,000"},{"v":155000,"d":"155,000"},{"v":160000,"d":"160,000"},{"v":165000,"d":"165,000"},{"v":169999.99999999997,"d":"170,000"},{"v":175000,"d":"175,000"},{"v":180000,"d":"180,000"},{"v":185000,"d":"185,000"},{"v":190000,"d":"190,000"},{"v":195000,"d":"195,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0]
[549,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[550,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[551,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[552]
[553,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15813497.797229987,"d":"15,813,498"},null,null,0,0,{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},0]
[554,{"$nulls":5},0,"дата старта","Начальная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[555,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[556,{"$nulls":5},0,"дата старта","Конечная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[557,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[558,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"*",3,null,0]
[559,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":70000,"d":"70,000"},null,0]
[560,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[561]
[562,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15691774.01942849,"d":"15,691,774"},null,null,0,0,{"v":105000,"d":"105,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":213150,"d":"213,150"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":219544.5,"d":"219,545"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":226130.83500000002,"d":"226,131"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":232914.76004999998,"d":"232,915"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":239902.20285149995,"d":"239,902"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},0]
[563,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[564,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[565,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[566,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[567,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[568,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[569,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[570]
[571,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15813497.797229987,"d":"15,813,498"},null,null,0,0,{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},0]
[572,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[573,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[574,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[575]
[576,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[577,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[578,{"$nulls":5},0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[579,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[580,{"$nulls":5},0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[581,{"$nulls":5},0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[582,{"$nulls":5},0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[583,{"$nulls":5},0,"Прочие расходы маркетинга","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[584]
[585,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[586,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[587,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[588,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[589,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[590,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[591,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[592,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[593]
[594,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":829242.5999999999,"d":"829,243"},null,null,0,0,0,0,{"v":2000,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10400,"d":"10,400"},{"v":10600,"d":"10,600"},{"v":10800,"d":"10,800"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11220,"d":"11,220"},{"v":11440,"d":"11,440"},{"v":11660,"d":"11,660"},{"v":11880,"d":"11,880"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12342.000000000004,"d":"12,342"},{"v":12584.000000000004,"d":"12,584"},{"v":12826.000000000004,"d":"12,826"},{"v":13068.000000000004,"d":"13,068"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13576.200000000004,"d":"13,576"},{"v":13842.400000000005,"d":"13,842"},{"v":14108.600000000004,"d":"14,109"},{"v":14374.800000000003,"d":"14,375"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14933.820000000003,"d":"14,934"},{"v":15226.640000000003,"d":"15,227"},{"v":15519.460000000003,"d":"15,519"},{"v":15812.280000000006,"d":"15,812"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[595,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[596,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[597,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[598]
[599,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 маркетингового блока"]
[600,{"$nulls":10},"пустая строка"]
[601,{"$nulls":10},"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":99,"rows_kept":322}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"CapEx",null,null,"Календарный план-график капитальных затрат",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",{"$nulls":3},"руб. // %",null,null,"*",{"v":20000,"d":"20,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[18,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Юридические расходы",{"$nulls":3},"руб. // %",null,null,"*",{"v":50000,"d":"50,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[19,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",{"$nulls":3},"руб. // %",null,null,"*",{"v":300000,"d":"300,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[20,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с агентами",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[21,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 5",{"$nulls":3},"руб. // %",null,null,"*",{"v":2000000,"d":"2,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[22,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 6",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[25,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[26,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":5},0,"Капзатраты разовые амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Заключение контрактов с агентами",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 5",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000,"d":"2,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 6",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Капзатраты разовые амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[47,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[48,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[50]
[51,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,null,0,{"$nulls":3},{"v":3370000,"d":"3,370,000"},null,null,{"v":870000,"d":"870,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":5},0,"Ввод в эксплуатацию","Оформление юрлица",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":5},0,"Ввод в эксплуатацию","Юридические расходы",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":5},0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":5},0,"Ввод в эксплуатацию","Заключение контрактов с агентами",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 5",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":2000000,"d":"2,000,000"},null,null,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 6",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 7",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 8",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 9",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 10",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Параметры амортизации разовых капзатрат",{"$nulls":8},"процесс"]
[65,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Оформление юрлица",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[66,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Юридические расходы",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[67,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[68,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Заключение контрактов с агентами",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[69,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 5",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[70,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 6",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[71,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[72,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[73,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[74,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[75,{"$nulls":10},"пустая строка"]
[76]
[77,{"$nulls":5},0,"Обратное распределение амортизации"]
[78,{"$nulls":5},0,"Обратное распределение амортизации","Оформление юрлица",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[79,{"$nulls":5},0,"Обратное распределение амортизации","Юридические расходы",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[80,{"$nulls":5},0,"Обратное распределение амортизации","Разработка логотипа и дизайна",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[81,{"$nulls":5},0,"Обратное распределение амортизации","Заключение контрактов с агентами",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[82,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 5",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[83,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 6",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[84,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 7",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[85,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 8",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[86,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 9",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[87,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 10",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":10},"пустая строка"]
[89]
[90,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3370000.000000002,"d":"3,370,000"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":41666.66666666667,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":5},0,"Амортизация","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":5},0,"Амортизация","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000.00000000003,"d":"50,000"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":5},0,"Амортизация","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":5},0,"Амортизация","Заключение контрактов с агентами",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499999.9999999996,"d":"500,000"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 5",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1999999.9999999984,"d":"2,000,000"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 6",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1.9499566406011581E-9,"d":"0"},null,null,{"v":870000,"d":"870,000"},{"v":3322166.6666666665,"d":"3,322,167"},{"v":3232666.6666666665,"d":"3,232,667"},{"v":3143166.6666666665,"d":"3,143,167"},{"v":3053666.6666666665,"d":"3,053,667"},{"v":2964166.6666666665,"d":"2,964,167"},{"v":2874666.6666666665,"d":"2,874,667"},{"v":2785166.6666666665,"d":"2,785,167"},{"v":2695666.6666666665,"d":"2,695,667"},{"v":2606166.6666666665,"d":"2,606,167"},{"v":2516666.666666667,"d":"2,516,667"},{"v":2427166.6666666665,"d":"2,427,167"},{"v":2337666.666666667,"d":"2,337,667"},{"v":2289833.333333333,"d":"2,289,833"},{"v":2242000,"d":"2,242,000"},{"v":2194166.666666667,"d":"2,194,167"},{"v":2146333.333333333,"d":"2,146,333"},{"v":2098500,"d":"2,098,500"},{"v":2050666.666666667,"d":"2,050,667"},{"v":2002833.3333333333,"d":"2,002,833"},{"v":1954999.9999999998,"d":"1,955,000"},{"v":1907166.6666666665,"d":"1,907,167"},{"v":1859333.3333333333,"d":"1,859,333"},{"v":1811499.9999999998,"d":"1,811,500"},{"v":1763666.6666666663,"d":"1,763,667"},{"v":1715833.333333333,"d":"1,715,833"},{"v":1667999.9999999998,"d":"1,668,000"},{"v":1620166.6666666663,"d":"1,620,167"},{"v":1572333.3333333328,"d":"1,572,333"},{"v":1524499.9999999995,"d":"1,524,500"},{"v":1476666.666666666,"d":"1,476,667"},{"v":1428833.3333333328,"d":"1,428,833"},{"v":1380999.9999999995,"d":"1,381,000"},{"v":1333166.666666666,"d":"1,333,167"},{"v":1285333.3333333328,"d":"1,285,333"},{"v":1237499.9999999995,"d":"1,237,500"},{"v":1189666.6666666663,"d":"1,189,667"},{"v":1141833.333333333,"d":"1,141,833"},{"v":1093999.9999999998,"d":"1,094,000"},{"v":1046166.6666666665,"d":"1,046,167"},{"v":998333.3333333333,"d":"998,333"},{"v":950500,"d":"950,500"},{"v":902666.6666666667,"d":"902,667"},{"v":854833.3333333335,"d":"854,833"},{"v":807000.0000000005,"d":"807,000"},{"v":759166.6666666672,"d":"759,167"},{"v":711333.333333334,"d":"711,333"},{"v":663500.0000000007,"d":"663,500"},{"v":615666.6666666674,"d":"615,667"},{"v":567833.3333333342,"d":"567,833"},{"v":520000.0000000009,"d":"520,000"},{"v":472166.6666666677,"d":"472,167"},{"v":424333.3333333344,"d":"424,333"},{"v":376500.00000000116,"d":"376,500"},{"v":328666.66666666797,"d":"328,667"},{"v":280833.3333333347,"d":"280,833"},{"v":233000.00000000146,"d":"233,000"},{"v":185166.66666666823,"d":"185,167"},{"v":137333.333333335,"d":"137,333"},{"v":89500.00000000176,"d":"89,500"},{"v":41666.66666666852,"d":"41,667"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},0]
[104,{"$nulls":5},0,"Внеоборотные активы","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":20000,"d":"20,000"},{"v":19666.666666666668,"d":"19,667"},{"v":19333.333333333332,"d":"19,333"},{"v":19000,"d":"19,000"},{"v":18666.666666666668,"d":"18,667"},{"v":18333.333333333332,"d":"18,333"},{"v":18000,"d":"18,000"},{"v":17666.666666666668,"d":"17,667"},{"v":17333.333333333332,"d":"17,333"},{"v":17000,"d":"17,000"},{"v":16666.666666666668,"d":"16,667"},{"v":16333.333333333332,"d":"16,333"},{"v":16000,"d":"16,000"},{"v":15666.666666666666,"d":"15,667"},{"v":15333.333333333332,"d":"15,333"},{"v":15000,"d":"15,000"},{"v":14666.666666666668,"d":"14,667"},{"v":14333.333333333334,"d":"14,333"},{"v":14000,"d":"14,000"},{"v":13666.666666666668,"d":"13,667"},{"v":13333.333333333336,"d":"13,333"},{"v":13000.000000000002,"d":"13,000"},{"v":12666.666666666668,"d":"12,667"},{"v":12333.333333333336,"d":"12,333"},{"v":12000.000000000004,"d":"12,000"},{"v":11666.66666666667,"d":"11,667"},{"v":11333.333333333336,"d":"11,333"},{"v":11000.000000000002,"d":"11,000"},{"v":10666.666666666668,"d":"10,667"},{"v":10333.333333333334,"d":"10,333"},{"v":10000,"d":"10,000"},{"v":9666.666666666666,"d":"9,667"},{"v":9333.333333333332,"d":"9,333"},{"v":8999.999999999998,"d":"9,000"},{"v":8666.666666666664,"d":"8,667"},{"v":8333.33333333333,"d":"8,333"},{"v":7999.999999999996,"d":"8,000"},{"v":7666.666666666662,"d":"7,667"},{"v":7333.3333333333285,"d":"7,333"},{"v":6999.9999999999945,"d":"7,000"},{"v":6666.666666666661,"d":"6,667"},{"v":6333.333333333327,"d":"6,333"},{"v":5999.999999999993,"d":"6,000"},{"v":5666.666666666659,"d":"5,667"},{"v":5333.333333333325,"d":"5,333"},{"v":4999.999999999991,"d":"5,000"},{"v":4666.666666666657,"d":"4,667"},{"v":4333.333333333323,"d":"4,333"},{"v":3999.999999999989,"d":"4,000"},{"v":3666.666666666655,"d":"3,667"},{"v":3333.333333333321,"d":"3,333"},{"v":2999.999999999989,"d":"3,000"},{"v":2666.666666666657,"d":"2,667"},{"v":2333.333333333325,"d":"2,333"},{"v":1999.9999999999927,"d":"2,000"},{"v":1666.6666666666606,"d":"1,667"},{"v":1333.3333333333285,"d":"1,333"},{"v":999.9999999999964,"d":"1,000"},{"v":666.6666666666642,"d":"667"},{"v":333.3333333333321,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":5},0,"Внеоборотные активы","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":-2.9103830456733704E-11,"d":"-0"},null,null,{"v":50000,"d":"50,000"},{"v":49166.666666666664,"d":"49,167"},{"v":48333.333333333336,"d":"48,333"},{"v":47500,"d":"47,500"},{"v":46666.666666666664,"d":"46,667"},{"v":45833.333333333336,"d":"45,833"},{"v":45000,"d":"45,000"},{"v":44166.666666666664,"d":"44,167"},{"v":43333.333333333336,"d":"43,333"},{"v":42500,"d":"42,500"},{"v":41666.66666666667,"d":"41,667"},{"v":40833.333333333336,"d":"40,833"},{"v":40000,"d":"40,000"},{"v":39166.666666666664,"d":"39,167"},{"v":38333.33333333333,"d":"38,333"},{"v":37500,"d":"37,500"},{"v":36666.666666666664,"d":"36,667"},{"v":35833.33333333333,"d":"35,833"},{"v":35000,"d":"35,000"},{"v":34166.666666666664,"d":"34,167"},{"v":33333.33333333333,"d":"33,333"},{"v":32499.999999999996,"d":"32,500"},{"v":31666.666666666664,"d":"31,667"},{"v":30833.333333333332,"d":"30,833"},{"v":30000,"d":"30,000"},{"v":29166.666666666668,"d":"29,167"},{"v":28333.333333333336,"d":"28,333"},{"v":27500.000000000004,"d":"27,500"},{"v":26666.66666666667,"d":"26,667"},{"v":25833.33333333334,"d":"25,833"},{"v":25000.000000000007,"d":"25,000"},{"v":24166.666666666675,"d":"24,167"},{"v":23333.333333333343,"d":"23,333"},{"v":22500.00000000001,"d":"22,500"},{"v":21666.66666666668,"d":"21,667"},{"v":20833.333333333347,"d":"20,833"},{"v":20000.000000000015,"d":"20,000"},{"v":19166.666666666682,"d":"19,167"},{"v":18333.33333333335,"d":"18,333"},{"v":17500.00000000002,"d":"17,500"},{"v":16666.666666666686,"d":"16,667"},{"v":15833.33333333335,"d":"15,833"},{"v":15000.000000000015,"d":"15,000"},{"v":14166.666666666679,"d":"14,167"},{"v":13333.333333333343,"d":"13,333"},{"v":12500.000000000007,"d":"12,500"},{"v":11666.666666666672,"d":"11,667"},{"v":10833.333333333336,"d":"10,833"},{"v":10000,"d":"10,000"},{"v":9166.666666666664,"d":"9,167"},{"v":8333.333333333328,"d":"8,333"},{"v":7499.999999999993,"d":"7,500"},{"v":6666.666666666657,"d":"6,667"},{"v":5833.333333333321,"d":"5,833"},{"v":4999.999999999985,"d":"5,000"},{"v":4166.66666666665,"d":"4,167"},{"v":3333.333333333314,"d":"3,333"},{"v":2499.999999999978,"d":"2,500"},{"v":1666.6666666666424,"d":"1,667"},{"v":833.3333333333067,"d":"833"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},0]
[106,{"$nulls":5},0,"Внеоборотные активы","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":300000,"d":"300,000"},{"v":295000,"d":"295,000"},{"v":290000,"d":"290,000"},{"v":285000,"d":"285,000"},{"v":280000,"d":"280,000"},{"v":275000,"d":"275,000"},{"v":270000,"d":"270,000"},{"v":265000,"d":"265,000"},{"v":260000,"d":"260,000"},{"v":255000,"d":"255,000"},{"v":250000,"d":"250,000"},{"v":245000,"d":"245,000"},{"v":240000,"d":"240,000"},{"v":235000,"d":"235,000"},{"v":230000,"d":"230,000"},{"v":225000,"d":"225,000"},{"v":220000,"d":"220,000"},{"v":215000,"d":"215,000"},{"v":210000,"d":"210,000"},{"v":205000,"d":"205,000"},{"v":200000,"d":"200,000"},{"v":195000,"d":"195,000"},{"v":190000,"d":"190,000"},{"v":185000,"d":"185,000"},{"v":180000,"d":"180,000"},{"v":175000,"d":"175,000"},{"v":170000,"d":"170,000"},{"v":165000,"d":"165,000"},{"v":160000,"d":"160,000"},{"v":155000,"d":"155,000"},{"v":150000,"d":"150,000"},{"v":145000,"d":"145,000"},{"v":140000,"d":"140,000"},{"v":135000,"d":"135,000"},{"v":130000,"d":"130,000"},{"v":125000,"d":"125,000"},{"v":120000,"d":"120,000"},{"v":115000,"d":"115,000"},{"v":110000,"d":"110,000"},{"v":105000,"d":"105,000"},{"v":100000,"d":"100,000"},{"v":95000,"d":"95,000"},{"v":90000,"d":"90,000"},{"v":85000,"d":"85,000"},{"v":80000,"d":"80,000"},{"v":75000,"d":"75,000"},{"v":70000,"d":"70,000"},{"v":65000,"d":"65,000"},{"v":60000,"d":"60,000"},{"v":55000,"d":"55,000"},{"v":50000,"d":"50,000"},{"v":45000,"d":"45,000"},{"v":40000,"d":"40,000"},{"v":35000,"d":"35,000"},{"v":30000,"d":"30,000"},{"v":25000,"d":"25,000"},{"v":20000,"d":"20,000"},{"v":15000,"d":"15,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":5},0,"Внеоборотные активы","Заключение контрактов с агентами",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4.0745362639427185E-10,"d":"0"},null,null,0,{"v":500000,"d":"500,000"},{"v":491666.6666666667,"d":"491,667"},{"v":483333.3333333333,"d":"483,333"},{"v":475000,"d":"475,000"},{"v":466666.6666666667,"d":"466,667"},{"v":458333.3333333333,"d":"458,333"},{"v":450000,"d":"450,000"},{"v":441666.6666666666,"d":"441,667"},{"v":433333.3333333333,"d":"433,333"},{"v":425000,"d":"425,000"},{"v":416666.6666666667,"d":"416,667"},{"v":408333.3333333334,"d":"408,333"},{"v":400000,"d":"400,000"},{"v":391666.6666666667,"d":"391,667"},{"v":383333.3333333334,"d":"383,333"},{"v":375000,"d":"375,000"},{"v":366666.6666666667,"d":"366,667"},{"v":358333.3333333334,"d":"358,333"},{"v":350000,"d":"350,000"},{"v":341666.6666666666,"d":"341,667"},{"v":333333.3333333333,"d":"333,333"},{"v":325000,"d":"325,000"},{"v":316666.6666666666,"d":"316,667"},{"v":308333.33333333326,"d":"308,333"},{"v":299999.99999999994,"d":"300,000"},{"v":291666.6666666666,"d":"291,667"},{"v":283333.33333333326,"d":"283,333"},{"v":274999.9999999999,"d":"275,000"},{"v":266666.66666666657,"d":"266,667"},{"v":258333.33333333323,"d":"258,333"},{"v":249999.99999999988,"d":"250,000"},{"v":241666.66666666654,"d":"241,667"},{"v":233333.3333333332,"d":"233,333"},{"v":224999.99999999988,"d":"225,000"},{"v":216666.66666666657,"d":"216,667"},{"v":208333.33333333326,"d":"208,333"},{"v":199999.99999999994,"d":"200,000"},{"v":191666.66666666663,"d":"191,667"},{"v":183333.3333333333,"d":"183,333"},{"v":175000,"d":"175,000"},{"v":166666.6666666667,"d":"166,667"},{"v":158333.33333333337,"d":"158,333"},{"v":150000.00000000006,"d":"150,000"},{"v":141666.66666666674,"d":"141,667"},{"v":133333.33333333343,"d":"133,333"},{"v":125000.00000000012,"d":"125,000"},{"v":116666.6666666668,"d":"116,667"},{"v":108333.33333333349,"d":"108,333"},{"v":100000.00000000017,"d":"100,000"},{"v":91666.66666666686,"d":"91,667"},{"v":83333.33333333355,"d":"83,333"},{"v":75000.00000000023,"d":"75,000"},{"v":66666.66666666692,"d":"66,667"},{"v":58333.333333333605,"d":"58,333"},{"v":50000.00000000029,"d":"50,000"},{"v":41666.66666666698,"d":"41,667"},{"v":33333.33333333366,"d":"33,333"},{"v":25000.00000000035,"d":"25,000"},{"v":16666.666666667035,"d":"16,667"},{"v":8333.333333333721,"d":"8,333"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},0]
[108,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 5",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1.6298145055770874E-9,"d":"0"},null,null,0,{"v":2000000,"d":"2,000,000"},{"v":1966666.6666666667,"d":"1,966,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":1900000,"d":"1,900,000"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1800000,"d":"1,800,000"},{"v":1766666.6666666665,"d":"1,766,667"},{"v":1733333.3333333333,"d":"1,733,333"},{"v":1700000,"d":"1,700,000"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1600000,"d":"1,600,000"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1533333.3333333335,"d":"1,533,333"},{"v":1500000,"d":"1,500,000"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":1400000,"d":"1,400,000"},{"v":1366666.6666666665,"d":"1,366,667"},{"v":1333333.3333333333,"d":"1,333,333"},{"v":1300000,"d":"1,300,000"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1233333.333333333,"d":"1,233,333"},{"v":1199999.9999999998,"d":"1,200,000"},{"v":1166666.6666666665,"d":"1,166,667"},{"v":1133333.333333333,"d":"1,133,333"},{"v":1099999.9999999995,"d":"1,100,000"},{"v":1066666.6666666663,"d":"1,066,667"},{"v":1033333.3333333329,"d":"1,033,333"},{"v":999999.9999999995,"d":"1,000,000"},{"v":966666.6666666662,"d":"966,667"},{"v":933333.3333333328,"d":"933,333"},{"v":899999.9999999995,"d":"900,000"},{"v":866666.6666666663,"d":"866,667"},{"v":833333.333333333,"d":"833,333"},{"v":799999.9999999998,"d":"800,000"},{"v":766666.6666666665,"d":"766,667"},{"v":733333.3333333333,"d":"733,333"},{"v":700000,"d":"700,000"},{"v":666666.6666666667,"d":"666,667"},{"v":633333.3333333335,"d":"633,333"},{"v":600000.0000000002,"d":"600,000"},{"v":566666.666666667,"d":"566,667"},{"v":533333.3333333337,"d":"533,333"},{"v":500000.00000000047,"d":"500,000"},{"v":466666.6666666672,"d":"466,667"},{"v":433333.33333333395,"d":"433,333"},{"v":400000.0000000007,"d":"400,000"},{"v":366666.66666666744,"d":"366,667"},{"v":333333.3333333342,"d":"333,333"},{"v":300000.00000000093,"d":"300,000"},{"v":266666.6666666677,"d":"266,667"},{"v":233333.33333333442,"d":"233,333"},{"v":200000.00000000116,"d":"200,000"},{"v":166666.6666666679,"d":"166,667"},{"v":133333.33333333465,"d":"133,333"},{"v":100000.0000000014,"d":"100,000"},{"v":66666.66666666814,"d":"66,667"},{"v":33333.333333334886,"d":"33,333"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},0]
[109,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 6",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":-5.820766091346741e-11,"d":"-0"},null,null,{"v":500000,"d":"500,000"},{"v":458333.3333333333,"d":"458,333"},{"v":416666.6666666667,"d":"416,667"},{"v":375000,"d":"375,000"},{"v":333333.3333333334,"d":"333,333"},{"v":291666.6666666667,"d":"291,667"},{"v":250000.00000000003,"d":"250,000"},{"v":208333.33333333337,"d":"208,333"},{"v":166666.6666666667,"d":"166,667"},{"v":125000,"d":"125,000"},{"v":83333.33333333331,"d":"83,333"},{"v":41666.66666666663,"d":"41,667"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},0]
[110,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":10},"пустая строка"]
[115]
[116,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[117,{"$nulls":5},0,"Налоги на внеоборотные активы","Оформление юрлица",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[118,{"$nulls":5},0,"Налоги на внеоборотные активы","Юридические расходы",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[119,{"$nulls":5},0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[120,{"$nulls":5},0,"Налоги на внеоборотные активы","Заключение контрактов с агентами",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[121,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 5",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[122,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 6",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[123,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[124,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[125,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[126,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":10},"пустая строка"]
[129]
[130,{"$nulls":5},0,"Поток запусков создания хостелов",{"$nulls":4},"кол-во хостелов",{"$nulls":3},"запуски процесса",{"$nulls":6},63,null,null,0,1,3,0,5,0,0,6,0,0,0,6,0,0,0,0,6,0,0,0,0,0,6,0,0,0,0,0,0,6,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0]
[131]
[132,{"$nulls":5},0,"План-график переменных капзатрат на одну точку",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,null,0,{"$nulls":3},{"v":12000000,"d":"12,000,000"},null,null,{"v":840000,"d":"840,000"},{"v":5300000,"d":"5,300,000"},{"v":4460000,"d":"4,460,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб. // %",null,null,"*",{"v":4200000,"d":"4,200,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.5,"d":"50.00%"},{"v":0.3,"d":"30.00%"}]
[134,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Номерной фонд",{"$nulls":3},"руб. // %",null,null,"*",{"v":4000000,"d":"4,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[135,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Ресепшн и площади общего назначения",{"$nulls":3},"руб. // %",null,null,"*",{"v":700000,"d":"700,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[136,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Подсобные и административные помещ.",{"$nulls":3},"руб. // %",null,null,"*",{"v":1200000,"d":"1,200,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[137,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Туалетные комнаты",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[138,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Развлекательное оборудование",{"$nulls":3},"руб. // %",null,null,"*",{"v":400000,"d":"400,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[139,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",{"$nulls":3},"руб. // %",null,null,"*",{"v":600000,"d":"600,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[140,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб. // %",null,null,"*",{"v":400000,"d":"400,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[141,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[142,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Норматив капзатрат на создание одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":12000000,"d":"12,000,000"},null,null,{"v":840000,"d":"840,000"},{"v":5300000,"d":"5,300,000"},{"v":4460000,"d":"4,460,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":4200000,"d":"4,200,000"},null,null,{"v":840000,"d":"840,000"},{"v":2100000,"d":"2,100,000"},{"v":1260000,"d":"1,260,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":4000000,"d":"4,000,000"},null,null,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":700000,"d":"700,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1200000,"d":"1,200,000"},null,null,0,{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,0,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":600000,"d":"600,000"},null,null,0,0,0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,{"$nulls":10},"пустая строка"]
[157]
[158,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки"]
[159,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4200000,"d":"4,200,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1260000,"d":"1,260,000"},{"v":2100000,"d":"2,100,000"},{"v":840000,"d":"840,000"}]
[160,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4000000,"d":"4,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0]
[161,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":700000,"d":"700,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},0]
[162,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1200000,"d":"1,200,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},0]
[163,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0]
[164,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[165,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},0,0,0]
[166,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[167,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,{"$nulls":10},"пустая строка"]
[170]
[171,{"$nulls":5},0,"Ввод в эксплуатацию капзатрат одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":12000000,"d":"12,000,000"},null,null,0,0,{"v":10600000,"d":"10,600,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":5},0,"Ввод в эксплуатацию","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":4200000,"d":"4,200,000"},null,null,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,{"$nulls":5},0,"Ввод в эксплуатацию","Номерной фонд",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":4000000,"d":"4,000,000"},null,null,0,0,{"v":4000000,"d":"4,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,{"$nulls":5},0,"Ввод в эксплуатацию","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":700000,"d":"700,000"},null,null,0,0,{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Ввод в эксплуатацию","Подсобные и административные помещ.",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1200000,"d":"1,200,000"},null,null,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,{"$nulls":5},0,"Ввод в эксплуатацию","Туалетные комнаты",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,{"$nulls":5},0,"Ввод в эксплуатацию","Развлекательное оборудование",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,{"$nulls":5},0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,{"$nulls":5},0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 9",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 10",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4200000,"d":"4,200,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0]
[186,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4000000,"d":"4,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":4000000,"d":"4,000,000"},0,0]
[187,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":700000,"d":"700,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},0,0]
[188,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1200000,"d":"1,200,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0]
[189,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":500000,"d":"500,000"},0,0]
[190,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[191,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},0,0,0]
[192,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[193,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":10},"пустая строка"]
[196]
[197,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки",{"$nulls":8},"процесс"]
[198,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[199,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Номерной фонд",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[200,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[201,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Подсобные и административные помещ.",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[202,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[203,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[204,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[205,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"кол-во лет // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[206,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[207,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[208,{"$nulls":10},"пустая строка"]
[209]
[210,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки"]
[211,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[212,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Номерной фонд",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[213,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[214,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Подсобные и административные помещ.",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[215,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[216,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[217,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[218,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.8452380952380943,"d":"84.52%"},null,null,{"v":0,"d":"0.00%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0,"d":"0.00%"}]
[219,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[220,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[221,{"$nulls":10},"пустая строка"]
[222]
[223,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":9840476.190476192,"d":"9,840,476"},null,null,0,0,0,{"v":126190.47619047618,"d":"126,190"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},{"v":142857.14285714284,"d":"142,857"},0]
[224,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":3450000,"d":"3,450,000"},null,null,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0]
[225,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":3285714.2857142836,"d":"3,285,714"},null,null,0,0,0,{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},0]
[226,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":574999.9999999998,"d":"575,000"},null,null,0,0,0,{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},0]
[227,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":985714.2857142864,"d":"985,714"},null,null,0,0,0,{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},0]
[228,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":410714.28571428545,"d":"410,714"},null,null,0,0,0,{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},0]
[229,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":323809.5238095235,"d":"323,810"},null,null,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},0]
[230,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":485714.28571428603,"d":"485,714"},null,null,0,0,0,0,{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},0]
[231,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":323809.5238095235,"d":"323,810"},null,null,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},0]
[232,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3450000,"d":"3,450,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},0,0,0]
[238,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3285714.2857142836,"d":"3,285,714"},null,null,0,{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},{"v":47619.04761904762,"d":"47,619"},0,0,0]
[239,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":574999.9999999998,"d":"575,000"},null,null,0,{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},{"v":8333.333333333332,"d":"8,333"},0,0,0]
[240,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":985714.2857142864,"d":"985,714"},null,null,0,{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},{"v":14285.714285714284,"d":"14,286"},0,0,0]
[241,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":410714.28571428545,"d":"410,714"},null,null,0,{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},{"v":5952.380952380952,"d":"5,952"},0,0,0]
[242,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":323809.5238095235,"d":"323,810"},null,null,0,{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},0,0,0,0]
[243,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":485714.28571428603,"d":"485,714"},null,null,0,{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},{"v":7142.857142857142,"d":"7,143"},0,0,0,0]
[244,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":323809.5238095235,"d":"323,810"},null,null,0,{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},{"v":4761.9047619047615,"d":"4,762"},0,0,0,0]
[245,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Капзатраты переменные амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":756000000,"d":"756,000,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0]
[250,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":264600000,"d":"264,600,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":4620000,"d":"4,620,000"},{"v":7560000,"d":"7,560,000"},{"v":7980000,"d":"7,980,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0]
[251,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":252000000,"d":"252,000,000"},null,null,0,0,{"v":2000000,"d":"2,000,000"},{"v":8000000,"d":"8,000,000"},{"v":6000000,"d":"6,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0]
[252,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":44100000,"d":"44,100,000"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1400000,"d":"1,400,000"},{"v":1050000,"d":"1,050,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0]
[253,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":75600000,"d":"75,600,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":2400000,"d":"2,400,000"},{"v":1800000,"d":"1,800,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0]
[254,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":31500000,"d":"31,500,000"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1000000,"d":"1,000,000"},{"v":750000,"d":"750,000"},{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0]
[255,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25200000,"d":"25,200,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[256,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":37800000,"d":"37,800,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":3000000,"d":"3,000,000"},0,0,{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0]
[257,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25200000,"d":"25,200,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[258,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Капзатраты переменные амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":756000000,"d":"756,000,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0]
[263,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[267,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[268,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[270]
[271,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":756000000,"d":"756,000,000"},null,null,0,0,0,{"v":10600000,"d":"10,600,000"},{"v":33200000,"d":"33,200,000"},{"v":4200000,"d":"4,200,000"},{"v":53000000,"d":"53,000,000"},{"v":7000000,"d":"7,000,000"},0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,0,0,{"v":63600000,"d":"63,600,000"},{"v":8400000,"d":"8,400,000"},0,0]
[272,{"$nulls":5},0,"Ввод в эксплуатацию","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":264600000,"d":"264,600,000"},null,null,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":12600000,"d":"12,600,000"},0,{"v":21000000,"d":"21,000,000"},0,0,{"v":25200000,"d":"25,200,000"},0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,0,0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":25200000,"d":"25,200,000"},0,0,0]
[273,{"$nulls":5},0,"Ввод в эксплуатацию","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":252000000,"d":"252,000,000"},null,null,0,0,0,{"v":4000000,"d":"4,000,000"},{"v":12000000,"d":"12,000,000"},0,{"v":20000000,"d":"20,000,000"},0,0,{"v":24000000,"d":"24,000,000"},0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},0,0,0]
[274,{"$nulls":5},0,"Ввод в эксплуатацию","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":44100000,"d":"44,100,000"},null,null,0,0,0,{"v":700000,"d":"700,000"},{"v":2100000,"d":"2,100,000"},0,{"v":3500000,"d":"3,500,000"},0,0,{"v":4200000,"d":"4,200,000"},0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},0,0,0]
[275,{"$nulls":5},0,"Ввод в эксплуатацию","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":75600000,"d":"75,600,000"},null,null,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":3600000,"d":"3,600,000"},0,{"v":6000000,"d":"6,000,000"},0,0,{"v":7200000,"d":"7,200,000"},0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":7200000,"d":"7,200,000"},0,0,0]
[276,{"$nulls":5},0,"Ввод в эксплуатацию","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":31500000,"d":"31,500,000"},null,null,0,0,0,{"v":500000,"d":"500,000"},{"v":1500000,"d":"1,500,000"},0,{"v":2500000,"d":"2,500,000"},0,0,{"v":3000000,"d":"3,000,000"},0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0]
[277,{"$nulls":5},0,"Ввод в эксплуатацию","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":25200000,"d":"25,200,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[278,{"$nulls":5},0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":37800000,"d":"37,800,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":3000000,"d":"3,000,000"},0,0,{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0]
[279,{"$nulls":5},0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":25200000,"d":"25,200,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[280,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":10},"пустая строка"]
[283]
[284,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":366664285.7142858,"d":"366,664,286"},null,null,0,0,0,0,{"v":126190.47619047618,"d":"126,190"},{"v":521428.57142857136,"d":"521,429"},{"v":571428.5714285714,"d":"571,429"},{"v":1202380.9523809524,"d":"1,202,381"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":2042857.1428571432,"d":"2,042,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2900000,"d":"2,900,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3757142.857142857,"d":"3,757,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":4614285.714285714,"d":"4,614,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":5471428.571428572,"d":"5,471,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":6328571.428571427,"d":"6,328,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":7185714.285714285,"d":"7,185,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":8042857.142857142,"d":"8,042,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8899999.999999998,"d":"8,900,000"},{"v":8999999.999999998,"d":"9,000,000"},0]
[285,{"$nulls":5},0,"Амортизация","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":128700000,"d":"128,700,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":3150000,"d":"3,150,000"},{"v":3150000,"d":"3,150,000"},0]
[286,{"$nulls":5},0,"Амортизация","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":122571428.57142861,"d":"122,571,429"},null,null,0,0,0,0,{"v":47619.04761904762,"d":"47,619"},{"v":190476.19047619047,"d":"190,476"},{"v":190476.19047619047,"d":"190,476"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2999999.999999999,"d":"3,000,000"},{"v":2999999.999999999,"d":"3,000,000"},0]
[287,{"$nulls":5},0,"Амортизация","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21449999.999999996,"d":"21,450,000"},null,null,0,0,0,0,{"v":8333.333333333332,"d":"8,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":524999.9999999999,"d":"525,000"},{"v":524999.9999999999,"d":"525,000"},0]
[288,{"$nulls":5},0,"Амортизация","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":36771428.571428545,"d":"36,771,429"},null,null,0,0,0,0,{"v":14285.714285714284,"d":"14,286"},{"v":57142.85714285714,"d":"57,143"},{"v":57142.85714285714,"d":"57,143"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":899999.9999999998,"d":"900,000"},{"v":899999.9999999998,"d":"900,000"},0]
[289,{"$nulls":5},0,"Амортизация","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15321428.571428576,"d":"15,321,429"},null,null,0,0,0,0,{"v":5952.380952380952,"d":"5,952"},{"v":23809.52380952381,"d":"23,810"},{"v":23809.52380952381,"d":"23,810"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":374999.9999999999,"d":"375,000"},{"v":374999.9999999999,"d":"375,000"},0]
[290,{"$nulls":5},0,"Амортизация","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11957142.857142856,"d":"11,957,143"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":300000,"d":"300,000"},0]
[291,{"$nulls":5},0,"Амортизация","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17935714.285714272,"d":"17,935,714"},null,null,0,0,0,0,0,{"v":7142.857142857142,"d":"7,143"},{"v":28571.42857142857,"d":"28,571"},{"v":28571.42857142857,"d":"28,571"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":449999.9999999999,"d":"450,000"},0]
[292,{"$nulls":5},0,"Амортизация","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11957142.857142856,"d":"11,957,143"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":300000,"d":"300,000"},0]
[293,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":10},"пустая строка"]
[296]
[297,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":389335714.28571427,"d":"389,335,714"},null,null,0,0,0,{"v":10600000,"d":"10,600,000"},{"v":43673809.52380952,"d":"43,673,810"},{"v":47352380.952380955,"d":"47,352,381"},{"v":99780952.38095237,"d":"99,780,952"},{"v":105578571.42857142,"d":"105,578,571"},{"v":104292857.14285715,"d":"104,292,857"},{"v":166607142.85714287,"d":"166,607,143"},{"v":172964285.7142857,"d":"172,964,286"},{"v":170821428.57142863,"d":"170,821,429"},{"v":168678571.42857143,"d":"168,678,571"},{"v":230135714.28571427,"d":"230,135,714"},{"v":235635714.28571427,"d":"235,635,714"},{"v":232635714.28571427,"d":"232,635,714"},{"v":229635714.28571427,"d":"229,635,714"},{"v":226635714.28571427,"d":"226,635,714"},{"v":287235714.28571427,"d":"287,235,714"},{"v":291878571.4285714,"d":"291,878,571"},{"v":288021428.5714286,"d":"288,021,429"},{"v":284164285.7142857,"d":"284,164,286"},{"v":280307142.85714287,"d":"280,307,143"},{"v":276450000,"d":"276,450,000"},{"v":336192857.1428572,"d":"336,192,857"},{"v":339978571.42857146,"d":"339,978,571"},{"v":335264285.7142858,"d":"335,264,286"},{"v":330550000,"d":"330,550,000"},{"v":325835714.28571427,"d":"325,835,714"},{"v":321121428.5714286,"d":"321,121,429"},{"v":316407142.8571428,"d":"316,407,143"},{"v":375292857.14285713,"d":"375,292,857"},{"v":378221428.57142866,"d":"378,221,429"},{"v":372650000,"d":"372,650,000"},{"v":367078571.4285714,"d":"367,078,571"},{"v":361507142.8571429,"d":"361,507,143"},{"v":355935714.2857142,"d":"355,935,714"},{"v":350364285.71428573,"d":"350,364,286"},{"v":344792857.1428572,"d":"344,792,857"},{"v":402821428.57142866,"d":"402,821,429"},{"v":404892857.1428572,"d":"404,892,857"},{"v":398464285.7142858,"d":"398,464,286"},{"v":392035714.2857143,"d":"392,035,714"},{"v":385607142.8571428,"d":"385,607,143"},{"v":379178571.42857134,"d":"379,178,571"},{"v":372750000.00000006,"d":"372,750,000"},{"v":366321428.5714286,"d":"366,321,429"},{"v":359892857.1428572,"d":"359,892,857"},{"v":417064285.71428585,"d":"417,064,286"},{"v":418278571.4285715,"d":"418,278,571"},{"v":410992857.14285725,"d":"410,992,857"},{"v":403707142.8571428,"d":"403,707,143"},{"v":396421428.57142854,"d":"396,421,429"},{"v":389135714.2857143,"d":"389,135,714"},{"v":381850000,"d":"381,850,000"},{"v":374564285.71428573,"d":"374,564,286"},{"v":367278571.4285714,"d":"367,278,571"},{"v":359992857.14285725,"d":"359,992,857"},{"v":416307142.8571428,"d":"416,307,143"},{"v":416664285.7142857,"d":"416,664,286"},{"v":408521428.57142854,"d":"408,521,429"},{"v":400378571.4285714,"d":"400,378,571"},{"v":392235714.2857143,"d":"392,235,714"},{"v":384092857.14285713,"d":"384,092,857"},{"v":375950000.00000006,"d":"375,950,000"},{"v":367807142.85714287,"d":"367,807,143"},{"v":359664285.7142857,"d":"359,664,286"},{"v":351521428.5714286,"d":"351,521,429"},{"v":343378571.4285714,"d":"343,378,571"},{"v":398835714.2857143,"d":"398,835,714"},{"v":398335714.28571427,"d":"398,335,714"},{"v":389335714.28571427,"d":"389,335,714"},0]
[298,{"$nulls":5},0,"Внеоборотные активы","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":135900000,"d":"135,900,000"},null,null,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":16750000,"d":"16,750,000"},{"v":16550000,"d":"16,550,000"},{"v":37350000,"d":"37,350,000"},{"v":36900000,"d":"36,900,000"},{"v":36450000,"d":"36,450,000"},{"v":61200000,"d":"61,200,000"},{"v":60450000,"d":"60,450,000"},{"v":59700000,"d":"59,700,000"},{"v":58950000,"d":"58,950,000"},{"v":83400000,"d":"83,400,000"},{"v":82350000,"d":"82,350,000"},{"v":81300000,"d":"81,300,000"},{"v":80250000,"d":"80,250,000"},{"v":79200000,"d":"79,200,000"},{"v":103350000,"d":"103,350,000"},{"v":102000000,"d":"102,000,000"},{"v":100650000,"d":"100,650,000"},{"v":99300000,"d":"99,300,000"},{"v":97950000,"d":"97,950,000"},{"v":96600000,"d":"96,600,000"},{"v":120450000,"d":"120,450,000"},{"v":118800000,"d":"118,800,000"},{"v":117150000,"d":"117,150,000"},{"v":115500000,"d":"115,500,000"},{"v":113850000,"d":"113,850,000"},{"v":112200000,"d":"112,200,000"},{"v":110550000,"d":"110,550,000"},{"v":134100000,"d":"134,100,000"},{"v":132150000,"d":"132,150,000"},{"v":130200000,"d":"130,200,000"},{"v":128250000,"d":"128,250,000"},{"v":126300000,"d":"126,300,000"},{"v":124350000,"d":"124,350,000"},{"v":122400000,"d":"122,400,000"},{"v":120450000,"d":"120,450,000"},{"v":143700000,"d":"143,700,000"},{"v":141450000,"d":"141,450,000"},{"v":139200000,"d":"139,200,000"},{"v":136950000,"d":"136,950,000"},{"v":134700000,"d":"134,700,000"},{"v":132450000,"d":"132,450,000"},{"v":130200000,"d":"130,200,000"},{"v":127950000,"d":"127,950,000"},{"v":125700000,"d":"125,700,000"},{"v":148650000,"d":"148,650,000"},{"v":146100000,"d":"146,100,000"},{"v":143550000,"d":"143,550,000"},{"v":141000000,"d":"141,000,000"},{"v":138450000,"d":"138,450,000"},{"v":135900000,"d":"135,900,000"},{"v":133350000,"d":"133,350,000"},{"v":130800000,"d":"130,800,000"},{"v":128250000,"d":"128,250,000"},{"v":125700000,"d":"125,700,000"},{"v":148350000,"d":"148,350,000"},{"v":145500000,"d":"145,500,000"},{"v":142650000,"d":"142,650,000"},{"v":139800000,"d":"139,800,000"},{"v":136950000,"d":"136,950,000"},{"v":134100000,"d":"134,100,000"},{"v":131250000,"d":"131,250,000"},{"v":128400000,"d":"128,400,000"},{"v":125550000,"d":"125,550,000"},{"v":122700000,"d":"122,700,000"},{"v":119850000,"d":"119,850,000"},{"v":142200000,"d":"142,200,000"},{"v":139050000,"d":"139,050,000"},{"v":135900000,"d":"135,900,000"},0]
[299,{"$nulls":5},0,"Внеоборотные активы","Номерной фонд",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":129428571.42857139,"d":"129,428,571"},null,null,0,0,0,{"v":4000000,"d":"4,000,000"},{"v":15952380.952380951,"d":"15,952,381"},{"v":15761904.761904761,"d":"15,761,905"},{"v":35571428.571428575,"d":"35,571,429"},{"v":35142857.14285714,"d":"35,142,857"},{"v":34714285.71428572,"d":"34,714,286"},{"v":58285714.28571428,"d":"58,285,714"},{"v":57571428.571428575,"d":"57,571,429"},{"v":56857142.85714286,"d":"56,857,143"},{"v":56142857.14285714,"d":"56,142,857"},{"v":79428571.42857143,"d":"79,428,571"},{"v":78428571.42857143,"d":"78,428,571"},{"v":77428571.42857143,"d":"77,428,571"},{"v":76428571.42857143,"d":"76,428,571"},{"v":75428571.42857143,"d":"75,428,571"},{"v":98428571.42857143,"d":"98,428,571"},{"v":97142857.14285715,"d":"97,142,857"},{"v":95857142.85714287,"d":"95,857,143"},{"v":94571428.57142857,"d":"94,571,429"},{"v":93285714.28571428,"d":"93,285,714"},{"v":92000000,"d":"92,000,000"},{"v":114714285.71428572,"d":"114,714,286"},{"v":113142857.14285715,"d":"113,142,857"},{"v":111571428.57142857,"d":"111,571,429"},{"v":110000000,"d":"110,000,000"},{"v":108428571.42857143,"d":"108,428,571"},{"v":106857142.85714287,"d":"106,857,143"},{"v":105285714.2857143,"d":"105,285,714"},{"v":127714285.71428572,"d":"127,714,286"},{"v":125857142.85714287,"d":"125,857,143"},{"v":124000000,"d":"124,000,000"},{"v":122142857.14285715,"d":"122,142,857"},{"v":120285714.2857143,"d":"120,285,714"},{"v":118428571.42857143,"d":"118,428,571"},{"v":116571428.57142857,"d":"116,571,429"},{"v":114714285.71428572,"d":"114,714,286"},{"v":136857142.85714287,"d":"136,857,143"},{"v":134714285.71428573,"d":"134,714,286"},{"v":132571428.57142857,"d":"132,571,429"},{"v":130428571.42857143,"d":"130,428,571"},{"v":128285714.2857143,"d":"128,285,714"},{"v":126142857.14285715,"d":"126,142,857"},{"v":124000000,"d":"124,000,000"},{"v":121857142.85714287,"d":"121,857,143"},{"v":119714285.71428573,"d":"119,714,286"},{"v":141571428.5714286,"d":"141,571,429"},{"v":139142857.14285716,"d":"139,142,857"},{"v":136714285.71428573,"d":"136,714,286"},{"v":134285714.2857143,"d":"134,285,714"},{"v":131857142.85714287,"d":"131,857,143"},{"v":129428571.42857143,"d":"129,428,571"},{"v":127000000,"d":"127,000,000"},{"v":124571428.57142857,"d":"124,571,429"},{"v":122142857.14285713,"d":"122,142,857"},{"v":119714285.7142857,"d":"119,714,286"},{"v":141285714.28571427,"d":"141,285,714"},{"v":138571428.57142854,"d":"138,571,429"},{"v":135857142.85714284,"d":"135,857,143"},{"v":133142857.14285712,"d":"133,142,857"},{"v":130428571.4285714,"d":"130,428,571"},{"v":127714285.71428569,"d":"127,714,286"},{"v":124999999.99999997,"d":"125,000,000"},{"v":122285714.28571425,"d":"122,285,714"},{"v":119571428.57142854,"d":"119,571,429"},{"v":116857142.85714282,"d":"116,857,143"},{"v":114142857.1428571,"d":"114,142,857"},{"v":135428571.4285714,"d":"135,428,571"},{"v":132428571.42857139,"d":"132,428,571"},{"v":129428571.42857139,"d":"129,428,571"},0]
[300,{"$nulls":5},0,"Внеоборотные активы","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":22650000.000000004,"d":"22,650,000"},null,null,0,0,0,{"v":700000,"d":"700,000"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":2758333.3333333335,"d":"2,758,333"},{"v":6225000,"d":"6,225,000"},{"v":6150000,"d":"6,150,000"},{"v":6075000,"d":"6,075,000"},{"v":10200000,"d":"10,200,000"},{"v":10075000,"d":"10,075,000"},{"v":9950000,"d":"9,950,000"},{"v":9825000,"d":"9,825,000"},{"v":13900000,"d":"13,900,000"},{"v":13725000,"d":"13,725,000"},{"v":13550000,"d":"13,550,000"},{"v":13375000,"d":"13,375,000"},{"v":13200000,"d":"13,200,000"},{"v":17225000,"d":"17,225,000"},{"v":17000000,"d":"17,000,000"},{"v":16775000,"d":"16,775,000"},{"v":16550000,"d":"16,550,000"},{"v":16325000,"d":"16,325,000"},{"v":16100000,"d":"16,100,000"},{"v":20075000,"d":"20,075,000"},{"v":19800000,"d":"19,800,000"},{"v":19525000,"d":"19,525,000"},{"v":19250000,"d":"19,250,000"},{"v":18975000,"d":"18,975,000"},{"v":18700000,"d":"18,700,000"},{"v":18425000,"d":"18,425,000"},{"v":22350000,"d":"22,350,000"},{"v":22025000,"d":"22,025,000"},{"v":21700000,"d":"21,700,000"},{"v":21375000,"d":"21,375,000"},{"v":21050000,"d":"21,050,000"},{"v":20725000,"d":"20,725,000"},{"v":20400000,"d":"20,400,000"},{"v":20075000,"d":"20,075,000"},{"v":23950000,"d":"23,950,000"},{"v":23575000,"d":"23,575,000"},{"v":23200000,"d":"23,200,000"},{"v":22825000,"d":"22,825,000"},{"v":22450000,"d":"22,450,000"},{"v":22075000,"d":"22,075,000"},{"v":21700000,"d":"21,700,000"},{"v":21325000,"d":"21,325,000"},{"v":20950000,"d":"20,950,000"},{"v":24775000,"d":"24,775,000"},{"v":24350000,"d":"24,350,000"},{"v":23925000,"d":"23,925,000"},{"v":23500000,"d":"23,500,000"},{"v":23075000,"d":"23,075,000"},{"v":22650000,"d":"22,650,000"},{"v":22225000,"d":"22,225,000"},{"v":21800000,"d":"21,800,000"},{"v":21375000,"d":"21,375,000"},{"v":20950000,"d":"20,950,000"},{"v":24725000,"d":"24,725,000"},{"v":24250000,"d":"24,250,000"},{"v":23775000,"d":"23,775,000"},{"v":23300000,"d":"23,300,000"},{"v":22825000.000000004,"d":"22,825,000"},{"v":22350000.000000004,"d":"22,350,000"},{"v":21875000.000000004,"d":"21,875,000"},{"v":21400000.000000004,"d":"21,400,000"},{"v":20925000.000000004,"d":"20,925,000"},{"v":20450000.000000004,"d":"20,450,000"},{"v":19975000.000000004,"d":"19,975,000"},{"v":23700000.000000004,"d":"23,700,000"},{"v":23175000.000000004,"d":"23,175,000"},{"v":22650000.000000004,"d":"22,650,000"},0]
[301,{"$nulls":5},0,"Внеоборотные активы","Подсобные и административные помещ.",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":38828571.428571455,"d":"38,828,571"},null,null,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":4785714.285714285,"d":"4,785,714"},{"v":4728571.428571428,"d":"4,728,571"},{"v":10671428.57142857,"d":"10,671,429"},{"v":10542857.142857144,"d":"10,542,857"},{"v":10414285.714285715,"d":"10,414,286"},{"v":17485714.285714287,"d":"17,485,714"},{"v":17271428.57142857,"d":"17,271,429"},{"v":17057142.85714286,"d":"17,057,143"},{"v":16842857.14285714,"d":"16,842,857"},{"v":23828571.42857143,"d":"23,828,571"},{"v":23528571.42857143,"d":"23,528,571"},{"v":23228571.42857143,"d":"23,228,571"},{"v":22928571.42857143,"d":"22,928,571"},{"v":22628571.42857143,"d":"22,628,571"},{"v":29528571.42857143,"d":"29,528,571"},{"v":29142857.14285714,"d":"29,142,857"},{"v":28757142.85714286,"d":"28,757,143"},{"v":28371428.57142857,"d":"28,371,429"},{"v":27985714.285714287,"d":"27,985,714"},{"v":27600000,"d":"27,600,000"},{"v":34414285.71428572,"d":"34,414,286"},{"v":33942857.14285714,"d":"33,942,857"},{"v":33471428.571428575,"d":"33,471,429"},{"v":33000000,"d":"33,000,000"},{"v":32528571.428571433,"d":"32,528,571"},{"v":32057142.85714286,"d":"32,057,143"},{"v":31585714.28571429,"d":"31,585,714"},{"v":38314285.71428572,"d":"38,314,286"},{"v":37757142.857142866,"d":"37,757,143"},{"v":37200000.00000001,"d":"37,200,000"},{"v":36642857.14285715,"d":"36,642,857"},{"v":36085714.28571429,"d":"36,085,714"},{"v":35528571.42857143,"d":"35,528,571"},{"v":34971428.57142858,"d":"34,971,429"},{"v":34414285.714285724,"d":"34,414,286"},{"v":41057142.857142866,"d":"41,057,143"},{"v":40414285.714285724,"d":"40,414,286"},{"v":39771428.57142858,"d":"39,771,429"},{"v":39128571.42857144,"d":"39,128,571"},{"v":38485714.2857143,"d":"38,485,714"},{"v":37842857.14285716,"d":"37,842,857"},{"v":37200000.000000015,"d":"37,200,000"},{"v":36557142.85714287,"d":"36,557,143"},{"v":35914285.71428573,"d":"35,914,286"},{"v":42471428.57142859,"d":"42,471,429"},{"v":41742857.142857164,"d":"41,742,857"},{"v":41014285.71428573,"d":"41,014,286"},{"v":40285714.2857143,"d":"40,285,714"},{"v":39557142.85714287,"d":"39,557,143"},{"v":38828571.42857145,"d":"38,828,571"},{"v":38100000.000000015,"d":"38,100,000"},{"v":37371428.57142858,"d":"37,371,429"},{"v":36642857.14285716,"d":"36,642,857"},{"v":35914285.71428573,"d":"35,914,286"},{"v":42385714.2857143,"d":"42,385,714"},{"v":41571428.57142858,"d":"41,571,429"},{"v":40757142.85714287,"d":"40,757,143"},{"v":39942857.142857164,"d":"39,942,857"},{"v":39128571.42857145,"d":"39,128,571"},{"v":38314285.71428573,"d":"38,314,286"},{"v":37500000.00000002,"d":"37,500,000"},{"v":36685714.28571431,"d":"36,685,714"},{"v":35871428.5714286,"d":"35,871,429"},{"v":35057142.85714288,"d":"35,057,143"},{"v":34242857.14285717,"d":"34,242,857"},{"v":40628571.428571455,"d":"40,628,571"},{"v":39728571.428571455,"d":"39,728,571"},{"v":38828571.428571455,"d":"38,828,571"},0]
[302,{"$nulls":5},0,"Внеоборотные активы","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":16178571.428571424,"d":"16,178,571"},null,null,0,0,0,{"v":500000,"d":"500,000"},{"v":1994047.619047619,"d":"1,994,048"},{"v":1970238.0952380951,"d":"1,970,238"},{"v":4446428.571428572,"d":"4,446,429"},{"v":4392857.142857143,"d":"4,392,857"},{"v":4339285.714285715,"d":"4,339,286"},{"v":7285714.285714285,"d":"7,285,714"},{"v":7196428.571428572,"d":"7,196,429"},{"v":7107142.857142857,"d":"7,107,143"},{"v":7017857.142857143,"d":"7,017,857"},{"v":9928571.42857143,"d":"9,928,571"},{"v":9803571.42857143,"d":"9,803,571"},{"v":9678571.42857143,"d":"9,678,571"},{"v":9553571.42857143,"d":"9,553,571"},{"v":9428571.42857143,"d":"9,428,571"},{"v":12303571.42857143,"d":"12,303,571"},{"v":12142857.142857144,"d":"12,142,857"},{"v":11982142.857142858,"d":"11,982,143"},{"v":11821428.57142857,"d":"11,821,429"},{"v":11660714.285714285,"d":"11,660,714"},{"v":11500000,"d":"11,500,000"},{"v":14339285.714285715,"d":"14,339,286"},{"v":14142857.142857144,"d":"14,142,857"},{"v":13946428.57142857,"d":"13,946,429"},{"v":13750000,"d":"13,750,000"},{"v":13553571.42857143,"d":"13,553,571"},{"v":13357142.857142858,"d":"13,357,143"},{"v":13160714.285714287,"d":"13,160,714"},{"v":15964285.714285715,"d":"15,964,286"},{"v":15732142.857142858,"d":"15,732,143"},{"v":15500000,"d":"15,500,000"},{"v":15267857.142857144,"d":"15,267,857"},{"v":15035714.285714287,"d":"15,035,714"},{"v":14803571.42857143,"d":"14,803,571"},{"v":14571428.57142857,"d":"14,571,429"},{"v":14339285.714285715,"d":"14,339,286"},{"v":17107142.85714286,"d":"17,107,143"},{"v":16839285.714285716,"d":"16,839,286"},{"v":16571428.57142857,"d":"16,571,429"},{"v":16303571.42857143,"d":"16,303,571"},{"v":16035714.285714287,"d":"16,035,714"},{"v":15767857.142857144,"d":"15,767,857"},{"v":15500000,"d":"15,500,000"},{"v":15232142.857142858,"d":"15,232,143"},{"v":14964285.714285716,"d":"14,964,286"},{"v":17696428.571428575,"d":"17,696,429"},{"v":17392857.142857146,"d":"17,392,857"},{"v":17089285.714285716,"d":"17,089,286"},{"v":16785714.285714287,"d":"16,785,714"},{"v":16482142.857142858,"d":"16,482,143"},{"v":16178571.42857143,"d":"16,178,571"},{"v":15875000,"d":"15,875,000"},{"v":15571428.57142857,"d":"15,571,429"},{"v":15267857.142857142,"d":"15,267,857"},{"v":14964285.714285713,"d":"14,964,286"},{"v":17660714.285714284,"d":"17,660,714"},{"v":17321428.571428567,"d":"17,321,429"},{"v":16982142.857142854,"d":"16,982,143"},{"v":16642857.14285714,"d":"16,642,857"},{"v":16303571.428571425,"d":"16,303,571"},{"v":15964285.71428571,"d":"15,964,286"},{"v":15624999.999999996,"d":"15,625,000"},{"v":15285714.285714282,"d":"15,285,714"},{"v":14946428.571428567,"d":"14,946,429"},{"v":14607142.857142853,"d":"14,607,143"},{"v":14267857.142857138,"d":"14,267,857"},{"v":16928571.428571425,"d":"16,928,571"},{"v":16553571.428571424,"d":"16,553,571"},{"v":16178571.428571424,"d":"16,178,571"},0]
[303,{"$nulls":5},0,"Внеоборотные активы","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":13242857.142857144,"d":"13,242,857"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1595238.0952380951,"d":"1,595,238"},{"v":1576190.4761904762,"d":"1,576,190"},{"v":3557142.8571428573,"d":"3,557,143"},{"v":3514285.714285714,"d":"3,514,286"},{"v":3471428.5714285714,"d":"3,471,429"},{"v":5828571.428571428,"d":"5,828,571"},{"v":5757142.857142857,"d":"5,757,143"},{"v":5685714.285714285,"d":"5,685,714"},{"v":5614285.714285715,"d":"5,614,286"},{"v":7942857.142857143,"d":"7,942,857"},{"v":7842857.142857143,"d":"7,842,857"},{"v":7742857.142857143,"d":"7,742,857"},{"v":7642857.142857143,"d":"7,642,857"},{"v":7542857.142857143,"d":"7,542,857"},{"v":9842857.142857144,"d":"9,842,857"},{"v":9714285.714285715,"d":"9,714,286"},{"v":9585714.285714285,"d":"9,585,714"},{"v":9457142.857142856,"d":"9,457,143"},{"v":9328571.42857143,"d":"9,328,571"},{"v":9200000,"d":"9,200,000"},{"v":11471428.57142857,"d":"11,471,429"},{"v":11314285.714285715,"d":"11,314,286"},{"v":11157142.857142856,"d":"11,157,143"},{"v":11000000,"d":"11,000,000"},{"v":10842857.142857142,"d":"10,842,857"},{"v":10685714.285714285,"d":"10,685,714"},{"v":10528571.42857143,"d":"10,528,571"},{"v":12771428.57142857,"d":"12,771,429"},{"v":12585714.285714285,"d":"12,585,714"},{"v":12400000,"d":"12,400,000"},{"v":12214285.714285713,"d":"12,214,286"},{"v":12028571.428571427,"d":"12,028,571"},{"v":11842857.142857142,"d":"11,842,857"},{"v":11657142.857142854,"d":"11,657,143"},{"v":11471428.571428569,"d":"11,471,429"},{"v":13685714.285714284,"d":"13,685,714"},{"v":13471428.571428569,"d":"13,471,429"},{"v":13257142.857142854,"d":"13,257,143"},{"v":13042857.14285714,"d":"13,042,857"},{"v":12828571.428571425,"d":"12,828,571"},{"v":12614285.71428571,"d":"12,614,286"},{"v":12399999.999999996,"d":"12,400,000"},{"v":12185714.285714282,"d":"12,185,714"},{"v":11971428.571428567,"d":"11,971,429"},{"v":14157142.857142853,"d":"14,157,143"},{"v":13914285.714285709,"d":"13,914,286"},{"v":13671428.571428567,"d":"13,671,429"},{"v":13428571.428571425,"d":"13,428,571"},{"v":13185714.285714282,"d":"13,185,714"},{"v":12942857.142857138,"d":"12,942,857"},{"v":12699999.999999996,"d":"12,700,000"},{"v":12457142.857142854,"d":"12,457,143"},{"v":12214285.71428571,"d":"12,214,286"},{"v":11971428.571428567,"d":"11,971,429"},{"v":14128571.428571424,"d":"14,128,571"},{"v":13857142.857142853,"d":"13,857,143"},{"v":13585714.285714282,"d":"13,585,714"},{"v":13314285.71428571,"d":"13,314,286"},{"v":13042857.14285714,"d":"13,042,857"},{"v":12771428.571428569,"d":"12,771,429"},{"v":12499999.999999998,"d":"12,500,000"},{"v":12228571.428571427,"d":"12,228,571"},{"v":11957142.857142856,"d":"11,957,143"},{"v":11685714.285714285,"d":"11,685,714"},{"v":11414285.714285715,"d":"11,414,286"},{"v":13542857.142857144,"d":"13,542,857"},{"v":13242857.142857144,"d":"13,242,857"},0]
[304,{"$nulls":5},0,"Внеоборотные активы","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":19864285.714285728,"d":"19,864,286"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":2392857.1428571427,"d":"2,392,857"},{"v":2364285.714285714,"d":"2,364,286"},{"v":5335714.285714285,"d":"5,335,714"},{"v":5271428.571428572,"d":"5,271,429"},{"v":5207142.857142857,"d":"5,207,143"},{"v":8742857.142857144,"d":"8,742,857"},{"v":8635714.285714285,"d":"8,635,714"},{"v":8528571.42857143,"d":"8,528,571"},{"v":8421428.57142857,"d":"8,421,429"},{"v":11914285.714285715,"d":"11,914,286"},{"v":11764285.714285715,"d":"11,764,286"},{"v":11614285.714285715,"d":"11,614,286"},{"v":11464285.714285715,"d":"11,464,286"},{"v":11314285.714285715,"d":"11,314,286"},{"v":14764285.714285715,"d":"14,764,286"},{"v":14571428.57142857,"d":"14,571,429"},{"v":14378571.42857143,"d":"14,378,571"},{"v":14185714.285714285,"d":"14,185,714"},{"v":13992857.142857144,"d":"13,992,857"},{"v":13800000,"d":"13,800,000"},{"v":17207142.85714286,"d":"17,207,143"},{"v":16971428.57142857,"d":"16,971,429"},{"v":16735714.285714287,"d":"16,735,714"},{"v":16500000,"d":"16,500,000"},{"v":16264285.714285716,"d":"16,264,286"},{"v":16028571.42857143,"d":"16,028,571"},{"v":15792857.142857146,"d":"15,792,857"},{"v":19157142.85714286,"d":"19,157,143"},{"v":18878571.428571433,"d":"18,878,571"},{"v":18600000.000000004,"d":"18,600,000"},{"v":18321428.571428575,"d":"18,321,429"},{"v":18042857.142857146,"d":"18,042,857"},{"v":17764285.714285716,"d":"17,764,286"},{"v":17485714.28571429,"d":"17,485,714"},{"v":17207142.857142862,"d":"17,207,143"},{"v":20528571.428571433,"d":"20,528,571"},{"v":20207142.857142862,"d":"20,207,143"},{"v":19885714.28571429,"d":"19,885,714"},{"v":19564285.71428572,"d":"19,564,286"},{"v":19242857.14285715,"d":"19,242,857"},{"v":18921428.57142858,"d":"18,921,429"},{"v":18600000.000000007,"d":"18,600,000"},{"v":18278571.428571437,"d":"18,278,571"},{"v":17957142.857142866,"d":"17,957,143"},{"v":21235714.285714295,"d":"21,235,714"},{"v":20871428.571428582,"d":"20,871,429"},{"v":20507142.857142866,"d":"20,507,143"},{"v":20142857.14285715,"d":"20,142,857"},{"v":19778571.428571437,"d":"19,778,571"},{"v":19414285.714285724,"d":"19,414,286"},{"v":19050000.000000007,"d":"19,050,000"},{"v":18685714.28571429,"d":"18,685,714"},{"v":18321428.57142858,"d":"18,321,429"},{"v":17957142.857142866,"d":"17,957,143"},{"v":21192857.14285715,"d":"21,192,857"},{"v":20785714.28571429,"d":"20,785,714"},{"v":20378571.428571437,"d":"20,378,571"},{"v":19971428.571428582,"d":"19,971,429"},{"v":19564285.714285724,"d":"19,564,286"},{"v":19157142.857142866,"d":"19,157,143"},{"v":18750000.00000001,"d":"18,750,000"},{"v":18342857.142857157,"d":"18,342,857"},{"v":17935714.2857143,"d":"17,935,714"},{"v":17528571.42857144,"d":"17,528,571"},{"v":17121428.571428586,"d":"17,121,429"},{"v":20314285.714285728,"d":"20,314,286"},{"v":19864285.714285728,"d":"19,864,286"},0]
[305,{"$nulls":5},0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":13242857.142857144,"d":"13,242,857"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1595238.0952380951,"d":"1,595,238"},{"v":1576190.4761904762,"d":"1,576,190"},{"v":3557142.8571428573,"d":"3,557,143"},{"v":3514285.714285714,"d":"3,514,286"},{"v":3471428.5714285714,"d":"3,471,429"},{"v":5828571.428571428,"d":"5,828,571"},{"v":5757142.857142857,"d":"5,757,143"},{"v":5685714.285714285,"d":"5,685,714"},{"v":5614285.714285715,"d":"5,614,286"},{"v":7942857.142857143,"d":"7,942,857"},{"v":7842857.142857143,"d":"7,842,857"},{"v":7742857.142857143,"d":"7,742,857"},{"v":7642857.142857143,"d":"7,642,857"},{"v":7542857.142857143,"d":"7,542,857"},{"v":9842857.142857144,"d":"9,842,857"},{"v":9714285.714285715,"d":"9,714,286"},{"v":9585714.285714285,"d":"9,585,714"},{"v":9457142.857142856,"d":"9,457,143"},{"v":9328571.42857143,"d":"9,328,571"},{"v":9200000,"d":"9,200,000"},{"v":11471428.57142857,"d":"11,471,429"},{"v":11314285.714285715,"d":"11,314,286"},{"v":11157142.857142856,"d":"11,157,143"},{"v":11000000,"d":"11,000,000"},{"v":10842857.142857142,"d":"10,842,857"},{"v":10685714.285714285,"d":"10,685,714"},{"v":10528571.42857143,"d":"10,528,571"},{"v":12771428.57142857,"d":"12,771,429"},{"v":12585714.285714285,"d":"12,585,714"},{"v":12400000,"d":"12,400,000"},{"v":12214285.714285713,"d":"12,214,286"},{"v":12028571.428571427,"d":"12,028,571"},{"v":11842857.142857142,"d":"11,842,857"},{"v":11657142.857142854,"d":"11,657,143"},{"v":11471428.571428569,"d":"11,471,429"},{"v":13685714.285714284,"d":"13,685,714"},{"v":13471428.571428569,"d":"13,471,429"},{"v":13257142.857142854,"d":"13,257,143"},{"v":13042857.14285714,"d":"13,042,857"},{"v":12828571.428571425,"d":"12,828,571"},{"v":12614285.71428571,"d":"12,614,286"},{"v":12399999.999999996,"d":"12,400,000"},{"v":12185714.285714282,"d":"12,185,714"},{"v":11971428.571428567,"d":"11,971,429"},{"v":14157142.857142853,"d":"14,157,143"},{"v":13914285.714285709,"d":"13,914,286"},{"v":13671428.571428567,"d":"13,671,429"},{"v":13428571.428571425,"d":"13,428,571"},{"v":13185714.285714282,"d":"13,185,714"},{"v":12942857.142857138,"d":"12,942,857"},{"v":12699999.999999996,"d":"12,700,000"},{"v":12457142.857142854,"d":"12,457,143"},{"v":12214285.71428571,"d":"12,214,286"},{"v":11971428.571428567,"d":"11,971,429"},{"v":14128571.428571424,"d":"14,128,571"},{"v":13857142.857142853,"d":"13,857,143"},{"v":13585714.285714282,"d":"13,585,714"},{"v":13314285.71428571,"d":"13,314,286"},{"v":13042857.14285714,"d":"13,042,857"},{"v":12771428.571428569,"d":"12,771,429"},{"v":12499999.999999998,"d":"12,500,000"},{"v":12228571.428571427,"d":"12,228,571"},{"v":11957142.857142856,"d":"11,957,143"},{"v":11685714.285714285,"d":"11,685,714"},{"v":11414285.714285715,"d":"11,414,286"},{"v":13542857.142857144,"d":"13,542,857"},{"v":13242857.142857144,"d":"13,242,857"},0]
[306,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":10},"пустая строка"]
[309]
[310,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[311,{"$nulls":5},0,"Налоги на внеоборотные активы","Ремонтные работы (700кв.м.)",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[312,{"$nulls":5},0,"Налоги на внеоборотные активы","Номерной фонд",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[313,{"$nulls":5},0,"Налоги на внеоборотные активы","Ресепшн и площади общего назначения",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[314,{"$nulls":5},0,"Налоги на внеоборотные активы","Подсобные и административные помещ.",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[315,{"$nulls":5},0,"Налоги на внеоборотные активы","Туалетные комнаты",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[316,{"$nulls":5},0,"Налоги на внеоборотные активы","Развлекательное оборудование",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[317,{"$nulls":5},0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[318,{"$nulls":5},0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[319,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[320,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[321,{"$nulls":10},"пустая строка"]
[322,{"$nulls":10},"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":99,"rows_kept":347}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Sales",null,null,"Параметры бюджета продаж",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Валовый поток гостей",null,null,1,"начало 1 блока продаж"]
[17,{"$nulls":5},0,"Валовый поток гостей","Койко-место в сутки",null,null,1,"шт",{"$nulls":10},{"v":1595518.83,"d":"1,595,519"},null,null,0,0,0,0,0,{"v":33.75,"d":"34"},{"v":61.65,"d":"62"},{"v":130.935,"d":"131"},{"v":445.02750000000003,"d":"445"},{"v":526.23,"d":"526"},{"v":593.775,"d":"594"},{"v":1091.1600000000003,"d":"1,091"},{"v":1402.2000000000003,"d":"1,402"},{"v":1619.0999999999997,"d":"1,619"},{"v":2760.8999999999996,"d":"2,761"},{"v":3414.015,"d":"3,414"},{"v":3014.6549999999997,"d":"3,015"},{"v":5512.500000000001,"d":"5,513"},{"v":3045.1500000000005,"d":"3,045"},{"v":5235.615,"d":"5,236"},{"v":8127.202499999999,"d":"8,127"},{"v":9141.66,"d":"9,142"},{"v":7362.225,"d":"7,362"},{"v":10513.8,"d":"10,514"},{"v":11533.32,"d":"11,533"},{"v":11511.99,"d":"11,512"},{"v":18367.5,"d":"18,368"},{"v":18076.364999999998,"d":"18,076"},{"v":15462.72,"d":"15,463"},{"v":23296.5,"d":"23,297"},{"v":12674.925,"d":"12,675"},{"v":18597.285,"d":"18,597"},{"v":27236.025,"d":"27,236"},{"v":26414.1,"d":"26,414"},{"v":19322.55,"d":"19,323"},{"v":24040.8,"d":"24,041"},{"v":24343.2,"d":"24,343"},{"v":24047.1,"d":"24,047"},{"v":34731,"d":"34,731"},{"v":31549.5,"d":"31,550"},{"v":24803.1,"d":"24,803"},{"v":35883,"d":"35,883"},{"v":18130.5,"d":"18,131"},{"v":25685.1,"d":"25,685"},{"v":35217.45,"d":"35,217"},{"v":33752.7,"d":"33,753"},{"v":26962.65,"d":"26,963"},{"v":33530.4,"d":"33,530"},{"v":33832.8,"d":"33,833"},{"v":29906.1,"d":"29,906"},{"v":43227,"d":"43,227"},{"v":39293.1,"d":"39,293"},{"v":30870,"d":"30,870"},{"v":44532,"d":"44,532"},{"v":22437,"d":"22,437"},{"v":31714.199999999997,"d":"31,714"},{"v":46768.5,"d":"46,769"},{"v":44614.8,"d":"44,615"},{"v":32432.4,"d":"32,432"},{"v":40176,"d":"40,176"},{"v":40536,"d":"40,536"},{"v":35632.799999999996,"d":"35,633"},{"v":51336,"d":"51,336"},{"v":46396.8,"d":"46,397"},{"v":36388.799999999996,"d":"36,389"},{"v":52200,"d":"52,200"},{"v":26271,"d":"26,271"},{"v":39450.6,"d":"39,451"},{"v":53847.899999999994,"d":"53,848"},{"v":51208.2,"d":"51,208"},{"v":37194.3,"d":"37,194"},{"v":46051.2,"d":"46,051"},0]
[18,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[19,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":5066779859.048666,"d":"5,066,779,859"},null,null,0,0,0,0,0,{"v":103435.3125,"d":"103,435"},{"v":174683.12175,"d":"174,683"},{"v":384499.92419999995,"d":"384,500"},{"v":1239392.981925,"d":"1,239,393"},{"v":1506895.7836499999,"d":"1,506,896"},{"v":1666762.4829375,"d":"1,666,762"},{"v":3108022.660800001,"d":"3,108,023"},{"v":4031475.5073600006,"d":"4,031,476"},{"v":4724196.508079999,"d":"4,724,197"},{"v":7965978.451919999,"d":"7,965,978"},{"v":9989467.7058,"d":"9,989,468"},{"v":8737839.4879125,"d":"8,737,839"},{"v":16150132.451250004,"d":"16,150,132"},{"v":9051645.413456101,"d":"9,051,645"},{"v":15709408.74187776,"d":"15,709,409"},{"v":24187268.507443108,"d":"24,187,269"},{"v":27519499.375938177,"d":"27,519,499"},{"v":22014092.383893676,"d":"22,014,092"},{"v":31676051.501366396,"d":"31,676,052"},{"v":35330806.38866878,"d":"35,330,806"},{"v":35508729.04257743,"d":"35,508,729"},{"v":56309748.6705606,"d":"56,309,749"},{"v":55784657.0466442,"d":"55,784,657"},{"v":47461085.17426551,"d":"47,461,085"},{"v":71548267.04538229,"d":"71,548,267"},{"v":39614351.73187691,"d":"39,614,352"},{"v":58155347.95585821,"d":"58,155,348"},{"v":84726808.29076654,"d":"84,726,808"},{"v":82058543.7674985,"d":"82,058,544"},{"v":59655950.270860866,"d":"59,655,950"},{"v":73835662.51054028,"d":"73,835,663"},{"v":76028336.67205295,"d":"76,028,337"},{"v":75896034.43534034,"d":"75,896,034"},{"v":109038453.20062117,"d":"109,038,453"},{"v":98900766.69338591,"d":"98,900,767"},{"v":77354595.29212303,"d":"77,354,595"},{"v":111240878.908514,"d":"111,240,879"},{"v":57214581.16692671,"d":"57,214,581"},{"v":80604784.05034006,"d":"80,604,784"},{"v":109991146.79522465,"d":"109,991,147"},{"v":105155342.21396889,"d":"105,155,342"},{"v":84960890.77697432,"d":"84,960,891"},{"v":105144864.47765142,"d":"105,144,864"},{"v":108075809.07020395,"d":"108,075,809"},{"v":95082916.62018484,"d":"95,082,917"},{"v":136693710.83509615,"d":"136,693,711"},{"v":124044438.78186142,"d":"124,044,439"},{"v":97007438.85903518,"d":"97,007,439"},{"v":139321550.67454576,"d":"139,321,551"},{"v":71556428.07644083,"d":"71,556,428"},{"v":100708083.04040517,"d":"100,708,083"},{"v":150417540.38886967,"d":"150,417,540"},{"v":143447614.24933398,"d":"143,447,614"},{"v":103970278.82372446,"d":"103,970,279"},{"v":128417849.73762318,"d":"128,417,850"},{"v":132003345.42837466,"d":"132,003,345"},{"v":115796444.04024068,"d":"115,796,444"},{"v":166197601.7025316,"d":"166,197,602"},{"v":149983301.50586602,"d":"149,983,302"},{"v":117196661.97227614,"d":"117,196,662"},{"v":167811647.83415824,"d":"167,811,648"},{"v":85931334.20368892,"d":"85,931,334"},{"v":130764588.80737028,"d":"130,764,589"},{"v":178031108.5306402,"d":"178,031,109"},{"v":169081931.1469396,"d":"169,081,931"},{"v":122502011.04737306,"d":"122,502,011"},{"v":151274842.78919798,"d":"151,274,843"},0]
[20]
[21,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},12,null,null,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Консультационные расходы",{"$nulls":3},"руб. // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[25,{"$nulls":10},"пустая строка"]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12]
[27,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":19146225.959999997,"d":"19,146,226"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":36541.8,"d":"36,542"},{"v":62827.38,"d":"62,827"},{"v":97526.43,"d":"97,526"},{"v":109699.92,"d":"109,700"},{"v":88346.70000000001,"d":"88,347"},{"v":126165.59999999999,"d":"126,166"},{"v":138399.84,"d":"138,400"},{"v":138143.88,"d":"138,144"},{"v":220410,"d":"220,410"},{"v":216916.37999999998,"d":"216,916"},{"v":185552.63999999998,"d":"185,553"},{"v":279558,"d":"279,558"},{"v":152099.09999999998,"d":"152,099"},{"v":223167.41999999998,"d":"223,167"},{"v":326832.30000000005,"d":"326,832"},{"v":316969.19999999995,"d":"316,969"},{"v":231870.59999999998,"d":"231,871"},{"v":288489.6,"d":"288,490"},{"v":292118.4,"d":"292,118"},{"v":288565.19999999995,"d":"288,565"},{"v":416772,"d":"416,772"},{"v":378594,"d":"378,594"},{"v":297637.19999999995,"d":"297,637"},{"v":430596,"d":"430,596"},{"v":217566,"d":"217,566"},{"v":308221.19999999995,"d":"308,221"},{"v":422609.39999999997,"d":"422,609"},{"v":405032.39999999997,"d":"405,032"},{"v":323551.80000000005,"d":"323,552"},{"v":402364.80000000005,"d":"402,365"},{"v":405993.60000000003,"d":"405,994"},{"v":358873.19999999995,"d":"358,873"},{"v":518724,"d":"518,724"},{"v":471517.19999999995,"d":"471,517"},{"v":370440,"d":"370,440"},{"v":534384,"d":"534,384"},{"v":269244,"d":"269,244"},{"v":380570.39999999997,"d":"380,570"},{"v":561222,"d":"561,222"},{"v":535377.6000000001,"d":"535,378"},{"v":389188.80000000005,"d":"389,189"},{"v":482112,"d":"482,112"},{"v":486432,"d":"486,432"},{"v":427593.6,"d":"427,594"},{"v":616032,"d":"616,032"},{"v":556761.6000000001,"d":"556,762"},{"v":436665.6,"d":"436,666"},{"v":626400,"d":"626,400"},{"v":315252,"d":"315,252"},{"v":473407.19999999995,"d":"473,407"},{"v":646174.7999999999,"d":"646,175"},{"v":614498.3999999999,"d":"614,498"},{"v":446331.60000000003,"d":"446,332"},{"v":552614.3999999999,"d":"552,614"},0]
[28]
[29,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":18759395.88,"d":"18,759,396"},null,null,0,0,0,0,{"v":40.5,"d":"41"},{"v":154.98,"d":"155"},{"v":588.582,"d":"589"},{"v":1366.137,"d":"1,366"},{"v":2799.396,"d":"2,799"},{"v":5713.713,"d":"5,714"},{"v":7154.784,"d":"7,155"},{"v":9289.134000000002,"d":"9,289"},{"v":14473.944000000003,"d":"14,474"},{"v":18977.399999999998,"d":"18,977"},{"v":24323.417999999998,"d":"24,323"},{"v":35002.78199999999,"d":"35,003"},{"v":42527.898,"d":"42,528"},{"v":42207.28200000001,"d":"42,207"},{"v":59896.098000000005,"d":"59,896"},{"v":47897.379,"d":"47,897"},{"v":74454.444,"d":"74,454"},{"v":99043.155,"d":"99,043"},{"v":107075.84399999998,"d":"107,076"},{"v":100915.794,"d":"100,916"},{"v":129810.27599999998,"d":"129,810"},{"v":146549.664,"d":"146,550"},{"v":162474.354,"d":"162,474"},{"v":216225.53999999998,"d":"216,226"},{"v":216907.794,"d":"216,908"},{"v":201008.35799999998,"d":"201,008"},{"v":248427.16199999995,"d":"248,427"},{"v":183786.08399999997,"d":"183,786"},{"v":253280.574,"d":"253,281"},{"v":315363.51,"d":"315,364"},{"v":297101.5199999999,"d":"297,102"},{"v":249219.18,"d":"249,219"},{"v":289222.92,"d":"289,223"},{"v":303873.12,"d":"303,873"},{"v":323209.43999999994,"d":"323,209"},{"v":397222.92,"d":"397,223"},{"v":367602.83999999997,"d":"367,603"},{"v":316221.83999999997,"d":"316,222"},{"v":375752.51999999996,"d":"375,753"},{"v":256201.37999999998,"d":"256,201"},{"v":340779.95999999996,"d":"340,780"},{"v":409188.24,"d":"409,188"},{"v":388469.51999999996,"d":"388,470"},{"v":347558.58,"d":"347,559"},{"v":398741.4,"d":"398,741"},{"v":407842.56,"d":"407,843"},{"v":402107.75999999995,"d":"402,108"},{"v":494454.24,"d":"494,454"},{"v":457588.43999999994,"d":"457,588"},{"v":393109.19999999995,"d":"393,109"},{"v":465974.64,"d":"465,975"},{"v":320707.07999999996,"d":"320,707"},{"v":432181.43999999994,"d":"432,181"},{"v":538849.8,"d":"538,850"},{"v":500813.2800000001,"d":"500,813"},{"v":417497.76,"d":"417,498"},{"v":477524.16,"d":"477,524"},{"v":487624.31999999995,"d":"487,624"},{"v":478198.07999999996,"d":"478,198"},{"v":586241.28,"d":"586,241"},{"v":539706.24,"d":"539,706"},{"v":462471.12,"d":"462,471"},{"v":548871.12,"d":"548,871"},{"v":379975.31999999995,"d":"379,975"},{"v":522069.8399999999,"d":"522,070"},{"v":619855.2,"d":"619,855"},{"v":574676.6399999999,"d":"574,677"},{"v":422955,"d":"422,955"},0]
[30,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[32,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[34,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[35,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[37]
[38,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":19146225.959999997,"d":"19,146,226"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":36541.8,"d":"36,542"},{"v":62827.38,"d":"62,827"},{"v":97526.43,"d":"97,526"},{"v":109699.92,"d":"109,700"},{"v":88346.70000000001,"d":"88,347"},{"v":126165.59999999999,"d":"126,166"},{"v":138399.84,"d":"138,400"},{"v":138143.88,"d":"138,144"},{"v":220410,"d":"220,410"},{"v":216916.37999999998,"d":"216,916"},{"v":185552.63999999998,"d":"185,553"},{"v":279558,"d":"279,558"},{"v":152099.09999999998,"d":"152,099"},{"v":223167.41999999998,"d":"223,167"},{"v":326832.30000000005,"d":"326,832"},{"v":316969.19999999995,"d":"316,969"},{"v":231870.59999999998,"d":"231,871"},{"v":288489.6,"d":"288,490"},{"v":292118.4,"d":"292,118"},{"v":288565.19999999995,"d":"288,565"},{"v":416772,"d":"416,772"},{"v":378594,"d":"378,594"},{"v":297637.19999999995,"d":"297,637"},{"v":430596,"d":"430,596"},{"v":217566,"d":"217,566"},{"v":308221.19999999995,"d":"308,221"},{"v":422609.39999999997,"d":"422,609"},{"v":405032.39999999997,"d":"405,032"},{"v":323551.80000000005,"d":"323,552"},{"v":402364.80000000005,"d":"402,365"},{"v":405993.60000000003,"d":"405,994"},{"v":358873.19999999995,"d":"358,873"},{"v":518724,"d":"518,724"},{"v":471517.19999999995,"d":"471,517"},{"v":370440,"d":"370,440"},{"v":534384,"d":"534,384"},{"v":269244,"d":"269,244"},{"v":380570.39999999997,"d":"380,570"},{"v":561222,"d":"561,222"},{"v":535377.6000000001,"d":"535,378"},{"v":389188.80000000005,"d":"389,189"},{"v":482112,"d":"482,112"},{"v":486432,"d":"486,432"},{"v":427593.6,"d":"427,594"},{"v":616032,"d":"616,032"},{"v":556761.6000000001,"d":"556,762"},{"v":436665.6,"d":"436,666"},{"v":626400,"d":"626,400"},{"v":315252,"d":"315,252"},{"v":473407.19999999995,"d":"473,407"},{"v":646174.7999999999,"d":"646,175"},{"v":614498.3999999999,"d":"614,498"},{"v":446331.60000000003,"d":"446,332"},{"v":552614.3999999999,"d":"552,614"},0]
[39,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[40,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[41,{"$nulls":10},"пустая строка"]
[]
[43,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.16666666666666666,"d":"0.17"},null,null,{"v":0.16666666666666666,"d":"0.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[44,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[45,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[46,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",3,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[47,{"$nulls":10},"пустая строка"]
[48,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.16666666666666666,"d":"0"}]
[49,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":265919.80499999993,"d":"265,920"},null,null,0,0,0,0,0,{"v":5.625,"d":"6"},{"v":10.274999999999999,"d":"10"},{"v":21.822499999999998,"d":"22"},{"v":74.17125,"d":"74"},{"v":87.705,"d":"88"},{"v":98.96249999999999,"d":"99"},{"v":181.86000000000004,"d":"182"},{"v":233.70000000000005,"d":"234"},{"v":269.8499999999999,"d":"270"},{"v":460.1499999999999,"d":"460"},{"v":569.0024999999999,"d":"569"},{"v":502.44249999999994,"d":"502"},{"v":918.7500000000001,"d":"919"},{"v":507.5250000000001,"d":"508"},{"v":872.6025,"d":"873"},{"v":1354.5337499999998,"d":"1,355"},{"v":1523.61,"d":"1,524"},{"v":1227.0375,"d":"1,227"},{"v":1752.2999999999997,"d":"1,752"},{"v":1922.2199999999998,"d":"1,922"},{"v":1918.665,"d":"1,919"},{"v":3061.25,"d":"3,061"},{"v":3012.7274999999995,"d":"3,013"},{"v":2577.12,"d":"2,577"},{"v":3882.75,"d":"3,883"},{"v":2112.4874999999997,"d":"2,112"},{"v":3099.5474999999997,"d":"3,100"},{"v":4539.3375,"d":"4,539"},{"v":4402.349999999999,"d":"4,402"},{"v":3220.4249999999997,"d":"3,220"},{"v":4006.7999999999997,"d":"4,007"},{"v":4057.2,"d":"4,057"},{"v":4007.8499999999995,"d":"4,008"},{"v":5788.5,"d":"5,789"},{"v":5258.25,"d":"5,258"},{"v":4133.849999999999,"d":"4,134"},{"v":5980.5,"d":"5,981"},{"v":3021.75,"d":"3,022"},{"v":4280.849999999999,"d":"4,281"},{"v":5869.574999999999,"d":"5,870"},{"v":5625.449999999999,"d":"5,625"},{"v":4493.775,"d":"4,494"},{"v":5588.4,"d":"5,588"},{"v":5638.8,"d":"5,639"},{"v":4984.349999999999,"d":"4,984"},{"v":7204.5,"d":"7,205"},{"v":6548.849999999999,"d":"6,549"},{"v":5145,"d":"5,145"},{"v":7422,"d":"7,422"},{"v":3739.5,"d":"3,740"},{"v":5285.699999999999,"d":"5,286"},{"v":7794.75,"d":"7,795"},{"v":7435.8,"d":"7,436"},{"v":5405.4,"d":"5,405"},{"v":6696,"d":"6,696"},{"v":6756,"d":"6,756"},{"v":5938.799999999999,"d":"5,939"},{"v":8556,"d":"8,556"},{"v":7732.8,"d":"7,733"},{"v":6064.799999999999,"d":"6,065"},{"v":8700,"d":"8,700"},{"v":4378.5,"d":"4,379"},{"v":6575.099999999999,"d":"6,575"},{"v":8974.649999999998,"d":"8,975"},{"v":8534.699999999999,"d":"8,535"},{"v":6199.05,"d":"6,199"},{"v":7675.199999999999,"d":"7,675"},0]
[50]
[51,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":1955.6843437499992,"d":"1,956"},null,null,0,0,0,0,0,{"v":0.03515625,"d":"0"},{"v":0.06421874999999999,"d":"0"},{"v":0.136390625,"d":"0"},{"v":0.4635703125,"d":"0"},{"v":0.54815625,"d":"1"},{"v":0.6185156249999999,"d":"1"},{"v":1.1366250000000002,"d":"1"},{"v":1.4606250000000003,"d":"1"},{"v":1.6865624999999995,"d":"2"},{"v":2.8759374999999996,"d":"3"},{"v":3.5562656249999995,"d":"4"},{"v":3.5562656249999995,"d":"4"},{"v":5.742187500000001,"d":"6"},{"v":5.742187500000001,"d":"6"},{"v":5.742187500000001,"d":"6"},{"v":8.4658359375,"d":"8"},{"v":9.5225625,"d":"10"},{"v":9.5225625,"d":"10"},{"v":10.951874999999998,"d":"11"},{"v":12.013874999999999,"d":"12"},{"v":12.013874999999999,"d":"12"},{"v":19.1328125,"d":"19"},{"v":19.1328125,"d":"19"},{"v":19.1328125,"d":"19"},{"v":24.2671875,"d":"24"},{"v":24.2671875,"d":"24"},{"v":24.2671875,"d":"24"},{"v":28.370859375,"d":"28"},{"v":28.370859375,"d":"28"},{"v":28.370859375,"d":"28"},{"v":28.370859375,"d":"28"},{"v":28.370859375,"d":"28"},{"v":28.370859375,"d":"28"},{"v":36.178125,"d":"36"},{"v":36.178125,"d":"36"},{"v":36.178125,"d":"36"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":37.378125,"d":"37"},{"v":45.028125,"d":"45"},{"v":45.028125,"d":"45"},{"v":45.028125,"d":"45"},{"v":46.3875,"d":"46"},{"v":46.3875,"d":"46"},{"v":46.3875,"d":"46"},{"v":48.7171875,"d":"49"},{"v":48.7171875,"d":"49"},{"v":48.7171875,"d":"49"},{"v":48.7171875,"d":"49"},{"v":48.7171875,"d":"49"},{"v":48.7171875,"d":"49"},{"v":53.475,"d":"53"},{"v":53.475,"d":"53"},{"v":53.475,"d":"53"},{"v":54.375,"d":"54"},{"v":54.375,"d":"54"},{"v":54.375,"d":"54"},{"v":56.09156249999999,"d":"56"},{"v":56.09156249999999,"d":"56"},{"v":56.09156249999999,"d":"56"},{"v":56.09156249999999,"d":"56"},0]
[52]
[53,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":65540649.84156527,"d":"65,540,650"},null,null,0,0,0,0,0,{"v":1054.6875,"d":"1,055"},{"v":1926.5624999999998,"d":"1,927"},{"v":4091.7187499999995,"d":"4,092"},{"v":13907.109375,"d":"13,907"},{"v":16444.6875,"d":"16,445"},{"v":18555.468749999996,"d":"18,555"},{"v":34098.75000000001,"d":"34,099"},{"v":45133.31250000001,"d":"45,133"},{"v":52114.781249999985,"d":"52,115"},{"v":88866.46874999999,"d":"88,866"},{"v":109888.60781249999,"d":"109,889"},{"v":109888.60781249999,"d":"109,889"},{"v":177433.59375000003,"d":"177,434"},{"v":177433.59375000003,"d":"177,434"},{"v":177433.59375000003,"d":"177,434"},{"v":261594.33046875,"d":"261,594"},{"v":294247.18125,"d":"294,247"},{"v":294247.18125,"d":"294,247"},{"v":338412.93749999994,"d":"338,413"},{"v":382365.5996249999,"d":"382,366"},{"v":382365.5996249999,"d":"382,366"},{"v":608940.0234375,"d":"608,940"},{"v":608940.0234375,"d":"608,940"},{"v":608940.0234375,"d":"608,940"},{"v":772351.7765624999,"d":"772,352"},{"v":772351.7765624999,"d":"772,352"},{"v":772351.7765624999,"d":"772,352"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":930048.1215679687,"d":"930,048"},{"v":930048.1215679687,"d":"930,048"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1262082.2696634375,"d":"1,262,082"},{"v":1262082.2696634375,"d":"1,262,082"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1694297.1732468607,"d":"1,694,297"},{"v":1694297.1732468607,"d":"1,694,297"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},0]
[54,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":30000,"d":"30,000"},null,0]
[55,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[56]
[57,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":64565267.42866686,"d":"64,565,267"},null,null,0,0,0,0,0,{"v":527.34375,"d":"527"},{"v":1490.625,"d":"1,491"},{"v":3009.1406249999995,"d":"3,009"},{"v":8999.4140625,"d":"8,999"},{"v":15175.8984375,"d":"15,176"},{"v":17500.078125,"d":"17,500"},{"v":26327.109375,"d":"26,327"},{"v":39616.03125000001,"d":"39,616"},{"v":48624.046875,"d":"48,624"},{"v":70490.62499999999,"d":"70,491"},{"v":99377.53828124999,"d":"99,378"},{"v":109888.60781249999,"d":"109,889"},{"v":143661.10078125002,"d":"143,661"},{"v":177433.59375000003,"d":"177,434"},{"v":177433.59375000003,"d":"177,434"},{"v":219513.96210937502,"d":"219,514"},{"v":277920.755859375,"d":"277,921"},{"v":294247.18125,"d":"294,247"},{"v":316330.05937499995,"d":"316,330"},{"v":360389.2685624999,"d":"360,389"},{"v":382365.5996249999,"d":"382,366"},{"v":495652.81153124996,"d":"495,653"},{"v":608940.0234375,"d":"608,940"},{"v":608940.0234375,"d":"608,940"},{"v":690645.8999999999,"d":"690,646"},{"v":772351.7765624999,"d":"772,352"},{"v":772351.7765624999,"d":"772,352"},{"v":837655.5589453124,"d":"837,656"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":916503.7314480469,"d":"916,504"},{"v":930048.1215679687,"d":"930,048"},{"v":1058016.2707371092,"d":"1,058,016"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1205653.5059062499,"d":"1,205,654"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1243702.4307848439,"d":"1,243,702"},{"v":1262082.2696634375,"d":"1,262,082"},{"v":1391234.4056109374,"d":"1,391,234"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1543336.3696373436,"d":"1,543,336"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1605617.454803203,"d":"1,605,617"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1669622.9425685084,"d":"1,669,623"},{"v":1694297.1732468607,"d":"1,694,297"},{"v":1777031.3034713177,"d":"1,777,031"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1875415.6336988248,"d":"1,875,416"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1920915.3297493584,"d":"1,920,915"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},0]
[58,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":65540649.84156527,"d":"65,540,650"},null,null,0,0,0,0,0,{"v":1054.6875,"d":"1,055"},{"v":1926.5624999999998,"d":"1,927"},{"v":4091.7187499999995,"d":"4,092"},{"v":13907.109375,"d":"13,907"},{"v":16444.6875,"d":"16,445"},{"v":18555.468749999996,"d":"18,555"},{"v":34098.75000000001,"d":"34,099"},{"v":45133.31250000001,"d":"45,133"},{"v":52114.781249999985,"d":"52,115"},{"v":88866.46874999999,"d":"88,866"},{"v":109888.60781249999,"d":"109,889"},{"v":109888.60781249999,"d":"109,889"},{"v":177433.59375000003,"d":"177,434"},{"v":177433.59375000003,"d":"177,434"},{"v":177433.59375000003,"d":"177,434"},{"v":261594.33046875,"d":"261,594"},{"v":294247.18125,"d":"294,247"},{"v":294247.18125,"d":"294,247"},{"v":338412.93749999994,"d":"338,413"},{"v":382365.5996249999,"d":"382,366"},{"v":382365.5996249999,"d":"382,366"},{"v":608940.0234375,"d":"608,940"},{"v":608940.0234375,"d":"608,940"},{"v":608940.0234375,"d":"608,940"},{"v":772351.7765624999,"d":"772,352"},{"v":772351.7765624999,"d":"772,352"},{"v":772351.7765624999,"d":"772,352"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":902959.341328125,"d":"902,959"},{"v":930048.1215679687,"d":"930,048"},{"v":930048.1215679687,"d":"930,048"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1185984.41990625,"d":"1,185,984"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1225322.59190625,"d":"1,225,323"},{"v":1262082.2696634375,"d":"1,262,082"},{"v":1262082.2696634375,"d":"1,262,082"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1520386.5415584373,"d":"1,520,387"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1566286.1977162499,"d":"1,566,286"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1644948.7118901561,"d":"1,644,949"},{"v":1694297.1732468607,"d":"1,694,297"},{"v":1694297.1732468607,"d":"1,694,297"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1859765.4336957748,"d":"1,859,765"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1891065.8337018748,"d":"1,891,066"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},{"v":1950764.825796842,"d":"1,950,765"},0]
[67,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[68,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[69,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[70]
[71,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.85,"d":"85.00%"},null,null,{"v":0.85,"d":"85.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[72,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.85,"d":"85.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[73]
[74,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.85,"d":"85.00%"}]
[75,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},1,"шт",{"$nulls":10},{"v":1356191.0054999997,"d":"1,356,191"},null,null,0,0,0,0,0,{"v":28.6875,"d":"29"},{"v":52.402499999999996,"d":"52"},{"v":111.29475,"d":"111"},{"v":378.27337500000004,"d":"378"},{"v":447.2955,"d":"447"},{"v":504.70874999999995,"d":"505"},{"v":927.4860000000002,"d":"927"},{"v":1191.8700000000001,"d":"1,192"},{"v":1376.2349999999997,"d":"1,376"},{"v":2346.7649999999994,"d":"2,347"},{"v":2901.91275,"d":"2,902"},{"v":2562.45675,"d":"2,562"},{"v":4685.625000000001,"d":"4,686"},{"v":2588.3775000000005,"d":"2,588"},{"v":4450.27275,"d":"4,450"},{"v":6908.122124999999,"d":"6,908"},{"v":7770.411,"d":"7,770"},{"v":6257.891250000001,"d":"6,258"},{"v":8936.73,"d":"8,937"},{"v":9803.322,"d":"9,803"},{"v":9785.191499999999,"d":"9,785"},{"v":15612.375,"d":"15,612"},{"v":15364.910249999997,"d":"15,365"},{"v":13143.312,"d":"13,143"},{"v":19802.024999999998,"d":"19,802"},{"v":10773.686249999999,"d":"10,774"},{"v":15807.69225,"d":"15,808"},{"v":23150.62125,"d":"23,151"},{"v":22451.984999999997,"d":"22,452"},{"v":16424.1675,"d":"16,424"},{"v":20434.68,"d":"20,435"},{"v":20691.72,"d":"20,692"},{"v":20440.035,"d":"20,440"},{"v":29521.35,"d":"29,521"},{"v":26817.075,"d":"26,817"},{"v":21082.635,"d":"21,083"},{"v":30500.55,"d":"30,501"},{"v":15410.925,"d":"15,411"},{"v":21832.335,"d":"21,832"},{"v":29934.832499999997,"d":"29,935"},{"v":28689.795,"d":"28,690"},{"v":22918.252500000002,"d":"22,918"},{"v":28500.84,"d":"28,501"},{"v":28757.88,"d":"28,758"},{"v":25420.184999999998,"d":"25,420"},{"v":36742.95,"d":"36,743"},{"v":33399.134999999995,"d":"33,399"},{"v":26239.5,"d":"26,240"},{"v":37852.2,"d":"37,852"},{"v":19071.45,"d":"19,071"},{"v":26957.069999999996,"d":"26,957"},{"v":39753.225,"d":"39,753"},{"v":37922.58,"d":"37,923"},{"v":27567.54,"d":"27,568"},{"v":34149.6,"d":"34,150"},{"v":34455.6,"d":"34,456"},{"v":30287.879999999994,"d":"30,288"},{"v":43635.6,"d":"43,636"},{"v":39437.28,"d":"39,437"},{"v":30930.479999999996,"d":"30,930"},{"v":44370,"d":"44,370"},{"v":22330.35,"d":"22,330"},{"v":33533.009999999995,"d":"33,533"},{"v":45770.715,"d":"45,771"},{"v":43526.969999999994,"d":"43,527"},{"v":31615.155000000002,"d":"31,615"},{"v":39143.52,"d":"39,144"},0]
[76]
[77,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":4306762880.191366,"d":"4,306,762,880"},null,null,0,0,0,0,0,{"v":87920.015625,"d":"87,920"},{"v":148480.65348749998,"d":"148,481"},{"v":326824.93557,"d":"326,825"},{"v":1053484.03463625,"d":"1,053,484"},{"v":1280861.4161025,"d":"1,280,861"},{"v":1416748.1104968751,"d":"1,416,748"},{"v":2641819.261680001,"d":"2,641,819"},{"v":3426754.1812560004,"d":"3,426,754"},{"v":4015567.031867999,"d":"4,015,567"},{"v":6771081.684131999,"d":"6,771,082"},{"v":8491047.54993,"d":"8,491,048"},{"v":7427163.564725625,"d":"7,427,164"},{"v":13727612.583562503,"d":"13,727,613"},{"v":7693898.601437686,"d":"7,693,899"},{"v":13352997.430596096,"d":"13,352,997"},{"v":20559178.23132664,"d":"20,559,178"},{"v":23391574.46954745,"d":"23,391,574"},{"v":18711978.526309624,"d":"18,711,979"},{"v":26924643.776161436,"d":"26,924,644"},{"v":30031185.430368464,"d":"30,031,185"},{"v":30182419.686190814,"d":"30,182,420"},{"v":47863286.369976506,"d":"47,863,286"},{"v":47416958.489647575,"d":"47,416,958"},{"v":40341922.398125686,"d":"40,341,922"},{"v":60816026.988574944,"d":"60,816,027"},{"v":33672198.97209537,"d":"33,672,199"},{"v":49432045.76247948,"d":"49,432,046"},{"v":72017787.04715155,"d":"72,017,787"},{"v":69749762.20237371,"d":"69,749,762"},{"v":50707557.73023173,"d":"50,707,558"},{"v":62760313.133959234,"d":"62,760,313"},{"v":64624086.17124501,"d":"64,624,086"},{"v":64511629.27003929,"d":"64,511,629"},{"v":92682685.22052799,"d":"92,682,685"},{"v":84065651.68937802,"d":"84,065,652"},{"v":65751405.998304576,"d":"65,751,406"},{"v":94554747.0722369,"d":"94,554,747"},{"v":48632393.9918877,"d":"48,632,394"},{"v":68514066.44278905,"d":"68,514,066"},{"v":93492474.77594095,"d":"93,492,475"},{"v":89382040.88187355,"d":"89,382,041"},{"v":72216757.16042817,"d":"72,216,757"},{"v":89373134.8060037,"d":"89,373,135"},{"v":91864437.70967335,"d":"91,864,438"},{"v":80820479.1271571,"d":"80,820,479"},{"v":116189654.20983173,"d":"116,189,654"},{"v":105437772.9645822,"d":"105,437,773"},{"v":82456323.0301799,"d":"82,456,323"},{"v":118423318.0733639,"d":"118,423,318"},{"v":60822963.8649747,"d":"60,822,964"},{"v":85601870.58434439,"d":"85,601,871"},{"v":127854909.33053921,"d":"127,854,909"},{"v":121930472.11193387,"d":"121,930,472"},{"v":88374737.00016579,"d":"88,374,737"},{"v":109155172.2769797,"d":"109,155,172"},{"v":112202843.61411846,"d":"112,202,844"},{"v":98426977.43420458,"d":"98,426,977"},{"v":141267961.44715187,"d":"141,267,961"},{"v":127485806.27998611,"d":"127,485,806"},{"v":99617162.67643471,"d":"99,617,163"},{"v":142639900.6590345,"d":"142,639,901"},{"v":73041634.07313558,"d":"73,041,634"},{"v":111149900.48626474,"d":"111,149,900"},{"v":151326442.25104418,"d":"151,326,442"},{"v":143719641.47489867,"d":"143,719,641"},{"v":104126709.39026709,"d":"104,126,709"},{"v":128583616.37081829,"d":"128,583,616"},0]
[78]
[79,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":1323253.0530450002,"d":"1,323,253"},null,null,0,0,0,0,0,{"v":14.200312499999999,"d":"14"},{"v":40.13955,"d":"40"},{"v":81.03013874999999,"d":"81"},{"v":242.33622187500004,"d":"242"},{"v":408.65659312500003,"d":"409"},{"v":471.24210374999996,"d":"471"},{"v":708.93640125,"d":"709"},{"v":1049.0812200000003,"d":"1,049"},{"v":1271.211975,"d":"1,271"},{"v":1842.8849999999995,"d":"1,843"},{"v":2598.0954862499993,"d":"2,598"},{"v":2704.8629025,"d":"2,705"},{"v":3587.8004662500007,"d":"3,588"},{"v":3600.6312375000007,"d":"3,601"},{"v":3484.13187375,"d":"3,484"},{"v":5622.405463124999,"d":"5,622"},{"v":7265.873896874999,"d":"7,266"},{"v":6944.00961375,"d":"6,944"},{"v":7521.3375187500005,"d":"7,521"},{"v":9276.32574,"d":"9,276"},{"v":9696.3141825,"d":"9,696"},{"v":12571.7954175,"d":"12,572"},{"v":15333.756198749998,"d":"15,334"},{"v":14111.570013749999,"d":"14,112"},{"v":16307.941814999998,"d":"16,308"},{"v":15134.977068749999,"d":"15,135"},{"v":13157.7823575,"d":"13,158"},{"v":19284.365182499998,"d":"19,284"},{"v":22573.290093749998,"d":"22,573"},{"v":19243.695487499997,"d":"19,244"},{"v":18245.1295125,"d":"18,245"},{"v":20357.568,"d":"20,358"},{"v":20360.218725,"d":"20,360"},{"v":24730.885575,"d":"24,731"},{"v":27887.520375,"d":"27,888"},{"v":23710.35645,"d":"23,710"},{"v":25533.676574999998,"d":"25,534"},{"v":22726.180125,"d":"22,726"},{"v":18435.4137,"d":"18,435"},{"v":25624.7479125,"d":"25,625"},{"v":29019.1906125,"d":"29,019"},{"v":25545.983512500003,"d":"25,546"},{"v":25452.4507875,"d":"25,452"},{"v":28343.066400000003,"d":"28,343"},{"v":26818.142175,"d":"26,818"},{"v":30770.751825,"d":"30,771"},{"v":34720.332075,"d":"34,720"},{"v":29521.124324999997,"d":"29,521"},{"v":31725.391499999998,"d":"31,725"},{"v":28177.206749999998,"d":"28,177"},{"v":22784.117399999996,"d":"22,784"},{"v":33021.59602499999,"d":"33,022"},{"v":38449.523474999995,"d":"38,450"},{"v":32417.6094,"d":"32,418"},{"v":30549.9843,"d":"30,550"},{"v":33959.574,"d":"33,960"},{"v":32048.022599999997,"d":"32,048"},{"v":36592.122599999995,"d":"36,592"},{"v":41121.0756,"d":"41,121"},{"v":34832.0412,"d":"34,832"},{"v":37273.7376,"d":"37,274"},{"v":33016.67325,"d":"33,017"},{"v":27652.363199999996,"d":"27,652"},{"v":39255.34387499999,"d":"39,255"},{"v":44202.354074999996,"d":"44,202"},{"v":37195.351875,"d":"37,195"},{"v":35025.544125,"d":"35,026"},0]
[80]
[81,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":4200046361.285897,"d":"4,200,046,361"},null,null,0,0,0,0,0,{"v":43520.407734375,"d":"43,520"},{"v":117018.3312106875,"d":"117,018"},{"v":235276.26658346248,"d":"235,276"},{"v":683252.9402520937,"d":"683,253"},{"v":1155500.998115681,"d":"1,155,501"},{"v":1335316.7156666906,"d":"1,335,317"},{"v":2008990.8492275537,"d":"2,008,991"},{"v":3003943.854253321,"d":"3,003,944"},{"v":3683949.00049638,"d":"3,683,949"},{"v":5339391.114419999,"d":"5,339,391"},{"v":7554753.97086069,"d":"7,554,754"},{"v":7879514.501754535,"d":"7,879,515"},{"v":10471614.193402624,"d":"10,471,614"},{"v":10603648.036575094,"d":"10,603,648"},{"v":10418213.535856722,"d":"10,418,214"},{"v":16786526.952651754,"d":"16,786,527"},{"v":21755622.586932674,"d":"21,755,623"},{"v":20841258.732949253,"d":"20,841,259"},{"v":22590128.039723173,"d":"22,590,128"},{"v":28193135.4572323,"d":"28,193,135"},{"v":29805734.532696843,"d":"29,805,735"},{"v":38632624.497802824,"d":"38,632,624"},{"v":47163721.205513924,"d":"47,163,721"},{"v":43440646.03944777,"d":"43,440,646"},{"v":50073184.94641681,"d":"50,073,185"},{"v":46771671.8505318,"d":"46,771,672"},{"v":41136601.143614545,"d":"41,136,601"},{"v":60117667.24076736,"d":"60,117,667"},{"v":70174936.878515,"d":"70,174,937"},{"v":59626373.3666397,"d":"59,626,373"},{"v":56166596.077774525,"d":"56,166,596"},{"v":63055277.6560761,"d":"63,055,278"},{"v":63922179.14343573,"d":"63,922,179"},{"v":77811185.6728308,"d":"77,811,186"},{"v":87490426.77040347,"d":"87,490,427"},{"v":74159443.55540289,"d":"74,159,444"},{"v":79351545.76991802,"d":"79,351,546"},{"v":70877634.82674168,"d":"70,877,635"},{"v":57987497.91516499,"d":"57,987,498"},{"v":80193237.90327135,"d":"80,193,238"},{"v":90522885.25061817,"d":"90,522,885"},{"v":79991405.03093934,"d":"79,991,405"},{"v":79986996.52338377,"d":"79,986,997"},{"v":89712598.39526014,"d":"89,712,598"},{"v":85479033.83423108,"d":"85,479,034"},{"v":97520016.00180948,"d":"97,520,016"},{"v":109705576.4513349,"d":"109,705,576"},{"v":93007577.51740724,"d":"93,007,578"},{"v":99435422.34625418,"d":"99,435,422"},{"v":88726909.55947761,"d":"88,726,910"},{"v":72480293.05241294,"d":"72,480,293"},{"v":105661106.05786738,"d":"105,661,106"},{"v":123643763.81402418,"d":"123,643,764"},{"v":104101078.51048933,"d":"104,101,079"},{"v":97777305.09218702,"d":"97,777,305"},{"v":109572217.86609358,"d":"109,572,218"},{"v":104261761.41891989,"d":"104,261,761"},{"v":118648994.74627143,"d":"118,648,995"},{"v":133033115.02493331,"d":"133,033,115"},{"v":112415969.6334283,"d":"112,415,970"},{"v":119917246.35105726,"d":"119,917,246"},{"v":106762359.6924242,"d":"106,762,360"},{"v":91174809.60690317,"d":"91,174,810"},{"v":129925789.6549679,"d":"129,925,790"},{"v":146047811.44434172,"d":"146,047,811"},{"v":122683943.67825705,"d":"122,683,944"},{"v":115191611.25173727,"d":"115,191,611"},0]
[82]
[83,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":13483.623015000006,"d":"13,484"},null,null,0,0,0,0,0,{"v":0.2295000000000002,"d":"0"},{"v":0.47659500000000043,"d":"0"},{"v":0.9951630000000009,"d":"1"},{"v":3.248776500000003,"d":"3"},{"v":4.334910750000004,"d":"4"},{"v":4.932261000000004,"d":"5"},{"v":8.429305500000009,"d":"8"},{"v":11.38993200000001,"d":"11"},{"v":13.39362000000001,"d":"13"},{"v":21.526590000000013,"d":"22"},{"v":27.90883200000002,"d":"28"},{"v":26.303479500000023,"d":"26"},{"v":42.60991350000005,"d":"43"},{"v":30.078270000000032,"d":"30"},{"v":40.77893700000004,"d":"41"},{"v":64.16552250000005,"d":"64"},{"v":75.97953225000006,"d":"76"},{"v":65.60395200000006,"d":"66"},{"v":84.00962250000008,"d":"84"},{"v":96.30003600000009,"d":"96"},{"v":97.88817600000007,"d":"98"},{"v":144.46938300000014,"d":"144"},{"v":154.1440320000001,"d":"154"},{"v":135.87631650000012,"d":"136"},{"v":184.70282400000013,"d":"185"},{"v":125.79354000000009,"d":"126"},{"v":148.00891050000013,"d":"148"},{"v":216.8203545000002,"d":"217"},{"v":225.91712250000018,"d":"226"},{"v":176.29731000000015,"d":"176"},{"v":196.32577500000016,"d":"196"},{"v":206.40312000000017,"d":"206"},{"v":204.9037200000002,"d":"205"},{"v":277.0508700000002,"d":"277"},{"v":273.5793000000002,"d":"274"},{"v":222.29523000000017,"d":"222"},{"v":286.1696700000002,"d":"286"},{"v":184.28850000000017,"d":"184"},{"v":205.48053000000016,"d":"205"},{"v":283.1433300000002,"d":"283"},{"v":289.38802500000025,"d":"289"},{"v":240.72561000000024,"d":"241"},{"v":273.84322500000025,"d":"274"},{"v":287.06472000000025,"d":"287"},{"v":260.8772400000002,"d":"261"},{"v":344.7839700000003,"d":"345"},{"v":340.67898000000025,"d":"341"},{"v":276.7142700000002,"d":"277"},{"v":355.2966000000003,"d":"355"},{"v":228.27600000000018,"d":"228"},{"v":253.79946000000018,"d":"254"},{"v":371.9399400000003,"d":"372"},{"v":382.88709000000034,"d":"383"},{"v":296.38548000000026,"d":"296"},{"v":328.3318800000003,"d":"328"},{"v":343.9440000000003,"d":"344"},{"v":311.21424000000025,"d":"311"},{"v":409.6605600000004,"d":"410"},{"v":402.7694400000004,"d":"403"},{"v":326.3184000000003,"d":"326"},{"v":416.82096000000035,"d":"417"},{"v":267.3828000000002,"d":"267"},{"v":312.9247800000002,"d":"313"},{"v":433.23174000000034,"d":"433"},{"v":439.7571900000004,"d":"440"},{"v":339.9751800000003,"d":"340"},{"v":376.37847000000033,"d":"376"},0]
[84]
[85,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":42810461.56917206,"d":"42,810,462"},null,null,0,0,0,0,0,{"v":703.3601250000006,"d":"703"},{"v":1363.685259150001,"d":"1,364"},{"v":2911.5607915350024,"d":"2,912"},{"v":9081.522148230008,"d":"9,082"},{"v":12353.85939809251,"d":"12,354"},{"v":13895.707716180012,"d":"13,896"},{"v":23968.050314433778,"d":"23,968"},{"v":32697.671973408032,"d":"32,698"},{"v":38978.04461745603,"d":"38,978"},{"v":62199.78753679204,"d":"62,200"},{"v":81470.54376770408,"d":"81,471"},{"v":76399.40361766507,"d":"76,399"},{"v":124675.22779795139,"d":"124,675"},{"v":89006.41397862657,"d":"89,006"},{"v":122211.77664764425,"d":"122,212"},{"v":191179.4207118055,"d":"191,179"},{"v":228250.9522190331,"d":"228,251"},{"v":196478.97714957208,"d":"196,479"},{"v":252821.10726191098,"d":"252,821"},{"v":294098.77099527087,"d":"294,099"},{"v":301521.72835026373,"d":"301,522"},{"v":443271.1303321941,"d":"443,271"},{"v":475062.24065713404,"d":"475,062"},{"v":417569.296164301,"d":"417,569"},{"v":567212.0607048514,"d":"567,212"},{"v":391009.6457539132,"d":"391,010"},{"v":462800.76404402696,"d":"462,801"},{"v":675006.387902172,"d":"675,006"},{"v":702033.6717132935,"d":"702,034"},{"v":545159.9862466018,"d":"545,160"},{"v":603497.6205321378,"d":"603,498"},{"v":642513.3156378791,"d":"642,513"},{"v":645341.2065028049,"d":"645,341"},{"v":870484.7403043032,"d":"870,485"},{"v":857890.583956081,"d":"857,891"},{"v":694142.5513651932,"d":"694,143"},{"v":887940.7885745051,"d":"887,941"},{"v":578168.6460795759,"d":"578,169"},{"v":645377.3195260883,"d":"645,377"},{"v":884967.9310931065,"d":"884,968"},{"v":902041.2766068712,"d":"902,041"},{"v":756498.1390471731,"d":"756,498"},{"v":859418.5927688867,"d":"859,419"},{"v":913661.7712893949,"d":"913,662"},{"v":830292.7084366042,"d":"830,293"},{"v":1091158.191932969,"d":"1,091,158"},{"v":1075881.492136322,"d":"1,075,881"},{"v":870526.1301706044,"d":"870,526"},{"v":1112299.190647272,"d":"1,112,299"},{"v":723430.3470665261,"d":"723,430"},{"v":806460.8924047052,"d":"806,461"},{"v":1194043.0158130035,"d":"1,194,043"},{"v":1231153.5955565504,"d":"1,231,154"},{"v":950858.8402251949,"d":"950,859"},{"v":1049990.8522161702,"d":"1,049,991"},{"v":1115933.093466908,"d":"1,115,933"},{"v":1011821.5067018745,"d":"1,011,822"},{"v":1326997.6464456252,"d":"1,326,998"},{"v":1302422.3731341937,"d":"1,302,422"},{"v":1051908.9139714509,"d":"1,051,909"},{"v":1340353.5306251466,"d":"1,340,354"},{"v":869612.8739031544,"d":"869,613"},{"v":1035282.4720363899,"d":"1,035,282"},{"v":1432911.3389808843,"d":"1,432,911"},{"v":1452410.016301279,"d":"1,452,410"},{"v":1120452.958071935,"d":"1,120,453"},{"v":1236922.3497470815,"d":"1,236,922"},0]
[86]
[87,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[89]
[90,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[91,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[92,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[93]
[94,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[95,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4263952418.622194,"d":"4,263,952,419"},null,null,0,0,0,0,0,{"v":87216.6555,"d":"87,217"},{"v":147116.96822835,"d":"147,117"},{"v":323913.37477846496,"d":"323,913"},{"v":1044402.51248802,"d":"1,044,403"},{"v":1268507.5567044073,"d":"1,268,508"},{"v":1402852.4027806951,"d":"1,402,852"},{"v":2617851.211365567,"d":"2,617,851"},{"v":3394056.509282592,"d":"3,394,057"},{"v":3976588.987250543,"d":"3,976,589"},{"v":6708881.896595206,"d":"6,708,882"},{"v":8409577.006162297,"d":"8,409,577"},{"v":7350764.16110796,"d":"7,350,764"},{"v":13602937.355764551,"d":"13,602,937"},{"v":7604892.187459059,"d":"7,604,892"},{"v":13230785.653948452,"d":"13,230,786"},{"v":20367998.810614835,"d":"20,367,999"},{"v":23163323.51732842,"d":"23,163,324"},{"v":18515499.549160052,"d":"18,515,500"},{"v":26671822.668899525,"d":"26,671,823"},{"v":29737086.659373194,"d":"29,737,087"},{"v":29880897.95784055,"d":"29,880,898"},{"v":47420015.23964431,"d":"47,420,015"},{"v":46941896.24899044,"d":"46,941,896"},{"v":39924353.10196138,"d":"39,924,353"},{"v":60248814.927870095,"d":"60,248,815"},{"v":33281189.326341458,"d":"33,281,189"},{"v":48969244.99843545,"d":"48,969,245"},{"v":71342780.65924938,"d":"71,342,781"},{"v":69047728.53066042,"d":"69,047,729"},{"v":50162397.74398513,"d":"50,162,398"},{"v":62156815.51342709,"d":"62,156,816"},{"v":63981572.85560713,"d":"63,981,573"},{"v":63866288.06353649,"d":"63,866,288"},{"v":91812200.48022369,"d":"91,812,200"},{"v":83207761.10542195,"d":"83,207,761"},{"v":65057263.44693938,"d":"65,057,263"},{"v":93666806.2836624,"d":"93,666,806"},{"v":48054225.345808126,"d":"48,054,225"},{"v":67868689.12326296,"d":"67,868,689"},{"v":92607506.84484784,"d":"92,607,507"},{"v":88479999.60526668,"d":"88,480,000"},{"v":71460259.02138099,"d":"71,460,259"},{"v":88513716.21323481,"d":"88,513,716"},{"v":90950775.93838395,"d":"90,950,776"},{"v":79990186.4187205,"d":"79,990,186"},{"v":115098496.01789875,"d":"115,098,496"},{"v":104361891.47244588,"d":"104,361,891"},{"v":81585796.9000093,"d":"81,585,797"},{"v":117311018.88271663,"d":"117,311,019"},{"v":60099533.51790817,"d":"60,099,534"},{"v":84795409.69193968,"d":"84,795,410"},{"v":126660866.3147262,"d":"126,660,866"},{"v":120699318.51637731,"d":"120,699,319"},{"v":87423878.1599406,"d":"87,423,878"},{"v":108105181.42476353,"d":"108,105,181"},{"v":111086910.52065155,"d":"111,086,911"},{"v":97415155.9275027,"d":"97,415,156"},{"v":139940963.80070624,"d":"139,940,964"},{"v":126183383.90685192,"d":"126,183,384"},{"v":98565253.76246326,"d":"98,565,254"},{"v":141299547.12840936,"d":"141,299,547"},{"v":72172021.19923243,"d":"72,172,021"},{"v":110114618.01422834,"d":"110,114,618"},{"v":149893530.9120633,"d":"149,893,531"},{"v":142267231.4585974,"d":"142,267,231"},{"v":103006256.43219516,"d":"103,006,256"},{"v":127346694.02107121,"d":"127,346,694"},0]
[96,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4306762880.191366,"d":"4,306,762,880"},null,null,0,0,0,0,0,{"v":87920.015625,"d":"87,920"},{"v":148480.65348749998,"d":"148,481"},{"v":326824.93557,"d":"326,825"},{"v":1053484.03463625,"d":"1,053,484"},{"v":1280861.4161025,"d":"1,280,861"},{"v":1416748.1104968751,"d":"1,416,748"},{"v":2641819.261680001,"d":"2,641,819"},{"v":3426754.1812560004,"d":"3,426,754"},{"v":4015567.031867999,"d":"4,015,567"},{"v":6771081.684131999,"d":"6,771,082"},{"v":8491047.54993,"d":"8,491,048"},{"v":7427163.564725625,"d":"7,427,164"},{"v":13727612.583562503,"d":"13,727,613"},{"v":7693898.601437686,"d":"7,693,899"},{"v":13352997.430596096,"d":"13,352,997"},{"v":20559178.23132664,"d":"20,559,178"},{"v":23391574.46954745,"d":"23,391,574"},{"v":18711978.526309624,"d":"18,711,979"},{"v":26924643.776161436,"d":"26,924,644"},{"v":30031185.430368464,"d":"30,031,185"},{"v":30182419.686190814,"d":"30,182,420"},{"v":47863286.369976506,"d":"47,863,286"},{"v":47416958.489647575,"d":"47,416,958"},{"v":40341922.398125686,"d":"40,341,922"},{"v":60816026.988574944,"d":"60,816,027"},{"v":33672198.97209537,"d":"33,672,199"},{"v":49432045.76247948,"d":"49,432,046"},{"v":72017787.04715155,"d":"72,017,787"},{"v":69749762.20237371,"d":"69,749,762"},{"v":50707557.73023173,"d":"50,707,558"},{"v":62760313.133959234,"d":"62,760,313"},{"v":64624086.17124501,"d":"64,624,086"},{"v":64511629.27003929,"d":"64,511,629"},{"v":92682685.22052799,"d":"92,682,685"},{"v":84065651.68937802,"d":"84,065,652"},{"v":65751405.998304576,"d":"65,751,406"},{"v":94554747.0722369,"d":"94,554,747"},{"v":48632393.9918877,"d":"48,632,394"},{"v":68514066.44278905,"d":"68,514,066"},{"v":93492474.77594095,"d":"93,492,475"},{"v":89382040.88187355,"d":"89,382,041"},{"v":72216757.16042817,"d":"72,216,757"},{"v":89373134.8060037,"d":"89,373,135"},{"v":91864437.70967335,"d":"91,864,438"},{"v":80820479.1271571,"d":"80,820,479"},{"v":116189654.20983173,"d":"116,189,654"},{"v":105437772.9645822,"d":"105,437,773"},{"v":82456323.0301799,"d":"82,456,323"},{"v":118423318.0733639,"d":"118,423,318"},{"v":60822963.8649747,"d":"60,822,964"},{"v":85601870.58434439,"d":"85,601,871"},{"v":127854909.33053921,"d":"127,854,909"},{"v":121930472.11193387,"d":"121,930,472"},{"v":88374737.00016579,"d":"88,374,737"},{"v":109155172.2769797,"d":"109,155,172"},{"v":112202843.61411846,"d":"112,202,844"},{"v":98426977.43420458,"d":"98,426,977"},{"v":141267961.44715187,"d":"141,267,961"},{"v":127485806.27998611,"d":"127,485,806"},{"v":99617162.67643471,"d":"99,617,163"},{"v":142639900.6590345,"d":"142,639,901"},{"v":73041634.07313558,"d":"73,041,634"},{"v":111149900.48626474,"d":"111,149,900"},{"v":151326442.25104418,"d":"151,326,442"},{"v":143719641.47489867,"d":"143,719,641"},{"v":104126709.39026709,"d":"104,126,709"},{"v":128583616.37081829,"d":"128,583,616"},0]
[97,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-42810461.56917206,"d":"-42,810,462"},null,null,0,0,0,0,0,{"v":-703.3601250000006,"d":"-703"},{"v":-1363.685259150001,"d":"-1,364"},{"v":-2911.5607915350024,"d":"-2,912"},{"v":-9081.522148230008,"d":"-9,082"},{"v":-12353.85939809251,"d":"-12,354"},{"v":-13895.707716180012,"d":"-13,896"},{"v":-23968.050314433778,"d":"-23,968"},{"v":-32697.671973408032,"d":"-32,698"},{"v":-38978.04461745603,"d":"-38,978"},{"v":-62199.78753679204,"d":"-62,200"},{"v":-81470.54376770408,"d":"-81,471"},{"v":-76399.40361766507,"d":"-76,399"},{"v":-124675.22779795139,"d":"-124,675"},{"v":-89006.41397862657,"d":"-89,006"},{"v":-122211.77664764425,"d":"-122,212"},{"v":-191179.4207118055,"d":"-191,179"},{"v":-228250.9522190331,"d":"-228,251"},{"v":-196478.97714957208,"d":"-196,479"},{"v":-252821.10726191098,"d":"-252,821"},{"v":-294098.77099527087,"d":"-294,099"},{"v":-301521.72835026373,"d":"-301,522"},{"v":-443271.1303321941,"d":"-443,271"},{"v":-475062.24065713404,"d":"-475,062"},{"v":-417569.296164301,"d":"-417,569"},{"v":-567212.0607048514,"d":"-567,212"},{"v":-391009.6457539132,"d":"-391,010"},{"v":-462800.76404402696,"d":"-462,801"},{"v":-675006.387902172,"d":"-675,006"},{"v":-702033.6717132935,"d":"-702,034"},{"v":-545159.9862466018,"d":"-545,160"},{"v":-603497.6205321378,"d":"-603,498"},{"v":-642513.3156378791,"d":"-642,513"},{"v":-645341.2065028049,"d":"-645,341"},{"v":-870484.7403043032,"d":"-870,485"},{"v":-857890.583956081,"d":"-857,891"},{"v":-694142.5513651932,"d":"-694,143"},{"v":-887940.7885745051,"d":"-887,941"},{"v":-578168.6460795759,"d":"-578,169"},{"v":-645377.3195260883,"d":"-645,377"},{"v":-884967.9310931065,"d":"-884,968"},{"v":-902041.2766068712,"d":"-902,041"},{"v":-756498.1390471731,"d":"-756,498"},{"v":-859418.5927688867,"d":"-859,419"},{"v":-913661.7712893949,"d":"-913,662"},{"v":-830292.7084366042,"d":"-830,293"},{"v":-1091158.191932969,"d":"-1,091,158"},{"v":-1075881.492136322,"d":"-1,075,881"},{"v":-870526.1301706044,"d":"-870,526"},{"v":-1112299.190647272,"d":"-1,112,299"},{"v":-723430.3470665261,"d":"-723,430"},{"v":-806460.8924047052,"d":"-806,461"},{"v":-1194043.0158130035,"d":"-1,194,043"},{"v":-1231153.5955565504,"d":"-1,231,154"},{"v":-950858.8402251949,"d":"-950,859"},{"v":-1049990.8522161702,"d":"-1,049,991"},{"v":-1115933.093466908,"d":"-1,115,933"},{"v":-1011821.5067018745,"d":"-1,011,822"},{"v":-1326997.6464456252,"d":"-1,326,998"},{"v":-1302422.3731341937,"d":"-1,302,422"},{"v":-1051908.9139714509,"d":"-1,051,909"},{"v":-1340353.5306251466,"d":"-1,340,354"},{"v":-869612.8739031544,"d":"-869,613"},{"v":-1035282.4720363899,"d":"-1,035,282"},{"v":-1432911.3389808843,"d":"-1,432,911"},{"v":-1452410.016301279,"d":"-1,452,410"},{"v":-1120452.958071935,"d":"-1,120,453"},{"v":-1236922.3497470815,"d":"-1,236,922"},0]
[98,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[101,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[102,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[103,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[104,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[105,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[106,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[107,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[108]
[109,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[110,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[112,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[114,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[115,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117]
[118,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[119,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[121,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[122]
[123,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока продаж"]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[]
[127,{"$nulls":5},0,"Валовый поток гостей",null,null,2,"начало 2 блока продаж"]
[128,{"$nulls":5},0,"Валовый поток гостей","Допуслуги",null,null,2,"шт",{"$nulls":10},{"v":478960.94999999995,"d":"478,961"},null,null,0,0,0,0,0,{"v":6.75,"d":"7"},{"v":16.25,"d":"16"},{"v":31.674999999999997,"d":"32"},{"v":121.8375,"d":"122"},{"v":136.35,"d":"136"},{"v":160.875,"d":"161"},{"v":286.20000000000005,"d":"286"},379,{"v":423.49999999999994,"d":"424"},{"v":740.5,"d":"741"},{"v":893.4749999999999,"d":"893"},{"v":805.875,"d":"806"},{"v":1438.5,"d":"1,439"},{"v":809.75,"d":"810"},{"v":1363.0749999999998,"d":"1,363"},{"v":2155.3125,"d":"2,155"},{"v":2378.7,"d":"2,379"},{"v":1945.125,"d":"1,945"},{"v":2730.6,"d":"2,731"},{"v":3037.8,"d":"3,038"},{"v":2985.1499999999996,"d":"2,985"},{"v":4829.5,"d":"4,830"},{"v":4714.425,"d":"4,714"},{"v":4082.3999999999996,"d":"4,082"},{"v":6142.5,"d":"6,143"},{"v":3381.625,"d":"3,382"},{"v":4955.825,"d":"4,956"},{"v":7341.125,"d":"7,341"},{"v":7186.5,"d":"7,187"},{"v":5326.75,"d":"5,327"},{"v":6700,"d":"6,700"},{"v":6868,"d":"6,868"},{"v":6639.5,"d":"6,640"},{"v":9695,"d":"9,695"},{"v":8887.5,"d":"8,888"},{"v":7059.5,"d":"7,060"},{"v":10335,"d":"10,335"},{"v":5272.5,"d":"5,273"},{"v":7549.5,"d":"7,550"},{"v":10445.25,"d":"10,445"},{"v":10111.5,"d":"10,112"},{"v":7907.25,"d":"7,907"},{"v":9924,"d":"9,924"},{"v":10092,"d":"10,092"},{"v":8998.5,"d":"8,999"},{"v":13135,"d":"13,135"},{"v":12037.5,"d":"12,038"},{"v":9534,"d":"9,534"},{"v":13860,"d":"13,860"},{"v":7025,"d":"7,025"},{"v":10003,"d":"10,003"},{"v":14430.5,"d":"14,431"},{"v":13842,"d":"13,842"},{"v":10114,"d":"10,114"},{"v":12592,"d":"12,592"},{"v":12792,"d":"12,792"},{"v":11284,"d":"11,284"},{"v":16360,"d":"16,360"},{"v":14832,"d":"14,832"},{"v":11704,"d":"11,704"},{"v":16840,"d":"16,840"},{"v":8515,"d":"8,515"},{"v":12509,"d":"12,509"},{"v":17147.5,"d":"17,148"},{"v":16353,"d":"16,353"},{"v":11927.5,"d":"11,928"},{"v":14832,"d":"14,832"},0]
[129,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[130,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":211555272.79260185,"d":"211,555,273"},null,null,0,0,0,0,0,{"v":3051,"d":"3,051"},{"v":6349.2705000000005,"d":"6,349"},{"v":13021.967699999997,"d":"13,022"},{"v":46572.7563,"d":"46,573"},{"v":54035.1324,"d":"54,035"},{"v":62118.707625,"d":"62,119"},{"v":112611.61080000001,"d":"112,612"},{"v":150088.52016000001,"d":"150,089"},{"v":170946.25128,"d":"170,946"},{"v":294562.00152,"d":"294,562"},{"v":362019.13159500004,"d":"362,019"},{"v":322500.95514,"d":"322,501"},{"v":583843.8690000002,"d":"583,844"},{"v":332901.2944926,"d":"332,901"},{"v":567384.2435847599,"d":"567,384"},{"v":887484.0267921598,"d":"887,484"},{"v":994505.2246378798,"d":"994,505"},{"v":805964.6003350499,"d":"805,965"},{"v":1142898.4122695997,"d":"1,142,898"},{"v":1291423.0523730046,"d":"1,291,423"},{"v":1280806.5360990816,"d":"1,280,807"},{"v":2055202.5766543201,"d":"2,055,203"},{"v":2024047.843742135,"d":"2,024,048"},{"v":1740090.3005107944,"d":"1,740,090"},{"v":2620234.59964668,"d":"2,620,235"},{"v":1467055.5098479236,"d":"1,467,056"},{"v":2151487.1790283183,"d":"2,151,487"},{"v":3165793.267580741,"d":"3,165,793"},{"v":3094495.0967565347,"d":"3,094,495"},{"v":2276191.7808527946,"d":"2,276,192"},{"v":2845013.5206109323,"d":"2,845,014"},{"v":2965333.4024315197,"d":"2,965,333"},{"v":2902695.5729746046,"d":"2,902,696"},{"v":4211696.542283179,"d":"4,211,697"},{"v":3855689.2921151617,"d":"3,855,689"},{"v":3044510.4473345927,"d":"3,044,510"},{"v":4426921.383797189,"d":"4,426,921"},{"v":2299845.0298838424,"d":"2,299,845"},{"v":3273161.08639024,"d":"3,273,161"},{"v":4505533.616578991,"d":"4,505,534"},{"v":4353623.497957944,"d":"4,353,623"},{"v":3445835.1630282747,"d":"3,445,835"},{"v":4302229.86533023,"d":"4,302,230"},{"v":4459849.259567253,"d":"4,459,849"},{"v":3957168.0173620805,"d":"3,957,168"},{"v":5744430.359728003,"d":"5,744,430"},{"v":5260236.6723126955,"d":"5,260,237"},{"v":4147417.615343581,"d":"4,147,418"},{"v":6003420.9792610295,"d":"6,003,421"},{"v":3105033.3424437623,"d":"3,105,033"},{"v":4403303.988959568,"d":"4,403,304"},{"v":6430451.912828312,"d":"6,430,452"},{"v":6172249.892701582,"d":"6,172,250"},{"v":4497041.074579458,"d":"4,497,041"},{"v":5583195.219127515,"d":"5,583,195"},{"v":5784762.399973521,"d":"5,784,762"},{"v":5092948.934782736,"d":"5,092,949"},{"v":7358142.8777491525,"d":"7,358,143"},{"v":6683980.939357661,"d":"6,683,981"},{"v":5256587.233320599,"d":"5,256,587"},{"v":7550792.755885124,"d":"7,550,793"},{"v":3898526.784887236,"d":"3,898,527"},{"v":5797148.909461679,"d":"5,797,149"},{"v":7927899.940780953,"d":"7,927,900"},{"v":7576357.489795331,"d":"7,576,357"},{"v":5513230.416505156,"d":"5,513,230"},{"v":6839320.635946769,"d":"6,839,321"},0]
[131]
[132,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[134,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Консультационные расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[135,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[138,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1436882.85,"d":"1,436,883"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2429.25,"d":"2,429"},{"v":4089.2249999999995,"d":"4,089"},{"v":6465.9375,"d":"6,466"},{"v":7136.099999999999,"d":"7,136"},{"v":5835.375,"d":"5,835"},{"v":8191.799999999999,"d":"8,192"},{"v":9113.400000000001,"d":"9,113"},{"v":8955.449999999999,"d":"8,955"},{"v":14488.5,"d":"14,489"},{"v":14143.275000000001,"d":"14,143"},{"v":12247.199999999999,"d":"12,247"},{"v":18427.5,"d":"18,428"},{"v":10144.875,"d":"10,145"},{"v":14867.474999999999,"d":"14,867"},{"v":22023.375,"d":"22,023"},{"v":21559.5,"d":"21,560"},{"v":15980.25,"d":"15,980"},{"v":20100,"d":"20,100"},{"v":20604,"d":"20,604"},{"v":19918.5,"d":"19,919"},{"v":29085,"d":"29,085"},{"v":26662.5,"d":"26,663"},{"v":21178.5,"d":"21,179"},{"v":31005,"d":"31,005"},{"v":15817.5,"d":"15,818"},{"v":22648.5,"d":"22,649"},{"v":31335.75,"d":"31,336"},{"v":30334.5,"d":"30,335"},{"v":23721.75,"d":"23,722"},{"v":29772,"d":"29,772"},{"v":30276,"d":"30,276"},{"v":26995.5,"d":"26,996"},{"v":39405,"d":"39,405"},{"v":36112.5,"d":"36,113"},{"v":28602,"d":"28,602"},{"v":41580,"d":"41,580"},{"v":21075,"d":"21,075"},{"v":30009,"d":"30,009"},{"v":43291.5,"d":"43,292"},{"v":41526,"d":"41,526"},{"v":30342,"d":"30,342"},{"v":37776,"d":"37,776"},{"v":38376,"d":"38,376"},{"v":33852,"d":"33,852"},{"v":49080,"d":"49,080"},{"v":44496,"d":"44,496"},{"v":35112,"d":"35,112"},{"v":50520,"d":"50,520"},{"v":25545,"d":"25,545"},{"v":37527,"d":"37,527"},{"v":51442.5,"d":"51,443"},{"v":49059,"d":"49,059"},{"v":35782.5,"d":"35,783"},{"v":44496,"d":"44,496"},0]
[139]
[140,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1405735.6499999994,"d":"1,405,736"},null,null,0,0,0,0,{"v":2.025,"d":"2"},{"v":8.924999999999999,"d":"9"},{"v":33.4275,"d":"33"},{"v":89.68125,"d":"90"},{"v":180.52499999999998,"d":"181"},{"v":385.93125,"d":"386"},{"v":468.7199999999999,"d":"469"},{"v":623.2575,"d":"623"},{"v":955.47,"d":"955"},{"v":1272.15,"d":"1,272"},{"v":1601.6924999999999,"d":"1,602"},{"v":2332.8975,"d":"2,333"},{"v":2791.3724999999995,"d":"2,791"},{"v":2798.3625,"d":"2,798"},{"v":3915.6225,"d":"3,916"},{"v":3164.9137499999997,"d":"3,165"},{"v":4869.254999999999,"d":"4,869"},{"v":6536.91375,"d":"6,537"},{"v":6981.525,"d":"6,982"},{"v":6634.4625,"d":"6,634"},{"v":8452.484999999999,"d":"8,452"},{"v":9619.32,"d":"9,619"},{"v":10580.842499999999,"d":"10,581"},{"v":14195.324999999999,"d":"14,195"},{"v":14192.482499999998,"d":"14,192"},{"v":13273.0275,"d":"13,273"},{"v":16414.9725,"d":"16,415"},{"v":12277.244999999999,"d":"12,277"},{"v":16967.8575,"d":"16,968"},{"v":21326.2875,"d":"21,326"},{"v":20297.7,"d":"20,298"},{"v":17266.574999999997,"d":"17,267"},{"v":20182.65,"d":"20,183"},{"v":21315,"d":"21,315"},{"v":22426.199999999997,"d":"22,426"},{"v":27809.85,"d":"27,810"},{"v":25999.95,"d":"26,000"},{"v":22607.7,"d":"22,608"},{"v":27131.85,"d":"27,132"},{"v":18735.525,"d":"18,736"},{"v":25154.55,"d":"25,155"},{"v":30374.1,"d":"30,374"},{"v":28955.699999999997,"d":"28,956"},{"v":25587.225,"d":"25,587"},{"v":29595.149999999998,"d":"29,595"},{"v":30532.799999999996,"d":"30,533"},{"v":30389.1,"d":"30,389"},{"v":37666.2,"d":"37,666"},{"v":35157.15,"d":"35,157"},{"v":30444.899999999998,"d":"30,445"},{"v":36321.899999999994,"d":"36,322"},{"v":25083.449999999997,"d":"25,083"},{"v":33817.2,"d":"33,817"},{"v":41643.45,"d":"41,643"},{"v":38914.2,"d":"38,914"},{"v":32632.199999999997,"d":"32,632"},{"v":37503.6,"d":"37,504"},{"v":38541.6,"d":"38,542"},{"v":37962,"d":"37,962"},{"v":46766.4,"d":"46,766"},{"v":43221.6,"d":"43,222"},{"v":37236.9,"d":"37,237"},{"v":44225.7,"d":"44,226"},{"v":30531.15,"d":"30,531"},{"v":41463.3,"d":"41,463"},{"v":49399.8,"d":"49,400"},{"v":45947.399999999994,"d":"45,947"},{"v":33946.95,"d":"33,947"},0]
[141,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[143,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[145,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[146,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[148]
[149,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1436882.85,"d":"1,436,883"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2429.25,"d":"2,429"},{"v":4089.2249999999995,"d":"4,089"},{"v":6465.9375,"d":"6,466"},{"v":7136.099999999999,"d":"7,136"},{"v":5835.375,"d":"5,835"},{"v":8191.799999999999,"d":"8,192"},{"v":9113.400000000001,"d":"9,113"},{"v":8955.449999999999,"d":"8,955"},{"v":14488.5,"d":"14,489"},{"v":14143.275000000001,"d":"14,143"},{"v":12247.199999999999,"d":"12,247"},{"v":18427.5,"d":"18,428"},{"v":10144.875,"d":"10,145"},{"v":14867.474999999999,"d":"14,867"},{"v":22023.375,"d":"22,023"},{"v":21559.5,"d":"21,560"},{"v":15980.25,"d":"15,980"},{"v":20100,"d":"20,100"},{"v":20604,"d":"20,604"},{"v":19918.5,"d":"19,919"},{"v":29085,"d":"29,085"},{"v":26662.5,"d":"26,663"},{"v":21178.5,"d":"21,179"},{"v":31005,"d":"31,005"},{"v":15817.5,"d":"15,818"},{"v":22648.5,"d":"22,649"},{"v":31335.75,"d":"31,336"},{"v":30334.5,"d":"30,335"},{"v":23721.75,"d":"23,722"},{"v":29772,"d":"29,772"},{"v":30276,"d":"30,276"},{"v":26995.5,"d":"26,996"},{"v":39405,"d":"39,405"},{"v":36112.5,"d":"36,113"},{"v":28602,"d":"28,602"},{"v":41580,"d":"41,580"},{"v":21075,"d":"21,075"},{"v":30009,"d":"30,009"},{"v":43291.5,"d":"43,292"},{"v":41526,"d":"41,526"},{"v":30342,"d":"30,342"},{"v":37776,"d":"37,776"},{"v":38376,"d":"38,376"},{"v":33852,"d":"33,852"},{"v":49080,"d":"49,080"},{"v":44496,"d":"44,496"},{"v":35112,"d":"35,112"},{"v":50520,"d":"50,520"},{"v":25545,"d":"25,545"},{"v":37527,"d":"37,527"},{"v":51442.5,"d":"51,443"},{"v":49059,"d":"49,059"},{"v":35782.5,"d":"35,783"},{"v":44496,"d":"44,496"},0]
[150,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[151,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[152,{"$nulls":10},"пустая строка"]
[]
[154,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.08333333333333333,"d":"0.08"},null,null,{"v":0.08333333333333333,"d":"0.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[155,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[156,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[157,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[158,{"$nulls":10},"пустая строка"]
[159,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.08333333333333333,"d":"0"}]
[160,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":39913.4125,"d":"39,913"},null,null,0,0,0,0,0,{"v":0.5625,"d":"1"},{"v":1.3541666666666665,"d":"1"},{"v":2.639583333333333,"d":"3"},{"v":10.153125,"d":"10"},{"v":11.362499999999999,"d":"11"},{"v":13.40625,"d":"13"},{"v":23.85,"d":"24"},{"v":31.583333333333332,"d":"32"},{"v":35.29166666666666,"d":"35"},{"v":61.70833333333333,"d":"62"},{"v":74.45624999999998,"d":"74"},{"v":67.15625,"d":"67"},{"v":119.875,"d":"120"},{"v":67.47916666666666,"d":"67"},{"v":113.58958333333331,"d":"114"},{"v":179.609375,"d":"180"},{"v":198.22499999999997,"d":"198"},{"v":162.09375,"d":"162"},{"v":227.54999999999998,"d":"228"},{"v":253.15,"d":"253"},{"v":248.76249999999996,"d":"249"},{"v":402.4583333333333,"d":"402"},{"v":392.86875,"d":"393"},{"v":340.19999999999993,"d":"340"},{"v":511.875,"d":"512"},{"v":281.8020833333333,"d":"282"},{"v":412.98541666666665,"d":"413"},{"v":611.7604166666666,"d":"612"},{"v":598.875,"d":"599"},{"v":443.8958333333333,"d":"444"},{"v":558.3333333333333,"d":"558"},{"v":572.3333333333333,"d":"572"},{"v":553.2916666666666,"d":"553"},{"v":807.9166666666666,"d":"808"},{"v":740.625,"d":"741"},{"v":588.2916666666666,"d":"588"},{"v":861.25,"d":"861"},{"v":439.375,"d":"439"},{"v":629.125,"d":"629"},{"v":870.4375,"d":"870"},{"v":842.625,"d":"843"},{"v":658.9375,"d":"659"},827,841,{"v":749.875,"d":"750"},{"v":1094.5833333333333,"d":"1,095"},{"v":1003.125,"d":"1,003"},{"v":794.5,"d":"795"},{"v":1155,"d":"1,155"},{"v":585.4166666666666,"d":"585"},{"v":833.5833333333333,"d":"834"},{"v":1202.5416666666665,"d":"1,203"},{"v":1153.5,"d":"1,154"},{"v":842.8333333333333,"d":"843"},{"v":1049.3333333333333,"d":"1,049"},{"v":1066,"d":"1,066"},{"v":940.3333333333333,"d":"940"},{"v":1363.3333333333333,"d":"1,363"},{"v":1236,"d":"1,236"},{"v":975.3333333333333,"d":"975"},{"v":1403.3333333333333,"d":"1,403"},{"v":709.5833333333333,"d":"710"},{"v":1042.4166666666665,"d":"1,042"},{"v":1428.9583333333333,"d":"1,429"},{"v":1362.75,"d":"1,363"},{"v":993.9583333333333,"d":"994"},{"v":1236,"d":"1,236"},0]
[161]
[162,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":291.46174479166666,"d":"291"},null,null,0,0,0,0,0,{"v":0.003515625,"d":"0"},{"v":0.008463541666666666,"d":"0"},{"v":0.01649739583333333,"d":"0"},{"v":0.06345703124999999,"d":"0"},{"v":0.071015625,"d":"0"},{"v":0.0837890625,"d":"0"},{"v":0.14906250000000001,"d":"0"},{"v":0.19739583333333333,"d":"0"},{"v":0.22057291666666662,"d":"0"},{"v":0.3856770833333333,"d":"0"},{"v":0.46535156249999987,"d":"0"},{"v":0.46535156249999987,"d":"0"},{"v":0.74921875,"d":"1"},{"v":0.74921875,"d":"1"},{"v":0.74921875,"d":"1"},{"v":1.12255859375,"d":"1"},{"v":1.2389062499999999,"d":"1"},{"v":1.2389062499999999,"d":"1"},{"v":1.4221875,"d":"1"},{"v":1.5821875,"d":"2"},{"v":1.5821875,"d":"2"},{"v":2.515364583333333,"d":"3"},{"v":2.515364583333333,"d":"3"},{"v":2.515364583333333,"d":"3"},{"v":3.19921875,"d":"3"},{"v":3.19921875,"d":"3"},{"v":3.19921875,"d":"3"},{"v":3.8235026041666664,"d":"4"},{"v":3.8235026041666664,"d":"4"},{"v":3.8235026041666664,"d":"4"},{"v":3.8235026041666664,"d":"4"},{"v":3.8235026041666664,"d":"4"},{"v":3.8235026041666664,"d":"4"},{"v":5.049479166666666,"d":"5"},{"v":5.049479166666666,"d":"5"},{"v":5.049479166666666,"d":"5"},{"v":5.3828125,"d":"5"},{"v":5.3828125,"d":"5"},{"v":5.3828125,"d":"5"},{"v":5.440234375,"d":"5"},{"v":5.440234375,"d":"5"},{"v":5.440234375,"d":"5"},{"v":5.440234375,"d":"5"},{"v":5.440234375,"d":"5"},{"v":5.440234375,"d":"5"},{"v":6.841145833333333,"d":"7"},{"v":6.841145833333333,"d":"7"},{"v":6.841145833333333,"d":"7"},{"v":7.21875,"d":"7"},{"v":7.21875,"d":"7"},{"v":7.21875,"d":"7"},{"v":7.5158854166666655,"d":"8"},{"v":7.5158854166666655,"d":"8"},{"v":7.5158854166666655,"d":"8"},{"v":7.5158854166666655,"d":"8"},{"v":7.5158854166666655,"d":"8"},{"v":7.5158854166666655,"d":"8"},{"v":8.520833333333332,"d":"9"},{"v":8.520833333333332,"d":"9"},{"v":8.520833333333332,"d":"9"},{"v":8.770833333333332,"d":"9"},{"v":8.770833333333332,"d":"9"},{"v":8.770833333333332,"d":"9"},{"v":8.930989583333332,"d":"9"},{"v":8.930989583333332,"d":"9"},{"v":8.930989583333332,"d":"9"},{"v":8.930989583333332,"d":"9"},0]
[163]
[164,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":8157704.954382997,"d":"8,157,705"},null,null,0,0,0,0,0,{"v":87.890625,"d":"88"},{"v":211.58854166666666,"d":"212"},{"v":412.43489583333326,"d":"412"},{"v":1586.4257812499998,"d":"1,586"},{"v":1775.390625,"d":"1,775"},{"v":2094.7265625,"d":"2,095"},{"v":3726.5625000000005,"d":"3,727"},{"v":5082.942708333333,"d":"5,083"},{"v":5679.752604166665,"d":"5,680"},{"v":9931.184895833332,"d":"9,931"},{"v":11982.802734374996,"d":"11,983"},{"v":11982.802734374996,"d":"11,983"},{"v":19292.3828125,"d":"19,292"},{"v":19292.3828125,"d":"19,292"},{"v":19292.3828125,"d":"19,292"},{"v":28905.8837890625,"d":"28,906"},{"v":31901.835937499996,"d":"31,902"},{"v":31901.835937499996,"d":"31,902"},{"v":36621.328125,"d":"36,621"},{"v":41963.56796875,"d":"41,964"},{"v":41963.56796875,"d":"41,964"},{"v":66713.75716145833,"d":"66,714"},{"v":66713.75716145833,"d":"66,714"},{"v":66713.75716145833,"d":"66,714"},{"v":84851.279296875,"d":"84,851"},{"v":84851.279296875,"d":"84,851"},{"v":84851.279296875,"d":"84,851"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":104451.11325358071,"d":"104,451"},{"v":104451.11325358071,"d":"104,451"},{"v":137942.55553385415,"d":"137,943"},{"v":137942.55553385415,"d":"137,943"},{"v":137942.55553385415,"d":"137,943"},{"v":147048.6138671875,"d":"147,049"},{"v":147048.6138671875,"d":"147,049"},{"v":147048.6138671875,"d":"147,049"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":153075.7929381836,"d":"153,076"},{"v":153075.7929381836,"d":"153,076"},{"v":192494.24764778643,"d":"192,494"},{"v":192494.24764778643,"d":"192,494"},{"v":192494.24764778643,"d":"192,494"},{"v":203119.16805468747,"d":"203,119"},{"v":203119.16805468747,"d":"203,119"},{"v":203119.16805468747,"d":"203,119"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":217824.27772377792,"d":"217,824"},{"v":217824.27772377792,"d":"217,824"},{"v":246949.52936911452,"d":"246,950"},{"v":246949.52936911452,"d":"246,950"},{"v":246949.52936911452,"d":"246,950"},{"v":254194.99233348953,"d":"254,195"},{"v":254194.99233348953,"d":"254,195"},{"v":254194.99233348953,"d":"254,195"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},0]
[165,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":25000,"d":"25,000"},null,0]
[166,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[167]
[168,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":8028286.645860476,"d":"8,028,287"},null,null,0,0,0,0,0,{"v":43.9453125,"d":"44"},{"v":149.73958333333331,"d":"150"},{"v":312.01171874999994,"d":"312"},{"v":999.4303385416665,"d":"999"},{"v":1680.908203125,"d":"1,681"},{"v":1935.05859375,"d":"1,935"},{"v":2910.64453125,"d":"2,911"},{"v":4404.752604166667,"d":"4,405"},{"v":5381.347656249999,"d":"5,381"},{"v":7805.468749999998,"d":"7,805"},{"v":10956.993815104164,"d":"10,957"},{"v":11982.802734374996,"d":"11,983"},{"v":15637.592773437498,"d":"15,638"},{"v":19292.3828125,"d":"19,292"},{"v":19292.3828125,"d":"19,292"},{"v":24099.13330078125,"d":"24,099"},{"v":30403.85986328125,"d":"30,404"},{"v":31901.835937499996,"d":"31,902"},{"v":34261.58203125,"d":"34,262"},{"v":39292.448046875,"d":"39,292"},{"v":41963.56796875,"d":"41,964"},{"v":54338.66256510417,"d":"54,339"},{"v":66713.75716145833,"d":"66,714"},{"v":66713.75716145833,"d":"66,714"},{"v":75782.51822916666,"d":"75,783"},{"v":84851.279296875,"d":"84,851"},{"v":84851.279296875,"d":"84,851"},{"v":93130.0635579427,"d":"93,130"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":102929.98053629557,"d":"102,930"},{"v":104451.11325358071,"d":"104,451"},{"v":121196.83439371744,"d":"121,197"},{"v":137942.55553385415,"d":"137,943"},{"v":137942.55553385415,"d":"137,943"},{"v":142495.58470052082,"d":"142,496"},{"v":147048.6138671875,"d":"147,049"},{"v":147048.6138671875,"d":"147,049"},{"v":147832.94428222656,"d":"147,833"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":150846.53381772462,"d":"150,847"},{"v":153075.7929381836,"d":"153,076"},{"v":172785.02029298502,"d":"172,785"},{"v":192494.24764778643,"d":"192,494"},{"v":192494.24764778643,"d":"192,494"},{"v":197806.70785123695,"d":"197,807"},{"v":203119.16805468747,"d":"203,119"},{"v":203119.16805468747,"d":"203,119"},{"v":207299.52466995438,"d":"207,300"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":214652.07950449962,"d":"214,652"},{"v":217824.27772377792,"d":"217,824"},{"v":232386.90354644624,"d":"232,387"},{"v":246949.52936911452,"d":"246,950"},{"v":246949.52936911452,"d":"246,950"},{"v":250572.260851302,"d":"250,572"},{"v":254194.99233348953,"d":"254,195"},{"v":254194.99233348953,"d":"254,195"},{"v":256515.8046892659,"d":"256,516"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},0]
[169,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[170,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[171,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[173,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[174,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[176]
[177,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":8157704.954382997,"d":"8,157,705"},null,null,0,0,0,0,0,{"v":87.890625,"d":"88"},{"v":211.58854166666666,"d":"212"},{"v":412.43489583333326,"d":"412"},{"v":1586.4257812499998,"d":"1,586"},{"v":1775.390625,"d":"1,775"},{"v":2094.7265625,"d":"2,095"},{"v":3726.5625000000005,"d":"3,727"},{"v":5082.942708333333,"d":"5,083"},{"v":5679.752604166665,"d":"5,680"},{"v":9931.184895833332,"d":"9,931"},{"v":11982.802734374996,"d":"11,983"},{"v":11982.802734374996,"d":"11,983"},{"v":19292.3828125,"d":"19,292"},{"v":19292.3828125,"d":"19,292"},{"v":19292.3828125,"d":"19,292"},{"v":28905.8837890625,"d":"28,906"},{"v":31901.835937499996,"d":"31,902"},{"v":31901.835937499996,"d":"31,902"},{"v":36621.328125,"d":"36,621"},{"v":41963.56796875,"d":"41,964"},{"v":41963.56796875,"d":"41,964"},{"v":66713.75716145833,"d":"66,714"},{"v":66713.75716145833,"d":"66,714"},{"v":66713.75716145833,"d":"66,714"},{"v":84851.279296875,"d":"84,851"},{"v":84851.279296875,"d":"84,851"},{"v":84851.279296875,"d":"84,851"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":101408.8478190104,"d":"101,409"},{"v":104451.11325358071,"d":"104,451"},{"v":104451.11325358071,"d":"104,451"},{"v":137942.55553385415,"d":"137,943"},{"v":137942.55553385415,"d":"137,943"},{"v":137942.55553385415,"d":"137,943"},{"v":147048.6138671875,"d":"147,049"},{"v":147048.6138671875,"d":"147,049"},{"v":147048.6138671875,"d":"147,049"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":148617.27469726562,"d":"148,617"},{"v":153075.7929381836,"d":"153,076"},{"v":153075.7929381836,"d":"153,076"},{"v":192494.24764778643,"d":"192,494"},{"v":192494.24764778643,"d":"192,494"},{"v":192494.24764778643,"d":"192,494"},{"v":203119.16805468747,"d":"203,119"},{"v":203119.16805468747,"d":"203,119"},{"v":203119.16805468747,"d":"203,119"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":211479.8812852213,"d":"211,480"},{"v":217824.27772377792,"d":"217,824"},{"v":217824.27772377792,"d":"217,824"},{"v":246949.52936911452,"d":"246,950"},{"v":246949.52936911452,"d":"246,950"},{"v":246949.52936911452,"d":"246,950"},{"v":254194.99233348953,"d":"254,195"},{"v":254194.99233348953,"d":"254,195"},{"v":254194.99233348953,"d":"254,195"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},{"v":258836.61704504225,"d":"258,837"},0]
[178,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[179,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[180,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[181]
[182,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.9,"d":"90.00%"},null,null,{"v":0.9,"d":"90.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[183,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.9,"d":"90.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[184]
[185,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.9,"d":"90.00%"}]
[186,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},2,"шт",{"$nulls":10},{"v":431064.8549999999,"d":"431,065"},null,null,0,0,0,0,0,{"v":6.075,"d":"6"},{"v":14.625,"d":"15"},{"v":28.507499999999997,"d":"29"},{"v":109.65375,"d":"110"},{"v":122.715,"d":"123"},{"v":144.7875,"d":"145"},{"v":257.58000000000004,"d":"258"},{"v":341.1,"d":"341"},{"v":381.15,"d":"381"},{"v":666.45,"d":"666"},{"v":804.1274999999999,"d":"804"},{"v":725.2875,"d":"725"},{"v":1294.65,"d":"1,295"},{"v":728.775,"d":"729"},{"v":1226.7675,"d":"1,227"},{"v":1939.78125,"d":"1,940"},{"v":2140.83,"d":"2,141"},{"v":1750.6125,"d":"1,751"},{"v":2457.54,"d":"2,458"},{"v":2734.0200000000004,"d":"2,734"},{"v":2686.6349999999998,"d":"2,687"},{"v":4346.55,"d":"4,347"},{"v":4242.9825,"d":"4,243"},{"v":3674.16,"d":"3,674"},{"v":5528.25,"d":"5,528"},{"v":3043.4625,"d":"3,043"},{"v":4460.2425,"d":"4,460"},{"v":6607.0125,"d":"6,607"},{"v":6467.85,"d":"6,468"},{"v":4794.075,"d":"4,794"},{"v":6030,"d":"6,030"},{"v":6181.2,"d":"6,181"},{"v":5975.55,"d":"5,976"},{"v":8725.5,"d":"8,726"},{"v":7998.75,"d":"7,999"},{"v":6353.55,"d":"6,354"},{"v":9301.5,"d":"9,302"},{"v":4745.25,"d":"4,745"},{"v":6794.55,"d":"6,795"},{"v":9400.725,"d":"9,401"},{"v":9100.35,"d":"9,100"},{"v":7116.525000000001,"d":"7,117"},{"v":8931.6,"d":"8,932"},{"v":9082.800000000001,"d":"9,083"},{"v":8098.650000000001,"d":"8,099"},{"v":11821.5,"d":"11,822"},{"v":10833.75,"d":"10,834"},{"v":8580.6,"d":"8,581"},{"v":12474,"d":"12,474"},{"v":6322.5,"d":"6,323"},{"v":9002.7,"d":"9,003"},{"v":12987.45,"d":"12,987"},{"v":12457.800000000001,"d":"12,458"},{"v":9102.6,"d":"9,103"},{"v":11332.800000000001,"d":"11,333"},{"v":11512.800000000001,"d":"11,513"},{"v":10155.6,"d":"10,156"},{"v":14724,"d":"14,724"},{"v":13348.800000000001,"d":"13,349"},{"v":10533.6,"d":"10,534"},{"v":15156,"d":"15,156"},{"v":7663.5,"d":"7,664"},{"v":11258.1,"d":"11,258"},{"v":15432.75,"d":"15,433"},{"v":14717.7,"d":"14,718"},{"v":10734.75,"d":"10,735"},{"v":13348.800000000001,"d":"13,349"},0]
[187]
[188,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":190399745.51334167,"d":"190,399,746"},null,null,0,0,0,0,0,{"v":2745.9,"d":"2,746"},{"v":5714.34345,"d":"5,714"},{"v":11719.770929999999,"d":"11,720"},{"v":41915.480670000004,"d":"41,915"},{"v":48631.61916,"d":"48,632"},{"v":55906.8368625,"d":"55,907"},{"v":101350.44972,"d":"101,350"},{"v":135079.66814400002,"d":"135,080"},{"v":153851.626152,"d":"153,852"},{"v":265105.801368,"d":"265,106"},{"v":325817.21843550005,"d":"325,817"},{"v":290250.859626,"d":"290,251"},{"v":525459.4821000001,"d":"525,459"},{"v":299611.16504334,"d":"299,611"},{"v":510645.81922628393,"d":"510,646"},{"v":798735.6241129438,"d":"798,736"},{"v":895054.7021740918,"d":"895,055"},{"v":725368.1403015449,"d":"725,368"},{"v":1028608.5710426398,"d":"1,028,609"},{"v":1162280.7471357042,"d":"1,162,281"},{"v":1152725.8824891734,"d":"1,152,726"},{"v":1849682.318988888,"d":"1,849,682"},{"v":1821643.0593679214,"d":"1,821,643"},{"v":1566081.270459715,"d":"1,566,081"},{"v":2358211.139682012,"d":"2,358,211"},{"v":1320349.9588631312,"d":"1,320,350"},{"v":1936338.4611254865,"d":"1,936,338"},{"v":2849213.940822667,"d":"2,849,214"},{"v":2785045.5870808815,"d":"2,785,046"},{"v":2048572.6027675152,"d":"2,048,573"},{"v":2560512.168549839,"d":"2,560,512"},{"v":2668800.062188368,"d":"2,668,800"},{"v":2612426.0156771443,"d":"2,612,426"},{"v":3790526.888054861,"d":"3,790,527"},{"v":3470120.3629036457,"d":"3,470,120"},{"v":2740059.4026011336,"d":"2,740,059"},{"v":3984229.2454174706,"d":"3,984,229"},{"v":2069860.5268954583,"d":"2,069,861"},{"v":2945844.9777512164,"d":"2,945,845"},{"v":4054980.2549210917,"d":"4,054,980"},{"v":3918261.14816215,"d":"3,918,261"},{"v":3101251.6467254474,"d":"3,101,252"},{"v":3872006.8787972075,"d":"3,872,007"},{"v":4013864.333610528,"d":"4,013,864"},{"v":3561451.2156258724,"d":"3,561,451"},{"v":5169987.323755203,"d":"5,169,987"},{"v":4734213.005081426,"d":"4,734,213"},{"v":3732675.853809223,"d":"3,732,676"},{"v":5403078.881334927,"d":"5,403,079"},{"v":2794530.0081993863,"d":"2,794,530"},{"v":3962973.590063611,"d":"3,962,974"},{"v":5787406.721545481,"d":"5,787,407"},{"v":5555024.903431424,"d":"5,555,025"},{"v":4047336.967121512,"d":"4,047,337"},{"v":5024875.697214764,"d":"5,024,876"},{"v":5206286.1599761695,"d":"5,206,286"},{"v":4583654.041304463,"d":"4,583,654"},{"v":6622328.589974238,"d":"6,622,329"},{"v":6015582.845421894,"d":"6,015,583"},{"v":4730928.50998854,"d":"4,730,929"},{"v":6795713.480296612,"d":"6,795,713"},{"v":3508674.1063985126,"d":"3,508,674"},{"v":5217434.018515511,"d":"5,217,434"},{"v":7135109.9467028575,"d":"7,135,110"},{"v":6818721.740815798,"d":"6,818,722"},{"v":4961907.374854641,"d":"4,961,907"},{"v":6155388.572352093,"d":"6,155,389"},0]
[189]
[190,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":420146.55045000004,"d":"420,147"},null,null,0,0,0,0,0,{"v":3.0071250000000003,"d":"3"},{"v":10.246500000000001,"d":"10"},{"v":21.3505875,"d":"21"},{"v":68.38981875,"d":"68"},{"v":115.02253125000001,"d":"115"},{"v":132.4137375,"d":"132"},{"v":199.17191250000002,"d":"199"},{"v":296.3466,"d":"296"},{"v":357.51374999999996,"d":"358"},{"v":518.562,"d":"519"},{"v":727.9358625,"d":"728"},{"v":757.0604249999999,"d":"757"},{"v":999.8690625,"d":"1,000"},{"v":1001.5953750000001,"d":"1,002"},{"v":967.9935375,"d":"968"},{"v":1567.4416312499998,"d":"1,567"},{"v":2019.9025687499998,"d":"2,020"},{"v":1926.2640374999999,"d":"1,926"},{"v":2083.0354875,"d":"2,083"},{"v":2569.8222,"d":"2,570"},{"v":2683.224225,"d":"2,683"},{"v":3481.4265749999995,"d":"3,481"},{"v":4251.8185875,"d":"4,252"},{"v":3918.9855374999997,"d":"3,919"},{"v":4555.19295,"d":"4,555"},{"v":4242.9976875,"d":"4,243"},{"v":3714.3339750000005,"d":"3,714"},{"v":5478.291225,"d":"5,478"},{"v":6472.0569375,"d":"6,472"},{"v":5574.652875,"d":"5,575"},{"v":5357.917125,"d":"5,358"},{"v":6044.544,"d":"6,045"},{"v":6017.5912499999995,"d":"6,018"},{"v":7277.01975,"d":"7,277"},{"v":8278.50375,"d":"8,279"},{"v":7104.3885,"d":"7,104"},{"v":7749.249750000001,"d":"7,749"},{"v":6953.141250000001,"d":"6,953"},{"v":5712.201,"d":"5,712"},{"v":8016.6611250000005,"d":"8,017"},{"v":9158.032125,"d":"9,158"},{"v":8027.353125,"d":"8,027"},{"v":7943.821875,"d":"7,944"},{"v":8917.128,"d":"8,917"},{"v":8504.817750000002,"d":"8,505"},{"v":9860.47425,"d":"9,860"},{"v":11214.348750000001,"d":"11,214"},{"v":9610.10325,"d":"9,610"},{"v":10422.027,"d":"10,422"},{"v":9304.2675,"d":"9,304"},{"v":7585.974,"d":"7,586"},{"v":10885.12425,"d":"10,885"},{"v":12595.39875,"d":"12,595"},{"v":10672.398000000001,"d":"10,672"},{"v":10115.523000000001,"d":"10,116"},{"v":11308.572,"d":"11,309"},{"v":10725.858,"d":"10,726"},{"v":12315.402,"d":"12,315"},{"v":13896.036,"d":"13,896"},{"v":11821.788,"d":"11,822"},{"v":12716.352,"d":"12,716"},{"v":11295.6525,"d":"11,296"},{"v":9366.192,"d":"9,366"},{"v":13211.97075,"d":"13,212"},{"v":14924.47275,"d":"14,924"},{"v":12598.96275,"d":"12,599"},{"v":11921.357250000001,"d":"11,921"},0]
[191]
[192,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":185448830.714894,"d":"185,448,831"},null,null,0,0,0,0,0,{"v":1359.2205000000001,"d":"1,359"},{"v":4187.820507750001,"d":"4,188"},{"v":8629.8866181,"d":"8,630"},{"v":26549.449542,"d":"26,549"},{"v":44820.81441585,"d":"44,821"},{"v":51746.5357311375,"d":"51,747"},{"v":77842.3568583375,"d":"77,842"},{"v":117032.90834268002,"d":"117,033"},{"v":143020.99067652,"d":"143,021"},{"v":207383.9266224,"d":"207,384"},{"v":292506.8948027325,"d":"292,507"},{"v":304953.69864044257,"d":"304,954"},{"v":403776.61915437004,"d":"403,777"},{"v":408409.9703359534,"d":"408,410"},{"v":401077.20721346384,"d":"401,077"},{"v":648143.8144529177,"d":"648,144"},{"v":838426.2115120826,"d":"838,426"},{"v":802109.3070254402,"d":"802,109"},{"v":868218.4721153714,"d":"868,218"},{"v":1084490.2124982802,"d":"1,084,490"},{"v":1145928.2816643144,"d":"1,145,928"},{"v":1486192.0597316404,"d":"1,486,192"},{"v":1817306.0622866207,"d":"1,817,306"},{"v":1676923.54326468,"d":"1,676,924"},{"v":1942524.743020155,"d":"1,942,525"},{"v":1820887.743779846,"d":"1,820,888"},{"v":1612060.7678943658,"d":"1,612,061"},{"v":2368848.438964336,"d":"2,368,848"},{"v":2788958.4663122566,"d":"2,788,958"},{"v":2392641.0039749565,"d":"2,392,641"},{"v":2281496.9618020905,"d":"2,281,497"},{"v":2588509.5542154126,"d":"2,588,510"},{"v":2614206.9085434284,"d":"2,614,207"},{"v":3169461.6873473427,"d":"3,169,462"},{"v":3594020.3892244613,"d":"3,594,020"},{"v":3074038.9839248657,"d":"3,074,039"},{"v":3328522.880769209,"d":"3,328,523"},{"v":2996774.4372949,"d":"2,996,774"},{"v":2482774.224800104,"d":"2,482,774"},{"v":3465408.490172792,"d":"3,465,408"},{"v":3946754.4945262047,"d":"3,946,754"},{"v":3474658.8334693606,"d":"3,474,659"},{"v":3451762.9701337144,"d":"3,451,763"},{"v":3903506.2501418293,"d":"3,903,506"},{"v":3749781.1968720183,"d":"3,749,781"},{"v":4322062.076993632,"d":"4,322,062"},{"v":4902579.162774131,"d":"4,902,579"},{"v":4191109.985150871,"d":"4,191,110"},{"v":4522198.593896355,"d":"4,522,199"},{"v":4057816.400319485,"d":"4,057,816"},{"v":3344964.2811401836,"d":"3,344,964"},{"v":4826438.2542465,"d":"4,826,438"},{"v":5614503.654363568,"d":"5,614,504"},{"v":4753169.125923703,"d":"4,753,169"},{"v":4490745.268846456,"d":"4,490,745"},{"v":5064425.119309511,"d":"5,064,425"},{"v":4846020.399633912,"d":"4,846,020"},{"v":5546961.402482957,"d":"5,546,961"},{"v":6255766.160521085,"d":"6,255,766"},{"v":5319523.120928165,"d":"5,319,523"},{"v":5705687.78519115,"d":"5,705,688"},{"v":5100671.855414087,"d":"5,100,672"},{"v":4319423.521832442,"d":"4,319,424"},{"v":6114509.262783092,"d":"6,114,509"},{"v":6907146.685321734,"d":"6,907,147"},{"v":5831411.412256867,"d":"5,831,411"},{"v":5503061.493867333,"d":"5,503,061"},0]
[193]
[194,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":4283.950950000004,"d":"4,284"},null,null,0,0,0,0,0,{"v":0.048600000000000046,"d":"0"},{"v":0.12915000000000013,"d":"0"},{"v":0.2573100000000002,"d":"0"},{"v":0.9342450000000009,"d":"1"},{"v":1.2010275000000012,"d":"1"},{"v":1.4037300000000013,"d":"1"},{"v":2.350215000000002,"d":"2"},{"v":3.243960000000003,"d":"3"},{"v":3.7314000000000034,"d":"4"},{"v":6.093900000000006,"d":"6"},{"v":7.765920000000007,"d":"8"},{"v":7.410555000000007,"d":"7"},{"v":11.80777500000001,"d":"12"},{"v":8.419500000000006,"d":"8"},{"v":11.27169000000001,"d":"11"},{"v":17.97178500000002,"d":"18"},{"v":21.00620250000002,"d":"21"},{"v":18.286560000000016,"d":"18"},{"v":23.161545000000018,"d":"23"},{"v":26.787240000000025,"d":"27"},{"v":26.961120000000022,"d":"27"},{"v":40.14567000000004,"d":"40"},{"v":42.63696000000004,"d":"43"},{"v":37.87924500000003,"d":"38"},{"v":51.57432000000005,"d":"52"},{"v":35.40420000000003,"d":"35"},{"v":41.76886500000004,"d":"42"},{"v":61.776585000000054,"d":"62"},{"v":64.95682500000007,"d":"65"},{"v":51.28830000000004,"d":"51"},{"v":57.82815000000005,"d":"58"},{"v":61.50960000000005,"d":"62"},{"v":60.16680000000005,"d":"60"},{"v":81.75510000000007,"d":"82"},{"v":81.44100000000007,"d":"81"},{"v":66.82590000000006,"d":"67"},{"v":87.11910000000007,"d":"87"},{"v":56.56500000000005,"d":"57"},{"v":63.84690000000006,"d":"64"},{"v":88.79490000000008,"d":"89"},{"v":91.60425000000008,"d":"92"},{"v":75.13290000000006,"d":"75"},{"v":85.68585000000007,"d":"86"},{"v":90.5256000000001,"d":"91"},{"v":82.95480000000009,"d":"83"},{"v":110.7693000000001,"d":"111"},{"v":110.3130000000001,"d":"110"},{"v":90.31230000000008,"d":"90"},{"v":116.9532000000001,"d":"117"},{"v":75.52800000000008,"d":"76"},{"v":84.66660000000007,"d":"85"},{"v":121.90500000000011,"d":"122"},{"v":125.63730000000011,"d":"126"},{"v":97.73640000000009,"d":"98"},{"v":108.86760000000011,"d":"109"},{"v":114.76800000000011,"d":"115"},{"v":104.2704000000001,"d":"104"},{"v":138.10320000000013,"d":"138"},{"v":136.23840000000013,"d":"136"},{"v":110.9664000000001,"d":"111"},{"v":142.31520000000012,"d":"142"},{"v":91.62000000000009,"d":"92"},{"v":105.39180000000009,"d":"105"},{"v":145.97820000000013,"d":"146"},{"v":148.60710000000012,"d":"149"},{"v":115.3134000000001,"d":"115"},{"v":128.25990000000013,"d":"128"},0]
[195]
[196,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":1891686.6779887145,"d":"1,891,687"},null,null,0,0,0,0,0,{"v":21.96720000000002,"d":"22"},{"v":51.20654760000005,"d":"51"},{"v":105.1868543400001,"d":"105"},{"v":358.76338722000037,"d":"359"},{"v":472.88391462000044,"d":"473"},{"v":544.5179332200005,"d":"545"},{"v":922.6172714850009,"d":"923"},{"v":1283.3382445920015,"d":"1,283"},{"v":1500.9723455040014,"d":"1,501"},{"v":2428.549663248002,"d":"2,429"},{"v":3136.749350220003,"d":"3,137"},{"v":2973.6413138790026,"d":"2,974"},{"v":4784.177576052006,"d":"4,784"},{"v":3447.8082845467234,"d":"3,448"},{"v":4684.388883896956,"d":"4,684"},{"v":7411.176631356125,"d":"7,411"},{"v":8757.90886561863,"d":"8,758"},{"v":7593.054526760549,"d":"7,593"},{"v":9679.604848944216,"d":"9,680"},{"v":11355.463119170923,"d":"11,355"},{"v":11546.368554184806,"d":"11,546"},{"v":17102.910316889465,"d":"17,103"},{"v":18272.509112921165,"d":"18,273"},{"v":16171.936282413579,"d":"16,172"},{"v":21997.851658375548,"d":"21,998"},{"v":15279.221950269086,"d":"15,279"},{"v":18131.407606730172,"d":"18,131"},{"v":26666.38844883233,"d":"26,666"},{"v":27978.792578292414,"d":"27,979"},{"v":21958.671996301902,"d":"21,959"},{"v":24581.242553933764,"d":"24,581"},{"v":26471.424834606645,"d":"26,471"},{"v":26237.008249793915,"d":"26,237"},{"v":35549.06713579321,"d":"35,549"},{"v":35342.01667933892,"d":"35,342"},{"v":28860.715946616383,"d":"28,861"},{"v":37353.95276854206,"d":"37,354"},{"v":24527.342705998628,"d":"24,527"},{"v":27706.480875800673,"d":"27,706"},{"v":38331.5319948712,"d":"38,332"},{"v":39456.049695139416,"d":"39,456"},{"v":32646.535470127907,"d":"32,647"},{"v":37178.55832382859,"d":"37,179"},{"v":39854.92842647868,"d":"39,855"},{"v":36519.33839222807,"d":"36,519"},{"v":48482.80102129341,"d":"48,483"},{"v":48213.67868816186,"d":"48,214"},{"v":39329.83284063667,"d":"39,330"},{"v":50689.982758297905,"d":"50,690"},{"v":33162.39782826498,"d":"33,162"},{"v":37292.8487369077,"d":"37,293"},{"v":54225.20095249112,"d":"54,225"},{"v":56015.012670542405,"d":"56,015"},{"v":43488.745543834986,"d":"43,489"},{"v":48293.67951196118,"d":"48,294"},{"v":51700.04067423893,"d":"51,700"},{"v":47081.80465038808,"d":"47,082"},{"v":62145.93680240288,"d":"62,146"},{"v":61369.31994332369,"d":"61,369"},{"v":49878.59377075215,"d":"49,879"},{"v":63827.56486235003,"d":"63,828"},{"v":41660.81981178136,"d":"41,661"},{"v":48756.82036092116,"d":"48,757"},{"v":67515.74761065394,"d":"67,516"},{"v":68819.99381993216,"d":"68,820"},{"v":53332.70248046877,"d":"53,333"},{"v":59166.92332852607,"d":"59,167"},0]
[197]
[198,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[199,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[200]
[201,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[202,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[203,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[204]
[205,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[206,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":188508058.83535293,"d":"188,508,059"},null,null,0,0,0,0,0,{"v":2723.9328,"d":"2,724"},{"v":5663.1369024000005,"d":"5,663"},{"v":11614.58407566,"d":"11,615"},{"v":41556.71728278,"d":"41,557"},{"v":48158.735245380005,"d":"48,159"},{"v":55362.31892928,"d":"55,362"},{"v":100427.83244851501,"d":"100,428"},{"v":133796.329899408,"d":"133,796"},{"v":152350.653806496,"d":"152,351"},{"v":262677.251704752,"d":"262,677"},{"v":322680.46908528,"d":"322,680"},{"v":287277.218312121,"d":"287,277"},{"v":520675.3045239481,"d":"520,675"},{"v":296163.3567587933,"d":"296,163"},{"v":505961.430342387,"d":"505,961"},{"v":791324.4474815876,"d":"791,324"},{"v":886296.7933084732,"d":"886,297"},{"v":717775.0857747843,"d":"717,775"},{"v":1018928.9661936956,"d":"1,018,929"},{"v":1150925.2840165333,"d":"1,150,925"},{"v":1141179.5139349885,"d":"1,141,180"},{"v":1832579.4086719987,"d":"1,832,579"},{"v":1803370.5502550004,"d":"1,803,371"},{"v":1549909.3341773015,"d":"1,549,909"},{"v":2336213.2880236367,"d":"2,336,213"},{"v":1305070.7369128622,"d":"1,305,071"},{"v":1918207.0535187563,"d":"1,918,207"},{"v":2822547.5523738344,"d":"2,822,548"},{"v":2757066.794502589,"d":"2,757,067"},{"v":2026613.9307712133,"d":"2,026,614"},{"v":2535930.925995905,"d":"2,535,931"},{"v":2642328.637353761,"d":"2,642,329"},{"v":2586189.00742735,"d":"2,586,189"},{"v":3754977.820919068,"d":"3,754,978"},{"v":3434778.3462243066,"d":"3,434,778"},{"v":2711198.686654517,"d":"2,711,199"},{"v":3946875.2926489287,"d":"3,946,875"},{"v":2045333.1841894598,"d":"2,045,333"},{"v":2918138.4968754156,"d":"2,918,138"},{"v":4016648.7229262204,"d":"4,016,649"},{"v":3878805.0984670105,"d":"3,878,805"},{"v":3068605.1112553193,"d":"3,068,605"},{"v":3834828.320473379,"d":"3,834,828"},{"v":3974009.4051840496,"d":"3,974,009"},{"v":3524931.8772336445,"d":"3,524,932"},{"v":5121504.522733909,"d":"5,121,505"},{"v":4685999.326393264,"d":"4,685,999"},{"v":3693346.020968586,"d":"3,693,346"},{"v":5352388.898576629,"d":"5,352,389"},{"v":2761367.610371121,"d":"2,761,368"},{"v":3925680.741326703,"d":"3,925,681"},{"v":5733181.52059299,"d":"5,733,182"},{"v":5499009.890760882,"d":"5,499,010"},{"v":4003848.221577677,"d":"4,003,848"},{"v":4976582.017702802,"d":"4,976,582"},{"v":5154586.11930193,"d":"5,154,586"},{"v":4536572.236654075,"d":"4,536,572"},{"v":6560182.653171835,"d":"6,560,183"},{"v":5954213.525478571,"d":"5,954,214"},{"v":4681049.916217788,"d":"4,681,050"},{"v":6731885.915434262,"d":"6,731,886"},{"v":3467013.286586731,"d":"3,467,013"},{"v":5168677.19815459,"d":"5,168,677"},{"v":7067594.199092204,"d":"7,067,594"},{"v":6749901.746995865,"d":"6,749,902"},{"v":4908574.672374172,"d":"4,908,575"},{"v":6096221.649023566,"d":"6,096,222"},0]
[207,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":190399745.51334167,"d":"190,399,746"},null,null,0,0,0,0,0,{"v":2745.9,"d":"2,746"},{"v":5714.34345,"d":"5,714"},{"v":11719.770929999999,"d":"11,720"},{"v":41915.480670000004,"d":"41,915"},{"v":48631.61916,"d":"48,632"},{"v":55906.8368625,"d":"55,907"},{"v":101350.44972,"d":"101,350"},{"v":135079.66814400002,"d":"135,080"},{"v":153851.626152,"d":"153,852"},{"v":265105.801368,"d":"265,106"},{"v":325817.21843550005,"d":"325,817"},{"v":290250.859626,"d":"290,251"},{"v":525459.4821000001,"d":"525,459"},{"v":299611.16504334,"d":"299,611"},{"v":510645.81922628393,"d":"510,646"},{"v":798735.6241129438,"d":"798,736"},{"v":895054.7021740918,"d":"895,055"},{"v":725368.1403015449,"d":"725,368"},{"v":1028608.5710426398,"d":"1,028,609"},{"v":1162280.7471357042,"d":"1,162,281"},{"v":1152725.8824891734,"d":"1,152,726"},{"v":1849682.318988888,"d":"1,849,682"},{"v":1821643.0593679214,"d":"1,821,643"},{"v":1566081.270459715,"d":"1,566,081"},{"v":2358211.139682012,"d":"2,358,211"},{"v":1320349.9588631312,"d":"1,320,350"},{"v":1936338.4611254865,"d":"1,936,338"},{"v":2849213.940822667,"d":"2,849,214"},{"v":2785045.5870808815,"d":"2,785,046"},{"v":2048572.6027675152,"d":"2,048,573"},{"v":2560512.168549839,"d":"2,560,512"},{"v":2668800.062188368,"d":"2,668,800"},{"v":2612426.0156771443,"d":"2,612,426"},{"v":3790526.888054861,"d":"3,790,527"},{"v":3470120.3629036457,"d":"3,470,120"},{"v":2740059.4026011336,"d":"2,740,059"},{"v":3984229.2454174706,"d":"3,984,229"},{"v":2069860.5268954583,"d":"2,069,861"},{"v":2945844.9777512164,"d":"2,945,845"},{"v":4054980.2549210917,"d":"4,054,980"},{"v":3918261.14816215,"d":"3,918,261"},{"v":3101251.6467254474,"d":"3,101,252"},{"v":3872006.8787972075,"d":"3,872,007"},{"v":4013864.333610528,"d":"4,013,864"},{"v":3561451.2156258724,"d":"3,561,451"},{"v":5169987.323755203,"d":"5,169,987"},{"v":4734213.005081426,"d":"4,734,213"},{"v":3732675.853809223,"d":"3,732,676"},{"v":5403078.881334927,"d":"5,403,079"},{"v":2794530.0081993863,"d":"2,794,530"},{"v":3962973.590063611,"d":"3,962,974"},{"v":5787406.721545481,"d":"5,787,407"},{"v":5555024.903431424,"d":"5,555,025"},{"v":4047336.967121512,"d":"4,047,337"},{"v":5024875.697214764,"d":"5,024,876"},{"v":5206286.1599761695,"d":"5,206,286"},{"v":4583654.041304463,"d":"4,583,654"},{"v":6622328.589974238,"d":"6,622,329"},{"v":6015582.845421894,"d":"6,015,583"},{"v":4730928.50998854,"d":"4,730,929"},{"v":6795713.480296612,"d":"6,795,713"},{"v":3508674.1063985126,"d":"3,508,674"},{"v":5217434.018515511,"d":"5,217,434"},{"v":7135109.9467028575,"d":"7,135,110"},{"v":6818721.740815798,"d":"6,818,722"},{"v":4961907.374854641,"d":"4,961,907"},{"v":6155388.572352093,"d":"6,155,389"},0]
[208,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-1891686.6779887145,"d":"-1,891,687"},null,null,0,0,0,0,0,{"v":-21.96720000000002,"d":"-22"},{"v":-51.20654760000005,"d":"-51"},{"v":-105.1868543400001,"d":"-105"},{"v":-358.76338722000037,"d":"-359"},{"v":-472.88391462000044,"d":"-473"},{"v":-544.5179332200005,"d":"-545"},{"v":-922.6172714850009,"d":"-923"},{"v":-1283.3382445920015,"d":"-1,283"},{"v":-1500.9723455040014,"d":"-1,501"},{"v":-2428.549663248002,"d":"-2,429"},{"v":-3136.749350220003,"d":"-3,137"},{"v":-2973.6413138790026,"d":"-2,974"},{"v":-4784.177576052006,"d":"-4,784"},{"v":-3447.8082845467234,"d":"-3,448"},{"v":-4684.388883896956,"d":"-4,684"},{"v":-7411.176631356125,"d":"-7,411"},{"v":-8757.90886561863,"d":"-8,758"},{"v":-7593.054526760549,"d":"-7,593"},{"v":-9679.604848944216,"d":"-9,680"},{"v":-11355.463119170923,"d":"-11,355"},{"v":-11546.368554184806,"d":"-11,546"},{"v":-17102.910316889465,"d":"-17,103"},{"v":-18272.509112921165,"d":"-18,273"},{"v":-16171.936282413579,"d":"-16,172"},{"v":-21997.851658375548,"d":"-21,998"},{"v":-15279.221950269086,"d":"-15,279"},{"v":-18131.407606730172,"d":"-18,131"},{"v":-26666.38844883233,"d":"-26,666"},{"v":-27978.792578292414,"d":"-27,979"},{"v":-21958.671996301902,"d":"-21,959"},{"v":-24581.242553933764,"d":"-24,581"},{"v":-26471.424834606645,"d":"-26,471"},{"v":-26237.008249793915,"d":"-26,237"},{"v":-35549.06713579321,"d":"-35,549"},{"v":-35342.01667933892,"d":"-35,342"},{"v":-28860.715946616383,"d":"-28,861"},{"v":-37353.95276854206,"d":"-37,354"},{"v":-24527.342705998628,"d":"-24,527"},{"v":-27706.480875800673,"d":"-27,706"},{"v":-38331.5319948712,"d":"-38,332"},{"v":-39456.049695139416,"d":"-39,456"},{"v":-32646.535470127907,"d":"-32,647"},{"v":-37178.55832382859,"d":"-37,179"},{"v":-39854.92842647868,"d":"-39,855"},{"v":-36519.33839222807,"d":"-36,519"},{"v":-48482.80102129341,"d":"-48,483"},{"v":-48213.67868816186,"d":"-48,214"},{"v":-39329.83284063667,"d":"-39,330"},{"v":-50689.982758297905,"d":"-50,690"},{"v":-33162.39782826498,"d":"-33,162"},{"v":-37292.8487369077,"d":"-37,293"},{"v":-54225.20095249112,"d":"-54,225"},{"v":-56015.012670542405,"d":"-56,015"},{"v":-43488.745543834986,"d":"-43,489"},{"v":-48293.67951196118,"d":"-48,294"},{"v":-51700.04067423893,"d":"-51,700"},{"v":-47081.80465038808,"d":"-47,082"},{"v":-62145.93680240288,"d":"-62,146"},{"v":-61369.31994332369,"d":"-61,369"},{"v":-49878.59377075215,"d":"-49,879"},{"v":-63827.56486235003,"d":"-63,828"},{"v":-41660.81981178136,"d":"-41,661"},{"v":-48756.82036092116,"d":"-48,757"},{"v":-67515.74761065394,"d":"-67,516"},{"v":-68819.99381993216,"d":"-68,820"},{"v":-53332.70248046877,"d":"-53,333"},{"v":-59166.92332852607,"d":"-59,167"},0]
[209,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[212,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[213,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[214,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[215,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[216,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[217,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[218,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[219]
[220,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[221,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[223,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[225,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[226,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[228]
[229,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[230,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[232,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[233]
[234,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока продаж"]
[235,{"$nulls":10},"пустая строка"]
[236,{"$nulls":10},"пустая строка"]
[]
[238,{"$nulls":5},0,"Валовый поток гостей",null,null,3,"начало 3 блока продаж"]
[239,{"$nulls":5},0,"Валовый поток гостей","Up-Sale",null,null,3,"шт",{"$nulls":10},{"v":452521.61999999994,"d":"452,522"},null,null,0,0,0,0,0,{"v":4.5,"d":"5"},{"v":14.100000000000001,"d":"14"},{"v":25.689999999999998,"d":"26"},{"v":108.58500000000001,"d":"109"},{"v":116.82,"d":"117"},{"v":142.35,"d":"142"},{"v":247.44000000000003,"d":"247"},{"v":334.8,"d":"335"},{"v":365.4,"d":"365"},{"v":650.5999999999999,"d":"651"},{"v":771.21,"d":"771"},{"v":706.3700000000001,"d":"706"},{"v":1239,"d":"1,239"},{"v":707.1,"d":"707"},{"v":1172.01,"d":"1,172"},{"v":1878.435,"d":"1,878"},{"v":2044.44,"d":"2,044"},{"v":1690.65,"d":"1,691"},{"v":2343.6000000000004,"d":"2,344"},{"v":2634.4800000000005,"d":"2,634"},{"v":2559.06,"d":"2,559"},{"v":4183,"d":"4,183"},{"v":4058.91,"d":"4,059"},{"v":3546.4799999999996,"d":"3,546"},{"v":5331,"d":"5,331"},{"v":2959.95,"d":"2,960"},{"v":4334.1900000000005,"d":"4,334"},{"v":6472.35,"d":"6,472"},{"v":6377.4,"d":"6,377"},{"v":4769.7,"d":"4,770"},{"v":6043.2,"d":"6,043"},{"v":6244.799999999999,"d":"6,245"},{"v":5951.4,"d":"5,951"},{"v":8754,"d":"8,754"},{"v":8073,"d":"8,073"},{"v":6455.4,"d":"6,455"},{"v":9522,"d":"9,522"},{"v":4887,"d":"4,887"},{"v":7043.4,"d":"7,043"},{"v":9798.3,"d":"9,798"},{"v":9541.8,"d":"9,542"},{"v":7367.099999999999,"d":"7,367"},{"v":9297.599999999999,"d":"9,298"},{"v":9499.2,"d":"9,499"},{"v":8513.4,"d":"8,513"},{"v":12498,"d":"12,498"},{"v":11507.4,"d":"11,507"},{"v":9156,"d":"9,156"},{"v":13368,"d":"13,368"},{"v":6798,"d":"6,798"},{"v":9718.8,"d":"9,719"},{"v":13851,"d":"13,851"},{"v":13327.199999999999,"d":"13,327"},{"v":9765.599999999999,"d":"9,766"},{"v":12192,"d":"12,192"},{"v":12432,"d":"12,432"},{"v":10987.2,"d":"10,987"},{"v":15984,"d":"15,984"},{"v":14515.199999999999,"d":"14,515"},{"v":11491.199999999999,"d":"11,491"},{"v":16560,"d":"16,560"},{"v":8394,"d":"8,394"},{"v":12188.4,"d":"12,188"},{"v":16746.6,"d":"16,747"},{"v":15994.8,"d":"15,995"},{"v":11692.199999999999,"d":"11,692"},{"v":14572.8,"d":"14,573"},0]
[240,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[241,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":64002000.99107543,"d":"64,002,001"},null,null,0,0,0,0,0,{"v":769.5,"d":"770"},{"v":1789.9776000000002,"d":"1,790"},{"v":3549.8366399999995,"d":"3,550"},{"v":13323.59496,"d":"13,324"},{"v":15153.20568,"d":"15,153"},{"v":17724.1779,"d":"17,724"},{"v":31730.290560000005,"d":"31,730"},{"v":42843.339072,"d":"42,843"},{"v":48180.965615999994,"d":"48,181"},{"v":83833.30958399997,"d":"83,833"},{"v":102194.143128,"d":"102,194"},{"v":91790.736156,"d":"91,791"},{"v":164627.69400000002,"d":"164,628"},{"v":94684.41607392,"d":"94,684"},{"v":160055.830654272,"d":"160,056"},{"v":252155.780764992,"d":"252,156"},{"v":280856.265735456,"d":"280,856"},{"v":228964.05729755998,"d":"228,964"},{"v":322527.59895168,"d":"322,528"},{"v":366920.7060513946,"d":"366,921"},{"v":361698.5077657459,"d":"361,699"},{"v":583533.7652952,"d":"583,534"},{"v":573617.6865422841,"d":"573,618"},{"v":495493.5264104045,"d":"495,494"},{"v":745732.544201856,"d":"745,733"},{"v":419987.70039790653,"d":"419,988"},{"v":615644.2443475134,"d":"615,644"},{"v":909892.2009230957,"d":"909,892"},{"v":893759.3280635052,"d":"893,759"},{"v":660756.4560074798,"d":"660,756"},{"v":829340.9828258549,"d":"829,341"},{"v":869589.1055620635,"d":"869,589"},{"v":844196.9358904602,"d":"844,197"},{"v":1230061.2631353615,"d":"1,230,061"},{"v":1131445.922870219,"d":"1,131,446"},{"v":896938.905890322,"d":"896,939"},{"v":1310126.0055654193,"d":"1,310,126"},{"v":683981.6644818943,"d":"683,982"},{"v":977397.1528938487,"d":"977,397"},{"v":1350007.1665019484,"d":"1,350,007"},{"v":1311057.9004627103,"d":"1,311,058"},{"v":1029358.5923339379,"d":"1,029,359"},{"v":1289663.4001656086,"d":"1,289,663"},{"v":1342516.9383015477,"d":"1,342,517"},{"v":1195110.565310403,"d":"1,195,111"},{"v":1741314.5480805382,"d":"1,741,315"},{"v":1601396.765723507,"d":"1,601,397"},{"v":1266460.6848379208,"d":"1,266,461"},{"v":1838519.1596385054,"d":"1,838,519"},{"v":954182.9404172609,"d":"954,183"},{"v":1356865.2702961122,"d":"1,356,865"},{"v":1965297.2225815237,"d":"1,965,297"},{"v":1892558.5348404623,"d":"1,892,559"},{"v":1381546.3220233002,"d":"1,381,546"},{"v":1718455.1548658323,"d":"1,718,455"},{"v":1787182.3470873535,"d":"1,787,182"},{"v":1575498.6024798157,"d":"1,575,499"},{"v":2281606.483837227,"d":"2,281,606"},{"v":2077427.4539964986,"d":"2,077,427"},{"v":1637501.1445802145,"d":"1,637,501"},{"v":2354804.660769072,"d":"2,354,805"},{"v":1219356.2955542542,"d":"1,219,356"},{"v":1798440.8703285244,"d":"1,798,441"},{"v":2463397.649397874,"d":"2,463,398"},{"v":2359393.4667683924,"d":"2,359,393"},{"v":1719578.014624617,"d":"1,719,578"},{"v":2136633.509774747,"d":"2,136,634"},0]
[242]
[243,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[245,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Консультационные расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[246,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[247,{"$nulls":10},"пустая строка"]
[248,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[249,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1357564.8599999999,"d":"1,357,565"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":2121.3,"d":"2,121"},{"v":3516.0299999999997,"d":"3,516"},{"v":5635.305,"d":"5,635"},{"v":6133.32,"d":"6,133"},{"v":5071.950000000001,"d":"5,072"},{"v":7030.800000000001,"d":"7,031"},{"v":7903.440000000001,"d":"7,903"},{"v":7677.18,"d":"7,677"},{"v":12549,"d":"12,549"},{"v":12176.73,"d":"12,177"},{"v":10639.439999999999,"d":"10,639"},{"v":15993,"d":"15,993"},{"v":8879.849999999999,"d":"8,880"},{"v":13002.570000000002,"d":"13,003"},{"v":19417.050000000003,"d":"19,417"},{"v":19132.199999999997,"d":"19,132"},{"v":14309.099999999999,"d":"14,309"},{"v":18129.6,"d":"18,130"},{"v":18734.399999999998,"d":"18,734"},{"v":17854.199999999997,"d":"17,854"},{"v":26262,"d":"26,262"},{"v":24219,"d":"24,219"},{"v":19366.199999999997,"d":"19,366"},{"v":28566,"d":"28,566"},{"v":14661,"d":"14,661"},{"v":21130.199999999997,"d":"21,130"},{"v":29394.899999999998,"d":"29,395"},{"v":28625.399999999998,"d":"28,625"},{"v":22101.3,"d":"22,101"},{"v":27892.799999999996,"d":"27,893"},{"v":28497.600000000002,"d":"28,498"},{"v":25540.199999999997,"d":"25,540"},{"v":37494,"d":"37,494"},{"v":34522.2,"d":"34,522"},{"v":27468,"d":"27,468"},{"v":40104,"d":"40,104"},{"v":20394,"d":"20,394"},{"v":29156.399999999998,"d":"29,156"},{"v":41553,"d":"41,553"},{"v":39981.6,"d":"39,982"},{"v":29296.799999999996,"d":"29,297"},{"v":36576,"d":"36,576"},{"v":37296,"d":"37,296"},{"v":32961.600000000006,"d":"32,962"},{"v":47952,"d":"47,952"},{"v":43545.6,"d":"43,546"},{"v":34473.6,"d":"34,474"},{"v":49680,"d":"49,680"},{"v":25182,"d":"25,182"},{"v":36565.2,"d":"36,565"},{"v":50239.799999999996,"d":"50,240"},{"v":47984.399999999994,"d":"47,984"},{"v":35076.6,"d":"35,077"},{"v":43718.399999999994,"d":"43,718"},0]
[250]
[251,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1326961.9799999995,"d":"1,326,962"},null,null,0,0,0,0,{"v":1.3499999999999999,"d":"1"},{"v":6.930000000000001,"d":"7"},{"v":25.616999999999997,"d":"26"},{"v":77.5995,"d":"78"},{"v":154.146,"d":"154"},{"v":340.8255,"d":"341"},{"v":404.96399999999994,"d":"405"},{"v":547.8389999999999,"d":"548"},{"v":830.124,"d":"830"},{"v":1117.5,"d":"1,118"},{"v":1389.0629999999996,"d":"1,389"},{"v":2040.897,"d":"2,041"},{"v":2415.063,"d":"2,415"},{"v":2438.9070000000006,"d":"2,439"},{"v":3377.7629999999995,"d":"3,378"},{"v":2751.6465,"d":"2,752"},{"v":4201.614,"d":"4,202"},{"v":5678.5725,"d":"5,679"},{"v":6010.794,"d":"6,011"},{"v":5746.869000000001,"d":"5,747"},{"v":7269.966,"d":"7,270"},{"v":8322.744,"d":"8,323"},{"v":9101.499,"d":"9,101"},{"v":12283.589999999998,"d":"12,284"},{"v":12250.899,"d":"12,251"},{"v":11534.193,"d":"11,534"},{"v":14271.326999999997,"d":"14,271"},{"v":10758.114,"d":"10,758"},{"v":14898.429,"d":"14,898"},{"v":18849.285,"d":"18,849"},{"v":18067.319999999996,"d":"18,067"},{"v":15515.729999999998,"d":"15,516"},{"v":18223.019999999997,"d":"18,223"},{"v":19311.12,"d":"19,311"},{"v":20172.239999999998,"d":"20,172"},{"v":25163.82,"d":"25,164"},{"v":23683.14,"d":"23,683"},{"v":20735.64,"d":"20,736"},{"v":25041.42,"d":"25,041"},{"v":17428.23,"d":"17,428"},{"v":23532.659999999996,"d":"23,533"},{"v":28511.639999999996,"d":"28,512"},{"v":27247.32,"d":"27,247"},{"v":23899.229999999996,"d":"23,899"},{"v":27778.499999999996,"d":"27,779"},{"v":28805.76,"d":"28,806"},{"v":28829.159999999996,"d":"28,829"},{"v":35897.04,"d":"35,897"},{"v":33669.53999999999,"d":"33,670"},{"v":29287.799999999996,"d":"29,288"},{"v":35067.24,"d":"35,067"},{"v":24262.38,"d":"24,262"},{"v":32718.239999999998,"d":"32,718"},{"v":40013.1,"d":"40,013"},{"v":37504.08,"d":"37,504"},{"v":31552.559999999994,"d":"31,553"},{"v":36358.56,"d":"36,359"},{"v":37494.72,"d":"37,495"},{"v":37018.08,"d":"37,018"},{"v":45722.880000000005,"d":"45,723"},{"v":42344.64,"d":"42,345"},{"v":36585.72,"d":"36,586"},{"v":43468.92,"d":"43,469"},{"v":29964.42,"d":"29,964"},{"v":40442.03999999999,"d":"40,442"},{"v":48272.399999999994,"d":"48,272"},{"v":44976.23999999999,"d":"44,976"},{"v":33297.299999999996,"d":"33,297"},0]
[252,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[254,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[256,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[257,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[259]
[260,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1357564.8599999999,"d":"1,357,565"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":2121.3,"d":"2,121"},{"v":3516.0299999999997,"d":"3,516"},{"v":5635.305,"d":"5,635"},{"v":6133.32,"d":"6,133"},{"v":5071.950000000001,"d":"5,072"},{"v":7030.800000000001,"d":"7,031"},{"v":7903.440000000001,"d":"7,903"},{"v":7677.18,"d":"7,677"},{"v":12549,"d":"12,549"},{"v":12176.73,"d":"12,177"},{"v":10639.439999999999,"d":"10,639"},{"v":15993,"d":"15,993"},{"v":8879.849999999999,"d":"8,880"},{"v":13002.570000000002,"d":"13,003"},{"v":19417.050000000003,"d":"19,417"},{"v":19132.199999999997,"d":"19,132"},{"v":14309.099999999999,"d":"14,309"},{"v":18129.6,"d":"18,130"},{"v":18734.399999999998,"d":"18,734"},{"v":17854.199999999997,"d":"17,854"},{"v":26262,"d":"26,262"},{"v":24219,"d":"24,219"},{"v":19366.199999999997,"d":"19,366"},{"v":28566,"d":"28,566"},{"v":14661,"d":"14,661"},{"v":21130.199999999997,"d":"21,130"},{"v":29394.899999999998,"d":"29,395"},{"v":28625.399999999998,"d":"28,625"},{"v":22101.3,"d":"22,101"},{"v":27892.799999999996,"d":"27,893"},{"v":28497.600000000002,"d":"28,498"},{"v":25540.199999999997,"d":"25,540"},{"v":37494,"d":"37,494"},{"v":34522.2,"d":"34,522"},{"v":27468,"d":"27,468"},{"v":40104,"d":"40,104"},{"v":20394,"d":"20,394"},{"v":29156.399999999998,"d":"29,156"},{"v":41553,"d":"41,553"},{"v":39981.6,"d":"39,982"},{"v":29296.799999999996,"d":"29,297"},{"v":36576,"d":"36,576"},{"v":37296,"d":"37,296"},{"v":32961.600000000006,"d":"32,962"},{"v":47952,"d":"47,952"},{"v":43545.6,"d":"43,546"},{"v":34473.6,"d":"34,474"},{"v":49680,"d":"49,680"},{"v":25182,"d":"25,182"},{"v":36565.2,"d":"36,565"},{"v":50239.799999999996,"d":"50,240"},{"v":47984.399999999994,"d":"47,984"},{"v":35076.6,"d":"35,077"},{"v":43718.399999999994,"d":"43,718"},0]
[261,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[262,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[263,{"$nulls":10},"пустая строка"]
[]
[265,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},0.05,null,null,0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[266,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[267,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[268,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[269,{"$nulls":10},"пустая строка"]
[270,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.05,"d":"0"}]
[271,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":22626.081000000002,"d":"22,626"},null,null,0,0,0,0,0,{"v":0.225,"d":"0"},{"v":0.7050000000000001,"d":"1"},{"v":1.2845,"d":"1"},{"v":5.429250000000001,"d":"5"},{"v":5.841,"d":"6"},{"v":7.1175,"d":"7"},{"v":12.372000000000002,"d":"12"},{"v":16.740000000000002,"d":"17"},{"v":18.27,"d":"18"},{"v":32.529999999999994,"d":"33"},{"v":38.560500000000005,"d":"39"},{"v":35.31850000000001,"d":"35"},{"v":61.95,"d":"62"},{"v":35.355000000000004,"d":"35"},{"v":58.600500000000004,"d":"59"},{"v":93.92175,"d":"94"},{"v":102.22200000000001,"d":"102"},{"v":84.53250000000001,"d":"85"},{"v":117.18000000000002,"d":"117"},{"v":131.72400000000002,"d":"132"},{"v":127.953,"d":"128"},{"v":209.15,"d":"209"},{"v":202.9455,"d":"203"},{"v":177.32399999999998,"d":"177"},{"v":266.55,"d":"267"},{"v":147.9975,"d":"148"},{"v":216.70950000000005,"d":"217"},{"v":323.61750000000006,"d":"324"},{"v":318.87,"d":"319"},{"v":238.485,"d":"238"},{"v":302.16,"d":"302"},{"v":312.24,"d":"312"},{"v":297.57,"d":"298"},{"v":437.70000000000005,"d":"438"},{"v":403.65000000000003,"d":"404"},{"v":322.77,"d":"323"},{"v":476.1,"d":"476"},{"v":244.35000000000002,"d":"244"},{"v":352.17,"d":"352"},{"v":489.91499999999996,"d":"490"},{"v":477.09,"d":"477"},{"v":368.355,"d":"368"},{"v":464.87999999999994,"d":"465"},{"v":474.96000000000004,"d":"475"},{"v":425.67,"d":"426"},{"v":624.9000000000001,"d":"625"},{"v":575.37,"d":"575"},{"v":457.8,"d":"458"},{"v":668.4000000000001,"d":"668"},{"v":339.90000000000003,"d":"340"},{"v":485.94,"d":"486"},{"v":692.5500000000001,"d":"693"},{"v":666.36,"d":"666"},{"v":488.28,"d":"488"},{"v":609.6,"d":"610"},{"v":621.6,"d":"622"},{"v":549.36,"d":"549"},{"v":799.2,"d":"799"},{"v":725.76,"d":"726"},{"v":574.56,"d":"575"},828,{"v":419.70000000000005,"d":"420"},{"v":609.42,"d":"609"},{"v":837.3299999999999,"d":"837"},{"v":799.74,"d":"800"},{"v":584.61,"d":"585"},{"v":728.64,"d":"729"},0]
[272]
[273,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":164.73933750000012,"d":"165"},null,null,0,0,0,0,0,{"v":0.00140625,"d":"0"},{"v":4.4062500000000004E-3,"d":"0"},{"v":0.008028125,"d":"0"},{"v":0.033932812500000006,"d":"0"},{"v":0.036506250000000004,"d":"0"},{"v":0.044484375,"d":"0"},{"v":0.077325,"d":"0"},{"v":0.10462500000000001,"d":"0"},{"v":0.1141875,"d":"0"},{"v":0.20331249999999995,"d":"0"},{"v":0.24100312500000004,"d":"0"},{"v":0.24100312500000004,"d":"0"},{"v":0.3871875,"d":"0"},{"v":0.3871875,"d":"0"},{"v":0.3871875,"d":"0"},{"v":0.5870109375,"d":"1"},{"v":0.6388875,"d":"1"},{"v":0.6388875,"d":"1"},{"v":0.7323750000000001,"d":"1"},{"v":0.8232750000000001,"d":"1"},{"v":0.8232750000000001,"d":"1"},{"v":1.3071875,"d":"1"},{"v":1.3071875,"d":"1"},{"v":1.3071875,"d":"1"},{"v":1.6659375,"d":"2"},{"v":1.6659375,"d":"2"},{"v":1.6659375,"d":"2"},{"v":2.0226093750000005,"d":"2"},{"v":2.0226093750000005,"d":"2"},{"v":2.0226093750000005,"d":"2"},{"v":2.0226093750000005,"d":"2"},{"v":2.0226093750000005,"d":"2"},{"v":2.0226093750000005,"d":"2"},{"v":2.735625,"d":"3"},{"v":2.735625,"d":"3"},{"v":2.735625,"d":"3"},{"v":2.975625,"d":"3"},{"v":2.975625,"d":"3"},{"v":2.975625,"d":"3"},{"v":3.0619687499999997,"d":"3"},{"v":3.0619687499999997,"d":"3"},{"v":3.0619687499999997,"d":"3"},{"v":3.0619687499999997,"d":"3"},{"v":3.0619687499999997,"d":"3"},{"v":3.0619687499999997,"d":"3"},{"v":3.9056250000000006,"d":"4"},{"v":3.9056250000000006,"d":"4"},{"v":3.9056250000000006,"d":"4"},{"v":4.1775,"d":"4"},{"v":4.1775,"d":"4"},{"v":4.1775,"d":"4"},{"v":4.328437500000001,"d":"4"},{"v":4.328437500000001,"d":"4"},{"v":4.328437500000001,"d":"4"},{"v":4.328437500000001,"d":"4"},{"v":4.328437500000001,"d":"4"},{"v":4.328437500000001,"d":"4"},{"v":4.995,"d":"5"},{"v":4.995,"d":"5"},{"v":4.995,"d":"5"},{"v":5.175,"d":"5"},{"v":5.175,"d":"5"},{"v":5.175,"d":"5"},{"v":5.233312499999999,"d":"5"},{"v":5.233312499999999,"d":"5"},{"v":5.233312499999999,"d":"5"},{"v":5.233312499999999,"d":"5"},0]
[274]
[275,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3693450.0959748235,"d":"3,693,450"},null,null,0,0,0,0,0,{"v":28.125,"d":"28"},{"v":88.12500000000001,"d":"88"},{"v":160.5625,"d":"161"},{"v":678.6562500000001,"d":"679"},{"v":730.1250000000001,"d":"730"},{"v":889.6875,"d":"890"},{"v":1546.5,"d":"1,547"},{"v":2155.275,"d":"2,155"},{"v":2352.2625000000003,"d":"2,352"},{"v":4188.237499999999,"d":"4,188"},{"v":4964.664375000001,"d":"4,965"},{"v":4964.664375000001,"d":"4,965"},{"v":7976.0625,"d":"7,976"},{"v":7976.0625,"d":"7,976"},{"v":7976.0625,"d":"7,976"},{"v":12092.4253125,"d":"12,092"},{"v":13161.082500000002,"d":"13,161"},{"v":13161.082500000002,"d":"13,161"},{"v":15086.925000000003,"d":"15,087"},{"v":17468.24895,"d":"17,468"},{"v":17468.24895,"d":"17,468"},{"v":27735.904375,"d":"27,736"},{"v":27735.904375,"d":"27,736"},{"v":27735.904375,"d":"27,736"},{"v":35347.861874999995,"d":"35,348"},{"v":35347.861874999995,"d":"35,348"},{"v":35347.861874999995,"d":"35,348"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":44203.19749031251,"d":"44,203"},{"v":44203.19749031251,"d":"44,203"},{"v":59785.82598750001,"d":"59,786"},{"v":59785.82598750001,"d":"59,786"},{"v":59785.82598750001,"d":"59,786"},{"v":65030.9155875,"d":"65,031"},{"v":65030.9155875,"d":"65,031"},{"v":65030.9155875,"d":"65,031"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":68925.45608139374,"d":"68,925"},{"v":68925.45608139374,"d":"68,925"},{"v":87916.30692112501,"d":"87,916"},{"v":87916.30692112501,"d":"87,916"},{"v":87916.30692112501,"d":"87,916"},{"v":94036.26107549999,"d":"94,036"},{"v":94036.26107549999,"d":"94,036"},{"v":94036.26107549999,"d":"94,036"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":100356.90751955812,"d":"100,357"},{"v":100356.90751955812,"d":"100,357"},{"v":115811.48002256999,"d":"115,811"},{"v":115811.48002256999,"d":"115,811"},{"v":115811.48002256999,"d":"115,811"},{"v":119984.86669004998,"d":"119,985"},{"v":119984.86669004998,"d":"119,985"},{"v":119984.86669004998,"d":"119,985"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},0]
[276,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":20000,"d":"20,000"},null,0]
[277,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[278]
[279,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3632781.660935222,"d":"3,632,782"},null,null,0,0,0,0,0,{"v":14.0625,"d":"14"},{"v":58.12500000000001,"d":"58"},{"v":124.34375,"d":"124"},{"v":419.60937500000006,"d":"420"},{"v":704.3906250000001,"d":"704"},{"v":809.90625,"d":"810"},{"v":1218.09375,"d":"1,218"},{"v":1850.8875,"d":"1,851"},{"v":2253.76875,"d":"2,254"},{"v":3270.25,"d":"3,270"},{"v":4576.4509375,"d":"4,576"},{"v":4964.664375000001,"d":"4,965"},{"v":6470.3634375,"d":"6,470"},{"v":7976.0625,"d":"7,976"},{"v":7976.0625,"d":"7,976"},{"v":10034.24390625,"d":"10,034"},{"v":12626.75390625,"d":"12,627"},{"v":13161.082500000002,"d":"13,161"},{"v":14124.003750000003,"d":"14,124"},{"v":16277.586975000002,"d":"16,278"},{"v":17468.24895,"d":"17,468"},{"v":22602.0766625,"d":"22,602"},{"v":27735.904375,"d":"27,736"},{"v":27735.904375,"d":"27,736"},{"v":31541.883124999997,"d":"31,542"},{"v":35347.861874999995,"d":"35,348"},{"v":35347.861874999995,"d":"35,348"},{"v":39131.793796875005,"d":"39,132"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":43559.46160453126,"d":"43,559"},{"v":44203.19749031251,"d":"44,203"},{"v":51994.51173890626,"d":"51,995"},{"v":59785.82598750001,"d":"59,786"},{"v":59785.82598750001,"d":"59,786"},{"v":62408.370787500004,"d":"62,408"},{"v":65030.9155875,"d":"65,031"},{"v":65030.9155875,"d":"65,031"},{"v":65974.4170565625,"d":"65,974"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":67921.68730350936,"d":"67,922"},{"v":68925.45608139374,"d":"68,925"},{"v":78420.88150125937,"d":"78,421"},{"v":87916.30692112501,"d":"87,916"},{"v":87916.30692112501,"d":"87,916"},{"v":90976.2839983125,"d":"90,976"},{"v":94036.26107549999,"d":"94,036"},{"v":94036.26107549999,"d":"94,036"},{"v":95735.07593559375,"d":"95,735"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":98895.39915762281,"d":"98,895"},{"v":100356.90751955812,"d":"100,357"},{"v":108084.19377106405,"d":"108,084"},{"v":115811.48002256999,"d":"115,811"},{"v":115811.48002256999,"d":"115,811"},{"v":117898.17335630998,"d":"117,898"},{"v":119984.86669004998,"d":"119,985"},{"v":119984.86669004998,"d":"119,985"},{"v":120660.86838462617,"d":"120,661"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},0]
[280,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков"]
[281,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[282,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[284,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[285,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[287]
[288,{"$nulls":5},0,"ФОТ менеджеров-консультантов",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3693450.0959748235,"d":"3,693,450"},null,null,0,0,0,0,0,{"v":28.125,"d":"28"},{"v":88.12500000000001,"d":"88"},{"v":160.5625,"d":"161"},{"v":678.6562500000001,"d":"679"},{"v":730.1250000000001,"d":"730"},{"v":889.6875,"d":"890"},{"v":1546.5,"d":"1,547"},{"v":2155.275,"d":"2,155"},{"v":2352.2625000000003,"d":"2,352"},{"v":4188.237499999999,"d":"4,188"},{"v":4964.664375000001,"d":"4,965"},{"v":4964.664375000001,"d":"4,965"},{"v":7976.0625,"d":"7,976"},{"v":7976.0625,"d":"7,976"},{"v":7976.0625,"d":"7,976"},{"v":12092.4253125,"d":"12,092"},{"v":13161.082500000002,"d":"13,161"},{"v":13161.082500000002,"d":"13,161"},{"v":15086.925000000003,"d":"15,087"},{"v":17468.24895,"d":"17,468"},{"v":17468.24895,"d":"17,468"},{"v":27735.904375,"d":"27,736"},{"v":27735.904375,"d":"27,736"},{"v":27735.904375,"d":"27,736"},{"v":35347.861874999995,"d":"35,348"},{"v":35347.861874999995,"d":"35,348"},{"v":35347.861874999995,"d":"35,348"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":42915.72571875001,"d":"42,916"},{"v":44203.19749031251,"d":"44,203"},{"v":44203.19749031251,"d":"44,203"},{"v":59785.82598750001,"d":"59,786"},{"v":59785.82598750001,"d":"59,786"},{"v":59785.82598750001,"d":"59,786"},{"v":65030.9155875,"d":"65,031"},{"v":65030.9155875,"d":"65,031"},{"v":65030.9155875,"d":"65,031"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":66917.91852562499,"d":"66,918"},{"v":68925.45608139374,"d":"68,925"},{"v":68925.45608139374,"d":"68,925"},{"v":87916.30692112501,"d":"87,916"},{"v":87916.30692112501,"d":"87,916"},{"v":87916.30692112501,"d":"87,916"},{"v":94036.26107549999,"d":"94,036"},{"v":94036.26107549999,"d":"94,036"},{"v":94036.26107549999,"d":"94,036"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":97433.8907956875,"d":"97,434"},{"v":100356.90751955812,"d":"100,357"},{"v":100356.90751955812,"d":"100,357"},{"v":115811.48002256999,"d":"115,811"},{"v":115811.48002256999,"d":"115,811"},{"v":115811.48002256999,"d":"115,811"},{"v":119984.86669004998,"d":"119,985"},{"v":119984.86669004998,"d":"119,985"},{"v":119984.86669004998,"d":"119,985"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},{"v":121336.87007920234,"d":"121,337"},0]
[289,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение"]
[290,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[291,{"$nulls":5},0,"ФОТ менеджеров-консультантов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[292]
[293,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.8,"d":"80.00%"},null,null,{"v":0.8,"d":"80.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[294,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.8,"d":"80.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[295]
[296,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.8,"d":"80.00%"}]
[297,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},3,"шт",{"$nulls":10},{"v":362017.29600000003,"d":"362,017"},null,null,0,0,0,0,0,{"v":3.6,"d":"4"},{"v":11.280000000000001,"d":"11"},{"v":20.552,"d":"21"},{"v":86.86800000000001,"d":"87"},{"v":93.456,"d":"93"},{"v":113.88,"d":"114"},{"v":197.95200000000003,"d":"198"},{"v":267.84000000000003,"d":"268"},{"v":292.32,"d":"292"},{"v":520.4799999999999,"d":"520"},{"v":616.9680000000001,"d":"617"},{"v":565.0960000000001,"d":"565"},{"v":991.2,"d":"991"},{"v":565.6800000000001,"d":"566"},{"v":937.6080000000001,"d":"938"},{"v":1502.748,"d":"1,503"},{"v":1635.5520000000001,"d":"1,636"},{"v":1352.5200000000002,"d":"1,353"},{"v":1874.8800000000003,"d":"1,875"},{"v":2107.5840000000003,"d":"2,108"},{"v":2047.248,"d":"2,047"},{"v":3346.4,"d":"3,346"},{"v":3247.128,"d":"3,247"},{"v":2837.1839999999997,"d":"2,837"},{"v":4264.8,"d":"4,265"},{"v":2367.96,"d":"2,368"},{"v":3467.3520000000008,"d":"3,467"},{"v":5177.880000000001,"d":"5,178"},{"v":5101.92,"d":"5,102"},{"v":3815.76,"d":"3,816"},{"v":4834.56,"d":"4,835"},{"v":4995.84,"d":"4,996"},{"v":4761.12,"d":"4,761"},{"v":7003.200000000001,"d":"7,003"},{"v":6458.400000000001,"d":"6,458"},{"v":5164.32,"d":"5,164"},{"v":7617.6,"d":"7,618"},{"v":3909.6000000000004,"d":"3,910"},{"v":5634.72,"d":"5,635"},{"v":7838.639999999999,"d":"7,839"},{"v":7633.44,"d":"7,633"},{"v":5893.68,"d":"5,894"},{"v":7438.079999999999,"d":"7,438"},{"v":7599.360000000001,"d":"7,599"},{"v":6810.72,"d":"6,811"},{"v":9998.400000000001,"d":"9,998"},{"v":9205.92,"d":"9,206"},{"v":7324.8,"d":"7,325"},{"v":10694.400000000001,"d":"10,694"},{"v":5438.400000000001,"d":"5,438"},{"v":7775.04,"d":"7,775"},{"v":11080.800000000001,"d":"11,081"},{"v":10661.76,"d":"10,662"},{"v":7812.48,"d":"7,812"},{"v":9753.6,"d":"9,754"},{"v":9945.6,"d":"9,946"},{"v":8789.76,"d":"8,790"},{"v":12787.2,"d":"12,787"},{"v":11612.16,"d":"11,612"},{"v":9192.96,"d":"9,193"},{"v":13248,"d":"13,248"},{"v":6715.200000000001,"d":"6,715"},{"v":9750.72,"d":"9,751"},{"v":13397.279999999999,"d":"13,397"},{"v":12795.84,"d":"12,796"},{"v":9353.76,"d":"9,354"},{"v":11658.24,"d":"11,658"},0]
[298]
[299,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":51201600.79286036,"d":"51,201,601"},null,null,0,0,0,0,0,{"v":615.6,"d":"616"},{"v":1431.9820800000002,"d":"1,432"},{"v":2839.869312,"d":"2,840"},{"v":10658.875968,"d":"10,659"},{"v":12122.564544,"d":"12,123"},{"v":14179.34232,"d":"14,179"},{"v":25384.232448000006,"d":"25,384"},{"v":34274.671257600006,"d":"34,275"},{"v":38544.772492799995,"d":"38,545"},{"v":67066.64766719998,"d":"67,067"},{"v":81755.3145024,"d":"81,755"},{"v":73432.5889248,"d":"73,433"},{"v":131702.1552,"d":"131,702"},{"v":75747.532859136,"d":"75,748"},{"v":128044.6645234176,"d":"128,045"},{"v":201724.6246119936,"d":"201,725"},{"v":224685.01258836483,"d":"224,685"},{"v":183171.245838048,"d":"183,171"},{"v":258022.079161344,"d":"258,022"},{"v":293536.5648411157,"d":"293,537"},{"v":289358.80621259677,"d":"289,359"},{"v":466827.01223616005,"d":"466,827"},{"v":458894.1492338273,"d":"458,894"},{"v":396394.8211283236,"d":"396,395"},{"v":596586.0353614849,"d":"596,586"},{"v":335990.1603183253,"d":"335,990"},{"v":492515.39547801076,"d":"492,515"},{"v":727913.7607384766,"d":"727,914"},{"v":715007.4624508042,"d":"715,007"},{"v":528605.1648059839,"d":"528,605"},{"v":663472.786260684,"d":"663,473"},{"v":695671.2844496509,"d":"695,671"},{"v":675357.5487123681,"d":"675,358"},{"v":984049.0105082892,"d":"984,049"},{"v":905156.7382961753,"d":"905,157"},{"v":717551.1247122576,"d":"717,551"},{"v":1048100.8044523355,"d":"1,048,101"},{"v":547185.3315855155,"d":"547,185"},{"v":781917.7223150791,"d":"781,918"},{"v":1080005.7332015587,"d":"1,080,006"},{"v":1048846.3203701682,"d":"1,048,846"},{"v":823486.8738671504,"d":"823,487"},{"v":1031730.7201324869,"d":"1,031,731"},{"v":1074013.5506412382,"d":"1,074,014"},{"v":956088.4522483224,"d":"956,088"},{"v":1393051.6384644306,"d":"1,393,052"},{"v":1281117.4125788056,"d":"1,281,117"},{"v":1013168.5478703367,"d":"1,013,169"},{"v":1470815.3277108045,"d":"1,470,815"},{"v":763346.3523338088,"d":"763,346"},{"v":1085492.2162368898,"d":"1,085,492"},{"v":1572237.778065219,"d":"1,572,238"},{"v":1514046.82787237,"d":"1,514,047"},{"v":1105237.0576186401,"d":"1,105,237"},{"v":1374764.1238926658,"d":"1,374,764"},{"v":1429745.877669883,"d":"1,429,746"},{"v":1260398.8819838527,"d":"1,260,399"},{"v":1825285.1870697816,"d":"1,825,285"},{"v":1661941.963197199,"d":"1,661,942"},{"v":1310000.9156641718,"d":"1,310,001"},{"v":1883843.7286152577,"d":"1,883,844"},{"v":975485.0364434035,"d":"975,485"},{"v":1438752.6962628197,"d":"1,438,753"},{"v":1970718.1195182991,"d":"1,970,718"},{"v":1887514.773414714,"d":"1,887,515"},{"v":1375662.4116996937,"d":"1,375,662"},{"v":1709306.8078197977,"d":"1,709,307"},0]
[300]
[301,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"шт",{"$nulls":6},0,{"$nulls":3},{"v":352626.29424,"d":"352,626"},null,null,0,0,0,0,0,{"v":1.782,"d":"2"},{"v":7.365600000000001,"d":"7"},{"v":15.75684,"d":"16"},{"v":53.172900000000006,"d":"53"},{"v":89.26038,"d":"89"},{"v":102.63131999999999,"d":"103"},{"v":154.35684,"d":"154"},{"v":230.56704000000002,"d":"231"},{"v":277.2792,"d":"277"},{"v":402.33599999999996,"d":"402"},{"v":563.03676,"d":"563"},{"v":585.1216800000001,"d":"585"},{"v":770.36652,"d":"770"},{"v":770.6556,"d":"771"},{"v":744.1275600000001,"d":"744"},{"v":1207.97622,"d":"1,208"},{"v":1553.4585000000002,"d":"1,553"},{"v":1479.09564,"d":"1,479"},{"v":1597.563,"d":"1,598"},{"v":1971.3196800000003,"d":"1,971"},{"v":2056.6418400000002,"d":"2,057"},{"v":2669.8557600000004,"d":"2,670"},{"v":3263.7963600000003,"d":"3,264"},{"v":3011.7344399999997,"d":"3,012"},{"v":3515.4820799999998,"d":"3,515"},{"v":3283.2162,"d":"3,283"},{"v":2888.4794400000005,"d":"2,888"},{"v":4279.389840000001,"d":"4,279"},{"v":5088.501,"d":"5,089"},{"v":4414.2516000000005,"d":"4,414"},{"v":4281.9084,"d":"4,282"},{"v":4866.048000000001,"d":"4,866"},{"v":4829.6952,"d":"4,830"},{"v":5823.338400000001,"d":"5,823"},{"v":6663.492,"d":"6,663"},{"v":5753.2464,"d":"5,753"},{"v":6327.0504,"d":"6,327"},{"v":5705.964,"d":"5,706"},{"v":4724.4384,"d":"4,724"},{"v":6669.3132,"d":"6,669"},{"v":7658.6795999999995,"d":"7,659"},{"v":6695.9244,"d":"6,696"},{"v":6599.2212,"d":"6,599"},{"v":7443.5328,"d":"7,444"},{"v":7132.989600000001,"d":"7,133"},{"v":8320.5144,"d":"8,321"},{"v":9506.1384,"d":"9,506"},{"v":8182.7064,"d":"8,183"},{"v":8919.504,"d":"8,920"},{"v":7985.736000000001,"d":"7,986"},{"v":6540.6528,"d":"6,541"},{"v":9333.640800000001,"d":"9,334"},{"v":10762.567200000001,"d":"10,763"},{"v":9144.7488,"d":"9,145"},{"v":8695.2096,"d":"8,695"},{"v":9751.104,"d":"9,751"},{"v":9274.0032,"d":"9,274"},{"v":10680.5952,"d":"10,681"},{"v":12077.6832,"d":"12,078"},{"v":10298.5344,"d":"10,299"},{"v":11108.2752,"d":"11,108"},{"v":9881.784,"d":"9,882"},{"v":8150.6304,"d":"8,151"},{"v":11458.259999999998,"d":"11,458"},{"v":12965.5944,"d":"12,966"},{"v":10964.052,"d":"10,964"},{"v":10400.94,"d":"10,401"},0]
[302]
[303,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":49843477.91506094,"d":"49,843,478"},null,null,0,0,0,0,0,{"v":304.72200000000004,"d":"305"},{"v":1013.5531296000001,"d":"1,014"},{"v":2114.5664390399998,"d":"2,115"},{"v":6681.8789136,"d":"6,682"},{"v":11276.81305344,"d":"11,277"},{"v":13019.443897680001,"d":"13,019"},{"v":19583.96951016,"d":"19,584"},{"v":29531.157334272008,"d":"29,531"},{"v":36045.624656447995,"d":"36,046"},{"v":52277.652979199986,"d":"52,278"},{"v":73666.87127395198,"d":"73,667"},{"v":76818.012196464,"d":"76,818"},{"v":101541.698341776,"d":"101,542"},{"v":102687.59558927233,"d":"102,688"},{"v":100877.13770436402,"d":"100,877"},{"v":163235.79812202856,"d":"163,236"},{"v":211072.77041417744,"d":"211,073"},{"v":201888.84792107437,"d":"201,889"},{"v":218390.69587469904,"d":"218,391"},{"v":273021.5287812175,"d":"273,022"},{"v":288533.20867158764,"d":"288,533"},{"v":374311.98013213463,"d":"374,312"},{"v":458231.9749276438,"d":"458,232"},{"v":423368.0403292647,"d":"423,368"},{"v":491525.52396245516,"d":"491,526"},{"v":461625.216861506,"d":"461,625"},{"v":410110.25011918636,"d":"410,110"},{"v":604112.4323271612,"d":"604,112"},{"v":714246.005478694,"d":"714,246"},{"v":615588.2504921101,"d":"615,588"},{"v":590078.5857780005,"d":"590,079"},{"v":672776.3150016158,"d":"672,776"},{"v":678659.2724151994,"d":"678,659"},{"v":821406.2468142253,"d":"821,406"},{"v":935156.8456582099,"d":"935,157"},{"v":803240.3921891743,"d":"803,240"},{"v":873997.7049364736,"d":"873,998"},{"v":789666.6373387362,"d":"789,667"},{"v":657906.0116807943,"d":"657,906"},{"v":921652.1104807357,"d":"921,652"},{"v":1053781.7665180047,"d":"1,053,782"},{"v":926804.9311474727,"d":"926,805"},{"v":918332.7090298205,"d":"918,333"},{"v":1042343.4140329938,"d":"1,042,343"},{"v":1004900.4914303324,"d":"1,004,900"},{"v":1162824.3449028127,"d":"1,162,824"},{"v":1323713.6802664017,"d":"1,323,714"},{"v":1135671.5504223255,"d":"1,135,672"},{"v":1229572.018412665,"d":"1,229,572"},{"v":1105910.0316220836,"d":"1,105,910"},{"v":915175.0914424958,"d":"915,175"},{"v":1315576.347179544,"d":"1,315,576"},{"v":1527710.8799391065,"d":"1,527,711"},{"v":1296545.52331805,"d":"1,296,546"},{"v":1227600.5848480966,"d":"1,227,601"},{"v":1388232.4507734617,"d":"1,388,232"},{"v":1331621.656028599,"d":"1,331,622"},{"v":1527413.6141815488,"d":"1,527,414"},{"v":1726177.4393821554,"d":"1,726,177"},{"v":1471111.7250363785,"d":"1,471,112"},{"v":1580953.0989183176,"d":"1,580,953"},{"v":1415367.7387040374,"d":"1,415,368"},{"v":1195047.6776895805,"d":"1,195,048"},{"v":1687688.053811654,"d":"1,687,688"},{"v":1909825.2820018413,"d":"1,909,825"},{"v":1615272.7066316316,"d":"1,615,273"},{"v":1527059.7636621483,"d":"1,527,060"},0]
[304]
[305,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"шт",{"$nulls":6},0,{"$nulls":3},{"v":3596.8564800000036,"d":"3,597"},null,null,0,0,0,0,0,{"v":0.028800000000000027,"d":"0"},{"v":0.0974400000000001,"d":"0"},{"v":0.18697600000000017,"d":"0"},{"v":0.7360480000000007,"d":"1"},{"v":0.9213840000000009,"d":"1"},{"v":1.097952000000001,"d":"1"},{"v":1.8113760000000019,"d":"2"},{"v":2.538624000000002,"d":"3"},{"v":2.8742400000000026,"d":"3"},{"v":4.748480000000003,"d":"5"},{"v":5.976704000000006,"d":"6"},{"v":5.754704000000006,"d":"6"},{"v":9.059792000000009,"d":"9"},{"v":6.507840000000006,"d":"7"},{"v":8.632224000000008,"d":"9"},{"v":13.897200000000012,"d":"14"},{"v":16.089912000000016,"d":"16"},{"v":14.091264000000015,"d":"14"},{"v":17.70408000000002,"d":"18"},{"v":20.610432000000024,"d":"21"},{"v":20.59315200000002,"d":"21"},{"v":30.865696000000028,"d":"31"},{"v":32.669824000000034,"d":"33"},{"v":29.191728000000026,"d":"29"},{"v":39.79276800000004,"d":"40"},{"v":27.473280000000024,"d":"27"},{"v":32.474736000000036,"d":"32"},{"v":48.357744000000054,"d":"48"},{"v":51.171120000000045,"d":"51"},{"v":40.729920000000035,"d":"41"},{"v":46.30800000000005,"d":"46"},{"v":49.635840000000044,"d":"50"},{"v":48.080640000000045,"d":"48"},{"v":65.54784000000006,"d":"66"},{"v":65.67360000000006,"d":"66"},{"v":54.23136000000005,"d":"54"},{"v":71.26944000000007,"d":"71"},{"v":46.51200000000004,"d":"47"},{"v":52.89696000000005,"d":"53"},{"v":73.97856000000006,"d":"74"},{"v":76.74480000000007,"d":"77"},{"v":62.416320000000056,"d":"62"},{"v":71.29200000000006,"d":"71"},{"v":75.67104000000006,"d":"76"},{"v":69.68448000000006,"d":"70"},{"v":93.6086400000001,"d":"94"},{"v":93.64416000000008,"d":"94"},{"v":77.01024000000007,"d":"77"},{"v":100.20480000000009,"d":"100"},{"v":64.89600000000006,"d":"65"},{"v":73.07712000000006,"d":"73"},{"v":104.1964800000001,"d":"104"},{"v":107.4556800000001,"d":"107"},{"v":83.82336000000006,"d":"84"},{"v":93.65376000000009,"d":"94"},{"v":99.07200000000009,"d":"99"},{"v":90.20928000000009,"d":"90"},{"v":119.87712000000012,"d":"120"},{"v":118.4716800000001,"d":"118"},{"v":96.76800000000007,"d":"97"},{"v":124.3699200000001,"d":"124"},{"v":80.21760000000008,"d":"80"},{"v":91.43616000000009,"d":"91"},{"v":126.6796800000001,"d":"127"},{"v":129.16128000000012,"d":"129"},{"v":100.42176000000009,"d":"100"},{"v":111.9734400000001,"d":"112"},0]
[306]
[307,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":508597.3943129643,"d":"508,597"},null,null,0,0,0,0,0,{"v":4.924800000000005,"d":"5"},{"v":12.687056640000014,"d":"13"},{"v":25.58291865600002,"d":"26"},{"v":90.95074636800008,"d":"91"},{"v":118.29826828800012,"d":"118"},{"v":137.6798676480001,"d":"138"},{"v":231.43254422400025,"d":"231"},{"v":324.96583495680034,"d":"325"},{"v":376.9075224576003,"d":"377"},{"v":613.6227263232004,"d":"614"},{"v":788.1758113536007,"d":"788"},{"v":750.9713404032007,"d":"751"},{"v":1200.4824194496011,"d":"1,200"},{"v":869.3845732730888,"d":"869"},{"v":1175.8523819056138,"d":"1,176"},{"v":1869.8863259427858,"d":"1,870"},{"v":2200.929349930908,"d":"2,201"},{"v":1914.7399918811152,"d":"1,915"},{"v":2430.5191249668505,"d":"2,431"},{"v":2864.336677051616,"d":"2,864"},{"v":2901.943579383008,"d":"2,902"},{"v":4313.333710314478,"d":"4,313"},{"v":4604.807218342942,"d":"4,605"},{"v":4088.946867494247,"d":"4,089"},{"v":5565.4779251485315,"d":"5,565"},{"v":3881.0933532695753,"d":"3,881"},{"v":4612.103484460741,"d":"4,612"},{"v":6808.340876863841,"d":"6,808"},{"v":7175.887221083393,"d":"7,176"},{"v":5658.856243349484,"d":"5,659"},{"v":6364.992619697446,"d":"6,365"},{"v":6892.315848118582,"d":"6,892"},{"v":6794.202958598253,"d":"6,794"},{"v":9223.107181491057,"d":"9,223"},{"v":9209.35192738599,"d":"9,209"},{"v":7550.722474290418,"d":"7,551"},{"v":9819.908685043209,"d":"9,820"},{"v":6473.684261588801,"d":"6,474"},{"v":7349.71244169167,"d":"7,350"},{"v":10203.881310242637,"d":"10,204"},{"v":10550.782029364473,"d":"10,551"},{"v":8685.587631677547,"d":"8,686"},{"v":9900.819508794204,"d":"9,901"},{"v":10655.569845394888,"d":"10,656"},{"v":9796.734719269065,"d":"9,797"},{"v":13056.5900122121,"d":"13,057"},{"v":13035.042577559318,"d":"13,035"},{"v":10667.583208120313,"d":"10,668"},{"v":13792.859717427122,"d":"13,793"},{"v":9048.401474092087,"d":"9,048"},{"v":10210.630434562745,"d":"10,211"},{"v":14748.886656995546,"d":"14,749"},{"v":15256.850179109411,"d":"15,257"},{"v":11869.99011669387,"d":"11,870"},{"v":13208.58710637862,"d":"13,209"},{"v":14187.495269144409,"d":"14,187"},{"v":12942.6828112106,"d":"12,943"},{"v":17123.079260525974,"d":"17,123"},{"v":16946.10607971717,"d":"16,946"},{"v":13803.891251707784,"d":"13,804"},{"v":17690.751660250422,"d":"17,691"},{"v":11571.567748777754,"d":"11,572"},{"v":13460.991642989376,"d":"13,461"},{"v":18643.25034867205,"d":"18,643"},{"v":19041.554426354327,"d":"19,042"},{"v":14780.328840426992,"d":"14,780"},{"v":16425.779285957782,"d":"16,426"},0]
[308]
[309,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[310,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[311]
[312,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[313,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[314,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[315]
[316,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[317,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":50693003.39854736,"d":"50,693,003"},null,null,0,0,0,0,0,{"v":610.6752,"d":"611"},{"v":1419.2950233600002,"d":"1,419"},{"v":2814.286393344,"d":"2,814"},{"v":10567.925221632,"d":"10,568"},{"v":12004.266275712002,"d":"12,004"},{"v":14041.662452352,"d":"14,042"},{"v":25152.799903776006,"d":"25,153"},{"v":33949.70542264321,"d":"33,950"},{"v":38167.864970342394,"d":"38,168"},{"v":66453.02494087678,"d":"66,453"},{"v":80967.13869104639,"d":"80,967"},{"v":72681.61758439681,"d":"72,682"},{"v":130501.6727805504,"d":"130,502"},{"v":74878.14828586292,"d":"74,878"},{"v":126868.81214151198,"d":"126,869"},{"v":199854.73828605082,"d":"199,855"},{"v":222484.08323843393,"d":"222,484"},{"v":181256.50584616687,"d":"181,257"},{"v":255591.56003637717,"d":"255,592"},{"v":290672.22816406406,"d":"290,672"},{"v":286456.86263321375,"d":"286,457"},{"v":462513.6785258456,"d":"462,514"},{"v":454289.34201548435,"d":"454,289"},{"v":392305.87426082935,"d":"392,306"},{"v":591020.5574363363,"d":"591,021"},{"v":332109.0669650557,"d":"332,109"},{"v":487903.29199355,"d":"487,903"},{"v":721105.4198616128,"d":"721,105"},{"v":707831.5752297208,"d":"707,832"},{"v":522946.3085626344,"d":"522,946"},{"v":657107.7936409866,"d":"657,108"},{"v":688778.9686015323,"d":"688,779"},{"v":668563.3457537699,"d":"668,563"},{"v":974825.9033267981,"d":"974,826"},{"v":895947.3863687892,"d":"895,947"},{"v":710000.4022379672,"d":"710,000"},{"v":1038280.8957672922,"d":"1,038,281"},{"v":540711.6473239267,"d":"540,712"},{"v":774568.0098733874,"d":"774,568"},{"v":1069801.851891316,"d":"1,069,802"},{"v":1038295.5383408037,"d":"1,038,296"},{"v":814801.2862354729,"d":"814,801"},{"v":1021829.9006236927,"d":"1,021,830"},{"v":1063357.9807958433,"d":"1,063,358"},{"v":946291.7175290533,"d":"946,292"},{"v":1379995.0484522185,"d":"1,379,995"},{"v":1268082.3700012462,"d":"1,268,082"},{"v":1002500.9646622164,"d":"1,002,501"},{"v":1457022.4679933775,"d":"1,457,022"},{"v":754297.9508597167,"d":"754,298"},{"v":1075281.5858023271,"d":"1,075,282"},{"v":1557488.8914082234,"d":"1,557,489"},{"v":1498789.9776932604,"d":"1,498,790"},{"v":1093367.0675019464,"d":"1,093,367"},{"v":1361555.5367862873,"d":"1,361,556"},{"v":1415558.3824007385,"d":"1,415,558"},{"v":1247456.199172642,"d":"1,247,456"},{"v":1808162.1078092556,"d":"1,808,162"},{"v":1644995.8571174818,"d":"1,644,996"},{"v":1296197.0244124641,"d":"1,296,197"},{"v":1866152.9769550073,"d":"1,866,153"},{"v":963913.4686946257,"d":"963,913"},{"v":1425291.7046198302,"d":"1,425,292"},{"v":1952074.869169627,"d":"1,952,075"},{"v":1868473.2189883597,"d":"1,868,473"},{"v":1360882.0828592665,"d":"1,360,882"},{"v":1692881.0285338399,"d":"1,692,881"},0]
[318,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":51201600.79286036,"d":"51,201,601"},null,null,0,0,0,0,0,{"v":615.6,"d":"616"},{"v":1431.9820800000002,"d":"1,432"},{"v":2839.869312,"d":"2,840"},{"v":10658.875968,"d":"10,659"},{"v":12122.564544,"d":"12,123"},{"v":14179.34232,"d":"14,179"},{"v":25384.232448000006,"d":"25,384"},{"v":34274.671257600006,"d":"34,275"},{"v":38544.772492799995,"d":"38,545"},{"v":67066.64766719998,"d":"67,067"},{"v":81755.3145024,"d":"81,755"},{"v":73432.5889248,"d":"73,433"},{"v":131702.1552,"d":"131,702"},{"v":75747.532859136,"d":"75,748"},{"v":128044.6645234176,"d":"128,045"},{"v":201724.6246119936,"d":"201,725"},{"v":224685.01258836483,"d":"224,685"},{"v":183171.245838048,"d":"183,171"},{"v":258022.079161344,"d":"258,022"},{"v":293536.5648411157,"d":"293,537"},{"v":289358.80621259677,"d":"289,359"},{"v":466827.01223616005,"d":"466,827"},{"v":458894.1492338273,"d":"458,894"},{"v":396394.8211283236,"d":"396,395"},{"v":596586.0353614849,"d":"596,586"},{"v":335990.1603183253,"d":"335,990"},{"v":492515.39547801076,"d":"492,515"},{"v":727913.7607384766,"d":"727,914"},{"v":715007.4624508042,"d":"715,007"},{"v":528605.1648059839,"d":"528,605"},{"v":663472.786260684,"d":"663,473"},{"v":695671.2844496509,"d":"695,671"},{"v":675357.5487123681,"d":"675,358"},{"v":984049.0105082892,"d":"984,049"},{"v":905156.7382961753,"d":"905,157"},{"v":717551.1247122576,"d":"717,551"},{"v":1048100.8044523355,"d":"1,048,101"},{"v":547185.3315855155,"d":"547,185"},{"v":781917.7223150791,"d":"781,918"},{"v":1080005.7332015587,"d":"1,080,006"},{"v":1048846.3203701682,"d":"1,048,846"},{"v":823486.8738671504,"d":"823,487"},{"v":1031730.7201324869,"d":"1,031,731"},{"v":1074013.5506412382,"d":"1,074,014"},{"v":956088.4522483224,"d":"956,088"},{"v":1393051.6384644306,"d":"1,393,052"},{"v":1281117.4125788056,"d":"1,281,117"},{"v":1013168.5478703367,"d":"1,013,169"},{"v":1470815.3277108045,"d":"1,470,815"},{"v":763346.3523338088,"d":"763,346"},{"v":1085492.2162368898,"d":"1,085,492"},{"v":1572237.778065219,"d":"1,572,238"},{"v":1514046.82787237,"d":"1,514,047"},{"v":1105237.0576186401,"d":"1,105,237"},{"v":1374764.1238926658,"d":"1,374,764"},{"v":1429745.877669883,"d":"1,429,746"},{"v":1260398.8819838527,"d":"1,260,399"},{"v":1825285.1870697816,"d":"1,825,285"},{"v":1661941.963197199,"d":"1,661,942"},{"v":1310000.9156641718,"d":"1,310,001"},{"v":1883843.7286152577,"d":"1,883,844"},{"v":975485.0364434035,"d":"975,485"},{"v":1438752.6962628197,"d":"1,438,753"},{"v":1970718.1195182991,"d":"1,970,718"},{"v":1887514.773414714,"d":"1,887,515"},{"v":1375662.4116996937,"d":"1,375,662"},{"v":1709306.8078197977,"d":"1,709,307"},0]
[319,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-508597.3943129643,"d":"-508,597"},null,null,0,0,0,0,0,{"v":-4.924800000000005,"d":"-5"},{"v":-12.687056640000014,"d":"-13"},{"v":-25.58291865600002,"d":"-26"},{"v":-90.95074636800008,"d":"-91"},{"v":-118.29826828800012,"d":"-118"},{"v":-137.6798676480001,"d":"-138"},{"v":-231.43254422400025,"d":"-231"},{"v":-324.96583495680034,"d":"-325"},{"v":-376.9075224576003,"d":"-377"},{"v":-613.6227263232004,"d":"-614"},{"v":-788.1758113536007,"d":"-788"},{"v":-750.9713404032007,"d":"-751"},{"v":-1200.4824194496011,"d":"-1,200"},{"v":-869.3845732730888,"d":"-869"},{"v":-1175.8523819056138,"d":"-1,176"},{"v":-1869.8863259427858,"d":"-1,870"},{"v":-2200.929349930908,"d":"-2,201"},{"v":-1914.7399918811152,"d":"-1,915"},{"v":-2430.5191249668505,"d":"-2,431"},{"v":-2864.336677051616,"d":"-2,864"},{"v":-2901.943579383008,"d":"-2,902"},{"v":-4313.333710314478,"d":"-4,313"},{"v":-4604.807218342942,"d":"-4,605"},{"v":-4088.946867494247,"d":"-4,089"},{"v":-5565.4779251485315,"d":"-5,565"},{"v":-3881.0933532695753,"d":"-3,881"},{"v":-4612.103484460741,"d":"-4,612"},{"v":-6808.340876863841,"d":"-6,808"},{"v":-7175.887221083393,"d":"-7,176"},{"v":-5658.856243349484,"d":"-5,659"},{"v":-6364.992619697446,"d":"-6,365"},{"v":-6892.315848118582,"d":"-6,892"},{"v":-6794.202958598253,"d":"-6,794"},{"v":-9223.107181491057,"d":"-9,223"},{"v":-9209.35192738599,"d":"-9,209"},{"v":-7550.722474290418,"d":"-7,551"},{"v":-9819.908685043209,"d":"-9,820"},{"v":-6473.684261588801,"d":"-6,474"},{"v":-7349.71244169167,"d":"-7,350"},{"v":-10203.881310242637,"d":"-10,204"},{"v":-10550.782029364473,"d":"-10,551"},{"v":-8685.587631677547,"d":"-8,686"},{"v":-9900.819508794204,"d":"-9,901"},{"v":-10655.569845394888,"d":"-10,656"},{"v":-9796.734719269065,"d":"-9,797"},{"v":-13056.5900122121,"d":"-13,057"},{"v":-13035.042577559318,"d":"-13,035"},{"v":-10667.583208120313,"d":"-10,668"},{"v":-13792.859717427122,"d":"-13,793"},{"v":-9048.401474092087,"d":"-9,048"},{"v":-10210.630434562745,"d":"-10,211"},{"v":-14748.886656995546,"d":"-14,749"},{"v":-15256.850179109411,"d":"-15,257"},{"v":-11869.99011669387,"d":"-11,870"},{"v":-13208.58710637862,"d":"-13,209"},{"v":-14187.495269144409,"d":"-14,187"},{"v":-12942.6828112106,"d":"-12,943"},{"v":-17123.079260525974,"d":"-17,123"},{"v":-16946.10607971717,"d":"-16,946"},{"v":-13803.891251707784,"d":"-13,804"},{"v":-17690.751660250422,"d":"-17,691"},{"v":-11571.567748777754,"d":"-11,572"},{"v":-13460.991642989376,"d":"-13,461"},{"v":-18643.25034867205,"d":"-18,643"},{"v":-19041.554426354327,"d":"-19,042"},{"v":-14780.328840426992,"d":"-14,780"},{"v":-16425.779285957782,"d":"-16,426"},0]
[320,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[323,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[324,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[325,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[326,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[327,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[328,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[329,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[330]
[331,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[332,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[334,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[336,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[337,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[339]
[340,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[341,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[343,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[344]
[345,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока продаж"]
[346,{"$nulls":10},"пустая строка"]
[347,{"$nulls":10},"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":99,"rows_kept":420}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Prdction",null,null,"Технологическая карта производственного процесса",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,{"$nulls":5},0,"Поток решений о покупке","Койко-место в сутки",null,null,1,"шт",{"$nulls":10},{"v":1356191.0054999997,"d":"1,356,191"},null,null,0,0,0,0,0,{"v":28.6875,"d":"29"},{"v":52.402499999999996,"d":"52"},{"v":111.29475,"d":"111"},{"v":378.27337500000004,"d":"378"},{"v":447.2955,"d":"447"},{"v":504.70874999999995,"d":"505"},{"v":927.4860000000002,"d":"927"},{"v":1191.8700000000001,"d":"1,192"},{"v":1376.2349999999997,"d":"1,376"},{"v":2346.7649999999994,"d":"2,347"},{"v":2901.91275,"d":"2,902"},{"v":2562.45675,"d":"2,562"},{"v":4685.625000000001,"d":"4,686"},{"v":2588.3775000000005,"d":"2,588"},{"v":4450.27275,"d":"4,450"},{"v":6908.122124999999,"d":"6,908"},{"v":7770.411,"d":"7,770"},{"v":6257.891250000001,"d":"6,258"},{"v":8936.73,"d":"8,937"},{"v":9803.322,"d":"9,803"},{"v":9785.191499999999,"d":"9,785"},{"v":15612.375,"d":"15,612"},{"v":15364.910249999997,"d":"15,365"},{"v":13143.312,"d":"13,143"},{"v":19802.024999999998,"d":"19,802"},{"v":10773.686249999999,"d":"10,774"},{"v":15807.69225,"d":"15,808"},{"v":23150.62125,"d":"23,151"},{"v":22451.984999999997,"d":"22,452"},{"v":16424.1675,"d":"16,424"},{"v":20434.68,"d":"20,435"},{"v":20691.72,"d":"20,692"},{"v":20440.035,"d":"20,440"},{"v":29521.35,"d":"29,521"},{"v":26817.075,"d":"26,817"},{"v":21082.635,"d":"21,083"},{"v":30500.55,"d":"30,501"},{"v":15410.925,"d":"15,411"},{"v":21832.335,"d":"21,832"},{"v":29934.832499999997,"d":"29,935"},{"v":28689.795,"d":"28,690"},{"v":22918.252500000002,"d":"22,918"},{"v":28500.84,"d":"28,501"},{"v":28757.88,"d":"28,758"},{"v":25420.184999999998,"d":"25,420"},{"v":36742.95,"d":"36,743"},{"v":33399.134999999995,"d":"33,399"},{"v":26239.5,"d":"26,240"},{"v":37852.2,"d":"37,852"},{"v":19071.45,"d":"19,071"},{"v":26957.069999999996,"d":"26,957"},{"v":39753.225,"d":"39,753"},{"v":37922.58,"d":"37,923"},{"v":27567.54,"d":"27,568"},{"v":34149.6,"d":"34,150"},{"v":34455.6,"d":"34,456"},{"v":30287.879999999994,"d":"30,288"},{"v":43635.6,"d":"43,636"},{"v":39437.28,"d":"39,437"},{"v":30930.479999999996,"d":"30,930"},{"v":44370,"d":"44,370"},{"v":22330.35,"d":"22,330"},{"v":33533.009999999995,"d":"33,533"},{"v":45770.715,"d":"45,771"},{"v":43526.969999999994,"d":"43,527"},{"v":31615.155000000002,"d":"31,615"},{"v":39143.52,"d":"39,144"},0]
[18,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":4306762880.191366,"d":"4,306,762,880"},null,null,0,0,0,0,0,{"v":87920.015625,"d":"87,920"},{"v":148480.65348749998,"d":"148,481"},{"v":326824.93557,"d":"326,825"},{"v":1053484.03463625,"d":"1,053,484"},{"v":1280861.4161025,"d":"1,280,861"},{"v":1416748.1104968751,"d":"1,416,748"},{"v":2641819.261680001,"d":"2,641,819"},{"v":3426754.1812560004,"d":"3,426,754"},{"v":4015567.031867999,"d":"4,015,567"},{"v":6771081.684131999,"d":"6,771,082"},{"v":8491047.54993,"d":"8,491,048"},{"v":7427163.564725625,"d":"7,427,164"},{"v":13727612.583562503,"d":"13,727,613"},{"v":7693898.601437686,"d":"7,693,899"},{"v":13352997.430596096,"d":"13,352,997"},{"v":20559178.23132664,"d":"20,559,178"},{"v":23391574.46954745,"d":"23,391,574"},{"v":18711978.526309624,"d":"18,711,979"},{"v":26924643.776161436,"d":"26,924,644"},{"v":30031185.430368464,"d":"30,031,185"},{"v":30182419.686190814,"d":"30,182,420"},{"v":47863286.369976506,"d":"47,863,286"},{"v":47416958.489647575,"d":"47,416,958"},{"v":40341922.398125686,"d":"40,341,922"},{"v":60816026.988574944,"d":"60,816,027"},{"v":33672198.97209537,"d":"33,672,199"},{"v":49432045.76247948,"d":"49,432,046"},{"v":72017787.04715155,"d":"72,017,787"},{"v":69749762.20237371,"d":"69,749,762"},{"v":50707557.73023173,"d":"50,707,558"},{"v":62760313.133959234,"d":"62,760,313"},{"v":64624086.17124501,"d":"64,624,086"},{"v":64511629.27003929,"d":"64,511,629"},{"v":92682685.22052799,"d":"92,682,685"},{"v":84065651.68937802,"d":"84,065,652"},{"v":65751405.998304576,"d":"65,751,406"},{"v":94554747.0722369,"d":"94,554,747"},{"v":48632393.9918877,"d":"48,632,394"},{"v":68514066.44278905,"d":"68,514,066"},{"v":93492474.77594095,"d":"93,492,475"},{"v":89382040.88187355,"d":"89,382,041"},{"v":72216757.16042817,"d":"72,216,757"},{"v":89373134.8060037,"d":"89,373,135"},{"v":91864437.70967335,"d":"91,864,438"},{"v":80820479.1271571,"d":"80,820,479"},{"v":116189654.20983173,"d":"116,189,654"},{"v":105437772.9645822,"d":"105,437,773"},{"v":82456323.0301799,"d":"82,456,323"},{"v":118423318.0733639,"d":"118,423,318"},{"v":60822963.8649747,"d":"60,822,964"},{"v":85601870.58434439,"d":"85,601,871"},{"v":127854909.33053921,"d":"127,854,909"},{"v":121930472.11193387,"d":"121,930,472"},{"v":88374737.00016579,"d":"88,374,737"},{"v":109155172.2769797,"d":"109,155,172"},{"v":112202843.61411846,"d":"112,202,844"},{"v":98426977.43420458,"d":"98,426,977"},{"v":141267961.44715187,"d":"141,267,961"},{"v":127485806.27998611,"d":"127,485,806"},{"v":99617162.67643471,"d":"99,617,163"},{"v":142639900.6590345,"d":"142,639,901"},{"v":73041634.07313558,"d":"73,041,634"},{"v":111149900.48626474,"d":"111,149,900"},{"v":151326442.25104418,"d":"151,326,442"},{"v":143719641.47489867,"d":"143,719,641"},{"v":104126709.39026709,"d":"104,126,709"},{"v":128583616.37081829,"d":"128,583,616"},0]
[19]
[20,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[21,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",{"$nulls":3},"шт // %",null,null,"*",{"v":0.6,"d":"0.600"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[22,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",{"$nulls":3},"шт // %",null,null,"*",{"v":0.2,"d":"0.200"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[23,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",{"$nulls":3},"шт // %",null,null,"*",{"v":0.2,"d":"0.200"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[24,{"$nulls":10},"пустая строка"]
[25,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[27,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[28,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[29,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 1",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":813714.6032999998,"d":"813,715"},null,null,0,0,0,0,0,{"v":17.2125,"d":"17"},{"v":31.441499999999998,"d":"31"},{"v":66.77685,"d":"67"},{"v":226.96402500000002,"d":"227"},{"v":268.3773,"d":"268"},{"v":302.82525,"d":"303"},{"v":556.4916000000001,"d":"556"},{"v":715.1220000000001,"d":"715"},{"v":825.7409999999998,"d":"826"},{"v":1408.0589999999995,"d":"1,408"},{"v":1741.1476499999999,"d":"1,741"},{"v":1537.4740499999998,"d":"1,537"},{"v":2811.3750000000005,"d":"2,811"},{"v":1553.0265000000002,"d":"1,553"},{"v":2670.16365,"d":"2,670"},{"v":4144.873274999999,"d":"4,145"},{"v":4662.2465999999995,"d":"4,662"},{"v":3754.73475,"d":"3,755"},{"v":5362.038,"d":"5,362"},{"v":5881.9932,"d":"5,882"},{"v":5871.1149,"d":"5,871"},{"v":9367.425,"d":"9,367"},{"v":9218.946149999998,"d":"9,219"},{"v":7885.9872,"d":"7,886"},{"v":11881.214999999998,"d":"11,881"},{"v":6464.2117499999995,"d":"6,464"},{"v":9484.61535,"d":"9,485"},{"v":13890.37275,"d":"13,890"},{"v":13471.190999999997,"d":"13,471"},{"v":9854.5005,"d":"9,855"},{"v":12260.807999999999,"d":"12,261"},{"v":12415.032000000001,"d":"12,415"},{"v":12264.020999999999,"d":"12,264"},{"v":17712.809999999998,"d":"17,713"},{"v":16090.244999999999,"d":"16,090"},{"v":12649.580999999998,"d":"12,650"},{"v":18300.329999999998,"d":"18,300"},{"v":9246.554999999998,"d":"9,247"},{"v":13099.401,"d":"13,099"},{"v":17960.899499999996,"d":"17,961"},{"v":17213.876999999997,"d":"17,214"},{"v":13750.951500000001,"d":"13,751"},{"v":17100.504,"d":"17,101"},{"v":17254.728,"d":"17,255"},{"v":15252.110999999997,"d":"15,252"},{"v":22045.769999999997,"d":"22,046"},{"v":20039.480999999996,"d":"20,039"},{"v":15743.699999999999,"d":"15,744"},{"v":22711.319999999996,"d":"22,711"},{"v":11442.87,"d":"11,443"},{"v":16174.241999999997,"d":"16,174"},{"v":23851.934999999998,"d":"23,852"},{"v":22753.548,"d":"22,754"},{"v":16540.524,"d":"16,541"},{"v":20489.76,"d":"20,490"},{"v":20673.359999999997,"d":"20,673"},{"v":18172.727999999996,"d":"18,173"},{"v":26181.359999999997,"d":"26,181"},{"v":23662.368,"d":"23,662"},{"v":18558.287999999997,"d":"18,558"},{"v":26622,"d":"26,622"},{"v":13398.21,"d":"13,398"},{"v":20119.805999999997,"d":"20,120"},{"v":27462.428999999996,"d":"27,462"},{"v":26116.181999999997,"d":"26,116"},{"v":18969.093,"d":"18,969"},{"v":23486.111999999997,"d":"23,486"},0]
[30,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 2",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":271238.20110000006,"d":"271,238"},null,null,0,0,0,0,0,{"v":5.737500000000001,"d":"6"},{"v":10.4805,"d":"10"},{"v":22.25895,"d":"22"},{"v":75.65467500000001,"d":"76"},{"v":89.4591,"d":"89"},{"v":100.94175,"d":"101"},{"v":185.49720000000005,"d":"185"},{"v":238.37400000000002,"d":"238"},{"v":275.24699999999996,"d":"275"},{"v":469.3529999999999,"d":"469"},{"v":580.38255,"d":"580"},{"v":512.49135,"d":"512"},{"v":937.1250000000002,"d":"937"},{"v":517.6755000000002,"d":"518"},{"v":890.0545500000001,"d":"890"},{"v":1381.624425,"d":"1,382"},{"v":1554.0822,"d":"1,554"},{"v":1251.5782500000003,"d":"1,252"},{"v":1787.346,"d":"1,787"},{"v":1960.6644000000001,"d":"1,961"},{"v":1957.0383,"d":"1,957"},{"v":3122.4750000000004,"d":"3,122"},{"v":3072.9820499999996,"d":"3,073"},{"v":2628.6624,"d":"2,629"},{"v":3960.4049999999997,"d":"3,960"},{"v":2154.7372499999997,"d":"2,155"},{"v":3161.53845,"d":"3,162"},{"v":4630.12425,"d":"4,630"},{"v":4490.397,"d":"4,490"},{"v":3284.8335,"d":"3,285"},{"v":4086.936,"d":"4,087"},{"v":4138.344,"d":"4,138"},{"v":4088.007,"d":"4,088"},{"v":5904.27,"d":"5,904"},{"v":5363.415000000001,"d":"5,363"},{"v":4216.527,"d":"4,217"},{"v":6100.110000000001,"d":"6,100"},{"v":3082.185,"d":"3,082"},{"v":4366.467,"d":"4,366"},{"v":5986.9664999999995,"d":"5,987"},{"v":5737.959,"d":"5,738"},{"v":4583.650500000001,"d":"4,584"},{"v":5700.168000000001,"d":"5,700"},{"v":5751.576000000001,"d":"5,752"},{"v":5084.037,"d":"5,084"},{"v":7348.59,"d":"7,349"},{"v":6679.826999999999,"d":"6,680"},{"v":5247.900000000001,"d":"5,248"},{"v":7570.44,"d":"7,570"},{"v":3814.2900000000004,"d":"3,814"},{"v":5391.414,"d":"5,391"},{"v":7950.645,"d":"7,951"},{"v":7584.5160000000005,"d":"7,585"},{"v":5513.508000000001,"d":"5,514"},{"v":6829.92,"d":"6,830"},{"v":6891.12,"d":"6,891"},{"v":6057.575999999999,"d":"6,058"},{"v":8727.12,"d":"8,727"},{"v":7887.456,"d":"7,887"},{"v":6186.096,"d":"6,186"},{"v":8874,"d":"8,874"},{"v":4466.07,"d":"4,466"},{"v":6706.601999999999,"d":"6,707"},{"v":9154.143,"d":"9,154"},{"v":8705.393999999998,"d":"8,705"},{"v":6323.031000000001,"d":"6,323"},{"v":7828.704,"d":"7,829"},0]
[31,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 3",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":271238.20110000006,"d":"271,238"},null,null,0,0,0,0,0,{"v":5.737500000000001,"d":"6"},{"v":10.4805,"d":"10"},{"v":22.25895,"d":"22"},{"v":75.65467500000001,"d":"76"},{"v":89.4591,"d":"89"},{"v":100.94175,"d":"101"},{"v":185.49720000000005,"d":"185"},{"v":238.37400000000002,"d":"238"},{"v":275.24699999999996,"d":"275"},{"v":469.3529999999999,"d":"469"},{"v":580.38255,"d":"580"},{"v":512.49135,"d":"512"},{"v":937.1250000000002,"d":"937"},{"v":517.6755000000002,"d":"518"},{"v":890.0545500000001,"d":"890"},{"v":1381.624425,"d":"1,382"},{"v":1554.0822,"d":"1,554"},{"v":1251.5782500000003,"d":"1,252"},{"v":1787.346,"d":"1,787"},{"v":1960.6644000000001,"d":"1,961"},{"v":1957.0383,"d":"1,957"},{"v":3122.4750000000004,"d":"3,122"},{"v":3072.9820499999996,"d":"3,073"},{"v":2628.6624,"d":"2,629"},{"v":3960.4049999999997,"d":"3,960"},{"v":2154.7372499999997,"d":"2,155"},{"v":3161.53845,"d":"3,162"},{"v":4630.12425,"d":"4,630"},{"v":4490.397,"d":"4,490"},{"v":3284.8335,"d":"3,285"},{"v":4086.936,"d":"4,087"},{"v":4138.344,"d":"4,138"},{"v":4088.007,"d":"4,088"},{"v":5904.27,"d":"5,904"},{"v":5363.415000000001,"d":"5,363"},{"v":4216.527,"d":"4,217"},{"v":6100.110000000001,"d":"6,100"},{"v":3082.185,"d":"3,082"},{"v":4366.467,"d":"4,366"},{"v":5986.9664999999995,"d":"5,987"},{"v":5737.959,"d":"5,738"},{"v":4583.650500000001,"d":"4,584"},{"v":5700.168000000001,"d":"5,700"},{"v":5751.576000000001,"d":"5,752"},{"v":5084.037,"d":"5,084"},{"v":7348.59,"d":"7,349"},{"v":6679.826999999999,"d":"6,680"},{"v":5247.900000000001,"d":"5,248"},{"v":7570.44,"d":"7,570"},{"v":3814.2900000000004,"d":"3,814"},{"v":5391.414,"d":"5,391"},{"v":7950.645,"d":"7,951"},{"v":7584.5160000000005,"d":"7,585"},{"v":5513.508000000001,"d":"5,514"},{"v":6829.92,"d":"6,830"},{"v":6891.12,"d":"6,891"},{"v":6057.575999999999,"d":"6,058"},{"v":8727.12,"d":"8,727"},{"v":7887.456,"d":"7,887"},{"v":6186.096,"d":"6,186"},{"v":8874,"d":"8,874"},{"v":4466.07,"d":"4,466"},{"v":6706.601999999999,"d":"6,707"},{"v":9154.143,"d":"9,154"},{"v":8705.393999999998,"d":"8,705"},{"v":6323.031000000001,"d":"6,323"},{"v":7828.704,"d":"7,829"},0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[35,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[36,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,1,"кол-во периодов",null,null,"*",4,null,0]
[37,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,1,"кол-во периодов",null,null,"*",6,null,0]
[38,{"$nulls":10},"пустая строка"]
[39]
[40,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[41,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 1",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":256739007.80734956,"d":"256,739,008"},null,null,0,0,0,0,0,{"v":4303.125,"d":"4,303"},{"v":7860.374999999999,"d":"7,860"},{"v":17195.038875,"d":"17,195"},{"v":58443.2364375,"d":"58,443"},{"v":69107.15475,"d":"69,107"},{"v":77977.501875,"d":"77,978"},{"v":143296.58700000003,"d":"143,297"},{"v":184143.915,"d":"184,144"},{"v":219007.15672499992,"d":"219,007"},{"v":373452.4482749998,"d":"373,452"},{"v":461795.88547124993,"d":"461,796"},{"v":407776.5549112499,"d":"407,777"},{"v":745646.9343750001,"d":"745,647"},{"v":411901.4534625,"d":"411,901"},{"v":729439.9786933876,"d":"729,440"},{"v":1132303.734792731,"d":"1,132,304"},{"v":1273640.68511955,"d":"1,273,641"},{"v":1025725.0097908126,"d":"1,025,725"},{"v":1464810.9244065,"d":"1,464,811"},{"v":1606853.1958641,"d":"1,606,853"},{"v":1651997.886118067,"d":"1,651,998"},{"v":2635779.8411285616,"d":"2,635,780"},{"v":2594001.2776851445,"d":"2,594,001"},{"v":2218937.0172868073,"d":"2,218,937"},{"v":3343103.0390010364,"d":"3,343,103"},{"v":1818881.8185826289,"d":"1,818,882"},{"v":2748817.169990705,"d":"2,748,817"},{"v":4025687.2528595487,"d":"4,025,687"},{"v":3904200.6190608717,"d":"3,904,201"},{"v":2856016.7362065967,"d":"2,856,017"},{"v":3553409.211092508,"d":"3,553,409"},{"v":3598106.1823012196,"d":"3,598,106"},{"v":3660970.60993247,"d":"3,660,971"},{"v":5287505.364620458,"d":"5,287,505"},{"v":4803148.498491065,"d":"4,803,148"},{"v":3776065.3107949,"d":"3,776,065"},{"v":5462887.765934638,"d":"5,462,888"},{"v":2760217.5581829264,"d":"2,760,218"},{"v":4027652.735655102,"d":"4,027,653"},{"v":5522410.223643153,"d":"5,522,410"},{"v":5292724.361234565,"d":"5,292,724"},{"v":4227983.968643729,"d":"4,227,984"},{"v":5257865.738798363,"d":"5,257,866"},{"v":5305284.755553684,"d":"5,305,285"},{"v":4830229.473200737,"d":"4,830,229"},{"v":6981730.464288164,"d":"6,981,730"},{"v":6346353.744333894,"d":"6,346,354"},{"v":4985912.032585552,"d":"4,985,912"},{"v":7192505.171205046,"d":"7,192,505"},{"v":3623871.340301977,"d":"3,623,871"},{"v":5275929.307591171,"d":"5,275,929"},{"v":7780341.292609547,"d":"7,780,341"},{"v":7422054.816842885,"d":"7,422,055"},{"v":5395408.040421008,"d":"5,395,408"},{"v":6683622.347774275,"d":"6,683,622"},{"v":6743511.4369120365,"d":"6,743,511"},{"v":6105656.704141385,"d":"6,105,657"},{"v":8796389.634376254,"d":"8,796,390"},{"v":7950060.982317052,"d":"7,950,061"},{"v":6235196.803946366,"d":"6,235,197"},{"v":8944435.462724803,"d":"8,944,435"},{"v":4501518.468223051,"d":"4,501,518"},{"v":6962629.23440123,"d":"6,962,629"},{"v":9503606.098541314,"d":"9,503,606"},{"v":9037725.924601022,"d":"9,037,726"},{"v":6564415.256880497,"d":"6,564,415"},{"v":8127567.930506961,"d":"8,127,568"},0]
[42,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 2",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":33697957.07138719,"d":"33,697,957"},null,null,0,0,0,0,0,{"v":573.7500000000001,"d":"574"},{"v":1048.05,"d":"1,048"},{"v":2225.895,"d":"2,226"},{"v":7565.467500000002,"d":"7,565"},{"v":8945.91,"d":"8,946"},{"v":10397.00025,"d":"10,397"},{"v":19106.211600000006,"d":"19,106"},{"v":24552.522,"d":"24,553"},{"v":28350.440999999995,"d":"28,350"},{"v":48343.35899999999,"d":"48,343"},{"v":59779.40265,"d":"59,779"},{"v":54370.2073215,"d":"54,370"},{"v":99419.59125000001,"d":"99,420"},{"v":54920.193795000014,"d":"54,920"},{"v":94425.8872095,"d":"94,426"},{"v":146576.53524824997,"d":"146,577"},{"v":164872.580598,"d":"164,873"},{"v":136763.33463877504,"d":"136,763"},{"v":195308.1232542,"d":"195,308"},{"v":214247.09278188003,"d":"214,247"},{"v":213850.85904441,"d":"213,851"},{"v":341201.27393250004,"d":"341,201"},{"v":335793.04565503495,"d":"335,793"},{"v":295858.2689715744,"d":"295,858"},{"v":445747.0718668049,"d":"445,747"},{"v":242517.5758110172,"d":"242,518"},{"v":355833.9378628744,"d":"355,834"},{"v":521124.5634769642,"d":"521,125"},{"v":505398.13838975696,"d":"505,398"},{"v":380802.2314942129,"d":"380,802"},{"v":473787.89481233445,"d":"473,788"},{"v":479747.4909734959,"d":"479,747"},{"v":473912.05306569196,"d":"473,912"},{"v":684466.713866726,"d":"684,467"},{"v":621766.7959211735,"d":"621,767"},{"v":503475.37477265345,"d":"503,475"},{"v":728385.0354579518,"d":"728,385"},{"v":368029.00775772356,"d":"368,029"},{"v":521378.99490680924,"d":"521,379"},{"v":714875.1098567188,"d":"714,875"},{"v":685142.3121339243,"d":"685,142"},{"v":563731.1958191639,"d":"563,731"},{"v":701048.7651731151,"d":"701,049"},{"v":707371.3007404914,"d":"707,371"},{"v":625272.423715306,"d":"625,272"},{"v":903783.8788722546,"d":"903,784"},{"v":821534.4652859413,"d":"821,534"},{"v":664788.271011407,"d":"664,788"},{"v":959000.6894940062,"d":"959,001"},{"v":483182.845373597,"d":"483,183"},{"v":682968.1951574332,"d":"682,968"},{"v":1007163.9213734042,"d":"1,007,164"},{"v":960783.7950605676,"d":"960,784"},{"v":719387.7387228011,"d":"719,388"},{"v":891149.6463699032,"d":"891,150"},{"v":899134.8582549383,"d":"899,135"},{"v":790376.2723807618,"d":"790,376"},{"v":1138691.2148059877,"d":"1,138,691"},{"v":1029134.1077433077,"d":"1,029,134"},{"v":831359.5738595155,"d":"831,360"},{"v":1192591.3950299737,"d":"1,192,591"},{"v":600202.4624297402,"d":"600,202"},{"v":901311.2277542045,"d":"901,311"},{"v":1230240.2716558338,"d":"1,230,240"},{"v":1169932.158524404,"d":"1,169,932"},{"v":875255.3675840662,"d":"875,255"},{"v":1083675.7240675949,"d":"1,083,676"},0]
[43,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 3",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":16676763.845701048,"d":"16,676,764"},null,null,0,0,0,0,0,{"v":286.87500000000006,"d":"287"},{"v":524.025,"d":"524"},{"v":1112.9475,"d":"1,113"},{"v":3782.733750000001,"d":"3,783"},{"v":4472.955,"d":"4,473"},{"v":5047.0875,"d":"5,047"},{"v":9274.860000000002,"d":"9,275"},{"v":12276.261,"d":"12,276"},{"v":14175.220499999998,"d":"14,175"},{"v":24171.679499999995,"d":"24,172"},{"v":29889.701325,"d":"29,890"},{"v":26393.304525,"d":"26,393"},{"v":48261.937500000015,"d":"48,262"},{"v":27460.096897500007,"d":"27,460"},{"v":47212.94360475,"d":"47,213"},{"v":73288.26762412499,"d":"73,288"},{"v":82436.290299,"d":"82,436"},{"v":66389.96827125,"d":"66,390"},{"v":94809.76856999999,"d":"94,810"},{"v":107123.54639094001,"d":"107,124"},{"v":106925.429522205,"d":"106,925"},{"v":170600.63696625002,"d":"170,601"},{"v":167896.52282751747,"d":"167,897"},{"v":143620.51891824,"d":"143,621"},{"v":216382.07372175,"d":"216,382"},{"v":121258.7879055086,"d":"121,259"},{"v":177916.9689314372,"d":"177,917"},{"v":260562.2817384821,"d":"260,562"},{"v":252699.06919487848,"d":"252,699"},{"v":184855.45218165676,"d":"184,855"},{"v":229994.123695308,"d":"229,994"},{"v":239873.74548674794,"d":"239,874"},{"v":236956.02653284598,"d":"236,956"},{"v":342233.356933363,"d":"342,233"},{"v":310883.39796058676,"d":"310,883"},{"v":244405.52173429777,"d":"244,406"},{"v":353584.96866890864,"d":"353,585"},{"v":184014.50387886178,"d":"184,015"},{"v":260689.49745340462,"d":"260,689"},{"v":357437.5549283594,"d":"357,438"},{"v":342571.15606696217,"d":"342,571"},{"v":273655.92030056496,"d":"273,656"},{"v":340314.9345500558,"d":"340,315"},{"v":353685.6503702457,"d":"353,686"},{"v":312636.211857653,"d":"312,636"},{"v":451891.9394361273,"d":"451,892"},{"v":410767.23264297063,"d":"410,767"},{"v":322712.7529181588,"d":"322,713"},{"v":465534.3152883526,"d":"465,534"},{"v":241591.4226867985,"d":"241,591"},{"v":341484.0975787166,"d":"341,484"},{"v":503581.9606867021,"d":"503,582"},{"v":480391.8975302838,"d":"480,392"},{"v":349217.3488945636,"d":"349,217"},{"v":432596.9157135453,"d":"432,597"},{"v":449567.42912746913,"d":"449,567"},{"v":395188.1361903809,"d":"395,188"},{"v":569345.6074029938,"d":"569,346"},{"v":514567.05387165386,"d":"514,567"},{"v":403572.6086696676,"d":"403,573"},{"v":578927.8616650357,"d":"578,928"},{"v":300101.2312148701,"d":"300,101"},{"v":450655.61387710227,"d":"450,656"},{"v":615120.1358279169,"d":"615,120"},{"v":584966.079262202,"d":"584,966"},{"v":424881.2464000322,"d":"424,881"},{"v":526056.1767318422,"d":"526,056"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[47,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[48,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[49,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[50,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[51,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[52,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[53,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":805577.4572669998,"d":"805,577"},null,null,0,0,0,0,0,{"v":17.040374999999997,"d":"17"},{"v":31.127084999999997,"d":"31"},{"v":66.1090815,"d":"66"},{"v":224.69438475,"d":"225"},{"v":265.69352699999996,"d":"266"},{"v":299.7969975,"d":"300"},{"v":550.926684,"d":"551"},{"v":707.9707800000001,"d":"708"},{"v":817.4835899999997,"d":"817"},{"v":1393.9784099999995,"d":"1,394"},{"v":1723.7361735,"d":"1,724"},{"v":1522.0993095,"d":"1,522"},{"v":2783.2612500000005,"d":"2,783"},{"v":1537.496235,"d":"1,537"},{"v":2643.4620135,"d":"2,643"},{"v":4103.424542249999,"d":"4,103"},{"v":4615.624134,"d":"4,616"},{"v":3717.1874025,"d":"3,717"},{"v":5308.417619999999,"d":"5,308"},{"v":5823.173268,"d":"5,823"},{"v":5812.403751,"d":"5,812"},{"v":9273.75075,"d":"9,274"},{"v":9126.756688499998,"d":"9,127"},{"v":7807.127328,"d":"7,807"},{"v":11762.402849999999,"d":"11,762"},{"v":6399.569632499999,"d":"6,400"},{"v":9389.7691965,"d":"9,390"},{"v":13751.4690225,"d":"13,751"},{"v":13336.479089999997,"d":"13,336"},{"v":9755.955495,"d":"9,756"},{"v":12138.19992,"d":"12,138"},{"v":12290.88168,"d":"12,291"},{"v":12141.38079,"d":"12,141"},{"v":17535.681899999996,"d":"17,536"},{"v":15929.34255,"d":"15,929"},{"v":12523.085189999998,"d":"12,523"},{"v":18117.326699999998,"d":"18,117"},{"v":9154.089449999998,"d":"9,154"},{"v":12968.40699,"d":"12,968"},{"v":17781.290504999997,"d":"17,781"},{"v":17041.738229999995,"d":"17,042"},{"v":13613.441985000001,"d":"13,613"},{"v":16929.49896,"d":"16,929"},{"v":17082.18072,"d":"17,082"},{"v":15099.589889999997,"d":"15,100"},{"v":21825.312299999998,"d":"21,825"},{"v":19839.086189999995,"d":"19,839"},{"v":15586.262999999999,"d":"15,586"},{"v":22484.206799999996,"d":"22,484"},{"v":11328.4413,"d":"11,328"},{"v":16012.499579999996,"d":"16,012"},{"v":23613.41565,"d":"23,613"},{"v":22526.01252,"d":"22,526"},{"v":16375.118760000001,"d":"16,375"},{"v":20284.862399999998,"d":"20,285"},{"v":20466.626399999997,"d":"20,467"},{"v":17991.000719999996,"d":"17,991"},{"v":25919.546399999996,"d":"25,920"},{"v":23425.744319999998,"d":"23,426"},{"v":18372.705119999995,"d":"18,373"},{"v":26355.78,"d":"26,356"},{"v":13264.2279,"d":"13,264"},{"v":19918.607939999998,"d":"19,919"},{"v":27187.804709999997,"d":"27,188"},{"v":25855.020179999996,"d":"25,855"},{"v":18779.40207,"d":"18,779"},{"v":23251.250879999996,"d":"23,251"},0]
[54,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":268525.819089,"d":"268,526"},null,null,0,0,0,0,0,{"v":5.680125,"d":"6"},{"v":10.375694999999999,"d":"10"},{"v":22.036360499999997,"d":"22"},{"v":74.89812825000001,"d":"75"},{"v":88.564509,"d":"89"},{"v":99.9323325,"d":"100"},{"v":183.64222800000005,"d":"184"},{"v":235.99026000000003,"d":"236"},{"v":272.49452999999994,"d":"272"},{"v":464.6594699999999,"d":"465"},{"v":574.5787245,"d":"575"},{"v":507.3664365,"d":"507"},{"v":927.7537500000002,"d":"928"},{"v":512.4987450000002,"d":"512"},{"v":881.1540045,"d":"881"},{"v":1367.80818075,"d":"1,368"},{"v":1538.5413780000001,"d":"1,539"},{"v":1239.0624675000001,"d":"1,239"},{"v":1769.47254,"d":"1,769"},{"v":1941.0577560000002,"d":"1,941"},{"v":1937.467917,"d":"1,937"},{"v":3091.2502500000005,"d":"3,091"},{"v":3042.2522294999994,"d":"3,042"},{"v":2602.3757760000003,"d":"2,602"},{"v":3920.80095,"d":"3,921"},{"v":2133.1898774999995,"d":"2,133"},{"v":3129.9230655,"d":"3,130"},{"v":4583.8230075,"d":"4,584"},{"v":4445.49303,"d":"4,445"},{"v":3251.985165,"d":"3,252"},{"v":4046.06664,"d":"4,046"},{"v":4096.96056,"d":"4,097"},{"v":4047.12693,"d":"4,047"},{"v":5845.2273000000005,"d":"5,845"},{"v":5309.780850000001,"d":"5,310"},{"v":4174.36173,"d":"4,174"},{"v":6039.1089,"d":"6,039"},{"v":3051.36315,"d":"3,051"},{"v":4322.8023299999995,"d":"4,323"},{"v":5927.096834999999,"d":"5,927"},{"v":5680.579409999999,"d":"5,681"},{"v":4537.813995,"d":"4,538"},{"v":5643.16632,"d":"5,643"},{"v":5694.060240000001,"d":"5,694"},{"v":5033.19663,"d":"5,033"},{"v":7275.1041000000005,"d":"7,275"},{"v":6613.028729999999,"d":"6,613"},{"v":5195.421,"d":"5,195"},{"v":7494.7356,"d":"7,495"},{"v":3776.1471000000006,"d":"3,776"},{"v":5337.49986,"d":"5,337"},{"v":7871.138550000001,"d":"7,871"},{"v":7508.670840000001,"d":"7,509"},{"v":5458.372920000001,"d":"5,458"},{"v":6761.6208,"d":"6,762"},{"v":6822.208799999999,"d":"6,822"},{"v":5997.000239999999,"d":"5,997"},{"v":8639.848800000002,"d":"8,640"},{"v":7808.58144,"d":"7,809"},{"v":6124.23504,"d":"6,124"},{"v":8785.26,"d":"8,785"},{"v":4421.409299999999,"d":"4,421"},{"v":6639.535979999999,"d":"6,640"},{"v":9062.60157,"d":"9,063"},{"v":8618.340059999999,"d":"8,618"},{"v":6259.800690000001,"d":"6,260"},{"v":7750.41696,"d":"7,750"},0]
[55,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":268525.819089,"d":"268,526"},null,null,0,0,0,0,0,{"v":5.680125,"d":"6"},{"v":10.375694999999999,"d":"10"},{"v":22.036360499999997,"d":"22"},{"v":74.89812825000001,"d":"75"},{"v":88.564509,"d":"89"},{"v":99.9323325,"d":"100"},{"v":183.64222800000005,"d":"184"},{"v":235.99026000000003,"d":"236"},{"v":272.49452999999994,"d":"272"},{"v":464.6594699999999,"d":"465"},{"v":574.5787245,"d":"575"},{"v":507.3664365,"d":"507"},{"v":927.7537500000002,"d":"928"},{"v":512.4987450000002,"d":"512"},{"v":881.1540045,"d":"881"},{"v":1367.80818075,"d":"1,368"},{"v":1538.5413780000001,"d":"1,539"},{"v":1239.0624675000001,"d":"1,239"},{"v":1769.47254,"d":"1,769"},{"v":1941.0577560000002,"d":"1,941"},{"v":1937.467917,"d":"1,937"},{"v":3091.2502500000005,"d":"3,091"},{"v":3042.2522294999994,"d":"3,042"},{"v":2602.3757760000003,"d":"2,602"},{"v":3920.80095,"d":"3,921"},{"v":2133.1898774999995,"d":"2,133"},{"v":3129.9230655,"d":"3,130"},{"v":4583.8230075,"d":"4,584"},{"v":4445.49303,"d":"4,445"},{"v":3251.985165,"d":"3,252"},{"v":4046.06664,"d":"4,046"},{"v":4096.96056,"d":"4,097"},{"v":4047.12693,"d":"4,047"},{"v":5845.2273000000005,"d":"5,845"},{"v":5309.780850000001,"d":"5,310"},{"v":4174.36173,"d":"4,174"},{"v":6039.1089,"d":"6,039"},{"v":3051.36315,"d":"3,051"},{"v":4322.8023299999995,"d":"4,323"},{"v":5927.096834999999,"d":"5,927"},{"v":5680.579409999999,"d":"5,681"},{"v":4537.813995,"d":"4,538"},{"v":5643.16632,"d":"5,643"},{"v":5694.060240000001,"d":"5,694"},{"v":5033.19663,"d":"5,033"},{"v":7275.1041000000005,"d":"7,275"},{"v":6613.028729999999,"d":"6,613"},{"v":5195.421,"d":"5,195"},{"v":7494.7356,"d":"7,495"},{"v":3776.1471000000006,"d":"3,776"},{"v":5337.49986,"d":"5,337"},{"v":7871.138550000001,"d":"7,871"},{"v":7508.670840000001,"d":"7,509"},{"v":5458.372920000001,"d":"5,458"},{"v":6761.6208,"d":"6,762"},{"v":6822.208799999999,"d":"6,822"},{"v":5997.000239999999,"d":"5,997"},{"v":8639.848800000002,"d":"8,640"},{"v":7808.58144,"d":"7,809"},{"v":6124.23504,"d":"6,124"},{"v":8785.26,"d":"8,785"},{"v":4421.409299999999,"d":"4,421"},{"v":6639.535979999999,"d":"6,640"},{"v":9062.60157,"d":"9,063"},{"v":8618.340059999999,"d":"8,618"},{"v":6259.800690000001,"d":"6,260"},{"v":7750.41696,"d":"7,750"},0]
[56,{"$nulls":10},"пустая строка"]
[57]
[58,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":304042591.43719333,"d":"304,042,591"},null,null,0,0,0,0,0,{"v":5112.1125,"d":"5,112"},{"v":9338.1255,"d":"9,338"},{"v":20328.54256125,"d":"20,329"},{"v":69093.52331062501,"d":"69,094"},{"v":81700.75955249999,"d":"81,701"},{"v":92487.37372874998,"d":"92,487"},{"v":169960.882014,"d":"169,961"},{"v":218762.97102000003,"d":"218,763"},{"v":258917.4900427499,"d":"258,917"},{"v":441507.8119072498,"d":"441,508"},{"v":545950.3395517875,"d":"545,950"},{"v":483654.66609017237,"d":"483,655"},{"v":884395.17849375,"d":"884,395"},{"v":489338.92671345,"d":"489,339"},{"v":862368.0214125612,"d":"862,368"},{"v":1338646.852288455,"d":"1,338,647"},{"v":1505740.0604563844,"d":"1,505,740"},{"v":1216589.5295738294,"d":"1,216,590"},{"v":1737379.528068393,"d":"1,737,380"},{"v":1908941.5966865509,"d":"1,908,942"},{"v":1953046.432937835,"d":"1,953,046"},{"v":3116105.9345070384,"d":"3,116,106"},{"v":3066713.9377060197,"d":"3,066,714"},{"v":2631831.6471248553,"d":"2,631,832"},{"v":3965179.8627436957,"d":"3,965,180"},{"v":2160831.600476163,"d":"2,160,832"},{"v":3249742.3960171663,"d":"3,249,742"},{"v":4759300.357094245,"d":"4,759,300"},{"v":4615674.848379052,"d":"4,615,675"},{"v":3387457.6756836413,"d":"3,387,458"},{"v":4214619.317304149,"d":"4,214,619"},{"v":4274550.144573849,"d":"4,274,550"},{"v":4328120.302635698,"d":"4,328,120"},{"v":6251063.381066341,"d":"6,251,063"},{"v":5678440.705449096,"d":"5,678,441"},{"v":4478706.745228833,"d":"4,478,707"},{"v":6479409.192360884,"d":"6,479,409"},{"v":3279138.4591213167,"d":"3,279,138"},{"v":4761624.015735162,"d":"4,761,624"},{"v":6528775.659543948,"d":"6,528,776"},{"v":6257233.451141098,"d":"6,257,233"},{"v":5014717.373915823,"d":"5,014,717"},{"v":6236237.144136318,"d":"6,236,237"},{"v":6302678.289597777,"d":"6,302,678"},{"v":5710456.727685959,"d":"5,710,457"},{"v":8254032.2197705805,"d":"8,254,032"},{"v":7502868.887840178,"d":"7,502,869"},{"v":5913678.925949966,"d":"5,913,679"},{"v":8530869.77422753,"d":"8,530,870"},{"v":4305159.152278749,"d":"4,305,159"},{"v":6237377.784324048,"d":"6,237,378"},{"v":9198176.302922957,"d":"9,198,176"},{"v":8774598.204339398,"d":"8,774,598"},{"v":6399372.996757989,"d":"6,399,373"},{"v":7927295.220759146,"d":"7,927,295"},{"v":8011291.5870515,"d":"8,011,292"},{"v":7218308.901585403,"d":"7,218,309"},{"v":10399382.192019384,"d":"10,399,382"},{"v":9398824.522492694,"d":"9,398,825"},{"v":7395427.6966107935,"d":"7,395,428"},{"v":10608795.172225613,"d":"10,608,795"},{"v":5347803.940248985,"d":"5,347,804"},{"v":8231450.115272211,"d":"8,231,450"},{"v":11235476.840964815,"d":"11,235,477"},{"v":10684697.920763751,"d":"10,684,698"},{"v":7785906.352155949,"d":"7,785,906"},{"v":9639926.832993334,"d":"9,639,927"},0]
[59,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":254171617.7292761,"d":"254,171,618"},null,null,0,0,0,0,0,{"v":4260.09375,"d":"4,260"},{"v":7781.771249999999,"d":"7,782"},{"v":17023.08848625,"d":"17,023"},{"v":57858.804073125,"d":"57,859"},{"v":68416.0832025,"d":"68,416"},{"v":77197.72685625,"d":"77,198"},{"v":141863.62113,"d":"141,864"},{"v":182302.47585000002,"d":"182,302"},{"v":216817.0851577499,"d":"216,817"},{"v":369717.9237922498,"d":"369,718"},{"v":457177.92661653744,"d":"457,178"},{"v":403698.7893621374,"d":"403,699"},{"v":738190.46503125,"d":"738,190"},{"v":407782.438927875,"d":"407,782"},{"v":722145.5789064537,"d":"722,146"},{"v":1120980.6974448038,"d":"1,120,981"},{"v":1260904.2782683545,"d":"1,260,904"},{"v":1015467.7596929045,"d":"1,015,468"},{"v":1450162.815162435,"d":"1,450,163"},{"v":1590784.663905459,"d":"1,590,785"},{"v":1635477.9072568864,"d":"1,635,478"},{"v":2609422.042717276,"d":"2,609,422"},{"v":2568061.264908293,"d":"2,568,061"},{"v":2196747.6471139393,"d":"2,196,748"},{"v":3309672.008611026,"d":"3,309,672"},{"v":1800693.0003968026,"d":"1,800,693"},{"v":2721328.9982907977,"d":"2,721,329"},{"v":3985430.3803309533,"d":"3,985,430"},{"v":3865158.612870263,"d":"3,865,159"},{"v":2827456.5688445307,"d":"2,827,457"},{"v":3517875.118981583,"d":"3,517,875"},{"v":3562125.1204782072,"d":"3,562,125"},{"v":3624360.9038331453,"d":"3,624,361"},{"v":5234630.310974253,"d":"5,234,630"},{"v":4755117.013506154,"d":"4,755,117"},{"v":3738304.657686951,"d":"3,738,305"},{"v":5408258.888275292,"d":"5,408,259"},{"v":2732615.382601097,"d":"2,732,615"},{"v":3987376.208298551,"d":"3,987,376"},{"v":5467186.121406721,"d":"5,467,186"},{"v":5239797.11762222,"d":"5,239,797"},{"v":4185704.128957291,"d":"4,185,704"},{"v":5205287.081410379,"d":"5,205,287"},{"v":5252231.907998147,"d":"5,252,232"},{"v":4781927.178468729,"d":"4,781,927"},{"v":6911913.159645283,"d":"6,911,913"},{"v":6282890.206890555,"d":"6,282,890"},{"v":4936052.912259696,"d":"4,936,053"},{"v":7120580.119492996,"d":"7,120,580"},{"v":3587632.6268989574,"d":"3,587,633"},{"v":5223170.014515259,"d":"5,223,170"},{"v":7702537.879683452,"d":"7,702,538"},{"v":7347834.268674456,"d":"7,347,834"},{"v":5341453.960016798,"d":"5,341,454"},{"v":6616786.124296532,"d":"6,616,786"},{"v":6676076.322542916,"d":"6,676,076"},{"v":6044600.137099971,"d":"6,044,600"},{"v":8708425.738032492,"d":"8,708,426"},{"v":7870560.372493881,"d":"7,870,560"},{"v":6172844.835906902,"d":"6,172,845"},{"v":8854991.108097555,"d":"8,854,991"},{"v":4456503.283540821,"d":"4,456,503"},{"v":6893002.9420572175,"d":"6,893,003"},{"v":9408570.037555901,"d":"9,408,570"},{"v":8947348.665355012,"d":"8,947,349"},{"v":6498771.104311692,"d":"6,498,771"},{"v":8046292.251201891,"d":"8,046,292"},0]
[60,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":33360977.500673313,"d":"33,360,978"},null,null,0,0,0,0,0,{"v":568.0125000000002,"d":"568"},{"v":1037.5694999999998,"d":"1,038"},{"v":2203.63605,"d":"2,204"},{"v":7489.812825000002,"d":"7,490"},{"v":8856.4509,"d":"8,856"},{"v":10293.030247499999,"d":"10,293"},{"v":18915.149484000005,"d":"18,915"},{"v":24306.99678,"d":"24,307"},{"v":28066.936589999994,"d":"28,067"},{"v":47859.92540999999,"d":"47,860"},{"v":59181.608623500004,"d":"59,182"},{"v":53826.505248285,"d":"53,827"},{"v":98425.39533750001,"d":"98,425"},{"v":54370.991857050016,"d":"54,371"},{"v":93481.628337405,"d":"93,482"},{"v":145110.76989576747,"d":"145,111"},{"v":163223.85479202,"d":"163,224"},{"v":135395.7012923873,"d":"135,396"},{"v":193355.042021658,"d":"193,355"},{"v":212104.62185406123,"d":"212,105"},{"v":211712.3504539659,"d":"211,712"},{"v":337789.26119317504,"d":"337,789"},{"v":332435.1151984846,"d":"332,435"},{"v":292899.68628185865,"d":"292,900"},{"v":441289.60114813683,"d":"441,290"},{"v":240092.400052907,"d":"240,092"},{"v":352275.59848424565,"d":"352,276"},{"v":515913.3178421945,"d":"515,913"},{"v":500344.15700585936,"d":"500,344"},{"v":376994.2091792707,"d":"376,994"},{"v":469050.0158642111,"d":"469,050"},{"v":474950.0160637609,"d":"474,950"},{"v":469172.932535035,"d":"469,173"},{"v":677622.0467280587,"d":"677,622"},{"v":615549.1279619618,"d":"615,549"},{"v":498440.6210249269,"d":"498,441"},{"v":721101.1851033723,"d":"721,101"},{"v":364348.71768014634,"d":"364,349"},{"v":516165.20495774114,"d":"516,165"},{"v":707726.3587581516,"d":"707,726"},{"v":678290.889012585,"d":"678,291"},{"v":558093.8838609722,"d":"558,094"},{"v":694038.277521384,"d":"694,038"},{"v":700297.5877330864,"d":"700,298"},{"v":619019.6994781529,"d":"619,020"},{"v":894746.0400835321,"d":"894,746"},{"v":813319.1206330819,"d":"813,319"},{"v":658140.3883012929,"d":"658,140"},{"v":949410.6825990662,"d":"949,411"},{"v":478351.016919861,"d":"478,351"},{"v":676138.5132058589,"d":"676,139"},{"v":997092.2821596701,"d":"997,092"},{"v":951175.9571099619,"d":"951,176"},{"v":712193.861335573,"d":"712,194"},{"v":882238.1499062042,"d":"882,238"},{"v":890143.5096723889,"d":"890,144"},{"v":782472.5096569542,"d":"782,473"},{"v":1127304.3026579279,"d":"1,127,304"},{"v":1018842.7666658746,"d":"1,018,843"},{"v":823045.9781209204,"d":"823,046"},{"v":1180665.4810796739,"d":"1,180,665"},{"v":594200.4378054428,"d":"594,200"},{"v":892298.1154766625,"d":"892,298"},{"v":1217937.8689392754,"d":"1,217,938"},{"v":1158232.83693916,"d":"1,158,233"},{"v":866502.8139082255,"d":"866,503"},{"v":1072838.966826919,"d":"1,072,839"},0]
[61,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":16509996.207244035,"d":"16,509,996"},null,null,0,0,0,0,0,{"v":284.0062500000001,"d":"284"},{"v":518.7847499999999,"d":"519"},{"v":1101.818025,"d":"1,102"},{"v":3744.906412500001,"d":"3,745"},{"v":4428.22545,"d":"4,428"},{"v":4996.616625,"d":"4,997"},{"v":9182.111400000002,"d":"9,182"},{"v":12153.49839,"d":"12,153"},{"v":14033.468294999997,"d":"14,033"},{"v":23929.962704999994,"d":"23,930"},{"v":29590.804311750002,"d":"29,591"},{"v":26129.37147975,"d":"26,129"},{"v":47779.31812500001,"d":"47,779"},{"v":27185.495928525008,"d":"27,185"},{"v":46740.8141687025,"d":"46,741"},{"v":72555.38494788374,"d":"72,555"},{"v":81611.92739601,"d":"81,612"},{"v":65726.06858853751,"d":"65,726"},{"v":93861.67088429998,"d":"93,862"},{"v":106052.31092703062,"d":"106,052"},{"v":105856.17522698294,"d":"105,856"},{"v":168894.63059658752,"d":"168,895"},{"v":166217.5575992423,"d":"166,218"},{"v":142184.3137290576,"d":"142,184"},{"v":214218.2529845325,"d":"214,218"},{"v":120046.2000264535,"d":"120,046"},{"v":176137.79924212283,"d":"176,138"},{"v":257956.65892109726,"d":"257,957"},{"v":250172.07850292968,"d":"250,172"},{"v":183006.89765984018,"d":"183,007"},{"v":227694.18245835492,"d":"227,694"},{"v":237475.00803188045,"d":"237,475"},{"v":234586.4662675175,"d":"234,586"},{"v":338811.02336402936,"d":"338,811"},{"v":307774.5639809809,"d":"307,775"},{"v":241961.4665169548,"d":"241,961"},{"v":350049.11898221954,"d":"350,049"},{"v":182174.35884007317,"d":"182,174"},{"v":258082.60247887057,"d":"258,083"},{"v":353863.1793790758,"d":"353,863"},{"v":339145.4445062925,"d":"339,145"},{"v":270919.36109755933,"d":"270,919"},{"v":336911.78520455526,"d":"336,912"},{"v":350148.7938665432,"d":"350,149"},{"v":309509.84973907645,"d":"309,510"},{"v":447373.02004176605,"d":"447,373"},{"v":406659.56031654094,"d":"406,660"},{"v":319485.6253889772,"d":"319,486"},{"v":460878.9721354691,"d":"460,879"},{"v":239175.5084599305,"d":"239,176"},{"v":338069.25660292944,"d":"338,069"},{"v":498546.14107983507,"d":"498,546"},{"v":475587.97855498095,"d":"475,588"},{"v":345725.175405618,"d":"345,725"},{"v":428270.9465564098,"d":"428,271"},{"v":445071.75483619445,"d":"445,072"},{"v":391236.2548284771,"d":"391,236"},{"v":563652.1513289639,"d":"563,652"},{"v":509421.3833329373,"d":"509,421"},{"v":399536.88258297095,"d":"399,537"},{"v":573138.5830483853,"d":"573,139"},{"v":297100.2189027214,"d":"297,100"},{"v":446149.05773833126,"d":"446,149"},{"v":608968.9344696377,"d":"608,969"},{"v":579116.41846958,"d":"579,116"},{"v":420632.4339360319,"d":"420,632"},{"v":520795.6149645238,"d":"520,796"},0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.21666666666666667,"d":"0.22"},null,null,{"v":0.195,"d":"0.20"},{"v":0.021666666666666667,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[65,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",{"$nulls":3},"кол-во минут // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[66,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Уборка и обслуживание номеров",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[67,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Снабжение расходниками",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[68,{"$nulls":10},"пустая строка"]
[69,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.021666666666666667,"d":"0"},{"v":0.195,"d":"0"}]
[70,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":293841.38452500006,"d":"293,841"},null,null,0,0,0,0,0,{"v":6.215625,"d":"6"},{"v":11.353875,"d":"11"},{"v":24.1138625,"d":"24"},{"v":81.95923125000002,"d":"82"},{"v":96.91402500000001,"d":"97"},{"v":109.3535625,"d":"109"},{"v":200.95530000000005,"d":"201"},{"v":258.23850000000004,"d":"258"},{"v":298.18424999999996,"d":"298"},{"v":508.4657499999999,"d":"508"},{"v":628.7477625,"d":"629"},{"v":555.1989625,"d":"555"},{"v":1015.2187500000002,"d":"1,015"},{"v":560.8151250000001,"d":"561"},{"v":964.2257625000001,"d":"964"},{"v":1496.7597937499997,"d":"1,497"},{"v":1683.58905,"d":"1,684"},{"v":1355.8764375,"d":"1,356"},{"v":1936.2915,"d":"1,936"},{"v":2124.0531,"d":"2,124"},{"v":2120.124825,"d":"2,120"},{"v":3382.68125,"d":"3,383"},{"v":3329.0638874999995,"d":"3,329"},{"v":2847.7176,"d":"2,848"},{"v":4290.438749999999,"d":"4,290"},{"v":2334.2986874999997,"d":"2,334"},{"v":3424.9999875000003,"d":"3,425"},{"v":5015.9679375000005,"d":"5,016"},{"v":4864.59675,"d":"4,865"},{"v":3558.569625,"d":"3,559"},{"v":4427.514,"d":"4,428"},{"v":4483.206,"d":"4,483"},{"v":4428.67425,"d":"4,429"},{"v":6396.2925,"d":"6,396"},{"v":5810.36625,"d":"5,810"},{"v":4567.90425,"d":"4,568"},{"v":6608.4525,"d":"6,608"},{"v":3339.03375,"d":"3,339"},{"v":4730.33925,"d":"4,730"},{"v":6485.880375,"d":"6,486"},{"v":6216.122249999999,"d":"6,216"},{"v":4965.621375000001,"d":"4,966"},{"v":6175.182,"d":"6,175"},{"v":6230.874000000001,"d":"6,231"},{"v":5507.706749999999,"d":"5,508"},{"v":7960.9725,"d":"7,961"},{"v":7236.479249999999,"d":"7,236"},{"v":5685.225,"d":"5,685"},{"v":8201.31,"d":"8,201"},{"v":4132.1475,"d":"4,132"},{"v":5840.6984999999995,"d":"5,841"},{"v":8613.19875,"d":"8,613"},{"v":8216.559000000001,"d":"8,217"},{"v":5972.967000000001,"d":"5,973"},{"v":7399.08,"d":"7,399"},{"v":7465.38,"d":"7,465"},{"v":6562.373999999999,"d":"6,562"},{"v":9454.38,"d":"9,454"},{"v":8544.744,"d":"8,545"},{"v":6701.603999999999,"d":"6,702"},{"v":9613.5,"d":"9,614"},{"v":4838.2425,"d":"4,838"},{"v":7265.485499999999,"d":"7,265"},{"v":9916.98825,"d":"9,917"},{"v":9430.843499999999,"d":"9,431"},{"v":6849.950250000001,"d":"6,850"},{"v":8481.096,"d":"8,481"},0]
[71]
[72,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2161.03119984375,"d":"2,161"},null,null,0,0,0,0,0,{"v":0.03884765625,"d":"0"},{"v":0.07096171875,"d":"0"},{"v":0.150711640625,"d":"0"},{"v":0.5122451953125001,"d":"1"},{"v":0.60571265625,"d":"1"},{"v":0.683459765625,"d":"1"},{"v":1.2559706250000002,"d":"1"},{"v":1.6139906250000002,"d":"2"},{"v":1.8636515624999999,"d":"2"},{"v":3.177910937499999,"d":"3"},{"v":3.9296735156250002,"d":"4"},{"v":3.9296735156250002,"d":"4"},{"v":6.345117187500001,"d":"6"},{"v":6.345117187500001,"d":"6"},{"v":6.345117187500001,"d":"6"},{"v":9.354748710937498,"d":"9"},{"v":10.5224315625,"d":"11"},{"v":10.5224315625,"d":"11"},{"v":12.101821875,"d":"12"},{"v":13.275331875000001,"d":"13"},{"v":13.275331875000001,"d":"13"},{"v":21.1417578125,"d":"21"},{"v":21.1417578125,"d":"21"},{"v":21.1417578125,"d":"21"},{"v":26.815242187499997,"d":"27"},{"v":26.815242187499997,"d":"27"},{"v":26.815242187499997,"d":"27"},{"v":31.349799609375005,"d":"31"},{"v":31.349799609375005,"d":"31"},{"v":31.349799609375005,"d":"31"},{"v":31.349799609375005,"d":"31"},{"v":31.349799609375005,"d":"31"},{"v":31.349799609375005,"d":"31"},{"v":39.976828125,"d":"40"},{"v":39.976828125,"d":"40"},{"v":39.976828125,"d":"40"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":41.302828125000005,"d":"41"},{"v":49.756078125,"d":"50"},{"v":49.756078125,"d":"50"},{"v":49.756078125,"d":"50"},{"v":51.2581875,"d":"51"},{"v":51.2581875,"d":"51"},{"v":51.2581875,"d":"51"},{"v":53.832492187499994,"d":"54"},{"v":53.832492187499994,"d":"54"},{"v":53.832492187499994,"d":"54"},{"v":53.832492187499994,"d":"54"},{"v":53.832492187499994,"d":"54"},{"v":53.832492187499994,"d":"54"},{"v":59.08987499999999,"d":"59"},{"v":59.08987499999999,"d":"59"},{"v":59.08987499999999,"d":"59"},{"v":60.084375,"d":"60"},{"v":60.084375,"d":"60"},{"v":60.084375,"d":"60"},{"v":61.9811765625,"d":"62"},{"v":61.9811765625,"d":"62"},{"v":61.9811765625,"d":"62"},{"v":61.9811765625,"d":"62"},0]
[73]
[74,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":108633627.11239445,"d":"108,633,627"},null,null,0,0,0,0,0,{"v":1748.14453125,"d":"1,748"},{"v":3193.27734375,"d":"3,193"},{"v":6782.023828125,"d":"6,782"},{"v":23051.033789062505,"d":"23,051"},{"v":27257.069531250003,"d":"27,257"},{"v":30755.689453125,"d":"30,756"},{"v":56518.67812500001,"d":"56,519"},{"v":74808.46546875002,"d":"74,808"},{"v":86380.249921875,"d":"86,380"},{"v":147296.17195312498,"d":"147,296"},{"v":182140.3674492188,"d":"182,140"},{"v":182140.3674492188,"d":"182,140"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":433592.60275195306,"d":"433,593"},{"v":487714.702921875,"d":"487,715"},{"v":487714.702921875,"d":"487,715"},{"v":560919.4439062501,"d":"560,919"},{"v":633770.9813784376,"d":"633,771"},{"v":633770.9813784376,"d":"633,771"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1280173.0696523434,"d":"1,280,173"},{"v":1280173.0696523434,"d":"1,280,173"},{"v":1280173.0696523434,"d":"1,280,173"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2808297.564656671,"d":"2,808,298"},{"v":2808297.564656671,"d":"2,808,298"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},0]
[75]
[76,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},1,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":292993.27492500003,"d":"292,993"},null,null,0,0,0,0,0,{"v":5.594062500000001,"d":"6"},{"v":10.84005,"d":"11"},{"v":22.83786375,"d":"23"},{"v":76.17469437500002,"d":"76"},{"v":95.41854562500001,"d":"95"},{"v":108.10960874999999,"d":"108"},{"v":191.79512625000007,"d":"192"},{"v":252.51018000000002,"d":"253"},{"v":294.18967499999997,"d":"294"},{"v":487.4375999999999,"d":"487"},{"v":616.7195612500001,"d":"617"},{"v":562.5538425,"d":"563"},{"v":969.2167712500002,"d":"969"},{"v":606.2554875000001,"d":"606"},{"v":923.8846987500001,"d":"924"},{"v":1443.5063906249998,"d":"1,444"},{"v":1664.906124375,"d":"1,665"},{"v":1388.6476987500002,"d":"1,389"},{"v":1878.2499937500002,"d":"1,878"},{"v":2105.27694,"d":"2,105"},{"v":2120.5176524999997,"d":"2,121"},{"v":3256.4256075,"d":"3,256"},{"v":3334.4256237499994,"d":"3,334"},{"v":2895.85222875,"d":"2,896"},{"v":4146.166635,"d":"4,146"},{"v":2529.9126937499996,"d":"2,530"},{"v":3315.9298575000003,"d":"3,316"},{"v":4856.8711425,"d":"4,857"},{"v":4879.73386875,"d":"4,880"},{"v":3689.1723375,"d":"3,689"},{"v":4340.6195625,"d":"4,341"},{"v":4477.6368,"d":"4,478"},{"v":4434.127425000001,"d":"4,434"},{"v":6199.530675,"d":"6,200"},{"v":5868.958875,"d":"5,869"},{"v":4692.150449999999,"d":"4,692"},{"v":6404.397675,"d":"6,404"},{"v":3665.975625,"d":"3,666"},{"v":4591.2087,"d":"4,591"},{"v":6310.326262499999,"d":"6,310"},{"v":6243.098062499999,"d":"6,243"},{"v":5090.6714625,"d":"5,091"},{"v":6054.2259375,"d":"6,054"},{"v":6225.3048,"d":"6,225"},{"v":5580.023475,"d":"5,580"},{"v":7715.645925,"d":"7,716"},{"v":7308.928574999999,"d":"7,309"},{"v":5840.3504250000005,"d":"5,840"},{"v":7949.7015,"d":"7,950"},{"v":4539.06375,"d":"4,539"},{"v":5669.8434,"d":"5,670"},{"v":8335.948725,"d":"8,336"},{"v":8256.222975,"d":"8,256"},{"v":6197.3262,"d":"6,197"},{"v":7256.468699999999,"d":"7,256"},{"v":7458.75,"d":"7,459"},{"v":6652.6745999999985,"d":"6,653"},{"v":9165.179399999999,"d":"9,165"},{"v":8635.7076,"d":"8,636"},{"v":6885.918,"d":"6,886"},{"v":9322.3104,"d":"9,322"},{"v":5315.76825,"d":"5,316"},{"v":7022.761199999999,"d":"7,023"},{"v":9651.837974999999,"d":"9,652"},{"v":9479.457975,"d":"9,479"},{"v":7108.039575000001,"d":"7,108"},{"v":8317.981425,"d":"8,318"},0]
[77]
[78,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},1,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2096.890027121095,"d":"2,097"},null,null,0,0,0,0,0,{"v":0.03496289062500001,"d":"0"},{"v":0.06775031249999999,"d":"0"},{"v":0.1427366484375,"d":"0"},{"v":0.4760918398437501,"d":"0"},{"v":0.5963659101562501,"d":"1"},{"v":0.6756850546875,"d":"1"},{"v":1.1987195390625005,"d":"1"},{"v":1.5781886250000001,"d":"2"},{"v":1.8386854687499998,"d":"2"},{"v":3.0464849999999997,"d":"3"},{"v":3.8544972578125005,"d":"4"},{"v":3.8544972578125005,"d":"4"},{"v":6.057604820312501,"d":"6"},{"v":6.057604820312501,"d":"6"},{"v":6.057604820312501,"d":"6"},{"v":9.021914941406248,"d":"9"},{"v":10.40566327734375,"d":"10"},{"v":10.40566327734375,"d":"10"},{"v":11.7390624609375,"d":"12"},{"v":13.157980875000002,"d":"13"},{"v":13.253235328124997,"d":"13"},{"v":20.352660046875,"d":"20"},{"v":20.840160148437498,"d":"21"},{"v":20.840160148437498,"d":"21"},{"v":25.913541468749997,"d":"26"},{"v":25.913541468749997,"d":"26"},{"v":25.913541468749997,"d":"26"},{"v":30.355444640625002,"d":"30"},{"v":30.498336679687498,"d":"30"},{"v":30.498336679687498,"d":"30"},{"v":30.498336679687498,"d":"30"},{"v":30.498336679687498,"d":"30"},{"v":30.498336679687498,"d":"30"},{"v":38.74706671875,"d":"39"},{"v":38.74706671875,"d":"39"},{"v":38.74706671875,"d":"39"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":40.02748546875,"d":"40"},{"v":48.22278703125,"d":"48"},{"v":48.22278703125,"d":"48"},{"v":48.22278703125,"d":"48"},{"v":49.685634375,"d":"50"},{"v":49.685634375,"d":"50"},{"v":49.685634375,"d":"50"},{"v":52.099679531250004,"d":"52"},{"v":52.099679531250004,"d":"52"},{"v":52.099679531250004,"d":"52"},{"v":52.099679531250004,"d":"52"},{"v":52.099679531250004,"d":"52"},{"v":52.099679531250004,"d":"52"},{"v":57.28237125,"d":"57"},{"v":57.28237125,"d":"57"},{"v":57.28237125,"d":"57"},{"v":58.26444,"d":"58"},{"v":58.26444,"d":"58"},{"v":58.26444,"d":"58"},{"v":60.32398734374999,"d":"60"},{"v":60.32398734374999,"d":"60"},{"v":60.32398734374999,"d":"60"},{"v":60.32398734374999,"d":"60"},0]
[79]
[80,{"$nulls":5},0,"ФОТ обслуживающего персонала",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":105406780.66384925,"d":"105,406,781"},null,null,0,0,0,0,0,{"v":1573.3300781250002,"d":"1,573"},{"v":3048.7640624999995,"d":"3,049"},{"v":6423.1491796875,"d":"6,423"},{"v":21424.132792968754,"d":"21,424"},{"v":26836.465957031254,"d":"26,836"},{"v":30405.827460937497,"d":"30,406"},{"v":53942.37925781252,"d":"53,942"},{"v":73149.04276875,"d":"73,149"},{"v":85223.07147656249,"d":"85,223"},{"v":141204.57974999998,"d":"141,205"},{"v":178655.9478996094,"d":"178,656"},{"v":178655.9478996094,"d":"178,656"},{"v":280769.9834214845,"d":"280,770"},{"v":280769.9834214845,"d":"280,770"},{"v":280769.9834214845,"d":"280,770"},{"v":418165.7575341796,"d":"418,166"},{"v":482302.4929048828,"d":"482,302"},{"v":482302.4929048828,"d":"482,302"},{"v":544105.5450644532,"d":"544,106"},{"v":628168.5859629374,"d":"628,169"},{"v":632716.0811823513,"d":"632,716"},{"v":971646.1669678359,"d":"971,646"},{"v":994919.6655664803,"d":"994,920"},{"v":994919.6655664803,"d":"994,920"},{"v":1237125.426488859,"d":"1,237,125"},{"v":1237125.426488859,"d":"1,237,125"},{"v":1237125.426488859,"d":"1,237,125"},{"v":1449184.104865758,"d":"1,449,184"},{"v":1456005.8422566208,"d":"1,456,006"},{"v":1456005.8422566208,"d":"1,456,006"},{"v":1456005.8422566208,"d":"1,456,006"},{"v":1499686.0175243195,"d":"1,499,686"},{"v":1499686.0175243195,"d":"1,499,686"},{"v":1905298.4688470787,"d":"1,905,298"},{"v":1905298.4688470787,"d":"1,905,298"},{"v":1905298.4688470787,"d":"1,905,298"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":2027307.9391751296,"d":"2,027,308"},{"v":2027307.9391751296,"d":"2,027,308"},{"v":2442382.7240891526,"d":"2,442,383"},{"v":2442382.7240891526,"d":"2,442,383"},{"v":2442382.7240891526,"d":"2,442,383"},{"v":2516472.86487756,"d":"2,516,473"},{"v":2516472.86487756,"d":"2,516,473"},{"v":2516472.86487756,"d":"2,516,473"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2717901.3491962426,"d":"2,717,901"},{"v":2717901.3491962426,"d":"2,717,901"},{"v":2988268.5557048703,"d":"2,988,269"},{"v":2988268.5557048703,"d":"2,988,269"},{"v":2988268.5557048703,"d":"2,988,269"},{"v":3039500.4635523544,"d":"3,039,500"},{"v":3039500.4635523544,"d":"3,039,500"},{"v":3039500.4635523544,"d":"3,039,500"},{"v":3146941.5563704805,"d":"3,146,942"},{"v":3146941.5563704805,"d":"3,146,942"},{"v":3146941.5563704805,"d":"3,146,942"},{"v":3146941.5563704805,"d":"3,146,942"},0]
[81]
[82,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"шт",{"$nulls":10},{"v":1323253.0530450002,"d":"1,323,253"},null,null,0,0,0,0,0,{"v":14.200312499999999,"d":"14"},{"v":40.13955,"d":"40"},{"v":81.03013874999999,"d":"81"},{"v":242.33622187500004,"d":"242"},{"v":408.65659312500003,"d":"409"},{"v":471.24210374999996,"d":"471"},{"v":708.93640125,"d":"709"},{"v":1049.0812200000003,"d":"1,049"},{"v":1271.211975,"d":"1,271"},{"v":1842.8849999999995,"d":"1,843"},{"v":2598.0954862499993,"d":"2,598"},{"v":2704.8629025,"d":"2,705"},{"v":3587.8004662500007,"d":"3,588"},{"v":3600.6312375000007,"d":"3,601"},{"v":3484.13187375,"d":"3,484"},{"v":5622.405463124999,"d":"5,622"},{"v":7265.873896874999,"d":"7,266"},{"v":6944.00961375,"d":"6,944"},{"v":7521.3375187500005,"d":"7,521"},{"v":9276.32574,"d":"9,276"},{"v":9696.3141825,"d":"9,696"},{"v":12571.7954175,"d":"12,572"},{"v":15333.756198749998,"d":"15,334"},{"v":14111.570013749999,"d":"14,112"},{"v":16307.941814999998,"d":"16,308"},{"v":15134.977068749999,"d":"15,135"},{"v":13157.7823575,"d":"13,158"},{"v":19284.365182499998,"d":"19,284"},{"v":22573.290093749998,"d":"22,573"},{"v":19243.695487499997,"d":"19,244"},{"v":18245.1295125,"d":"18,245"},{"v":20357.568,"d":"20,358"},{"v":20360.218725,"d":"20,360"},{"v":24730.885575,"d":"24,731"},{"v":27887.520375,"d":"27,888"},{"v":23710.35645,"d":"23,710"},{"v":25533.676574999998,"d":"25,534"},{"v":22726.180125,"d":"22,726"},{"v":18435.4137,"d":"18,435"},{"v":25624.7479125,"d":"25,625"},{"v":29019.1906125,"d":"29,019"},{"v":25545.983512500003,"d":"25,546"},{"v":25452.4507875,"d":"25,452"},{"v":28343.066400000003,"d":"28,343"},{"v":26818.142175,"d":"26,818"},{"v":30770.751825,"d":"30,771"},{"v":34720.332075,"d":"34,720"},{"v":29521.124324999997,"d":"29,521"},{"v":31725.391499999998,"d":"31,725"},{"v":28177.206749999998,"d":"28,177"},{"v":22784.117399999996,"d":"22,784"},{"v":33021.59602499999,"d":"33,022"},{"v":38449.523474999995,"d":"38,450"},{"v":32417.6094,"d":"32,418"},{"v":30549.9843,"d":"30,550"},{"v":33959.574,"d":"33,960"},{"v":32048.022599999997,"d":"32,048"},{"v":36592.122599999995,"d":"36,592"},{"v":41121.0756,"d":"41,121"},{"v":34832.0412,"d":"34,832"},{"v":37273.7376,"d":"37,274"},{"v":33016.67325,"d":"33,017"},{"v":27652.363199999996,"d":"27,652"},{"v":39255.34387499999,"d":"39,255"},{"v":44202.354074999996,"d":"44,202"},{"v":37195.351875,"d":"37,195"},{"v":35025.544125,"d":"35,026"},0]
[83]
[84,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4200046361.285897,"d":"4,200,046,361"},null,null,0,0,0,0,0,{"v":43520.407734375,"d":"43,520"},{"v":117018.3312106875,"d":"117,018"},{"v":235276.26658346248,"d":"235,276"},{"v":683252.9402520937,"d":"683,253"},{"v":1155500.998115681,"d":"1,155,501"},{"v":1335316.7156666906,"d":"1,335,317"},{"v":2008990.8492275537,"d":"2,008,991"},{"v":3003943.854253321,"d":"3,003,944"},{"v":3683949.00049638,"d":"3,683,949"},{"v":5339391.114419999,"d":"5,339,391"},{"v":7554753.97086069,"d":"7,554,754"},{"v":7879514.501754535,"d":"7,879,515"},{"v":10471614.193402624,"d":"10,471,614"},{"v":10603648.036575094,"d":"10,603,648"},{"v":10418213.535856722,"d":"10,418,214"},{"v":16786526.952651754,"d":"16,786,527"},{"v":21755622.586932674,"d":"21,755,623"},{"v":20841258.732949253,"d":"20,841,259"},{"v":22590128.039723173,"d":"22,590,128"},{"v":28193135.4572323,"d":"28,193,135"},{"v":29805734.532696843,"d":"29,805,735"},{"v":38632624.497802824,"d":"38,632,624"},{"v":47163721.205513924,"d":"47,163,721"},{"v":43440646.03944777,"d":"43,440,646"},{"v":50073184.94641681,"d":"50,073,185"},{"v":46771671.8505318,"d":"46,771,672"},{"v":41136601.143614545,"d":"41,136,601"},{"v":60117667.24076736,"d":"60,117,667"},{"v":70174936.878515,"d":"70,174,937"},{"v":59626373.3666397,"d":"59,626,373"},{"v":56166596.077774525,"d":"56,166,596"},{"v":63055277.6560761,"d":"63,055,278"},{"v":63922179.14343573,"d":"63,922,179"},{"v":77811185.6728308,"d":"77,811,186"},{"v":87490426.77040347,"d":"87,490,427"},{"v":74159443.55540289,"d":"74,159,444"},{"v":79351545.76991802,"d":"79,351,546"},{"v":70877634.82674168,"d":"70,877,635"},{"v":57987497.91516499,"d":"57,987,498"},{"v":80193237.90327135,"d":"80,193,238"},{"v":90522885.25061817,"d":"90,522,885"},{"v":79991405.03093934,"d":"79,991,405"},{"v":79986996.52338377,"d":"79,986,997"},{"v":89712598.39526014,"d":"89,712,598"},{"v":85479033.83423108,"d":"85,479,034"},{"v":97520016.00180948,"d":"97,520,016"},{"v":109705576.4513349,"d":"109,705,576"},{"v":93007577.51740724,"d":"93,007,578"},{"v":99435422.34625418,"d":"99,435,422"},{"v":88726909.55947761,"d":"88,726,910"},{"v":72480293.05241294,"d":"72,480,293"},{"v":105661106.05786738,"d":"105,661,106"},{"v":123643763.81402418,"d":"123,643,764"},{"v":104101078.51048933,"d":"104,101,079"},{"v":97777305.09218702,"d":"97,777,305"},{"v":109572217.86609358,"d":"109,572,218"},{"v":104261761.41891989,"d":"104,261,761"},{"v":118648994.74627143,"d":"118,648,995"},{"v":133033115.02493331,"d":"133,033,115"},{"v":112415969.6334283,"d":"112,415,970"},{"v":119917246.35105726,"d":"119,917,246"},{"v":106762359.6924242,"d":"106,762,360"},{"v":91174809.60690317,"d":"91,174,810"},{"v":129925789.6549679,"d":"129,925,790"},{"v":146047811.44434172,"d":"146,047,811"},{"v":122683943.67825705,"d":"122,683,944"},{"v":115191611.25173727,"d":"115,191,611"},0]
[85]
[86,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"шт",{"$nulls":10},{"v":13483.623015000006,"d":"13,484"},null,null,0,0,0,0,0,{"v":0.2295000000000002,"d":"0"},{"v":0.47659500000000043,"d":"0"},{"v":0.9951630000000009,"d":"1"},{"v":3.248776500000003,"d":"3"},{"v":4.334910750000004,"d":"4"},{"v":4.932261000000004,"d":"5"},{"v":8.429305500000009,"d":"8"},{"v":11.38993200000001,"d":"11"},{"v":13.39362000000001,"d":"13"},{"v":21.526590000000013,"d":"22"},{"v":27.90883200000002,"d":"28"},{"v":26.303479500000023,"d":"26"},{"v":42.60991350000005,"d":"43"},{"v":30.078270000000032,"d":"30"},{"v":40.77893700000004,"d":"41"},{"v":64.16552250000005,"d":"64"},{"v":75.97953225000006,"d":"76"},{"v":65.60395200000006,"d":"66"},{"v":84.00962250000008,"d":"84"},{"v":96.30003600000009,"d":"96"},{"v":97.88817600000007,"d":"98"},{"v":144.46938300000014,"d":"144"},{"v":154.1440320000001,"d":"154"},{"v":135.87631650000012,"d":"136"},{"v":184.70282400000013,"d":"185"},{"v":125.79354000000009,"d":"126"},{"v":148.00891050000013,"d":"148"},{"v":216.8203545000002,"d":"217"},{"v":225.91712250000018,"d":"226"},{"v":176.29731000000015,"d":"176"},{"v":196.32577500000016,"d":"196"},{"v":206.40312000000017,"d":"206"},{"v":204.9037200000002,"d":"205"},{"v":277.0508700000002,"d":"277"},{"v":273.5793000000002,"d":"274"},{"v":222.29523000000017,"d":"222"},{"v":286.1696700000002,"d":"286"},{"v":184.28850000000017,"d":"184"},{"v":205.48053000000016,"d":"205"},{"v":283.1433300000002,"d":"283"},{"v":289.38802500000025,"d":"289"},{"v":240.72561000000024,"d":"241"},{"v":273.84322500000025,"d":"274"},{"v":287.06472000000025,"d":"287"},{"v":260.8772400000002,"d":"261"},{"v":344.7839700000003,"d":"345"},{"v":340.67898000000025,"d":"341"},{"v":276.7142700000002,"d":"277"},{"v":355.2966000000003,"d":"355"},{"v":228.27600000000018,"d":"228"},{"v":253.79946000000018,"d":"254"},{"v":371.9399400000003,"d":"372"},{"v":382.88709000000034,"d":"383"},{"v":296.38548000000026,"d":"296"},{"v":328.3318800000003,"d":"328"},{"v":343.9440000000003,"d":"344"},{"v":311.21424000000025,"d":"311"},{"v":409.6605600000004,"d":"410"},{"v":402.7694400000004,"d":"403"},{"v":326.3184000000003,"d":"326"},{"v":416.82096000000035,"d":"417"},{"v":267.3828000000002,"d":"267"},{"v":312.9247800000002,"d":"313"},{"v":433.23174000000034,"d":"433"},{"v":439.7571900000004,"d":"440"},{"v":339.9751800000003,"d":"340"},{"v":376.37847000000033,"d":"376"},0]
[87]
[88,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":42810461.56917206,"d":"42,810,462"},null,null,0,0,0,0,0,{"v":703.3601250000006,"d":"703"},{"v":1363.685259150001,"d":"1,364"},{"v":2911.5607915350024,"d":"2,912"},{"v":9081.522148230008,"d":"9,082"},{"v":12353.85939809251,"d":"12,354"},{"v":13895.707716180012,"d":"13,896"},{"v":23968.050314433778,"d":"23,968"},{"v":32697.671973408032,"d":"32,698"},{"v":38978.04461745603,"d":"38,978"},{"v":62199.78753679204,"d":"62,200"},{"v":81470.54376770408,"d":"81,471"},{"v":76399.40361766507,"d":"76,399"},{"v":124675.22779795139,"d":"124,675"},{"v":89006.41397862657,"d":"89,006"},{"v":122211.77664764425,"d":"122,212"},{"v":191179.4207118055,"d":"191,179"},{"v":228250.9522190331,"d":"228,251"},{"v":196478.97714957208,"d":"196,479"},{"v":252821.10726191098,"d":"252,821"},{"v":294098.77099527087,"d":"294,099"},{"v":301521.72835026373,"d":"301,522"},{"v":443271.1303321941,"d":"443,271"},{"v":475062.24065713404,"d":"475,062"},{"v":417569.296164301,"d":"417,569"},{"v":567212.0607048514,"d":"567,212"},{"v":391009.6457539132,"d":"391,010"},{"v":462800.76404402696,"d":"462,801"},{"v":675006.387902172,"d":"675,006"},{"v":702033.6717132935,"d":"702,034"},{"v":545159.9862466018,"d":"545,160"},{"v":603497.6205321378,"d":"603,498"},{"v":642513.3156378791,"d":"642,513"},{"v":645341.2065028049,"d":"645,341"},{"v":870484.7403043032,"d":"870,485"},{"v":857890.583956081,"d":"857,891"},{"v":694142.5513651932,"d":"694,143"},{"v":887940.7885745051,"d":"887,941"},{"v":578168.6460795759,"d":"578,169"},{"v":645377.3195260883,"d":"645,377"},{"v":884967.9310931065,"d":"884,968"},{"v":902041.2766068712,"d":"902,041"},{"v":756498.1390471731,"d":"756,498"},{"v":859418.5927688867,"d":"859,419"},{"v":913661.7712893949,"d":"913,662"},{"v":830292.7084366042,"d":"830,293"},{"v":1091158.191932969,"d":"1,091,158"},{"v":1075881.492136322,"d":"1,075,881"},{"v":870526.1301706044,"d":"870,526"},{"v":1112299.190647272,"d":"1,112,299"},{"v":723430.3470665261,"d":"723,430"},{"v":806460.8924047052,"d":"806,461"},{"v":1194043.0158130035,"d":"1,194,043"},{"v":1231153.5955565504,"d":"1,231,154"},{"v":950858.8402251949,"d":"950,859"},{"v":1049990.8522161702,"d":"1,049,991"},{"v":1115933.093466908,"d":"1,115,933"},{"v":1011821.5067018745,"d":"1,011,822"},{"v":1326997.6464456252,"d":"1,326,998"},{"v":1302422.3731341937,"d":"1,302,422"},{"v":1051908.9139714509,"d":"1,051,909"},{"v":1340353.5306251466,"d":"1,340,354"},{"v":869612.8739031544,"d":"869,613"},{"v":1035282.4720363899,"d":"1,035,282"},{"v":1432911.3389808843,"d":"1,432,911"},{"v":1452410.016301279,"d":"1,452,410"},{"v":1120452.958071935,"d":"1,120,453"},{"v":1236922.3497470815,"d":"1,236,922"},0]
[89]
[90,{"$nulls":5},0,"Натуральный поток продаж"]
[91,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 1",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":793951.8318270001,"d":"793,952"},null,null,0,0,0,0,0,{"v":8.520187499999999,"d":"9"},{"v":24.083729999999996,"d":"24"},{"v":48.61808325,"d":"49"},{"v":145.40173312500002,"d":"145"},{"v":245.19395587499997,"d":"245"},{"v":282.74526225,"d":"283"},{"v":425.36184075,"d":"425"},{"v":629.4487320000001,"d":"629"},{"v":762.727185,"d":"763"},{"v":1105.7309999999995,"d":"1,106"},{"v":1558.8572917499996,"d":"1,559"},{"v":1622.9177415,"d":"1,623"},{"v":2152.6802797500004,"d":"2,153"},{"v":2160.3787425,"d":"2,160"},{"v":2090.47912425,"d":"2,090"},{"v":3373.4432778749997,"d":"3,373"},{"v":4359.524338124999,"d":"4,360"},{"v":4166.40576825,"d":"4,166"},{"v":4512.80251125,"d":"4,513"},{"v":5565.795443999999,"d":"5,566"},{"v":5817.7885095,"d":"5,818"},{"v":7543.0772504999995,"d":"7,543"},{"v":9200.253719249999,"d":"9,200"},{"v":8466.942008249998,"d":"8,467"},{"v":9784.765088999999,"d":"9,785"},{"v":9080.986241249999,"d":"9,081"},{"v":7894.669414499999,"d":"7,895"},{"v":11570.6191095,"d":"11,571"},{"v":13543.974056249997,"d":"13,544"},{"v":11546.217292499998,"d":"11,546"},{"v":10947.0777075,"d":"10,947"},{"v":12214.540799999999,"d":"12,215"},{"v":12216.131235,"d":"12,216"},{"v":14838.531344999998,"d":"14,839"},{"v":16732.512225,"d":"16,733"},{"v":14226.21387,"d":"14,226"},{"v":15320.205944999998,"d":"15,320"},{"v":13635.708074999999,"d":"13,636"},{"v":11061.248219999998,"d":"11,061"},{"v":15374.848747499998,"d":"15,375"},{"v":17411.514367499996,"d":"17,412"},{"v":15327.590107499998,"d":"15,328"},{"v":15271.470472500001,"d":"15,271"},{"v":17005.83984,"d":"17,006"},{"v":16090.885305,"d":"16,091"},{"v":18462.451094999997,"d":"18,462"},{"v":20832.199244999996,"d":"20,832"},{"v":17712.674594999997,"d":"17,713"},{"v":19035.234899999996,"d":"19,035"},{"v":16906.32405,"d":"16,906"},{"v":13670.470439999997,"d":"13,670"},{"v":19812.957615,"d":"19,813"},{"v":23069.714085,"d":"23,070"},{"v":19450.56564,"d":"19,451"},{"v":18329.990579999998,"d":"18,330"},{"v":20375.744399999996,"d":"20,376"},{"v":19228.813559999995,"d":"19,229"},{"v":21955.273559999994,"d":"21,955"},{"v":24672.645359999995,"d":"24,673"},{"v":20899.22472,"d":"20,899"},{"v":22364.24256,"d":"22,364"},{"v":19810.00395,"d":"19,810"},{"v":16591.41792,"d":"16,591"},{"v":23553.206325,"d":"23,553"},{"v":26521.412444999994,"d":"26,521"},{"v":22317.211124999998,"d":"22,317"},{"v":21015.326474999998,"d":"21,015"},0]
[92,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 2",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":264650.610609,"d":"264,651"},null,null,0,0,0,0,0,{"v":2.8400625,"d":"3"},{"v":8.027909999999999,"d":"8"},{"v":16.206027749999997,"d":"16"},{"v":48.46724437500001,"d":"48"},{"v":81.731318625,"d":"82"},{"v":94.24842075000001,"d":"94"},{"v":141.78728025000004,"d":"142"},{"v":209.81624400000004,"d":"210"},{"v":254.242395,"d":"254"},{"v":368.5769999999999,"d":"369"},{"v":519.61909725,"d":"520"},{"v":540.9725805,"d":"541"},{"v":717.5600932500001,"d":"718"},{"v":720.1262475000002,"d":"720"},{"v":696.8263747500001,"d":"697"},{"v":1124.481092625,"d":"1,124"},{"v":1453.174779375,"d":"1,453"},{"v":1388.8019227500001,"d":"1,389"},{"v":1504.26750375,"d":"1,504"},{"v":1855.265148,"d":"1,855"},{"v":1939.2628365,"d":"1,939"},{"v":2514.3590835000005,"d":"2,514"},{"v":3066.75123975,"d":"3,067"},{"v":2822.31400275,"d":"2,822"},{"v":3261.588363,"d":"3,262"},{"v":3026.99541375,"d":"3,027"},{"v":2631.5564715,"d":"2,632"},{"v":3856.8730365,"d":"3,857"},{"v":4514.65801875,"d":"4,515"},{"v":3848.7390975,"d":"3,849"},{"v":3649.0259025,"d":"3,649"},{"v":4071.5136,"d":"4,072"},{"v":4072.043745,"d":"4,072"},{"v":4946.177115,"d":"4,946"},{"v":5577.504075000001,"d":"5,578"},{"v":4742.07129,"d":"4,742"},{"v":5106.735315,"d":"5,107"},{"v":4545.236025,"d":"4,545"},{"v":3687.08274,"d":"3,687"},{"v":5124.949582499999,"d":"5,125"},{"v":5803.838122499999,"d":"5,804"},{"v":5109.196702499999,"d":"5,109"},{"v":5090.4901575,"d":"5,090"},{"v":5668.6132800000005,"d":"5,669"},{"v":5363.6284350000005,"d":"5,364"},{"v":6154.150365,"d":"6,154"},{"v":6944.066414999999,"d":"6,944"},{"v":5904.224865,"d":"5,904"},{"v":6345.0783,"d":"6,345"},{"v":5635.44135,"d":"5,635"},{"v":4556.82348,"d":"4,557"},{"v":6604.319205,"d":"6,604"},{"v":7689.904695000001,"d":"7,690"},{"v":6483.52188,"d":"6,484"},{"v":6109.99686,"d":"6,110"},{"v":6791.9148,"d":"6,792"},{"v":6409.604519999999,"d":"6,410"},{"v":7318.4245200000005,"d":"7,318"},{"v":8224.21512,"d":"8,224"},{"v":6966.40824,"d":"6,966"},{"v":7454.74752,"d":"7,455"},{"v":6603.33465,"d":"6,603"},{"v":5530.472639999999,"d":"5,530"},{"v":7851.068775,"d":"7,851"},{"v":8840.470815,"d":"8,840"},{"v":7439.070374999999,"d":"7,439"},{"v":7005.108825,"d":"7,005"},0]
[93,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 3",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":264650.610609,"d":"264,651"},null,null,0,0,0,0,0,{"v":2.8400625,"d":"3"},{"v":8.027909999999999,"d":"8"},{"v":16.206027749999997,"d":"16"},{"v":48.46724437500001,"d":"48"},{"v":81.731318625,"d":"82"},{"v":94.24842075000001,"d":"94"},{"v":141.78728025000004,"d":"142"},{"v":209.81624400000004,"d":"210"},{"v":254.242395,"d":"254"},{"v":368.5769999999999,"d":"369"},{"v":519.61909725,"d":"520"},{"v":540.9725805,"d":"541"},{"v":717.5600932500001,"d":"718"},{"v":720.1262475000002,"d":"720"},{"v":696.8263747500001,"d":"697"},{"v":1124.481092625,"d":"1,124"},{"v":1453.174779375,"d":"1,453"},{"v":1388.8019227500001,"d":"1,389"},{"v":1504.26750375,"d":"1,504"},{"v":1855.265148,"d":"1,855"},{"v":1939.2628365,"d":"1,939"},{"v":2514.3590835000005,"d":"2,514"},{"v":3066.75123975,"d":"3,067"},{"v":2822.31400275,"d":"2,822"},{"v":3261.588363,"d":"3,262"},{"v":3026.99541375,"d":"3,027"},{"v":2631.5564715,"d":"2,632"},{"v":3856.8730365,"d":"3,857"},{"v":4514.65801875,"d":"4,515"},{"v":3848.7390975,"d":"3,849"},{"v":3649.0259025,"d":"3,649"},{"v":4071.5136,"d":"4,072"},{"v":4072.043745,"d":"4,072"},{"v":4946.177115,"d":"4,946"},{"v":5577.504075000001,"d":"5,578"},{"v":4742.07129,"d":"4,742"},{"v":5106.735315,"d":"5,107"},{"v":4545.236025,"d":"4,545"},{"v":3687.08274,"d":"3,687"},{"v":5124.949582499999,"d":"5,125"},{"v":5803.838122499999,"d":"5,804"},{"v":5109.196702499999,"d":"5,109"},{"v":5090.4901575,"d":"5,090"},{"v":5668.6132800000005,"d":"5,669"},{"v":5363.6284350000005,"d":"5,364"},{"v":6154.150365,"d":"6,154"},{"v":6944.066414999999,"d":"6,944"},{"v":5904.224865,"d":"5,904"},{"v":6345.0783,"d":"6,345"},{"v":5635.44135,"d":"5,635"},{"v":4556.82348,"d":"4,557"},{"v":6604.319205,"d":"6,604"},{"v":7689.904695000001,"d":"7,690"},{"v":6483.52188,"d":"6,484"},{"v":6109.99686,"d":"6,110"},{"v":6791.9148,"d":"6,792"},{"v":6409.604519999999,"d":"6,410"},{"v":7318.4245200000005,"d":"7,318"},{"v":8224.21512,"d":"8,224"},{"v":6966.40824,"d":"6,966"},{"v":7454.74752,"d":"7,455"},{"v":6603.33465,"d":"6,603"},{"v":5530.472639999999,"d":"5,530"},{"v":7851.068775,"d":"7,851"},{"v":8840.470815,"d":"8,840"},{"v":7439.070374999999,"d":"7,439"},{"v":7005.108825,"d":"7,005"},0]
[94,{"$nulls":10},"пустая строка"]
[95]
[96,{"$nulls":5},0,"Натуральный поток продаж"]
[97,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":289626.279813,"d":"289,626"},null,null,0,0,0,0,0,{"v":3.126459375,"d":"3"},{"v":8.80016475,"d":"9"},{"v":17.772148712499998,"d":"18"},{"v":53.21008298125001,"d":"53"},{"v":89.48149250625,"d":"89"},{"v":103.17111236250001,"d":"103"},{"v":155.42923646250003,"d":"155"},{"v":229.76874960000006,"d":"230"},{"v":278.33121224999996,"d":"278"},{"v":403.9558444999999,"d":"404"},{"v":568.9676022875,"d":"569"},{"v":591.7527160999999,"d":"592"},{"v":786.5889156125002,"d":"787"},{"v":786.6537266250001,"d":"787"},{"v":763.7306756625001,"d":"764"},{"v":1232.09038021875,"d":"1,232"},{"v":1590.73490964375,"d":"1,591"},{"v":1518.7496059125,"d":"1,519"},{"v":1647.8252139375002,"d":"1,648"},{"v":2030.7355848000002,"d":"2,031"},{"v":2122.0771776750003,"d":"2,122"},{"v":2755.190706775,"d":"2,755"},{"v":3355.7117166624994,"d":"3,356"},{"v":3086.9467048875,"d":"3,087"},{"v":3573.40633845,"d":"3,573"},{"v":3306.5002985624997,"d":"3,307"},{"v":2882.9214414000003,"d":"2,883"},{"v":4225.256866350001,"d":"4,225"},{"v":4939.8282301875,"d":"4,940"},{"v":4207.665106125,"d":"4,208"},{"v":3995.648645625,"d":"3,996"},{"v":4455.527076,"d":"4,456"},{"v":4455.776529750001,"d":"4,456"},{"v":5418.38622975,"d":"5,418"},{"v":6101.571596250001,"d":"6,102"},{"v":5185.407864000001,"d":"5,185"},{"v":5594.3000197500005,"d":"5,594"},{"v":4963.9348687500005,"d":"4,964"},{"v":4038.8604165,"d":"4,039"},{"v":5613.3764358749995,"d":"5,613"},{"v":6350.192038124999,"d":"6,350"},{"v":5587.120309875,"d":"5,587"},{"v":5574.030369375,"d":"5,574"},{"v":6203.195075999999,"d":"6,203"},{"v":5867.120873249999,"d":"5,867"},{"v":6741.69942225,"d":"6,742"},{"v":7596.552395249999,"d":"7,597"},{"v":6456.198362249999,"d":"6,456"},{"v":6950.815755,"d":"6,951"},{"v":6154.5212624999995,"d":"6,155"},{"v":4991.548653,"d":"4,992"},{"v":7235.266125749999,"d":"7,235"},{"v":8413.68895575,"d":"8,414"},{"v":7088.0322240000005,"d":"7,088"},{"v":6690.301839,"d":"6,690"},{"v":7432.4289,"d":"7,432"},{"v":7011.167981999999,"d":"7,011"},{"v":8017.053018,"d":"8,017"},{"v":8996.833092,"d":"8,997"},{"v":7617.64458,"d":"7,618"},{"v":8166.287687999999,"d":"8,166"},{"v":7211.5454775,"d":"7,212"},{"v":6059.145729,"d":"6,059"},{"v":8599.19138325,"d":"8,599"},{"v":9672.45744075,"d":"9,672"},{"v":8132.654195249999,"d":"8,133"},{"v":7670.41656225,"d":"7,670"},0]
[98,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":2023.5586683736337,"d":"2,024"},null,null,0,0,0,0,0,{"v":0.01954037109375,"d":"0"},{"v":0.0550010296875,"d":"0"},{"v":0.11107592945312499,"d":"0"},{"v":0.33256301863281257,"d":"0"},{"v":0.5592593281640625,"d":"1"},{"v":0.6448194522656251,"d":"1"},{"v":0.9714327278906252,"d":"1"},{"v":1.4360546850000004,"d":"1"},{"v":1.7395700765624997,"d":"2"},{"v":2.524724028124999,"d":"3"},{"v":3.556047514296875,"d":"4"},{"v":3.6984544756249997,"d":"4"},{"v":4.916180722578126,"d":"5"},{"v":4.91658579140625,"d":"5"},{"v":4.91658579140625,"d":"5"},{"v":7.700564876367187,"d":"8"},{"v":9.942093185273437,"d":"10"},{"v":9.942093185273437,"d":"10"},{"v":10.298907587109376,"d":"10"},{"v":12.692097405000002,"d":"13"},{"v":13.262982360468751,"d":"13"},{"v":17.21994191734375,"d":"17"},{"v":20.97319822914062,"d":"21"},{"v":20.97319822914062,"d":"21"},{"v":22.3337896153125,"d":"22"},{"v":22.3337896153125,"d":"22"},{"v":22.3337896153125,"d":"22"},{"v":26.407855414687504,"d":"26"},{"v":30.873926438671873,"d":"31"},{"v":30.873926438671873,"d":"31"},{"v":30.873926438671873,"d":"31"},{"v":30.873926438671873,"d":"31"},{"v":30.873926438671873,"d":"31"},{"v":33.8649139359375,"d":"34"},{"v":38.134822476562505,"d":"38"},{"v":38.134822476562505,"d":"38"},{"v":38.134822476562505,"d":"38"},{"v":38.134822476562505,"d":"38"},{"v":38.134822476562505,"d":"38"},{"v":38.134822476562505,"d":"38"},{"v":39.68870023828124,"d":"40"},{"v":39.68870023828124,"d":"40"},{"v":39.68870023828124,"d":"40"},{"v":39.68870023828124,"d":"40"},{"v":39.68870023828124,"d":"40"},{"v":42.1356213890625,"d":"42"},{"v":47.47845247031249,"d":"47"},{"v":47.47845247031249,"d":"47"},{"v":47.47845247031249,"d":"47"},{"v":47.47845247031249,"d":"47"},{"v":47.47845247031249,"d":"47"},{"v":47.47845247031249,"d":"47"},{"v":52.5855559734375,"d":"53"},{"v":52.5855559734375,"d":"53"},{"v":52.5855559734375,"d":"53"},{"v":52.5855559734375,"d":"53"},{"v":52.5855559734375,"d":"53"},{"v":52.5855559734375,"d":"53"},{"v":56.230206825,"d":"56"},{"v":56.230206825,"d":"56"},{"v":56.230206825,"d":"56"},{"v":56.230206825,"d":"56"},{"v":56.230206825,"d":"56"},{"v":56.230206825,"d":"56"},{"v":60.452859004687504,"d":"60"},{"v":60.452859004687504,"d":"60"},{"v":60.452859004687504,"d":"60"},0]
[99]
[100,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[101,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":250148471.6036752,"d":"250,148,472"},null,null,0,0,0,0,0,{"v":2130.046875,"d":"2,130"},{"v":6020.932499999999,"d":"6,021"},{"v":12402.429868124998,"d":"12,402"},{"v":37440.9462796875,"d":"37,441"},{"v":63137.443637812496,"d":"63,137"},{"v":72806.90502937499,"d":"72,807"},{"v":109530.673993125,"d":"109,531"},{"v":162083.04849000002,"d":"162,083"},{"v":199559.78050387496,"d":"199,560"},{"v":293267.50447499985,"d":"293,268"},{"v":413447.9252043936,"d":"413,448"},{"v":430438.3579893374,"d":"430,438"},{"v":570944.6271966937,"d":"570,945"},{"v":572986.4519795625,"d":"572,986"},{"v":564964.0089171643,"d":"564,964"},{"v":921563.1381756287,"d":"921,563"},{"v":1190942.487856579,"d":"1,190,942"},{"v":1138186.0189806295,"d":"1,138,186"},{"v":1232815.2874276699,"d":"1,232,815"},{"v":1520473.7395339468,"d":"1,520,474"},{"v":1613131.2855811727,"d":"1,613,131"},{"v":2122449.9749870813,"d":"2,122,450"},{"v":2588741.6538127847,"d":"2,588,742"},{"v":2382404.456011116,"d":"2,382,404"},{"v":2753209.8278624825,"d":"2,753,210"},{"v":2555182.504503914,"d":"2,555,183"},{"v":2261010.9993438004,"d":"2,261,011"},{"v":3353379.6893108757,"d":"3,353,380"},{"v":3925294.4966006083,"d":"3,925,294"},{"v":3346307.590857397,"d":"3,346,308"},{"v":3172665.843913057,"d":"3,172,666"},{"v":3540000.119729895,"d":"3,540,000"},{"v":3593243.0121556763,"d":"3,593,243"},{"v":4429495.607403699,"d":"4,429,496"},{"v":4994873.6622402035,"d":"4,994,874"},{"v":4246710.835596552,"d":"4,246,711"},{"v":4573281.772981121,"d":"4,573,282"},{"v":4070437.1354381945,"d":"4,070,437"},{"v":3359995.795449824,"d":"3,359,996"},{"v":4727281.164852636,"d":"4,727,281"},{"v":5353491.619514471,"d":"5,353,492"},{"v":4712750.623289756,"d":"4,712,751"},{"v":4695495.605183835,"d":"4,695,496"},{"v":5228759.494704263,"d":"5,228,759"},{"v":5017079.543233438,"d":"5,017,080"},{"v":5846920.169057006,"d":"5,846,920"},{"v":6597401.683267919,"d":"6,597,402"},{"v":5609471.559575126,"d":"5,609,472"},{"v":6028316.515876345,"d":"6,028,317"},{"v":5354106.373195976,"d":"5,354,106"},{"v":4405401.320707109,"d":"4,405,401"},{"v":6462853.947099356,"d":"6,462,854"},{"v":7525186.074178954,"d":"7,525,186"},{"v":6344644.114345627,"d":"6,344,644"},{"v":5979120.042156665,"d":"5,979,120"},{"v":6646431.223419724,"d":"6,646,431"},{"v":6360338.229821444,"d":"6,360,338"},{"v":7376512.937566232,"d":"7,376,513"},{"v":8289493.055263186,"d":"8,289,493"},{"v":7021702.604200391,"d":"7,021,703"},{"v":7513917.972002229,"d":"7,513,918"},{"v":6655747.195819188,"d":"6,655,747"},{"v":5674753.112799019,"d":"5,674,753"},{"v":8150786.489806559,"d":"8,150,786"},{"v":9177959.351455458,"d":"9,177,959"},{"v":7723059.884833352,"d":"7,723,060"},{"v":7272531.677756792,"d":"7,272,532"},0]
[102,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 2",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":32824558.01725984,"d":"32,824,558"},null,null,0,0,0,0,0,{"v":284.0062500000001,"d":"284"},{"v":802.7909999999999,"d":"803"},{"v":1620.6027749999998,"d":"1,621"},{"v":4846.724437500001,"d":"4,847"},{"v":8173.1318625,"d":"8,173"},{"v":9574.74057375,"d":"9,575"},{"v":14604.089865750002,"d":"14,604"},{"v":21611.073132000005,"d":"21,611"},{"v":26186.966685,"d":"26,187"},{"v":37963.43099999999,"d":"37,963"},{"v":53520.76701675,"d":"53,521"},{"v":56504.0569358925,"d":"56,504"},{"v":76125.9502928925,"d":"76,126"},{"v":76398.193597275,"d":"76,398"},{"v":73926.31009722751,"d":"73,926"},{"v":119296.19911658624,"d":"119,296"},{"v":154167.31234389375,"d":"154,167"},{"v":149309.77804220363,"d":"149,310"},{"v":164375.37165702265,"d":"164,375"},{"v":202729.83193785962,"d":"202,730"},{"v":211908.48615401355,"d":"211,908"},{"v":274750.80582357047,"d":"274,751"},{"v":335112.18819582986,"d":"335,112"},{"v":312667.40074017167,"d":"312,667"},{"v":367094.64371499774,"d":"367,095"},{"v":340691.0006005219,"d":"340,691"},{"v":296183.9992685763,"d":"296,184"},{"v":434094.4581632201,"d":"434,094"},{"v":508128.73742402694,"d":"508,129"},{"v":438669.18309256504,"d":"438,669"},{"v":423022.1125217409,"d":"423,022"},{"v":472000.015963986,"d":"472,000"},{"v":472061.47429939796,"d":"472,061"},{"v":573397.4896315469,"d":"573,397"},{"v":646585.5873450103,"d":"646,586"},{"v":556994.8744934443,"d":"556,995"},{"v":609770.9030641497,"d":"609,771"},{"v":542724.9513917593,"d":"542,725"},{"v":440256.96131894377,"d":"440,257"},{"v":611945.7818579464,"d":"611,946"},{"v":693008.6238853683,"d":"693,009"},{"v":618192.3864367786,"d":"618,192"},{"v":626066.0806911781,"d":"626,066"},{"v":697167.9326272352,"d":"697,168"},{"v":659658.6436056197,"d":"659,659"},{"v":756882.8697808424,"d":"756,883"},{"v":854032.580358307,"d":"854,033"},{"v":735729.7544671874,"d":"735,730"},{"v":803775.5354501796,"d":"803,776"},{"v":713880.8497594636,"d":"713,881"},{"v":577244.76506286,"d":"577,245"},{"v":836615.3976827646,"d":"836,615"},{"v":974134.119634816,"d":"974,134"},{"v":831684.9092227675,"d":"831,685"},{"v":797216.0056208887,"d":"797,216"},{"v":886190.8297892965,"d":"886,191"},{"v":836308.0096646715,"d":"836,308"},{"v":954888.406157441,"d":"954,888"},{"v":1073073.5346619012,"d":"1,073,074"},{"v":920944.3723933975,"d":"920,944"},{"v":1001855.729600297,"d":"1,001,856"},{"v":887432.9594425583,"d":"887,433"},{"v":743249.2766410527,"d":"743,249"},{"v":1055117.992207969,"d":"1,055,118"},{"v":1188085.3529392178,"d":"1,188,085"},{"v":1012367.8254236928,"d":"1,012,368"},{"v":969670.8903675722,"d":"969,671"},0]
[103,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 3",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16249598.399761772,"d":"16,249,598"},null,null,0,0,0,0,0,{"v":142.00312500000004,"d":"142"},{"v":401.39549999999997,"d":"401"},{"v":810.3013874999999,"d":"810"},{"v":2423.3622187500005,"d":"2,423"},{"v":4086.56593125,"d":"4,087"},{"v":4712.4210375,"d":"4,712"},{"v":7089.3640125,"d":"7,089"},{"v":10667.804895000001,"d":"10,668"},{"v":13093.4833425,"d":"13,093"},{"v":18981.715499999995,"d":"18,982"},{"v":26760.383508375,"d":"26,760"},{"v":27860.087895750003,"d":"27,860"},{"v":36954.34480237501,"d":"36,954"},{"v":37482.40702676251,"d":"37,482"},{"v":36963.15504861376,"d":"36,963"},{"v":59648.09955829312,"d":"59,648"},{"v":77083.65617194687,"d":"77,084"},{"v":73668.99799227375,"d":"73,669"},{"v":79793.86973641874,"d":"79,794"},{"v":99956.9909056653,"d":"99,957"},{"v":105954.24307700677,"d":"105,954"},{"v":137375.40291178523,"d":"137,375"},{"v":167556.09409791493,"d":"167,556"},{"v":154200.93566414996,"d":"154,201"},{"v":178201.28335679506,"d":"178,201"},{"v":167132.226505493,"d":"167,132"},{"v":148091.99963428816,"d":"148,092"},{"v":217047.22908161004,"d":"217,047"},{"v":254064.36871201347,"d":"254,064"},{"v":216589.48808138492,"d":"216,589"},{"v":205350.54005909755,"d":"205,351"},{"v":232584.59524511767,"d":"232,585"},{"v":236030.73714969898,"d":"236,031"},{"v":286698.74481577345,"d":"286,699"},{"v":323292.7936725051,"d":"323,293"},{"v":274868.01524896786,"d":"274,868"},{"v":296005.29274958716,"d":"296,005"},{"v":266111.73891114636,"d":"266,112"},{"v":220128.48065947188,"d":"220,128"},{"v":305972.8909289732,"d":"305,973"},{"v":346504.3119426842,"d":"346,504"},{"v":305032.4028019259,"d":"305,032"},{"v":303915.5731510573,"d":"303,916"},{"v":343530.28953554924,"d":"343,530"},{"v":329829.32180280983,"d":"329,829"},{"v":378441.4348904212,"d":"378,441"},{"v":427016.2901791535,"d":"427,016"},{"v":363072.59285275906,"d":"363,073"},{"v":390182.2987622231,"d":"390,182"},{"v":350027.2402976998,"d":"350,027"},{"v":288622.38253143,"d":"288,622"},{"v":418307.6988413823,"d":"418,308"},{"v":487067.059817408,"d":"487,067"},{"v":410656.57698029943,"d":"410,657"},{"v":386998.0609810139,"d":"386,998"},{"v":436671.35069630214,"d":"436,671"},{"v":418154.00483233575,"d":"418,154"},{"v":477444.2030787205,"d":"477,444"},{"v":536536.7673309506,"d":"536,537"},{"v":454479.13295795413,"d":"454,479"},{"v":486337.7328156781,"d":"486,338"},{"v":435119.4009755534,"d":"435,119"},{"v":371624.63832052634,"d":"371,625"},{"v":527558.9961039845,"d":"527,559"},{"v":594042.6764696089,"d":"594,043"},{"v":499874.42620280595,"d":"499,874"},{"v":470714.02445027785,"d":"470,714"},0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Себестоимость продаж"]
[107,{"$nulls":5},0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":107026630.9411116,"d":"107,026,631"},null,null,0,0,0,0,0,{"v":879.31669921875,"d":"879"},{"v":2475.0463359375,"d":"2,475"},{"v":4998.416825390625,"d":"4,998"},{"v":14965.335838476565,"d":"14,965"},{"v":25166.66976738282,"d":"25,167"},{"v":29016.875351953124,"d":"29,017"},{"v":43714.47275507813,"d":"43,714"},{"v":65718.44115890627,"d":"65,718"},{"v":80629.0730486719,"d":"80,629"},{"v":117020.95870359374,"d":"117,021"},{"v":164822.80228766016,"d":"164,823"},{"v":182140.3674492188,"d":"182,140"},{"v":238454.14198749617,"d":"238,454"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":364262.88145962305,"d":"364,263"},{"v":460816.0191374238,"d":"460,816"},{"v":487714.702921875,"d":"487,715"},{"v":524536.6876370157,"d":"524,537"},{"v":597563.7672547604,"d":"597,564"},{"v":633770.9813784376,"d":"633,771"},{"v":822671.1764354545,"d":"822,671"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1145558.144192414,"d":"1,145,558"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1389063.5350676526,"d":"1,389,064"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1519239.6338348805,"d":"1,519,240"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1754934.611990246,"d":"1,754,935"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1998566.2950998794,"d":"1,998,566"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2061619.5665235263,"d":"2,061,620"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2307255.4452921264,"d":"2,307,255"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2558308.268714142,"d":"2,558,308"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2661702.0806880384,"d":"2,661,702"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2767645.4125313982,"d":"2,767,645"},{"v":2808297.564656671,"d":"2,808,298"},{"v":2946252.176428791,"d":"2,946,252"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3108657.054094832,"d":"3,108,657"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3184214.012297754,"d":"3,184,214"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},0]
[108]
[109,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[110,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[111,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[112,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[114,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",5,null,0]
[115,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[116,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[117]
[118,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[119,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[121,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[123,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[124,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[126]
[127,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[128,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[130,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[131]
[132,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока производства"]
[133,{"$nulls":10},"пустая строка"]
[134,{"$nulls":10},"пустая строка"]
[135]
[136,{"$nulls":5},0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,{"$nulls":5},0,"Поток решений о покупке","Допуслуги",null,null,2,"шт",{"$nulls":10},{"v":431064.8549999999,"d":"431,065"},null,null,0,0,0,0,0,{"v":6.075,"d":"6"},{"v":14.625,"d":"15"},{"v":28.507499999999997,"d":"29"},{"v":109.65375,"d":"110"},{"v":122.715,"d":"123"},{"v":144.7875,"d":"145"},{"v":257.58000000000004,"d":"258"},{"v":341.1,"d":"341"},{"v":381.15,"d":"381"},{"v":666.45,"d":"666"},{"v":804.1274999999999,"d":"804"},{"v":725.2875,"d":"725"},{"v":1294.65,"d":"1,295"},{"v":728.775,"d":"729"},{"v":1226.7675,"d":"1,227"},{"v":1939.78125,"d":"1,940"},{"v":2140.83,"d":"2,141"},{"v":1750.6125,"d":"1,751"},{"v":2457.54,"d":"2,458"},{"v":2734.0200000000004,"d":"2,734"},{"v":2686.6349999999998,"d":"2,687"},{"v":4346.55,"d":"4,347"},{"v":4242.9825,"d":"4,243"},{"v":3674.16,"d":"3,674"},{"v":5528.25,"d":"5,528"},{"v":3043.4625,"d":"3,043"},{"v":4460.2425,"d":"4,460"},{"v":6607.0125,"d":"6,607"},{"v":6467.85,"d":"6,468"},{"v":4794.075,"d":"4,794"},{"v":6030,"d":"6,030"},{"v":6181.2,"d":"6,181"},{"v":5975.55,"d":"5,976"},{"v":8725.5,"d":"8,726"},{"v":7998.75,"d":"7,999"},{"v":6353.55,"d":"6,354"},{"v":9301.5,"d":"9,302"},{"v":4745.25,"d":"4,745"},{"v":6794.55,"d":"6,795"},{"v":9400.725,"d":"9,401"},{"v":9100.35,"d":"9,100"},{"v":7116.525000000001,"d":"7,117"},{"v":8931.6,"d":"8,932"},{"v":9082.800000000001,"d":"9,083"},{"v":8098.650000000001,"d":"8,099"},{"v":11821.5,"d":"11,822"},{"v":10833.75,"d":"10,834"},{"v":8580.6,"d":"8,581"},{"v":12474,"d":"12,474"},{"v":6322.5,"d":"6,323"},{"v":9002.7,"d":"9,003"},{"v":12987.45,"d":"12,987"},{"v":12457.800000000001,"d":"12,458"},{"v":9102.6,"d":"9,103"},{"v":11332.800000000001,"d":"11,333"},{"v":11512.800000000001,"d":"11,513"},{"v":10155.6,"d":"10,156"},{"v":14724,"d":"14,724"},{"v":13348.800000000001,"d":"13,349"},{"v":10533.6,"d":"10,534"},{"v":15156,"d":"15,156"},{"v":7663.5,"d":"7,664"},{"v":11258.1,"d":"11,258"},{"v":15432.75,"d":"15,433"},{"v":14717.7,"d":"14,718"},{"v":10734.75,"d":"10,735"},{"v":13348.800000000001,"d":"13,349"},0]
[138,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":190399745.51334167,"d":"190,399,746"},null,null,0,0,0,0,0,{"v":2745.9,"d":"2,746"},{"v":5714.34345,"d":"5,714"},{"v":11719.770929999999,"d":"11,720"},{"v":41915.480670000004,"d":"41,915"},{"v":48631.61916,"d":"48,632"},{"v":55906.8368625,"d":"55,907"},{"v":101350.44972,"d":"101,350"},{"v":135079.66814400002,"d":"135,080"},{"v":153851.626152,"d":"153,852"},{"v":265105.801368,"d":"265,106"},{"v":325817.21843550005,"d":"325,817"},{"v":290250.859626,"d":"290,251"},{"v":525459.4821000001,"d":"525,459"},{"v":299611.16504334,"d":"299,611"},{"v":510645.81922628393,"d":"510,646"},{"v":798735.6241129438,"d":"798,736"},{"v":895054.7021740918,"d":"895,055"},{"v":725368.1403015449,"d":"725,368"},{"v":1028608.5710426398,"d":"1,028,609"},{"v":1162280.7471357042,"d":"1,162,281"},{"v":1152725.8824891734,"d":"1,152,726"},{"v":1849682.318988888,"d":"1,849,682"},{"v":1821643.0593679214,"d":"1,821,643"},{"v":1566081.270459715,"d":"1,566,081"},{"v":2358211.139682012,"d":"2,358,211"},{"v":1320349.9588631312,"d":"1,320,350"},{"v":1936338.4611254865,"d":"1,936,338"},{"v":2849213.940822667,"d":"2,849,214"},{"v":2785045.5870808815,"d":"2,785,046"},{"v":2048572.6027675152,"d":"2,048,573"},{"v":2560512.168549839,"d":"2,560,512"},{"v":2668800.062188368,"d":"2,668,800"},{"v":2612426.0156771443,"d":"2,612,426"},{"v":3790526.888054861,"d":"3,790,527"},{"v":3470120.3629036457,"d":"3,470,120"},{"v":2740059.4026011336,"d":"2,740,059"},{"v":3984229.2454174706,"d":"3,984,229"},{"v":2069860.5268954583,"d":"2,069,861"},{"v":2945844.9777512164,"d":"2,945,845"},{"v":4054980.2549210917,"d":"4,054,980"},{"v":3918261.14816215,"d":"3,918,261"},{"v":3101251.6467254474,"d":"3,101,252"},{"v":3872006.8787972075,"d":"3,872,007"},{"v":4013864.333610528,"d":"4,013,864"},{"v":3561451.2156258724,"d":"3,561,451"},{"v":5169987.323755203,"d":"5,169,987"},{"v":4734213.005081426,"d":"4,734,213"},{"v":3732675.853809223,"d":"3,732,676"},{"v":5403078.881334927,"d":"5,403,079"},{"v":2794530.0081993863,"d":"2,794,530"},{"v":3962973.590063611,"d":"3,962,974"},{"v":5787406.721545481,"d":"5,787,407"},{"v":5555024.903431424,"d":"5,555,025"},{"v":4047336.967121512,"d":"4,047,337"},{"v":5024875.697214764,"d":"5,024,876"},{"v":5206286.1599761695,"d":"5,206,286"},{"v":4583654.041304463,"d":"4,583,654"},{"v":6622328.589974238,"d":"6,622,329"},{"v":6015582.845421894,"d":"6,015,583"},{"v":4730928.50998854,"d":"4,730,929"},{"v":6795713.480296612,"d":"6,795,713"},{"v":3508674.1063985126,"d":"3,508,674"},{"v":5217434.018515511,"d":"5,217,434"},{"v":7135109.9467028575,"d":"7,135,110"},{"v":6818721.740815798,"d":"6,818,722"},{"v":4961907.374854641,"d":"4,961,907"},{"v":6155388.572352093,"d":"6,155,389"},0]
[139]
[140,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[141,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",{"$nulls":3},"шт // %",null,null,"*",{"v":0.5,"d":"0.500"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[142,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",{"$nulls":3},"шт // %",null,null,"*",{"v":0.4,"d":"0.400"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[143,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",{"$nulls":3},"шт // %",null,null,"*",{"v":0.1,"d":"0.100"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[146,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[147,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[148,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[149,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 1",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":215532.42749999996,"d":"215,532"},null,null,0,0,0,0,0,{"v":3.0375,"d":"3"},{"v":7.3125,"d":"7"},{"v":14.253749999999998,"d":"14"},{"v":54.826875,"d":"55"},{"v":61.3575,"d":"61"},{"v":72.39375,"d":"72"},{"v":128.79000000000002,"d":"129"},{"v":170.55,"d":"171"},{"v":190.575,"d":"191"},{"v":333.225,"d":"333"},{"v":402.06374999999997,"d":"402"},{"v":362.64375,"d":"363"},{"v":647.325,"d":"647"},{"v":364.3875,"d":"364"},{"v":613.38375,"d":"613"},{"v":969.890625,"d":"970"},{"v":1070.415,"d":"1,070"},{"v":875.30625,"d":"875"},{"v":1228.77,"d":"1,229"},{"v":1367.0100000000002,"d":"1,367"},{"v":1343.3174999999999,"d":"1,343"},{"v":2173.275,"d":"2,173"},{"v":2121.49125,"d":"2,121"},{"v":1837.08,"d":"1,837"},{"v":2764.125,"d":"2,764"},{"v":1521.73125,"d":"1,522"},{"v":2230.12125,"d":"2,230"},{"v":3303.50625,"d":"3,304"},{"v":3233.925,"d":"3,234"},{"v":2397.0375,"d":"2,397"},{"v":3015,"d":"3,015"},{"v":3090.6,"d":"3,091"},{"v":2987.775,"d":"2,988"},{"v":4362.75,"d":"4,363"},{"v":3999.375,"d":"3,999"},{"v":3176.775,"d":"3,177"},{"v":4650.75,"d":"4,651"},{"v":2372.625,"d":"2,373"},{"v":3397.275,"d":"3,397"},{"v":4700.3625,"d":"4,700"},{"v":4550.175,"d":"4,550"},{"v":3558.2625000000003,"d":"3,558"},{"v":4465.8,"d":"4,466"},{"v":4541.400000000001,"d":"4,541"},{"v":4049.3250000000003,"d":"4,049"},{"v":5910.75,"d":"5,911"},{"v":5416.875,"d":"5,417"},{"v":4290.3,"d":"4,290"},{"v":6237,"d":"6,237"},{"v":3161.25,"d":"3,161"},{"v":4501.35,"d":"4,501"},{"v":6493.725,"d":"6,494"},{"v":6228.900000000001,"d":"6,229"},{"v":4551.3,"d":"4,551"},{"v":5666.400000000001,"d":"5,666"},{"v":5756.400000000001,"d":"5,756"},{"v":5077.8,"d":"5,078"},{"v":7362,"d":"7,362"},{"v":6674.400000000001,"d":"6,674"},{"v":5266.8,"d":"5,267"},{"v":7578,"d":"7,578"},{"v":3831.75,"d":"3,832"},{"v":5629.05,"d":"5,629"},{"v":7716.375,"d":"7,716"},{"v":7358.85,"d":"7,359"},{"v":5367.375,"d":"5,367"},{"v":6674.400000000001,"d":"6,674"},0]
[150,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 2",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":172425.94199999995,"d":"172,426"},null,null,0,0,0,0,0,{"v":2.43,"d":"2"},{"v":5.8500000000000005,"d":"6"},{"v":11.402999999999999,"d":"11"},{"v":43.86150000000001,"d":"44"},{"v":49.086000000000006,"d":"49"},{"v":57.915,"d":"58"},{"v":103.03200000000002,"d":"103"},{"v":136.44000000000003,"d":"136"},{"v":152.46,"d":"152"},{"v":266.58000000000004,"d":"267"},{"v":321.651,"d":"322"},{"v":290.115,"d":"290"},{"v":517.86,"d":"518"},{"v":291.51,"d":"292"},{"v":490.707,"d":"491"},{"v":775.9125,"d":"776"},{"v":856.332,"d":"856"},{"v":700.245,"d":"700"},{"v":983.0160000000001,"d":"983"},{"v":1093.6080000000002,"d":"1,094"},{"v":1074.654,"d":"1,075"},{"v":1738.6200000000001,"d":"1,739"},{"v":1697.1930000000002,"d":"1,697"},{"v":1469.664,"d":"1,470"},{"v":2211.3,"d":"2,211"},{"v":1217.385,"d":"1,217"},{"v":1784.0970000000002,"d":"1,784"},{"v":2642.8050000000003,"d":"2,643"},{"v":2587.1400000000003,"d":"2,587"},{"v":1917.63,"d":"1,918"},{"v":2412,"d":"2,412"},{"v":2472.48,"d":"2,472"},{"v":2390.2200000000003,"d":"2,390"},{"v":3490.2000000000003,"d":"3,490"},{"v":3199.5,"d":"3,200"},{"v":2541.42,"d":"2,541"},{"v":3720.6000000000004,"d":"3,721"},{"v":1898.1000000000001,"d":"1,898"},{"v":2717.82,"d":"2,718"},{"v":3760.2900000000004,"d":"3,760"},{"v":3640.1400000000003,"d":"3,640"},{"v":2846.6100000000006,"d":"2,847"},{"v":3572.6400000000003,"d":"3,573"},{"v":3633.120000000001,"d":"3,633"},{"v":3239.4600000000005,"d":"3,239"},{"v":4728.6,"d":"4,729"},{"v":4333.5,"d":"4,334"},{"v":3432.2400000000002,"d":"3,432"},{"v":4989.6,"d":"4,990"},{"v":2529,"d":"2,529"},{"v":3601.0800000000004,"d":"3,601"},{"v":5194.9800000000005,"d":"5,195"},{"v":4983.120000000001,"d":"4,983"},{"v":3641.0400000000004,"d":"3,641"},{"v":4533.120000000001,"d":"4,533"},{"v":4605.120000000001,"d":"4,605"},{"v":4062.2400000000002,"d":"4,062"},{"v":5889.6,"d":"5,890"},{"v":5339.52,"d":"5,340"},{"v":4213.4400000000005,"d":"4,213"},{"v":6062.400000000001,"d":"6,062"},{"v":3065.4,"d":"3,065"},{"v":4503.240000000001,"d":"4,503"},{"v":6173.1,"d":"6,173"},{"v":5887.080000000001,"d":"5,887"},{"v":4293.900000000001,"d":"4,294"},{"v":5339.52,"d":"5,340"},0]
[151,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 3",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":43106.48549999999,"d":"43,106"},null,null,0,0,0,0,0,{"v":0.6075,"d":"1"},{"v":1.4625000000000001,"d":"1"},{"v":2.8507499999999997,"d":"3"},{"v":10.965375000000002,"d":"11"},{"v":12.271500000000001,"d":"12"},{"v":14.47875,"d":"14"},{"v":25.758000000000006,"d":"26"},{"v":34.11000000000001,"d":"34"},{"v":38.115,"d":"38"},{"v":66.64500000000001,"d":"67"},{"v":80.41275,"d":"80"},{"v":72.52875,"d":"73"},{"v":129.465,"d":"129"},{"v":72.8775,"d":"73"},{"v":122.67675,"d":"123"},{"v":193.978125,"d":"194"},{"v":214.083,"d":"214"},{"v":175.06125,"d":"175"},{"v":245.75400000000002,"d":"246"},{"v":273.40200000000004,"d":"273"},{"v":268.6635,"d":"269"},{"v":434.65500000000003,"d":"435"},{"v":424.29825000000005,"d":"424"},{"v":367.416,"d":"367"},{"v":552.825,"d":"553"},{"v":304.34625,"d":"304"},{"v":446.02425000000005,"d":"446"},{"v":660.7012500000001,"d":"661"},{"v":646.7850000000001,"d":"647"},{"v":479.4075,"d":"479"},603,{"v":618.12,"d":"618"},{"v":597.5550000000001,"d":"598"},{"v":872.5500000000001,"d":"873"},{"v":799.875,"d":"800"},{"v":635.355,"d":"635"},{"v":930.1500000000001,"d":"930"},{"v":474.52500000000003,"d":"475"},{"v":679.455,"d":"679"},{"v":940.0725000000001,"d":"940"},{"v":910.0350000000001,"d":"910"},{"v":711.6525000000001,"d":"712"},{"v":893.1600000000001,"d":"893"},{"v":908.2800000000002,"d":"908"},{"v":809.8650000000001,"d":"810"},{"v":1182.15,"d":"1,182"},{"v":1083.375,"d":"1,083"},{"v":858.0600000000001,"d":"858"},{"v":1247.4,"d":"1,247"},{"v":632.25,"d":"632"},{"v":900.2700000000001,"d":"900"},{"v":1298.7450000000001,"d":"1,299"},{"v":1245.7800000000002,"d":"1,246"},{"v":910.2600000000001,"d":"910"},{"v":1133.2800000000002,"d":"1,133"},{"v":1151.2800000000002,"d":"1,151"},{"v":1015.5600000000001,"d":"1,016"},{"v":1472.4,"d":"1,472"},{"v":1334.88,"d":"1,335"},{"v":1053.3600000000001,"d":"1,053"},{"v":1515.6000000000001,"d":"1,516"},{"v":766.35,"d":"766"},{"v":1125.8100000000002,"d":"1,126"},{"v":1543.275,"d":"1,543"},{"v":1471.7700000000002,"d":"1,472"},{"v":1073.4750000000001,"d":"1,073"},{"v":1334.88,"d":"1,335"},0]
[152,{"$nulls":10},"пустая строка"]
[153]
[154,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[155,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[156,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,2,"кол-во периодов",null,null,"*",4,null,0]
[157,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,2,"кол-во периодов",null,null,"*",6,null,0]
[158,{"$nulls":10},"пустая строка"]
[159]
[160,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[161,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 1",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":68305719.61557657,"d":"68,305,720"},null,null,0,0,0,0,0,{"v":759.375,"d":"759"},{"v":1828.125,"d":"1,828"},{"v":3670.3406249999994,"d":"3,670"},{"v":14117.9203125,"d":"14,118"},{"v":15799.55625,"d":"15,800"},{"v":18641.390625,"d":"18,641"},{"v":33163.425,"d":"33,163"},{"v":43916.625,"d":"43,917"},{"v":50545.25437499999,"d":"50,545"},{"v":88379.60062499999,"d":"88,380"},{"v":106637.35809374998,"d":"106,637"},{"v":96182.18859374999,"d":"96,182"},{"v":171686.77312499998,"d":"171,687"},{"v":96644.67468749998,"d":"96,645"},{"v":167565.2462465625,"d":"167,565"},{"v":264956.4182460938,"d":"264,956"},{"v":292417.84292625,"d":"292,418"},{"v":239117.69316093752,"d":"239,118"},{"v":335677.5389475,"d":"335,678"},{"v":373442.1840675001,"d":"373,442"},{"v":377978.9202192937,"d":"377,979"},{"v":611510.0397631874,"d":"611,510"},{"v":596939.273053228,"d":"596,939"},{"v":516912.43116869987,"d":"516,912"},{"v":777761.7598603123,"d":"777,762"},{"v":428180.48208182806,"d":"428,180"},{"v":646330.4369176272,"d":"646,330"},{"v":957417.2874782535,"d":"957,417"},{"v":937251.3526826568,"d":"937,251"},{"v":694705.8572187215,"d":"694,706"},{"v":873802.833503625,"d":"873,803"},{"v":895713.1135078949,"d":"895,713"},{"v":891889.9000654832,"d":"891,890"},{"v":1302337.9141704736,"d":"1,302,338"},{"v":1193865.7258576672,"d":"1,193,866"},{"v":948308.8710764785,"d":"948,309"},{"v":1388309.6795205616,"d":"1,388,310"},{"v":708259.5825130296,"d":"708,260"},{"v":1044554.9340403188,"d":"1,044,555"},{"v":1445213.2491932765,"d":"1,445,213"},{"v":1399035.328902402,"d":"1,399,035"},{"v":1094053.5137678406,"d":"1,094,054"},{"v":1373092.6770535961,"d":"1,373,093"},{"v":1396337.2931101264,"d":"1,396,337"},{"v":1282390.939953727,"d":"1,282,391"},{"v":1871890.3146404626,"d":"1,871,890"},{"v":1715483.7961541354,"d":"1,715,484"},{"v":1358705.920044322,"d":"1,358,706"},{"v":1975211.24940364,"d":"1,975,211"},{"v":1001144.2299466501,"d":"1,001,144"},{"v":1468310.1927574426,"d":"1,468,310"},{"v":2118209.5607903902,"d":"2,118,210"},{"v":2031825.4211884956,"d":"2,031,825"},{"v":1484603.5478905102,"d":"1,484,604"},{"v":1848341.692212508,"d":"1,848,342"},{"v":1877699.088848666,"d":"1,877,699"},{"v":1706034.6477583956,"d":"1,706,035"},{"v":2473478.0961828562,"d":"2,473,478"},{"v":2242458.870573602,"d":"2,242,459"},{"v":1769534.6966824054,"d":"1,769,535"},{"v":2546049.580667439,"d":"2,546,050"},{"v":1287387.8966379596,"d":"1,287,388"},{"v":1947980.4175003602,"d":"1,947,980"},{"v":2670316.9085528357,"d":"2,670,317"},{"v":2546592.3548951466,"d":"2,546,592"},{"v":1857425.5679699052,"d":"1,857,426"},{"v":2309732.63669081,"d":"2,309,733"},0]
[162,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 2",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":21517790.956555843,"d":"21,517,791"},null,null,0,0,0,0,0,{"v":243.00000000000003,"d":"243"},585,{"v":1140.3,"d":"1,140"},{"v":4386.150000000001,"d":"4,386"},{"v":4908.6,"d":"4,909"},{"v":5965.245,"d":"5,965"},{"v":10612.296000000002,"d":"10,612"},{"v":14053.320000000003,"d":"14,053"},{"v":15703.380000000001,"d":"15,703"},{"v":27457.740000000005,"d":"27,458"},{"v":33130.053,"d":"33,130"},{"v":30778.300349999998,"d":"30,778"},{"v":54939.7674,"d":"54,940"},{"v":30926.295899999997,"d":"30,926"},{"v":52059.10562999999,"d":"52,059"},{"v":82316.55712499999,"d":"82,317"},{"v":90848.26187999999,"d":"90,848"},{"v":76517.6618115,"d":"76,518"},{"v":107416.81246320001,"d":"107,417"},{"v":119501.49890160002,"d":"119,501"},{"v":117430.3441458,"d":"117,430"},{"v":189983.701674,"d":"189,984"},{"v":185456.86153110003,"d":"185,457"},{"v":165411.97797398397,"d":"165,412"},{"v":248883.7631553,"d":"248,884"},{"v":137017.754266185,"d":"137,018"},{"v":200801.689139457,"d":"200,802"},{"v":297450.031061205,"d":"297,450"},{"v":291184.88627034,"d":"291,185"},{"v":222305.8743099909,"d":"222,306"},{"v":279616.90672116,"d":"279,617"},{"v":286628.1963225264,"d":"286,628"},{"v":277092.0077873346,"d":"277,092"},{"v":404609.83741218597,"d":"404,610"},{"v":370909.74007228494,"d":"370,910"},{"v":303458.8387444731,"d":"303,459"},{"v":444259.0974465797,"d":"444,259"},{"v":226643.06640416948,"d":"226,643"},{"v":324521.9212552447,"d":"324,522"},{"v":448998.2910115034,"d":"448,998"},{"v":434651.7526687074,"d":"434,652"},{"v":350097.124405709,"d":"350,097"},{"v":439389.65665715083,"d":"439,390"},{"v":446827.9337952405,"d":"446,828"},{"v":398412.71920892503,"d":"398,413"},{"v":581558.1560048041,"d":"581,558"},{"v":532965.8395818674,"d":"532,966"},{"v":434785.8944141831,"d":"434,786"},{"v":632067.5998091649,"d":"632,068"},{"v":320366.15358292806,"d":"320,366"},{"v":456174.04046833166,"d":"456,174"},{"v":658084.5237407037,"d":"658,085"},{"v":631246.7327964258,"d":"631,247"},{"v":475073.13532496325,"d":"475,073"},{"v":591469.3415080025,"d":"591,469"},{"v":600863.7084315731,"d":"600,864"},{"v":530030.181827851,"d":"530,030"},{"v":768459.2143480718,"d":"768,459"},{"v":696686.2510519928,"d":"696,686"},{"v":566251.1029383697,"d":"566,251"},{"v":814735.8658135806,"d":"814,736"},{"v":411964.12692414713,"d":"411,964"},{"v":605197.7996117624,"d":"605,198"},{"v":829613.0201329199,"d":"829,613"},{"v":791174.3238509194,"d":"791,174"},{"v":594376.1817503697,"d":"594,376"},{"v":739114.4437410592,"d":"739,114"},0]
[163,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 3",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2662099.3784733443,"d":"2,662,099"},null,null,0,0,0,0,0,{"v":30.375000000000004,"d":"30"},{"v":73.125,"d":"73"},{"v":142.5375,"d":"143"},{"v":548.2687500000001,"d":"548"},{"v":613.575,"d":"614"},{"v":723.9375,"d":"724"},{"v":1287.9000000000003,"d":"1,288"},{"v":1756.6650000000004,"d":"1,757"},{"v":1962.9225000000001,"d":"1,963"},{"v":3432.2175000000007,"d":"3,432"},{"v":4141.256625,"d":"4,141"},{"v":3735.230625,"d":"3,735"},{"v":6667.4475,"d":"6,667"},{"v":3865.7869874999997,"d":"3,866"},{"v":6507.388203749999,"d":"6,507"},{"v":10289.569640624999,"d":"10,290"},{"v":11356.032734999999,"d":"11,356"},{"v":9286.124006249998,"d":"9,286"},{"v":13036.02093,"d":"13,036"},{"v":14937.687362700002,"d":"14,938"},{"v":14678.793018225,"d":"14,679"},{"v":23747.96270925,"d":"23,748"},{"v":23182.107691387504,"d":"23,182"},{"v":20074.2691716,"d":"20,074"},{"v":30204.340188750004,"d":"30,204"},{"v":17127.219283273123,"d":"17,127"},{"v":25100.211142432127,"d":"25,100"},{"v":37181.25388265063,"d":"37,181"},{"v":36398.1107837925,"d":"36,398"},{"v":26978.868241503747,"d":"26,979"},{"v":33934.0906215,"d":"33,934"},{"v":35828.5245403158,"d":"35,829"},{"v":34636.50097341683,"d":"34,637"},{"v":50576.229676523246,"d":"50,576"},{"v":46363.71750903562,"d":"46,364"},{"v":36827.52897384382,"d":"36,828"},{"v":53914.93901050725,"d":"53,915"},{"v":28330.383300521185,"d":"28,330"},{"v":40565.24015690559,"d":"40,565"},{"v":56124.78637643792,"d":"56,125"},{"v":54331.469083588425,"d":"54,331"},{"v":42487.51509778021,"d":"42,488"},{"v":53323.98745839208,"d":"53,324"},{"v":55853.49172440506,"d":"55,853"},{"v":49801.58990111563,"d":"49,802"},{"v":72694.76950060051,"d":"72,695"},{"v":66620.72994773343,"d":"66,621"},{"v":52765.2784483232,"d":"52,765"},{"v":76707.23298654915,"d":"76,707"},{"v":40045.76919786601,"d":"40,046"},{"v":57021.75505854146,"d":"57,022"},{"v":82260.56546758796,"d":"82,261"},{"v":78905.84159955323,"d":"78,906"},{"v":57654.50671419457,"d":"57,655"},{"v":71780.25989174788,"d":"71,780"},{"v":75107.96355394664,"d":"75,108"},{"v":66253.77272848137,"d":"66,254"},{"v":96057.40179350898,"d":"96,057"},{"v":87085.7813814991,"d":"87,086"},{"v":68719.79404591865,"d":"68,720"},{"v":98875.71187058014,"d":"98,876"},{"v":51495.51586551839,"d":"51,496"},{"v":75649.7249514703,"d":"75,650"},{"v":103701.62751661499,"d":"103,702"},{"v":98896.79048136492,"d":"98,897"},{"v":72133.03176582156,"d":"72,133"},{"v":89698.35482294408,"d":"89,698"},0]
[164,{"$nulls":10},"пустая строка"]
[165]
[166,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[167,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[168,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[169,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[170,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[171,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[172,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[173,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":213377.103225,"d":"213,377"},null,null,0,0,0,0,0,{"v":3.0071250000000003,"d":"3"},{"v":7.239375,"d":"7"},{"v":14.111212499999999,"d":"14"},{"v":54.27860625,"d":"54"},{"v":60.743925000000004,"d":"61"},{"v":71.66981249999999,"d":"72"},{"v":127.50210000000001,"d":"128"},{"v":168.8445,"d":"169"},{"v":188.66924999999998,"d":"189"},{"v":329.89275000000004,"d":"330"},{"v":398.04311249999995,"d":"398"},{"v":359.0173125,"d":"359"},{"v":640.85175,"d":"641"},{"v":360.743625,"d":"361"},{"v":607.2499124999999,"d":"607"},{"v":960.19171875,"d":"960"},{"v":1059.71085,"d":"1,060"},{"v":866.5531874999999,"d":"867"},{"v":1216.4823,"d":"1,216"},{"v":1353.3399000000002,"d":"1,353"},{"v":1329.8843249999998,"d":"1,330"},{"v":2151.54225,"d":"2,152"},{"v":2100.2763375,"d":"2,100"},{"v":1818.7092,"d":"1,819"},{"v":2736.48375,"d":"2,736"},{"v":1506.5139375,"d":"1,507"},{"v":2207.8200375,"d":"2,208"},{"v":3270.4711875,"d":"3,270"},{"v":3201.58575,"d":"3,202"},{"v":2373.067125,"d":"2,373"},{"v":2984.85,"d":"2,985"},{"v":3059.694,"d":"3,060"},{"v":2957.89725,"d":"2,958"},{"v":4319.1225,"d":"4,319"},{"v":3959.38125,"d":"3,959"},{"v":3145.00725,"d":"3,145"},{"v":4604.2425,"d":"4,604"},{"v":2348.89875,"d":"2,349"},{"v":3363.30225,"d":"3,363"},{"v":4653.358875,"d":"4,653"},{"v":4504.67325,"d":"4,505"},{"v":3522.6798750000003,"d":"3,523"},{"v":4421.142,"d":"4,421"},{"v":4495.986000000001,"d":"4,496"},{"v":4008.8317500000003,"d":"4,009"},{"v":5851.6425,"d":"5,852"},{"v":5362.70625,"d":"5,363"},{"v":4247.397,"d":"4,247"},{"v":6174.63,"d":"6,175"},{"v":3129.6375,"d":"3,130"},{"v":4456.3365,"d":"4,456"},{"v":6428.78775,"d":"6,429"},{"v":6166.611000000001,"d":"6,167"},{"v":4505.787,"d":"4,506"},{"v":5609.736000000001,"d":"5,610"},{"v":5698.836,"d":"5,699"},{"v":5027.022,"d":"5,027"},{"v":7288.38,"d":"7,288"},{"v":6607.656000000001,"d":"6,608"},{"v":5214.1320000000005,"d":"5,214"},{"v":7502.22,"d":"7,502"},{"v":3793.4325,"d":"3,793"},{"v":5572.7595,"d":"5,573"},{"v":7639.21125,"d":"7,639"},{"v":7285.2615000000005,"d":"7,285"},{"v":5313.70125,"d":"5,314"},{"v":6607.656000000001,"d":"6,608"},0]
[174,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":170701.68258,"d":"170,702"},null,null,0,0,0,0,0,{"v":2.4057,"d":"2"},{"v":5.7915,"d":"6"},{"v":11.288969999999999,"d":"11"},{"v":43.42288500000001,"d":"43"},{"v":48.59514000000001,"d":"49"},{"v":57.33585,"d":"57"},{"v":102.00168000000002,"d":"102"},{"v":135.07560000000004,"d":"135"},{"v":150.93540000000002,"d":"151"},{"v":263.91420000000005,"d":"264"},{"v":318.43449,"d":"318"},{"v":287.21385,"d":"287"},{"v":512.6814,"d":"513"},{"v":288.5949,"d":"289"},{"v":485.79993,"d":"486"},{"v":768.153375,"d":"768"},{"v":847.76868,"d":"848"},{"v":693.24255,"d":"693"},{"v":973.1858400000001,"d":"973"},{"v":1082.6719200000002,"d":"1,083"},{"v":1063.90746,"d":"1,064"},{"v":1721.2338000000002,"d":"1,721"},{"v":1680.2210700000003,"d":"1,680"},{"v":1454.9673599999999,"d":"1,455"},{"v":2189.1870000000004,"d":"2,189"},{"v":1205.21115,"d":"1,205"},{"v":1766.2560300000002,"d":"1,766"},{"v":2616.3769500000003,"d":"2,616"},{"v":2561.2686000000003,"d":"2,561"},{"v":1898.4537,"d":"1,898"},{"v":2387.88,"d":"2,388"},{"v":2447.7552,"d":"2,448"},{"v":2366.3178000000003,"d":"2,366"},{"v":3455.2980000000002,"d":"3,455"},{"v":3167.505,"d":"3,168"},{"v":2516.0058,"d":"2,516"},{"v":3683.3940000000002,"d":"3,683"},{"v":1879.1190000000001,"d":"1,879"},{"v":2690.6418000000003,"d":"2,691"},{"v":3722.6871000000006,"d":"3,723"},{"v":3603.7386,"d":"3,604"},{"v":2818.1439000000005,"d":"2,818"},{"v":3536.9136000000003,"d":"3,537"},{"v":3596.7888000000007,"d":"3,597"},{"v":3207.0654000000004,"d":"3,207"},{"v":4681.314,"d":"4,681"},{"v":4290.165,"d":"4,290"},{"v":3397.9176,"d":"3,398"},{"v":4939.704000000001,"d":"4,940"},{"v":2503.71,"d":"2,504"},{"v":3565.0692000000004,"d":"3,565"},{"v":5143.0302,"d":"5,143"},{"v":4933.288800000001,"d":"4,933"},{"v":3604.6296,"d":"3,605"},{"v":4487.788800000001,"d":"4,488"},{"v":4559.068800000001,"d":"4,559"},{"v":4021.6176,"d":"4,022"},{"v":5830.704000000001,"d":"5,831"},{"v":5286.1248000000005,"d":"5,286"},{"v":4171.305600000001,"d":"4,171"},{"v":6001.776000000001,"d":"6,002"},{"v":3034.746,"d":"3,035"},{"v":4458.207600000001,"d":"4,458"},{"v":6111.369000000001,"d":"6,111"},{"v":5828.209200000001,"d":"5,828"},{"v":4250.961,"d":"4,251"},{"v":5286.1248000000005,"d":"5,286"},0]
[175,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":42675.420645,"d":"42,675"},null,null,0,0,0,0,0,{"v":0.601425,"d":"1"},{"v":1.447875,"d":"1"},{"v":2.8222424999999998,"d":"3"},{"v":10.855721250000002,"d":"11"},{"v":12.148785000000002,"d":"12"},{"v":14.3339625,"d":"14"},{"v":25.500420000000005,"d":"26"},{"v":33.76890000000001,"d":"34"},{"v":37.733850000000004,"d":"38"},{"v":65.97855000000001,"d":"66"},{"v":79.6086225,"d":"80"},{"v":71.8034625,"d":"72"},{"v":128.17035,"d":"128"},{"v":72.148725,"d":"72"},{"v":121.4499825,"d":"121"},{"v":192.03834375,"d":"192"},{"v":211.94217,"d":"212"},{"v":173.3106375,"d":"173"},{"v":243.29646000000002,"d":"243"},{"v":270.66798000000006,"d":"271"},{"v":265.976865,"d":"266"},{"v":430.30845000000005,"d":"430"},{"v":420.05526750000007,"d":"420"},{"v":363.74183999999997,"d":"364"},{"v":547.2967500000001,"d":"547"},{"v":301.3027875,"d":"301"},{"v":441.56400750000006,"d":"442"},{"v":654.0942375000001,"d":"654"},{"v":640.3171500000001,"d":"640"},{"v":474.613425,"d":"475"},{"v":596.97,"d":"597"},{"v":611.9388,"d":"612"},{"v":591.5794500000001,"d":"592"},{"v":863.8245000000001,"d":"864"},{"v":791.87625,"d":"792"},{"v":629.00145,"d":"629"},{"v":920.8485000000001,"d":"921"},{"v":469.77975000000004,"d":"470"},{"v":672.6604500000001,"d":"673"},{"v":930.6717750000001,"d":"931"},{"v":900.93465,"d":"901"},{"v":704.5359750000001,"d":"705"},{"v":884.2284000000001,"d":"884"},{"v":899.1972000000002,"d":"899"},{"v":801.7663500000001,"d":"802"},{"v":1170.3285,"d":"1,170"},{"v":1072.54125,"d":"1,073"},{"v":849.4794,"d":"849"},{"v":1234.9260000000002,"d":"1,235"},{"v":625.9275,"d":"626"},{"v":891.2673000000001,"d":"891"},{"v":1285.75755,"d":"1,286"},{"v":1233.3222000000003,"d":"1,233"},{"v":901.1574,"d":"901"},{"v":1121.9472000000003,"d":"1,122"},{"v":1139.7672000000002,"d":"1,140"},{"v":1005.4044,"d":"1,005"},{"v":1457.6760000000002,"d":"1,458"},{"v":1321.5312000000001,"d":"1,322"},{"v":1042.8264000000001,"d":"1,043"},{"v":1500.4440000000002,"d":"1,500"},{"v":758.6865,"d":"759"},{"v":1114.5519000000002,"d":"1,115"},{"v":1527.8422500000001,"d":"1,528"},{"v":1457.0523000000003,"d":"1,457"},{"v":1062.74025,"d":"1,063"},{"v":1321.5312000000001,"d":"1,322"},0]
[176,{"$nulls":10},"пустая строка"]
[177]
[178,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":91560753.8510997,"d":"91,560,754"},null,null,0,0,0,0,0,{"v":1022.4225,"d":"1,022"},{"v":2461.3875000000003,"d":"2,461"},{"v":4903.646343749999,"d":"4,904"},{"v":18861.815671875,"d":"18,862"},{"v":21108.5139375,"d":"21,109"},{"v":25077.267393749997,"d":"25,077"},{"v":44612.98479,"d":"44,613"},{"v":59129.3439,"d":"59,129"},{"v":67529.44130625,"d":"67,529"},{"v":118076.86254374999,"d":"118,077"},{"v":142469.58104156246,"d":"142,470"},{"v":129388.76237306248,"d":"129,389"},{"v":230961.04814474998,"d":"230,961"},{"v":130122.38999924998,"d":"130,122"},{"v":223870.4226795094,"d":"223,870"},{"v":353986.91956160153,"d":"353,987"},{"v":390675.91616583755,"d":"390,676"},{"v":321672.26418890065,"d":"321,672"},{"v":451569.06861729297,"d":"451,569"},{"v":502802.5566284821,"d":"502,803"},{"v":504987.17680948554,"d":"504,987"},{"v":816989.2871049731,"d":"816,989"},{"v":797522.4598529584,"d":"797,522"},{"v":695374.691531141,"d":"695,375"},{"v":1046281.3645723187,"d":"1,046,281"},{"v":576502.2010749733,"d":"576,502"},{"v":863510.0138275212,"d":"863,510"},{"v":1279128.086697888,"d":"1,279,128"},{"v":1252186.0062394214,"d":"1,252,186"},{"v":934550.693772514,"d":"934,551"},{"v":1175480.292537822,"d":"1,175,480"},{"v":1205988.1360270297,"d":"1,205,988"},{"v":1191582.2247379723,"d":"1,191,582"},{"v":1739948.741446591,"d":"1,739,949"},{"v":1595027.7916045978,"d":"1,595,028"},{"v":1275709.2864068474,"d":"1,275,709"},{"v":1867618.8788178721,"d":"1,867,619"},{"v":953600.7018955429,"d":"953,601"},{"v":1395545.6744979443,"d":"1,395,546"},{"v":1930832.9633154057,"d":"1,930,833"},{"v":1869138.3651481508,"d":"1,869,138"},{"v":1471771.7717386165,"d":"1,471,772"},{"v":1847148.2579574476,"d":"1,847,148"},{"v":1880028.531443474,"d":"1,880,029"},{"v":1713299.1965731299,"d":"1,713,299"},{"v":2500881.8077444085,"d":"2,500,882"},{"v":2291919.662026899,"d":"2,291,920"},{"v":1827794.52197776,"d":"1,827,795"},{"v":2657146.22137736,"d":"2,657,146"},{"v":1347940.5912001699,"d":"1,347,941"},{"v":1961690.9284014725,"d":"1,961,691"},{"v":2829969.103498695,"d":"2,829,969"},{"v":2714558.21562863,"d":"2,714,558"},{"v":1997157.8780303712,"d":"1,997,158"},{"v":2486475.380676136,"d":"2,486,475"},{"v":2528134.053225844,"d":"2,528,134"},{"v":2279295.416291581,"d":"2,279,295"},{"v":3304614.7652011923,"d":"3,304,615"},{"v":2995968.5939770225,"d":"2,995,969"},{"v":2380460.537730027,"d":"2,380,461"},{"v":3425064.5467680832,"d":"3,425,065"},{"v":1733339.0640333488,"d":"1,733,339"},{"v":2602539.6626429567,"d":"2,602,540"},{"v":3567595.240640347,"d":"3,567,595"},{"v":3402296.834535157,"d":"3,402,297"},{"v":2498695.4336712356,"d":"2,498,695"},{"v":3107159.9809022653,"d":"3,107,160"},0]
[179,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":67622662.41942082,"d":"67,622,662"},null,null,0,0,0,0,0,{"v":751.78125,"d":"752"},{"v":1809.84375,"d":"1,810"},{"v":3633.637218749999,"d":"3,634"},{"v":13976.741109375,"d":"13,977"},{"v":15641.5606875,"d":"15,642"},{"v":18454.97671875,"d":"18,455"},{"v":32831.79075,"d":"32,832"},{"v":43477.45875,"d":"43,477"},{"v":50039.80183124999,"d":"50,040"},{"v":87495.80461874999,"d":"87,496"},{"v":105570.98451281247,"d":"105,571"},{"v":95220.36670781249,"d":"95,220"},{"v":169969.90539374997,"d":"169,970"},{"v":95678.22794062499,"d":"95,678"},{"v":165889.59378409688,"d":"165,890"},{"v":262306.85406363284,"d":"262,307"},{"v":289493.66449698753,"d":"289,494"},{"v":236726.51622932815,"d":"236,727"},{"v":332320.763558025,"d":"332,321"},{"v":369707.7622268251,"d":"369,708"},{"v":374199.13101710076,"d":"374,199"},{"v":605394.9393655555,"d":"605,395"},{"v":590969.8803226957,"d":"590,970"},{"v":511743.30685701285,"d":"511,743"},{"v":769984.1422617092,"d":"769,984"},{"v":423898.67726100975,"d":"423,899"},{"v":639867.132548451,"d":"639,867"},{"v":947843.1146034709,"d":"947,843"},{"v":927878.8391558302,"d":"927,879"},{"v":687758.7986465343,"d":"687,759"},{"v":865064.8051685888,"d":"865,065"},{"v":886755.982372816,"d":"886,756"},{"v":882971.0010648284,"d":"882,971"},{"v":1289314.535028769,"d":"1,289,315"},{"v":1181927.0685990904,"d":"1,181,927"},{"v":938825.7823657137,"d":"938,826"},{"v":1374426.5827253559,"d":"1,374,427"},{"v":701176.9866878992,"d":"701,177"},{"v":1034109.3846999157,"d":"1,034,109"},{"v":1430761.1167013438,"d":"1,430,761"},{"v":1385044.975613378,"d":"1,385,045"},{"v":1083112.978630162,"d":"1,083,113"},{"v":1359361.7502830601,"d":"1,359,362"},{"v":1382373.920179025,"d":"1,382,374"},{"v":1269567.0305541896,"d":"1,269,567"},{"v":1853171.411494058,"d":"1,853,171"},{"v":1698328.9581925941,"d":"1,698,329"},{"v":1345118.8608438787,"d":"1,345,119"},{"v":1955459.1369096036,"d":"1,955,459"},{"v":991132.7876471836,"d":"991,133"},{"v":1453627.090829868,"d":"1,453,627"},{"v":2097027.4651824862,"d":"2,097,027"},{"v":2011507.1669766107,"d":"2,011,507"},{"v":1469757.512411605,"d":"1,469,758"},{"v":1829858.275290383,"d":"1,829,858"},{"v":1858922.0979601794,"d":"1,858,922"},{"v":1688974.3012808117,"d":"1,688,974"},{"v":2448743.3152210275,"d":"2,448,743"},{"v":2220034.281867866,"d":"2,220,034"},{"v":1751839.3497155814,"d":"1,751,839"},{"v":2520589.0848607644,"d":"2,520,589"},{"v":1274514.01767158,"d":"1,274,514"},{"v":1928500.6133253565,"d":"1,928,501"},{"v":2643613.7394673075,"d":"2,643,614"},{"v":2521126.4313461953,"d":"2,521,126"},{"v":1838851.312290206,"d":"1,838,851"},{"v":2286635.310323902,"d":"2,286,635"},0]
[180,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":21302613.046990283,"d":"21,302,613"},null,null,0,0,0,0,0,{"v":240.57000000000002,"d":"241"},{"v":579.15,"d":"579"},{"v":1128.897,"d":"1,129"},{"v":4342.288500000001,"d":"4,342"},{"v":4859.514,"d":"4,860"},{"v":5905.592549999999,"d":"5,906"},{"v":10506.173040000001,"d":"10,506"},{"v":13912.786800000003,"d":"13,913"},{"v":15546.346200000002,"d":"15,546"},{"v":27183.162600000003,"d":"27,183"},{"v":32798.75247,"d":"32,799"},{"v":30470.517346499997,"d":"30,471"},{"v":54390.369726,"d":"54,390"},{"v":30617.032940999998,"d":"30,617"},{"v":51538.51457369999,"d":"51,539"},{"v":81493.39155374999,"d":"81,493"},{"v":89939.77926119999,"d":"89,940"},{"v":75752.485193385,"d":"75,752"},{"v":106342.644338568,"d":"106,343"},{"v":118306.48391258402,"d":"118,306"},{"v":116256.040704342,"d":"116,256"},{"v":188083.86465726,"d":"188,084"},{"v":183602.29291578903,"d":"183,602"},{"v":163757.85819424412,"d":"163,758"},{"v":246394.925523747,"d":"246,395"},{"v":135647.57672352315,"d":"135,648"},{"v":198793.67224806244,"d":"198,794"},{"v":294475.530750593,"d":"294,476"},{"v":288273.0374076366,"d":"288,273"},{"v":220082.815566891,"d":"220,083"},{"v":276820.73765394837,"d":"276,821"},{"v":283761.9143593011,"d":"283,762"},{"v":274321.0877094613,"d":"274,321"},{"v":400563.7390380641,"d":"400,564"},{"v":367200.6426715621,"d":"367,201"},{"v":300424.2503570284,"d":"300,424"},{"v":439816.5064721139,"d":"439,817"},{"v":224376.6357401278,"d":"224,377"},{"v":321276.7020426922,"d":"321,277"},{"v":444508.30810138833,"d":"444,508"},{"v":430305.23514202033,"d":"430,305"},{"v":346596.15316165186,"d":"346,596"},{"v":434995.76009057934,"d":"434,996"},{"v":442359.65445728804,"d":"442,360"},{"v":394428.59201683576,"d":"394,429"},{"v":575742.574444756,"d":"575,743"},{"v":527636.1811860488,"d":"527,636"},{"v":430438.0354700413,"d":"430,438"},{"v":625746.9238110732,"d":"625,747"},{"v":317162.49204709876,"d":"317,162"},{"v":451612.3000636483,"d":"451,612"},{"v":651503.6785032967,"d":"651,504"},{"v":624934.2654684616,"d":"624,934"},{"v":470322.4039717136,"d":"470,322"},{"v":585554.6480929224,"d":"585,555"},{"v":594855.0713472574,"d":"594,855"},{"v":524729.8800095725,"d":"524,730"},{"v":760774.622204591,"d":"760,775"},{"v":689719.3885414728,"d":"689,719"},{"v":560588.591908986,"d":"560,589"},{"v":806588.5071554447,"d":"806,589"},{"v":407844.4856549057,"d":"407,844"},{"v":599145.8216156447,"d":"599,146"},{"v":821316.8899315906,"d":"821,317"},{"v":783262.5806124102,"d":"783,263"},{"v":588432.419932866,"d":"588,432"},{"v":731723.2993036485,"d":"731,723"},0]
[181,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":2635478.384688611,"d":"2,635,478"},null,null,0,0,0,0,0,{"v":30.071250000000003,"d":"30"},{"v":72.39375,"d":"72"},{"v":141.112125,"d":"141"},{"v":542.7860625000001,"d":"543"},{"v":607.43925,"d":"607"},{"v":716.698125,"d":"717"},{"v":1275.0210000000004,"d":"1,275"},{"v":1739.0983500000004,"d":"1,739"},{"v":1943.2932750000002,"d":"1,943"},{"v":3397.8953250000004,"d":"3,398"},{"v":4099.84405875,"d":"4,100"},{"v":3697.8783187500003,"d":"3,698"},{"v":6600.773025,"d":"6,601"},{"v":3827.1291176249997,"d":"3,827"},{"v":6442.314321712499,"d":"6,442"},{"v":10186.673944218748,"d":"10,187"},{"v":11242.472407649999,"d":"11,242"},{"v":9193.262766187498,"d":"9,193"},{"v":12905.6607207,"d":"12,906"},{"v":14788.310489073003,"d":"14,788"},{"v":14532.00508804275,"d":"14,532"},{"v":23510.4830821575,"d":"23,510"},{"v":22950.28661447363,"d":"22,950"},{"v":19873.526479884,"d":"19,874"},{"v":29902.296786862502,"d":"29,902"},{"v":16955.947090440393,"d":"16,956"},{"v":24849.209031007806,"d":"24,849"},{"v":36809.441343824124,"d":"36,809"},{"v":36034.12967595457,"d":"36,034"},{"v":26709.07955908871,"d":"26,709"},{"v":33594.749715285,"d":"33,595"},{"v":35470.23929491264,"d":"35,470"},{"v":34290.13596368266,"d":"34,290"},{"v":50070.46737975801,"d":"50,070"},{"v":45900.08033394526,"d":"45,900"},{"v":36459.25368410538,"d":"36,459"},{"v":53375.78962040218,"d":"53,376"},{"v":28047.079467515974,"d":"28,047"},{"v":40159.58775533653,"d":"40,160"},{"v":55563.53851267354,"d":"55,564"},{"v":53788.15439275254,"d":"53,788"},{"v":42062.63994680241,"d":"42,063"},{"v":52790.74758380816,"d":"52,791"},{"v":55294.956807161005,"d":"55,295"},{"v":49303.57400210447,"d":"49,304"},{"v":71967.8218055945,"d":"71,968"},{"v":65954.5226482561,"d":"65,955"},{"v":52237.62566383997,"d":"52,238"},{"v":75940.16065668366,"d":"75,940"},{"v":39645.311505887345,"d":"39,645"},{"v":56451.53750795604,"d":"56,452"},{"v":81437.95981291209,"d":"81,438"},{"v":78116.7831835577,"d":"78,117"},{"v":57077.96164705262,"d":"57,078"},{"v":71062.4572928304,"d":"71,062"},{"v":74356.88391840717,"d":"74,357"},{"v":65591.23500119656,"d":"65,591"},{"v":95096.82777557388,"d":"95,097"},{"v":86214.9235676841,"d":"86,215"},{"v":68032.59610545947,"d":"68,033"},{"v":97886.95475187433,"d":"97,887"},{"v":50980.56070686321,"d":"50,981"},{"v":74893.22770195559,"d":"74,893"},{"v":102664.61124144883,"d":"102,665"},{"v":97907.82257655128,"d":"97,908"},{"v":71411.70144816335,"d":"71,412"},{"v":88801.37127471463,"d":"88,801"},0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.16666666666666666,"d":"0.17"},null,null,0.15,{"v":0.01666666666666667,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[185,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",{"$nulls":3},"кол-во минут // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[186,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Уборка и обслуживание номеров",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[187,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Снабжение расходниками",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[188,{"$nulls":10},"пустая строка"]
[189,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.01666666666666667,"d":"0"},{"v":0.15,"d":"0"}]
[190,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":71844.1425,"d":"71,844"},null,null,0,0,0,0,0,{"v":1.0125,"d":"1"},{"v":2.4375,"d":"2"},{"v":4.751249999999999,"d":"5"},{"v":18.275624999999998,"d":"18"},{"v":20.4525,"d":"20"},{"v":24.131249999999998,"d":"24"},{"v":42.93000000000001,"d":"43"},{"v":56.85,"d":"57"},{"v":63.52499999999999,"d":"64"},{"v":111.075,"d":"111"},{"v":134.02124999999998,"d":"134"},{"v":120.88125,"d":"121"},{"v":215.775,"d":"216"},{"v":121.46249999999999,"d":"121"},{"v":204.46124999999998,"d":"204"},{"v":323.296875,"d":"323"},{"v":356.80499999999995,"d":"357"},{"v":291.76874999999995,"d":"292"},{"v":409.59,"d":"410"},{"v":455.6700000000001,"d":"456"},{"v":447.7724999999999,"d":"448"},{"v":724.425,"d":"724"},{"v":707.1637499999999,"d":"707"},{"v":612.3599999999999,"d":"612"},{"v":921.375,"d":"921"},{"v":507.24375,"d":"507"},{"v":743.37375,"d":"743"},{"v":1101.1687499999998,"d":"1,101"},{"v":1077.975,"d":"1,078"},{"v":799.0124999999999,"d":"799"},{"v":1005,"d":"1,005"},{"v":1030.1999999999998,"d":"1,030"},{"v":995.925,"d":"996"},{"v":1454.25,"d":"1,454"},{"v":1333.125,"d":"1,333"},{"v":1058.925,"d":"1,059"},{"v":1550.25,"d":"1,550"},{"v":790.875,"d":"791"},{"v":1132.425,"d":"1,132"},{"v":1566.7875,"d":"1,567"},{"v":1516.725,"d":"1,517"},{"v":1186.0875,"d":"1,186"},{"v":1488.6,"d":"1,489"},{"v":1513.8000000000002,"d":"1,514"},{"v":1349.775,"d":"1,350"},{"v":1970.25,"d":"1,970"},{"v":1805.625,"d":"1,806"},{"v":1430.1,"d":"1,430"},{"v":2079,"d":"2,079"},{"v":1053.75,"d":"1,054"},{"v":1500.45,"d":"1,500"},{"v":2164.575,"d":"2,165"},{"v":2076.3,"d":"2,076"},{"v":1517.1,"d":"1,517"},{"v":1888.8000000000002,"d":"1,889"},{"v":1918.8000000000002,"d":"1,919"},{"v":1692.6,"d":"1,693"},{"v":2454,"d":"2,454"},{"v":2224.8,"d":"2,225"},{"v":1755.6,"d":"1,756"},{"v":2526,"d":"2,526"},{"v":1277.25,"d":"1,277"},{"v":1876.35,"d":"1,876"},{"v":2572.125,"d":"2,572"},{"v":2452.95,"d":"2,453"},{"v":1789.125,"d":"1,789"},{"v":2224.8,"d":"2,225"},0]
[191]
[192,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":524.6311406250001,"d":"525"},null,null,0,0,0,0,0,{"v":6.3281249999999995E-3,"d":"0"},{"v":0.015234375,"d":"0"},{"v":0.029695312499999994,"d":"0"},{"v":0.11422265624999998,"d":"0"},{"v":0.12782812500000001,"d":"0"},{"v":0.1508203125,"d":"0"},{"v":0.26831250000000006,"d":"0"},{"v":0.35531250000000003,"d":"0"},{"v":0.39703124999999995,"d":"0"},{"v":0.69421875,"d":"1"},{"v":0.8376328124999999,"d":"1"},{"v":0.8376328124999999,"d":"1"},{"v":1.34859375,"d":"1"},{"v":1.34859375,"d":"1"},{"v":1.34859375,"d":"1"},{"v":2.02060546875,"d":"2"},{"v":2.2300312499999997,"d":"2"},{"v":2.2300312499999997,"d":"2"},{"v":2.5599374999999998,"d":"3"},{"v":2.8479375000000005,"d":"3"},{"v":2.8479375000000005,"d":"3"},{"v":4.52765625,"d":"5"},{"v":4.52765625,"d":"5"},{"v":4.52765625,"d":"5"},{"v":5.75859375,"d":"6"},{"v":5.75859375,"d":"6"},{"v":5.75859375,"d":"6"},{"v":6.882304687499999,"d":"7"},{"v":6.882304687499999,"d":"7"},{"v":6.882304687499999,"d":"7"},{"v":6.882304687499999,"d":"7"},{"v":6.882304687499999,"d":"7"},{"v":6.882304687499999,"d":"7"},{"v":9.0890625,"d":"9"},{"v":9.0890625,"d":"9"},{"v":9.0890625,"d":"9"},{"v":9.6890625,"d":"10"},{"v":9.6890625,"d":"10"},{"v":9.6890625,"d":"10"},{"v":9.792421874999999,"d":"10"},{"v":9.792421874999999,"d":"10"},{"v":9.792421874999999,"d":"10"},{"v":9.792421874999999,"d":"10"},{"v":9.792421874999999,"d":"10"},{"v":9.792421874999999,"d":"10"},{"v":12.3140625,"d":"12"},{"v":12.3140625,"d":"12"},{"v":12.3140625,"d":"12"},{"v":12.99375,"d":"13"},{"v":12.99375,"d":"13"},{"v":12.99375,"d":"13"},{"v":13.528593749999999,"d":"14"},{"v":13.528593749999999,"d":"14"},{"v":13.528593749999999,"d":"14"},{"v":13.528593749999999,"d":"14"},{"v":13.528593749999999,"d":"14"},{"v":13.528593749999999,"d":"14"},{"v":15.3375,"d":"15"},{"v":15.3375,"d":"15"},{"v":15.3375,"d":"15"},{"v":15.7875,"d":"16"},{"v":15.7875,"d":"16"},{"v":15.7875,"d":"16"},{"v":16.07578125,"d":"16"},{"v":16.07578125,"d":"16"},{"v":16.07578125,"d":"16"},{"v":16.07578125,"d":"16"},0]
[193]
[194,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":26430964.052200917,"d":"26,430,964"},null,null,0,0,0,0,0,{"v":284.765625,"d":"285"},{"v":685.546875,"d":"686"},{"v":1336.2890624999998,"d":"1,336"},{"v":5140.019531249999,"d":"5,140"},{"v":5752.265625000001,"d":"5,752"},{"v":6786.9140625,"d":"6,787"},{"v":12074.062500000004,"d":"12,074"},{"v":16468.734375000004,"d":"16,469"},{"v":18402.398437499996,"d":"18,402"},{"v":32177.0390625,"d":"32,177"},{"v":38824.280859374994,"d":"38,824"},{"v":38824.280859374994,"d":"38,824"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":93655.0634765625,"d":"93,655"},{"v":103361.94843749999,"d":"103,362"},{"v":103361.94843749999,"d":"103,362"},{"v":118653.103125,"d":"118,653"},{"v":135961.96021875,"d":"135,962"},{"v":135961.96021875,"d":"135,962"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":338421.6069416015,"d":"338,422"},{"v":338421.6069416015,"d":"338,422"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":495965.5691197147,"d":"495,966"},{"v":495965.5691197147,"d":"495,966"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":705750.6598250406,"d":"705,751"},{"v":705750.6598250406,"d":"705,751"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},0]
[195]
[196,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},2,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":71621.6625,"d":"71,622"},null,null,0,0,0,0,0,{"v":0.91125,"d":"1"},{"v":2.295,"d":"2"},{"v":4.519875,"d":"5"},{"v":16.923187499999997,"d":"17"},{"v":20.2348125,"d":"20"},{"v":23.763374999999996,"d":"24"},{"v":41.05012500000001,"d":"41"},{"v":55.458,"d":"55"},{"v":62.857499999999995,"d":"63"},{"v":106.32000000000001,"d":"106"},{"v":131.72662499999998,"d":"132"},{"v":122.19525,"d":"122"},{"v":206.285625,"d":"206"},{"v":130.89375,"d":"131"},{"v":196.161375,"d":"196"},{"v":311.41331249999996,"d":"311"},{"v":353.4541875,"d":"353"},{"v":298.27237499999995,"d":"298"},{"v":397.80787499999997,"d":"398"},{"v":451.06200000000007,"d":"451"},{"v":448.56224999999995,"d":"449"},{"v":696.7597499999999,"d":"697"},{"v":708.889875,"d":"709"},{"v":621.8403749999999,"d":"622"},{"v":890.4735,"d":"890"},{"v":548.656875,"d":"549"},{"v":719.76075,"d":"720"},{"v":1065.38925,"d":"1,065"},{"v":1080.294375,"d":"1,080"},{"v":826.9087499999999,"d":"827"},{"v":984.40125,"d":"984"},{"v":1027.68,"d":"1,028"},{"v":999.3525,"d":"999"},{"v":1408.4175,"d":"1,408"},{"v":1345.2375,"d":"1,345"},{"v":1086.345,"d":"1,086"},{"v":1501.1174999999998,"d":"1,501"},{"v":866.8125,"d":"867"},{"v":1098.27,"d":"1,098"},{"v":1523.3512500000002,"d":"1,523"},{"v":1521.73125,"d":"1,522"},{"v":1219.1512500000001,"d":"1,219"},{"v":1458.34875,"d":"1,458"},{"v":1511.2800000000002,"d":"1,511"},{"v":1366.1775000000002,"d":"1,366"},{"v":1908.2024999999999,"d":"1,908"},{"v":1822.0875,"d":"1,822"},{"v":1467.6525,"d":"1,468"},{"v":2014.11,"d":"2,014"},{"v":1156.275,"d":"1,156"},{"v":1455.78,"d":"1,456"},{"v":2098.1625,"d":"2,098"},{"v":2085.1275,"d":"2,085"},{"v":1573.0200000000002,"d":"1,573"},{"v":1851.63,"d":"1,852"},{"v":1915.8000000000002,"d":"1,916"},{"v":1715.22,"d":"1,715"},{"v":2377.86,"d":"2,378"},{"v":2247.7200000000003,"d":"2,248"},{"v":1802.52,"d":"1,803"},{"v":2448.96,"d":"2,449"},{"v":1402.125,"d":"1,402"},{"v":1816.44,"d":"1,816"},{"v":2502.5475,"d":"2,503"},{"v":2464.8675000000003,"d":"2,465"},{"v":1855.5075,"d":"1,856"},{"v":2181.2325,"d":"2,181"},0]
[197]
[198,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},2,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":509.39370585937496,"d":"509"},null,null,0,0,0,0,0,{"v":0.0056953125,"d":"0"},{"v":0.014343749999999999,"d":"0"},{"v":0.02824921875,"d":"0"},{"v":0.10576992187499998,"d":"0"},{"v":0.126467578125,"d":"0"},{"v":0.14852109374999997,"d":"0"},{"v":0.25656328125000005,"d":"0"},{"v":0.3466125,"d":"0"},{"v":0.39285937499999996,"d":"0"},{"v":0.6645000000000001,"d":"1"},{"v":0.8232914062499999,"d":"1"},{"v":0.8232914062499999,"d":"1"},{"v":1.28928515625,"d":"1"},{"v":1.28928515625,"d":"1"},{"v":1.28928515625,"d":"1"},{"v":1.9463332031249998,"d":"2"},{"v":2.209088671875,"d":"2"},{"v":2.209088671875,"d":"2"},{"v":2.4862992187499997,"d":"2"},{"v":2.8191375000000005,"d":"3"},{"v":2.8191375000000005,"d":"3"},{"v":4.3547484375,"d":"4"},{"v":4.43056171875,"d":"4"},{"v":4.43056171875,"d":"4"},{"v":5.565459375,"d":"6"},{"v":5.565459375,"d":"6"},{"v":5.565459375,"d":"6"},{"v":6.6586828124999995,"d":"7"},{"v":6.75183984375,"d":"7"},{"v":6.75183984375,"d":"7"},{"v":6.75183984375,"d":"7"},{"v":6.75183984375,"d":"7"},{"v":6.75183984375,"d":"7"},{"v":8.802609375,"d":"9"},{"v":8.802609375,"d":"9"},{"v":8.802609375,"d":"9"},{"v":9.381984374999998,"d":"9"},{"v":9.381984374999998,"d":"9"},{"v":9.381984374999998,"d":"9"},{"v":9.5209453125,"d":"10"},{"v":9.5209453125,"d":"10"},{"v":9.5209453125,"d":"10"},{"v":9.5209453125,"d":"10"},{"v":9.5209453125,"d":"10"},{"v":9.5209453125,"d":"10"},{"v":11.926265625,"d":"12"},{"v":11.926265625,"d":"12"},{"v":11.926265625,"d":"12"},{"v":12.5881875,"d":"13"},{"v":12.5881875,"d":"13"},{"v":12.5881875,"d":"13"},{"v":13.113515625,"d":"13"},{"v":13.113515625,"d":"13"},{"v":13.113515625,"d":"13"},{"v":13.113515625,"d":"13"},{"v":13.113515625,"d":"13"},{"v":13.113515625,"d":"13"},{"v":14.861625,"d":"15"},{"v":14.861625,"d":"15"},{"v":14.861625,"d":"15"},{"v":15.306000000000001,"d":"15"},{"v":15.306000000000001,"d":"15"},{"v":15.306000000000001,"d":"15"},{"v":15.640921875,"d":"16"},{"v":15.640921875,"d":"16"},{"v":15.640921875,"d":"16"},{"v":15.640921875,"d":"16"},0]
[199]
[200,{"$nulls":5},0,"ФОТ обслуживающего персонала",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25662310.92018587,"d":"25,662,311"},null,null,0,0,0,0,0,{"v":256.2890625,"d":"256"},{"v":645.46875,"d":"645"},{"v":1271.21484375,"d":"1,271"},{"v":4759.646484374999,"d":"4,760"},{"v":5691.041015625,"d":"5,691"},{"v":6683.449218749999,"d":"6,683"},{"v":11545.347656250002,"d":"11,545"},{"v":16065.489375000001,"d":"16,065"},{"v":18209.032031249997,"d":"18,209"},{"v":30799.575000000004,"d":"30,800"},{"v":38159.55667968749,"d":"38,160"},{"v":38159.55667968749,"d":"38,160"},{"v":59758.366992187504,"d":"59,758"},{"v":59758.366992187504,"d":"59,758"},{"v":59758.366992187504,"d":"59,758"},{"v":90212.54396484373,"d":"90,213"},{"v":102391.25994140626,"d":"102,391"},{"v":102391.25994140626,"d":"102,391"},{"v":115239.96878906249,"d":"115,240"},{"v":134587.03381875003,"d":"134,587"},{"v":134587.03381875003,"d":"134,587"},{"v":207897.86778046872,"d":"207,898"},{"v":211517.23173398437,"d":"211,517"},{"v":211517.23173398437,"d":"211,517"},{"v":265697.81329218746,"d":"265,698"},{"v":265697.81329218746,"d":"265,698"},{"v":265697.81329218746,"d":"265,698"},{"v":317888.84681015625,"d":"317,889"},{"v":322336.2100605469,"d":"322,336"},{"v":322336.2100605469,"d":"322,336"},{"v":322336.2100605469,"d":"322,336"},{"v":332006.29636236327,"d":"332,006"},{"v":332006.29636236327,"d":"332,006"},{"v":432848.20205320313,"d":"432,848"},{"v":432848.20205320313,"d":"432,848"},{"v":432848.20205320313,"d":"432,848"},{"v":461337.64380632807,"d":"461,338"},{"v":461337.64380632807,"d":"461,338"},{"v":461337.64380632807,"d":"461,338"},{"v":468170.73038214847,"d":"468,171"},{"v":468170.73038214847,"d":"468,171"},{"v":468170.73038214847,"d":"468,171"},{"v":468170.73038214847,"d":"468,171"},{"v":482215.85229361284,"d":"482,216"},{"v":482215.85229361284,"d":"482,216"},{"v":604040.2664101945,"d":"604,040"},{"v":604040.2664101945,"d":"604,040"},{"v":604040.2664101945,"d":"604,040"},{"v":637565.2169931843,"d":"637,565"},{"v":637565.2169931843,"d":"637,565"},{"v":637565.2169931843,"d":"637,565"},{"v":664171.9814704569,"d":"664,172"},{"v":664171.9814704569,"d":"664,172"},{"v":664171.9814704569,"d":"664,172"},{"v":664171.9814704569,"d":"664,172"},{"v":684097.1409145707,"d":"684,097"},{"v":684097.1409145707,"d":"684,097"},{"v":775291.3454010931,"d":"775,291"},{"v":775291.3454010931,"d":"775,291"},{"v":775291.3454010931,"d":"775,291"},{"v":798473.2041556109,"d":"798,473"},{"v":798473.2041556109,"d":"798,473"},{"v":798473.2041556109,"d":"798,473"},{"v":815945.1852527659,"d":"815,945"},{"v":815945.1852527659,"d":"815,945"},{"v":815945.1852527659,"d":"815,945"},{"v":815945.1852527659,"d":"815,945"},0]
[201]
[202,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"шт",{"$nulls":10},{"v":420146.55045000004,"d":"420,147"},null,null,0,0,0,0,0,{"v":3.0071250000000003,"d":"3"},{"v":10.246500000000001,"d":"10"},{"v":21.3505875,"d":"21"},{"v":68.38981875,"d":"68"},{"v":115.02253125000001,"d":"115"},{"v":132.4137375,"d":"132"},{"v":199.17191250000002,"d":"199"},{"v":296.3466,"d":"296"},{"v":357.51374999999996,"d":"358"},{"v":518.562,"d":"519"},{"v":727.9358625,"d":"728"},{"v":757.0604249999999,"d":"757"},{"v":999.8690625,"d":"1,000"},{"v":1001.5953750000001,"d":"1,002"},{"v":967.9935375,"d":"968"},{"v":1567.4416312499998,"d":"1,567"},{"v":2019.9025687499998,"d":"2,020"},{"v":1926.2640374999999,"d":"1,926"},{"v":2083.0354875,"d":"2,083"},{"v":2569.8222,"d":"2,570"},{"v":2683.224225,"d":"2,683"},{"v":3481.4265749999995,"d":"3,481"},{"v":4251.8185875,"d":"4,252"},{"v":3918.9855374999997,"d":"3,919"},{"v":4555.19295,"d":"4,555"},{"v":4242.9976875,"d":"4,243"},{"v":3714.3339750000005,"d":"3,714"},{"v":5478.291225,"d":"5,478"},{"v":6472.0569375,"d":"6,472"},{"v":5574.652875,"d":"5,575"},{"v":5357.917125,"d":"5,358"},{"v":6044.544,"d":"6,045"},{"v":6017.5912499999995,"d":"6,018"},{"v":7277.01975,"d":"7,277"},{"v":8278.50375,"d":"8,279"},{"v":7104.3885,"d":"7,104"},{"v":7749.249750000001,"d":"7,749"},{"v":6953.141250000001,"d":"6,953"},{"v":5712.201,"d":"5,712"},{"v":8016.6611250000005,"d":"8,017"},{"v":9158.032125,"d":"9,158"},{"v":8027.353125,"d":"8,027"},{"v":7943.821875,"d":"7,944"},{"v":8917.128,"d":"8,917"},{"v":8504.817750000002,"d":"8,505"},{"v":9860.47425,"d":"9,860"},{"v":11214.348750000001,"d":"11,214"},{"v":9610.10325,"d":"9,610"},{"v":10422.027,"d":"10,422"},{"v":9304.2675,"d":"9,304"},{"v":7585.974,"d":"7,586"},{"v":10885.12425,"d":"10,885"},{"v":12595.39875,"d":"12,595"},{"v":10672.398000000001,"d":"10,672"},{"v":10115.523000000001,"d":"10,116"},{"v":11308.572,"d":"11,309"},{"v":10725.858,"d":"10,726"},{"v":12315.402,"d":"12,315"},{"v":13896.036,"d":"13,896"},{"v":11821.788,"d":"11,822"},{"v":12716.352,"d":"12,716"},{"v":11295.6525,"d":"11,296"},{"v":9366.192,"d":"9,366"},{"v":13211.97075,"d":"13,212"},{"v":14924.47275,"d":"14,924"},{"v":12598.96275,"d":"12,599"},{"v":11921.357250000001,"d":"11,921"},0]
[203]
[204,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":185448830.714894,"d":"185,448,831"},null,null,0,0,0,0,0,{"v":1359.2205000000001,"d":"1,359"},{"v":4187.820507750001,"d":"4,188"},{"v":8629.8866181,"d":"8,630"},{"v":26549.449542,"d":"26,549"},{"v":44820.81441585,"d":"44,821"},{"v":51746.5357311375,"d":"51,747"},{"v":77842.3568583375,"d":"77,842"},{"v":117032.90834268002,"d":"117,033"},{"v":143020.99067652,"d":"143,021"},{"v":207383.9266224,"d":"207,384"},{"v":292506.8948027325,"d":"292,507"},{"v":304953.69864044257,"d":"304,954"},{"v":403776.61915437004,"d":"403,777"},{"v":408409.9703359534,"d":"408,410"},{"v":401077.20721346384,"d":"401,077"},{"v":648143.8144529177,"d":"648,144"},{"v":838426.2115120826,"d":"838,426"},{"v":802109.3070254402,"d":"802,109"},{"v":868218.4721153714,"d":"868,218"},{"v":1084490.2124982802,"d":"1,084,490"},{"v":1145928.2816643144,"d":"1,145,928"},{"v":1486192.0597316404,"d":"1,486,192"},{"v":1817306.0622866207,"d":"1,817,306"},{"v":1676923.54326468,"d":"1,676,924"},{"v":1942524.743020155,"d":"1,942,525"},{"v":1820887.743779846,"d":"1,820,888"},{"v":1612060.7678943658,"d":"1,612,061"},{"v":2368848.438964336,"d":"2,368,848"},{"v":2788958.4663122566,"d":"2,788,958"},{"v":2392641.0039749565,"d":"2,392,641"},{"v":2281496.9618020905,"d":"2,281,497"},{"v":2588509.5542154126,"d":"2,588,510"},{"v":2614206.9085434284,"d":"2,614,207"},{"v":3169461.6873473427,"d":"3,169,462"},{"v":3594020.3892244613,"d":"3,594,020"},{"v":3074038.9839248657,"d":"3,074,039"},{"v":3328522.880769209,"d":"3,328,523"},{"v":2996774.4372949,"d":"2,996,774"},{"v":2482774.224800104,"d":"2,482,774"},{"v":3465408.490172792,"d":"3,465,408"},{"v":3946754.4945262047,"d":"3,946,754"},{"v":3474658.8334693606,"d":"3,474,659"},{"v":3451762.9701337144,"d":"3,451,763"},{"v":3903506.2501418293,"d":"3,903,506"},{"v":3749781.1968720183,"d":"3,749,781"},{"v":4322062.076993632,"d":"4,322,062"},{"v":4902579.162774131,"d":"4,902,579"},{"v":4191109.985150871,"d":"4,191,110"},{"v":4522198.593896355,"d":"4,522,199"},{"v":4057816.400319485,"d":"4,057,816"},{"v":3344964.2811401836,"d":"3,344,964"},{"v":4826438.2542465,"d":"4,826,438"},{"v":5614503.654363568,"d":"5,614,504"},{"v":4753169.125923703,"d":"4,753,169"},{"v":4490745.268846456,"d":"4,490,745"},{"v":5064425.119309511,"d":"5,064,425"},{"v":4846020.399633912,"d":"4,846,020"},{"v":5546961.402482957,"d":"5,546,961"},{"v":6255766.160521085,"d":"6,255,766"},{"v":5319523.120928165,"d":"5,319,523"},{"v":5705687.78519115,"d":"5,705,688"},{"v":5100671.855414087,"d":"5,100,672"},{"v":4319423.521832442,"d":"4,319,424"},{"v":6114509.262783092,"d":"6,114,509"},{"v":6907146.685321734,"d":"6,907,147"},{"v":5831411.412256867,"d":"5,831,411"},{"v":5503061.493867333,"d":"5,503,061"},0]
[205]
[206,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"шт",{"$nulls":10},{"v":4283.950950000004,"d":"4,284"},null,null,0,0,0,0,0,{"v":0.048600000000000046,"d":"0"},{"v":0.12915000000000013,"d":"0"},{"v":0.2573100000000002,"d":"0"},{"v":0.9342450000000009,"d":"1"},{"v":1.2010275000000012,"d":"1"},{"v":1.4037300000000013,"d":"1"},{"v":2.350215000000002,"d":"2"},{"v":3.243960000000003,"d":"3"},{"v":3.7314000000000034,"d":"4"},{"v":6.093900000000006,"d":"6"},{"v":7.765920000000007,"d":"8"},{"v":7.410555000000007,"d":"7"},{"v":11.80777500000001,"d":"12"},{"v":8.419500000000006,"d":"8"},{"v":11.27169000000001,"d":"11"},{"v":17.97178500000002,"d":"18"},{"v":21.00620250000002,"d":"21"},{"v":18.286560000000016,"d":"18"},{"v":23.161545000000018,"d":"23"},{"v":26.787240000000025,"d":"27"},{"v":26.961120000000022,"d":"27"},{"v":40.14567000000004,"d":"40"},{"v":42.63696000000004,"d":"43"},{"v":37.87924500000003,"d":"38"},{"v":51.57432000000005,"d":"52"},{"v":35.40420000000003,"d":"35"},{"v":41.76886500000004,"d":"42"},{"v":61.776585000000054,"d":"62"},{"v":64.95682500000007,"d":"65"},{"v":51.28830000000004,"d":"51"},{"v":57.82815000000005,"d":"58"},{"v":61.50960000000005,"d":"62"},{"v":60.16680000000005,"d":"60"},{"v":81.75510000000007,"d":"82"},{"v":81.44100000000007,"d":"81"},{"v":66.82590000000006,"d":"67"},{"v":87.11910000000007,"d":"87"},{"v":56.56500000000005,"d":"57"},{"v":63.84690000000006,"d":"64"},{"v":88.79490000000008,"d":"89"},{"v":91.60425000000008,"d":"92"},{"v":75.13290000000006,"d":"75"},{"v":85.68585000000007,"d":"86"},{"v":90.5256000000001,"d":"91"},{"v":82.95480000000009,"d":"83"},{"v":110.7693000000001,"d":"111"},{"v":110.3130000000001,"d":"110"},{"v":90.31230000000008,"d":"90"},{"v":116.9532000000001,"d":"117"},{"v":75.52800000000008,"d":"76"},{"v":84.66660000000007,"d":"85"},{"v":121.90500000000011,"d":"122"},{"v":125.63730000000011,"d":"126"},{"v":97.73640000000009,"d":"98"},{"v":108.86760000000011,"d":"109"},{"v":114.76800000000011,"d":"115"},{"v":104.2704000000001,"d":"104"},{"v":138.10320000000013,"d":"138"},{"v":136.23840000000013,"d":"136"},{"v":110.9664000000001,"d":"111"},{"v":142.31520000000012,"d":"142"},{"v":91.62000000000009,"d":"92"},{"v":105.39180000000009,"d":"105"},{"v":145.97820000000013,"d":"146"},{"v":148.60710000000012,"d":"149"},{"v":115.3134000000001,"d":"115"},{"v":128.25990000000013,"d":"128"},0]
[207]
[208,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1891686.6779887145,"d":"1,891,687"},null,null,0,0,0,0,0,{"v":21.96720000000002,"d":"22"},{"v":51.20654760000005,"d":"51"},{"v":105.1868543400001,"d":"105"},{"v":358.76338722000037,"d":"359"},{"v":472.88391462000044,"d":"473"},{"v":544.5179332200005,"d":"545"},{"v":922.6172714850009,"d":"923"},{"v":1283.3382445920015,"d":"1,283"},{"v":1500.9723455040014,"d":"1,501"},{"v":2428.549663248002,"d":"2,429"},{"v":3136.749350220003,"d":"3,137"},{"v":2973.6413138790026,"d":"2,974"},{"v":4784.177576052006,"d":"4,784"},{"v":3447.8082845467234,"d":"3,448"},{"v":4684.388883896956,"d":"4,684"},{"v":7411.176631356125,"d":"7,411"},{"v":8757.90886561863,"d":"8,758"},{"v":7593.054526760549,"d":"7,593"},{"v":9679.604848944216,"d":"9,680"},{"v":11355.463119170923,"d":"11,355"},{"v":11546.368554184806,"d":"11,546"},{"v":17102.910316889465,"d":"17,103"},{"v":18272.509112921165,"d":"18,273"},{"v":16171.936282413579,"d":"16,172"},{"v":21997.851658375548,"d":"21,998"},{"v":15279.221950269086,"d":"15,279"},{"v":18131.407606730172,"d":"18,131"},{"v":26666.38844883233,"d":"26,666"},{"v":27978.792578292414,"d":"27,979"},{"v":21958.671996301902,"d":"21,959"},{"v":24581.242553933764,"d":"24,581"},{"v":26471.424834606645,"d":"26,471"},{"v":26237.008249793915,"d":"26,237"},{"v":35549.06713579321,"d":"35,549"},{"v":35342.01667933892,"d":"35,342"},{"v":28860.715946616383,"d":"28,861"},{"v":37353.95276854206,"d":"37,354"},{"v":24527.342705998628,"d":"24,527"},{"v":27706.480875800673,"d":"27,706"},{"v":38331.5319948712,"d":"38,332"},{"v":39456.049695139416,"d":"39,456"},{"v":32646.535470127907,"d":"32,647"},{"v":37178.55832382859,"d":"37,179"},{"v":39854.92842647868,"d":"39,855"},{"v":36519.33839222807,"d":"36,519"},{"v":48482.80102129341,"d":"48,483"},{"v":48213.67868816186,"d":"48,214"},{"v":39329.83284063667,"d":"39,330"},{"v":50689.982758297905,"d":"50,690"},{"v":33162.39782826498,"d":"33,162"},{"v":37292.8487369077,"d":"37,293"},{"v":54225.20095249112,"d":"54,225"},{"v":56015.012670542405,"d":"56,015"},{"v":43488.745543834986,"d":"43,489"},{"v":48293.67951196118,"d":"48,294"},{"v":51700.04067423893,"d":"51,700"},{"v":47081.80465038808,"d":"47,082"},{"v":62145.93680240288,"d":"62,146"},{"v":61369.31994332369,"d":"61,369"},{"v":49878.59377075215,"d":"49,879"},{"v":63827.56486235003,"d":"63,828"},{"v":41660.81981178136,"d":"41,661"},{"v":48756.82036092116,"d":"48,757"},{"v":67515.74761065394,"d":"67,516"},{"v":68819.99381993216,"d":"68,820"},{"v":53332.70248046877,"d":"53,333"},{"v":59166.92332852607,"d":"59,167"},0]
[209]
[210,{"$nulls":5},0,"Натуральный поток продаж"]
[211,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 1",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":210073.27522500002,"d":"210,073"},null,null,0,0,0,0,0,{"v":1.5035625000000001,"d":"2"},{"v":5.1232500000000005,"d":"5"},{"v":10.67529375,"d":"11"},{"v":34.194909375,"d":"34"},{"v":57.51126562500001,"d":"58"},{"v":66.20686875,"d":"66"},{"v":99.58595625000001,"d":"100"},{"v":148.1733,"d":"148"},{"v":178.75687499999998,"d":"179"},{"v":259.281,"d":"259"},{"v":363.96793125,"d":"364"},{"v":378.53021249999995,"d":"379"},{"v":499.93453125,"d":"500"},{"v":500.79768750000005,"d":"501"},{"v":483.99676875,"d":"484"},{"v":783.7208156249999,"d":"784"},{"v":1009.9512843749999,"d":"1,010"},{"v":963.1320187499999,"d":"963"},{"v":1041.51774375,"d":"1,042"},{"v":1284.9111,"d":"1,285"},{"v":1341.6121125,"d":"1,342"},{"v":1740.7132874999998,"d":"1,741"},{"v":2125.90929375,"d":"2,126"},{"v":1959.4927687499999,"d":"1,959"},{"v":2277.596475,"d":"2,278"},{"v":2121.49884375,"d":"2,121"},{"v":1857.1669875000002,"d":"1,857"},{"v":2739.1456125,"d":"2,739"},{"v":3236.02846875,"d":"3,236"},{"v":2787.3264375,"d":"2,787"},{"v":2678.9585625,"d":"2,679"},{"v":3022.272,"d":"3,022"},{"v":3008.7956249999997,"d":"3,009"},{"v":3638.509875,"d":"3,639"},{"v":4139.251875,"d":"4,139"},{"v":3552.19425,"d":"3,552"},{"v":3874.6248750000004,"d":"3,875"},{"v":3476.5706250000003,"d":"3,477"},{"v":2856.1005,"d":"2,856"},{"v":4008.3305625000003,"d":"4,008"},{"v":4579.0160625,"d":"4,579"},{"v":4013.6765625,"d":"4,014"},{"v":3971.9109375,"d":"3,972"},{"v":4458.564,"d":"4,459"},{"v":4252.408875000001,"d":"4,252"},{"v":4930.237125,"d":"4,930"},{"v":5607.1743750000005,"d":"5,607"},{"v":4805.051625,"d":"4,805"},{"v":5211.0135,"d":"5,211"},{"v":4652.13375,"d":"4,652"},{"v":3792.987,"d":"3,793"},{"v":5442.562125,"d":"5,443"},{"v":6297.699375,"d":"6,298"},{"v":5336.1990000000005,"d":"5,336"},{"v":5057.7615000000005,"d":"5,058"},{"v":5654.286,"d":"5,654"},{"v":5362.929,"d":"5,363"},{"v":6157.701,"d":"6,158"},{"v":6948.018,"d":"6,948"},{"v":5910.894,"d":"5,911"},{"v":6358.176,"d":"6,358"},{"v":5647.82625,"d":"5,648"},{"v":4683.096,"d":"4,683"},{"v":6605.985375,"d":"6,606"},{"v":7462.236375,"d":"7,462"},{"v":6299.481375,"d":"6,299"},{"v":5960.6786250000005,"d":"5,961"},0]
[212,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 2",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":168058.62018,"d":"168,059"},null,null,0,0,0,0,0,{"v":1.20285,"d":"1"},{"v":4.0986,"d":"4"},{"v":8.540235,"d":"9"},{"v":27.355927500000004,"d":"27"},{"v":46.00901250000001,"d":"46"},{"v":52.965495000000004,"d":"53"},{"v":79.66876500000001,"d":"80"},{"v":118.53864000000003,"d":"119"},{"v":143.00550000000004,"d":"143"},{"v":207.42480000000003,"d":"207"},{"v":291.174345,"d":"291"},{"v":302.82417,"d":"303"},{"v":399.947625,"d":"400"},{"v":400.63815,"d":"401"},{"v":387.197415,"d":"387"},{"v":626.9766525,"d":"627"},{"v":807.9610275,"d":"808"},{"v":770.505615,"d":"771"},{"v":833.214195,"d":"833"},{"v":1027.9288800000002,"d":"1,028"},{"v":1073.28969,"d":"1,073"},{"v":1392.5706300000002,"d":"1,393"},{"v":1700.7274350000002,"d":"1,701"},{"v":1567.594215,"d":"1,568"},{"v":1822.0771800000002,"d":"1,822"},{"v":1697.1990750000002,"d":"1,697"},{"v":1485.7335900000003,"d":"1,486"},{"v":2191.31649,"d":"2,191"},{"v":2588.8227750000005,"d":"2,589"},{"v":2229.86115,"d":"2,230"},{"v":2143.16685,"d":"2,143"},{"v":2417.8176000000003,"d":"2,418"},{"v":2407.0365,"d":"2,407"},{"v":2910.8079000000002,"d":"2,911"},{"v":3311.4015,"d":"3,311"},{"v":2841.7554,"d":"2,842"},{"v":3099.6999,"d":"3,100"},{"v":2781.2565000000004,"d":"2,781"},{"v":2284.8804,"d":"2,285"},{"v":3206.66445,"d":"3,207"},{"v":3663.2128500000003,"d":"3,663"},{"v":3210.9412500000003,"d":"3,211"},{"v":3177.5287500000004,"d":"3,178"},{"v":3566.8512000000005,"d":"3,567"},{"v":3401.927100000001,"d":"3,402"},{"v":3944.1897000000004,"d":"3,944"},{"v":4485.7395,"d":"4,486"},{"v":3844.0413,"d":"3,844"},{"v":4168.8108,"d":"4,169"},{"v":3721.7070000000003,"d":"3,722"},{"v":3034.3896000000004,"d":"3,034"},{"v":4354.0497000000005,"d":"4,354"},{"v":5038.159500000001,"d":"5,038"},{"v":4268.959200000001,"d":"4,269"},{"v":4046.2092000000007,"d":"4,046"},{"v":4523.4288000000015,"d":"4,523"},{"v":4290.3432,"d":"4,290"},{"v":4926.160800000001,"d":"4,926"},{"v":5558.414400000001,"d":"5,558"},{"v":4728.715200000001,"d":"4,729"},{"v":5086.540800000001,"d":"5,087"},{"v":4518.261,"d":"4,518"},{"v":3746.4768000000004,"d":"3,746"},{"v":5284.7883,"d":"5,285"},{"v":5969.789100000001,"d":"5,970"},{"v":5039.5851,"d":"5,040"},{"v":4768.5429,"d":"4,769"},0]
[213,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 3",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":42014.655045,"d":"42,015"},null,null,0,0,0,0,0,{"v":0.3007125,"d":"0"},{"v":1.02465,"d":"1"},{"v":2.13505875,"d":"2"},{"v":6.838981875000001,"d":"7"},{"v":11.502253125000003,"d":"12"},{"v":13.241373750000001,"d":"13"},{"v":19.917191250000002,"d":"20"},{"v":29.634660000000007,"d":"30"},{"v":35.75137500000001,"d":"36"},{"v":51.85620000000001,"d":"52"},{"v":72.79358625,"d":"73"},{"v":75.7060425,"d":"76"},{"v":99.98690625,"d":"100"},{"v":100.1595375,"d":"100"},{"v":96.79935375,"d":"97"},{"v":156.744163125,"d":"157"},{"v":201.990256875,"d":"202"},{"v":192.62640375,"d":"193"},{"v":208.30354875,"d":"208"},{"v":256.98222000000004,"d":"257"},{"v":268.3224225,"d":"268"},{"v":348.14265750000004,"d":"348"},{"v":425.18185875000006,"d":"425"},{"v":391.89855375,"d":"392"},{"v":455.51929500000006,"d":"456"},{"v":424.29976875000006,"d":"424"},{"v":371.43339750000007,"d":"371"},{"v":547.8291225,"d":"548"},{"v":647.2056937500001,"d":"647"},{"v":557.4652875,"d":"557"},{"v":535.7917125,"d":"536"},{"v":604.4544000000001,"d":"604"},{"v":601.759125,"d":"602"},{"v":727.7019750000001,"d":"728"},{"v":827.850375,"d":"828"},{"v":710.43885,"d":"710"},{"v":774.924975,"d":"775"},{"v":695.3141250000001,"d":"695"},{"v":571.2201,"d":"571"},{"v":801.6661125,"d":"802"},{"v":915.8032125000001,"d":"916"},{"v":802.7353125000001,"d":"803"},{"v":794.3821875000001,"d":"794"},{"v":891.7128000000001,"d":"892"},{"v":850.4817750000002,"d":"850"},{"v":986.0474250000001,"d":"986"},{"v":1121.434875,"d":"1,121"},{"v":961.010325,"d":"961"},{"v":1042.2027,"d":"1,042"},{"v":930.4267500000001,"d":"930"},{"v":758.5974000000001,"d":"759"},{"v":1088.5124250000001,"d":"1,089"},{"v":1259.5398750000002,"d":"1,260"},{"v":1067.2398000000003,"d":"1,067"},{"v":1011.5523000000002,"d":"1,012"},{"v":1130.8572000000004,"d":"1,131"},{"v":1072.5858,"d":"1,073"},{"v":1231.5402000000001,"d":"1,232"},{"v":1389.6036000000001,"d":"1,390"},{"v":1182.1788000000001,"d":"1,182"},{"v":1271.6352000000002,"d":"1,272"},{"v":1129.56525,"d":"1,130"},{"v":936.6192000000001,"d":"937"},{"v":1321.197075,"d":"1,321"},{"v":1492.4472750000002,"d":"1,492"},{"v":1259.896275,"d":"1,260"},{"v":1192.135725,"d":"1,192"},0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Натуральный поток продаж"]
[217,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":70738.41689999998,"d":"70,738"},null,null,0,0,0,0,0,{"v":0.5092875,"d":"1"},{"v":1.729275,"d":"2"},{"v":3.6013162499999996,"d":"4"},{"v":11.554010624999998,"d":"12"},{"v":19.370593125,"d":"19"},{"v":22.30291125,"d":"22"},{"v":33.58702125000001,"d":"34"},{"v":49.93176000000001,"d":"50"},{"v":60.207525,"d":"60"},{"v":87.44264999999999,"d":"87"},{"v":122.61696375,"d":"123"},{"v":127.41182999999998,"d":"127"},{"v":168.61280625,"d":"169"},{"v":168.33581250000003,"d":"168"},{"v":163.21087125,"d":"163"},{"v":264.23556937499995,"d":"264"},{"v":340.15146187499994,"d":"340"},{"v":324.0917662499999,"d":"324"},{"v":351.03283874999994,"d":"351"},{"v":432.76824000000005,"d":"433"},{"v":451.6975575,"d":"452"},{"v":586.9287075,"d":"587"},{"v":715.74259125,"d":"716"},{"v":659.4774637499999,"d":"659"},{"v":767.794545,"d":"768"},{"v":713.06698125,"d":"713"},{"v":626.0171399999999,"d":"626"},{"v":923.3446349999998,"d":"923"},{"v":1089.5022937499998,"d":"1,090"},{"v":937.6568624999999,"d":"938"},{"v":902.6242124999999,"d":"903"},{"v":1017.6756,"d":"1,018"},{"v":1012.9596749999998,"d":"1,013"},{"v":1226.4624749999998,"d":"1,226"},{"v":1393.324125,"d":"1,393"},{"v":1195.2024000000001,"d":"1,195"},{"v":1306.0614749999997,"d":"1,306"},{"v":1168.284375,"d":"1,168"},{"v":962.6746499999999,"d":"963"},{"v":1350.9093375,"d":"1,351"},{"v":1541.6060624999998,"d":"1,542"},{"v":1350.4143375,"d":"1,350"},{"v":1338.2512875000002,"d":"1,338"},{"v":1501.2756000000002,"d":"1,501"},{"v":1431.2954250000003,"d":"1,431"},{"v":1661.8739249999999,"d":"1,662"},{"v":1887.443625,"d":"1,887"},{"v":1616.735925,"d":"1,617"},{"v":1756.4967,"d":"1,756"},{"v":1563.29925,"d":"1,563"},{"v":1278.4401000000003,"d":"1,278"},{"v":1834.504875,"d":"1,835"},{"v":2120.172675,"d":"2,120"},{"v":1795.0224000000003,"d":"1,795"},{"v":1704.0651000000003,"d":"1,704"},{"v":1903.89,"d":"1,904"},{"v":1805.0214,"d":"1,805"},{"v":2075.5842000000002,"d":"2,076"},{"v":2338.7124000000003,"d":"2,339"},{"v":1988.7924,"d":"1,989"},{"v":2143.1112,"d":"2,143"},{"v":1897.8787499999999,"d":"1,898"},{"v":1578.5973,"d":"1,579"},{"v":2226.324825,"d":"2,226"},{"v":2512.179975,"d":"2,512"},{"v":2119.0460249999996,"d":"2,119"},{"v":2008.269525,"d":"2,008"},0]
[218,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":490.5601119257815,"d":"491"},null,null,0,0,0,0,0,{"v":0.003183046875,"d":"0"},{"v":0.010807968749999999,"d":"0"},{"v":0.022508226562499997,"d":"0"},{"v":0.07221256640624998,"d":"0"},{"v":0.12106620703125,"d":"0"},{"v":0.1393931953125,"d":"0"},{"v":0.20991888281250004,"d":"0"},{"v":0.31207350000000006,"d":"0"},{"v":0.37629703124999997,"d":"0"},{"v":0.5465165624999999,"d":"1"},{"v":0.7663560234375,"d":"1"},{"v":0.7963239374999999,"d":"1"},{"v":1.0538300390625,"d":"1"},{"v":1.0538300390625,"d":"1"},{"v":1.0538300390625,"d":"1"},{"v":1.6514723085937497,"d":"2"},{"v":2.1259466367187496,"d":"2"},{"v":2.1259466367187496,"d":"2"},{"v":2.1939552421874997,"d":"2"},{"v":2.7048015000000003,"d":"3"},{"v":2.823109734375,"d":"3"},{"v":3.668304421875,"d":"4"},{"v":4.4733911953125,"d":"4"},{"v":4.4733911953125,"d":"4"},{"v":4.79871590625,"d":"5"},{"v":4.79871590625,"d":"5"},{"v":4.79871590625,"d":"5"},{"v":5.770903968749999,"d":"6"},{"v":6.809389335937499,"d":"7"},{"v":6.809389335937499,"d":"7"},{"v":6.809389335937499,"d":"7"},{"v":6.809389335937499,"d":"7"},{"v":6.809389335937499,"d":"7"},{"v":7.665390468749999,"d":"8"},{"v":8.70827578125,"d":"9"},{"v":8.70827578125,"d":"9"},{"v":8.70827578125,"d":"9"},{"v":8.70827578125,"d":"9"},{"v":8.70827578125,"d":"9"},{"v":8.70827578125,"d":"9"},{"v":9.635037890624998,"d":"10"},{"v":9.635037890624998,"d":"10"},{"v":9.635037890624998,"d":"10"},{"v":9.635037890624998,"d":"10"},{"v":9.635037890624998,"d":"10"},{"v":10.38671203125,"d":"10"},{"v":11.796522656250001,"d":"12"},{"v":11.796522656250001,"d":"12"},{"v":11.796522656250001,"d":"12"},{"v":11.796522656250001,"d":"12"},{"v":11.796522656250001,"d":"12"},{"v":11.796522656250001,"d":"12"},{"v":13.251079218749998,"d":"13"},{"v":13.251079218749998,"d":"13"},{"v":13.251079218749998,"d":"13"},{"v":13.251079218749998,"d":"13"},{"v":13.251079218749998,"d":"13"},{"v":13.251079218749998,"d":"13"},{"v":14.616952500000002,"d":"15"},{"v":14.616952500000002,"d":"15"},{"v":14.616952500000002,"d":"15"},{"v":14.616952500000002,"d":"15"},{"v":14.616952500000002,"d":"15"},{"v":14.616952500000002,"d":"15"},{"v":15.70112484375,"d":"16"},{"v":15.70112484375,"d":"16"},{"v":15.70112484375,"d":"16"},0]
[219]
[220,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[221,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 1",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66479344.76425886,"d":"66,479,345"},null,null,0,0,0,0,0,{"v":375.890625,"d":"376"},{"v":1280.8125,"d":"1,281"},{"v":2721.7404843749996,"d":"2,722"},{"v":8805.1891640625,"d":"8,805"},{"v":14809.1508984375,"d":"14,809"},{"v":17048.268703125,"d":"17,048"},{"v":25643.383734375,"d":"25,643"},{"v":38154.62475,"d":"38,155"},{"v":46758.63029062499,"d":"46,759"},{"v":68767.80322499998,"d":"68,768"},{"v":96533.39456578123,"d":"96,533"},{"v":100395.67561031248,"d":"100,396"},{"v":132595.13605078124,"d":"132,595"},{"v":132824.0666671875,"d":"132,824"},{"v":130783.91086236094,"d":"130,784"},{"v":214098.22392386486,"d":"214,098"},{"v":275900.2592803102,"d":"275,900"},{"v":263110.09036315785,"d":"263,110"},{"v":284523.63989367656,"d":"284,524"},{"v":351014.26289242506,"d":"351,014"},{"v":371953.44662196294,"d":"371,953"},{"v":489797.03519132815,"d":"489,797"},{"v":598182.4098441256,"d":"598,182"},{"v":551356.5935898543,"d":"551,357"},{"v":640863.724559361,"d":"640,864"},{"v":596941.4097613594,"d":"596,941"},{"v":531882.9049047304,"d":"531,883"},{"v":793855.123575961,"d":"793,855"},{"v":937860.9768796505,"d":"937,861"},{"v":807818.8189011823,"d":"807,819"},{"v":776411.8019075615,"d":"776,412"},{"v":875910.3937707024,"d":"875,910"},{"v":884863.4917188222,"d":"884,863"},{"v":1086142.7680467987,"d":"1,086,143"},{"v":1235620.8018139298,"d":"1,235,621"},{"v":1060376.425482402,"d":"1,060,376"},{"v":1156626.1825455348,"d":"1,156,626"},{"v":1037801.7847066275,"d":"1,037,802"},{"v":867643.1856939074,"d":"867,643"},{"v":1232435.2507006298,"d":"1,232,435"},{"v":1407903.046157361,"d":"1,407,903"},{"v":1234078.97712177,"d":"1,234,079"},{"v":1221237.3644566112,"d":"1,221,237"},{"v":1370867.8352310425,"d":"1,370,868"},{"v":1325970.4753666073,"d":"1,325,970"},{"v":1561369.221024124,"d":"1,561,369"},{"v":1775750.184843326,"d":"1,775,750"},{"v":1521723.9095182363,"d":"1,521,724"},{"v":1650288.9988767412,"d":"1,650,289"},{"v":1473295.9622783936,"d":"1,473,296"},{"v":1222379.939238526,"d":"1,222,380"},{"v":1775327.2780061772,"d":"1,775,327"},{"v":2054267.3160795486,"d":"2,054,267"},{"v":1740632.3396941079,"d":"1,740,632"},{"v":1649807.893850994,"d":"1,649,808"},{"v":1844390.1866252813,"d":"1,844,390"},{"v":1773948.1996204956,"d":"1,773,948"},{"v":2068858.8082509195,"d":"2,068,859"},{"v":2334388.798544447,"d":"2,334,389"},{"v":1985936.8157917238,"d":"1,985,937"},{"v":2136214.217288173,"d":"2,136,214"},{"v":1897551.5512661722,"d":"1,897,552"},{"v":1601507.3154984682,"d":"1,601,507"},{"v":2286057.1763963317,"d":"2,286,057"},{"v":2582370.0854067514,"d":"2,582,370"},{"v":2179988.8718182007,"d":"2,179,989"},{"v":2062743.311307054,"d":"2,062,743"},0]
[222,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20936751.39733847,"d":"20,936,751"},null,null,0,0,0,0,0,{"v":120.28500000000001,"d":"120"},{"v":409.86,"d":"410"},{"v":854.0235,"d":"854"},{"v":2735.5927500000003,"d":"2,736"},{"v":4600.901250000001,"d":"4,601"},{"v":5382.553275,"d":"5,383"},{"v":8205.882795000001,"d":"8,206"},{"v":12209.479920000002,"d":"12,209"},{"v":14729.566500000003,"d":"14,730"},{"v":21364.7544,"d":"21,365"},{"v":29990.957535,"d":"29,991"},{"v":31634.63490825,"d":"31,635"},{"v":42430.44353624999,"d":"42,430"},{"v":42503.701333499994,"d":"42,504"},{"v":41077.77375734999,"d":"41,078"},{"v":66515.95306372498,"d":"66,516"},{"v":85716.58540747498,"d":"85,717"},{"v":82846.13222729249,"d":"82,846"},{"v":91047.56476597651,"d":"91,048"},{"v":112324.56412557601,"d":"112,325"},{"v":117281.26230846302,"d":"117,281"},{"v":152169.952680801,"d":"152,170"},{"v":185843.07878652454,"d":"185,843"},{"v":173680.07555501658,"d":"173,680"},{"v":205076.39185899554,"d":"205,076"},{"v":191021.25112363507,"d":"191,021"},{"v":167220.6244857928,"d":"167,221"},{"v":246634.60149932772,"d":"246,635"},{"v":291374.2840791148,"d":"291,374"},{"v":254177.9264872638,"d":"254,178"},{"v":248451.77661041968,"d":"248,452"},{"v":280291.32600662473,"d":"280,291"},{"v":279041.5010343812,"d":"279,042"},{"v":337442.4133737627,"d":"337,442"},{"v":383882.1908548131,"d":"383,882"},{"v":333812.44651429524,"d":"333,812"},{"v":370120.37841457117,"d":"370,120"},{"v":332096.5711061208,"d":"332,097"},{"v":272826.66889141,"d":"272,827"},{"v":382892.50507204025,"d":"382,893"},{"v":437406.77162170433,"d":"437,407"},{"v":388450.6941518361,"d":"388,451"},{"v":390795.9566261156,"d":"390,796"},{"v":438677.7072739337,"d":"438,678"},{"v":418394.1232370619,"d":"418,394"},{"v":485085.5832307959,"d":"485,086"},{"v":551689.3778154023,"d":"551,689"},{"v":479037.108328045,"d":"479,037"},{"v":528092.4796405572,"d":"528,092"},{"v":471454.70792908594,"d":"471,455"},{"v":384387.39605537354,"d":"384,387"},{"v":551557.9892834725,"d":"551,558"},{"v":638218.9719858791,"d":"638,219"},{"v":547628.3347200876,"d":"547,628"},{"v":527938.526032318,"d":"527,939"},{"v":590204.8597200899,"d":"590,205"},{"v":559792.4756784149,"d":"559,792"},{"v":642752.2511070818,"d":"642,752"},{"v":725247.005373032,"d":"725,247"},{"v":625153.9902252294,"d":"625,154"},{"v":683588.5495322153,"d":"683,589"},{"v":607216.4964051752,"d":"607,216"},{"v":503495.1536352752,"d":"503,495"},{"v":710231.3557736177,"d":"710,231"},{"v":802289.7352720004,"d":"802,290"},{"v":685847.5002726382,"d":"685,848"},{"v":660077.8596182573,"d":"660,078"},0]
[223,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 3",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2591077.699051254,"d":"2,591,078"},null,null,0,0,0,0,0,{"v":15.035625000000001,"d":"15"},{"v":51.2325,"d":"51"},{"v":106.7529375,"d":"107"},{"v":341.94909375000003,"d":"342"},{"v":575.1126562500001,"d":"575"},{"v":662.0686875,"d":"662"},{"v":995.8595625000003,"d":"996"},{"v":1507.0596750000004,"d":"1,507"},{"v":1841.1958125000003,"d":"1,841"},{"v":2670.5943,"d":"2,671"},{"v":3748.869691875,"d":"3,749"},{"v":3898.86118875,"d":"3,899"},{"v":5149.325671875,"d":"5,149"},{"v":5213.9510713125,"d":"5,214"},{"v":5134.721719668749,"d":"5,135"},{"v":8314.494132965623,"d":"8,314"},{"v":10714.573175934373,"d":"10,715"},{"v":10217.867586918748,"d":"10,218"},{"v":11049.46174344375,"d":"11,049"},{"v":13846.9856048865,"d":"13,847"},{"v":14660.157788557877,"d":"14,660"},{"v":19021.244085100127,"d":"19,021"},{"v":23230.384848315567,"d":"23,230"},{"v":21411.906547178813,"d":"21,412"},{"v":24887.911633373253,"d":"24,888"},{"v":23429.12193865145,"d":"23,429"},{"v":20902.5780607241,"d":"20,903"},{"v":30829.325187415965,"d":"30,829"},{"v":36421.78550988935,"d":"36,422"},{"v":31371.60461752164,"d":"31,372"},{"v":30151.914637186856,"d":"30,152"},{"v":34532.49450509882,"d":"34,532"},{"v":34880.18762929765,"d":"34,880"},{"v":42180.301671720335,"d":"42,180"},{"v":47985.273856851636,"d":"47,985"},{"v":41179.66700902532,"d":"41,180"},{"v":44917.52165225378,"d":"44,918"},{"v":40711.434543959076,"d":"40,711"},{"v":34103.33361142625,"d":"34,103"},{"v":47861.56313400503,"d":"47,862"},{"v":54675.84645271304,"d":"54,676"},{"v":47925.397169777476,"d":"47,925"},{"v":47426.69376530529,"d":"47,427"},{"v":54042.85219548458,"d":"54,043"},{"v":52299.26540463274,"d":"52,299"},{"v":60635.69790384949,"d":"60,636"},{"v":68961.1722269253,"d":"68,961"},{"v":59096.07415604804,"d":"59,096"},{"v":64088.89316026181,"d":"64,089"},{"v":57792.736081285504,"d":"57,793"},{"v":48048.42450692169,"d":"48,048"},{"v":68944.74866043407,"d":"68,945"},{"v":79777.37149823489,"d":"79,777"},{"v":67597.37241530516,"d":"67,597"},{"v":64070.20946994151,"d":"64,070"},{"v":72709.67060561878,"d":"72,710"},{"v":69974.05945980187,"d":"69,974"},{"v":80344.03138838522,"d":"80,344"},{"v":90655.875671629,"d":"90,656"},{"v":77123.75983657179,"d":"77,124"},{"v":82959.77542866691,"d":"82,960"},{"v":74433.75772936878,"d":"74,434"},{"v":62936.8942044094,"d":"62,937"},{"v":88778.91947170222,"d":"88,779"},{"v":100286.21690900005,"d":"100,286"},{"v":84659.76201235731,"d":"84,660"},{"v":80106.536361439,"d":"80,107"},0]
[224,{"$nulls":10},"пустая строка"]
[225]
[226,{"$nulls":5},0,"Себестоимость продаж"]
[227,{"$nulls":5},0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":26014164.624505624,"d":"26,014,165"},null,null,0,0,0,0,0,{"v":143.237109375,"d":"143"},{"v":486.35859375,"d":"486"},{"v":1012.8701953124998,"d":"1,013"},{"v":3249.5654882812496,"d":"3,250"},{"v":5447.97931640625,"d":"5,448"},{"v":6272.6937890625,"d":"6,273"},{"v":9446.349726562501,"d":"9,446"},{"v":14284.582453125004,"d":"14,285"},{"v":17441.367398437502,"d":"17,441"},{"v":25331.042671875002,"d":"25,331"},{"v":35520.60168632812,"d":"35,521"},{"v":38824.280859374994,"d":"38,824"},{"v":50736.849704296874,"d":"50,737"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":78174.63512402344,"d":"78,175"},{"v":98537.62661191406,"d":"98,538"},{"v":103361.94843749999,"d":"103,362"},{"v":111053.3992453125,"d":"111,053"},{"v":127359.45824315623,"d":"127,359"},{"v":135961.96021875,"d":"135,962"},{"v":176297.8385498906,"d":"176,298"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":245711.6557776562,"d":"245,712"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":301902.34549376945,"d":"301,902"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":333522.70775762165,"d":"333,523"},{"v":338421.6069416015,"d":"338,422"},{"v":393003.2802546087,"d":"393,003"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":461774.20531668747,"d":"461,774"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":478993.9868576824,"d":"478,994"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":488786.10636672936,"d":"488,786"},{"v":495965.5691197147,"d":"495,966"},{"v":560206.6131290488,"d":"560,207"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":640997.0076643628,"d":"640,997"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":671731.7260632531,"d":"671,732"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":695534.4051279617,"d":"695,534"},{"v":705750.6598250406,"d":"705,751"},{"v":753216.6649364786,"d":"753,217"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":811924.5510582324,"d":"811,925"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":831156.3237854177,"d":"831,156"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},0]
[228]
[229,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[230,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[231,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[232,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[233,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[234,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[235,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[236,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[237]
[238,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[239,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[241,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[243,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[244,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[246]
[247,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[248,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[250,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[251]
[252,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока производства"]
[253,{"$nulls":10},"пустая строка"]
[254,{"$nulls":10},"пустая строка"]
[255]
[256,{"$nulls":5},0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,{"$nulls":5},0,"Поток решений о покупке","Up-Sale",null,null,3,"шт",{"$nulls":10},{"v":362017.29600000003,"d":"362,017"},null,null,0,0,0,0,0,{"v":3.6,"d":"4"},{"v":11.280000000000001,"d":"11"},{"v":20.552,"d":"21"},{"v":86.86800000000001,"d":"87"},{"v":93.456,"d":"93"},{"v":113.88,"d":"114"},{"v":197.95200000000003,"d":"198"},{"v":267.84000000000003,"d":"268"},{"v":292.32,"d":"292"},{"v":520.4799999999999,"d":"520"},{"v":616.9680000000001,"d":"617"},{"v":565.0960000000001,"d":"565"},{"v":991.2,"d":"991"},{"v":565.6800000000001,"d":"566"},{"v":937.6080000000001,"d":"938"},{"v":1502.748,"d":"1,503"},{"v":1635.5520000000001,"d":"1,636"},{"v":1352.5200000000002,"d":"1,353"},{"v":1874.8800000000003,"d":"1,875"},{"v":2107.5840000000003,"d":"2,108"},{"v":2047.248,"d":"2,047"},{"v":3346.4,"d":"3,346"},{"v":3247.128,"d":"3,247"},{"v":2837.1839999999997,"d":"2,837"},{"v":4264.8,"d":"4,265"},{"v":2367.96,"d":"2,368"},{"v":3467.3520000000008,"d":"3,467"},{"v":5177.880000000001,"d":"5,178"},{"v":5101.92,"d":"5,102"},{"v":3815.76,"d":"3,816"},{"v":4834.56,"d":"4,835"},{"v":4995.84,"d":"4,996"},{"v":4761.12,"d":"4,761"},{"v":7003.200000000001,"d":"7,003"},{"v":6458.400000000001,"d":"6,458"},{"v":5164.32,"d":"5,164"},{"v":7617.6,"d":"7,618"},{"v":3909.6000000000004,"d":"3,910"},{"v":5634.72,"d":"5,635"},{"v":7838.639999999999,"d":"7,839"},{"v":7633.44,"d":"7,633"},{"v":5893.68,"d":"5,894"},{"v":7438.079999999999,"d":"7,438"},{"v":7599.360000000001,"d":"7,599"},{"v":6810.72,"d":"6,811"},{"v":9998.400000000001,"d":"9,998"},{"v":9205.92,"d":"9,206"},{"v":7324.8,"d":"7,325"},{"v":10694.400000000001,"d":"10,694"},{"v":5438.400000000001,"d":"5,438"},{"v":7775.04,"d":"7,775"},{"v":11080.800000000001,"d":"11,081"},{"v":10661.76,"d":"10,662"},{"v":7812.48,"d":"7,812"},{"v":9753.6,"d":"9,754"},{"v":9945.6,"d":"9,946"},{"v":8789.76,"d":"8,790"},{"v":12787.2,"d":"12,787"},{"v":11612.16,"d":"11,612"},{"v":9192.96,"d":"9,193"},{"v":13248,"d":"13,248"},{"v":6715.200000000001,"d":"6,715"},{"v":9750.72,"d":"9,751"},{"v":13397.279999999999,"d":"13,397"},{"v":12795.84,"d":"12,796"},{"v":9353.76,"d":"9,354"},{"v":11658.24,"d":"11,658"},0]
[258,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":51201600.79286036,"d":"51,201,601"},null,null,0,0,0,0,0,{"v":615.6,"d":"616"},{"v":1431.9820800000002,"d":"1,432"},{"v":2839.869312,"d":"2,840"},{"v":10658.875968,"d":"10,659"},{"v":12122.564544,"d":"12,123"},{"v":14179.34232,"d":"14,179"},{"v":25384.232448000006,"d":"25,384"},{"v":34274.671257600006,"d":"34,275"},{"v":38544.772492799995,"d":"38,545"},{"v":67066.64766719998,"d":"67,067"},{"v":81755.3145024,"d":"81,755"},{"v":73432.5889248,"d":"73,433"},{"v":131702.1552,"d":"131,702"},{"v":75747.532859136,"d":"75,748"},{"v":128044.6645234176,"d":"128,045"},{"v":201724.6246119936,"d":"201,725"},{"v":224685.01258836483,"d":"224,685"},{"v":183171.245838048,"d":"183,171"},{"v":258022.079161344,"d":"258,022"},{"v":293536.5648411157,"d":"293,537"},{"v":289358.80621259677,"d":"289,359"},{"v":466827.01223616005,"d":"466,827"},{"v":458894.1492338273,"d":"458,894"},{"v":396394.8211283236,"d":"396,395"},{"v":596586.0353614849,"d":"596,586"},{"v":335990.1603183253,"d":"335,990"},{"v":492515.39547801076,"d":"492,515"},{"v":727913.7607384766,"d":"727,914"},{"v":715007.4624508042,"d":"715,007"},{"v":528605.1648059839,"d":"528,605"},{"v":663472.786260684,"d":"663,473"},{"v":695671.2844496509,"d":"695,671"},{"v":675357.5487123681,"d":"675,358"},{"v":984049.0105082892,"d":"984,049"},{"v":905156.7382961753,"d":"905,157"},{"v":717551.1247122576,"d":"717,551"},{"v":1048100.8044523355,"d":"1,048,101"},{"v":547185.3315855155,"d":"547,185"},{"v":781917.7223150791,"d":"781,918"},{"v":1080005.7332015587,"d":"1,080,006"},{"v":1048846.3203701682,"d":"1,048,846"},{"v":823486.8738671504,"d":"823,487"},{"v":1031730.7201324869,"d":"1,031,731"},{"v":1074013.5506412382,"d":"1,074,014"},{"v":956088.4522483224,"d":"956,088"},{"v":1393051.6384644306,"d":"1,393,052"},{"v":1281117.4125788056,"d":"1,281,117"},{"v":1013168.5478703367,"d":"1,013,169"},{"v":1470815.3277108045,"d":"1,470,815"},{"v":763346.3523338088,"d":"763,346"},{"v":1085492.2162368898,"d":"1,085,492"},{"v":1572237.778065219,"d":"1,572,238"},{"v":1514046.82787237,"d":"1,514,047"},{"v":1105237.0576186401,"d":"1,105,237"},{"v":1374764.1238926658,"d":"1,374,764"},{"v":1429745.877669883,"d":"1,429,746"},{"v":1260398.8819838527,"d":"1,260,399"},{"v":1825285.1870697816,"d":"1,825,285"},{"v":1661941.963197199,"d":"1,661,942"},{"v":1310000.9156641718,"d":"1,310,001"},{"v":1883843.7286152577,"d":"1,883,844"},{"v":975485.0364434035,"d":"975,485"},{"v":1438752.6962628197,"d":"1,438,753"},{"v":1970718.1195182991,"d":"1,970,718"},{"v":1887514.773414714,"d":"1,887,515"},{"v":1375662.4116996937,"d":"1,375,662"},{"v":1709306.8078197977,"d":"1,709,307"},0]
[259]
[260,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[261,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 1",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[262,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 2",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[263,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Расходы производственные - 3",{"$nulls":3},"шт // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[264,{"$nulls":10},"пустая строка"]
[265,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[266,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[267,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[268,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[269,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 1",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 2",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,{"$nulls":5},0,"Натуральный поток решений о покупке","Расходы производственные - 3",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":362017.29600000003,"d":"362,017"},null,null,0,0,0,0,0,{"v":3.6,"d":"4"},{"v":11.280000000000001,"d":"11"},{"v":20.552,"d":"21"},{"v":86.86800000000001,"d":"87"},{"v":93.456,"d":"93"},{"v":113.88,"d":"114"},{"v":197.95200000000003,"d":"198"},{"v":267.84000000000003,"d":"268"},{"v":292.32,"d":"292"},{"v":520.4799999999999,"d":"520"},{"v":616.9680000000001,"d":"617"},{"v":565.0960000000001,"d":"565"},{"v":991.2,"d":"991"},{"v":565.6800000000001,"d":"566"},{"v":937.6080000000001,"d":"938"},{"v":1502.748,"d":"1,503"},{"v":1635.5520000000001,"d":"1,636"},{"v":1352.5200000000002,"d":"1,353"},{"v":1874.8800000000003,"d":"1,875"},{"v":2107.5840000000003,"d":"2,108"},{"v":2047.248,"d":"2,047"},{"v":3346.4,"d":"3,346"},{"v":3247.128,"d":"3,247"},{"v":2837.1839999999997,"d":"2,837"},{"v":4264.8,"d":"4,265"},{"v":2367.96,"d":"2,368"},{"v":3467.3520000000008,"d":"3,467"},{"v":5177.880000000001,"d":"5,178"},{"v":5101.92,"d":"5,102"},{"v":3815.76,"d":"3,816"},{"v":4834.56,"d":"4,835"},{"v":4995.84,"d":"4,996"},{"v":4761.12,"d":"4,761"},{"v":7003.200000000001,"d":"7,003"},{"v":6458.400000000001,"d":"6,458"},{"v":5164.32,"d":"5,164"},{"v":7617.6,"d":"7,618"},{"v":3909.6000000000004,"d":"3,910"},{"v":5634.72,"d":"5,635"},{"v":7838.639999999999,"d":"7,839"},{"v":7633.44,"d":"7,633"},{"v":5893.68,"d":"5,894"},{"v":7438.079999999999,"d":"7,438"},{"v":7599.360000000001,"d":"7,599"},{"v":6810.72,"d":"6,811"},{"v":9998.400000000001,"d":"9,998"},{"v":9205.92,"d":"9,206"},{"v":7324.8,"d":"7,325"},{"v":10694.400000000001,"d":"10,694"},{"v":5438.400000000001,"d":"5,438"},{"v":7775.04,"d":"7,775"},{"v":11080.800000000001,"d":"11,081"},{"v":10661.76,"d":"10,662"},{"v":7812.48,"d":"7,812"},{"v":9753.6,"d":"9,754"},{"v":9945.6,"d":"9,946"},{"v":8789.76,"d":"8,790"},{"v":12787.2,"d":"12,787"},{"v":11612.16,"d":"11,612"},{"v":9192.96,"d":"9,193"},{"v":13248,"d":"13,248"},{"v":6715.200000000001,"d":"6,715"},{"v":9750.72,"d":"9,751"},{"v":13397.279999999999,"d":"13,397"},{"v":12795.84,"d":"12,796"},{"v":9353.76,"d":"9,354"},{"v":11658.24,"d":"11,658"},0]
[272,{"$nulls":10},"пустая строка"]
[273]
[274,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[275,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 1",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[276,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 2",null,null,3,"кол-во периодов",null,null,"*",4,null,0]
[277,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Расходы производственные - 3",null,null,3,"кол-во периодов",null,null,"*",6,null,0]
[278,{"$nulls":10},"пустая строка"]
[279]
[280,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[281,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 1",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 2",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,{"$nulls":5},0,"Стоимостной поток решений о покупках","Расходы производственные - 3",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":22414843.5987026,"d":"22,414,844"},null,null,0,0,0,0,0,180,564,{"v":1027.6,"d":"1,028"},{"v":4343.400000000001,"d":"4,343"},{"v":4672.8,"d":"4,673"},{"v":5694,"d":"5,694"},{"v":9897.600000000002,"d":"9,898"},{"v":13793.760000000002,"d":"13,794"},{"v":15054.48,"d":"15,054"},{"v":26804.719999999994,"d":"26,805"},{"v":31773.852000000003,"d":"31,774"},{"v":29102.444000000007,"d":"29,102"},{"v":51046.8,"d":"51,047"},{"v":30006.495600000002,"d":"30,006"},{"v":49735.416359999996,"d":"49,735"},{"v":79713.26766,"d":"79,713"},{"v":86757.85584,"d":"86,758"},{"v":71744.4234,"d":"71,744"},{"v":99453.0096,"d":"99,453"},{"v":115150.69707840002,"d":"115,151"},{"v":111854.1582648,"d":"111,854"},{"v":182835.08164000002,"d":"182,835"},{"v":177411.2219028,"d":"177,411"},{"v":155013.3780384,"d":"155,013"},{"v":233013.10548,"d":"233,013"},{"v":133257.99208638,"d":"133,258"},{"v":195126.76116855603,"d":"195,127"},{"v":291387.47785614,"d":"291,387"},{"v":287112.79539576,"d":"287,113"},{"v":214733.57484227998,"d":"214,734"},{"v":272066.99362367997,"d":"272,067"},{"v":289577.38956754556,"d":"289,577"},{"v":275972.14903156075,"d":"275,972"},{"v":405931.409856888,"d":"405,931"},{"v":374352.784072956,"d":"374,353"},{"v":299343.11436944874,"d":"299,343"},{"v":441544.309419384,"d":"441,544"},{"v":233413.34292548892,"d":"233,413"},{"v":336407.5178148943,"d":"336,408"},{"v":467987.304683204,"d":"467,987"},{"v":455736.32812081644,"d":"455,736"},{"v":351868.10695035185,"d":"351,868"},{"v":444072.8252883211,"d":"444,073"},{"v":467312.71289775707,"d":"467,313"},{"v":418816.32663632353,"d":"418,816"},{"v":614838.5428032011,"d":"614,839"},{"v":566106.0207596059,"d":"566,106"},{"v":450429.00447320443,"d":"450,429"},{"v":657638.1533199865,"d":"657,638"},{"v":344460.12053092057,"d":"344,460"},{"v":492459.4026795985,"d":"492,459"},{"v":701841.2958919948,"d":"701,841"},{"v":675299.9291467614,"d":"675,300"},{"v":494830.79627195606,"d":"494,831"},{"v":617778.4332911125,"d":"617,778"},{"v":648837.6088546066,"d":"648,838"},{"v":573432.1570147469,"d":"573,432"},{"v":834219.7828130657,"d":"834,220"},{"v":757561.7487167299,"d":"757,562"},{"v":599736.3844007445,"d":"599,736"},{"v":864281.7569684915,"d":"864,282"},{"v":451233.3635285824,"d":"451,233"},{"v":655207.6159199157,"d":"655,208"},{"v":900241.2015329708,"d":"900,241"},{"v":859826.9481733345,"d":"859,827"},{"v":628533.5636226936,"d":"628,534"},{"v":783384.9845162408,"d":"783,385"},0]
[284,{"$nulls":10},"пустая строка"]
[285]
[286,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[287,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[288,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[289,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[290,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[291,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[292,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[293,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 1",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 2",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":358397.12304000003,"d":"358,397"},null,null,0,0,0,0,0,{"v":3.564,"d":"4"},{"v":11.167200000000001,"d":"11"},{"v":20.34648,"d":"20"},{"v":85.99932000000001,"d":"86"},{"v":92.52144,"d":"93"},{"v":112.74119999999999,"d":"113"},{"v":195.97248000000002,"d":"196"},{"v":265.1616,"d":"265"},{"v":289.3968,"d":"289"},{"v":515.2751999999999,"d":"515"},{"v":610.7983200000001,"d":"611"},{"v":559.4450400000001,"d":"559"},{"v":981.288,"d":"981"},{"v":560.0232000000001,"d":"560"},{"v":928.2319200000001,"d":"928"},{"v":1487.72052,"d":"1,488"},{"v":1619.19648,"d":"1,619"},{"v":1338.9948000000002,"d":"1,339"},{"v":1856.1312000000003,"d":"1,856"},{"v":2086.5081600000003,"d":"2,087"},{"v":2026.7755200000001,"d":"2,027"},{"v":3312.936,"d":"3,313"},{"v":3214.65672,"d":"3,215"},{"v":2808.8121599999995,"d":"2,809"},{"v":4222.152,"d":"4,222"},{"v":2344.2804,"d":"2,344"},{"v":3432.678480000001,"d":"3,433"},{"v":5126.101200000001,"d":"5,126"},{"v":5050.9008,"d":"5,051"},{"v":3777.6024,"d":"3,778"},{"v":4786.214400000001,"d":"4,786"},{"v":4945.8816,"d":"4,946"},{"v":4713.5088,"d":"4,714"},{"v":6933.168000000001,"d":"6,933"},{"v":6393.816000000001,"d":"6,394"},{"v":5112.676799999999,"d":"5,113"},{"v":7541.424,"d":"7,541"},{"v":3870.5040000000004,"d":"3,871"},{"v":5578.3728,"d":"5,578"},{"v":7760.253599999999,"d":"7,760"},{"v":7557.1056,"d":"7,557"},{"v":5834.7432,"d":"5,835"},{"v":7363.699199999999,"d":"7,364"},{"v":7523.366400000001,"d":"7,523"},{"v":6742.6128,"d":"6,743"},{"v":9898.416000000001,"d":"9,898"},{"v":9113.8608,"d":"9,114"},{"v":7251.552,"d":"7,252"},{"v":10587.456000000002,"d":"10,587"},{"v":5384.0160000000005,"d":"5,384"},{"v":7697.2896,"d":"7,697"},{"v":10969.992,"d":"10,970"},{"v":10555.1424,"d":"10,555"},{"v":7734.355199999999,"d":"7,734"},{"v":9656.064,"d":"9,656"},{"v":9846.144,"d":"9,846"},{"v":8701.8624,"d":"8,702"},{"v":12659.328000000001,"d":"12,659"},{"v":11496.0384,"d":"11,496"},{"v":9101.0304,"d":"9,101"},{"v":13115.52,"d":"13,116"},{"v":6648.048000000001,"d":"6,648"},{"v":9653.2128,"d":"9,653"},{"v":13263.3072,"d":"13,263"},{"v":12667.8816,"d":"12,668"},{"v":9260.2224,"d":"9,260"},{"v":11541.6576,"d":"11,542"},0]
[296,{"$nulls":10},"пустая строка"]
[297]
[298,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":22190695.162715577,"d":"22,190,695"},null,null,0,0,0,0,0,{"v":178.2,"d":"178"},{"v":558.36,"d":"558"},{"v":1017.324,"d":"1,017"},{"v":4299.966,"d":"4,300"},{"v":4626.072,"d":"4,626"},{"v":5637.06,"d":"5,637"},{"v":9798.624000000002,"d":"9,799"},{"v":13655.822400000003,"d":"13,656"},{"v":14903.9352,"d":"14,904"},{"v":26536.672799999993,"d":"26,537"},{"v":31456.113480000004,"d":"31,456"},{"v":28811.419560000006,"d":"28,811"},{"v":50536.332,"d":"50,536"},{"v":29706.430644,"d":"29,706"},{"v":49238.062196399995,"d":"49,238"},{"v":78916.1349834,"d":"78,916"},{"v":85890.2772816,"d":"85,890"},{"v":71026.979166,"d":"71,027"},{"v":98458.479504,"d":"98,458"},{"v":113999.19010761601,"d":"113,999"},{"v":110735.616682152,"d":"110,736"},{"v":181006.73082360002,"d":"181,007"},{"v":175637.109683772,"d":"175,637"},{"v":153463.244258016,"d":"153,463"},{"v":230682.9744252,"d":"230,683"},{"v":131925.4121655162,"d":"131,925"},{"v":193175.49355687047,"d":"193,175"},{"v":288473.6030775786,"d":"288,474"},{"v":284241.6674418024,"d":"284,242"},{"v":212586.23909385718,"d":"212,586"},{"v":269346.32368744316,"d":"269,346"},{"v":286681.6156718701,"d":"286,682"},{"v":273212.4275412451,"d":"273,212"},{"v":401872.09575831913,"d":"401,872"},{"v":370609.25623222644,"d":"370,609"},{"v":296349.68322575424,"d":"296,350"},{"v":437128.8663251902,"d":"437,129"},{"v":231079.20949623402,"d":"231,079"},{"v":333043.4426367454,"d":"333,043"},{"v":463307.43163637194,"d":"463,307"},{"v":451178.9648396083,"d":"451,179"},{"v":348349.4258808483,"d":"348,349"},{"v":439632.0970354379,"d":"439,632"},{"v":462639.5857687795,"d":"462,640"},{"v":414628.16336996027,"d":"414,628"},{"v":608690.1573751691,"d":"608,690"},{"v":560444.9605520099,"d":"560,445"},{"v":445924.7144284724,"d":"445,925"},{"v":651061.7717867866,"d":"651,062"},{"v":341015.51932561136,"d":"341,016"},{"v":487534.8086528025,"d":"487,535"},{"v":694822.8829330748,"d":"694,823"},{"v":668546.9298552938,"d":"668,547"},{"v":489882.4883092365,"d":"489,882"},{"v":611600.6489582014,"d":"611,601"},{"v":642349.2327660605,"d":"642,349"},{"v":567697.8354445994,"d":"567,698"},{"v":825877.584984935,"d":"825,878"},{"v":749986.1312295626,"d":"749,986"},{"v":593739.020556737,"d":"593,739"},{"v":855638.9393988065,"d":"855,639"},{"v":446721.02989329654,"d":"446,721"},{"v":648655.5397607166,"d":"648,656"},{"v":891238.7895176411,"d":"891,239"},{"v":851228.6786916011,"d":"851,229"},{"v":622248.2279864667,"d":"622,248"},{"v":775551.1346710784,"d":"775,551"},0]
[299,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":22190695.162715577,"d":"22,190,695"},null,null,0,0,0,0,0,{"v":178.2,"d":"178"},{"v":558.36,"d":"558"},{"v":1017.324,"d":"1,017"},{"v":4299.966,"d":"4,300"},{"v":4626.072,"d":"4,626"},{"v":5637.06,"d":"5,637"},{"v":9798.624000000002,"d":"9,799"},{"v":13655.822400000003,"d":"13,656"},{"v":14903.9352,"d":"14,904"},{"v":26536.672799999993,"d":"26,537"},{"v":31456.113480000004,"d":"31,456"},{"v":28811.419560000006,"d":"28,811"},{"v":50536.332,"d":"50,536"},{"v":29706.430644,"d":"29,706"},{"v":49238.062196399995,"d":"49,238"},{"v":78916.1349834,"d":"78,916"},{"v":85890.2772816,"d":"85,890"},{"v":71026.979166,"d":"71,027"},{"v":98458.479504,"d":"98,458"},{"v":113999.19010761601,"d":"113,999"},{"v":110735.616682152,"d":"110,736"},{"v":181006.73082360002,"d":"181,007"},{"v":175637.109683772,"d":"175,637"},{"v":153463.244258016,"d":"153,463"},{"v":230682.9744252,"d":"230,683"},{"v":131925.4121655162,"d":"131,925"},{"v":193175.49355687047,"d":"193,175"},{"v":288473.6030775786,"d":"288,474"},{"v":284241.6674418024,"d":"284,242"},{"v":212586.23909385718,"d":"212,586"},{"v":269346.32368744316,"d":"269,346"},{"v":286681.6156718701,"d":"286,682"},{"v":273212.4275412451,"d":"273,212"},{"v":401872.09575831913,"d":"401,872"},{"v":370609.25623222644,"d":"370,609"},{"v":296349.68322575424,"d":"296,350"},{"v":437128.8663251902,"d":"437,129"},{"v":231079.20949623402,"d":"231,079"},{"v":333043.4426367454,"d":"333,043"},{"v":463307.43163637194,"d":"463,307"},{"v":451178.9648396083,"d":"451,179"},{"v":348349.4258808483,"d":"348,349"},{"v":439632.0970354379,"d":"439,632"},{"v":462639.5857687795,"d":"462,640"},{"v":414628.16336996027,"d":"414,628"},{"v":608690.1573751691,"d":"608,690"},{"v":560444.9605520099,"d":"560,445"},{"v":445924.7144284724,"d":"445,925"},{"v":651061.7717867866,"d":"651,062"},{"v":341015.51932561136,"d":"341,016"},{"v":487534.8086528025,"d":"487,535"},{"v":694822.8829330748,"d":"694,823"},{"v":668546.9298552938,"d":"668,547"},{"v":489882.4883092365,"d":"489,882"},{"v":611600.6489582014,"d":"611,601"},{"v":642349.2327660605,"d":"642,349"},{"v":567697.8354445994,"d":"567,698"},{"v":825877.584984935,"d":"825,878"},{"v":749986.1312295626,"d":"749,986"},{"v":593739.020556737,"d":"593,739"},{"v":855638.9393988065,"d":"855,639"},{"v":446721.02989329654,"d":"446,721"},{"v":648655.5397607166,"d":"648,656"},{"v":891238.7895176411,"d":"891,239"},{"v":851228.6786916011,"d":"851,229"},{"v":622248.2279864667,"d":"622,248"},{"v":775551.1346710784,"d":"775,551"},0]
[302,{"$nulls":10},"пустая строка"]
[303]
[304,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},0.05,null,null,{"v":0.045000000000000005,"d":"0.05"},{"v":5.000000000000001E-3,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[305,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Эксплуатация и ремонт",{"$nulls":3},"кол-во минут // %",null,null,"*",0,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[306,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Уборка и обслуживание номеров",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[307,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Снабжение расходниками",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[308,{"$nulls":10},"пустая строка"]
[309,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5.000000000000001E-3,"d":"0"},{"v":0.045000000000000005,"d":"0"}]
[310,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":18100.864800000003,"d":"18,101"},null,null,0,0,0,0,0,{"v":0.18000000000000002,"d":"0"},{"v":0.5640000000000001,"d":"1"},{"v":1.0276,"d":"1"},{"v":4.343400000000001,"d":"4"},{"v":4.6728000000000005,"d":"5"},{"v":5.694,"d":"6"},{"v":9.897600000000002,"d":"10"},{"v":13.392000000000003,"d":"13"},{"v":14.616,"d":"15"},{"v":26.023999999999997,"d":"26"},{"v":30.848400000000005,"d":"31"},{"v":28.254800000000007,"d":"28"},{"v":49.56,"d":"50"},{"v":28.284000000000006,"d":"28"},{"v":46.88040000000001,"d":"47"},{"v":75.1374,"d":"75"},{"v":81.7776,"d":"82"},{"v":67.62600000000002,"d":"68"},{"v":93.74400000000003,"d":"94"},{"v":105.37920000000003,"d":"105"},{"v":102.36240000000001,"d":"102"},{"v":167.32000000000002,"d":"167"},{"v":162.3564,"d":"162"},{"v":141.8592,"d":"142"},{"v":213.24,"d":"213"},{"v":118.39800000000001,"d":"118"},{"v":173.36760000000004,"d":"173"},{"v":258.89400000000006,"d":"259"},{"v":255.096,"d":"255"},{"v":190.788,"d":"191"},{"v":241.72800000000004,"d":"242"},{"v":249.79200000000003,"d":"250"},{"v":238.056,"d":"238"},{"v":350.1600000000001,"d":"350"},{"v":322.9200000000001,"d":"323"},{"v":258.216,"d":"258"},{"v":380.88000000000005,"d":"381"},{"v":195.48000000000002,"d":"195"},{"v":281.73600000000005,"d":"282"},{"v":391.932,"d":"392"},{"v":381.672,"d":"382"},{"v":294.684,"d":"295"},{"v":371.904,"d":"372"},{"v":379.9680000000001,"d":"380"},{"v":340.53600000000006,"d":"341"},{"v":499.9200000000001,"d":"500"},{"v":460.29600000000005,"d":"460"},{"v":366.24,"d":"366"},{"v":534.7200000000001,"d":"535"},{"v":271.92,"d":"272"},{"v":388.752,"d":"389"},{"v":554.0400000000001,"d":"554"},{"v":533.0880000000001,"d":"533"},{"v":390.624,"d":"391"},{"v":487.68000000000006,"d":"488"},{"v":497.28000000000003,"d":"497"},{"v":439.48800000000006,"d":"439"},{"v":639.3600000000001,"d":"639"},{"v":580.6080000000001,"d":"581"},{"v":459.64799999999997,"d":"460"},{"v":662.4000000000001,"d":"662"},{"v":335.76000000000005,"d":"336"},{"v":487.536,"d":"488"},{"v":669.864,"d":"670"},{"v":639.792,"d":"640"},{"v":467.68800000000005,"d":"468"},{"v":582.912,"d":"583"},0]
[311]
[312,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":131.79147,"d":"132"},null,null,0,0,0,0,0,{"v":1.1250000000000001E-3,"d":"0"},{"v":3.5250000000000004E-3,"d":"0"},{"v":0.0064225,"d":"0"},{"v":0.027146250000000004,"d":"0"},{"v":0.029205000000000002,"d":"0"},{"v":0.0355875,"d":"0"},{"v":0.06186000000000001,"d":"0"},{"v":0.08370000000000002,"d":"0"},{"v":0.09135,"d":"0"},{"v":0.16265,"d":"0"},{"v":0.19280250000000004,"d":"0"},{"v":0.19280250000000004,"d":"0"},{"v":0.30975,"d":"0"},{"v":0.30975,"d":"0"},{"v":0.30975,"d":"0"},{"v":0.46960875,"d":"0"},{"v":0.5111100000000001,"d":"1"},{"v":0.5111100000000001,"d":"1"},{"v":0.5859000000000002,"d":"1"},{"v":0.6586200000000002,"d":"1"},{"v":0.6586200000000002,"d":"1"},{"v":1.0457500000000002,"d":"1"},{"v":1.0457500000000002,"d":"1"},{"v":1.0457500000000002,"d":"1"},{"v":1.33275,"d":"1"},{"v":1.33275,"d":"1"},{"v":1.33275,"d":"1"},{"v":1.6180875000000003,"d":"2"},{"v":1.6180875000000003,"d":"2"},{"v":1.6180875000000003,"d":"2"},{"v":1.6180875000000003,"d":"2"},{"v":1.6180875000000003,"d":"2"},{"v":1.6180875000000003,"d":"2"},{"v":2.1885000000000003,"d":"2"},{"v":2.1885000000000003,"d":"2"},{"v":2.1885000000000003,"d":"2"},{"v":2.3805000000000005,"d":"2"},{"v":2.3805000000000005,"d":"2"},{"v":2.3805000000000005,"d":"2"},{"v":2.4495750000000003,"d":"2"},{"v":2.4495750000000003,"d":"2"},{"v":2.4495750000000003,"d":"2"},{"v":2.4495750000000003,"d":"2"},{"v":2.4495750000000003,"d":"2"},{"v":2.4495750000000003,"d":"2"},{"v":3.1245000000000003,"d":"3"},{"v":3.1245000000000003,"d":"3"},{"v":3.1245000000000003,"d":"3"},{"v":3.342000000000001,"d":"3"},{"v":3.342000000000001,"d":"3"},{"v":3.342000000000001,"d":"3"},{"v":3.4627500000000007,"d":"3"},{"v":3.4627500000000007,"d":"3"},{"v":3.4627500000000007,"d":"3"},{"v":3.4627500000000007,"d":"3"},{"v":3.4627500000000007,"d":"3"},{"v":3.4627500000000007,"d":"3"},{"v":3.996000000000001,"d":"4"},{"v":3.996000000000001,"d":"4"},{"v":3.996000000000001,"d":"4"},{"v":4.140000000000001,"d":"4"},{"v":4.140000000000001,"d":"4"},{"v":4.140000000000001,"d":"4"},{"v":4.18665,"d":"4"},{"v":4.18665,"d":"4"},{"v":4.18665,"d":"4"},{"v":4.18665,"d":"4"},0]
[313]
[314,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":6648210.172754682,"d":"6,648,210"},null,null,0,0,0,0,0,{"v":50.62500000000001,"d":"51"},{"v":158.62500000000003,"d":"159"},{"v":289.0125,"d":"289"},{"v":1221.5812500000002,"d":"1,222"},{"v":1314.2250000000001,"d":"1,314"},{"v":1601.4375,"d":"1,601"},{"v":2783.7000000000007,"d":"2,784"},{"v":3879.4950000000013,"d":"3,879"},{"v":4234.0725,"d":"4,234"},{"v":7538.827499999999,"d":"7,539"},{"v":8936.395875000002,"d":"8,936"},{"v":8936.395875000002,"d":"8,936"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":21766.3655625,"d":"21,766"},{"v":23689.948500000006,"d":"23,690"},{"v":23689.948500000006,"d":"23,690"},{"v":27156.465000000007,"d":"27,156"},{"v":31442.848110000006,"d":"31,443"},{"v":31442.848110000006,"d":"31,443"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":79565.75548256251,"d":"79,566"},{"v":79565.75548256251,"d":"79,566"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":124065.82094650876,"d":"124,066"},{"v":124065.82094650876,"d":"124,066"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":180642.43353520465,"d":"180,642"},{"v":180642.43353520465,"d":"180,642"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},0]
[315]
[316,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},3,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":18042.5736,"d":"18,043"},null,null,0,0,0,0,0,{"v":0.16200000000000003,"d":"0"},{"v":0.5256000000000002,"d":"1"},{"v":0.9812400000000001,"d":"1"},{"v":4.011820000000001,"d":"4"},{"v":4.6398600000000005,"d":"5"},{"v":5.59188,"d":"6"},{"v":9.477240000000002,"d":"9"},{"v":13.042560000000003,"d":"13"},{"v":14.4936,"d":"14"},{"v":24.8832,"d":"25"},{"v":30.365960000000005,"d":"30"},{"v":28.514160000000007,"d":"29"},{"v":47.429480000000005,"d":"47"},{"v":30.411600000000007,"d":"30"},{"v":45.02076000000001,"d":"45"},{"v":72.31170000000002,"d":"72"},{"v":81.11358000000001,"d":"81"},{"v":69.04116000000002,"d":"69"},{"v":91.13220000000003,"d":"91"},{"v":104.21568000000003,"d":"104"},{"v":102.66408000000001,"d":"103"},{"v":160.82424000000003,"d":"161"},{"v":162.85276000000002,"d":"163"},{"v":143.90892000000002,"d":"144"},{"v":206.10192000000004,"d":"206"},{"v":127.88220000000001,"d":"128"},{"v":167.87064000000004,"d":"168"},{"v":250.34136000000007,"d":"250"},{"v":255.47580000000005,"d":"255"},{"v":197.21880000000004,"d":"197"},{"v":236.63400000000004,"d":"237"},{"v":248.98560000000003,"d":"249"},{"v":239.2296,"d":"239"},{"v":338.9496000000001,"d":"339"},{"v":325.64400000000006,"d":"326"},{"v":264.68640000000005,"d":"265"},{"v":368.6136,"d":"369"},{"v":214.02000000000004,"d":"214"},{"v":273.1104000000001,"d":"273"},{"v":380.91240000000005,"d":"381"},{"v":382.69800000000004,"d":"383"},{"v":303.3828000000001,"d":"303"},{"v":364.182,"d":"364"},{"v":379.1616000000001,"d":"379"},{"v":344.47920000000005,"d":"344"},{"v":483.9816000000001,"d":"484"},{"v":464.25840000000005,"d":"464"},{"v":375.64560000000006,"d":"376"},{"v":517.8720000000001,"d":"518"},{"v":298.2000000000001,"d":"298"},{"v":377.06880000000007,"d":"377"},{"v":537.5112000000001,"d":"538"},{"v":535.1832,"d":"535"},{"v":404.8704,"d":"405"},{"v":477.9744000000001,"d":"478"},{"v":496.3200000000001,"d":"496"},{"v":445.26720000000006,"d":"445"},{"v":619.3728000000001,"d":"619"},{"v":586.4832000000001,"d":"586"},{"v":471.744,"d":"472"},{"v":642.1248,"d":"642"},{"v":368.4240000000001,"d":"368"},{"v":472.3584,"d":"472"},{"v":651.6312,"d":"652"},{"v":642.7992,"d":"643"},{"v":484.89840000000004,"d":"485"},{"v":571.3896000000001,"d":"571"},0]
[317]
[318,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},3,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":128.03890787499998,"d":"128"},null,null,0,0,0,0,0,{"v":1.0125000000000002E-3,"d":"0"},{"v":3.285000000000001E-3,"d":"0"},{"v":6.132750000000001E-3,"d":"0"},{"v":0.025073875000000006,"d":"0"},{"v":0.028999125000000004,"d":"0"},{"v":0.03494925,"d":"0"},{"v":0.059232750000000015,"d":"0"},{"v":0.08151600000000002,"d":"0"},{"v":0.090585,"d":"0"},{"v":0.15552,"d":"0"},{"v":0.18978725000000002,"d":"0"},{"v":0.18978725000000002,"d":"0"},{"v":0.29643425,"d":"0"},{"v":0.29643425,"d":"0"},{"v":0.29643425,"d":"0"},{"v":0.4519481250000001,"d":"0"},{"v":0.5069598750000001,"d":"1"},{"v":0.5069598750000001,"d":"1"},{"v":0.5695762500000001,"d":"1"},{"v":0.6513480000000003,"d":"1"},{"v":0.6513480000000003,"d":"1"},{"v":1.0051515000000002,"d":"1"},{"v":1.0178297500000002,"d":"1"},{"v":1.0178297500000002,"d":"1"},{"v":1.2881370000000003,"d":"1"},{"v":1.2881370000000003,"d":"1"},{"v":1.2881370000000003,"d":"1"},{"v":1.5646335000000005,"d":"2"},{"v":1.5967237500000002,"d":"2"},{"v":1.5967237500000002,"d":"2"},{"v":1.5967237500000002,"d":"2"},{"v":1.5967237500000002,"d":"2"},{"v":1.5967237500000002,"d":"2"},{"v":2.1184350000000007,"d":"2"},{"v":2.1184350000000007,"d":"2"},{"v":2.1184350000000007,"d":"2"},{"v":2.3038350000000003,"d":"2"},{"v":2.3038350000000003,"d":"2"},{"v":2.3038350000000003,"d":"2"},{"v":2.3807025000000004,"d":"2"},{"v":2.3918625000000002,"d":"2"},{"v":2.3918625000000002,"d":"2"},{"v":2.3918625000000002,"d":"2"},{"v":2.3918625000000002,"d":"2"},{"v":2.3918625000000002,"d":"2"},{"v":3.0248850000000007,"d":"3"},{"v":3.0248850000000007,"d":"3"},{"v":3.0248850000000007,"d":"3"},{"v":3.2367000000000004,"d":"3"},{"v":3.2367000000000004,"d":"3"},{"v":3.2367000000000004,"d":"3"},{"v":3.359445000000001,"d":"3"},{"v":3.359445000000001,"d":"3"},{"v":3.359445000000001,"d":"3"},{"v":3.359445000000001,"d":"3"},{"v":3.359445000000001,"d":"3"},{"v":3.359445000000001,"d":"3"},{"v":3.8710800000000005,"d":"4"},{"v":3.8710800000000005,"d":"4"},{"v":3.8710800000000005,"d":"4"},{"v":4.01328,"d":"4"},{"v":4.01328,"d":"4"},{"v":4.01328,"d":"4"},{"v":4.072695,"d":"4"},{"v":4.072695,"d":"4"},{"v":4.072695,"d":"4"},{"v":4.072695,"d":"4"},0]
[319]
[320,{"$nulls":5},0,"ФОТ обслуживающего персонала",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6458577.7647352675,"d":"6,458,578"},null,null,0,0,0,0,0,{"v":45.56250000000001,"d":"46"},{"v":147.82500000000005,"d":"148"},{"v":275.97375000000005,"d":"276"},{"v":1128.3243750000004,"d":"1,128"},{"v":1304.9606250000002,"d":"1,305"},{"v":1572.71625,"d":"1,573"},{"v":2665.4737500000006,"d":"2,665"},{"v":3778.266600000001,"d":"3,778"},{"v":4198.61475,"d":"4,199"},{"v":7208.352,"d":"7,208"},{"v":8796.639037500001,"d":"8,797"},{"v":8796.639037500001,"d":"8,797"},{"v":13739.7274875,"d":"13,740"},{"v":13739.7274875,"d":"13,740"},{"v":13739.7274875,"d":"13,740"},{"v":20947.795593750005,"d":"20,948"},{"v":23497.590206250003,"d":"23,498"},{"v":23497.590206250003,"d":"23,498"},{"v":26399.859187500006,"d":"26,400"},{"v":31095.67919400001,"d":"31,096"},{"v":31095.67919400001,"d":"31,096"},{"v":47986.43518575001,"d":"47,986"},{"v":48591.70117987501,"d":"48,592"},{"v":48591.70117987501,"d":"48,592"},{"v":61496.304448500014,"d":"61,496"},{"v":61496.304448500014,"d":"61,496"},{"v":61496.304448500014,"d":"61,496"},{"v":74696.38560675002,"d":"74,696"},{"v":76228.390186875,"d":"76,228"},{"v":76228.390186875,"d":"76,228"},{"v":76228.390186875,"d":"76,228"},{"v":78515.24189248125,"d":"78,515"},{"v":78515.24189248125,"d":"78,515"},{"v":104169.20050102503,"d":"104,169"},{"v":104169.20050102503,"d":"104,169"},{"v":104169.20050102503,"d":"104,169"},{"v":113285.82186202501,"d":"113,286"},{"v":113285.82186202501,"d":"113,286"},{"v":113285.82186202501,"d":"113,286"},{"v":117065.60553228752,"d":"117,066"},{"v":117614.37303168752,"d":"117,614"},{"v":117614.37303168752,"d":"117,614"},{"v":117614.37303168752,"d":"117,614"},{"v":121142.80422263814,"d":"121,143"},{"v":121142.80422263814,"d":"121,143"},{"v":153204.06225315828,"d":"153,204"},{"v":153204.06225315828,"d":"153,204"},{"v":153204.06225315828,"d":"153,204"},{"v":163932.04643971502,"d":"163,932"},{"v":163932.04643971502,"d":"163,932"},{"v":163932.04643971502,"d":"163,932"},{"v":170148.8224894703,"d":"170,149"},{"v":170148.8224894703,"d":"170,149"},{"v":170148.8224894703,"d":"170,149"},{"v":170148.8224894703,"d":"170,149"},{"v":175253.2871641544,"d":"175,253"},{"v":175253.2871641544,"d":"175,253"},{"v":201943.920759356,"d":"201,944"},{"v":201943.920759356,"d":"201,944"},{"v":201943.920759356,"d":"201,944"},{"v":209362.11556080167,"d":"209,362"},{"v":209362.11556080167,"d":"209,362"},{"v":209362.11556080167,"d":"209,362"},{"v":212461.63767140574,"d":"212,462"},{"v":212461.63767140574,"d":"212,462"},{"v":212461.63767140574,"d":"212,462"},{"v":212461.63767140574,"d":"212,462"},0]
[321]
[322,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"шт",{"$nulls":10},{"v":352626.29424,"d":"352,626"},null,null,0,0,0,0,0,{"v":1.782,"d":"2"},{"v":7.365600000000001,"d":"7"},{"v":15.75684,"d":"16"},{"v":53.172900000000006,"d":"53"},{"v":89.26038,"d":"89"},{"v":102.63131999999999,"d":"103"},{"v":154.35684,"d":"154"},{"v":230.56704000000002,"d":"231"},{"v":277.2792,"d":"277"},{"v":402.33599999999996,"d":"402"},{"v":563.03676,"d":"563"},{"v":585.1216800000001,"d":"585"},{"v":770.36652,"d":"770"},{"v":770.6556,"d":"771"},{"v":744.1275600000001,"d":"744"},{"v":1207.97622,"d":"1,208"},{"v":1553.4585000000002,"d":"1,553"},{"v":1479.09564,"d":"1,479"},{"v":1597.563,"d":"1,598"},{"v":1971.3196800000003,"d":"1,971"},{"v":2056.6418400000002,"d":"2,057"},{"v":2669.8557600000004,"d":"2,670"},{"v":3263.7963600000003,"d":"3,264"},{"v":3011.7344399999997,"d":"3,012"},{"v":3515.4820799999998,"d":"3,515"},{"v":3283.2162,"d":"3,283"},{"v":2888.4794400000005,"d":"2,888"},{"v":4279.389840000001,"d":"4,279"},{"v":5088.501,"d":"5,089"},{"v":4414.2516000000005,"d":"4,414"},{"v":4281.9084,"d":"4,282"},{"v":4866.048000000001,"d":"4,866"},{"v":4829.6952,"d":"4,830"},{"v":5823.338400000001,"d":"5,823"},{"v":6663.492,"d":"6,663"},{"v":5753.2464,"d":"5,753"},{"v":6327.0504,"d":"6,327"},{"v":5705.964,"d":"5,706"},{"v":4724.4384,"d":"4,724"},{"v":6669.3132,"d":"6,669"},{"v":7658.6795999999995,"d":"7,659"},{"v":6695.9244,"d":"6,696"},{"v":6599.2212,"d":"6,599"},{"v":7443.5328,"d":"7,444"},{"v":7132.989600000001,"d":"7,133"},{"v":8320.5144,"d":"8,321"},{"v":9506.1384,"d":"9,506"},{"v":8182.7064,"d":"8,183"},{"v":8919.504,"d":"8,920"},{"v":7985.736000000001,"d":"7,986"},{"v":6540.6528,"d":"6,541"},{"v":9333.640800000001,"d":"9,334"},{"v":10762.567200000001,"d":"10,763"},{"v":9144.7488,"d":"9,145"},{"v":8695.2096,"d":"8,695"},{"v":9751.104,"d":"9,751"},{"v":9274.0032,"d":"9,274"},{"v":10680.5952,"d":"10,681"},{"v":12077.6832,"d":"12,078"},{"v":10298.5344,"d":"10,299"},{"v":11108.2752,"d":"11,108"},{"v":9881.784,"d":"9,882"},{"v":8150.6304,"d":"8,151"},{"v":11458.259999999998,"d":"11,458"},{"v":12965.5944,"d":"12,966"},{"v":10964.052,"d":"10,964"},{"v":10400.94,"d":"10,401"},0]
[323]
[324,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":49843477.91506094,"d":"49,843,478"},null,null,0,0,0,0,0,{"v":304.72200000000004,"d":"305"},{"v":1013.5531296000001,"d":"1,014"},{"v":2114.5664390399998,"d":"2,115"},{"v":6681.8789136,"d":"6,682"},{"v":11276.81305344,"d":"11,277"},{"v":13019.443897680001,"d":"13,019"},{"v":19583.96951016,"d":"19,584"},{"v":29531.157334272008,"d":"29,531"},{"v":36045.624656447995,"d":"36,046"},{"v":52277.652979199986,"d":"52,278"},{"v":73666.87127395198,"d":"73,667"},{"v":76818.012196464,"d":"76,818"},{"v":101541.698341776,"d":"101,542"},{"v":102687.59558927233,"d":"102,688"},{"v":100877.13770436402,"d":"100,877"},{"v":163235.79812202856,"d":"163,236"},{"v":211072.77041417744,"d":"211,073"},{"v":201888.84792107437,"d":"201,889"},{"v":218390.69587469904,"d":"218,391"},{"v":273021.5287812175,"d":"273,022"},{"v":288533.20867158764,"d":"288,533"},{"v":374311.98013213463,"d":"374,312"},{"v":458231.9749276438,"d":"458,232"},{"v":423368.0403292647,"d":"423,368"},{"v":491525.52396245516,"d":"491,526"},{"v":461625.216861506,"d":"461,625"},{"v":410110.25011918636,"d":"410,110"},{"v":604112.4323271612,"d":"604,112"},{"v":714246.005478694,"d":"714,246"},{"v":615588.2504921101,"d":"615,588"},{"v":590078.5857780005,"d":"590,079"},{"v":672776.3150016158,"d":"672,776"},{"v":678659.2724151994,"d":"678,659"},{"v":821406.2468142253,"d":"821,406"},{"v":935156.8456582099,"d":"935,157"},{"v":803240.3921891743,"d":"803,240"},{"v":873997.7049364736,"d":"873,998"},{"v":789666.6373387362,"d":"789,667"},{"v":657906.0116807943,"d":"657,906"},{"v":921652.1104807357,"d":"921,652"},{"v":1053781.7665180047,"d":"1,053,782"},{"v":926804.9311474727,"d":"926,805"},{"v":918332.7090298205,"d":"918,333"},{"v":1042343.4140329938,"d":"1,042,343"},{"v":1004900.4914303324,"d":"1,004,900"},{"v":1162824.3449028127,"d":"1,162,824"},{"v":1323713.6802664017,"d":"1,323,714"},{"v":1135671.5504223255,"d":"1,135,672"},{"v":1229572.018412665,"d":"1,229,572"},{"v":1105910.0316220836,"d":"1,105,910"},{"v":915175.0914424958,"d":"915,175"},{"v":1315576.347179544,"d":"1,315,576"},{"v":1527710.8799391065,"d":"1,527,711"},{"v":1296545.52331805,"d":"1,296,546"},{"v":1227600.5848480966,"d":"1,227,601"},{"v":1388232.4507734617,"d":"1,388,232"},{"v":1331621.656028599,"d":"1,331,622"},{"v":1527413.6141815488,"d":"1,527,414"},{"v":1726177.4393821554,"d":"1,726,177"},{"v":1471111.7250363785,"d":"1,471,112"},{"v":1580953.0989183176,"d":"1,580,953"},{"v":1415367.7387040374,"d":"1,415,368"},{"v":1195047.6776895805,"d":"1,195,048"},{"v":1687688.053811654,"d":"1,687,688"},{"v":1909825.2820018413,"d":"1,909,825"},{"v":1615272.7066316316,"d":"1,615,273"},{"v":1527059.7636621483,"d":"1,527,060"},0]
[325]
[326,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"шт",{"$nulls":10},{"v":3596.8564800000036,"d":"3,597"},null,null,0,0,0,0,0,{"v":0.028800000000000027,"d":"0"},{"v":0.0974400000000001,"d":"0"},{"v":0.18697600000000017,"d":"0"},{"v":0.7360480000000007,"d":"1"},{"v":0.9213840000000009,"d":"1"},{"v":1.097952000000001,"d":"1"},{"v":1.8113760000000019,"d":"2"},{"v":2.538624000000002,"d":"3"},{"v":2.8742400000000026,"d":"3"},{"v":4.748480000000003,"d":"5"},{"v":5.976704000000006,"d":"6"},{"v":5.754704000000006,"d":"6"},{"v":9.059792000000009,"d":"9"},{"v":6.507840000000006,"d":"7"},{"v":8.632224000000008,"d":"9"},{"v":13.897200000000012,"d":"14"},{"v":16.089912000000016,"d":"16"},{"v":14.091264000000015,"d":"14"},{"v":17.70408000000002,"d":"18"},{"v":20.610432000000024,"d":"21"},{"v":20.59315200000002,"d":"21"},{"v":30.865696000000028,"d":"31"},{"v":32.669824000000034,"d":"33"},{"v":29.191728000000026,"d":"29"},{"v":39.79276800000004,"d":"40"},{"v":27.473280000000024,"d":"27"},{"v":32.474736000000036,"d":"32"},{"v":48.357744000000054,"d":"48"},{"v":51.171120000000045,"d":"51"},{"v":40.729920000000035,"d":"41"},{"v":46.30800000000005,"d":"46"},{"v":49.635840000000044,"d":"50"},{"v":48.080640000000045,"d":"48"},{"v":65.54784000000006,"d":"66"},{"v":65.67360000000006,"d":"66"},{"v":54.23136000000005,"d":"54"},{"v":71.26944000000007,"d":"71"},{"v":46.51200000000004,"d":"47"},{"v":52.89696000000005,"d":"53"},{"v":73.97856000000006,"d":"74"},{"v":76.74480000000007,"d":"77"},{"v":62.416320000000056,"d":"62"},{"v":71.29200000000006,"d":"71"},{"v":75.67104000000006,"d":"76"},{"v":69.68448000000006,"d":"70"},{"v":93.6086400000001,"d":"94"},{"v":93.64416000000008,"d":"94"},{"v":77.01024000000007,"d":"77"},{"v":100.20480000000009,"d":"100"},{"v":64.89600000000006,"d":"65"},{"v":73.07712000000006,"d":"73"},{"v":104.1964800000001,"d":"104"},{"v":107.4556800000001,"d":"107"},{"v":83.82336000000006,"d":"84"},{"v":93.65376000000009,"d":"94"},{"v":99.07200000000009,"d":"99"},{"v":90.20928000000009,"d":"90"},{"v":119.87712000000012,"d":"120"},{"v":118.4716800000001,"d":"118"},{"v":96.76800000000007,"d":"97"},{"v":124.3699200000001,"d":"124"},{"v":80.21760000000008,"d":"80"},{"v":91.43616000000009,"d":"91"},{"v":126.6796800000001,"d":"127"},{"v":129.16128000000012,"d":"129"},{"v":100.42176000000009,"d":"100"},{"v":111.9734400000001,"d":"112"},0]
[327]
[328,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":508597.3943129643,"d":"508,597"},null,null,0,0,0,0,0,{"v":4.924800000000005,"d":"5"},{"v":12.687056640000014,"d":"13"},{"v":25.58291865600002,"d":"26"},{"v":90.95074636800008,"d":"91"},{"v":118.29826828800012,"d":"118"},{"v":137.6798676480001,"d":"138"},{"v":231.43254422400025,"d":"231"},{"v":324.96583495680034,"d":"325"},{"v":376.9075224576003,"d":"377"},{"v":613.6227263232004,"d":"614"},{"v":788.1758113536007,"d":"788"},{"v":750.9713404032007,"d":"751"},{"v":1200.4824194496011,"d":"1,200"},{"v":869.3845732730888,"d":"869"},{"v":1175.8523819056138,"d":"1,176"},{"v":1869.8863259427858,"d":"1,870"},{"v":2200.929349930908,"d":"2,201"},{"v":1914.7399918811152,"d":"1,915"},{"v":2430.5191249668505,"d":"2,431"},{"v":2864.336677051616,"d":"2,864"},{"v":2901.943579383008,"d":"2,902"},{"v":4313.333710314478,"d":"4,313"},{"v":4604.807218342942,"d":"4,605"},{"v":4088.946867494247,"d":"4,089"},{"v":5565.4779251485315,"d":"5,565"},{"v":3881.0933532695753,"d":"3,881"},{"v":4612.103484460741,"d":"4,612"},{"v":6808.340876863841,"d":"6,808"},{"v":7175.887221083393,"d":"7,176"},{"v":5658.856243349484,"d":"5,659"},{"v":6364.992619697446,"d":"6,365"},{"v":6892.315848118582,"d":"6,892"},{"v":6794.202958598253,"d":"6,794"},{"v":9223.107181491057,"d":"9,223"},{"v":9209.35192738599,"d":"9,209"},{"v":7550.722474290418,"d":"7,551"},{"v":9819.908685043209,"d":"9,820"},{"v":6473.684261588801,"d":"6,474"},{"v":7349.71244169167,"d":"7,350"},{"v":10203.881310242637,"d":"10,204"},{"v":10550.782029364473,"d":"10,551"},{"v":8685.587631677547,"d":"8,686"},{"v":9900.819508794204,"d":"9,901"},{"v":10655.569845394888,"d":"10,656"},{"v":9796.734719269065,"d":"9,797"},{"v":13056.5900122121,"d":"13,057"},{"v":13035.042577559318,"d":"13,035"},{"v":10667.583208120313,"d":"10,668"},{"v":13792.859717427122,"d":"13,793"},{"v":9048.401474092087,"d":"9,048"},{"v":10210.630434562745,"d":"10,211"},{"v":14748.886656995546,"d":"14,749"},{"v":15256.850179109411,"d":"15,257"},{"v":11869.99011669387,"d":"11,870"},{"v":13208.58710637862,"d":"13,209"},{"v":14187.495269144409,"d":"14,187"},{"v":12942.6828112106,"d":"12,943"},{"v":17123.079260525974,"d":"17,123"},{"v":16946.10607971717,"d":"16,946"},{"v":13803.891251707784,"d":"13,804"},{"v":17690.751660250422,"d":"17,691"},{"v":11571.567748777754,"d":"11,572"},{"v":13460.991642989376,"d":"13,461"},{"v":18643.25034867205,"d":"18,643"},{"v":19041.554426354327,"d":"19,042"},{"v":14780.328840426992,"d":"14,780"},{"v":16425.779285957782,"d":"16,426"},0]
[329]
[330,{"$nulls":5},0,"Натуральный поток продаж"]
[331,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 1",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 2",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,{"$nulls":5},0,"Натуральный поток продаж","Расходы производственные - 3",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":352626.29424,"d":"352,626"},null,null,0,0,0,0,0,{"v":1.782,"d":"2"},{"v":7.365600000000001,"d":"7"},{"v":15.75684,"d":"16"},{"v":53.172900000000006,"d":"53"},{"v":89.26038,"d":"89"},{"v":102.63131999999999,"d":"103"},{"v":154.35684,"d":"154"},{"v":230.56704000000002,"d":"231"},{"v":277.2792,"d":"277"},{"v":402.33599999999996,"d":"402"},{"v":563.03676,"d":"563"},{"v":585.1216800000001,"d":"585"},{"v":770.36652,"d":"770"},{"v":770.6556,"d":"771"},{"v":744.1275600000001,"d":"744"},{"v":1207.97622,"d":"1,208"},{"v":1553.4585000000002,"d":"1,553"},{"v":1479.09564,"d":"1,479"},{"v":1597.563,"d":"1,598"},{"v":1971.3196800000003,"d":"1,971"},{"v":2056.6418400000002,"d":"2,057"},{"v":2669.8557600000004,"d":"2,670"},{"v":3263.7963600000003,"d":"3,264"},{"v":3011.7344399999997,"d":"3,012"},{"v":3515.4820799999998,"d":"3,515"},{"v":3283.2162,"d":"3,283"},{"v":2888.4794400000005,"d":"2,888"},{"v":4279.389840000001,"d":"4,279"},{"v":5088.501,"d":"5,089"},{"v":4414.2516000000005,"d":"4,414"},{"v":4281.9084,"d":"4,282"},{"v":4866.048000000001,"d":"4,866"},{"v":4829.6952,"d":"4,830"},{"v":5823.338400000001,"d":"5,823"},{"v":6663.492,"d":"6,663"},{"v":5753.2464,"d":"5,753"},{"v":6327.0504,"d":"6,327"},{"v":5705.964,"d":"5,706"},{"v":4724.4384,"d":"4,724"},{"v":6669.3132,"d":"6,669"},{"v":7658.6795999999995,"d":"7,659"},{"v":6695.9244,"d":"6,696"},{"v":6599.2212,"d":"6,599"},{"v":7443.5328,"d":"7,444"},{"v":7132.989600000001,"d":"7,133"},{"v":8320.5144,"d":"8,321"},{"v":9506.1384,"d":"9,506"},{"v":8182.7064,"d":"8,183"},{"v":8919.504,"d":"8,920"},{"v":7985.736000000001,"d":"7,986"},{"v":6540.6528,"d":"6,541"},{"v":9333.640800000001,"d":"9,334"},{"v":10762.567200000001,"d":"10,763"},{"v":9144.7488,"d":"9,145"},{"v":8695.2096,"d":"8,695"},{"v":9751.104,"d":"9,751"},{"v":9274.0032,"d":"9,274"},{"v":10680.5952,"d":"10,681"},{"v":12077.6832,"d":"12,078"},{"v":10298.5344,"d":"10,299"},{"v":11108.2752,"d":"11,108"},{"v":9881.784,"d":"9,882"},{"v":8150.6304,"d":"8,151"},{"v":11458.259999999998,"d":"11,458"},{"v":12965.5944,"d":"12,966"},{"v":10964.052,"d":"10,964"},{"v":10400.94,"d":"10,401"},0]
[334,{"$nulls":10},"пустая строка"]
[335]
[336,{"$nulls":5},0,"Натуральный поток продаж"]
[337,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":17811.157536,"d":"17,811"},null,null,0,0,0,0,0,{"v":0.09054000000000001,"d":"0"},{"v":0.37315200000000004,"d":"0"},{"v":0.7971908000000002,"d":"1"},{"v":2.6954474000000004,"d":"3"},{"v":4.509088200000001,"d":"5"},{"v":5.186463600000001,"d":"5"},{"v":7.808410800000001,"d":"8"},{"v":11.655283200000001,"d":"12"},{"v":14.007672000000003,"d":"14"},{"v":20.354224,"d":"20"},{"v":28.4506732,"d":"28"},{"v":29.543819200000005,"d":"30"},{"v":38.971315600000004,"d":"39"},{"v":38.858172,"d":"39"},{"v":37.63798920000001,"d":"38"},{"v":61.09367100000001,"d":"61"},{"v":78.4774206,"d":"78"},{"v":74.65934520000002,"d":"75"},{"v":80.76335400000004,"d":"81"},{"v":99.59650560000003,"d":"100"},{"v":103.86174960000002,"d":"104"},{"v":135.03607280000003,"d":"135"},{"v":164.8233092,"d":"165"},{"v":152.04630840000002,"d":"152"},{"v":177.7637424,"d":"178"},{"v":165.53447400000002,"d":"166"},{"v":146.0477088,"d":"146"},{"v":216.38737920000005,"d":"216"},{"v":256.98360600000007,"d":"257"},{"v":222.749076,"d":"223"},{"v":216.41082000000003,"d":"216"},{"v":245.78419200000005,"d":"246"},{"v":243.88879200000002,"d":"244"},{"v":294.4443120000001,"d":"294"},{"v":336.45828000000006,"d":"336"},{"v":290.373888,"d":"290"},{"v":319.915992,"d":"320"},{"v":287.6238,"d":"288"},{"v":238.866768,"d":"239"},{"v":337.16458800000004,"d":"337"},{"v":386.77122,"d":"387"},{"v":337.91703600000005,"d":"338"},{"v":333.52565999999996,"d":"334"},{"v":375.960192,"d":"376"},{"v":360.133704,"d":"360"},{"v":420.70615200000003,"d":"421"},{"v":479.98912800000005,"d":"480"},{"v":412.985832,"d":"413"},{"v":450.9854400000001,"d":"451"},{"v":402.5316000000001,"d":"403"},{"v":330.68649600000003,"d":"331"},{"v":471.89186400000006,"d":"472"},{"v":543.5011440000002,"d":"544"},{"v":461.42860800000005,"d":"461"},{"v":439.443168,"d":"439"},{"v":492.5088,"d":"493"},{"v":468.21062400000005,"d":"468"},{"v":540.0236160000002,"d":"540"},{"v":609.8077440000001,"d":"610"},{"v":519.76512,"d":"520"},{"v":561.632256,"d":"562"},{"v":498.10008000000005,"d":"498"},{"v":412.10332800000003,"d":"412"},{"v":579.246984,"d":"579"},{"v":654.737784,"d":"655"},{"v":553.223688,"d":"553"},{"v":525.645672,"d":"526"},0]
[338,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":122.97749600124996,"d":"123"},null,null,0,0,0,0,0,{"v":5.6587500000000008E-4,"d":"0"},{"v":2.3322000000000004E-3,"d":"0"},{"v":0.004982442500000002,"d":"0"},{"v":0.016846546250000004,"d":"0"},{"v":0.028181801250000006,"d":"0"},{"v":0.032415397500000005,"d":"0"},{"v":0.048802567500000005,"d":"0"},{"v":0.07284552000000001,"d":"0"},{"v":0.08754795000000001,"d":"0"},{"v":0.1272139,"d":"0"},{"v":0.1778167075,"d":"0"},{"v":0.18464887000000002,"d":"0"},{"v":0.24357072250000003,"d":"0"},{"v":0.24357072250000003,"d":"0"},{"v":0.24357072250000003,"d":"0"},{"v":0.38183544375000006,"d":"0"},{"v":0.49048387875,"d":"0"},{"v":0.49048387875,"d":"0"},{"v":0.5047709625000002,"d":"1"},{"v":0.6224781600000002,"d":"1"},{"v":0.6491359350000001,"d":"1"},{"v":0.8439754550000002,"d":"1"},{"v":1.0301456825000002,"d":"1"},{"v":1.0301456825000002,"d":"1"},{"v":1.1110233900000002,"d":"1"},{"v":1.1110233900000002,"d":"1"},{"v":1.1110233900000002,"d":"1"},{"v":1.3524211200000003,"d":"1"},{"v":1.6061475375000005,"d":"2"},{"v":1.6061475375000005,"d":"2"},{"v":1.6061475375000005,"d":"2"},{"v":1.6061475375000005,"d":"2"},{"v":1.6061475375000005,"d":"2"},{"v":1.8402769500000005,"d":"2"},{"v":2.1028642500000005,"d":"2"},{"v":2.1028642500000005,"d":"2"},{"v":2.1028642500000005,"d":"2"},{"v":2.1028642500000005,"d":"2"},{"v":2.1028642500000005,"d":"2"},{"v":2.1072786750000003,"d":"2"},{"v":2.4173201250000003,"d":"2"},{"v":2.4173201250000003,"d":"2"},{"v":2.4173201250000003,"d":"2"},{"v":2.4173201250000003,"d":"2"},{"v":2.4173201250000003,"d":"2"},{"v":2.6294134500000004,"d":"3"},{"v":2.9999320500000004,"d":"3"},{"v":2.9999320500000004,"d":"3"},{"v":2.9999320500000004,"d":"3"},{"v":2.9999320500000004,"d":"3"},{"v":2.9999320500000004,"d":"3"},{"v":2.9999320500000004,"d":"3"},{"v":3.396882150000001,"d":"3"},{"v":3.396882150000001,"d":"3"},{"v":3.396882150000001,"d":"3"},{"v":3.396882150000001,"d":"3"},{"v":3.396882150000001,"d":"3"},{"v":3.396882150000001,"d":"3"},{"v":3.8112984000000005,"d":"4"},{"v":3.8112984000000005,"d":"4"},{"v":3.8112984000000005,"d":"4"},{"v":3.8112984000000005,"d":"4"},{"v":3.8112984000000005,"d":"4"},{"v":3.8112984000000005,"d":"4"},{"v":4.09211115,"d":"4"},{"v":4.09211115,"d":"4"},{"v":4.09211115,"d":"4"},0]
[339]
[340,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[341,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 1",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 2",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,{"$nulls":5},0,"Себестоимость продаж","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21802919.595380034,"d":"21,802,920"},null,null,0,0,0,0,0,{"v":89.1,"d":"89"},{"v":368.28,"d":"368"},{"v":787.842,"d":"788"},{"v":2658.645,"d":"2,659"},{"v":4463.019,"d":"4,463"},{"v":5131.566000000001,"d":"5,132"},{"v":7717.842000000001,"d":"7,718"},{"v":11727.223200000002,"d":"11,727"},{"v":14279.878800000002,"d":"14,280"},{"v":20720.303999999996,"d":"20,720"},{"v":28996.39314,"d":"28,996"},{"v":30133.766520000005,"d":"30,134"},{"v":39673.87578,"d":"39,674"},{"v":40121.381322,"d":"40,121"},{"v":39472.2464202,"d":"39,472"},{"v":64077.09858989999,"d":"64,077"},{"v":82403.2061325,"d":"82,403"},{"v":78458.62822380001,"d":"78,459"},{"v":84742.72933500001,"d":"84,743"},{"v":106228.834805808,"d":"106,229"},{"v":112367.40339488401,"d":"112,367"},{"v":145871.173752876,"d":"145,871"},{"v":178321.92025368602,"d":"178,322"},{"v":164550.17697089398,"d":"164,550"},{"v":192073.109341608,"d":"192,073"},{"v":181304.1932953581,"d":"181,304"},{"v":162550.45286119333,"d":"162,550"},{"v":240824.54831722454,"d":"240,825"},{"v":286357.63525969046,"d":"286,358"},{"v":248413.95326782978,"d":"248,414"},{"v":240966.28139065017,"d":"240,966"},{"v":278013.9696796567,"d":"278,014"},{"v":279947.02160655765,"d":"279,947"},{"v":337542.2616497821,"d":"337,542"},{"v":386240.6759952728,"d":"386,241"},{"v":333479.46972899034,"d":"333,479"},{"v":366739.27477547224,"d":"366,739"},{"v":334104.03791071207,"d":"334,104"},{"v":282061.3260664897,"d":"282,061"},{"v":398175.4371365587,"d":"398,175"},{"v":457243.19823799015,"d":"457,243"},{"v":399764.1953602283,"d":"399,764"},{"v":393990.7614581431,"d":"393,991"},{"v":451135.84140210866,"d":"451,136"},{"v":438633.8745693699,"d":"438,634"},{"v":511659.1603725647,"d":"511,659"},{"v":584567.5589635895,"d":"584,568"},{"v":503184.83749024116,"d":"503,185"},{"v":548493.2431076295,"d":"548,493"},{"v":496038.645556199,"d":"496,039"},{"v":414275.1639892069,"d":"414,275"},{"v":591178.8457929387,"d":"591,179"},{"v":681684.9063941843,"d":"681,685"},{"v":579214.7090822652,"d":"579,215"},{"v":550741.5686337189,"d":"550,742"},{"v":626974.940862131,"d":"626,975"},{"v":605023.53410533,"d":"605,024"},{"v":696787.7102147671,"d":"696,788"},{"v":787931.8581072488,"d":"787,932"},{"v":671862.5758931497,"d":"671,863"},{"v":724688.9799777718,"d":"724,689"},{"v":651179.9846460515,"d":"651,180"},{"v":547688.2848270065,"d":"547,688"},{"v":769947.1646391789,"d":"769,947"},{"v":871233.7341046211,"d":"871,234"},{"v":736738.453339034,"d":"736,738"},{"v":698899.6813287726,"d":"698,900"},0]
[344,{"$nulls":10},"пустая строка"]
[345]
[346,{"$nulls":5},0,"Себестоимость продаж"]
[347,{"$nulls":5},0,"Себестоимость продаж","ФОТ обслуживающего персонала",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6539662.208781826,"d":"6,539,662"},null,null,0,0,0,0,0,{"v":25.464375000000004,"d":"25"},{"v":104.94900000000001,"d":"105"},{"v":224.20991249999997,"d":"224"},{"v":758.09458125,"d":"758"},{"v":1268.18105625,"d":"1,268"},{"v":1458.6928874999999,"d":"1,459"},{"v":2196.1155375000003,"d":"2,196"},{"v":3334.8848850000013,"d":"3,335"},{"v":4057.8474825000008,"d":"4,058"},{"v":5896.364264999999,"d":"5,896"},{"v":8241.804392625,"d":"8,242"},{"v":8936.395875000002,"d":"8,936"},{"v":11662.915737375002,"d":"11,663"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":18083.8673904375,"d":"18,084"},{"v":22733.927780062502,"d":"22,734"},{"v":23689.948500000006,"d":"23,690"},{"v":25433.606299500003,"d":"25,434"},{"v":29312.515704330006,"d":"29,313"},{"v":31442.848110000006,"d":"31,443"},{"v":40739.18333179501,"d":"40,739"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":56816.49419550001,"d":"56,816"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":70478.09529913125,"d":"70,478"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":78413.98323572268,"d":"78,414"},{"v":79565.75548256251,"d":"79,566"},{"v":93674.26732391608,"d":"93,674"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":112363.39090134003,"d":"112,363"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":118764.1405176784,"d":"118,764"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":122269.87784911803,"d":"122,270"},{"v":124065.82094650876,"d":"124,066"},{"v":141260.13729680143,"d":"141,260"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":163790.35894939612,"d":"163,790"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":172341.4838845578,"d":"172,341"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":178027.50277402997,"d":"178,028"},{"v":180642.43353520465,"d":"180,642"},{"v":194635.0034794316,"d":"194,635"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":212239.24832936237,"d":"212,239"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":217196.86391062854,"d":"217,197"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},0]
[348]
[349,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[350,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[351,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[352,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[353,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[354,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[355,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[356,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[357]
[358,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[359,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[361,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[363,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[364,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[366]
[367,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[368,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[370,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[371]
[372,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока производства"]
[373,{"$nulls":10},"пустая строка"]
[374,{"$nulls":10},"пустая строка"]
[375]
[376,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы",{"$nulls":3},"блок общих производственных закупок"]
[377,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 1",{"$nulls":3},"руб. // шт",null,null,"*",{"v":250,"d":"250.00"},null,0,{"$nulls":4},{"v":295.6672825320689,"d":"295.67"},null,null,{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":250,"d":"250.00"},{"v":257.5,"d":"257.50"},{"v":257.5,"d":"257.50"},{"v":257.5,"d":"257.50"},{"v":257.5,"d":"257.50"},{"v":257.5,"d":"257.50"},{"v":257.5,"d":"257.50"},{"v":265.22499999999997,"d":"265.23"},{"v":265.22499999999997,"d":"265.23"},{"v":265.22499999999997,"d":"265.23"},{"v":265.22499999999997,"d":"265.23"},{"v":265.22499999999997,"d":"265.23"},{"v":265.22499999999997,"d":"265.23"},{"v":273.18175,"d":"273.18"},{"v":273.18175,"d":"273.18"},{"v":273.18175,"d":"273.18"},{"v":273.18175,"d":"273.18"},{"v":273.18175,"d":"273.18"},{"v":273.18175,"d":"273.18"},{"v":281.37720249999995,"d":"281.38"},{"v":281.37720249999995,"d":"281.38"},{"v":281.37720249999995,"d":"281.38"},{"v":281.37720249999995,"d":"281.38"},{"v":281.37720249999995,"d":"281.38"},{"v":281.37720249999995,"d":"281.38"},{"v":289.818518575,"d":"289.82"},{"v":289.818518575,"d":"289.82"},{"v":289.818518575,"d":"289.82"},{"v":289.818518575,"d":"289.82"},{"v":289.818518575,"d":"289.82"},{"v":289.818518575,"d":"289.82"},{"v":298.51307413225,"d":"298.51"},{"v":298.51307413225,"d":"298.51"},{"v":298.51307413225,"d":"298.51"},{"v":298.51307413225,"d":"298.51"},{"v":298.51307413225,"d":"298.51"},{"v":298.51307413225,"d":"298.51"},{"v":307.4684663562175,"d":"307.47"},{"v":307.4684663562175,"d":"307.47"},{"v":307.4684663562175,"d":"307.47"},{"v":307.4684663562175,"d":"307.47"},{"v":307.4684663562175,"d":"307.47"},{"v":307.4684663562175,"d":"307.47"},{"v":316.69252034690396,"d":"316.69"},{"v":316.69252034690396,"d":"316.69"},{"v":316.69252034690396,"d":"316.69"},{"v":316.69252034690396,"d":"316.69"},{"v":316.69252034690396,"d":"316.69"},{"v":316.69252034690396,"d":"316.69"},{"v":326.19329595731114,"d":"326.19"},{"v":326.19329595731114,"d":"326.19"},{"v":326.19329595731114,"d":"326.19"},{"v":326.19329595731114,"d":"326.19"},{"v":326.19329595731114,"d":"326.19"},{"v":326.19329595731114,"d":"326.19"},{"v":335.97909483603047,"d":"335.98"},{"v":335.97909483603047,"d":"335.98"},{"v":335.97909483603047,"d":"335.98"},{"v":335.97909483603047,"d":"335.98"},{"v":335.97909483603047,"d":"335.98"},{"v":335.97909483603047,"d":"335.98"},{"v":346.0584676811114,"d":"346.06"},{"v":346.0584676811114,"d":"346.06"},{"v":346.0584676811114,"d":"346.06"},{"v":346.0584676811114,"d":"346.06"},{"v":346.0584676811114,"d":"346.06"},{"v":346.0584676811114,"d":"346.06"},{"v":0,"d":"0.00"}]
[378,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 2",{"$nulls":3},"руб. // шт",null,null,"*",{"v":100,"d":"100.00"},null,0,{"$nulls":4},{"v":118.26691301282744,"d":"118.27"},null,null,{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":106.08999999999999,"d":"106.09"},{"v":106.08999999999999,"d":"106.09"},{"v":106.08999999999999,"d":"106.09"},{"v":106.08999999999999,"d":"106.09"},{"v":106.08999999999999,"d":"106.09"},{"v":106.08999999999999,"d":"106.09"},{"v":109.2727,"d":"109.27"},{"v":109.2727,"d":"109.27"},{"v":109.2727,"d":"109.27"},{"v":109.2727,"d":"109.27"},{"v":109.2727,"d":"109.27"},{"v":109.2727,"d":"109.27"},{"v":112.55088099999999,"d":"112.55"},{"v":112.55088099999999,"d":"112.55"},{"v":112.55088099999999,"d":"112.55"},{"v":112.55088099999999,"d":"112.55"},{"v":112.55088099999999,"d":"112.55"},{"v":112.55088099999999,"d":"112.55"},{"v":115.92740742999999,"d":"115.93"},{"v":115.92740742999999,"d":"115.93"},{"v":115.92740742999999,"d":"115.93"},{"v":115.92740742999999,"d":"115.93"},{"v":115.92740742999999,"d":"115.93"},{"v":115.92740742999999,"d":"115.93"},{"v":119.40522965289999,"d":"119.41"},{"v":119.40522965289999,"d":"119.41"},{"v":119.40522965289999,"d":"119.41"},{"v":119.40522965289999,"d":"119.41"},{"v":119.40522965289999,"d":"119.41"},{"v":119.40522965289999,"d":"119.41"},{"v":122.987386542487,"d":"122.99"},{"v":122.987386542487,"d":"122.99"},{"v":122.987386542487,"d":"122.99"},{"v":122.987386542487,"d":"122.99"},{"v":122.987386542487,"d":"122.99"},{"v":122.987386542487,"d":"122.99"},{"v":126.6770081387616,"d":"126.68"},{"v":126.6770081387616,"d":"126.68"},{"v":126.6770081387616,"d":"126.68"},{"v":126.6770081387616,"d":"126.68"},{"v":126.6770081387616,"d":"126.68"},{"v":126.6770081387616,"d":"126.68"},{"v":130.47731838292444,"d":"130.48"},{"v":130.47731838292444,"d":"130.48"},{"v":130.47731838292444,"d":"130.48"},{"v":130.47731838292444,"d":"130.48"},{"v":130.47731838292444,"d":"130.48"},{"v":130.47731838292444,"d":"130.48"},{"v":134.3916379344122,"d":"134.39"},{"v":134.3916379344122,"d":"134.39"},{"v":134.3916379344122,"d":"134.39"},{"v":134.3916379344122,"d":"134.39"},{"v":134.3916379344122,"d":"134.39"},{"v":134.3916379344122,"d":"134.39"},{"v":138.42338707244454,"d":"138.42"},{"v":138.42338707244454,"d":"138.42"},{"v":138.42338707244454,"d":"138.42"},{"v":138.42338707244454,"d":"138.42"},{"v":138.42338707244454,"d":"138.42"},{"v":138.42338707244454,"d":"138.42"},{"v":0,"d":"0.00"}]
[379,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Расходы производственные - 3",{"$nulls":3},"руб. // шт",null,null,"*",{"v":50,"d":"50.00"},null,0,{"$nulls":4},{"v":59.13345650641372,"d":"59.13"},null,null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":0,"d":"0.00"}]
[380,{"$nulls":10},"пустая строка"]
[381,{"$nulls":5},0,"Индексация прайс-листа"]
[382,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"*",{"v":0.03,"d":"3.00%"},null,0]
[383,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,{"$nulls":5},0,"Натуральный поток закупок"]
[386,{"$nulls":5},0,"Натуральный поток закупок","Расходы производственные - 1",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":1029247.0308,"d":"1,029,247"},null,null,0,0,0,0,{"v":20.25,"d":"20"},{"v":38.754,"d":"39"},{"v":81.03059999999999,"d":"81"},{"v":281.7909,"d":"282"},{"v":329.7348,"d":"330"},{"v":375.219,"d":"375"},{"v":685.2816,"d":"685"},{"v":885.672,"d":"886"},{"v":1016.3159999999998,"d":"1,016"},{"v":1741.2839999999997,"d":"1,741"},{"v":2143.2113999999997,"d":"2,143"},{"v":1900.1177999999998,"d":"1,900"},{"v":3458.7000000000007,"d":"3,459"},{"v":1917.4140000000002,"d":"1,917"},{"v":3283.5474,"d":"3,284"},{"v":5114.763899999999,"d":"5,115"},{"v":5732.661599999999,"d":"5,733"},{"v":4630.041,"d":"4,630"},{"v":6590.807999999999,"d":"6,591"},{"v":7249.0032,"d":"7,249"},{"v":7214.4324,"d":"7,214"},{"v":11540.699999999999,"d":"11,541"},{"v":11340.437399999999,"d":"11,340"},{"v":9723.0672,"d":"9,723"},{"v":14645.339999999998,"d":"14,645"},{"v":7985.942999999999,"d":"7,986"},{"v":11714.7366,"d":"11,715"},{"v":17193.879,"d":"17,194"},{"v":16705.115999999998,"d":"16,705"},{"v":12251.538,"d":"12,252"},{"v":15275.807999999999,"d":"15,276"},{"v":15505.632000000001,"d":"15,506"},{"v":15251.795999999998,"d":"15,252"},{"v":22075.559999999998,"d":"22,076"},{"v":20089.62,"d":"20,090"},{"v":15826.355999999998,"d":"15,826"},{"v":22951.079999999998,"d":"22,951"},{"v":11619.179999999998,"d":"11,619"},{"v":16496.676,"d":"16,497"},{"v":22661.261999999995,"d":"22,661"},{"v":21764.051999999996,"d":"21,764"},{"v":17309.214,"d":"17,309"},{"v":21566.304,"d":"21,566"},{"v":21796.128,"d":"21,796"},{"v":19301.435999999998,"d":"19,301"},{"v":27956.519999999997,"d":"27,957"},{"v":25456.355999999996,"d":"25,456"},{"v":20034,"d":"20,034"},{"v":28948.319999999996,"d":"28,948"},{"v":14604.12,"d":"14,604"},{"v":20675.591999999997,"d":"20,676"},{"v":30345.659999999996,"d":"30,346"},{"v":28982.448,"d":"28,982"},{"v":21091.824,"d":"21,092"},{"v":26156.16,"d":"26,156"},{"v":26429.76,"d":"26,430"},{"v":23250.527999999995,"d":"23,251"},{"v":33543.36,"d":"33,543"},{"v":30336.768,"d":"30,337"},{"v":23825.087999999996,"d":"23,825"},{"v":34200,"d":"34,200"},{"v":17229.96,"d":"17,230"},{"v":25748.855999999996,"d":"25,749"},{"v":35178.804,"d":"35,179"},{"v":33475.032,"d":"33,475"},{"v":24336.468,"d":"24,336"},{"v":30160.512,"d":"30,161"},0,0]
[387,{"$nulls":5},0,"Натуральный поток закупок","Расходы производственные - 2",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":443664.1431,"d":"443,664"},null,null,0,{"v":8.1675,"d":"8"},{"v":16.3305,"d":"16"},{"v":33.66195,"d":"34"},{"v":119.51617500000002,"d":"120"},{"v":138.54510000000002,"d":"139"},{"v":158.85675,"d":"159"},{"v":288.52920000000006,"d":"289"},{"v":374.8140000000001,"d":"375"},{"v":427.707,"d":"428"},{"v":735.933,"d":"736"},{"v":902.0335500000001,"d":"902"},{"v":802.60635,"d":"803"},{"v":1454.9850000000001,"d":"1,455"},{"v":809.1855000000002,"d":"809"},{"v":1380.7615500000002,"d":"1,381"},{"v":2157.536925,"d":"2,158"},{"v":2410.4142,"d":"2,410"},{"v":1951.8232500000004,"d":"1,952"},{"v":2770.362,"d":"2,770"},{"v":3054.2724000000003,"d":"3,054"},{"v":3031.6922999999997,"d":"3,032"},{"v":4861.095,"d":"4,861"},{"v":4770.17505,"d":"4,770"},{"v":4098.3264,"d":"4,098"},{"v":6171.705,"d":"6,172"},{"v":3372.1222499999994,"d":"3,372"},{"v":4945.63545,"d":"4,946"},{"v":7272.92925,"d":"7,273"},{"v":7077.537,"d":"7,078"},{"v":5202.4635,"d":"5,202"},{"v":6498.936,"d":"6,499"},{"v":6610.8240000000005,"d":"6,611"},{"v":6478.227000000001,"d":"6,478"},{"v":9394.470000000001,"d":"9,394"},{"v":8562.915,"d":"8,563"},{"v":6757.947,"d":"6,758"},{"v":9820.710000000001,"d":"9,821"},{"v":4980.285,"d":"4,980"},{"v":7084.287,"d":"7,084"},{"v":9747.2565,"d":"9,747"},{"v":9378.099,"d":"9,378"},{"v":7430.260500000001,"d":"7,430"},{"v":9272.808,"d":"9,273"},{"v":9384.696000000002,"d":"9,385"},{"v":8323.497000000001,"d":"8,323"},{"v":12077.19,"d":"12,077"},{"v":11013.327,"d":"11,013"},{"v":8680.140000000001,"d":"8,680"},{"v":12560.04,"d":"12,560"},{"v":6343.290000000001,"d":"6,343"},{"v":8992.494,"d":"8,992"},{"v":13145.625,"d":"13,146"},{"v":12567.636000000002,"d":"12,568"},{"v":9154.548,"d":"9,155"},{"v":11363.04,"d":"11,363"},{"v":11496.240000000002,"d":"11,496"},{"v":10119.815999999999,"d":"10,120"},{"v":14616.720000000001,"d":"14,617"},{"v":13226.976,"d":"13,227"},{"v":10399.536,"d":"10,400"},{"v":14936.400000000001,"d":"14,936"},{"v":7531.469999999999,"d":"7,531"},{"v":11209.842,"d":"11,210"},{"v":15327.243,"d":"15,327"},{"v":14592.473999999998,"d":"14,592"},{"v":10616.931,"d":"10,617"},{"v":13168.224,"d":"13,168"},0,0,0,0,0]
[388,{"$nulls":5},0,"Натуральный поток закупок","Расходы производственные - 3",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":676361.9826,"d":"676,362"},null,null,{"v":33.168000000000006,"d":"33"},{"v":45.661699999999996,"d":"46"},{"v":173.48805000000004,"d":"173"},{"v":195.1866,"d":"195"},{"v":229.3005,"d":"229"},{"v":409.20720000000006,"d":"409"},{"v":540.3240000000001,"d":"540"},{"v":605.682,"d":"606"},{"v":1056.4779999999998,"d":"1,056"},{"v":1277.7633,"d":"1,278"},{"v":1150.1161000000002,"d":"1,150"},{"v":2057.79,"d":"2,058"},{"v":1156.2330000000002,"d":"1,156"},{"v":1950.3393,"d":"1,950"},{"v":3078.35055,"d":"3,078"},{"v":3403.7172,"d":"3,404"},{"v":2779.1595000000007,"d":"2,779"},{"v":3907.9800000000005,"d":"3,908"},{"v":4341.6504,"d":"4,342"},{"v":4272.9498,"d":"4,273"},{"v":6903.530000000001,"d":"6,904"},{"v":6744.408299999999,"d":"6,744"},{"v":5833.2624,"d":"5,833"},{"v":8778.029999999999,"d":"8,778"},{"v":4827.0435,"d":"4,827"},{"v":7074.914700000001,"d":"7,075"},{"v":10468.7055,"d":"10,469"},{"v":10239.101999999999,"d":"10,239"},{"v":7580.001,"d":"7,580"},{"v":9524.496,"d":"9,524"},{"v":9752.304,"d":"9,752"},{"v":9446.682,"d":"9,447"},{"v":13780.02,"d":"13,780"},{"v":12621.690000000002,"d":"12,622"},{"v":10016.202,"d":"10,016"},{"v":14647.86,"d":"14,648"},{"v":7466.31,"d":"7,466"},{"v":10680.642,"d":"10,681"},{"v":14765.679,"d":"14,766"},{"v":14281.434,"d":"14,281"},{"v":11188.983,"d":"11,189"},{"v":14031.408,"d":"14,031"},{"v":14259.216000000002,"d":"14,259"},{"v":12704.622,"d":"12,705"},{"v":18529.14,"d":"18,529"},{"v":16969.122,"d":"16,969"},{"v":13430.760000000002,"d":"13,431"},{"v":19512.24,"d":"19,512"},{"v":9884.940000000002,"d":"9,885"},{"v":14066.724,"d":"14,067"},{"v":20330.190000000002,"d":"20,330"},{"v":19492.056,"d":"19,492"},{"v":14236.248,"d":"14,236"},{"v":17716.800000000003,"d":"17,717"},{"v":17988,"d":"17,988"},{"v":15862.896,"d":"15,863"},{"v":22986.72,"d":"22,987"},{"v":20834.496,"d":"20,834"},{"v":16432.415999999997,"d":"16,432"},{"v":23637.6,"d":"23,638"},{"v":11947.62,"d":"11,948"},{"v":17583.131999999998,"d":"17,583"},{"v":24094.697999999997,"d":"24,095"},{"v":22973.004,"d":"22,973"},{"v":16750.266000000003,"d":"16,750"},{"v":20821.824,"d":"20,822"},0,0,0,0,0,0,0]
[389,{"$nulls":10},"пустая строка"]
[390]
[391,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":422014182.2737462,"d":"422,014,182"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":3099.835,"d":"3,100"},{"v":10307.452500000003,"d":"10,307"},{"v":13125.525,"d":"13,126"},{"v":28479.1425,"d":"28,479"},{"v":44003.37000000001,"d":"44,003"},{"v":65054.310750000004,"d":"65,054"},{"v":133472.28735,"d":"133,472"},{"v":177921.17,"d":"177,921"},{"v":206477.52345000004,"d":"206,478"},{"v":311492.09015000006,"d":"311,492"},{"v":426946.18065000005,"d":"426,946"},{"v":416033.29825649987,"d":"416,033"},{"v":719647.1557184999,"d":"719,647"},{"v":817570.8381847499,"d":"817,571"},{"v":830993.9152184998,"d":"830,994"},{"v":1293647.3155507501,"d":"1,293,647"},{"v":971565.769728,"d":"971,566"},{"v":1347498.152222265,"d":"1,347,498"},{"v":1933443.4695614548,"d":"1,933,443"},{"v":2276990.80104478,"d":"2,276,991"},{"v":1964613.7585636652,"d":"1,964,614"},{"v":2650381.60508874,"d":"2,650,382"},{"v":2981144.8065082356,"d":"2,981,145"},{"v":2762891.0525580808,"d":"2,762,891"},{"v":4340064.657156279,"d":"4,340,065"},{"v":4159606.8942928477,"d":"4,159,607"},{"v":3868695.0508322697,"d":"3,868,695"},{"v":5366007.288664958,"d":"5,366,007"},{"v":3579640.533265042,"d":"3,579,641"},{"v":4563535.372307145,"d":"4,563,535"},{"v":6284074.018409121,"d":"6,284,074"},{"v":6406568.655506326,"d":"6,406,569"},{"v":5033326.553820923,"d":"5,033,327"},{"v":6096864.760952636,"d":"6,096,865"},{"v":6335540.048901373,"d":"6,335,540"},{"v":5805552.953619952,"d":"5,805,553"},{"v":8400149.667120669,"d":"8,400,150"},{"v":7473235.944498626,"d":"7,473,236"},{"v":6422914.0513047995,"d":"6,422,914"},{"v":8683082.388672119,"d":"8,683,082"},{"v":5425982.9527953565,"d":"5,425,983"},{"v":6862887.8449127,"d":"6,862,888"},{"v":8889316.023061786,"d":"8,889,316"},{"v":8985384.176412627,"d":"8,985,384"},{"v":7389216.60868611,"d":"7,389,217"},{"v":8942207.486568704,"d":"8,942,207"},{"v":9256002.055126509,"d":"9,256,002"},{"v":7838291.890995639,"d":"7,838,292"},{"v":11335654.323548654,"d":"11,335,654"},{"v":10153070.36149084,"d":"10,153,070"},{"v":8718357.856532237,"d":"8,718,358"},{"v":11734667.51760351,"d":"11,734,668"},{"v":7339201.707002027,"d":"7,339,202"},{"v":9112213.375932401,"d":"9,112,213"},{"v":12416043.90721145,"d":"12,416,044"},{"v":12453501.596727459,"d":"12,453,502"},{"v":9559632.626490014,"d":"9,559,633"},{"v":11511143.256257173,"d":"11,511,143"},{"v":11889116.215060111,"d":"11,889,116"},{"v":10012132.139306637,"d":"10,012,132"},{"v":14458707.946151154,"d":"14,458,708"},{"v":12823749.407122044,"d":"12,823,749"},{"v":11054930.345911639,"d":"11,054,930"},{"v":14675886.176969543,"d":"14,675,886"},{"v":9149152.363307362,"d":"9,149,152"},{"v":10380241.201236024,"d":"10,380,241"},{"v":13996713.174902804,"d":"13,996,713"},{"v":11584318.279496169,"d":"11,584,318"},{"v":8421840.8248504,"d":"8,421,841"},{"v":10437300.567197772,"d":"10,437,301"},0,0]
[392,{"$nulls":5},0,"Прямые производственные расходы","Расходы производственные - 1",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":325044727.42292625,"d":"325,044,727"},null,null,0,0,0,0,{"v":5062.5,"d":"5,063"},{"v":9688.5,"d":"9,689"},{"v":20865.3795,"d":"20,865"},{"v":72561.15675000001,"d":"72,561"},{"v":84906.711,"d":"84,907"},{"v":96618.8925,"d":"96,619"},{"v":176460.01200000002,"d":"176,460"},{"v":228060.54,"d":"228,061"},{"v":269552.4110999999,"d":"269,552"},{"v":461832.0488999998,"d":"461,832"},{"v":568433.2435649999,"d":"568,433"},{"v":503958.74350499985,"d":"503,959"},{"v":917333.7075,"d":"917,334"},{"v":508546.12815,"d":"508,546"},{"v":897005.22493995,"d":"897,005"},{"v":1397260.153038825,"d":"1,397,260"},{"v":1566058.5280458,"d":"1,566,059"},{"v":1264842.7029517503,"d":"1,264,843"},{"v":1800488.463354,"d":"1,800,488"},{"v":1980295.3799316003,"d":"1,980,295"},{"v":2029976.8063373605,"d":"2,029,977"},{"v":3247289.880891749,"d":"3,247,290"},{"v":3190940.550738373,"d":"3,190,941"},{"v":2735849.4484555074,"d":"2,735,849"},{"v":4120864.798861349,"d":"4,120,865"},{"v":2247062.300664457,"d":"2,247,062"},{"v":3395147.606908332,"d":"3,395,148"},{"v":4983104.540337803,"d":"4,983,105"},{"v":4841451.971743529,"d":"4,841,452"},{"v":3550722.593425318,"d":"3,550,723"},{"v":4427212.044596133,"d":"4,427,212"},{"v":4493819.295809114,"d":"4,493,819"},{"v":4552860.509997954,"d":"4,552,861"},{"v":6589843.278790932,"d":"6,589,843"},{"v":5997014.224348731,"d":"5,997,014"},{"v":4724374.181871379,"d":"4,724,374"},{"v":6851197.445455199,"d":"6,851,197"},{"v":3468477.140695956,"d":"3,468,477"},{"v":5072207.66969542,"d":"5,072,208"},{"v":6967623.472836428,"d":"6,967,623"},{"v":6691759.690136967,"d":"6,691,760"},{"v":5322037.482411569,"d":"5,322,037"},{"v":6630958.415851959,"d":"6,630,958"},{"v":6701622.048663811,"d":"6,701,622"},{"v":6112620.413154464,"d":"6,112,620"},{"v":8853620.778928626,"d":"8,853,621"},{"v":8061837.54048803,"d":"8,061,838"},{"v":6344617.9526298735,"d":"6,344,618"},{"v":9167716.420608686,"d":"9,167,716"},{"v":4625015.570248627,"d":"4,625,016"},{"v":6744239.500348614,"d":"6,744,240"},{"v":9898550.853399936,"d":"9,898,551"},{"v":9453880.23803138,"d":"9,453,880"},{"v":6880011.588311519,"d":"6,880,012"},{"v":8531964.039986784,"d":"8,531,964"},{"v":8621210.525760703,"d":"8,621,211"},{"v":7811691.35189978,"d":"7,811,691"},{"v":11269867.73055911,"d":"11,269,868"},{"v":10192519.852890654,"d":"10,192,520"},{"v":8004731.50062877,"d":"8,004,732"},{"v":11490485.043392243,"d":"11,490,485"},{"v":5788906.3648610115,"d":"5,788,906"},{"v":8910609.65190159,"d":"8,910,610"},{"v":12173923.00709415,"d":"12,173,923"},{"v":11584318.279496169,"d":"11,584,318"},{"v":8421840.8248504,"d":"8,421,841"},{"v":10437300.567197772,"d":"10,437,301"},0,0]
[393,{"$nulls":5},0,"Прямые производственные расходы","Расходы производственные - 2",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":55215748.02794303,"d":"55,215,748"},null,null,0,{"v":816.75,"d":"817"},{"v":1633.0500000000002,"d":"1,633"},{"v":3366.1949999999997,"d":"3,366"},{"v":11951.617500000002,"d":"11,952"},{"v":13854.510000000002,"d":"13,855"},{"v":16362.24525,"d":"16,362"},{"v":29718.507600000004,"d":"29,719"},{"v":38605.84200000001,"d":"38,606"},{"v":44053.820999999996,"d":"44,054"},{"v":75801.099,"d":"75,801"},{"v":92909.45565000002,"d":"92,909"},{"v":85148.50767149999,"d":"85,149"},{"v":154359.35865,"d":"154,359"},{"v":85846.48969500001,"d":"85,846"},{"v":146484.99283950002,"d":"146,485"},{"v":228893.09237324997,"d":"228,893"},{"v":255720.842478,"d":"255,721"},{"v":213280.99645027504,"d":"213,281"},{"v":302724.9357174,"d":"302,725"},{"v":333748.59168348,"d":"333,749"},{"v":331281.20319021,"d":"331,281"},{"v":531184.9756065,"d":"531,185"},{"v":521249.907186135,"d":"521,250"},{"v":461270.24694555835,"d":"461,270"},{"v":694630.8350221049,"d":"694,631"},{"v":379535.3300772022,"d":"379,535"},{"v":556635.6270023314,"d":"556,636"},{"v":818574.5945381692,"d":"818,575"},{"v":796583.024660097,"d":"796,583"},{"v":603108.1058042038,"d":"603,108"},{"v":753404.8015334944,"d":"753,405"},{"v":766375.6872960223,"d":"766,376"},{"v":751004.0608530266,"d":"751,004"},{"v":1089076.5512789122,"d":"1,089,077"},{"v":992676.5359934585,"d":"992,677"},{"v":806934.2135171265,"d":"806,934"},{"v":1172644.1329045317,"d":"1,172,644"},{"v":594672.074161893,"d":"594,672"},{"v":845900.9161620539,"d":"845,901"},{"v":1163873.4008682221,"d":"1,163,873"},{"v":1119794.0648026317,"d":"1,119,794"},{"v":913828.3202248729,"d":"913,828"},{"v":1140438.421830266,"d":"1,140,438"},{"v":1154199.2345357318,"d":"1,154,199"},{"v":1023685.1429242311,"d":"1,023,685"},{"v":1485342.0348770586,"d":"1,485,342"},{"v":1354500.3048678087,"d":"1,354,500"},{"v":1099574.1654255902,"d":"1,099,574"},{"v":1591068.2893031712,"d":"1,591,068"},{"v":803548.9989565251,"d":"803,549"},{"v":1139142.2356257648,"d":"1,139,142"},{"v":1665248.4451141078,"d":"1,665,248"},{"v":1592030.5278569935,"d":"1,592,031"},{"v":1194460.8740477643,"d":"1,194,461"},{"v":1482618.9878779058,"d":"1,482,619"},{"v":1499998.5666865115,"d":"1,499,999"},{"v":1320406.4542086127,"d":"1,320,406"},{"v":1907150.4291540594,"d":"1,907,150"},{"v":1725820.3587953004,"d":"1,725,820"},{"v":1397610.6767978852,"d":"1,397,611"},{"v":2007327.2608435545,"d":"2,007,327"},{"v":1012166.5893538872,"d":"1,012,167"},{"v":1506509.0273659672,"d":"1,506,509"},{"v":2059853.2917887538,"d":"2,059,853"},{"v":1961106.4823753233,"d":"1,961,106"},{"v":1469631.5493344357,"d":"1,469,632"},{"v":1822790.167808654,"d":"1,822,790"},0,0,0,0,0]
[394,{"$nulls":5},0,"Прямые производственные расходы","Расходы производственные - 3",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":41753706.82287699,"d":"41,753,707"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":2283.085,"d":"2,283"},{"v":8674.402500000002,"d":"8,674"},{"v":9759.33,"d":"9,759"},{"v":11465.025,"d":"11,465"},{"v":20460.360000000004,"d":"20,460"},{"v":27826.686000000005,"d":"27,827"},{"v":31192.623,"d":"31,193"},{"v":54408.61699999999,"d":"54,409"},{"v":65804.80995000001,"d":"65,805"},{"v":59230.97915000001,"d":"59,231"},{"v":105976.185,"d":"105,976"},{"v":61332.379485000005,"d":"61,332"},{"v":103455.7481685,"d":"103,456"},{"v":163291.10492475,"d":"163,291"},{"v":180550.17887399998,"d":"180,550"},{"v":147420.51567750002,"d":"147,421"},{"v":207298.7991,"d":"207,299"},{"v":237211.93083204003,"d":"237,212"},{"v":233458.38080523003,"d":"233,458"},{"v":377183.68131550006,"d":"377,184"},{"v":368489.85242170497,"d":"368,490"},{"v":318708.16612824,"d":"318,708"},{"v":479599.5193904999,"d":"479,600"},{"v":271643.9992751617,"d":"271,644"},{"v":398143.94124242535,"d":"398,144"},{"v":589131.0134772727,"d":"589,131"},{"v":576209.9753744309,"d":"576,210"},{"v":426567.89526544046,"d":"426,568"},{"v":535995.2079404879,"d":"535,995"},{"v":565279.6595946093,"d":"565,280"},{"v":547564.6765378236,"d":"547,565"},{"v":798740.9964667743,"d":"798,741"},{"v":731599.8995425784,"d":"731,600"},{"v":580576.1650775904,"d":"580,576"},{"v":849044.2170987999,"d":"849,044"},{"v":445758.2301048719,"d":"445,758"},{"v":637662.2554252045,"d":"637,662"},{"v":881549.6459880014,"d":"881,550"},{"v":852638.953271367,"d":"852,639"},{"v":668011.542348697,"d":"668,012"},{"v":837711.747296769,"d":"837,712"},{"v":876851.8549924078,"d":"876,852"},{"v":781254.1283950921,"d":"781,254"},{"v":1139425.2517399287,"d":"1,139,425"},{"v":1043493.98335031,"d":"1,043,494"},{"v":825907.0358396865,"d":"825,907"},{"v":1199879.7015948885,"d":"1,199,880"},{"v":626097.3124155852,"d":"626,097"},{"v":890965.2553168566,"d":"890,965"},{"v":1287683.822046285,"d":"1,287,684"},{"v":1234597.6682765984,"d":"1,234,598"},{"v":901702.6518807142,"d":"901,703"},{"v":1122155.608896406,"d":"1,122,156"},{"v":1173513.0015360224,"d":"1,173,513"},{"v":1034874.0659336093,"d":"1,034,874"},{"v":1499622.7920095685,"d":"1,499,623"},{"v":1359214.5839698827,"d":"1,359,215"},{"v":1072028.7871163306,"d":"1,072,029"},{"v":1542085.3305041073,"d":"1,542,085"},{"v":802830.110608971,"d":"802,830"},{"v":1181512.9547484883,"d":"1,181,513"},{"v":1619062.9648775025,"d":"1,619,063"},{"v":1543689.8179169015,"d":"1,543,690"},{"v":1125547.8417885476,"d":"1,125,548"},{"v":1399139.5160710271,"d":"1,399,140"},0,0,0,0,0,0,0]
[395,{"$nulls":10},"пустая строка"]
[396,{"$nulls":23},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":422014182.2737461,"d":"422,014,182"},null,null,{"v":807.5035000000001,"d":"808"},{"v":2811.5922500000006,"d":"2,812"},{"v":5543.9275,"d":"5,544"},{"v":12688.236,"d":"12,688"},{"v":19284.033000000003,"d":"19,284"},{"v":35241.504825,"d":"35,242"},{"v":57160.44988500001,"d":"57,160"},{"v":90024.591995,"d":"90,025"},{"v":149662.58749,"d":"149,663"},{"v":196989.53270500002,"d":"196,990"},{"v":249527.30251000004,"d":"249,527"},{"v":345037.02906065003,"d":"345,037"},{"v":454033.70167815,"d":"454,034"},{"v":516909.82374172483,"d":"516,910"},{"v":750366.56816175,"d":"750,367"},{"v":867863.1013280998,"d":"867,863"},{"v":937581.7807358999,"d":"937,582"},{"v":1234616.0900533516,"d":"1,234,616"},{"v":1142940.0162101984,"d":"1,142,940"},{"v":1557636.4805723545,"d":"1,557,636"},{"v":2005269.964758341,"d":"2,005,270"},{"v":2251854.4729529526,"d":"2,251,854"},{"v":2203420.432663137,"d":"2,203,420"},{"v":2727785.1901195734,"d":"2,727,785"},{"v":3073386.0407830086,"d":"3,073,386"},{"v":3217997.3576511974,"d":"3,217,997"},{"v":4256836.1439511925,"d":"4,256,836"},{"v":4222064.565037943,"d":"4,222,065"},{"v":4139252.0466420846,"d":"4,139,252"},{"v":4928486.745949194,"d":"4,928,487"},{"v":4046862.8495878708,"d":"4,046,863"},{"v":5091946.429847458,"d":"5,091,946"},{"v":6183498.199369742,"d":"6,183,498"},{"v":6100949.845713876,"d":"6,100,950"},{"v":5376255.54475531,"d":"5,376,256"},{"v":6115468.6378091145,"d":"6,115,469"},{"v":6436003.591667018,"d":"6,436,004"},{"v":6491240.595407963,"d":"6,491,241"},{"v":8017043.3610146735,"d":"8,017,043"},{"v":7384156.21027721,"d":"7,384,156"},{"v":6775254.608927319,"d":"6,775,255"},{"v":7849643.047120824,"d":"7,849,643"},{"v":6059697.238245469,"d":"6,059,697"},{"v":7480423.11369251,"d":"7,480,423"},{"v":8758519.712294385,"d":"8,758,520"},{"v":8661832.993882932,"d":"8,661,833"},{"v":7886493.328906668,"d":"7,886,493"},{"v":8894574.84072296,"d":"8,894,575"},{"v":9180425.24914255,"d":"9,180,425"},{"v":8769242.224555762,"d":"8,769,242"},{"v":10837407.884435449,"d":"10,837,408"},{"v":10024287.576110385,"d":"10,024,288"},{"v":9183704.173793469,"d":"9,183,704"},{"v":10593328.941316102,"d":"10,593,329"},{"v":8201488.260809044,"d":"8,201,488"},{"v":10107108.304267716,"d":"10,107,108"},{"v":12137894.317042507,"d":"12,137,894"},{"v":11780491.968632942,"d":"11,780,492"},{"v":10182883.111300455,"d":"10,182,883"},{"v":11436836.736322707,"d":"11,436,837"},{"v":11770678.57301852,"d":"11,770,679"},{"v":11182609.02745708,"d":"11,182,609"},{"v":13791338.47832138,"d":"13,791,338"},{"v":12655199.271864712,"d":"12,655,199"},{"v":11588543.713862792,"d":"11,588,544"},{"v":13140974.916663755,"d":"13,140,975"},{"v":9880126.212052638,"d":"9,880,126"},{"v":11223943.303795395,"d":"11,223,943"},{"v":12956746.960816234,"d":"12,956,747"},{"v":10837121.017337175,"d":"10,837,121"},{"v":7982748.690834834,"d":"7,982,749"},{"v":7306110.39703844,"d":"7,306,110"},0]
[398,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[400,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[402,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[403,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[405]
[406,{"$nulls":5},0,"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":137527669.34877035,"d":"137,527,669"},null,null,0,0,0,0,0,{"v":1875.1816406250002,"d":"1,875"},{"v":3842.0578124999993,"d":"3,842"},{"v":7970.3377734375,"d":"7,970"},{"v":27312.103652343754,"d":"27,312"},{"v":33832.46759765626,"d":"33,832"},{"v":38661.99292968749,"d":"38,662"},{"v":68153.20066406252,"d":"68,153"},{"v":92992.79874375001,"d":"92,993"},{"v":107630.71825781248,"d":"107,631"},{"v":179212.50675,"d":"179,213"},{"v":225612.14361679688,"d":"225,612"},{"v":225612.14361679688,"d":"225,612"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":529326.0970927733,"d":"529,326"},{"v":608191.343052539,"d":"608,191"},{"v":608191.343052539,"d":"608,191"},{"v":685745.3730410156,"d":"685,745"},{"v":793851.2989756875,"d":"793,851"},{"v":798398.7941951014,"d":"798,399"},{"v":1227530.4699340547,"d":"1,227,530"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1841769.3372826641,"d":"1,841,769"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1910207.555779164,"d":"1,910,208"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2553496.4710359215,"d":"2,553,496"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[407]
[408,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация"]
[409,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":45000,"d":"45,000"},null,0]
[410,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[411]
[412,{"$nulls":5},0,"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":135439995.15912303,"d":"135,439,995"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":2858.6197265624996,"d":"2,859"},{"v":5906.197792968749,"d":"5,906"},{"v":17641.220712890627,"d":"17,641"},{"v":30572.285625000004,"d":"30,572"},{"v":36247.230263671874,"d":"36,247"},{"v":53407.596796875005,"d":"53,408"},{"v":80572.99970390627,"d":"80,573"},{"v":100311.75850078124,"d":"100,312"},{"v":143421.61250390625,"d":"143,422"},{"v":202412.32518339844,"d":"202,412"},{"v":225612.14361679688,"d":"225,612"},{"v":289940.11075898446,"d":"289,940"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":441797.08749697264,"d":"441,797"},{"v":568758.7200726562,"d":"568,759"},{"v":608191.343052539,"d":"608,191"},{"v":646968.3580467773,"d":"646,968"},{"v":739798.3360083515,"d":"739,798"},{"v":796125.0465853944,"d":"796,125"},{"v":1012964.632064578,"d":"1,012,965"},{"v":1241279.5342071971,"d":"1,241,280"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1409674.071354943,"d":"1,409,674"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1703044.4407561054,"d":"1,703,044"},{"v":1848169.8898933535,"d":"1,848,170"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1882388.9991416032,"d":"1,882,389"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2176261.7135902354,"d":"2,176,262"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2492599.736095573,"d":"2,492,600"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2548190.0359128797,"d":"2,548,190"},{"v":2553770.854785621,"d":"2,553,771"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2592355.9171133507,"d":"2,592,356"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2915146.8242219426,"d":"2,915,147"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3258798.5905314824,"d":"3,258,799"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3395515.0531236604,"d":"3,395,515"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3525155.8776059146,"d":"3,525,156"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3771377.7995701437,"d":"3,771,378"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4006419.8025670433,"d":"4,006,420"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4111342.0812817095,"d":"4,111,342"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[413,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков"]
[414,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[415,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[417,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[418,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,{"$nulls":5},0,"ФОТ обслуживающего персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":99,"rows_kept":326}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"HR",null,null,"Штатное расписание",{"$nulls":7},"все включает НДФЛ",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Количество сотрудников",{"$nulls":4},"ставка*период",{"$nulls":10},{"v":6226.2080668971375,"d":"6,226.2"},null,null,{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15.081748828125,"d":"15.1"},{"v":15.162467604166668,"d":"15.2"},{"v":15.338034763020833,"d":"15.3"},{"v":16.16789579296875,"d":"16.2"},{"v":16.40751073828125,"d":"16.4"},{"v":16.6059444609375,"d":"16.6"},{"v":17.8775280703125,"d":"17.9"},{"v":18.768962958333333,"d":"18.8"},{"v":19.343452760416668,"d":"19.3"},{"v":22.331432083333333,"d":"22.3"},{"v":24.1301962265625,"d":"24.1"},{"v":24.1301962265625,"d":"24.1"},{"v":29.521917976562502,"d":"29.5"},{"v":29.521917976562502,"d":"29.5"},{"v":29.521917976562502,"d":"29.5"},{"v":36.595601738281246,"d":"36.6"},{"v":39.52206807421875,"d":"39.5"},{"v":39.52206807421875,"d":"39.5"},{"v":42.9013754296875,"d":"42.9"},{"v":46.047803875,"d":"46.0"},{"v":46.143058328124994,"d":"46.1"},{"v":63.66792456770833,"d":"63.7"},{"v":64.24391620052083,"d":"64.2"},{"v":64.24391620052083,"d":"64.2"},{"v":76.89948159375,"d":"76.9"},{"v":76.89948159375,"d":"76.9"},{"v":76.89948159375,"d":"76.9"},{"v":87.79573230729167,"d":"87.8"},{"v":88.06387162760416,"d":"88.1"},{"v":88.06387162760416,"d":"88.1"},{"v":88.06387162760416,"d":"88.1"},{"v":88.06387162760416,"d":"88.1"},{"v":88.06387162760416,"d":"88.1"},{"v":108.63134026041666,"d":"108.6"},{"v":108.63134026041666,"d":"108.6"},{"v":108.63134026041666,"d":"108.6"},{"v":112.44986734375,"d":"112.4"},{"v":112.44986734375,"d":"112.4"},{"v":112.44986734375,"d":"112.4"},{"v":112.80946140625,"d":"112.8"},{"v":112.82062140625001,"d":"112.8"},{"v":112.82062140625001,"d":"112.8"},{"v":112.82062140625001,"d":"112.8"},{"v":112.82062140625001,"d":"112.8"},{"v":112.82062140625001,"d":"112.8"},{"v":133.94883348958334,"d":"133.9"},{"v":133.94883348958334,"d":"133.9"},{"v":133.94883348958334,"d":"133.9"},{"v":138.294271875,"d":"138.3"},{"v":138.294271875,"d":"138.3"},{"v":138.294271875,"d":"138.3"},{"v":144.13415057291667,"d":"144.1"},{"v":144.13415057291667,"d":"144.1"},{"v":144.13415057291667,"d":"144.1"},{"v":144.13415057291667,"d":"144.1"},{"v":144.13415057291667,"d":"144.1"},{"v":144.13415057291667,"d":"144.1"},{"v":158.00590958333333,"d":"158.0"},{"v":158.00590958333333,"d":"158.0"},{"v":158.00590958333333,"d":"158.0"},{"v":160.90455333333333,"d":"160.9"},{"v":160.90455333333333,"d":"160.9"},{"v":160.90455333333333,"d":"160.9"},{"v":165.2934688020833,"d":"165.3"},{"v":165.2934688020833,"d":"165.3"},{"v":165.2934688020833,"d":"165.3"},{"v":165.2934688020833,"d":"165.3"},{"v":0,"d":"0.0"}]
[17,{"$nulls":5},0,"Количество сотрудников","Сотрудники маркетинга",{"$nulls":3},"ставка*период",{"$nulls":3},"Mrkting",{"$nulls":6},{"v":360,"d":"360.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"}]
[18,{"$nulls":5},0,"Количество сотрудников","Менеджеры по продажам",{"$nulls":3},"ставка*период",{"$nulls":3},"Sales",{"$nulls":6},{"v":2411.885426041666,"d":"2,411.9"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.040078125,"d":"0.0"},{"v":0.07708854166666666,"d":"0.1"},{"v":0.1609161458333333,"d":"0.2"},{"v":0.5609601562500001,"d":"0.6"},{"v":0.655678125,"d":"0.7"},{"v":0.7467890624999999,"d":"0.7"},{"v":1.3630125000000004,"d":"1.4"},{"v":1.7626458333333335,"d":"1.8"},{"v":2.021322916666666,"d":"2.0"},{"v":3.464927083333333,"d":"3.5"},{"v":4.262620312499999,"d":"4.3"},{"v":4.262620312499999,"d":"4.3"},{"v":6.87859375,"d":"6.9"},{"v":6.87859375,"d":"6.9"},{"v":6.87859375,"d":"6.9"},{"v":10.17540546875,"d":"10.2"},{"v":11.400356249999998,"d":"11.4"},{"v":11.400356249999998,"d":"11.4"},{"v":13.106437499999997,"d":"13.1"},{"v":14.4193375,"d":"14.4"},{"v":14.4193375,"d":"14.4"},{"v":22.955364583333335,"d":"23.0"},{"v":22.955364583333335,"d":"23.0"},{"v":22.955364583333335,"d":"23.0"},{"v":29.132343749999997,"d":"29.1"},{"v":29.132343749999997,"d":"29.1"},{"v":29.132343749999997,"d":"29.1"},{"v":34.21697135416667,"d":"34.2"},{"v":34.21697135416667,"d":"34.2"},{"v":34.21697135416667,"d":"34.2"},{"v":34.21697135416667,"d":"34.2"},{"v":34.21697135416667,"d":"34.2"},{"v":34.21697135416667,"d":"34.2"},{"v":43.963229166666665,"d":"44.0"},{"v":43.963229166666665,"d":"44.0"},{"v":43.963229166666665,"d":"44.0"},{"v":45.7365625,"d":"45.7"},{"v":45.7365625,"d":"45.7"},{"v":45.7365625,"d":"45.7"},{"v":45.880328125,"d":"45.9"},{"v":45.880328125,"d":"45.9"},{"v":45.880328125,"d":"45.9"},{"v":45.880328125,"d":"45.9"},{"v":45.880328125,"d":"45.9"},{"v":45.880328125,"d":"45.9"},{"v":55.77489583333334,"d":"55.8"},{"v":55.77489583333334,"d":"55.8"},{"v":55.77489583333334,"d":"55.8"},{"v":57.783750000000005,"d":"57.8"},{"v":57.783750000000005,"d":"57.8"},{"v":57.783750000000005,"d":"57.8"},{"v":60.561510416666664,"d":"60.6"},{"v":60.561510416666664,"d":"60.6"},{"v":60.561510416666664,"d":"60.6"},{"v":60.561510416666664,"d":"60.6"},{"v":60.561510416666664,"d":"60.6"},{"v":60.561510416666664,"d":"60.6"},{"v":66.99083333333334,"d":"67.0"},{"v":66.99083333333334,"d":"67.0"},{"v":66.99083333333334,"d":"67.0"},{"v":68.32083333333333,"d":"68.3"},{"v":68.32083333333333,"d":"68.3"},{"v":68.32083333333333,"d":"68.3"},{"v":70.25586458333332,"d":"70.3"},{"v":70.25586458333332,"d":"70.3"},{"v":70.25586458333332,"d":"70.3"},{"v":70.25586458333332,"d":"70.3"},{"v":0,"d":"0.0"}]
[19,{"$nulls":5},0,"Количество сотрудников","Администраторы и горничные",{"$nulls":3},"ставка*период",{"$nulls":3},"Prdction",{"$nulls":6},{"v":2734.3226408554688,"d":"2,734.3"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.04167070312500001,"d":"0.0"},{"v":0.08537906249999999,"d":"0.1"},{"v":0.1771186171875,"d":"0.2"},{"v":0.6069356367187501,"d":"0.6"},{"v":0.7518326132812501,"d":"0.8"},{"v":0.8591553984375,"d":"0.9"},{"v":1.5145155703125006,"d":"1.5"},{"v":2.0063171250000003,"d":"2.0"},{"v":2.3221298437499995,"d":"2.3"},{"v":3.866505,"d":"3.9"},{"v":4.867575914062501,"d":"4.9"},{"v":4.867575914062501,"d":"4.9"},{"v":7.643324226562501,"d":"7.6"},{"v":7.643324226562501,"d":"7.6"},{"v":7.643324226562501,"d":"7.6"},{"v":11.420196269531248,"d":"11.4"},{"v":13.12171182421875,"d":"13.1"},{"v":13.12171182421875,"d":"13.1"},{"v":14.794937929687501,"d":"14.8"},{"v":16.628466375000002,"d":"16.6"},{"v":16.723720828124996,"d":"16.7"},{"v":25.712559984374998,"d":"25.7"},{"v":26.288551617187498,"d":"26.3"},{"v":26.288551617187498,"d":"26.3"},{"v":32.76713784375,"d":"32.8"},{"v":32.76713784375,"d":"32.8"},{"v":32.76713784375,"d":"32.8"},{"v":38.578760953125,"d":"38.6"},{"v":38.8469002734375,"d":"38.8"},{"v":38.8469002734375,"d":"38.8"},{"v":38.8469002734375,"d":"38.8"},{"v":38.8469002734375,"d":"38.8"},{"v":38.8469002734375,"d":"38.8"},{"v":49.66811109374999,"d":"49.7"},{"v":49.66811109374999,"d":"49.7"},{"v":49.66811109374999,"d":"49.7"},{"v":51.71330484375,"d":"51.7"},{"v":51.71330484375,"d":"51.7"},{"v":51.71330484375,"d":"51.7"},{"v":51.92913328125,"d":"51.9"},{"v":51.94029328125001,"d":"51.9"},{"v":51.94029328125001,"d":"51.9"},{"v":51.94029328125001,"d":"51.9"},{"v":51.94029328125001,"d":"51.9"},{"v":51.94029328125001,"d":"51.9"},{"v":63.17393765625,"d":"63.2"},{"v":63.17393765625,"d":"63.2"},{"v":63.17393765625,"d":"63.2"},{"v":65.510521875,"d":"65.5"},{"v":65.510521875,"d":"65.5"},{"v":65.510521875,"d":"65.5"},{"v":68.57264015625,"d":"68.6"},{"v":68.57264015625,"d":"68.6"},{"v":68.57264015625,"d":"68.6"},{"v":68.57264015625,"d":"68.6"},{"v":68.57264015625,"d":"68.6"},{"v":68.57264015625,"d":"68.6"},{"v":76.01507625,"d":"76.0"},{"v":76.01507625,"d":"76.0"},{"v":76.01507625,"d":"76.0"},{"v":77.58372,"d":"77.6"},{"v":77.58372,"d":"77.6"},{"v":77.58372,"d":"77.6"},{"v":80.03760421874999,"d":"80.0"},{"v":80.03760421874999,"d":"80.0"},{"v":80.03760421874999,"d":"80.0"},{"v":80.03760421874999,"d":"80.0"},{"v":0,"d":"0.0"}]
[20,{"$nulls":5},0,"Количество сотрудников","Генеральный директор",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[21,{"$nulls":5},0,"Количество сотрудников","Операционный директор",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[22,{"$nulls":5},0,"Количество сотрудников","Главный бухгалтер",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[23,{"$nulls":5},0,"Количество сотрудников","ИТ-специалисты",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[24,{"$nulls":5},0,"Количество сотрудников","Финансовые менеджеры",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[25,{"$nulls":5},0,"Количество сотрудников","Бухгалтера",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[26,{"$nulls":5},0,"Количество сотрудников","Прочие сотрудники",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":5},0,"Ежег. индексация ФОТ постоянного персонала",{"$nulls":4},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[30]
[31,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ",{"$nulls":4},"руб./ставка/пер.",{"$nulls":10},{"v":56907.844030249194,"d":"56,908"},null,null,{"v":71000,"d":"71,000"},{"v":71000,"d":"71,000"},{"v":85000,"d":"85,000"},{"v":85000,"d":"85,000"},{"v":85000,"d":"85,000"},{"v":84741.2259235002,"d":"84,741"},{"v":84489.4358423643,"d":"84,489"},{"v":83950.4587004646,"d":"83,950"},{"v":81549.52950847127,"d":"81,550"},{"v":80925.2964634504,"d":"80,925"},{"v":80405.05488158231,"d":"80,405"},{"v":77333.11941822032,"d":"77,333"},{"v":77378.5068560361,"d":"77,379"},{"v":76239.10440796675,"d":"76,239"},{"v":71444.07004182092,"d":"71,444"},{"v":69029.61761682952,"d":"69,030"},{"v":69029.61761682952,"d":"69,030"},{"v":63417.97028397784,"d":"63,418"},{"v":63417.97028397784,"d":"63,418"},{"v":63417.97028397784,"d":"63,418"},{"v":58618.21188252543,"d":"58,618"},{"v":57202.25567383162,"d":"57,202"},{"v":57202.25567383162,"d":"57,202"},{"v":55688.57734133999,"d":"55,689"},{"v":56067.977151047955,"d":"56,068"},{"v":56050.78649852784,"d":"56,051"},{"v":51573.34210597784,"d":"51,573"},{"v":51538.97799629244,"d":"51,539"},{"v":51538.97799629244,"d":"51,539"},{"v":49538.92904101891,"d":"49,539"},{"v":49538.92904101891,"d":"49,539"},{"v":49538.92904101891,"d":"49,539"},{"v":48313.290870475095,"d":"48,313"},{"v":48311.54682093636,"d":"48,312"},{"v":48311.54682093636,"d":"48,312"},{"v":48311.54682093636,"d":"48,312"},{"v":49684.99751627447,"d":"49,685"},{"v":49684.99751627447,"d":"49,685"},{"v":48045.57860850324,"d":"48,046"},{"v":48045.57860850324,"d":"48,046"},{"v":48045.57860850324,"d":"48,046"},{"v":47785.851367208736,"d":"47,786"},{"v":47785.851367208736,"d":"47,786"},{"v":47785.851367208736,"d":"47,786"},{"v":47758.23866194414,"d":"47,758"},{"v":47758.37857923705,"d":"47,758"},{"v":47758.37857923705,"d":"47,758"},{"v":47758.37857923705,"d":"47,758"},{"v":49130.1111262744,"d":"49,130"},{"v":49130.1111262744,"d":"49,130"},{"v":48044.07559197082,"d":"48,044"},{"v":48044.07559197082,"d":"48,044"},{"v":48044.07559197082,"d":"48,044"},{"v":47843.16369869095,"d":"47,843"},{"v":47843.16369869095,"d":"47,843"},{"v":47843.16369869095,"d":"47,843"},{"v":47608.05241077482,"d":"47,608"},{"v":47608.05241077482,"d":"47,608"},{"v":47608.05241077482,"d":"47,608"},{"v":47608.05241077482,"d":"47,608"},{"v":48987.09880294947,"d":"48,987"},{"v":48987.09880294947,"d":"48,987"},{"v":48517.835376544106,"d":"48,518"},{"v":48517.835376544106,"d":"48,518"},{"v":48517.835376544106,"d":"48,518"},{"v":48417.87108775841,"d":"48,418"},{"v":48417.87108775841,"d":"48,418"},{"v":48417.87108775841,"d":"48,418"},{"v":48304.15378667162,"d":"48,304"},{"v":48304.15378667162,"d":"48,304"},{"v":48304.15378667162,"d":"48,304"},{"v":48304.15378667162,"d":"48,304"},0]
[32,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Mrkting",{"$nulls":6},{"v":71956.15893538337,"d":"71,956"},null,null,{"v":26000,"d":"26,000"},{"v":26000,"d":"26,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68780,"d":"68,780"},{"v":68780,"d":"68,780"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70843.4,"d":"70,843"},{"v":70843.4,"d":"70,843"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72968.702,"d":"72,969"},{"v":72968.702,"d":"72,969"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":75157.76306,"d":"75,158"},{"v":75157.76306,"d":"75,158"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":77412.4959518,"d":"77,412"},{"v":77412.4959518,"d":"77,412"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},0]
[33,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Менеджеры по продажам",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Sales",{"$nulls":6},{"v":31193.855636587174,"d":"31,194"},null,null,0,0,0,0,0,{"v":29210.526315789473,"d":"29,211"},{"v":28879.4676035403,"d":"28,879"},{"v":28988.490382219003,"d":"28,988"},{"v":28829.48321028816,"d":"28,829"},{"v":28901.685754729122,"d":"28,902"},{"v":28843.329253365973,"d":"28,843"},{"v":28885.877789088503,"d":"28,886"},{"v":29711.884950417818,"d":"29,712"},{"v":29756.154179142162,"d":"29,756"},{"v":29722.383377476075,"d":"29,722"},{"v":29755.424040450474,"d":"29,755"},{"v":29755.424040450474,"d":"29,755"},{"v":29759.2860550167,"d":"29,759"},{"v":29759.2860550167,"d":"29,759"},{"v":29759.2860550167,"d":"29,759"},{"v":29737.649325092156,"d":"29,738"},{"v":29763.113734932635,"d":"29,763"},{"v":29763.113734932635,"d":"29,763"},{"v":29765.61637172573,"d":"29,766"},{"v":30639.23127839611,"d":"30,639"},{"v":30639.23127839611,"d":"30,639"},{"v":30641.625508516303,"d":"30,642"},{"v":30641.625508516303,"d":"30,642"},{"v":30641.625508516303,"d":"30,642"},{"v":30637.7998761042,"d":"30,638"},{"v":30637.7998761042,"d":"30,638"},{"v":30637.7998761042,"d":"30,638"},{"v":30607.14824891583,"d":"30,607"},{"v":30607.14824891583,"d":"30,607"},{"v":30607.14824891583,"d":"30,607"},{"v":30607.14824891583,"d":"30,607"},{"v":31525.362696383305,"d":"31,525"},{"v":31525.362696383305,"d":"31,525"},{"v":31474.32132844209,"d":"31,474"},{"v":31474.32132844209,"d":"31,474"},{"v":31474.32132844209,"d":"31,474"},{"v":31427.85646299801,"d":"31,428"},{"v":31427.85646299801,"d":"31,428"},{"v":31427.85646299801,"d":"31,428"},{"v":31404.696609918603,"d":"31,405"},{"v":31404.696609918603,"d":"31,405"},{"v":31404.696609918603,"d":"31,405"},{"v":31404.696609918603,"d":"31,405"},{"v":32346.83750821616,"d":"32,347"},{"v":32346.83750821616,"d":"32,347"},{"v":32286.87511149271,"d":"32,287"},{"v":32286.87511149271,"d":"32,287"},{"v":32286.87511149271,"d":"32,287"},{"v":32248.540927967417,"d":"32,249"},{"v":32248.540927967417,"d":"32,249"},{"v":32248.540927967417,"d":"32,249"},{"v":32262.446404133236,"d":"32,262"},{"v":32262.446404133236,"d":"32,262"},{"v":32262.446404133236,"d":"32,262"},{"v":32262.446404133236,"d":"32,262"},{"v":33230.31979625723,"d":"33,230"},{"v":33230.31979625723,"d":"33,230"},{"v":33176.575547711145,"d":"33,177"},{"v":33176.575547711145,"d":"33,177"},{"v":33176.575547711145,"d":"33,177"},{"v":33156.00208904675,"d":"33,156"},{"v":33156.00208904675,"d":"33,156"},{"v":33156.00208904675,"d":"33,156"},{"v":33177.84681385945,"d":"33,178"},{"v":33177.84681385945,"d":"33,178"},{"v":33177.84681385945,"d":"33,178"},{"v":33177.84681385945,"d":"33,178"},0]
[34,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Администраторы и горничные",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Prdction",{"$nulls":6},{"v":48775.2438436119,"d":"48,775"},null,null,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":44999.99999999999,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":45000.00000000001,"d":"45,000"},{"v":44999.99999999999,"d":"45,000"},{"v":44999.99999999999,"d":"45,000"},{"v":46350,"d":"46,350"},{"v":46350,"d":"46,350"},{"v":46350,"d":"46,350"},{"v":46349.99999999999,"d":"46,350"},{"v":46349.99999999999,"d":"46,350"},{"v":46350.00000000001,"d":"46,350"},{"v":46350.00000000001,"d":"46,350"},{"v":46350.00000000001,"d":"46,350"},{"v":46350,"d":"46,350"},{"v":46350,"d":"46,350"},{"v":46350,"d":"46,350"},{"v":46349.99999999999,"d":"46,350"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.5,"d":"47,741"},{"v":47740.5,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.50000000001,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":47740.49999999999,"d":"47,741"},{"v":49172.715,"d":"49,173"},{"v":49172.715,"d":"49,173"},{"v":49172.71500000001,"d":"49,173"},{"v":49172.71500000001,"d":"49,173"},{"v":49172.71500000001,"d":"49,173"},{"v":49172.715000000004,"d":"49,173"},{"v":49172.715000000004,"d":"49,173"},{"v":49172.715000000004,"d":"49,173"},{"v":49172.715000000004,"d":"49,173"},{"v":49172.715,"d":"49,173"},{"v":49172.715,"d":"49,173"},{"v":49172.715,"d":"49,173"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89645,"d":"50,648"},{"v":50647.89645,"d":"50,648"},{"v":50647.89645,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":50647.89644999999,"d":"50,648"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.33334349999,"d":"52,167"},{"v":52167.33334349999,"d":"52,167"},{"v":52167.33334349999,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},{"v":52167.333343499995,"d":"52,167"},0]
[35,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Генеральный директор",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":200000,"d":"200,000"},null,0,{"$nulls":4},{"v":215613.66280999998,"d":"215,614"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[36,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Операционный директор",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":180000,"d":"180,000"},null,0,{"$nulls":4},{"v":194052.2965289998,"d":"194,052"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[37,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":120000,"d":"120,000"},null,0,{"$nulls":4},{"v":129368.19768600003,"d":"129,368"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[38,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0,{"$nulls":4},{"v":70074.44041325005,"d":"70,074"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[39,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":75464.78198350011,"d":"75,465"},null,null,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},0]
[40,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0,{"$nulls":4},{"v":70074.44041325005,"d":"70,074"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[41,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":53903.415702499995,"d":"53,903"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":313399250.3592774,"d":"313,399,250"},null,null,{"v":1065000,"d":"1,065,000"},{"v":1065000,"d":"1,065,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1278045.884765625,"d":"1,278,046"},{"v":1281068.3338541668,"d":"1,281,068"},{"v":1287635.0539192709,"d":"1,287,635"},{"v":1318484.2950585936,"d":"1,318,484"},{"v":1327782.6707226562,"d":"1,327,783"},{"v":1335201.8757421875,"d":"1,335,202"},{"v":1382525.0131640625,"d":"1,382,525"},{"v":1452314.3289520834,"d":"1,452,314"},{"v":1474727.514611979,"d":"1,474,728"},{"v":1595448.3978958332,"d":"1,595,448"},{"v":1665698.218538672,"d":"1,665,698"},{"v":1665698.218538672,"d":"1,665,698"},{"v":1872220.116963672,"d":"1,872,220"},{"v":1872220.116963672,"d":"1,872,220"},{"v":1872220.116963672,"d":"1,872,220"},{"v":2145168.736663086,"d":"2,145,169"},{"v":2260751.442740039,"d":"2,260,751"},{"v":2260751.442740039,"d":"2,260,751"},{"v":2389116.5636660154,"d":"2,389,117"},{"v":2581807.2155194376,"d":"2,581,807"},{"v":2586354.710738851,"d":"2,586,355"},{"v":3283567.654908013,"d":"3,283,568"},{"v":3311065.783454298,"d":"3,311,066"},{"v":3311065.783454298,"d":"3,311,066"},{"v":3809517.9619639213,"d":"3,809,518"},{"v":3809517.9619639213,"d":"3,809,518"},{"v":3809517.9619639213,"d":"3,809,518"},{"v":4241700.75214855,"d":"4,241,701"},{"v":4254501.857369928,"d":"4,254,502"},{"v":4254501.857369928,"d":"4,254,502"},{"v":4254501.857369928,"d":"4,254,502"},{"v":4375453.243091026,"d":"4,375,453"},{"v":4375453.243091026,"d":"4,375,453"},{"v":5219255.597828912,"d":"5,219,256"},{"v":5219255.597828912,"d":"5,219,256"},{"v":5219255.597828912,"d":"5,219,256"},{"v":5373512.647150777,"d":"5,373,513"},{"v":5373512.647150777,"d":"5,373,513"},{"v":5373512.647150777,"d":"5,373,513"},{"v":5387581.181165064,"d":"5,387,581"},{"v":5388129.948664463,"d":"5,388,130"},{"v":5388129.948664463,"d":"5,388,130"},{"v":5388129.948664463,"d":"5,388,130"},{"v":5542889.667024395,"d":"5,542,890"},{"v":5542889.667024395,"d":"5,542,890"},{"v":6435447.8816298535,"d":"6,435,448"},{"v":6435447.8816298535,"d":"6,435,448"},{"v":6435447.8816298535,"d":"6,435,448"},{"v":6616435.4879068965,"d":"6,616,435"},{"v":6616435.4879068965,"d":"6,616,435"},{"v":6616435.4879068965,"d":"6,616,435"},{"v":6861946.194657926,"d":"6,861,946"},{"v":6861946.194657926,"d":"6,861,946"},{"v":6861946.194657926,"d":"6,861,946"},{"v":6861946.194657926,"d":"6,861,946"},{"v":7060713.874994664,"d":"7,060,714"},{"v":7060713.874994664,"d":"7,060,714"},{"v":7666104.709685279,"d":"7,666,105"},{"v":7666104.709685279,"d":"7,666,105"},{"v":7666104.709685279,"d":"7,666,105"},{"v":7790655.920726681,"d":"7,790,656"},{"v":7790655.920726681,"d":"7,790,656"},{"v":7790655.920726681,"d":"7,790,656"},{"v":7984361.136948239,"d":"7,984,361"},{"v":7984361.136948239,"d":"7,984,361"},{"v":7984361.136948239,"d":"7,984,361"},{"v":7984361.136948239,"d":"7,984,361"},0]
[45,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[46,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[47,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Администраторы и горничные",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":137527669.34877035,"d":"137,527,669"},null,null,0,0,0,0,0,{"v":1875.1816406250002,"d":"1,875"},{"v":3842.0578124999993,"d":"3,842"},{"v":7970.3377734375,"d":"7,970"},{"v":27312.103652343754,"d":"27,312"},{"v":33832.46759765626,"d":"33,832"},{"v":38661.99292968749,"d":"38,662"},{"v":68153.20066406252,"d":"68,153"},{"v":92992.79874375001,"d":"92,993"},{"v":107630.71825781248,"d":"107,631"},{"v":179212.50675,"d":"179,213"},{"v":225612.14361679688,"d":"225,612"},{"v":225612.14361679688,"d":"225,612"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":529326.0970927733,"d":"529,326"},{"v":608191.343052539,"d":"608,191"},{"v":608191.343052539,"d":"608,191"},{"v":685745.3730410156,"d":"685,745"},{"v":793851.2989756875,"d":"793,851"},{"v":798398.7941951014,"d":"798,399"},{"v":1227530.4699340547,"d":"1,227,530"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1841769.3372826641,"d":"1,841,769"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1910207.555779164,"d":"1,910,208"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2553496.4710359215,"d":"2,553,496"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[48,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Генеральный директор",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[49,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Операционный директор",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[50,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[51,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[52,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[53,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[54,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[55,{"$nulls":10},"пустая строка"]
[56]
[57,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала"]
[58,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":309407069.7908033,"d":"309,407,070"},null,null,{"v":532500,"d":"532,500"},{"v":1065000,"d":"1,065,000"},{"v":1170000,"d":"1,170,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1276522.9423828125,"d":"1,276,523"},{"v":1279557.109309896,"d":"1,279,557"},{"v":1284351.6938867187,"d":"1,284,352"},{"v":1303059.6744889324,"d":"1,303,060"},{"v":1323133.482890625,"d":"1,323,133"},{"v":1331492.2732324218,"d":"1,331,492"},{"v":1358863.444453125,"d":"1,358,863"},{"v":1417419.671058073,"d":"1,417,420"},{"v":1463520.9217820312,"d":"1,463,521"},{"v":1535087.9562539062,"d":"1,535,088"},{"v":1630573.3082172526,"d":"1,630,573"},{"v":1665698.218538672,"d":"1,665,698"},{"v":1768959.167751172,"d":"1,768,959"},{"v":1872220.116963672,"d":"1,872,220"},{"v":1872220.116963672,"d":"1,872,220"},{"v":2008694.426813379,"d":"2,008,694"},{"v":2202960.089701562,"d":"2,202,960"},{"v":2260751.442740039,"d":"2,260,751"},{"v":2324934.0032030274,"d":"2,324,934"},{"v":2485461.8895927267,"d":"2,485,462"},{"v":2584080.963129144,"d":"2,584,081"},{"v":2934961.182823432,"d":"2,934,961"},{"v":3297316.719181156,"d":"3,297,317"},{"v":3311065.783454298,"d":"3,311,066"},{"v":3560291.8727091094,"d":"3,560,292"},{"v":3809517.9619639213,"d":"3,809,518"},{"v":3809517.9619639213,"d":"3,809,518"},{"v":4025609.3570562354,"d":"4,025,609"},{"v":4248101.304759239,"d":"4,248,101"},{"v":4254501.857369928,"d":"4,254,502"},{"v":4254501.857369928,"d":"4,254,502"},{"v":4314977.550230477,"d":"4,314,978"},{"v":4375453.243091026,"d":"4,375,453"},{"v":4797354.420459968,"d":"4,797,354"},{"v":5219255.597828912,"d":"5,219,256"},{"v":5219255.597828912,"d":"5,219,256"},{"v":5296384.122489844,"d":"5,296,384"},{"v":5373512.647150777,"d":"5,373,513"},{"v":5373512.647150777,"d":"5,373,513"},{"v":5380546.91415792,"d":"5,380,547"},{"v":5387855.564914763,"d":"5,387,856"},{"v":5388129.948664463,"d":"5,388,130"},{"v":5388129.948664463,"d":"5,388,130"},{"v":5465509.807844429,"d":"5,465,510"},{"v":5542889.667024395,"d":"5,542,890"},{"v":5989168.7743271245,"d":"5,989,169"},{"v":6435447.8816298535,"d":"6,435,448"},{"v":6435447.8816298535,"d":"6,435,448"},{"v":6525941.684768374,"d":"6,525,942"},{"v":6616435.4879068965,"d":"6,616,435"},{"v":6616435.4879068965,"d":"6,616,435"},{"v":6739190.8412824115,"d":"6,739,191"},{"v":6861946.194657926,"d":"6,861,946"},{"v":6861946.194657926,"d":"6,861,946"},{"v":6861946.194657926,"d":"6,861,946"},{"v":6961330.034826295,"d":"6,961,330"},{"v":7060713.874994664,"d":"7,060,714"},{"v":7363409.292339971,"d":"7,363,409"},{"v":7666104.709685279,"d":"7,666,105"},{"v":7666104.709685279,"d":"7,666,105"},{"v":7728380.31520598,"d":"7,728,380"},{"v":7790655.920726681,"d":"7,790,656"},{"v":7790655.920726681,"d":"7,790,656"},{"v":7887508.52883746,"d":"7,887,509"},{"v":7984361.136948239,"d":"7,984,361"},{"v":7984361.136948239,"d":"7,984,361"},{"v":7984361.136948239,"d":"7,984,361"},0]
[67,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[68,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":76226335.73546259,"d":"76,226,336"},null,null,0,0,0,0,0,{"v":585.3515625,"d":"585"},{"v":1698.4895833333333,"d":"1,698"},{"v":3445.4960937499995,"d":"3,445"},{"v":10418.453776041666,"d":"10,418"},{"v":17561.197265625,"d":"17,561"},{"v":20245.04296875,"d":"20,245"},{"v":30455.84765625,"d":"30,456"},{"v":45871.67135416667,"d":"45,872"},{"v":56259.16328125,"d":"56,259"},{"v":81566.34374999999,"d":"81,566"},{"v":114910.98303385415,"d":"114,911"},{"v":126836.074921875,"d":"126,836"},{"v":165769.0569921875,"d":"165,769"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":253647.33931640626,"d":"253,647"},{"v":320951.36962890625,"d":"320,951"},{"v":339310.09968750004,"d":"339,310"},{"v":364715.64515625,"d":"364,716"},{"v":415959.3035843749,"d":"415,959"},{"v":441797.4165437499,"d":"441,797"},{"v":572593.5507588541,"d":"572,594"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":797970.3013541666,"d":"797,970"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":969917.4163001302,"d":"969,917"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1062993.1735888736,"d":"1,062,993"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1231207.6168697327,"d":"1,231,208"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1410557.4613942706,"d":"1,410,557"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1439129.953245039,"d":"1,439,130"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1462470.6519060778,"d":"1,462,471"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1642440.3074051817,"d":"1,642,440"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1832119.361486893,"d":"1,832,119"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1908652.0554087511,"d":"1,908,652"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1983170.421230631,"d":"1,983,170"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2117502.400788828,"d":"2,117,502"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2243886.067906437,"d":"2,243,886"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2298092.0028232504,"d":"2,298,092"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[69,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Администраторы и горничные",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,null,0,{"$nulls":3},{"v":135439995.15912303,"d":"135,439,995"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":2858.6197265624996,"d":"2,859"},{"v":5906.197792968749,"d":"5,906"},{"v":17641.220712890627,"d":"17,641"},{"v":30572.285625000004,"d":"30,572"},{"v":36247.230263671874,"d":"36,247"},{"v":53407.596796875005,"d":"53,408"},{"v":80572.99970390627,"d":"80,573"},{"v":100311.75850078124,"d":"100,312"},{"v":143421.61250390625,"d":"143,422"},{"v":202412.32518339844,"d":"202,412"},{"v":225612.14361679688,"d":"225,612"},{"v":289940.11075898446,"d":"289,940"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":441797.08749697264,"d":"441,797"},{"v":568758.7200726562,"d":"568,759"},{"v":608191.343052539,"d":"608,191"},{"v":646968.3580467773,"d":"646,968"},{"v":739798.3360083515,"d":"739,798"},{"v":796125.0465853944,"d":"796,125"},{"v":1012964.632064578,"d":"1,012,965"},{"v":1241279.5342071971,"d":"1,241,280"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1409674.071354943,"d":"1,409,674"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1703044.4407561054,"d":"1,703,044"},{"v":1848169.8898933535,"d":"1,848,170"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1882388.9991416032,"d":"1,882,389"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2176261.7135902354,"d":"2,176,262"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2492599.736095573,"d":"2,492,600"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2548190.0359128797,"d":"2,548,190"},{"v":2553770.854785621,"d":"2,553,771"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2592355.9171133507,"d":"2,592,356"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2915146.8242219426,"d":"2,915,147"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3258798.5905314824,"d":"3,258,799"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3395515.0531236604,"d":"3,395,515"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3525155.8776059146,"d":"3,525,156"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3771377.7995701437,"d":"3,771,378"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4006419.8025670433,"d":"4,006,420"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4111342.0812817095,"d":"4,111,342"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[70,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Генеральный директор",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[71,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Операционный директор",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[72,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[73,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[74,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[75,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[76,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[77,{"$nulls":10},"пустая строка"]
[78]
[79,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":315452038.7849062,"d":"315,452,039"},null,null,{"v":1065000,"d":"1,065,000"},{"v":1065000,"d":"1,065,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1277218.7213085936,"d":"1,277,219"},{"v":1280292.6299713543,"d":"1,280,293"},{"v":1285900.2130790364,"d":"1,285,900"},{"v":1310145.187314258,"d":"1,310,145"},{"v":1325833.033265039,"d":"1,325,833"},{"v":1333288.1448410156,"d":"1,333,288"},{"v":1369728.7505191406,"d":"1,369,729"},{"v":1442659.4387053647,"d":"1,442,659"},{"v":1469225.084283776,"d":"1,469,225"},{"v":1564484.2567863022,"d":"1,564,484"},{"v":1648671.2832884882,"d":"1,648,671"},{"v":1669987.1191054687,"d":"1,669,987"},{"v":1818805.946491668,"d":"1,818,806"},{"v":1888912.453515625,"d":"1,888,912"},{"v":1888912.453515625,"d":"1,888,912"},{"v":2076364.0235443965,"d":"2,076,364"},{"v":2234647.6732169003,"d":"2,234,648"},{"v":2267326.699546875,"d":"2,267,327"},{"v":2364394.883806828,"d":"2,364,395"},{"v":2542191.6577459965,"d":"2,542,192"},{"v":2589131.7062509377,"d":"2,589,132"},{"v":3095745.3832910983,"d":"3,095,745"},{"v":3331432.4748997395,"d":"3,331,432"},{"v":3331432.4748997395,"d":"3,331,432"},{"v":3693284.7118999446,"d":"3,693,285"},{"v":3863915.7836835934,"d":"3,863,916"},{"v":3863915.7836835934,"d":"3,863,916"},{"v":4161375.3907264387,"d":"4,161,375"},{"v":4302399.496344596,"d":"4,302,399"},{"v":4302399.496344596,"d":"4,302,399"},{"v":4302399.496344596,"d":"4,302,399"},{"v":4396422.012140087,"d":"4,396,422"},{"v":4424787.811234934,"d":"4,424,788"},{"v":5018551.885996375,"d":"5,018,552"},{"v":5297257.269129401,"d":"5,297,257"},{"v":5297257.269129401,"d":"5,297,257"},{"v":5403332.937678846,"d":"5,403,333"},{"v":5455094.3994327355,"d":"5,455,094"},{"v":5455094.3994327355,"d":"5,455,094"},{"v":5462815.033589113,"d":"5,462,815"},{"v":5467029.129579017,"d":"5,467,029"},{"v":5467029.129579017,"d":"5,467,029"},{"v":5467029.129579017,"d":"5,467,029"},{"v":5584898.622072388,"d":"5,584,899"},{"v":5624155.823366386,"d":"5,624,156"},{"v":6244543.024595325,"d":"6,244,543"},{"v":6537792.236347311,"d":"6,537,792"},{"v":6537792.236347311,"d":"6,537,792"},{"v":6661560.994924338,"d":"6,661,561"},{"v":6721956.106744208,"d":"6,721,956"},{"v":6721956.106744208,"d":"6,721,956"},{"v":6894661.507356913,"d":"6,894,662"},{"v":6975964.525475352,"d":"6,975,965"},{"v":6975964.525475352,"d":"6,975,965"},{"v":6975964.525475352,"d":"6,975,965"},{"v":7124669.418153087,"d":"7,124,669"},{"v":7178152.755736614,"d":"7,178,153"},{"v":7594704.7326646615,"d":"7,594,705"},{"v":7791739.233367263,"d":"7,791,739"},{"v":7791739.233367263,"d":"7,791,739"},{"v":7876140.990940342,"d":"7,876,141"},{"v":7917326.292021368,"d":"7,917,326"},{"v":7917326.292021368,"d":"7,917,326"},{"v":8041579.957647387,"d":"8,041,580"},{"v":8099442.461780354,"d":"8,099,442"},{"v":8099442.461780354,"d":"8,099,442"},{"v":8099442.461780354,"d":"8,099,442"},0]
[80,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[81,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Менеджеры по продажам",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[82,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Администраторы и горничные",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":139580457.77439907,"d":"139,580,458"},null,null,0,0,0,0,0,{"v":1048.01818359375,"d":"1,048"},{"v":3066.3539296875,"d":"3,066"},{"v":6235.496933203125,"d":"6,235"},{"v":18972.995908007815,"d":"18,973"},{"v":31882.83014003907,"d":"31,883"},{"v":36748.26202851562,"d":"36,748"},{"v":55356.93801914063,"d":"55,357"},{"v":83337.90849703128,"d":"83,338"},{"v":102128.2879296094,"d":"102,128"},{"v":148248.36564046875,"d":"148,248"},{"v":208585.20836661328,"d":"208,585"},{"v":229901.04418359377,"d":"229,901"},{"v":300853.907429168,"d":"300,854"},{"v":370960.41445312503,"d":"370,960"},{"v":370960.41445312503,"d":"370,960"},{"v":460521.383974084,"d":"460,521"},{"v":582087.5735294004,"d":"582,088"},{"v":614766.599859375,"d":"614,767"},{"v":661023.6931818281,"d":"661,024"},{"v":754235.7412022466,"d":"754,236"},{"v":801175.7897071877,"d":"801,176"},{"v":1039708.1983171401,"d":"1,039,708"},{"v":1275395.289925781,"d":"1,275,395"},{"v":1275395.289925781,"d":"1,275,395"},{"v":1448086.29416557,"d":"1,448,086"},{"v":1618717.3659492186,"d":"1,618,717"},{"v":1618717.3659492186,"d":"1,618,717"},{"v":1761443.9758605533,"d":"1,761,444"},{"v":1902468.081478711,"d":"1,902,468"},{"v":1902468.081478711,"d":"1,902,468"},{"v":1902468.081478711,"d":"1,902,468"},{"v":1931176.324828225,"d":"1,931,176"},{"v":1959542.1239230726,"d":"1,959,542"},{"v":2241612.159568771,"d":"2,241,612"},{"v":2520317.5427017966,"d":"2,520,318"},{"v":2520317.5427017966,"d":"2,520,318"},{"v":2572703.891317907,"d":"2,572,704"},{"v":2624465.353071797,"d":"2,624,465"},{"v":2624465.353071797,"d":"2,624,465"},{"v":2628730.3234599708,"d":"2,628,730"},{"v":2632944.4194498756,"d":"2,632,944"},{"v":2632944.4194498756,"d":"2,632,944"},{"v":2632944.4194498756,"d":"2,632,944"},{"v":2672675.5507393735,"d":"2,672,676"},{"v":2711932.752033371,"d":"2,711,933"},{"v":3008722.1957179764,"d":"3,008,722"},{"v":3301971.407469963,"d":"3,301,971"},{"v":3301971.407469963,"d":"3,301,971"},{"v":3363095.635327901,"d":"3,363,096"},{"v":3423490.7471477715,"d":"3,423,491"},{"v":3423490.7471477715,"d":"3,423,491"},{"v":3505775.290635849,"d":"3,505,775"},{"v":3587078.308754288,"d":"3,587,078"},{"v":3587078.308754288,"d":"3,587,078"},{"v":3587078.308754288,"d":"3,587,078"},{"v":3641207.32043339,"d":"3,641,207"},{"v":3694690.6580169164,"d":"3,694,691"},{"v":3894103.8448447012,"d":"3,894,104"},{"v":4091138.3455473036,"d":"4,091,138"},{"v":4091138.3455473036,"d":"4,091,138"},{"v":4132820.8534824266,"d":"4,132,821"},{"v":4174006.154563453,"d":"4,174,006"},{"v":4174006.154563453,"d":"4,174,006"},{"v":4232567.1999938,"d":"4,232,567"},{"v":4290429.704126768,"d":"4,290,430"},{"v":4290429.704126768,"d":"4,290,430"},{"v":4290429.704126768,"d":"4,290,430"},0]
[83,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Генеральный директор",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[84,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Операционный директор",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[85,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[86,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[87,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[88,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[89,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[90,{"$nulls":10},"пустая строка"]
[91,{"$nulls":10},"пустая строка"]
[92]
[93,{"$nulls":5},0,"Потребность в офисе",{"$nulls":4},"кол-во персонала",{"$nulls":10},720,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[94,{"$nulls":5},0,"Потребность в офисе","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Потребность в офисе","Менеджеры по продажам",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Потребность в офисе","Администраторы и горничные",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Потребность в офисе","Генеральный директор",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[98,{"$nulls":5},0,"Потребность в офисе","Операционный директор",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[99,{"$nulls":5},0,"Потребность в офисе","Главный бухгалтер",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[100,{"$nulls":5},0,"Потребность в офисе","ИТ-специалисты",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[101,{"$nulls":5},0,"Потребность в офисе","Финансовые менеджеры",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[102,{"$nulls":5},0,"Потребность в офисе","Бухгалтера",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[103,{"$nulls":5},0,"Потребность в офисе","Прочие сотрудники",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Норматив необходимой офисной площади",{"$nulls":4},"кв.м.",{"$nulls":10},62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0]
[107,{"$nulls":5},0,"Норматив необходимой офисной площади","Сотрудники маркетинга",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":5},0,"Норматив необходимой офисной площади","Менеджеры по продажам",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":5},0,"Норматив необходимой офисной площади","Администраторы и горничные",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":5},0,"Норматив необходимой офисной площади","Генеральный директор",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[111,{"$nulls":5},0,"Норматив необходимой офисной площади","Операционный директор",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[112,{"$nulls":5},0,"Норматив необходимой офисной площади","Главный бухгалтер",{"$nulls":3},"кв.м.",null,null,"*",{"v":7,"d":"7.0"},null,0,{"$nulls":4},7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0]
[113,{"$nulls":5},0,"Норматив необходимой офисной площади","ИТ-специалисты",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[114,{"$nulls":5},0,"Норматив необходимой офисной площади","Финансовые менеджеры",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[115,{"$nulls":5},0,"Норматив необходимой офисной площади","Бухгалтера",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[116,{"$nulls":5},0,"Норматив необходимой офисной площади","Прочие сотрудники",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":5},0,"Потребность в офисной площади",{"$nulls":4},"кв.м.",{"$nulls":10},62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0]
[120]
[121,{"$nulls":5},0,"Ежег. индексация арендной ставки",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[122]
[123,{"$nulls":5},0,"Расчет арендной ставки за кв.м. за период",{"$nulls":4},"руб./кв.м./пер.",{"$nulls":10},{"v":1360.382562499999,"d":"1,360"},null,null,{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},0]
[124,{"$nulls":5},0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",{"$nulls":3},"руб./кв.м./мес.",null,null,"*",{"v":1200,"d":"1,200"},null,0]
[125]
[126,{"$nulls":5},0,"Аренда офиса",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0]
[127]
[128,{"$nulls":5},0,"Аренда офиса",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[129,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[132,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[134,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[135,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[137,{"$nulls":5},0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,{"$nulls":5},0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,{"$nulls":5},0,"Аренда офиса",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0]
[141,{"$nulls":10},"пустая строка"]
[142,{"$nulls":10},"пустая строка"]
[143]
[144,{"$nulls":5},0,"Потребность в организации рабочего места",{"$nulls":4},"кол-во р/мест",{"$nulls":10},10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Потребность в организации рабочего места","Сотрудники маркетинга",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Потребность в организации рабочего места","Менеджеры по продажам",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Потребность в организации рабочего места","Администраторы и горничные",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Потребность в организации рабочего места","Генеральный директор",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Потребность в организации рабочего места","Операционный директор",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Потребность в организации рабочего места","Главный бухгалтер",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Потребность в организации рабочего места","ИТ-специалисты",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Потребность в организации рабочего места","Финансовые менеджеры",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Потребность в организации рабочего места","Бухгалтера",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Потребность в организации рабочего места","Прочие сотрудники",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":10},"пустая строка"]
[156]
[157,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места",{"$nulls":4},"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Менеджеры по продажам",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Администраторы и горничные",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Генеральный директор",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Операционный директор",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":10},"пустая строка"]
[169]
[170,{"$nulls":5},0,"Ежег. индексация оснащения раб./мест",{"$nulls":4},"%г",null,null,"*",{"v":0.04,"d":"4.0%"},null,0]
[171]
[172,{"$nulls":5},0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[178,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[180,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[181,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[183,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,{"$nulls":10},"пустая строка"]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,{"$nulls":5},0,"Потребность в оргтехнике",{"$nulls":4},"кол-во персонала",{"$nulls":10},{"v":165.29346880208334,"d":"165"},null,null,15,0,0,0,0,{"v":0.081748828125,"d":"0"},{"v":0.08071877604166665,"d":"0"},{"v":0.17556715885416663,"d":"0"},{"v":0.8298610299479168,"d":"1"},{"v":0.23961494531249994,"d":"0"},{"v":0.1984337226562498,"d":"0"},{"v":1.2715836093750013,"d":"1"},{"v":0.8914348880208327,"d":"1"},{"v":0.574489802083332,"d":"1"},{"v":2.9879793229166673,"d":"3"},{"v":1.798764143229167,"d":"2"},0,{"v":5.391721750000001,"d":"5"},0,0,{"v":7.073683761718747,"d":"7"},{"v":2.9264663359374996,"d":"3"},0,{"v":3.3793073554687503,"d":"3"},{"v":3.1464284453125035,"d":"3"},{"v":0.09525445312499414,"d":"0"},{"v":17.52486623958334,"d":"18"},{"v":0.5759916328124994,"d":"1"},0,{"v":12.655565393229164,"d":"13"},0,0,{"v":10.896250713541669,"d":"11"},{"v":0.26813932031249976,"d":"0"},0,0,0,0,{"v":20.567468632812492,"d":"21"},0,0,{"v":3.8185270833333433,"d":"4"},0,0,{"v":0.35959406250000114,"d":"0"},{"v":0.011160000000003834,"d":"0"},0,0,0,0,{"v":21.12821208333333,"d":"21"},0,0,{"v":4.345438385416664,"d":"4"},0,0,{"v":5.839878697916667,"d":"6"},0,0,0,0,0,{"v":13.871759010416682,"d":"14"},0,0,{"v":2.8986437499999766,"d":"3"},0,0,{"v":4.388915468749985,"d":"4"},0,0,0,0]
[191,{"$nulls":5},0,"Потребность в оргтехнике","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала",{"$nulls":10},5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,{"$nulls":5},0,"Потребность в оргтехнике","Менеджеры по продажам",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":70.25586458333332,"d":"70"},null,null,0,0,0,0,0,{"v":0.040078125,"d":"0"},{"v":0.037010416666666664,"d":"0"},{"v":0.08382760416666664,"d":"0"},{"v":0.40004401041666676,"d":"0"},{"v":0.09471796874999994,"d":"0"},{"v":0.09111093749999988,"d":"0"},{"v":0.6162234375000005,"d":"1"},{"v":0.39963333333333306,"d":"0"},{"v":0.2586770833333327,"d":"0"},{"v":1.4436041666666668,"d":"1"},{"v":0.7976932291666663,"d":"1"},0,{"v":2.615973437500001,"d":"3"},0,0,{"v":3.29681171875,"d":"3"},{"v":1.2249507812499978,"d":"1"},0,{"v":1.7060812499999987,"d":"2"},{"v":1.3129000000000026,"d":"1"},0,{"v":8.536027083333336,"d":"9"},0,0,{"v":6.176979166666662,"d":"6"},0,0,{"v":5.08462760416667,"d":"5"},0,0,0,0,0,{"v":9.746257812499998,"d":"10"},0,0,{"v":1.7733333333333334,"d":"2"},0,0,{"v":0.14376562500000034,"d":"0"},0,0,0,0,0,{"v":9.89456770833334,"d":"10"},0,0,{"v":2.0088541666666657,"d":"2"},0,0,{"v":2.777760416666659,"d":"3"},0,0,0,0,0,{"v":6.429322916666678,"d":"6"},0,0,{"v":1.329999999999984,"d":"1"},0,0,{"v":1.9350312499999944,"d":"2"},0,0,0,0]
[193,{"$nulls":5},0,"Потребность в оргтехнике","Администраторы и горничные",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":80.03760421874999,"d":"80"},null,null,0,0,0,0,0,{"v":0.04167070312500001,"d":"0"},{"v":0.043708359374999985,"d":"0"},{"v":0.0917395546875,"d":"0"},{"v":0.42981701953125007,"d":"0"},{"v":0.1448969765625,"d":"0"},{"v":0.10732278515624993,"d":"0"},{"v":0.6553601718750006,"d":"1"},{"v":0.49180155468749964,"d":"0"},{"v":0.3158127187499993,"d":"0"},{"v":1.5443751562500005,"d":"2"},{"v":1.0010709140625007,"d":"1"},0,{"v":2.7757483125,"d":"3"},0,0,{"v":3.776872042968747,"d":"4"},{"v":1.7015155546875018,"d":"2"},0,{"v":1.6732261054687516,"d":"2"},{"v":1.833528445312501,"d":"2"},{"v":0.09525445312499414,"d":"0"},{"v":8.988839156250002,"d":"9"},{"v":0.5759916328124994,"d":"1"},0,{"v":6.478586226562502,"d":"6"},0,0,{"v":5.811623109374999,"d":"6"},{"v":0.26813932031249976,"d":"0"},0,0,0,0,{"v":10.821210820312494,"d":"11"},0,0,{"v":2.04519375000001,"d":"2"},0,0,{"v":0.2158284375000008,"d":"0"},{"v":0.011160000000003834,"d":"0"},0,0,0,0,{"v":11.23364437499999,"d":"11"},0,0,{"v":2.336584218749998,"d":"2"},0,0,{"v":3.062118281250008,"d":"3"},0,0,0,0,0,{"v":7.442436093750004,"d":"7"},0,0,{"v":1.5686437499999926,"d":"2"},0,0,{"v":2.453884218749991,"d":"2"},0,0,0,0]
[194,{"$nulls":5},0,"Потребность в оргтехнике","Генеральный директор",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":5},0,"Потребность в оргтехнике","Операционный директор",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,{"$nulls":5},0,"Потребность в оргтехнике","Главный бухгалтер",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,{"$nulls":5},0,"Потребность в оргтехнике","ИТ-специалисты",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":5},0,"Потребность в оргтехнике","Финансовые менеджеры",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,{"$nulls":5},0,"Потребность в оргтехнике","Бухгалтера",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,{"$nulls":5},0,"Потребность в оргтехнике","Прочие сотрудники",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":5},0,"Норматив расходов на оргтехнику",{"$nulls":4},"руб.",{"$nulls":10},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[204,{"$nulls":5},0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":175000,"d":"175,000"},null,null,{"v":175000,"d":"175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":5},0,"Норматив расходов на оргтехнику","Менеджеры по продажам",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":2824064.600777929,"d":"2,824,065"},null,null,0,0,0,0,0,{"v":1402.734375,"d":"1,403"},{"v":1295.3645833333333,"d":"1,295"},{"v":2933.9661458333326,"d":"2,934"},{"v":14001.540364583338,"d":"14,002"},{"v":3315.1289062499977,"d":"3,315"},{"v":3188.882812499996,"d":"3,189"},{"v":21567.82031250002,"d":"21,568"},{"v":14686.52499999999,"d":"14,687"},{"v":9506.382812499978,"d":"9,506"},{"v":53052.45312500001,"d":"53,052"},{"v":29315.226171874987,"d":"29,315"},0,{"v":96137.02382812503,"d":"96,137"},0,0,{"v":121157.83066406251,"d":"121,158"},{"v":45016.94121093742,"d":"45,017"},0,{"v":62698.48593749996,"d":"62,698"},{"v":50661.52875000011,"d":"50,662"},0,{"v":329383.9450781251,"d":"329,384"},0,0,{"v":238354.18359374983,"d":"238,354"},0,0,{"v":196203.06767578135,"d":"196,203"},0,0,0,0,0,{"v":394887.9095068359,"d":"394,888"},0,0,{"v":71849.92500000002,"d":"71,850"},0,0,{"v":5824.933857421889,"d":"5,825"},0,0,0,0,0,{"v":420941.8111684573,"d":"420,942"},0,0,{"v":85462.11782226559,"d":"85,462"},0,0,{"v":118173.4801611325,"d":"118,173"},0,0,0,0,0,{"v":287196.9204265142,"d":"287,197"},0,0,{"v":59410.90673437429,"d":"59,411"},0,0,{"v":86437.56475327125,"d":"86,438"},0,0,0,0]
[206,{"$nulls":5},0,"Норматив расходов на оргтехнику","Администраторы и горничные",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":3219395.5653556855,"d":"3,219,396"},null,null,0,0,0,0,0,{"v":1458.4746093750002,"d":"1,458"},{"v":1529.7925781249994,"d":"1,530"},{"v":3210.8844140625,"d":"3,211"},{"v":15043.595683593752,"d":"15,044"},{"v":5071.3941796875,"d":"5,071"},{"v":3756.297480468748,"d":"3,756"},{"v":22937.60601562502,"d":"22,938"},{"v":18073.707134765613,"d":"18,074"},{"v":11606.117414062473,"d":"11,606"},{"v":56755.78699218752,"d":"56,756"},{"v":36789.3560917969,"d":"36,789"},0,{"v":102008.75048437502,"d":"102,009"},0,0,{"v":138800.04757910146,"d":"138,800"},{"v":62530.69663476569,"d":"62,531"},0,{"v":61491.05937597663,"d":"61,491"},{"v":70751.27888349614,"d":"70,751"},{"v":3675.6312099607117,"d":"3,676"},{"v":346856.83094179694,"d":"346,857"},{"v":22226.07713115232,"d":"22,226"},0,{"v":249992.44601748054,"d":"249,992"},0,0,{"v":224256.00673300776,"d":"224,256"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":438441.6461552488,"d":"438,442"},0,0,{"v":82864.85951953166,"d":"82,865"},0,0,{"v":8744.693823632846,"d":"8,745"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":477909.7731831441,"d":"477,910"},0,0,{"v":99404.64525396965,"d":"99,405"},0,0,{"v":130270.83681845249,"d":"130,271"},0,0,0,0,0,{"v":332452.53882881784,"d":"332,453"},0,0,{"v":70071.08836895475,"d":"70,071"},0,0,{"v":109614.65147151158,"d":"109,615"},0,0,0,0]
[207,{"$nulls":5},0,"Норматив расходов на оргтехнику","Генеральный директор",{"$nulls":3},"руб.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":70000,"d":"70,000"},null,null,{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,{"$nulls":5},0,"Норматив расходов на оргтехнику","Операционный директор",{"$nulls":3},"руб.",null,null,"*",{"v":60000,"d":"60,000"},null,0,{"$nulls":4},{"v":60000,"d":"60,000"},null,null,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,{"$nulls":5},0,"Норматив расходов на оргтехнику","Главный бухгалтер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,{"$nulls":5},0,"Норматив расходов на оргтехнику","ИТ-специалисты",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":100000,"d":"100,000"},null,null,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,{"$nulls":5},0,"Норматив расходов на оргтехнику","Финансовые менеджеры",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,{"$nulls":5},0,"Норматив расходов на оргтехнику","Бухгалтера",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,{"$nulls":5},0,"Норматив расходов на оргтехнику","Прочие сотрудники",{"$nulls":3},"руб.",null,null,"*",{"v":30000,"d":"30,000"},null,0,{"$nulls":4},{"v":60000,"d":"60,000"},null,null,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Ежег. индексация оргтехники",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[217]
[218,{"$nulls":5},0,"Расходы на оргтехнику",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[219]
[220,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[221,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[224,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[226,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[227,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[229,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[233,{"$nulls":10},"пустая строка"]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Потребность в канцелярских товарах",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":6226.2080668971375,"d":"6,226"},null,null,15,15,15,15,15,{"v":15.081748828125,"d":"15"},{"v":15.162467604166668,"d":"15"},{"v":15.338034763020833,"d":"15"},{"v":16.16789579296875,"d":"16"},{"v":16.40751073828125,"d":"16"},{"v":16.6059444609375,"d":"17"},{"v":17.8775280703125,"d":"18"},{"v":18.768962958333333,"d":"19"},{"v":19.343452760416668,"d":"19"},{"v":22.331432083333333,"d":"22"},{"v":24.1301962265625,"d":"24"},{"v":24.1301962265625,"d":"24"},{"v":29.521917976562502,"d":"30"},{"v":29.521917976562502,"d":"30"},{"v":29.521917976562502,"d":"30"},{"v":36.595601738281246,"d":"37"},{"v":39.52206807421875,"d":"40"},{"v":39.52206807421875,"d":"40"},{"v":42.9013754296875,"d":"43"},{"v":46.047803875,"d":"46"},{"v":46.143058328124994,"d":"46"},{"v":63.66792456770833,"d":"64"},{"v":64.24391620052083,"d":"64"},{"v":64.24391620052083,"d":"64"},{"v":76.89948159375,"d":"77"},{"v":76.89948159375,"d":"77"},{"v":76.89948159375,"d":"77"},{"v":87.79573230729167,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":108.63134026041666,"d":"109"},{"v":108.63134026041666,"d":"109"},{"v":108.63134026041666,"d":"109"},{"v":112.44986734375,"d":"112"},{"v":112.44986734375,"d":"112"},{"v":112.44986734375,"d":"112"},{"v":112.80946140625,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":133.94883348958334,"d":"134"},{"v":133.94883348958334,"d":"134"},{"v":133.94883348958334,"d":"134"},{"v":138.294271875,"d":"138"},{"v":138.294271875,"d":"138"},{"v":138.294271875,"d":"138"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":158.00590958333333,"d":"158"},{"v":158.00590958333333,"d":"158"},{"v":158.00590958333333,"d":"158"},{"v":160.90455333333333,"d":"161"},{"v":160.90455333333333,"d":"161"},{"v":160.90455333333333,"d":"161"},{"v":165.2934688020833,"d":"165"},{"v":165.2934688020833,"d":"165"},{"v":165.2934688020833,"d":"165"},{"v":165.2934688020833,"d":"165"},0]
[237,{"$nulls":5},0,"Потребность в канцелярских товарах","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},360,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[238,{"$nulls":5},0,"Потребность в канцелярских товарах","Менеджеры по продажам",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":2411.885426041666,"d":"2,412"},null,null,0,0,0,0,0,{"v":0.040078125,"d":"0"},{"v":0.07708854166666666,"d":"0"},{"v":0.1609161458333333,"d":"0"},{"v":0.5609601562500001,"d":"1"},{"v":0.655678125,"d":"1"},{"v":0.7467890624999999,"d":"1"},{"v":1.3630125000000004,"d":"1"},{"v":1.7626458333333335,"d":"2"},{"v":2.021322916666666,"d":"2"},{"v":3.464927083333333,"d":"3"},{"v":4.262620312499999,"d":"4"},{"v":4.262620312499999,"d":"4"},{"v":6.87859375,"d":"7"},{"v":6.87859375,"d":"7"},{"v":6.87859375,"d":"7"},{"v":10.17540546875,"d":"10"},{"v":11.400356249999998,"d":"11"},{"v":11.400356249999998,"d":"11"},{"v":13.106437499999997,"d":"13"},{"v":14.4193375,"d":"14"},{"v":14.4193375,"d":"14"},{"v":22.955364583333335,"d":"23"},{"v":22.955364583333335,"d":"23"},{"v":22.955364583333335,"d":"23"},{"v":29.132343749999997,"d":"29"},{"v":29.132343749999997,"d":"29"},{"v":29.132343749999997,"d":"29"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":43.963229166666665,"d":"44"},{"v":43.963229166666665,"d":"44"},{"v":43.963229166666665,"d":"44"},{"v":45.7365625,"d":"46"},{"v":45.7365625,"d":"46"},{"v":45.7365625,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":55.77489583333334,"d":"56"},{"v":55.77489583333334,"d":"56"},{"v":55.77489583333334,"d":"56"},{"v":57.783750000000005,"d":"58"},{"v":57.783750000000005,"d":"58"},{"v":57.783750000000005,"d":"58"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":66.99083333333334,"d":"67"},{"v":66.99083333333334,"d":"67"},{"v":66.99083333333334,"d":"67"},{"v":68.32083333333333,"d":"68"},{"v":68.32083333333333,"d":"68"},{"v":68.32083333333333,"d":"68"},{"v":70.25586458333332,"d":"70"},{"v":70.25586458333332,"d":"70"},{"v":70.25586458333332,"d":"70"},{"v":70.25586458333332,"d":"70"},0]
[239,{"$nulls":5},0,"Потребность в канцелярских товарах","Администраторы и горничные",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":2734.3226408554688,"d":"2,734"},null,null,0,0,0,0,0,{"v":0.04167070312500001,"d":"0"},{"v":0.08537906249999999,"d":"0"},{"v":0.1771186171875,"d":"0"},{"v":0.6069356367187501,"d":"1"},{"v":0.7518326132812501,"d":"1"},{"v":0.8591553984375,"d":"1"},{"v":1.5145155703125006,"d":"2"},{"v":2.0063171250000003,"d":"2"},{"v":2.3221298437499995,"d":"2"},{"v":3.866505,"d":"4"},{"v":4.867575914062501,"d":"5"},{"v":4.867575914062501,"d":"5"},{"v":7.643324226562501,"d":"8"},{"v":7.643324226562501,"d":"8"},{"v":7.643324226562501,"d":"8"},{"v":11.420196269531248,"d":"11"},{"v":13.12171182421875,"d":"13"},{"v":13.12171182421875,"d":"13"},{"v":14.794937929687501,"d":"15"},{"v":16.628466375000002,"d":"17"},{"v":16.723720828124996,"d":"17"},{"v":25.712559984374998,"d":"26"},{"v":26.288551617187498,"d":"26"},{"v":26.288551617187498,"d":"26"},{"v":32.76713784375,"d":"33"},{"v":32.76713784375,"d":"33"},{"v":32.76713784375,"d":"33"},{"v":38.578760953125,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":49.66811109374999,"d":"50"},{"v":49.66811109374999,"d":"50"},{"v":49.66811109374999,"d":"50"},{"v":51.71330484375,"d":"52"},{"v":51.71330484375,"d":"52"},{"v":51.71330484375,"d":"52"},{"v":51.92913328125,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":63.17393765625,"d":"63"},{"v":63.17393765625,"d":"63"},{"v":63.17393765625,"d":"63"},{"v":65.510521875,"d":"66"},{"v":65.510521875,"d":"66"},{"v":65.510521875,"d":"66"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":76.01507625,"d":"76"},{"v":76.01507625,"d":"76"},{"v":76.01507625,"d":"76"},{"v":77.58372,"d":"78"},{"v":77.58372,"d":"78"},{"v":77.58372,"d":"78"},{"v":80.03760421874999,"d":"80"},{"v":80.03760421874999,"d":"80"},{"v":80.03760421874999,"d":"80"},{"v":80.03760421874999,"d":"80"},0]
[240,{"$nulls":5},0,"Потребность в канцелярских товарах","Генеральный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[241,{"$nulls":5},0,"Потребность в канцелярских товарах","Операционный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[242,{"$nulls":5},0,"Потребность в канцелярских товарах","Главный бухгалтер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[243,{"$nulls":5},0,"Потребность в канцелярских товарах","ИТ-специалисты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[244,{"$nulls":5},0,"Потребность в канцелярских товарах","Финансовые менеджеры",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[245,{"$nulls":5},0,"Потребность в канцелярских товарах","Бухгалтера",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[246,{"$nulls":5},0,"Потребность в канцелярских товарах","Прочие сотрудники",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Норматив расходов на канцтовары",{"$nulls":4},"руб.",{"$nulls":10},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[250,{"$nulls":5},0,"Норматив расходов на канцтовары","Сотрудники маркетинга",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":204057.38437500014,"d":"204,057"},null,null,{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},0]
[251,{"$nulls":5},0,"Норматив расходов на канцтовары","Менеджеры по продажам",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":1449899.7584662798,"d":"1,449,900"},null,null,0,0,0,0,0,{"v":20.0390625,"d":"20"},{"v":38.54427083333333,"d":"39"},{"v":80.45807291666665,"d":"80"},{"v":280.48007812500003,"d":"280"},{"v":327.8390625,"d":"328"},{"v":373.39453124999994,"d":"373"},{"v":681.5062500000003,"d":"682"},{"v":925.3890625000001,"d":"925"},{"v":1061.19453125,"d":"1,061"},{"v":1819.0867187499998,"d":"1,819"},{"v":2237.8756640624997,"d":"2,238"},{"v":2237.8756640624997,"d":"2,238"},{"v":3611.26171875,"d":"3,611"},{"v":3611.26171875,"d":"3,611"},{"v":3611.26171875,"d":"3,611"},{"v":5342.0878710937495,"d":"5,342"},{"v":5985.187031249998,"d":"5,985"},{"v":5985.187031249998,"d":"5,985"},{"v":6880.879687499998,"d":"6,881"},{"v":7948.659796875,"d":"7,949"},{"v":7948.659796875,"d":"7,949"},{"v":12654.144726562501,"d":"12,654"},{"v":12654.144726562501,"d":"12,654"},{"v":12654.144726562501,"d":"12,654"},{"v":16059.204492187499,"d":"16,059"},{"v":16059.204492187499,"d":"16,059"},{"v":16059.204492187499,"d":"16,059"},{"v":18862.105458984373,"d":"18,862"},{"v":18862.105458984373,"d":"18,862"},{"v":18862.105458984373,"d":"18,862"},{"v":18862.105458984373,"d":"18,862"},{"v":19805.210731933596,"d":"19,805"},{"v":19805.210731933596,"d":"19,805"},{"v":25446.46658203125,"d":"25,446"},{"v":25446.46658203125,"d":"25,446"},{"v":25446.46658203125,"d":"25,446"},{"v":26472.894082031253,"d":"26,473"},{"v":26472.894082031253,"d":"26,473"},{"v":26472.894082031253,"d":"26,473"},{"v":26556.107422851564,"d":"26,556"},{"v":26556.107422851564,"d":"26,556"},{"v":26556.107422851564,"d":"26,556"},{"v":26556.107422851564,"d":"26,556"},{"v":27883.91279399414,"d":"27,884"},{"v":27883.91279399414,"d":"27,884"},{"v":33897.367239257816,"d":"33,897"},{"v":33897.367239257816,"d":"33,897"},{"v":33897.367239257816,"d":"33,897"},{"v":35118.25463671875,"d":"35,118"},{"v":35118.25463671875,"d":"35,118"},{"v":35118.25463671875,"d":"35,118"},{"v":36806.447210449216,"d":"36,806"},{"v":36806.447210449216,"d":"36,806"},{"v":36806.447210449216,"d":"36,806"},{"v":36806.447210449216,"d":"36,806"},{"v":38646.76957097168,"d":"38,647"},{"v":38646.76957097168,"d":"38,647"},{"v":42749.582719921884,"d":"42,750"},{"v":42749.582719921884,"d":"42,750"},{"v":42749.582719921884,"d":"42,750"},{"v":43598.30995898438,"d":"43,598"},{"v":43598.30995898438,"d":"43,598"},{"v":43598.30995898438,"d":"43,598"},{"v":44833.13231260253,"d":"44,833"},{"v":44833.13231260253,"d":"44,833"},{"v":44833.13231260253,"d":"44,833"},{"v":44833.13231260253,"d":"44,833"},0]
[252,{"$nulls":5},0,"Норматив расходов на канцтовары","Администраторы и горничные",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":1643844.1989404857,"d":"1,643,844"},null,null,0,0,0,0,0,{"v":20.835351562500005,"d":"21"},{"v":42.689531249999995,"d":"43"},{"v":88.55930859375,"d":"89"},{"v":303.46781835937503,"d":"303"},{"v":375.916306640625,"d":"376"},{"v":429.57769921875,"d":"430"},{"v":757.2577851562503,"d":"757"},{"v":1053.3164906250001,"d":"1,053"},{"v":1219.1181679687497,"d":"1,219"},{"v":2029.9151250000002,"d":"2,030"},{"v":2555.477354882813,"d":"2,555"},{"v":2555.477354882813,"d":"2,555"},{"v":4012.7452189453134,"d":"4,013"},{"v":4012.7452189453134,"d":"4,013"},{"v":4012.7452189453134,"d":"4,013"},{"v":5995.603041503906,"d":"5,996"},{"v":6888.898707714844,"d":"6,889"},{"v":6888.898707714844,"d":"6,889"},{"v":7767.3424130859385,"d":"7,767"},{"v":9166.442089218752,"d":"9,166"},{"v":9218.951106503904,"d":"9,219"},{"v":14174.048691386719,"d":"14,174"},{"v":14491.564078974608,"d":"14,492"},{"v":14491.564078974608,"d":"14,492"},{"v":18062.88473636719,"d":"18,063"},{"v":18062.88473636719,"d":"18,063"},{"v":18062.88473636719,"d":"18,063"},{"v":21266.541975410157,"d":"21,267"},{"v":21414.35377573242,"d":"21,414"},{"v":21414.35377573242,"d":"21,414"},{"v":21414.35377573242,"d":"21,414"},{"v":22485.071464519042,"d":"22,485"},{"v":22485.071464519042,"d":"22,485"},{"v":28748.52355245117,"d":"28,749"},{"v":28748.52355245117,"d":"28,749"},{"v":28748.52355245117,"d":"28,749"},{"v":29932.307259873054,"d":"29,932"},{"v":29932.307259873054,"d":"29,932"},{"v":29932.307259873054,"d":"29,932"},{"v":30057.231457353522,"d":"30,057"},{"v":30063.691004853525,"d":"30,064"},{"v":30063.691004853525,"d":"30,064"},{"v":30063.691004853525,"d":"30,064"},{"v":31566.875555096198,"d":"31,567"},{"v":31566.875555096198,"d":"31,567"},{"v":38394.15802914111,"d":"38,394"},{"v":38394.15802914111,"d":"38,394"},{"v":38394.15802914111,"d":"38,394"},{"v":39814.2243899121,"d":"39,814"},{"v":39814.2243899121,"d":"39,814"},{"v":39814.2243899121,"d":"39,814"},{"v":41675.236344461424,"d":"41,675"},{"v":41675.236344461424,"d":"41,675"},{"v":41675.236344461424,"d":"41,675"},{"v":41675.236344461424,"d":"41,675"},{"v":43758.998161684496,"d":"43,759"},{"v":43758.998161684496,"d":"43,759"},{"v":48508.32014495334,"d":"48,508"},{"v":48508.32014495334,"d":"48,508"},{"v":48508.32014495334,"d":"48,508"},{"v":49509.33569308126,"d":"49,509"},{"v":49509.33569308126,"d":"49,509"},{"v":49509.33569308126,"d":"49,509"},{"v":51075.259285531414,"d":"51,075"},{"v":51075.259285531414,"d":"51,075"},{"v":51075.259285531414,"d":"51,075"},{"v":51075.259285531414,"d":"51,075"},0]
[253,{"$nulls":5},0,"Норматив расходов на канцтовары","Генеральный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":2000,"d":"2,000"},null,0,{"$nulls":4},{"v":163245.9074999998,"d":"163,246"},null,null,{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},0]
[254,{"$nulls":5},0,"Норматив расходов на канцтовары","Операционный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[255,{"$nulls":5},0,"Норматив расходов на канцтовары","Главный бухгалтер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":3000,"d":"3,000"},null,0,{"$nulls":4},{"v":244868.86124999996,"d":"244,869"},null,null,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},0]
[256,{"$nulls":5},0,"Норматив расходов на канцтовары","ИТ-специалисты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[257,{"$nulls":5},0,"Норматив расходов на канцтовары","Финансовые менеджеры",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[258,{"$nulls":5},0,"Норматив расходов на канцтовары","Бухгалтера",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[259,{"$nulls":5},0,"Норматив расходов на канцтовары","Прочие сотрудники",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":48973.772249999965,"d":"48,974"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,630,630,630,630,630,630,630,630,630,630,630,630,{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Ежег. индексация канцелярии",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[263]
[264,{"$nulls":5},0,"Канцелярские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[265]
[266,{"$nulls":5},0,"Канцелярские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[267,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[270,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[272,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[273,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[275,{"$nulls":5},0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,{"$nulls":5},0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,{"$nulls":5},0,"Канцелярские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[279,{"$nulls":10},"пустая строка"]
[280,{"$nulls":10},"пустая строка"]
[281]
[282,{"$nulls":5},0,"Потребность в прочих расходах на персонал",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":6226.2080668971375,"d":"6,226"},null,null,15,15,15,15,15,{"v":15.081748828125,"d":"15"},{"v":15.162467604166668,"d":"15"},{"v":15.338034763020833,"d":"15"},{"v":16.16789579296875,"d":"16"},{"v":16.40751073828125,"d":"16"},{"v":16.6059444609375,"d":"17"},{"v":17.8775280703125,"d":"18"},{"v":18.768962958333333,"d":"19"},{"v":19.343452760416668,"d":"19"},{"v":22.331432083333333,"d":"22"},{"v":24.1301962265625,"d":"24"},{"v":24.1301962265625,"d":"24"},{"v":29.521917976562502,"d":"30"},{"v":29.521917976562502,"d":"30"},{"v":29.521917976562502,"d":"30"},{"v":36.595601738281246,"d":"37"},{"v":39.52206807421875,"d":"40"},{"v":39.52206807421875,"d":"40"},{"v":42.9013754296875,"d":"43"},{"v":46.047803875,"d":"46"},{"v":46.143058328124994,"d":"46"},{"v":63.66792456770833,"d":"64"},{"v":64.24391620052083,"d":"64"},{"v":64.24391620052083,"d":"64"},{"v":76.89948159375,"d":"77"},{"v":76.89948159375,"d":"77"},{"v":76.89948159375,"d":"77"},{"v":87.79573230729167,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":88.06387162760416,"d":"88"},{"v":108.63134026041666,"d":"109"},{"v":108.63134026041666,"d":"109"},{"v":108.63134026041666,"d":"109"},{"v":112.44986734375,"d":"112"},{"v":112.44986734375,"d":"112"},{"v":112.44986734375,"d":"112"},{"v":112.80946140625,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":112.82062140625001,"d":"113"},{"v":133.94883348958334,"d":"134"},{"v":133.94883348958334,"d":"134"},{"v":133.94883348958334,"d":"134"},{"v":138.294271875,"d":"138"},{"v":138.294271875,"d":"138"},{"v":138.294271875,"d":"138"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":144.13415057291667,"d":"144"},{"v":158.00590958333333,"d":"158"},{"v":158.00590958333333,"d":"158"},{"v":158.00590958333333,"d":"158"},{"v":160.90455333333333,"d":"161"},{"v":160.90455333333333,"d":"161"},{"v":160.90455333333333,"d":"161"},{"v":165.2934688020833,"d":"165"},{"v":165.2934688020833,"d":"165"},{"v":165.2934688020833,"d":"165"},{"v":165.2934688020833,"d":"165"},0]
[283,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},360,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[284,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Менеджеры по продажам",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":2411.885426041666,"d":"2,412"},null,null,0,0,0,0,0,{"v":0.040078125,"d":"0"},{"v":0.07708854166666666,"d":"0"},{"v":0.1609161458333333,"d":"0"},{"v":0.5609601562500001,"d":"1"},{"v":0.655678125,"d":"1"},{"v":0.7467890624999999,"d":"1"},{"v":1.3630125000000004,"d":"1"},{"v":1.7626458333333335,"d":"2"},{"v":2.021322916666666,"d":"2"},{"v":3.464927083333333,"d":"3"},{"v":4.262620312499999,"d":"4"},{"v":4.262620312499999,"d":"4"},{"v":6.87859375,"d":"7"},{"v":6.87859375,"d":"7"},{"v":6.87859375,"d":"7"},{"v":10.17540546875,"d":"10"},{"v":11.400356249999998,"d":"11"},{"v":11.400356249999998,"d":"11"},{"v":13.106437499999997,"d":"13"},{"v":14.4193375,"d":"14"},{"v":14.4193375,"d":"14"},{"v":22.955364583333335,"d":"23"},{"v":22.955364583333335,"d":"23"},{"v":22.955364583333335,"d":"23"},{"v":29.132343749999997,"d":"29"},{"v":29.132343749999997,"d":"29"},{"v":29.132343749999997,"d":"29"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":34.21697135416667,"d":"34"},{"v":43.963229166666665,"d":"44"},{"v":43.963229166666665,"d":"44"},{"v":43.963229166666665,"d":"44"},{"v":45.7365625,"d":"46"},{"v":45.7365625,"d":"46"},{"v":45.7365625,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":45.880328125,"d":"46"},{"v":55.77489583333334,"d":"56"},{"v":55.77489583333334,"d":"56"},{"v":55.77489583333334,"d":"56"},{"v":57.783750000000005,"d":"58"},{"v":57.783750000000005,"d":"58"},{"v":57.783750000000005,"d":"58"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":60.561510416666664,"d":"61"},{"v":66.99083333333334,"d":"67"},{"v":66.99083333333334,"d":"67"},{"v":66.99083333333334,"d":"67"},{"v":68.32083333333333,"d":"68"},{"v":68.32083333333333,"d":"68"},{"v":68.32083333333333,"d":"68"},{"v":70.25586458333332,"d":"70"},{"v":70.25586458333332,"d":"70"},{"v":70.25586458333332,"d":"70"},{"v":70.25586458333332,"d":"70"},0]
[285,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Администраторы и горничные",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":2734.3226408554688,"d":"2,734"},null,null,0,0,0,0,0,{"v":0.04167070312500001,"d":"0"},{"v":0.08537906249999999,"d":"0"},{"v":0.1771186171875,"d":"0"},{"v":0.6069356367187501,"d":"1"},{"v":0.7518326132812501,"d":"1"},{"v":0.8591553984375,"d":"1"},{"v":1.5145155703125006,"d":"2"},{"v":2.0063171250000003,"d":"2"},{"v":2.3221298437499995,"d":"2"},{"v":3.866505,"d":"4"},{"v":4.867575914062501,"d":"5"},{"v":4.867575914062501,"d":"5"},{"v":7.643324226562501,"d":"8"},{"v":7.643324226562501,"d":"8"},{"v":7.643324226562501,"d":"8"},{"v":11.420196269531248,"d":"11"},{"v":13.12171182421875,"d":"13"},{"v":13.12171182421875,"d":"13"},{"v":14.794937929687501,"d":"15"},{"v":16.628466375000002,"d":"17"},{"v":16.723720828124996,"d":"17"},{"v":25.712559984374998,"d":"26"},{"v":26.288551617187498,"d":"26"},{"v":26.288551617187498,"d":"26"},{"v":32.76713784375,"d":"33"},{"v":32.76713784375,"d":"33"},{"v":32.76713784375,"d":"33"},{"v":38.578760953125,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":38.8469002734375,"d":"39"},{"v":49.66811109374999,"d":"50"},{"v":49.66811109374999,"d":"50"},{"v":49.66811109374999,"d":"50"},{"v":51.71330484375,"d":"52"},{"v":51.71330484375,"d":"52"},{"v":51.71330484375,"d":"52"},{"v":51.92913328125,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":51.94029328125001,"d":"52"},{"v":63.17393765625,"d":"63"},{"v":63.17393765625,"d":"63"},{"v":63.17393765625,"d":"63"},{"v":65.510521875,"d":"66"},{"v":65.510521875,"d":"66"},{"v":65.510521875,"d":"66"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":68.57264015625,"d":"69"},{"v":76.01507625,"d":"76"},{"v":76.01507625,"d":"76"},{"v":76.01507625,"d":"76"},{"v":77.58372,"d":"78"},{"v":77.58372,"d":"78"},{"v":77.58372,"d":"78"},{"v":80.03760421874999,"d":"80"},{"v":80.03760421874999,"d":"80"},{"v":80.03760421874999,"d":"80"},{"v":80.03760421874999,"d":"80"},0]
[286,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Генеральный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[287,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Операционный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[288,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Главный бухгалтер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[289,{"$nulls":5},0,"Потребность в прочих расходах на персонал","ИТ-специалисты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[290,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[291,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Бухгалтера",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[292,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Прочие сотрудники",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[293,{"$nulls":10},"пустая строка"]
[294]
[295,{"$nulls":5},0,"Норматив расходов на прочее",{"$nulls":4},"руб.",{"$nulls":10},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[296,{"$nulls":5},0,"Норматив расходов на прочее","Сотрудники маркетинга",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":37848.72577920001,"d":"37,849"},null,null,500,500,500,500,500,500,500,500,500,500,500,500,510,510,510,510,510,510,510,510,510,510,510,510,{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},0]
[297,{"$nulls":5},0,"Норматив расходов на прочее","Менеджеры по продажам",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":259815.68789564326,"d":"259,816"},null,null,0,0,0,0,0,{"v":4.0078125,"d":"4"},{"v":7.708854166666666,"d":"8"},{"v":16.09161458333333,"d":"16"},{"v":56.096015625,"d":"56"},{"v":65.5678125,"d":"66"},{"v":74.67890624999998,"d":"75"},{"v":136.30125000000004,"d":"136"},{"v":179.789875,"d":"180"},{"v":206.17493749999994,"d":"206"},{"v":353.4225625,"d":"353"},{"v":434.78727187499993,"d":"435"},{"v":434.78727187499993,"d":"435"},{"v":701.6165625,"d":"702"},{"v":701.6165625,"d":"702"},{"v":701.6165625,"d":"702"},{"v":1037.8913578125,"d":"1,038"},{"v":1162.8363374999997,"d":"1,163"},{"v":1162.8363374999997,"d":"1,163"},{"v":1336.8566249999997,"d":"1,337"},{"v":1500.1878734999998,"d":"1,500"},{"v":1500.1878734999998,"d":"1,500"},{"v":2388.27613125,"d":"2,388"},{"v":2388.27613125,"d":"2,388"},{"v":2388.27613125,"d":"2,388"},{"v":3030.9290437499994,"d":"3,031"},{"v":3030.9290437499994,"d":"3,031"},{"v":3030.9290437499994,"d":"3,031"},{"v":3559.9336996875,"d":"3,560"},{"v":3559.9336996875,"d":"3,560"},{"v":3559.9336996875,"d":"3,560"},{"v":3559.9336996875,"d":"3,560"},{"v":3631.1323736812496,"d":"3,631"},{"v":3631.1323736812496,"d":"3,631"},{"v":4665.413049749999,"d":"4,665"},{"v":4665.413049749999,"d":"4,665"},{"v":4665.413049749999,"d":"4,665"},{"v":4853.600601749999,"d":"4,854"},{"v":4853.600601749999,"d":"4,854"},{"v":4853.600601749999,"d":"4,854"},{"v":4868.8571248875,"d":"4,869"},{"v":4868.8571248875,"d":"4,869"},{"v":4868.8571248875,"d":"4,869"},{"v":4868.8571248875,"d":"4,869"},{"v":4966.23426738525,"d":"4,966"},{"v":4966.23426738525,"d":"4,966"},{"v":6037.254097065001,"d":"6,037"},{"v":6037.254097065001,"d":"6,037"},{"v":6037.254097065001,"d":"6,037"},{"v":6254.698932540001,"d":"6,255"},{"v":6254.698932540001,"d":"6,255"},{"v":6254.698932540001,"d":"6,255"},{"v":6555.3726533174995,"d":"6,555"},{"v":6555.3726533174995,"d":"6,555"},{"v":6555.3726533174995,"d":"6,555"},{"v":6555.3726533174995,"d":"6,555"},{"v":6686.4801063838495,"d":"6,686"},{"v":6686.4801063838495,"d":"6,686"},{"v":7396.329307370401,"d":"7,396"},{"v":7396.329307370401,"d":"7,396"},{"v":7396.329307370401,"d":"7,396"},{"v":7543.1720541959985,"d":"7,543"},{"v":7543.1720541959985,"d":"7,543"},{"v":7543.1720541959985,"d":"7,543"},{"v":7756.815139867709,"d":"7,757"},{"v":7756.815139867709,"d":"7,757"},{"v":7756.815139867709,"d":"7,757"},{"v":7756.815139867709,"d":"7,757"},0]
[298,{"$nulls":5},0,"Норматив расходов на прочее","Администраторы и горничные",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":294557.7493829704,"d":"294,558"},null,null,0,0,0,0,0,{"v":4.167070312500001,"d":"4"},{"v":8.537906249999999,"d":"9"},{"v":17.71186171875,"d":"18"},{"v":60.693563671875005,"d":"61"},{"v":75.18326132812503,"d":"75"},{"v":85.91553984375,"d":"86"},{"v":151.45155703125005,"d":"151"},{"v":204.64434675,"d":"205"},{"v":236.85724406249997,"d":"237"},{"v":394.38351000000006,"d":"394"},{"v":496.4927432343751,"d":"496"},{"v":496.4927432343751,"d":"496"},{"v":779.6190711093751,"d":"780"},{"v":779.6190711093751,"d":"780"},{"v":779.6190711093751,"d":"780"},{"v":1164.8600194921873,"d":"1,165"},{"v":1338.4146060703126,"d":"1,338"},{"v":1338.4146060703126,"d":"1,338"},{"v":1509.0836688281252,"d":"1,509"},{"v":1730.0256416550003,"d":"1,730"},{"v":1739.9359149581246,"d":"1,740"},{"v":2675.1347407743747,"d":"2,675"},{"v":2735.0609102521876,"d":"2,735"},{"v":2735.0609102521876,"d":"2,735"},{"v":3409.09302126375,"d":"3,409"},{"v":3409.09302126375,"d":"3,409"},{"v":3409.09302126375,"d":"3,409"},{"v":4013.7342895631245,"d":"4,014"},{"v":4041.6315044484377,"d":"4,042"},{"v":4041.6315044484377,"d":"4,042"},{"v":4041.6315044484377,"d":"4,042"},{"v":4122.464134537406,"d":"4,122"},{"v":4122.464134537406,"d":"4,122"},{"v":5270.819683757624,"d":"5,271"},{"v":5270.819683757624,"d":"5,271"},{"v":5270.819683757624,"d":"5,271"},{"v":5487.857280662625,"d":"5,488"},{"v":5487.857280662625,"d":"5,488"},{"v":5487.857280662625,"d":"5,488"},{"v":5510.761167112875,"d":"5,511"},{"v":5511.945475240876,"d":"5,512"},{"v":5511.945475240876,"d":"5,512"},{"v":5511.945475240876,"d":"5,512"},{"v":5622.184384745693,"d":"5,622"},{"v":5622.184384745693,"d":"5,622"},{"v":6838.1501792960025,"d":"6,838"},{"v":6838.1501792960025,"d":"6,838"},{"v":6838.1501792960025,"d":"6,838"},{"v":7091.06956958835,"d":"7,091"},{"v":7091.06956958835,"d":"7,091"},{"v":7091.06956958835,"d":"7,091"},{"v":7422.523100123242,"d":"7,423"},{"v":7422.523100123242,"d":"7,423"},{"v":7422.523100123242,"d":"7,423"},{"v":7422.523100123242,"d":"7,423"},{"v":7570.973562125708,"d":"7,571"},{"v":7570.973562125708,"d":"7,571"},{"v":8392.678644140926,"d":"8,393"},{"v":8392.678644140926,"d":"8,393"},{"v":8392.678644140926,"d":"8,393"},{"v":8565.869589284392,"d":"8,566"},{"v":8565.869589284392,"d":"8,566"},{"v":8565.869589284392,"d":"8,566"},{"v":8836.79823520412,"d":"8,837"},{"v":8836.79823520412,"d":"8,837"},{"v":8836.79823520412,"d":"8,837"},{"v":8836.79823520412,"d":"8,837"},0]
[299,{"$nulls":5},0,"Норматив расходов на прочее","Генеральный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[300,{"$nulls":5},0,"Норматив расходов на прочее","Операционный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[301,{"$nulls":5},0,"Норматив расходов на прочее","Главный бухгалтер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[302,{"$nulls":5},0,"Норматив расходов на прочее","ИТ-специалисты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":45418.47093504003,"d":"45,418"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},0]
[303,{"$nulls":5},0,"Норматив расходов на прочее","Финансовые менеджеры",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":45418.47093504003,"d":"45,418"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},0]
[304,{"$nulls":5},0,"Норматив расходов на прочее","Бухгалтера",{"$nulls":3},"руб./мес. / руб.",null,null,"*",200,null,0,{"$nulls":4},{"v":15139.490311680001,"d":"15,139"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},0]
[305,{"$nulls":5},0,"Норматив расходов на прочее","Прочие сотрудники",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":15139.490311680001,"d":"15,139"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},0]
[306,{"$nulls":10},"пустая строка"]
[307]
[308,{"$nulls":5},0,"Ежег. индексация",{"$nulls":4},"%г",null,null,"*",{"v":0.02,"d":"2.0%"},null,0]
[309]
[310,{"$nulls":5},0,"Прочие расходы на персонал",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[311]
[312,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[313,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[316,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[318,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[319,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[321,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[325,{"$nulls":10},"пустая строка"]
[326,{"$nulls":10},"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":99,"rows_kept":206}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Exp",null,null,"Прочие расходы бизнес-проекта",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":4435338669.915852,"d":"4,435,338,670"},null,null,0,0,0,0,0,{"v":45184.35023437501,"d":"45,184"},{"v":122219.7048480375,"d":"122,220"},{"v":246020.71964060247,"d":"246,021"},{"v":716484.2687076937,"d":"716,484"},{"v":1211598.6255849712,"d":"1,211,599"},{"v":1400082.695295508,"d":"1,400,083"},{"v":2106417.1755960514,"d":"2,106,417"},{"v":3150507.9199302727,"d":"3,150,508"},{"v":3863015.615829348,"d":"3,863,016"},{"v":5599052.694021598,"d":"5,599,053"},{"v":7920927.736937374,"d":"7,920,928"},{"v":8261286.212591441,"d":"8,261,286"},{"v":10976932.510898769,"d":"10,976,933"},{"v":11114745.60250032,"d":"11,114,746"},{"v":10920167.88077455,"d":"10,920,168"},{"v":17597906.5652267,"d":"17,597,907"},{"v":22805121.568858933,"d":"22,805,122"},{"v":21845256.887895767,"d":"21,845,257"},{"v":23676737.207713243,"d":"23,676,737"},{"v":29550647.198511798,"d":"29,550,647"},{"v":31240196.023032747,"d":"31,240,196"},{"v":40493128.5376666,"d":"40,493,129"},{"v":49439259.24272819,"d":"49,439,259"},{"v":45540937.62304171,"d":"45,540,938"},{"v":52507235.21339942,"d":"52,507,235"},{"v":49054184.811173156,"d":"49,054,185"},{"v":43158772.1616281,"d":"43,158,772"},{"v":63090628.112058856,"d":"63,090,628"},{"v":73678141.35030596,"d":"73,678,141"},{"v":62634602.62110677,"d":"62,634,603"},{"v":59038171.62535461,"d":"59,038,172"},{"v":66316563.525293134,"d":"66,316,564"},{"v":67215045.32439436,"d":"67,215,045"},{"v":81802053.60699236,"d":"81,802,054"},{"v":92019604.00528614,"d":"92,019,604"},{"v":78036722.93151693,"d":"78,036,723"},{"v":83554066.3556237,"d":"83,554,066"},{"v":74664075.90137532,"d":"74,664,076"},{"v":61128178.15164589,"d":"61,128,178"},{"v":84580298.50392488,"d":"84,580,299"},{"v":95523421.5116624,"d":"95,523,422"},{"v":84392868.79555617,"d":"84,392,869"},{"v":84357092.20254731,"d":"84,357,092"},{"v":94658448.05943497,"d":"94,658,448"},{"v":90233715.52253343,"d":"90,233,716"},{"v":103004902.42370592,"d":"103,004,902"},{"v":115931869.29437542,"d":"115,931,869"},{"v":98334359.05298044,"d":"98,334,359"},{"v":105187192.95856321,"d":"105,187,193"},{"v":93890635.99141918,"d":"93,890,636"},{"v":76740432.42499562,"d":"76,740,432"},{"v":111803120.65929343,"d":"111,803,121"},{"v":130785978.34832686,"d":"130,785,978"},{"v":110150793.15973109,"d":"110,150,793"},{"v":103495650.94588156,"d":"103,495,651"},{"v":116024875.43617655,"d":"116,024,875"},{"v":110439403.4745824,"d":"110,439,403"},{"v":125723369.76293594,"d":"125,723,370"},{"v":141015058.62483656,"d":"141,015,059"},{"v":119206604.47939286,"d":"119,206,604"},{"v":127203887.23516673,"d":"127,203,887"},{"v":113278399.28654233,"d":"113,278,399"},{"v":96689280.80642518,"d":"96,689,281"},{"v":137727986.97156262,"d":"137,727,987"},{"v":154864783.41166532,"d":"154,864,783"},{"v":130130627.79714555,"d":"130,130,628"},{"v":122221732.50926675,"d":"122,221,733"},0]
[17]
[18,{"$nulls":5},0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[19,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-07-01","^",0]
[20,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[21,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[22,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[23,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[24,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[25,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[26,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":15000,"d":"15,000"},null,0]
[27,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[28,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,{"$nulls":5},0,"Аутсорсинг бухгалтерии",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[31,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[34,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[36,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[37,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[39,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,{"$nulls":5},0,"Аутсорсинг бухгалтерии",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":10},"пустая строка"]
[45,{"$nulls":5},0,"Юридические расходы",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[46,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[47,{"$nulls":5},0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[48,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[49,{"$nulls":5},0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[50,{"$nulls":5},0,"Юридические расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[51,{"$nulls":5},0,"Юридические расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[52,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[53,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15836384.69515456,"d":"15,836,385"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64307.6553783343,"d":"64,308"},0,0,0,0,0,0,0,0,0,0,0,{"v":1007544.8904448162,"d":"1,007,545"},0,0,0,0,0,0,0,0,0,0,0,{"v":3360833.3507407545,"d":"3,360,833"},0,0,0,0,0,0,0,0,0,0,0,{"v":5024752.727740498,"d":"5,024,753"},0,0,0,0,0,0,0,0,0,0,0,{"v":6378946.070850158,"d":"6,378,946"},0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,{"$nulls":5},0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[61,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[63,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[64,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[66,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[70,{"$nulls":10},"пустая строка"]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":5},0,"Расходы на ПО и т.п.",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[73,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[74,{"$nulls":5},0,"Расходы на ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[75,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[76,{"$nulls":5},0,"Расходы на ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[77,{"$nulls":5},0,"Расходы на ПО и т.п.","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[78,{"$nulls":5},0,"Расходы на ПО и т.п.","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[79,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[80,{"$nulls":5},0,"Расходы на ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[81,{"$nulls":5},0,"Расходы на ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.05,"d":"1.0500"},null,0]
[82,{"$nulls":5},0,"Расходы на ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,{"$nulls":5},0,"Расходы на ПО и т.п.",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[85,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[86,{"$nulls":5},0,"Расходы на ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[88,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[90,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[91,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[93,{"$nulls":5},0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,{"$nulls":5},0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,{"$nulls":5},0,"Расходы на ПО и т.п.",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[97,{"$nulls":10},"пустая строка"]
[98,{"$nulls":10},"пустая строка"]
[99,{"$nulls":5},0,"Банковские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[100,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[101,{"$nulls":5},0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[102,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[103,{"$nulls":5},0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[104,{"$nulls":5},0,"Банковские расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[105,{"$nulls":5},0,"Банковские расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[106,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[107,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[112,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[115,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[118,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[120,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":5},0,"Расходы на уборку-охрану",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[127,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[128,{"$nulls":5},0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[129,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[130,{"$nulls":5},0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[131,{"$nulls":5},0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[132,{"$nulls":5},0,"Расходы на уборку-охрану","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[133,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[134,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":100000,"d":"100,000"},null,0]
[135,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[136,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,{"$nulls":5},0,"Расходы на уборку-охрану",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[139,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[140,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[142,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[144,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[145,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[147,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,{"$nulls":5},0,"Расходы на уборку-охрану",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[151,{"$nulls":10},"пустая строка"]
[152,{"$nulls":10},"пустая строка"]
[153,{"$nulls":5},0,"Эксплуатация объектов недвижимости",null,null,6,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[154,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[155,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[156,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[157,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[158,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[159,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[160,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[161,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[162,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[163,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[164]
[165,{"$nulls":5},0,"Эксплуатация объектов недвижимости",{"$nulls":3},6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[166,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[167,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[169,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[171,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[172,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[174,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,{"$nulls":5},0,"Эксплуатация объектов недвижимости",{"$nulls":3},6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":10},"пустая строка"]
[180,{"$nulls":5},0,"Постоянный расход - 7",null,null,7,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[182,{"$nulls":5},0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[183,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[184,{"$nulls":5},0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[185,{"$nulls":5},0,"Постоянный расход - 7","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[186,{"$nulls":5},0,"Постоянный расход - 7","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[187,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[188,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,{"$nulls":5},0,"Постоянный расход - 7",{"$nulls":3},7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[194,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[196,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[198,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[199,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[201,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,{"$nulls":5},0,"Постоянный расход - 7",{"$nulls":3},7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":10},"пустая строка"]
[206,{"$nulls":10},"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":99,"rows_kept":79}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Credits",null,null,"Источники финансирования и их условия",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры финансирования и инвестирования"]
[17,{"$nulls":5},0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",{"$nulls":3},"%г",null,null,"*",{"v":0.14,"d":"14.0%"},null,0]
[18,{"$nulls":5},0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",{"$nulls":3},"%г",null,null,"*",{"v":0.042,"d":"4.2%"},null,0]
[19]
[20,{"$nulls":5},0,"Инвестирование в капитал от Учредителей",{"$nulls":15},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":5},0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":613980415.6986749,"d":"613,980,416"},null,null,{"v":4109557.5035,"d":"4,109,558"},{"v":4322578.258916667,"d":"4,322,578"},{"v":12360643.9275,"d":"12,360,644"},{"v":25597121.569333334,"d":"25,597,122"},{"v":27564477.908000007,"d":"27,564,478"},{"v":38961830.198740244,"d":"38,961,830"},{"v":30923366.508201897,"d":"30,923,367"},{"v":24122453.26393822,"d":"24,122,453"},{"v":43223058.85889286,"d":"43,223,059"},{"v":38025212.7476483,"d":"38,025,213"},{"v":19772867.94083208,"d":"19,772,868"},{"v":19102627.612353146,"d":"19,102,628"},{"v":45280228.1200127,"d":"45,280,228"},{"v":39828429.912612796,"d":"39,828,430"},{"v":18749503.580053568,"d":"18,749,504"},{"v":9494443.468873441,"d":"9,494,443"},{"v":19828914.012978673,"d":"19,828,914"},{"v":40516651.035217285,"d":"40,516,651"},{"v":42698961.29606587,"d":"42,698,961"},{"v":18626734.0743649,"d":"18,626,734"},{"v":3486089.989109874,"d":"3,486,090"},{"v":2428624.1409834027,"d":"2,428,624"},{"v":17015226.25657934,"d":"17,015,226"},{"v":35207825.10063577,"d":"35,207,825"},{"v":28307455.176852345,"d":"28,307,455"},{"v":4425533.2364782095,"d":"4,425,533"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",{"$nulls":3},"руб.",{"$nulls":10},{"v":30663914.576101776,"d":"30,663,915"}]
[23,{"$nulls":5},0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":50000000,"d":"50,000,000"},"*",null,{"v":50000000,"d":"50,000,000"}]
[24,{"$nulls":10},"пустая строка"]
[25]
[26,{"$nulls":5},0,"Финансирование лимитированным кредитом",{"$nulls":15},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":30000000,"d":"30,000,000"},{"v":70000000,"d":"70,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":5},0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",{"$nulls":3},"руб.",{"$nulls":10},{"v":563980415.6986748,"d":"563,980,416"},null,null,0,0,0,0,{"v":23954379.167250004,"d":"23,954,379"},{"v":38961830.19874023,"d":"38,961,830"},{"v":30923366.508201897,"d":"30,923,367"},{"v":24122453.263938233,"d":"24,122,453"},{"v":43223058.85889286,"d":"43,223,059"},{"v":38025212.7476483,"d":"38,025,213"},{"v":19772867.94083208,"d":"19,772,868"},{"v":19102627.612353146,"d":"19,102,628"},{"v":45280228.1200127,"d":"45,280,228"},{"v":39828429.912612796,"d":"39,828,430"},{"v":18749503.580053568,"d":"18,749,504"},{"v":9494443.468873441,"d":"9,494,443"},{"v":19828914.012978673,"d":"19,828,914"},{"v":40516651.035217285,"d":"40,516,651"},{"v":42698961.29606587,"d":"42,698,961"},{"v":18626734.0743649,"d":"18,626,734"},{"v":3486089.989109874,"d":"3,486,090"},{"v":2428624.1409834027,"d":"2,428,624"},{"v":17015226.25657928,"d":"17,015,226"},{"v":35207825.10063571,"d":"35,207,825"},{"v":28307455.176852345,"d":"28,307,455"},{"v":4425533.2364782095,"d":"4,425,533"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":5},0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",{"$nulls":3},"руб.",{"$nulls":10},{"v":203895630.00926223,"d":"203,895,630"}]
[29,{"$nulls":5},0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":450000000,"d":"450,000,000"},"*",{"$nulls":5},{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":30000000,"d":"30,000,000"},{"v":70000000,"d":"70,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},null,{"v":40000000,"d":"40,000,000"}]
[30,{"$nulls":5},0,"Финансирование лимитированным кредитом","Ставка по кредиту",{"$nulls":3},"%г",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[31,{"$nulls":5},0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",{"$nulls":3},"кол-во лет",null,null,"*",5,null,0]
[32,{"$nulls":5},0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",{"$nulls":3},"кол-во мес.",null,null,"*",36,null,0]
[33,{"$nulls":10},"пустая строка"]
[34]
[35,{"$nulls":5},0,"Возврат кредита",{"$nulls":15},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Оплата процентов по кредиту",{"$nulls":15},{"v":125433333.33333333,"d":"125,433,333"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000.0000000002,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000.0000000001,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000.00000000006,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000.00000000003,"d":"250,000"},{"v":125000.00000000001,"d":"125,000"},0,0,0,0,0,0,0,0,0]
[37]
[38,{"$nulls":5},0,"Финансирование остаточного кассового разрыва",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":21626734.07436491,"d":"21,626,734"},{"v":6486089.989109889,"d":"6,486,090"},{"v":5428624.14098341,"d":"5,428,624"},{"v":20015226.25657928,"d":"20,015,226"},{"v":38207825.10063573,"d":"38,207,825"},{"v":31307455.176852386,"d":"31,307,455"},{"v":7425533.23647818,"d":"7,425,533"},0,0,0,0,{"v":35610506.38800172,"d":"35,610,506"},{"v":14820213.407306299,"d":"14,820,213"},0,0,0,0,0,0,0,0,{"v":23132267.466744408,"d":"23,132,267"},0,{"v":29984946.0741354,"d":"29,984,946"},{"v":5920076.076507807,"d":"5,920,076"},0,0,{"v":12605458.4413255,"d":"12,605,458"},{"v":20635867.984845802,"d":"20,635,868"},{"v":15191817.07433474,"d":"15,191,817"},{"v":16018649.299627915,"d":"16,018,649"},0,0,{"v":7991082.205687776,"d":"7,991,082"},0,{"v":21381772.269850194,"d":"21,381,772"},0,0,{"v":1379807.1827030182,"d":"1,379,807"},{"v":36801269.931724146,"d":"36,801,270"},0,0,{"v":1269902.7434093505,"d":"1,269,903"},0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":165060854.87759286,"d":"165,060,855"}]
[40,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":5},0,"Возвраты овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7860938.466168743,"d":"7,860,938"},{"v":10519133.016614394,"d":"10,519,133"},{"v":1344350.7917293068,"d":"1,344,351"},{"v":14632597.713218005,"d":"14,632,598"},0,0,{"v":19248820.098755002,"d":"19,248,820"},{"v":23683016.676497586,"d":"23,683,017"},{"v":2837504.6066396795,"d":"2,837,505"},{"v":14295902.660711031,"d":"14,295,903"},{"v":17413031.52915978,"d":"17,413,032"},{"v":7283420.961642697,"d":"7,283,421"},{"v":10644743.287756924,"d":"10,644,743"},0,0,{"v":17023620.1576809,"d":"17,023,620"},0,0,{"v":22091912.300190132,"d":"22,091,912"},{"v":16935512.6981208,"d":"16,935,513"},0,0,0,0,{"v":27980013.073608294,"d":"27,980,013"},{"v":18416423.26461572,"d":"18,416,423"},0,{"v":34109677.111729994,"d":"34,109,677"},0,{"v":5418623.910727054,"d":"5,418,624"},{"v":41962047.66843497,"d":"41,962,048"},0,0,{"v":7794554.95568043,"d":"7,794,555"},{"v":22405702.226704374,"d":"22,405,702"},0,{"v":48281219.4386784,"d":"48,281,219"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":5},0,"Оплата %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7311795.504721511,"d":"7,311,796"},{"v":1267106.754715329,"d":"1,267,107"},{"v":1179447.3129102085,"d":"1,179,447"},{"v":1168244.3896457981,"d":"1,168,244"},0,0,{"v":4276184.442595424,"d":"4,276,184"},{"v":1306155.2395069227,"d":"1,306,155"},{"v":1108796.767202776,"d":"1,108,797"},{"v":1085150.895480778,"d":"1,085,151"},{"v":966018.3733081855,"d":"966,018"},{"v":820909.7772318572,"d":"820,910"},{"v":760214.6025515012,"d":"760,215"},{"v":194798.87973168492,"d":"194,799"},0,{"v":2205264.136841297,"d":"2,205,264"},0,0,{"v":3015532.9946490116,"d":"3,015,533"},{"v":837523.0514828302,"d":"837,523"},0,0,0,0,{"v":5341831.511394709,"d":"5,341,832"},{"v":1000325.2767195366,"d":"1,000,325"},0,{"v":1826894.8691236079,"d":"1,826,895"},0,{"v":1614763.1217589527,"d":"1,614,763"},{"v":762226.3616234139,"d":"762,226"},0,0,{"v":1885477.571589008,"d":"1,885,478"},{"v":665763.6490426809,"d":"665,764"},0,{"v":979263.973363772,"d":"979,264"},{"v":87288.49135956913,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":99,"rows_kept":165}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"PL",null,null,"Итоговый отчет о прибылях и убытках",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3703718846.6348963,"d":"3,703,718,847"},null,null,{"v":5848007.539907239,"d":"5,848,008"},{"v":129738335.78435005,"d":"129,738,336"},{"v":499521587.1000067,"d":"499,521,587"},{"v":794658325.6798489,"d":"794,658,326"},{"v":1028514249.0343678,"d":"1,028,514,249"},{"v":1245438341.4964159,"d":"1,245,438,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3507290641.5955772,"d":"3,507,290,642"},null,null,{"v":5578876.508790543,"d":"5,578,877"},{"v":123762664.87242812,"d":"123,762,665"},{"v":476085744.3641278,"d":"476,085,744"},{"v":754458096.6818221,"d":"754,458,097"},{"v":972708900.5272963,"d":"972,708,901"},{"v":1174696358.6411126,"d":"1,174,696,359"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":154821327.44948035,"d":"154,821,327"},null,null,{"v":215136.084173175,"d":"215,136"},{"v":4773995.857118502,"d":"4,773,996"},{"v":18681881.904327955,"d":"18,681,882"},{"v":31822411.545351494,"d":"31,822,412"},{"v":43899061.87555727,"d":"43,899,062"},{"v":55428840.18295194,"d":"55,428,840"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":41606877.589838386,"d":"41,606,878"},null,null,{"v":53994.94694352,"d":"53,995"},{"v":1201675.0548034585,"d":"1,201,675"},{"v":4753960.831550802,"d":"4,753,961"},{"v":8377817.452675386,"d":"8,377,817"},{"v":11906286.63151409,"d":"11,906,287"},{"v":15313142.672351131,"d":"15,313,143"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":524607843.4166299,"d":"524,607,843"},null,null,{"v":679302.8815868438,"d":"679,303"},{"v":16044636.837155545,"d":"16,044,637"},{"v":64268708.93344004,"d":"64,268,709"},{"v":109055969.78654514,"d":"109,055,970"},{"v":148359204.0918687,"d":"148,359,204"},{"v":186200020.88603362,"d":"186,200,021"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":388959978.9385301,"d":"388,959,979"},null,null,{"v":520621.8518055937,"d":"520,622"},{"v":12335547.899431849,"d":"12,335,548"},{"v":49247202.57994312,"d":"49,247,203"},{"v":81942173.26477392,"d":"81,942,173"},{"v":109296261.49433307,"d":"109,296,261"},{"v":135618171.8482425,"d":"135,618,172"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":208852594.77340305,"d":"208,852,595"},null,null,{"v":303469.378183125,"d":"303,469"},{"v":6754289.0716403285,"d":"6,754,289"},{"v":26328543.385265198,"d":"26,328,543"},{"v":43580880.794863224,"d":"43,580,881"},{"v":58666050.6978315,"d":"58,666,051"},{"v":73219361.44561966,"d":"73,219,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":27405768.069687717,"d":"27,405,768"},null,null,{"v":39906.0867645,"d":"39,906"},{"v":886473.2157743757,"d":"886,473"},{"v":3454210.706364245,"d":"3,454,211"},{"v":5719170.941982926,"d":"5,719,171"},{"v":7698352.802727444,"d":"7,698,353"},{"v":9607654.316074224,"d":"9,607,654"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":13566995.871994225,"d":"13,566,996"},null,null,{"v":19665.413212500003,"d":"19,665"},{"v":438184.6412225907,"d":"438,185"},{"v":1709600.6684060039,"d":"1,709,601"},{"v":2830954.6477307575,"d":"2,830,955"},{"v":3811459.372893458,"d":"3,811,459"},{"v":4757131.128528915,"d":"4,757,131"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":107026630.9411116,"d":"107,026,631"},null,null,{"v":121216.13357343752,"d":"121,216"},{"v":3274308.4390727347,"d":"3,274,308"},{"v":13657575.246082818,"d":"13,657,575"},{"v":22931666.830920793,"d":"22,931,667"},{"v":30092614.323754363,"d":"30,092,614"},{"v":36949249.96770745,"d":"36,949,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":32107989.282333482,"d":"32,107,989"},null,null,{"v":36364.84007203125,"d":"36,365"},{"v":982292.5317218202,"d":"982,293"},{"v":4097272.5738248453,"d":"4,097,273"},{"v":6879500.0492762355,"d":"6,879,500"},{"v":9027784.29712631,"d":"9,027,784"},{"v":11084774.990312237,"d":"11,084,775"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":108949412.65462679,"d":"108,949,413"},null,null,{"v":129618.31622625,"d":"129,618"},{"v":3030140.4173744447,"d":"3,030,140"},{"v":12244388.6528419,"d":"12,244,389"},{"v":21892856.359779194,"d":"21,892,856"},{"v":31294232.387193043,"d":"31,294,232"},{"v":40358176.52121196,"d":"40,358,177"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":55491768.920316055,"d":"55,491,769"},null,null,{"v":70684.436109375,"d":"70,684"},{"v":1567572.0903179648,"d":"1,567,572"},{"v":6206615.423857918,"d":"6,206,615"},{"v":11083866.39351258,"d":"11,083,866"},{"v":15934734.46167319,"d":"15,934,734"},{"v":20628296.11484502,"d":"20,628,296"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":17476404.32034364,"d":"17,476,404"},null,null,{"v":22309.098570000002,"d":"22,309"},{"v":493782.9289289325,"d":"493,783"},{"v":1954379.8246674421,"d":"1,954,380"},{"v":3490882.853056396,"d":"3,490,883"},{"v":5018468.587943344,"d":"5,018,469"},{"v":6496581.027177524,"d":"6,496,581"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":2162825.4021097952,"d":"2,162,825"},null,null,{"v":2748.0110625000007,"d":"2,748"},{"v":61020.13086520312,"d":"61,020"},{"v":241804.1003823346,"d":"241,804"},{"v":431983.0958345281,"d":"431,983"},{"v":621129.0147327709,"d":"621,129"},{"v":804141.0492324587,"d":"804,141"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":26014164.624505624,"d":"26,014,165"},null,null,{"v":26059.054218750003,"d":"26,059"},{"v":698280.9748171875,"d":"698,281"},{"v":2955068.695334004,"d":"2,955,069"},{"v":5297018.474904373,"d":"5,297,018"},{"v":7476846.402187491,"d":"7,476,846"},{"v":9560891.023043817,"d":"9,560,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7804249.387351686,"d":"7,804,249"},null,null,{"v":7817.716265625,"d":"7,818"},{"v":209484.29244515623,"d":"209,484"},{"v":886520.6086002011,"d":"886,521"},{"v":1589105.5424713122,"d":"1,589,106"},{"v":2243053.9206562475,"d":"2,243,054"},{"v":2868267.306913145,"d":"2,868,267"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":26698451.823473074,"d":"26,698,452"},null,null,{"v":29062.713555000002,"d":"29,063"},{"v":678948.5203492501,"d":"678,949"},{"v":2777117.700655027,"d":"2,777,118"},{"v":5220940.161992018,"d":"5,220,940"},{"v":7768710.210342575,"d":"7,768,710"},{"v":10223672.516579201,"d":"10,223,673"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":18196890.9520567,"d":"18,196,891"},null,null,{"v":21216.294,"d":"21,216"},{"v":469927.51645950007,"d":"469,928"},{"v":1883191.4024264186,"d":"1,883,191"},{"v":3539418.0246715453,"d":"3,539,418"},{"v":5292340.296128347,"d":"5,292,340"},{"v":6990797.418370886,"d":"6,990,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":6539662.208781828,"d":"6,539,662"},null,null,{"v":6035.707350000001,"d":"6,036"},{"v":160785.38760750004,"d":"160,785"},{"v":687635.6140220063,"d":"687,636"},{"v":1293478.567169595,"d":"1,293,479"},{"v":1904899.9340109448,"d":"1,904,900"},{"v":2486826.998621782,"d":"2,486,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1961898.6626345483,"d":"1,961,899"},null,null,{"v":1810.7122049999998,"d":"1,811"},{"v":48235.61628225,"d":"48,236"},{"v":206290.68420660184,"d":"206,291"},{"v":388043.5701508784,"d":"388,044"},{"v":571469.9802032835,"d":"571,470"},{"v":746048.0995865344,"d":"746,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3179111003.2182665,"d":"3,179,111,003"},null,null,{"v":5168704.658320395,"d":"5,168,705"},{"v":113693698.94719452,"d":"113,693,699"},{"v":435252878.1665666,"d":"435,252,878"},{"v":685602355.8933038,"d":"685,602,356"},{"v":880155044.942499,"d":"880,155,045"},{"v":1059238320.610382,"d":"1,059,238,321"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3118330662.6570473,"d":"3,118,330,663"},null,null,{"v":5058254.656984951,"d":"5,058,255"},{"v":111427116.97299626,"d":"111,427,117"},{"v":426838541.78418475,"d":"426,838,542"},{"v":672515923.417048,"d":"672,515,923"},{"v":863412639.032963,"d":"863,412,639"},{"v":1039078186.7928703,"d":"1,039,078,187"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":45871914.794853576,"d":"45,871,915"},null,null,{"v":85517.76794692499,"d":"85,518"},{"v":1743855.4397440588,"d":"1,743,855"},{"v":6437493.251486054,"d":"6,437,493"},{"v":9929555.185572304,"d":"9,929,555"},{"v":12604829.488364238,"d":"12,604,829"},{"v":15070663.661739992,"d":"15,070,664"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":14908425.76636531,"d":"14,908,426"},null,null,{"v":24932.233388520002,"d":"24,932"},{"v":522726.53445420845,"d":"522,727"},{"v":1976843.1308957743,"d":"1,976,843"},{"v":3156877.2906833673,"d":"3,156,877"},{"v":4137576.421171515,"d":"4,137,576"},{"v":5089470.155771926,"d":"5,089,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":229131619.42084277,"d":"229,131,619"},null,null,{"v":17079953.118203126,"d":"17,079,953"},{"v":21319266.78401953,"d":"21,319,267"},{"v":31924975.957545523,"d":"31,924,976"},{"v":44575630.88822435,"d":"44,575,631"},{"v":53094698.861469805,"d":"53,094,699"},{"v":61137093.81138044,"d":"61,137,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,{"v":490000,"d":"490,000"},{"v":854000,"d":"854,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,{"v":350000,"d":"350,000"},{"v":610000,"d":"610,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":65844793.33333333,"d":"65,844,793"},null,null,{"v":11267780,"d":"11,267,780"},{"v":10493096.666666668,"d":"10,493,097"},{"v":9362891.666666668,"d":"9,362,892"},{"v":11650816.666666666,"d":"11,650,817"},{"v":11544591.666666666,"d":"11,544,592"},{"v":11525616.666666668,"d":"11,525,617"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":10658960,"d":"10,658,960"},null,null,{"v":37780,"d":"37,780"},{"v":428930,"d":"428,930"},{"v":1137891.6666666665,"d":"1,137,892"},{"v":2117483.3333333335,"d":"2,117,483"},{"v":3077925,"d":"3,077,925"},{"v":3858950.000000001,"d":"3,858,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":30240000.000000007,"d":"30,240,000"},null,null,{"v":9600000,"d":"9,600,000"},{"v":6506666.666666667,"d":"6,506,667"},{"v":3466666.666666667,"d":"3,466,667"},{"v":4533333.333333334,"d":"4,533,333"},{"v":3466666.666666667,"d":"3,466,667"},{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333336,"d":"24,945,833"},null,null,{"v":1630000,"d":"1,630,000"},{"v":3557499.9999999995,"d":"3,557,500"},{"v":4758333.333333334,"d":"4,758,333"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.3817594,"d":"35,097,753"},null,null,{"v":4878000,"d":"4,878,000"},{"v":5676939.999999999,"d":"5,676,940"},{"v":5841142.2,"d":"5,841,142"},{"v":6032546.466000002,"d":"6,032,546"},{"v":6231309.859979999,"d":"6,231,310"},{"v":6437814.855779399,"d":"6,437,815"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216738,"d":"25,904,217"},null,null,{"v":3660000,"d":"3,660,000"},{"v":4189800,"d":"4,189,800"},{"v":4315494,"d":"4,315,494"},{"v":4444958.820000001,"d":"4,444,959"},{"v":4578307.5846,"d":"4,578,308"},{"v":4715656.8121380005,"d":"4,715,657"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.1650214,"d":"7,771,265"},null,null,{"v":1098000,"d":"1,098,000"},{"v":1256940,"d":"1,256,940"},{"v":1294648.2000000002,"d":"1,294,648"},{"v":1333487.6460000002,"d":"1,333,488"},{"v":1373492.2753799995,"d":"1,373,492"},{"v":1414697.0436413998,"d":"1,414,697"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271.0000000005,"d":"1,422,271"},null,null,{"v":120000,"d":"120,000"},{"v":230200.00000000003,"d":"230,200"},{"v":231000.00000000006,"d":"231,000"},{"v":254100.0000000001,"d":"254,100"},{"v":279510.0000000001,"d":"279,510"},{"v":307461.0000000001,"d":"307,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18330190.346249998,"d":"18,330,190"},null,null,{"v":38848.5975,"d":"38,849"},{"v":726228.6487499999,"d":"726,229"},{"v":2550224.0999999996,"d":"2,550,224"},{"v":3970432.75,"d":"3,970,433"},{"v":5062684.25,"d":"5,062,684"},{"v":5981772,"d":"5,981,772"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":15996400.094999999,"d":"15,996,400"},null,null,{"v":34590.33,"d":"34,590"},{"v":646936.965,"d":"646,937"},{"v":2265340.8,"d":"2,265,341"},{"v":3486357,"d":"3,486,357"},{"v":4398039,"d":"4,398,039"},{"v":5165136,"d":"5,165,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1200122.76875,"d":"1,200,123"},null,null,{"v":2279.8125,"d":"2,280"},{"v":42498.95625,"d":"42,499"},{"v":151709,"d":"151,709"},{"v":251736.25,"d":"251,736"},{"v":339158.75,"d":"339,159"},{"v":412740,"d":"412,740"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1133667.4825,"d":"1,133,667"},null,null,{"v":1978.455,"d":"1,978"},{"v":36792.7275,"d":"36,793"},{"v":133174.3,"d":"133,174"},{"v":232339.5,"d":"232,340"},{"v":325486.5,"d":"325,487"},{"v":403896,"d":"403,896"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":103479698.35950004,"d":"103,479,698"},null,null,{"v":405324.520703125,"d":"405,325"},{"v":3569001.468602865,"d":"3,569,001"},{"v":13232717.990878856,"d":"13,232,718"},{"v":21796235.005557682,"d":"21,796,235"},{"v":28905393.08482314,"d":"28,905,393"},{"v":35571026.288934365,"d":"35,571,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":77391804.8919231,"d":"77,391,805"},null,null,{"v":104095.78515625,"d":"104,096"},{"v":2454616.5143098957,"d":"2,454,617"},{"v":9860552.30067604,"d":"9,860,552"},{"v":16384180.773505911,"d":"16,384,181"},{"v":21776333.14217165,"d":"21,776,333"},{"v":26812026.37610335,"d":"26,812,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":23217541.467576932,"d":"23,217,541"},null,null,{"v":31228.735546875003,"d":"31,229"},{"v":736384.9542929688,"d":"736,385"},{"v":2958165.690202812,"d":"2,958,166"},{"v":4915254.232051773,"d":"4,915,254"},{"v":6532899.942651494,"d":"6,532,900"},{"v":8043607.9128310075,"d":"8,043,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,{"v":270000,"d":"270,000"},{"v":378000,"d":"378,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2949979383.7974234,"d":"2,949,979,384"},null,null,{"v":-11911248.45988273,"d":"-11,911,248"},{"v":92374432.16317502,"d":"92,374,432"},{"v":403327902.2090211,"d":"403,327,902"},{"v":641026725.0050794,"d":"641,026,725"},{"v":827060346.0810292,"d":"827,060,346"},{"v":998101226.7990016,"d":"998,101,227"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":171978143.95395398,"d":"171,978,144"},null,null,{"v":18419378.2360147,"d":"18,419,378"},{"v":20516425.95860479,"d":"20,516,426"},{"v":26156994.463924367,"d":"26,156,994"},{"v":30476584.657939207,"d":"30,476,585"},{"v":35610183.463006645,"d":"35,610,183"},{"v":40798577.17446427,"d":"40,798,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184599,"d":"72,575,559"},null,null,{"v":11220000,"d":"11,220,000"},{"v":11556600,"d":"11,556,600"},{"v":11903298,"d":"11,903,298"},{"v":12260396.939999998,"d":"12,260,397"},{"v":12628208.8482,"d":"12,628,209"},{"v":13007055.113645999,"d":"13,007,055"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.72232,"d":"15,524,184"},null,null,{"v":2400000,"d":"2,400,000"},{"v":2472000,"d":"2,472,000"},{"v":2546160,"d":"2,546,160"},{"v":2622544.7999999993,"d":"2,622,545"},{"v":2701221.144000001,"d":"2,701,221"},{"v":2782257.7783199996,"d":"2,782,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350088,"d":"13,971,765"},null,null,{"v":2160000,"d":"2,160,000"},{"v":2224800,"d":"2,224,800"},{"v":2291544,"d":"2,291,544"},{"v":2360290.3200000003,"d":"2,360,290"},{"v":2431099.0295999995,"d":"2,431,099"},{"v":2504032.0004879995,"d":"2,504,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233391998,"d":"9,314,510"},null,null,{"v":1440000,"d":"1,440,000"},{"v":1483200,"d":"1,483,200"},{"v":1527696,"d":"1,527,696"},{"v":1573526.88,"d":"1,573,527"},{"v":1620732.6863999993,"d":"1,620,733"},{"v":1669354.666992,"d":"1,669,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419507999,"d":"10,090,719"},null,null,{"v":1560000,"d":"1,560,000"},{"v":1606800,"d":"1,606,800"},{"v":1655004,"d":"1,655,004"},{"v":1704654.12,"d":"1,704,654"},{"v":1755793.7435999997,"d":"1,755,794"},{"v":1808467.5559079992,"d":"1,808,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624,"d":"10,866,929"},null,null,{"v":1680000,"d":"1,680,000"},{"v":1730400,"d":"1,730,400"},{"v":1782312,"d":"1,782,312"},{"v":1835781.36,"d":"1,835,781"},{"v":1890854.8008,"d":"1,890,855"},{"v":1947580.4448239992,"d":"1,947,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.7097539995,"d":"5,045,360"},null,null,{"v":780000,"d":"780,000"},{"v":803400,"d":"803,400"},{"v":827502,"d":"827,502"},{"v":852327.06,"d":"852,327"},{"v":877896.8717999998,"d":"877,897"},{"v":904233.7779539996,"d":"904,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.86116,"d":"7,762,092"},null,null,{"v":1200000,"d":"1,200,000"},{"v":1236000,"d":"1,236,000"},{"v":1273080,"d":"1,273,080"},{"v":1311272.3999999997,"d":"1,311,272"},{"v":1350610.5720000004,"d":"1,350,611"},{"v":1391128.8891599998,"d":"1,391,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553796,"d":"21,772,668"},null,null,{"v":3366000,"d":"3,366,000"},{"v":3466980,"d":"3,466,980"},{"v":3570989.400000001,"d":"3,570,989"},{"v":3678119.082,"d":"3,678,119"},{"v":3788462.6544599994,"d":"3,788,463"},{"v":3902116.534093799,"d":"3,902,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15719821.601098467,"d":"15,719,822"},null,null,{"v":2269498.160615625,"d":"2,269,498"},{"v":1990875.1507612907,"d":"1,990,875"},{"v":2834150.6422792966,"d":"2,834,151"},{"v":2525285.8164413674,"d":"2,525,286"},{"v":3075296.0521298563,"d":"3,075,296"},{"v":3024715.77887103,"d":"3,024,716"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.1325,"d":"5,287,543"},null,null,{"v":892800,"d":"892,800"},{"v":859320,"d":"859,320"},{"v":820260,"d":"820,260"},{"v":861273,"d":"861,273"},{"v":904336.6499999999,"d":"904,337"},{"v":949553.4825000003,"d":"949,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":5759324.273697283,"d":"5,759,324"},null,null,{"v":735713.4824609376,"d":"735,713"},{"v":837677.2135566405,"d":"837,677"},{"v":1452256.5183642579,"d":"1,452,257"},{"v":835888.4468230595,"d":"835,888"},{"v":1110135.5536728515,"d":"1,110,136"},{"v":787653.0588195366,"d":"787,653"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":3442912.964518234,"d":"3,442,913"},null,null,{"v":149020.56512890625,"d":"149,021"},{"v":220892.1483770996,"d":"220,892"},{"v":449008.0138689209,"d":"449,008"},{"v":675784.1858211549,"d":"675,784"},{"v":875826.5260857607,"d":"875,827"},{"v":1072381.5252363922,"d":"1,072,382"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":800041.2303829483,"d":"800,041"},null,null,{"v":61964.113025781255,"d":"61,964"},{"v":72985.78882755079,"d":"72,986"},{"v":112626.11004611796,"d":"112,626"},{"v":152340.18379715297,"d":"152,340"},{"v":184997.32237124414,"d":"184,997"},{"v":215127.7123151013,"d":"215,128"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":61910095.78045571,"d":"61,910,096"},null,null,{"v":1563880.0753990724,"d":"1,563,880"},{"v":3501970.8078435017,"d":"3,501,971"},{"v":7848556.4216450695,"d":"7,848,556"},{"v":12012782.819497837,"d":"12,012,783"},{"v":16118215.90821679,"d":"16,118,216"},{"v":20864689.74785344,"d":"20,864,690"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":180000,"d":"180,000"},{"v":181500,"d":"181,500"},{"v":181500.00000000003,"d":"181,500"},{"v":199650.00000000003,"d":"199,650"},{"v":219615.00000000003,"d":"219,615"},{"v":241576.50000000003,"d":"241,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":18518594.23317448,"d":"18,518,594"},null,null,{"v":29240.037699536195,"d":"29,240"},{"v":648691.6789217504,"d":"648,692"},{"v":2497607.9355000327,"d":"2,497,608"},{"v":3973291.6283992445,"d":"3,973,292"},{"v":5142571.245171839,"d":"5,142,571"},{"v":6227191.707482079,"d":"6,227,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,{"v":100000,"d":"100,000"},{"v":114500,"d":"114,500"},{"v":109375,"d":"109,375"},{"v":114843.75,"d":"114,844"},{"v":120585.9375,"d":"120,586"},{"v":126615.234375,"d":"126,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":18518594.23317448,"d":"18,518,594"},null,null,{"v":29240.037699536195,"d":"29,240"},{"v":648691.6789217504,"d":"648,692"},{"v":2497607.9355000327,"d":"2,497,608"},{"v":3973291.6283992445,"d":"3,973,292"},{"v":5142571.245171839,"d":"5,142,571"},{"v":6227191.707482079,"d":"6,227,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.784093652,"d":"20,964,045"},null,null,{"v":1126100,"d":"1,126,100"},{"v":1740182.675000001,"d":"1,740,183"},{"v":2336365.649117501,"d":"2,336,366"},{"v":3420672.9468729347,"d":"3,420,673"},{"v":5008207.261516664,"d":"5,008,207"},{"v":7332516.251586552,"d":"7,332,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380956,"d":"2,019,101"},null,null,{"v":99300,"d":"99,300"},{"v":168404.77500000002,"d":"168,405"},{"v":226099.90152750016,"d":"226,100"},{"v":331032.86582641315,"d":"331,033"},{"v":484665.21885645145,"d":"484,665"},{"v":709598.3469277308,"d":"709,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2778001239.843469,"d":"2,778,001,240"},null,null,{"v":-30330626.69589743,"d":"-30,330,627"},{"v":71858006.2045702,"d":"71,858,006"},{"v":377170907.7450967,"d":"377,170,908"},{"v":610550140.3471401,"d":"610,550,140"},{"v":791450162.6180224,"d":"791,450,163"},{"v":957302649.6245372,"d":"957,302,650"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1528794957.6152267,"d":"1,528,794,958"},null,null,{"v":14609128.246037982,"d":"14,609,128"},{"v":84753167.69333808,"d":"84,753,168"},{"v":181255339.18106264,"d":"181,255,339"},{"v":305956069.7314721,"d":"305,956,070"},{"v":423493451.99928033,"d":"423,493,452"},{"v":518727800.7640356,"d":"518,727,801"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020250.0000000005,"d":"3,020,250"},null,null,{"v":942833.3333333333,"d":"942,833"},{"v":567833.3333333334,"d":"567,833"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":74583.33333333334,"d":"74,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111113,"d":"17,611"},null,null,{"v":3666.666666666667,"d":"3,667"},{"v":3666.6666666666665,"d":"3,667"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777779,"d":"44,028"},null,null,{"v":9166.666666666666,"d":"9,167"},{"v":9166.666666666668,"d":"9,167"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.6666666666,"d":"264,167"},null,null,{"v":55000,"d":"55,000"},{"v":54999.999999999985,"d":"55,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":10},{"v":438888.8888888889,"d":"438,889"},null,null,{"v":83333.33333333333,"d":"83,333"},{"v":91666.66666666666,"d":"91,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":13888.88888888889,"d":"13,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555555,"d":"1,755,556"},null,null,{"v":333333.3333333333,"d":"333,333"},{"v":366666.6666666666,"d":"366,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,{"v":458333.3333333334,"d":"458,333"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":309780952.3809523,"d":"309,780,952"},null,null,{"v":9178571.42857143,"d":"9,178,571"},{"v":34673809.52380953,"d":"34,673,810"},{"v":49119047.61904762,"d":"49,119,048"},{"v":61345238.0952381,"d":"61,345,238"},{"v":72690476.19047616,"d":"72,690,476"},{"v":82773809.52380951,"d":"82,773,810"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":10},{"v":108750000,"d":"108,750,000"},null,null,{"v":3300000,"d":"3,300,000"},{"v":12200000,"d":"12,200,000"},{"v":17250000,"d":"17,250,000"},{"v":21500000,"d":"21,500,000"},{"v":25500000,"d":"25,500,000"},{"v":29000000,"d":"29,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":10},{"v":103571428.57142857,"d":"103,571,429"},null,null,{"v":3142857.1428571427,"d":"3,142,857"},{"v":11619047.619047618,"d":"11,619,048"},{"v":16428571.428571433,"d":"16,428,571"},{"v":20476190.476190478,"d":"20,476,190"},{"v":24285714.285714284,"d":"24,285,714"},{"v":27619047.619047616,"d":"27,619,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":10},{"v":18125000,"d":"18,125,000"},null,null,{"v":549999.9999999999,"d":"550,000"},{"v":2033333.3333333333,"d":"2,033,333"},{"v":2874999.9999999995,"d":"2,875,000"},{"v":3583333.333333333,"d":"3,583,333"},{"v":4249999.999999999,"d":"4,250,000"},{"v":4833333.333333334,"d":"4,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":10},{"v":31071428.571428567,"d":"31,071,429"},null,null,{"v":942857.1428571427,"d":"942,857"},{"v":3485714.2857142854,"d":"3,485,714"},{"v":4928571.428571428,"d":"4,928,571"},{"v":6142857.142857141,"d":"6,142,857"},{"v":7285714.285714285,"d":"7,285,714"},{"v":8285714.285714283,"d":"8,285,714"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":12946428.57142857,"d":"12,946,429"},null,null,{"v":392857.14285714284,"d":"392,857"},{"v":1452380.9523809522,"d":"1,452,381"},{"v":2053571.428571429,"d":"2,053,571"},{"v":2559523.8095238097,"d":"2,559,524"},{"v":3035714.2857142854,"d":"3,035,714"},{"v":3452380.952380952,"d":"3,452,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":10090476.19047619,"d":"10,090,476"},null,null,{"v":242857.14285714284,"d":"242,857"},{"v":1109523.8095238095,"d":"1,109,524"},{"v":1595238.0952380954,"d":"1,595,238"},{"v":2023809.5238095243,"d":"2,023,810"},{"v":2380952.380952381,"d":"2,380,952"},{"v":2738095.238095238,"d":"2,738,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":15135714.285714284,"d":"15,135,714"},null,null,{"v":364285.7142857142,"d":"364,286"},{"v":1664285.714285714,"d":"1,664,286"},{"v":2392857.1428571427,"d":"2,392,857"},{"v":3035714.2857142845,"d":"3,035,714"},{"v":3571428.571428572,"d":"3,571,429"},{"v":4107142.8571428554,"d":"4,107,143"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":10090476.19047619,"d":"10,090,476"},null,null,{"v":242857.14285714284,"d":"242,857"},{"v":1109523.8095238095,"d":"1,109,524"},{"v":1595238.0952380954,"d":"1,595,238"},{"v":2023809.5238095243,"d":"2,023,810"},{"v":2380952.380952381,"d":"2,380,952"},{"v":2738095.238095238,"d":"2,738,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1215993755.234274,"d":"1,215,993,755"},null,null,{"v":4487723.48413322,"d":"4,487,723"},{"v":49511524.83619522,"d":"49,511,525"},{"v":131657958.22868168,"d":"131,657,958"},{"v":244132498.3029006,"d":"244,132,498"},{"v":350324642.4754707,"d":"350,324,642"},{"v":435879407.90689266,"d":"435,879,408"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1287526.7170483535,"d":"1,287,527"},null,null,{"v":4712.724895280677,"d":"4,713"},{"v":52204.91789964408,"d":"52,205"},{"v":138810.54820879028,"d":"138,811"},{"v":257543.46300323313,"d":"257,543"},{"v":371195.14714173274,"d":"371,195"},{"v":463059.91589967255,"d":"463,060"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":515010.6868193413,"d":"515,011"},null,null,{"v":1885.0899581122708,"d":"1,885"},{"v":20881.967159857628,"d":"20,882"},{"v":55524.21928351611,"d":"55,524"},{"v":103017.38520129325,"d":"103,017"},{"v":148478.05885669307,"d":"148,478"},{"v":185223.966359869,"d":"185,224"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1214191217.8304064,"d":"1,214,191,218"},null,null,{"v":4481125.669279828,"d":"4,481,126"},{"v":49438437.95113572,"d":"49,438,438"},{"v":131463623.46118937,"d":"131,463,623"},{"v":243771937.45469606,"d":"243,771,937"},{"v":349804969.2694723,"d":"349,804,969"},{"v":435231124.02463317,"d":"435,231,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5739923.115079366,"d":"5,739,923"},null,null,{"v":267842.2619047619,"d":"267,842"},{"v":833680.0595238095,"d":"833,680"},{"v":1083821.4285714284,"d":"1,083,821"},{"v":1170473.2142857143,"d":"1,170,473"},{"v":1210160.714285714,"d":"1,210,161"},{"v":1173945.4365079366,"d":"1,173,945"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1243466359.1131637,"d":"1,243,466,359"},null,null,{"v":-45207597.203840174,"d":"-45,207,597"},{"v":-13728841.548291685,"d":"-13,728,842"},{"v":194831747.13546264,"d":"194,831,747"},{"v":303423597.40138245,"d":"303,423,597"},{"v":366746549.90445656,"d":"366,746,550"},{"v":437400903.4239938,"d":"437,400,903"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":167100311.28188366,"d":"167,100,311"},null,null,{"v":9266666.666666666,"d":"9,266,667"},{"v":37042497.88922529,"d":"37,042,498"},{"v":51327050.084220126,"d":"51,327,050"},{"v":42075105.914355814,"d":"42,075,106"},{"v":24906674.61364977,"d":"24,906,675"},{"v":2482316.113766019,"d":"2,482,316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1076366047.8312798,"d":"1,076,366,048"},null,null,{"v":-54474263.87050684,"d":"-54,474,264"},{"v":-50771339.437517,"d":"-50,771,339"},{"v":143504697.0512425,"d":"143,504,697"},{"v":261348491.4870266,"d":"261,348,491"},{"v":341839875.2908067,"d":"341,839,875"},{"v":434918587.3102279,"d":"434,918,587"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":215273209.56625602,"d":"215,273,210"},null,null,{"v":59383.76240375989,"d":"59,384"},{"v":2348969.23890872,"d":"2,348,969"},{"v":5243465.747331258,"d":"5,243,466"},{"v":52269698.297405325,"d":"52,269,698"},{"v":68367975.05816138,"d":"68,367,975"},{"v":86983717.46204558,"d":"86,983,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-53120308.67642571,"d":"-53,120,309"},{"v":138261231.30391124,"d":"138,261,231"},{"v":209078793.18962127,"d":"209,078,793"},{"v":273471900.2326454,"d":"273,471,900"},{"v":347934869.8481822,"d":"347,934,870"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":99,"rows_kept":132}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"CF",null,null,"Итоговый отчет о движении денежных средств",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4503153480.856093,"d":"4,503,153,481"},null,null,{"v":7223978.849999696,"d":"7,223,979"},{"v":160376690.4829895,"d":"160,376,690"},{"v":618199097.2802228,"d":"618,199,097"},{"v":967651400.2509519,"d":"967,651,400"},{"v":1244792234.8687382,"d":"1,244,792,235"},{"v":1504910079.1231916,"d":"1,504,910,079"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4263952418.6221933,"d":"4,263,952,419"},null,null,{"v":6891860.681845505,"d":"6,891,861"},{"v":152997128.3035735,"d":"152,997,128"},{"v":589113220.9077789,"d":"589,113,221"},{"v":918576288.3891923,"d":"918,576,288"},{"v":1177082353.2558305,"d":"1,177,082,353"},{"v":1419291567.083973,"d":"1,419,291,567"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":188508058.83535296,"d":"188,508,059"},null,null,{"v":265507.257684015,"d":"265,507"},{"v":5895907.307191726,"d":"5,895,907"},{"v":23179614.373154618,"d":"23,179,614"},{"v":38838706.725414746,"d":"38,838,707"},{"v":53251850.05342226,"d":"53,251,850"},{"v":67076473.1184856,"d":"67,076,473"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":50693003.398547366,"d":"50,693,003"},null,null,{"v":66610.91047017601,"d":"66,611"},{"v":1483654.8722242597,"d":"1,483,655"},{"v":5906261.999289334,"d":"5,906,262"},{"v":10236405.136344748,"d":"10,236,405"},{"v":14458031.559485719,"d":"14,458,032"},{"v":18542038.920733135,"d":"18,542,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":422014182.27374613,"d":"422,014,182"},null,null,{"v":1164778.29072065,"d":"1,164,778"},{"v":16650277.622975532,"d":"16,650,278"},{"v":56753004.40709799,"d":"56,753,004"},{"v":90694882.64215994,"d":"90,694,883"},{"v":122435098.74772905,"d":"122,435,099"},{"v":134316140.56306297,"d":"134,316,141"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",{"$nulls":5},"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":10},{"v":135439995.159123,"d":"135,439,995"},null,null,{"v":147570.74173828127,"d":"147,571"},{"v":4016522.614739063,"d":"4,016,523"},{"v":16843864.52281744,"d":"16,843,865"},{"v":28641908.31675801,"d":"28,641,908"},{"v":38246857.27661834,"d":"38,246,857"},{"v":47543271.6864519,"d":"47,543,272"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":40005696.29084271,"d":"40,005,696"},null,null,{"v":34048.242421875,"d":"34,048"},{"v":1112317.9585651758,"d":"1,112,318"},{"v":4877835.596425777,"d":"4,877,836"},{"v":8487651.275622712,"d":"8,487,651"},{"v":11336204.972075269,"d":"11,336,205"},{"v":14157638.245731901,"d":"14,157,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":241717358.71937966,"d":"241,717,359"},null,null,{"v":18311444.72686979,"d":"18,311,445"},{"v":21776536.1879362,"d":"21,776,536"},{"v":33007043.11015281,"d":"33,007,043"},{"v":48577394.49134708,"d":"48,577,394"},{"v":55380567.2334096,"d":"55,380,567"},{"v":64664372.96966416,"d":"64,664,373"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.8,"d":"7,470,221"},null,null,{"v":490000,"d":"490,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},{"v":1945036.7999999998,"d":"1,945,037"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,{"v":350000,"d":"350,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},{"v":1389312,"d":"1,389,312"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":10},"пустая строка"]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":75544350.66666667,"d":"75,544,351"},null,null,{"v":12751158.666666668,"d":"12,751,159"},{"v":11068905.333333334,"d":"11,068,905"},{"v":10257976.666666668,"d":"10,257,977"},{"v":14879436.000000002,"d":"14,879,436"},{"v":12841750.000000002,"d":"12,841,750"},{"v":13745124.000000002,"d":"13,745,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":12457684,"d":"12,457,684"},null,null,{"v":30492,"d":"30,492"},{"v":447572,"d":"447,572"},{"v":1313310,"d":"1,313,310"},{"v":2479436,"d":"2,479,436"},{"v":3641750,"d":"3,641,750"},{"v":4545124,"d":"4,545,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":33600000,"d":"33,600,000"},null,null,{"v":10986666.666666668,"d":"10,986,667"},{"v":6613333.333333334,"d":"6,613,333"},{"v":3200000.0000000005,"d":"3,200,000"},{"v":6400000.000000001,"d":"6,400,000"},{"v":3200000.0000000005,"d":"3,200,000"},{"v":3200000.0000000005,"d":"3,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,{"v":1734000,"d":"1,734,000"},{"v":4008000,"d":"4,008,000"},{"v":5744666.666666667,"d":"5,744,667"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":10},"пустая строка"]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.6335498,"d":"35,115,276"},null,null,{"v":4666000,"d":"4,666,000"},{"v":5696580,"d":"5,696,580"},{"v":5885537.3999999985,"d":"5,885,537"},{"v":6081969.521999999,"d":"6,081,970"},{"v":6286281.207660001,"d":"6,286,281"},{"v":6498907.503889801,"d":"6,498,908"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624107,"d":"25,707,141"},null,null,{"v":3490000,"d":"3,490,000"},{"v":4184700,"d":"4,184,700"},{"v":4310241,"d":"4,310,241"},{"v":4439548.230000001,"d":"4,439,548"},{"v":4572734.676899999,"d":"4,572,735"},{"v":4709916.717207001,"d":"4,709,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.2094428,"d":"7,653,019"},null,null,{"v":996000,"d":"996,000"},{"v":1253880,"d":"1,253,880"},{"v":1291496.4000000001,"d":"1,291,496"},{"v":1330241.2920000001,"d":"1,330,241"},{"v":1370148.5307599995,"d":"1,370,149"},{"v":1411252.9866827999,"d":"1,411,253"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.8,"d":"1,755,116"},null,null,{"v":180000,"d":"180,000"},{"v":258000,"d":"258,000"},{"v":283800,"d":"283,800"},{"v":312180.00000000006,"d":"312,180"},{"v":343398.00000000006,"d":"343,398"},{"v":377737.8000000001,"d":"377,738"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21492093.509999998,"d":"21,492,094"},null,null,{"v":30458.989500000003,"d":"30,459"},{"v":748648.8884999999,"d":"748,649"},{"v":2948141.232,"d":"2,948,141"},{"v":4684533.06,"d":"4,684,533"},{"v":6017450.699999999,"d":"6,017,451"},{"v":7062860.64,"d":"7,062,861"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":18759395.88,"d":"18,759,396"},null,null,{"v":27107.226000000002,"d":"27,107"},{"v":666795.4380000001,"d":"666,795"},{"v":2620154.016,"d":"2,620,154"},{"v":4115303.28,"d":"4,115,303"},{"v":5229867.6,"d":"5,229,868"},{"v":6100168.32,"d":"6,100,168"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1405735.65,"d":"1,405,736"},null,null,{"v":1792.4924999999998,"d":"1,792"},{"v":43854.6375,"d":"43,855"},{"v":174864.12,"d":"174,864"},{"v":296280.3,"d":"296,280"},{"v":402197.7,"d":"402,198"},{"v":486746.39999999997,"d":"486,746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1326961.98,"d":"1,326,962"},null,null,{"v":1559.2709999999997,"d":"1,559"},{"v":37998.813,"d":"37,999"},{"v":153123.09600000002,"d":"153,123"},{"v":272949.48,"d":"272,949"},{"v":385385.39999999997,"d":"385,385"},{"v":475945.92,"d":"475,946"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":10},"пустая строка"]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":102095418.10916317,"d":"102,095,418"},null,null,{"v":373827.070703125,"d":"373,827"},{"v":3324401.9661028646,"d":"3,324,402"},{"v":12789787.811486145,"d":"12,789,788"},{"v":21580735.90934708,"d":"21,580,736"},{"v":28614221.325749602,"d":"28,614,221"},{"v":35412444.02577435,"d":"35,412,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":76226335.73546255,"d":"76,226,336"},null,null,{"v":84409.87890625,"d":"84,410"},{"v":2279241.825247396,"d":"2,279,242"},{"v":9531970.938555598,"d":"9,531,971"},{"v":16187393.838374283,"d":"16,187,394"},{"v":21519830.792750686,"d":"21,519,831"},{"v":26623488.46162834,"d":"26,623,488"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":22518259.973700605,"d":"22,518,260"},null,null,{"v":19417.191796875,"d":"19,417"},{"v":631160.1408554688,"d":"631,160"},{"v":2761016.8729305468,"d":"2,761,017"},{"v":4797182.070972796,"d":"4,797,182"},{"v":6378998.532998917,"d":"6,378,999"},{"v":7930485.164146001,"d":"7,930,485"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.4,"d":"3,350,822"},null,null,{"v":270000,"d":"270,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},{"v":858470.3999999998,"d":"858,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":10},"пустая строка"]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":178288487.5952925,"d":"178,288,488"},null,null,{"v":17727408.198315162,"d":"17,727,408"},{"v":20355869.832254574,"d":"20,355,870"},{"v":26198833.108943015,"d":"26,198,833"},{"v":31829632.141208142,"d":"31,829,632"},{"v":38093285.53929019,"d":"38,093,286"},{"v":44083458.775281414,"d":"44,083,459"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211075,"d":"72,033,598"},null,null,{"v":10752500,"d":"10,752,500"},{"v":11542575,"d":"11,542,575"},{"v":11888852.25,"d":"11,888,852"},{"v":12245517.817499997,"d":"12,245,518"},{"v":12612883.352025,"d":"12,612,883"},{"v":12991269.85258575,"d":"12,991,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314890001,"d":"15,408,256"},null,null,{"v":2300000,"d":"2,300,000"},{"v":2469000,"d":"2,469,000"},{"v":2543070,"d":"2,543,070"},{"v":2619362.0999999996,"d":"2,619,362"},{"v":2697942.9630000005,"d":"2,697,943"},{"v":2778881.2518899995,"d":"2,778,881"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683401,"d":"13,867,431"},null,null,{"v":2070000,"d":"2,070,000"},{"v":2222100,"d":"2,222,100"},{"v":2288763,"d":"2,288,763"},{"v":2357425.89,"d":"2,357,426"},{"v":2428148.6667,"d":"2,428,149"},{"v":2500993.1267009997,"d":"2,500,993"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934,"d":"9,244,954"},null,null,{"v":1380000,"d":"1,380,000"},{"v":1481400,"d":"1,481,400"},{"v":1525842,"d":"1,525,842"},{"v":1571617.26,"d":"1,571,617"},{"v":1618765.7777999993,"d":"1,618,766"},{"v":1667328.751134,"d":"1,667,329"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.6046785,"d":"10,015,367"},null,null,{"v":1495000,"d":"1,495,000"},{"v":1604850,"d":"1,604,850"},{"v":1652995.5,"d":"1,652,996"},{"v":1702585.3650000002,"d":"1,702,585"},{"v":1753662.9259499996,"d":"1,753,663"},{"v":1806272.8137284992,"d":"1,806,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423001,"d":"10,785,779"},null,null,{"v":1610000,"d":"1,610,000"},{"v":1728300,"d":"1,728,300"},{"v":1780149,"d":"1,780,149"},{"v":1833553.4700000002,"d":"1,833,553"},{"v":1888560.0741,"d":"1,888,560"},{"v":1945216.8763229991,"d":"1,945,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.30233925,"d":"5,007,683"},null,null,{"v":747500,"d":"747,500"},{"v":802425,"d":"802,425"},{"v":826497.75,"d":"826,498"},{"v":851292.6825000001,"d":"851,293"},{"v":876831.4629749998,"d":"876,831"},{"v":903136.4068642496,"d":"903,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.1574450005,"d":"7,704,128"},null,null,{"v":1150000,"d":"1,150,000"},{"v":1234500,"d":"1,234,500"},{"v":1271535,"d":"1,271,535"},{"v":1309681.0499999998,"d":"1,309,681"},{"v":1348971.4815000002,"d":"1,348,971"},{"v":1389440.6259449997,"d":"1,389,441"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":10},"пустая строка"]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633224,"d":"21,610,079"},null,null,{"v":3225750,"d":"3,225,750"},{"v":3462772.5,"d":"3,462,773"},{"v":3566655.6750000007,"d":"3,566,656"},{"v":3673655.3452500002,"d":"3,673,655"},{"v":3783865.0056074993,"d":"3,783,865"},{"v":3897380.9557757243,"d":"3,897,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18203020.063141838,"d":"18,203,020"},null,null,{"v":2347618.160615625,"d":"2,347,618"},{"v":2186089.954860348,"d":"2,186,090"},{"v":3405082.070735156,"d":"3,405,082"},{"v":3034649.3447296405,"d":"3,034,649"},{"v":3694876.9458058286,"d":"3,694,877"},{"v":3534703.586395236,"d":"3,534,704"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.759000001,"d":"6,072,748"},null,null,{"v":970920,"d":"970,920"},{"v":941346,"d":"941,346"},{"v":988413.3,"d":"988,413"},{"v":1037833.9650000002,"d":"1,037,834"},{"v":1089725.6632500002,"d":"1,089,726"},{"v":1044508.8307500003,"d":"1,044,509"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":6678460.166133615,"d":"6,678,460"},null,null,{"v":735713.4824609376,"d":"735,713"},{"v":919626.3904570313,"d":"919,626"},{"v":1742707.8220371094,"d":"1,742,708"},{"v":1003066.1361876713,"d":"1,003,066"},{"v":1332162.6644074216,"d":"1,332,163"},{"v":945183.670583444,"d":"945,184"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":149020.56512890625,"d":"149,021"},{"v":244760.8314381836,"d":"244,761"},{"v":538809.616642705,"d":"538,810"},{"v":810941.022985386,"d":"810,941"},{"v":1050991.831302913,"d":"1,050,992"},{"v":1286857.83028367,"d":"1,286,858"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":940430.4402264538,"d":"940,430"},null,null,{"v":61964.113025781255,"d":"61,964"},{"v":80356.7329651328,"d":"80,357"},{"v":135151.33205534154,"d":"135,151"},{"v":182808.22055658358,"d":"182,808"},{"v":221996.78684549298,"d":"221,997"},{"v":258153.25477812154,"d":"258,153"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":10},"пустая строка"]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":66441789.77840668,"d":"66,441,790"},null,null,{"v":1401540.0376995364,"d":"1,401,540"},{"v":3164432.377394227,"d":"3,164,432"},{"v":7338243.113207857,"d":"7,338,243"},{"v":12875809.633728502,"d":"12,875,810"},{"v":18001660.23585186,"d":"18,001,660"},{"v":23660104.38052469,"d":"23,660,104"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.8000000003,"d":"1,388,810"},null,null,{"v":180000,"d":"180,000"},{"v":198000,"d":"198,000"},{"v":217800.00000000003,"d":"217,800"},{"v":239580.00000000003,"d":"239,580"},{"v":263538.00000000006,"d":"263,538"},{"v":289891.80000000016,"d":"289,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":15836384.69515456,"d":"15,836,385"},null,null,0,{"v":64307.6553783343,"d":"64,308"},{"v":1007544.8904448162,"d":"1,007,545"},{"v":3360833.3507407545,"d":"3,360,833"},{"v":5024752.727740498,"d":"5,024,753"},{"v":6378946.070850158,"d":"6,378,946"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.90625,"d":"790,704"},null,null,{"v":100000,"d":"100,000"},{"v":125000,"d":"125,000"},{"v":131250,"d":"131,250"},{"v":137812.5,"d":"137,813"},{"v":144703.125,"d":"144,703"},{"v":151938.28125,"d":"151,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":22176693.34957926,"d":"22,176,693"},null,null,{"v":29240.037699536195,"d":"29,240"},{"v":738658.2920158915,"d":"738,658"},{"v":2997129.52260004,"d":"2,997,130"},{"v":4767949.954079093,"d":"4,767,950"},{"v":6171085.494206205,"d":"6,171,085"},{"v":7472630.048978493,"d":"7,472,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,{"v":993000,"d":"993,000"},{"v":1853151.3000000005,"d":"1,853,151"},{"v":2713198.818330002,"d":"2,713,199"},{"v":3972394.3899169564,"d":"3,972,394"},{"v":5815982.626277417,"d":"5,815,983"},{"v":8515180.163132772,"d":"8,515,180"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.7297657146,"d":"2,386,291"},null,null,{"v":99300,"d":"99,300"},{"v":185315.1300000001,"d":"185,315"},{"v":271319.88183300017,"d":"271,320"},{"v":397239.4389916957,"d":"397,239"},{"v":581598.2626277418,"d":"581,598"},{"v":851518.0163132771,"d":"851,518"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":10},"пустая строка"]
[83,{"$nulls":10},"пустая строка"]
[84]
[85,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3485687760.81771,"d":"3,485,687,761"},null,null,{"v":-30161271.350066066,"d":"-30,161,271"},{"v":96465166.26651895,"d":"96,465,166"},{"v":480518516.5347858,"d":"480,518,517"},{"v":759419931.383856,"d":"759,419,931"},{"v":979300221.099616,"d":"979,300,221"},{"v":1200145196.8829994,"d":"1,200,145,197"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2540268000,"d":"2,540,268,000"},null,null,{"v":257844000,"d":"257,844,000"},{"v":375854000,"d":"375,854,000"},{"v":391694000,"d":"391,694,000"},{"v":461390000,"d":"461,390,000"},{"v":521054000,"d":"521,054,000"},{"v":532432000,"d":"532,432,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":3370000,"d":"3,370,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":756000000,"d":"756,000,000"},null,null,{"v":185040000,"d":"185,040,000"},{"v":175800000,"d":"175,800,000"},{"v":107160000,"d":"107,160,000"},{"v":108840000,"d":"108,840,000"},{"v":107160000,"d":"107,160,000"},{"v":72000000,"d":"72,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1780898000,"d":"1,780,898,000"},null,null,{"v":69434000,"d":"69,434,000"},{"v":200054000,"d":"200,054,000"},{"v":284534000,"d":"284,534,000"},{"v":352550000,"d":"352,550,000"},{"v":413894000,"d":"413,894,000"},{"v":460432000,"d":"460,432,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":3150000,"d":"3,150,000"},null,null,{"v":774000,"d":"774,000"},{"v":654000,"d":"654,000"},{"v":522000,"d":"522,000"},{"v":378000,"d":"378,000"},{"v":522000,"d":"522,000"},{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":1260000,"d":"1,260,000"},null,null,{"v":312000,"d":"312,000"},{"v":264000,"d":"264,000"},{"v":204000,"d":"204,000"},{"v":156000,"d":"156,000"},{"v":204000,"d":"204,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1776488000,"d":"1,776,488,000"},null,null,{"v":68348000,"d":"68,348,000"},{"v":199136000,"d":"199,136,000"},{"v":283808000,"d":"283,808,000"},{"v":352016000,"d":"352,016,000"},{"v":413168000,"d":"413,168,000"},{"v":460012000,"d":"460,012,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":10},"пустая строка"]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5164359.126984126,"d":"5,164,359"},null,null,{"v":42205.35714285714,"d":"42,205"},{"v":598306.5476190476,"d":"598,307"},{"v":980904.7619047618,"d":"980,905"},{"v":1146366.071428571,"d":"1,146,366"},{"v":1205205.3571428568,"d":"1,205,205"},{"v":1191371.0317460315,"d":"1,191,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":292599999.99999994,"d":"292,600,000"},null,null,0,0,{"v":54853333.3333333,"d":"54,853,333"},{"v":77713333.33333327,"d":"77,713,333"},{"v":75443333.33333334,"d":"75,443,333"},{"v":84590000.00000003,"d":"84,590,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":613406401.0582951,"d":"613,406,401"},null,null,0,{"v":10804457.295722727,"d":"10,804,457"},{"v":80210840.79791716,"d":"80,210,841"},{"v":133322688.66661549,"d":"133,322,689"},{"v":174937746.94957453,"d":"174,937,747"},{"v":214130667.34846517,"d":"214,130,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":209112499.20920002,"d":"209,112,499"},null,null,{"v":38319.59064779938,"d":"38,320"},{"v":2370033.4106646804,"d":"2,370,033"},{"v":2524667.179823316,"d":"2,524,667"},{"v":50860323.27235656,"d":"50,860,323"},{"v":67448141.39315405,"d":"67,448,141"},{"v":85871014.36255361,"d":"85,871,014"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-293161630.9874875,"d":"-293,161,631"},{"v":59961437.12847391,"d":"59,961,437"},{"v":190413886.70678866,"d":"190,413,887"},{"v":290098460.7330779,"d":"290,098,461"},{"v":451110144.1402345,"d":"451,110,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,{"v":310000000,"d":"310,000,000"},{"v":140000000,"d":"140,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,{"v":150000000,"d":"150,000,000"},{"v":225000000,"d":"225,000,000"},{"v":75000000,"d":"75,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":125433333.33333334,"d":"125,433,333"},null,null,{"v":7199999.999999999,"d":"7,200,000"},{"v":32733333.333333336,"d":"32,733,333"},{"v":36000000,"d":"36,000,000"},{"v":32500000,"d":"32,500,000"},{"v":15750000,"d":"15,750,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":402657385.57821226,"d":"402,657,386"},null,null,0,{"v":121180760.61867762,"d":"121,180,761"},{"v":89163708.2086386,"d":"89,163,708"},{"v":92278616.04355891,"d":"92,278,616"},{"v":98764397.96392779,"d":"98,764,398"},{"v":1269902.7434093505,"d":"1,269,903"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":402657385.57821226,"d":"402,657,386"},null,null,0,0,{"v":94422264.03033376,"d":"94,422,264"},{"v":91392240.93455124,"d":"91,392,241"},{"v":135681339.98479646,"d":"135,681,340"},{"v":81161540.62853079,"d":"81,161,541"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,{"v":18702881.306778748,"d":"18,702,881"},{"v":8800261.815796368,"d":"8,800,262"},{"v":12431518.712209228,"d":"12,431,519"},{"v":1732316.113766022,"d":"1,732,316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-117100311.28188363,"d":"-117,100,311"},null,null,{"v":352800000,"d":"352,800,000"},{"v":228447427.28534427,"d":"228,447,427"},{"v":-59961437.12847391,"d":"-59,961,437"},{"v":-190413886.70678866,"d":"-190,413,887"},{"v":-290098460.7330779,"d":"-290,098,461"},{"v":-157873953.99888745,"d":"-157,873,954"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},{"v":-64714203.70214325,"d":"-64,714,204"},{"v":7.4505805969238281E-9,"d":"0"},0,0,{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,{"$nulls":10},"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":99,"rows_kept":56}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"BS",null,null,"Итоговый баланс",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.921014,"d":"1,048,343,586"},null,null,{"v":318903951.4065598,"d":"318,903,951"},{"v":555314342.93861,"d":"555,314,343"},{"v":719629900.73781,"d":"719,629,901"},{"v":808852994.1096485,"d":"808,852,994"},{"v":837626012.5877569,"d":"837,626,013"},{"v":1048343585.921014,"d":"1,048,343,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":251430871.75396204,"d":"251,430,872"},{"v":516501037.39395726,"d":"516,501,037"},{"v":663412364.8795612,"d":"663,412,365"},{"v":746072961.8147557,"d":"746,072,962"},{"v":758546176.4821417,"d":"758,546,176"},{"v":688901709.0514388,"d":"688,901,709"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":829852.3240460001,"d":"829,852"},{"v":5231730.432754809,"d":"5,231,730"},{"v":11045714.469716195,"d":"11,045,714"},{"v":16288679.693047669,"d":"16,288,680"},{"v":21587575.925133795,"d":"21,587,576"},{"v":3872229.3230893016,"d":"3,872,229"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":3550124.071805328,"d":"3,550,124"},null,null,{"v":1929023.6264085588,"d":"1,929,024"},{"v":2564908.445231285,"d":"2,564,908"},{"v":3375154.721865967,"d":"3,375,155"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3550124.071805328,"d":"3,550,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,{"v":31016666.66666666,"d":"31,016,667"},{"v":41796666.66666661,"d":"41,796,667"},{"v":41806666.66666669,"d":"41,806,667"},{"v":53556666.66666666,"d":"53,556,667"},{"v":58783333.33333337,"d":"58,783,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.9210155,"d":"1,048,343,586"},null,null,{"v":318903951.4065599,"d":"318,903,951"},{"v":555314342.9386101,"d":"555,314,343"},{"v":719629900.7378104,"d":"719,629,901"},{"v":808852994.1096487,"d":"808,852,994"},{"v":837626012.5877583,"d":"837,626,013"},{"v":1048343585.9210155,"d":"1,048,343,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-107653956.3093363,"d":"-107,653,956"},{"v":30607274.994574927,"d":"30,607,275"},{"v":239686068.1841962,"d":"239,686,068"},{"v":513157968.4168417,"d":"513,157,968"},{"v":861092838.2650238,"d":"861,092,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":67814810.94024238,"d":"67,814,811"},null,null,{"v":1375971.3100924573,"d":"1,375,971"},{"v":14021003.38990362,"d":"14,021,003"},{"v":32794196.15011873,"d":"32,794,196"},{"v":46855605.5852516,"d":"46,855,606"},{"v":57430741.61274965,"d":"57,430,742"},{"v":67814810.94024238,"d":"67,814,811"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":257258.99662935012,"d":"257,259"},{"v":1810512.25929996,"d":"1,810,512"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":5695372.249489039,"d":"5,695,372"},{"v":7321168.136611521,"d":"7,321,168"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":774009.4933332428,"d":"774,009"},null,null,{"v":245010.94133333035,"d":"245,011"},{"v":152446.07199999713,"d":"152,446"},{"v":322067.0933333314,"d":"322,067"},{"v":463597.3333333265,"d":"463,597"},{"v":573127.7333332784,"d":"573,128"},{"v":774009.4933332428,"d":"774,009"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":84220.03769953921,"d":"84,220"},{"v":816436.38433709,"d":"816,436"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":4427583.06177222,"d":"4,427,583"},{"v":5763260.232530501,"d":"5,763,260"},{"v":7235738.897679936,"d":"7,235,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":691262.5065820313,"d":"691,263"},{"v":1194558.281833008,"d":"1,194,558"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2694064.974332232,"d":"2,694,065"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3992180.568474099,"d":"3,992,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":274507.5039492188,"d":"274,508"},{"v":572277.4690998048,"d":"572,277"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":2232720.1521638967,"d":"2,232,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},{"v":28812000,"d":"28,812,000"},null,null,{"v":8196000,"d":"8,196,000"},{"v":13182000,"d":"13,182,000"},{"v":15288000,"d":"15,288,000"},{"v":20238000,"d":"20,238,000"},{"v":22344000,"d":"22,344,000"},{"v":28812000,"d":"28,812,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":575563.988095237,"d":"575,564"},null,null,{"v":225636.90476190476,"d":"225,637"},{"v":461010.4166666666,"d":"461,010"},{"v":563927.083333333,"d":"563,927"},{"v":588034.2261904762,"d":"588,034"},{"v":592989.583333333,"d":"592,990"},{"v":575563.988095237,"d":"575,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,{"v":3201463.133569997,"d":"3,201,463"},{"v":8411939.375091478,"d":"8,411,939"},{"v":12029886.875127941,"d":"12,029,887"},{"v":14671407.384549022,"d":"14,671,407"},{"v":19653013.258946896,"d":"19,653,013"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":6160710.357055992,"d":"6,160,710"},null,null,{"v":21064.17175596051,"d":"21,064"},0,{"v":2718798.5675079413,"d":"2,718,799"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6160710.357055992,"d":"6,160,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":310000000,"d":"310,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":300000000,"d":"300,000,000"},{"v":75000000,"d":"75,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":2066666.666666667,"d":"2,066,667"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2000000,"d":"2,000,000"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":121180760.61867762,"d":"121,180,761"},{"v":115922204.79698242,"d":"115,922,205"},{"v":116808579.90599011,"d":"116,808,580"},{"v":79891637.88512143,"d":"79,891,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":3375831.222558625,"d":"3,375,831"},0,{"v":1774844.098559454,"d":"1,774,844"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-1.5497207641601563E-6,"d":"-0"},null,null,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":99,"rows_kept":51}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"ключевые параметры",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":4},"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Трафик",{"$nulls":10},0,null,null,"Трафик",null,{"v":12749780,"d":"12,749,780"},null,null,{"v":37780,"d":"37,780"},{"v":481300,"d":"481,300"},{"v":1365470,"d":"1,365,470"},{"v":2540980,"d":"2,540,980"},{"v":3693510,"d":"3,693,510"},{"v":4630740,"d":"4,630,740"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Трафик","Формат Standart",null,1,{"$nulls":10},"Формат Standart",null,{"v":7648750,"d":"7,648,750"},null,null,{"v":24300,"d":"24,300"},{"v":299250,"d":"299,250"},{"v":849450,"d":"849,450"},{"v":1573250,"d":"1,573,250"},{"v":2202800,"d":"2,202,800"},{"v":2699700,"d":"2,699,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Трафик","Формат Standart","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",{"v":5000,"d":"5,000"},{"$nulls":4},"доля // прирост г/г",null,{"v":0.599912312212446,"d":"60.0%"},null,null,{"v":0,"d":"0.0%"},{"v":11.314814814814815,"d":"1131.5%"},{"v":1.8385964912280701,"d":"183.9%"},{"v":0.8520807581376184,"d":"85.2%"},{"v":0.4001589067217543,"d":"40.0%"},{"v":0.22557653895042673,"d":"22.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[19,{"$nulls":6},"Трафик","Формат Standart","Значение в стартовый период",null,null,"трафик/хостел",null,null,"*",500,{"$nulls":4},"Конверсия в гостя",null,{"v":0.19975734597156397,"d":"20.0%"},null,null,{"v":0.1298559670781893,"d":"13.0%"},{"v":0.2244143692564745,"d":"22.4%"},{"v":0.2876949791041262,"d":"28.8%"},{"v":0.2216558080406801,"d":"22.2%"},{"v":0.185000907935355,"d":"18.5%"},{"v":0.16926325147238583,"d":"16.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[20,{"$nulls":6},"Трафик","Формат Standart","Коэффициент прироста",null,null,"трафик/хостел",null,null,"*",{"v":500,"d":"500.0000"},{"$nulls":4},"Валовый поток гостей",null,{"v":1527894,"d":"1,527,894"},null,null,{"v":3155.5,"d":"3,156"},{"v":67156,"d":"67,156"},{"v":244382.5,"d":"244,383"},{"v":348720,"d":"348,720"},{"v":407520,"d":"407,520"},{"v":456960,"d":"456,960"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Трафик","Формат Standart","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,{"$nulls":4},"доля // прирост г/г",null,{"v":0.6046272867122274,"d":"60.5%"},null,null,{"v":0,"d":"0.0%"},{"v":20.282205672635083,"d":"2028.2%"},{"v":2.639027041515278,"d":"263.9%"},{"v":0.42694341861630847,"d":"42.7%"},{"v":0.1686166551961459,"d":"16.9%"},{"v":0.12131919905771496,"d":"12.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[22,{"$nulls":6},"Трафик","Формат Econom",null,2,{"$nulls":10},"Формат Econom",null,{"v":5101030,"d":"5,101,030"},null,null,{"v":13480,"d":"13,480"},{"v":182050,"d":"182,050"},{"v":516020,"d":"516,020"},{"v":967730,"d":"967,730"},{"v":1490710,"d":"1,490,710"},{"v":1931040,"d":"1,931,040"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Трафик","Формат Econom","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",{"v":8000,"d":"8,000"},{"$nulls":4},"доля // прирост г/г",null,{"v":0.400087687787554,"d":"40.0%"},null,null,{"v":0,"d":"0.0%"},{"v":12.50519287833828,"d":"1250.5%"},{"v":1.8344960175775886,"d":"183.4%"},{"v":0.8753730475562963,"d":"87.5%"},{"v":0.540419331838426,"d":"54.0%"},{"v":0.29538273708501317,"d":"29.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[24,{"$nulls":6},"Трафик","Формат Econom","Значение в стартовый период",null,null,"трафик/хостел",null,null,"*",700,{"$nulls":4},"Конверсия в гостя",null,{"v":0.19586385494694208,"d":"19.6%"},null,null,{"v":0.08504821958456973,"d":"8.5%"},{"v":0.13161246910189509,"d":"13.2%"},{"v":0.18624258749660866,"d":"18.6%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[25,{"$nulls":6},"Трафик","Формат Econom","Коэффициент прироста",null,null,"трафик/хостел",null,null,"*",{"v":600,"d":"600.0000"},{"$nulls":4},"Валовый поток гостей",null,{"v":999107.4,"d":"999,107"},null,null,{"v":1146.45,"d":"1,146"},{"v":23960.05,"d":"23,960"},{"v":96104.9,"d":"96,105"},{"v":193546,"d":"193,546"},{"v":298142,"d":"298,142"},{"v":386208,"d":"386,208"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Трафик","Формат Econom","Частота приростов",null,null,"трафик/хостел",null,null,"*",2,{"$nulls":4},"доля // прирост г/г",null,{"v":0.3953727132877726,"d":"39.5%"},null,null,{"v":0,"d":"0.0%"},{"v":19.89934144533124,"d":"1989.9%"},{"v":3.0110475562446655,"d":"301.1%"},{"v":1.013903557466893,"d":"101.4%"},{"v":0.540419331838426,"d":"54.0%"},{"v":0.29538273708501317,"d":"29.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
{"$rows_empty":14}
[41,{"$nulls":6},"Базовый прайс-лист продукции",{"$nulls":13},"Общий оборот (GMV)",null,{"v":5435437765.862327,"d":"5,435,437,766"},null,null,{"v":9060966.195,"d":"9,060,966"},{"v":199179111.860478,"d":"199,179,112"},{"v":759510640.9985757,"d":"759,510,641"},{"v":1176018916.092765,"d":"1,176,018,916"},{"v":1496295314.2860198,"d":"1,496,295,314"},{"v":1795372816.4294882,"d":"1,795,372,816"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Базовый прайс-лист продукции","Формат Standart",null,1,{"$nulls":10},"Выручка",null,{"v":3703718846.6348963,"d":"3,703,718,847"},null,null,{"v":5848007.539907239,"d":"5,848,008"},{"v":129738335.78435005,"d":"129,738,336"},{"v":499521587.1000067,"d":"499,521,587"},{"v":794658325.6798489,"d":"794,658,326"},{"v":1028514249.0343678,"d":"1,028,514,249"},{"v":1245438341.4964159,"d":"1,245,438,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Базовый прайс-лист продукции","Формат Standart","Койко-место в сутки",null,null,"руб./шт",null,null,"*",{"v":650,"d":"650.00"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":21.18504933500957,"d":"2118.5%"},{"v":2.8502234831369133,"d":"285.0%"},{"v":0.5908388069738303,"d":"59.1%"},{"v":0.294284871620076,"d":"29.4%"},{"v":0.2109101479787078,"d":"21.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[44,{"$nulls":6},"Базовый прайс-лист продукции","Формат Standart","Допуслуги",null,null,"руб./шт",null,null,"*",{"v":500,"d":"500.00"},{"$nulls":4},"Фулфилмент",null,{"v":0.6814021254914148,"d":"68.1%"},null,null,{"v":0.645406617136953,"d":"64.5%"},{"v":0.6513651686288762,"d":"65.1%"},{"v":0.6576887276302735,"d":"65.8%"},{"v":0.675718999758985,"d":"67.6%"},{"v":0.6873738353749634,"d":"68.7%"},{"v":0.693693437986466,"d":"69.4%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[45,{"$nulls":6},"Базовый прайс-лист продукции","Формат Standart","Up-Sale",null,null,"руб./шт",null,null,"*",{"v":200,"d":"200.00"},{"$nulls":4},"EBITDA",null,{"v":2778001239.843469,"d":"2,778,001,240"},null,null,{"v":-30330626.69589743,"d":"-30,330,627"},{"v":71858006.2045702,"d":"71,858,006"},{"v":377170907.7450967,"d":"377,170,908"},{"v":610550140.3471401,"d":"610,550,140"},{"v":791450162.6180224,"d":"791,450,163"},{"v":957302649.6245372,"d":"957,302,650"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Трафик","Формат Standart","Процент индексации/прироста",null,null,"%",null,null,"*",{"v":0.02,"d":"2.00%"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":-3.3691566588793838,"d":"-336.9%"},{"v":4.248836248967738,"d":"424.9%"},{"v":0.6187625498405832,"d":"61.9%"},{"v":0.2962901984889041,"d":"29.6%"},{"v":0.20955518722479582,"d":"21.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[47,{"$nulls":6},"Базовый прайс-лист продукции","Формат Econom",null,2,{"$nulls":10},"Рентабельность",null,{"v":0.7500572680800244,"d":"75.0%"},null,null,{"v":-5.186488986021131,"d":"-518.6%"},{"v":0.5538687217632571,"d":"55.4%"},{"v":0.7550642804743996,"d":"75.5%"},{"v":0.7683178047933998,"d":"76.8%"},{"v":0.7695082137764103,"d":"77.0%"},{"v":0.7686471643986176,"d":"76.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[48,{"$nulls":6},"Базовый прайс-лист продукции","Формат Econom","Койко-место в сутки",null,null,"руб./шт",null,null,"*",{"v":500,"d":"500.00"},{"$nulls":4},"Чистая прибыль",null,{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-53120308.67642571,"d":"-53,120,309"},{"v":138261231.30391124,"d":"138,261,231"},{"v":209078793.18962127,"d":"209,078,793"},{"v":273471900.2326454,"d":"273,471,900"},{"v":347934869.8481822,"d":"347,934,870"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Базовый прайс-лист продукции","Формат Econom","Допуслуги",null,null,"руб./шт",null,null,"*",{"v":300,"d":"300.00"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":-0.025916824159621016,"d":"-2.6%"},{"v":-3.602794199599037,"d":"-360.3%"},{"v":0.5122011515292118,"d":"51.2%"},{"v":0.3079848800572693,"d":"30.8%"},{"v":0.27228746190080366,"d":"27.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[50,{"$nulls":6},"Базовый прайс-лист продукции","Формат Econom","Up-Sale",null,null,"руб./шт",null,null,"*",{"v":100,"d":"100.00"},{"$nulls":4},"Рентабельность",null,{"v":0.23249411575810908,"d":"23.2%"},null,null,{"v":-9.325167120727686,"d":"-932.5%"},{"v":-0.40944188435345613,"d":"-40.9%"},{"v":0.27678729983741557,"d":"27.7%"},{"v":0.26310526981611804,"d":"26.3%"},{"v":0.26589023972142106,"d":"26.6%"},{"v":0.27936739881488826,"d":"27.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[51,{"$nulls":6},"Базовый прайс-лист продукции","Формат Econom","Процент индексации/прироста",null,null,"%",null,null,"*",{"v":0.02,"d":"2.00%"},{"$nulls":4},"Свободный финпоток (FCF)",null,{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-293161630.9874876,"d":"-293,161,631"},{"v":59961437.12847398,"d":"59,961,437"},{"v":190413886.70678866,"d":"190,413,887"},{"v":290098460.7330779,"d":"290,098,461"},{"v":451110144.1402345,"d":"451,110,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":99,"rows_kept":165}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"PLd",null,null,"Детализированный отчет о прибылях и убытках",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3703718846.6348968,"d":"3,703,718,847"},null,null,0,0,0,0,0,{"v":45184.35023437501,"d":"45,184"},{"v":122219.7048480375,"d":"122,220"},{"v":246020.71964060247,"d":"246,021"},{"v":716484.2687076937,"d":"716,484"},{"v":1211598.6255849712,"d":"1,211,599"},{"v":1400082.695295508,"d":"1,400,083"},{"v":2106417.1755960514,"d":"2,106,417"},{"v":3150507.9199302727,"d":"3,150,508"},{"v":3863015.615829348,"d":"3,863,016"},{"v":5599052.694021598,"d":"5,599,053"},{"v":7920927.736937374,"d":"7,920,928"},{"v":8261286.212591441,"d":"8,261,286"},{"v":10976932.510898769,"d":"10,976,933"},{"v":9262288.002083601,"d":"9,262,288"},{"v":9100139.90064546,"d":"9,100,140"},{"v":14664922.137688918,"d":"14,664,922"},{"v":19004267.974049114,"d":"19,004,268"},{"v":18204380.739913143,"d":"18,204,381"},{"v":19730614.339761037,"d":"19,730,614"},{"v":24625539.332093164,"d":"24,625,539"},{"v":26033496.685860626,"d":"26,033,497"},{"v":33744273.781388834,"d":"33,744,274"},{"v":41199382.70227349,"d":"41,199,383"},{"v":37950781.35253476,"d":"37,950,781"},{"v":43756029.34449952,"d":"43,756,029"},{"v":40878487.3426443,"d":"40,878,487"},{"v":35965643.46802342,"d":"35,965,643"},{"v":52575523.42671572,"d":"52,575,523"},{"v":61398451.12525497,"d":"61,398,451"},{"v":52195502.18425564,"d":"52,195,502"},{"v":49198476.354462184,"d":"49,198,476"},{"v":55263802.93774428,"d":"55,263,803"},{"v":56012537.77032863,"d":"56,012,538"},{"v":68168378.00582698,"d":"68,168,378"},{"v":76683003.33773845,"d":"76,683,003"},{"v":65030602.44293078,"d":"65,030,602"},{"v":69628388.62968643,"d":"69,628,389"},{"v":62220063.2511461,"d":"62,220,063"},{"v":50940148.45970491,"d":"50,940,148"},{"v":70483582.08660406,"d":"70,483,582"},{"v":79602851.25971866,"d":"79,602,851"},{"v":70327390.66296348,"d":"70,327,391"},{"v":70297576.83545609,"d":"70,297,577"},{"v":78882040.04952915,"d":"78,882,040"},{"v":75194762.93544453,"d":"75,194,763"},{"v":85837418.6864216,"d":"85,837,419"},{"v":96609891.07864618,"d":"96,609,891"},{"v":81945299.21081702,"d":"81,945,299"},{"v":87655994.132136,"d":"87,655,994"},{"v":78242196.65951599,"d":"78,242,197"},{"v":63950360.35416302,"d":"63,950,360"},{"v":93169267.21607786,"d":"93,169,267"},{"v":108988315.29027238,"d":"108,988,315"},{"v":91792327.63310924,"d":"91,792,328"},{"v":86246375.78823465,"d":"86,246,376"},{"v":96687396.19681379,"d":"96,687,396"},{"v":92032836.22881867,"d":"92,032,836"},{"v":104769474.8024466,"d":"104,769,475"},{"v":117512548.85403046,"d":"117,512,549"},{"v":99338837.06616071,"d":"99,338,837"},{"v":106003239.36263895,"d":"106,003,239"},{"v":94398666.07211861,"d":"94,398,666"},{"v":80574400.67202099,"d":"80,574,401"},{"v":114773322.4763022,"d":"114,773,322"},{"v":129053986.17638774,"d":"129,053,986"},{"v":108442189.83095463,"d":"108,442,190"},{"v":101851443.75772229,"d":"101,851,444"},0]
[17,{"$nulls":6},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3507290641.5955772,"d":"3,507,290,642"},null,null,0,0,0,0,0,{"v":43520.407734375,"d":"43,520"},{"v":117018.3312106875,"d":"117,018"},{"v":235276.26658346248,"d":"235,276"},{"v":683252.9402520937,"d":"683,253"},{"v":1155500.998115681,"d":"1,155,501"},{"v":1335316.7156666906,"d":"1,335,317"},{"v":2008990.8492275537,"d":"2,008,991"},{"v":3003943.854253321,"d":"3,003,944"},{"v":3683949.00049638,"d":"3,683,949"},{"v":5339391.114419999,"d":"5,339,391"},{"v":7554753.97086069,"d":"7,554,754"},{"v":7879514.501754535,"d":"7,879,515"},{"v":10471614.193402624,"d":"10,471,614"},{"v":8836373.363812579,"d":"8,836,373"},{"v":8681844.613213936,"d":"8,681,845"},{"v":13988772.46054313,"d":"13,988,772"},{"v":18129685.489110563,"d":"18,129,685"},{"v":17367715.610791046,"d":"17,367,716"},{"v":18825106.69976931,"d":"18,825,107"},{"v":23494279.547693584,"d":"23,494,280"},{"v":24838112.110580705,"d":"24,838,112"},{"v":32193853.74816902,"d":"32,193,854"},{"v":39303101.00459494,"d":"39,303,101"},{"v":36200538.366206475,"d":"36,200,538"},{"v":41727654.12201401,"d":"41,727,654"},{"v":38976393.208776504,"d":"38,976,393"},{"v":34280500.95301212,"d":"34,280,501"},{"v":50098056.0339728,"d":"50,098,056"},{"v":58479114.06542917,"d":"58,479,114"},{"v":49688644.47219975,"d":"49,688,644"},{"v":46805496.73147877,"d":"46,805,497"},{"v":52546064.71339676,"d":"52,546,065"},{"v":53268482.61952978,"d":"53,268,483"},{"v":64842654.727359004,"d":"64,842,655"},{"v":72908688.97533624,"d":"72,908,689"},{"v":61799536.29616908,"d":"61,799,536"},{"v":66126288.14159836,"d":"66,126,288"},{"v":59064695.6889514,"d":"59,064,696"},{"v":48322914.92930416,"d":"48,322,915"},{"v":66827698.25272612,"d":"66,827,698"},{"v":75435737.70884848,"d":"75,435,738"},{"v":66659504.19244945,"d":"66,659,504"},{"v":66655830.43615314,"d":"66,655,830"},{"v":74760498.66271679,"d":"74,760,499"},{"v":71232528.19519258,"d":"71,232,528"},{"v":81266680.00150791,"d":"81,266,680"},{"v":91421313.70944574,"d":"91,421,314"},{"v":77506314.59783937,"d":"77,506,315"},{"v":82862851.95521182,"d":"82,862,852"},{"v":73939091.29956467,"d":"73,939,091"},{"v":60400244.21034412,"d":"60,400,244"},{"v":88050921.71488948,"d":"88,050,922"},{"v":103036469.84502016,"d":"103,036,470"},{"v":86750898.75874111,"d":"86,750,899"},{"v":81481087.57682252,"d":"81,481,088"},{"v":91310181.55507798,"d":"91,310,182"},{"v":86884801.18243325,"d":"86,884,801"},{"v":98874162.28855953,"d":"98,874,162"},{"v":110860929.18744443,"d":"110,860,929"},{"v":93679974.69452359,"d":"93,679,975"},{"v":99931038.62588106,"d":"99,931,039"},{"v":88968633.07702017,"d":"88,968,633"},{"v":75979008.00575264,"d":"75,979,008"},{"v":108271491.37913993,"d":"108,271,491"},{"v":121706509.53695144,"d":"121,706,510"},{"v":102236619.73188087,"d":"102,236,620"},{"v":95993009.37644772,"d":"95,993,009"},0]
[18,{"$nulls":6},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":154821327.4494804,"d":"154,821,327"},null,null,0,0,0,0,0,{"v":1359.2205000000001,"d":"1,359"},{"v":4187.820507750001,"d":"4,188"},{"v":8629.8866181,"d":"8,630"},{"v":26549.449542,"d":"26,549"},{"v":44820.81441585,"d":"44,821"},{"v":51746.5357311375,"d":"51,747"},{"v":77842.3568583375,"d":"77,842"},{"v":117032.90834268002,"d":"117,033"},{"v":143020.99067652,"d":"143,021"},{"v":207383.9266224,"d":"207,384"},{"v":292506.8948027325,"d":"292,507"},{"v":304953.69864044257,"d":"304,954"},{"v":403776.61915437004,"d":"403,777"},{"v":340341.6419466279,"d":"340,342"},{"v":334231.00601121987,"d":"334,231"},{"v":540119.8453774314,"d":"540,120"},{"v":698688.5095934022,"d":"698,689"},{"v":668424.4225212001,"d":"668,424"},{"v":723515.3934294762,"d":"723,515"},{"v":903741.8437485669,"d":"903,742"},{"v":954940.2347202621,"d":"954,940"},{"v":1238493.3831097004,"d":"1,238,493"},{"v":1514421.718572184,"d":"1,514,422"},{"v":1397436.2860539001,"d":"1,397,436"},{"v":1618770.6191834626,"d":"1,618,771"},{"v":1517406.4531498717,"d":"1,517,406"},{"v":1343383.973245305,"d":"1,343,384"},{"v":1974040.3658036136,"d":"1,974,040"},{"v":2324132.055260214,"d":"2,324,132"},{"v":1993867.5033124639,"d":"1,993,868"},{"v":1901247.4681684088,"d":"1,901,247"},{"v":2157091.2951795105,"d":"2,157,091"},{"v":2178505.757119524,"d":"2,178,506"},{"v":2641218.0727894525,"d":"2,641,218"},{"v":2995016.9910203847,"d":"2,995,017"},{"v":2561699.1532707214,"d":"2,561,699"},{"v":2773769.0673076743,"d":"2,773,769"},{"v":2497312.031079083,"d":"2,497,312"},{"v":2068978.5206667532,"d":"2,068,979"},{"v":2887840.408477327,"d":"2,887,840"},{"v":3288962.0787718375,"d":"3,288,962"},{"v":2895549.027891134,"d":"2,895,549"},{"v":2876469.1417780956,"d":"2,876,469"},{"v":3252921.8751181914,"d":"3,252,922"},{"v":3124817.664060015,"d":"3,124,818"},{"v":3601718.3974946938,"d":"3,601,718"},{"v":4085482.635645109,"d":"4,085,483"},{"v":3492591.6542923925,"d":"3,492,592"},{"v":3768498.8282469623,"d":"3,768,499"},{"v":3381513.666932904,"d":"3,381,514"},{"v":2787470.2342834864,"d":"2,787,470"},{"v":4022031.8785387506,"d":"4,022,032"},{"v":4678753.045302973,"d":"4,678,753"},{"v":3960974.2716030865,"d":"3,960,974"},{"v":3742287.7240387136,"d":"3,742,288"},{"v":4220354.266091259,"d":"4,220,354"},{"v":4038350.3330282606,"d":"4,038,350"},{"v":4622467.8354024645,"d":"4,622,468"},{"v":5213138.467100904,"d":"5,213,138"},{"v":4432935.934106804,"d":"4,432,936"},{"v":4754739.820992625,"d":"4,754,740"},{"v":4250559.879511739,"d":"4,250,560"},{"v":3599519.6015270352,"d":"3,599,520"},{"v":5095424.3856525775,"d":"5,095,424"},{"v":5755955.571101446,"d":"5,755,956"},{"v":4859509.510214056,"d":"4,859,510"},{"v":4585884.578222778,"d":"4,585,885"},0]
[19,{"$nulls":6},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":41606877.58983839,"d":"41,606,878"},null,null,0,0,0,0,0,{"v":304.72200000000004,"d":"305"},{"v":1013.5531296000001,"d":"1,014"},{"v":2114.5664390399998,"d":"2,115"},{"v":6681.8789136,"d":"6,682"},{"v":11276.81305344,"d":"11,277"},{"v":13019.443897680001,"d":"13,019"},{"v":19583.96951016,"d":"19,584"},{"v":29531.157334272008,"d":"29,531"},{"v":36045.624656447995,"d":"36,046"},{"v":52277.652979199986,"d":"52,278"},{"v":73666.87127395198,"d":"73,667"},{"v":76818.012196464,"d":"76,818"},{"v":101541.698341776,"d":"101,542"},{"v":85572.9963243936,"d":"85,573"},{"v":84064.28142030336,"d":"84,064"},{"v":136029.83176835714,"d":"136,030"},{"v":175893.9753451479,"d":"175,894"},{"v":168240.70660089533,"d":"168,241"},{"v":181992.2465622492,"d":"181,992"},{"v":227517.94065101462,"d":"227,518"},{"v":240444.34055965638,"d":"240,444"},{"v":311926.6501101122,"d":"311,927"},{"v":381859.97910636984,"d":"381,860"},{"v":352806.70027438726,"d":"352,807"},{"v":409604.60330204596,"d":"409,605"},{"v":384687.6807179217,"d":"384,688"},{"v":341758.54176598863,"d":"341,759"},{"v":503427.026939301,"d":"503,427"},{"v":595205.0045655783,"d":"595,205"},{"v":512990.20874342514,"d":"512,990"},{"v":491732.1548150005,"d":"491,732"},{"v":560646.9291680132,"d":"560,647"},{"v":565549.3936793329,"d":"565,549"},{"v":684505.2056785212,"d":"684,505"},{"v":779297.3713818416,"d":"779,297"},{"v":669366.9934909786,"d":"669,367"},{"v":728331.4207803947,"d":"728,331"},{"v":658055.5311156135,"d":"658,056"},{"v":548255.0097339953,"d":"548,255"},{"v":768043.4254006131,"d":"768,043"},{"v":878151.4720983373,"d":"878,151"},{"v":772337.442622894,"d":"772,337"},{"v":765277.2575248504,"d":"765,277"},{"v":868619.5116941616,"d":"868,620"},{"v":837417.0761919437,"d":"837,417"},{"v":969020.2874190107,"d":"969,020"},{"v":1103094.7335553349,"d":"1,103,095"},{"v":946392.9586852713,"d":"946,393"},{"v":1024643.3486772209,"d":"1,024,643"},{"v":921591.693018403,"d":"921,592"},{"v":762645.9095354133,"d":"762,646"},{"v":1096313.62264962,"d":"1,096,314"},{"v":1273092.3999492554,"d":"1,273,092"},{"v":1080454.6027650416,"d":"1,080,455"},{"v":1023000.4873734139,"d":"1,023,000"},{"v":1156860.3756445516,"d":"1,156,860"},{"v":1109684.713357166,"d":"1,109,685"},{"v":1272844.678484624,"d":"1,272,845"},{"v":1438481.1994851297,"d":"1,438,481"},{"v":1225926.4375303155,"d":"1,225,926"},{"v":1317460.9157652648,"d":"1,317,461"},{"v":1179473.1155866978,"d":"1,179,473"},{"v":995873.0647413171,"d":"995,873"},{"v":1406406.7115097118,"d":"1,406,407"},{"v":1591521.068334868,"d":"1,591,521"},{"v":1346060.5888596931,"d":"1,346,061"},{"v":1272549.8030517902,"d":"1,272,550"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":524607843.41663,"d":"524,607,843"},null,null,0,0,0,0,0,{"v":4518.791138671875,"d":"4,519"},{"v":13321.56410859375,"d":"13,322"},{"v":27409.838965664054,"d":"27,410"},{"v":83917.30362416017,"d":"83,917"},{"v":141293.00441830078,"d":"141,293"},{"v":163091.26394332026,"d":"163,091"},{"v":245751.11538813286,"d":"245,751"},{"v":366299.5951081406,"d":"366,300"},{"v":449216.2762429922,"d":"449,216"},{"v":656458.9822326092,"d":"656,459"},{"v":924159.4615387722,"d":"924,159"},{"v":979736.7984869644,"d":"979,737"},{"v":1294983.782988786,"d":"1,294,984"},{"v":1238523.6662870627,"d":"1,238,524"},{"v":1225850.311141217,"d":"1,225,850"},{"v":1809938.804633779,"d":"1,809,939"},{"v":2320820.5792287528,"d":"2,320,821"},{"v":2295694.5076640844,"d":"2,295,695"},{"v":2482954.0716023836,"d":"2,482,954"},{"v":2985985.8050680603,"d":"2,985,986"},{"v":3164242.097391061,"d":"3,164,242"},{"v":4136150.315672734,"d":"4,136,150"},{"v":5055503.6517695,"d":"5,055,504"},{"v":4791573.497802166,"d":"4,791,573"},{"v":5517017.926021585,"d":"5,517,018"},{"v":5484083.998841428,"d":"5,484,084"},{"v":5094202.207866572,"d":"5,094,202"},{"v":6720431.314565083,"d":"6,720,431"},{"v":7672793.742976487,"d":"7,672,794"},{"v":6925998.977009946,"d":"6,925,999"},{"v":6720725.398455419,"d":"6,720,725"},{"v":7271639.98469426,"d":"7,271,640"},{"v":7364127.615761521,"d":"7,364,128"},{"v":8824845.462933639,"d":"8,824,845"},{"v":9958480.293661157,"d":"9,958,480"},{"v":8982597.583907066,"d":"8,982,598"},{"v":9525732.830532188,"d":"9,525,733"},{"v":8931794.670667104,"d":"8,931,795"},{"v":7975984.752069564,"d":"7,975,985"},{"v":9839486.581900287,"d":"9,839,487"},{"v":10714688.92679508,"d":"10,714,689"},{"v":9844656.64222823,"d":"9,844,657"},{"v":9821934.441395042,"d":"9,821,934"},{"v":10627963.1767692,"d":"10,627,963"},{"v":10393733.616993,"d":"10,393,734"},{"v":11912167.301316375,"d":"11,912,167"},{"v":13342078.536089804,"d":"13,342,079"},{"v":12018659.360033987,"d":"12,018,659"},{"v":12716389.296654554,"d":"12,716,389"},{"v":11881035.06720719,"d":"11,881,035"},{"v":10567504.131368292,"d":"10,567,504"},{"v":13478162.798965374,"d":"13,478,163"},{"v":15030148.317704763,"d":"15,030,148"},{"v":13431583.765097626,"d":"13,431,584"},{"v":12959778.723668525,"d":"12,959,779"},{"v":13986547.067995442,"d":"13,986,547"},{"v":13656046.616407402,"d":"13,656,047"},{"v":15310325.288101068,"d":"15,310,325"},{"v":16849585.59500516,"d":"16,849,586"},{"v":15116149.225293508,"d":"15,116,149"},{"v":15897302.906731348,"d":"15,897,303"},{"v":14766775.789502544,"d":"14,766,776"},{"v":13347253.564203953,"d":"13,347,254"},{"v":16826069.105324727,"d":"16,826,069"},{"v":18341114.57582868,"d":"18,341,115"},{"v":16346339.218616534,"d":"16,346,339"},{"v":15756511.93302327,"d":"15,756,512"},0]
[23,{"$nulls":6},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":388959978.93853015,"d":"388,959,979"},null,null,0,0,0,0,0,{"v":3699.167958984375,"d":"3,699"},{"v":10442.679236718748,"d":"10,443"},{"v":21331.275903632806,"d":"21,331"},{"v":64165.969525957036,"d":"64,166"},{"v":108113.81212916016,"d":"108,114"},{"v":124816.00459816403,"d":"124,816"},{"v":188052.9424529766,"d":"188,053"},{"v":279795.90002357814,"d":"279,796"},{"v":343658.02549464843,"d":"343,658"},{"v":502339.8972896717,"d":"502,340"},{"v":707998.7187034768,"d":"707,999"},{"v":751584.9805049644,"d":"751,585"},{"v":994015.3068757063,"d":"994,015"},{"v":954714.2466358126,"d":"954,714"},{"v":945536.2645186505,"d":"945,536"},{"v":1390631.2766062669,"d":"1,390,631"},{"v":1784222.0385223338,"d":"1,784,222"},{"v":1768333.10964436,"d":"1,768,333"},{"v":1912718.1346123798,"d":"1,912,718"},{"v":2296133.366079082,"d":"2,296,133"},{"v":2433063.9548021294,"d":"2,433,064"},{"v":3181619.349134788,"d":"3,181,619"},{"v":3888288.4622573946,"d":"3,888,288"},{"v":3686507.5091814846,"d":"3,686,508"},{"v":4237980.383228701,"d":"4,237,980"},{"v":4216729.766889654,"d":"4,216,730"},{"v":3918630.8224202674,"d":"3,918,631"},{"v":5142883.742717704,"d":"5,142,884"},{"v":5851891.3096739855,"d":"5,851,891"},{"v":5280290.192419567,"d":"5,280,290"},{"v":5113183.721138357,"d":"5,113,184"},{"v":5512165.46643451,"d":"5,512,165"},{"v":5588467.209619226,"d":"5,588,467"},{"v":6689408.197129837,"d":"6,689,408"},{"v":7526126.631507756,"d":"7,526,127"},{"v":6787644.699908795,"d":"6,787,645"},{"v":7164017.824292226,"d":"7,164,018"},{"v":6706325.37636091,"d":"6,706,325"},{"v":5990581.552766859,"d":"5,990,582"},{"v":7344597.052942956,"d":"7,344,597"},{"v":7967767.651028762,"d":"7,967,768"},{"v":7336910.032017043,"d":"7,336,910"},{"v":7328161.570765052,"d":"7,328,162"},{"v":7904653.533869792,"d":"7,904,654"},{"v":7724944.694425517,"d":"7,724,945"},{"v":8817969.14031999,"d":"8,817,969"},{"v":9841428.361927526,"d":"9,841,428"},{"v":8866281.156168938,"d":"8,866,281"},{"v":9344362.707735676,"d":"9,344,363"},{"v":8723300.570573373,"d":"8,723,301"},{"v":7767678.908113589,"d":"7,767,679"},{"v":9891693.574580701,"d":"9,891,694"},{"v":11033109.281637963,"d":"11,033,109"},{"v":9866941.237402558,"d":"9,866,941"},{"v":9513898.327577453,"d":"9,513,898"},{"v":10239016.872878585,"d":"10,239,017"},{"v":9996453.704319049,"d":"9,996,454"},{"v":11170832.451692756,"d":"11,170,832"},{"v":12256582.365969336,"d":"12,256,582"},{"v":11004934.65954909,"d":"11,004,935"},{"v":11543013.69900512,"d":"11,543,014"},{"v":10723357.068700196,"d":"10,723,357"},{"v":9732796.628302947,"d":"9,732,797"},{"v":12250697.781085841,"d":"12,250,698"},{"v":13336816.659105983,"d":"13,336,817"},{"v":11899495.62210229,"d":"11,899,496"},{"v":11464174.335531283,"d":"11,464,174"},0]
[24,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":208852594.77340293,"d":"208,852,595"},null,null,0,0,0,0,0,{"v":2130.046875,"d":"2,130"},{"v":6020.932499999999,"d":"6,021"},{"v":12402.429868124998,"d":"12,402"},{"v":37440.9462796875,"d":"37,441"},{"v":63137.443637812496,"d":"63,137"},{"v":72806.90502937499,"d":"72,807"},{"v":109530.673993125,"d":"109,531"},{"v":162083.04849000002,"d":"162,083"},{"v":199559.78050387496,"d":"199,560"},{"v":293267.50447499985,"d":"293,268"},{"v":413447.9252043936,"d":"413,448"},{"v":430438.3579893374,"d":"430,438"},{"v":570944.6271966937,"d":"570,945"},{"v":477488.7099829688,"d":"477,489"},{"v":470803.3407643036,"d":"470,803"},{"v":767969.281813024,"d":"767,969"},{"v":992452.0732138159,"d":"992,452"},{"v":948488.3491505246,"d":"948,488"},{"v":1027346.0728563915,"d":"1,027,346"},{"v":1267061.4496116224,"d":"1,267,061"},{"v":1344276.0713176439,"d":"1,344,276"},{"v":1768708.3124892344,"d":"1,768,708"},{"v":2157284.711510654,"d":"2,157,285"},{"v":1985337.04667593,"d":"1,985,337"},{"v":2294341.5232187356,"d":"2,294,342"},{"v":2129318.753753262,"d":"2,129,319"},{"v":1884175.8327865005,"d":"1,884,176"},{"v":2794483.07442573,"d":"2,794,483"},{"v":3271078.747167174,"d":"3,271,079"},{"v":2788589.659047831,"d":"2,788,590"},{"v":2643888.203260881,"d":"2,643,888"},{"v":2950000.099774913,"d":"2,950,000"},{"v":2994369.176796397,"d":"2,994,369"},{"v":3691246.339503083,"d":"3,691,246"},{"v":4162394.718533503,"d":"4,162,395"},{"v":3538925.6963304603,"d":"3,538,926"},{"v":3811068.1441509346,"d":"3,811,068"},{"v":3392030.9461984956,"d":"3,392,031"},{"v":2799996.4962081867,"d":"2,799,996"},{"v":3939400.97071053,"d":"3,939,401"},{"v":4461243.016262059,"d":"4,461,243"},{"v":3927292.1860747966,"d":"3,927,292"},{"v":3912913.004319863,"d":"3,912,913"},{"v":4357299.57892022,"d":"4,357,300"},{"v":4180899.619361199,"d":"4,180,900"},{"v":4872433.474214172,"d":"4,872,433"},{"v":5497834.7360566,"d":"5,497,835"},{"v":4674559.632979272,"d":"4,674,560"},{"v":5023597.096563621,"d":"5,023,597"},{"v":4461755.310996647,"d":"4,461,755"},{"v":3671167.767255924,"d":"3,671,168"},{"v":5385711.622582797,"d":"5,385,712"},{"v":6270988.3951491285,"d":"6,270,988"},{"v":5287203.428621356,"d":"5,287,203"},{"v":4982600.035130554,"d":"4,982,600"},{"v":5538692.686183103,"d":"5,538,693"},{"v":5300281.858184537,"d":"5,300,282"},{"v":6147094.114638527,"d":"6,147,094"},{"v":6907910.879385988,"d":"6,907,911"},{"v":5851418.83683366,"d":"5,851,419"},{"v":6261598.310001858,"d":"6,261,598"},{"v":5546455.99651599,"d":"5,546,456"},{"v":4728960.927332516,"d":"4,728,961"},{"v":6792322.074838799,"d":"6,792,322"},{"v":7648299.459546215,"d":"7,648,299"},{"v":6435883.237361127,"d":"6,435,883"},{"v":6060443.064797327,"d":"6,060,443"},0]
[25,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":27405768.06968771,"d":"27,405,768"},null,null,0,0,0,0,0,{"v":284.0062500000001,"d":"284"},{"v":802.7909999999999,"d":"803"},{"v":1620.6027749999998,"d":"1,621"},{"v":4846.724437500001,"d":"4,847"},{"v":8173.1318625,"d":"8,173"},{"v":9574.74057375,"d":"9,575"},{"v":14604.089865750002,"d":"14,604"},{"v":21611.073132000005,"d":"21,611"},{"v":26186.966685,"d":"26,187"},{"v":37963.43099999999,"d":"37,963"},{"v":53520.76701675,"d":"53,521"},{"v":56504.0569358925,"d":"56,504"},{"v":76125.9502928925,"d":"76,126"},{"v":63665.16133106251,"d":"63,665"},{"v":61605.25841435626,"d":"61,605"},{"v":99413.49926382187,"d":"99,413"},{"v":128472.76028657812,"d":"128,473"},{"v":124424.8150351697,"d":"124,425"},{"v":136979.47638085223,"d":"136,979"},{"v":168941.526614883,"d":"168,942"},{"v":176590.40512834463,"d":"176,590"},{"v":228959.0048529754,"d":"228,959"},{"v":279260.15682985826,"d":"279,260"},{"v":260556.1672834764,"d":"260,556"},{"v":305912.20309583144,"d":"305,912"},{"v":283909.16716710164,"d":"283,909"},{"v":246819.99939048028,"d":"246,820"},{"v":361745.3818026834,"d":"361,745"},{"v":423440.6145200225,"d":"423,441"},{"v":365557.6525771376,"d":"365,558"},{"v":352518.42710145074,"d":"352,518"},{"v":393333.346636655,"d":"393,333"},{"v":393384.561916165,"d":"393,385"},{"v":477831.24135962245,"d":"477,831"},{"v":538821.3227875086,"d":"538,821"},{"v":464162.3954112036,"d":"464,162"},{"v":508142.4192201247,"d":"508,142"},{"v":452270.79282646615,"d":"452,271"},{"v":366880.8010991198,"d":"366,881"},{"v":509954.8182149554,"d":"509,955"},{"v":577507.1865711403,"d":"577,507"},{"v":515160.3220306488,"d":"515,160"},{"v":521721.7339093151,"d":"521,722"},{"v":580973.2771893627,"d":"580,973"},{"v":549715.5363380164,"d":"549,716"},{"v":630735.7248173688,"d":"630,736"},{"v":711693.8169652559,"d":"711,694"},{"v":613108.1287226563,"d":"613,108"},{"v":669812.9462084831,"d":"669,813"},{"v":594900.7081328863,"d":"594,901"},{"v":481037.30421905,"d":"481,037"},{"v":697179.4980689705,"d":"697,179"},{"v":811778.4330290133,"d":"811,778"},{"v":693070.7576856395,"d":"693,071"},{"v":664346.6713507406,"d":"664,347"},{"v":738492.3581577471,"d":"738,492"},{"v":696923.3413872262,"d":"696,923"},{"v":795740.3384645341,"d":"795,740"},{"v":894227.9455515844,"d":"894,228"},{"v":767453.6436611646,"d":"767,454"},{"v":834879.7746669143,"d":"834,880"},{"v":739527.4662021319,"d":"739,527"},{"v":619374.3972008773,"d":"619,374"},{"v":879264.9935066409,"d":"879,265"},{"v":990071.1274493482,"d":"990,071"},{"v":843639.854519744,"d":"843,640"},{"v":808059.0753063102,"d":"808,059"},0]
[26,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":13566995.871994227,"d":"13,566,996"},null,null,0,0,0,0,0,{"v":142.00312500000004,"d":"142"},{"v":401.39549999999997,"d":"401"},{"v":810.3013874999999,"d":"810"},{"v":2423.3622187500005,"d":"2,423"},{"v":4086.56593125,"d":"4,087"},{"v":4712.4210375,"d":"4,712"},{"v":7089.3640125,"d":"7,089"},{"v":10667.804895000001,"d":"10,668"},{"v":13093.4833425,"d":"13,093"},{"v":18981.715499999995,"d":"18,982"},{"v":26760.383508375,"d":"26,760"},{"v":27860.087895750003,"d":"27,860"},{"v":36954.34480237501,"d":"36,954"},{"v":31235.339188968755,"d":"31,235"},{"v":30802.62920717813,"d":"30,803"},{"v":49706.749631910934,"d":"49,707"},{"v":64236.38014328906,"d":"64,236"},{"v":61390.831660228134,"d":"61,391"},{"v":66494.89144701562,"d":"66,495"},{"v":83297.49242138775,"d":"83,297"},{"v":88295.20256417232,"d":"88,295"},{"v":114479.5024264877,"d":"114,480"},{"v":139630.07841492913,"d":"139,630"},{"v":128500.77972012498,"d":"128,501"},{"v":148501.0694639959,"d":"148,501"},{"v":139276.85542124417,"d":"139,277"},{"v":123409.99969524014,"d":"123,410"},{"v":180872.6909013417,"d":"180,873"},{"v":211720.30726001124,"d":"211,720"},{"v":180491.24006782076,"d":"180,491"},{"v":171125.45004924797,"d":"171,125"},{"v":193820.49603759806,"d":"193,820"},{"v":196692.2809580825,"d":"196,692"},{"v":238915.62067981123,"d":"238,916"},{"v":269410.6613937543,"d":"269,411"},{"v":229056.6793741399,"d":"229,057"},{"v":246671.07729132264,"d":"246,671"},{"v":221759.78242595532,"d":"221,760"},{"v":183440.4005495599,"d":"183,440"},{"v":254977.4091074777,"d":"254,977"},{"v":288753.59328557015,"d":"288,754"},{"v":254193.66900160493,"d":"254,194"},{"v":253262.9776258811,"d":"253,263"},{"v":286275.2412796244,"d":"286,275"},{"v":274857.7681690082,"d":"274,858"},{"v":315367.8624086844,"d":"315,368"},{"v":355846.90848262794,"d":"355,847"},{"v":302560.4940439659,"d":"302,560"},{"v":325151.91563518596,"d":"325,152"},{"v":291689.36691474984,"d":"291,689"},{"v":240518.652109525,"d":"240,519"},{"v":348589.74903448526,"d":"348,590"},{"v":405889.21651450667,"d":"405,889"},{"v":342213.8141502495,"d":"342,214"},{"v":322498.38415084494,"d":"322,498"},{"v":363892.7922469185,"d":"363,893"},{"v":348461.6706936131,"d":"348,462"},{"v":397870.1692322671,"d":"397,870"},{"v":447113.9727757922,"d":"447,114"},{"v":378732.6107982951,"d":"378,733"},{"v":405281.44401306513,"d":"405,281"},{"v":362599.50081296114,"d":"362,600"},{"v":309687.19860043866,"d":"309,687"},{"v":439632.49675332045,"d":"439,632"},{"v":495035.5637246741,"d":"495,036"},{"v":416562.0218356716,"d":"416,562"},{"v":392261.6870418982,"d":"392,262"},0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":107026630.9411116,"d":"107,026,631"},null,null,0,0,0,0,0,{"v":879.31669921875,"d":"879"},{"v":2475.0463359375,"d":"2,475"},{"v":4998.416825390625,"d":"4,998"},{"v":14965.335838476565,"d":"14,965"},{"v":25166.66976738282,"d":"25,167"},{"v":29016.875351953124,"d":"29,017"},{"v":43714.47275507813,"d":"43,714"},{"v":65718.44115890627,"d":"65,718"},{"v":80629.0730486719,"d":"80,629"},{"v":117020.95870359374,"d":"117,021"},{"v":164822.80228766016,"d":"164,823"},{"v":182140.3674492188,"d":"182,140"},{"v":238454.14198749617,"d":"238,454"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":364262.88145962305,"d":"364,263"},{"v":460816.0191374238,"d":"460,816"},{"v":487714.702921875,"d":"487,715"},{"v":524536.6876370157,"d":"524,537"},{"v":597563.7672547604,"d":"597,564"},{"v":633770.9813784376,"d":"633,771"},{"v":822671.1764354545,"d":"822,671"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1145558.144192414,"d":"1,145,558"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1389063.5350676526,"d":"1,389,064"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1519239.6338348805,"d":"1,519,240"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1754934.611990246,"d":"1,754,935"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1998566.2950998794,"d":"1,998,566"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2061619.5665235263,"d":"2,061,620"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2307255.4452921264,"d":"2,307,255"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2558308.268714142,"d":"2,558,308"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2661702.0806880384,"d":"2,661,702"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2767645.4125313982,"d":"2,767,645"},{"v":2808297.564656671,"d":"2,808,298"},{"v":2946252.176428791,"d":"2,946,252"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3108657.054094832,"d":"3,108,657"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3184214.012297754,"d":"3,184,214"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},0]
[29,{"$nulls":6},"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":32107989.282333486,"d":"32,107,989"},null,null,0,0,0,0,0,{"v":263.795009765625,"d":"264"},{"v":742.51390078125,"d":"743"},{"v":1499.5250476171873,"d":"1,500"},{"v":4489.600751542969,"d":"4,490"},{"v":7550.0009302148455,"d":"7,550"},{"v":8705.062605585937,"d":"8,705"},{"v":13114.34182652344,"d":"13,114"},{"v":19715.53234767188,"d":"19,716"},{"v":24188.721914601567,"d":"24,189"},{"v":35106.28761107812,"d":"35,106"},{"v":49446.84068629805,"d":"49,447"},{"v":54642.110234765634,"d":"54,642"},{"v":71536.24259624885,"d":"71,536"},{"v":88228.85449218751,"d":"88,229"},{"v":88228.85449218751,"d":"88,229"},{"v":109278.8644378869,"d":"109,279"},{"v":138244.80574122712,"d":"138,245"},{"v":146314.4108765625,"d":"146,314"},{"v":157361.0062911047,"d":"157,361"},{"v":179269.1301764281,"d":"179,269"},{"v":190131.2944135313,"d":"190,131"},{"v":246801.35293063635,"d":"246,801"},{"v":302795.4266542968,"d":"302,795"},{"v":302795.4266542968,"d":"302,795"},{"v":343667.44325772417,"d":"343,667"},{"v":384051.9208957031,"d":"384,052"},{"v":384051.9208957031,"d":"384,052"},{"v":416719.06052029575,"d":"416,719"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":455771.89015046414,"d":"455,772"},{"v":462466.42844967253,"d":"462,466"},{"v":526480.3835970737,"d":"526,480"},{"v":589730.7527983827,"d":"589,731"},{"v":589730.7527983827,"d":"589,731"},{"v":599569.8885299638,"d":"599,570"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":618485.8699570579,"d":"618,486"},{"v":627570.4085901444,"d":"627,570"},{"v":692176.6335876379,"d":"692,177"},{"v":756012.207789933,"d":"756,012"},{"v":756012.207789933,"d":"756,012"},{"v":767492.4806142426,"d":"767,492"},{"v":778835.8118144053,"d":"778,836"},{"v":778835.8118144053,"d":"778,836"},{"v":798510.6242064115,"d":"798,511"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":830293.6237594194,"d":"830,294"},{"v":842489.2693970014,"d":"842,489"},{"v":883875.6529286373,"d":"883,876"},{"v":924768.3619052238,"d":"924,768"},{"v":924768.3619052238,"d":"924,768"},{"v":932597.1162284495,"d":"932,597"},{"v":940332.4858082571,"d":"940,332"},{"v":940332.4858082571,"d":"940,332"},{"v":955264.2036893262,"d":"955,264"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},0]
[30,{"$nulls":6},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":108949412.6546268,"d":"108,949,413"},null,null,0,0,0,0,0,{"v":697.4194921874999,"d":"697"},{"v":2374.1711718750003,"d":"2,374"},{"v":4999.248175781249,"d":"4,999"},{"v":16107.166142578124,"d":"16,107"},{"v":27067.537916015623,"d":"27,068"},{"v":31247.392591406253,"d":"31,247"},{"v":47125.38073640626,"d":"47,125"},{"v":70441.1215340625,"d":"70,441"},{"v":86003.17022109374,"d":"86,003"},{"v":125733.50739843749,"d":"125,734"},{"v":176450.0039848828,"d":"176,450"},{"v":186400.73682449997,"d":"186,401"},{"v":246132.80987449217,"d":"246,133"},{"v":231710.94896625,"d":"231,711"},{"v":228756.5216890664,"d":"228,757"},{"v":342400.9182616933,"d":"342,401"},{"v":438375.0961485879,"d":"438,375"},{"v":431182.2747832242,"d":"431,182"},{"v":466553.30768815364,"d":"466,553"},{"v":563222.1395685094,"d":"563,222"},{"v":596662.9372168616,"d":"596,663"},{"v":780010.7167458822,"d":"780,011"},{"v":953711.5730632007,"d":"953,712"},{"v":903038.8249074373,"d":"903,039"},{"v":1045115.1758873947,"d":"1,045,115"},{"v":1033553.4074181424,"d":"1,033,553"},{"v":957398.6779411436,"d":"957,399"},{"v":1285238.9243608208,"d":"1,285,239"},{"v":1481848.2724042174,"d":"1,481,848"},{"v":1338274.3586853116,"d":"1,338,274"},{"v":1306313.6446429784,"d":"1,306,314"},{"v":1425858.0319869297,"d":"1,425,858"},{"v":1438935.739342833,"d":"1,438,936"},{"v":1732375.500241226,"d":"1,732,376"},{"v":1970587.5993465893,"d":"1,970,588"},{"v":1777154.4930800297,"d":"1,777,154"},{"v":1910026.535755327,"d":"1,910,027"},{"v":1794876.9202391834,"d":"1,794,877"},{"v":1598179.751772547,"d":"1,598,180"},{"v":2008683.282003883,"d":"2,008,683"},{"v":2209297.347884698,"d":"2,209,297"},{"v":2018021.851394369,"d":"2,018,022"},{"v":2008859.306731576,"d":"2,008,859"},{"v":2188412.267193799,"d":"2,188,412"},{"v":2141975.126529214,"d":"2,141,975"},{"v":2484177.348866738,"d":"2,484,177"},{"v":2807786.383497188,"d":"2,807,786"},{"v":2527333.3477610843,"d":"2,527,333"},{"v":2702021.4196949718,"d":"2,702,021"},{"v":2524324.107753648,"d":"2,524,324"},{"v":2234551.0690136948,"d":"2,234,551"},{"v":2869776.257173965,"d":"2,869,776"},{"v":3200972.9762764047,"d":"3,200,973"},{"v":2853968.2989979363,"d":"2,853,968"},{"v":2758933.784434397,"d":"2,758,934"},{"v":2993615.324125509,"d":"2,993,615"},{"v":2920571.47007148,"d":"2,920,571"},{"v":3305810.906706078,"d":"3,305,811"},{"v":3665394.4840269675,"d":"3,665,394"},{"v":3280330.222580648,"d":"3,280,330"},{"v":3474470.701583248,"d":"3,474,471"},{"v":3220004.145542588,"d":"3,220,004"},{"v":2877285.4438237855,"d":"2,877,285"},{"v":3651392.763955753,"d":"3,651,393"},{"v":3994341.528983511,"d":"3,994,342"},{"v":3548966.6094130483,"d":"3,548,967"},{"v":3425992.9203993436,"d":"3,425,993"},0]
[31,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":55491768.92031605,"d":"55,491,769"},null,null,0,0,0,0,0,{"v":375.890625,"d":"376"},{"v":1280.8125,"d":"1,281"},{"v":2721.7404843749996,"d":"2,722"},{"v":8805.1891640625,"d":"8,805"},{"v":14809.1508984375,"d":"14,809"},{"v":17048.268703125,"d":"17,048"},{"v":25643.383734375,"d":"25,643"},{"v":38154.62475,"d":"38,155"},{"v":46758.63029062499,"d":"46,759"},{"v":68767.80322499998,"d":"68,768"},{"v":96533.39456578123,"d":"96,533"},{"v":100395.67561031248,"d":"100,396"},{"v":132595.13605078124,"d":"132,595"},{"v":110686.72222265624,"d":"110,687"},{"v":108986.59238530078,"d":"108,987"},{"v":178415.18660322073,"d":"178,415"},{"v":229916.88273359183,"d":"229,917"},{"v":219258.40863596488,"d":"219,258"},{"v":237103.03324473047,"d":"237,103"},{"v":292511.88574368757,"d":"292,512"},{"v":309961.20551830245,"d":"309,961"},{"v":408164.19599277346,"d":"408,164"},{"v":498485.3415367714,"d":"498,485"},{"v":459463.82799154526,"d":"459,464"},{"v":534053.1037994676,"d":"534,053"},{"v":497451.1748011329,"d":"497,451"},{"v":443235.75408727536,"d":"443,236"},{"v":661545.9363133009,"d":"661,546"},{"v":781550.8140663755,"d":"781,551"},{"v":673182.3490843186,"d":"673,182"},{"v":647009.834922968,"d":"647,010"},{"v":729925.328142252,"d":"729,925"},{"v":737386.2430990185,"d":"737,386"},{"v":905118.9733723323,"d":"905,119"},{"v":1029684.0015116083,"d":"1,029,684"},{"v":883647.0212353352,"d":"883,647"},{"v":963855.152121279,"d":"963,855"},{"v":864834.8205888562,"d":"864,835"},{"v":723035.9880782563,"d":"723,036"},{"v":1027029.3755838582,"d":"1,027,029"},{"v":1173252.5384644675,"d":"1,173,253"},{"v":1028399.147601475,"d":"1,028,399"},{"v":1017697.8037138428,"d":"1,017,698"},{"v":1142389.8626925354,"d":"1,142,390"},{"v":1104975.3961388394,"d":"1,104,975"},{"v":1301141.0175201034,"d":"1,301,141"},{"v":1479791.8207027717,"d":"1,479,792"},{"v":1268103.2579318637,"d":"1,268,103"},{"v":1375240.8323972845,"d":"1,375,241"},{"v":1227746.6352319948,"d":"1,227,747"},{"v":1018649.9493654383,"d":"1,018,650"},{"v":1479439.398338481,"d":"1,479,439"},{"v":1711889.4300662905,"d":"1,711,889"},{"v":1450526.94974509,"d":"1,450,527"},{"v":1374839.911542495,"d":"1,374,840"},{"v":1536991.8221877345,"d":"1,536,992"},{"v":1478290.166350413,"d":"1,478,290"},{"v":1724049.0068757662,"d":"1,724,049"},{"v":1945323.9987870392,"d":"1,945,324"},{"v":1654947.3464931033,"d":"1,654,947"},{"v":1780178.5144068107,"d":"1,780,179"},{"v":1581292.9593884768,"d":"1,581,293"},{"v":1334589.4295820568,"d":"1,334,589"},{"v":1905047.6469969433,"d":"1,905,048"},{"v":2151975.071172293,"d":"2,151,975"},{"v":1816657.393181834,"d":"1,816,657"},{"v":1718952.759422545,"d":"1,718,953"},0]
[32,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":17476404.320343643,"d":"17,476,404"},null,null,0,0,0,0,0,{"v":120.28500000000001,"d":"120"},{"v":409.86,"d":"410"},{"v":854.0235,"d":"854"},{"v":2735.5927500000003,"d":"2,736"},{"v":4600.901250000001,"d":"4,601"},{"v":5382.553275,"d":"5,383"},{"v":8205.882795000001,"d":"8,206"},{"v":12209.479920000002,"d":"12,209"},{"v":14729.566500000003,"d":"14,730"},{"v":21364.7544,"d":"21,365"},{"v":29990.957535,"d":"29,991"},{"v":31634.63490825,"d":"31,635"},{"v":42430.44353624999,"d":"42,430"},{"v":35419.75111125,"d":"35,420"},{"v":34231.478131125,"d":"34,231"},{"v":55429.96088643749,"d":"55,430"},{"v":71430.48783956248,"d":"71,430"},{"v":69038.44352274375,"d":"69,038"},{"v":75872.97063831377,"d":"75,873"},{"v":93603.80343798001,"d":"93,604"},{"v":97734.38525705252,"d":"97,734"},{"v":126808.29390066752,"d":"126,808"},{"v":154869.23232210378,"d":"154,869"},{"v":144733.39629584717,"d":"144,733"},{"v":170896.99321582963,"d":"170,897"},{"v":159184.37593636257,"d":"159,184"},{"v":139350.52040482734,"d":"139,351"},{"v":205528.8345827731,"d":"205,529"},{"v":242811.90339926234,"d":"242,812"},{"v":211814.9387393865,"d":"211,815"},{"v":207043.14717534973,"d":"207,043"},{"v":233576.10500552063,"d":"233,576"},{"v":232534.5841953177,"d":"232,535"},{"v":281202.01114480227,"d":"281,202"},{"v":319901.82571234426,"d":"319,902"},{"v":278177.0387619127,"d":"278,177"},{"v":308433.64867880935,"d":"308,434"},{"v":276747.14258843404,"d":"276,747"},{"v":227355.55740950833,"d":"227,356"},{"v":319077.08756003354,"d":"319,077"},{"v":364505.64301808696,"d":"364,506"},{"v":323708.91179319675,"d":"323,709"},{"v":325663.2971884297,"d":"325,663"},{"v":365564.7560616114,"d":"365,565"},{"v":348661.7693642183,"d":"348,662"},{"v":404237.98602566327,"d":"404,238"},{"v":459741.148179502,"d":"459,741"},{"v":399197.59027337085,"d":"399,198"},{"v":440077.066367131,"d":"440,077"},{"v":392878.9232742383,"d":"392,879"},{"v":320322.8300461446,"d":"320,323"},{"v":459631.65773622715,"d":"459,632"},{"v":531849.1433215659,"d":"531,849"},{"v":456356.945600073,"d":"456,357"},{"v":439948.77169359836,"d":"439,949"},{"v":491837.38310007495,"d":"491,837"},{"v":466493.72973201243,"d":"466,494"},{"v":535626.8759225681,"d":"535,627"},{"v":604372.5044775266,"d":"604,373"},{"v":520961.6585210245,"d":"520,962"},{"v":569657.1246101795,"d":"569,657"},{"v":506013.7470043127,"d":"506,014"},{"v":419579.2946960627,"d":"419,579"},{"v":591859.4631446815,"d":"591,859"},{"v":668574.7793933337,"d":"668,575"},{"v":571539.5835605318,"d":"571,540"},{"v":550064.8830152145,"d":"550,065"},0]
[33,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":2162825.4021097952,"d":"2,162,825"},null,null,0,0,0,0,0,{"v":15.035625000000001,"d":"15"},{"v":51.2325,"d":"51"},{"v":106.7529375,"d":"107"},{"v":341.94909375000003,"d":"342"},{"v":575.1126562500001,"d":"575"},{"v":662.0686875,"d":"662"},{"v":995.8595625000003,"d":"996"},{"v":1507.0596750000004,"d":"1,507"},{"v":1841.1958125000003,"d":"1,841"},{"v":2670.5943,"d":"2,671"},{"v":3748.869691875,"d":"3,749"},{"v":3898.86118875,"d":"3,899"},{"v":5149.325671875,"d":"5,149"},{"v":4344.959226093751,"d":"4,345"},{"v":4278.934766390625,"d":"4,279"},{"v":6928.745110804686,"d":"6,929"},{"v":8928.81097994531,"d":"8,929"},{"v":8514.889655765624,"d":"8,515"},{"v":9207.884786203125,"d":"9,208"},{"v":11539.154670738752,"d":"11,539"},{"v":12216.798157131565,"d":"12,217"},{"v":15851.03673758344,"d":"15,851"},{"v":19358.654040262973,"d":"19,359"},{"v":17843.255455982344,"d":"17,843"},{"v":20739.92636114438,"d":"20,740"},{"v":19524.26828220954,"d":"19,524"},{"v":17418.815050603418,"d":"17,419"},{"v":25691.104322846637,"d":"25,691"},{"v":30351.487924907793,"d":"30,351"},{"v":26143.003847934702,"d":"26,143"},{"v":25126.59553098905,"d":"25,127"},{"v":28777.078754249014,"d":"28,777"},{"v":29066.823024414713,"d":"29,067"},{"v":35150.25139310028,"d":"35,150"},{"v":39987.72821404303,"d":"39,988"},{"v":34316.38917418777,"d":"34,316"},{"v":37431.26804354482,"d":"37,431"},{"v":33926.19545329923,"d":"33,926"},{"v":28419.44467618854,"d":"28,419"},{"v":39884.63594500419,"d":"39,885"},{"v":45563.20537726087,"d":"45,563"},{"v":39937.83097481456,"d":"39,938"},{"v":39522.244804421076,"d":"39,522"},{"v":45035.710162903815,"d":"45,036"},{"v":43582.721170527286,"d":"43,583"},{"v":50529.74825320791,"d":"50,530"},{"v":57467.64352243775,"d":"57,468"},{"v":49246.728463373365,"d":"49,247"},{"v":53407.41096688485,"d":"53,407"},{"v":48160.613401071256,"d":"48,161"},{"v":40040.353755768076,"d":"40,040"},{"v":57453.957217028394,"d":"57,454"},{"v":66481.14291519574,"d":"66,481"},{"v":56331.143679420966,"d":"56,331"},{"v":53391.84122495126,"d":"53,392"},{"v":60591.39217134899,"d":"60,591"},{"v":58311.716216501554,"d":"58,312"},{"v":66953.35949032102,"d":"66,953"},{"v":75546.56305969083,"d":"75,547"},{"v":64269.79986380982,"d":"64,270"},{"v":69133.14619055577,"d":"69,133"},{"v":62028.13144114065,"d":"62,028"},{"v":52447.411837007836,"d":"52,447"},{"v":73982.43289308519,"d":"73,982"},{"v":83571.84742416671,"d":"83,572"},{"v":70549.80167696443,"d":"70,550"},{"v":66755.44696786584,"d":"66,755"},0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":26014164.624505624,"d":"26,014,165"},null,null,0,0,0,0,0,{"v":143.237109375,"d":"143"},{"v":486.35859375,"d":"486"},{"v":1012.8701953124998,"d":"1,013"},{"v":3249.5654882812496,"d":"3,250"},{"v":5447.97931640625,"d":"5,448"},{"v":6272.6937890625,"d":"6,273"},{"v":9446.349726562501,"d":"9,446"},{"v":14284.582453125004,"d":"14,285"},{"v":17441.367398437502,"d":"17,441"},{"v":25331.042671875002,"d":"25,331"},{"v":35520.60168632812,"d":"35,521"},{"v":38824.280859374994,"d":"38,824"},{"v":50736.849704296874,"d":"50,737"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":78174.63512402344,"d":"78,175"},{"v":98537.62661191406,"d":"98,538"},{"v":103361.94843749999,"d":"103,362"},{"v":111053.3992453125,"d":"111,053"},{"v":127359.45824315623,"d":"127,359"},{"v":135961.96021875,"d":"135,962"},{"v":176297.8385498906,"d":"176,298"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":245711.6557776562,"d":"245,712"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":301902.34549376945,"d":"301,902"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":333522.70775762165,"d":"333,523"},{"v":338421.6069416015,"d":"338,422"},{"v":393003.2802546087,"d":"393,003"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":461774.20531668747,"d":"461,774"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":478993.9868576824,"d":"478,994"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":488786.10636672936,"d":"488,786"},{"v":495965.5691197147,"d":"495,966"},{"v":560206.6131290488,"d":"560,207"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":640997.0076643628,"d":"640,997"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":671731.7260632531,"d":"671,732"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":695534.4051279617,"d":"695,534"},{"v":705750.6598250406,"d":"705,751"},{"v":753216.6649364786,"d":"753,217"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":811924.5510582324,"d":"811,925"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":831156.3237854177,"d":"831,156"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},0]
[36,{"$nulls":6},"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7804249.387351686,"d":"7,804,249"},null,null,0,0,0,0,0,{"v":42.971132812499995,"d":"43"},{"v":145.907578125,"d":"146"},{"v":303.86105859374993,"d":"304"},{"v":974.8696464843748,"d":"975"},{"v":1634.393794921875,"d":"1,634"},{"v":1881.8081367187501,"d":"1,882"},{"v":2833.9049179687504,"d":"2,834"},{"v":4285.374735937501,"d":"4,285"},{"v":5232.410219531251,"d":"5,232"},{"v":7599.312801562501,"d":"7,599"},{"v":10656.180505898436,"d":"10,656"},{"v":11647.284257812498,"d":"11,647"},{"v":15221.054911289062,"d":"15,221"},{"v":18752.19609375,"d":"18,752"},{"v":18752.19609375,"d":"18,752"},{"v":23452.39053720703,"d":"23,452"},{"v":29561.287983574217,"d":"29,561"},{"v":31008.584531249995,"d":"31,009"},{"v":33316.01977359375,"d":"33,316"},{"v":38207.83747294687,"d":"38,208"},{"v":40788.588065625,"d":"40,789"},{"v":52889.35156496718,"d":"52,889"},{"v":64845.77196093749,"d":"64,846"},{"v":64845.77196093749,"d":"64,846"},{"v":73713.49673329687,"d":"73,713"},{"v":82475.44347656249,"d":"82,475"},{"v":82475.44347656249,"d":"82,475"},{"v":90570.70364813083,"d":"90,571"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":100056.81232728649,"d":"100,057"},{"v":101526.48208248045,"d":"101,526"},{"v":117900.9840763826,"d":"117,901"},{"v":134080.16397890626,"d":"134,080"},{"v":134080.16397890626,"d":"134,080"},{"v":138532.26159500625,"d":"138,532"},{"v":142931.25267890625,"d":"142,931"},{"v":142931.25267890625,"d":"142,931"},{"v":143698.1960573047,"d":"143,698"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":146635.8319100188,"d":"146,636"},{"v":148789.6707359144,"d":"148,790"},{"v":168061.98393871463,"d":"168,062"},{"v":187104.40871364842,"d":"187,104"},{"v":187104.40871364842,"d":"187,104"},{"v":192299.10229930884,"d":"192,299"},{"v":197431.83134915621,"d":"197,432"},{"v":197431.83134915621,"d":"197,432"},{"v":201519.51781897593,"d":"201,520"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":208660.3215383885,"d":"208,660"},{"v":211725.19794751218,"d":"211,725"},{"v":225964.99948094357,"d":"225,965"},{"v":240034.94254677935,"d":"240,035"},{"v":240034.94254677935,"d":"240,035"},{"v":243577.36531746972,"d":"243,577"},{"v":247077.53254815182,"d":"247,078"},{"v":247077.53254815182,"d":"247,078"},{"v":249346.8971356253,"d":"249,347"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},0]
[37,{"$nulls":6},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":26698451.823473077,"d":"26,698,452"},null,null,0,0,0,0,0,{"v":122.2036875,"d":"122"},{"v":504.7137,"d":"505"},{"v":1079.31488625,"d":"1,079"},{"v":3644.167955625,"d":"3,644"},{"v":6111.654373124999,"d":"6,112"},{"v":7027.8667537500005,"d":"7,028"},{"v":10572.792198750001,"d":"10,573"},{"v":16062.573550500005,"d":"16,063"},{"v":19555.080527250004,"d":"19,555"},{"v":28385.577544499996,"d":"28,386"},{"v":39710.7388504125,"d":"39,711"},{"v":41751.081157500004,"d":"41,751"},{"v":54835.66623858751,"d":"54,836"},{"v":52098.470685000015,"d":"52,098"},{"v":51557.524933500004,"d":"51,558"},{"v":76906.60976581875,"d":"76,907"},{"v":98223.44455783126,"d":"98,223"},{"v":96179.12323650003,"d":"96,179"},{"v":103682.62930185001,"d":"103,683"},{"v":126630.299420469,"d":"126,630"},{"v":134515.20537207002,"d":"134,515"},{"v":174520.24979206352,"d":"174,520"},{"v":213503.61644890503,"d":"213,504"},{"v":202027.163713245,"d":"202,027"},{"v":233922.36690549002,"d":"233,922"},{"v":233800.82453363176,"d":"233,801"},{"v":218172.70750516115,"d":"218,173"},{"v":292308.6474865578,"d":"292,309"},{"v":339054.16089828376,"d":"339,054"},{"v":307434.4259050665,"d":"307,434"},{"v":301228.03267408354,"d":"301,228"},{"v":333616.48627282004,"d":"333,616"},{"v":336724.66679946263,"d":"336,725"},{"v":403061.765562576,"d":"403,062"},{"v":461766.0628068107,"d":"461,766"},{"v":417798.390918242,"d":"417,798"},{"v":451688.4704846356,"d":"451,688"},{"v":430592.37406701007,"d":"430,592"},{"v":387223.4475301581,"d":"387,223"},{"v":486206.2469534475,"d":"486,206"},{"v":537623.927881621,"d":"537,624"},{"v":489724.75881681946,"d":"489,725"},{"v":484913.56389841513,"d":"484,914"},{"v":534897.3757056107,"d":"534,897"},{"v":526813.7960382696,"d":"526,814"},{"v":610020.8121296457,"d":"610,021"},{"v":692863.7906650904,"d":"692,864"},{"v":625044.8561039668,"d":"625,045"},{"v":670005.1692239062,"d":"670,005"},{"v":633410.3888801693,"d":"633,410"},{"v":565274.1542410091,"d":"565,274"},{"v":716692.9672107075,"d":"716,693"},{"v":796066.0597903958,"d":"796,066"},{"v":710674.2286971298,"d":"710,674"},{"v":686946.6116566745,"d":"686,947"},{"v":753914.8709913482,"d":"753,915"},{"v":739021.4420168744,"d":"739,021"},{"v":833681.9297022338,"d":"833,682"},{"v":927608.7450088545,"d":"927,609"},{"v":830884.3431637719,"d":"830,884"},{"v":879818.5061429809,"d":"879,819"},{"v":823414.5752597599,"d":"823,415"},{"v":737171.4920772224,"d":"737,171"},{"v":923978.560283133,"d":"923,979"},{"v":1009956.3877391844,"d":"1,009,956"},{"v":897876.9871011951,"d":"897,877"},{"v":866344.677092644,"d":"866,345"},0]
[38,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":18196890.952056702,"d":"18,196,891"},null,null,0,0,0,0,0,{"v":89.1,"d":"89"},{"v":368.28,"d":"368"},{"v":787.842,"d":"788"},{"v":2658.645,"d":"2,659"},{"v":4463.019,"d":"4,463"},{"v":5131.566000000001,"d":"5,132"},{"v":7717.842000000001,"d":"7,718"},{"v":11727.223200000002,"d":"11,727"},{"v":14279.878800000002,"d":"14,280"},{"v":20720.303999999996,"d":"20,720"},{"v":28996.39314,"d":"28,996"},{"v":30133.766520000005,"d":"30,134"},{"v":39673.87578,"d":"39,674"},{"v":33434.484435000006,"d":"33,434"},{"v":32893.5386835,"d":"32,894"},{"v":53397.58215825,"d":"53,398"},{"v":68669.33844375,"d":"68,669"},{"v":65382.19018650001,"d":"65,382"},{"v":70618.94111250002,"d":"70,619"},{"v":88524.02900484,"d":"88,524"},{"v":93639.50282907001,"d":"93,640"},{"v":121559.31146073001,"d":"121,559"},{"v":148601.60021140502,"d":"148,602"},{"v":137125.147475745,"d":"137,125"},{"v":160060.92445134002,"d":"160,061"},{"v":151086.82774613175,"d":"151,087"},{"v":135458.71071766113,"d":"135,459"},{"v":200687.12359768714,"d":"200,687"},{"v":238631.36271640874,"d":"238,631"},{"v":207011.6277231915,"d":"207,012"},{"v":200805.2344922085,"d":"200,805"},{"v":231678.30806638056,"d":"231,678"},{"v":233289.18467213138,"d":"233,289"},{"v":281285.2180414851,"d":"281,285"},{"v":321867.2299960607,"d":"321,867"},{"v":277899.558107492,"d":"277,900"},{"v":305616.06231289357,"d":"305,616"},{"v":278420.03159226006,"d":"278,420"},{"v":235051.1050554081,"d":"235,051"},{"v":331812.8642804656,"d":"331,813"},{"v":381035.9985316585,"d":"381,036"},{"v":333136.82946685696,"d":"333,137"},{"v":328325.6345484526,"d":"328,326"},{"v":375946.53450175724,"d":"375,947"},{"v":365528.22880780825,"d":"365,528"},{"v":426382.63364380394,"d":"426,383"},{"v":487139.6324696579,"d":"487,140"},{"v":419320.6979085343,"d":"419,321"},{"v":457077.70258969127,"d":"457,078"},{"v":413365.5379634992,"d":"413,366"},{"v":345229.3033243391,"d":"345,229"},{"v":492649.0381607823,"d":"492,649"},{"v":568070.755328487,"d":"568,071"},{"v":482678.924235221,"d":"482,679"},{"v":458951.3071947658,"d":"458,951"},{"v":522479.11738510913,"d":"522,479"},{"v":504186.2784211084,"d":"504,186"},{"v":580656.4251789727,"d":"580,656"},{"v":656609.8817560407,"d":"656,610"},{"v":559885.4799109581,"d":"559,885"},{"v":603907.4833148099,"d":"603,907"},{"v":542649.987205043,"d":"542,650"},{"v":456406.90402250545,"d":"456,407"},{"v":641622.6371993158,"d":"641,623"},{"v":726028.111753851,"d":"726,028"},{"v":613948.7111158617,"d":"613,949"},{"v":582416.4011073106,"d":"582,416"},0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":6539662.208781826,"d":"6,539,662"},null,null,0,0,0,0,0,{"v":25.464375000000004,"d":"25"},{"v":104.94900000000001,"d":"105"},{"v":224.20991249999997,"d":"224"},{"v":758.09458125,"d":"758"},{"v":1268.18105625,"d":"1,268"},{"v":1458.6928874999999,"d":"1,459"},{"v":2196.1155375000003,"d":"2,196"},{"v":3334.8848850000013,"d":"3,335"},{"v":4057.8474825000008,"d":"4,058"},{"v":5896.364264999999,"d":"5,896"},{"v":8241.804392625,"d":"8,242"},{"v":8936.395875000002,"d":"8,936"},{"v":11662.915737375002,"d":"11,663"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":18083.8673904375,"d":"18,084"},{"v":22733.927780062502,"d":"22,734"},{"v":23689.948500000006,"d":"23,690"},{"v":25433.606299500003,"d":"25,434"},{"v":29312.515704330006,"d":"29,313"},{"v":31442.848110000006,"d":"31,443"},{"v":40739.18333179501,"d":"40,739"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":56816.49419550001,"d":"56,816"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":70478.09529913125,"d":"70,478"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":78413.98323572268,"d":"78,414"},{"v":79565.75548256251,"d":"79,566"},{"v":93674.26732391608,"d":"93,674"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":112363.39090134003,"d":"112,363"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":118764.1405176784,"d":"118,764"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":122269.87784911803,"d":"122,270"},{"v":124065.82094650876,"d":"124,066"},{"v":141260.13729680143,"d":"141,260"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":163790.35894939612,"d":"163,790"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":172341.4838845578,"d":"172,341"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":178027.50277402997,"d":"178,028"},{"v":180642.43353520465,"d":"180,642"},{"v":194635.0034794316,"d":"194,635"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":212239.24832936237,"d":"212,239"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":217196.86391062854,"d":"217,197"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},0]
[43,{"$nulls":6},"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1961898.6626345485,"d":"1,961,899"},null,null,0,0,0,0,0,{"v":7.639312500000001,"d":"8"},{"v":31.484700000000004,"d":"31"},{"v":67.26297374999999,"d":"67"},{"v":227.428374375,"d":"227"},{"v":380.45431687499996,"d":"380"},{"v":437.60786625,"d":"438"},{"v":658.8346612500001,"d":"659"},{"v":1000.4654655000004,"d":"1,000"},{"v":1217.3542447500001,"d":"1,217"},{"v":1768.9092794999997,"d":"1,769"},{"v":2472.5413177875,"d":"2,473"},{"v":2680.9187625000004,"d":"2,681"},{"v":3498.8747212125004,"d":"3,499"},{"v":4307.0737500000005,"d":"4,307"},{"v":4307.0737500000005,"d":"4,307"},{"v":5425.16021713125,"d":"5,425"},{"v":6820.17833401875,"d":"6,820"},{"v":7106.984550000002,"d":"7,107"},{"v":7630.08188985,"d":"7,630"},{"v":8793.754711299001,"d":"8,794"},{"v":9432.854433000002,"d":"9,433"},{"v":12221.754999538502,"d":"12,222"},{"v":14977.388362500002,"d":"14,977"},{"v":14977.388362500002,"d":"14,977"},{"v":17044.94825865,"d":"17,045"},{"v":19087.845412500003,"d":"19,088"},{"v":19087.845412500003,"d":"19,088"},{"v":21143.428589739375,"d":"21,143"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23524.194970716806,"d":"23,524"},{"v":23869.726644768754,"d":"23,870"},{"v":28102.280197174823,"d":"28,102"},{"v":32284.346033250004,"d":"32,284"},{"v":32284.346033250004,"d":"32,284"},{"v":33709.01727040201,"d":"33,709"},{"v":35116.69441725001,"d":"35,117"},{"v":35116.69441725001,"d":"35,117"},{"v":35629.24215530352,"d":"35,629"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36680.96335473541,"d":"36,681"},{"v":37219.74628395263,"d":"37,220"},{"v":42378.04118904043,"d":"42,378"},{"v":47474.80573740749,"d":"47,475"},{"v":47474.80573740749,"d":"47,475"},{"v":49137.10768481883,"d":"49,137"},{"v":50779.580980770006,"d":"50,780"},{"v":50779.580980770006,"d":"50,780"},{"v":51702.44516536734,"d":"51,702"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":53408.25083220899,"d":"53,408"},{"v":54192.73006056139,"d":"54,193"},{"v":58390.50104382948,"d":"58,391"},{"v":62538.1992121878,"d":"62,538"},{"v":62538.1992121878,"d":"62,538"},{"v":63671.77449880871,"d":"63,672"},{"v":64791.828012627,"d":"64,792"},{"v":64791.828012627,"d":"64,792"},{"v":65159.05917318856,"d":"65,159"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3179111003.218267,"d":"3,179,111,003"},null,null,0,0,0,0,0,{"v":40665.55909570313,"d":"40,666"},{"v":108898.14073944374,"d":"108,898"},{"v":218610.8806749384,"d":"218,611"},{"v":632566.9650835335,"d":"632,567"},{"v":1070305.6211666705,"d":"1,070,306"},{"v":1236991.4313521879,"d":"1,236,991"},{"v":1860666.0602079185,"d":"1,860,666"},{"v":2784208.324822132,"d":"2,784,208"},{"v":3413799.3395863557,"d":"3,413,799"},{"v":4942593.71178899,"d":"4,942,594"},{"v":6996768.275398602,"d":"6,996,768"},{"v":7281549.414104477,"d":"7,281,549"},{"v":9681948.727909982,"d":"9,681,949"},{"v":8023764.335796539,"d":"8,023,764"},{"v":7874289.589504242,"d":"7,874,290"},{"v":12854983.333055139,"d":"12,854,983"},{"v":16683447.39482036,"d":"16,683,447"},{"v":15908686.232249059,"d":"15,908,686"},{"v":17247660.268158652,"d":"17,247,660"},{"v":21639553.527025104,"d":"21,639,554"},{"v":22869254.588469565,"d":"22,869,255"},{"v":29608123.4657161,"d":"29,608,123"},{"v":36143879.050503984,"d":"36,143,879"},{"v":33159207.854732595,"d":"33,159,208"},{"v":38239011.41847794,"d":"38,239,011"},{"v":35394403.34380287,"d":"35,394,403"},{"v":30871441.260156848,"d":"30,871,441"},{"v":45855092.11215063,"d":"45,855,092"},{"v":53725657.38227848,"d":"53,725,657"},{"v":45269503.20724569,"d":"45,269,503"},{"v":42477750.956006765,"d":"42,477,751"},{"v":47992162.953050025,"d":"47,992,163"},{"v":48648410.154567115,"d":"48,648,410"},{"v":59343532.54289334,"d":"59,343,533"},{"v":66724523.0440773,"d":"66,724,523"},{"v":56048004.85902371,"d":"56,048,005"},{"v":60102655.799154244,"d":"60,102,656"},{"v":53288268.580478996,"d":"53,288,269"},{"v":42964163.70763535,"d":"42,964,164"},{"v":60644095.504703775,"d":"60,644,096"},{"v":68888162.33292358,"d":"68,888,162"},{"v":60482734.02073525,"d":"60,482,734"},{"v":60475642.394061044,"d":"60,475,642"},{"v":68254076.87275995,"d":"68,254,077"},{"v":64801029.31845153,"d":"64,801,029"},{"v":73925251.38510522,"d":"73,925,251"},{"v":83267812.54255638,"d":"83,267,813"},{"v":69926639.85078304,"d":"69,926,640"},{"v":74939604.83548145,"d":"74,939,605"},{"v":66361161.592308804,"d":"66,361,162"},{"v":53382856.22279473,"d":"53,382,856"},{"v":79691104.41711248,"d":"79,691,104"},{"v":93958166.97256762,"d":"93,958,167"},{"v":78360743.86801162,"d":"78,360,744"},{"v":73286597.06456612,"d":"73,286,597"},{"v":82700849.12881835,"d":"82,700,849"},{"v":78376789.61241126,"d":"78,376,790"},{"v":89459149.51434554,"d":"89,459,150"},{"v":100662963.2590253,"d":"100,662,963"},{"v":84222687.8408672,"d":"84,222,688"},{"v":90105936.4559076,"d":"90,105,936"},{"v":79631890.28261606,"d":"79,631,890"},{"v":67227147.10781704,"d":"67,227,147"},{"v":97947253.37097748,"d":"97,947,253"},{"v":110712871.60055906,"d":"110,712,872"},{"v":92095850.6123381,"d":"92,095,851"},{"v":86094931.82469901,"d":"86,094,932"},0]
[47,{"$nulls":6},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3118330662.657047,"d":"3,118,330,663"},null,null,0,0,0,0,0,{"v":39821.239775390626,"d":"39,821"},{"v":106575.65197396875,"d":"106,576"},{"v":213944.99067982967,"d":"213,945"},{"v":619086.9707261367,"d":"619,087"},{"v":1047387.185986521,"d":"1,047,387"},{"v":1210500.7110685266,"d":"1,210,501"},{"v":1820937.9067745772,"d":"1,820,938"},{"v":2724147.9542297428,"d":"2,724,148"},{"v":3340290.9750017314,"d":"3,340,291"},{"v":4837051.217130327,"d":"4,837,051"},{"v":6846755.252157213,"d":"6,846,755"},{"v":7127929.521249571,"d":"7,127,930"},{"v":9477598.886526918,"d":"9,477,599"},{"v":7881659.1171767665,"d":"7,881,659"},{"v":7736308.348695286,"d":"7,736,308"},{"v":12598141.183936862,"d":"12,598,141"},{"v":16345463.45058823,"d":"16,345,463"},{"v":15599382.501146685,"d":"15,599,383"},{"v":16912388.56515693,"d":"16,912,389"},{"v":21198146.181614503,"d":"21,198,146"},{"v":22405048.155778576,"d":"22,405,048"},{"v":29012234.399034232,"d":"29,012,234"},{"v":35414812.542337544,"d":"35,414,813"},{"v":32514030.85702499,"d":"32,514,031"},{"v":37489673.73878531,"d":"37,489,674"},{"v":34759663.44188685,"d":"34,759,663"},{"v":30361870.130591854,"d":"30,361,870"},{"v":44955172.291255094,"d":"44,955,172"},{"v":52627222.755755186,"d":"52,627,223"},{"v":44408354.27978019,"d":"44,408,354"},{"v":41692313.010340415,"d":"41,692,313"},{"v":47033899.24696225,"d":"47,033,899"},{"v":47680015.40991055,"d":"47,680,015"},{"v":58153246.530229166,"d":"58,153,247"},{"v":65382562.343828484,"d":"65,382,562"},{"v":55011891.59626029,"d":"55,011,892"},{"v":58962270.31730613,"d":"58,962,270"},{"v":52358370.312590495,"d":"52,358,370"},{"v":42332333.3765373,"d":"42,332,333"},{"v":59483101.19978317,"d":"59,483,101"},{"v":67467970.05781971,"d":"67,467,970"},{"v":59322594.160432406,"d":"59,322,594"},{"v":59327668.865388095,"d":"59,327,669"},{"v":66855845.128847,"d":"66,855,845"},{"v":63507583.50076706,"d":"63,507,584"},{"v":72448710.86118792,"d":"72,448,711"},{"v":81579885.34751822,"d":"81,579,885"},{"v":68640033.44167043,"d":"68,640,033"},{"v":73518489.24747615,"d":"73,518,489"},{"v":65215790.7289913,"d":"65,215,791"},{"v":52632565.30223053,"d":"52,632,565"},{"v":78159228.14030878,"d":"78,159,228"},{"v":92003360.5633822,"d":"92,003,361"},{"v":76883957.52133855,"d":"76,883,958"},{"v":71967189.24924506,"d":"71,967,189"},{"v":81071164.6821994,"d":"81,071,165"},{"v":76888347.4781142,"d":"76,888,347"},{"v":87703329.83686677,"d":"87,703,330"},{"v":98604346.8214751,"d":"98,604,347"},{"v":82675040.0349745,"d":"82,675,040"},{"v":88388024.92687595,"d":"88,388,025"},{"v":78245276.00831997,"d":"78,245,276"},{"v":66246211.37744969,"d":"66,246,211"},{"v":96020793.59805408,"d":"96,020,794"},{"v":108369692.87784545,"d":"108,369,693"},{"v":90337124.10977858,"d":"90,337,124"},{"v":84528835.04091644,"d":"84,528,835"},0]
[48,{"$nulls":6},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":45871914.79485358,"d":"45,871,915"},null,null,0,0,0,0,0,{"v":661.8010078125002,"d":"662"},{"v":1813.6493358750004,"d":"1,814"},{"v":3630.63844231875,"d":"3,631"},{"v":10442.283399421874,"d":"10,442"},{"v":17753.276499834377,"d":"17,753"},{"v":20499.143139731244,"d":"20,499"},{"v":30716.976121931242,"d":"30,717"},{"v":46591.786808617515,"d":"46,592"},{"v":57017.82045542628,"d":"57,018"},{"v":81650.41922396251,"d":"81,650"},{"v":116056.89081784972,"d":"116,057"},{"v":118552.9618159426,"d":"118,553"},{"v":157643.80927987787,"d":"157,644"},{"v":108630.69298037788,"d":"108,631"},{"v":105474.48432215347,"d":"105,474"},{"v":197718.92711573804,"d":"197,719"},{"v":260313.41344481427,"d":"260,313"},{"v":237242.14773797593,"d":"237,242"},{"v":256962.08574132255,"d":"256,962"},{"v":340519.7041800575,"d":"340,520"},{"v":358277.2975034005,"d":"358,277"},{"v":458482.6663638182,"d":"458,483"},{"v":560710.1455089833,"d":"560,710"},{"v":494397.4611464628,"d":"494,397"},{"v":573655.4432960679,"d":"573,655"},{"v":483853.04573172925,"d":"483,853"},{"v":385985.2953041614,"d":"385,985"},{"v":688801.4414427928,"d":"688,801"},{"v":842283.7828559966,"d":"842,284"},{"v":655593.1446271522,"d":"655,593"},{"v":594933.8235254304,"d":"594,934"},{"v":731233.2631925808,"d":"731,233"},{"v":739570.0177766909,"d":"739,570"},{"v":908842.5725482265,"d":"908,843"},{"v":1024429.3916737954,"d":"1,024,429"},{"v":784544.6601906917,"d":"784,545"},{"v":863742.5315523474,"d":"863,743"},{"v":702435.1108398999,"d":"702,435"},{"v":470798.76889420627,"d":"470,799"},{"v":879157.1264734438,"d":"879,157"},{"v":1079664.7308871397,"d":"1,079,665"},{"v":877527.1764967649,"d":"877,527"},{"v":867609.8350465195,"d":"867,610"},{"v":1064509.6079243924,"d":"1,064,510"},{"v":982842.5375308013,"d":"982,843"},{"v":1117541.0486279558,"d":"1,117,541"},{"v":1277696.2521479214,"d":"1,277,696"},{"v":965258.3065313082,"d":"965,258"},{"v":1066477.4085519905,"d":"1,066,477"},{"v":857189.5591792562,"d":"857,190"},{"v":552919.1652697916,"d":"552,919"},{"v":1152255.6213647854,"d":"1,152,256"},{"v":1477780.0690265684,"d":"1,477,780"},{"v":1107005.9726051502,"d":"1,107,006"},{"v":983353.9396043168,"d":"983,354"},{"v":1226738.9419657504,"d":"1,226,739"},{"v":1117778.8629567805,"d":"1,117,779"},{"v":1316656.9286963865,"d":"1,316,657"},{"v":1547743.9830739368,"d":"1,547,744"},{"v":1152605.7115261564,"d":"1,152,606"},{"v":1280269.1194093772,"d":"1,280,269"},{"v":1030555.733969151,"d":"1,030,556"},{"v":722234.1577032497,"d":"722,234"},{"v":1444031.6216968247,"d":"1,444,032"},{"v":1761614.0421179347,"d":"1,761,614"},{"v":1310542.9008010076,"d":"1,310,543"},{"v":1159891.657823434,"d":"1,159,892"},0]
[49,{"$nulls":6},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":14908425.766365314,"d":"14,908,426"},null,null,0,0,0,0,0,{"v":182.51831250000004,"d":"183"},{"v":508.83942960000013,"d":"509"},{"v":1035.2515527899998,"d":"1,035"},{"v":3037.7109579749995,"d":"3,038"},{"v":5165.158680315001,"d":"5,165"},{"v":5991.577143930001,"d":"5,992"},{"v":9011.17731141,"d":"9,011"},{"v":13468.583783772003,"d":"13,469"},{"v":16490.54412919799,"d":"16,491"},{"v":23892.07543469999,"d":"23,892"},{"v":33956.132423539486,"d":"33,956"},{"v":35066.931038963994,"d":"35,067"},{"v":46706.032103188496,"d":"46,706"},{"v":33474.52563939359,"d":"33,475"},{"v":32506.75648680336,"d":"32,507"},{"v":59123.22200253839,"d":"59,123"},{"v":77670.53078731663,"d":"77,671"},{"v":72061.5833643953,"d":"72,062"},{"v":78309.61726039919,"d":"78,310"},{"v":100887.64123054562,"d":"100,888"},{"v":105929.13518758636,"d":"105,929"},{"v":137406.4003180487,"d":"137,406"},{"v":168356.3626574648,"d":"168,356"},{"v":150779.53656114225,"d":"150,780"},{"v":175682.23639655593,"d":"175,682"},{"v":150886.85618428994,"d":"150,887"},{"v":123585.83426082748,"d":"123,586"},{"v":211118.37945274322,"d":"211,118"},{"v":256150.84366729454,"d":"256,151"},{"v":205555.78283835866,"d":"205,556"},{"v":190504.12214091694,"d":"190,504"},{"v":227030.44289519312,"d":"227,030"},{"v":228824.7268798703,"d":"228,825"},{"v":281443.4401159452,"d":"281,443"},{"v":317531.3085750309,"d":"317,531"},{"v":251568.60257273662,"d":"251,569"},{"v":276642.9502957591,"d":"276,643"},{"v":227463.15704860346,"d":"227,463"},{"v":161031.5622038372,"d":"161,032"},{"v":281837.1784471656,"d":"281,837"},{"v":340527.5442167162,"d":"340,528"},{"v":282612.6838060745,"d":"282,613"},{"v":280363.6936264353,"d":"280,364"},{"v":333722.13598855084,"d":"333,722"},{"v":310603.2801536741,"d":"310,603"},{"v":358999.4752893649,"d":"358,999"},{"v":410230.9428902444,"d":"410,231"},{"v":321348.1025813045,"d":"321,348"},{"v":354638.17945331463,"d":"354,638"},{"v":288181.30413823377,"d":"288,181"},{"v":197371.7552944041,"d":"197,372"},{"v":379620.65543891257,"d":"379,621"},{"v":477026.3401588596,"d":"477,026"},{"v":369780.3740679119,"d":"369,780"},{"v":336053.87571673933,"d":"336,054"},{"v":402945.5046532034,"d":"402,946"},{"v":370663.2713402915,"d":"370,663"},{"v":439162.74878239026,"d":"439,163"},{"v":510872.45447627513,"d":"510,872"},{"v":395042.0943665436,"d":"395,042"},{"v":437642.4096222839,"d":"437,642"},{"v":356058.5403269379,"d":"356,059"},{"v":258701.57266409462,"d":"258,702"},{"v":482428.15122657886,"d":"482,428"},{"v":581564.6805956835,"d":"581,565"},{"v":448183.601758498,"d":"448,184"},{"v":406205.1259591462,"d":"406,205"},0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":229131619.42084277,"d":"229,131,619"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2531000,"d":"2,531,000"},{"v":1272460.6640625,"d":"1,272,461"},{"v":1583825.0088541668,"d":"1,583,825"},{"v":2337697.445989583,"d":"2,337,697"},{"v":1420895.446328125,"d":"1,420,895"},{"v":1760639.5340625,"d":"1,760,640"},{"v":820836.82265625,"d":"820,837"},{"v":2470598.19625,"d":"2,470,598"},{"v":1555280.7892708334,"d":"1,555,281"},{"v":1903786.7352604165,"d":"1,903,787"},{"v":1049645.7584895834,"d":"1,049,646"},{"v":1113879.1323984375,"d":"1,113,879"},{"v":2719979.4923984376,"d":"2,719,979"},{"v":1942855.15078125,"d":"1,942,855"},{"v":1973616.27578125,"d":"1,973,616"},{"v":1223391.5132812501,"d":"1,223,392"},{"v":1414261.8251914063,"d":"1,414,262"},{"v":1488062.57959375,"d":"1,488,063"},{"v":2803133.1504270835,"d":"2,803,133"},{"v":2131374.381145833,"d":"2,131,374"},{"v":2499632.641506875,"d":"2,499,633"},{"v":1707774.1665068748,"d":"1,707,774"},{"v":2180363.973799479,"d":"2,180,364"},{"v":2187029.711299479,"d":"2,187,030"},{"v":2153157.123799479,"d":"2,153,157"},{"v":3877032.7430546875,"d":"3,877,033"},{"v":2910103.847221354,"d":"2,910,104"},{"v":3276456.880554687,"d":"3,276,457"},{"v":2820414.1601589844,"d":"2,820,414"},{"v":2816595.9726589844,"d":"2,816,596"},{"v":2706328.5143256513,"d":"2,706,329"},{"v":2790086.2226589844,"d":"2,790,086"},{"v":2847390.391672087,"d":"2,847,390"},{"v":4165132.975005421,"d":"4,165,133"},{"v":3954911.142522552,"d":"3,954,911"},{"v":4181866.559189219,"d":"4,181,867"},{"v":3272850.225855885,"d":"3,272,850"},{"v":3559387.2584358854,"d":"3,559,387"},{"v":3253230.1751025524,"d":"3,253,230"},{"v":3392879.675102552,"d":"3,392,880"},{"v":3572821.329667883,"d":"3,572,821"},{"v":3554135.704667883,"d":"3,554,136"},{"v":4749583.663001217,"d":"4,749,584"},{"v":4071441.788001216,"d":"4,071,442"},{"v":4409256.700844586,"d":"4,409,257"},{"v":3543433.1175112524,"d":"3,543,433"},{"v":4212963.618985553,"d":"4,212,964"},{"v":4154119.3689855533,"d":"4,154,119"},{"v":4004036.4523188863,"d":"4,004,036"},{"v":4364876.342253702,"d":"4,364,876"},{"v":3955440.8422537018,"d":"3,955,441"},{"v":4133970.175587035,"d":"4,133,970"},{"v":5846878.206515718,"d":"5,846,878"},{"v":5011368.78984905,"d":"5,011,369"},{"v":5055270.78984905,"d":"5,055,271"},{"v":4403084.456515718,"d":"4,403,084"},{"v":4497024.756390622,"d":"4,497,025"},{"v":4407544.089723956,"d":"4,407,544"},{"v":4991771.85018763,"d":"4,991,772"},{"v":4911855.85018763,"d":"4,911,856"},{"v":4724550.550187631,"d":"4,724,551"},{"v":5112122.941383639,"d":"5,112,123"},{"v":4615343.474716973,"d":"4,615,343"},{"v":6185465.174716973,"d":"6,185,465"},{"v":5747293.3643046785,"d":"5,747,293"},{"v":5966088.9476380125,"d":"5,966,089"},{"v":4902788.0309713455,"d":"4,902,788"},{"v":5075244.7809713455,"d":"5,075,245"},0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":65844793.33333332,"d":"65,844,793"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":2055000,"d":"2,055,000"},{"v":720500,"d":"720,500"},{"v":1026100,"d":"1,026,100"},{"v":1771890,"d":"1,771,890"},{"v":831840,"d":"831,840"},{"v":1166930,"d":"1,166,930"},{"v":222800,"d":"222,800"},{"v":1842720,"d":"1,842,720"},{"v":901160,"d":"901,160"},{"v":1236730,"d":"1,236,730"},{"v":303200,"d":"303,200"},{"v":321770,"d":"321,770"},{"v":1932720,"d":"1,932,720"},{"v":1006500,"d":"1,006,500"},{"v":1100333.3333333333,"d":"1,100,333"},{"v":325325,"d":"325,325"},{"v":355941.6666666667,"d":"355,942"},{"v":370891.6666666667,"d":"370,892"},{"v":1705725.0000000002,"d":"1,705,725"},{"v":932800,"d":"932,800"},{"v":1216966.6666666667,"d":"1,216,967"},{"v":425641.6666666667,"d":"425,642"},{"v":472500,"d":"472,500"},{"v":476675,"d":"476,675"},{"v":471433.3333333334,"d":"471,433"},{"v":1847083.3333333335,"d":"1,847,083"},{"v":998833.3333333335,"d":"998,833"},{"v":1298225,"d":"1,298,225"},{"v":542966.6666666666,"d":"542,967"},{"v":547991.6666666667,"d":"547,992"},{"v":517308.3333333334,"d":"517,308"},{"v":547266.6666666667,"d":"547,267"},{"v":554400,"d":"554,400"},{"v":1876408.3333333335,"d":"1,876,408"},{"v":1139500,"d":"1,139,500"},{"v":1394791.6666666667,"d":"1,394,792"},{"v":561450,"d":"561,450"},{"v":634333.3333333334,"d":"634,333"},{"v":529541.6666666667,"d":"529,542"},{"v":582158.3333333334,"d":"582,158"},{"v":647754.1666666667,"d":"647,754"},{"v":645191.6666666667,"d":"645,192"},{"v":1919487.5000000002,"d":"1,919,488"},{"v":1165800,"d":"1,165,800"},{"v":1437933.3333333335,"d":"1,437,933"},{"v":616575,"d":"616,575"},{"v":711916.6666666667,"d":"711,917"},{"v":688991.6666666667,"d":"688,992"},{"v":634833.3333333334,"d":"634,833"},{"v":735666.6666666667,"d":"735,667"},{"v":580250,"d":"580,250"},{"v":650816.6666666667,"d":"650,817"},{"v":2073791.666666667,"d":"2,073,792"},{"v":1262600,"d":"1,262,600"},{"v":1446550,"d":"1,446,550"},{"v":704666.6666666667,"d":"704,667"},{"v":712000,"d":"712,000"},{"v":678933.3333333334,"d":"678,933"},{"v":798666.6666666667,"d":"798,667"},{"v":765266.6666666667,"d":"765,267"},{"v":692933.3333333334,"d":"692,933"},{"v":816666.6666666667,"d":"816,667"},{"v":619916.6666666667,"d":"619,917"},{"v":2038283.3333333337,"d":"2,038,283"},{"v":1347258.3333333335,"d":"1,347,258"},{"v":1596316.6666666667,"d":"1,596,317"},{"v":694975,"d":"694,975"},{"v":764400,"d":"764,400"},0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":10658960.000000004,"d":"10,658,960"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":21166.666666666668,"d":"21,167"},{"v":33658.333333333336,"d":"33,658"},{"v":51775,"d":"51,775"},{"v":54225,"d":"54,225"},{"v":43225,"d":"43,225"},{"v":57800,"d":"57,800"},{"v":62800,"d":"62,800"},{"v":58975,"d":"58,975"},{"v":93333.33333333334,"d":"93,333"},{"v":89175,"d":"89,175"},{"v":75600,"d":"75,600"},{"v":113750,"d":"113,750"},{"v":61333.333333333336,"d":"61,333"},{"v":89891.66666666667,"d":"89,892"},{"v":130466.66666666667,"d":"130,467"},{"v":131325,"d":"131,325"},{"v":100641.66666666667,"d":"100,642"},{"v":130600,"d":"130,600"},{"v":137733.33333333334,"d":"137,733"},{"v":126408.33333333334,"d":"126,408"},{"v":189500,"d":"189,500"},{"v":178125,"d":"178,125"},{"v":144783.33333333334,"d":"144,783"},{"v":217666.6666666667,"d":"217,667"},{"v":112875,"d":"112,875"},{"v":165491.6666666667,"d":"165,492"},{"v":231087.5,"d":"231,088"},{"v":228525,"d":"228,525"},{"v":169487.5,"d":"169,488"},{"v":215800,"d":"215,800"},{"v":221266.6666666667,"d":"221,267"},{"v":199908.33333333334,"d":"199,908"},{"v":295250,"d":"295,250"},{"v":272325,"d":"272,325"},{"v":218166.6666666667,"d":"218,167"},{"v":319000,"d":"319,000"},{"v":163583.33333333334,"d":"163,583"},{"v":234150,"d":"234,150"},{"v":323791.6666666667,"d":"323,792"},{"v":312600,"d":"312,600"},{"v":229883.33333333334,"d":"229,883"},{"v":288000,"d":"288,000"},{"v":295333.3333333334,"d":"295,333"},{"v":262266.6666666667,"d":"262,267"},{"v":382000,"d":"382,000"},{"v":348600,"d":"348,600"},{"v":276266.6666666667,"d":"276,267"},{"v":400000,"d":"400,000"},{"v":203250,"d":"203,250"},{"v":288283.3333333334,"d":"288,283"},{"v":397258.3333333334,"d":"397,258"},{"v":379650,"d":"379,650"},{"v":278308.3333333334,"d":"278,308"},{"v":347733.3333333334,"d":"347,733"},0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":30239999.99999999,"d":"30,240,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1930000,"d":"1,930,000"},{"v":580000,"d":"580,000"},{"v":870000,"d":"870,000"},{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333347,"d":"24,945,833"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":279166.6666666667,"d":"279,167"},{"v":291666.6666666667,"d":"291,667"},{"v":304166.6666666667,"d":"304,167"},{"v":316666.6666666667,"d":"316,667"},{"v":329166.6666666667,"d":"329,167"},{"v":341666.6666666667,"d":"341,667"},{"v":354166.6666666667,"d":"354,167"},{"v":366666.6666666667,"d":"366,667"},{"v":379166.6666666667,"d":"379,167"},{"v":387500,"d":"387,500"},{"v":395833.3333333334,"d":"395,833"},{"v":400000,"d":"400,000"},{"v":404166.6666666667,"d":"404,167"},{"v":408333.3333333334,"d":"408,333"},{"v":412500,"d":"412,500"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.381759405,"d":"35,097,753"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":472926.6666666667,"d":"472,927"},{"v":473260,"d":"473,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":487251.1333333333,"d":"487,251"},{"v":487617.8,"d":"487,618"},{"v":487984.4666666667,"d":"487,984"},{"v":488351.1333333333,"d":"488,351"},{"v":488717.8,"d":"488,718"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":503152.0006666667,"d":"503,152"},{"v":503555.33400000003,"d":"503,555"},{"v":503958.66733333335,"d":"503,959"},{"v":504362.0006666667,"d":"504,362"},{"v":504765.33400000003,"d":"504,765"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":519658.22735333326,"d":"519,658"},{"v":520101.89401999995,"d":"520,102"},{"v":520545.56068666663,"d":"520,546"},{"v":520989.22735333326,"d":"520,989"},{"v":521432.89401999995,"d":"521,433"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":536800.8075072666,"d":"536,801"},{"v":537288.8408406,"d":"537,289"},{"v":537776.8741739333,"d":"537,777"},{"v":538264.9075072666,"d":"538,265"},{"v":538752.9408406,"d":"538,753"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271,"d":"1,422,271"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18330190.346249998,"d":"18,330,190"},null,null,0,0,0,0,0,{"v":438.75,"d":"439"},{"v":830.8499999999999,"d":"831"},{"v":1743.315,"d":"1,743"},{"v":6031.5975,"d":"6,032"},{"v":7074.27,"d":"7,074"},{"v":8034.974999999999,"d":"8,035"},{"v":14694.840000000004,"d":"14,695"},{"v":18967.800000000003,"d":"18,968"},{"v":21795.899999999998,"d":"21,796"},{"v":37304.1,"d":"37,304"},{"v":45962.235,"d":"45,962"},{"v":40712.595,"d":"40,713"},{"v":74182.50000000001,"d":"74,183"},{"v":34243.62500000001,"d":"34,244"},{"v":58693.8625,"d":"58,694"},{"v":91356.39374999999,"d":"91,356"},{"v":102474.45000000001,"d":"102,474"},{"v":82711.68750000001,"d":"82,712"},{"v":117823.5,"d":"117,824"},{"v":129513.9,"d":"129,514"},{"v":128980.425,"d":"128,980"},{"v":206206.25,"d":"206,206"},{"v":202696.9875,"d":"202,697"},{"v":173699.4,"d":"173,699"},{"v":261648.75,"d":"261,649"},{"v":142603.1875,"d":"142,603"},{"v":209197.8875,"d":"209,198"},{"v":306893.93750000006,"d":"306,894"},{"v":298050.75,"d":"298,051"},{"v":218466.625,"d":"218,467"},{"v":272266,"d":"272,266"},{"v":276214,"d":"276,214"},{"v":271948.24999999994,"d":"271,948"},{"v":393432.5,"d":"393,433"},{"v":357896.25,"d":"357,896"},{"v":281818.25,"d":"281,818"},{"v":408472.5,"d":"408,473"},{"v":206703.75,"d":"206,704"},{"v":293333.25,"d":"293,333"},{"v":402783.375,"d":"402,783"},{"v":386660.25,"d":"386,660"},{"v":307812.37500000006,"d":"307,812"},{"v":383358.00000000006,"d":"383,358"},{"v":387306.00000000006,"d":"387,306"},{"v":342840.75,"d":"342,841"},{"v":496352.5,"d":"496,353"},{"v":451793.25,"d":"451,793"},{"v":355425,"d":"355,425"},{"v":513390,"d":"513,390"},{"v":258927.5,"d":"258,928"},{"v":366446.5,"d":"366,447"},{"v":538388.75,"d":"538,389"},{"v":514071.0000000001,"d":"514,071"},{"v":374023.00000000006,"d":"374,023"},{"v":463720,"d":"463,720"},{"v":468420,"d":"468,420"},{"v":412006,"d":"412,006"},{"v":594220,"d":"594,220"},{"v":537336.0000000001,"d":"537,336"},{"v":421876,"d":"421,876"},{"v":605500,"d":"605,500"},{"v":304982.5,"d":"304,983"},{"v":456249.5,"d":"456,250"},{"v":623214.25,"d":"623,214"},{"v":592951.5,"d":"592,952"},{"v":430992.25000000006,"d":"430,992"},{"v":534024,"d":"534,024"},0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":15996400.094999999,"d":"15,996,400"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":30451.500000000004,"d":"30,452"},{"v":52356.15,"d":"52,356"},{"v":81272.025,"d":"81,272"},{"v":91416.6,"d":"91,417"},{"v":73622.25000000001,"d":"73,622"},{"v":105138,"d":"105,138"},{"v":115333.2,"d":"115,333"},{"v":115119.90000000001,"d":"115,120"},{"v":183675,"d":"183,675"},{"v":180763.65,"d":"180,764"},{"v":154627.19999999998,"d":"154,627"},{"v":232965,"d":"232,965"},{"v":126749.24999999999,"d":"126,749"},{"v":185972.85,"d":"185,973"},{"v":272360.25000000006,"d":"272,360"},{"v":264141,"d":"264,141"},{"v":193225.5,"d":"193,226"},{"v":240408,"d":"240,408"},{"v":243432.00000000003,"d":"243,432"},{"v":240470.99999999997,"d":"240,471"},{"v":347310,"d":"347,310"},{"v":315495,"d":"315,495"},{"v":248030.99999999997,"d":"248,031"},{"v":358830,"d":"358,830"},{"v":181305,"d":"181,305"},{"v":256850.99999999997,"d":"256,851"},{"v":352174.5,"d":"352,175"},{"v":337527,"d":"337,527"},{"v":269626.50000000006,"d":"269,627"},{"v":335304.00000000006,"d":"335,304"},{"v":338328.00000000006,"d":"338,328"},{"v":299061,"d":"299,061"},{"v":432270,"d":"432,270"},{"v":392931,"d":"392,931"},{"v":308700,"d":"308,700"},{"v":445320,"d":"445,320"},{"v":224370,"d":"224,370"},{"v":317142,"d":"317,142"},{"v":467685,"d":"467,685"},{"v":446148.0000000001,"d":"446,148"},{"v":324324.00000000006,"d":"324,324"},{"v":401760,"d":"401,760"},{"v":405360,"d":"405,360"},{"v":356328,"d":"356,328"},{"v":513360,"d":"513,360"},{"v":463968.0000000001,"d":"463,968"},{"v":363888,"d":"363,888"},{"v":522000,"d":"522,000"},{"v":262710,"d":"262,710"},{"v":394506,"d":"394,506"},{"v":538479,"d":"538,479"},{"v":512081.99999999994,"d":"512,082"},{"v":371943.00000000006,"d":"371,943"},{"v":460511.99999999994,"d":"460,512"},0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1200122.76875,"d":"1,200,123"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2024.375,"d":"2,024"},{"v":3407.6874999999995,"d":"3,408"},{"v":5388.28125,"d":"5,388"},{"v":5946.75,"d":"5,947"},{"v":4862.8125,"d":"4,863"},{"v":6826.5,"d":"6,827"},{"v":7594.500000000002,"d":"7,595"},{"v":7462.874999999999,"d":"7,463"},{"v":12073.75,"d":"12,074"},{"v":11786.062500000002,"d":"11,786"},{"v":10206,"d":"10,206"},{"v":15356.25,"d":"15,356"},{"v":8454.0625,"d":"8,454"},{"v":12389.5625,"d":"12,390"},{"v":18352.8125,"d":"18,353"},{"v":17966.25,"d":"17,966"},{"v":13316.875,"d":"13,317"},{"v":16750,"d":"16,750"},{"v":17170,"d":"17,170"},{"v":16598.75,"d":"16,599"},{"v":24237.5,"d":"24,238"},{"v":22218.75,"d":"22,219"},{"v":17648.75,"d":"17,649"},{"v":25837.5,"d":"25,838"},{"v":13181.25,"d":"13,181"},{"v":18873.75,"d":"18,874"},{"v":26113.125,"d":"26,113"},{"v":25278.75,"d":"25,279"},{"v":19768.125,"d":"19,768"},{"v":24810,"d":"24,810"},{"v":25230,"d":"25,230"},{"v":22496.25,"d":"22,496"},{"v":32837.5,"d":"32,838"},{"v":30093.75,"d":"30,094"},{"v":23835,"d":"23,835"},{"v":34650,"d":"34,650"},{"v":17562.5,"d":"17,563"},{"v":25007.5,"d":"25,008"},{"v":36076.25,"d":"36,076"},{"v":34605,"d":"34,605"},{"v":25285,"d":"25,285"},{"v":31480,"d":"31,480"},{"v":31980,"d":"31,980"},{"v":28210,"d":"28,210"},{"v":40900,"d":"40,900"},{"v":37080,"d":"37,080"},{"v":29260,"d":"29,260"},{"v":42100,"d":"42,100"},{"v":21287.5,"d":"21,288"},{"v":31272.5,"d":"31,273"},{"v":42868.75,"d":"42,869"},{"v":40882.5,"d":"40,883"},{"v":29818.75,"d":"29,819"},{"v":37080,"d":"37,080"},0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1133667.4825,"d":"1,133,667"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":1767.7500000000002,"d":"1,768"},{"v":2930.025,"d":"2,930"},{"v":4696.087500000001,"d":"4,696"},{"v":5111.1,"d":"5,111"},{"v":4226.625000000001,"d":"4,227"},{"v":5859.000000000001,"d":"5,859"},{"v":6586.200000000002,"d":"6,586"},{"v":6397.650000000001,"d":"6,398"},{"v":10457.5,"d":"10,458"},{"v":10147.275,"d":"10,147"},{"v":8866.199999999999,"d":"8,866"},{"v":13327.5,"d":"13,328"},{"v":7399.874999999999,"d":"7,400"},{"v":10835.475000000002,"d":"10,835"},{"v":16180.875000000004,"d":"16,181"},{"v":15943.499999999998,"d":"15,944"},{"v":11924.25,"d":"11,924"},{"v":15108,"d":"15,108"},{"v":15611.999999999998,"d":"15,612"},{"v":14878.499999999998,"d":"14,879"},{"v":21885,"d":"21,885"},{"v":20182.5,"d":"20,183"},{"v":16138.499999999998,"d":"16,139"},{"v":23805,"d":"23,805"},{"v":12217.5,"d":"12,218"},{"v":17608.5,"d":"17,609"},{"v":24495.75,"d":"24,496"},{"v":23854.5,"d":"23,855"},{"v":18417.75,"d":"18,418"},{"v":23243.999999999996,"d":"23,244"},{"v":23748.000000000004,"d":"23,748"},{"v":21283.5,"d":"21,284"},{"v":31245,"d":"31,245"},{"v":28768.5,"d":"28,769"},{"v":22890,"d":"22,890"},{"v":33420,"d":"33,420"},{"v":16995,"d":"16,995"},{"v":24297,"d":"24,297"},{"v":34627.5,"d":"34,628"},{"v":33318,"d":"33,318"},{"v":24413.999999999996,"d":"24,414"},{"v":30480,"d":"30,480"},{"v":31080,"d":"31,080"},{"v":27468.000000000007,"d":"27,468"},{"v":39960,"d":"39,960"},{"v":36288,"d":"36,288"},{"v":28728,"d":"28,728"},{"v":41400,"d":"41,400"},{"v":20985,"d":"20,985"},{"v":30471,"d":"30,471"},{"v":41866.5,"d":"41,867"},{"v":39987,"d":"39,987"},{"v":29230.5,"d":"29,231"},{"v":36432,"d":"36,432"},0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":103479698.3595,"d":"103,479,698"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31521.9140625,"d":"31,522"},{"v":32894.158854166664,"d":"32,894"},{"v":36064.13098958333,"d":"36,064"},{"v":51023.848828125,"d":"51,024"},{"v":54635.2640625,"d":"54,635"},{"v":58001.84765625,"d":"58,002"},{"v":81183.35625000001,"d":"81,183"},{"v":98082.98927083335,"d":"98,083"},{"v":108190.83526041664,"d":"108,191"},{"v":163881.65848958332,"d":"163,882"},{"v":200886.8973984375,"d":"200,887"},{"v":200886.8973984375,"d":"200,887"},{"v":302112.65078125003,"d":"302,113"},{"v":296112.65078125003,"d":"296,113"},{"v":296112.65078125003,"d":"296,113"},{"v":423370.4314414062,"d":"423,370"},{"v":471103.12959375005,"d":"471,103"},{"v":471103.12959375005,"d":"471,103"},{"v":537157.5478124999,"d":"537,158"},{"v":604336.6415068749,"d":"604,337"},{"v":604336.6415068749,"d":"604,337"},{"v":944406.5904661459,"d":"944,407"},{"v":950406.5904661459,"d":"950,407"},{"v":950406.5904661459,"d":"950,407"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1834826.641855885,"d":"1,834,827"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1972508.574287919,"d":"1,972,509"},{"v":1972508.574287919,"d":"1,972,509"},{"v":2384236.2249655533,"d":"2,384,236"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2941124.376013697,"d":"2,941,124"},{"v":2951492.376013697,"d":"2,951,492"},{"v":2951492.376013697,"d":"2,951,492"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":23217541.467576936,"d":"23,217,541"},null,null,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2949979383.797424,"d":"2,949,979,384"},null,null,{"v":-169000,"d":"-169,000"},{"v":-344000,"d":"-344,000"},{"v":-1377000,"d":"-1,377,000"},{"v":-992000,"d":"-992,000"},{"v":-2531000,"d":"-2,531,000"},{"v":-1231795.1049667967,"d":"-1,231,795"},{"v":-1474926.8681147231,"d":"-1,474,927"},{"v":-2119086.565314645,"d":"-2,119,087"},{"v":-788328.4812445914,"d":"-788,328"},{"v":-690333.9128958296,"d":"-690,334"},{"v":416154.6086959378,"d":"416,155"},{"v":-609932.1360420813,"d":"-609,932"},{"v":1228927.5355512989,"d":"1,228,928"},{"v":1510012.6043259394,"d":"1,510,013"},{"v":3892947.953299406,"d":"3,892,948"},{"v":5882889.143000164,"d":"5,882,889"},{"v":4561569.921706039,"d":"4,561,570"},{"v":7739093.577128733,"d":"7,739,094"},{"v":6050148.060015289,"d":"6,050,148"},{"v":6650898.076222992,"d":"6,650,898"},{"v":11440721.507863734,"d":"11,440,722"},{"v":15195384.81522661,"d":"15,195,385"},{"v":13105553.081821974,"d":"13,105,553"},{"v":15116285.88701282,"d":"15,116,286"},{"v":19139920.88551823,"d":"19,139,921"},{"v":21161480.42196269,"d":"21,161,480"},{"v":27427759.49191662,"d":"27,427,759"},{"v":33956849.339204505,"d":"33,956,849"},{"v":31006050.73093312,"d":"31,006,051"},{"v":34361978.67542325,"d":"34,361,979"},{"v":32484299.496581513,"d":"32,484,299"},{"v":27594984.37960216,"d":"27,594,984"},{"v":43034677.95199165,"d":"43,034,678"},{"v":50909061.409619495,"d":"50,909,061"},{"v":42563174.692920044,"d":"42,563,175"},{"v":39687664.73334778,"d":"39,687,665"},{"v":45144772.561377935,"d":"45,144,773"},{"v":44483277.17956169,"d":"44,483,277"},{"v":55388621.40037079,"d":"55,388,621"},{"v":62542656.48488808,"d":"62,542,656"},{"v":52775154.63316783,"d":"52,775,155"},{"v":56543268.54071836,"d":"56,543,269"},{"v":50035038.40537644,"d":"50,035,038"},{"v":39571284.032532796,"d":"39,571,284"},{"v":57071274.17503589,"d":"57,071,274"},{"v":65334026.628255695,"d":"65,334,027"},{"v":55733150.35773403,"d":"55,733,150"},{"v":56404200.606059834,"d":"56,404,201"},{"v":63844820.17191537,"d":"63,844,820"},{"v":61257596.20094028,"d":"61,257,596"},{"v":69712287.76611967,"d":"69,712,288"},{"v":79113693.17357083,"d":"79,113,693"},{"v":65922603.39846415,"d":"65,922,603"},{"v":70574728.49322775,"d":"70,574,728"},{"v":62405720.750055104,"d":"62,405,721"},{"v":49248886.0472077,"d":"49,248,886"},{"v":73844226.21059677,"d":"73,844,226"},{"v":88946798.18271858,"d":"88,946,798"},{"v":73305473.07816257,"d":"73,305,473"},{"v":68883512.6080504,"d":"68,883,513"},{"v":78203824.37242773,"d":"78,203,824"},{"v":73969245.52268732,"d":"73,969,246"},{"v":84467377.6641579,"d":"84,467,378"},{"v":95751107.40883768,"d":"95,751,107"},{"v":79498137.29067957,"d":"79,498,137"},{"v":84993813.51452395,"d":"84,993,814"},{"v":75016546.80789909,"d":"75,016,547"},{"v":61041681.93310006,"d":"61,041,682"},{"v":92199960.0066728,"d":"92,199,960"},{"v":104746782.65292105,"d":"104,746,783"},{"v":87193062.58136675,"d":"87,193,063"},{"v":81019687.04372767,"d":"81,019,687"},0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":171978143.95395398,"d":"171,978,144"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1455462.1017835937,"d":"1,455,462"},{"v":1457244.8347724387,"d":"1,457,245"},{"v":1461907.8786141144,"d":"1,461,908"},{"v":1501010.7162110351,"d":"1,501,011"},{"v":1486547.015784756,"d":"1,486,547"},{"v":1487109.5739224865,"d":"1,487,110"},{"v":1544596.114926273,"d":"1,544,596"},{"v":1587530.4511089434,"d":"1,587,530"},{"v":1583368.0012656373,"d":"1,583,368"},{"v":1705107.5749736535,"d":"1,705,108"},{"v":1687081.4926671002,"d":"1,687,081"},{"v":1624380.4951599692,"d":"1,624,380"},{"v":1867704.3419927924,"d":"1,867,704"},{"v":1602328.1654969233,"d":"1,602,328"},{"v":1600706.6844825419,"d":"1,600,707"},{"v":1890102.988487778,"d":"1,890,103"},{"v":1809359.083514023,"d":"1,809,359"},{"v":1711737.1796345774,"d":"1,711,737"},{"v":1847019.4998208527,"d":"1,847,019"},{"v":1940312.088349886,"d":"1,940,312"},{"v":1856329.3642767712,"d":"1,856,329"},{"v":2520154.7897388013,"d":"2,520,155"},{"v":2051632.095421228,"d":"2,051,632"},{"v":2000624.3509812139,"d":"2,000,624"},{"v":2490406.4835323277,"d":"2,490,406"},{"v":2056461.8628460835,"d":"2,056,462"},{"v":2007333.4240998747,"d":"2,007,333"},{"v":2549414.519894186,"d":"2,549,415"},{"v":2297994.970479559,"d":"2,297,995"},{"v":2197343.1260507675,"d":"2,197,343"},{"v":2188987.388253666,"d":"2,188,987"},{"v":2297867.230941419,"d":"2,297,867"},{"v":2305354.5792672625,"d":"2,305,355"},{"v":3157329.079027666,"d":"3,157,329"},{"v":2550411.6332168016,"d":"2,550,412"},{"v":2433887.6242687246,"d":"2,433,888"},{"v":2637127.5733388383,"d":"2,637,128"},{"v":2436730.689434426,"d":"2,436,731"},{"v":2323931.5415200144,"d":"2,323,932"},{"v":2560481.409266401,"d":"2,560,481"},{"v":2642792.8140925188,"d":"2,642,793"},{"v":2549661.4011874674,"d":"2,549,661"},{"v":2581009.0823776633,"d":"2,581,009"},{"v":2718322.984281911,"d":"2,718,323"},{"v":2681450.213141065,"d":"2,681,450"},{"v":3584818.9382252498,"d":"3,584,819"},{"v":2946981.7153290072,"d":"2,946,982"},{"v":2800335.7966507156,"d":"2,800,336"},{"v":3052382.5883004116,"d":"3,052,383"},{"v":2808018.121832646,"d":"2,808,018"},{"v":2665099.758779116,"d":"2,665,100"},{"v":3209930.78707252,"d":"3,209,931"},{"v":3165296.395568972,"d":"3,165,296"},{"v":2993336.5189973405,"d":"2,993,337"},{"v":2984209.6448276965,"d":"2,984,210"},{"v":3144100.8460183684,"d":"3,144,101"},{"v":3097555.246338417,"d":"3,097,555"},{"v":3801421.625611336,"d":"3,801,422"},{"v":3417574.407618433,"d":"3,417,574"},{"v":3235837.289739735,"d":"3,235,837"},{"v":3468253.6219343045,"d":"3,468,254"},{"v":3249912.4764007647,"d":"3,249,912"},{"v":3111669.8223997885,"d":"3,111,670"},{"v":3681442.4015634544,"d":"3,681,442"},{"v":3667039.0666638734,"d":"3,667,039"},{"v":3460921.103209541,"d":"3,460,921"},{"v":3462849.2669662517,"d":"3,462,849"},0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15719821.601098469,"d":"15,719,822"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":137831.94317031253,"d":"137,832"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":87610.2021427539,"d":"87,610"},{"v":87610.2021427539,"d":"87,610"},{"v":307937.7671108886,"d":"307,938"},{"v":182458.31210686523,"d":"182,458"},{"v":92835.28056877929,"d":"92,835"},{"v":198092.25642324222,"d":"198,092"},{"v":202025.34419562086,"d":"202,025"},{"v":103963.04658483145,"d":"103,963"},{"v":674003.891924913,"d":"674,004"},{"v":129306.17748182635,"d":"129,306"},{"v":110784.44653919942,"d":"110,784"},{"v":524650.8590873323,"d":"524,651"},{"v":117695.33441130703,"d":"117,695"},{"v":117695.33441130703,"d":"117,695"},{"v":474028.06652702857,"d":"474,028"},{"v":132414.28371784277,"d":"132,414"},{"v":123791.92869904394,"d":"123,792"},{"v":123791.92869904394,"d":"123,792"},{"v":129658.83500389275,"d":"129,659"},{"v":129658.83500389275,"d":"129,659"},{"v":835839.5848583956,"d":"835,840"},{"v":141398.28847332502,"d":"141,398"},{"v":141398.28847332502,"d":"141,398"},{"v":272506.80586987385,"d":"272,507"},{"v":143577.8187702641,"d":"143,578"},{"v":143577.8187702641,"d":"143,578"},{"v":155924.42346105017,"d":"155,924"},{"v":144166.24387736135,"d":"144,166"},{"v":143789.43693986122,"d":"143,789"},{"v":143789.43693986122,"d":"143,789"},{"v":150584.0847018511,"d":"150,584"},{"v":150584.0847018511,"d":"150,584"},{"v":912233.5071144678,"d":"912,234"},{"v":163190.52015479997,"d":"163,191"},{"v":163190.52015479997,"d":"163,191"},{"v":319838.9210383288,"d":"319,839"},{"v":165783.28514146604,"d":"165,783"},{"v":165783.28514146604,"d":"165,783"},{"v":376304.659107447,"d":"376,305"},{"v":169267.7282911262,"d":"169,268"},{"v":169267.7282911262,"d":"169,268"},{"v":169267.7282911262,"d":"169,268"},{"v":177243.65721144644,"d":"177,244"},{"v":177243.65721144644,"d":"177,244"},{"v":702271.2811035737,"d":"702,271"},{"v":185896.73172413048,"d":"185,897"},{"v":185896.73172413048,"d":"185,897"},{"v":295606.54137620423,"d":"295,607"},{"v":187704.8787900967,"d":"187,705"},{"v":187704.8787900967,"d":"187,705"},{"v":353819.4903754655,"d":"353,819"},{"v":190442.6435214798,"d":"190,443"},{"v":190442.6435214798,"d":"190,443"},{"v":190442.6435214798,"d":"190,443"},0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.132500004,"d":"5,287,543"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":5759324.273697284,"d":"5,759,324"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":216631.56520263667,"d":"216,632"},{"v":89623.03153808592,"d":"89,623"},0,{"v":103491.28776123049,"d":"103,491"},{"v":101177.33969458021,"d":"101,177"},{"v":3063.0260083005933,"d":"3,063"},{"v":563533.9800166017,"d":"563,534"},{"v":18521.730942626935,"d":"18,522"},0,{"v":406955.5246760253,"d":"406,956"},0,0,{"v":350382.56200732425,"d":"350,383"},{"v":8622.35501879882,"d":"8,622"},0,0,0,0,{"v":694441.2963850707,"d":"694,441"},0,0,{"v":128928.98709960973,"d":"128,929"},0,0,{"v":12141.356400878947,"d":"12,141"},{"v":376.8069375001295,"d":"377"},0,0,0,0,{"v":749042.9869596679,"d":"749,043"},0,0,{"v":154055.63589686272,"d":"154,056"},0,0,{"v":207036.93081632082,"d":"207,037"},0,0,0,0,0,{"v":516374.54937944334,"d":"516,375"},0,0,{"v":107901.66258610754,"d":"107,902"},0,0,{"v":163376.84685398568,"d":"163,377"},0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":3442912.964518233,"d":"3,442,913"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":16940.839114746097,"d":"16,941"},{"v":16940.839114746097,"d":"16,941"},{"v":20035.575760498046,"d":"20,036"},{"v":21315.9047824707,"d":"21,316"},{"v":21315.9047824707,"d":"21,316"},{"v":22794.35175048828,"d":"22,794"},{"v":25379.459905078125,"d":"25,379"},{"v":25423.217419482422,"d":"25,423"},{"v":33473.702848291025,"d":"33,474"},{"v":33738.299004614266,"d":"33,738"},{"v":33738.299004614266,"d":"33,738"},{"v":39551.949357128906,"d":"39,552"},{"v":39551.949357128906,"d":"39,552"},{"v":39551.949357128906,"d":"39,552"},{"v":44557.41452866211,"d":"44,557"},{"v":44680.59102893066,"d":"44,681"},{"v":44680.59102893066,"d":"44,681"},{"v":44680.59102893066,"d":"44,681"},{"v":46914.620580377195,"d":"46,915"},{"v":46914.620580377195,"d":"46,915"},{"v":56835.21052873535,"d":"56,835"},{"v":56835.21052873535,"d":"56,835"},{"v":56835.21052873535,"d":"56,835"},{"v":58677.053201586925,"d":"58,677"},{"v":58677.053201586925,"d":"58,677"},{"v":58677.053201586925,"d":"58,677"},{"v":58850.50115017091,"d":"58,851"},{"v":58855.884106420905,"d":"58,856"},{"v":58855.884106420905,"d":"58,856"},{"v":58855.884106420905,"d":"58,856"},{"v":61798.67831174197,"d":"61,799"},{"v":61798.67831174197,"d":"61,799"},{"v":72499.29241116579,"d":"72,499"},{"v":72499.29241116579,"d":"72,499"},{"v":72499.29241116579,"d":"72,499"},{"v":74700.08720969241,"d":"74,700"},{"v":74700.08720969241,"d":"74,700"},{"v":74700.08720969241,"d":"74,700"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":81540.64553242178,"d":"81,541"},{"v":81540.64553242178,"d":"81,541"},{"v":88917.424809271,"d":"88,917"},{"v":88917.424809271,"d":"88,917"},{"v":88917.424809271,"d":"88,917"},{"v":90458.87713192968,"d":"90,459"},{"v":90458.87713192968,"d":"90,459"},{"v":90458.87713192968,"d":"90,459"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":800041.2303829478,"d":"800,041"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":5569.363028007812,"d":"5,569"},{"v":5569.363028007812,"d":"5,569"},{"v":6170.6261477539065,"d":"6,171"},{"v":6419.375786308594,"d":"6,419"},{"v":6419.375786308594,"d":"6,419"},{"v":6706.616911523437,"d":"6,707"},{"v":7113.5445959624985,"d":"7,114"},{"v":7121.803157048436,"d":"7,122"},{"v":8641.209060020312,"d":"8,641"},{"v":8691.147534585156,"d":"8,691"},{"v":8691.147534585156,"d":"8,691"},{"v":9788.385054178123,"d":"9,788"},{"v":9788.385054178123,"d":"9,788"},{"v":9788.385054178123,"d":"9,788"},{"v":10733.089991042187,"d":"10,733"},{"v":10756.33767011328,"d":"10,756"},{"v":10756.33767011328,"d":"10,756"},{"v":10756.33767011328,"d":"10,756"},{"v":10971.464423515547,"d":"10,971"},{"v":10971.464423515547,"d":"10,971"},{"v":12790.327944589688,"d":"12,790"},{"v":12790.327944589688,"d":"12,790"},{"v":12790.327944589688,"d":"12,790"},{"v":13128.015568677189,"d":"13,128"},{"v":13128.015568677189,"d":"13,128"},{"v":13128.015568677189,"d":"13,128"},{"v":13159.815910000314,"d":"13,160"},{"v":13160.802833440313,"d":"13,161"},{"v":13160.802833440313,"d":"13,161"},{"v":13160.802833440313,"d":"13,161"},{"v":13424.018890109122,"d":"13,424"},{"v":13424.018890109122,"d":"13,424"},{"v":15329.840243634175,"d":"15,330"},{"v":15329.840243634175,"d":"15,330"},{"v":15329.840243634175,"d":"15,330"},{"v":15721.810431773629,"d":"15,722"},{"v":15721.810431773629,"d":"15,722"},{"v":15721.810431773629,"d":"15,722"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16573.554804024632,"d":"16,574"},{"v":16573.554804024632,"d":"16,574"},{"v":17849.850039859437,"d":"17,850"},{"v":17849.850039859437,"d":"17,850"},{"v":17849.850039859437,"d":"17,850"},{"v":18116.544783166988,"d":"18,117"},{"v":18116.544783166988,"d":"18,117"},{"v":18116.544783166988,"d":"18,117"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":61910095.7804557,"d":"61,910,096"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145451.84350234375,"d":"145,452"},{"v":147222.1970484804,"d":"147,222"},{"v":148460.20719640603,"d":"148,460"},{"v":164164.84268707695,"d":"164,165"},{"v":170215.9862558497,"d":"170,216"},{"v":172100.8269529551,"d":"172,101"},{"v":191264.17175596056,"d":"191,264"},{"v":204415.07919930277,"d":"204,415"},{"v":211540.1561582935,"d":"211,540"},{"v":242710.52694021602,"d":"242,711"},{"v":267260.27736937377,"d":"267,260"},{"v":270663.8621259145,"d":"270,664"},{"v":312461.32510898774,"d":"312,461"},{"v":262752.9633541694,"d":"262,753"},{"v":261131.48233978794,"d":"261,131"},{"v":330200.2213768893,"d":"330,200"},{"v":374935.77140715794,"d":"374,936"},{"v":366936.8990657982,"d":"366,937"},{"v":396962.2433976105,"d":"396,962"},{"v":448762.7941542652,"d":"448,763"},{"v":462842.3676919397,"d":"462,842"},{"v":556626.9478138884,"d":"556,627"},{"v":632801.9679394017,"d":"632,802"},{"v":600315.9544420145,"d":"600,316"},{"v":676231.6744449954,"d":"676,232"},{"v":649242.5784347765,"d":"649,243"},{"v":600114.1396885677,"d":"600,114"},{"v":785862.5033671573,"d":"785,863"},{"v":876056.7367617167,"d":"876,057"},{"v":784027.2473517235,"d":"784,027"},{"v":775671.509554622,"d":"775,672"},{"v":839998.7274375265,"d":"839,999"},{"v":847486.0757633699,"d":"847,486"},{"v":993279.82566927,"d":"993,280"},{"v":1080803.6762434766,"d":"1,080,804"},{"v":964279.6672953997,"d":"964,280"},{"v":1036411.0989689645,"d":"1,036,411"},{"v":964943.2021641622,"d":"964,943"},{"v":852144.0542497503,"d":"852,144"},{"v":1076347.3173053511,"d":"1,076,347"},{"v":1170416.9017151578,"d":"1,170,417"},{"v":1077662.295747606,"d":"1,077,662"},{"v":1109009.9769378023,"d":"1,109,010"},{"v":1199682.94102506,"d":"1,199,683"},{"v":1162810.1698842137,"d":"1,162,810"},{"v":1304529.4725557815,"d":"1,304,529"},{"v":1415735.236619207,"d":"1,415,735"},{"v":1269089.3179409155,"d":"1,269,089"},{"v":1364487.7087070823,"d":"1,364,488"},{"v":1274178.8781361799,"d":"1,274,179"},{"v":1131260.51508265,"d":"1,131,261"},{"v":1465570.1694100727,"d":"1,465,570"},{"v":1627972.7087228457,"d":"1,627,973"},{"v":1456012.8321512141,"d":"1,456,013"},{"v":1446885.9579815702,"d":"1,446,886"},{"v":1557759.551495272,"d":"1,557,760"},{"v":1511213.9518153209,"d":"1,511,214"},{"v":1690052.7071961125,"d":"1,690,053"},{"v":1822580.0385826526,"d":"1,822,580"},{"v":1640842.9207039548,"d":"1,640,843"},{"v":1763549.4432464505,"d":"1,763,549"},{"v":1653109.9602990183,"d":"1,653,110"},{"v":1514867.3062980422,"d":"1,514,867"},{"v":1918525.2738763392,"d":"1,918,525"},{"v":2067498.7858307436,"d":"2,067,499"},{"v":1861380.8223764119,"d":"1,861,381"},{"v":1863308.986133122,"d":"1,863,309"},0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":18518594.233174488,"d":"18,518,594"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":46311.440010418,"d":"46,311"},{"v":45500.69950322729,"d":"45,501"},{"v":73324.61068844459,"d":"73,325"},{"v":95021.33987024556,"d":"95,021"},{"v":91021.90369956571,"d":"91,022"},{"v":98653.07169880519,"d":"98,653"},{"v":123127.69666046584,"d":"123,128"},{"v":130167.48342930313,"d":"130,167"},{"v":168721.36890694418,"d":"168,721"},{"v":205996.91351136746,"d":"205,997"},{"v":189753.9067626738,"d":"189,754"},{"v":218780.1467224976,"d":"218,780"},{"v":204392.4367132215,"d":"204,392"},{"v":179828.2173401171,"d":"179,828"},{"v":262877.6171335786,"d":"262,878"},{"v":306992.25562627485,"d":"306,992"},{"v":260977.51092127827,"d":"260,978"},{"v":245992.38177231088,"d":"245,992"},{"v":276319.01468872145,"d":"276,319"},{"v":280062.6888516432,"d":"280,063"},{"v":340841.89002913487,"d":"340,842"},{"v":383415.01668869227,"d":"383,415"},{"v":325153.0122146539,"d":"325,153"},{"v":348141.9431484321,"d":"348,142"},{"v":311100.3162557305,"d":"311,100"},{"v":254700.74229852456,"d":"254,701"},{"v":352417.9104330204,"d":"352,418"},{"v":398014.2562985933,"d":"398,014"},{"v":351636.95331481745,"d":"351,637"},{"v":351487.8841772805,"d":"351,488"},{"v":394410.2002476457,"d":"394,410"},{"v":375973.81467722263,"d":"375,974"},{"v":429187.093432108,"d":"429,187"},{"v":483049.4553932309,"d":"483,049"},{"v":409726.49605408515,"d":"409,726"},{"v":438279.9706606801,"d":"438,280"},{"v":391210.98329758,"d":"391,211"},{"v":319751.8017708151,"d":"319,752"},{"v":465846.3360803893,"d":"465,846"},{"v":544941.576451362,"d":"544,942"},{"v":458961.6381655462,"d":"458,962"},{"v":431231.8789411732,"d":"431,232"},{"v":483436.98098406894,"d":"483,437"},{"v":460164.1811440934,"d":"460,164"},{"v":523847.37401223305,"d":"523,847"},{"v":587562.7442701524,"d":"587,563"},{"v":496694.18533080356,"d":"496,694"},{"v":530016.1968131948,"d":"530,016"},{"v":471993.33036059304,"d":"471,993"},{"v":402872.003360105,"d":"402,872"},{"v":573866.612381511,"d":"573,867"},{"v":645269.9308819389,"d":"645,270"},{"v":542210.9491547731,"d":"542,211"},{"v":509257.21878861147,"d":"509,257"},0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":18518594.233174488,"d":"18,518,594"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":46311.440010418,"d":"46,311"},{"v":45500.69950322729,"d":"45,501"},{"v":73324.61068844459,"d":"73,325"},{"v":95021.33987024556,"d":"95,021"},{"v":91021.90369956571,"d":"91,022"},{"v":98653.07169880519,"d":"98,653"},{"v":123127.69666046584,"d":"123,128"},{"v":130167.48342930313,"d":"130,167"},{"v":168721.36890694418,"d":"168,721"},{"v":205996.91351136746,"d":"205,997"},{"v":189753.9067626738,"d":"189,754"},{"v":218780.1467224976,"d":"218,780"},{"v":204392.4367132215,"d":"204,392"},{"v":179828.2173401171,"d":"179,828"},{"v":262877.6171335786,"d":"262,878"},{"v":306992.25562627485,"d":"306,992"},{"v":260977.51092127827,"d":"260,978"},{"v":245992.38177231088,"d":"245,992"},{"v":276319.01468872145,"d":"276,319"},{"v":280062.6888516432,"d":"280,063"},{"v":340841.89002913487,"d":"340,842"},{"v":383415.01668869227,"d":"383,415"},{"v":325153.0122146539,"d":"325,153"},{"v":348141.9431484321,"d":"348,142"},{"v":311100.3162557305,"d":"311,100"},{"v":254700.74229852456,"d":"254,701"},{"v":352417.9104330204,"d":"352,418"},{"v":398014.2562985933,"d":"398,014"},{"v":351636.95331481745,"d":"351,637"},{"v":351487.8841772805,"d":"351,488"},{"v":394410.2002476457,"d":"394,410"},{"v":375973.81467722263,"d":"375,974"},{"v":429187.093432108,"d":"429,187"},{"v":483049.4553932309,"d":"483,049"},{"v":409726.49605408515,"d":"409,726"},{"v":438279.9706606801,"d":"438,280"},{"v":391210.98329758,"d":"391,211"},{"v":319751.8017708151,"d":"319,752"},{"v":465846.3360803893,"d":"465,846"},{"v":544941.576451362,"d":"544,942"},{"v":458961.6381655462,"d":"458,962"},{"v":431231.8789411732,"d":"431,232"},{"v":483436.98098406894,"d":"483,437"},{"v":460164.1811440934,"d":"460,164"},{"v":523847.37401223305,"d":"523,847"},{"v":587562.7442701524,"d":"587,563"},{"v":496694.18533080356,"d":"496,694"},{"v":530016.1968131948,"d":"530,016"},{"v":471993.33036059304,"d":"471,993"},{"v":402872.003360105,"d":"402,872"},{"v":573866.612381511,"d":"573,867"},{"v":645269.9308819389,"d":"645,270"},{"v":542210.9491547731,"d":"542,211"},{"v":509257.21878861147,"d":"509,257"},0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.78409365,"d":"20,964,045"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380951,"d":"2,019,101"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2778001239.843468,"d":"2,778,001,240"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-1666100,"d":"-1,666,100"},{"v":-2809100,"d":"-2,809,100"},{"v":-2434100,"d":"-2,434,100"},{"v":-3973100,"d":"-3,973,100"},{"v":-2687257.2067503906,"d":"-2,687,257"},{"v":-2932171.702887162,"d":"-2,932,172"},{"v":-3580994.4439287595,"d":"-3,580,994"},{"v":-2289339.197455627,"d":"-2,289,339"},{"v":-2176880.9286805857,"d":"-2,176,881"},{"v":-1070954.9652265487,"d":"-1,070,955"},{"v":-2154528.2509683543,"d":"-2,154,528"},{"v":-358602.91555764433,"d":"-358,603"},{"v":-73355.39693969814,"d":"-73,355"},{"v":2187840.3783257524,"d":"2,187,840"},{"v":4195807.650333064,"d":"4,195,808"},{"v":2937189.4265460707,"d":"2,937,189"},{"v":5871389.23513594,"d":"5,871,389"},{"v":4447819.894518365,"d":"4,447,820"},{"v":5050191.391740451,"d":"5,050,191"},{"v":9550618.519375954,"d":"9,550,619"},{"v":13386025.731712587,"d":"13,386,026"},{"v":11393815.902187398,"d":"11,393,816"},{"v":13269266.387191968,"d":"13,269,266"},{"v":17199608.797168344,"d":"17,199,609"},{"v":19305151.05768592,"d":"19,305,151"},{"v":24907604.70217782,"d":"24,907,605"},{"v":31905217.24378328,"d":"31,905,217"},{"v":29005426.379951905,"d":"29,005,426"},{"v":31871572.191890918,"d":"31,871,572"},{"v":30427837.63373543,"d":"30,427,838"},{"v":25587650.955502287,"d":"25,587,651"},{"v":40485263.432097465,"d":"40,485,263"},{"v":48611066.43913993,"d":"48,611,066"},{"v":40365831.566869274,"d":"40,365,832"},{"v":37498677.345094115,"d":"37,498,677"},{"v":42846905.33043651,"d":"42,846,905"},{"v":42177922.600294426,"d":"42,177,923"},{"v":52231292.321343124,"d":"52,231,292"},{"v":59992244.85167128,"d":"59,992,245"},{"v":50341267.00889911,"d":"50,341,267"},{"v":53906140.96737952,"d":"53,906,141"},{"v":47598307.71594202,"d":"47,598,308"},{"v":37247352.49101278,"d":"37,247,352"},{"v":54510792.76576949,"d":"54,510,793"},{"v":62691233.81416318,"d":"62,691,234"},{"v":53183488.95654656,"d":"53,183,489"},{"v":53823191.52368217,"d":"53,823,192"},{"v":61126497.187633455,"d":"61,126,497"},{"v":58576145.98779921,"d":"58,576,146"},{"v":66127468.82789442,"d":"66,127,469"},{"v":76166711.45824182,"d":"76,166,711"},{"v":63122267.601813436,"d":"63,122,268"},{"v":67522345.90492734,"d":"67,522,346"},{"v":59597702.62822245,"d":"59,597,703"},{"v":46583786.288428575,"d":"46,583,786"},{"v":70634295.42352425,"d":"70,634,295"},{"v":85781501.78714961,"d":"85,781,502"},{"v":70312136.55916522,"d":"70,312,137"},{"v":65899302.96322271,"d":"65,899,303"},{"v":75059723.52640936,"d":"75,059,724"},{"v":70871690.27634889,"d":"70,871,690"},{"v":80665956.03854656,"d":"80,665,956"},{"v":92333533.00121924,"d":"92,333,533"},{"v":76262300.00093983,"d":"76,262,300"},{"v":81525559.89258966,"d":"81,525,560"},{"v":71766634.33149832,"d":"71,766,634"},{"v":57930012.11070027,"d":"57,930,012"},{"v":88518517.60510935,"d":"88,518,518"},{"v":101079743.58625717,"d":"101,079,744"},{"v":83732141.4781572,"d":"83,732,141"},{"v":77556837.77676141,"d":"77,556,838"},0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1528794957.6152267,"d":"1,528,794,958"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":215690.47619047618,"d":"215,690"},{"v":665906.7849361966,"d":"665,907"},{"v":869779.0243155354,"d":"869,779"},{"v":1555709.618775542,"d":"1,555,710"},{"v":2039407.7692586824,"d":"2,039,408"},{"v":2094385.9827663077,"d":"2,094,386"},{"v":3239346.2820978034,"d":"3,239,346"},{"v":3702068.974364106,"d":"3,702,069"},{"v":4089886.416552745,"d":"4,089,886"},{"v":4398395.067191213,"d":"4,398,395"},{"v":5543355.366522709,"d":"5,543,355"},{"v":6301275.162586521,"d":"6,301,275"},{"v":6689092.604775161,"d":"6,689,093"},{"v":7334465.025877805,"d":"7,334,465"},{"v":6435235.390055371,"d":"6,435,235"},{"v":7603998.121926621,"d":"7,603,998"},{"v":8266966.389382718,"d":"8,266,966"},{"v":8804776.740301589,"d":"8,804,777"},{"v":9373955.52862338,"d":"9,373,956"},{"v":9911765.87954225,"d":"9,911,766"},{"v":10480944.66786404,"d":"10,480,945"},{"v":11649707.39973529,"d":"11,649,707"},{"v":12558673.253689313,"d":"12,558,673"},{"v":13096483.60460818,"d":"13,096,484"},{"v":13911659.979427896,"d":"13,911,660"},{"v":14449470.330346767,"d":"14,449,470"},{"v":15264646.70516648,"d":"15,264,647"},{"v":15802457.056085352,"d":"15,802,457"},{"v":17248585.811857447,"d":"17,248,586"},{"v":18126183.22840855,"d":"18,126,183"},{"v":18941359.603228264,"d":"18,941,360"},{"v":19725167.540645063,"d":"19,725,168"},{"v":20540343.915464774,"d":"20,540,344"},{"v":21324151.85288157,"d":"21,324,152"},{"v":22139328.227701288,"d":"22,139,328"},{"v":22923136.16511808,"d":"22,923,136"},{"v":24369264.92089017,"d":"24,369,265"},{"v":25447044.74601618,"d":"25,447,045"},{"v":26170590.76498985,"d":"26,170,591"},{"v":27154581.110981546,"d":"27,154,581"},{"v":27740681.59618616,"d":"27,740,682"},{"v":28724671.942177854,"d":"28,724,672"},{"v":29310772.427382465,"d":"29,310,772"},{"v":30111502.06168208,"d":"30,111,502"},{"v":30697602.54688669,"d":"30,697,603"},{"v":32129284.562138688,"d":"32,129,285"},{"v":33055172.112975523,"d":"33,055,172"},{"v":33672641.03558306,"d":"33,672,641"},{"v":34478598.74278316,"d":"34,478,599"},{"v":35096067.665390685,"d":"35,096,068"},{"v":35844516.57068543,"d":"35,844,517"},{"v":36461985.493292965,"d":"36,461,985"},{"v":37016717.54109465,"d":"37,016,718"},{"v":37581905.73469732,"d":"37,581,906"},{"v":38136637.78249901,"d":"38,136,638"},{"v":39322322.21125308,"d":"39,322,322"},{"v":40216841.324687,"d":"40,216,841"},{"v":40714153.75459493,"d":"40,714,154"},{"v":41296900.45498023,"d":"41,296,900"},{"v":41788895.62797609,"d":"41,788,896"},{"v":42406364.550583616,"d":"42,406,365"},{"v":42898359.72357946,"d":"42,898,360"},{"v":43463547.917182125,"d":"43,463,548"},{"v":43955543.09017798,"d":"43,955,543"},{"v":44510275.13797967,"d":"44,510,275"},{"v":44819009.599283434,"d":"44,819,010"},{"v":46004694.0280375,"d":"46,004,694"},{"v":46653215.554973505,"d":"46,653,216"},0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020249.999999995,"d":"3,020,250"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":34722.222222222226,"d":"34,722"},0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111095,"d":"17,611"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777781,"d":"44,028"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.66666666645,"d":"264,167"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":10},{"v":438888.8888888886,"d":"438,889"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555543,"d":"1,755,556"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":309780952.38095224,"d":"309,780,952"},null,null,0,0,0,0,{"v":126190.47619047618,"d":"126,190"},{"v":521428.57142857136,"d":"521,429"},{"v":571428.5714285714,"d":"571,429"},{"v":1202380.9523809524,"d":"1,202,381"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":2042857.1428571432,"d":"2,042,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2900000,"d":"2,900,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2500000.0000000005,"d":"2,500,000"},{"v":3130952.380952381,"d":"3,130,952"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3845238.0952380956,"d":"3,845,238"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":4559523.80952381,"d":"4,559,524"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":5273809.523809523,"d":"5,273,810"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5988095.238095237,"d":"5,988,095"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6702380.952380951,"d":"6,702,381"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":7416666.666666666,"d":"7,416,667"},{"v":7500000,"d":"7,500,000"},0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":10},{"v":108750000,"d":"108,750,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":875000,"d":"875,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2625000,"d":"2,625,000"},{"v":2625000,"d":"2,625,000"},0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":10},{"v":103571428.57142852,"d":"103,571,429"},null,null,0,0,0,0,{"v":47619.04761904762,"d":"47,619"},{"v":190476.19047619047,"d":"190,476"},{"v":190476.19047619047,"d":"190,476"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":833333.3333333334,"d":"833,333"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2499999.9999999995,"d":"2,500,000"},{"v":2499999.9999999995,"d":"2,500,000"},0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":10},{"v":18124999.999999993,"d":"18,125,000"},null,null,0,0,0,0,{"v":8333.333333333332,"d":"8,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":145833.3333333333,"d":"145,833"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":437499.99999999994,"d":"437,500"},{"v":437499.99999999994,"d":"437,500"},0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":10},{"v":31071428.571428582,"d":"31,071,429"},null,null,0,0,0,0,{"v":14285.714285714284,"d":"14,286"},{"v":57142.85714285714,"d":"57,143"},{"v":57142.85714285714,"d":"57,143"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":250000,"d":"250,000"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":749999.9999999999,"d":"750,000"},{"v":749999.9999999999,"d":"750,000"},0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":12946428.571428565,"d":"12,946,429"},null,null,0,0,0,0,{"v":5952.380952380952,"d":"5,952"},{"v":23809.52380952381,"d":"23,810"},{"v":23809.52380952381,"d":"23,810"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":104166.66666666667,"d":"104,167"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":10090476.190476185,"d":"10,090,476"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":250000,"d":"250,000"},0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":15135714.285714291,"d":"15,135,714"},null,null,0,0,0,0,0,{"v":7142.857142857142,"d":"7,143"},{"v":28571.42857142857,"d":"28,571"},{"v":28571.42857142857,"d":"28,571"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":374999.99999999994,"d":"375,000"},0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":10090476.190476185,"d":"10,090,476"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":250000,"d":"250,000"},0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1215993755.2342741,"d":"1,215,993,755"},null,null,0,0,0,0,0,{"v":54978.213507625274,"d":"54,978"},{"v":208850.45288696405,"d":"208,850"},{"v":263828.66639458935,"d":"263,829"},{"v":664193.4835443962,"d":"664,193"},{"v":719171.6970520215,"d":"719,172"},{"v":1106989.1392406605,"d":"1,106,989"},{"v":1469711.8315069634,"d":"1,469,712"},{"v":1857529.2736956023,"d":"1,857,529"},{"v":2207704.591000737,"d":"2,207,705"},{"v":2595522.0331893754,"d":"2,595,522"},{"v":3253441.8292531883,"d":"3,253,442"},{"v":3641259.271441827,"d":"3,641,259"},{"v":4286631.6925444715,"d":"4,286,632"},{"v":3895374.2789442595,"d":"3,895,374"},{"v":4433184.629863129,"d":"4,433,185"},{"v":5012819.563985893,"d":"5,012,820"},{"v":5550629.914904763,"d":"5,550,630"},{"v":6119808.703226553,"d":"6,119,809"},{"v":6657619.054145424,"d":"6,657,619"},{"v":7226797.842467214,"d":"7,226,798"},{"v":7764608.193386084,"d":"7,764,608"},{"v":8590240.714006774,"d":"8,590,241"},{"v":9128051.06492564,"d":"9,128,051"},{"v":9943227.439745357,"d":"9,943,227"},{"v":10481037.790664228,"d":"10,481,038"},{"v":11296214.16548394,"d":"11,296,214"},{"v":11834024.516402813,"d":"11,834,025"},{"v":12649200.891222527,"d":"12,649,201"},{"v":13443464.974440295,"d":"13,443,465"},{"v":14258641.349260012,"d":"14,258,641"},{"v":15042449.286676807,"d":"15,042,449"},{"v":15857625.66149652,"d":"15,857,626"},{"v":16641433.598913316,"d":"16,641,434"},{"v":17456609.973733034,"d":"17,456,610"},{"v":18240417.911149826,"d":"18,240,418"},{"v":19055594.285969537,"d":"19,055,594"},{"v":20050040.77776221,"d":"20,050,041"},{"v":20773586.796735883,"d":"20,773,587"},{"v":21757577.14272758,"d":"21,757,577"},{"v":22343677.627932195,"d":"22,343,678"},{"v":23327667.973923888,"d":"23,327,668"},{"v":23913768.4591285,"d":"23,913,768"},{"v":24714498.093428113,"d":"24,714,498"},{"v":25300598.578632724,"d":"25,300,599"},{"v":26101328.21293234,"d":"26,101,328"},{"v":26943882.43043584,"d":"26,943,882"},{"v":27561351.353043374,"d":"27,561,351"},{"v":28367309.060243476,"d":"28,367,309"},{"v":28984777.982851002,"d":"28,984,778"},{"v":29733226.888145752,"d":"29,733,227"},{"v":30350695.810753282,"d":"30,350,696"},{"v":30905427.858554974,"d":"30,905,428"},{"v":31470616.052157637,"d":"31,470,616"},{"v":32025348.099959325,"d":"32,025,348"},{"v":32580080.147761013,"d":"32,580,080"},{"v":33391265.927861605,"d":"33,391,266"},{"v":33893717.24665842,"d":"33,893,717"},{"v":34511186.16926595,"d":"34,511,186"},{"v":35003181.342261806,"d":"35,003,181"},{"v":35620650.26486933,"d":"35,620,650"},{"v":36112645.437865175,"d":"36,112,645"},{"v":36677833.63146784,"d":"36,677,834"},{"v":37169828.8044637,"d":"37,169,829"},{"v":37724560.85226539,"d":"37,724,561"},{"v":38033295.31356915,"d":"38,033,295"},{"v":38588027.36137084,"d":"38,588,027"},{"v":39153215.554973505,"d":"39,153,216"},0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1287526.7170483533,"d":"1,287,527"},null,null,0,0,0,0,0,{"v":54.46623093681918,"d":"54"},{"v":217.76340234758086,"d":"218"},{"v":272.22963328440005,"d":"272"},{"v":699.888529503134,"d":"700"},{"v":754.3547604399532,"d":"754"},{"v":1166.4808825052232,"d":"1,166"},{"v":1547.541456263566,"d":"1,548"},{"v":1959.667578328836,"d":"1,960"},{"v":2325.1953779337146,"d":"2,325"},{"v":2737.321499998985,"d":"2,737"},{"v":3429.4436424253868,"d":"3,429"},{"v":3841.5697644906572,"d":"3,842"},{"v":4518.159132763595,"d":"4,518"},{"v":4108.571045690723,"d":"4,109"},{"v":4672.395519251503,"d":"4,672"},{"v":5287.995906657165,"d":"5,288"},{"v":5851.820380217946,"d":"5,852"},{"v":6454.476789162389,"d":"6,454"},{"v":7018.30126272317,"d":"7,018"},{"v":7620.957671667611,"d":"7,621"},{"v":8184.782145228393,"d":"8,185"},{"v":9059.600506524104,"d":"9,060"},{"v":9623.424980084887,"d":"9,623"},{"v":10485.299362919375,"d":"10,485"},{"v":11049.123836480157,"d":"11,049"},{"v":11910.998219314652,"d":"11,911"},{"v":12474.822692875432,"d":"12,475"},{"v":13336.697075709924,"d":"13,337"},{"v":14172.683501621976,"d":"14,173"},{"v":15034.557884456466,"d":"15,035"},{"v":15857.600331907297,"d":"15,858"},{"v":16719.474714741787,"d":"16,719"},{"v":17542.517162192617,"d":"17,543"},{"v":18404.391545027112,"d":"18,404"},{"v":19227.43399247794,"d":"19,227"},{"v":20089.308375312434,"d":"20,089"},{"v":21139.124249333854,"d":"21,139"},{"v":21910.221580606976,"d":"21,910"},{"v":22947.093476167174,"d":"22,947"},{"v":23582.02523009825,"d":"23,582"},{"v":24618.897125658455,"d":"24,619"},{"v":25253.82887958953,"d":"25,254"},{"v":26109.146672026996,"d":"26,109"},{"v":26744.078425958076,"d":"26,744"},{"v":27599.39621839554,"d":"27,599"},{"v":28506.489924677895,"d":"28,506"},{"v":29180.253613992634,"d":"29,180"},{"v":30042.04339566071,"d":"30,042"},{"v":30715.80708497544,"d":"30,716"},{"v":31506.404985106816,"d":"31,506"},{"v":32180.168674421555,"d":"32,180"},{"v":32776.26849296897,"d":"32,776"},{"v":33385.312289977606,"d":"33,385"},{"v":33981.41210852503,"d":"33,981"},{"v":34577.511927072446,"d":"34,578"},{"v":35445.77369797113,"d":"35,446"},{"v":35977.15362421245,"d":"35,977"},{"v":36650.917313527185,"d":"36,651"},{"v":37169.35326130729,"d":"37,169"},{"v":37843.116950622025,"d":"37,843"},{"v":38361.55289840213,"d":"38,362"},{"v":38970.596695410764,"d":"38,971"},{"v":39489.032643190854,"d":"39,489"},{"v":40085.13246173828,"d":"40,085"},{"v":40422.01430639564,"d":"40,422"},{"v":41018.11412494306,"d":"41,018"},{"v":41627.1579219517,"d":"41,627"},0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":515010.6868193414,"d":"515,011"},null,null,0,0,0,0,0,{"v":21.786492374727672,"d":"22"},{"v":87.10536093903235,"d":"87"},{"v":108.89185331376002,"d":"109"},{"v":279.9554118012536,"d":"280"},{"v":301.7419041759813,"d":"302"},{"v":466.59235300208934,"d":"467"},{"v":619.0165825054264,"d":"619"},{"v":783.8670313315343,"d":"784"},{"v":930.0781511734859,"d":"930"},{"v":1094.9285999995939,"d":"1,095"},{"v":1371.7774569701548,"d":"1,372"},{"v":1536.6279057962627,"d":"1,537"},{"v":1807.2636531054382,"d":"1,807"},{"v":1643.4284182762883,"d":"1,643"},{"v":1868.9582077006014,"d":"1,869"},{"v":2115.1983626628657,"d":"2,115"},{"v":2340.7281520871784,"d":"2,341"},{"v":2581.7907156649553,"d":"2,582"},{"v":2807.320505089268,"d":"2,807"},{"v":3048.3830686670444,"d":"3,048"},{"v":3273.912858091357,"d":"3,274"},{"v":3623.840202609642,"d":"3,624"},{"v":3849.369992033954,"d":"3,849"},{"v":4194.119745167751,"d":"4,194"},{"v":4419.649534592063,"d":"4,420"},{"v":4764.39928772586,"d":"4,764"},{"v":4989.929077150172,"d":"4,990"},{"v":5334.67883028397,"d":"5,335"},{"v":5669.07340064879,"d":"5,669"},{"v":6013.823153782587,"d":"6,014"},{"v":6343.040132762919,"d":"6,343"},{"v":6687.7898858967155,"d":"6,688"},{"v":7017.006864877048,"d":"7,017"},{"v":7361.756618010844,"d":"7,362"},{"v":7690.973596991177,"d":"7,691"},{"v":8035.723350124972,"d":"8,036"},{"v":8455.649699733542,"d":"8,456"},{"v":8764.08863224279,"d":"8,764"},{"v":9178.837390466868,"d":"9,179"},{"v":9432.8100920393,"d":"9,433"},{"v":9847.558850263382,"d":"9,848"},{"v":10101.531551835813,"d":"10,102"},{"v":10443.658668810798,"d":"10,444"},{"v":10697.631370383231,"d":"10,698"},{"v":11039.758487358216,"d":"11,040"},{"v":11402.595969871154,"d":"11,403"},{"v":11672.101445597053,"d":"11,672"},{"v":12016.817358264283,"d":"12,017"},{"v":12286.322833990178,"d":"12,286"},{"v":12602.561994042724,"d":"12,603"},{"v":12872.06746976862,"d":"12,872"},{"v":13110.507397187588,"d":"13,111"},{"v":13354.12491599104,"d":"13,354"},{"v":13592.564843410008,"d":"13,593"},{"v":13831.004770828977,"d":"13,831"},{"v":14178.309479188454,"d":"14,178"},{"v":14390.861449684979,"d":"14,391"},{"v":14660.366925410872,"d":"14,660"},{"v":14867.741304522913,"d":"14,868"},{"v":15137.246780248806,"d":"15,137"},{"v":15344.621159360848,"d":"15,345"},{"v":15588.238678164302,"d":"15,588"},{"v":15795.613057276341,"d":"15,796"},{"v":16034.052984695309,"d":"16,034"},{"v":16168.805722558258,"d":"16,169"},{"v":16407.245649977223,"d":"16,407"},{"v":16650.863168780677,"d":"16,651"},0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1214191217.8304067,"d":"1,214,191,218"},null,null,0,0,0,0,0,{"v":54901.96078431373,"d":"54,902"},{"v":208545.58412367743,"d":"208,546"},{"v":263447.5449079912,"d":"263,448"},{"v":663213.6396030919,"d":"663,214"},{"v":718115.6003874056,"d":"718,116"},{"v":1105356.066005153,"d":"1,105,356"},{"v":1467545.2734681943,"d":"1,467,545"},{"v":1854785.739085942,"d":"1,854,786"},{"v":2204449.31747163,"d":"2,204,449"},{"v":2591689.783089377,"d":"2,591,690"},{"v":3248640.6081537926,"d":"3,248,641"},{"v":3635881.07377154,"d":"3,635,881"},{"v":4280306.269758603,"d":"4,280,306"},{"v":3889622.2794802925,"d":"3,889,622"},{"v":4426643.276136177,"d":"4,426,643"},{"v":5005416.369716573,"d":"5,005,416"},{"v":5542437.366372458,"d":"5,542,437"},{"v":6110772.435721726,"d":"6,110,772"},{"v":6647793.432377611,"d":"6,647,793"},{"v":7216128.50172688,"d":"7,216,129"},{"v":7753149.498382765,"d":"7,753,149"},{"v":8577557.27329764,"d":"8,577,557"},{"v":9114578.269953523,"d":"9,114,578"},{"v":9928548.02063727,"d":"9,928,548"},{"v":10465569.017293155,"d":"10,465,569"},{"v":11279538.7679769,"d":"11,279,539"},{"v":11816559.764632788,"d":"11,816,560"},{"v":12630529.515316533,"d":"12,630,530"},{"v":13423623.217538025,"d":"13,423,623"},{"v":14237592.968221772,"d":"14,237,593"},{"v":15020248.646212136,"d":"15,020,249"},{"v":15834218.396895882,"d":"15,834,218"},{"v":16616874.074886246,"d":"16,616,874"},{"v":17430843.825569995,"d":"17,430,844"},{"v":18213499.503560357,"d":"18,213,500"},{"v":19027469.2542441,"d":"19,027,469"},{"v":20020446.003813144,"d":"20,020,446"},{"v":20742912.486523032,"d":"20,742,912"},{"v":21725451.211860947,"d":"21,725,451"},{"v":22310662.792610057,"d":"22,310,663"},{"v":23293201.517947964,"d":"23,293,202"},{"v":23878413.098697074,"d":"23,878,413"},{"v":24677945.288087275,"d":"24,677,945"},{"v":25263156.86883638,"d":"25,263,157"},{"v":26062689.058226585,"d":"26,062,689"},{"v":26903973.344541293,"d":"26,903,973"},{"v":27520498.997983783,"d":"27,520,499"},{"v":28325250.199489553,"d":"28,325,250"},{"v":28941775.852932036,"d":"28,941,776"},{"v":29689117.921166603,"d":"29,689,118"},{"v":30305643.574609093,"d":"30,305,644"},{"v":30859541.082664818,"d":"30,859,541"},{"v":31423876.614951666,"d":"31,423,877"},{"v":31977774.12300739,"d":"31,977,774"},{"v":32531671.63106311,"d":"32,531,672"},{"v":33341641.844684444,"d":"33,341,642"},{"v":33843349.23158453,"d":"33,843,349"},{"v":34459874.88502701,"d":"34,459,875"},{"v":34951144.247695975,"d":"34,951,144"},{"v":35567669.90113846,"d":"35,567,670"},{"v":36058939.263807416,"d":"36,058,939"},{"v":36623274.79609427,"d":"36,623,275"},{"v":37114544.15876323,"d":"37,114,544"},{"v":37668441.666818954,"d":"37,668,442"},{"v":37976704.4935402,"d":"37,976,704"},{"v":38530602.00159592,"d":"38,530,602"},{"v":39094937.533882774,"d":"39,094,938"},0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5739923.115079363,"d":"5,739,923"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":2499.9999999999995,"d":"2,500"},{"v":3208.333333333333,"d":"3,208"},{"v":6166.666666666666,"d":"6,167"},{"v":10107.142857142855,"d":"10,107"},{"v":18973.214285714283,"d":"18,973"},{"v":22526.78571428571,"d":"22,527"},{"v":30991.071428571428,"d":"30,991"},{"v":35101.19047619047,"d":"35,101"},{"v":39211.30952380952,"d":"39,211"},{"v":49214.2857142857,"d":"49,214"},{"v":48592.2619047619,"d":"48,592"},{"v":52470.238095238084,"d":"52,470"},{"v":56348.21428571428,"d":"56,348"},{"v":66119.04761904762,"d":"66,119"},{"v":65264.88095238095,"d":"65,265"},{"v":64410.71428571428,"d":"64,411"},{"v":68056.54761904762,"d":"68,057"},{"v":71094.74206349206,"d":"71,095"},{"v":79043.65079365078,"d":"79,044"},{"v":78138.39285714286,"d":"78,138"},{"v":77233.13492063491,"d":"77,233"},{"v":76327.87698412697,"d":"76,328"},{"v":79172.61904761905,"d":"79,173"},{"v":82017.3611111111,"d":"82,017"},{"v":89772.81746031746,"d":"89,773"},{"v":88674.10714285712,"d":"88,674"},{"v":87575.3968253968,"d":"87,575"},{"v":86476.6865079365,"d":"86,477"},{"v":85377.9761904762,"d":"85,378"},{"v":88029.26587301586,"d":"88,029"},{"v":90680.55555555553,"d":"90,681"},{"v":98242.5595238095,"d":"98,243"},{"v":96950.3968253968,"d":"96,950"},{"v":95658.23412698411,"d":"95,658"},{"v":94366.0714285714,"d":"94,366"},{"v":93073.90873015871,"d":"93,074"},{"v":91781.74603174602,"d":"91,782"},{"v":94239.58333333331,"d":"94,240"},{"v":96697.4206349206,"d":"96,697"},{"v":104065.97222222219,"d":"104,066"},{"v":102580.35714285713,"d":"102,580"},{"v":101094.74206349206,"d":"101,095"},{"v":99609.12698412697,"d":"99,609"},{"v":98123.5119047619,"d":"98,124"},{"v":96637.8968253968,"d":"96,638"},{"v":95152.28174603173,"d":"95,152"},{"v":97416.66666666666,"d":"97,417"},{"v":99681.05158730158,"d":"99,681"},{"v":106856.15079365077,"d":"106,856"},{"v":105177.08333333331,"d":"105,177"},{"v":103498.01587301587,"d":"103,498"},{"v":101818.94841269842,"d":"101,819"},{"v":100139.88095238093,"d":"100,140"},{"v":98460.81349206348,"d":"98,461"},{"v":96781.74603174602,"d":"96,782"},{"v":95102.67857142857,"d":"95,103"},{"v":97173.6111111111,"d":"97,174"},{"v":99244.54365079362,"d":"99,245"},{"v":106226.19047619044,"d":"106,226"},{"v":104353.67063492062,"d":"104,354"},{"v":102481.15079365078,"d":"102,481"},{"v":100643.35317460317,"d":"100,643"},{"v":98805.55555555555,"d":"98,806"},{"v":96967.75793650793,"d":"96,968"},{"v":95129.96031746031,"d":"95,130"},{"v":93292.16269841268,"d":"93,292"},{"v":91454.36507936507,"d":"91,454"},{"v":93366.56746031746,"d":"93,367"},{"v":95278.76984126982,"d":"95,279"},{"v":102101.6865079365,"d":"102,102"},{"v":100070.4365079365,"d":"100,070"},0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1243466359.1131635,"d":"1,243,466,359"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4198897.619047619,"d":"-4,198,898"},{"v":-3372137.2059723013,"d":"-3,372,137"},{"v":-3824477.5129169836,"d":"-3,824,478"},{"v":-5167695.134132873,"d":"-5,167,695"},{"v":-4363848.1571905,"d":"-4,363,848"},{"v":-4310478.220970703,"d":"-4,310,478"},{"v":-4359515.533038638,"d":"-4,359,516"},{"v":-5905189.4872372225,"d":"-5,905,189"},{"v":-4500959.570205627,"d":"-4,500,960"},{"v":-4528098.678416625,"d":"-4,528,099"},{"v":-3421634.0358160054,"d":"-3,421,634"},{"v":-2170732.3932058383,"d":"-2,170,732"},{"v":-3816313.8925148044,"d":"-3,816,314"},{"v":-1531132.338360913,"d":"-1,531,132"},{"v":-2058510.2376004998,"d":"-2,058,510"},{"v":-2632850.380979821,"d":"-2,632,850"},{"v":1205513.737136092,"d":"1,205,514"},{"v":4504015.856490364,"d":"4,504,016"},{"v":1943532.496579891,"d":"1,943,532"},{"v":3278327.8886020985,"d":"3,278,328"},{"v":6636646.768193193,"d":"6,636,647"},{"v":7565670.840490311,"d":"7,565,671"},{"v":12260257.341345645,"d":"12,260,257"},{"v":18721158.242349707,"d":"18,721,158"},{"v":15007289.714016072,"d":"15,007,290"},{"v":17336723.885353677,"d":"17,336,724"},{"v":15075161.662695937,"d":"15,075,162"},{"v":9694513.343861379,"d":"9,694,513"},{"v":23138435.060716208,"d":"23,138,435"},{"v":30387932.81390599,"d":"30,387,933"},{"v":21328813.729514025,"d":"21,328,814"},{"v":17679143.73302048,"d":"17,679,144"},{"v":22213487.506241582,"d":"22,213,488"},{"v":20761989.001381114,"d":"20,761,989"},{"v":29997724.510308497,"d":"29,997,725"},{"v":36972411.26591828,"d":"36,972,411"},{"v":25867936.11578671,"d":"25,867,936"},{"v":28356515.864220485,"d":"28,356,516"},{"v":21326622.208888672,"d":"21,326,622"},{"v":9993162.253047109,"d":"9,993,162"},{"v":26671987.657678567,"d":"26,671,988"},{"v":33869923.97515992,"d":"33,869,924"},{"v":23777564.24741807,"d":"23,777,564"},{"v":23614272.795333423,"d":"23,614,273"},{"v":30329213.58915946,"d":"30,329,214"},{"v":26340005.27486688,"d":"26,340,005"},{"v":32967119.63158556,"d":"32,967,120"},{"v":42390572.40678575,"d":"42,390,572"},{"v":28541849.910617575,"d":"28,541,850"},{"v":32326138.35858427,"d":"32,326,138"},{"v":23654725.244044952,"d":"23,654,725"},{"v":10025019.049103871,"d":"10,025,019"},{"v":33522475.203858174,"d":"33,522,475"},{"v":48102422.44134117,"d":"48,102,422"},{"v":32076254.233015426,"d":"32,076,254"},{"v":26470754.56149344,"d":"26,470,755"},{"v":34738528.53108744,"d":"34,738,529"},{"v":30055055.370960318,"d":"30,055,055"},{"v":39268412.23039173,"d":"39,268,412"},{"v":50445831.8176876,"d":"50,445,832"},{"v":33758967.69241971,"d":"33,758,968"},{"v":38532070.20869273,"d":"38,532,070"},{"v":28209794.251617797,"d":"28,209,794"},{"v":13883014.655442923,"d":"13,883,015"},{"v":43914875.899669364,"d":"43,914,876"},{"v":56165455.21713248,"d":"56,165,455"},{"v":37625345.76361176,"d":"37,625,346"},{"v":30803551.785279974,"d":"30,803,552"},0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":167100311.28188372,"d":"167,100,311"},null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3245135.50880837,"d":"3,245,136"},{"v":3425358.292761411,"d":"3,425,358"},{"v":3479409.04267066,"d":"3,479,409"},{"v":3524647.577178855,"d":"3,524,648"},{"v":3691441.129317016,"d":"3,691,441"},{"v":4009839.671822313,"d":"4,009,840"},{"v":4270735.131629417,"d":"4,270,735"},{"v":4332614.575266735,"d":"4,332,615"},{"v":4332614.575266735,"d":"4,332,615"},{"v":4267106.754715329,"d":"4,267,107"},{"v":4179447.3129102085,"d":"4,179,447"},{"v":4168244.389645798,"d":"4,168,244"},{"v":4343060.295268996,"d":"4,343,060"},{"v":4466562.073663214,"d":"4,466,562"},{"v":4466562.073663214,"d":"4,466,562"},{"v":4306155.239506923,"d":"4,306,155"},{"v":4108796.767202776,"d":"4,108,797"},{"v":4085150.895480779,"d":"4,085,151"},{"v":3966018.373308187,"d":"3,966,018"},{"v":3820909.7772318553,"d":"3,820,910"},{"v":3760214.6025514994,"d":"3,760,215"},{"v":3671508.4084868585,"d":"3,671,508"},{"v":3739277.304043062,"d":"3,739,277"},{"v":3614277.304043062,"d":"3,614,277"},{"v":3597288.3533468493,"d":"3,597,288"},{"v":3521622.3206510814,"d":"3,521,622"},{"v":3396622.3206510814,"d":"3,396,622"},{"v":3087523.05148283,"d":"3,087,523"},{"v":2926439.2660095356,"d":"2,926,439"},{"v":2973404.832549918,"d":"2,973,405"},{"v":2975003.308169374,"d":"2,975,003"},{"v":2983492.0523329396,"d":"2,983,492"},{"v":2858492.0523329396,"d":"2,858,492"},{"v":2500325.276719537,"d":"2,500,325"},{"v":2288447.434561805,"d":"2,288,447"},{"v":2163447.434561805,"d":"2,163,447"},{"v":1932381.5608794726,"d":"1,932,382"},{"v":1807381.5608794729,"d":"1,807,382"},{"v":1637226.3616234139,"d":"1,637,226"},{"v":1174041.0242423145,"d":"1,174,041"},{"v":1355718.2736733488,"d":"1,355,718"},{"v":1230718.2736733488,"d":"1,230,718"},{"v":1040763.6490426788,"d":"1,040,764"},{"v":739631.9866818868,"d":"739,632"},{"v":614631.9866818868,"d":"614,632"},{"v":87288.49135956677,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1076366047.83128,"d":"1,076,366,048"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4532230.952380952,"d":"-4,532,231"},{"v":-3838803.872638968,"d":"-3,838,804"},{"v":-4624477.512916984,"d":"-4,624,478"},{"v":-6101028.467466206,"d":"-6,101,028"},{"v":-5630514.823857167,"d":"-5,630,515"},{"v":-5777144.88763737,"d":"-5,777,145"},{"v":-6292848.866371971,"d":"-6,292,849"},{"v":-7971856.15390389,"d":"-7,971,856"},{"v":-6900959.570205628,"d":"-6,900,960"},{"v":-6928098.678416625,"d":"-6,928,099"},{"v":-5821634.035816005,"d":"-5,821,634"},{"v":-4904065.726539172,"d":"-4,904,066"},{"v":-6549647.225848138,"d":"-6,549,647"},{"v":-4531132.338360913,"d":"-4,531,132"},{"v":-5303645.74640887,"d":"-5,303,646"},{"v":-6058208.673741233,"d":"-6,058,209"},{"v":-2273895.3055345695,"d":"-2,273,895"},{"v":979368.2793115079,"d":"979,368"},{"v":-1747908.6327371262,"d":"-1,747,909"},{"v":-731511.7832202129,"d":"-731,512"},{"v":2365911.636563778,"d":"2,365,912"},{"v":3233056.2652235776,"d":"3,233,056"},{"v":7927642.766078912,"d":"7,927,643"},{"v":14454051.487634376,"d":"14,454,051"},{"v":10827842.401105866,"d":"10,827,842"},{"v":13168479.495707877,"d":"13,168,479"},{"v":10732101.36742694,"d":"10,732,101"},{"v":5227951.270198166,"d":"5,227,951"},{"v":18671872.987052992,"d":"18,671,873"},{"v":26081777.57439907,"d":"26,081,778"},{"v":17220016.962311246,"d":"17,220,017"},{"v":13593992.837539703,"d":"13,593,993"},{"v":18247469.132933393,"d":"18,247,469"},{"v":16941079.224149257,"d":"16,941,079"},{"v":26237509.907757,"d":"26,237,510"},{"v":33300902.85743142,"d":"33,300,903"},{"v":22128658.811743647,"d":"22,128,659"},{"v":24742238.560177423,"d":"24,742,239"},{"v":17729333.855541825,"d":"17,729,334"},{"v":6471539.932396024,"d":"6,471,540"},{"v":23275365.337027483,"d":"23,275,365"},{"v":30782400.923677087,"d":"30,782,401"},{"v":20851124.981408536,"d":"20,851,125"},{"v":20640867.962783508,"d":"20,640,868"},{"v":27354210.280990086,"d":"27,354,210"},{"v":23356513.22253394,"d":"23,356,513"},{"v":30108627.579252623,"d":"30,108,628"},{"v":39890247.13006621,"d":"39,890,247"},{"v":26253402.47605577,"d":"26,253,402"},{"v":30162690.924022466,"d":"30,162,691"},{"v":21722343.683165476,"d":"21,722,344"},{"v":8217637.488224395,"d":"8,217,637"},{"v":31885248.84223476,"d":"31,885,249"},{"v":46928381.41709886,"d":"46,928,381"},{"v":30720535.959342077,"d":"30,720,536"},{"v":25240036.287820093,"d":"25,240,036"},{"v":33697764.88204476,"d":"33,697,765"},{"v":29315423.38427843,"d":"29,315,423"},{"v":38653780.24370985,"d":"38,653,780"},{"v":50358543.32632804,"d":"50,358,543"},{"v":33758967.69241971,"d":"33,758,968"},{"v":38532070.20869273,"d":"38,532,070"},{"v":28209794.251617797,"d":"28,209,794"},{"v":13883014.655442923,"d":"13,883,015"},{"v":43914875.899669364,"d":"43,914,876"},{"v":56165455.21713248,"d":"56,165,455"},{"v":37625345.76361176,"d":"37,625,346"},{"v":30803551.785279974,"d":"30,803,552"},0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":215273209.56625602,"d":"215,273,210"},null,null,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803749,"d":"1,222"},{"v":2460.2071964060247,"d":"2,460"},{"v":7164.842687076937,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.82695295508,"d":"14,001"},{"v":21064.171755960513,"d":"21,064"},{"v":31505.079199302727,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.4139819106,"d":"440,578"},{"v":880708.385270391,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},{"v":6160710.357055992,"d":"6,160,710"},0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4532230.952380952,"d":"-4,532,231"},{"v":-3840159.403145999,"d":"-3,840,159"},{"v":-4625699.709965465,"d":"-4,625,700"},{"v":-6103488.674662612,"d":"-6,103,489"},{"v":-5637679.666544244,"d":"-5,637,680"},{"v":-5789260.87389322,"d":"-5,789,261"},{"v":-6306849.693324925,"d":"-6,306,850"},{"v":-7992920.325659851,"d":"-7,992,920"},{"v":-6932464.649404931,"d":"-6,932,465"},{"v":-6966728.834574917,"d":"-6,966,729"},{"v":-6149810.092564869,"d":"-6,149,810"},{"v":-5533436.874089131,"d":"-5,533,437"},{"v":-6990225.639830049,"d":"-6,990,226"},{"v":-5411840.723631304,"d":"-5,411,841"},{"v":-5303645.74640887,"d":"-5,303,646"},{"v":-6058208.673741233,"d":"-6,058,209"},{"v":-2273895.3055345695,"d":"-2,273,895"},{"v":979368.2793115079,"d":"979,368"},{"v":-1747908.6327371262,"d":"-1,747,909"},{"v":-731511.7832202129,"d":"-731,512"},{"v":2365911.636563778,"d":"2,365,912"},{"v":3233056.2652235776,"d":"3,233,056"},{"v":7927642.766078912,"d":"7,927,643"},{"v":14454051.487634376,"d":"14,454,051"},{"v":10827842.401105866,"d":"10,827,842"},{"v":13168479.495707877,"d":"13,168,479"},{"v":10732101.36742694,"d":"10,732,101"},{"v":5227951.270198166,"d":"5,227,951"},{"v":18671872.987052992,"d":"18,671,873"},{"v":26081777.57439907,"d":"26,081,778"},{"v":14695349.782487929,"d":"14,695,350"},{"v":10875194.270031758,"d":"10,875,194"},{"v":14597975.306346714,"d":"14,597,975"},{"v":13552863.379319407,"d":"13,552,863"},{"v":20990007.926205598,"d":"20,990,008"},{"v":26640722.285945132,"d":"26,640,722"},{"v":17702927.049394913,"d":"17,702,927"},{"v":19793790.84814194,"d":"19,793,791"},{"v":14183467.084433459,"d":"14,183,467"},{"v":5177231.945916817,"d":"5,177,232"},{"v":18620292.269621983,"d":"18,620,292"},{"v":24625920.73894167,"d":"24,625,921"},{"v":16680899.98512683,"d":"16,680,900"},{"v":16512694.370226808,"d":"16,512,694"},{"v":21883368.22479207,"d":"21,883,368"},{"v":18685210.57802716,"d":"18,685,211"},{"v":24086902.063402094,"d":"24,086,902"},{"v":31912197.704052962,"d":"31,912,198"},{"v":21002721.980844617,"d":"21,002,722"},{"v":24130152.73921798,"d":"24,130,153"},{"v":17377874.94653237,"d":"17,377,875"},{"v":6574109.990579523,"d":"6,574,110"},{"v":25508199.073787794,"d":"25,508,199"},{"v":37542705.13367909,"d":"37,542,705"},{"v":24576428.767473653,"d":"24,576,429"},{"v":20192029.03025607,"d":"20,192,029"},{"v":26958211.905635804,"d":"26,958,212"},{"v":23452338.70742275,"d":"23,452,339"},{"v":30923024.19496788,"d":"30,923,024"},{"v":40286834.66106245,"d":"40,286,835"},{"v":27007174.15393576,"d":"27,007,174"},{"v":30825656.16695419,"d":"30,825,656"},{"v":22567835.40129423,"d":"22,567,835"},{"v":11106411.724354327,"d":"11,106,412"},{"v":35131900.71973549,"d":"35,131,901"},{"v":44932364.173705965,"d":"44,932,364"},{"v":30100276.610889405,"d":"30,100,277"},{"v":24642841.428223982,"d":"24,642,841"},0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":99,"rows_kept":132}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"CFd",null,null,"Детализированный отчет о движении денежных средств",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4503153480.856095,"d":"4,503,153,481"},null,null,0,0,0,0,0,{"v":90551.26349999999,"d":"90,551"},{"v":154199.40015411,"d":"154,199"},{"v":338342.24524746893,"d":"338,342"},{"v":1096527.154992432,"d":"1,096,527"},{"v":1328670.5582254995,"d":"1,328,671"},{"v":1472256.384162327,"d":"1,472,256"},{"v":2743431.843717858,"d":"2,743,432"},{"v":3561802.5446046432,"d":"3,561,803"},{"v":4167107.5060273814,"d":"4,167,108"},{"v":7038012.173240836,"d":"7,038,012"},{"v":8813224.613938624,"d":"8,813,225"},{"v":7710722.997004478,"d":"7,710,723"},{"v":14254114.33306905,"d":"14,254,114"},{"v":7975933.692503715,"d":"7,975,934"},{"v":13863615.896432351,"d":"13,863,616"},{"v":21359177.996382475,"d":"21,359,178"},{"v":24272104.393875327,"d":"24,272,104"},{"v":19414531.140781,"d":"19,414,531"},{"v":27946343.195129596,"d":"27,946,343"},{"v":31178684.171553794,"d":"31,178,684"},{"v":31308534.334408753,"d":"31,308,534"},{"v":49715108.32684215,"d":"49,715,108"},{"v":49199556.14126092,"d":"49,199,556"},{"v":41866568.31039951,"d":"41,866,568"},{"v":63176048.77333007,"d":"63,176,049"},{"v":34918369.13021938,"d":"34,918,369"},{"v":51375355.34394776,"d":"51,375,355"},{"v":74886433.63148484,"d":"74,886,434"},{"v":72512626.90039273,"d":"72,512,627"},{"v":52711957.983318985,"d":"52,711,958"},{"v":65349854.23306398,"d":"65,349,854"},{"v":67312680.46156242,"d":"67,312,680"},{"v":67121040.4167176,"d":"67,121,040"},{"v":96542004.20446955,"d":"96,542,004"},{"v":87538486.83801505,"d":"87,538,487"},{"v":68478462.53583187,"d":"68,478,463"},{"v":98651962.4720786,"d":"98,651,962"},{"v":50640270.177321516,"d":"50,640,270"},{"v":71561395.63001177,"d":"71,561,396"},{"v":97693957.41966537,"d":"97,693,957"},{"v":93397100.24207449,"d":"93,397,100"},{"v":75343665.41887178,"d":"75,343,665"},{"v":93370374.43433188,"d":"93,370,374"},{"v":95988143.32436384,"d":"95,988,143"},{"v":84461410.0134832,"d":"84,461,410"},{"v":121599995.58908488,"d":"121,599,996"},{"v":110315973.16884038,"d":"110,315,973"},{"v":86281643.8856401,"d":"86,281,644"},{"v":124120430.24928664,"d":"124,120,430"},{"v":63615199.07913901,"d":"63,615,199"},{"v":89796372.01906872,"d":"89,796,372"},{"v":133951536.72672741,"d":"133,951,537"},{"v":127697118.38483146,"d":"127,697,118"},{"v":92521093.44902022,"d":"92,521,093"},{"v":114443318.97925262,"d":"114,443,319"},{"v":117657055.02235422,"d":"117,657,055"},{"v":103199184.36332943,"d":"103,199,184"},{"v":148309308.56168732,"d":"148,309,309"},{"v":133782593.28944798,"d":"133,782,593"},{"v":104542500.70309351,"d":"104,542,501"},{"v":149897586.02079862,"d":"149,897,586"},{"v":76602947.95451379,"d":"76,602,948"},{"v":116708586.91700275,"d":"116,708,587"},{"v":158913199.98032513,"d":"158,913,200"},{"v":150885606.42458162,"d":"150,885,606"},{"v":109275713.1874286,"d":"109,275,713"},{"v":135135796.6986286,"d":"135,135,797"},0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4263952418.622194,"d":"4,263,952,419"},null,null,0,0,0,0,0,{"v":87216.6555,"d":"87,217"},{"v":147116.96822835,"d":"147,117"},{"v":323913.37477846496,"d":"323,913"},{"v":1044402.51248802,"d":"1,044,403"},{"v":1268507.5567044073,"d":"1,268,508"},{"v":1402852.4027806951,"d":"1,402,852"},{"v":2617851.211365567,"d":"2,617,851"},{"v":3394056.509282592,"d":"3,394,057"},{"v":3976588.987250543,"d":"3,976,589"},{"v":6708881.896595206,"d":"6,708,882"},{"v":8409577.006162297,"d":"8,409,577"},{"v":7350764.16110796,"d":"7,350,764"},{"v":13602937.355764551,"d":"13,602,937"},{"v":7604892.187459059,"d":"7,604,892"},{"v":13230785.653948452,"d":"13,230,786"},{"v":20367998.810614835,"d":"20,367,999"},{"v":23163323.51732842,"d":"23,163,324"},{"v":18515499.549160052,"d":"18,515,500"},{"v":26671822.668899525,"d":"26,671,823"},{"v":29737086.659373194,"d":"29,737,087"},{"v":29880897.95784055,"d":"29,880,898"},{"v":47420015.23964431,"d":"47,420,015"},{"v":46941896.24899044,"d":"46,941,896"},{"v":39924353.10196138,"d":"39,924,353"},{"v":60248814.927870095,"d":"60,248,815"},{"v":33281189.326341458,"d":"33,281,189"},{"v":48969244.99843545,"d":"48,969,245"},{"v":71342780.65924938,"d":"71,342,781"},{"v":69047728.53066042,"d":"69,047,729"},{"v":50162397.74398513,"d":"50,162,398"},{"v":62156815.51342709,"d":"62,156,816"},{"v":63981572.85560713,"d":"63,981,573"},{"v":63866288.06353649,"d":"63,866,288"},{"v":91812200.48022369,"d":"91,812,200"},{"v":83207761.10542195,"d":"83,207,761"},{"v":65057263.44693938,"d":"65,057,263"},{"v":93666806.2836624,"d":"93,666,806"},{"v":48054225.345808126,"d":"48,054,225"},{"v":67868689.12326296,"d":"67,868,689"},{"v":92607506.84484784,"d":"92,607,507"},{"v":88479999.60526668,"d":"88,480,000"},{"v":71460259.02138099,"d":"71,460,259"},{"v":88513716.21323481,"d":"88,513,716"},{"v":90950775.93838395,"d":"90,950,776"},{"v":79990186.4187205,"d":"79,990,186"},{"v":115098496.01789875,"d":"115,098,496"},{"v":104361891.47244588,"d":"104,361,891"},{"v":81585796.9000093,"d":"81,585,797"},{"v":117311018.88271663,"d":"117,311,019"},{"v":60099533.51790817,"d":"60,099,534"},{"v":84795409.69193968,"d":"84,795,410"},{"v":126660866.3147262,"d":"126,660,866"},{"v":120699318.51637731,"d":"120,699,319"},{"v":87423878.1599406,"d":"87,423,878"},{"v":108105181.42476353,"d":"108,105,181"},{"v":111086910.52065155,"d":"111,086,911"},{"v":97415155.9275027,"d":"97,415,156"},{"v":139940963.80070624,"d":"139,940,964"},{"v":126183383.90685192,"d":"126,183,384"},{"v":98565253.76246326,"d":"98,565,254"},{"v":141299547.12840936,"d":"141,299,547"},{"v":72172021.19923243,"d":"72,172,021"},{"v":110114618.01422834,"d":"110,114,618"},{"v":149893530.9120633,"d":"149,893,531"},{"v":142267231.4585974,"d":"142,267,231"},{"v":103006256.43219516,"d":"103,006,256"},{"v":127346694.02107121,"d":"127,346,694"},0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":188508058.83535293,"d":"188,508,059"},null,null,0,0,0,0,0,{"v":2723.9328,"d":"2,724"},{"v":5663.1369024000005,"d":"5,663"},{"v":11614.58407566,"d":"11,615"},{"v":41556.71728278,"d":"41,557"},{"v":48158.735245380005,"d":"48,159"},{"v":55362.31892928,"d":"55,362"},{"v":100427.83244851501,"d":"100,428"},{"v":133796.329899408,"d":"133,796"},{"v":152350.653806496,"d":"152,351"},{"v":262677.251704752,"d":"262,677"},{"v":322680.46908528,"d":"322,680"},{"v":287277.218312121,"d":"287,277"},{"v":520675.3045239481,"d":"520,675"},{"v":296163.3567587933,"d":"296,163"},{"v":505961.430342387,"d":"505,961"},{"v":791324.4474815876,"d":"791,324"},{"v":886296.7933084732,"d":"886,297"},{"v":717775.0857747843,"d":"717,775"},{"v":1018928.9661936956,"d":"1,018,929"},{"v":1150925.2840165333,"d":"1,150,925"},{"v":1141179.5139349885,"d":"1,141,180"},{"v":1832579.4086719987,"d":"1,832,579"},{"v":1803370.5502550004,"d":"1,803,371"},{"v":1549909.3341773015,"d":"1,549,909"},{"v":2336213.2880236367,"d":"2,336,213"},{"v":1305070.7369128622,"d":"1,305,071"},{"v":1918207.0535187563,"d":"1,918,207"},{"v":2822547.5523738344,"d":"2,822,548"},{"v":2757066.794502589,"d":"2,757,067"},{"v":2026613.9307712133,"d":"2,026,614"},{"v":2535930.925995905,"d":"2,535,931"},{"v":2642328.637353761,"d":"2,642,329"},{"v":2586189.00742735,"d":"2,586,189"},{"v":3754977.820919068,"d":"3,754,978"},{"v":3434778.3462243066,"d":"3,434,778"},{"v":2711198.686654517,"d":"2,711,199"},{"v":3946875.2926489287,"d":"3,946,875"},{"v":2045333.1841894598,"d":"2,045,333"},{"v":2918138.4968754156,"d":"2,918,138"},{"v":4016648.7229262204,"d":"4,016,649"},{"v":3878805.0984670105,"d":"3,878,805"},{"v":3068605.1112553193,"d":"3,068,605"},{"v":3834828.320473379,"d":"3,834,828"},{"v":3974009.4051840496,"d":"3,974,009"},{"v":3524931.8772336445,"d":"3,524,932"},{"v":5121504.522733909,"d":"5,121,505"},{"v":4685999.326393264,"d":"4,685,999"},{"v":3693346.020968586,"d":"3,693,346"},{"v":5352388.898576629,"d":"5,352,389"},{"v":2761367.610371121,"d":"2,761,368"},{"v":3925680.741326703,"d":"3,925,681"},{"v":5733181.52059299,"d":"5,733,182"},{"v":5499009.890760882,"d":"5,499,010"},{"v":4003848.221577677,"d":"4,003,848"},{"v":4976582.017702802,"d":"4,976,582"},{"v":5154586.11930193,"d":"5,154,586"},{"v":4536572.236654075,"d":"4,536,572"},{"v":6560182.653171835,"d":"6,560,183"},{"v":5954213.525478571,"d":"5,954,214"},{"v":4681049.916217788,"d":"4,681,050"},{"v":6731885.915434262,"d":"6,731,886"},{"v":3467013.286586731,"d":"3,467,013"},{"v":5168677.19815459,"d":"5,168,677"},{"v":7067594.199092204,"d":"7,067,594"},{"v":6749901.746995865,"d":"6,749,902"},{"v":4908574.672374172,"d":"4,908,575"},{"v":6096221.649023566,"d":"6,096,222"},0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":50693003.39854736,"d":"50,693,003"},null,null,0,0,0,0,0,{"v":610.6752,"d":"611"},{"v":1419.2950233600002,"d":"1,419"},{"v":2814.286393344,"d":"2,814"},{"v":10567.925221632,"d":"10,568"},{"v":12004.266275712002,"d":"12,004"},{"v":14041.662452352,"d":"14,042"},{"v":25152.799903776006,"d":"25,153"},{"v":33949.70542264321,"d":"33,950"},{"v":38167.864970342394,"d":"38,168"},{"v":66453.02494087678,"d":"66,453"},{"v":80967.13869104639,"d":"80,967"},{"v":72681.61758439681,"d":"72,682"},{"v":130501.6727805504,"d":"130,502"},{"v":74878.14828586292,"d":"74,878"},{"v":126868.81214151198,"d":"126,869"},{"v":199854.73828605082,"d":"199,855"},{"v":222484.08323843393,"d":"222,484"},{"v":181256.50584616687,"d":"181,257"},{"v":255591.56003637717,"d":"255,592"},{"v":290672.22816406406,"d":"290,672"},{"v":286456.86263321375,"d":"286,457"},{"v":462513.6785258456,"d":"462,514"},{"v":454289.34201548435,"d":"454,289"},{"v":392305.87426082935,"d":"392,306"},{"v":591020.5574363363,"d":"591,021"},{"v":332109.0669650557,"d":"332,109"},{"v":487903.29199355,"d":"487,903"},{"v":721105.4198616128,"d":"721,105"},{"v":707831.5752297208,"d":"707,832"},{"v":522946.3085626344,"d":"522,946"},{"v":657107.7936409866,"d":"657,108"},{"v":688778.9686015323,"d":"688,779"},{"v":668563.3457537699,"d":"668,563"},{"v":974825.9033267981,"d":"974,826"},{"v":895947.3863687892,"d":"895,947"},{"v":710000.4022379672,"d":"710,000"},{"v":1038280.8957672922,"d":"1,038,281"},{"v":540711.6473239267,"d":"540,712"},{"v":774568.0098733874,"d":"774,568"},{"v":1069801.851891316,"d":"1,069,802"},{"v":1038295.5383408037,"d":"1,038,296"},{"v":814801.2862354729,"d":"814,801"},{"v":1021829.9006236927,"d":"1,021,830"},{"v":1063357.9807958433,"d":"1,063,358"},{"v":946291.7175290533,"d":"946,292"},{"v":1379995.0484522185,"d":"1,379,995"},{"v":1268082.3700012462,"d":"1,268,082"},{"v":1002500.9646622164,"d":"1,002,501"},{"v":1457022.4679933775,"d":"1,457,022"},{"v":754297.9508597167,"d":"754,298"},{"v":1075281.5858023271,"d":"1,075,282"},{"v":1557488.8914082234,"d":"1,557,489"},{"v":1498789.9776932604,"d":"1,498,790"},{"v":1093367.0675019464,"d":"1,093,367"},{"v":1361555.5367862873,"d":"1,361,556"},{"v":1415558.3824007385,"d":"1,415,558"},{"v":1247456.199172642,"d":"1,247,456"},{"v":1808162.1078092556,"d":"1,808,162"},{"v":1644995.8571174818,"d":"1,644,996"},{"v":1296197.0244124641,"d":"1,296,197"},{"v":1866152.9769550073,"d":"1,866,153"},{"v":963913.4686946257,"d":"963,913"},{"v":1425291.7046198302,"d":"1,425,292"},{"v":1952074.869169627,"d":"1,952,075"},{"v":1868473.2189883597,"d":"1,868,473"},{"v":1360882.0828592665,"d":"1,360,882"},{"v":1692881.0285338399,"d":"1,692,881"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":422014182.2737461,"d":"422,014,182"},null,null,{"v":807.5035000000001,"d":"808"},{"v":2811.5922500000006,"d":"2,812"},{"v":5543.9275,"d":"5,544"},{"v":12688.236,"d":"12,688"},{"v":19284.033000000003,"d":"19,284"},{"v":35241.504825,"d":"35,242"},{"v":57160.44988500001,"d":"57,160"},{"v":90024.591995,"d":"90,025"},{"v":149662.58749,"d":"149,663"},{"v":196989.53270500002,"d":"196,990"},{"v":249527.30251000004,"d":"249,527"},{"v":345037.02906065003,"d":"345,037"},{"v":454033.70167815,"d":"454,034"},{"v":516909.82374172483,"d":"516,910"},{"v":750366.56816175,"d":"750,367"},{"v":867863.1013280998,"d":"867,863"},{"v":937581.7807358999,"d":"937,582"},{"v":1234616.0900533516,"d":"1,234,616"},{"v":1142940.0162101984,"d":"1,142,940"},{"v":1557636.4805723545,"d":"1,557,636"},{"v":2005269.964758341,"d":"2,005,270"},{"v":2251854.4729529526,"d":"2,251,854"},{"v":2203420.432663137,"d":"2,203,420"},{"v":2727785.1901195734,"d":"2,727,785"},{"v":3073386.0407830086,"d":"3,073,386"},{"v":3217997.3576511974,"d":"3,217,997"},{"v":4256836.1439511925,"d":"4,256,836"},{"v":4222064.565037943,"d":"4,222,065"},{"v":4139252.0466420846,"d":"4,139,252"},{"v":4928486.745949194,"d":"4,928,487"},{"v":4046862.8495878708,"d":"4,046,863"},{"v":5091946.429847458,"d":"5,091,946"},{"v":6183498.199369742,"d":"6,183,498"},{"v":6100949.845713876,"d":"6,100,950"},{"v":5376255.54475531,"d":"5,376,256"},{"v":6115468.6378091145,"d":"6,115,469"},{"v":6436003.591667018,"d":"6,436,004"},{"v":6491240.595407963,"d":"6,491,241"},{"v":8017043.3610146735,"d":"8,017,043"},{"v":7384156.21027721,"d":"7,384,156"},{"v":6775254.608927319,"d":"6,775,255"},{"v":7849643.047120824,"d":"7,849,643"},{"v":6059697.238245469,"d":"6,059,697"},{"v":7480423.11369251,"d":"7,480,423"},{"v":8758519.712294385,"d":"8,758,520"},{"v":8661832.993882932,"d":"8,661,833"},{"v":7886493.328906668,"d":"7,886,493"},{"v":8894574.84072296,"d":"8,894,575"},{"v":9180425.24914255,"d":"9,180,425"},{"v":8769242.224555762,"d":"8,769,242"},{"v":10837407.884435449,"d":"10,837,408"},{"v":10024287.576110385,"d":"10,024,288"},{"v":9183704.173793469,"d":"9,183,704"},{"v":10593328.941316102,"d":"10,593,329"},{"v":8201488.260809044,"d":"8,201,488"},{"v":10107108.304267716,"d":"10,107,108"},{"v":12137894.317042507,"d":"12,137,894"},{"v":11780491.968632942,"d":"11,780,492"},{"v":10182883.111300455,"d":"10,182,883"},{"v":11436836.736322707,"d":"11,436,837"},{"v":11770678.57301852,"d":"11,770,679"},{"v":11182609.02745708,"d":"11,182,609"},{"v":13791338.47832138,"d":"13,791,338"},{"v":12655199.271864712,"d":"12,655,199"},{"v":11588543.713862792,"d":"11,588,544"},{"v":13140974.916663755,"d":"13,140,975"},{"v":9880126.212052638,"d":"9,880,126"},{"v":11223943.303795395,"d":"11,223,943"},{"v":12956746.960816234,"d":"12,956,747"},{"v":10837121.017337175,"d":"10,837,121"},{"v":7982748.690834834,"d":"7,982,749"},{"v":7306110.39703844,"d":"7,306,110"},0]
[23]
[24,"CF(-)",{"$nulls":5},"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":10},{"v":135439995.15912303,"d":"135,439,995"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":2858.6197265624996,"d":"2,859"},{"v":5906.197792968749,"d":"5,906"},{"v":17641.220712890627,"d":"17,641"},{"v":30572.285625000004,"d":"30,572"},{"v":36247.230263671874,"d":"36,247"},{"v":53407.596796875005,"d":"53,408"},{"v":80572.99970390627,"d":"80,573"},{"v":100311.75850078124,"d":"100,312"},{"v":143421.61250390625,"d":"143,422"},{"v":202412.32518339844,"d":"202,412"},{"v":225612.14361679688,"d":"225,612"},{"v":289940.11075898446,"d":"289,940"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":441797.08749697264,"d":"441,797"},{"v":568758.7200726562,"d":"568,759"},{"v":608191.343052539,"d":"608,191"},{"v":646968.3580467773,"d":"646,968"},{"v":739798.3360083515,"d":"739,798"},{"v":796125.0465853944,"d":"796,125"},{"v":1012964.632064578,"d":"1,012,965"},{"v":1241279.5342071971,"d":"1,241,280"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1409674.071354943,"d":"1,409,674"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1703044.4407561054,"d":"1,703,044"},{"v":1848169.8898933535,"d":"1,848,170"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1882388.9991416032,"d":"1,882,389"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2176261.7135902354,"d":"2,176,262"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2492599.736095573,"d":"2,492,600"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2548190.0359128797,"d":"2,548,190"},{"v":2553770.854785621,"d":"2,553,771"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2592355.9171133507,"d":"2,592,356"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2915146.8242219426,"d":"2,915,147"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3258798.5905314824,"d":"3,258,799"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3395515.0531236604,"d":"3,395,515"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3525155.8776059146,"d":"3,525,156"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3771377.7995701437,"d":"3,771,378"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4006419.8025670433,"d":"4,006,420"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4111342.0812817095,"d":"4,111,342"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[25]
[26,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":40005696.29084269,"d":"40,005,696"},null,null,0,0,0,0,0,0,{"v":562.5544921875,"d":"563"},{"v":1152.61734375,"d":"1,153"},{"v":2391.10133203125,"d":"2,391"},{"v":8193.631095703126,"d":"8,194"},{"v":10149.740279296875,"d":"10,150"},{"v":11598.597878906248,"d":"11,599"},{"v":20445.960199218753,"d":"20,446"},{"v":27897.839623125,"d":"27,898"},{"v":32289.215477343743,"d":"32,289"},{"v":53763.75202499999,"d":"53,764"},{"v":67683.64308503906,"d":"67,684"},{"v":67683.64308503906,"d":"67,684"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":158797.829127832,"d":"158,798"},{"v":182457.40291576172,"d":"182,457"},{"v":182457.40291576172,"d":"182,457"},{"v":205723.61191230468,"d":"205,724"},{"v":238155.38969270623,"d":"238,155"},{"v":239519.6382585304,"d":"239,520"},{"v":368259.1409802163,"d":"368,259"},{"v":376508.5795441019,"d":"376,509"},{"v":376508.5795441019,"d":"376,509"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":552530.8011847993,"d":"552,531"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":573062.2667337492,"d":"573,062"},{"v":573062.2667337492,"d":"573,062"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":766048.9413107764,"d":"766,049"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":789199.9787074141,"d":"789,200"},{"v":789199.9787074141,"d":"789,200"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},0]
[27]
[28,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":241717358.71937966,"d":"241,717,359"},null,null,{"v":65000,"d":"65,000"},{"v":495666.6666666667,"d":"495,667"},{"v":1884000.0000000002,"d":"1,884,000"},{"v":717333.3333333334,"d":"717,333"},{"v":3328093.8750000005,"d":"3,328,094"},{"v":904966.1865625,"d":"904,966"},{"v":724789.6603541668,"d":"724,790"},{"v":3734812.1299895835,"d":"3,734,812"},{"v":983002.6022864585,"d":"983,003"},{"v":806473.9911041667,"d":"806,474"},{"v":822974.9052395832,"d":"822,975"},{"v":3844331.3763333336,"d":"3,844,331"},{"v":1114368.4197708336,"d":"1,114,368"},{"v":946552.3390104166,"d":"946,552"},{"v":997005.8894895832,"d":"997,006"},{"v":1095975.9935442708,"d":"1,095,976"},{"v":4124314.230898438,"d":"4,124,314"},{"v":1421768.43096875,"d":"1,421,768"},{"v":1311564.4676145834,"d":"1,311,564"},{"v":1307924.2566979167,"d":"1,307,924"},{"v":1412382.5973684895,"d":"1,412,383"},{"v":1570606.4694166668,"d":"1,570,606"},{"v":4607290.292593751,"d":"4,607,290"},{"v":1866782.8005625,"d":"1,866,783"},{"v":1777831.2211052082,"d":"1,777,831"},{"v":1868083.1361735417,"d":"1,868,083"},{"v":2034989.4045553121,"d":"2,034,989"},{"v":2355636.1787994793,"d":"2,355,636"},{"v":2364109.899299479,"d":"2,364,110"},{"v":5436751.25201302,"d":"5,436,751"},{"v":2900271.121221354,"d":"2,900,271"},{"v":2583005.436054687,"d":"2,583,005"},{"v":2781860.685453776,"d":"2,781,861"},{"v":3007312.971825651,"d":"3,007,313"},{"v":2984192.429325651,"d":"2,984,192"},{"v":2912999.374325651,"d":"2,912,999"},{"v":3001922.493048639,"d":"3,001,922"},{"v":6044749.631672088,"d":"6,044,750"},{"v":3452835.9578966247,"d":"3,452,836"},{"v":3630572.565855885,"d":"3,630,573"},{"v":3588850.905855885,"d":"3,588,851"},{"v":3555044.815822552,"d":"3,555,045"},{"v":3708742.8817692185,"d":"3,708,743"},{"v":3505656.7267692187,"d":"3,505,657"},{"v":3664120.0936533203,"d":"3,664,120"},{"v":3792892.4346678825,"d":"3,792,892"},{"v":6745393.66133455,"d":"6,745,394"},{"v":3886612.323001216,"d":"3,886,612"},{"v":3793744.18909482,"d":"3,793,744"},{"v":3853707.154177919,"d":"3,853,707"},{"v":4011840.932950086,"d":"4,011,841"},{"v":4458526.598985553,"d":"4,458,527"},{"v":4396769.248985553,"d":"4,396,769"},{"v":4338767.284345098,"d":"4,338,767"},{"v":4529272.788920368,"d":"4,529,273"},{"v":4259104.918920368,"d":"4,259,105"},{"v":7499092.984149349,"d":"7,499,093"},{"v":4982572.806515718,"d":"4,982,573"},{"v":4703685.683182385,"d":"4,703,686"},{"v":4553482.643182384,"d":"4,553,483"},{"v":4701299.122621451,"d":"4,701,299"},{"v":4776569.7297239555,"d":"4,776,570"},{"v":4871608.644774087,"d":"4,871,609"},{"v":5270121.876854297,"d":"5,270,122"},{"v":5186095.796854297,"d":"5,186,096"},{"v":5092833.081673276,"d":"5,092,833"},{"v":5294200.481383638,"d":"5,294,200"},{"v":7952987.298050305,"d":"7,952,987"},{"v":5471473.564814808,"d":"5,471,474"},{"v":5499398.547638012,"d":"5,499,399"},{"v":5416689.427638012,"d":"5,416,689"},{"v":5131095.397638012,"d":"5,131,095"},0]
[29,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[33,{"$nulls":10},"пустая строка"]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":75544350.66666666,"d":"75,544,351"},null,null,0,{"v":326666.6666666667,"d":"326,667"},{"v":1610000.0000000002,"d":"1,610,000"},{"v":225333.33333333334,"d":"225,333"},{"v":2836050.0000000005,"d":"2,836,050"},{"v":342210,"d":"342,210"},{"v":160092.33333333334,"d":"160,092"},{"v":3167165.3333333335,"d":"3,167,165"},{"v":406050.6666666667,"d":"406,051"},{"v":215620.66666666666,"d":"215,621"},{"v":227016.3333333333,"d":"227,016"},{"v":3234953.3333333335,"d":"3,234,953"},{"v":476475.66666666674,"d":"476,476"},{"v":286144.6666666666,"d":"286,145"},{"v":299861.3333333333,"d":"299,861"},{"v":327532.6666666667,"d":"327,533"},{"v":3328433.0000000005,"d":"3,328,433"},{"v":573244,"d":"573,244"},{"v":381002.3333333334,"d":"381,002"},{"v":390737.6666666666,"d":"390,738"},{"v":416539.3333333334,"d":"416,539"},{"v":450358.6666666667,"d":"450,359"},{"v":3448859.0000000005,"d":"3,448,859"},{"v":689717.0000000001,"d":"689,717"},{"v":500034.3333333334,"d":"500,034"},{"v":526772.6666666667,"d":"526,773"},{"v":541973.3333333333,"d":"541,973"},{"v":578207.3333333333,"d":"578,207"},{"v":586034.3333333334,"d":"586,034"},{"v":3564830.666666667,"d":"3,564,831"},{"v":823723.6666666667,"d":"823,724"},{"v":578750,"d":"578,750"},{"v":621913.3333333333,"d":"621,913"},{"v":653187,"d":"653,187"},{"v":650139,"d":"650,139"},{"v":632411,"d":"632,411"},{"v":657929,"d":"657,929"},{"v":3655440.666666667,"d":"3,655,441"},{"v":886371.3333333334,"d":"886,371"},{"v":719304,"d":"719,304"},{"v":710493,"d":"710,493"},{"v":687403,"d":"687,403"},{"v":729789,"d":"729,789"},{"v":662263.5,"d":"662,264"},{"v":721897,"d":"721,897"},{"v":769298,"d":"769,298"},{"v":3745200.666666667,"d":"3,745,201"},{"v":934046.8333333334,"d":"934,047"},{"v":758365,"d":"758,365"},{"v":769272,"d":"769,272"},{"v":771462,"d":"771,462"},{"v":839548,"d":"839,548"},{"v":819393,"d":"819,393"},{"v":779450,"d":"779,450"},{"v":835318,"d":"835,318"},{"v":732461,"d":"732,461"},{"v":3798574.666666667,"d":"3,798,575"},{"v":1087928.3333333335,"d":"1,087,928"},{"v":852316,"d":"852,316"},{"v":797662,"d":"797,662"},{"v":844272,"d":"844,272"},{"v":856864,"d":"856,864"},{"v":853816,"d":"853,816"},{"v":937696,"d":"937,696"},{"v":907128,"d":"907,128"},{"v":852454,"d":"852,454"},{"v":919374,"d":"919,374"},{"v":3774255.666666667,"d":"3,774,256"},{"v":1096391.3333333335,"d":"1,096,391"},{"v":958210,"d":"958,210"},{"v":927428,"d":"927,428"},{"v":817235,"d":"817,235"},0]
[35,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":12457684,"d":"12,457,684"},null,null,0,0,0,0,{"v":49.99999999999999,"d":"50"},210,759,{"v":1832,"d":"1,832"},{"v":3384,"d":"3,384"},{"v":6954,"d":"6,954"},{"v":7683,"d":"7,683"},{"v":9620,"d":"9,620"},{"v":13809,"d":"13,809"},{"v":17478,"d":"17,478"},{"v":20528,"d":"20,528"},{"v":28866,"d":"28,866"},{"v":32433,"d":"32,433"},{"v":31244,"d":"31,244"},{"v":41669,"d":"41,669"},{"v":32071,"d":"32,071"},{"v":47206,"d":"47,206"},{"v":61692,"d":"61,692"},{"v":62859,"d":"62,859"},{"v":57717,"d":"57,717"},{"v":70701,"d":"70,701"},{"v":78106,"d":"78,106"},{"v":82640,"d":"82,640"},{"v":108874,"d":"108,874"},{"v":106701,"d":"106,701"},{"v":98164,"d":"98,164"},{"v":121057,"d":"121,057"},{"v":88750,"d":"88,750"},{"v":122580,"d":"122,580"},{"v":153187,"d":"153,187"},{"v":150139,"d":"150,139"},{"v":132411,"d":"132,411"},{"v":157929,"d":"157,929"},{"v":168774,"d":"168,774"},{"v":173038,"d":"173,038"},{"v":219304,"d":"219,304"},{"v":210493,"d":"210,493"},{"v":187403,"d":"187,403"},{"v":229789,"d":"229,789"},{"v":162263.5,"d":"162,264"},{"v":221897,"d":"221,897"},{"v":269298,"d":"269,298"},{"v":258534,"d":"258,534"},{"v":220713.5,"d":"220,714"},{"v":258365,"d":"258,365"},{"v":269272,"d":"269,272"},{"v":271462,"d":"271,462"},{"v":339548,"d":"339,548"},{"v":319393,"d":"319,393"},{"v":279450,"d":"279,450"},{"v":335318,"d":"335,318"},{"v":232461,"d":"232,461"},{"v":311908,"d":"311,908"},{"v":374595,"d":"374,595"},{"v":352316,"d":"352,316"},{"v":297662,"d":"297,662"},{"v":344272,"d":"344,272"},{"v":356864,"d":"356,864"},{"v":353816,"d":"353,816"},{"v":437696,"d":"437,696"},{"v":407128,"d":"407,128"},{"v":352454,"d":"352,454"},{"v":419374,"d":"419,374"},{"v":287589,"d":"287,589"},{"v":383058,"d":"383,058"},{"v":458210,"d":"458,210"},{"v":427428,"d":"427,428"},{"v":317235,"d":"317,235"},0]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":33600000,"d":"33,600,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":1513333.3333333335,"d":"1,513,333"},{"v":106666.66666666667,"d":"106,667"},{"v":2706666.666666667,"d":"2,706,667"},{"v":193333.33333333334,"d":"193,333"},0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":96666.66666666666,"d":"96,667"},{"v":118666.66666666667,"d":"118,667"},{"v":129333.33333333334,"d":"129,333"},{"v":148666.6666666667,"d":"148,667"},{"v":159333.33333333334,"d":"159,333"},{"v":178666.6666666667,"d":"178,667"},{"v":189333.33333333334,"d":"189,333"},{"v":208666.66666666666,"d":"208,667"},{"v":219333.3333333333,"d":"219,333"},{"v":238666.6666666667,"d":"238,667"},{"v":249333.33333333337,"d":"249,333"},{"v":268666.6666666666,"d":"268,667"},{"v":279333.3333333333,"d":"279,333"},{"v":298666.6666666667,"d":"298,667"},{"v":309333.3333333334,"d":"309,333"},{"v":328666.6666666667,"d":"328,667"},{"v":339333.3333333334,"d":"339,333"},{"v":358666.6666666666,"d":"358,667"},{"v":369333.3333333334,"d":"369,333"},{"v":388666.6666666667,"d":"388,667"},{"v":399333.3333333334,"d":"399,333"},{"v":418666.66666666674,"d":"418,667"},{"v":429333.3333333334,"d":"429,333"},{"v":448666.6666666667,"d":"448,667"},{"v":459333.33333333326,"d":"459,333"},{"v":469333.33333333326,"d":"469,333"},{"v":479333.3333333334,"d":"479,333"},{"v":480000,"d":"480,000"},{"v":489333.3333333334,"d":"489,333"},{"v":490000,"d":"490,000"},{"v":499333.3333333333,"d":"499,333"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[38,{"$nulls":10},"пустая строка"]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.63354979,"d":"35,115,276"},null,null,{"v":65000,"d":"65,000"},{"v":169000,"d":"169,000"},{"v":274000,"d":"274,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":463950,"d":"463,950"},{"v":467070,"d":"467,070"},{"v":470220,"d":"470,220"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":479268.5,"d":"479,269"},{"v":482482.1,"d":"482,482"},{"v":485726.6,"d":"485,727"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":495186.555,"d":"495,187"},{"v":498496.563,"d":"498,497"},{"v":501838.39800000004,"d":"501,838"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":511736.15165,"d":"511,736"},{"v":515145.45989,"d":"515,145"},{"v":518587.54993999994,"d":"518,588"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":528951.6361995,"d":"528,952"},{"v":532463.2236867,"d":"532,463"},{"v":536008.5764382,"d":"536,009"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[40,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.209442801,"d":"7,653,019"},null,null,0,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[43,{"$nulls":10},"пустая строка"]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21492093.509999998,"d":"21,492,094"},null,null,0,0,0,0,{"v":43.875,"d":"44"},{"v":170.835,"d":"171"},{"v":647.6265,"d":"648"},{"v":1533.41775,"d":"1,533"},{"v":3134.0670000000005,"d":"3,134"},{"v":6440.469749999999,"d":"6,440"},{"v":8028.468,"d":"8,028"},{"v":10460.230500000001,"d":"10,460"},{"v":16259.538000000002,"d":"16,260"},{"v":21367.05,"d":"21,367"},{"v":27314.173499999997,"d":"27,314"},{"v":39376.57649999999,"d":"39,377"},{"v":47734.3335,"d":"47,734"},{"v":47444.55150000001,"d":"47,445"},{"v":67189.4835,"d":"67,189"},{"v":53813.93925,"d":"53,814"},{"v":83525.31300000001,"d":"83,525"},{"v":111258.64125,"d":"111,259"},{"v":120068.16299999997,"d":"120,068"},{"v":113297.1255,"d":"113,297"},{"v":145532.72699999996,"d":"145,533"},{"v":164491.728,"d":"164,492"},{"v":182156.6955,"d":"182,157"},{"v":242704.455,"d":"242,704"},{"v":243351.17549999998,"d":"243,351"},{"v":225815.57849999997,"d":"225,816"},{"v":279113.4614999999,"d":"279,113"},{"v":206821.44299999997,"d":"206,821"},{"v":285146.8605,"d":"285,147"},{"v":355539.08249999996,"d":"355,539"},{"v":335466.5399999999,"d":"335,467"},{"v":282001.485,"d":"282,001"},{"v":327628.59,"d":"327,629"},{"v":344499.24,"d":"344,499"},{"v":365807.87999999995,"d":"365,808"},{"v":450196.58999999997,"d":"450,197"},{"v":417285.93,"d":"417,286"},{"v":359565.18,"d":"359,565"},{"v":427925.7899999999,"d":"427,926"},{"v":292365.13499999995,"d":"292,365"},{"v":389467.1699999999,"d":"389,467"},{"v":468073.98,"d":"468,074"},{"v":444672.54,"d":"444,673"},{"v":397045.035,"d":"397,045"},{"v":456115.05000000005,"d":"456,115"},{"v":467181.12,"d":"467,181"},{"v":461326.0199999999,"d":"461,326"},{"v":568017.48,"d":"568,017"},{"v":526415.13,"d":"526,415"},{"v":452841.89999999997,"d":"452,842"},{"v":537363.78,"d":"537,364"},{"v":370052.91,"d":"370,053"},{"v":498716.87999999995,"d":"498,717"},{"v":620506.35,"d":"620,506"},{"v":577231.56,"d":"577,232"},{"v":481682.52,"d":"481,683"},{"v":551386.32,"d":"551,386"},{"v":563660.6399999999,"d":"563,661"},{"v":553178.1599999999,"d":"553,178"},{"v":678730.56,"d":"678,731"},{"v":625272.48,"d":"625,272"},{"v":536293.74,"d":"536,294"},{"v":636565.74,"d":"636,566"},{"v":440470.88999999996,"d":"440,471"},{"v":603975.1799999999,"d":"603,975"},{"v":717527.4,"d":"717,527"},{"v":665600.2799999999,"d":"665,600"},{"v":490199.25,"d":"490,199"},0]
[45,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":18759395.88,"d":"18,759,396"},null,null,0,0,0,0,{"v":40.5,"d":"41"},{"v":154.98,"d":"155"},{"v":588.582,"d":"589"},{"v":1366.137,"d":"1,366"},{"v":2799.396,"d":"2,799"},{"v":5713.713,"d":"5,714"},{"v":7154.784,"d":"7,155"},{"v":9289.134000000002,"d":"9,289"},{"v":14473.944000000003,"d":"14,474"},{"v":18977.399999999998,"d":"18,977"},{"v":24323.417999999998,"d":"24,323"},{"v":35002.78199999999,"d":"35,003"},{"v":42527.898,"d":"42,528"},{"v":42207.28200000001,"d":"42,207"},{"v":59896.098000000005,"d":"59,896"},{"v":47897.379,"d":"47,897"},{"v":74454.444,"d":"74,454"},{"v":99043.155,"d":"99,043"},{"v":107075.84399999998,"d":"107,076"},{"v":100915.794,"d":"100,916"},{"v":129810.27599999998,"d":"129,810"},{"v":146549.664,"d":"146,550"},{"v":162474.354,"d":"162,474"},{"v":216225.53999999998,"d":"216,226"},{"v":216907.794,"d":"216,908"},{"v":201008.35799999998,"d":"201,008"},{"v":248427.16199999995,"d":"248,427"},{"v":183786.08399999997,"d":"183,786"},{"v":253280.574,"d":"253,281"},{"v":315363.51,"d":"315,364"},{"v":297101.5199999999,"d":"297,102"},{"v":249219.18,"d":"249,219"},{"v":289222.92,"d":"289,223"},{"v":303873.12,"d":"303,873"},{"v":323209.43999999994,"d":"323,209"},{"v":397222.92,"d":"397,223"},{"v":367602.83999999997,"d":"367,603"},{"v":316221.83999999997,"d":"316,222"},{"v":375752.51999999996,"d":"375,753"},{"v":256201.37999999998,"d":"256,201"},{"v":340779.95999999996,"d":"340,780"},{"v":409188.24,"d":"409,188"},{"v":388469.51999999996,"d":"388,470"},{"v":347558.58,"d":"347,559"},{"v":398741.4,"d":"398,741"},{"v":407842.56,"d":"407,843"},{"v":402107.75999999995,"d":"402,108"},{"v":494454.24,"d":"494,454"},{"v":457588.43999999994,"d":"457,588"},{"v":393109.19999999995,"d":"393,109"},{"v":465974.64,"d":"465,975"},{"v":320707.07999999996,"d":"320,707"},{"v":432181.43999999994,"d":"432,181"},{"v":538849.8,"d":"538,850"},{"v":500813.2800000001,"d":"500,813"},{"v":417497.76,"d":"417,498"},{"v":477524.16,"d":"477,524"},{"v":487624.31999999995,"d":"487,624"},{"v":478198.07999999996,"d":"478,198"},{"v":586241.28,"d":"586,241"},{"v":539706.24,"d":"539,706"},{"v":462471.12,"d":"462,471"},{"v":548871.12,"d":"548,871"},{"v":379975.31999999995,"d":"379,975"},{"v":522069.8399999999,"d":"522,070"},{"v":619855.2,"d":"619,855"},{"v":574676.6399999999,"d":"574,677"},{"v":422955,"d":"422,955"},0]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1405735.6499999994,"d":"1,405,736"},null,null,0,0,0,0,{"v":2.025,"d":"2"},{"v":8.924999999999999,"d":"9"},{"v":33.4275,"d":"33"},{"v":89.68125,"d":"90"},{"v":180.52499999999998,"d":"181"},{"v":385.93125,"d":"386"},{"v":468.7199999999999,"d":"469"},{"v":623.2575,"d":"623"},{"v":955.47,"d":"955"},{"v":1272.15,"d":"1,272"},{"v":1601.6924999999999,"d":"1,602"},{"v":2332.8975,"d":"2,333"},{"v":2791.3724999999995,"d":"2,791"},{"v":2798.3625,"d":"2,798"},{"v":3915.6225,"d":"3,916"},{"v":3164.9137499999997,"d":"3,165"},{"v":4869.254999999999,"d":"4,869"},{"v":6536.91375,"d":"6,537"},{"v":6981.525,"d":"6,982"},{"v":6634.4625,"d":"6,634"},{"v":8452.484999999999,"d":"8,452"},{"v":9619.32,"d":"9,619"},{"v":10580.842499999999,"d":"10,581"},{"v":14195.324999999999,"d":"14,195"},{"v":14192.482499999998,"d":"14,192"},{"v":13273.0275,"d":"13,273"},{"v":16414.9725,"d":"16,415"},{"v":12277.244999999999,"d":"12,277"},{"v":16967.8575,"d":"16,968"},{"v":21326.2875,"d":"21,326"},{"v":20297.7,"d":"20,298"},{"v":17266.574999999997,"d":"17,267"},{"v":20182.65,"d":"20,183"},{"v":21315,"d":"21,315"},{"v":22426.199999999997,"d":"22,426"},{"v":27809.85,"d":"27,810"},{"v":25999.95,"d":"26,000"},{"v":22607.7,"d":"22,608"},{"v":27131.85,"d":"27,132"},{"v":18735.525,"d":"18,736"},{"v":25154.55,"d":"25,155"},{"v":30374.1,"d":"30,374"},{"v":28955.699999999997,"d":"28,956"},{"v":25587.225,"d":"25,587"},{"v":29595.149999999998,"d":"29,595"},{"v":30532.799999999996,"d":"30,533"},{"v":30389.1,"d":"30,389"},{"v":37666.2,"d":"37,666"},{"v":35157.15,"d":"35,157"},{"v":30444.899999999998,"d":"30,445"},{"v":36321.899999999994,"d":"36,322"},{"v":25083.449999999997,"d":"25,083"},{"v":33817.2,"d":"33,817"},{"v":41643.45,"d":"41,643"},{"v":38914.2,"d":"38,914"},{"v":32632.199999999997,"d":"32,632"},{"v":37503.6,"d":"37,504"},{"v":38541.6,"d":"38,542"},{"v":37962,"d":"37,962"},{"v":46766.4,"d":"46,766"},{"v":43221.6,"d":"43,222"},{"v":37236.9,"d":"37,237"},{"v":44225.7,"d":"44,226"},{"v":30531.15,"d":"30,531"},{"v":41463.3,"d":"41,463"},{"v":49399.8,"d":"49,400"},{"v":45947.399999999994,"d":"45,947"},{"v":33946.95,"d":"33,947"},0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1326961.9799999995,"d":"1,326,962"},null,null,0,0,0,0,{"v":1.3499999999999999,"d":"1"},{"v":6.930000000000001,"d":"7"},{"v":25.616999999999997,"d":"26"},{"v":77.5995,"d":"78"},{"v":154.146,"d":"154"},{"v":340.8255,"d":"341"},{"v":404.96399999999994,"d":"405"},{"v":547.8389999999999,"d":"548"},{"v":830.124,"d":"830"},{"v":1117.5,"d":"1,118"},{"v":1389.0629999999996,"d":"1,389"},{"v":2040.897,"d":"2,041"},{"v":2415.063,"d":"2,415"},{"v":2438.9070000000006,"d":"2,439"},{"v":3377.7629999999995,"d":"3,378"},{"v":2751.6465,"d":"2,752"},{"v":4201.614,"d":"4,202"},{"v":5678.5725,"d":"5,679"},{"v":6010.794,"d":"6,011"},{"v":5746.869000000001,"d":"5,747"},{"v":7269.966,"d":"7,270"},{"v":8322.744,"d":"8,323"},{"v":9101.499,"d":"9,101"},{"v":12283.589999999998,"d":"12,284"},{"v":12250.899,"d":"12,251"},{"v":11534.193,"d":"11,534"},{"v":14271.326999999997,"d":"14,271"},{"v":10758.114,"d":"10,758"},{"v":14898.429,"d":"14,898"},{"v":18849.285,"d":"18,849"},{"v":18067.319999999996,"d":"18,067"},{"v":15515.729999999998,"d":"15,516"},{"v":18223.019999999997,"d":"18,223"},{"v":19311.12,"d":"19,311"},{"v":20172.239999999998,"d":"20,172"},{"v":25163.82,"d":"25,164"},{"v":23683.14,"d":"23,683"},{"v":20735.64,"d":"20,736"},{"v":25041.42,"d":"25,041"},{"v":17428.23,"d":"17,428"},{"v":23532.659999999996,"d":"23,533"},{"v":28511.639999999996,"d":"28,512"},{"v":27247.32,"d":"27,247"},{"v":23899.229999999996,"d":"23,899"},{"v":27778.499999999996,"d":"27,779"},{"v":28805.76,"d":"28,806"},{"v":28829.159999999996,"d":"28,829"},{"v":35897.04,"d":"35,897"},{"v":33669.53999999999,"d":"33,670"},{"v":29287.799999999996,"d":"29,288"},{"v":35067.24,"d":"35,067"},{"v":24262.38,"d":"24,262"},{"v":32718.239999999998,"d":"32,718"},{"v":40013.1,"d":"40,013"},{"v":37504.08,"d":"37,504"},{"v":31552.559999999994,"d":"31,553"},{"v":36358.56,"d":"36,359"},{"v":37494.72,"d":"37,495"},{"v":37018.08,"d":"37,018"},{"v":45722.880000000005,"d":"45,723"},{"v":42344.64,"d":"42,345"},{"v":36585.72,"d":"36,586"},{"v":43468.92,"d":"43,469"},{"v":29964.42,"d":"29,964"},{"v":40442.03999999999,"d":"40,442"},{"v":48272.399999999994,"d":"48,272"},{"v":44976.23999999999,"d":"44,976"},{"v":33297.299999999996,"d":"33,297"},0]
[48,{"$nulls":10},"пустая строка"]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":102095418.10916314,"d":"102,095,418"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30585.3515625,"d":"30,585"},{"v":32049.700520833332,"d":"32,050"},{"v":34113.37890625,"d":"34,113"},{"v":41817.86861979167,"d":"41,818"},{"v":52412.8546875,"d":"52,413"},{"v":55930.10390625,"d":"55,930"},{"v":66917.8125,"d":"66,918"},{"v":87683.21510416668,"d":"87,683"},{"v":101970.62234375,"d":"101,971"},{"v":129610.38265624997,"d":"129,610"},{"v":181806.75037760416,"d":"181,807"},{"v":200886.8973984375,"d":"200,887"},{"v":239819.87946875,"d":"239,820"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":351057.95103515626,"d":"351,058"},{"v":447729.1615,"d":"447,729"},{"v":477103.12959375005,"d":"477,103"},{"v":502508.6750625,"d":"502,509"},{"v":568995.6607718748,"d":"568,996"},{"v":610336.6415068749,"d":"610,337"},{"v":741132.7757219791,"d":"741,133"},{"v":957606.5904661459,"d":"957,607"},{"v":957606.5904661459,"d":"957,607"},{"v":1052187.206846354,"d":"1,052,187"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1280882.6916204426,"d":"1,280,883"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1420378.3480486393,"d":"1,420,378"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1598018.3465632913,"d":"1,598,018"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1877511.3018225518,"d":"1,877,511"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1922190.5896533204,"d":"1,922,191"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1946567.9874448199,"d":"1,946,568"},{"v":1981148.574287919,"d":"1,981,149"},{"v":2139505.363010086,"d":"2,139,505"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2434566.4903250975,"d":"2,434,566"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2529892.5434626825,"d":"2,529,893"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2631537.1664219503,"d":"2,631,537"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2783453.908335887,"d":"2,783,454"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2985293.600832675,"d":"2,985,294"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3052315.310640875,"d":"3,052,315"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":76226335.73546259,"d":"76,226,336"},null,null,0,0,0,0,0,{"v":585.3515625,"d":"585"},{"v":1698.4895833333333,"d":"1,698"},{"v":3445.4960937499995,"d":"3,445"},{"v":10418.453776041666,"d":"10,418"},{"v":17561.197265625,"d":"17,561"},{"v":20245.04296875,"d":"20,245"},{"v":30455.84765625,"d":"30,456"},{"v":45871.67135416667,"d":"45,872"},{"v":56259.16328125,"d":"56,259"},{"v":81566.34374999999,"d":"81,566"},{"v":114910.98303385415,"d":"114,911"},{"v":126836.074921875,"d":"126,836"},{"v":165769.0569921875,"d":"165,769"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":253647.33931640626,"d":"253,647"},{"v":320951.36962890625,"d":"320,951"},{"v":339310.09968750004,"d":"339,310"},{"v":364715.64515625,"d":"364,716"},{"v":415959.3035843749,"d":"415,959"},{"v":441797.4165437499,"d":"441,797"},{"v":572593.5507588541,"d":"572,594"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":797970.3013541666,"d":"797,970"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":969917.4163001302,"d":"969,917"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1062993.1735888736,"d":"1,062,993"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1231207.6168697327,"d":"1,231,208"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1410557.4613942706,"d":"1,410,557"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1439129.953245039,"d":"1,439,130"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1462470.6519060778,"d":"1,462,471"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1642440.3074051817,"d":"1,642,440"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1832119.361486893,"d":"1,832,119"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1908652.0554087511,"d":"1,908,652"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1983170.421230631,"d":"1,983,170"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2117502.400788828,"d":"2,117,502"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2243886.067906437,"d":"2,243,886"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2298092.0028232504,"d":"2,298,092"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[51,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":22518259.97370061,"d":"22,518,260"},null,null,0,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[53,{"$nulls":10},"пустая строка"]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":178288487.59529254,"d":"178,288,488"},null,null,{"v":1853750,"d":"1,853,750"},{"v":1322100,"d":"1,322,100"},{"v":1332100,"d":"1,332,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1445236.1800324218,"d":"1,445,236"},{"v":1456633.7362481984,"d":"1,456,634"},{"v":1460677.7750159113,"d":"1,460,678"},{"v":1486428.2948674967,"d":"1,486,428"},{"v":1480489.0226568312,"d":"1,480,489"},{"v":1480109.160446009,"d":"1,480,109"},{"v":1525684.029048293,"d":"1,525,684"},{"v":1553545.4115092922,"d":"1,553,545"},{"v":1628360.5785648248,"d":"1,628,361"},{"v":1663802.3115035454,"d":"1,663,802"},{"v":1647476.8539824134,"d":"1,647,477"},{"v":1583074.064097012,"d":"1,583,074"},{"v":1798178.6794382986,"d":"1,798,179"},{"v":1616827.0705838064,"d":"1,616,827"},{"v":1615854.1819751775,"d":"1,615,854"},{"v":1913635.9533591997,"d":"1,913,636"},{"v":1806812.292372533,"d":"1,806,812"},{"v":1694465.3311220142,"d":"1,694,465"},{"v":1833837.1037464568,"d":"1,833,837"},{"v":1903937.0050273042,"d":"1,903,937"},{"v":2821034.357461778,"d":"2,821,034"},{"v":2544328.143998229,"d":"2,544,328"},{"v":1956857.4282918326,"d":"1,956,857"},{"v":1915139.743062248,"d":"1,915,140"},{"v":2446610.926071796,"d":"2,446,611"},{"v":1964578.5213594344,"d":"1,964,579"},{"v":1935101.4581117092,"d":"1,935,101"},{"v":2462360.016402729,"d":"2,462,360"},{"v":2131298.4678239413,"d":"2,131,298"},{"v":2065733.9481553868,"d":"2,065,734"},{"v":2051853.093176626,"d":"2,051,853"},{"v":2140873.066553237,"d":"2,140,873"},{"v":5525541.685539498,"d":"5,525,542"},{"v":3085611.526037137,"d":"3,085,612"},{"v":2334754.006133731,"d":"2,334,754"},{"v":2264839.600764885,"d":"2,264,840"},{"v":2449756.538761277,"d":"2,449,757"},{"v":2285114.514114435,"d":"2,285,115"},{"v":2217435.0253657876,"d":"2,217,435"},{"v":2349511.552756126,"d":"2,349,512"},{"v":2428092.335652711,"d":"2,428,092"},{"v":2371987.40374718,"d":"2,371,987"},{"v":2376114.8857821357,"d":"2,376,115"},{"v":2495161.0041026184,"d":"2,495,161"},{"v":7517713.21418611,"d":"7,517,713"},{"v":3471374.540346613,"d":"3,471,375"},{"v":2683107.5202119313,"d":"2,683,108"},{"v":2595119.9690049565,"d":"2,595,120"},{"v":2817362.219593105,"d":"2,817,362"},{"v":2626557.374531079,"d":"2,626,557"},{"v":2540806.356698961,"d":"2,540,806"},{"v":2968745.4466296276,"d":"2,968,745"},{"v":2870814.5912301317,"d":"2,870,815"},{"v":2767638.665287153,"d":"2,767,639"},{"v":2738884.6374679054,"d":"2,738,885"},{"v":2890456.271200504,"d":"2,890,456"},{"v":9261995.821621018,"d":"9,261,996"},{"v":3590110.484008179,"d":"3,590,110"},{"v":3114194.468555606,"d":"3,114,194"},{"v":3005152.1978283874,"d":"3,005,152"},{"v":3176790.3831897452,"d":"3,176,790"},{"v":3051683.4477858758,"d":"3,051,683"},{"v":2968737.8553852905,"d":"2,968,738"},{"v":3373268.92011342,"d":"3,373,269"},{"v":3344303.435475991,"d":"3,344,303"},{"v":3220632.657403392,"d":"3,220,633"},{"v":3086132.832713998,"d":"3,086,133"},0]
[57,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211072,"d":"72,033,598"},null,null,{"v":467500,"d":"467,500"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":949025,"d":"949,025"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":977495.75,"d":"977,496"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1006820.6224999999,"d":"1,006,821"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1037025.241175,"d":"1,037,025"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1068135.9984102498,"d":"1,068,136"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[58,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[65,{"$nulls":10},"пустая строка"]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633198,"d":"21,610,079"},null,null,{"v":140250,"d":"140,250"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":284707.5,"d":"284,708"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":293248.725,"d":"293,249"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":302046.18675,"d":"302,046"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":311107.5723525,"d":"311,108"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":320440.79952307494,"d":"320,441"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18203020.063141838,"d":"18,203,020"},null,null,{"v":1231000,"d":"1,231,000"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":141551.94317031253,"d":"141,552"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":105132.2425713047,"d":"105,132"},{"v":105132.2425713047,"d":"105,132"},{"v":369525.3205330663,"d":"369,525"},{"v":218949.97452823826,"d":"218,950"},{"v":111402.33668253515,"d":"111,402"},{"v":241616.70770789063,"d":"241,617"},{"v":242430.413034745,"d":"242,430"},{"v":124755.65590179776,"d":"124,756"},{"v":808804.6703098956,"d":"808,805"},{"v":155167.41297819163,"d":"155,167"},{"v":132941.3358470393,"d":"132,941"},{"v":629581.0309047989,"d":"629,581"},{"v":141234.40129356843,"d":"141,234"},{"v":141234.40129356843,"d":"141,234"},{"v":568833.6798324343,"d":"568,834"},{"v":158897.14046141133,"d":"158,897"},{"v":148550.3144388527,"d":"148,550"},{"v":152651.61443885273,"d":"152,652"},{"v":155590.6020046713,"d":"155,591"},{"v":155590.6020046713,"d":"155,591"},{"v":1003007.5018300748,"d":"1,003,008"},{"v":169677.94616799004,"d":"169,678"},{"v":169677.94616799004,"d":"169,678"},{"v":327008.1670438486,"d":"327,008"},{"v":172293.38252431693,"d":"172,293"},{"v":172293.38252431693,"d":"172,293"},{"v":187109.3081532602,"d":"187,109"},{"v":172999.4926528336,"d":"172,999"},{"v":172547.32432783346,"d":"172,547"},{"v":176853.68932783348,"d":"176,854"},{"v":180700.90164222132,"d":"180,701"},{"v":180700.90164222132,"d":"180,701"},{"v":1094680.2085373614,"d":"1,094,680"},{"v":195828.62418575995,"d":"195,829"},{"v":195828.62418575995,"d":"195,829"},{"v":383806.70524599444,"d":"383,807"},{"v":198939.94216975925,"d":"198,940"},{"v":198939.94216975925,"d":"198,940"},{"v":451565.59092893644,"d":"451,566"},{"v":203121.27394935142,"d":"203,121"},{"v":203121.27394935142,"d":"203,121"},{"v":207642.95719935143,"d":"207,643"},{"v":212692.38865373572,"d":"212,692"},{"v":212692.38865373572,"d":"212,692"},{"v":842725.5373242885,"d":"842,726"},{"v":223076.07806895656,"d":"223,076"},{"v":223076.07806895656,"d":"223,076"},{"v":354727.84965144505,"d":"354,728"},{"v":225245.854548116,"d":"225,246"},{"v":225245.854548116,"d":"225,246"},{"v":424583.38845055853,"d":"424,583"},{"v":228531.17222577572,"d":"228,531"},{"v":228531.17222577572,"d":"228,531"},{"v":133575.82397577574,"d":"133,576"},0]
[68,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[73,{"$nulls":10},"пустая строка"]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":66441789.77840667,"d":"66,441,790"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135225.92175117187,"d":"135,226"},{"v":146611.0985242402,"d":"146,611"},{"v":147230.10359820302,"d":"147,230"},{"v":149582.42134353847,"d":"149,582"},{"v":164157.99312792486,"d":"164,158"},{"v":165100.41347647755,"d":"165,100"},{"v":168632.08587798028,"d":"168,632"},{"v":188662.53959965138,"d":"188,663"},{"v":256532.73345748108,"d":"256,533"},{"v":201405.26347010804,"d":"201,405"},{"v":227655.6386846869,"d":"227,656"},{"v":229357.43106295724,"d":"229,357"},{"v":242935.66255449387,"d":"242,936"},{"v":259729.82801250168,"d":"259,730"},{"v":258756.93940387282,"d":"258,757"},{"v":292145.6328261335,"d":"292,146"},{"v":335897.3178442947,"d":"335,897"},{"v":331097.9944394789,"d":"331,098"},{"v":340255.3960385663,"d":"340,255"},{"v":390762.1169925591,"d":"390,762"},{"v":1406754.7515599802,"d":"1,406,755"},{"v":445999.52368833317,"d":"446,000"},{"v":512166.0653136411,"d":"512,166"},{"v":492674.4572152087,"d":"492,674"},{"v":527505.9451669973,"d":"527,506"},{"v":533820.170065866,"d":"533,820"},{"v":504343.10681814066,"d":"504,343"},{"v":604002.3865702944,"d":"604,002"},{"v":682877.37736253,"d":"682,877"},{"v":627659.6837165342,"d":"627,660"},{"v":609677.5287377732,"d":"609,678"},{"v":676415.655298566,"d":"676,416"},{"v":4041741.415034827,"d":"4,041,741"},{"v":754394.3557070622,"d":"754,394"},{"v":836866.391465741,"d":"836,866"},{"v":766951.986096895,"d":"766,952"},{"v":794538.7032174288,"d":"794,539"},{"v":784611.463090118,"d":"784,611"},{"v":716931.9743414709,"d":"716,932"},{"v":834192.5761028659,"d":"834,193"},{"v":926883.1744998775,"d":"926,883"},{"v":871230.4109193465,"d":"871,230"},{"v":871051.5279543021,"d":"871,052"},{"v":966327.2889328969,"d":"966,327"},{"v":5968956.353988888,"d":"5,968,956"},{"v":1008638.3732542517,"d":"1,008,638"},{"v":1119222.9374711714,"d":"1,119,223"},{"v":1031235.3862641964,"d":"1,031,235"},{"v":1065499.5557921103,"d":"1,065,500"},{"v":1059561.4738063198,"d":"1,059,561"},{"v":973810.4559742019,"d":"973,810"},{"v":1149123.8971456909,"d":"1,149,124"},{"v":1299637.3587257804,"d":"1,299,637"},{"v":1196461.4327828016,"d":"1,196,461"},{"v":1163185.7217135539,"d":"1,163,186"},{"v":1289187.0846134436,"d":"1,289,187"},{"v":7640205.795655631,"d":"7,640,206"},{"v":1338287.3093722407,"d":"1,338,287"},{"v":1482020.7531749997,"d":"1,482,021"},{"v":1372978.4824477811,"d":"1,372,978"},{"v":1412964.8962266506,"d":"1,412,965"},{"v":1417339.9559261103,"d":"1,417,340"},{"v":1334394.3635255247,"d":"1,334,394"},{"v":1539587.894351212,"d":"1,539,588"},{"v":1706674.6259385655,"d":"1,706,675"},{"v":1583003.8478659666,"d":"1,583,004"},{"v":1543459.3714265726,"d":"1,543,459"},0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[76,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":15836384.69515456,"d":"15,836,385"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64307.6553783343,"d":"64,308"},0,0,0,0,0,0,0,0,0,0,0,{"v":1007544.8904448162,"d":"1,007,545"},0,0,0,0,0,0,0,0,0,0,0,{"v":3360833.3507407545,"d":"3,360,833"},0,0,0,0,0,0,0,0,0,0,0,{"v":5024752.727740498,"d":"5,024,753"},0,0,0,0,0,0,0,0,0,0,0,{"v":6378946.070850158,"d":"6,378,946"},0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":10},"пустая строка"]
[83,{"$nulls":10},"пустая строка"]
[84]
[85,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3485687760.8177094,"d":"3,485,687,761"},null,null,{"v":-1919557.5035,"d":"-1,919,558"},{"v":-1820578.2589166667,"d":"-1,820,578"},{"v":-3221643.9275,"d":"-3,221,644"},{"v":-2172121.5693333335,"d":"-2,172,122"},{"v":-4789477.908,"d":"-4,789,478"},{"v":-2295830.198740234,"d":"-2,295,830"},{"v":-2087805.6205520052,"d":"-2,087,806"},{"v":-4954231.066889744,"d":"-4,954,231"},{"v":-1542598.6516964447,"d":"-1,542,599"},{"v":-1194047.9049612014,"d":"-1,194,048"},{"v":-1126751.9545762336,"d":"-1,126,752"},{"v":-3036626.7854001997,"d":"-3,036,627"},{"v":338836.0517432424,"d":"338,836"},{"v":947075.1665865085,"d":"947,075"},{"v":3451126.576104707,"d":"3,451,127"},{"v":4945732.587875442,"d":"4,945,733"},{"v":772457.1345712924,"d":"772,457"},{"v":9441927.378764628,"d":"9,441,927"},{"v":3444053.636823603,"d":"3,444,054"},{"v":8921652.47591538,"d":"8,921,652"},{"v":15479811.97002912,"d":"15,479,812"},{"v":17915274.609932687,"d":"17,915,275"},{"v":10118706.338433797,"d":"10,118,706"},{"v":20688512.339738525,"d":"20,688,512"},{"v":23478007.956717618,"d":"23,478,008"},{"v":22367139.046844132,"d":"22,367,139"},{"v":39626470.36401431,"d":"39,626,470"},{"v":39055459.293944255,"d":"39,055,459"},{"v":31816529.44337126,"d":"31,816,529"},{"v":48578017.19839701,"d":"48,578,017"},{"v":23973041.23055231,"d":"23,973,041"},{"v":39731686.6124355,"d":"39,731,687"},{"v":61286374.42623362,"d":"61,286,374"},{"v":58872364.923951104,"d":"58,872,365"},{"v":39874834.48582739,"d":"39,874,834"},{"v":51858591.552497335,"d":"51,858,592"},{"v":53295121.17840072,"d":"53,295,121"},{"v":46576238.68158514,"d":"46,576,239"},{"v":79237189.37919712,"d":"79,237,189"},{"v":71013993.42292653,"d":"71,013,993"},{"v":52674506.78746208,"d":"52,674,507"},{"v":81572223.57285799,"d":"81,572,224"},{"v":35280966.8621656,"d":"35,280,967"},{"v":55052132.083157465,"d":"55,052,132"},{"v":79610750.9448117,"d":"79,610,751"},{"v":75194462.68177456,"d":"75,194,463"},{"v":55019532.21478746,"d":"55,019,532"},{"v":74892813.57472965,"d":"74,892,814"},{"v":77160243.39334992,"d":"77,160,243"},{"v":60900880.846164614,"d":"60,900,881"},{"v":99575025.42842337,"d":"99,575,025"},{"v":88990536.30495425,"d":"88,990,536"},{"v":65946535.325277865,"d":"65,946,535"},{"v":102152285.0976751,"d":"102,152,285"},{"v":43944519.48807492,"d":"43,944,519"},{"v":68575991.27237807,"d":"68,575,991"},{"v":106954897.88728914,"d":"106,954,898"},{"v":103548261.04713474,"d":"103,548,261"},{"v":70351908.01793231,"d":"70,351,908"},{"v":91199136.9909617,"d":"91,199,137"},{"v":93727547.18452677,"d":"93,727,547"},{"v":73327582.47406992,"d":"73,327,582"},{"v":121211697.62183104,"d":"121,211,698"},{"v":107587922.70374845,"d":"107,587,923"},{"v":79607554.02612312,"d":"79,607,554"},{"v":123290916.69014521,"d":"123,290,917"},{"v":53115401.29504224,"d":"53,115,401"},{"v":89301381.94152236,"d":"89,301,382"},{"v":131786167.71831833,"d":"131,786,168"},{"v":125776830.53104739,"d":"125,776,831"},{"v":87227689.5184693,"d":"87,227,690"},{"v":114184505.17815511,"d":"114,184,505"},0]
[86]
[87,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2540268000,"d":"2,540,268,000"},null,null,{"v":2190000,"d":"2,190,000"},{"v":2502000,"d":"2,502,000"},{"v":9139000,"d":"9,139,000"},{"v":23425000,"d":"23,425,000"},{"v":22775000,"d":"22,775,000"},{"v":36666000,"d":"36,666,000"},{"v":28792000,"d":"28,792,000"},{"v":19167000,"d":"19,167,000"},{"v":41678000,"d":"41,678,000"},{"v":36824000,"d":"36,824,000"},{"v":18634000,"d":"18,634,000"},{"v":16052000,"d":"16,052,000"},{"v":45598000,"d":"45,598,000"},{"v":40744000,"d":"40,744,000"},{"v":22162000,"d":"22,162,000"},{"v":14112000,"d":"14,112,000"},{"v":19972000,"d":"19,972,000"},{"v":49518000,"d":"49,518,000"},{"v":44664000,"d":"44,664,000"},{"v":26082000,"d":"26,082,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":23892000,"d":"23,892,000"},{"v":53438000,"d":"53,438,000"},{"v":48584000,"d":"48,584,000"},{"v":30002000,"d":"30,002,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":27812000,"d":"27,812,000"},{"v":57358000,"d":"57,358,000"},{"v":52504000,"d":"52,504,000"},{"v":33922000,"d":"33,922,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":31732000,"d":"31,732,000"},{"v":61278000,"d":"61,278,000"},{"v":56424000,"d":"56,424,000"},{"v":37842000,"d":"37,842,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":35652000,"d":"35,652,000"},{"v":65198000,"d":"65,198,000"},{"v":60344000,"d":"60,344,000"},{"v":41762000,"d":"41,762,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":39572000,"d":"39,572,000"},{"v":69118000,"d":"69,118,000"},{"v":64264000,"d":"64,264,000"},{"v":45682000,"d":"45,682,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":43492000,"d":"43,492,000"},{"v":73038000,"d":"73,038,000"},{"v":68184000,"d":"68,184,000"},{"v":49602000,"d":"49,602,000"},{"v":37044000,"d":"37,044,000"},0]
[88,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":756000000,"d":"756,000,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0]
[90,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1780898000,"d":"1,780,898,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":412000,"d":"412,000"},{"v":1319000,"d":"1,319,000"},{"v":3065000,"d":"3,065,000"},{"v":3795000,"d":"3,795,000"},{"v":5966000,"d":"5,966,000"},{"v":6492000,"d":"6,492,000"},{"v":7127000,"d":"7,127,000"},{"v":9878000,"d":"9,878,000"},{"v":10064000,"d":"10,064,000"},{"v":10234000,"d":"10,234,000"},{"v":11012000,"d":"11,012,000"},{"v":13798000,"d":"13,798,000"},{"v":13984000,"d":"13,984,000"},{"v":13762000,"d":"13,762,000"},{"v":14112000,"d":"14,112,000"},{"v":14932000,"d":"14,932,000"},{"v":17718000,"d":"17,718,000"},{"v":17904000,"d":"17,904,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":18852000,"d":"18,852,000"},{"v":21638000,"d":"21,638,000"},{"v":21824000,"d":"21,824,000"},{"v":21602000,"d":"21,602,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":22772000,"d":"22,772,000"},{"v":25558000,"d":"25,558,000"},{"v":25744000,"d":"25,744,000"},{"v":25522000,"d":"25,522,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":26692000,"d":"26,692,000"},{"v":29478000,"d":"29,478,000"},{"v":29664000,"d":"29,664,000"},{"v":29442000,"d":"29,442,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":30612000,"d":"30,612,000"},{"v":33398000,"d":"33,398,000"},{"v":33584000,"d":"33,584,000"},{"v":33362000,"d":"33,362,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":34532000,"d":"34,532,000"},{"v":37318000,"d":"37,318,000"},{"v":37504000,"d":"37,504,000"},{"v":37282000,"d":"37,282,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":38452000,"d":"38,452,000"},{"v":41238000,"d":"41,238,000"},{"v":41424000,"d":"41,424,000"},{"v":41202000,"d":"41,202,000"},{"v":37044000,"d":"37,044,000"},0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":3150000,"d":"3,150,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":117000,"d":"117,000"},{"v":66000,"d":"66,000"},{"v":150000,"d":"150,000"},{"v":59000,"d":"59,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":1260000,"d":"1,260,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":52000,"d":"52,000"},{"v":20000,"d":"20,000"},{"v":70000,"d":"70,000"},{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1776488000,"d":"1,776,488,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":406000,"d":"406,000"},{"v":1288000,"d":"1,288,000"},{"v":2982000,"d":"2,982,000"},{"v":3626000,"d":"3,626,000"},{"v":5880000,"d":"5,880,000"},{"v":6272000,"d":"6,272,000"},{"v":7056000,"d":"7,056,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":10192000,"d":"10,192,000"},{"v":10976000,"d":"10,976,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":14112000,"d":"14,112,000"},{"v":14896000,"d":"14,896,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":18816000,"d":"18,816,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":22736000,"d":"22,736,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":26656000,"d":"26,656,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":30576000,"d":"30,576,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":34496000,"d":"34,496,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":38416000,"d":"38,416,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":37044000,"d":"37,044,000"},0]
[94,{"$nulls":10},"пустая строка"]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5164359.126984126,"d":"5,164,359"},null,null,0,0,0,0,0,0,{"v":42205.35714285714,"d":"42,205"},0,0,0,0,0,0,0,0,0,0,0,{"v":598306.5476190476,"d":"598,307"},0,0,0,0,0,0,0,0,0,0,0,{"v":980904.7619047618,"d":"980,905"},0,0,0,0,0,0,0,0,0,0,0,{"v":1146366.071428571,"d":"1,146,366"},0,0,0,0,0,0,0,0,0,0,0,{"v":1205205.3571428568,"d":"1,205,205"},0,0,0,0,0,0,0,0,0,0,0,{"v":1191371.0317460315,"d":"1,191,371"},0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":292599999.99999994,"d":"292,600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":4340000,"d":"4,340,000"},{"v":2940000,"d":"2,940,000"},{"v":2940000,"d":"2,940,000"},{"v":4433333.333333332,"d":"4,433,333"},{"v":8953333.333333328,"d":"8,953,333"},{"v":8063333.333333325,"d":"8,063,333"},{"v":4993333.333333328,"d":"4,993,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":5086666.666666664,"d":"5,086,667"},{"v":9606666.666666664,"d":"9,606,667"},{"v":8716666.666666657,"d":"8,716,667"},{"v":5646666.666666657,"d":"5,646,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":5740000,"d":"5,740,000"},{"v":10260000,"d":"10,260,000"},{"v":9370000,"d":"9,370,000"},{"v":6300000,"d":"6,300,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":6393333.333333343,"d":"6,393,333"},{"v":10913333.333333343,"d":"10,913,333"},{"v":10023333.333333313,"d":"10,023,333"},{"v":6953333.333333313,"d":"6,953,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":7046666.666666657,"d":"7,046,667"},{"v":11566666.666666657,"d":"11,566,667"},{"v":10676666.666666657,"d":"10,676,667"},{"v":7606666.666666657,"d":"7,606,667"},{"v":6206666.666666657,"d":"6,206,667"},{"v":6206666.666666657,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},0]
[103]
[104,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":613406401.0582952,"d":"613,406,401"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390074,"d":"1,325,902"},{"v":2311898.7509160987,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.4403742556,"d":"2,458,337"},{"v":3201463.1335699977,"d":"3,201,463"},{"v":4200672.28332231,"d":"4,200,672"},{"v":4233736.393124058,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731741,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075119,"d":"7,111,233"},{"v":5832703.218216522,"d":"5,832,703"},{"v":8996526.34127992,"d":"8,996,526"},{"v":11041866.445318261,"d":"11,041,866"},{"v":9066204.149815539,"d":"9,066,204"},{"v":8411939.375091475,"d":"8,411,939"},{"v":9697080.782790579,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.349386863,"d":"13,801,260"},{"v":11139274.182653723,"d":"11,139,274"},{"v":12517765.819503624,"d":"12,517,766"},{"v":10898008.055223553,"d":"10,898,008"},{"v":8298997.66349335,"d":"8,298,998"},{"v":12109353.86476543,"d":"12,109,354"},{"v":14186510.47137754,"d":"14,186,510"},{"v":11585456.563293751,"d":"11,585,457"},{"v":12029886.875127934,"d":"12,029,887"},{"v":13961688.089594508,"d":"13,961,688"},{"v":12661878.198913582,"d":"12,661,878"},{"v":14757062.247768465,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.95494368,"d":"13,913,366"},{"v":15681881.549311116,"d":"15,681,882"},{"v":13634468.83659227,"d":"13,634,469"},{"v":10218429.692919206,"d":"10,218,430"},{"v":15361351.794724159,"d":"15,361,352"},{"v":19556834.99957002,"d":"19,556,835"},{"v":15871330.605157185,"d":"15,871,331"},{"v":14671407.384549037,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266526,"d":"15,401,463"},{"v":18020120.92830905,"d":"18,020,121"},{"v":20955803.525759466,"d":"20,955,804"},{"v":16791474.619918264,"d":"16,791,475"},{"v":18932684.248385366,"d":"18,932,684"},{"v":16549709.846399896,"d":"16,549,710"},{"v":12629166.568236101,"d":"12,629,167"},{"v":20235207.612494055,"d":"20,235,208"},{"v":23630874.81193204,"d":"23,630,875"},{"v":19266489.36181172,"d":"19,266,489"},0]
[105]
[106,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":209112499.20920002,"d":"209,112,499"},null,null,0,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803749,"d":"1,222"},{"v":2460.2071964060247,"d":"2,460"},{"v":7164.842687076937,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.82695295508,"d":"14,001"},{"v":21064.171755960513,"d":"21,064"},{"v":31505.079199302727,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.4139819106,"d":"440,578"},{"v":880708.385270391,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},0]
[107]
[108,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908,"d":"-27,564,478"},{"v":-38961830.19874024,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.263938226,"d":"-24,122,453"},{"v":-43223058.85889285,"d":"-43,223,059"},{"v":-38025212.747648284,"d":"-38,025,213"},{"v":-19772867.940832086,"d":"-19,772,868"},{"v":-19102627.612353157,"d":"-19,102,628"},{"v":-45280228.120012715,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053587,"d":"-18,749,504"},{"v":-9494443.46887342,"d":"-9,494,443"},{"v":-19828914.01297867,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606584,"d":"-42,698,961"},{"v":-18626734.07436491,"d":"-18,626,734"},{"v":-3486089.9891098887,"d":"-3,486,090"},{"v":-2428624.14098341,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063573,"d":"-35,207,825"},{"v":-28307455.176852386,"d":"-28,307,455"},{"v":-4425533.23647818,"d":"-4,425,533"},{"v":18172733.970890254,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":-32610506.388001718,"d":"-32,610,506"},{"v":-11820213.407306299,"d":"-11,820,213"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":3194798.879731685,"d":"3,194,799"},{"v":-1382267.466744408,"d":"-1,382,267"},{"v":40853884.294522196,"d":"40,853,884"},{"v":-8484946.0741354,"d":"-8,484,946"},{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":56061571.9808536,"d":"56,061,572"},{"v":-1381772.2698501945,"d":"-1,381,772"},{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":18245192.817296967,"d":"18,245,193"},{"v":-17301269.93172413,"d":"-17,301,270"},{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[109]
[110,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":30000000,"d":"30,000,000"},{"v":70000000,"d":"70,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":125433333.33333333,"d":"125,433,333"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000.0000000002,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000.0000000001,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000.00000000006,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000.00000000003,"d":"250,000"},{"v":125000.00000000001,"d":"125,000"},0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":21626734.07436491,"d":"21,626,734"},{"v":6486089.989109889,"d":"6,486,090"},{"v":5428624.14098341,"d":"5,428,624"},{"v":20015226.25657928,"d":"20,015,226"},{"v":38207825.10063573,"d":"38,207,825"},{"v":31307455.176852386,"d":"31,307,455"},{"v":7425533.23647818,"d":"7,425,533"},0,0,0,0,{"v":35610506.38800172,"d":"35,610,506"},{"v":14820213.407306299,"d":"14,820,213"},0,0,0,0,0,0,0,0,{"v":23132267.466744408,"d":"23,132,267"},0,{"v":29984946.0741354,"d":"29,984,946"},{"v":5920076.076507807,"d":"5,920,076"},0,0,{"v":12605458.4413255,"d":"12,605,458"},{"v":20635867.984845802,"d":"20,635,868"},{"v":15191817.07433474,"d":"15,191,817"},{"v":16018649.299627915,"d":"16,018,649"},0,0,{"v":7991082.205687776,"d":"7,991,082"},0,{"v":21381772.269850194,"d":"21,381,772"},0,0,{"v":1379807.1827030182,"d":"1,379,807"},{"v":36801269.931724146,"d":"36,801,270"},0,0,{"v":1269902.7434093505,"d":"1,269,903"},0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7860938.466168743,"d":"7,860,938"},{"v":10519133.016614394,"d":"10,519,133"},{"v":1344350.7917293068,"d":"1,344,351"},{"v":14632597.713218005,"d":"14,632,598"},0,0,{"v":19248820.098755002,"d":"19,248,820"},{"v":23683016.676497586,"d":"23,683,017"},{"v":2837504.6066396795,"d":"2,837,505"},{"v":14295902.660711031,"d":"14,295,903"},{"v":17413031.52915978,"d":"17,413,032"},{"v":7283420.961642697,"d":"7,283,421"},{"v":10644743.287756924,"d":"10,644,743"},0,0,{"v":17023620.1576809,"d":"17,023,620"},0,0,{"v":22091912.300190132,"d":"22,091,912"},{"v":16935512.6981208,"d":"16,935,513"},0,0,0,0,{"v":27980013.073608294,"d":"27,980,013"},{"v":18416423.26461572,"d":"18,416,423"},0,{"v":34109677.111729994,"d":"34,109,677"},0,{"v":5418623.910727054,"d":"5,418,624"},{"v":41962047.66843497,"d":"41,962,048"},0,0,{"v":7794554.95568043,"d":"7,794,555"},{"v":22405702.226704374,"d":"22,405,702"},0,{"v":48281219.4386784,"d":"48,281,219"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7311795.504721511,"d":"7,311,796"},{"v":1267106.754715329,"d":"1,267,107"},{"v":1179447.3129102085,"d":"1,179,447"},{"v":1168244.3896457981,"d":"1,168,244"},0,0,{"v":4276184.442595424,"d":"4,276,184"},{"v":1306155.2395069227,"d":"1,306,155"},{"v":1108796.767202776,"d":"1,108,797"},{"v":1085150.895480778,"d":"1,085,151"},{"v":966018.3733081855,"d":"966,018"},{"v":820909.7772318572,"d":"820,910"},{"v":760214.6025515012,"d":"760,215"},{"v":194798.87973168492,"d":"194,799"},0,{"v":2205264.136841297,"d":"2,205,264"},0,0,{"v":3015532.9946490116,"d":"3,015,533"},{"v":837523.0514828302,"d":"837,523"},0,0,0,0,{"v":5341831.511394709,"d":"5,341,832"},{"v":1000325.2767195366,"d":"1,000,325"},0,{"v":1826894.8691236079,"d":"1,826,895"},0,{"v":1614763.1217589527,"d":"1,614,763"},{"v":762226.3616234139,"d":"762,226"},0,0,{"v":1885477.571589008,"d":"1,885,478"},{"v":665763.6490426809,"d":"665,764"},0,{"v":979263.973363772,"d":"979,264"},{"v":87288.49135956913,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-117100311.28188369,"d":"-117,100,311"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,{"v":50000000,"d":"50,000,000"},{"v":19666666.666666668,"d":"19,666,667"},{"v":49533333.333333336,"d":"49,533,333"},{"v":19200000,"d":"19,200,000"},{"v":49066666.666666664,"d":"49,066,667"},{"v":28733333.333333332,"d":"28,733,333"},{"v":68533333.33333333,"d":"68,533,333"},{"v":18066666.666666668,"d":"18,066,667"},{"v":47933333.333333336,"d":"47,933,333"},{"v":-2400000,"d":"-2,400,000"},{"v":-2400000,"d":"-2,400,000"},{"v":47600000,"d":"47,600,000"},{"v":-2733333.3333333335,"d":"-2,733,333"},{"v":37266666.666666664,"d":"37,266,667"},{"v":26416261.0570044,"d":"26,416,261"},{"v":18626734.07436491,"d":"18,626,734"},{"v":3486089.9891098887,"d":"3,486,090"},{"v":2428624.14098341,"d":"2,428,624"},{"v":17015226.25657928,"d":"17,015,226"},{"v":35207825.10063573,"d":"35,207,825"},{"v":28307455.176852386,"d":"28,307,455"},{"v":4425533.23647818,"d":"4,425,533"},{"v":-18172733.970890254,"d":"-18,172,734"},{"v":-14786239.771329723,"d":"-14,786,240"},{"v":-5523798.104639515,"d":"-5,523,798"},{"v":-18800842.102863804,"d":"-18,800,842"},{"v":32610506.388001718,"d":"32,610,506"},{"v":11820213.407306299,"d":"11,820,213"},{"v":-26525004.541350424,"d":"-26,525,005"},{"v":-27989171.91600451,"d":"-27,989,172"},{"v":-6946301.373842455,"d":"-6,946,301"},{"v":-18381053.55619181,"d":"-18,381,054"},{"v":-21379049.902467966,"d":"-21,379,050"},{"v":-11104330.738874555,"d":"-11,104,331"},{"v":-14404957.890308425,"d":"-14,404,958"},{"v":-3194798.879731685,"d":"-3,194,799"},{"v":1382267.466744408,"d":"1,382,267"},{"v":-40853884.294522196,"d":"-40,853,884"},{"v":8484946.0741354,"d":"8,484,946"},{"v":-15454923.923492193,"d":"-15,454,924"},{"v":-46357445.294839144,"d":"-46,357,445"},{"v":-38898035.74960363,"d":"-38,898,036"},{"v":-8394541.5586745,"d":"-8,394,542"},{"v":-239132.0151541978,"d":"-239,132"},{"v":-5558182.925665259,"d":"-5,558,183"},{"v":-4606350.700372085,"d":"-4,606,351"},{"v":-53821844.585003,"d":"-53,821,845"},{"v":-39791748.541335255,"d":"-39,791,749"},{"v":-12258917.794312224,"d":"-12,258,918"},{"v":-56061571.9808536,"d":"-56,061,572"},{"v":1381772.2698501945,"d":"1,381,772"},{"v":-26908387.032486007,"d":"-26,908,387"},{"v":-62474274.030058384,"d":"-62,474,274"},{"v":-18245192.81729698,"d":"-18,245,193"},{"v":17301269.931724146,"d":"17,301,270"},{"v":-29055032.527269438,"d":"-29,055,033"},{"v":-42321465.875747055,"d":"-42,321,466"},{"v":-17855097.25659065,"d":"-17,855,097"},{"v":-68260483.41204217,"d":"-68,260,483"},{"v":-29436907.454507582,"d":"-29,436,907"},0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":22435522.092,"d":"22,435,522"},{"v":-19295163.53207357,"d":"-19,295,164"},{"v":18609966.82513143,"d":"18,609,967"},{"v":-4922453.263938226,"d":"-4,922,453"},{"v":5843607.807773814,"d":"5,843,608"},{"v":-9291879.414314948,"d":"-9,291,879"},{"v":48760465.39250124,"d":"48,760,465"},{"v":-1035960.9456864893,"d":"-1,035,961"},{"v":2653105.2133206204,"d":"2,653,105"},{"v":-42228429.912612796,"d":"-42,228,430"},{"v":-21149503.580053587,"d":"-21,149,504"},{"v":38105556.53112657,"d":"38,105,557"},{"v":-22562247.346312,"d":"-22,562,247"},{"v":-3249984.368550621,"d":"-3,249,984"},{"v":-16282700.239061438,"d":"-16,282,700"},0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22206804.938856512,"d":"22,206,805"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[128]
[129,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},0,0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":22206804.93885652,"d":"22,206,805"},{"v":45113513.44062125,"d":"45,113,513"},{"v":118297828.6390309,"d":"118,297,829"},{"v":113557427.27886987,"d":"113,557,427"},{"v":143381807.19033545,"d":"143,381,807"},{"v":192930872.07599574,"d":"192,930,872"},{"v":227712186.48128188,"d":"227,712,186"},{"v":236680576.8110593,"d":"236,680,577"},{"v":293236190.14134705,"d":"293,236,190"},0]
[130]
[131,{"$nulls":10},"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":99,"rows_kept":52}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"BSd",null,null,"Детализированный баланс",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.921014,"d":"1,048,343,586"},null,null,{"v":48012100.8965,"d":"48,012,101"},{"v":46609789.139249995,"d":"46,609,789"},{"v":45474952.664249994,"d":"45,474,953"},{"v":42631456.61991666,"d":"42,631,457"},{"v":90760767.37822618,"d":"90,760,767"},{"v":107163619.37621054,"d":"107,163,619"},{"v":152333534.5988241,"d":"152,333,535"},{"v":169425795.6036001,"d":"169,425,796"},{"v":214684505.24323916,"d":"214,684,505"},{"v":239077406.57306656,"d":"239,077,407"},{"v":303002187.10048527,"d":"303,002,187"},{"v":318903951.4065598,"d":"318,903,951"},{"v":362882794.5448429,"d":"362,882,795"},{"v":356256320.3782496,"d":"356,256,320"},{"v":352082549.5464004,"d":"352,082,550"},{"v":397818961.15532196,"d":"397,818,961"},{"v":393461427.50800055,"d":"393,461,428"},{"v":432185308.6015828,"d":"432,185,309"},{"v":453477146.26763576,"d":"453,477,146"},{"v":472767715.8938072,"d":"472,767,716"},{"v":482920593.6268821,"d":"482,920,594"},{"v":491871156.51878977,"d":"491,871,157"},{"v":511138306.56604445,"d":"511,138,307"},{"v":555314342.93861,"d":"555,314,343"},{"v":592765995.0314779,"d":"592,765,995"},{"v":605165017.847769,"d":"605,165,018"},{"v":610756489.6345651,"d":"610,756,490"},{"v":616085952.0985723,"d":"616,085,952"},{"v":622111561.8732541,"d":"622,111,562"},{"v":634582822.8021051,"d":"634,582,823"},{"v":667828886.982518,"d":"667,828,887"},{"v":697639604.8080721,"d":"697,639,605"},{"v":710294528.3663723,"d":"710,294,528"},{"v":712987598.4317598,"d":"712,987,598"},{"v":716498568.7275707,"d":"716,498,569"},{"v":719629900.73781,"d":"719,629,901"},{"v":719532480.7881805,"d":"719,532,481"},{"v":726494262.5313177,"d":"726,494,263"},{"v":757242796.0939199,"d":"757,242,796"},{"v":782663968.6440495,"d":"782,663,969"},{"v":793277965.4293009,"d":"793,277,965"},{"v":791287132.3277755,"d":"791,287,132"},{"v":790363708.7772393,"d":"790,363,709"},{"v":791100391.614433,"d":"791,100,392"},{"v":787987588.9957039,"d":"787,987,589"},{"v":777166167.4440651,"d":"777,166,167"},{"v":779106170.0900244,"d":"779,106,170"},{"v":808852994.1096485,"d":"808,852,994"},{"v":831919204.8695544,"d":"831,919,205"},{"v":839082431.8677788,"d":"839,082,432"},{"v":835155499.5899742,"d":"835,155,500"},{"v":827987811.7339896,"d":"827,987,812"},{"v":823850733.0644203,"d":"823,850,733"},{"v":813395636.358347,"d":"813,395,636"},{"v":799984511.0338682,"d":"799,984,511"},{"v":790912196.1653534,"d":"790,912,196"},{"v":791970211.7938842,"d":"791,970,212"},{"v":815152829.5682086,"d":"815,152,830"},{"v":835398872.0388107,"d":"835,398,872"},{"v":837626012.5877569,"d":"837,626,013"},{"v":828103161.6216208,"d":"828,103,162"},{"v":822118978.5162016,"d":"822,118,979"},{"v":813040032.2474803,"d":"813,040,032"},{"v":821171726.3867068,"d":"821,171,726"},{"v":829616266.6951609,"d":"829,616,267"},{"v":883455546.8509316,"d":"883,455,547"},{"v":864030868.7033653,"d":"864,030,869"},{"v":894805070.8244509,"d":"894,805,071"},{"v":964679342.9261365,"d":"964,679,343"},{"v":1009720020.070102,"d":"1,009,720,020"},{"v":1013816413.8523064,"d":"1,013,816,414"},{"v":1048343585.921014,"d":"1,048,343,586"},0]
[18,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":2120000,"d":"2,120,000"},{"v":4862166.666666666,"d":"4,862,167"},{"v":15312666.666666666,"d":"15,312,667"},{"v":38433166.66666667,"d":"38,433,167"},{"v":63107476.19047619,"d":"63,107,476"},{"v":99321569.40553999,"d":"99,321,569"},{"v":126681790.38122445,"d":"126,681,790"},{"v":146966080.7624489,"d":"146,966,081"},{"v":186886672.99319023,"d":"186,886,673"},{"v":221412287.01042393,"d":"221,412,287"},{"v":236372940.7283261,"d":"236,372,941"},{"v":251430871.75396204,"d":"251,430,872"},{"v":293220985.33740926,"d":"293,220,985"},{"v":329362590.2702181,"d":"329,362,590"},{"v":345939234.90369534,"d":"345,939,235"},{"v":353357959.7411088,"d":"353,357,960"},{"v":369348867.13633364,"d":"369,348,867"},{"v":411814402.1104559,"d":"411,814,402"},{"v":442429166.7204006,"d":"442,429,167"},{"v":456525168.5984738,"d":"456,525,169"},{"v":462958202.2090912,"d":"462,958,202"},{"v":468853425.46878964,"d":"468,853,425"},{"v":481646136.60683286,"d":"481,646,137"},{"v":516501037.39395726,"d":"516,501,037"},{"v":546336759.3927598,"d":"546,336,759"},{"v":559653718.6596913,"d":"559,653,719"},{"v":565061712.0726686,"d":"565,061,712"},{"v":569931895.1347272,"d":"569,931,895"},{"v":573986901.8219659,"d":"573,986,902"},{"v":584970764.8249526,"d":"584,970,765"},{"v":617739451.4531193,"d":"617,739,451"},{"v":645520327.7303673,"d":"645,520,328"},{"v":656505075.2518432,"d":"656,505,075"},{"v":659612225.3567679,"d":"659,612,225"},{"v":661904199.0868729,"d":"661,904,199"},{"v":663412364.8795612,"d":"663,412,365"},{"v":664105354.2974298,"d":"664,105,354"},{"v":671481202.4445484,"d":"671,481,202"},{"v":700641874.216847,"d":"700,641,874"},{"v":724568738.0517287,"d":"724,568,738"},{"v":731699473.1308386,"d":"731,699,473"},{"v":730752428.3848224,"d":"730,752,428"},{"v":729081837.6198328,"d":"729,081,838"},{"v":726427256.508851,"d":"726,427,257"},{"v":723186574.912665,"d":"723,186,575"},{"v":718961902.9704869,"d":"718,961,903"},{"v":721617797.2097713,"d":"721,617,797"},{"v":746072961.8147557,"d":"746,072,962"},{"v":765492025.9345357,"d":"765,492,026"},{"v":768129408.0390637,"d":"768,129,408"},{"v":762840902.5927548,"d":"762,840,903"},{"v":756934928.2238383,"d":"756,934,928"},{"v":750222996.1477218,"d":"750,222,996"},{"v":742893595.1489978,"d":"742,893,595"},{"v":734815745.2449789,"d":"734,815,745"},{"v":726120426.4183526,"d":"726,120,426"},{"v":724337042.2105913,"d":"724,337,042"},{"v":744588469.8092275,"d":"744,588,470"},{"v":759835165.3600616,"d":"759,835,165"},{"v":758546176.4821417,"d":"758,546,176"},{"v":749362668.490788,"d":"749,362,668"},{"v":739681848.0695262,"d":"739,681,848"},{"v":729418280.9478793,"d":"729,418,281"},{"v":718662718.6532365,"d":"718,662,719"},{"v":707289687.4359863,"d":"707,289,687"},{"v":695424661.0457399,"d":"695,424,661"},{"v":682994446.461891,"d":"682,994,446"},{"v":677538903.3717132,"d":"677,538,903"},{"v":694128628.2337337,"d":"694,128,628"},{"v":705959618.63445,"d":"705,959,619"},{"v":701254924.6064124,"d":"701,254,925"},{"v":688901709.0514388,"d":"688,901,709"},0]
[19,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[21,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":3550124.071805328,"d":"3,550,124"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1551000,"d":"1,551,000"},{"v":997231.6799941406,"d":"997,232"},{"v":144262.66404179594,"d":"144,263"},{"v":1767463.7770865997,"d":"1,767,464"},{"v":1176307.5131929882,"d":"1,176,308"},{"v":236432.06214163877,"d":"236,432"},{"v":251803.09012941225,"d":"251,803"},{"v":1929023.6264085588,"d":"1,929,024"},{"v":1340162.806987293,"d":"1,340,163"},{"v":422217.3310284568,"d":"422,217"},{"v":589855.9548218478,"d":"589,856"},{"v":690868.3140582615,"d":"690,868"},{"v":2252882.1502963672,"d":"2,252,882"},{"v":1955539.4272176055,"d":"1,955,539"},{"v":923370.7183326483,"d":"923,371"},{"v":1112965.9970366824,"d":"1,112,966"},{"v":1471609.3743180558,"d":"1,471,609"},{"v":1601692.752644118,"d":"1,601,693"},{"v":2775220.968388941,"d":"2,775,221"},{"v":2564908.445231285,"d":"2,564,908"},{"v":1919882.1150171645,"d":"1,919,882"},{"v":1942532.805437632,"d":"1,942,533"},{"v":2834757.0610421747,"d":"2,834,757"},{"v":2783351.843332745,"d":"2,783,352"},{"v":2529506.842650026,"d":"2,529,507"},{"v":4748991.158911198,"d":"4,748,991"},{"v":3161138.5789987296,"d":"3,161,139"},{"v":2889608.364798531,"d":"2,889,608"},{"v":3840062.2277590036,"d":"3,840,062"},{"v":3704962.1617546678,"d":"3,704,962"},{"v":2968733.600458309,"d":"2,968,734"},{"v":3375154.721865967,"d":"3,375,155"},{"v":3392801.139911905,"d":"3,392,801"},{"v":4672705.809092402,"d":"4,672,706"},{"v":5483607.8275398165,"d":"5,483,608"},{"v":4272219.627771974,"d":"4,272,220"},{"v":3508550.772404447,"d":"3,508,551"},{"v":4609907.404152349,"d":"4,609,907"},{"v":2704516.7232729495,"d":"2,704,517"},{"v":3443194.9296217263,"d":"3,443,195"},{"v":4359017.1388145685,"d":"4,359,017"},{"v":4112546.006389469,"d":"4,112,546"},{"v":4617180.317203194,"d":"4,617,180"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3881044.671816364,"d":"3,881,045"},{"v":3439164.3689130098,"d":"3,439,164"},{"v":5156182.390250042,"d":"5,156,182"},{"v":4605198.614754394,"d":"4,605,199"},{"v":3570660.8919288516,"d":"3,570,661"},{"v":5034861.901570976,"d":"5,034,862"},{"v":2463171.3868377507,"d":"2,463,171"},{"v":3448308.356755048,"d":"3,448,308"},{"v":6420930.436903089,"d":"6,420,930"},{"v":5503846.215369135,"d":"5,503,846"},{"v":3192584.890837401,"d":"3,192,585"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3917619.483812958,"d":"3,917,619"},{"v":3299751.9722976983,"d":"3,299,752"},{"v":5252810.437792808,"d":"5,252,810"},{"v":4514802.684295237,"d":"4,514,803"},{"v":3197116.606507987,"d":"3,197,117"},{"v":4970729.866686434,"d":"4,970,730"},{"v":1739686.690579623,"d":"1,739,687"},{"v":4556662.109354913,"d":"4,556,662"},{"v":5703804.956382185,"d":"5,703,805"},{"v":4439162.801962048,"d":"4,439,163"},{"v":2609818.1546066105,"d":"2,609,818"},{"v":3550124.071805328,"d":"3,550,124"},0]
[22,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},0,0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":22206804.93885652,"d":"22,206,805"},{"v":45113513.44062125,"d":"45,113,513"},{"v":118297828.6390309,"d":"118,297,829"},{"v":113557427.27886987,"d":"113,557,427"},{"v":143381807.19033545,"d":"143,381,807"},{"v":192930872.07599574,"d":"192,930,872"},{"v":227712186.48128188,"d":"227,712,186"},{"v":236680576.8110593,"d":"236,680,577"},{"v":293236190.14134705,"d":"293,236,190"},0]
[24,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":11750000,"d":"11,750,000"},{"v":14690000,"d":"14,690,000"},{"v":17630000,"d":"17,630,000"},{"v":22063333.333333332,"d":"22,063,333"},{"v":31016666.66666666,"d":"31,016,667"},{"v":39079999.999999985,"d":"39,080,000"},{"v":36663333.33333331,"d":"36,663,333"},{"v":35916666.66666664,"d":"35,916,667"},{"v":36569999.99999997,"d":"36,570,000"},{"v":37223333.3333333,"d":"37,223,333"},{"v":37876666.66666663,"d":"37,876,667"},{"v":38529999.99999997,"d":"38,530,000"},{"v":39183333.3333333,"d":"39,183,333"},{"v":39836666.66666663,"d":"39,836,667"},{"v":40489999.999999955,"d":"40,490,000"},{"v":41143333.33333328,"d":"41,143,333"},{"v":41796666.66666661,"d":"41,796,667"},{"v":40956666.666666605,"d":"40,956,667"},{"v":37089999.99999994,"d":"37,090,000"},{"v":38633333.33333328,"d":"38,633,333"},{"v":42356666.66666663,"d":"42,356,667"},{"v":44409999.99999997,"d":"44,410,000"},{"v":45063333.33333331,"d":"45,063,333"},{"v":45716666.66666666,"d":"45,716,667"},{"v":46370000,"d":"46,370,000"},{"v":45530000,"d":"45,530,000"},{"v":40170000,"d":"40,170,000"},{"v":37193333.33333334,"d":"37,193,333"},{"v":41806666.66666669,"d":"41,806,667"},{"v":46930000,"d":"46,930,000"},{"v":48983333.33333331,"d":"48,983,333"},{"v":49636666.66666666,"d":"49,636,667"},{"v":50290000,"d":"50,290,000"},{"v":50943333.33333334,"d":"50,943,333"},{"v":50103333.33333334,"d":"50,103,333"},{"v":44743333.33333334,"d":"44,743,333"},{"v":40273333.33333337,"d":"40,273,333"},{"v":40366666.66666672,"d":"40,366,667"},{"v":46380000.00000003,"d":"46,380,000"},{"v":51503333.33333334,"d":"51,503,333"},{"v":53556666.66666666,"d":"53,556,667"},{"v":54209999.99999997,"d":"54,210,000"},{"v":54863333.33333328,"d":"54,863,333"},{"v":55516666.66666663,"d":"55,516,667"},{"v":54676666.66666666,"d":"54,676,667"},{"v":49316666.66666669,"d":"49,316,667"},{"v":44846666.66666672,"d":"44,846,667"},{"v":43446666.666666746,"d":"43,446,667"},{"v":44940000.00000009,"d":"44,940,000"},{"v":50953333.33333343,"d":"50,953,333"},{"v":56076666.666666746,"d":"56,076,667"},{"v":58130000.00000006,"d":"58,130,000"},{"v":58783333.33333337,"d":"58,783,333"},0]
[25]
[26]
[27]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.9210155,"d":"1,048,343,586"},null,null,{"v":48012100.8965,"d":"48,012,101"},{"v":46609789.13925,"d":"46,609,789"},{"v":45474952.66425,"d":"45,474,953"},{"v":42631456.61991667,"d":"42,631,457"},{"v":90760767.37822619,"d":"90,760,767"},{"v":107163619.37621059,"d":"107,163,619"},{"v":152333534.59882414,"d":"152,333,535"},{"v":169425795.60360017,"d":"169,425,796"},{"v":214684505.2432392,"d":"214,684,505"},{"v":239077406.5730666,"d":"239,077,407"},{"v":303002187.10048527,"d":"303,002,187"},{"v":318903951.4065599,"d":"318,903,951"},{"v":362882794.54484296,"d":"362,882,795"},{"v":356256320.37824965,"d":"356,256,320"},{"v":352082549.5464005,"d":"352,082,550"},{"v":397818961.1553221,"d":"397,818,961"},{"v":393461427.50800055,"d":"393,461,428"},{"v":432185308.6015829,"d":"432,185,309"},{"v":453477146.26763576,"d":"453,477,146"},{"v":472767715.8938073,"d":"472,767,716"},{"v":482920593.6268821,"d":"482,920,594"},{"v":491871156.51878977,"d":"491,871,157"},{"v":511138306.56604445,"d":"511,138,307"},{"v":555314342.9386101,"d":"555,314,343"},{"v":592765995.0314782,"d":"592,765,995"},{"v":605165017.847769,"d":"605,165,018"},{"v":610756489.6345652,"d":"610,756,490"},{"v":616085952.0985723,"d":"616,085,952"},{"v":622111561.8732541,"d":"622,111,562"},{"v":634582822.8021051,"d":"634,582,823"},{"v":667828886.9825182,"d":"667,828,887"},{"v":697639604.8080723,"d":"697,639,605"},{"v":710294528.3663723,"d":"710,294,528"},{"v":712987598.4317603,"d":"712,987,598"},{"v":716498568.7275711,"d":"716,498,569"},{"v":719629900.7378104,"d":"719,629,901"},{"v":719532480.788181,"d":"719,532,481"},{"v":726494262.5313182,"d":"726,494,263"},{"v":757242796.0939205,"d":"757,242,796"},{"v":782663968.6440501,"d":"782,663,969"},{"v":793277965.4293013,"d":"793,277,965"},{"v":791287132.3277758,"d":"791,287,132"},{"v":790363708.7772394,"d":"790,363,709"},{"v":791100391.6144332,"d":"791,100,392"},{"v":787987588.9957042,"d":"787,987,589"},{"v":777166167.4440653,"d":"777,166,167"},{"v":779106170.0900242,"d":"779,106,170"},{"v":808852994.1096487,"d":"808,852,994"},{"v":831919204.8695548,"d":"831,919,205"},{"v":839082431.8677789,"d":"839,082,432"},{"v":835155499.5899746,"d":"835,155,500"},{"v":827987811.7339901,"d":"827,987,812"},{"v":823850733.064421,"d":"823,850,733"},{"v":813395636.3583477,"d":"813,395,636"},{"v":799984511.0338687,"d":"799,984,511"},{"v":790912196.1653541,"d":"790,912,196"},{"v":791970211.7938849,"d":"791,970,212"},{"v":815152829.5682094,"d":"815,152,830"},{"v":835398872.0388119,"d":"835,398,872"},{"v":837626012.5877583,"d":"837,626,013"},{"v":828103161.6216221,"d":"828,103,162"},{"v":822118978.5162028,"d":"822,118,979"},{"v":813040032.2474811,"d":"813,040,032"},{"v":821171726.3867077,"d":"821,171,726"},{"v":829616266.6951617,"d":"829,616,267"},{"v":883455546.8509328,"d":"883,455,547"},{"v":864030868.7033666,"d":"864,030,869"},{"v":894805070.8244519,"d":"894,805,071"},{"v":964679342.9261378,"d":"964,679,343"},{"v":1009720020.0701032,"d":"1,009,720,020"},{"v":1013816413.852308,"d":"1,013,816,414"},{"v":1048343585.9210155,"d":"1,048,343,586"},0]
[31,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-14237589.285714284,"d":"-14,237,589"},{"v":-18077748.688860282,"d":"-18,077,749"},{"v":-22703448.398825746,"d":"-22,703,448"},{"v":-28806937.07348836,"d":"-28,806,937"},{"v":-34444616.7400326,"d":"-34,444,617"},{"v":-40233877.613925815,"d":"-40,233,878"},{"v":-46540727.30725074,"d":"-46,540,727"},{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-61466112.282315515,"d":"-61,466,112"},{"v":-68432841.11689043,"d":"-68,432,841"},{"v":-74582651.2094553,"d":"-74,582,651"},{"v":-80116088.08354443,"d":"-80,116,088"},{"v":-87106313.72337449,"d":"-87,106,314"},{"v":-92518154.4470058,"d":"-92,518,154"},{"v":-97821800.19341466,"d":"-97,821,800"},{"v":-103880008.8671559,"d":"-103,880,009"},{"v":-106153904.17269047,"d":"-106,153,904"},{"v":-105174535.89337896,"d":"-105,174,536"},{"v":-106922444.52611609,"d":"-106,922,445"},{"v":-107653956.3093363,"d":"-107,653,956"},{"v":-105288044.67277253,"d":"-105,288,045"},{"v":-102054988.40754895,"d":"-102,054,988"},{"v":-94127345.64147004,"d":"-94,127,346"},{"v":-79673294.15383567,"d":"-79,673,294"},{"v":-68845451.7527298,"d":"-68,845,452"},{"v":-55676972.25702193,"d":"-55,676,972"},{"v":-44944870.88959499,"d":"-44,944,871"},{"v":-39716919.61939682,"d":"-39,716,920"},{"v":-21045046.63234383,"d":"-21,045,047"},{"v":5036730.94205524,"d":"5,036,731"},{"v":19732080.72454317,"d":"19,732,081"},{"v":30607274.994574927,"d":"30,607,275"},{"v":45205250.30092164,"d":"45,205,250"},{"v":58758113.68024105,"d":"58,758,114"},{"v":79748121.60644665,"d":"79,748,122"},{"v":106388843.89239179,"d":"106,388,844"},{"v":124091770.9417867,"d":"124,091,771"},{"v":143885561.78992864,"d":"143,885,562"},{"v":158069028.8743621,"d":"158,069,029"},{"v":163246260.82027894,"d":"163,246,261"},{"v":181866553.0899009,"d":"181,866,553"},{"v":206492473.82884258,"d":"206,492,474"},{"v":223173373.8139694,"d":"223,173,374"},{"v":239686068.1841962,"d":"239,686,068"},{"v":261569436.40898827,"d":"261,569,436"},{"v":280254646.9870154,"d":"280,254,647"},{"v":304341549.05041754,"d":"304,341,549"},{"v":336253746.7544705,"d":"336,253,747"},{"v":357256468.73531514,"d":"357,256,469"},{"v":381386621.47453314,"d":"381,386,621"},{"v":398764496.4210655,"d":"398,764,496"},{"v":405338606.41164505,"d":"405,338,606"},{"v":430846805.48543286,"d":"430,846,805"},{"v":468389510.61911196,"d":"468,389,511"},{"v":492965939.3865856,"d":"492,965,939"},{"v":513157968.4168417,"d":"513,157,968"},{"v":540116180.3224775,"d":"540,116,180"},{"v":563568519.0299002,"d":"563,568,519"},{"v":594491543.224868,"d":"594,491,543"},{"v":634778377.8859305,"d":"634,778,378"},{"v":661785552.0398663,"d":"661,785,552"},{"v":692611208.2068205,"d":"692,611,208"},{"v":715179043.6081147,"d":"715,179,044"},{"v":726285455.332469,"d":"726,285,455"},{"v":761417356.0522045,"d":"761,417,356"},{"v":806349720.2259104,"d":"806,349,720"},{"v":836449996.8367999,"d":"836,449,997"},{"v":861092838.2650238,"d":"861,092,838"},0]
[32,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[33,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":774009.4933332428,"d":"774,009"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":201906.12499999907,"d":"201,906"},{"v":10464.039999999106,"d":"10,464"},{"v":11654.930166664184,"d":"11,655"},{"v":226589.49408333062,"d":"226,589"},{"v":20276.35791666509,"d":"20,276"},{"v":22219.491499997326,"d":"22,219"},{"v":23009.665166663006,"d":"23,010"},{"v":245010.94133333035,"d":"245,011"},{"v":37403.53666666377,"d":"37,404"},{"v":38417.719999996014,"d":"38,418"},{"v":56746.313166661246,"d":"56,746"},{"v":67569.30499999592,"d":"67,569"},{"v":269834.56649999367,"d":"269,835"},{"v":99828.51499999507,"d":"99,829"},{"v":58129.04816666059,"d":"58,129"},{"v":84400.0772499945,"d":"84,400"},{"v":126093.10341666162,"d":"126,093"},{"v":142515.13549999334,"d":"142,515"},{"v":324711.99749999715,"d":"324,712"},{"v":152446.07199999713,"d":"152,446"},{"v":167655.69166666083,"d":"167,656"},{"v":151937.80699999456,"d":"151,938"},{"v":247255.2781666622,"d":"247,255"},{"v":246589.87483332516,"d":"246,590"},{"v":196363.6459999925,"d":"196,364"},{"v":536195.9008333257,"d":"536,196"},{"v":168082.59766666102,"d":"168,083"},{"v":231418.61966665834,"d":"231,419"},{"v":349191.15083333245,"d":"349,191"},{"v":355715.9683333314,"d":"355,716"},{"v":253040.37833333155,"d":"253,040"},{"v":322067.0933333314,"d":"322,067"},{"v":333246.30333333043,"d":"333,246"},{"v":511334.2966666715,"d":"511,334"},{"v":458674.08333334327,"d":"458,674"},{"v":432398.9933333425,"d":"432,399"},{"v":316541.96333334036,"d":"316,542"},{"v":520940.7833333304,"d":"520,941"},{"v":246720.49333331827,"d":"246,720"},{"v":342681.75833332445,"d":"342,682"},{"v":491962.63833332155,"d":"491,963"},{"v":492812.95833331253,"d":"492,813"},{"v":575699.6016666526,"d":"575,700"},{"v":463597.3333333265,"d":"463,597"},{"v":479404.48333331384,"d":"479,404"},{"v":394250.26333331876,"d":"394,250"},{"v":611385.2433333192,"d":"611,385"},{"v":572761.6633333135,"d":"572,762"},{"v":415263.53333331086,"d":"415,264"},{"v":681839.6333333142,"d":"681,840"},{"v":316170.853333313,"d":"316,171"},{"v":434372.7433332987,"d":"434,373"},{"v":871697.6966666467,"d":"871,698"},{"v":655268.2133332975,"d":"655,268"},{"v":450408.2533332892,"d":"450,408"},{"v":573127.7333332784,"d":"573,128"},{"v":593973.413333267,"d":"593,973"},{"v":482575.97333326377,"d":"482,576"},{"v":747045.8133332673,"d":"747,046"},{"v":693742.4533332624,"d":"693,742"},{"v":499113.17333326116,"d":"499,113"},{"v":816965.4333332665,"d":"816,965"},{"v":370904.6933332607,"d":"370,905"},{"v":749617.5366665944,"d":"749,618"},{"v":773818.1233332679,"d":"773,818"},{"v":765202.5233332738,"d":"765,203"},{"v":523334.9433332458,"d":"523,335"},{"v":774009.4933332428,"d":"774,009"},0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35825.92175117321,"d":"35,826"},{"v":36437.02027541399,"d":"36,437"},{"v":37667.1238736175,"d":"37,667"},{"v":52249.54521715641,"d":"52,250"},{"v":58307.53834507987,"d":"58,308"},{"v":65307.95182155818,"d":"65,308"},{"v":84220.03769953921,"d":"84,220"},{"v":99972.57729918882,"d":"99,973"},{"v":54980,"d":"54,980"},{"v":96285.26347010955,"d":"96,285"},{"v":135889.90215479583,"d":"135,890"},{"v":177196.33321775123,"d":"177,196"},{"v":246721.99577224627,"d":"246,722"},{"v":302295.72378474846,"d":"302,296"},{"v":356896.5631886199,"d":"356,897"},{"v":460991.1960147545,"d":"460,991"},{"v":575016.8038590476,"d":"575,017"},{"v":684243.0882985294,"d":"684,243"},{"v":816436.38433709,"d":"816,436"},{"v":964189.6203296492,"d":"964,190"},{"v":112845.70999999437,"d":"112,846"},{"v":334798.5236883322,"d":"334,799"},{"v":581994.8199019739,"d":"581,995"},{"v":809699.5080171833,"d":"809,700"},{"v":1093671.5721841827,"d":"1,093,672"},{"v":1338942.4962400496,"d":"1,338,942"},{"v":1554736.3570481911,"d":"1,554,736"},{"v":1893768.9745184854,"d":"1,893,769"},{"v":2262159.681270018,"d":"2,262,160"},{"v":2575332.6943755522,"d":"2,575,333"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":3223942.494729802,"d":"3,223,942"},{"v":199184.37061101943,"d":"199,184"},{"v":636725.8057070747,"d":"636,726"},{"v":1096823.8257335052,"d":"1,096,824"},{"v":1487007.440391086,"d":"1,487,007"},{"v":1936162.0559364185,"d":"1,936,162"},{"v":2309482.4354432896,"d":"2,309,482"},{"v":2615123.326201521,"d":"2,615,123"},{"v":3072547.5308650658,"d":"3,072,548"},{"v":3550164.638423376,"d":"3,550,165"},{"v":3972128.982401155,"d":"3,972,129"},{"v":4427583.06177222,"d":"4,427,583"},{"v":4900875.302069394,"d":"4,900,875"},{"v":327291.1519415509,"d":"327,291"},{"v":884088.145754246,"d":"884,088"},{"v":1463747.492226122,"d":"1,463,747"},{"v":1955419.2874910217,"d":"1,955,419"},{"v":2527304.9821474086,"d":"2,527,305"},{"v":2996758.1621045154,"d":"2,996,758"},{"v":3380460.324229492,"d":"3,380,460"},{"v":3990020.630375888,"d":"3,990,021"},{"v":4643950.522117522,"d":"4,643,951"},{"v":5194704.487916183,"d":"5,194,704"},{"v":5763260.232530501,"d":"5,763,260"},{"v":6343384.609711375,"d":"6,343,385"},{"v":516635.5562341176,"d":"516,636"},{"v":1206411.4954971932,"d":"1,206,411"},{"v":1911486.788621392,"d":"1,911,487"},{"v":2507519.811018374,"d":"2,507,520"},{"v":3210814.246687468,"d":"3,210,814"},{"v":3777206.2431201674,"d":"3,777,206"},{"v":4260652.647152286,"d":"4,260,653"},{"v":5023295.081452679,"d":"5,023,295"},{"v":5797618.998510998,"d":"5,797,619"},{"v":6448272.137496751,"d":"6,448,272"},{"v":7235738.897679936,"d":"7,235,739"},0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":639022.9423828125,"d":"639,023"},{"v":640534.1669270834,"d":"640,534"},{"v":643817.5269596354,"d":"643,818"},{"v":659242.1475292968,"d":"659,242"},{"v":663891.3353613281,"d":"663,891"},{"v":667600.9378710937,"d":"667,601"},{"v":691262.5065820313,"d":"691,263"},{"v":726157.1644760417,"d":"726,157"},{"v":737363.7573059893,"d":"737,364"},{"v":797724.1989479167,"d":"797,724"},{"v":832849.1092693363,"d":"832,849"},{"v":832849.1092693356,"d":"832,849"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818355,"d":"936,110"},{"v":1072584.3683315422,"d":"1,072,584"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1194558.281833008,"d":"1,194,558"},{"v":1290903.6077597192,"d":"1,290,904"},{"v":1293177.3553694268,"d":"1,293,177"},{"v":1641783.8274540063,"d":"1,641,784"},{"v":1655532.8917271504,"d":"1,655,533"},{"v":1655532.8917271513,"d":"1,655,533"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819665,"d":"1,904,759"},{"v":2120850.376074277,"d":"2,120,850"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2127250.928684965,"d":"2,127,251"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2187726.6215455085,"d":"2,187,727"},{"v":2187726.6215455066,"d":"2,187,727"},{"v":2609627.798914451,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2686756.3235753924,"d":"2,686,756"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2693790.590582527,"d":"2,693,791"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2694064.9743322358,"d":"2,694,065"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2771444.8335122056,"d":"2,771,445"},{"v":2771444.833512202,"d":"2,771,445"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3217723.94081492,"d":"3,217,724"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3530356.93749734,"d":"3,530,357"},{"v":3530356.9374973476,"d":"3,530,357"},{"v":3833052.354842648,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3895327.960363336,"d":"3,895,328"},{"v":3895327.9603633285,"d":"3,895,328"},{"v":3895327.960363321,"d":"3,895,328"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474114,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":243163.7654296875,"d":"243,164"},{"v":244070.50015625,"d":"244,071"},{"v":246040.5161757812,"d":"246,041"},{"v":255295.28851757813,"d":"255,295"},{"v":258084.80121679686,"d":"258,085"},{"v":260310.56272265624,"d":"260,311"},{"v":274507.5039492188,"d":"274,508"},{"v":291236.79868562496,"d":"291,237"},{"v":297960.7543835936,"d":"297,961"},{"v":334177.01936874987,"d":"334,177"},{"v":355251.96556160157,"d":"355,252"},{"v":355251.96556160157,"d":"355,252"},{"v":417208.5350891015,"d":"417,209"},{"v":417208.53508910164,"d":"417,209"},{"v":417208.5350891017,"d":"417,209"},{"v":499093.12099892576,"d":"499,093"},{"v":533767.9328220119,"d":"533,768"},{"v":533767.9328220114,"d":"533,768"},{"v":572277.4690998048,"d":"572,277"},{"v":625750.9396558318,"d":"625,751"},{"v":627115.1882216557,"d":"627,115"},{"v":836279.0714724038,"d":"836,279"},{"v":844528.5100362895,"d":"844,529"},{"v":844528.5100362895,"d":"844,529"},{"v":994064.1635891779,"d":"994,064"},{"v":994064.1635891774,"d":"994,064"},{"v":994064.1635891786,"d":"994,064"},{"v":1123719.000644567,"d":"1,123,719"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1159381.0111773075,"d":"1,159,381"},{"v":1159381.011177308,"d":"1,159,381"},{"v":1412521.717598673,"d":"1,412,522"},{"v":1412521.717598674,"d":"1,412,522"},{"v":1412521.7175986748,"d":"1,412,522"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1458798.8323952341,"d":"1,458,799"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1463019.3925995203,"d":"1,463,019"},{"v":1463184.022849339,"d":"1,463,184"},{"v":1463184.022849341,"d":"1,463,184"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1955625.9735778272,"d":"1,955,626"},{"v":1955625.9735778254,"d":"1,955,626"},{"v":2137243.2239850108,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2174608.587297432,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},{"v":28812000,"d":"28,812,000"},null,null,{"v":-70000,"d":"-70,000"},{"v":218000,"d":"218,000"},{"v":1619000,"d":"1,619,000"},{"v":1404000,"d":"1,404,000"},{"v":3519000,"d":"3,519,000"},{"v":3733000,"d":"3,733,000"},{"v":3171000,"d":"3,171,000"},{"v":5844000,"d":"5,844,000"},{"v":6126000,"d":"6,126,000"},{"v":5922000,"d":"5,922,000"},{"v":5488000,"d":"5,488,000"},{"v":8196000,"d":"8,196,000"},{"v":8478000,"d":"8,478,000"},{"v":8274000,"d":"8,274,000"},{"v":8232000,"d":"8,232,000"},{"v":7840000,"d":"7,840,000"},{"v":10548000,"d":"10,548,000"},{"v":10830000,"d":"10,830,000"},{"v":10626000,"d":"10,626,000"},{"v":10584000,"d":"10,584,000"},{"v":10584000,"d":"10,584,000"},{"v":10192000,"d":"10,192,000"},{"v":12900000,"d":"12,900,000"},{"v":13182000,"d":"13,182,000"},{"v":12978000,"d":"12,978,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12544000,"d":"12,544,000"},{"v":15252000,"d":"15,252,000"},{"v":15534000,"d":"15,534,000"},{"v":15330000,"d":"15,330,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":14896000,"d":"14,896,000"},{"v":17604000,"d":"17,604,000"},{"v":17886000,"d":"17,886,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17248000,"d":"17,248,000"},{"v":19956000,"d":"19,956,000"},{"v":20238000,"d":"20,238,000"},{"v":20034000,"d":"20,034,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19600000,"d":"19,600,000"},{"v":22308000,"d":"22,308,000"},{"v":22590000,"d":"22,590,000"},{"v":22386000,"d":"22,386,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":21952000,"d":"21,952,000"},{"v":24660000,"d":"24,660,000"},{"v":24942000,"d":"24,942,000"},{"v":24738000,"d":"24,738,000"},{"v":24696000,"d":"24,696,000"},{"v":28812000,"d":"28,812,000"},0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":575563.988095237,"d":"575,564"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23232.142857142855,"d":"23,232"},{"v":42205.35714285714,"d":"42,205"},{"v":22526.78571428571,"d":"22,527"},{"v":53517.85714285714,"d":"53,518"},{"v":88619.0476190476,"d":"88,619"},{"v":127830.35714285713,"d":"127,830"},{"v":177044.64285714284,"d":"177,045"},{"v":225636.90476190476,"d":"225,637"},{"v":278107.14285714284,"d":"278,107"},{"v":334455.3571428571,"d":"334,455"},{"v":400574.40476190473,"d":"400,574"},{"v":465839.2857142857,"d":"465,839"},{"v":530250,"d":"530,250"},{"v":598306.5476190476,"d":"598,307"},{"v":71094.74206349207,"d":"71,095"},{"v":150138.39285714284,"d":"150,138"},{"v":228276.78571428568,"d":"228,277"},{"v":305509.9206349206,"d":"305,510"},{"v":381837.7976190476,"d":"381,838"},{"v":461010.4166666666,"d":"461,010"},{"v":543027.7777777776,"d":"543,028"},{"v":632800.595238095,"d":"632,801"},{"v":721474.7023809521,"d":"721,475"},{"v":809050.099206349,"d":"809,050"},{"v":895526.7857142856,"d":"895,527"},{"v":980904.7619047618,"d":"980,905"},{"v":88029.26587301586,"d":"88,029"},{"v":178709.82142857136,"d":"178,710"},{"v":276952.38095238083,"d":"276,952"},{"v":373902.7777777775,"d":"373,903"},{"v":469561.01190476166,"d":"469,561"},{"v":563927.083333333,"d":"563,927"},{"v":657000.9920634916,"d":"657,001"},{"v":748782.7380952374,"d":"748,783"},{"v":843022.3214285709,"d":"843,022"},{"v":939719.7420634916,"d":"939,720"},{"v":1043785.7142857136,"d":"1,043,786"},{"v":1146366.071428571,"d":"1,146,366"},{"v":101094.74206349207,"d":"101,095"},{"v":200703.86904761894,"d":"200,704"},{"v":298827.38095238106,"d":"298,827"},{"v":395465.277777778,"d":"395,465"},{"v":490617.5595238097,"d":"490,618"},{"v":588034.2261904762,"d":"588,034"},{"v":687715.277777778,"d":"687,715"},{"v":794571.4285714286,"d":"794,571"},{"v":899748.5119047621,"d":"899,749"},{"v":1003246.527777778,"d":"1,003,247"},{"v":1105065.4761904762,"d":"1,105,065"},{"v":1205205.3571428573,"d":"1,205,205"},{"v":98460.8134920639,"d":"98,461"},{"v":195242.5595238097,"d":"195,243"},{"v":290345.2380952379,"d":"290,345"},{"v":387518.8492063489,"d":"387,519"},{"v":486763.3928571427,"d":"486,763"},{"v":592989.583333333,"d":"592,990"},{"v":697343.2539682537,"d":"697,343"},{"v":799824.4047619049,"d":"799,824"},{"v":900467.7579365084,"d":"900,468"},{"v":999273.3134920644,"d":"999,273"},{"v":1096241.0714285718,"d":"1,096,241"},{"v":1191371.0317460317,"d":"1,191,371"},{"v":93292.16269841231,"d":"93,292"},{"v":184746.52777777705,"d":"184,747"},{"v":278113.0952380942,"d":"278,113"},{"v":373391.8650793638,"d":"373,392"},{"v":475493.5515873004,"d":"475,494"},{"v":575563.988095237,"d":"575,564"},0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390076,"d":"1,325,902"},{"v":2311898.7509160982,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.440374256,"d":"2,458,337"},{"v":3201463.133569997,"d":"3,201,463"},{"v":4200672.283322312,"d":"4,200,672"},{"v":4233736.393124059,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731743,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075117,"d":"7,111,233"},{"v":5832703.2182165235,"d":"5,832,703"},{"v":8996526.341279924,"d":"8,996,526"},{"v":11041866.445318267,"d":"11,041,866"},{"v":9066204.149815544,"d":"9,066,204"},{"v":8411939.375091478,"d":"8,411,939"},{"v":9697080.782790571,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.34938687,"d":"13,801,260"},{"v":11139274.182653725,"d":"11,139,274"},{"v":12517765.819503635,"d":"12,517,766"},{"v":10898008.055223554,"d":"10,898,008"},{"v":8298997.663493365,"d":"8,298,998"},{"v":12109353.864765435,"d":"12,109,354"},{"v":14186510.471377552,"d":"14,186,510"},{"v":11585456.563293755,"d":"11,585,457"},{"v":12029886.875127941,"d":"12,029,887"},{"v":13961688.089594513,"d":"13,961,688"},{"v":12661878.198913574,"d":"12,661,878"},{"v":14757062.247768492,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.954943657,"d":"13,913,366"},{"v":15681881.549311101,"d":"15,681,882"},{"v":13634468.836592257,"d":"13,634,469"},{"v":10218429.692919195,"d":"10,218,430"},{"v":15361351.794724166,"d":"15,361,352"},{"v":19556834.999570012,"d":"19,556,835"},{"v":15871330.605157197,"d":"15,871,331"},{"v":14671407.384549022,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266549,"d":"15,401,463"},{"v":18020120.928309023,"d":"18,020,121"},{"v":20955803.52575946,"d":"20,955,804"},{"v":16791474.619918287,"d":"16,791,475"},{"v":18932684.24838537,"d":"18,932,684"},{"v":16549709.846399903,"d":"16,549,710"},{"v":12629166.568236113,"d":"12,629,167"},{"v":20235207.61249411,"d":"20,235,208"},{"v":23630874.811932087,"d":"23,630,875"},{"v":19266489.361811757,"d":"19,266,489"},{"v":19653013.258946896,"d":"19,653,013"},0]
[41,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":6160710.357055992,"d":"6,160,710"},null,null,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803746,"d":"1,222"},{"v":2460.207196406025,"d":"2,460"},{"v":7164.842687076938,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.826952955078,"d":"14,001"},{"v":21064.17175596051,"d":"21,064"},{"v":31505.079199302723,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.41398191056,"d":"440,578"},{"v":880708.3852703909,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},{"v":6160710.357055992,"d":"6,160,710"},0]
[42,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[43,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":70000000,"d":"70,000,000"},{"v":120000000,"d":"120,000,000"},{"v":140000000,"d":"140,000,000"},{"v":190000000,"d":"190,000,000"},{"v":220000000,"d":"220,000,000"},{"v":290000000,"d":"290,000,000"},{"v":310000000,"d":"310,000,000"},{"v":360000000,"d":"360,000,000"},{"v":360000000,"d":"360,000,000"},{"v":360000000,"d":"360,000,000"},{"v":410000000,"d":"410,000,000"},{"v":410000000,"d":"410,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":431250000,"d":"431,250,000"},{"v":412500000,"d":"412,500,000"},{"v":393750000,"d":"393,750,000"},{"v":375000000,"d":"375,000,000"},{"v":356250000,"d":"356,250,000"},{"v":337500000,"d":"337,500,000"},{"v":318750000,"d":"318,750,000"},{"v":300000000,"d":"300,000,000"},{"v":281250000,"d":"281,250,000"},{"v":262500000,"d":"262,500,000"},{"v":243750000,"d":"243,750,000"},{"v":225000000,"d":"225,000,000"},{"v":206250000,"d":"206,250,000"},{"v":187500000,"d":"187,500,000"},{"v":168750000,"d":"168,750,000"},{"v":150000000,"d":"150,000,000"},{"v":131250000,"d":"131,250,000"},{"v":112500000,"d":"112,500,000"},{"v":93750000,"d":"93,750,000"},{"v":75000000,"d":"75,000,000"},{"v":56250000,"d":"56,250,000"},{"v":37500000,"d":"37,500,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666667,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1933333.333333333,"d":"1,933,333"},{"v":2066666.666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.333333334,"d":"2,733,333"},{"v":2733333.333333332,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2999999.9999999963,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000,"d":"250,000"},{"v":125000,"d":"125,000"},0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":51042995.13136931,"d":"51,042,995"},{"v":57529085.1204792,"d":"57,529,085"},{"v":62957709.26146261,"d":"62,957,709"},{"v":82972935.51804188,"d":"82,972,936"},{"v":121180760.61867762,"d":"121,180,761"},{"v":152488215.79553,"d":"152,488,216"},{"v":159913749.03200817,"d":"159,913,749"},{"v":152052810.56583944,"d":"152,052,811"},{"v":141533677.54922503,"d":"141,533,678"},{"v":140189326.75749573,"d":"140,189,327"},{"v":125556729.04427773,"d":"125,556,729"},{"v":161167235.43227944,"d":"161,167,235"},{"v":175987448.83958572,"d":"175,987,449"},{"v":156738628.74083072,"d":"156,738,629"},{"v":133055612.06433314,"d":"133,055,612"},{"v":130218107.45769346,"d":"130,218,107"},{"v":115922204.79698242,"d":"115,922,205"},{"v":98509173.26782264,"d":"98,509,173"},{"v":91225752.30617994,"d":"91,225,752"},{"v":80581009.01842302,"d":"80,581,009"},{"v":80581009.01842302,"d":"80,581,009"},{"v":103713276.48516743,"d":"103,713,276"},{"v":86689656.32748653,"d":"86,689,656"},{"v":116674602.40162194,"d":"116,674,602"},{"v":122594678.47812974,"d":"122,594,678"},{"v":100502766.17793961,"d":"100,502,766"},{"v":83567253.4798188,"d":"83,567,253"},{"v":96172711.9211443,"d":"96,172,712"},{"v":116808579.90599011,"d":"116,808,580"},{"v":132000396.98032485,"d":"132,000,397"},{"v":148019046.27995276,"d":"148,019,046"},{"v":120039033.20634447,"d":"120,039,033"},{"v":101622609.94172876,"d":"101,622,610"},{"v":109613692.14741653,"d":"109,613,692"},{"v":75504015.03568654,"d":"75,504,015"},{"v":96885787.30553673,"d":"96,885,787"},{"v":91467163.39480968,"d":"91,467,163"},{"v":49505115.72637471,"d":"49,505,116"},{"v":50884922.90907773,"d":"50,884,923"},{"v":87686192.84080186,"d":"87,686,193"},{"v":79891637.88512143,"d":"79,891,638"},{"v":57485935.65841706,"d":"57,485,936"},{"v":58755838.40182641,"d":"58,755,838"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245135.50880837,"d":"245,136"},{"v":670493.8015697809,"d":"670,494"},{"v":1149902.844240441,"d":"1,149,903"},{"v":1674550.421419296,"d":"1,674,550"},{"v":2365991.550736312,"d":"2,365,992"},{"v":3375831.222558625,"d":"3,375,831"},{"v":4646566.354188042,"d":"4,646,566"},{"v":5979180.929454776,"d":"5,979,181"},0,0,0,0,{"v":1343060.2952689957,"d":"1,343,060"},{"v":2809622.36893221,"d":"2,809,622"},0,0,0,0,0,0,0,{"v":476709.5287551731,"d":"476,710"},{"v":1340986.8327982351,"d":"1,340,987"},0,{"v":972288.3533468507,"d":"972,288"},{"v":1993910.6739979312,"d":"1,993,911"},0,0,{"v":801439.2660095356,"d":"801,439"},{"v":1774844.098559454,"d":"1,774,844"},{"v":2874847.4067288265,"d":"2,874,847"},{"v":4108339.459061768,"d":"4,108,339"},0,0,{"v":913447.4345618039,"d":"913,447"},0,{"v":807381.5608794764,"d":"807,382"},0,0,{"v":424041.0242423117,"d":"424,041"},{"v":1154759.2979156598,"d":"1,154,759"},0,0,{"v":489631.986681886,"d":"489,632"},0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-1.5497207641601563E-6,"d":"-0"},null,null,0,{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-4.4703483581542969E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},0,0,0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},0,0,0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.3113021850585938E-6,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.3113021850585938E-6,"d":"-0"},{"v":-1.0728836059570313E-6,"d":"-0"},{"v":-1.3113021850585938E-6,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.6689300537109375E-6,"d":"-0"},{"v":-1.5497207641601563E-6,"d":"-0"},0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53}
{"$rows_empty":10}
[{"$nulls":5},"Sens",null,null,"Анализ чувствительности финмодели"]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный"]
[{"$nulls":7},"факторы",{"$nulls":8},"значение",{"$nulls":3},"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Изменения трафика",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[18,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.1,"d":"-10.00%"},{"$nulls":3},{"v":3593812488.722438,"d":"3,593,812,489"},{"v":2700437006.127982,"d":"2,700,437,006"},{"v":349053254.8193317,"d":"349,053,255"},{"v":638185427.8128884,"d":"638,185,428"},{"v":85124937.48243144,"d":"85,124,937"}]
[19,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.05,"d":"-5.00%"},{"$nulls":3},{"v":3650062513.732726,"d":"3,650,062,514"},{"v":2740338345.5187564,"d":"2,740,338,346"},{"v":380346183.55984265,"d":"380,346,184"},{"v":622254570.1312375,"d":"622,254,570"},{"v":107551728.20619291,"d":"107,551,728"}]
[20,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":3703718846.6348963,"d":"3,703,718,847"},{"v":2778001239.843469,"d":"2,778,001,240"},{"v":410336501.42323065,"d":"410,336,501"},{"v":613980415.6986749,"d":"613,980,416"},{"v":128996489.28968538,"d":"128,996,489"}]
[21,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.05,"d":"5.00%"},{"$nulls":3},{"v":3755178937.1973767,"d":"3,755,178,937"},{"v":2814153933.920539,"d":"2,814,153,934"},{"v":439006118.3151752,"d":"439,006,118"},{"v":605704976.3817374,"d":"605,704,976"},{"v":149103116.04328015,"d":"149,103,116"}]
[22,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.1,"d":"10.00%"},{"$nulls":3},{"v":3804972595.6142426,"d":"3,804,972,596"},{"v":2849041569.878236,"d":"2,849,041,570"},{"v":466689508.5333581,"d":"466,689,509"},{"v":597424623.3747674,"d":"597,424,623"},{"v":168126698.0443977,"d":"168,126,698"}]
[23,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":10},{"v":-0.029674595309067943,"d":"-3.0%"},{"v":-0.02792087800502835,"d":"-2.8%"},{"v":-0.1493487574011603,"d":"-14.9%"},{"v":0.0394231012835638,"d":"3.9%"},{"v":-0.3400988046173279,"d":"-34.0%"}]
[25,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.014487150651546066,"d":"-1.4%"},{"v":-0.013557551301465557,"d":"-1.4%"},{"v":-0.07308713155999565,"d":"-7.3%"},{"v":0.01347625139337233,"d":"1.3%"},{"v":-0.16624298228252019,"d":"-16.6%"}]
[26,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[27,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.013894167644295075,"d":"1.4%"},{"v":0.013013922945227642,"d":"1.3%"},{"v":0.06986855128048679,"d":"7.0%"},{"v":-0.013478344105683868,"d":"-1.3%"},{"v":0.15586956563167884,"d":"15.6%"}]
[28,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":10},{"v":0.027338400448873926,"d":"2.7%"},{"v":0.025572461601482063,"d":"2.6%"},{"v":0.13733364425214428,"d":"13.7%"},{"v":-0.026964691219129425,"d":"-2.7%"},{"v":0.30334320701424855,"d":"30.3%"}]
{"$rows_empty":12}
[41,{"$nulls":6},"Изменения прайс-листа",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[43,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.07,"d":"-7.00%"},{"$nulls":3},{"v":3444458527.370453,"d":"3,444,458,527"},{"v":2521333523.7716713,"d":"2,521,333,524"},{"v":203524399.42716545,"d":"203,524,399"},{"v":632266706.4107934,"d":"632,266,706"},{"v":-6638178.429726455,"d":"-6,638,178"}]
[44,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.03,"d":"-3.00%"},{"$nulls":3},{"v":3592607281.2358494,"d":"3,592,607,281"},{"v":2668000790.098413,"d":"2,668,000,790"},{"v":321431307.3359536,"d":"321,431,307"},{"v":619988240.4485162,"d":"619,988,240"},{"v":71561188.2556991,"d":"71,561,188"}]
[45,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":3703718846.6348963,"d":"3,703,718,847"},{"v":2778001239.843469,"d":"2,778,001,240"},{"v":410336501.42323065,"d":"410,336,501"},{"v":613980415.6986749,"d":"613,980,416"},{"v":128996489.28968538,"d":"128,996,489"}]
[46,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.03,"d":"3.00%"},{"$nulls":3},{"v":3814830412.033943,"d":"3,814,830,412"},{"v":2888001689.588526,"d":"2,888,001,690"},{"v":499596653.0653753,"d":"499,596,653"},{"v":607972590.9488333,"d":"607,972,591"},{"v":185561999.56794438,"d":"185,562,000"}]
[47,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.07,"d":"7.00%"},{"$nulls":3},{"v":3962979165.8993387,"d":"3,962,979,166"},{"v":3034668955.915268,"d":"3,034,668,956"},{"v":619560019.8563948,"d":"619,560,020"},{"v":599962157.949045,"d":"599,962,158"},{"v":259865226.4690668,"d":"259,865,226"}]
[48,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":10},{"v":-0.07000000000000017,"d":"-7.0%"},{"v":-0.09239294511123407,"d":"-9.2%"},{"v":-0.5040061054250554,"d":"-50.4%"},{"v":0.02978318240217767,"d":"3.0%"},{"v":-1.0514601479953398,"d":"-105.1%"}]
[50,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.030000000000000002,"d":"-3.0%"},{"v":-0.03959697647624315,"d":"-4.0%"},{"v":-0.21666411293880522,"d":"-21.7%"},{"v":0.00978504296917153,"d":"1.0%"},{"v":-0.44524700904847675,"d":"-44.5%"}]
[51,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[52,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.03959697647624332,"d":"4.0%"},{"v":0.21752915310373444,"d":"21.8%"},{"v":-0.009785042969171919,"d":"-1.0%"},{"v":0.43850426154800787,"d":"43.9%"}]
[53,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":10},{"v":0.06999999999999992,"d":"7.0%"},{"v":0.09239294511123441,"d":"9.2%"},{"v":0.5098827857319135,"d":"51.0%"},{"v":-0.022831766928067227,"d":"-2.3%"},{"v":1.0145139445267504,"d":"101.5%"}]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":99,"rows_kept":167}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",{"$nulls":5},"кол-во хостелов",{"$nulls":4},"кол-во хостелов",{"$nulls":10},63,null,null,21,33,39,51,57,63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":58789188.04182375,"d":"58,789,188"},null,null,{"v":278476.54951939237,"d":"278,477"},{"v":3931464.7207378806,"d":"3,931,465"},{"v":12808245.823077096,"d":"12,808,246"},{"v":15581535.797644095,"d":"15,581,536"},{"v":18044109.63218189,"d":"18,044,110"},{"v":19768862.56343517,"d":"19,768,863"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":55671280.025326625,"d":"55,671,280"},null,null,{"v":265660.786132883,"d":"265,661"},{"v":3750383.7840129733,"d":"3,750,384"},{"v":12207326.77856738,"d":"12,207,327"},{"v":14793296.01336906,"d":"14,793,296"},{"v":17065068.430303443,"d":"17,065,068"},{"v":18645973.946684327,"d":"18,645,974"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":2457481.38808699,"d":"2,457,481"},null,null,{"v":10244.575436817857,"d":"10,245"},{"v":144666.5411248031,"d":"144,667"},{"v":479022.61293148604,"d":"479,023"},{"v":623968.8538304215,"d":"623,969"},{"v":770158.9802729347,"d":"770,159"},{"v":879822.8600468562,"d":"879,823"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":660426.6284101331,"d":"660,427"},null,null,{"v":2571.1879496914285,"d":"2,571"},{"v":36414.39560010481,"d":"36,414"},{"v":121896.43157822569,"d":"121,896"},{"v":164270.93044461543,"d":"164,271"},{"v":208882.22160551033,"d":"208,882"},{"v":243065.7567039862,"d":"243,066"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":10},"пустая строка"]
[23]
[24,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":8327108.625660792,"d":"8,327,109"},null,null,{"v":32347.756266040178,"d":"32,348"},{"v":486201.11627744074,"d":"486,201"},{"v":1647915.6136779496,"d":"1,647,916"},{"v":2138352.348755787,"d":"2,138,352"},{"v":2602793.0542433104,"d":"2,602,793"},{"v":2955555.8870798987,"d":"2,955,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":6173967.919659208,"d":"6,173,968"},null,null,{"v":24791.51675264732,"d":"24,792"},{"v":373804.4818009651,"d":"373,804"},{"v":1262748.7841011058,"d":"1,262,749"},{"v":1606709.2797014494,"d":"1,606,709"},{"v":1917478.2718304049,"d":"1,917,478"},{"v":2152669.3944165474,"d":"2,152,669"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":3315120.5519587784,"d":"3,315,121"},null,null,{"v":14450.922770625,"d":"14,451"},{"v":204675.4264133433,"d":"204,675"},{"v":675090.856032441,"d":"675,091"},{"v":854527.0744090829,"d":"854,527"},{"v":1029228.9596110788,"d":"1,029,229"},{"v":1162212.0864384072,"d":"1,162,212"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":435012.1915823447,"d":"435,012"},null,null,{"v":1900.2898459285716,"d":"1,900"},{"v":26862.824720435627,"d":"26,863"},{"v":88569.5052913909,"d":"88,570"},{"v":112140.60670554757,"d":"112,141"},{"v":135058.82110048147,"d":"135,059"},{"v":152502.44946149562,"d":"152,502"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":215349.14082530516,"d":"215,349"},null,null,{"v":936.4482482142859,"d":"936"},{"v":13278.322461290627,"d":"13,278"},{"v":43835.91457451292,"d":"43,836"},{"v":55508.9146613874,"d":"55,509"},{"v":66867.70829637646,"d":"66,868"},{"v":75510.01791315738,"d":"75,510"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":10},"пустая строка"]
[30,{"$nulls":6},"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":1698835.4117636762,"d":"1,698,835"},null,null,{"v":5772.196836830358,"d":"5,772"},{"v":99221.46785068893,"d":"99,221"},{"v":350194.2370790466,"d":"350,194"},{"v":449640.52609648614,"d":"449,641"},{"v":527940.6021711292,"d":"527,941"},{"v":586496.0312334516,"d":"586,496"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":509650.6235291029,"d":"509,651"},null,null,{"v":1731.6590510491071,"d":"1,732"},{"v":29766.440355206672,"d":"29,766"},{"v":105058.27112371397,"d":"105,058"},{"v":134892.15782894578,"d":"134,892"},{"v":158382.18065133877,"d":"158,382"},{"v":175948.8093700355,"d":"175,949"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":1729355.7564226475,"d":"1,729,356"},null,null,{"v":6172.300772678571,"d":"6,172"},{"v":91822.43689013469,"d":"91,822"},{"v":313958.68340620253,"d":"313,959"},{"v":429271.6933290038,"d":"429,272"},{"v":549021.6208279481,"d":"549,022"},{"v":640605.976527174,"d":"640,606"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":880821.7288939056,"d":"880,822"},null,null,{"v":3365.9255290178576,"d":"3,366"},{"v":47502.18455508984,"d":"47,502"},{"v":159143.9852271261,"d":"159,144"},{"v":217330.7135982859,"d":"217,331"},{"v":279556.74494163494,"d":"279,557"},{"v":327433.27166420664,"d":"327,433"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":277403.2431800578,"d":"277,403"},null,null,{"v":1062.3380271428573,"d":"1,062"},{"v":14963.119058452501,"d":"14,963"},{"v":50112.30319660108,"d":"50,112"},{"v":68448.68339326266,"d":"68,449"},{"v":88043.30856040955,"d":"88,043"},{"v":103120.3337647226,"d":"103,120"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":34330.56193825072,"d":"34,331"},null,null,{"v":130.85766964285716,"d":"131"},{"v":1849.094874703125,"d":"1,849"},{"v":6200.10513800858,"d":"6,200"},{"v":8470.256781069178,"d":"8,470"},{"v":10897.000258469665,"d":"10,897"},{"v":12764.143638610456,"d":"12,764"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":10},"пустая строка"]
[37,{"$nulls":6},"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":412923.24800802575,"d":"412,923"},null,null,{"v":1240.90734375,"d":"1,241"},{"v":21160.029539914773,"d":"21,160"},{"v":75770.99218805137,"d":"75,771"},{"v":103863.10735106614,"d":"103,863"},{"v":131172.74389802615,"d":"131,173"},{"v":151760.17496894946,"d":"151,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":123876.97440240772,"d":"123,877"},null,null,{"v":372.27220312500003,"d":"372"},{"v":6348.008861974431,"d":"6,348"},{"v":22731.297656415412,"d":"22,731"},{"v":31158.93220531985,"d":"31,159"},{"v":39351.82316940785,"d":"39,352"},{"v":45528.05249068484,"d":"45,528"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":423784.94957893767,"d":"423,785"},null,null,{"v":1383.9387407142858,"d":"1,384"},{"v":20574.19758634091,"d":"20,574"},{"v":71208.14617064172,"d":"71,208"},{"v":102371.3757253337,"d":"102,371"},{"v":136293.16158495744,"d":"136,293"},{"v":162280.5161361778,"d":"162,281"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":288839.5389215349,"d":"288,840"},null,null,{"v":1010.2997142857143,"d":"1,010"},{"v":14240.227771500002,"d":"14,240"},{"v":48286.95903657484,"d":"48,287"},{"v":69400.35342493225,"d":"69,400"},{"v":92848.07537067274,"d":"92,848"},{"v":110965.03838683946,"d":"110,965"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":6},"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":103804.16204415601,"d":"103,804"},null,null,{"v":287.41463571428574,"d":"287"},{"v":4872.284472954547,"d":"4,872"},{"v":17631.682410820675,"d":"17,632"},{"v":25362.32484646265,"d":"25,362"},{"v":33419.29708791131,"d":"33,419"},{"v":39473.44442256797,"d":"39,473"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":31141.248613246797,"d":"31,141"},null,null,{"v":86.2243907142857,"d":"86"},{"v":1461.6853418863636,"d":"1,462"},{"v":5289.504723246201,"d":"5,290"},{"v":7608.697453938792,"d":"7,609"},{"v":10025.789126373395,"d":"10,026"},{"v":11842.033326770388,"d":"11,842"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":10},"пустая строка"]
[47]
[48,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":50462079.41616296,"d":"50,462,079"},null,null,{"v":246128.79325335217,"d":"246,129"},{"v":3445263.60446044,"d":"3,445,264"},{"v":11160330.209399143,"d":"11,160,330"},{"v":13443183.44888831,"d":"13,443,183"},{"v":15441316.577938579,"d":"15,441,317"},{"v":16813306.67635527,"d":"16,813,307"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":49497312.10566742,"d":"49,497,312"},null,null,{"v":240869.26938023578,"d":"240,869"},{"v":3376579.302212008,"d":"3,376,579"},{"v":10944577.994466275,"d":"10,944,578"},{"v":13186586.733667606,"d":"13,186,587"},{"v":15147590.158473035,"d":"15,147,590"},{"v":16493304.552267782,"d":"16,493,305"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":6},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":728125.6316643425,"d":"728,126"},null,null,{"v":4072.274664139285,"d":"4,072"},{"v":52844.10423466845,"d":"52,844"},{"v":165063.92952528343,"d":"165,064"},{"v":194697.16050141773,"d":"194,697"},{"v":221137.35944498665,"d":"221,137"},{"v":239216.88351968242,"d":"239,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":236641.6788311954,"d":"236,642"},null,null,{"v":1187.2492089771429,"d":"1,187"},{"v":15840.198013763893,"d":"15,840"},{"v":50688.28540758396,"d":"50,688"},{"v":61899.55471928171,"d":"61,900"},{"v":72589.06002055289,"d":"72,589"},{"v":80785.24056780835,"d":"80,785"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":3637009.8320768694,"d":"3,637,010"},null,null,{"v":813331.1008668155,"d":"813,331"},{"v":646038.3873945312,"d":"646,038"},{"v":818589.1271165519,"d":"818,589"},{"v":874031.9782004774,"d":"874,032"},{"v":931485.9449380668,"d":"931,486"},{"v":970430.0604981022,"d":"970,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":101256.88888888889,"d":"101,257"},null,null,{"v":23333.333333333332,"d":"23,333"},{"v":25878.78787878788,"d":"25,879"},{"v":24051.28205128205,"d":"24,051"},{"v":22070.58823529412,"d":"22,071"},{"v":23696.842105263157,"d":"23,697"},{"v":25728,"d":"25,728"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":72326.3492063492,"d":"72,326"},null,null,{"v":16666.666666666668,"d":"16,667"},{"v":18484.848484848484,"d":"18,485"},{"v":17179.48717948718,"d":"17,179"},{"v":15764.70588235294,"d":"15,765"},{"v":16926.315789473683,"d":"16,926"},{"v":18377.14285714286,"d":"18,377"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":14465.269841269841,"d":"14,465"},null,null,{"v":3333.3333333333335,"d":"3,333"},{"v":3696.969696969697,"d":"3,697"},{"v":3435.897435897436,"d":"3,436"},{"v":3152.9411764705883,"d":"3,153"},{"v":3385.2631578947367,"d":"3,385"},{"v":3675.4285714285716,"d":"3,675"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":14465.269841269841,"d":"14,465"},null,null,{"v":3333.3333333333335,"d":"3,333"},{"v":3696.969696969697,"d":"3,697"},{"v":3435.897435897436,"d":"3,436"},{"v":3152.9411764705883,"d":"3,153"},{"v":3385.2631578947367,"d":"3,385"},{"v":3675.4285714285716,"d":"3,675"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":1045155.4497354496,"d":"1,045,155"},null,null,{"v":536560.9523809524,"d":"536,561"},{"v":317972.6262626263,"d":"317,973"},{"v":240074.14529914534,"d":"240,074"},{"v":228447.385620915,"d":"228,447"},{"v":202536.69590643272,"d":"202,537"},{"v":182946.29629629632,"d":"182,946"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":169189.84126984127,"d":"169,190"},null,null,{"v":1799.047619047619,"d":"1,799"},{"v":12997.878787878788,"d":"12,998"},{"v":29176.7094017094,"d":"29,177"},{"v":41519.28104575164,"d":"41,519"},{"v":53998.68421052631,"d":"53,999"},{"v":61253.174603174615,"d":"61,253"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":480000.0000000001,"d":"480,000"},null,null,{"v":457142.85714285716,"d":"457,143"},{"v":197171.71717171717,"d":"197,172"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.8888888889,"d":"88,889"},{"v":60818.7134502924,"d":"60,819"},{"v":42328.042328042335,"d":"42,328"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":395965.6084656085,"d":"395,966"},null,null,{"v":77619.04761904762,"d":"77,619"},{"v":107803.03030303029,"d":"107,803"},{"v":122008.54700854703,"d":"122,009"},{"v":98039.2156862745,"d":"98,039"},{"v":87719.29824561403,"d":"87,719"},{"v":79365.07936507936,"d":"79,365"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":10},"пустая строка"]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":557107.1965358634,"d":"557,107"},null,null,{"v":232285.7142857143,"d":"232,286"},{"v":172028.48484848483,"d":"172,028"},{"v":149772.87692307692,"d":"149,773"},{"v":118285.22482352945,"d":"118,285"},{"v":109321.2256136842,"d":"109,321"},{"v":102187.5373933238,"d":"102,188"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":411178.0510593333,"d":"411,178"},null,null,{"v":174285.7142857143,"d":"174,286"},{"v":126963.63636363637,"d":"126,964"},{"v":110653.69230769231,"d":"110,654"},{"v":87156.05529411767,"d":"87,156"},{"v":80321.18569473684,"d":"80,321"},{"v":74851.69543076192,"d":"74,852"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":123353.4153178,"d":"123,353"},null,null,{"v":52285.71428571428,"d":"52,286"},{"v":38089.09090909091,"d":"38,089"},{"v":33196.1076923077,"d":"33,196"},{"v":26146.8165882353,"d":"26,147"},{"v":24096.355708421044,"d":"24,096"},{"v":22455.508629228567,"d":"22,456"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":22575.730158730166,"d":"22,576"},null,null,{"v":5714.285714285715,"d":"5,714"},{"v":6975.757575757577,"d":"6,976"},{"v":5923.076923076925,"d":"5,923"},{"v":4982.352941176472,"d":"4,982"},{"v":4903.684210526318,"d":"4,904"},{"v":4880.333333333335,"d":"4,880"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":290955.4023214285,"d":"290,955"},null,null,{"v":1849.9332142857145,"d":"1,850"},{"v":22006.92875,"d":"22,007"},{"v":65390.361538461526,"d":"65,390"},{"v":77851.62254901961,"d":"77,852"},{"v":88819.02192982456,"d":"88,819"},{"v":94948.76190476191,"d":"94,949"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":253911.1126190476,"d":"253,911"},null,null,{"v":1647.1585714285716,"d":"1,647"},{"v":19604.15045454545,"d":"19,604"},{"v":58085.661538461536,"d":"58,086"},{"v":68359.94117647059,"d":"68,360"},{"v":77158.57894736843,"d":"77,159"},{"v":81986.28571428571,"d":"81,986"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":19049.567757936507,"d":"19,050"},null,null,{"v":108.5625,"d":"109"},{"v":1287.8471590909091,"d":"1,288"},{"v":3889.974358974359,"d":"3,890"},{"v":4936.004901960784,"d":"4,936"},{"v":5950.153508771929,"d":"5,950"},{"v":6551.428571428572,"d":"6,551"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":17994.72194444444,"d":"17,995"},null,null,{"v":94.21214285714285,"d":"94"},{"v":1114.9311363636364,"d":"1,115"},{"v":3414.725641025641,"d":"3,415"},{"v":4555.676470588235,"d":"4,556"},{"v":5710.289473684211,"d":"5,710"},{"v":6411.047619047619,"d":"6,411"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":10},"пустая строка"]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":10},{"v":1642534.8945952386,"d":"1,642,535"},null,null,{"v":19301.167652529763,"d":"19,301"},{"v":108151.55965463228,"d":"108,152"},{"v":339300.46130458603,"d":"339,300"},{"v":427377.1569717193,"d":"427,377"},{"v":507112.1593828621,"d":"507,112"},{"v":564619.4649037201,"d":"564,619"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":1228441.347490843,"d":"1,228,441"},null,null,{"v":4956.942150297619,"d":"4,957"},{"v":74382.31861545138,"d":"74,382"},{"v":252834.6743763087,"d":"252,835"},{"v":321258.4465393316,"d":"321,258"},{"v":382040.9323188009,"d":"382,041"},{"v":425587.7202556087,"d":"425,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":368532.4042472529,"d":"368,532"},null,null,{"v":1487.082645089286,"d":"1,487"},{"v":22314.69558463542,"d":"22,315"},{"v":75850.40231289262,"d":"75,850"},{"v":96377.53396179948,"d":"96,378"},{"v":114612.27969564026,"d":"114,612"},{"v":127676.31607668266,"d":"127,676"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":45561.142857142855,"d":"45,561"},null,null,{"v":12857.142857142857,"d":"12,857"},{"v":11454.545454545454,"d":"11,455"},{"v":10615.384615384615,"d":"10,615"},{"v":9741.176470588236,"d":"9,741"},{"v":10458.947368421053,"d":"10,459"},{"v":11355.42857142857,"d":"11,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":10},"пустая строка"]
[81]
[82,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":46825069.58408608,"d":"46,825,070"},null,null,{"v":-567202.3076134634,"d":"-567,202"},{"v":2799225.2170659094,"d":"2,799,225"},{"v":10341741.082282592,"d":"10,341,741"},{"v":12569151.47068783,"d":"12,569,151"},{"v":14509830.633000512,"d":"14,509,831"},{"v":15842876.615857167,"d":"15,842,877"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":2729811.8087929203,"d":"2,729,812"},null,null,{"v":877113.2493340333,"d":"877,113"},{"v":621709.8775334785,"d":"621,710"},{"v":670692.1657416504,"d":"670,692"},{"v":597580.0913321413,"d":"597,580"},{"v":624740.0607545025,"d":"624,740"},{"v":647596.4630867344,"d":"647,596"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":1151992.9984419998,"d":"1,151,993"},null,null,{"v":534285.7142857143,"d":"534,286"},{"v":350200,"d":"350,200"},{"v":305212.76923076925,"d":"305,213"},{"v":240399.93999999994,"d":"240,400"},{"v":221547.5236526316,"d":"221,548"},{"v":206461.19228009522,"d":"206,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":246415.61463999999,"d":"246,416"},null,null,{"v":114285.71428571429,"d":"114,286"},{"v":74909.09090909091,"d":"74,909"},{"v":65286.153846153844,"d":"65,286"},{"v":51422.44705882352,"d":"51,422"},{"v":47389.84463157896,"d":"47,390"},{"v":44162.82187809523,"d":"44,163"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":221774.05317600002,"d":"221,774"},null,null,{"v":102857.14285714286,"d":"102,857"},{"v":67418.18181818182,"d":"67,418"},{"v":58757.53846153846,"d":"58,758"},{"v":46280.20235294118,"d":"46,280"},{"v":42650.860168421044,"d":"42,651"},{"v":39746.53969028571,"d":"39,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":147849.36878399996,"d":"147,849"},null,null,{"v":68571.42857142857,"d":"68,571"},{"v":44945.454545454544,"d":"44,945"},{"v":39171.692307692305,"d":"39,172"},{"v":30853.468235294116,"d":"30,853"},{"v":28433.906778947356,"d":"28,434"},{"v":26497.693126857142,"d":"26,498"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":160170.14951599998,"d":"160,170"},null,null,{"v":74285.71428571429,"d":"74,286"},{"v":48690.90909090909,"d":"48,691"},{"v":42436,"d":"42,436"},{"v":33424.590588235296,"d":"33,425"},{"v":30803.39901052631,"d":"30,803"},{"v":28705.83422076189,"d":"28,706"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":172490.930248,"d":"172,491"},null,null,{"v":80000,"d":"80,000"},{"v":52436.36363636364,"d":"52,436"},{"v":45700.307692307695,"d":"45,700"},{"v":35995.71294117647,"d":"35,996"},{"v":33172.89124210527,"d":"33,173"},{"v":30913.975314666655,"d":"30,914"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":80085.07475799999,"d":"80,085"},null,null,{"v":37142.857142857145,"d":"37,143"},{"v":24345.454545454544,"d":"24,345"},{"v":21218,"d":"21,218"},{"v":16712.295294117648,"d":"16,712"},{"v":15401.699505263156,"d":"15,402"},{"v":14352.917110380946,"d":"14,353"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":123207.80731999999,"d":"123,208"},null,null,{"v":57142.857142857145,"d":"57,143"},{"v":37454.545454545456,"d":"37,455"},{"v":32643.076923076922,"d":"32,643"},{"v":25711.22352941176,"d":"25,711"},{"v":23694.92231578948,"d":"23,695"},{"v":22081.410939047615,"d":"22,081"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":10},"пустая строка"]
[94,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":345597.89953259996,"d":"345,598"},null,null,{"v":160285.7142857143,"d":"160,286"},{"v":105060,"d":"105,060"},{"v":91563.83076923079,"d":"91,564"},{"v":72119.982,"d":"72,120"},{"v":66464.25709578946,"d":"66,464"},{"v":61938.35768402855,"d":"61,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":249520.97779521375,"d":"249,521"},null,null,{"v":108071.34098169643,"d":"108,071"},{"v":60329.550023069416,"d":"60,330"},{"v":72670.52928921273,"d":"72,671"},{"v":49515.40816551701,"d":"49,515"},{"v":53952.562318067656,"d":"53,953"},{"v":48011.36156938143,"d":"48,011"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":83929.25607142858,"d":"83,929"},null,null,{"v":42514.28571428572,"d":"42,514"},{"v":26040,"d":"26,040"},{"v":21032.30769230769,"d":"21,032"},{"v":16887.70588235294,"d":"16,888"},{"v":15865.555263157894,"d":"15,866"},{"v":15072.277500000004,"d":"15,072"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":6825.396825396825,"d":"6,825"},null,null,{"v":20476.190476190477,"d":"20,476"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":91417.84561424259,"d":"91,418"},null,null,{"v":35033.97535528274,"d":"35,034"},{"v":25384.157986564864,"d":"25,384"},{"v":37237.34662472456,"d":"37,237"},{"v":16389.969545550186,"d":"16,390"},{"v":19476.062345137747,"d":"19,476"},{"v":12502.429505072008,"d":"12,502"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":54649.41213521006,"d":"54,649"},null,null,{"v":7096.217387090774,"d":"7,096"},{"v":6693.701465972715,"d":"6,694"},{"v":11513.025996638999,"d":"11,513"},{"v":13250.670310218722,"d":"13,251"},{"v":15365.37765062738,"d":"15,365"},{"v":17021.928972006226,"d":"17,022"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":12699.067148935686,"d":"12,699"},null,null,{"v":2950.6720488467263,"d":"2,951"},{"v":2211.6905705318422,"d":"2,212"},{"v":2887.848975541486,"d":"2,888"},{"v":2987.062427395156,"d":"2,987"},{"v":3245.567059144634,"d":"3,246"},{"v":3414.7255923031953,"d":"3,415"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":982699.9330231065,"d":"982,700"},null,null,{"v":74470.47978090821,"d":"74,470"},{"v":106120.32751040914,"d":"106,120"},{"v":201245.0364524377,"d":"201,245"},{"v":235544.76116662426,"d":"235,545"},{"v":282775.71768801386,"d":"282,776"},{"v":331185.5515532292,"d":"331,186"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":19108.595238095237,"d":"19,109"},null,null,{"v":8571.42857142857,"d":"8,571"},{"v":5500,"d":"5,500"},{"v":4653.846153846154,"d":"4,654"},{"v":3914.705882352942,"d":"3,915"},{"v":3852.894736842106,"d":"3,853"},{"v":3834.5476190476197,"d":"3,835"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":293945.94020911877,"d":"293,946"},null,null,{"v":1392.3827475969617,"d":"1,392"},{"v":19657.323603689405,"d":"19,657"},{"v":64041.22911538545,"d":"64,041"},{"v":77907.67898822048,"d":"77,908"},{"v":90220.54816090946,"d":"90,221"},{"v":98844.31281717586,"d":"98,844"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":10887.617807539682,"d":"10,888"},null,null,{"v":4761.9047619047615,"d":"4,762"},{"v":3469.6969696969695,"d":"3,470"},{"v":2804.4871794871797,"d":"2,804"},{"v":2251.8382352941176,"d":"2,252"},{"v":2115.5427631578946,"d":"2,116"},{"v":2009.765625,"d":"2,010"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":293945.94020911877,"d":"293,946"},null,null,{"v":1392.3827475969617,"d":"1,392"},{"v":19657.323603689405,"d":"19,657"},{"v":64041.22911538545,"d":"64,041"},{"v":77907.67898822048,"d":"77,908"},{"v":90220.54816090946,"d":"90,221"},{"v":98844.31281717586,"d":"98,844"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":332762.61562053417,"d":"332,763"},null,null,{"v":53623.80952380953,"d":"53,624"},{"v":52732.80833333336,"d":"52,733"},{"v":59906.81151583336,"d":"59,907"},{"v":67072.01856613597,"d":"67,072"},{"v":87863.28528976603,"d":"87,863"},{"v":116389.14685058019,"d":"116,389"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":32049.22393869993,"d":"32,049"},null,null,{"v":4728.571428571428,"d":"4,729"},{"v":5103.175000000001,"d":"5,103"},{"v":5797.433372500004,"d":"5,797"},{"v":6490.840506400258,"d":"6,491"},{"v":8502.898576428974,"d":"8,503"},{"v":11263.465824249695,"d":"11,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":10},"пустая строка"]
[112]
[113,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":10},{"v":44095257.775293164,"d":"44,095,258"},null,null,{"v":-1444315.5569474967,"d":"-1,444,316"},{"v":2177515.3395324303,"d":"2,177,515"},{"v":9671048.916540941,"d":"9,671,049"},{"v":11971571.379355688,"d":"11,971,571"},{"v":13885090.572246008,"d":"13,885,091"},{"v":15195280.152770432,"d":"15,195,280"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":10},{"v":24266586.62881312,"d":"24,266,587"},null,null,{"v":695672.7736208563,"d":"695,673"},{"v":2568277.808889033,"d":"2,568,278"},{"v":4647572.799514427,"d":"4,647,573"},{"v":5999138.622185727,"d":"5,999,139"},{"v":7429709.684197901,"d":"7,429,710"},{"v":8233774.615302152,"d":"8,233,775"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":47940.4761904762,"d":"47,940"},null,null,{"v":44896.82539682539,"d":"44,897"},{"v":17207.070707070707,"d":"17,207"},{"v":12264.957264957267,"d":"12,265"},{"v":9379.084967320263,"d":"9,379"},{"v":8391.812865497077,"d":"8,392"},{"v":1183.862433862434,"d":"1,184"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":279.5414462081129,"d":"280"},null,null,{"v":174.6031746031746,"d":"175"},{"v":111.1111111111111,"d":"111"},{"v":85.47008547008548,"d":"85"},{"v":65.35947712418302,"d":"65"},{"v":58.47953216374269,"d":"58"},{"v":4.409171075837742,"d":"4"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":698.8536155202823,"d":"699"},null,null,{"v":436.5079365079365,"d":"437"},{"v":277.7777777777778,"d":"278"},{"v":213.67521367521368,"d":"214"},{"v":163.39869281045753,"d":"163"},{"v":146.19883040935673,"d":"146"},{"v":11.022927689594356,"d":"11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":4193.121693121692,"d":"4,193"},null,null,{"v":2619.0476190476193,"d":"2,619"},{"v":1666.6666666666663,"d":"1,667"},{"v":1282.0512820512818,"d":"1,282"},{"v":980.392156862745,"d":"980"},{"v":877.1929824561403,"d":"877"},{"v":66.13756613756614,"d":"66"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":10},{"v":6966.490299823633,"d":"6,966"},null,null,{"v":3968.253968253968,"d":"3,968"},{"v":2777.7777777777774,"d":"2,778"},{"v":2136.752136752137,"d":"2,137"},{"v":1633.9869281045753,"d":"1,634"},{"v":1461.9883040935674,"d":"1,462"},{"v":220.45855379188714,"d":"220"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":10},{"v":27865.961199294532,"d":"27,866"},null,null,{"v":15873.015873015873,"d":"15,873"},{"v":11111.11111111111,"d":"11,111"},{"v":8547.008547008549,"d":"8,547"},{"v":6535.947712418301,"d":"6,536"},{"v":5847.95321637427,"d":"5,848"},{"v":881.8342151675486,"d":"882"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":10},{"v":7936.507936507937,"d":"7,937"},null,null,{"v":21825.396825396827,"d":"21,825"},{"v":1262.6262626262626,"d":"1,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":4917157.97430083,"d":"4,917,158"},null,null,{"v":437074.82993197284,"d":"437,075"},{"v":1050721.500721501,"d":"1,050,722"},{"v":1259462.7594627594,"d":"1,259,463"},{"v":1202847.8057889822,"d":"1,202,848"},{"v":1275271.5121136168,"d":"1,275,272"},{"v":1313869.9924414207,"d":"1,313,870"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":10},{"v":1726190.4761904762,"d":"1,726,190"},null,null,{"v":157142.85714285713,"d":"157,143"},{"v":369696.9696969697,"d":"369,697"},{"v":442307.6923076923,"d":"442,308"},{"v":421568.6274509804,"d":"421,569"},{"v":447368.4210526316,"d":"447,368"},{"v":460317.4603174603,"d":"460,317"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":10},{"v":1643990.9297052154,"d":"1,643,991"},null,null,{"v":149659.86394557822,"d":"149,660"},{"v":352092.35209235206,"d":"352,092"},{"v":421245.42124542134,"d":"421,245"},{"v":401493.93090569566,"d":"401,494"},{"v":426065.16290726815,"d":"426,065"},{"v":438397.58125472406,"d":"438,398"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":10},{"v":287698.4126984127,"d":"287,698"},null,null,{"v":26190.476190476184,"d":"26,190"},{"v":61616.16161616161,"d":"61,616"},{"v":73717.9487179487,"d":"73,718"},{"v":70261.43790849672,"d":"70,261"},{"v":74561.40350877191,"d":"74,561"},{"v":76719.57671957673,"d":"76,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":10},{"v":493197.27891156456,"d":"493,197"},null,null,{"v":44897.95918367346,"d":"44,898"},{"v":105627.70562770563,"d":"105,628"},{"v":126373.62637362636,"d":"126,374"},{"v":120448.17927170865,"d":"120,448"},{"v":127819.54887218044,"d":"127,820"},{"v":131519.2743764172,"d":"131,519"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":205498.86621315192,"d":"205,499"},null,null,{"v":18707.482993197278,"d":"18,707"},{"v":44011.54401154401,"d":"44,012"},{"v":52655.67765567767,"d":"52,656"},{"v":50186.74136321196,"d":"50,187"},{"v":53258.14536340852,"d":"53,258"},{"v":54799.69765684051,"d":"54,800"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":160166.28873771732,"d":"160,166"},null,null,{"v":11564.625850340135,"d":"11,565"},{"v":33621.93362193362,"d":"33,622"},{"v":40903.54090354091,"d":"40,904"},{"v":39682.53968253969,"d":"39,683"},{"v":41771.09440267335,"d":"41,771"},{"v":43461.82917611489,"d":"43,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":240249.43310657592,"d":"240,249"},null,null,{"v":17346.9387755102,"d":"17,347"},{"v":50432.900432900424,"d":"50,433"},{"v":61355.31135531135,"d":"61,355"},{"v":59523.8095238095,"d":"59,524"},{"v":62656.64160401003,"d":"62,657"},{"v":65192.74376417231,"d":"65,193"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":160166.28873771732,"d":"160,166"},null,null,{"v":11564.625850340135,"d":"11,565"},{"v":33621.93362193362,"d":"33,622"},{"v":40903.54090354091,"d":"40,904"},{"v":39682.53968253969,"d":"39,683"},{"v":41771.09440267335,"d":"41,771"},{"v":43461.82917611489,"d":"43,462"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":10},"пустая строка"]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":19301488.17832181,"d":"19,301,488"},null,null,{"v":213701.11829205812,"d":"213,701"},{"v":1500349.2374604612,"d":"1,500,349"},{"v":3375845.08278671,"d":"3,375,845"},{"v":4786911.731429424,"d":"4,786,912"},{"v":6146046.359218785,"d":"6,146,046"},{"v":6918720.760426868,"d":"6,918,721"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":20436.93201664053,"d":"20,437"},null,null,{"v":224.41547120384175,"d":"224"},{"v":1581.9672090801237,"d":"1,582"},{"v":3559.2448258664176,"d":"3,559"},{"v":5049.871823592806,"d":"5,050"},{"v":6512.195563890048,"d":"6,512"},{"v":7350.157395232897,"d":"7,350"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":8174.772806656211,"d":"8,175"},null,null,{"v":89.7661884815367,"d":"90"},{"v":632.7868836320494,"d":"633"},{"v":1423.6979303465669,"d":"1,424"},{"v":2019.9487294371224,"d":"2,020"},{"v":2604.8782255560186,"d":"2,605"},{"v":2940.0629580931586,"d":"2,940"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":19272876.473498516,"d":"19,272,876"},null,null,{"v":213386.93663237276,"d":"213,387"},{"v":1498134.483367749,"d":"1,498,134"},{"v":3370862.1400304968,"d":"3,370,862"},{"v":4779841.910876393,"d":"4,779,842"},{"v":6136929.285429339,"d":"6,136,929"},{"v":6908430.540073542,"d":"6,908,431"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":10},"пустая строка"]
[146]
[147,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":91109.89071554548,"d":"91,110"},null,null,{"v":12754.393424036281,"d":"12,754"},{"v":25263.032106782106,"d":"25,263"},{"v":27790.293040293036,"d":"27,790"},{"v":22950.45518207283,"d":"22,950"},{"v":21230.889724310775,"d":"21,231"},{"v":18634.054547745025,"d":"18,634"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":10},{"v":19737561.255764503,"d":"19,737,561"},null,null,{"v":-2152742.723992389,"d":"-2,152,743"},{"v":-416025.50146338437,"d":"-416,026"},{"v":4995685.823986222,"d":"4,995,686"},{"v":5949482.301987891,"d":"5,949,482"},{"v":6434149.998323799,"d":"6,434,150"},{"v":6942871.482920537,"d":"6,942,871"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":2652385.8933632327,"d":"2,652,386"},null,null,{"v":441269.84126984124,"d":"441,270"},{"v":1122499.93603713,"d":"1,122,500"},{"v":1316078.2072876955,"d":"1,316,078"},{"v":825002.0767520748,"d":"825,002"},{"v":436959.2037482416,"d":"436,959"},{"v":39401.8430756511,"d":"39,402"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":17085175.362401266,"d":"17,085,175"},null,null,{"v":-2594012.5652622306,"d":"-2,594,013"},{"v":-1538525.4375005153,"d":"-1,538,525"},{"v":3679607.616698526,"d":"3,679,608"},{"v":5124480.225235816,"d":"5,124,480"},{"v":5997190.794575556,"d":"5,997,191"},{"v":6903469.639844887,"d":"6,903,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":3417035.0724802543,"d":"3,417,035"},null,null,{"v":2827.7982097028516,"d":"2,828"},{"v":71180.88602753698,"d":"71,181"},{"v":134447.83967516045,"d":"134,448"},{"v":1024896.0450471633,"d":"1,024,896"},{"v":1199438.1589151118,"d":"1,199,438"},{"v":1380693.9279689775,"d":"1,380,694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":13668140.289921014,"d":"13,668,140"},null,null,{"v":-2596840.3634719327,"d":"-2,596,840"},{"v":-1609706.3235280518,"d":"-1,609,706"},{"v":3545159.7770233653,"d":"3,545,160"},{"v":4099584.180188652,"d":"4,099,584"},{"v":4797752.635660445,"d":"4,797,753"},{"v":5522775.711875908,"d":"5,522,776"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,{"$nulls":10},"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":99,"rows_kept":92}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"CFind",null,null,"Анализ финансового потока косвенным методом",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.921014,"d":"1,048,343,586"},null,null,{"v":318903951.4065598,"d":"318,903,951"},{"v":555314342.93861,"d":"555,314,343"},{"v":719629900.73781,"d":"719,629,901"},{"v":808852994.1096485,"d":"808,852,994"},{"v":837626012.5877569,"d":"837,626,013"},{"v":1048343585.921014,"d":"1,048,343,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":251430871.75396204,"d":"251,430,872"},{"v":516501037.39395726,"d":"516,501,037"},{"v":663412364.8795612,"d":"663,412,365"},{"v":746072961.8147557,"d":"746,072,962"},{"v":758546176.4821417,"d":"758,546,176"},{"v":688901709.0514388,"d":"688,901,709"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":829852.3240460001,"d":"829,852"},{"v":5231730.432754809,"d":"5,231,730"},{"v":11045714.469716195,"d":"11,045,714"},{"v":16288679.693047669,"d":"16,288,680"},{"v":21587575.925133795,"d":"21,587,576"},{"v":3872229.3230893016,"d":"3,872,229"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":3550124.071805328,"d":"3,550,124"},null,null,{"v":1929023.6264085588,"d":"1,929,024"},{"v":2564908.445231285,"d":"2,564,908"},{"v":3375154.721865967,"d":"3,375,155"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3550124.071805328,"d":"3,550,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,{"v":31016666.66666666,"d":"31,016,667"},{"v":41796666.66666661,"d":"41,796,667"},{"v":41806666.66666669,"d":"41,806,667"},{"v":53556666.66666666,"d":"53,556,667"},{"v":58783333.33333337,"d":"58,783,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.9210155,"d":"1,048,343,586"},null,null,{"v":318903951.4065599,"d":"318,903,951"},{"v":555314342.9386101,"d":"555,314,343"},{"v":719629900.7378104,"d":"719,629,901"},{"v":808852994.1096487,"d":"808,852,994"},{"v":837626012.5877583,"d":"837,626,013"},{"v":1048343585.9210155,"d":"1,048,343,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-107653956.3093363,"d":"-107,653,956"},{"v":30607274.994574927,"d":"30,607,275"},{"v":239686068.1841962,"d":"239,686,068"},{"v":513157968.4168417,"d":"513,157,968"},{"v":861092838.2650238,"d":"861,092,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":67814810.94024238,"d":"67,814,811"},null,null,{"v":1375971.3100924573,"d":"1,375,971"},{"v":14021003.38990362,"d":"14,021,003"},{"v":32794196.15011873,"d":"32,794,196"},{"v":46855605.5852516,"d":"46,855,606"},{"v":57430741.61274965,"d":"57,430,742"},{"v":67814810.94024238,"d":"67,814,811"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":257258.99662935012,"d":"257,259"},{"v":1810512.25929996,"d":"1,810,512"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":5695372.249489039,"d":"5,695,372"},{"v":7321168.136611521,"d":"7,321,168"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":774009.4933332428,"d":"774,009"},null,null,{"v":245010.94133333035,"d":"245,011"},{"v":152446.07199999713,"d":"152,446"},{"v":322067.0933333314,"d":"322,067"},{"v":463597.3333333265,"d":"463,597"},{"v":573127.7333332784,"d":"573,128"},{"v":774009.4933332428,"d":"774,009"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":84220.03769953921,"d":"84,220"},{"v":816436.38433709,"d":"816,436"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":4427583.06177222,"d":"4,427,583"},{"v":5763260.232530501,"d":"5,763,260"},{"v":7235738.897679936,"d":"7,235,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":691262.5065820313,"d":"691,263"},{"v":1194558.281833008,"d":"1,194,558"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2694064.974332232,"d":"2,694,065"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3992180.568474099,"d":"3,992,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":274507.5039492188,"d":"274,508"},{"v":572277.4690998048,"d":"572,277"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":2232720.1521638967,"d":"2,232,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},{"v":28812000,"d":"28,812,000"},null,null,{"v":8196000,"d":"8,196,000"},{"v":13182000,"d":"13,182,000"},{"v":15288000,"d":"15,288,000"},{"v":20238000,"d":"20,238,000"},{"v":22344000,"d":"22,344,000"},{"v":28812000,"d":"28,812,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":575563.988095237,"d":"575,564"},null,null,{"v":225636.90476190476,"d":"225,637"},{"v":461010.4166666666,"d":"461,010"},{"v":563927.083333333,"d":"563,927"},{"v":588034.2261904762,"d":"588,034"},{"v":592989.583333333,"d":"592,990"},{"v":575563.988095237,"d":"575,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,{"v":3201463.133569997,"d":"3,201,463"},{"v":8411939.375091478,"d":"8,411,939"},{"v":12029886.875127941,"d":"12,029,887"},{"v":14671407.384549022,"d":"14,671,407"},{"v":19653013.258946896,"d":"19,653,013"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":6160710.357055992,"d":"6,160,710"},null,null,{"v":21064.17175596051,"d":"21,064"},0,{"v":2718798.5675079413,"d":"2,718,799"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6160710.357055992,"d":"6,160,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":310000000,"d":"310,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":300000000,"d":"300,000,000"},{"v":75000000,"d":"75,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":2066666.666666667,"d":"2,066,667"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2000000,"d":"2,000,000"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":121180760.61867762,"d":"121,180,761"},{"v":115922204.79698242,"d":"115,922,205"},{"v":116808579.90599011,"d":"116,808,580"},{"v":79891637.88512143,"d":"79,891,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":3375831.222558625,"d":"3,375,831"},0,{"v":1774844.098559454,"d":"1,774,844"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-1.5497207641601563E-6,"d":"-0"},null,null,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},{"v":-64714203.70214325,"d":"-64,714,204"},{"v":7.4505805969238281E-9,"d":"0"},0,0,{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":7},"в т.ч. представление через изменения (дельты):"]
[55,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.9210155,"d":"1,048,343,586"},null,null,{"v":318903951.4065599,"d":"318,903,951"},{"v":236410391.5320502,"d":"236,410,392"},{"v":164315557.79920036,"d":"164,315,558"},{"v":89223093.37183823,"d":"89,223,093"},{"v":28773018.478109628,"d":"28,773,018"},{"v":210717573.3332573,"d":"210,717,573"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",{"$nulls":3},"руб.",{"$nulls":10},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-53120308.67642571,"d":"-53,120,309"},{"v":138261231.30391124,"d":"138,261,231"},{"v":209078793.18962127,"d":"209,078,793"},{"v":273471900.2326454,"d":"273,471,900"},{"v":347934869.8481822,"d":"347,934,870"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":67814810.94024238,"d":"67,814,811"},null,null,{"v":1375971.3100924573,"d":"1,375,971"},{"v":12645032.079811163,"d":"12,645,032"},{"v":18773192.76021511,"d":"18,773,193"},{"v":14061409.435132869,"d":"14,061,409"},{"v":10575136.027498052,"d":"10,575,136"},{"v":10384069.327492729,"d":"10,384,069"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":257258.99662935012,"d":"257,259"},{"v":1553253.2626706099,"d":"1,553,253"},{"v":2043810.4795690067,"d":"2,043,810"},{"v":1841049.5106200725,"d":"1,841,050"},{"v":1625795.887122482,"d":"1,625,796"},{"v":-7321168.136611521,"d":"-7,321,168"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":774009.4933332428,"d":"774,009"},null,null,{"v":245010.94133333035,"d":"245,011"},{"v":-92564.86933333322,"d":"-92,565"},{"v":169621.02133333427,"d":"169,621"},{"v":141530.2399999951,"d":"141,530"},{"v":109530.39999995194,"d":"109,530"},{"v":200881.7599999644,"d":"200,882"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":84220.03769953921,"d":"84,220"},{"v":732216.3466375507,"d":"732,216"},{"v":2075923.2927662358,"d":"2,075,923"},{"v":1535223.384668894,"d":"1,535,223"},{"v":1335677.170758281,"d":"1,335,677"},{"v":1472478.6651494354,"d":"1,472,479"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":691262.5065820313,"d":"691,263"},{"v":503295.7752509767,"d":"503,296"},{"v":932692.6468519606,"d":"932,693"},{"v":566814.0456472635,"d":"566,814"},{"v":736908.1229967363,"d":"736,908"},{"v":561207.4711451307,"d":"561,207"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":274507.5039492188,"d":"274,508"},{"v":297769.965150586,"d":"297,770"},{"v":555281.8631111751,"d":"555,282"},{"v":335624.6906383601,"d":"335,625"},{"v":437547.22494553775,"d":"437,547"},{"v":331988.904369019,"d":"331,989"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},{"v":28812000,"d":"28,812,000"},null,null,{"v":8196000,"d":"8,196,000"},{"v":4986000,"d":"4,986,000"},{"v":2106000,"d":"2,106,000"},{"v":4950000,"d":"4,950,000"},{"v":2106000,"d":"2,106,000"},{"v":6468000,"d":"6,468,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":575563.988095237,"d":"575,564"},null,null,{"v":225636.90476190476,"d":"225,637"},{"v":235373.51190476186,"d":"235,374"},{"v":102916.6666666664,"d":"102,917"},{"v":24107.14285714319,"d":"24,107"},{"v":4955.35714285681,"d":"4,955"},{"v":-17425.59523809608,"d":"-17,426"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,{"v":3201463.133569997,"d":"3,201,463"},{"v":5210476.241521481,"d":"5,210,476"},{"v":3617947.500036463,"d":"3,617,948"},{"v":2641520.5094210804,"d":"2,641,521"},{"v":4981605.874397874,"d":"4,981,606"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":6160710.357055992,"d":"6,160,710"},null,null,{"v":21064.17175596051,"d":"21,064"},{"v":-21064.17175596051,"d":"-21,064"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":1409375.0250487588,"d":"1,409,375"},{"v":919833.665007323,"d":"919,834"},{"v":1112703.0994919688,"d":"1,112,703"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":310000000,"d":"310,000,000"},{"v":140000000,"d":"140,000,000"},0,{"v":-150000000,"d":"-150,000,000"},{"v":-225000000,"d":"-225,000,000"},{"v":-75000000,"d":"-75,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":2066666.666666667,"d":"2,066,667"},{"v":933333.333333333,"d":"933,333"},0,{"v":-1000000,"d":"-1,000,000"},{"v":-1500000,"d":"-1,500,000"},{"v":-500000,"d":"-500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":121180760.61867762,"d":"121,180,761"},{"v":-5258555.821695194,"d":"-5,258,556"},{"v":886375.1090076864,"d":"886,375"},{"v":-36916942.020868674,"d":"-36,916,942"},{"v":-79891637.88512143,"d":"-79,891,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":3375831.222558625,"d":"3,375,831"},{"v":-3375831.222558625,"d":"-3,375,831"},{"v":1774844.098559454,"d":"1,774,844"},{"v":-1774844.098559454,"d":"-1,774,844"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,{"$nulls":10},"пустая строка"]
[]
[77,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-755107395.7796669,"d":"-755,107,396"},null,null,{"v":-254189747.70441657,"d":"-254,189,748"},{"v":-301124595.23419344,"d":"-301,124,595"},{"v":-164315557.79919994,"d":"-164,315,558"},{"v":-89223093.3718385,"d":"-89,223,093"},{"v":-28773018.478108454,"d":"-28,773,018"},{"v":82518616.80809009,"d":"82,518,617"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-688901709.0514388,"d":"-688,901,709"},null,null,{"v":-251430871.75396204,"d":"-251,430,872"},{"v":-265070165.63999522,"d":"-265,070,166"},{"v":-146911327.48560393,"d":"-146,911,327"},{"v":-82660596.93519449,"d":"-82,660,597"},{"v":-12473214.667386055,"d":"-12,473,215"},{"v":69644467.43070292,"d":"69,644,467"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-3872229.3230893016,"d":"-3,872,229"},null,null,{"v":-829852.3240460001,"d":"-829,852"},{"v":-4401878.108708809,"d":"-4,401,878"},{"v":-5813984.036961386,"d":"-5,813,984"},{"v":-5242965.223331474,"d":"-5,242,965"},{"v":-5298896.232086126,"d":"-5,298,896"},{"v":17715346.602044493,"d":"17,715,347"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":-3550124.071805328,"d":"-3,550,124"},null,null,{"v":-1929023.6264085588,"d":"-1,929,024"},{"v":-635884.8188227261,"d":"-635,885"},{"v":-810246.276634682,"d":"-810,246"},{"v":-1309531.213312447,"d":"-1,309,531"},{"v":749092.4213636965,"d":"749,092"},{"v":385469.4420093894,"d":"385,469"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":11},"руб."]
[84,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":-58783333.33333337,"d":"-58,783,333"},null,null,0,{"v":-31016666.66666666,"d":"-31,016,667"},{"v":-10779999.999999952,"d":"-10,780,000"},{"v":-10000.000000074506,"d":"-10,000"},{"v":-11749999.99999997,"d":"-11,750,000"},{"v":-5226666.666666716,"d":"-5,226,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,{"$nulls":10},"пустая строка"]
[]
[90,{"$nulls":6},"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":293236190.1413486,"d":"293,236,190"},null,null,{"v":64714203.70214331,"d":"64,714,204"},{"v":-64714203.70214325,"d":"-64,714,204"},{"v":4.1723251342773438E-7,"d":"0"},{"v":-2.6822090148925781E-7,"d":"-0"},{"v":1.1734664440155029E-6,"d":"0"},{"v":293236190.1413474,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-1.5497207641601563E-6,"d":"-0"},null,null,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":99,"rows_kept":280}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"FinEcAn",null,null,"Финансово-экономический анализ проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":4}," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":23,"d":"23.00"},"*",null,{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},4.5,{"v":4,"d":"4.0"},3.5,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[17,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0.13043478260869565,"d":"13.04%"},{"v":0.21739130434782608,"d":"21.74%"},{"v":0.1956521739130435,"d":"19.57%"},{"v":0.17391304347826086,"d":"17.39%"},{"v":0.15217391304347827,"d":"15.22%"},{"v":0.13043478260869565,"d":"13.04%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[18,{"$nulls":10},"пустая строка"]
[19]
[20,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":352019523.4746804,"d":"352,019,523"},null,null,{"v":64714203.70214325,"d":"64,714,204"},{"v":31016666.66666666,"d":"31,016,667"},{"v":41796666.66666662,"d":"41,796,667"},{"v":41806666.666666694,"d":"41,806,667"},{"v":53556666.666666664,"d":"53,556,667"},{"v":352019523.4746804,"d":"352,019,523"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,{"v":31016666.66666666,"d":"31,016,667"},{"v":41796666.66666661,"d":"41,796,667"},{"v":41806666.66666669,"d":"41,806,667"},{"v":53556666.66666666,"d":"53,556,667"},{"v":58783333.33333337,"d":"58,783,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":3550124.071805328,"d":"3,550,124"},null,null,{"v":1929023.6264085588,"d":"1,929,024"},{"v":2564908.445231285,"d":"2,564,908"},{"v":3375154.721865967,"d":"3,375,155"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3550124.071805328,"d":"3,550,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3550124.071805328,"d":"3,550,124"},null,null,{"v":1929023.6264085588,"d":"1,929,024"},{"v":2564908.445231285,"d":"2,564,908"},{"v":3375154.721865967,"d":"3,375,155"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3550124.071805328,"d":"3,550,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",{"$nulls":3},"руб.",{"$nulls":10},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":829852.3240460001,"d":"829,852"},{"v":5231730.432754809,"d":"5,231,730"},{"v":11045714.469716195,"d":"11,045,714"},{"v":16288679.693047669,"d":"16,288,680"},{"v":21587575.925133795,"d":"21,587,576"},{"v":3872229.3230893016,"d":"3,872,229"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":829852.3240460001,"d":"829,852"},{"v":5231730.432754809,"d":"5,231,730"},{"v":11045714.469716195,"d":"11,045,714"},{"v":16288679.693047669,"d":"16,288,680"},{"v":21587575.925133795,"d":"21,587,576"},{"v":3872229.3230893016,"d":"3,872,229"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":251430871.75396204,"d":"251,430,872"},{"v":516501037.39395726,"d":"516,501,037"},{"v":663412364.8795612,"d":"663,412,365"},{"v":746072961.8147557,"d":"746,072,962"},{"v":758546176.4821417,"d":"758,546,176"},{"v":688901709.0514388,"d":"688,901,709"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":251430871.75396204,"d":"251,430,872"},{"v":516501037.39395726,"d":"516,501,037"},{"v":663412364.8795612,"d":"663,412,365"},{"v":746072961.8147557,"d":"746,072,962"},{"v":758546176.4821417,"d":"758,546,176"},{"v":688901709.0514388,"d":"688,901,709"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":67814810.94024238,"d":"67,814,811"},null,null,{"v":1633230.3067218075,"d":"1,633,230"},{"v":140388107.4904398,"d":"140,388,107"},{"v":152570723.68597013,"d":"152,570,724"},{"v":171134401.8392902,"d":"171,134,402"},{"v":144643547.63448262,"d":"144,643,548"},{"v":67814810.94024238,"d":"67,814,811"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,{"v":124556591.84123623,"d":"124,556,592"},{"v":115922204.79698242,"d":"115,922,205"},{"v":118583424.00454956,"d":"118,583,424"},{"v":79891637.88512143,"d":"79,891,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":67814810.94024238,"d":"67,814,811"},null,null,{"v":1633230.3067218075,"d":"1,633,230"},{"v":15831515.64920358,"d":"15,831,516"},{"v":36648518.8889877,"d":"36,648,519"},{"v":52550977.83474064,"d":"52,550,978"},{"v":64751909.74936117,"d":"64,751,910"},{"v":67814810.94024238,"d":"67,814,811"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":69435936.7157493,"d":"69,435,937"},null,null,{"v":9737702.066081984,"d":"9,737,702"},{"v":19580191.757506564,"d":"19,580,192"},{"v":33451902.057265356,"d":"33,451,902"},{"v":46032524.08616224,"d":"46,032,524"},{"v":54324496.536434,"d":"54,324,497"},{"v":69435936.7157493,"d":"69,435,937"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":69435936.7157493,"d":"69,435,937"},null,null,{"v":9737702.066081984,"d":"9,737,702"},{"v":19580191.757506564,"d":"19,580,192"},{"v":33451902.057265356,"d":"33,451,902"},{"v":46032524.08616224,"d":"46,032,524"},{"v":54324496.536434,"d":"54,324,497"},{"v":69435936.7157493,"d":"69,435,937"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":312066666.6666667,"d":"312,066,667"},{"v":453000000,"d":"453,000,000"},{"v":453000000,"d":"453,000,000"},{"v":302000000,"d":"302,000,000"},{"v":75500000,"d":"75,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":312066666.6666667,"d":"312,066,667"},{"v":453000000,"d":"453,000,000"},{"v":453000000,"d":"453,000,000"},{"v":302000000,"d":"302,000,000"},{"v":75500000,"d":"75,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":911092838.2650238,"d":"911,092,838"},null,null,{"v":-4533647.632910587,"d":"-4,533,648"},{"v":-57653956.309336305,"d":"-57,653,956"},{"v":80607274.99457493,"d":"80,607,275"},{"v":289686068.18419623,"d":"289,686,068"},{"v":563157968.4168417,"d":"563,157,968"},{"v":911092838.2650238,"d":"911,092,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":911092838.2650238,"d":"911,092,838"},null,null,{"v":-4533647.632910587,"d":"-4,533,648"},{"v":-57653956.309336305,"d":"-57,653,956"},{"v":80607274.99457493,"d":"80,607,275"},{"v":289686068.18419623,"d":"289,686,068"},{"v":563157968.4168417,"d":"563,157,968"},{"v":911092838.2650238,"d":"911,092,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.086956521739131,"d":"6.1"},null,null,{"v":7,"d":"7.0"},5.5,5.5,5.5,5.5,8.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[44,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":6.304347826086957,"d":"6.3"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[49,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":5,"d":"5.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[50,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":5.6521739130434785,"d":"5.7"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[51,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":9.347826086956522,"d":"9.3"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[52,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":5.6521739130434785,"d":"5.7"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[53,{"$nulls":10},"пустая строка"]
[54]
[55,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":5.1326086956521735,"d":"5.1"},null,null,7.5,{"v":3.6500000000000004,"d":"3.7"},{"v":3.95,"d":"4.0"},{"v":3.95,"d":"4.0"},{"v":4.35,"d":"4.4"},9.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[56,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.3381994413632887,"d":"1.3"},null,null,{"v":5.933821206603537,"d":"5.9"},{"v":0.24263123210738907,"d":"0.2"},{"v":0.30220805471182355,"d":"0.3"},{"v":0.2890865265387763,"d":"0.3"},{"v":0.397449934410997,"d":"0.4"},{"v":2.618870082737095,"d":"2.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[57,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[59,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",5]
[60,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[61,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":2,"d":"2.00"},null,null,"баллы",null,null,"*",10]
[62,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":4.086956521739131,"d":"4.1"},null,null,{"v":10,"d":"10.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[63,{"$nulls":10},"пустая строка"]
[64,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.276718193220709,"d":"1.3"},null,null,{"v":5.860841058904234,"d":"5.9"},{"v":0.20992643711143946,"d":"0.2"},{"v":0.24282971605229703,"d":"0.2"},{"v":0.21408118388066302,"d":"0.2"},{"v":0.2889522305958571,"d":"0.3"},{"v":2.5906572723209744,"d":"2.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[65,{"$nulls":6},0,"Оценки критерия"]
[66,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[67,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[68,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[69,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[70,{"$nulls":6},0,"Расчет оценок критерия (L2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":6.304347826086957,"d":"6.3"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.2374196243509537,"d":"1.2"},null,null,{"v":5.691195900251961,"d":"5.7"},{"v":0.19389258254594366,"d":"0.2"},{"v":0.2246859300027191,"d":"0.2"},{"v":0.19250936342405012,"d":"0.2"},{"v":0.26917220245006107,"d":"0.3"},{"v":2.564791299767561,"d":"2.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[73,{"$nulls":6},0,"Оценки критерия"]
[74,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[75,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,{"$nulls":6},0,"Расчет оценок критерия (L3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":8.82608695652174,"d":"8.8"},null,null,{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":2.2775250558438644,"d":"2.3"},null,null,{"v":0.9859829294850863,"d":"1.0"},{"v":0.9059430049154706,"d":"0.9"},{"v":1.1261415038330165,"d":"1.1"},{"v":1.5579825172179635,"d":"1.6"},{"v":3.0518161599393725,"d":"3.1"},{"v":7.638163025156012,"d":"7.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[81,{"$nulls":6},0,"Оценки критерия"]
[82,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[83,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",5]
[84,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[85,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1.8,"d":"1.80"},null,null,"баллы",null,null,"*",10]
[86,{"$nulls":6},0,"Расчет оценок критерия (L4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":7.521739130434783,"d":"7.5"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[87,{"$nulls":10},"пустая строка"]
[88,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.11251226035050998,"d":"0.1"},null,null,{"v":0.017143148712220228,"d":"0.0"},{"v":0.027034176228307852,"d":"0.0"},{"v":0.08950910946167907,"d":"0.1"},{"v":0.12197350376036445,"d":"0.1"},{"v":0.1723081133153989,"d":"0.2"},{"v":0.30247275218687336,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[89,{"$nulls":6},0,"Оценки критерия"]
[90,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[91,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[92,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.3,"d":"0.30"},null,null,"баллы",null,null,"*",8]
[93,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,{"$nulls":6},0,"Расчет оценок критерия (L5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.24999999999999997,"d":"25.0%"},{"$nulls":6},{"v":2.782608695652174,"d":"2.8"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":5.418913043478261,"d":"5.4"},null,null,{"v":7.35,"d":"7.4"},{"v":4.205,"d":"4.2"},{"v":4.415,"d":"4.4"},{"v":4.415,"d":"4.4"},{"v":4.694999999999999,"d":"4.7"},9.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[98,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[100,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",{"$nulls":3},"руб.",{"$nulls":10},{"v":222191129.21358502,"d":"222,191,129"},null,null,0,0,0,0,0,{"v":222191129.21358502,"d":"222,191,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",{"$nulls":10},{"v":911092838.2650238,"d":"911,092,838"},null,null,{"v":-4533647.632910587,"d":"-4,533,648"},{"v":-57653956.309336305,"d":"-57,653,956"},{"v":80607274.99457493,"d":"80,607,275"},{"v":289686068.18419623,"d":"289,686,068"},{"v":563157968.4168417,"d":"563,157,968"},{"v":911092838.2650238,"d":"911,092,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":251430871.75396204,"d":"251,430,872"},{"v":516501037.39395726,"d":"516,501,037"},{"v":663412364.8795612,"d":"663,412,365"},{"v":746072961.8147557,"d":"746,072,962"},{"v":758546176.4821417,"d":"758,546,176"},{"v":688901709.0514388,"d":"688,901,709"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":10},"пустая строка"]
[108]
[109,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.630434782608696,"d":"6.6"},null,null,6.5,6.5,6.5,6.5,6.5,7.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[110,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",{"v":0.5,"d":"50.0%"},{"$nulls":6},{"v":5.6521739130434785,"d":"5.7"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[115,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":9.347826086956522,"d":"9.3"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[116,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":5,"d":"5.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":5.595652173913045,"d":"5.6"},null,null,{"v":4,"d":"4.0"},{"v":4,"d":"4.0"},{"v":4.6000000000000005,"d":"4.6"},{"v":5.200000000000001,"d":"5.2"},{"v":7.200000000000001,"d":"7.2"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[120,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.782232779533733,"d":"0.8"},null,null,{"v":0.9643437081207334,"d":"1.0"},{"v":0.7119319872030916,"d":"0.7"},{"v":0.7415023673244914,"d":"0.7"},{"v":0.7315124905181312,"d":"0.7"},{"v":0.7624619565523946,"d":"0.8"},{"v":0.8690784686440282,"d":"0.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[121,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[123,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[124,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",8]
[125,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",10]
[126,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.2754456075099268,"d":"0.3"},null,null,{"v":-0.01421634198295271,"d":"-0.0"},{"v":-0.10382219916064721,"d":"-0.1"},{"v":0.11201212583291949,"d":"0.1"},{"v":0.35814427379733016,"d":"0.4"},{"v":0.6723262648888193,"d":"0.7"},{"v":0.8690784686440282,"d":"0.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[129,{"$nulls":6},0,"Оценки критерия"]
[130,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[131,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[132,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[133,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[134,{"$nulls":6},0,"Расчет оценок критерия (S2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":5.369565217391305,"d":"5.4"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[135,{"$nulls":10},"пустая строка"]
[136,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.08062903490533076,"d":"0.1"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.6181559342742025,"d":"0.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[137,{"$nulls":6},0,"Оценки критерия"]
[138,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[139,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.07,null,null,"баллы",null,null,"*",8]
[141,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,{"$nulls":6},0,"Расчет оценок критерия (S3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":3.0434782608695654,"d":"3.0"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.277525055843867,"d":"1.3"},null,null,{"v":-0.014017070514913531,"d":"-0.0"},{"v":-0.09405699508452918,"d":"-0.1"},{"v":0.126141503833017,"d":"0.1"},{"v":0.557982517217964,"d":"0.6"},{"v":2.0518161599393783,"d":"2.1"},{"v":6.638163025156024,"d":"6.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[145,{"$nulls":6},0,"Оценки критерия"]
[146,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[147,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",5]
[148,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",8]
[149,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",10]
[150,{"$nulls":6},0,"Расчет оценок критерия (S4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.20000000000000007,"d":"20.0%"},{"$nulls":6},{"v":4.782608695652174,"d":"4.8"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.009565217391304,"d":"6.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5.36,"d":"5.4"},{"v":5.720000000000001,"d":"5.7"},{"v":6.92,"d":"6.9"},{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[154,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",{"v":0.4,"d":"40.0%"}]
[156,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.6,"d":"60.0%"}]
[157,{"$nulls":10},"пустая строка"]
[158]
[159,{"$nulls":6},"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.780434782608696,"d":"8.8"},null,null,{"v":5.800000000000001,"d":"5.8"},{"v":7.1499999999999995,"d":"7.2"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},9.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[162,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"$nulls":3},"%",{"$nulls":10},{"v":0.867472998595171,"d":"86.7%"},null,null,{"v":0.883840286293882,"d":"88.4%"},{"v":0.8763307950564065,"d":"87.6%"},{"v":0.8713394764247232,"d":"87.1%"},{"v":0.862763698230626,"d":"86.3%"},{"v":0.8557538660926113,"d":"85.6%"},{"v":0.8504943884557855,"d":"85.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[163,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[165,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",6]
[166,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.4,"d":"40.0%"},null,null,"баллы",null,null,"*",8]
[167,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.7,"d":"70.0%"},null,null,"баллы",null,null,"*",10]
[168,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.4,"d":"40.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[169,{"$nulls":10},"пустая строка"]
[170,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"$nulls":3},"%",{"$nulls":10},{"v":0.011034763155176146,"d":"1.1%"},null,null,{"v":-0.014250280111086772,"d":"-1.4%"},{"v":-0.007971507392150167,"d":"-0.8%"},{"v":0.01601068724842185,"d":"1.6%"},{"v":0.021540666712843833,"d":"2.2%"},{"v":0.027207040704218234,"d":"2.7%"},{"v":0.027657509309675,"d":"2.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[171,{"$nulls":6},0,"Оценки критерия"]
[172,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[173,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.003,"d":"0.3%"},null,null,"баллы",null,null,"*",6]
[174,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.008,"d":"0.8%"},null,null,"баллы",null,null,"*",8]
[175,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.015,"d":"1.5%"},null,null,"баллы",null,null,"*",10]
[176,{"$nulls":6},0,"Расчет оценок критерия (R2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":7.565217391304348,"d":"7.6"},null,null,{"v":3,"d":"3.0"},{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[177,{"$nulls":10},"пустая строка"]
[178,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$nulls":3},"%",{"$nulls":10},{"v":0.048734965607202974,"d":"4.9%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.14293708943890462,"d":"14.3%"},{"v":0.060145221601486366,"d":"6.0%"},{"v":0.04046702044091254,"d":"4.0%"},{"v":0.03182394951381937,"d":"3.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[179,{"$nulls":6},0,"Оценки критерия"]
[180,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[181,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.007,"d":"0.7%"},null,null,"баллы",null,null,"*",6]
[182,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.02,"d":"2.0%"},null,null,"баллы",null,null,"*",8]
[183,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.035,"d":"3.5%"},null,null,"баллы",null,null,"*",10]
[184,{"$nulls":6},0,"Расчет оценок критерия (R3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":7.304347826086956,"d":"7.3"},null,null,{"v":3,"d":"3.0"},{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$nulls":3},"%",{"$nulls":10},{"v":0.055835836498620416,"d":"5.6%"},null,null,{"v":-8.218799505170158E-3,"d":"-0.8%"},{"v":0.015146647549101546,"d":"1.5%"},{"v":0.058902699516376736,"d":"5.9%"},{"v":0.08599015778485866,"d":"8.6%"},{"v":0.10326995587585201,"d":"10.3%"},{"v":0.08755992523655344,"d":"8.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[187,{"$nulls":6},0,"Оценки критерия"]
[188,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[189,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.01,"d":"1.0%"},null,null,"баллы",null,null,"*",6]
[190,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",8]
[191,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.05,"d":"5.0%"},null,null,"баллы",null,null,"*",10]
[192,{"$nulls":6},0,"Расчет оценок критерия (R4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":8.217391304347826,"d":"8.2"},null,null,{"v":3,"d":"3.0"},{"v":6,"d":"6.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[193,{"$nulls":10},"пустая строка"]
[194,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"$nulls":3},"%",{"$nulls":10},{"v":0.46896074942316124,"d":"46.9%"},null,null,{"v":-0.014711112097361397,"d":"-1.5%"},{"v":0.19833068168015838,"d":"19.8%"},{"v":0.5978678717289729,"d":"59.8%"},{"v":0.8508898737022308,"d":"85.1%"},{"v":0.8715457555413239,"d":"87.2%"},{"v":0.23140070088002168,"d":"23.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[195,{"$nulls":6},0,"Оценки критерия"]
[196,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[197,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",6]
[198,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.07,"d":"7.0%"},null,null,"баллы",null,null,"*",8]
[199,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",10]
[200,{"$nulls":6},0,"Расчет оценок критерия (R5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.14999999999999994,"d":"15.0%"},{"$nulls":6},{"v":9.08695652173913,"d":"9.1"},null,null,{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":9.456521739130435,"d":"9.5"},null,null,9.5,{"v":9,"d":"9.0"},9.5,9.5,9.5,{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[204,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":10.008067577755293,"d":"10.0"},null,null,{"v":6.437134658723568,"d":"6.4"},{"v":4.792309122674967,"d":"4.8"},{"v":6.670449860757098,"d":"6.7"},{"v":7.325080933506025,"d":"7.3"},{"v":7.892981451038703,"d":"7.9"},{"v":33.32327383758657,"d":"33.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[205,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":51.82012635116915,"d":"52"},null,null,{"v":56.702247094575554,"d":"57"},{"v":76.16370118383863,"d":"76"},{"v":54.868863066224876,"d":"55"},{"v":49.82880098026425,"d":"50"},{"v":46.243615579758725,"d":"46"},{"v":10.953305541915357,"d":"11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":7.826086956521738,"d":"7.8"},null,null,{"v":8,"d":"8.0"},{"v":6,"d":"6.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[212,{"$nulls":10},"пустая строка"]
[213,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[214,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",{"$nulls":3},"кол-во дней",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":6},0,"Оценки критерия"]
[216,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,{"$nulls":6},0,"Расчет оценок критерия (P2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[221,{"$nulls":10},"пустая строка"]
[222,{"$nulls":6},0,"Оборачиваемость кредиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.5463302963170837,"d":"1.5"},null,null,{"v":1.8044370749507201,"d":"1.8"},{"v":1.1973911921759506,"d":"1.2"},{"v":1.4667232210119465,"d":"1.5"},{"v":1.6248570398719953,"d":"1.6"},{"v":1.7300127975783184,"d":"1.7"},{"v":1.6702007279983868,"d":"1.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[223,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":241.1512952658189,"d":"241"},null,null,{"v":202.27915124719343,"d":"202"},{"v":304.8293676995455,"d":"305"},{"v":249.53583249843354,"d":"250"},{"v":224.63514699653476,"d":"225"},{"v":210.9810982386541,"d":"211"},{"v":218.53660693671577,"d":"219"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,{"$nulls":6},0,"Оценки критерия"]
[225,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,{"$nulls":6},0,"Расчет оценок критерия (P3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[230,{"$nulls":10},"пустая строка"]
[231,{"$nulls":6},0,"Финансовый цикл (P4)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":-189.33116891464974,"d":"-189"},null,null,{"v":-145.57690415261789,"d":"-146"},{"v":-228.6656665157069,"d":"-229"},{"v":-194.66696943220865,"d":"-195"},{"v":-174.8063460162705,"d":"-175"},{"v":-164.73748265889537,"d":"-165"},{"v":-207.5833013948004,"d":"-208"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":6},0,"Оценки критерия"]
[233,{"$nulls":6},0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,{"$nulls":6},0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,{"$nulls":6},0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,{"$nulls":6},0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,{"$nulls":6},0,"Расчет оценок критерия (P4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[238,{"$nulls":10},"пустая строка"]
[239]
[240,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":9.253695652173912,"d":"9.3"},null,null,{"v":8.39,"d":"8.4"},{"v":8.445,"d":"8.4"},{"v":9.649999999999999,"d":"9.7"},{"v":9.649999999999999,"d":"9.7"},{"v":9.649999999999999,"d":"9.7"},{"v":9.879999999999999,"d":"9.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[241,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[243,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[244,{"$nulls":10},"пустая строка"]
[245]
[246,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.27883829631205403,"d":"27.9%"},null,null,{"v":0,"d":"0.0%"},{"v":0.7413216126339511,"d":"74.1%"},{"v":0.2958964771730471,"d":"29.6%"},{"v":0.1239846944663657,"d":"12.4%"},{"v":0.03557261787697348,"d":"3.6%"},{"v":0.2515652214313014,"d":"25.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[248,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$nulls":3},"%",{"$nulls":10},{"v":5.338145003115899,"d":"533.8%"},null,null,{"v":0,"d":"0.0%"},{"v":21.18504933500957,"d":"2118.5%"},{"v":2.8502234831369133,"d":"285.0%"},{"v":0.5908388069738303,"d":"59.1%"},{"v":0.294284871620076,"d":"29.4%"},{"v":0.2109101479787078,"d":"21.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[249,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.1714614813921609,"d":"17.1%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5122011515292118,"d":"51.2%"},{"v":0.3079848800572693,"d":"30.8%"},{"v":0.27228746190080366,"d":"27.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[250,{"$nulls":10},"пустая строка"]
[251]
[252,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.342391304347826,"d":"7.3"},null,null,{"v":5,"d":"5.0"},{"v":7.25,"d":"7.3"},{"v":7.25,"d":"7.3"},{"v":7.25,"d":"7.3"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[253,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":9.347826086956522,"d":"9.3"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[258,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":8.695652173913043,"d":"8.7"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[259,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":6.413043478260869,"d":"6.4"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[260,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":5.760869565217392,"d":"5.8"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[261,{"$nulls":10},"пустая строка"]
[262]
[263,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":3},"Хорошее состояние",{"$nulls":6},{"v":7.042641304347826,"d":"7.0"},null,null,{"v":6.839499999999999,"d":"6.8"},{"v":6.2052499999999995,"d":"6.2"},{"v":6.6942499999999985,"d":"6.7"},{"v":6.748249999999999,"d":"6.7"},{"v":7.576249999999998,"d":"7.6"},{"v":8.934,"d":"8.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[264,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":5.418913043478261,"d":"5.4"},null,null,{"v":7.35,"d":"7.4"},{"v":4.205,"d":"4.2"},{"v":4.415,"d":"4.4"},{"v":4.415,"d":"4.4"},{"v":4.694999999999999,"d":"4.7"},9.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[266,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":6.009565217391304,"d":"6.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5.36,"d":"5.4"},{"v":5.720000000000001,"d":"5.7"},{"v":6.92,"d":"6.9"},{"v":9,"d":"9.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[267,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":9.253695652173912,"d":"9.3"},null,null,{"v":8.39,"d":"8.4"},{"v":8.445,"d":"8.4"},{"v":9.649999999999999,"d":"9.7"},{"v":9.649999999999999,"d":"9.7"},{"v":9.649999999999999,"d":"9.7"},{"v":9.879999999999999,"d":"9.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[268,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":7.342391304347826,"d":"7.3"},null,null,{"v":5,"d":"5.0"},{"v":7.25,"d":"7.3"},{"v":7.25,"d":"7.3"},{"v":7.25,"d":"7.3"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[269,{"$nulls":10},"пустая строка"]
[270]
[271,{"$nulls":6},"Выводы оценки финансового состояния"]
[272,{"$nulls":6},"Выводы оценки финансового состояния","Отличное состояние",{"$nulls":3},"баллы",null,null,"*",8]
[273,{"$nulls":6},"Выводы оценки финансового состояния","Хорошее состояние",{"$nulls":3},"баллы",null,null,"*",6]
[274,{"$nulls":6},"Выводы оценки финансового состояния","Удовлетворительно",{"$nulls":3},"баллы",null,null,"*",5]
[275,{"$nulls":6},"Выводы оценки финансового состояния","Неудовлетворительно",{"$nulls":3},"баллы",null,null,"*",0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":99,"rows_kept":45}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"InvAn",null,null,"Инвестиционный анализ проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ"]
[17,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-293161630.9874875,"d":"-293,161,631"},{"v":59961437.12847391,"d":"59,961,437"},{"v":190413886.70678866,"d":"190,413,887"},{"v":290098460.7330779,"d":"290,098,461"},{"v":451110144.1402345,"d":"451,110,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5.083333333333333,"d":"5.1"}]
[19,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":1024316917.1219056,"d":"1,024,316,917"},null,null,0,0,{"v":92694425.54180452,"d":"92,694,426"},{"v":190413886.70678866,"d":"190,413,887"},{"v":290098460.7330779,"d":"290,098,461"},{"v":451110144.1402345,"d":"451,110,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":-613980415.6986749,"d":"-613,980,416"},null,null,{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-293161630.9874876,"d":"-293,161,631"},{"v":-32732988.413330555,"d":"-32,732,988"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-293161630.9874876,"d":"-293,161,631"},{"v":59961437.12847398,"d":"59,961,437"},{"v":190413886.70678866,"d":"190,413,887"},{"v":290098460.7330779,"d":"290,098,461"},{"v":451110144.1402345,"d":"451,110,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",{"$nulls":3},"%",{"$nulls":10},{"v":0.15867777466773988,"d":"15.9%"}]
[23,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":613980415.6986749,"d":"613,980,416"}]
[24,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",{"$nulls":3},"%г",{"$nulls":10},{"v":0.14,"d":"14.0%"}]
[25,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",{"$nulls":3},"руб.",{"$nulls":10},{"v":30663914.576101776,"d":"30,663,915"},null,null,{"v":-265664381.52285755,"d":"-265,664,382"},{"v":-241797940.62223828,"d":"-241,797,941"},{"v":39649813.41533885,"d":"39,649,813"},{"v":119276118.52449292,"d":"119,276,119"},{"v":160229233.04324976,"d":"160,229,233"},{"v":218971071.73811615,"d":"218,971,072"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","WACC",{"$nulls":3},"%",{"$nulls":10},{"v":0.09087886285574649,"d":"9.1%"}]
[27,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",{"$nulls":3},"руб.",{"$nulls":10},{"v":128996489.28968538,"d":"128,996,489"},null,null,{"v":-272972850.8001541,"d":"-272,972,851"},{"v":-257927344.48388237,"d":"-257,927,344"},{"v":45593656.87526187,"d":"45,593,657"},{"v":139565450.24747142,"d":"139,565,450"},{"v":195591900.39748374,"d":"195,591,900"},{"v":279145677.05350477,"d":"279,145,677"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",{"$nulls":3},"%",{"$nulls":10},{"v":0.14290747669123044,"d":"14.3%"}]
[32,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},5.5]
[33,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",{"$nulls":3},"руб.",{"$nulls":10},{"v":2975194268.622625,"d":"2,975,194,269"}]
[34,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",{"$nulls":10},{"v":4796497655.042085,"d":"4,796,497,655"},null,null,0,0,0,0,0,{"v":4796497655.042085,"d":"4,796,497,655"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",{"$nulls":10},{"v":2846197779.3329396,"d":"2,846,197,779"}]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":1.2875547701618153,"d":"1.3"},null,null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":2.842585671504664,"d":"2.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[40,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",{"$nulls":10},{"v":1312993887.001443,"d":"1,312,993,887"},null,null,{"v":7199999.999999999,"d":"7,200,000"},{"v":32733333.333333336,"d":"32,733,333"},{"v":149125145.3371125,"d":"149,125,145"},{"v":282692502.7503476,"d":"282,692,503"},{"v":388862858.6970057,"d":"388,862,859"},{"v":452380046.88364387,"d":"452,380,047"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",{"$nulls":10},{"v":1019757696.8600959,"d":"1,019,757,697"},null,null,{"v":7199999.999999999,"d":"7,200,000"},{"v":32733333.333333336,"d":"32,733,333"},{"v":149125145.3371125,"d":"149,125,145"},{"v":282692502.7503476,"d":"282,692,503"},{"v":388862858.6970057,"d":"388,862,859"},{"v":159143856.74229681,"d":"159,143,857"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":4.006270218749794,"d":"4.0"},null,null,{"v":1.0053221653677498,"d":"1.0"},{"v":1.0724042793482083,"d":"1.1"},{"v":1.0461523619873834,"d":"1.0"},{"v":2.231477018213568,"d":"2.2"},{"v":3.3933465787254806,"d":"3.4"},{"v":128.1183838473682,"d":"128.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[43,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",{"$nulls":10},{"v":669449000.6324308,"d":"669,449,001"},null,null,{"v":7238319.590647798,"d":"7,238,320"},{"v":35103366.74399802,"d":"35,103,367"},{"v":57227548.48660207,"d":"57,227,548"},{"v":92160585.08815295,"d":"92,160,585"},{"v":95629660.1053633,"d":"95,629,660"},{"v":382089520.6176666,"d":"382,089,521"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",{"$nulls":10},{"v":167100311.28188366,"d":"167,100,311"},null,null,{"v":7199999.999999999,"d":"7,200,000"},{"v":32733333.333333336,"d":"32,733,333"},{"v":54702881.306778744,"d":"54,702,881"},{"v":41300261.81579636,"d":"41,300,262"},{"v":28181518.71220923,"d":"28,181,519"},{"v":2982316.113766022,"d":"2,982,316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":99,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":3703718846.6348963,"d":"3,703,718,847"},null,null,{"v":5848007.539907239,"d":"5,848,008"},{"v":129738335.78435005,"d":"129,738,336"},{"v":499521587.1000067,"d":"499,521,587"},{"v":794658325.6798489,"d":"794,658,326"},{"v":1028514249.0343678,"d":"1,028,514,249"},{"v":1245438341.4964159,"d":"1,245,438,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3507290641.5955772,"d":"3,507,290,642"},null,null,{"v":5578876.508790543,"d":"5,578,877"},{"v":123762664.87242812,"d":"123,762,665"},{"v":476085744.3641278,"d":"476,085,744"},{"v":754458096.6818221,"d":"754,458,097"},{"v":972708900.5272963,"d":"972,708,901"},{"v":1174696358.6411126,"d":"1,174,696,359"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":154821327.44948035,"d":"154,821,327"},null,null,{"v":215136.084173175,"d":"215,136"},{"v":4773995.857118502,"d":"4,773,996"},{"v":18681881.904327955,"d":"18,681,882"},{"v":31822411.545351494,"d":"31,822,412"},{"v":43899061.87555727,"d":"43,899,062"},{"v":55428840.18295194,"d":"55,428,840"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":41606877.589838386,"d":"41,606,878"},null,null,{"v":53994.94694352,"d":"53,995"},{"v":1201675.0548034585,"d":"1,201,675"},{"v":4753960.831550802,"d":"4,753,961"},{"v":8377817.452675386,"d":"8,377,817"},{"v":11906286.63151409,"d":"11,906,287"},{"v":15313142.672351131,"d":"15,313,143"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":524607843.4166299,"d":"524,607,843"},null,null,{"v":679302.8815868438,"d":"679,303"},{"v":16044636.837155545,"d":"16,044,637"},{"v":64268708.93344004,"d":"64,268,709"},{"v":109055969.78654514,"d":"109,055,970"},{"v":148359204.0918687,"d":"148,359,204"},{"v":186200020.88603362,"d":"186,200,021"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":388959978.9385301,"d":"388,959,979"},null,null,{"v":520621.8518055937,"d":"520,622"},{"v":12335547.899431849,"d":"12,335,548"},{"v":49247202.57994312,"d":"49,247,203"},{"v":81942173.26477392,"d":"81,942,173"},{"v":109296261.49433307,"d":"109,296,261"},{"v":135618171.8482425,"d":"135,618,172"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":108949412.65462679,"d":"108,949,413"},null,null,{"v":129618.31622625,"d":"129,618"},{"v":3030140.4173744447,"d":"3,030,140"},{"v":12244388.6528419,"d":"12,244,389"},{"v":21892856.359779194,"d":"21,892,856"},{"v":31294232.387193043,"d":"31,294,232"},{"v":40358176.52121196,"d":"40,358,177"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":26698451.823473074,"d":"26,698,452"},null,null,{"v":29062.713555000002,"d":"29,063"},{"v":678948.5203492501,"d":"678,949"},{"v":2777117.700655027,"d":"2,777,118"},{"v":5220940.161992018,"d":"5,220,940"},{"v":7768710.210342575,"d":"7,768,710"},{"v":10223672.516579201,"d":"10,223,673"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":10},"пустая строка"]
[27]
[28,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":3179111003.2182665,"d":"3,179,111,003"},null,null,{"v":5168704.658320395,"d":"5,168,705"},{"v":113693698.94719452,"d":"113,693,699"},{"v":435252878.1665666,"d":"435,252,878"},{"v":685602355.8933038,"d":"685,602,356"},{"v":880155044.942499,"d":"880,155,045"},{"v":1059238320.610382,"d":"1,059,238,321"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3118330662.6570473,"d":"3,118,330,663"},null,null,{"v":5058254.656984951,"d":"5,058,255"},{"v":111427116.97299626,"d":"111,427,117"},{"v":426838541.78418475,"d":"426,838,542"},{"v":672515923.417048,"d":"672,515,923"},{"v":863412639.032963,"d":"863,412,639"},{"v":1039078186.7928703,"d":"1,039,078,187"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":45871914.794853576,"d":"45,871,915"},null,null,{"v":85517.76794692499,"d":"85,518"},{"v":1743855.4397440588,"d":"1,743,855"},{"v":6437493.251486054,"d":"6,437,493"},{"v":9929555.185572304,"d":"9,929,555"},{"v":12604829.488364238,"d":"12,604,829"},{"v":15070663.661739992,"d":"15,070,664"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":14908425.76636531,"d":"14,908,426"},null,null,{"v":24932.233388520002,"d":"24,932"},{"v":522726.53445420845,"d":"522,727"},{"v":1976843.1308957743,"d":"1,976,843"},{"v":3156877.2906833673,"d":"3,156,877"},{"v":4137576.421171515,"d":"4,137,576"},{"v":5089470.155771926,"d":"5,089,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":229131619.42084277,"d":"229,131,619"},null,null,{"v":17079953.118203126,"d":"17,079,953"},{"v":21319266.78401953,"d":"21,319,267"},{"v":31924975.957545523,"d":"31,924,976"},{"v":44575630.88822435,"d":"44,575,631"},{"v":53094698.861469805,"d":"53,094,699"},{"v":61137093.81138044,"d":"61,137,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":6379184,"d":"6,379,184"},null,null,{"v":490000,"d":"490,000"},{"v":854000,"d":"854,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":65844793.33333333,"d":"65,844,793"},null,null,{"v":11267780,"d":"11,267,780"},{"v":10493096.666666668,"d":"10,493,097"},{"v":9362891.666666668,"d":"9,362,892"},{"v":11650816.666666666,"d":"11,650,817"},{"v":11544591.666666666,"d":"11,544,592"},{"v":11525616.666666668,"d":"11,525,617"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":35097753.3817594,"d":"35,097,753"},null,null,{"v":4878000,"d":"4,878,000"},{"v":5676939.999999999,"d":"5,676,940"},{"v":5841142.2,"d":"5,841,142"},{"v":6032546.466000002,"d":"6,032,546"},{"v":6231309.859979999,"d":"6,231,310"},{"v":6437814.855779399,"d":"6,437,815"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":18330190.346249998,"d":"18,330,190"},null,null,{"v":38848.5975,"d":"38,849"},{"v":726228.6487499999,"d":"726,229"},{"v":2550224.0999999996,"d":"2,550,224"},{"v":3970432.75,"d":"3,970,433"},{"v":5062684.25,"d":"5,062,684"},{"v":5981772,"d":"5,981,772"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":10},{"v":103479698.35950004,"d":"103,479,698"},null,null,{"v":405324.520703125,"d":"405,325"},{"v":3569001.468602865,"d":"3,569,001"},{"v":13232717.990878856,"d":"13,232,718"},{"v":21796235.005557682,"d":"21,796,235"},{"v":28905393.08482314,"d":"28,905,393"},{"v":35571026.288934365,"d":"35,571,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2949979383.7974234,"d":"2,949,979,384"},null,null,{"v":-11911248.45988273,"d":"-11,911,248"},{"v":92374432.16317502,"d":"92,374,432"},{"v":403327902.2090211,"d":"403,327,902"},{"v":641026725.0050794,"d":"641,026,725"},{"v":827060346.0810292,"d":"827,060,346"},{"v":998101226.7990016,"d":"998,101,227"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":171978143.95395398,"d":"171,978,144"},null,null,{"v":18419378.2360147,"d":"18,419,378"},{"v":20516425.95860479,"d":"20,516,426"},{"v":26156994.463924367,"d":"26,156,994"},{"v":30476584.657939207,"d":"30,476,585"},{"v":35610183.463006645,"d":"35,610,183"},{"v":40798577.17446427,"d":"40,798,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":72575558.90184599,"d":"72,575,559"},null,null,{"v":11220000,"d":"11,220,000"},{"v":11556600,"d":"11,556,600"},{"v":11903298,"d":"11,903,298"},{"v":12260396.939999998,"d":"12,260,397"},{"v":12628208.8482,"d":"12,628,209"},{"v":13007055.113645999,"d":"13,007,055"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553796,"d":"21,772,668"},null,null,{"v":3366000,"d":"3,366,000"},{"v":3466980,"d":"3,466,980"},{"v":3570989.400000001,"d":"3,570,989"},{"v":3678119.082,"d":"3,678,119"},{"v":3788462.6544599994,"d":"3,788,463"},{"v":3902116.534093799,"d":"3,902,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":15719821.601098467,"d":"15,719,822"},null,null,{"v":2269498.160615625,"d":"2,269,498"},{"v":1990875.1507612907,"d":"1,990,875"},{"v":2834150.6422792966,"d":"2,834,151"},{"v":2525285.8164413674,"d":"2,525,286"},{"v":3075296.0521298563,"d":"3,075,296"},{"v":3024715.77887103,"d":"3,024,716"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":61910095.78045571,"d":"61,910,096"},null,null,{"v":1563880.0753990724,"d":"1,563,880"},{"v":3501970.8078435017,"d":"3,501,971"},{"v":7848556.4216450695,"d":"7,848,556"},{"v":12012782.819497837,"d":"12,012,783"},{"v":16118215.90821679,"d":"16,118,216"},{"v":20864689.74785344,"d":"20,864,690"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2778001239.843469,"d":"2,778,001,240"},null,null,{"v":-30330626.69589743,"d":"-30,330,627"},{"v":71858006.2045702,"d":"71,858,006"},{"v":377170907.7450967,"d":"377,170,908"},{"v":610550140.3471401,"d":"610,550,140"},{"v":791450162.6180224,"d":"791,450,163"},{"v":957302649.6245372,"d":"957,302,650"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Рентабельность"]
[54,{"$nulls":6},"Рентабельность","Валовая прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.8583564614000668,"d":"85.8%"},null,null,{"v":0.883840286293882,"d":"88.4%"},{"v":0.8763307950564065,"d":"87.6%"},{"v":0.8713394764247232,"d":"87.1%"},{"v":0.862763698230626,"d":"86.3%"},{"v":0.8557538660926113,"d":"85.6%"},{"v":0.8504943884557855,"d":"85.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[55,{"$nulls":6},"Рентабельность","Маржинальная прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.79649117709831,"d":"79.6%"},null,null,{"v":-2.036804566102127,"d":"-203.7%"},{"v":0.7120056813178104,"d":"71.2%"},{"v":0.8074283727166988,"d":"80.7%"},{"v":0.8066696142101902,"d":"80.7%"},{"v":0.8041311502077138,"d":"80.4%"},{"v":0.8014055722740683,"d":"80.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[56,{"$nulls":6},"Рентабельность","EBITDA",{"$nulls":3},"%",{"$nulls":10},{"v":0.7500572680800244,"d":"75.0%"},null,null,{"v":-5.186488986021131,"d":"-518.6%"},{"v":0.5538687217632571,"d":"55.4%"},{"v":0.7550642804743996,"d":"75.5%"},{"v":0.7683178047933998,"d":"76.8%"},{"v":0.7695082137764103,"d":"77.0%"},{"v":0.7686471643986176,"d":"76.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,{"$nulls":6},"Фактор точки безубыточности"]
[60,{"$nulls":6},"Фактор точки безубыточности","кол-во хостелов",{"$nulls":3},"кол-во хостелов",{"$nulls":10},63,null,null,21,33,39,51,57,63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Фактор точки безубыточности","Трафик",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":10},{"v":12749780,"d":"12,749,780"},null,null,{"v":37780,"d":"37,780"},{"v":481300,"d":"481,300"},{"v":1365470,"d":"1,365,470"},{"v":2540980,"d":"2,540,980"},{"v":3693510,"d":"3,693,510"},{"v":4630740,"d":"4,630,740"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Фактор точки безубыточности","Количество продаж",{"$nulls":3},"кол-во гостей",{"$nulls":10},{"v":2096025.8977350001,"d":"2,096,026"},null,null,{"v":2940.46941375,"d":"2,940"},{"v":70897.43071125,"d":"70,897"},{"v":277962.23961,"d":"277,962"},{"v":449983.11105,"d":"449,983"},{"v":588954.37095,"d":"588,954"},{"v":705288.276,"d":"705,288"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":10},"пустая строка"]
[64]
[65,{"$nulls":6},"Расчет точек безубыточности"]
[66,{"$nulls":6},"Расчет точек безубыточности","кол-во хостелов",{"$nulls":3},"кол-во хостелов",{"$nulls":10},{"v":3.6727792501220815,"d":"4"},null,null,0,{"v":7.329323068941801,"d":"7"},{"v":2.529264101258189,"d":"3"},{"v":2.424712975176789,"d":"2"},{"v":2.4542108287616005,"d":"2"},{"v":2.5752000828958606,"d":"3"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Расчет точек безубыточности","Трафик",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":10},{"v":743287.7369463732,"d":"743,288"},null,null,0,{"v":106897.06645702088,"d":"106,897"},{"v":88554.72441910305,"d":"88,555"},{"v":120806.80736597485,"d":"120,807"},{"v":159028.9866340221,"d":"159,029"},{"v":189287.01637887585,"d":"189,287"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Расчет точек безубыточности","Количество продаж",{"$nulls":3},"кол-во гостей",{"$nulls":10},{"v":122194.29245904154,"d":"122,194"},null,null,0,{"v":15746.368922444468,"d":"15,746"},{"v":18026.664465407688,"d":"18,027"},{"v":21393.723293595158,"d":"21,394"},{"v":25358.213944420466,"d":"25,358"},{"v":28829.498838423468,"d":"28,829"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":99,"rows_kept":322}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":5},"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3703718846.6348963,"d":"3,703,718,847"},null,null,{"v":5848007.539907239,"d":"5,848,008"},{"v":129738335.78435005,"d":"129,738,336"},{"v":499521587.1000067,"d":"499,521,587"},{"v":794658325.6798489,"d":"794,658,326"},{"v":1028514249.0343678,"d":"1,028,514,249"},{"v":1245438341.4964159,"d":"1,245,438,341"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3507290641.5955772,"d":"3,507,290,642"},null,null,{"v":5578876.508790543,"d":"5,578,877"},{"v":123762664.87242812,"d":"123,762,665"},{"v":476085744.3641278,"d":"476,085,744"},{"v":754458096.6818221,"d":"754,458,097"},{"v":972708900.5272963,"d":"972,708,901"},{"v":1174696358.6411126,"d":"1,174,696,359"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":154821327.44948035,"d":"154,821,327"},null,null,{"v":215136.084173175,"d":"215,136"},{"v":4773995.857118502,"d":"4,773,996"},{"v":18681881.904327955,"d":"18,681,882"},{"v":31822411.545351494,"d":"31,822,412"},{"v":43899061.87555727,"d":"43,899,062"},{"v":55428840.18295194,"d":"55,428,840"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":41606877.589838386,"d":"41,606,878"},null,null,{"v":53994.94694352,"d":"53,995"},{"v":1201675.0548034585,"d":"1,201,675"},{"v":4753960.831550802,"d":"4,753,961"},{"v":8377817.452675386,"d":"8,377,817"},{"v":11906286.63151409,"d":"11,906,287"},{"v":15313142.672351131,"d":"15,313,143"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":524607843.4166299,"d":"524,607,843"},null,null,{"v":679302.8815868438,"d":"679,303"},{"v":16044636.837155545,"d":"16,044,637"},{"v":64268708.93344004,"d":"64,268,709"},{"v":109055969.78654514,"d":"109,055,970"},{"v":148359204.0918687,"d":"148,359,204"},{"v":186200020.88603362,"d":"186,200,021"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":388959978.9385301,"d":"388,959,979"},null,null,{"v":520621.8518055937,"d":"520,622"},{"v":12335547.899431849,"d":"12,335,548"},{"v":49247202.57994312,"d":"49,247,203"},{"v":81942173.26477392,"d":"81,942,173"},{"v":109296261.49433307,"d":"109,296,261"},{"v":135618171.8482425,"d":"135,618,172"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":208852594.77340305,"d":"208,852,595"},null,null,{"v":303469.378183125,"d":"303,469"},{"v":6754289.0716403285,"d":"6,754,289"},{"v":26328543.385265198,"d":"26,328,543"},{"v":43580880.794863224,"d":"43,580,881"},{"v":58666050.6978315,"d":"58,666,051"},{"v":73219361.44561966,"d":"73,219,361"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":27405768.069687717,"d":"27,405,768"},null,null,{"v":39906.0867645,"d":"39,906"},{"v":886473.2157743757,"d":"886,473"},{"v":3454210.706364245,"d":"3,454,211"},{"v":5719170.941982926,"d":"5,719,171"},{"v":7698352.802727444,"d":"7,698,353"},{"v":9607654.316074224,"d":"9,607,654"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":13566995.871994225,"d":"13,566,996"},null,null,{"v":19665.413212500003,"d":"19,665"},{"v":438184.6412225907,"d":"438,185"},{"v":1709600.6684060039,"d":"1,709,601"},{"v":2830954.6477307575,"d":"2,830,955"},{"v":3811459.372893458,"d":"3,811,459"},{"v":4757131.128528915,"d":"4,757,131"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":107026630.9411116,"d":"107,026,631"},null,null,{"v":121216.13357343752,"d":"121,216"},{"v":3274308.4390727347,"d":"3,274,308"},{"v":13657575.246082818,"d":"13,657,575"},{"v":22931666.830920793,"d":"22,931,667"},{"v":30092614.323754363,"d":"30,092,614"},{"v":36949249.96770745,"d":"36,949,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":32107989.282333482,"d":"32,107,989"},null,null,{"v":36364.84007203125,"d":"36,365"},{"v":982292.5317218202,"d":"982,293"},{"v":4097272.5738248453,"d":"4,097,273"},{"v":6879500.0492762355,"d":"6,879,500"},{"v":9027784.29712631,"d":"9,027,784"},{"v":11084774.990312237,"d":"11,084,775"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":108949412.65462679,"d":"108,949,413"},null,null,{"v":129618.31622625,"d":"129,618"},{"v":3030140.4173744447,"d":"3,030,140"},{"v":12244388.6528419,"d":"12,244,389"},{"v":21892856.359779194,"d":"21,892,856"},{"v":31294232.387193043,"d":"31,294,232"},{"v":40358176.52121196,"d":"40,358,177"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":55491768.920316055,"d":"55,491,769"},null,null,{"v":70684.436109375,"d":"70,684"},{"v":1567572.0903179648,"d":"1,567,572"},{"v":6206615.423857918,"d":"6,206,615"},{"v":11083866.39351258,"d":"11,083,866"},{"v":15934734.46167319,"d":"15,934,734"},{"v":20628296.11484502,"d":"20,628,296"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":17476404.32034364,"d":"17,476,404"},null,null,{"v":22309.098570000002,"d":"22,309"},{"v":493782.9289289325,"d":"493,783"},{"v":1954379.8246674421,"d":"1,954,380"},{"v":3490882.853056396,"d":"3,490,883"},{"v":5018468.587943344,"d":"5,018,469"},{"v":6496581.027177524,"d":"6,496,581"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":2162825.4021097952,"d":"2,162,825"},null,null,{"v":2748.0110625000007,"d":"2,748"},{"v":61020.13086520312,"d":"61,020"},{"v":241804.1003823346,"d":"241,804"},{"v":431983.0958345281,"d":"431,983"},{"v":621129.0147327709,"d":"621,129"},{"v":804141.0492324587,"d":"804,141"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":26014164.624505624,"d":"26,014,165"},null,null,{"v":26059.054218750003,"d":"26,059"},{"v":698280.9748171875,"d":"698,281"},{"v":2955068.695334004,"d":"2,955,069"},{"v":5297018.474904373,"d":"5,297,018"},{"v":7476846.402187491,"d":"7,476,846"},{"v":9560891.023043817,"d":"9,560,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7804249.387351686,"d":"7,804,249"},null,null,{"v":7817.716265625,"d":"7,818"},{"v":209484.29244515623,"d":"209,484"},{"v":886520.6086002011,"d":"886,521"},{"v":1589105.5424713122,"d":"1,589,106"},{"v":2243053.9206562475,"d":"2,243,054"},{"v":2868267.306913145,"d":"2,868,267"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":26698451.823473074,"d":"26,698,452"},null,null,{"v":29062.713555000002,"d":"29,063"},{"v":678948.5203492501,"d":"678,949"},{"v":2777117.700655027,"d":"2,777,118"},{"v":5220940.161992018,"d":"5,220,940"},{"v":7768710.210342575,"d":"7,768,710"},{"v":10223672.516579201,"d":"10,223,673"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":18196890.9520567,"d":"18,196,891"},null,null,{"v":21216.294,"d":"21,216"},{"v":469927.51645950007,"d":"469,928"},{"v":1883191.4024264186,"d":"1,883,191"},{"v":3539418.0246715453,"d":"3,539,418"},{"v":5292340.296128347,"d":"5,292,340"},{"v":6990797.418370886,"d":"6,990,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":6539662.208781828,"d":"6,539,662"},null,null,{"v":6035.707350000001,"d":"6,036"},{"v":160785.38760750004,"d":"160,785"},{"v":687635.6140220063,"d":"687,636"},{"v":1293478.567169595,"d":"1,293,479"},{"v":1904899.9340109448,"d":"1,904,900"},{"v":2486826.998621782,"d":"2,486,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1961898.6626345483,"d":"1,961,899"},null,null,{"v":1810.7122049999998,"d":"1,811"},{"v":48235.61628225,"d":"48,236"},{"v":206290.68420660184,"d":"206,291"},{"v":388043.5701508784,"d":"388,044"},{"v":571469.9802032835,"d":"571,470"},{"v":746048.0995865344,"d":"746,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3179111003.2182665,"d":"3,179,111,003"},null,null,{"v":5168704.658320395,"d":"5,168,705"},{"v":113693698.94719452,"d":"113,693,699"},{"v":435252878.1665666,"d":"435,252,878"},{"v":685602355.8933038,"d":"685,602,356"},{"v":880155044.942499,"d":"880,155,045"},{"v":1059238320.610382,"d":"1,059,238,321"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3118330662.6570473,"d":"3,118,330,663"},null,null,{"v":5058254.656984951,"d":"5,058,255"},{"v":111427116.97299626,"d":"111,427,117"},{"v":426838541.78418475,"d":"426,838,542"},{"v":672515923.417048,"d":"672,515,923"},{"v":863412639.032963,"d":"863,412,639"},{"v":1039078186.7928703,"d":"1,039,078,187"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":45871914.794853576,"d":"45,871,915"},null,null,{"v":85517.76794692499,"d":"85,518"},{"v":1743855.4397440588,"d":"1,743,855"},{"v":6437493.251486054,"d":"6,437,493"},{"v":9929555.185572304,"d":"9,929,555"},{"v":12604829.488364238,"d":"12,604,829"},{"v":15070663.661739992,"d":"15,070,664"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":14908425.76636531,"d":"14,908,426"},null,null,{"v":24932.233388520002,"d":"24,932"},{"v":522726.53445420845,"d":"522,727"},{"v":1976843.1308957743,"d":"1,976,843"},{"v":3156877.2906833673,"d":"3,156,877"},{"v":4137576.421171515,"d":"4,137,576"},{"v":5089470.155771926,"d":"5,089,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":229131619.42084277,"d":"229,131,619"},null,null,{"v":17079953.118203126,"d":"17,079,953"},{"v":21319266.78401953,"d":"21,319,267"},{"v":31924975.957545523,"d":"31,924,976"},{"v":44575630.88822435,"d":"44,575,631"},{"v":53094698.861469805,"d":"53,094,699"},{"v":61137093.81138044,"d":"61,137,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,{"v":490000,"d":"490,000"},{"v":854000,"d":"854,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,{"v":350000,"d":"350,000"},{"v":610000,"d":"610,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":65844793.33333333,"d":"65,844,793"},null,null,{"v":11267780,"d":"11,267,780"},{"v":10493096.666666668,"d":"10,493,097"},{"v":9362891.666666668,"d":"9,362,892"},{"v":11650816.666666666,"d":"11,650,817"},{"v":11544591.666666666,"d":"11,544,592"},{"v":11525616.666666668,"d":"11,525,617"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":10658960,"d":"10,658,960"},null,null,{"v":37780,"d":"37,780"},{"v":428930,"d":"428,930"},{"v":1137891.6666666665,"d":"1,137,892"},{"v":2117483.3333333335,"d":"2,117,483"},{"v":3077925,"d":"3,077,925"},{"v":3858950.000000001,"d":"3,858,950"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":30240000.000000007,"d":"30,240,000"},null,null,{"v":9600000,"d":"9,600,000"},{"v":6506666.666666667,"d":"6,506,667"},{"v":3466666.666666667,"d":"3,466,667"},{"v":4533333.333333334,"d":"4,533,333"},{"v":3466666.666666667,"d":"3,466,667"},{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333336,"d":"24,945,833"},null,null,{"v":1630000,"d":"1,630,000"},{"v":3557499.9999999995,"d":"3,557,500"},{"v":4758333.333333334,"d":"4,758,333"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.3817594,"d":"35,097,753"},null,null,{"v":4878000,"d":"4,878,000"},{"v":5676939.999999999,"d":"5,676,940"},{"v":5841142.2,"d":"5,841,142"},{"v":6032546.466000002,"d":"6,032,546"},{"v":6231309.859979999,"d":"6,231,310"},{"v":6437814.855779399,"d":"6,437,815"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216738,"d":"25,904,217"},null,null,{"v":3660000,"d":"3,660,000"},{"v":4189800,"d":"4,189,800"},{"v":4315494,"d":"4,315,494"},{"v":4444958.820000001,"d":"4,444,959"},{"v":4578307.5846,"d":"4,578,308"},{"v":4715656.8121380005,"d":"4,715,657"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.1650214,"d":"7,771,265"},null,null,{"v":1098000,"d":"1,098,000"},{"v":1256940,"d":"1,256,940"},{"v":1294648.2000000002,"d":"1,294,648"},{"v":1333487.6460000002,"d":"1,333,488"},{"v":1373492.2753799995,"d":"1,373,492"},{"v":1414697.0436413998,"d":"1,414,697"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271.0000000005,"d":"1,422,271"},null,null,{"v":120000,"d":"120,000"},{"v":230200.00000000003,"d":"230,200"},{"v":231000.00000000006,"d":"231,000"},{"v":254100.0000000001,"d":"254,100"},{"v":279510.0000000001,"d":"279,510"},{"v":307461.0000000001,"d":"307,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18330190.346249998,"d":"18,330,190"},null,null,{"v":38848.5975,"d":"38,849"},{"v":726228.6487499999,"d":"726,229"},{"v":2550224.0999999996,"d":"2,550,224"},{"v":3970432.75,"d":"3,970,433"},{"v":5062684.25,"d":"5,062,684"},{"v":5981772,"d":"5,981,772"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":15996400.094999999,"d":"15,996,400"},null,null,{"v":34590.33,"d":"34,590"},{"v":646936.965,"d":"646,937"},{"v":2265340.8,"d":"2,265,341"},{"v":3486357,"d":"3,486,357"},{"v":4398039,"d":"4,398,039"},{"v":5165136,"d":"5,165,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1200122.76875,"d":"1,200,123"},null,null,{"v":2279.8125,"d":"2,280"},{"v":42498.95625,"d":"42,499"},{"v":151709,"d":"151,709"},{"v":251736.25,"d":"251,736"},{"v":339158.75,"d":"339,159"},{"v":412740,"d":"412,740"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1133667.4825,"d":"1,133,667"},null,null,{"v":1978.455,"d":"1,978"},{"v":36792.7275,"d":"36,793"},{"v":133174.3,"d":"133,174"},{"v":232339.5,"d":"232,340"},{"v":325486.5,"d":"325,487"},{"v":403896,"d":"403,896"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":103479698.35950004,"d":"103,479,698"},null,null,{"v":405324.520703125,"d":"405,325"},{"v":3569001.468602865,"d":"3,569,001"},{"v":13232717.990878856,"d":"13,232,718"},{"v":21796235.005557682,"d":"21,796,235"},{"v":28905393.08482314,"d":"28,905,393"},{"v":35571026.288934365,"d":"35,571,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":77391804.8919231,"d":"77,391,805"},null,null,{"v":104095.78515625,"d":"104,096"},{"v":2454616.5143098957,"d":"2,454,617"},{"v":9860552.30067604,"d":"9,860,552"},{"v":16384180.773505911,"d":"16,384,181"},{"v":21776333.14217165,"d":"21,776,333"},{"v":26812026.37610335,"d":"26,812,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":23217541.467576932,"d":"23,217,541"},null,null,{"v":31228.735546875003,"d":"31,229"},{"v":736384.9542929688,"d":"736,385"},{"v":2958165.690202812,"d":"2,958,166"},{"v":4915254.232051773,"d":"4,915,254"},{"v":6532899.942651494,"d":"6,532,900"},{"v":8043607.9128310075,"d":"8,043,608"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,{"v":270000,"d":"270,000"},{"v":378000,"d":"378,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2949979383.7974234,"d":"2,949,979,384"},null,null,{"v":-11911248.45988273,"d":"-11,911,248"},{"v":92374432.16317502,"d":"92,374,432"},{"v":403327902.2090211,"d":"403,327,902"},{"v":641026725.0050794,"d":"641,026,725"},{"v":827060346.0810292,"d":"827,060,346"},{"v":998101226.7990016,"d":"998,101,227"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":171978143.95395398,"d":"171,978,144"},null,null,{"v":18419378.2360147,"d":"18,419,378"},{"v":20516425.95860479,"d":"20,516,426"},{"v":26156994.463924367,"d":"26,156,994"},{"v":30476584.657939207,"d":"30,476,585"},{"v":35610183.463006645,"d":"35,610,183"},{"v":40798577.17446427,"d":"40,798,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184599,"d":"72,575,559"},null,null,{"v":11220000,"d":"11,220,000"},{"v":11556600,"d":"11,556,600"},{"v":11903298,"d":"11,903,298"},{"v":12260396.939999998,"d":"12,260,397"},{"v":12628208.8482,"d":"12,628,209"},{"v":13007055.113645999,"d":"13,007,055"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.72232,"d":"15,524,184"},null,null,{"v":2400000,"d":"2,400,000"},{"v":2472000,"d":"2,472,000"},{"v":2546160,"d":"2,546,160"},{"v":2622544.7999999993,"d":"2,622,545"},{"v":2701221.144000001,"d":"2,701,221"},{"v":2782257.7783199996,"d":"2,782,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350088,"d":"13,971,765"},null,null,{"v":2160000,"d":"2,160,000"},{"v":2224800,"d":"2,224,800"},{"v":2291544,"d":"2,291,544"},{"v":2360290.3200000003,"d":"2,360,290"},{"v":2431099.0295999995,"d":"2,431,099"},{"v":2504032.0004879995,"d":"2,504,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233391998,"d":"9,314,510"},null,null,{"v":1440000,"d":"1,440,000"},{"v":1483200,"d":"1,483,200"},{"v":1527696,"d":"1,527,696"},{"v":1573526.88,"d":"1,573,527"},{"v":1620732.6863999993,"d":"1,620,733"},{"v":1669354.666992,"d":"1,669,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419507999,"d":"10,090,719"},null,null,{"v":1560000,"d":"1,560,000"},{"v":1606800,"d":"1,606,800"},{"v":1655004,"d":"1,655,004"},{"v":1704654.12,"d":"1,704,654"},{"v":1755793.7435999997,"d":"1,755,794"},{"v":1808467.5559079992,"d":"1,808,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624,"d":"10,866,929"},null,null,{"v":1680000,"d":"1,680,000"},{"v":1730400,"d":"1,730,400"},{"v":1782312,"d":"1,782,312"},{"v":1835781.36,"d":"1,835,781"},{"v":1890854.8008,"d":"1,890,855"},{"v":1947580.4448239992,"d":"1,947,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.7097539995,"d":"5,045,360"},null,null,{"v":780000,"d":"780,000"},{"v":803400,"d":"803,400"},{"v":827502,"d":"827,502"},{"v":852327.06,"d":"852,327"},{"v":877896.8717999998,"d":"877,897"},{"v":904233.7779539996,"d":"904,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.86116,"d":"7,762,092"},null,null,{"v":1200000,"d":"1,200,000"},{"v":1236000,"d":"1,236,000"},{"v":1273080,"d":"1,273,080"},{"v":1311272.3999999997,"d":"1,311,272"},{"v":1350610.5720000004,"d":"1,350,611"},{"v":1391128.8891599998,"d":"1,391,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553796,"d":"21,772,668"},null,null,{"v":3366000,"d":"3,366,000"},{"v":3466980,"d":"3,466,980"},{"v":3570989.400000001,"d":"3,570,989"},{"v":3678119.082,"d":"3,678,119"},{"v":3788462.6544599994,"d":"3,788,463"},{"v":3902116.534093799,"d":"3,902,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15719821.601098467,"d":"15,719,822"},null,null,{"v":2269498.160615625,"d":"2,269,498"},{"v":1990875.1507612907,"d":"1,990,875"},{"v":2834150.6422792966,"d":"2,834,151"},{"v":2525285.8164413674,"d":"2,525,286"},{"v":3075296.0521298563,"d":"3,075,296"},{"v":3024715.77887103,"d":"3,024,716"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.1325,"d":"5,287,543"},null,null,{"v":892800,"d":"892,800"},{"v":859320,"d":"859,320"},{"v":820260,"d":"820,260"},{"v":861273,"d":"861,273"},{"v":904336.6499999999,"d":"904,337"},{"v":949553.4825000003,"d":"949,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":5759324.273697283,"d":"5,759,324"},null,null,{"v":735713.4824609376,"d":"735,713"},{"v":837677.2135566405,"d":"837,677"},{"v":1452256.5183642579,"d":"1,452,257"},{"v":835888.4468230595,"d":"835,888"},{"v":1110135.5536728515,"d":"1,110,136"},{"v":787653.0588195366,"d":"787,653"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":3442912.964518234,"d":"3,442,913"},null,null,{"v":149020.56512890625,"d":"149,021"},{"v":220892.1483770996,"d":"220,892"},{"v":449008.0138689209,"d":"449,008"},{"v":675784.1858211549,"d":"675,784"},{"v":875826.5260857607,"d":"875,827"},{"v":1072381.5252363922,"d":"1,072,382"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":800041.2303829483,"d":"800,041"},null,null,{"v":61964.113025781255,"d":"61,964"},{"v":72985.78882755079,"d":"72,986"},{"v":112626.11004611796,"d":"112,626"},{"v":152340.18379715297,"d":"152,340"},{"v":184997.32237124414,"d":"184,997"},{"v":215127.7123151013,"d":"215,128"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":61910095.78045571,"d":"61,910,096"},null,null,{"v":1563880.0753990724,"d":"1,563,880"},{"v":3501970.8078435017,"d":"3,501,971"},{"v":7848556.4216450695,"d":"7,848,556"},{"v":12012782.819497837,"d":"12,012,783"},{"v":16118215.90821679,"d":"16,118,216"},{"v":20864689.74785344,"d":"20,864,690"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":180000,"d":"180,000"},{"v":181500,"d":"181,500"},{"v":181500.00000000003,"d":"181,500"},{"v":199650.00000000003,"d":"199,650"},{"v":219615.00000000003,"d":"219,615"},{"v":241576.50000000003,"d":"241,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":18518594.23317448,"d":"18,518,594"},null,null,{"v":29240.037699536195,"d":"29,240"},{"v":648691.6789217504,"d":"648,692"},{"v":2497607.9355000327,"d":"2,497,608"},{"v":3973291.6283992445,"d":"3,973,292"},{"v":5142571.245171839,"d":"5,142,571"},{"v":6227191.707482079,"d":"6,227,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,{"v":100000,"d":"100,000"},{"v":114500,"d":"114,500"},{"v":109375,"d":"109,375"},{"v":114843.75,"d":"114,844"},{"v":120585.9375,"d":"120,586"},{"v":126615.234375,"d":"126,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":18518594.23317448,"d":"18,518,594"},null,null,{"v":29240.037699536195,"d":"29,240"},{"v":648691.6789217504,"d":"648,692"},{"v":2497607.9355000327,"d":"2,497,608"},{"v":3973291.6283992445,"d":"3,973,292"},{"v":5142571.245171839,"d":"5,142,571"},{"v":6227191.707482079,"d":"6,227,192"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.784093652,"d":"20,964,045"},null,null,{"v":1126100,"d":"1,126,100"},{"v":1740182.675000001,"d":"1,740,183"},{"v":2336365.649117501,"d":"2,336,366"},{"v":3420672.9468729347,"d":"3,420,673"},{"v":5008207.261516664,"d":"5,008,207"},{"v":7332516.251586552,"d":"7,332,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380956,"d":"2,019,101"},null,null,{"v":99300,"d":"99,300"},{"v":168404.77500000002,"d":"168,405"},{"v":226099.90152750016,"d":"226,100"},{"v":331032.86582641315,"d":"331,033"},{"v":484665.21885645145,"d":"484,665"},{"v":709598.3469277308,"d":"709,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2778001239.843469,"d":"2,778,001,240"},null,null,{"v":-30330626.69589743,"d":"-30,330,627"},{"v":71858006.2045702,"d":"71,858,006"},{"v":377170907.7450967,"d":"377,170,908"},{"v":610550140.3471401,"d":"610,550,140"},{"v":791450162.6180224,"d":"791,450,163"},{"v":957302649.6245372,"d":"957,302,650"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1528794957.6152267,"d":"1,528,794,958"},null,null,{"v":14609128.246037982,"d":"14,609,128"},{"v":84753167.69333808,"d":"84,753,168"},{"v":181255339.18106264,"d":"181,255,339"},{"v":305956069.7314721,"d":"305,956,070"},{"v":423493451.99928033,"d":"423,493,452"},{"v":518727800.7640356,"d":"518,727,801"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020250.0000000005,"d":"3,020,250"},null,null,{"v":942833.3333333333,"d":"942,833"},{"v":567833.3333333334,"d":"567,833"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":74583.33333333334,"d":"74,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111113,"d":"17,611"},null,null,{"v":3666.666666666667,"d":"3,667"},{"v":3666.6666666666665,"d":"3,667"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777779,"d":"44,028"},null,null,{"v":9166.666666666666,"d":"9,167"},{"v":9166.666666666668,"d":"9,167"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.6666666666,"d":"264,167"},null,null,{"v":55000,"d":"55,000"},{"v":54999.999999999985,"d":"55,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":10},{"v":438888.8888888889,"d":"438,889"},null,null,{"v":83333.33333333333,"d":"83,333"},{"v":91666.66666666666,"d":"91,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":13888.88888888889,"d":"13,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555555,"d":"1,755,556"},null,null,{"v":333333.3333333333,"d":"333,333"},{"v":366666.6666666666,"d":"366,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,{"v":458333.3333333334,"d":"458,333"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":309780952.3809523,"d":"309,780,952"},null,null,{"v":9178571.42857143,"d":"9,178,571"},{"v":34673809.52380953,"d":"34,673,810"},{"v":49119047.61904762,"d":"49,119,048"},{"v":61345238.0952381,"d":"61,345,238"},{"v":72690476.19047616,"d":"72,690,476"},{"v":82773809.52380951,"d":"82,773,810"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":10},{"v":108750000,"d":"108,750,000"},null,null,{"v":3300000,"d":"3,300,000"},{"v":12200000,"d":"12,200,000"},{"v":17250000,"d":"17,250,000"},{"v":21500000,"d":"21,500,000"},{"v":25500000,"d":"25,500,000"},{"v":29000000,"d":"29,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":10},{"v":103571428.57142857,"d":"103,571,429"},null,null,{"v":3142857.1428571427,"d":"3,142,857"},{"v":11619047.619047618,"d":"11,619,048"},{"v":16428571.428571433,"d":"16,428,571"},{"v":20476190.476190478,"d":"20,476,190"},{"v":24285714.285714284,"d":"24,285,714"},{"v":27619047.619047616,"d":"27,619,048"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":10},{"v":18125000,"d":"18,125,000"},null,null,{"v":549999.9999999999,"d":"550,000"},{"v":2033333.3333333333,"d":"2,033,333"},{"v":2874999.9999999995,"d":"2,875,000"},{"v":3583333.333333333,"d":"3,583,333"},{"v":4249999.999999999,"d":"4,250,000"},{"v":4833333.333333334,"d":"4,833,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":10},{"v":31071428.571428567,"d":"31,071,429"},null,null,{"v":942857.1428571427,"d":"942,857"},{"v":3485714.2857142854,"d":"3,485,714"},{"v":4928571.428571428,"d":"4,928,571"},{"v":6142857.142857141,"d":"6,142,857"},{"v":7285714.285714285,"d":"7,285,714"},{"v":8285714.285714283,"d":"8,285,714"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":12946428.57142857,"d":"12,946,429"},null,null,{"v":392857.14285714284,"d":"392,857"},{"v":1452380.9523809522,"d":"1,452,381"},{"v":2053571.428571429,"d":"2,053,571"},{"v":2559523.8095238097,"d":"2,559,524"},{"v":3035714.2857142854,"d":"3,035,714"},{"v":3452380.952380952,"d":"3,452,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":10090476.19047619,"d":"10,090,476"},null,null,{"v":242857.14285714284,"d":"242,857"},{"v":1109523.8095238095,"d":"1,109,524"},{"v":1595238.0952380954,"d":"1,595,238"},{"v":2023809.5238095243,"d":"2,023,810"},{"v":2380952.380952381,"d":"2,380,952"},{"v":2738095.238095238,"d":"2,738,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":15135714.285714284,"d":"15,135,714"},null,null,{"v":364285.7142857142,"d":"364,286"},{"v":1664285.714285714,"d":"1,664,286"},{"v":2392857.1428571427,"d":"2,392,857"},{"v":3035714.2857142845,"d":"3,035,714"},{"v":3571428.571428572,"d":"3,571,429"},{"v":4107142.8571428554,"d":"4,107,143"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":10090476.19047619,"d":"10,090,476"},null,null,{"v":242857.14285714284,"d":"242,857"},{"v":1109523.8095238095,"d":"1,109,524"},{"v":1595238.0952380954,"d":"1,595,238"},{"v":2023809.5238095243,"d":"2,023,810"},{"v":2380952.380952381,"d":"2,380,952"},{"v":2738095.238095238,"d":"2,738,095"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1215993755.234274,"d":"1,215,993,755"},null,null,{"v":4487723.48413322,"d":"4,487,723"},{"v":49511524.83619522,"d":"49,511,525"},{"v":131657958.22868168,"d":"131,657,958"},{"v":244132498.3029006,"d":"244,132,498"},{"v":350324642.4754707,"d":"350,324,642"},{"v":435879407.90689266,"d":"435,879,408"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1287526.7170483535,"d":"1,287,527"},null,null,{"v":4712.724895280677,"d":"4,713"},{"v":52204.91789964408,"d":"52,205"},{"v":138810.54820879028,"d":"138,811"},{"v":257543.46300323313,"d":"257,543"},{"v":371195.14714173274,"d":"371,195"},{"v":463059.91589967255,"d":"463,060"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":515010.6868193413,"d":"515,011"},null,null,{"v":1885.0899581122708,"d":"1,885"},{"v":20881.967159857628,"d":"20,882"},{"v":55524.21928351611,"d":"55,524"},{"v":103017.38520129325,"d":"103,017"},{"v":148478.05885669307,"d":"148,478"},{"v":185223.966359869,"d":"185,224"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1214191217.8304064,"d":"1,214,191,218"},null,null,{"v":4481125.669279828,"d":"4,481,126"},{"v":49438437.95113572,"d":"49,438,438"},{"v":131463623.46118937,"d":"131,463,623"},{"v":243771937.45469606,"d":"243,771,937"},{"v":349804969.2694723,"d":"349,804,969"},{"v":435231124.02463317,"d":"435,231,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5739923.115079366,"d":"5,739,923"},null,null,{"v":267842.2619047619,"d":"267,842"},{"v":833680.0595238095,"d":"833,680"},{"v":1083821.4285714284,"d":"1,083,821"},{"v":1170473.2142857143,"d":"1,170,473"},{"v":1210160.714285714,"d":"1,210,161"},{"v":1173945.4365079366,"d":"1,173,945"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1243466359.1131637,"d":"1,243,466,359"},null,null,{"v":-45207597.203840174,"d":"-45,207,597"},{"v":-13728841.548291685,"d":"-13,728,842"},{"v":194831747.13546264,"d":"194,831,747"},{"v":303423597.40138245,"d":"303,423,597"},{"v":366746549.90445656,"d":"366,746,550"},{"v":437400903.4239938,"d":"437,400,903"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":167100311.28188366,"d":"167,100,311"},null,null,{"v":9266666.666666666,"d":"9,266,667"},{"v":37042497.88922529,"d":"37,042,498"},{"v":51327050.084220126,"d":"51,327,050"},{"v":42075105.914355814,"d":"42,075,106"},{"v":24906674.61364977,"d":"24,906,675"},{"v":2482316.113766019,"d":"2,482,316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1076366047.8312798,"d":"1,076,366,048"},null,null,{"v":-54474263.87050684,"d":"-54,474,264"},{"v":-50771339.437517,"d":"-50,771,339"},{"v":143504697.0512425,"d":"143,504,697"},{"v":261348491.4870266,"d":"261,348,491"},{"v":341839875.2908067,"d":"341,839,875"},{"v":434918587.3102279,"d":"434,918,587"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":215273209.56625602,"d":"215,273,210"},null,null,{"v":59383.76240375989,"d":"59,384"},{"v":2348969.23890872,"d":"2,348,969"},{"v":5243465.747331258,"d":"5,243,466"},{"v":52269698.297405325,"d":"52,269,698"},{"v":68367975.05816138,"d":"68,367,975"},{"v":86983717.46204558,"d":"86,983,717"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-53120308.67642571,"d":"-53,120,309"},{"v":138261231.30391124,"d":"138,261,231"},{"v":209078793.18962127,"d":"209,078,793"},{"v":273471900.2326454,"d":"273,471,900"},{"v":347934869.8481822,"d":"347,934,870"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]
[166,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4503153480.856093,"d":"4,503,153,481"},null,null,{"v":7223978.849999696,"d":"7,223,979"},{"v":160376690.4829895,"d":"160,376,690"},{"v":618199097.2802228,"d":"618,199,097"},{"v":967651400.2509519,"d":"967,651,400"},{"v":1244792234.8687382,"d":"1,244,792,235"},{"v":1504910079.1231916,"d":"1,504,910,079"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",{"$nulls":5},"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4263952418.6221933,"d":"4,263,952,419"},null,null,{"v":6891860.681845505,"d":"6,891,861"},{"v":152997128.3035735,"d":"152,997,128"},{"v":589113220.9077789,"d":"589,113,221"},{"v":918576288.3891923,"d":"918,576,288"},{"v":1177082353.2558305,"d":"1,177,082,353"},{"v":1419291567.083973,"d":"1,419,291,567"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":188508058.83535296,"d":"188,508,059"},null,null,{"v":265507.257684015,"d":"265,507"},{"v":5895907.307191726,"d":"5,895,907"},{"v":23179614.373154618,"d":"23,179,614"},{"v":38838706.725414746,"d":"38,838,707"},{"v":53251850.05342226,"d":"53,251,850"},{"v":67076473.1184856,"d":"67,076,473"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":50693003.398547366,"d":"50,693,003"},null,null,{"v":66610.91047017601,"d":"66,611"},{"v":1483654.8722242597,"d":"1,483,655"},{"v":5906261.999289334,"d":"5,906,262"},{"v":10236405.136344748,"d":"10,236,405"},{"v":14458031.559485719,"d":"14,458,032"},{"v":18542038.920733135,"d":"18,542,039"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,{"$nulls":10},"пустая строка"]
[171]
[172,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":422014182.27374613,"d":"422,014,182"},null,null,{"v":1164778.29072065,"d":"1,164,778"},{"v":16650277.622975532,"d":"16,650,278"},{"v":56753004.40709799,"d":"56,753,004"},{"v":90694882.64215994,"d":"90,694,883"},{"v":122435098.74772905,"d":"122,435,099"},{"v":134316140.56306297,"d":"134,316,141"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",{"$nulls":5},"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":10},{"v":135439995.159123,"d":"135,439,995"},null,null,{"v":147570.74173828127,"d":"147,571"},{"v":4016522.614739063,"d":"4,016,523"},{"v":16843864.52281744,"d":"16,843,865"},{"v":28641908.31675801,"d":"28,641,908"},{"v":38246857.27661834,"d":"38,246,857"},{"v":47543271.6864519,"d":"47,543,272"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":40005696.29084271,"d":"40,005,696"},null,null,{"v":34048.242421875,"d":"34,048"},{"v":1112317.9585651758,"d":"1,112,318"},{"v":4877835.596425777,"d":"4,877,836"},{"v":8487651.275622712,"d":"8,487,651"},{"v":11336204.972075269,"d":"11,336,205"},{"v":14157638.245731901,"d":"14,157,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":241717358.71937966,"d":"241,717,359"},null,null,{"v":18311444.72686979,"d":"18,311,445"},{"v":21776536.1879362,"d":"21,776,536"},{"v":33007043.11015281,"d":"33,007,043"},{"v":48577394.49134708,"d":"48,577,394"},{"v":55380567.2334096,"d":"55,380,567"},{"v":64664372.96966416,"d":"64,664,373"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.8,"d":"7,470,221"},null,null,{"v":490000,"d":"490,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},{"v":1945036.7999999998,"d":"1,945,037"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,{"v":350000,"d":"350,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},{"v":1389312,"d":"1,389,312"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,{"$nulls":10},"пустая строка"]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":75544350.66666667,"d":"75,544,351"},null,null,{"v":12751158.666666668,"d":"12,751,159"},{"v":11068905.333333334,"d":"11,068,905"},{"v":10257976.666666668,"d":"10,257,977"},{"v":14879436.000000002,"d":"14,879,436"},{"v":12841750.000000002,"d":"12,841,750"},{"v":13745124.000000002,"d":"13,745,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":12457684,"d":"12,457,684"},null,null,{"v":30492,"d":"30,492"},{"v":447572,"d":"447,572"},{"v":1313310,"d":"1,313,310"},{"v":2479436,"d":"2,479,436"},{"v":3641750,"d":"3,641,750"},{"v":4545124,"d":"4,545,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":33600000,"d":"33,600,000"},null,null,{"v":10986666.666666668,"d":"10,986,667"},{"v":6613333.333333334,"d":"6,613,333"},{"v":3200000.0000000005,"d":"3,200,000"},{"v":6400000.000000001,"d":"6,400,000"},{"v":3200000.0000000005,"d":"3,200,000"},{"v":3200000.0000000005,"d":"3,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,{"v":1734000,"d":"1,734,000"},{"v":4008000,"d":"4,008,000"},{"v":5744666.666666667,"d":"5,744,667"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,{"$nulls":10},"пустая строка"]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.6335498,"d":"35,115,276"},null,null,{"v":4666000,"d":"4,666,000"},{"v":5696580,"d":"5,696,580"},{"v":5885537.3999999985,"d":"5,885,537"},{"v":6081969.521999999,"d":"6,081,970"},{"v":6286281.207660001,"d":"6,286,281"},{"v":6498907.503889801,"d":"6,498,908"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624107,"d":"25,707,141"},null,null,{"v":3490000,"d":"3,490,000"},{"v":4184700,"d":"4,184,700"},{"v":4310241,"d":"4,310,241"},{"v":4439548.230000001,"d":"4,439,548"},{"v":4572734.676899999,"d":"4,572,735"},{"v":4709916.717207001,"d":"4,709,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.2094428,"d":"7,653,019"},null,null,{"v":996000,"d":"996,000"},{"v":1253880,"d":"1,253,880"},{"v":1291496.4000000001,"d":"1,291,496"},{"v":1330241.2920000001,"d":"1,330,241"},{"v":1370148.5307599995,"d":"1,370,149"},{"v":1411252.9866827999,"d":"1,411,253"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.8,"d":"1,755,116"},null,null,{"v":180000,"d":"180,000"},{"v":258000,"d":"258,000"},{"v":283800,"d":"283,800"},{"v":312180.00000000006,"d":"312,180"},{"v":343398.00000000006,"d":"343,398"},{"v":377737.8000000001,"d":"377,738"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":10},"пустая строка"]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21492093.509999998,"d":"21,492,094"},null,null,{"v":30458.989500000003,"d":"30,459"},{"v":748648.8884999999,"d":"748,649"},{"v":2948141.232,"d":"2,948,141"},{"v":4684533.06,"d":"4,684,533"},{"v":6017450.699999999,"d":"6,017,451"},{"v":7062860.64,"d":"7,062,861"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":18759395.88,"d":"18,759,396"},null,null,{"v":27107.226000000002,"d":"27,107"},{"v":666795.4380000001,"d":"666,795"},{"v":2620154.016,"d":"2,620,154"},{"v":4115303.28,"d":"4,115,303"},{"v":5229867.6,"d":"5,229,868"},{"v":6100168.32,"d":"6,100,168"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1405735.65,"d":"1,405,736"},null,null,{"v":1792.4924999999998,"d":"1,792"},{"v":43854.6375,"d":"43,855"},{"v":174864.12,"d":"174,864"},{"v":296280.3,"d":"296,280"},{"v":402197.7,"d":"402,198"},{"v":486746.39999999997,"d":"486,746"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1326961.98,"d":"1,326,962"},null,null,{"v":1559.2709999999997,"d":"1,559"},{"v":37998.813,"d":"37,999"},{"v":153123.09600000002,"d":"153,123"},{"v":272949.48,"d":"272,949"},{"v":385385.39999999997,"d":"385,385"},{"v":475945.92,"d":"475,946"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":10},"пустая строка"]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":102095418.10916317,"d":"102,095,418"},null,null,{"v":373827.070703125,"d":"373,827"},{"v":3324401.9661028646,"d":"3,324,402"},{"v":12789787.811486145,"d":"12,789,788"},{"v":21580735.90934708,"d":"21,580,736"},{"v":28614221.325749602,"d":"28,614,221"},{"v":35412444.02577435,"d":"35,412,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":76226335.73546255,"d":"76,226,336"},null,null,{"v":84409.87890625,"d":"84,410"},{"v":2279241.825247396,"d":"2,279,242"},{"v":9531970.938555598,"d":"9,531,971"},{"v":16187393.838374283,"d":"16,187,394"},{"v":21519830.792750686,"d":"21,519,831"},{"v":26623488.46162834,"d":"26,623,488"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":22518259.973700605,"d":"22,518,260"},null,null,{"v":19417.191796875,"d":"19,417"},{"v":631160.1408554688,"d":"631,160"},{"v":2761016.8729305468,"d":"2,761,017"},{"v":4797182.070972796,"d":"4,797,182"},{"v":6378998.532998917,"d":"6,378,999"},{"v":7930485.164146001,"d":"7,930,485"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.4,"d":"3,350,822"},null,null,{"v":270000,"d":"270,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},{"v":858470.3999999998,"d":"858,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,{"$nulls":10},"пустая строка"]
[204,{"$nulls":10},"пустая строка"]
[205]
[206,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":178288487.5952925,"d":"178,288,488"},null,null,{"v":17727408.198315162,"d":"17,727,408"},{"v":20355869.832254574,"d":"20,355,870"},{"v":26198833.108943015,"d":"26,198,833"},{"v":31829632.141208142,"d":"31,829,632"},{"v":38093285.53929019,"d":"38,093,286"},{"v":44083458.775281414,"d":"44,083,459"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211075,"d":"72,033,598"},null,null,{"v":10752500,"d":"10,752,500"},{"v":11542575,"d":"11,542,575"},{"v":11888852.25,"d":"11,888,852"},{"v":12245517.817499997,"d":"12,245,518"},{"v":12612883.352025,"d":"12,612,883"},{"v":12991269.85258575,"d":"12,991,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314890001,"d":"15,408,256"},null,null,{"v":2300000,"d":"2,300,000"},{"v":2469000,"d":"2,469,000"},{"v":2543070,"d":"2,543,070"},{"v":2619362.0999999996,"d":"2,619,362"},{"v":2697942.9630000005,"d":"2,697,943"},{"v":2778881.2518899995,"d":"2,778,881"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683401,"d":"13,867,431"},null,null,{"v":2070000,"d":"2,070,000"},{"v":2222100,"d":"2,222,100"},{"v":2288763,"d":"2,288,763"},{"v":2357425.89,"d":"2,357,426"},{"v":2428148.6667,"d":"2,428,149"},{"v":2500993.1267009997,"d":"2,500,993"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934,"d":"9,244,954"},null,null,{"v":1380000,"d":"1,380,000"},{"v":1481400,"d":"1,481,400"},{"v":1525842,"d":"1,525,842"},{"v":1571617.26,"d":"1,571,617"},{"v":1618765.7777999993,"d":"1,618,766"},{"v":1667328.751134,"d":"1,667,329"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.6046785,"d":"10,015,367"},null,null,{"v":1495000,"d":"1,495,000"},{"v":1604850,"d":"1,604,850"},{"v":1652995.5,"d":"1,652,996"},{"v":1702585.3650000002,"d":"1,702,585"},{"v":1753662.9259499996,"d":"1,753,663"},{"v":1806272.8137284992,"d":"1,806,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423001,"d":"10,785,779"},null,null,{"v":1610000,"d":"1,610,000"},{"v":1728300,"d":"1,728,300"},{"v":1780149,"d":"1,780,149"},{"v":1833553.4700000002,"d":"1,833,553"},{"v":1888560.0741,"d":"1,888,560"},{"v":1945216.8763229991,"d":"1,945,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.30233925,"d":"5,007,683"},null,null,{"v":747500,"d":"747,500"},{"v":802425,"d":"802,425"},{"v":826497.75,"d":"826,498"},{"v":851292.6825000001,"d":"851,293"},{"v":876831.4629749998,"d":"876,831"},{"v":903136.4068642496,"d":"903,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.1574450005,"d":"7,704,128"},null,null,{"v":1150000,"d":"1,150,000"},{"v":1234500,"d":"1,234,500"},{"v":1271535,"d":"1,271,535"},{"v":1309681.0499999998,"d":"1,309,681"},{"v":1348971.4815000002,"d":"1,348,971"},{"v":1389440.6259449997,"d":"1,389,441"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":10},"пустая строка"]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633224,"d":"21,610,079"},null,null,{"v":3225750,"d":"3,225,750"},{"v":3462772.5,"d":"3,462,773"},{"v":3566655.6750000007,"d":"3,566,656"},{"v":3673655.3452500002,"d":"3,673,655"},{"v":3783865.0056074993,"d":"3,783,865"},{"v":3897380.9557757243,"d":"3,897,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18203020.063141838,"d":"18,203,020"},null,null,{"v":2347618.160615625,"d":"2,347,618"},{"v":2186089.954860348,"d":"2,186,090"},{"v":3405082.070735156,"d":"3,405,082"},{"v":3034649.3447296405,"d":"3,034,649"},{"v":3694876.9458058286,"d":"3,694,877"},{"v":3534703.586395236,"d":"3,534,704"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.759000001,"d":"6,072,748"},null,null,{"v":970920,"d":"970,920"},{"v":941346,"d":"941,346"},{"v":988413.3,"d":"988,413"},{"v":1037833.9650000002,"d":"1,037,834"},{"v":1089725.6632500002,"d":"1,089,726"},{"v":1044508.8307500003,"d":"1,044,509"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":6678460.166133615,"d":"6,678,460"},null,null,{"v":735713.4824609376,"d":"735,713"},{"v":919626.3904570313,"d":"919,626"},{"v":1742707.8220371094,"d":"1,742,708"},{"v":1003066.1361876713,"d":"1,003,066"},{"v":1332162.6644074216,"d":"1,332,163"},{"v":945183.670583444,"d":"945,184"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":149020.56512890625,"d":"149,021"},{"v":244760.8314381836,"d":"244,761"},{"v":538809.616642705,"d":"538,810"},{"v":810941.022985386,"d":"810,941"},{"v":1050991.831302913,"d":"1,050,992"},{"v":1286857.83028367,"d":"1,286,858"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":940430.4402264538,"d":"940,430"},null,null,{"v":61964.113025781255,"d":"61,964"},{"v":80356.7329651328,"d":"80,357"},{"v":135151.33205534154,"d":"135,151"},{"v":182808.22055658358,"d":"182,808"},{"v":221996.78684549298,"d":"221,997"},{"v":258153.25477812154,"d":"258,153"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,{"$nulls":10},"пустая строка"]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":66441789.77840668,"d":"66,441,790"},null,null,{"v":1401540.0376995364,"d":"1,401,540"},{"v":3164432.377394227,"d":"3,164,432"},{"v":7338243.113207857,"d":"7,338,243"},{"v":12875809.633728502,"d":"12,875,810"},{"v":18001660.23585186,"d":"18,001,660"},{"v":23660104.38052469,"d":"23,660,104"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.8000000003,"d":"1,388,810"},null,null,{"v":180000,"d":"180,000"},{"v":198000,"d":"198,000"},{"v":217800.00000000003,"d":"217,800"},{"v":239580.00000000003,"d":"239,580"},{"v":263538.00000000006,"d":"263,538"},{"v":289891.80000000016,"d":"289,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":15836384.69515456,"d":"15,836,385"},null,null,0,{"v":64307.6553783343,"d":"64,308"},{"v":1007544.8904448162,"d":"1,007,545"},{"v":3360833.3507407545,"d":"3,360,833"},{"v":5024752.727740498,"d":"5,024,753"},{"v":6378946.070850158,"d":"6,378,946"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.90625,"d":"790,704"},null,null,{"v":100000,"d":"100,000"},{"v":125000,"d":"125,000"},{"v":131250,"d":"131,250"},{"v":137812.5,"d":"137,813"},{"v":144703.125,"d":"144,703"},{"v":151938.28125,"d":"151,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":22176693.34957926,"d":"22,176,693"},null,null,{"v":29240.037699536195,"d":"29,240"},{"v":738658.2920158915,"d":"738,658"},{"v":2997129.52260004,"d":"2,997,130"},{"v":4767949.954079093,"d":"4,767,950"},{"v":6171085.494206205,"d":"6,171,085"},{"v":7472630.048978493,"d":"7,472,630"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,{"v":993000,"d":"993,000"},{"v":1853151.3000000005,"d":"1,853,151"},{"v":2713198.818330002,"d":"2,713,199"},{"v":3972394.3899169564,"d":"3,972,394"},{"v":5815982.626277417,"d":"5,815,983"},{"v":8515180.163132772,"d":"8,515,180"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.7297657146,"d":"2,386,291"},null,null,{"v":99300,"d":"99,300"},{"v":185315.1300000001,"d":"185,315"},{"v":271319.88183300017,"d":"271,320"},{"v":397239.4389916957,"d":"397,239"},{"v":581598.2626277418,"d":"581,598"},{"v":851518.0163132771,"d":"851,518"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":10},"пустая строка"]
[233,{"$nulls":10},"пустая строка"]
[234]
[235,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3485687760.81771,"d":"3,485,687,761"},null,null,{"v":-30161271.350066066,"d":"-30,161,271"},{"v":96465166.26651895,"d":"96,465,166"},{"v":480518516.5347858,"d":"480,518,517"},{"v":759419931.383856,"d":"759,419,931"},{"v":979300221.099616,"d":"979,300,221"},{"v":1200145196.8829994,"d":"1,200,145,197"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2540268000,"d":"2,540,268,000"},null,null,{"v":257844000,"d":"257,844,000"},{"v":375854000,"d":"375,854,000"},{"v":391694000,"d":"391,694,000"},{"v":461390000,"d":"461,390,000"},{"v":521054000,"d":"521,054,000"},{"v":532432000,"d":"532,432,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":3370000,"d":"3,370,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":756000000,"d":"756,000,000"},null,null,{"v":185040000,"d":"185,040,000"},{"v":175800000,"d":"175,800,000"},{"v":107160000,"d":"107,160,000"},{"v":108840000,"d":"108,840,000"},{"v":107160000,"d":"107,160,000"},{"v":72000000,"d":"72,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1780898000,"d":"1,780,898,000"},null,null,{"v":69434000,"d":"69,434,000"},{"v":200054000,"d":"200,054,000"},{"v":284534000,"d":"284,534,000"},{"v":352550000,"d":"352,550,000"},{"v":413894000,"d":"413,894,000"},{"v":460432000,"d":"460,432,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":3150000,"d":"3,150,000"},null,null,{"v":774000,"d":"774,000"},{"v":654000,"d":"654,000"},{"v":522000,"d":"522,000"},{"v":378000,"d":"378,000"},{"v":522000,"d":"522,000"},{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":1260000,"d":"1,260,000"},null,null,{"v":312000,"d":"312,000"},{"v":264000,"d":"264,000"},{"v":204000,"d":"204,000"},{"v":156000,"d":"156,000"},{"v":204000,"d":"204,000"},{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1776488000,"d":"1,776,488,000"},null,null,{"v":68348000,"d":"68,348,000"},{"v":199136000,"d":"199,136,000"},{"v":283808000,"d":"283,808,000"},{"v":352016000,"d":"352,016,000"},{"v":413168000,"d":"413,168,000"},{"v":460012000,"d":"460,012,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":10},"пустая строка"]
[246]
[247,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5164359.126984126,"d":"5,164,359"},null,null,{"v":42205.35714285714,"d":"42,205"},{"v":598306.5476190476,"d":"598,307"},{"v":980904.7619047618,"d":"980,905"},{"v":1146366.071428571,"d":"1,146,366"},{"v":1205205.3571428568,"d":"1,205,205"},{"v":1191371.0317460315,"d":"1,191,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":10},"пустая строка"]
[252,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":292599999.99999994,"d":"292,600,000"},null,null,0,0,{"v":54853333.3333333,"d":"54,853,333"},{"v":77713333.33333327,"d":"77,713,333"},{"v":75443333.33333334,"d":"75,443,333"},{"v":84590000.00000003,"d":"84,590,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":613406401.0582951,"d":"613,406,401"},null,null,0,{"v":10804457.295722727,"d":"10,804,457"},{"v":80210840.79791716,"d":"80,210,841"},{"v":133322688.66661549,"d":"133,322,689"},{"v":174937746.94957453,"d":"174,937,747"},{"v":214130667.34846517,"d":"214,130,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":209112499.20920002,"d":"209,112,499"},null,null,{"v":38319.59064779938,"d":"38,320"},{"v":2370033.4106646804,"d":"2,370,033"},{"v":2524667.179823316,"d":"2,524,667"},{"v":50860323.27235656,"d":"50,860,323"},{"v":67448141.39315405,"d":"67,448,141"},{"v":85871014.36255361,"d":"85,871,014"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-293161630.9874875,"d":"-293,161,631"},{"v":59961437.12847391,"d":"59,961,437"},{"v":190413886.70678866,"d":"190,413,887"},{"v":290098460.7330779,"d":"290,098,461"},{"v":451110144.1402345,"d":"451,110,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,{"v":310000000,"d":"310,000,000"},{"v":140000000,"d":"140,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,{"v":150000000,"d":"150,000,000"},{"v":225000000,"d":"225,000,000"},{"v":75000000,"d":"75,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":125433333.33333334,"d":"125,433,333"},null,null,{"v":7199999.999999999,"d":"7,200,000"},{"v":32733333.333333336,"d":"32,733,333"},{"v":36000000,"d":"36,000,000"},{"v":32500000,"d":"32,500,000"},{"v":15750000,"d":"15,750,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":402657385.57821226,"d":"402,657,386"},null,null,0,{"v":121180760.61867762,"d":"121,180,761"},{"v":89163708.2086386,"d":"89,163,708"},{"v":92278616.04355891,"d":"92,278,616"},{"v":98764397.96392779,"d":"98,764,398"},{"v":1269902.7434093505,"d":"1,269,903"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":402657385.57821226,"d":"402,657,386"},null,null,0,0,{"v":94422264.03033376,"d":"94,422,264"},{"v":91392240.93455124,"d":"91,392,241"},{"v":135681339.98479646,"d":"135,681,340"},{"v":81161540.62853079,"d":"81,161,541"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,{"v":18702881.306778748,"d":"18,702,881"},{"v":8800261.815796368,"d":"8,800,262"},{"v":12431518.712209228,"d":"12,431,519"},{"v":1732316.113766022,"d":"1,732,316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-117100311.28188363,"d":"-117,100,311"},null,null,{"v":352800000,"d":"352,800,000"},{"v":228447427.28534427,"d":"228,447,427"},{"v":-59961437.12847391,"d":"-59,961,437"},{"v":-190413886.70678866,"d":"-190,413,887"},{"v":-290098460.7330779,"d":"-290,098,461"},{"v":-157873953.99888745,"d":"-157,873,954"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},{"v":-64714203.70214325,"d":"-64,714,204"},{"v":7.4505805969238281E-9,"d":"0"},0,0,{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.921014,"d":"1,048,343,586"},null,null,{"v":318903951.4065598,"d":"318,903,951"},{"v":555314342.93861,"d":"555,314,343"},{"v":719629900.73781,"d":"719,629,901"},{"v":808852994.1096485,"d":"808,852,994"},{"v":837626012.5877569,"d":"837,626,013"},{"v":1048343585.921014,"d":"1,048,343,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":251430871.75396204,"d":"251,430,872"},{"v":516501037.39395726,"d":"516,501,037"},{"v":663412364.8795612,"d":"663,412,365"},{"v":746072961.8147557,"d":"746,072,962"},{"v":758546176.4821417,"d":"758,546,176"},{"v":688901709.0514388,"d":"688,901,709"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":829852.3240460001,"d":"829,852"},{"v":5231730.432754809,"d":"5,231,730"},{"v":11045714.469716195,"d":"11,045,714"},{"v":16288679.693047669,"d":"16,288,680"},{"v":21587575.925133795,"d":"21,587,576"},{"v":3872229.3230893016,"d":"3,872,229"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":3550124.071805328,"d":"3,550,124"},null,null,{"v":1929023.6264085588,"d":"1,929,024"},{"v":2564908.445231285,"d":"2,564,908"},{"v":3375154.721865967,"d":"3,375,155"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3550124.071805328,"d":"3,550,124"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":64714203.70214325,"d":"64,714,204"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":293236190.14134705,"d":"293,236,190"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,{"v":31016666.66666666,"d":"31,016,667"},{"v":41796666.66666661,"d":"41,796,667"},{"v":41806666.66666669,"d":"41,806,667"},{"v":53556666.66666666,"d":"53,556,667"},{"v":58783333.33333337,"d":"58,783,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,{"$nulls":10},"пустая строка"]
[295]
[296,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.9210155,"d":"1,048,343,586"},null,null,{"v":318903951.4065599,"d":"318,903,951"},{"v":555314342.9386101,"d":"555,314,343"},{"v":719629900.7378104,"d":"719,629,901"},{"v":808852994.1096487,"d":"808,852,994"},{"v":837626012.5877583,"d":"837,626,013"},{"v":1048343585.9210155,"d":"1,048,343,586"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-107653956.3093363,"d":"-107,653,956"},{"v":30607274.994574927,"d":"30,607,275"},{"v":239686068.1841962,"d":"239,686,068"},{"v":513157968.4168417,"d":"513,157,968"},{"v":861092838.2650238,"d":"861,092,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":67814810.94024238,"d":"67,814,811"},null,null,{"v":1375971.3100924573,"d":"1,375,971"},{"v":14021003.38990362,"d":"14,021,003"},{"v":32794196.15011873,"d":"32,794,196"},{"v":46855605.5852516,"d":"46,855,606"},{"v":57430741.61274965,"d":"57,430,742"},{"v":67814810.94024238,"d":"67,814,811"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":257258.99662935012,"d":"257,259"},{"v":1810512.25929996,"d":"1,810,512"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":5695372.249489039,"d":"5,695,372"},{"v":7321168.136611521,"d":"7,321,168"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":774009.4933332428,"d":"774,009"},null,null,{"v":245010.94133333035,"d":"245,011"},{"v":152446.07199999713,"d":"152,446"},{"v":322067.0933333314,"d":"322,067"},{"v":463597.3333333265,"d":"463,597"},{"v":573127.7333332784,"d":"573,128"},{"v":774009.4933332428,"d":"774,009"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":84220.03769953921,"d":"84,220"},{"v":816436.38433709,"d":"816,436"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":4427583.06177222,"d":"4,427,583"},{"v":5763260.232530501,"d":"5,763,260"},{"v":7235738.897679936,"d":"7,235,739"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":691262.5065820313,"d":"691,263"},{"v":1194558.281833008,"d":"1,194,558"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2694064.974332232,"d":"2,694,065"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3992180.568474099,"d":"3,992,181"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":274507.5039492188,"d":"274,508"},{"v":572277.4690998048,"d":"572,277"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":2232720.1521638967,"d":"2,232,720"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},{"v":28812000,"d":"28,812,000"},null,null,{"v":8196000,"d":"8,196,000"},{"v":13182000,"d":"13,182,000"},{"v":15288000,"d":"15,288,000"},{"v":20238000,"d":"20,238,000"},{"v":22344000,"d":"22,344,000"},{"v":28812000,"d":"28,812,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":575563.988095237,"d":"575,564"},null,null,{"v":225636.90476190476,"d":"225,637"},{"v":461010.4166666666,"d":"461,010"},{"v":563927.083333333,"d":"563,927"},{"v":588034.2261904762,"d":"588,034"},{"v":592989.583333333,"d":"592,990"},{"v":575563.988095237,"d":"575,564"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,{"v":3201463.133569997,"d":"3,201,463"},{"v":8411939.375091478,"d":"8,411,939"},{"v":12029886.875127941,"d":"12,029,887"},{"v":14671407.384549022,"d":"14,671,407"},{"v":19653013.258946896,"d":"19,653,013"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":6160710.357055992,"d":"6,160,710"},null,null,{"v":21064.17175596051,"d":"21,064"},0,{"v":2718798.5675079413,"d":"2,718,799"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6160710.357055992,"d":"6,160,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":310000000,"d":"310,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":300000000,"d":"300,000,000"},{"v":75000000,"d":"75,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":2066666.666666667,"d":"2,066,667"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2000000,"d":"2,000,000"},{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":121180760.61867762,"d":"121,180,761"},{"v":115922204.79698242,"d":"115,922,205"},{"v":116808579.90599011,"d":"116,808,580"},{"v":79891637.88512143,"d":"79,891,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":3375831.222558625,"d":"3,375,831"},0,{"v":1774844.098559454,"d":"1,774,844"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,{"$nulls":10},"пустая строка"]
[317]
[318,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-1.5497207641601563E-6,"d":"-0"},null,null,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":99,"rows_kept":318}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Repd",null,null,"Детализированное формирование всей отчетности финмодели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":3703718846.6348968,"d":"3,703,718,847"},null,null,0,0,0,0,0,{"v":45184.35023437501,"d":"45,184"},{"v":122219.7048480375,"d":"122,220"},{"v":246020.71964060247,"d":"246,021"},{"v":716484.2687076937,"d":"716,484"},{"v":1211598.6255849712,"d":"1,211,599"},{"v":1400082.695295508,"d":"1,400,083"},{"v":2106417.1755960514,"d":"2,106,417"},{"v":3150507.9199302727,"d":"3,150,508"},{"v":3863015.615829348,"d":"3,863,016"},{"v":5599052.694021598,"d":"5,599,053"},{"v":7920927.736937374,"d":"7,920,928"},{"v":8261286.212591441,"d":"8,261,286"},{"v":10976932.510898769,"d":"10,976,933"},{"v":9262288.002083601,"d":"9,262,288"},{"v":9100139.90064546,"d":"9,100,140"},{"v":14664922.137688918,"d":"14,664,922"},{"v":19004267.974049114,"d":"19,004,268"},{"v":18204380.739913143,"d":"18,204,381"},{"v":19730614.339761037,"d":"19,730,614"},{"v":24625539.332093164,"d":"24,625,539"},{"v":26033496.685860626,"d":"26,033,497"},{"v":33744273.781388834,"d":"33,744,274"},{"v":41199382.70227349,"d":"41,199,383"},{"v":37950781.35253476,"d":"37,950,781"},{"v":43756029.34449952,"d":"43,756,029"},{"v":40878487.3426443,"d":"40,878,487"},{"v":35965643.46802342,"d":"35,965,643"},{"v":52575523.42671572,"d":"52,575,523"},{"v":61398451.12525497,"d":"61,398,451"},{"v":52195502.18425564,"d":"52,195,502"},{"v":49198476.354462184,"d":"49,198,476"},{"v":55263802.93774428,"d":"55,263,803"},{"v":56012537.77032863,"d":"56,012,538"},{"v":68168378.00582698,"d":"68,168,378"},{"v":76683003.33773845,"d":"76,683,003"},{"v":65030602.44293078,"d":"65,030,602"},{"v":69628388.62968643,"d":"69,628,389"},{"v":62220063.2511461,"d":"62,220,063"},{"v":50940148.45970491,"d":"50,940,148"},{"v":70483582.08660406,"d":"70,483,582"},{"v":79602851.25971866,"d":"79,602,851"},{"v":70327390.66296348,"d":"70,327,391"},{"v":70297576.83545609,"d":"70,297,577"},{"v":78882040.04952915,"d":"78,882,040"},{"v":75194762.93544453,"d":"75,194,763"},{"v":85837418.6864216,"d":"85,837,419"},{"v":96609891.07864618,"d":"96,609,891"},{"v":81945299.21081702,"d":"81,945,299"},{"v":87655994.132136,"d":"87,655,994"},{"v":78242196.65951599,"d":"78,242,197"},{"v":63950360.35416302,"d":"63,950,360"},{"v":93169267.21607786,"d":"93,169,267"},{"v":108988315.29027238,"d":"108,988,315"},{"v":91792327.63310924,"d":"91,792,328"},{"v":86246375.78823465,"d":"86,246,376"},{"v":96687396.19681379,"d":"96,687,396"},{"v":92032836.22881867,"d":"92,032,836"},{"v":104769474.8024466,"d":"104,769,475"},{"v":117512548.85403046,"d":"117,512,549"},{"v":99338837.06616071,"d":"99,338,837"},{"v":106003239.36263895,"d":"106,003,239"},{"v":94398666.07211861,"d":"94,398,666"},{"v":80574400.67202099,"d":"80,574,401"},{"v":114773322.4763022,"d":"114,773,322"},{"v":129053986.17638774,"d":"129,053,986"},{"v":108442189.83095463,"d":"108,442,190"},{"v":101851443.75772229,"d":"101,851,444"},0]
[17,{"$nulls":6},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3507290641.5955772,"d":"3,507,290,642"},null,null,0,0,0,0,0,{"v":43520.407734375,"d":"43,520"},{"v":117018.3312106875,"d":"117,018"},{"v":235276.26658346248,"d":"235,276"},{"v":683252.9402520937,"d":"683,253"},{"v":1155500.998115681,"d":"1,155,501"},{"v":1335316.7156666906,"d":"1,335,317"},{"v":2008990.8492275537,"d":"2,008,991"},{"v":3003943.854253321,"d":"3,003,944"},{"v":3683949.00049638,"d":"3,683,949"},{"v":5339391.114419999,"d":"5,339,391"},{"v":7554753.97086069,"d":"7,554,754"},{"v":7879514.501754535,"d":"7,879,515"},{"v":10471614.193402624,"d":"10,471,614"},{"v":8836373.363812579,"d":"8,836,373"},{"v":8681844.613213936,"d":"8,681,845"},{"v":13988772.46054313,"d":"13,988,772"},{"v":18129685.489110563,"d":"18,129,685"},{"v":17367715.610791046,"d":"17,367,716"},{"v":18825106.69976931,"d":"18,825,107"},{"v":23494279.547693584,"d":"23,494,280"},{"v":24838112.110580705,"d":"24,838,112"},{"v":32193853.74816902,"d":"32,193,854"},{"v":39303101.00459494,"d":"39,303,101"},{"v":36200538.366206475,"d":"36,200,538"},{"v":41727654.12201401,"d":"41,727,654"},{"v":38976393.208776504,"d":"38,976,393"},{"v":34280500.95301212,"d":"34,280,501"},{"v":50098056.0339728,"d":"50,098,056"},{"v":58479114.06542917,"d":"58,479,114"},{"v":49688644.47219975,"d":"49,688,644"},{"v":46805496.73147877,"d":"46,805,497"},{"v":52546064.71339676,"d":"52,546,065"},{"v":53268482.61952978,"d":"53,268,483"},{"v":64842654.727359004,"d":"64,842,655"},{"v":72908688.97533624,"d":"72,908,689"},{"v":61799536.29616908,"d":"61,799,536"},{"v":66126288.14159836,"d":"66,126,288"},{"v":59064695.6889514,"d":"59,064,696"},{"v":48322914.92930416,"d":"48,322,915"},{"v":66827698.25272612,"d":"66,827,698"},{"v":75435737.70884848,"d":"75,435,738"},{"v":66659504.19244945,"d":"66,659,504"},{"v":66655830.43615314,"d":"66,655,830"},{"v":74760498.66271679,"d":"74,760,499"},{"v":71232528.19519258,"d":"71,232,528"},{"v":81266680.00150791,"d":"81,266,680"},{"v":91421313.70944574,"d":"91,421,314"},{"v":77506314.59783937,"d":"77,506,315"},{"v":82862851.95521182,"d":"82,862,852"},{"v":73939091.29956467,"d":"73,939,091"},{"v":60400244.21034412,"d":"60,400,244"},{"v":88050921.71488948,"d":"88,050,922"},{"v":103036469.84502016,"d":"103,036,470"},{"v":86750898.75874111,"d":"86,750,899"},{"v":81481087.57682252,"d":"81,481,088"},{"v":91310181.55507798,"d":"91,310,182"},{"v":86884801.18243325,"d":"86,884,801"},{"v":98874162.28855953,"d":"98,874,162"},{"v":110860929.18744443,"d":"110,860,929"},{"v":93679974.69452359,"d":"93,679,975"},{"v":99931038.62588106,"d":"99,931,039"},{"v":88968633.07702017,"d":"88,968,633"},{"v":75979008.00575264,"d":"75,979,008"},{"v":108271491.37913993,"d":"108,271,491"},{"v":121706509.53695144,"d":"121,706,510"},{"v":102236619.73188087,"d":"102,236,620"},{"v":95993009.37644772,"d":"95,993,009"},0]
[18,{"$nulls":6},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":154821327.4494804,"d":"154,821,327"},null,null,0,0,0,0,0,{"v":1359.2205000000001,"d":"1,359"},{"v":4187.820507750001,"d":"4,188"},{"v":8629.8866181,"d":"8,630"},{"v":26549.449542,"d":"26,549"},{"v":44820.81441585,"d":"44,821"},{"v":51746.5357311375,"d":"51,747"},{"v":77842.3568583375,"d":"77,842"},{"v":117032.90834268002,"d":"117,033"},{"v":143020.99067652,"d":"143,021"},{"v":207383.9266224,"d":"207,384"},{"v":292506.8948027325,"d":"292,507"},{"v":304953.69864044257,"d":"304,954"},{"v":403776.61915437004,"d":"403,777"},{"v":340341.6419466279,"d":"340,342"},{"v":334231.00601121987,"d":"334,231"},{"v":540119.8453774314,"d":"540,120"},{"v":698688.5095934022,"d":"698,689"},{"v":668424.4225212001,"d":"668,424"},{"v":723515.3934294762,"d":"723,515"},{"v":903741.8437485669,"d":"903,742"},{"v":954940.2347202621,"d":"954,940"},{"v":1238493.3831097004,"d":"1,238,493"},{"v":1514421.718572184,"d":"1,514,422"},{"v":1397436.2860539001,"d":"1,397,436"},{"v":1618770.6191834626,"d":"1,618,771"},{"v":1517406.4531498717,"d":"1,517,406"},{"v":1343383.973245305,"d":"1,343,384"},{"v":1974040.3658036136,"d":"1,974,040"},{"v":2324132.055260214,"d":"2,324,132"},{"v":1993867.5033124639,"d":"1,993,868"},{"v":1901247.4681684088,"d":"1,901,247"},{"v":2157091.2951795105,"d":"2,157,091"},{"v":2178505.757119524,"d":"2,178,506"},{"v":2641218.0727894525,"d":"2,641,218"},{"v":2995016.9910203847,"d":"2,995,017"},{"v":2561699.1532707214,"d":"2,561,699"},{"v":2773769.0673076743,"d":"2,773,769"},{"v":2497312.031079083,"d":"2,497,312"},{"v":2068978.5206667532,"d":"2,068,979"},{"v":2887840.408477327,"d":"2,887,840"},{"v":3288962.0787718375,"d":"3,288,962"},{"v":2895549.027891134,"d":"2,895,549"},{"v":2876469.1417780956,"d":"2,876,469"},{"v":3252921.8751181914,"d":"3,252,922"},{"v":3124817.664060015,"d":"3,124,818"},{"v":3601718.3974946938,"d":"3,601,718"},{"v":4085482.635645109,"d":"4,085,483"},{"v":3492591.6542923925,"d":"3,492,592"},{"v":3768498.8282469623,"d":"3,768,499"},{"v":3381513.666932904,"d":"3,381,514"},{"v":2787470.2342834864,"d":"2,787,470"},{"v":4022031.8785387506,"d":"4,022,032"},{"v":4678753.045302973,"d":"4,678,753"},{"v":3960974.2716030865,"d":"3,960,974"},{"v":3742287.7240387136,"d":"3,742,288"},{"v":4220354.266091259,"d":"4,220,354"},{"v":4038350.3330282606,"d":"4,038,350"},{"v":4622467.8354024645,"d":"4,622,468"},{"v":5213138.467100904,"d":"5,213,138"},{"v":4432935.934106804,"d":"4,432,936"},{"v":4754739.820992625,"d":"4,754,740"},{"v":4250559.879511739,"d":"4,250,560"},{"v":3599519.6015270352,"d":"3,599,520"},{"v":5095424.3856525775,"d":"5,095,424"},{"v":5755955.571101446,"d":"5,755,956"},{"v":4859509.510214056,"d":"4,859,510"},{"v":4585884.578222778,"d":"4,585,885"},0]
[19,{"$nulls":6},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":41606877.58983839,"d":"41,606,878"},null,null,0,0,0,0,0,{"v":304.72200000000004,"d":"305"},{"v":1013.5531296000001,"d":"1,014"},{"v":2114.5664390399998,"d":"2,115"},{"v":6681.8789136,"d":"6,682"},{"v":11276.81305344,"d":"11,277"},{"v":13019.443897680001,"d":"13,019"},{"v":19583.96951016,"d":"19,584"},{"v":29531.157334272008,"d":"29,531"},{"v":36045.624656447995,"d":"36,046"},{"v":52277.652979199986,"d":"52,278"},{"v":73666.87127395198,"d":"73,667"},{"v":76818.012196464,"d":"76,818"},{"v":101541.698341776,"d":"101,542"},{"v":85572.9963243936,"d":"85,573"},{"v":84064.28142030336,"d":"84,064"},{"v":136029.83176835714,"d":"136,030"},{"v":175893.9753451479,"d":"175,894"},{"v":168240.70660089533,"d":"168,241"},{"v":181992.2465622492,"d":"181,992"},{"v":227517.94065101462,"d":"227,518"},{"v":240444.34055965638,"d":"240,444"},{"v":311926.6501101122,"d":"311,927"},{"v":381859.97910636984,"d":"381,860"},{"v":352806.70027438726,"d":"352,807"},{"v":409604.60330204596,"d":"409,605"},{"v":384687.6807179217,"d":"384,688"},{"v":341758.54176598863,"d":"341,759"},{"v":503427.026939301,"d":"503,427"},{"v":595205.0045655783,"d":"595,205"},{"v":512990.20874342514,"d":"512,990"},{"v":491732.1548150005,"d":"491,732"},{"v":560646.9291680132,"d":"560,647"},{"v":565549.3936793329,"d":"565,549"},{"v":684505.2056785212,"d":"684,505"},{"v":779297.3713818416,"d":"779,297"},{"v":669366.9934909786,"d":"669,367"},{"v":728331.4207803947,"d":"728,331"},{"v":658055.5311156135,"d":"658,056"},{"v":548255.0097339953,"d":"548,255"},{"v":768043.4254006131,"d":"768,043"},{"v":878151.4720983373,"d":"878,151"},{"v":772337.442622894,"d":"772,337"},{"v":765277.2575248504,"d":"765,277"},{"v":868619.5116941616,"d":"868,620"},{"v":837417.0761919437,"d":"837,417"},{"v":969020.2874190107,"d":"969,020"},{"v":1103094.7335553349,"d":"1,103,095"},{"v":946392.9586852713,"d":"946,393"},{"v":1024643.3486772209,"d":"1,024,643"},{"v":921591.693018403,"d":"921,592"},{"v":762645.9095354133,"d":"762,646"},{"v":1096313.62264962,"d":"1,096,314"},{"v":1273092.3999492554,"d":"1,273,092"},{"v":1080454.6027650416,"d":"1,080,455"},{"v":1023000.4873734139,"d":"1,023,000"},{"v":1156860.3756445516,"d":"1,156,860"},{"v":1109684.713357166,"d":"1,109,685"},{"v":1272844.678484624,"d":"1,272,845"},{"v":1438481.1994851297,"d":"1,438,481"},{"v":1225926.4375303155,"d":"1,225,926"},{"v":1317460.9157652648,"d":"1,317,461"},{"v":1179473.1155866978,"d":"1,179,473"},{"v":995873.0647413171,"d":"995,873"},{"v":1406406.7115097118,"d":"1,406,407"},{"v":1591521.068334868,"d":"1,591,521"},{"v":1346060.5888596931,"d":"1,346,061"},{"v":1272549.8030517902,"d":"1,272,550"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":524607843.41663,"d":"524,607,843"},null,null,0,0,0,0,0,{"v":4518.791138671875,"d":"4,519"},{"v":13321.56410859375,"d":"13,322"},{"v":27409.838965664054,"d":"27,410"},{"v":83917.30362416017,"d":"83,917"},{"v":141293.00441830078,"d":"141,293"},{"v":163091.26394332026,"d":"163,091"},{"v":245751.11538813286,"d":"245,751"},{"v":366299.5951081406,"d":"366,300"},{"v":449216.2762429922,"d":"449,216"},{"v":656458.9822326092,"d":"656,459"},{"v":924159.4615387722,"d":"924,159"},{"v":979736.7984869644,"d":"979,737"},{"v":1294983.782988786,"d":"1,294,984"},{"v":1238523.6662870627,"d":"1,238,524"},{"v":1225850.311141217,"d":"1,225,850"},{"v":1809938.804633779,"d":"1,809,939"},{"v":2320820.5792287528,"d":"2,320,821"},{"v":2295694.5076640844,"d":"2,295,695"},{"v":2482954.0716023836,"d":"2,482,954"},{"v":2985985.8050680603,"d":"2,985,986"},{"v":3164242.097391061,"d":"3,164,242"},{"v":4136150.315672734,"d":"4,136,150"},{"v":5055503.6517695,"d":"5,055,504"},{"v":4791573.497802166,"d":"4,791,573"},{"v":5517017.926021585,"d":"5,517,018"},{"v":5484083.998841428,"d":"5,484,084"},{"v":5094202.207866572,"d":"5,094,202"},{"v":6720431.314565083,"d":"6,720,431"},{"v":7672793.742976487,"d":"7,672,794"},{"v":6925998.977009946,"d":"6,925,999"},{"v":6720725.398455419,"d":"6,720,725"},{"v":7271639.98469426,"d":"7,271,640"},{"v":7364127.615761521,"d":"7,364,128"},{"v":8824845.462933639,"d":"8,824,845"},{"v":9958480.293661157,"d":"9,958,480"},{"v":8982597.583907066,"d":"8,982,598"},{"v":9525732.830532188,"d":"9,525,733"},{"v":8931794.670667104,"d":"8,931,795"},{"v":7975984.752069564,"d":"7,975,985"},{"v":9839486.581900287,"d":"9,839,487"},{"v":10714688.92679508,"d":"10,714,689"},{"v":9844656.64222823,"d":"9,844,657"},{"v":9821934.441395042,"d":"9,821,934"},{"v":10627963.1767692,"d":"10,627,963"},{"v":10393733.616993,"d":"10,393,734"},{"v":11912167.301316375,"d":"11,912,167"},{"v":13342078.536089804,"d":"13,342,079"},{"v":12018659.360033987,"d":"12,018,659"},{"v":12716389.296654554,"d":"12,716,389"},{"v":11881035.06720719,"d":"11,881,035"},{"v":10567504.131368292,"d":"10,567,504"},{"v":13478162.798965374,"d":"13,478,163"},{"v":15030148.317704763,"d":"15,030,148"},{"v":13431583.765097626,"d":"13,431,584"},{"v":12959778.723668525,"d":"12,959,779"},{"v":13986547.067995442,"d":"13,986,547"},{"v":13656046.616407402,"d":"13,656,047"},{"v":15310325.288101068,"d":"15,310,325"},{"v":16849585.59500516,"d":"16,849,586"},{"v":15116149.225293508,"d":"15,116,149"},{"v":15897302.906731348,"d":"15,897,303"},{"v":14766775.789502544,"d":"14,766,776"},{"v":13347253.564203953,"d":"13,347,254"},{"v":16826069.105324727,"d":"16,826,069"},{"v":18341114.57582868,"d":"18,341,115"},{"v":16346339.218616534,"d":"16,346,339"},{"v":15756511.93302327,"d":"15,756,512"},0]
[23,{"$nulls":6},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":388959978.93853015,"d":"388,959,979"},null,null,0,0,0,0,0,{"v":3699.167958984375,"d":"3,699"},{"v":10442.679236718748,"d":"10,443"},{"v":21331.275903632806,"d":"21,331"},{"v":64165.969525957036,"d":"64,166"},{"v":108113.81212916016,"d":"108,114"},{"v":124816.00459816403,"d":"124,816"},{"v":188052.9424529766,"d":"188,053"},{"v":279795.90002357814,"d":"279,796"},{"v":343658.02549464843,"d":"343,658"},{"v":502339.8972896717,"d":"502,340"},{"v":707998.7187034768,"d":"707,999"},{"v":751584.9805049644,"d":"751,585"},{"v":994015.3068757063,"d":"994,015"},{"v":954714.2466358126,"d":"954,714"},{"v":945536.2645186505,"d":"945,536"},{"v":1390631.2766062669,"d":"1,390,631"},{"v":1784222.0385223338,"d":"1,784,222"},{"v":1768333.10964436,"d":"1,768,333"},{"v":1912718.1346123798,"d":"1,912,718"},{"v":2296133.366079082,"d":"2,296,133"},{"v":2433063.9548021294,"d":"2,433,064"},{"v":3181619.349134788,"d":"3,181,619"},{"v":3888288.4622573946,"d":"3,888,288"},{"v":3686507.5091814846,"d":"3,686,508"},{"v":4237980.383228701,"d":"4,237,980"},{"v":4216729.766889654,"d":"4,216,730"},{"v":3918630.8224202674,"d":"3,918,631"},{"v":5142883.742717704,"d":"5,142,884"},{"v":5851891.3096739855,"d":"5,851,891"},{"v":5280290.192419567,"d":"5,280,290"},{"v":5113183.721138357,"d":"5,113,184"},{"v":5512165.46643451,"d":"5,512,165"},{"v":5588467.209619226,"d":"5,588,467"},{"v":6689408.197129837,"d":"6,689,408"},{"v":7526126.631507756,"d":"7,526,127"},{"v":6787644.699908795,"d":"6,787,645"},{"v":7164017.824292226,"d":"7,164,018"},{"v":6706325.37636091,"d":"6,706,325"},{"v":5990581.552766859,"d":"5,990,582"},{"v":7344597.052942956,"d":"7,344,597"},{"v":7967767.651028762,"d":"7,967,768"},{"v":7336910.032017043,"d":"7,336,910"},{"v":7328161.570765052,"d":"7,328,162"},{"v":7904653.533869792,"d":"7,904,654"},{"v":7724944.694425517,"d":"7,724,945"},{"v":8817969.14031999,"d":"8,817,969"},{"v":9841428.361927526,"d":"9,841,428"},{"v":8866281.156168938,"d":"8,866,281"},{"v":9344362.707735676,"d":"9,344,363"},{"v":8723300.570573373,"d":"8,723,301"},{"v":7767678.908113589,"d":"7,767,679"},{"v":9891693.574580701,"d":"9,891,694"},{"v":11033109.281637963,"d":"11,033,109"},{"v":9866941.237402558,"d":"9,866,941"},{"v":9513898.327577453,"d":"9,513,898"},{"v":10239016.872878585,"d":"10,239,017"},{"v":9996453.704319049,"d":"9,996,454"},{"v":11170832.451692756,"d":"11,170,832"},{"v":12256582.365969336,"d":"12,256,582"},{"v":11004934.65954909,"d":"11,004,935"},{"v":11543013.69900512,"d":"11,543,014"},{"v":10723357.068700196,"d":"10,723,357"},{"v":9732796.628302947,"d":"9,732,797"},{"v":12250697.781085841,"d":"12,250,698"},{"v":13336816.659105983,"d":"13,336,817"},{"v":11899495.62210229,"d":"11,899,496"},{"v":11464174.335531283,"d":"11,464,174"},0]
[24,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":208852594.77340293,"d":"208,852,595"},null,null,0,0,0,0,0,{"v":2130.046875,"d":"2,130"},{"v":6020.932499999999,"d":"6,021"},{"v":12402.429868124998,"d":"12,402"},{"v":37440.9462796875,"d":"37,441"},{"v":63137.443637812496,"d":"63,137"},{"v":72806.90502937499,"d":"72,807"},{"v":109530.673993125,"d":"109,531"},{"v":162083.04849000002,"d":"162,083"},{"v":199559.78050387496,"d":"199,560"},{"v":293267.50447499985,"d":"293,268"},{"v":413447.9252043936,"d":"413,448"},{"v":430438.3579893374,"d":"430,438"},{"v":570944.6271966937,"d":"570,945"},{"v":477488.7099829688,"d":"477,489"},{"v":470803.3407643036,"d":"470,803"},{"v":767969.281813024,"d":"767,969"},{"v":992452.0732138159,"d":"992,452"},{"v":948488.3491505246,"d":"948,488"},{"v":1027346.0728563915,"d":"1,027,346"},{"v":1267061.4496116224,"d":"1,267,061"},{"v":1344276.0713176439,"d":"1,344,276"},{"v":1768708.3124892344,"d":"1,768,708"},{"v":2157284.711510654,"d":"2,157,285"},{"v":1985337.04667593,"d":"1,985,337"},{"v":2294341.5232187356,"d":"2,294,342"},{"v":2129318.753753262,"d":"2,129,319"},{"v":1884175.8327865005,"d":"1,884,176"},{"v":2794483.07442573,"d":"2,794,483"},{"v":3271078.747167174,"d":"3,271,079"},{"v":2788589.659047831,"d":"2,788,590"},{"v":2643888.203260881,"d":"2,643,888"},{"v":2950000.099774913,"d":"2,950,000"},{"v":2994369.176796397,"d":"2,994,369"},{"v":3691246.339503083,"d":"3,691,246"},{"v":4162394.718533503,"d":"4,162,395"},{"v":3538925.6963304603,"d":"3,538,926"},{"v":3811068.1441509346,"d":"3,811,068"},{"v":3392030.9461984956,"d":"3,392,031"},{"v":2799996.4962081867,"d":"2,799,996"},{"v":3939400.97071053,"d":"3,939,401"},{"v":4461243.016262059,"d":"4,461,243"},{"v":3927292.1860747966,"d":"3,927,292"},{"v":3912913.004319863,"d":"3,912,913"},{"v":4357299.57892022,"d":"4,357,300"},{"v":4180899.619361199,"d":"4,180,900"},{"v":4872433.474214172,"d":"4,872,433"},{"v":5497834.7360566,"d":"5,497,835"},{"v":4674559.632979272,"d":"4,674,560"},{"v":5023597.096563621,"d":"5,023,597"},{"v":4461755.310996647,"d":"4,461,755"},{"v":3671167.767255924,"d":"3,671,168"},{"v":5385711.622582797,"d":"5,385,712"},{"v":6270988.3951491285,"d":"6,270,988"},{"v":5287203.428621356,"d":"5,287,203"},{"v":4982600.035130554,"d":"4,982,600"},{"v":5538692.686183103,"d":"5,538,693"},{"v":5300281.858184537,"d":"5,300,282"},{"v":6147094.114638527,"d":"6,147,094"},{"v":6907910.879385988,"d":"6,907,911"},{"v":5851418.83683366,"d":"5,851,419"},{"v":6261598.310001858,"d":"6,261,598"},{"v":5546455.99651599,"d":"5,546,456"},{"v":4728960.927332516,"d":"4,728,961"},{"v":6792322.074838799,"d":"6,792,322"},{"v":7648299.459546215,"d":"7,648,299"},{"v":6435883.237361127,"d":"6,435,883"},{"v":6060443.064797327,"d":"6,060,443"},0]
[25,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":27405768.06968771,"d":"27,405,768"},null,null,0,0,0,0,0,{"v":284.0062500000001,"d":"284"},{"v":802.7909999999999,"d":"803"},{"v":1620.6027749999998,"d":"1,621"},{"v":4846.724437500001,"d":"4,847"},{"v":8173.1318625,"d":"8,173"},{"v":9574.74057375,"d":"9,575"},{"v":14604.089865750002,"d":"14,604"},{"v":21611.073132000005,"d":"21,611"},{"v":26186.966685,"d":"26,187"},{"v":37963.43099999999,"d":"37,963"},{"v":53520.76701675,"d":"53,521"},{"v":56504.0569358925,"d":"56,504"},{"v":76125.9502928925,"d":"76,126"},{"v":63665.16133106251,"d":"63,665"},{"v":61605.25841435626,"d":"61,605"},{"v":99413.49926382187,"d":"99,413"},{"v":128472.76028657812,"d":"128,473"},{"v":124424.8150351697,"d":"124,425"},{"v":136979.47638085223,"d":"136,979"},{"v":168941.526614883,"d":"168,942"},{"v":176590.40512834463,"d":"176,590"},{"v":228959.0048529754,"d":"228,959"},{"v":279260.15682985826,"d":"279,260"},{"v":260556.1672834764,"d":"260,556"},{"v":305912.20309583144,"d":"305,912"},{"v":283909.16716710164,"d":"283,909"},{"v":246819.99939048028,"d":"246,820"},{"v":361745.3818026834,"d":"361,745"},{"v":423440.6145200225,"d":"423,441"},{"v":365557.6525771376,"d":"365,558"},{"v":352518.42710145074,"d":"352,518"},{"v":393333.346636655,"d":"393,333"},{"v":393384.561916165,"d":"393,385"},{"v":477831.24135962245,"d":"477,831"},{"v":538821.3227875086,"d":"538,821"},{"v":464162.3954112036,"d":"464,162"},{"v":508142.4192201247,"d":"508,142"},{"v":452270.79282646615,"d":"452,271"},{"v":366880.8010991198,"d":"366,881"},{"v":509954.8182149554,"d":"509,955"},{"v":577507.1865711403,"d":"577,507"},{"v":515160.3220306488,"d":"515,160"},{"v":521721.7339093151,"d":"521,722"},{"v":580973.2771893627,"d":"580,973"},{"v":549715.5363380164,"d":"549,716"},{"v":630735.7248173688,"d":"630,736"},{"v":711693.8169652559,"d":"711,694"},{"v":613108.1287226563,"d":"613,108"},{"v":669812.9462084831,"d":"669,813"},{"v":594900.7081328863,"d":"594,901"},{"v":481037.30421905,"d":"481,037"},{"v":697179.4980689705,"d":"697,179"},{"v":811778.4330290133,"d":"811,778"},{"v":693070.7576856395,"d":"693,071"},{"v":664346.6713507406,"d":"664,347"},{"v":738492.3581577471,"d":"738,492"},{"v":696923.3413872262,"d":"696,923"},{"v":795740.3384645341,"d":"795,740"},{"v":894227.9455515844,"d":"894,228"},{"v":767453.6436611646,"d":"767,454"},{"v":834879.7746669143,"d":"834,880"},{"v":739527.4662021319,"d":"739,527"},{"v":619374.3972008773,"d":"619,374"},{"v":879264.9935066409,"d":"879,265"},{"v":990071.1274493482,"d":"990,071"},{"v":843639.854519744,"d":"843,640"},{"v":808059.0753063102,"d":"808,059"},0]
[26,{"$nulls":6},"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":13566995.871994227,"d":"13,566,996"},null,null,0,0,0,0,0,{"v":142.00312500000004,"d":"142"},{"v":401.39549999999997,"d":"401"},{"v":810.3013874999999,"d":"810"},{"v":2423.3622187500005,"d":"2,423"},{"v":4086.56593125,"d":"4,087"},{"v":4712.4210375,"d":"4,712"},{"v":7089.3640125,"d":"7,089"},{"v":10667.804895000001,"d":"10,668"},{"v":13093.4833425,"d":"13,093"},{"v":18981.715499999995,"d":"18,982"},{"v":26760.383508375,"d":"26,760"},{"v":27860.087895750003,"d":"27,860"},{"v":36954.34480237501,"d":"36,954"},{"v":31235.339188968755,"d":"31,235"},{"v":30802.62920717813,"d":"30,803"},{"v":49706.749631910934,"d":"49,707"},{"v":64236.38014328906,"d":"64,236"},{"v":61390.831660228134,"d":"61,391"},{"v":66494.89144701562,"d":"66,495"},{"v":83297.49242138775,"d":"83,297"},{"v":88295.20256417232,"d":"88,295"},{"v":114479.5024264877,"d":"114,480"},{"v":139630.07841492913,"d":"139,630"},{"v":128500.77972012498,"d":"128,501"},{"v":148501.0694639959,"d":"148,501"},{"v":139276.85542124417,"d":"139,277"},{"v":123409.99969524014,"d":"123,410"},{"v":180872.6909013417,"d":"180,873"},{"v":211720.30726001124,"d":"211,720"},{"v":180491.24006782076,"d":"180,491"},{"v":171125.45004924797,"d":"171,125"},{"v":193820.49603759806,"d":"193,820"},{"v":196692.2809580825,"d":"196,692"},{"v":238915.62067981123,"d":"238,916"},{"v":269410.6613937543,"d":"269,411"},{"v":229056.6793741399,"d":"229,057"},{"v":246671.07729132264,"d":"246,671"},{"v":221759.78242595532,"d":"221,760"},{"v":183440.4005495599,"d":"183,440"},{"v":254977.4091074777,"d":"254,977"},{"v":288753.59328557015,"d":"288,754"},{"v":254193.66900160493,"d":"254,194"},{"v":253262.9776258811,"d":"253,263"},{"v":286275.2412796244,"d":"286,275"},{"v":274857.7681690082,"d":"274,858"},{"v":315367.8624086844,"d":"315,368"},{"v":355846.90848262794,"d":"355,847"},{"v":302560.4940439659,"d":"302,560"},{"v":325151.91563518596,"d":"325,152"},{"v":291689.36691474984,"d":"291,689"},{"v":240518.652109525,"d":"240,519"},{"v":348589.74903448526,"d":"348,590"},{"v":405889.21651450667,"d":"405,889"},{"v":342213.8141502495,"d":"342,214"},{"v":322498.38415084494,"d":"322,498"},{"v":363892.7922469185,"d":"363,893"},{"v":348461.6706936131,"d":"348,462"},{"v":397870.1692322671,"d":"397,870"},{"v":447113.9727757922,"d":"447,114"},{"v":378732.6107982951,"d":"378,733"},{"v":405281.44401306513,"d":"405,281"},{"v":362599.50081296114,"d":"362,600"},{"v":309687.19860043866,"d":"309,687"},{"v":439632.49675332045,"d":"439,632"},{"v":495035.5637246741,"d":"495,036"},{"v":416562.0218356716,"d":"416,562"},{"v":392261.6870418982,"d":"392,262"},0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":107026630.9411116,"d":"107,026,631"},null,null,0,0,0,0,0,{"v":879.31669921875,"d":"879"},{"v":2475.0463359375,"d":"2,475"},{"v":4998.416825390625,"d":"4,998"},{"v":14965.335838476565,"d":"14,965"},{"v":25166.66976738282,"d":"25,167"},{"v":29016.875351953124,"d":"29,017"},{"v":43714.47275507813,"d":"43,714"},{"v":65718.44115890627,"d":"65,718"},{"v":80629.0730486719,"d":"80,629"},{"v":117020.95870359374,"d":"117,021"},{"v":164822.80228766016,"d":"164,823"},{"v":182140.3674492188,"d":"182,140"},{"v":238454.14198749617,"d":"238,454"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":364262.88145962305,"d":"364,263"},{"v":460816.0191374238,"d":"460,816"},{"v":487714.702921875,"d":"487,715"},{"v":524536.6876370157,"d":"524,537"},{"v":597563.7672547604,"d":"597,564"},{"v":633770.9813784376,"d":"633,771"},{"v":822671.1764354545,"d":"822,671"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1145558.144192414,"d":"1,145,558"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1389063.5350676526,"d":"1,389,064"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1519239.6338348805,"d":"1,519,240"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1754934.611990246,"d":"1,754,935"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1998566.2950998794,"d":"1,998,566"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2061619.5665235263,"d":"2,061,620"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2307255.4452921264,"d":"2,307,255"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2558308.268714142,"d":"2,558,308"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2661702.0806880384,"d":"2,661,702"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2767645.4125313982,"d":"2,767,645"},{"v":2808297.564656671,"d":"2,808,298"},{"v":2946252.176428791,"d":"2,946,252"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3108657.054094832,"d":"3,108,657"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3184214.012297754,"d":"3,184,214"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},0]
[29,{"$nulls":6},"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":32107989.282333486,"d":"32,107,989"},null,null,0,0,0,0,0,{"v":263.795009765625,"d":"264"},{"v":742.51390078125,"d":"743"},{"v":1499.5250476171873,"d":"1,500"},{"v":4489.600751542969,"d":"4,490"},{"v":7550.0009302148455,"d":"7,550"},{"v":8705.062605585937,"d":"8,705"},{"v":13114.34182652344,"d":"13,114"},{"v":19715.53234767188,"d":"19,716"},{"v":24188.721914601567,"d":"24,189"},{"v":35106.28761107812,"d":"35,106"},{"v":49446.84068629805,"d":"49,447"},{"v":54642.110234765634,"d":"54,642"},{"v":71536.24259624885,"d":"71,536"},{"v":88228.85449218751,"d":"88,229"},{"v":88228.85449218751,"d":"88,229"},{"v":109278.8644378869,"d":"109,279"},{"v":138244.80574122712,"d":"138,245"},{"v":146314.4108765625,"d":"146,314"},{"v":157361.0062911047,"d":"157,361"},{"v":179269.1301764281,"d":"179,269"},{"v":190131.2944135313,"d":"190,131"},{"v":246801.35293063635,"d":"246,801"},{"v":302795.4266542968,"d":"302,795"},{"v":302795.4266542968,"d":"302,795"},{"v":343667.44325772417,"d":"343,667"},{"v":384051.9208957031,"d":"384,052"},{"v":384051.9208957031,"d":"384,052"},{"v":416719.06052029575,"d":"416,719"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":455771.89015046414,"d":"455,772"},{"v":462466.42844967253,"d":"462,466"},{"v":526480.3835970737,"d":"526,480"},{"v":589730.7527983827,"d":"589,731"},{"v":589730.7527983827,"d":"589,731"},{"v":599569.8885299638,"d":"599,570"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":618485.8699570579,"d":"618,486"},{"v":627570.4085901444,"d":"627,570"},{"v":692176.6335876379,"d":"692,177"},{"v":756012.207789933,"d":"756,012"},{"v":756012.207789933,"d":"756,012"},{"v":767492.4806142426,"d":"767,492"},{"v":778835.8118144053,"d":"778,836"},{"v":778835.8118144053,"d":"778,836"},{"v":798510.6242064115,"d":"798,511"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":830293.6237594194,"d":"830,294"},{"v":842489.2693970014,"d":"842,489"},{"v":883875.6529286373,"d":"883,876"},{"v":924768.3619052238,"d":"924,768"},{"v":924768.3619052238,"d":"924,768"},{"v":932597.1162284495,"d":"932,597"},{"v":940332.4858082571,"d":"940,332"},{"v":940332.4858082571,"d":"940,332"},{"v":955264.2036893262,"d":"955,264"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},0]
[30,{"$nulls":6},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":108949412.6546268,"d":"108,949,413"},null,null,0,0,0,0,0,{"v":697.4194921874999,"d":"697"},{"v":2374.1711718750003,"d":"2,374"},{"v":4999.248175781249,"d":"4,999"},{"v":16107.166142578124,"d":"16,107"},{"v":27067.537916015623,"d":"27,068"},{"v":31247.392591406253,"d":"31,247"},{"v":47125.38073640626,"d":"47,125"},{"v":70441.1215340625,"d":"70,441"},{"v":86003.17022109374,"d":"86,003"},{"v":125733.50739843749,"d":"125,734"},{"v":176450.0039848828,"d":"176,450"},{"v":186400.73682449997,"d":"186,401"},{"v":246132.80987449217,"d":"246,133"},{"v":231710.94896625,"d":"231,711"},{"v":228756.5216890664,"d":"228,757"},{"v":342400.9182616933,"d":"342,401"},{"v":438375.0961485879,"d":"438,375"},{"v":431182.2747832242,"d":"431,182"},{"v":466553.30768815364,"d":"466,553"},{"v":563222.1395685094,"d":"563,222"},{"v":596662.9372168616,"d":"596,663"},{"v":780010.7167458822,"d":"780,011"},{"v":953711.5730632007,"d":"953,712"},{"v":903038.8249074373,"d":"903,039"},{"v":1045115.1758873947,"d":"1,045,115"},{"v":1033553.4074181424,"d":"1,033,553"},{"v":957398.6779411436,"d":"957,399"},{"v":1285238.9243608208,"d":"1,285,239"},{"v":1481848.2724042174,"d":"1,481,848"},{"v":1338274.3586853116,"d":"1,338,274"},{"v":1306313.6446429784,"d":"1,306,314"},{"v":1425858.0319869297,"d":"1,425,858"},{"v":1438935.739342833,"d":"1,438,936"},{"v":1732375.500241226,"d":"1,732,376"},{"v":1970587.5993465893,"d":"1,970,588"},{"v":1777154.4930800297,"d":"1,777,154"},{"v":1910026.535755327,"d":"1,910,027"},{"v":1794876.9202391834,"d":"1,794,877"},{"v":1598179.751772547,"d":"1,598,180"},{"v":2008683.282003883,"d":"2,008,683"},{"v":2209297.347884698,"d":"2,209,297"},{"v":2018021.851394369,"d":"2,018,022"},{"v":2008859.306731576,"d":"2,008,859"},{"v":2188412.267193799,"d":"2,188,412"},{"v":2141975.126529214,"d":"2,141,975"},{"v":2484177.348866738,"d":"2,484,177"},{"v":2807786.383497188,"d":"2,807,786"},{"v":2527333.3477610843,"d":"2,527,333"},{"v":2702021.4196949718,"d":"2,702,021"},{"v":2524324.107753648,"d":"2,524,324"},{"v":2234551.0690136948,"d":"2,234,551"},{"v":2869776.257173965,"d":"2,869,776"},{"v":3200972.9762764047,"d":"3,200,973"},{"v":2853968.2989979363,"d":"2,853,968"},{"v":2758933.784434397,"d":"2,758,934"},{"v":2993615.324125509,"d":"2,993,615"},{"v":2920571.47007148,"d":"2,920,571"},{"v":3305810.906706078,"d":"3,305,811"},{"v":3665394.4840269675,"d":"3,665,394"},{"v":3280330.222580648,"d":"3,280,330"},{"v":3474470.701583248,"d":"3,474,471"},{"v":3220004.145542588,"d":"3,220,004"},{"v":2877285.4438237855,"d":"2,877,285"},{"v":3651392.763955753,"d":"3,651,393"},{"v":3994341.528983511,"d":"3,994,342"},{"v":3548966.6094130483,"d":"3,548,967"},{"v":3425992.9203993436,"d":"3,425,993"},0]
[31,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":55491768.92031605,"d":"55,491,769"},null,null,0,0,0,0,0,{"v":375.890625,"d":"376"},{"v":1280.8125,"d":"1,281"},{"v":2721.7404843749996,"d":"2,722"},{"v":8805.1891640625,"d":"8,805"},{"v":14809.1508984375,"d":"14,809"},{"v":17048.268703125,"d":"17,048"},{"v":25643.383734375,"d":"25,643"},{"v":38154.62475,"d":"38,155"},{"v":46758.63029062499,"d":"46,759"},{"v":68767.80322499998,"d":"68,768"},{"v":96533.39456578123,"d":"96,533"},{"v":100395.67561031248,"d":"100,396"},{"v":132595.13605078124,"d":"132,595"},{"v":110686.72222265624,"d":"110,687"},{"v":108986.59238530078,"d":"108,987"},{"v":178415.18660322073,"d":"178,415"},{"v":229916.88273359183,"d":"229,917"},{"v":219258.40863596488,"d":"219,258"},{"v":237103.03324473047,"d":"237,103"},{"v":292511.88574368757,"d":"292,512"},{"v":309961.20551830245,"d":"309,961"},{"v":408164.19599277346,"d":"408,164"},{"v":498485.3415367714,"d":"498,485"},{"v":459463.82799154526,"d":"459,464"},{"v":534053.1037994676,"d":"534,053"},{"v":497451.1748011329,"d":"497,451"},{"v":443235.75408727536,"d":"443,236"},{"v":661545.9363133009,"d":"661,546"},{"v":781550.8140663755,"d":"781,551"},{"v":673182.3490843186,"d":"673,182"},{"v":647009.834922968,"d":"647,010"},{"v":729925.328142252,"d":"729,925"},{"v":737386.2430990185,"d":"737,386"},{"v":905118.9733723323,"d":"905,119"},{"v":1029684.0015116083,"d":"1,029,684"},{"v":883647.0212353352,"d":"883,647"},{"v":963855.152121279,"d":"963,855"},{"v":864834.8205888562,"d":"864,835"},{"v":723035.9880782563,"d":"723,036"},{"v":1027029.3755838582,"d":"1,027,029"},{"v":1173252.5384644675,"d":"1,173,253"},{"v":1028399.147601475,"d":"1,028,399"},{"v":1017697.8037138428,"d":"1,017,698"},{"v":1142389.8626925354,"d":"1,142,390"},{"v":1104975.3961388394,"d":"1,104,975"},{"v":1301141.0175201034,"d":"1,301,141"},{"v":1479791.8207027717,"d":"1,479,792"},{"v":1268103.2579318637,"d":"1,268,103"},{"v":1375240.8323972845,"d":"1,375,241"},{"v":1227746.6352319948,"d":"1,227,747"},{"v":1018649.9493654383,"d":"1,018,650"},{"v":1479439.398338481,"d":"1,479,439"},{"v":1711889.4300662905,"d":"1,711,889"},{"v":1450526.94974509,"d":"1,450,527"},{"v":1374839.911542495,"d":"1,374,840"},{"v":1536991.8221877345,"d":"1,536,992"},{"v":1478290.166350413,"d":"1,478,290"},{"v":1724049.0068757662,"d":"1,724,049"},{"v":1945323.9987870392,"d":"1,945,324"},{"v":1654947.3464931033,"d":"1,654,947"},{"v":1780178.5144068107,"d":"1,780,179"},{"v":1581292.9593884768,"d":"1,581,293"},{"v":1334589.4295820568,"d":"1,334,589"},{"v":1905047.6469969433,"d":"1,905,048"},{"v":2151975.071172293,"d":"2,151,975"},{"v":1816657.393181834,"d":"1,816,657"},{"v":1718952.759422545,"d":"1,718,953"},0]
[32,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":17476404.320343643,"d":"17,476,404"},null,null,0,0,0,0,0,{"v":120.28500000000001,"d":"120"},{"v":409.86,"d":"410"},{"v":854.0235,"d":"854"},{"v":2735.5927500000003,"d":"2,736"},{"v":4600.901250000001,"d":"4,601"},{"v":5382.553275,"d":"5,383"},{"v":8205.882795000001,"d":"8,206"},{"v":12209.479920000002,"d":"12,209"},{"v":14729.566500000003,"d":"14,730"},{"v":21364.7544,"d":"21,365"},{"v":29990.957535,"d":"29,991"},{"v":31634.63490825,"d":"31,635"},{"v":42430.44353624999,"d":"42,430"},{"v":35419.75111125,"d":"35,420"},{"v":34231.478131125,"d":"34,231"},{"v":55429.96088643749,"d":"55,430"},{"v":71430.48783956248,"d":"71,430"},{"v":69038.44352274375,"d":"69,038"},{"v":75872.97063831377,"d":"75,873"},{"v":93603.80343798001,"d":"93,604"},{"v":97734.38525705252,"d":"97,734"},{"v":126808.29390066752,"d":"126,808"},{"v":154869.23232210378,"d":"154,869"},{"v":144733.39629584717,"d":"144,733"},{"v":170896.99321582963,"d":"170,897"},{"v":159184.37593636257,"d":"159,184"},{"v":139350.52040482734,"d":"139,351"},{"v":205528.8345827731,"d":"205,529"},{"v":242811.90339926234,"d":"242,812"},{"v":211814.9387393865,"d":"211,815"},{"v":207043.14717534973,"d":"207,043"},{"v":233576.10500552063,"d":"233,576"},{"v":232534.5841953177,"d":"232,535"},{"v":281202.01114480227,"d":"281,202"},{"v":319901.82571234426,"d":"319,902"},{"v":278177.0387619127,"d":"278,177"},{"v":308433.64867880935,"d":"308,434"},{"v":276747.14258843404,"d":"276,747"},{"v":227355.55740950833,"d":"227,356"},{"v":319077.08756003354,"d":"319,077"},{"v":364505.64301808696,"d":"364,506"},{"v":323708.91179319675,"d":"323,709"},{"v":325663.2971884297,"d":"325,663"},{"v":365564.7560616114,"d":"365,565"},{"v":348661.7693642183,"d":"348,662"},{"v":404237.98602566327,"d":"404,238"},{"v":459741.148179502,"d":"459,741"},{"v":399197.59027337085,"d":"399,198"},{"v":440077.066367131,"d":"440,077"},{"v":392878.9232742383,"d":"392,879"},{"v":320322.8300461446,"d":"320,323"},{"v":459631.65773622715,"d":"459,632"},{"v":531849.1433215659,"d":"531,849"},{"v":456356.945600073,"d":"456,357"},{"v":439948.77169359836,"d":"439,949"},{"v":491837.38310007495,"d":"491,837"},{"v":466493.72973201243,"d":"466,494"},{"v":535626.8759225681,"d":"535,627"},{"v":604372.5044775266,"d":"604,373"},{"v":520961.6585210245,"d":"520,962"},{"v":569657.1246101795,"d":"569,657"},{"v":506013.7470043127,"d":"506,014"},{"v":419579.2946960627,"d":"419,579"},{"v":591859.4631446815,"d":"591,859"},{"v":668574.7793933337,"d":"668,575"},{"v":571539.5835605318,"d":"571,540"},{"v":550064.8830152145,"d":"550,065"},0]
[33,{"$nulls":6},"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":2162825.4021097952,"d":"2,162,825"},null,null,0,0,0,0,0,{"v":15.035625000000001,"d":"15"},{"v":51.2325,"d":"51"},{"v":106.7529375,"d":"107"},{"v":341.94909375000003,"d":"342"},{"v":575.1126562500001,"d":"575"},{"v":662.0686875,"d":"662"},{"v":995.8595625000003,"d":"996"},{"v":1507.0596750000004,"d":"1,507"},{"v":1841.1958125000003,"d":"1,841"},{"v":2670.5943,"d":"2,671"},{"v":3748.869691875,"d":"3,749"},{"v":3898.86118875,"d":"3,899"},{"v":5149.325671875,"d":"5,149"},{"v":4344.959226093751,"d":"4,345"},{"v":4278.934766390625,"d":"4,279"},{"v":6928.745110804686,"d":"6,929"},{"v":8928.81097994531,"d":"8,929"},{"v":8514.889655765624,"d":"8,515"},{"v":9207.884786203125,"d":"9,208"},{"v":11539.154670738752,"d":"11,539"},{"v":12216.798157131565,"d":"12,217"},{"v":15851.03673758344,"d":"15,851"},{"v":19358.654040262973,"d":"19,359"},{"v":17843.255455982344,"d":"17,843"},{"v":20739.92636114438,"d":"20,740"},{"v":19524.26828220954,"d":"19,524"},{"v":17418.815050603418,"d":"17,419"},{"v":25691.104322846637,"d":"25,691"},{"v":30351.487924907793,"d":"30,351"},{"v":26143.003847934702,"d":"26,143"},{"v":25126.59553098905,"d":"25,127"},{"v":28777.078754249014,"d":"28,777"},{"v":29066.823024414713,"d":"29,067"},{"v":35150.25139310028,"d":"35,150"},{"v":39987.72821404303,"d":"39,988"},{"v":34316.38917418777,"d":"34,316"},{"v":37431.26804354482,"d":"37,431"},{"v":33926.19545329923,"d":"33,926"},{"v":28419.44467618854,"d":"28,419"},{"v":39884.63594500419,"d":"39,885"},{"v":45563.20537726087,"d":"45,563"},{"v":39937.83097481456,"d":"39,938"},{"v":39522.244804421076,"d":"39,522"},{"v":45035.710162903815,"d":"45,036"},{"v":43582.721170527286,"d":"43,583"},{"v":50529.74825320791,"d":"50,530"},{"v":57467.64352243775,"d":"57,468"},{"v":49246.728463373365,"d":"49,247"},{"v":53407.41096688485,"d":"53,407"},{"v":48160.613401071256,"d":"48,161"},{"v":40040.353755768076,"d":"40,040"},{"v":57453.957217028394,"d":"57,454"},{"v":66481.14291519574,"d":"66,481"},{"v":56331.143679420966,"d":"56,331"},{"v":53391.84122495126,"d":"53,392"},{"v":60591.39217134899,"d":"60,591"},{"v":58311.716216501554,"d":"58,312"},{"v":66953.35949032102,"d":"66,953"},{"v":75546.56305969083,"d":"75,547"},{"v":64269.79986380982,"d":"64,270"},{"v":69133.14619055577,"d":"69,133"},{"v":62028.13144114065,"d":"62,028"},{"v":52447.411837007836,"d":"52,447"},{"v":73982.43289308519,"d":"73,982"},{"v":83571.84742416671,"d":"83,572"},{"v":70549.80167696443,"d":"70,550"},{"v":66755.44696786584,"d":"66,755"},0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":26014164.624505624,"d":"26,014,165"},null,null,0,0,0,0,0,{"v":143.237109375,"d":"143"},{"v":486.35859375,"d":"486"},{"v":1012.8701953124998,"d":"1,013"},{"v":3249.5654882812496,"d":"3,250"},{"v":5447.97931640625,"d":"5,448"},{"v":6272.6937890625,"d":"6,273"},{"v":9446.349726562501,"d":"9,446"},{"v":14284.582453125004,"d":"14,285"},{"v":17441.367398437502,"d":"17,441"},{"v":25331.042671875002,"d":"25,331"},{"v":35520.60168632812,"d":"35,521"},{"v":38824.280859374994,"d":"38,824"},{"v":50736.849704296874,"d":"50,737"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":78174.63512402344,"d":"78,175"},{"v":98537.62661191406,"d":"98,538"},{"v":103361.94843749999,"d":"103,362"},{"v":111053.3992453125,"d":"111,053"},{"v":127359.45824315623,"d":"127,359"},{"v":135961.96021875,"d":"135,962"},{"v":176297.8385498906,"d":"176,298"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":245711.6557776562,"d":"245,712"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":301902.34549376945,"d":"301,902"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":333522.70775762165,"d":"333,523"},{"v":338421.6069416015,"d":"338,422"},{"v":393003.2802546087,"d":"393,003"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":461774.20531668747,"d":"461,774"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":478993.9868576824,"d":"478,994"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":488786.10636672936,"d":"488,786"},{"v":495965.5691197147,"d":"495,966"},{"v":560206.6131290488,"d":"560,207"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":640997.0076643628,"d":"640,997"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":671731.7260632531,"d":"671,732"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":695534.4051279617,"d":"695,534"},{"v":705750.6598250406,"d":"705,751"},{"v":753216.6649364786,"d":"753,217"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":811924.5510582324,"d":"811,925"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":831156.3237854177,"d":"831,156"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},0]
[36,{"$nulls":6},"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7804249.387351686,"d":"7,804,249"},null,null,0,0,0,0,0,{"v":42.971132812499995,"d":"43"},{"v":145.907578125,"d":"146"},{"v":303.86105859374993,"d":"304"},{"v":974.8696464843748,"d":"975"},{"v":1634.393794921875,"d":"1,634"},{"v":1881.8081367187501,"d":"1,882"},{"v":2833.9049179687504,"d":"2,834"},{"v":4285.374735937501,"d":"4,285"},{"v":5232.410219531251,"d":"5,232"},{"v":7599.312801562501,"d":"7,599"},{"v":10656.180505898436,"d":"10,656"},{"v":11647.284257812498,"d":"11,647"},{"v":15221.054911289062,"d":"15,221"},{"v":18752.19609375,"d":"18,752"},{"v":18752.19609375,"d":"18,752"},{"v":23452.39053720703,"d":"23,452"},{"v":29561.287983574217,"d":"29,561"},{"v":31008.584531249995,"d":"31,009"},{"v":33316.01977359375,"d":"33,316"},{"v":38207.83747294687,"d":"38,208"},{"v":40788.588065625,"d":"40,789"},{"v":52889.35156496718,"d":"52,889"},{"v":64845.77196093749,"d":"64,846"},{"v":64845.77196093749,"d":"64,846"},{"v":73713.49673329687,"d":"73,713"},{"v":82475.44347656249,"d":"82,475"},{"v":82475.44347656249,"d":"82,475"},{"v":90570.70364813083,"d":"90,571"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":100056.81232728649,"d":"100,057"},{"v":101526.48208248045,"d":"101,526"},{"v":117900.9840763826,"d":"117,901"},{"v":134080.16397890626,"d":"134,080"},{"v":134080.16397890626,"d":"134,080"},{"v":138532.26159500625,"d":"138,532"},{"v":142931.25267890625,"d":"142,931"},{"v":142931.25267890625,"d":"142,931"},{"v":143698.1960573047,"d":"143,698"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":146635.8319100188,"d":"146,636"},{"v":148789.6707359144,"d":"148,790"},{"v":168061.98393871463,"d":"168,062"},{"v":187104.40871364842,"d":"187,104"},{"v":187104.40871364842,"d":"187,104"},{"v":192299.10229930884,"d":"192,299"},{"v":197431.83134915621,"d":"197,432"},{"v":197431.83134915621,"d":"197,432"},{"v":201519.51781897593,"d":"201,520"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":208660.3215383885,"d":"208,660"},{"v":211725.19794751218,"d":"211,725"},{"v":225964.99948094357,"d":"225,965"},{"v":240034.94254677935,"d":"240,035"},{"v":240034.94254677935,"d":"240,035"},{"v":243577.36531746972,"d":"243,577"},{"v":247077.53254815182,"d":"247,078"},{"v":247077.53254815182,"d":"247,078"},{"v":249346.8971356253,"d":"249,347"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},0]
[37,{"$nulls":6},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":26698451.823473077,"d":"26,698,452"},null,null,0,0,0,0,0,{"v":122.2036875,"d":"122"},{"v":504.7137,"d":"505"},{"v":1079.31488625,"d":"1,079"},{"v":3644.167955625,"d":"3,644"},{"v":6111.654373124999,"d":"6,112"},{"v":7027.8667537500005,"d":"7,028"},{"v":10572.792198750001,"d":"10,573"},{"v":16062.573550500005,"d":"16,063"},{"v":19555.080527250004,"d":"19,555"},{"v":28385.577544499996,"d":"28,386"},{"v":39710.7388504125,"d":"39,711"},{"v":41751.081157500004,"d":"41,751"},{"v":54835.66623858751,"d":"54,836"},{"v":52098.470685000015,"d":"52,098"},{"v":51557.524933500004,"d":"51,558"},{"v":76906.60976581875,"d":"76,907"},{"v":98223.44455783126,"d":"98,223"},{"v":96179.12323650003,"d":"96,179"},{"v":103682.62930185001,"d":"103,683"},{"v":126630.299420469,"d":"126,630"},{"v":134515.20537207002,"d":"134,515"},{"v":174520.24979206352,"d":"174,520"},{"v":213503.61644890503,"d":"213,504"},{"v":202027.163713245,"d":"202,027"},{"v":233922.36690549002,"d":"233,922"},{"v":233800.82453363176,"d":"233,801"},{"v":218172.70750516115,"d":"218,173"},{"v":292308.6474865578,"d":"292,309"},{"v":339054.16089828376,"d":"339,054"},{"v":307434.4259050665,"d":"307,434"},{"v":301228.03267408354,"d":"301,228"},{"v":333616.48627282004,"d":"333,616"},{"v":336724.66679946263,"d":"336,725"},{"v":403061.765562576,"d":"403,062"},{"v":461766.0628068107,"d":"461,766"},{"v":417798.390918242,"d":"417,798"},{"v":451688.4704846356,"d":"451,688"},{"v":430592.37406701007,"d":"430,592"},{"v":387223.4475301581,"d":"387,223"},{"v":486206.2469534475,"d":"486,206"},{"v":537623.927881621,"d":"537,624"},{"v":489724.75881681946,"d":"489,725"},{"v":484913.56389841513,"d":"484,914"},{"v":534897.3757056107,"d":"534,897"},{"v":526813.7960382696,"d":"526,814"},{"v":610020.8121296457,"d":"610,021"},{"v":692863.7906650904,"d":"692,864"},{"v":625044.8561039668,"d":"625,045"},{"v":670005.1692239062,"d":"670,005"},{"v":633410.3888801693,"d":"633,410"},{"v":565274.1542410091,"d":"565,274"},{"v":716692.9672107075,"d":"716,693"},{"v":796066.0597903958,"d":"796,066"},{"v":710674.2286971298,"d":"710,674"},{"v":686946.6116566745,"d":"686,947"},{"v":753914.8709913482,"d":"753,915"},{"v":739021.4420168744,"d":"739,021"},{"v":833681.9297022338,"d":"833,682"},{"v":927608.7450088545,"d":"927,609"},{"v":830884.3431637719,"d":"830,884"},{"v":879818.5061429809,"d":"879,819"},{"v":823414.5752597599,"d":"823,415"},{"v":737171.4920772224,"d":"737,171"},{"v":923978.560283133,"d":"923,979"},{"v":1009956.3877391844,"d":"1,009,956"},{"v":897876.9871011951,"d":"897,877"},{"v":866344.677092644,"d":"866,345"},0]
[38,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":18196890.952056702,"d":"18,196,891"},null,null,0,0,0,0,0,{"v":89.1,"d":"89"},{"v":368.28,"d":"368"},{"v":787.842,"d":"788"},{"v":2658.645,"d":"2,659"},{"v":4463.019,"d":"4,463"},{"v":5131.566000000001,"d":"5,132"},{"v":7717.842000000001,"d":"7,718"},{"v":11727.223200000002,"d":"11,727"},{"v":14279.878800000002,"d":"14,280"},{"v":20720.303999999996,"d":"20,720"},{"v":28996.39314,"d":"28,996"},{"v":30133.766520000005,"d":"30,134"},{"v":39673.87578,"d":"39,674"},{"v":33434.484435000006,"d":"33,434"},{"v":32893.5386835,"d":"32,894"},{"v":53397.58215825,"d":"53,398"},{"v":68669.33844375,"d":"68,669"},{"v":65382.19018650001,"d":"65,382"},{"v":70618.94111250002,"d":"70,619"},{"v":88524.02900484,"d":"88,524"},{"v":93639.50282907001,"d":"93,640"},{"v":121559.31146073001,"d":"121,559"},{"v":148601.60021140502,"d":"148,602"},{"v":137125.147475745,"d":"137,125"},{"v":160060.92445134002,"d":"160,061"},{"v":151086.82774613175,"d":"151,087"},{"v":135458.71071766113,"d":"135,459"},{"v":200687.12359768714,"d":"200,687"},{"v":238631.36271640874,"d":"238,631"},{"v":207011.6277231915,"d":"207,012"},{"v":200805.2344922085,"d":"200,805"},{"v":231678.30806638056,"d":"231,678"},{"v":233289.18467213138,"d":"233,289"},{"v":281285.2180414851,"d":"281,285"},{"v":321867.2299960607,"d":"321,867"},{"v":277899.558107492,"d":"277,900"},{"v":305616.06231289357,"d":"305,616"},{"v":278420.03159226006,"d":"278,420"},{"v":235051.1050554081,"d":"235,051"},{"v":331812.8642804656,"d":"331,813"},{"v":381035.9985316585,"d":"381,036"},{"v":333136.82946685696,"d":"333,137"},{"v":328325.6345484526,"d":"328,326"},{"v":375946.53450175724,"d":"375,947"},{"v":365528.22880780825,"d":"365,528"},{"v":426382.63364380394,"d":"426,383"},{"v":487139.6324696579,"d":"487,140"},{"v":419320.6979085343,"d":"419,321"},{"v":457077.70258969127,"d":"457,078"},{"v":413365.5379634992,"d":"413,366"},{"v":345229.3033243391,"d":"345,229"},{"v":492649.0381607823,"d":"492,649"},{"v":568070.755328487,"d":"568,071"},{"v":482678.924235221,"d":"482,679"},{"v":458951.3071947658,"d":"458,951"},{"v":522479.11738510913,"d":"522,479"},{"v":504186.2784211084,"d":"504,186"},{"v":580656.4251789727,"d":"580,656"},{"v":656609.8817560407,"d":"656,610"},{"v":559885.4799109581,"d":"559,885"},{"v":603907.4833148099,"d":"603,907"},{"v":542649.987205043,"d":"542,650"},{"v":456406.90402250545,"d":"456,407"},{"v":641622.6371993158,"d":"641,623"},{"v":726028.111753851,"d":"726,028"},{"v":613948.7111158617,"d":"613,949"},{"v":582416.4011073106,"d":"582,416"},0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":6539662.208781826,"d":"6,539,662"},null,null,0,0,0,0,0,{"v":25.464375000000004,"d":"25"},{"v":104.94900000000001,"d":"105"},{"v":224.20991249999997,"d":"224"},{"v":758.09458125,"d":"758"},{"v":1268.18105625,"d":"1,268"},{"v":1458.6928874999999,"d":"1,459"},{"v":2196.1155375000003,"d":"2,196"},{"v":3334.8848850000013,"d":"3,335"},{"v":4057.8474825000008,"d":"4,058"},{"v":5896.364264999999,"d":"5,896"},{"v":8241.804392625,"d":"8,242"},{"v":8936.395875000002,"d":"8,936"},{"v":11662.915737375002,"d":"11,663"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":18083.8673904375,"d":"18,084"},{"v":22733.927780062502,"d":"22,734"},{"v":23689.948500000006,"d":"23,690"},{"v":25433.606299500003,"d":"25,434"},{"v":29312.515704330006,"d":"29,313"},{"v":31442.848110000006,"d":"31,443"},{"v":40739.18333179501,"d":"40,739"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":56816.49419550001,"d":"56,816"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":70478.09529913125,"d":"70,478"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":78413.98323572268,"d":"78,414"},{"v":79565.75548256251,"d":"79,566"},{"v":93674.26732391608,"d":"93,674"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":112363.39090134003,"d":"112,363"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":118764.1405176784,"d":"118,764"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":122269.87784911803,"d":"122,270"},{"v":124065.82094650876,"d":"124,066"},{"v":141260.13729680143,"d":"141,260"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":163790.35894939612,"d":"163,790"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":172341.4838845578,"d":"172,341"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":178027.50277402997,"d":"178,028"},{"v":180642.43353520465,"d":"180,642"},{"v":194635.0034794316,"d":"194,635"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":212239.24832936237,"d":"212,239"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":217196.86391062854,"d":"217,197"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},0]
[43,{"$nulls":6},"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1961898.6626345485,"d":"1,961,899"},null,null,0,0,0,0,0,{"v":7.639312500000001,"d":"8"},{"v":31.484700000000004,"d":"31"},{"v":67.26297374999999,"d":"67"},{"v":227.428374375,"d":"227"},{"v":380.45431687499996,"d":"380"},{"v":437.60786625,"d":"438"},{"v":658.8346612500001,"d":"659"},{"v":1000.4654655000004,"d":"1,000"},{"v":1217.3542447500001,"d":"1,217"},{"v":1768.9092794999997,"d":"1,769"},{"v":2472.5413177875,"d":"2,473"},{"v":2680.9187625000004,"d":"2,681"},{"v":3498.8747212125004,"d":"3,499"},{"v":4307.0737500000005,"d":"4,307"},{"v":4307.0737500000005,"d":"4,307"},{"v":5425.16021713125,"d":"5,425"},{"v":6820.17833401875,"d":"6,820"},{"v":7106.984550000002,"d":"7,107"},{"v":7630.08188985,"d":"7,630"},{"v":8793.754711299001,"d":"8,794"},{"v":9432.854433000002,"d":"9,433"},{"v":12221.754999538502,"d":"12,222"},{"v":14977.388362500002,"d":"14,977"},{"v":14977.388362500002,"d":"14,977"},{"v":17044.94825865,"d":"17,045"},{"v":19087.845412500003,"d":"19,088"},{"v":19087.845412500003,"d":"19,088"},{"v":21143.428589739375,"d":"21,143"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23524.194970716806,"d":"23,524"},{"v":23869.726644768754,"d":"23,870"},{"v":28102.280197174823,"d":"28,102"},{"v":32284.346033250004,"d":"32,284"},{"v":32284.346033250004,"d":"32,284"},{"v":33709.01727040201,"d":"33,709"},{"v":35116.69441725001,"d":"35,117"},{"v":35116.69441725001,"d":"35,117"},{"v":35629.24215530352,"d":"35,629"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36680.96335473541,"d":"36,681"},{"v":37219.74628395263,"d":"37,220"},{"v":42378.04118904043,"d":"42,378"},{"v":47474.80573740749,"d":"47,475"},{"v":47474.80573740749,"d":"47,475"},{"v":49137.10768481883,"d":"49,137"},{"v":50779.580980770006,"d":"50,780"},{"v":50779.580980770006,"d":"50,780"},{"v":51702.44516536734,"d":"51,702"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":53408.25083220899,"d":"53,408"},{"v":54192.73006056139,"d":"54,193"},{"v":58390.50104382948,"d":"58,391"},{"v":62538.1992121878,"d":"62,538"},{"v":62538.1992121878,"d":"62,538"},{"v":63671.77449880871,"d":"63,672"},{"v":64791.828012627,"d":"64,792"},{"v":64791.828012627,"d":"64,792"},{"v":65159.05917318856,"d":"65,159"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3179111003.218267,"d":"3,179,111,003"},null,null,0,0,0,0,0,{"v":40665.55909570313,"d":"40,666"},{"v":108898.14073944374,"d":"108,898"},{"v":218610.8806749384,"d":"218,611"},{"v":632566.9650835335,"d":"632,567"},{"v":1070305.6211666705,"d":"1,070,306"},{"v":1236991.4313521879,"d":"1,236,991"},{"v":1860666.0602079185,"d":"1,860,666"},{"v":2784208.324822132,"d":"2,784,208"},{"v":3413799.3395863557,"d":"3,413,799"},{"v":4942593.71178899,"d":"4,942,594"},{"v":6996768.275398602,"d":"6,996,768"},{"v":7281549.414104477,"d":"7,281,549"},{"v":9681948.727909982,"d":"9,681,949"},{"v":8023764.335796539,"d":"8,023,764"},{"v":7874289.589504242,"d":"7,874,290"},{"v":12854983.333055139,"d":"12,854,983"},{"v":16683447.39482036,"d":"16,683,447"},{"v":15908686.232249059,"d":"15,908,686"},{"v":17247660.268158652,"d":"17,247,660"},{"v":21639553.527025104,"d":"21,639,554"},{"v":22869254.588469565,"d":"22,869,255"},{"v":29608123.4657161,"d":"29,608,123"},{"v":36143879.050503984,"d":"36,143,879"},{"v":33159207.854732595,"d":"33,159,208"},{"v":38239011.41847794,"d":"38,239,011"},{"v":35394403.34380287,"d":"35,394,403"},{"v":30871441.260156848,"d":"30,871,441"},{"v":45855092.11215063,"d":"45,855,092"},{"v":53725657.38227848,"d":"53,725,657"},{"v":45269503.20724569,"d":"45,269,503"},{"v":42477750.956006765,"d":"42,477,751"},{"v":47992162.953050025,"d":"47,992,163"},{"v":48648410.154567115,"d":"48,648,410"},{"v":59343532.54289334,"d":"59,343,533"},{"v":66724523.0440773,"d":"66,724,523"},{"v":56048004.85902371,"d":"56,048,005"},{"v":60102655.799154244,"d":"60,102,656"},{"v":53288268.580478996,"d":"53,288,269"},{"v":42964163.70763535,"d":"42,964,164"},{"v":60644095.504703775,"d":"60,644,096"},{"v":68888162.33292358,"d":"68,888,162"},{"v":60482734.02073525,"d":"60,482,734"},{"v":60475642.394061044,"d":"60,475,642"},{"v":68254076.87275995,"d":"68,254,077"},{"v":64801029.31845153,"d":"64,801,029"},{"v":73925251.38510522,"d":"73,925,251"},{"v":83267812.54255638,"d":"83,267,813"},{"v":69926639.85078304,"d":"69,926,640"},{"v":74939604.83548145,"d":"74,939,605"},{"v":66361161.592308804,"d":"66,361,162"},{"v":53382856.22279473,"d":"53,382,856"},{"v":79691104.41711248,"d":"79,691,104"},{"v":93958166.97256762,"d":"93,958,167"},{"v":78360743.86801162,"d":"78,360,744"},{"v":73286597.06456612,"d":"73,286,597"},{"v":82700849.12881835,"d":"82,700,849"},{"v":78376789.61241126,"d":"78,376,790"},{"v":89459149.51434554,"d":"89,459,150"},{"v":100662963.2590253,"d":"100,662,963"},{"v":84222687.8408672,"d":"84,222,688"},{"v":90105936.4559076,"d":"90,105,936"},{"v":79631890.28261606,"d":"79,631,890"},{"v":67227147.10781704,"d":"67,227,147"},{"v":97947253.37097748,"d":"97,947,253"},{"v":110712871.60055906,"d":"110,712,872"},{"v":92095850.6123381,"d":"92,095,851"},{"v":86094931.82469901,"d":"86,094,932"},0]
[47,{"$nulls":6},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3118330662.657047,"d":"3,118,330,663"},null,null,0,0,0,0,0,{"v":39821.239775390626,"d":"39,821"},{"v":106575.65197396875,"d":"106,576"},{"v":213944.99067982967,"d":"213,945"},{"v":619086.9707261367,"d":"619,087"},{"v":1047387.185986521,"d":"1,047,387"},{"v":1210500.7110685266,"d":"1,210,501"},{"v":1820937.9067745772,"d":"1,820,938"},{"v":2724147.9542297428,"d":"2,724,148"},{"v":3340290.9750017314,"d":"3,340,291"},{"v":4837051.217130327,"d":"4,837,051"},{"v":6846755.252157213,"d":"6,846,755"},{"v":7127929.521249571,"d":"7,127,930"},{"v":9477598.886526918,"d":"9,477,599"},{"v":7881659.1171767665,"d":"7,881,659"},{"v":7736308.348695286,"d":"7,736,308"},{"v":12598141.183936862,"d":"12,598,141"},{"v":16345463.45058823,"d":"16,345,463"},{"v":15599382.501146685,"d":"15,599,383"},{"v":16912388.56515693,"d":"16,912,389"},{"v":21198146.181614503,"d":"21,198,146"},{"v":22405048.155778576,"d":"22,405,048"},{"v":29012234.399034232,"d":"29,012,234"},{"v":35414812.542337544,"d":"35,414,813"},{"v":32514030.85702499,"d":"32,514,031"},{"v":37489673.73878531,"d":"37,489,674"},{"v":34759663.44188685,"d":"34,759,663"},{"v":30361870.130591854,"d":"30,361,870"},{"v":44955172.291255094,"d":"44,955,172"},{"v":52627222.755755186,"d":"52,627,223"},{"v":44408354.27978019,"d":"44,408,354"},{"v":41692313.010340415,"d":"41,692,313"},{"v":47033899.24696225,"d":"47,033,899"},{"v":47680015.40991055,"d":"47,680,015"},{"v":58153246.530229166,"d":"58,153,247"},{"v":65382562.343828484,"d":"65,382,562"},{"v":55011891.59626029,"d":"55,011,892"},{"v":58962270.31730613,"d":"58,962,270"},{"v":52358370.312590495,"d":"52,358,370"},{"v":42332333.3765373,"d":"42,332,333"},{"v":59483101.19978317,"d":"59,483,101"},{"v":67467970.05781971,"d":"67,467,970"},{"v":59322594.160432406,"d":"59,322,594"},{"v":59327668.865388095,"d":"59,327,669"},{"v":66855845.128847,"d":"66,855,845"},{"v":63507583.50076706,"d":"63,507,584"},{"v":72448710.86118792,"d":"72,448,711"},{"v":81579885.34751822,"d":"81,579,885"},{"v":68640033.44167043,"d":"68,640,033"},{"v":73518489.24747615,"d":"73,518,489"},{"v":65215790.7289913,"d":"65,215,791"},{"v":52632565.30223053,"d":"52,632,565"},{"v":78159228.14030878,"d":"78,159,228"},{"v":92003360.5633822,"d":"92,003,361"},{"v":76883957.52133855,"d":"76,883,958"},{"v":71967189.24924506,"d":"71,967,189"},{"v":81071164.6821994,"d":"81,071,165"},{"v":76888347.4781142,"d":"76,888,347"},{"v":87703329.83686677,"d":"87,703,330"},{"v":98604346.8214751,"d":"98,604,347"},{"v":82675040.0349745,"d":"82,675,040"},{"v":88388024.92687595,"d":"88,388,025"},{"v":78245276.00831997,"d":"78,245,276"},{"v":66246211.37744969,"d":"66,246,211"},{"v":96020793.59805408,"d":"96,020,794"},{"v":108369692.87784545,"d":"108,369,693"},{"v":90337124.10977858,"d":"90,337,124"},{"v":84528835.04091644,"d":"84,528,835"},0]
[48,{"$nulls":6},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":45871914.79485358,"d":"45,871,915"},null,null,0,0,0,0,0,{"v":661.8010078125002,"d":"662"},{"v":1813.6493358750004,"d":"1,814"},{"v":3630.63844231875,"d":"3,631"},{"v":10442.283399421874,"d":"10,442"},{"v":17753.276499834377,"d":"17,753"},{"v":20499.143139731244,"d":"20,499"},{"v":30716.976121931242,"d":"30,717"},{"v":46591.786808617515,"d":"46,592"},{"v":57017.82045542628,"d":"57,018"},{"v":81650.41922396251,"d":"81,650"},{"v":116056.89081784972,"d":"116,057"},{"v":118552.9618159426,"d":"118,553"},{"v":157643.80927987787,"d":"157,644"},{"v":108630.69298037788,"d":"108,631"},{"v":105474.48432215347,"d":"105,474"},{"v":197718.92711573804,"d":"197,719"},{"v":260313.41344481427,"d":"260,313"},{"v":237242.14773797593,"d":"237,242"},{"v":256962.08574132255,"d":"256,962"},{"v":340519.7041800575,"d":"340,520"},{"v":358277.2975034005,"d":"358,277"},{"v":458482.6663638182,"d":"458,483"},{"v":560710.1455089833,"d":"560,710"},{"v":494397.4611464628,"d":"494,397"},{"v":573655.4432960679,"d":"573,655"},{"v":483853.04573172925,"d":"483,853"},{"v":385985.2953041614,"d":"385,985"},{"v":688801.4414427928,"d":"688,801"},{"v":842283.7828559966,"d":"842,284"},{"v":655593.1446271522,"d":"655,593"},{"v":594933.8235254304,"d":"594,934"},{"v":731233.2631925808,"d":"731,233"},{"v":739570.0177766909,"d":"739,570"},{"v":908842.5725482265,"d":"908,843"},{"v":1024429.3916737954,"d":"1,024,429"},{"v":784544.6601906917,"d":"784,545"},{"v":863742.5315523474,"d":"863,743"},{"v":702435.1108398999,"d":"702,435"},{"v":470798.76889420627,"d":"470,799"},{"v":879157.1264734438,"d":"879,157"},{"v":1079664.7308871397,"d":"1,079,665"},{"v":877527.1764967649,"d":"877,527"},{"v":867609.8350465195,"d":"867,610"},{"v":1064509.6079243924,"d":"1,064,510"},{"v":982842.5375308013,"d":"982,843"},{"v":1117541.0486279558,"d":"1,117,541"},{"v":1277696.2521479214,"d":"1,277,696"},{"v":965258.3065313082,"d":"965,258"},{"v":1066477.4085519905,"d":"1,066,477"},{"v":857189.5591792562,"d":"857,190"},{"v":552919.1652697916,"d":"552,919"},{"v":1152255.6213647854,"d":"1,152,256"},{"v":1477780.0690265684,"d":"1,477,780"},{"v":1107005.9726051502,"d":"1,107,006"},{"v":983353.9396043168,"d":"983,354"},{"v":1226738.9419657504,"d":"1,226,739"},{"v":1117778.8629567805,"d":"1,117,779"},{"v":1316656.9286963865,"d":"1,316,657"},{"v":1547743.9830739368,"d":"1,547,744"},{"v":1152605.7115261564,"d":"1,152,606"},{"v":1280269.1194093772,"d":"1,280,269"},{"v":1030555.733969151,"d":"1,030,556"},{"v":722234.1577032497,"d":"722,234"},{"v":1444031.6216968247,"d":"1,444,032"},{"v":1761614.0421179347,"d":"1,761,614"},{"v":1310542.9008010076,"d":"1,310,543"},{"v":1159891.657823434,"d":"1,159,892"},0]
[49,{"$nulls":6},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":14908425.766365314,"d":"14,908,426"},null,null,0,0,0,0,0,{"v":182.51831250000004,"d":"183"},{"v":508.83942960000013,"d":"509"},{"v":1035.2515527899998,"d":"1,035"},{"v":3037.7109579749995,"d":"3,038"},{"v":5165.158680315001,"d":"5,165"},{"v":5991.577143930001,"d":"5,992"},{"v":9011.17731141,"d":"9,011"},{"v":13468.583783772003,"d":"13,469"},{"v":16490.54412919799,"d":"16,491"},{"v":23892.07543469999,"d":"23,892"},{"v":33956.132423539486,"d":"33,956"},{"v":35066.931038963994,"d":"35,067"},{"v":46706.032103188496,"d":"46,706"},{"v":33474.52563939359,"d":"33,475"},{"v":32506.75648680336,"d":"32,507"},{"v":59123.22200253839,"d":"59,123"},{"v":77670.53078731663,"d":"77,671"},{"v":72061.5833643953,"d":"72,062"},{"v":78309.61726039919,"d":"78,310"},{"v":100887.64123054562,"d":"100,888"},{"v":105929.13518758636,"d":"105,929"},{"v":137406.4003180487,"d":"137,406"},{"v":168356.3626574648,"d":"168,356"},{"v":150779.53656114225,"d":"150,780"},{"v":175682.23639655593,"d":"175,682"},{"v":150886.85618428994,"d":"150,887"},{"v":123585.83426082748,"d":"123,586"},{"v":211118.37945274322,"d":"211,118"},{"v":256150.84366729454,"d":"256,151"},{"v":205555.78283835866,"d":"205,556"},{"v":190504.12214091694,"d":"190,504"},{"v":227030.44289519312,"d":"227,030"},{"v":228824.7268798703,"d":"228,825"},{"v":281443.4401159452,"d":"281,443"},{"v":317531.3085750309,"d":"317,531"},{"v":251568.60257273662,"d":"251,569"},{"v":276642.9502957591,"d":"276,643"},{"v":227463.15704860346,"d":"227,463"},{"v":161031.5622038372,"d":"161,032"},{"v":281837.1784471656,"d":"281,837"},{"v":340527.5442167162,"d":"340,528"},{"v":282612.6838060745,"d":"282,613"},{"v":280363.6936264353,"d":"280,364"},{"v":333722.13598855084,"d":"333,722"},{"v":310603.2801536741,"d":"310,603"},{"v":358999.4752893649,"d":"358,999"},{"v":410230.9428902444,"d":"410,231"},{"v":321348.1025813045,"d":"321,348"},{"v":354638.17945331463,"d":"354,638"},{"v":288181.30413823377,"d":"288,181"},{"v":197371.7552944041,"d":"197,372"},{"v":379620.65543891257,"d":"379,621"},{"v":477026.3401588596,"d":"477,026"},{"v":369780.3740679119,"d":"369,780"},{"v":336053.87571673933,"d":"336,054"},{"v":402945.5046532034,"d":"402,946"},{"v":370663.2713402915,"d":"370,663"},{"v":439162.74878239026,"d":"439,163"},{"v":510872.45447627513,"d":"510,872"},{"v":395042.0943665436,"d":"395,042"},{"v":437642.4096222839,"d":"437,642"},{"v":356058.5403269379,"d":"356,059"},{"v":258701.57266409462,"d":"258,702"},{"v":482428.15122657886,"d":"482,428"},{"v":581564.6805956835,"d":"581,565"},{"v":448183.601758498,"d":"448,184"},{"v":406205.1259591462,"d":"406,205"},0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":229131619.42084277,"d":"229,131,619"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2531000,"d":"2,531,000"},{"v":1272460.6640625,"d":"1,272,461"},{"v":1583825.0088541668,"d":"1,583,825"},{"v":2337697.445989583,"d":"2,337,697"},{"v":1420895.446328125,"d":"1,420,895"},{"v":1760639.5340625,"d":"1,760,640"},{"v":820836.82265625,"d":"820,837"},{"v":2470598.19625,"d":"2,470,598"},{"v":1555280.7892708334,"d":"1,555,281"},{"v":1903786.7352604165,"d":"1,903,787"},{"v":1049645.7584895834,"d":"1,049,646"},{"v":1113879.1323984375,"d":"1,113,879"},{"v":2719979.4923984376,"d":"2,719,979"},{"v":1942855.15078125,"d":"1,942,855"},{"v":1973616.27578125,"d":"1,973,616"},{"v":1223391.5132812501,"d":"1,223,392"},{"v":1414261.8251914063,"d":"1,414,262"},{"v":1488062.57959375,"d":"1,488,063"},{"v":2803133.1504270835,"d":"2,803,133"},{"v":2131374.381145833,"d":"2,131,374"},{"v":2499632.641506875,"d":"2,499,633"},{"v":1707774.1665068748,"d":"1,707,774"},{"v":2180363.973799479,"d":"2,180,364"},{"v":2187029.711299479,"d":"2,187,030"},{"v":2153157.123799479,"d":"2,153,157"},{"v":3877032.7430546875,"d":"3,877,033"},{"v":2910103.847221354,"d":"2,910,104"},{"v":3276456.880554687,"d":"3,276,457"},{"v":2820414.1601589844,"d":"2,820,414"},{"v":2816595.9726589844,"d":"2,816,596"},{"v":2706328.5143256513,"d":"2,706,329"},{"v":2790086.2226589844,"d":"2,790,086"},{"v":2847390.391672087,"d":"2,847,390"},{"v":4165132.975005421,"d":"4,165,133"},{"v":3954911.142522552,"d":"3,954,911"},{"v":4181866.559189219,"d":"4,181,867"},{"v":3272850.225855885,"d":"3,272,850"},{"v":3559387.2584358854,"d":"3,559,387"},{"v":3253230.1751025524,"d":"3,253,230"},{"v":3392879.675102552,"d":"3,392,880"},{"v":3572821.329667883,"d":"3,572,821"},{"v":3554135.704667883,"d":"3,554,136"},{"v":4749583.663001217,"d":"4,749,584"},{"v":4071441.788001216,"d":"4,071,442"},{"v":4409256.700844586,"d":"4,409,257"},{"v":3543433.1175112524,"d":"3,543,433"},{"v":4212963.618985553,"d":"4,212,964"},{"v":4154119.3689855533,"d":"4,154,119"},{"v":4004036.4523188863,"d":"4,004,036"},{"v":4364876.342253702,"d":"4,364,876"},{"v":3955440.8422537018,"d":"3,955,441"},{"v":4133970.175587035,"d":"4,133,970"},{"v":5846878.206515718,"d":"5,846,878"},{"v":5011368.78984905,"d":"5,011,369"},{"v":5055270.78984905,"d":"5,055,271"},{"v":4403084.456515718,"d":"4,403,084"},{"v":4497024.756390622,"d":"4,497,025"},{"v":4407544.089723956,"d":"4,407,544"},{"v":4991771.85018763,"d":"4,991,772"},{"v":4911855.85018763,"d":"4,911,856"},{"v":4724550.550187631,"d":"4,724,551"},{"v":5112122.941383639,"d":"5,112,123"},{"v":4615343.474716973,"d":"4,615,343"},{"v":6185465.174716973,"d":"6,185,465"},{"v":5747293.3643046785,"d":"5,747,293"},{"v":5966088.9476380125,"d":"5,966,089"},{"v":4902788.0309713455,"d":"4,902,788"},{"v":5075244.7809713455,"d":"5,075,245"},0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":65844793.33333332,"d":"65,844,793"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":2055000,"d":"2,055,000"},{"v":720500,"d":"720,500"},{"v":1026100,"d":"1,026,100"},{"v":1771890,"d":"1,771,890"},{"v":831840,"d":"831,840"},{"v":1166930,"d":"1,166,930"},{"v":222800,"d":"222,800"},{"v":1842720,"d":"1,842,720"},{"v":901160,"d":"901,160"},{"v":1236730,"d":"1,236,730"},{"v":303200,"d":"303,200"},{"v":321770,"d":"321,770"},{"v":1932720,"d":"1,932,720"},{"v":1006500,"d":"1,006,500"},{"v":1100333.3333333333,"d":"1,100,333"},{"v":325325,"d":"325,325"},{"v":355941.6666666667,"d":"355,942"},{"v":370891.6666666667,"d":"370,892"},{"v":1705725.0000000002,"d":"1,705,725"},{"v":932800,"d":"932,800"},{"v":1216966.6666666667,"d":"1,216,967"},{"v":425641.6666666667,"d":"425,642"},{"v":472500,"d":"472,500"},{"v":476675,"d":"476,675"},{"v":471433.3333333334,"d":"471,433"},{"v":1847083.3333333335,"d":"1,847,083"},{"v":998833.3333333335,"d":"998,833"},{"v":1298225,"d":"1,298,225"},{"v":542966.6666666666,"d":"542,967"},{"v":547991.6666666667,"d":"547,992"},{"v":517308.3333333334,"d":"517,308"},{"v":547266.6666666667,"d":"547,267"},{"v":554400,"d":"554,400"},{"v":1876408.3333333335,"d":"1,876,408"},{"v":1139500,"d":"1,139,500"},{"v":1394791.6666666667,"d":"1,394,792"},{"v":561450,"d":"561,450"},{"v":634333.3333333334,"d":"634,333"},{"v":529541.6666666667,"d":"529,542"},{"v":582158.3333333334,"d":"582,158"},{"v":647754.1666666667,"d":"647,754"},{"v":645191.6666666667,"d":"645,192"},{"v":1919487.5000000002,"d":"1,919,488"},{"v":1165800,"d":"1,165,800"},{"v":1437933.3333333335,"d":"1,437,933"},{"v":616575,"d":"616,575"},{"v":711916.6666666667,"d":"711,917"},{"v":688991.6666666667,"d":"688,992"},{"v":634833.3333333334,"d":"634,833"},{"v":735666.6666666667,"d":"735,667"},{"v":580250,"d":"580,250"},{"v":650816.6666666667,"d":"650,817"},{"v":2073791.666666667,"d":"2,073,792"},{"v":1262600,"d":"1,262,600"},{"v":1446550,"d":"1,446,550"},{"v":704666.6666666667,"d":"704,667"},{"v":712000,"d":"712,000"},{"v":678933.3333333334,"d":"678,933"},{"v":798666.6666666667,"d":"798,667"},{"v":765266.6666666667,"d":"765,267"},{"v":692933.3333333334,"d":"692,933"},{"v":816666.6666666667,"d":"816,667"},{"v":619916.6666666667,"d":"619,917"},{"v":2038283.3333333337,"d":"2,038,283"},{"v":1347258.3333333335,"d":"1,347,258"},{"v":1596316.6666666667,"d":"1,596,317"},{"v":694975,"d":"694,975"},{"v":764400,"d":"764,400"},0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":10658960.000000004,"d":"10,658,960"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":21166.666666666668,"d":"21,167"},{"v":33658.333333333336,"d":"33,658"},{"v":51775,"d":"51,775"},{"v":54225,"d":"54,225"},{"v":43225,"d":"43,225"},{"v":57800,"d":"57,800"},{"v":62800,"d":"62,800"},{"v":58975,"d":"58,975"},{"v":93333.33333333334,"d":"93,333"},{"v":89175,"d":"89,175"},{"v":75600,"d":"75,600"},{"v":113750,"d":"113,750"},{"v":61333.333333333336,"d":"61,333"},{"v":89891.66666666667,"d":"89,892"},{"v":130466.66666666667,"d":"130,467"},{"v":131325,"d":"131,325"},{"v":100641.66666666667,"d":"100,642"},{"v":130600,"d":"130,600"},{"v":137733.33333333334,"d":"137,733"},{"v":126408.33333333334,"d":"126,408"},{"v":189500,"d":"189,500"},{"v":178125,"d":"178,125"},{"v":144783.33333333334,"d":"144,783"},{"v":217666.6666666667,"d":"217,667"},{"v":112875,"d":"112,875"},{"v":165491.6666666667,"d":"165,492"},{"v":231087.5,"d":"231,088"},{"v":228525,"d":"228,525"},{"v":169487.5,"d":"169,488"},{"v":215800,"d":"215,800"},{"v":221266.6666666667,"d":"221,267"},{"v":199908.33333333334,"d":"199,908"},{"v":295250,"d":"295,250"},{"v":272325,"d":"272,325"},{"v":218166.6666666667,"d":"218,167"},{"v":319000,"d":"319,000"},{"v":163583.33333333334,"d":"163,583"},{"v":234150,"d":"234,150"},{"v":323791.6666666667,"d":"323,792"},{"v":312600,"d":"312,600"},{"v":229883.33333333334,"d":"229,883"},{"v":288000,"d":"288,000"},{"v":295333.3333333334,"d":"295,333"},{"v":262266.6666666667,"d":"262,267"},{"v":382000,"d":"382,000"},{"v":348600,"d":"348,600"},{"v":276266.6666666667,"d":"276,267"},{"v":400000,"d":"400,000"},{"v":203250,"d":"203,250"},{"v":288283.3333333334,"d":"288,283"},{"v":397258.3333333334,"d":"397,258"},{"v":379650,"d":"379,650"},{"v":278308.3333333334,"d":"278,308"},{"v":347733.3333333334,"d":"347,733"},0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":30239999.99999999,"d":"30,240,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1930000,"d":"1,930,000"},{"v":580000,"d":"580,000"},{"v":870000,"d":"870,000"},{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333347,"d":"24,945,833"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":279166.6666666667,"d":"279,167"},{"v":291666.6666666667,"d":"291,667"},{"v":304166.6666666667,"d":"304,167"},{"v":316666.6666666667,"d":"316,667"},{"v":329166.6666666667,"d":"329,167"},{"v":341666.6666666667,"d":"341,667"},{"v":354166.6666666667,"d":"354,167"},{"v":366666.6666666667,"d":"366,667"},{"v":379166.6666666667,"d":"379,167"},{"v":387500,"d":"387,500"},{"v":395833.3333333334,"d":"395,833"},{"v":400000,"d":"400,000"},{"v":404166.6666666667,"d":"404,167"},{"v":408333.3333333334,"d":"408,333"},{"v":412500,"d":"412,500"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.381759405,"d":"35,097,753"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":472926.6666666667,"d":"472,927"},{"v":473260,"d":"473,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":487251.1333333333,"d":"487,251"},{"v":487617.8,"d":"487,618"},{"v":487984.4666666667,"d":"487,984"},{"v":488351.1333333333,"d":"488,351"},{"v":488717.8,"d":"488,718"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":503152.0006666667,"d":"503,152"},{"v":503555.33400000003,"d":"503,555"},{"v":503958.66733333335,"d":"503,959"},{"v":504362.0006666667,"d":"504,362"},{"v":504765.33400000003,"d":"504,765"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":519658.22735333326,"d":"519,658"},{"v":520101.89401999995,"d":"520,102"},{"v":520545.56068666663,"d":"520,546"},{"v":520989.22735333326,"d":"520,989"},{"v":521432.89401999995,"d":"521,433"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":536800.8075072666,"d":"536,801"},{"v":537288.8408406,"d":"537,289"},{"v":537776.8741739333,"d":"537,777"},{"v":538264.9075072666,"d":"538,265"},{"v":538752.9408406,"d":"538,753"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271,"d":"1,422,271"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18330190.346249998,"d":"18,330,190"},null,null,0,0,0,0,0,{"v":438.75,"d":"439"},{"v":830.8499999999999,"d":"831"},{"v":1743.315,"d":"1,743"},{"v":6031.5975,"d":"6,032"},{"v":7074.27,"d":"7,074"},{"v":8034.974999999999,"d":"8,035"},{"v":14694.840000000004,"d":"14,695"},{"v":18967.800000000003,"d":"18,968"},{"v":21795.899999999998,"d":"21,796"},{"v":37304.1,"d":"37,304"},{"v":45962.235,"d":"45,962"},{"v":40712.595,"d":"40,713"},{"v":74182.50000000001,"d":"74,183"},{"v":34243.62500000001,"d":"34,244"},{"v":58693.8625,"d":"58,694"},{"v":91356.39374999999,"d":"91,356"},{"v":102474.45000000001,"d":"102,474"},{"v":82711.68750000001,"d":"82,712"},{"v":117823.5,"d":"117,824"},{"v":129513.9,"d":"129,514"},{"v":128980.425,"d":"128,980"},{"v":206206.25,"d":"206,206"},{"v":202696.9875,"d":"202,697"},{"v":173699.4,"d":"173,699"},{"v":261648.75,"d":"261,649"},{"v":142603.1875,"d":"142,603"},{"v":209197.8875,"d":"209,198"},{"v":306893.93750000006,"d":"306,894"},{"v":298050.75,"d":"298,051"},{"v":218466.625,"d":"218,467"},{"v":272266,"d":"272,266"},{"v":276214,"d":"276,214"},{"v":271948.24999999994,"d":"271,948"},{"v":393432.5,"d":"393,433"},{"v":357896.25,"d":"357,896"},{"v":281818.25,"d":"281,818"},{"v":408472.5,"d":"408,473"},{"v":206703.75,"d":"206,704"},{"v":293333.25,"d":"293,333"},{"v":402783.375,"d":"402,783"},{"v":386660.25,"d":"386,660"},{"v":307812.37500000006,"d":"307,812"},{"v":383358.00000000006,"d":"383,358"},{"v":387306.00000000006,"d":"387,306"},{"v":342840.75,"d":"342,841"},{"v":496352.5,"d":"496,353"},{"v":451793.25,"d":"451,793"},{"v":355425,"d":"355,425"},{"v":513390,"d":"513,390"},{"v":258927.5,"d":"258,928"},{"v":366446.5,"d":"366,447"},{"v":538388.75,"d":"538,389"},{"v":514071.0000000001,"d":"514,071"},{"v":374023.00000000006,"d":"374,023"},{"v":463720,"d":"463,720"},{"v":468420,"d":"468,420"},{"v":412006,"d":"412,006"},{"v":594220,"d":"594,220"},{"v":537336.0000000001,"d":"537,336"},{"v":421876,"d":"421,876"},{"v":605500,"d":"605,500"},{"v":304982.5,"d":"304,983"},{"v":456249.5,"d":"456,250"},{"v":623214.25,"d":"623,214"},{"v":592951.5,"d":"592,952"},{"v":430992.25000000006,"d":"430,992"},{"v":534024,"d":"534,024"},0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":15996400.094999999,"d":"15,996,400"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":30451.500000000004,"d":"30,452"},{"v":52356.15,"d":"52,356"},{"v":81272.025,"d":"81,272"},{"v":91416.6,"d":"91,417"},{"v":73622.25000000001,"d":"73,622"},{"v":105138,"d":"105,138"},{"v":115333.2,"d":"115,333"},{"v":115119.90000000001,"d":"115,120"},{"v":183675,"d":"183,675"},{"v":180763.65,"d":"180,764"},{"v":154627.19999999998,"d":"154,627"},{"v":232965,"d":"232,965"},{"v":126749.24999999999,"d":"126,749"},{"v":185972.85,"d":"185,973"},{"v":272360.25000000006,"d":"272,360"},{"v":264141,"d":"264,141"},{"v":193225.5,"d":"193,226"},{"v":240408,"d":"240,408"},{"v":243432.00000000003,"d":"243,432"},{"v":240470.99999999997,"d":"240,471"},{"v":347310,"d":"347,310"},{"v":315495,"d":"315,495"},{"v":248030.99999999997,"d":"248,031"},{"v":358830,"d":"358,830"},{"v":181305,"d":"181,305"},{"v":256850.99999999997,"d":"256,851"},{"v":352174.5,"d":"352,175"},{"v":337527,"d":"337,527"},{"v":269626.50000000006,"d":"269,627"},{"v":335304.00000000006,"d":"335,304"},{"v":338328.00000000006,"d":"338,328"},{"v":299061,"d":"299,061"},{"v":432270,"d":"432,270"},{"v":392931,"d":"392,931"},{"v":308700,"d":"308,700"},{"v":445320,"d":"445,320"},{"v":224370,"d":"224,370"},{"v":317142,"d":"317,142"},{"v":467685,"d":"467,685"},{"v":446148.0000000001,"d":"446,148"},{"v":324324.00000000006,"d":"324,324"},{"v":401760,"d":"401,760"},{"v":405360,"d":"405,360"},{"v":356328,"d":"356,328"},{"v":513360,"d":"513,360"},{"v":463968.0000000001,"d":"463,968"},{"v":363888,"d":"363,888"},{"v":522000,"d":"522,000"},{"v":262710,"d":"262,710"},{"v":394506,"d":"394,506"},{"v":538479,"d":"538,479"},{"v":512081.99999999994,"d":"512,082"},{"v":371943.00000000006,"d":"371,943"},{"v":460511.99999999994,"d":"460,512"},0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1200122.76875,"d":"1,200,123"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2024.375,"d":"2,024"},{"v":3407.6874999999995,"d":"3,408"},{"v":5388.28125,"d":"5,388"},{"v":5946.75,"d":"5,947"},{"v":4862.8125,"d":"4,863"},{"v":6826.5,"d":"6,827"},{"v":7594.500000000002,"d":"7,595"},{"v":7462.874999999999,"d":"7,463"},{"v":12073.75,"d":"12,074"},{"v":11786.062500000002,"d":"11,786"},{"v":10206,"d":"10,206"},{"v":15356.25,"d":"15,356"},{"v":8454.0625,"d":"8,454"},{"v":12389.5625,"d":"12,390"},{"v":18352.8125,"d":"18,353"},{"v":17966.25,"d":"17,966"},{"v":13316.875,"d":"13,317"},{"v":16750,"d":"16,750"},{"v":17170,"d":"17,170"},{"v":16598.75,"d":"16,599"},{"v":24237.5,"d":"24,238"},{"v":22218.75,"d":"22,219"},{"v":17648.75,"d":"17,649"},{"v":25837.5,"d":"25,838"},{"v":13181.25,"d":"13,181"},{"v":18873.75,"d":"18,874"},{"v":26113.125,"d":"26,113"},{"v":25278.75,"d":"25,279"},{"v":19768.125,"d":"19,768"},{"v":24810,"d":"24,810"},{"v":25230,"d":"25,230"},{"v":22496.25,"d":"22,496"},{"v":32837.5,"d":"32,838"},{"v":30093.75,"d":"30,094"},{"v":23835,"d":"23,835"},{"v":34650,"d":"34,650"},{"v":17562.5,"d":"17,563"},{"v":25007.5,"d":"25,008"},{"v":36076.25,"d":"36,076"},{"v":34605,"d":"34,605"},{"v":25285,"d":"25,285"},{"v":31480,"d":"31,480"},{"v":31980,"d":"31,980"},{"v":28210,"d":"28,210"},{"v":40900,"d":"40,900"},{"v":37080,"d":"37,080"},{"v":29260,"d":"29,260"},{"v":42100,"d":"42,100"},{"v":21287.5,"d":"21,288"},{"v":31272.5,"d":"31,273"},{"v":42868.75,"d":"42,869"},{"v":40882.5,"d":"40,883"},{"v":29818.75,"d":"29,819"},{"v":37080,"d":"37,080"},0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1133667.4825,"d":"1,133,667"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":1767.7500000000002,"d":"1,768"},{"v":2930.025,"d":"2,930"},{"v":4696.087500000001,"d":"4,696"},{"v":5111.1,"d":"5,111"},{"v":4226.625000000001,"d":"4,227"},{"v":5859.000000000001,"d":"5,859"},{"v":6586.200000000002,"d":"6,586"},{"v":6397.650000000001,"d":"6,398"},{"v":10457.5,"d":"10,458"},{"v":10147.275,"d":"10,147"},{"v":8866.199999999999,"d":"8,866"},{"v":13327.5,"d":"13,328"},{"v":7399.874999999999,"d":"7,400"},{"v":10835.475000000002,"d":"10,835"},{"v":16180.875000000004,"d":"16,181"},{"v":15943.499999999998,"d":"15,944"},{"v":11924.25,"d":"11,924"},{"v":15108,"d":"15,108"},{"v":15611.999999999998,"d":"15,612"},{"v":14878.499999999998,"d":"14,879"},{"v":21885,"d":"21,885"},{"v":20182.5,"d":"20,183"},{"v":16138.499999999998,"d":"16,139"},{"v":23805,"d":"23,805"},{"v":12217.5,"d":"12,218"},{"v":17608.5,"d":"17,609"},{"v":24495.75,"d":"24,496"},{"v":23854.5,"d":"23,855"},{"v":18417.75,"d":"18,418"},{"v":23243.999999999996,"d":"23,244"},{"v":23748.000000000004,"d":"23,748"},{"v":21283.5,"d":"21,284"},{"v":31245,"d":"31,245"},{"v":28768.5,"d":"28,769"},{"v":22890,"d":"22,890"},{"v":33420,"d":"33,420"},{"v":16995,"d":"16,995"},{"v":24297,"d":"24,297"},{"v":34627.5,"d":"34,628"},{"v":33318,"d":"33,318"},{"v":24413.999999999996,"d":"24,414"},{"v":30480,"d":"30,480"},{"v":31080,"d":"31,080"},{"v":27468.000000000007,"d":"27,468"},{"v":39960,"d":"39,960"},{"v":36288,"d":"36,288"},{"v":28728,"d":"28,728"},{"v":41400,"d":"41,400"},{"v":20985,"d":"20,985"},{"v":30471,"d":"30,471"},{"v":41866.5,"d":"41,867"},{"v":39987,"d":"39,987"},{"v":29230.5,"d":"29,231"},{"v":36432,"d":"36,432"},0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":103479698.3595,"d":"103,479,698"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31521.9140625,"d":"31,522"},{"v":32894.158854166664,"d":"32,894"},{"v":36064.13098958333,"d":"36,064"},{"v":51023.848828125,"d":"51,024"},{"v":54635.2640625,"d":"54,635"},{"v":58001.84765625,"d":"58,002"},{"v":81183.35625000001,"d":"81,183"},{"v":98082.98927083335,"d":"98,083"},{"v":108190.83526041664,"d":"108,191"},{"v":163881.65848958332,"d":"163,882"},{"v":200886.8973984375,"d":"200,887"},{"v":200886.8973984375,"d":"200,887"},{"v":302112.65078125003,"d":"302,113"},{"v":296112.65078125003,"d":"296,113"},{"v":296112.65078125003,"d":"296,113"},{"v":423370.4314414062,"d":"423,370"},{"v":471103.12959375005,"d":"471,103"},{"v":471103.12959375005,"d":"471,103"},{"v":537157.5478124999,"d":"537,158"},{"v":604336.6415068749,"d":"604,337"},{"v":604336.6415068749,"d":"604,337"},{"v":944406.5904661459,"d":"944,407"},{"v":950406.5904661459,"d":"950,407"},{"v":950406.5904661459,"d":"950,407"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1834826.641855885,"d":"1,834,827"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1972508.574287919,"d":"1,972,509"},{"v":1972508.574287919,"d":"1,972,509"},{"v":2384236.2249655533,"d":"2,384,236"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2941124.376013697,"d":"2,941,124"},{"v":2951492.376013697,"d":"2,951,492"},{"v":2951492.376013697,"d":"2,951,492"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":23217541.467576936,"d":"23,217,541"},null,null,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2949979383.797424,"d":"2,949,979,384"},null,null,{"v":-169000,"d":"-169,000"},{"v":-344000,"d":"-344,000"},{"v":-1377000,"d":"-1,377,000"},{"v":-992000,"d":"-992,000"},{"v":-2531000,"d":"-2,531,000"},{"v":-1231795.1049667967,"d":"-1,231,795"},{"v":-1474926.8681147231,"d":"-1,474,927"},{"v":-2119086.565314645,"d":"-2,119,087"},{"v":-788328.4812445914,"d":"-788,328"},{"v":-690333.9128958296,"d":"-690,334"},{"v":416154.6086959378,"d":"416,155"},{"v":-609932.1360420813,"d":"-609,932"},{"v":1228927.5355512989,"d":"1,228,928"},{"v":1510012.6043259394,"d":"1,510,013"},{"v":3892947.953299406,"d":"3,892,948"},{"v":5882889.143000164,"d":"5,882,889"},{"v":4561569.921706039,"d":"4,561,570"},{"v":7739093.577128733,"d":"7,739,094"},{"v":6050148.060015289,"d":"6,050,148"},{"v":6650898.076222992,"d":"6,650,898"},{"v":11440721.507863734,"d":"11,440,722"},{"v":15195384.81522661,"d":"15,195,385"},{"v":13105553.081821974,"d":"13,105,553"},{"v":15116285.88701282,"d":"15,116,286"},{"v":19139920.88551823,"d":"19,139,921"},{"v":21161480.42196269,"d":"21,161,480"},{"v":27427759.49191662,"d":"27,427,759"},{"v":33956849.339204505,"d":"33,956,849"},{"v":31006050.73093312,"d":"31,006,051"},{"v":34361978.67542325,"d":"34,361,979"},{"v":32484299.496581513,"d":"32,484,299"},{"v":27594984.37960216,"d":"27,594,984"},{"v":43034677.95199165,"d":"43,034,678"},{"v":50909061.409619495,"d":"50,909,061"},{"v":42563174.692920044,"d":"42,563,175"},{"v":39687664.73334778,"d":"39,687,665"},{"v":45144772.561377935,"d":"45,144,773"},{"v":44483277.17956169,"d":"44,483,277"},{"v":55388621.40037079,"d":"55,388,621"},{"v":62542656.48488808,"d":"62,542,656"},{"v":52775154.63316783,"d":"52,775,155"},{"v":56543268.54071836,"d":"56,543,269"},{"v":50035038.40537644,"d":"50,035,038"},{"v":39571284.032532796,"d":"39,571,284"},{"v":57071274.17503589,"d":"57,071,274"},{"v":65334026.628255695,"d":"65,334,027"},{"v":55733150.35773403,"d":"55,733,150"},{"v":56404200.606059834,"d":"56,404,201"},{"v":63844820.17191537,"d":"63,844,820"},{"v":61257596.20094028,"d":"61,257,596"},{"v":69712287.76611967,"d":"69,712,288"},{"v":79113693.17357083,"d":"79,113,693"},{"v":65922603.39846415,"d":"65,922,603"},{"v":70574728.49322775,"d":"70,574,728"},{"v":62405720.750055104,"d":"62,405,721"},{"v":49248886.0472077,"d":"49,248,886"},{"v":73844226.21059677,"d":"73,844,226"},{"v":88946798.18271858,"d":"88,946,798"},{"v":73305473.07816257,"d":"73,305,473"},{"v":68883512.6080504,"d":"68,883,513"},{"v":78203824.37242773,"d":"78,203,824"},{"v":73969245.52268732,"d":"73,969,246"},{"v":84467377.6641579,"d":"84,467,378"},{"v":95751107.40883768,"d":"95,751,107"},{"v":79498137.29067957,"d":"79,498,137"},{"v":84993813.51452395,"d":"84,993,814"},{"v":75016546.80789909,"d":"75,016,547"},{"v":61041681.93310006,"d":"61,041,682"},{"v":92199960.0066728,"d":"92,199,960"},{"v":104746782.65292105,"d":"104,746,783"},{"v":87193062.58136675,"d":"87,193,063"},{"v":81019687.04372767,"d":"81,019,687"},0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":171978143.95395398,"d":"171,978,144"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1455462.1017835937,"d":"1,455,462"},{"v":1457244.8347724387,"d":"1,457,245"},{"v":1461907.8786141144,"d":"1,461,908"},{"v":1501010.7162110351,"d":"1,501,011"},{"v":1486547.015784756,"d":"1,486,547"},{"v":1487109.5739224865,"d":"1,487,110"},{"v":1544596.114926273,"d":"1,544,596"},{"v":1587530.4511089434,"d":"1,587,530"},{"v":1583368.0012656373,"d":"1,583,368"},{"v":1705107.5749736535,"d":"1,705,108"},{"v":1687081.4926671002,"d":"1,687,081"},{"v":1624380.4951599692,"d":"1,624,380"},{"v":1867704.3419927924,"d":"1,867,704"},{"v":1602328.1654969233,"d":"1,602,328"},{"v":1600706.6844825419,"d":"1,600,707"},{"v":1890102.988487778,"d":"1,890,103"},{"v":1809359.083514023,"d":"1,809,359"},{"v":1711737.1796345774,"d":"1,711,737"},{"v":1847019.4998208527,"d":"1,847,019"},{"v":1940312.088349886,"d":"1,940,312"},{"v":1856329.3642767712,"d":"1,856,329"},{"v":2520154.7897388013,"d":"2,520,155"},{"v":2051632.095421228,"d":"2,051,632"},{"v":2000624.3509812139,"d":"2,000,624"},{"v":2490406.4835323277,"d":"2,490,406"},{"v":2056461.8628460835,"d":"2,056,462"},{"v":2007333.4240998747,"d":"2,007,333"},{"v":2549414.519894186,"d":"2,549,415"},{"v":2297994.970479559,"d":"2,297,995"},{"v":2197343.1260507675,"d":"2,197,343"},{"v":2188987.388253666,"d":"2,188,987"},{"v":2297867.230941419,"d":"2,297,867"},{"v":2305354.5792672625,"d":"2,305,355"},{"v":3157329.079027666,"d":"3,157,329"},{"v":2550411.6332168016,"d":"2,550,412"},{"v":2433887.6242687246,"d":"2,433,888"},{"v":2637127.5733388383,"d":"2,637,128"},{"v":2436730.689434426,"d":"2,436,731"},{"v":2323931.5415200144,"d":"2,323,932"},{"v":2560481.409266401,"d":"2,560,481"},{"v":2642792.8140925188,"d":"2,642,793"},{"v":2549661.4011874674,"d":"2,549,661"},{"v":2581009.0823776633,"d":"2,581,009"},{"v":2718322.984281911,"d":"2,718,323"},{"v":2681450.213141065,"d":"2,681,450"},{"v":3584818.9382252498,"d":"3,584,819"},{"v":2946981.7153290072,"d":"2,946,982"},{"v":2800335.7966507156,"d":"2,800,336"},{"v":3052382.5883004116,"d":"3,052,383"},{"v":2808018.121832646,"d":"2,808,018"},{"v":2665099.758779116,"d":"2,665,100"},{"v":3209930.78707252,"d":"3,209,931"},{"v":3165296.395568972,"d":"3,165,296"},{"v":2993336.5189973405,"d":"2,993,337"},{"v":2984209.6448276965,"d":"2,984,210"},{"v":3144100.8460183684,"d":"3,144,101"},{"v":3097555.246338417,"d":"3,097,555"},{"v":3801421.625611336,"d":"3,801,422"},{"v":3417574.407618433,"d":"3,417,574"},{"v":3235837.289739735,"d":"3,235,837"},{"v":3468253.6219343045,"d":"3,468,254"},{"v":3249912.4764007647,"d":"3,249,912"},{"v":3111669.8223997885,"d":"3,111,670"},{"v":3681442.4015634544,"d":"3,681,442"},{"v":3667039.0666638734,"d":"3,667,039"},{"v":3460921.103209541,"d":"3,460,921"},{"v":3462849.2669662517,"d":"3,462,849"},0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15719821.601098469,"d":"15,719,822"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":137831.94317031253,"d":"137,832"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":87610.2021427539,"d":"87,610"},{"v":87610.2021427539,"d":"87,610"},{"v":307937.7671108886,"d":"307,938"},{"v":182458.31210686523,"d":"182,458"},{"v":92835.28056877929,"d":"92,835"},{"v":198092.25642324222,"d":"198,092"},{"v":202025.34419562086,"d":"202,025"},{"v":103963.04658483145,"d":"103,963"},{"v":674003.891924913,"d":"674,004"},{"v":129306.17748182635,"d":"129,306"},{"v":110784.44653919942,"d":"110,784"},{"v":524650.8590873323,"d":"524,651"},{"v":117695.33441130703,"d":"117,695"},{"v":117695.33441130703,"d":"117,695"},{"v":474028.06652702857,"d":"474,028"},{"v":132414.28371784277,"d":"132,414"},{"v":123791.92869904394,"d":"123,792"},{"v":123791.92869904394,"d":"123,792"},{"v":129658.83500389275,"d":"129,659"},{"v":129658.83500389275,"d":"129,659"},{"v":835839.5848583956,"d":"835,840"},{"v":141398.28847332502,"d":"141,398"},{"v":141398.28847332502,"d":"141,398"},{"v":272506.80586987385,"d":"272,507"},{"v":143577.8187702641,"d":"143,578"},{"v":143577.8187702641,"d":"143,578"},{"v":155924.42346105017,"d":"155,924"},{"v":144166.24387736135,"d":"144,166"},{"v":143789.43693986122,"d":"143,789"},{"v":143789.43693986122,"d":"143,789"},{"v":150584.0847018511,"d":"150,584"},{"v":150584.0847018511,"d":"150,584"},{"v":912233.5071144678,"d":"912,234"},{"v":163190.52015479997,"d":"163,191"},{"v":163190.52015479997,"d":"163,191"},{"v":319838.9210383288,"d":"319,839"},{"v":165783.28514146604,"d":"165,783"},{"v":165783.28514146604,"d":"165,783"},{"v":376304.659107447,"d":"376,305"},{"v":169267.7282911262,"d":"169,268"},{"v":169267.7282911262,"d":"169,268"},{"v":169267.7282911262,"d":"169,268"},{"v":177243.65721144644,"d":"177,244"},{"v":177243.65721144644,"d":"177,244"},{"v":702271.2811035737,"d":"702,271"},{"v":185896.73172413048,"d":"185,897"},{"v":185896.73172413048,"d":"185,897"},{"v":295606.54137620423,"d":"295,607"},{"v":187704.8787900967,"d":"187,705"},{"v":187704.8787900967,"d":"187,705"},{"v":353819.4903754655,"d":"353,819"},{"v":190442.6435214798,"d":"190,443"},{"v":190442.6435214798,"d":"190,443"},{"v":190442.6435214798,"d":"190,443"},0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.132500004,"d":"5,287,543"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":5759324.273697284,"d":"5,759,324"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":216631.56520263667,"d":"216,632"},{"v":89623.03153808592,"d":"89,623"},0,{"v":103491.28776123049,"d":"103,491"},{"v":101177.33969458021,"d":"101,177"},{"v":3063.0260083005933,"d":"3,063"},{"v":563533.9800166017,"d":"563,534"},{"v":18521.730942626935,"d":"18,522"},0,{"v":406955.5246760253,"d":"406,956"},0,0,{"v":350382.56200732425,"d":"350,383"},{"v":8622.35501879882,"d":"8,622"},0,0,0,0,{"v":694441.2963850707,"d":"694,441"},0,0,{"v":128928.98709960973,"d":"128,929"},0,0,{"v":12141.356400878947,"d":"12,141"},{"v":376.8069375001295,"d":"377"},0,0,0,0,{"v":749042.9869596679,"d":"749,043"},0,0,{"v":154055.63589686272,"d":"154,056"},0,0,{"v":207036.93081632082,"d":"207,037"},0,0,0,0,0,{"v":516374.54937944334,"d":"516,375"},0,0,{"v":107901.66258610754,"d":"107,902"},0,0,{"v":163376.84685398568,"d":"163,377"},0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":3442912.964518233,"d":"3,442,913"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":16940.839114746097,"d":"16,941"},{"v":16940.839114746097,"d":"16,941"},{"v":20035.575760498046,"d":"20,036"},{"v":21315.9047824707,"d":"21,316"},{"v":21315.9047824707,"d":"21,316"},{"v":22794.35175048828,"d":"22,794"},{"v":25379.459905078125,"d":"25,379"},{"v":25423.217419482422,"d":"25,423"},{"v":33473.702848291025,"d":"33,474"},{"v":33738.299004614266,"d":"33,738"},{"v":33738.299004614266,"d":"33,738"},{"v":39551.949357128906,"d":"39,552"},{"v":39551.949357128906,"d":"39,552"},{"v":39551.949357128906,"d":"39,552"},{"v":44557.41452866211,"d":"44,557"},{"v":44680.59102893066,"d":"44,681"},{"v":44680.59102893066,"d":"44,681"},{"v":44680.59102893066,"d":"44,681"},{"v":46914.620580377195,"d":"46,915"},{"v":46914.620580377195,"d":"46,915"},{"v":56835.21052873535,"d":"56,835"},{"v":56835.21052873535,"d":"56,835"},{"v":56835.21052873535,"d":"56,835"},{"v":58677.053201586925,"d":"58,677"},{"v":58677.053201586925,"d":"58,677"},{"v":58677.053201586925,"d":"58,677"},{"v":58850.50115017091,"d":"58,851"},{"v":58855.884106420905,"d":"58,856"},{"v":58855.884106420905,"d":"58,856"},{"v":58855.884106420905,"d":"58,856"},{"v":61798.67831174197,"d":"61,799"},{"v":61798.67831174197,"d":"61,799"},{"v":72499.29241116579,"d":"72,499"},{"v":72499.29241116579,"d":"72,499"},{"v":72499.29241116579,"d":"72,499"},{"v":74700.08720969241,"d":"74,700"},{"v":74700.08720969241,"d":"74,700"},{"v":74700.08720969241,"d":"74,700"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":81540.64553242178,"d":"81,541"},{"v":81540.64553242178,"d":"81,541"},{"v":88917.424809271,"d":"88,917"},{"v":88917.424809271,"d":"88,917"},{"v":88917.424809271,"d":"88,917"},{"v":90458.87713192968,"d":"90,459"},{"v":90458.87713192968,"d":"90,459"},{"v":90458.87713192968,"d":"90,459"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":800041.2303829478,"d":"800,041"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":5569.363028007812,"d":"5,569"},{"v":5569.363028007812,"d":"5,569"},{"v":6170.6261477539065,"d":"6,171"},{"v":6419.375786308594,"d":"6,419"},{"v":6419.375786308594,"d":"6,419"},{"v":6706.616911523437,"d":"6,707"},{"v":7113.5445959624985,"d":"7,114"},{"v":7121.803157048436,"d":"7,122"},{"v":8641.209060020312,"d":"8,641"},{"v":8691.147534585156,"d":"8,691"},{"v":8691.147534585156,"d":"8,691"},{"v":9788.385054178123,"d":"9,788"},{"v":9788.385054178123,"d":"9,788"},{"v":9788.385054178123,"d":"9,788"},{"v":10733.089991042187,"d":"10,733"},{"v":10756.33767011328,"d":"10,756"},{"v":10756.33767011328,"d":"10,756"},{"v":10756.33767011328,"d":"10,756"},{"v":10971.464423515547,"d":"10,971"},{"v":10971.464423515547,"d":"10,971"},{"v":12790.327944589688,"d":"12,790"},{"v":12790.327944589688,"d":"12,790"},{"v":12790.327944589688,"d":"12,790"},{"v":13128.015568677189,"d":"13,128"},{"v":13128.015568677189,"d":"13,128"},{"v":13128.015568677189,"d":"13,128"},{"v":13159.815910000314,"d":"13,160"},{"v":13160.802833440313,"d":"13,161"},{"v":13160.802833440313,"d":"13,161"},{"v":13160.802833440313,"d":"13,161"},{"v":13424.018890109122,"d":"13,424"},{"v":13424.018890109122,"d":"13,424"},{"v":15329.840243634175,"d":"15,330"},{"v":15329.840243634175,"d":"15,330"},{"v":15329.840243634175,"d":"15,330"},{"v":15721.810431773629,"d":"15,722"},{"v":15721.810431773629,"d":"15,722"},{"v":15721.810431773629,"d":"15,722"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16573.554804024632,"d":"16,574"},{"v":16573.554804024632,"d":"16,574"},{"v":17849.850039859437,"d":"17,850"},{"v":17849.850039859437,"d":"17,850"},{"v":17849.850039859437,"d":"17,850"},{"v":18116.544783166988,"d":"18,117"},{"v":18116.544783166988,"d":"18,117"},{"v":18116.544783166988,"d":"18,117"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":61910095.7804557,"d":"61,910,096"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145451.84350234375,"d":"145,452"},{"v":147222.1970484804,"d":"147,222"},{"v":148460.20719640603,"d":"148,460"},{"v":164164.84268707695,"d":"164,165"},{"v":170215.9862558497,"d":"170,216"},{"v":172100.8269529551,"d":"172,101"},{"v":191264.17175596056,"d":"191,264"},{"v":204415.07919930277,"d":"204,415"},{"v":211540.1561582935,"d":"211,540"},{"v":242710.52694021602,"d":"242,711"},{"v":267260.27736937377,"d":"267,260"},{"v":270663.8621259145,"d":"270,664"},{"v":312461.32510898774,"d":"312,461"},{"v":262752.9633541694,"d":"262,753"},{"v":261131.48233978794,"d":"261,131"},{"v":330200.2213768893,"d":"330,200"},{"v":374935.77140715794,"d":"374,936"},{"v":366936.8990657982,"d":"366,937"},{"v":396962.2433976105,"d":"396,962"},{"v":448762.7941542652,"d":"448,763"},{"v":462842.3676919397,"d":"462,842"},{"v":556626.9478138884,"d":"556,627"},{"v":632801.9679394017,"d":"632,802"},{"v":600315.9544420145,"d":"600,316"},{"v":676231.6744449954,"d":"676,232"},{"v":649242.5784347765,"d":"649,243"},{"v":600114.1396885677,"d":"600,114"},{"v":785862.5033671573,"d":"785,863"},{"v":876056.7367617167,"d":"876,057"},{"v":784027.2473517235,"d":"784,027"},{"v":775671.509554622,"d":"775,672"},{"v":839998.7274375265,"d":"839,999"},{"v":847486.0757633699,"d":"847,486"},{"v":993279.82566927,"d":"993,280"},{"v":1080803.6762434766,"d":"1,080,804"},{"v":964279.6672953997,"d":"964,280"},{"v":1036411.0989689645,"d":"1,036,411"},{"v":964943.2021641622,"d":"964,943"},{"v":852144.0542497503,"d":"852,144"},{"v":1076347.3173053511,"d":"1,076,347"},{"v":1170416.9017151578,"d":"1,170,417"},{"v":1077662.295747606,"d":"1,077,662"},{"v":1109009.9769378023,"d":"1,109,010"},{"v":1199682.94102506,"d":"1,199,683"},{"v":1162810.1698842137,"d":"1,162,810"},{"v":1304529.4725557815,"d":"1,304,529"},{"v":1415735.236619207,"d":"1,415,735"},{"v":1269089.3179409155,"d":"1,269,089"},{"v":1364487.7087070823,"d":"1,364,488"},{"v":1274178.8781361799,"d":"1,274,179"},{"v":1131260.51508265,"d":"1,131,261"},{"v":1465570.1694100727,"d":"1,465,570"},{"v":1627972.7087228457,"d":"1,627,973"},{"v":1456012.8321512141,"d":"1,456,013"},{"v":1446885.9579815702,"d":"1,446,886"},{"v":1557759.551495272,"d":"1,557,760"},{"v":1511213.9518153209,"d":"1,511,214"},{"v":1690052.7071961125,"d":"1,690,053"},{"v":1822580.0385826526,"d":"1,822,580"},{"v":1640842.9207039548,"d":"1,640,843"},{"v":1763549.4432464505,"d":"1,763,549"},{"v":1653109.9602990183,"d":"1,653,110"},{"v":1514867.3062980422,"d":"1,514,867"},{"v":1918525.2738763392,"d":"1,918,525"},{"v":2067498.7858307436,"d":"2,067,499"},{"v":1861380.8223764119,"d":"1,861,381"},{"v":1863308.986133122,"d":"1,863,309"},0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":18518594.233174488,"d":"18,518,594"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":46311.440010418,"d":"46,311"},{"v":45500.69950322729,"d":"45,501"},{"v":73324.61068844459,"d":"73,325"},{"v":95021.33987024556,"d":"95,021"},{"v":91021.90369956571,"d":"91,022"},{"v":98653.07169880519,"d":"98,653"},{"v":123127.69666046584,"d":"123,128"},{"v":130167.48342930313,"d":"130,167"},{"v":168721.36890694418,"d":"168,721"},{"v":205996.91351136746,"d":"205,997"},{"v":189753.9067626738,"d":"189,754"},{"v":218780.1467224976,"d":"218,780"},{"v":204392.4367132215,"d":"204,392"},{"v":179828.2173401171,"d":"179,828"},{"v":262877.6171335786,"d":"262,878"},{"v":306992.25562627485,"d":"306,992"},{"v":260977.51092127827,"d":"260,978"},{"v":245992.38177231088,"d":"245,992"},{"v":276319.01468872145,"d":"276,319"},{"v":280062.6888516432,"d":"280,063"},{"v":340841.89002913487,"d":"340,842"},{"v":383415.01668869227,"d":"383,415"},{"v":325153.0122146539,"d":"325,153"},{"v":348141.9431484321,"d":"348,142"},{"v":311100.3162557305,"d":"311,100"},{"v":254700.74229852456,"d":"254,701"},{"v":352417.9104330204,"d":"352,418"},{"v":398014.2562985933,"d":"398,014"},{"v":351636.95331481745,"d":"351,637"},{"v":351487.8841772805,"d":"351,488"},{"v":394410.2002476457,"d":"394,410"},{"v":375973.81467722263,"d":"375,974"},{"v":429187.093432108,"d":"429,187"},{"v":483049.4553932309,"d":"483,049"},{"v":409726.49605408515,"d":"409,726"},{"v":438279.9706606801,"d":"438,280"},{"v":391210.98329758,"d":"391,211"},{"v":319751.8017708151,"d":"319,752"},{"v":465846.3360803893,"d":"465,846"},{"v":544941.576451362,"d":"544,942"},{"v":458961.6381655462,"d":"458,962"},{"v":431231.8789411732,"d":"431,232"},{"v":483436.98098406894,"d":"483,437"},{"v":460164.1811440934,"d":"460,164"},{"v":523847.37401223305,"d":"523,847"},{"v":587562.7442701524,"d":"587,563"},{"v":496694.18533080356,"d":"496,694"},{"v":530016.1968131948,"d":"530,016"},{"v":471993.33036059304,"d":"471,993"},{"v":402872.003360105,"d":"402,872"},{"v":573866.612381511,"d":"573,867"},{"v":645269.9308819389,"d":"645,270"},{"v":542210.9491547731,"d":"542,211"},{"v":509257.21878861147,"d":"509,257"},0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":18518594.233174488,"d":"18,518,594"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":46311.440010418,"d":"46,311"},{"v":45500.69950322729,"d":"45,501"},{"v":73324.61068844459,"d":"73,325"},{"v":95021.33987024556,"d":"95,021"},{"v":91021.90369956571,"d":"91,022"},{"v":98653.07169880519,"d":"98,653"},{"v":123127.69666046584,"d":"123,128"},{"v":130167.48342930313,"d":"130,167"},{"v":168721.36890694418,"d":"168,721"},{"v":205996.91351136746,"d":"205,997"},{"v":189753.9067626738,"d":"189,754"},{"v":218780.1467224976,"d":"218,780"},{"v":204392.4367132215,"d":"204,392"},{"v":179828.2173401171,"d":"179,828"},{"v":262877.6171335786,"d":"262,878"},{"v":306992.25562627485,"d":"306,992"},{"v":260977.51092127827,"d":"260,978"},{"v":245992.38177231088,"d":"245,992"},{"v":276319.01468872145,"d":"276,319"},{"v":280062.6888516432,"d":"280,063"},{"v":340841.89002913487,"d":"340,842"},{"v":383415.01668869227,"d":"383,415"},{"v":325153.0122146539,"d":"325,153"},{"v":348141.9431484321,"d":"348,142"},{"v":311100.3162557305,"d":"311,100"},{"v":254700.74229852456,"d":"254,701"},{"v":352417.9104330204,"d":"352,418"},{"v":398014.2562985933,"d":"398,014"},{"v":351636.95331481745,"d":"351,637"},{"v":351487.8841772805,"d":"351,488"},{"v":394410.2002476457,"d":"394,410"},{"v":375973.81467722263,"d":"375,974"},{"v":429187.093432108,"d":"429,187"},{"v":483049.4553932309,"d":"483,049"},{"v":409726.49605408515,"d":"409,726"},{"v":438279.9706606801,"d":"438,280"},{"v":391210.98329758,"d":"391,211"},{"v":319751.8017708151,"d":"319,752"},{"v":465846.3360803893,"d":"465,846"},{"v":544941.576451362,"d":"544,942"},{"v":458961.6381655462,"d":"458,962"},{"v":431231.8789411732,"d":"431,232"},{"v":483436.98098406894,"d":"483,437"},{"v":460164.1811440934,"d":"460,164"},{"v":523847.37401223305,"d":"523,847"},{"v":587562.7442701524,"d":"587,563"},{"v":496694.18533080356,"d":"496,694"},{"v":530016.1968131948,"d":"530,016"},{"v":471993.33036059304,"d":"471,993"},{"v":402872.003360105,"d":"402,872"},{"v":573866.612381511,"d":"573,867"},{"v":645269.9308819389,"d":"645,270"},{"v":542210.9491547731,"d":"542,211"},{"v":509257.21878861147,"d":"509,257"},0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.78409365,"d":"20,964,045"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380951,"d":"2,019,101"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2778001239.843468,"d":"2,778,001,240"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-1666100,"d":"-1,666,100"},{"v":-2809100,"d":"-2,809,100"},{"v":-2434100,"d":"-2,434,100"},{"v":-3973100,"d":"-3,973,100"},{"v":-2687257.2067503906,"d":"-2,687,257"},{"v":-2932171.702887162,"d":"-2,932,172"},{"v":-3580994.4439287595,"d":"-3,580,994"},{"v":-2289339.197455627,"d":"-2,289,339"},{"v":-2176880.9286805857,"d":"-2,176,881"},{"v":-1070954.9652265487,"d":"-1,070,955"},{"v":-2154528.2509683543,"d":"-2,154,528"},{"v":-358602.91555764433,"d":"-358,603"},{"v":-73355.39693969814,"d":"-73,355"},{"v":2187840.3783257524,"d":"2,187,840"},{"v":4195807.650333064,"d":"4,195,808"},{"v":2937189.4265460707,"d":"2,937,189"},{"v":5871389.23513594,"d":"5,871,389"},{"v":4447819.894518365,"d":"4,447,820"},{"v":5050191.391740451,"d":"5,050,191"},{"v":9550618.519375954,"d":"9,550,619"},{"v":13386025.731712587,"d":"13,386,026"},{"v":11393815.902187398,"d":"11,393,816"},{"v":13269266.387191968,"d":"13,269,266"},{"v":17199608.797168344,"d":"17,199,609"},{"v":19305151.05768592,"d":"19,305,151"},{"v":24907604.70217782,"d":"24,907,605"},{"v":31905217.24378328,"d":"31,905,217"},{"v":29005426.379951905,"d":"29,005,426"},{"v":31871572.191890918,"d":"31,871,572"},{"v":30427837.63373543,"d":"30,427,838"},{"v":25587650.955502287,"d":"25,587,651"},{"v":40485263.432097465,"d":"40,485,263"},{"v":48611066.43913993,"d":"48,611,066"},{"v":40365831.566869274,"d":"40,365,832"},{"v":37498677.345094115,"d":"37,498,677"},{"v":42846905.33043651,"d":"42,846,905"},{"v":42177922.600294426,"d":"42,177,923"},{"v":52231292.321343124,"d":"52,231,292"},{"v":59992244.85167128,"d":"59,992,245"},{"v":50341267.00889911,"d":"50,341,267"},{"v":53906140.96737952,"d":"53,906,141"},{"v":47598307.71594202,"d":"47,598,308"},{"v":37247352.49101278,"d":"37,247,352"},{"v":54510792.76576949,"d":"54,510,793"},{"v":62691233.81416318,"d":"62,691,234"},{"v":53183488.95654656,"d":"53,183,489"},{"v":53823191.52368217,"d":"53,823,192"},{"v":61126497.187633455,"d":"61,126,497"},{"v":58576145.98779921,"d":"58,576,146"},{"v":66127468.82789442,"d":"66,127,469"},{"v":76166711.45824182,"d":"76,166,711"},{"v":63122267.601813436,"d":"63,122,268"},{"v":67522345.90492734,"d":"67,522,346"},{"v":59597702.62822245,"d":"59,597,703"},{"v":46583786.288428575,"d":"46,583,786"},{"v":70634295.42352425,"d":"70,634,295"},{"v":85781501.78714961,"d":"85,781,502"},{"v":70312136.55916522,"d":"70,312,137"},{"v":65899302.96322271,"d":"65,899,303"},{"v":75059723.52640936,"d":"75,059,724"},{"v":70871690.27634889,"d":"70,871,690"},{"v":80665956.03854656,"d":"80,665,956"},{"v":92333533.00121924,"d":"92,333,533"},{"v":76262300.00093983,"d":"76,262,300"},{"v":81525559.89258966,"d":"81,525,560"},{"v":71766634.33149832,"d":"71,766,634"},{"v":57930012.11070027,"d":"57,930,012"},{"v":88518517.60510935,"d":"88,518,518"},{"v":101079743.58625717,"d":"101,079,744"},{"v":83732141.4781572,"d":"83,732,141"},{"v":77556837.77676141,"d":"77,556,838"},0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1528794957.6152267,"d":"1,528,794,958"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":215690.47619047618,"d":"215,690"},{"v":665906.7849361966,"d":"665,907"},{"v":869779.0243155354,"d":"869,779"},{"v":1555709.618775542,"d":"1,555,710"},{"v":2039407.7692586824,"d":"2,039,408"},{"v":2094385.9827663077,"d":"2,094,386"},{"v":3239346.2820978034,"d":"3,239,346"},{"v":3702068.974364106,"d":"3,702,069"},{"v":4089886.416552745,"d":"4,089,886"},{"v":4398395.067191213,"d":"4,398,395"},{"v":5543355.366522709,"d":"5,543,355"},{"v":6301275.162586521,"d":"6,301,275"},{"v":6689092.604775161,"d":"6,689,093"},{"v":7334465.025877805,"d":"7,334,465"},{"v":6435235.390055371,"d":"6,435,235"},{"v":7603998.121926621,"d":"7,603,998"},{"v":8266966.389382718,"d":"8,266,966"},{"v":8804776.740301589,"d":"8,804,777"},{"v":9373955.52862338,"d":"9,373,956"},{"v":9911765.87954225,"d":"9,911,766"},{"v":10480944.66786404,"d":"10,480,945"},{"v":11649707.39973529,"d":"11,649,707"},{"v":12558673.253689313,"d":"12,558,673"},{"v":13096483.60460818,"d":"13,096,484"},{"v":13911659.979427896,"d":"13,911,660"},{"v":14449470.330346767,"d":"14,449,470"},{"v":15264646.70516648,"d":"15,264,647"},{"v":15802457.056085352,"d":"15,802,457"},{"v":17248585.811857447,"d":"17,248,586"},{"v":18126183.22840855,"d":"18,126,183"},{"v":18941359.603228264,"d":"18,941,360"},{"v":19725167.540645063,"d":"19,725,168"},{"v":20540343.915464774,"d":"20,540,344"},{"v":21324151.85288157,"d":"21,324,152"},{"v":22139328.227701288,"d":"22,139,328"},{"v":22923136.16511808,"d":"22,923,136"},{"v":24369264.92089017,"d":"24,369,265"},{"v":25447044.74601618,"d":"25,447,045"},{"v":26170590.76498985,"d":"26,170,591"},{"v":27154581.110981546,"d":"27,154,581"},{"v":27740681.59618616,"d":"27,740,682"},{"v":28724671.942177854,"d":"28,724,672"},{"v":29310772.427382465,"d":"29,310,772"},{"v":30111502.06168208,"d":"30,111,502"},{"v":30697602.54688669,"d":"30,697,603"},{"v":32129284.562138688,"d":"32,129,285"},{"v":33055172.112975523,"d":"33,055,172"},{"v":33672641.03558306,"d":"33,672,641"},{"v":34478598.74278316,"d":"34,478,599"},{"v":35096067.665390685,"d":"35,096,068"},{"v":35844516.57068543,"d":"35,844,517"},{"v":36461985.493292965,"d":"36,461,985"},{"v":37016717.54109465,"d":"37,016,718"},{"v":37581905.73469732,"d":"37,581,906"},{"v":38136637.78249901,"d":"38,136,638"},{"v":39322322.21125308,"d":"39,322,322"},{"v":40216841.324687,"d":"40,216,841"},{"v":40714153.75459493,"d":"40,714,154"},{"v":41296900.45498023,"d":"41,296,900"},{"v":41788895.62797609,"d":"41,788,896"},{"v":42406364.550583616,"d":"42,406,365"},{"v":42898359.72357946,"d":"42,898,360"},{"v":43463547.917182125,"d":"43,463,548"},{"v":43955543.09017798,"d":"43,955,543"},{"v":44510275.13797967,"d":"44,510,275"},{"v":44819009.599283434,"d":"44,819,010"},{"v":46004694.0280375,"d":"46,004,694"},{"v":46653215.554973505,"d":"46,653,216"},0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020249.999999995,"d":"3,020,250"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":34722.222222222226,"d":"34,722"},0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111095,"d":"17,611"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777781,"d":"44,028"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.66666666645,"d":"264,167"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":10},{"v":438888.8888888886,"d":"438,889"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555543,"d":"1,755,556"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":309780952.38095224,"d":"309,780,952"},null,null,0,0,0,0,{"v":126190.47619047618,"d":"126,190"},{"v":521428.57142857136,"d":"521,429"},{"v":571428.5714285714,"d":"571,429"},{"v":1202380.9523809524,"d":"1,202,381"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":2042857.1428571432,"d":"2,042,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2900000,"d":"2,900,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2500000.0000000005,"d":"2,500,000"},{"v":3130952.380952381,"d":"3,130,952"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3845238.0952380956,"d":"3,845,238"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":4559523.80952381,"d":"4,559,524"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":5273809.523809523,"d":"5,273,810"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5988095.238095237,"d":"5,988,095"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6702380.952380951,"d":"6,702,381"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":7416666.666666666,"d":"7,416,667"},{"v":7500000,"d":"7,500,000"},0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":10},{"v":108750000,"d":"108,750,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":875000,"d":"875,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2625000,"d":"2,625,000"},{"v":2625000,"d":"2,625,000"},0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":10},{"v":103571428.57142852,"d":"103,571,429"},null,null,0,0,0,0,{"v":47619.04761904762,"d":"47,619"},{"v":190476.19047619047,"d":"190,476"},{"v":190476.19047619047,"d":"190,476"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":833333.3333333334,"d":"833,333"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2499999.9999999995,"d":"2,500,000"},{"v":2499999.9999999995,"d":"2,500,000"},0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":10},{"v":18124999.999999993,"d":"18,125,000"},null,null,0,0,0,0,{"v":8333.333333333332,"d":"8,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":145833.3333333333,"d":"145,833"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":437499.99999999994,"d":"437,500"},{"v":437499.99999999994,"d":"437,500"},0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":10},{"v":31071428.571428582,"d":"31,071,429"},null,null,0,0,0,0,{"v":14285.714285714284,"d":"14,286"},{"v":57142.85714285714,"d":"57,143"},{"v":57142.85714285714,"d":"57,143"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":250000,"d":"250,000"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":749999.9999999999,"d":"750,000"},{"v":749999.9999999999,"d":"750,000"},0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":12946428.571428565,"d":"12,946,429"},null,null,0,0,0,0,{"v":5952.380952380952,"d":"5,952"},{"v":23809.52380952381,"d":"23,810"},{"v":23809.52380952381,"d":"23,810"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":104166.66666666667,"d":"104,167"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":10090476.190476185,"d":"10,090,476"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":250000,"d":"250,000"},0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":15135714.285714291,"d":"15,135,714"},null,null,0,0,0,0,0,{"v":7142.857142857142,"d":"7,143"},{"v":28571.42857142857,"d":"28,571"},{"v":28571.42857142857,"d":"28,571"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":374999.99999999994,"d":"375,000"},0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":10090476.190476185,"d":"10,090,476"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":250000,"d":"250,000"},0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1215993755.2342741,"d":"1,215,993,755"},null,null,0,0,0,0,0,{"v":54978.213507625274,"d":"54,978"},{"v":208850.45288696405,"d":"208,850"},{"v":263828.66639458935,"d":"263,829"},{"v":664193.4835443962,"d":"664,193"},{"v":719171.6970520215,"d":"719,172"},{"v":1106989.1392406605,"d":"1,106,989"},{"v":1469711.8315069634,"d":"1,469,712"},{"v":1857529.2736956023,"d":"1,857,529"},{"v":2207704.591000737,"d":"2,207,705"},{"v":2595522.0331893754,"d":"2,595,522"},{"v":3253441.8292531883,"d":"3,253,442"},{"v":3641259.271441827,"d":"3,641,259"},{"v":4286631.6925444715,"d":"4,286,632"},{"v":3895374.2789442595,"d":"3,895,374"},{"v":4433184.629863129,"d":"4,433,185"},{"v":5012819.563985893,"d":"5,012,820"},{"v":5550629.914904763,"d":"5,550,630"},{"v":6119808.703226553,"d":"6,119,809"},{"v":6657619.054145424,"d":"6,657,619"},{"v":7226797.842467214,"d":"7,226,798"},{"v":7764608.193386084,"d":"7,764,608"},{"v":8590240.714006774,"d":"8,590,241"},{"v":9128051.06492564,"d":"9,128,051"},{"v":9943227.439745357,"d":"9,943,227"},{"v":10481037.790664228,"d":"10,481,038"},{"v":11296214.16548394,"d":"11,296,214"},{"v":11834024.516402813,"d":"11,834,025"},{"v":12649200.891222527,"d":"12,649,201"},{"v":13443464.974440295,"d":"13,443,465"},{"v":14258641.349260012,"d":"14,258,641"},{"v":15042449.286676807,"d":"15,042,449"},{"v":15857625.66149652,"d":"15,857,626"},{"v":16641433.598913316,"d":"16,641,434"},{"v":17456609.973733034,"d":"17,456,610"},{"v":18240417.911149826,"d":"18,240,418"},{"v":19055594.285969537,"d":"19,055,594"},{"v":20050040.77776221,"d":"20,050,041"},{"v":20773586.796735883,"d":"20,773,587"},{"v":21757577.14272758,"d":"21,757,577"},{"v":22343677.627932195,"d":"22,343,678"},{"v":23327667.973923888,"d":"23,327,668"},{"v":23913768.4591285,"d":"23,913,768"},{"v":24714498.093428113,"d":"24,714,498"},{"v":25300598.578632724,"d":"25,300,599"},{"v":26101328.21293234,"d":"26,101,328"},{"v":26943882.43043584,"d":"26,943,882"},{"v":27561351.353043374,"d":"27,561,351"},{"v":28367309.060243476,"d":"28,367,309"},{"v":28984777.982851002,"d":"28,984,778"},{"v":29733226.888145752,"d":"29,733,227"},{"v":30350695.810753282,"d":"30,350,696"},{"v":30905427.858554974,"d":"30,905,428"},{"v":31470616.052157637,"d":"31,470,616"},{"v":32025348.099959325,"d":"32,025,348"},{"v":32580080.147761013,"d":"32,580,080"},{"v":33391265.927861605,"d":"33,391,266"},{"v":33893717.24665842,"d":"33,893,717"},{"v":34511186.16926595,"d":"34,511,186"},{"v":35003181.342261806,"d":"35,003,181"},{"v":35620650.26486933,"d":"35,620,650"},{"v":36112645.437865175,"d":"36,112,645"},{"v":36677833.63146784,"d":"36,677,834"},{"v":37169828.8044637,"d":"37,169,829"},{"v":37724560.85226539,"d":"37,724,561"},{"v":38033295.31356915,"d":"38,033,295"},{"v":38588027.36137084,"d":"38,588,027"},{"v":39153215.554973505,"d":"39,153,216"},0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":1287526.7170483533,"d":"1,287,527"},null,null,0,0,0,0,0,{"v":54.46623093681918,"d":"54"},{"v":217.76340234758086,"d":"218"},{"v":272.22963328440005,"d":"272"},{"v":699.888529503134,"d":"700"},{"v":754.3547604399532,"d":"754"},{"v":1166.4808825052232,"d":"1,166"},{"v":1547.541456263566,"d":"1,548"},{"v":1959.667578328836,"d":"1,960"},{"v":2325.1953779337146,"d":"2,325"},{"v":2737.321499998985,"d":"2,737"},{"v":3429.4436424253868,"d":"3,429"},{"v":3841.5697644906572,"d":"3,842"},{"v":4518.159132763595,"d":"4,518"},{"v":4108.571045690723,"d":"4,109"},{"v":4672.395519251503,"d":"4,672"},{"v":5287.995906657165,"d":"5,288"},{"v":5851.820380217946,"d":"5,852"},{"v":6454.476789162389,"d":"6,454"},{"v":7018.30126272317,"d":"7,018"},{"v":7620.957671667611,"d":"7,621"},{"v":8184.782145228393,"d":"8,185"},{"v":9059.600506524104,"d":"9,060"},{"v":9623.424980084887,"d":"9,623"},{"v":10485.299362919375,"d":"10,485"},{"v":11049.123836480157,"d":"11,049"},{"v":11910.998219314652,"d":"11,911"},{"v":12474.822692875432,"d":"12,475"},{"v":13336.697075709924,"d":"13,337"},{"v":14172.683501621976,"d":"14,173"},{"v":15034.557884456466,"d":"15,035"},{"v":15857.600331907297,"d":"15,858"},{"v":16719.474714741787,"d":"16,719"},{"v":17542.517162192617,"d":"17,543"},{"v":18404.391545027112,"d":"18,404"},{"v":19227.43399247794,"d":"19,227"},{"v":20089.308375312434,"d":"20,089"},{"v":21139.124249333854,"d":"21,139"},{"v":21910.221580606976,"d":"21,910"},{"v":22947.093476167174,"d":"22,947"},{"v":23582.02523009825,"d":"23,582"},{"v":24618.897125658455,"d":"24,619"},{"v":25253.82887958953,"d":"25,254"},{"v":26109.146672026996,"d":"26,109"},{"v":26744.078425958076,"d":"26,744"},{"v":27599.39621839554,"d":"27,599"},{"v":28506.489924677895,"d":"28,506"},{"v":29180.253613992634,"d":"29,180"},{"v":30042.04339566071,"d":"30,042"},{"v":30715.80708497544,"d":"30,716"},{"v":31506.404985106816,"d":"31,506"},{"v":32180.168674421555,"d":"32,180"},{"v":32776.26849296897,"d":"32,776"},{"v":33385.312289977606,"d":"33,385"},{"v":33981.41210852503,"d":"33,981"},{"v":34577.511927072446,"d":"34,578"},{"v":35445.77369797113,"d":"35,446"},{"v":35977.15362421245,"d":"35,977"},{"v":36650.917313527185,"d":"36,651"},{"v":37169.35326130729,"d":"37,169"},{"v":37843.116950622025,"d":"37,843"},{"v":38361.55289840213,"d":"38,362"},{"v":38970.596695410764,"d":"38,971"},{"v":39489.032643190854,"d":"39,489"},{"v":40085.13246173828,"d":"40,085"},{"v":40422.01430639564,"d":"40,422"},{"v":41018.11412494306,"d":"41,018"},{"v":41627.1579219517,"d":"41,627"},0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":515010.6868193414,"d":"515,011"},null,null,0,0,0,0,0,{"v":21.786492374727672,"d":"22"},{"v":87.10536093903235,"d":"87"},{"v":108.89185331376002,"d":"109"},{"v":279.9554118012536,"d":"280"},{"v":301.7419041759813,"d":"302"},{"v":466.59235300208934,"d":"467"},{"v":619.0165825054264,"d":"619"},{"v":783.8670313315343,"d":"784"},{"v":930.0781511734859,"d":"930"},{"v":1094.9285999995939,"d":"1,095"},{"v":1371.7774569701548,"d":"1,372"},{"v":1536.6279057962627,"d":"1,537"},{"v":1807.2636531054382,"d":"1,807"},{"v":1643.4284182762883,"d":"1,643"},{"v":1868.9582077006014,"d":"1,869"},{"v":2115.1983626628657,"d":"2,115"},{"v":2340.7281520871784,"d":"2,341"},{"v":2581.7907156649553,"d":"2,582"},{"v":2807.320505089268,"d":"2,807"},{"v":3048.3830686670444,"d":"3,048"},{"v":3273.912858091357,"d":"3,274"},{"v":3623.840202609642,"d":"3,624"},{"v":3849.369992033954,"d":"3,849"},{"v":4194.119745167751,"d":"4,194"},{"v":4419.649534592063,"d":"4,420"},{"v":4764.39928772586,"d":"4,764"},{"v":4989.929077150172,"d":"4,990"},{"v":5334.67883028397,"d":"5,335"},{"v":5669.07340064879,"d":"5,669"},{"v":6013.823153782587,"d":"6,014"},{"v":6343.040132762919,"d":"6,343"},{"v":6687.7898858967155,"d":"6,688"},{"v":7017.006864877048,"d":"7,017"},{"v":7361.756618010844,"d":"7,362"},{"v":7690.973596991177,"d":"7,691"},{"v":8035.723350124972,"d":"8,036"},{"v":8455.649699733542,"d":"8,456"},{"v":8764.08863224279,"d":"8,764"},{"v":9178.837390466868,"d":"9,179"},{"v":9432.8100920393,"d":"9,433"},{"v":9847.558850263382,"d":"9,848"},{"v":10101.531551835813,"d":"10,102"},{"v":10443.658668810798,"d":"10,444"},{"v":10697.631370383231,"d":"10,698"},{"v":11039.758487358216,"d":"11,040"},{"v":11402.595969871154,"d":"11,403"},{"v":11672.101445597053,"d":"11,672"},{"v":12016.817358264283,"d":"12,017"},{"v":12286.322833990178,"d":"12,286"},{"v":12602.561994042724,"d":"12,603"},{"v":12872.06746976862,"d":"12,872"},{"v":13110.507397187588,"d":"13,111"},{"v":13354.12491599104,"d":"13,354"},{"v":13592.564843410008,"d":"13,593"},{"v":13831.004770828977,"d":"13,831"},{"v":14178.309479188454,"d":"14,178"},{"v":14390.861449684979,"d":"14,391"},{"v":14660.366925410872,"d":"14,660"},{"v":14867.741304522913,"d":"14,868"},{"v":15137.246780248806,"d":"15,137"},{"v":15344.621159360848,"d":"15,345"},{"v":15588.238678164302,"d":"15,588"},{"v":15795.613057276341,"d":"15,796"},{"v":16034.052984695309,"d":"16,034"},{"v":16168.805722558258,"d":"16,169"},{"v":16407.245649977223,"d":"16,407"},{"v":16650.863168780677,"d":"16,651"},0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1214191217.8304067,"d":"1,214,191,218"},null,null,0,0,0,0,0,{"v":54901.96078431373,"d":"54,902"},{"v":208545.58412367743,"d":"208,546"},{"v":263447.5449079912,"d":"263,448"},{"v":663213.6396030919,"d":"663,214"},{"v":718115.6003874056,"d":"718,116"},{"v":1105356.066005153,"d":"1,105,356"},{"v":1467545.2734681943,"d":"1,467,545"},{"v":1854785.739085942,"d":"1,854,786"},{"v":2204449.31747163,"d":"2,204,449"},{"v":2591689.783089377,"d":"2,591,690"},{"v":3248640.6081537926,"d":"3,248,641"},{"v":3635881.07377154,"d":"3,635,881"},{"v":4280306.269758603,"d":"4,280,306"},{"v":3889622.2794802925,"d":"3,889,622"},{"v":4426643.276136177,"d":"4,426,643"},{"v":5005416.369716573,"d":"5,005,416"},{"v":5542437.366372458,"d":"5,542,437"},{"v":6110772.435721726,"d":"6,110,772"},{"v":6647793.432377611,"d":"6,647,793"},{"v":7216128.50172688,"d":"7,216,129"},{"v":7753149.498382765,"d":"7,753,149"},{"v":8577557.27329764,"d":"8,577,557"},{"v":9114578.269953523,"d":"9,114,578"},{"v":9928548.02063727,"d":"9,928,548"},{"v":10465569.017293155,"d":"10,465,569"},{"v":11279538.7679769,"d":"11,279,539"},{"v":11816559.764632788,"d":"11,816,560"},{"v":12630529.515316533,"d":"12,630,530"},{"v":13423623.217538025,"d":"13,423,623"},{"v":14237592.968221772,"d":"14,237,593"},{"v":15020248.646212136,"d":"15,020,249"},{"v":15834218.396895882,"d":"15,834,218"},{"v":16616874.074886246,"d":"16,616,874"},{"v":17430843.825569995,"d":"17,430,844"},{"v":18213499.503560357,"d":"18,213,500"},{"v":19027469.2542441,"d":"19,027,469"},{"v":20020446.003813144,"d":"20,020,446"},{"v":20742912.486523032,"d":"20,742,912"},{"v":21725451.211860947,"d":"21,725,451"},{"v":22310662.792610057,"d":"22,310,663"},{"v":23293201.517947964,"d":"23,293,202"},{"v":23878413.098697074,"d":"23,878,413"},{"v":24677945.288087275,"d":"24,677,945"},{"v":25263156.86883638,"d":"25,263,157"},{"v":26062689.058226585,"d":"26,062,689"},{"v":26903973.344541293,"d":"26,903,973"},{"v":27520498.997983783,"d":"27,520,499"},{"v":28325250.199489553,"d":"28,325,250"},{"v":28941775.852932036,"d":"28,941,776"},{"v":29689117.921166603,"d":"29,689,118"},{"v":30305643.574609093,"d":"30,305,644"},{"v":30859541.082664818,"d":"30,859,541"},{"v":31423876.614951666,"d":"31,423,877"},{"v":31977774.12300739,"d":"31,977,774"},{"v":32531671.63106311,"d":"32,531,672"},{"v":33341641.844684444,"d":"33,341,642"},{"v":33843349.23158453,"d":"33,843,349"},{"v":34459874.88502701,"d":"34,459,875"},{"v":34951144.247695975,"d":"34,951,144"},{"v":35567669.90113846,"d":"35,567,670"},{"v":36058939.263807416,"d":"36,058,939"},{"v":36623274.79609427,"d":"36,623,275"},{"v":37114544.15876323,"d":"37,114,544"},{"v":37668441.666818954,"d":"37,668,442"},{"v":37976704.4935402,"d":"37,976,704"},{"v":38530602.00159592,"d":"38,530,602"},{"v":39094937.533882774,"d":"39,094,938"},0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5739923.115079363,"d":"5,739,923"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":2499.9999999999995,"d":"2,500"},{"v":3208.333333333333,"d":"3,208"},{"v":6166.666666666666,"d":"6,167"},{"v":10107.142857142855,"d":"10,107"},{"v":18973.214285714283,"d":"18,973"},{"v":22526.78571428571,"d":"22,527"},{"v":30991.071428571428,"d":"30,991"},{"v":35101.19047619047,"d":"35,101"},{"v":39211.30952380952,"d":"39,211"},{"v":49214.2857142857,"d":"49,214"},{"v":48592.2619047619,"d":"48,592"},{"v":52470.238095238084,"d":"52,470"},{"v":56348.21428571428,"d":"56,348"},{"v":66119.04761904762,"d":"66,119"},{"v":65264.88095238095,"d":"65,265"},{"v":64410.71428571428,"d":"64,411"},{"v":68056.54761904762,"d":"68,057"},{"v":71094.74206349206,"d":"71,095"},{"v":79043.65079365078,"d":"79,044"},{"v":78138.39285714286,"d":"78,138"},{"v":77233.13492063491,"d":"77,233"},{"v":76327.87698412697,"d":"76,328"},{"v":79172.61904761905,"d":"79,173"},{"v":82017.3611111111,"d":"82,017"},{"v":89772.81746031746,"d":"89,773"},{"v":88674.10714285712,"d":"88,674"},{"v":87575.3968253968,"d":"87,575"},{"v":86476.6865079365,"d":"86,477"},{"v":85377.9761904762,"d":"85,378"},{"v":88029.26587301586,"d":"88,029"},{"v":90680.55555555553,"d":"90,681"},{"v":98242.5595238095,"d":"98,243"},{"v":96950.3968253968,"d":"96,950"},{"v":95658.23412698411,"d":"95,658"},{"v":94366.0714285714,"d":"94,366"},{"v":93073.90873015871,"d":"93,074"},{"v":91781.74603174602,"d":"91,782"},{"v":94239.58333333331,"d":"94,240"},{"v":96697.4206349206,"d":"96,697"},{"v":104065.97222222219,"d":"104,066"},{"v":102580.35714285713,"d":"102,580"},{"v":101094.74206349206,"d":"101,095"},{"v":99609.12698412697,"d":"99,609"},{"v":98123.5119047619,"d":"98,124"},{"v":96637.8968253968,"d":"96,638"},{"v":95152.28174603173,"d":"95,152"},{"v":97416.66666666666,"d":"97,417"},{"v":99681.05158730158,"d":"99,681"},{"v":106856.15079365077,"d":"106,856"},{"v":105177.08333333331,"d":"105,177"},{"v":103498.01587301587,"d":"103,498"},{"v":101818.94841269842,"d":"101,819"},{"v":100139.88095238093,"d":"100,140"},{"v":98460.81349206348,"d":"98,461"},{"v":96781.74603174602,"d":"96,782"},{"v":95102.67857142857,"d":"95,103"},{"v":97173.6111111111,"d":"97,174"},{"v":99244.54365079362,"d":"99,245"},{"v":106226.19047619044,"d":"106,226"},{"v":104353.67063492062,"d":"104,354"},{"v":102481.15079365078,"d":"102,481"},{"v":100643.35317460317,"d":"100,643"},{"v":98805.55555555555,"d":"98,806"},{"v":96967.75793650793,"d":"96,968"},{"v":95129.96031746031,"d":"95,130"},{"v":93292.16269841268,"d":"93,292"},{"v":91454.36507936507,"d":"91,454"},{"v":93366.56746031746,"d":"93,367"},{"v":95278.76984126982,"d":"95,279"},{"v":102101.6865079365,"d":"102,102"},{"v":100070.4365079365,"d":"100,070"},0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1243466359.1131635,"d":"1,243,466,359"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4198897.619047619,"d":"-4,198,898"},{"v":-3372137.2059723013,"d":"-3,372,137"},{"v":-3824477.5129169836,"d":"-3,824,478"},{"v":-5167695.134132873,"d":"-5,167,695"},{"v":-4363848.1571905,"d":"-4,363,848"},{"v":-4310478.220970703,"d":"-4,310,478"},{"v":-4359515.533038638,"d":"-4,359,516"},{"v":-5905189.4872372225,"d":"-5,905,189"},{"v":-4500959.570205627,"d":"-4,500,960"},{"v":-4528098.678416625,"d":"-4,528,099"},{"v":-3421634.0358160054,"d":"-3,421,634"},{"v":-2170732.3932058383,"d":"-2,170,732"},{"v":-3816313.8925148044,"d":"-3,816,314"},{"v":-1531132.338360913,"d":"-1,531,132"},{"v":-2058510.2376004998,"d":"-2,058,510"},{"v":-2632850.380979821,"d":"-2,632,850"},{"v":1205513.737136092,"d":"1,205,514"},{"v":4504015.856490364,"d":"4,504,016"},{"v":1943532.496579891,"d":"1,943,532"},{"v":3278327.8886020985,"d":"3,278,328"},{"v":6636646.768193193,"d":"6,636,647"},{"v":7565670.840490311,"d":"7,565,671"},{"v":12260257.341345645,"d":"12,260,257"},{"v":18721158.242349707,"d":"18,721,158"},{"v":15007289.714016072,"d":"15,007,290"},{"v":17336723.885353677,"d":"17,336,724"},{"v":15075161.662695937,"d":"15,075,162"},{"v":9694513.343861379,"d":"9,694,513"},{"v":23138435.060716208,"d":"23,138,435"},{"v":30387932.81390599,"d":"30,387,933"},{"v":21328813.729514025,"d":"21,328,814"},{"v":17679143.73302048,"d":"17,679,144"},{"v":22213487.506241582,"d":"22,213,488"},{"v":20761989.001381114,"d":"20,761,989"},{"v":29997724.510308497,"d":"29,997,725"},{"v":36972411.26591828,"d":"36,972,411"},{"v":25867936.11578671,"d":"25,867,936"},{"v":28356515.864220485,"d":"28,356,516"},{"v":21326622.208888672,"d":"21,326,622"},{"v":9993162.253047109,"d":"9,993,162"},{"v":26671987.657678567,"d":"26,671,988"},{"v":33869923.97515992,"d":"33,869,924"},{"v":23777564.24741807,"d":"23,777,564"},{"v":23614272.795333423,"d":"23,614,273"},{"v":30329213.58915946,"d":"30,329,214"},{"v":26340005.27486688,"d":"26,340,005"},{"v":32967119.63158556,"d":"32,967,120"},{"v":42390572.40678575,"d":"42,390,572"},{"v":28541849.910617575,"d":"28,541,850"},{"v":32326138.35858427,"d":"32,326,138"},{"v":23654725.244044952,"d":"23,654,725"},{"v":10025019.049103871,"d":"10,025,019"},{"v":33522475.203858174,"d":"33,522,475"},{"v":48102422.44134117,"d":"48,102,422"},{"v":32076254.233015426,"d":"32,076,254"},{"v":26470754.56149344,"d":"26,470,755"},{"v":34738528.53108744,"d":"34,738,529"},{"v":30055055.370960318,"d":"30,055,055"},{"v":39268412.23039173,"d":"39,268,412"},{"v":50445831.8176876,"d":"50,445,832"},{"v":33758967.69241971,"d":"33,758,968"},{"v":38532070.20869273,"d":"38,532,070"},{"v":28209794.251617797,"d":"28,209,794"},{"v":13883014.655442923,"d":"13,883,015"},{"v":43914875.899669364,"d":"43,914,876"},{"v":56165455.21713248,"d":"56,165,455"},{"v":37625345.76361176,"d":"37,625,346"},{"v":30803551.785279974,"d":"30,803,552"},0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":167100311.28188372,"d":"167,100,311"},null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3245135.50880837,"d":"3,245,136"},{"v":3425358.292761411,"d":"3,425,358"},{"v":3479409.04267066,"d":"3,479,409"},{"v":3524647.577178855,"d":"3,524,648"},{"v":3691441.129317016,"d":"3,691,441"},{"v":4009839.671822313,"d":"4,009,840"},{"v":4270735.131629417,"d":"4,270,735"},{"v":4332614.575266735,"d":"4,332,615"},{"v":4332614.575266735,"d":"4,332,615"},{"v":4267106.754715329,"d":"4,267,107"},{"v":4179447.3129102085,"d":"4,179,447"},{"v":4168244.389645798,"d":"4,168,244"},{"v":4343060.295268996,"d":"4,343,060"},{"v":4466562.073663214,"d":"4,466,562"},{"v":4466562.073663214,"d":"4,466,562"},{"v":4306155.239506923,"d":"4,306,155"},{"v":4108796.767202776,"d":"4,108,797"},{"v":4085150.895480779,"d":"4,085,151"},{"v":3966018.373308187,"d":"3,966,018"},{"v":3820909.7772318553,"d":"3,820,910"},{"v":3760214.6025514994,"d":"3,760,215"},{"v":3671508.4084868585,"d":"3,671,508"},{"v":3739277.304043062,"d":"3,739,277"},{"v":3614277.304043062,"d":"3,614,277"},{"v":3597288.3533468493,"d":"3,597,288"},{"v":3521622.3206510814,"d":"3,521,622"},{"v":3396622.3206510814,"d":"3,396,622"},{"v":3087523.05148283,"d":"3,087,523"},{"v":2926439.2660095356,"d":"2,926,439"},{"v":2973404.832549918,"d":"2,973,405"},{"v":2975003.308169374,"d":"2,975,003"},{"v":2983492.0523329396,"d":"2,983,492"},{"v":2858492.0523329396,"d":"2,858,492"},{"v":2500325.276719537,"d":"2,500,325"},{"v":2288447.434561805,"d":"2,288,447"},{"v":2163447.434561805,"d":"2,163,447"},{"v":1932381.5608794726,"d":"1,932,382"},{"v":1807381.5608794729,"d":"1,807,382"},{"v":1637226.3616234139,"d":"1,637,226"},{"v":1174041.0242423145,"d":"1,174,041"},{"v":1355718.2736733488,"d":"1,355,718"},{"v":1230718.2736733488,"d":"1,230,718"},{"v":1040763.6490426788,"d":"1,040,764"},{"v":739631.9866818868,"d":"739,632"},{"v":614631.9866818868,"d":"614,632"},{"v":87288.49135956677,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1076366047.83128,"d":"1,076,366,048"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4532230.952380952,"d":"-4,532,231"},{"v":-3838803.872638968,"d":"-3,838,804"},{"v":-4624477.512916984,"d":"-4,624,478"},{"v":-6101028.467466206,"d":"-6,101,028"},{"v":-5630514.823857167,"d":"-5,630,515"},{"v":-5777144.88763737,"d":"-5,777,145"},{"v":-6292848.866371971,"d":"-6,292,849"},{"v":-7971856.15390389,"d":"-7,971,856"},{"v":-6900959.570205628,"d":"-6,900,960"},{"v":-6928098.678416625,"d":"-6,928,099"},{"v":-5821634.035816005,"d":"-5,821,634"},{"v":-4904065.726539172,"d":"-4,904,066"},{"v":-6549647.225848138,"d":"-6,549,647"},{"v":-4531132.338360913,"d":"-4,531,132"},{"v":-5303645.74640887,"d":"-5,303,646"},{"v":-6058208.673741233,"d":"-6,058,209"},{"v":-2273895.3055345695,"d":"-2,273,895"},{"v":979368.2793115079,"d":"979,368"},{"v":-1747908.6327371262,"d":"-1,747,909"},{"v":-731511.7832202129,"d":"-731,512"},{"v":2365911.636563778,"d":"2,365,912"},{"v":3233056.2652235776,"d":"3,233,056"},{"v":7927642.766078912,"d":"7,927,643"},{"v":14454051.487634376,"d":"14,454,051"},{"v":10827842.401105866,"d":"10,827,842"},{"v":13168479.495707877,"d":"13,168,479"},{"v":10732101.36742694,"d":"10,732,101"},{"v":5227951.270198166,"d":"5,227,951"},{"v":18671872.987052992,"d":"18,671,873"},{"v":26081777.57439907,"d":"26,081,778"},{"v":17220016.962311246,"d":"17,220,017"},{"v":13593992.837539703,"d":"13,593,993"},{"v":18247469.132933393,"d":"18,247,469"},{"v":16941079.224149257,"d":"16,941,079"},{"v":26237509.907757,"d":"26,237,510"},{"v":33300902.85743142,"d":"33,300,903"},{"v":22128658.811743647,"d":"22,128,659"},{"v":24742238.560177423,"d":"24,742,239"},{"v":17729333.855541825,"d":"17,729,334"},{"v":6471539.932396024,"d":"6,471,540"},{"v":23275365.337027483,"d":"23,275,365"},{"v":30782400.923677087,"d":"30,782,401"},{"v":20851124.981408536,"d":"20,851,125"},{"v":20640867.962783508,"d":"20,640,868"},{"v":27354210.280990086,"d":"27,354,210"},{"v":23356513.22253394,"d":"23,356,513"},{"v":30108627.579252623,"d":"30,108,628"},{"v":39890247.13006621,"d":"39,890,247"},{"v":26253402.47605577,"d":"26,253,402"},{"v":30162690.924022466,"d":"30,162,691"},{"v":21722343.683165476,"d":"21,722,344"},{"v":8217637.488224395,"d":"8,217,637"},{"v":31885248.84223476,"d":"31,885,249"},{"v":46928381.41709886,"d":"46,928,381"},{"v":30720535.959342077,"d":"30,720,536"},{"v":25240036.287820093,"d":"25,240,036"},{"v":33697764.88204476,"d":"33,697,765"},{"v":29315423.38427843,"d":"29,315,423"},{"v":38653780.24370985,"d":"38,653,780"},{"v":50358543.32632804,"d":"50,358,543"},{"v":33758967.69241971,"d":"33,758,968"},{"v":38532070.20869273,"d":"38,532,070"},{"v":28209794.251617797,"d":"28,209,794"},{"v":13883014.655442923,"d":"13,883,015"},{"v":43914875.899669364,"d":"43,914,876"},{"v":56165455.21713248,"d":"56,165,455"},{"v":37625345.76361176,"d":"37,625,346"},{"v":30803551.785279974,"d":"30,803,552"},0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":215273209.56625602,"d":"215,273,210"},null,null,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803749,"d":"1,222"},{"v":2460.2071964060247,"d":"2,460"},{"v":7164.842687076937,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.82695295508,"d":"14,001"},{"v":21064.171755960513,"d":"21,064"},{"v":31505.079199302727,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.4139819106,"d":"440,578"},{"v":880708.385270391,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},{"v":6160710.357055992,"d":"6,160,710"},0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4532230.952380952,"d":"-4,532,231"},{"v":-3840159.403145999,"d":"-3,840,159"},{"v":-4625699.709965465,"d":"-4,625,700"},{"v":-6103488.674662612,"d":"-6,103,489"},{"v":-5637679.666544244,"d":"-5,637,680"},{"v":-5789260.87389322,"d":"-5,789,261"},{"v":-6306849.693324925,"d":"-6,306,850"},{"v":-7992920.325659851,"d":"-7,992,920"},{"v":-6932464.649404931,"d":"-6,932,465"},{"v":-6966728.834574917,"d":"-6,966,729"},{"v":-6149810.092564869,"d":"-6,149,810"},{"v":-5533436.874089131,"d":"-5,533,437"},{"v":-6990225.639830049,"d":"-6,990,226"},{"v":-5411840.723631304,"d":"-5,411,841"},{"v":-5303645.74640887,"d":"-5,303,646"},{"v":-6058208.673741233,"d":"-6,058,209"},{"v":-2273895.3055345695,"d":"-2,273,895"},{"v":979368.2793115079,"d":"979,368"},{"v":-1747908.6327371262,"d":"-1,747,909"},{"v":-731511.7832202129,"d":"-731,512"},{"v":2365911.636563778,"d":"2,365,912"},{"v":3233056.2652235776,"d":"3,233,056"},{"v":7927642.766078912,"d":"7,927,643"},{"v":14454051.487634376,"d":"14,454,051"},{"v":10827842.401105866,"d":"10,827,842"},{"v":13168479.495707877,"d":"13,168,479"},{"v":10732101.36742694,"d":"10,732,101"},{"v":5227951.270198166,"d":"5,227,951"},{"v":18671872.987052992,"d":"18,671,873"},{"v":26081777.57439907,"d":"26,081,778"},{"v":14695349.782487929,"d":"14,695,350"},{"v":10875194.270031758,"d":"10,875,194"},{"v":14597975.306346714,"d":"14,597,975"},{"v":13552863.379319407,"d":"13,552,863"},{"v":20990007.926205598,"d":"20,990,008"},{"v":26640722.285945132,"d":"26,640,722"},{"v":17702927.049394913,"d":"17,702,927"},{"v":19793790.84814194,"d":"19,793,791"},{"v":14183467.084433459,"d":"14,183,467"},{"v":5177231.945916817,"d":"5,177,232"},{"v":18620292.269621983,"d":"18,620,292"},{"v":24625920.73894167,"d":"24,625,921"},{"v":16680899.98512683,"d":"16,680,900"},{"v":16512694.370226808,"d":"16,512,694"},{"v":21883368.22479207,"d":"21,883,368"},{"v":18685210.57802716,"d":"18,685,211"},{"v":24086902.063402094,"d":"24,086,902"},{"v":31912197.704052962,"d":"31,912,198"},{"v":21002721.980844617,"d":"21,002,722"},{"v":24130152.73921798,"d":"24,130,153"},{"v":17377874.94653237,"d":"17,377,875"},{"v":6574109.990579523,"d":"6,574,110"},{"v":25508199.073787794,"d":"25,508,199"},{"v":37542705.13367909,"d":"37,542,705"},{"v":24576428.767473653,"d":"24,576,429"},{"v":20192029.03025607,"d":"20,192,029"},{"v":26958211.905635804,"d":"26,958,212"},{"v":23452338.70742275,"d":"23,452,339"},{"v":30923024.19496788,"d":"30,923,024"},{"v":40286834.66106245,"d":"40,286,835"},{"v":27007174.15393576,"d":"27,007,174"},{"v":30825656.16695419,"d":"30,825,656"},{"v":22567835.40129423,"d":"22,567,835"},{"v":11106411.724354327,"d":"11,106,412"},{"v":35131900.71973549,"d":"35,131,901"},{"v":44932364.173705965,"d":"44,932,364"},{"v":30100276.610889405,"d":"30,100,277"},{"v":24642841.428223982,"d":"24,642,841"},0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]
[166,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4503153480.856095,"d":"4,503,153,481"},null,null,0,0,0,0,0,{"v":90551.26349999999,"d":"90,551"},{"v":154199.40015411,"d":"154,199"},{"v":338342.24524746893,"d":"338,342"},{"v":1096527.154992432,"d":"1,096,527"},{"v":1328670.5582254995,"d":"1,328,671"},{"v":1472256.384162327,"d":"1,472,256"},{"v":2743431.843717858,"d":"2,743,432"},{"v":3561802.5446046432,"d":"3,561,803"},{"v":4167107.5060273814,"d":"4,167,108"},{"v":7038012.173240836,"d":"7,038,012"},{"v":8813224.613938624,"d":"8,813,225"},{"v":7710722.997004478,"d":"7,710,723"},{"v":14254114.33306905,"d":"14,254,114"},{"v":7975933.692503715,"d":"7,975,934"},{"v":13863615.896432351,"d":"13,863,616"},{"v":21359177.996382475,"d":"21,359,178"},{"v":24272104.393875327,"d":"24,272,104"},{"v":19414531.140781,"d":"19,414,531"},{"v":27946343.195129596,"d":"27,946,343"},{"v":31178684.171553794,"d":"31,178,684"},{"v":31308534.334408753,"d":"31,308,534"},{"v":49715108.32684215,"d":"49,715,108"},{"v":49199556.14126092,"d":"49,199,556"},{"v":41866568.31039951,"d":"41,866,568"},{"v":63176048.77333007,"d":"63,176,049"},{"v":34918369.13021938,"d":"34,918,369"},{"v":51375355.34394776,"d":"51,375,355"},{"v":74886433.63148484,"d":"74,886,434"},{"v":72512626.90039273,"d":"72,512,627"},{"v":52711957.983318985,"d":"52,711,958"},{"v":65349854.23306398,"d":"65,349,854"},{"v":67312680.46156242,"d":"67,312,680"},{"v":67121040.4167176,"d":"67,121,040"},{"v":96542004.20446955,"d":"96,542,004"},{"v":87538486.83801505,"d":"87,538,487"},{"v":68478462.53583187,"d":"68,478,463"},{"v":98651962.4720786,"d":"98,651,962"},{"v":50640270.177321516,"d":"50,640,270"},{"v":71561395.63001177,"d":"71,561,396"},{"v":97693957.41966537,"d":"97,693,957"},{"v":93397100.24207449,"d":"93,397,100"},{"v":75343665.41887178,"d":"75,343,665"},{"v":93370374.43433188,"d":"93,370,374"},{"v":95988143.32436384,"d":"95,988,143"},{"v":84461410.0134832,"d":"84,461,410"},{"v":121599995.58908488,"d":"121,599,996"},{"v":110315973.16884038,"d":"110,315,973"},{"v":86281643.8856401,"d":"86,281,644"},{"v":124120430.24928664,"d":"124,120,430"},{"v":63615199.07913901,"d":"63,615,199"},{"v":89796372.01906872,"d":"89,796,372"},{"v":133951536.72672741,"d":"133,951,537"},{"v":127697118.38483146,"d":"127,697,118"},{"v":92521093.44902022,"d":"92,521,093"},{"v":114443318.97925262,"d":"114,443,319"},{"v":117657055.02235422,"d":"117,657,055"},{"v":103199184.36332943,"d":"103,199,184"},{"v":148309308.56168732,"d":"148,309,309"},{"v":133782593.28944798,"d":"133,782,593"},{"v":104542500.70309351,"d":"104,542,501"},{"v":149897586.02079862,"d":"149,897,586"},{"v":76602947.95451379,"d":"76,602,948"},{"v":116708586.91700275,"d":"116,708,587"},{"v":158913199.98032513,"d":"158,913,200"},{"v":150885606.42458162,"d":"150,885,606"},{"v":109275713.1874286,"d":"109,275,713"},{"v":135135796.6986286,"d":"135,135,797"},0]
[167,"CF(+)",{"$nulls":5},"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4263952418.622194,"d":"4,263,952,419"},null,null,0,0,0,0,0,{"v":87216.6555,"d":"87,217"},{"v":147116.96822835,"d":"147,117"},{"v":323913.37477846496,"d":"323,913"},{"v":1044402.51248802,"d":"1,044,403"},{"v":1268507.5567044073,"d":"1,268,508"},{"v":1402852.4027806951,"d":"1,402,852"},{"v":2617851.211365567,"d":"2,617,851"},{"v":3394056.509282592,"d":"3,394,057"},{"v":3976588.987250543,"d":"3,976,589"},{"v":6708881.896595206,"d":"6,708,882"},{"v":8409577.006162297,"d":"8,409,577"},{"v":7350764.16110796,"d":"7,350,764"},{"v":13602937.355764551,"d":"13,602,937"},{"v":7604892.187459059,"d":"7,604,892"},{"v":13230785.653948452,"d":"13,230,786"},{"v":20367998.810614835,"d":"20,367,999"},{"v":23163323.51732842,"d":"23,163,324"},{"v":18515499.549160052,"d":"18,515,500"},{"v":26671822.668899525,"d":"26,671,823"},{"v":29737086.659373194,"d":"29,737,087"},{"v":29880897.95784055,"d":"29,880,898"},{"v":47420015.23964431,"d":"47,420,015"},{"v":46941896.24899044,"d":"46,941,896"},{"v":39924353.10196138,"d":"39,924,353"},{"v":60248814.927870095,"d":"60,248,815"},{"v":33281189.326341458,"d":"33,281,189"},{"v":48969244.99843545,"d":"48,969,245"},{"v":71342780.65924938,"d":"71,342,781"},{"v":69047728.53066042,"d":"69,047,729"},{"v":50162397.74398513,"d":"50,162,398"},{"v":62156815.51342709,"d":"62,156,816"},{"v":63981572.85560713,"d":"63,981,573"},{"v":63866288.06353649,"d":"63,866,288"},{"v":91812200.48022369,"d":"91,812,200"},{"v":83207761.10542195,"d":"83,207,761"},{"v":65057263.44693938,"d":"65,057,263"},{"v":93666806.2836624,"d":"93,666,806"},{"v":48054225.345808126,"d":"48,054,225"},{"v":67868689.12326296,"d":"67,868,689"},{"v":92607506.84484784,"d":"92,607,507"},{"v":88479999.60526668,"d":"88,480,000"},{"v":71460259.02138099,"d":"71,460,259"},{"v":88513716.21323481,"d":"88,513,716"},{"v":90950775.93838395,"d":"90,950,776"},{"v":79990186.4187205,"d":"79,990,186"},{"v":115098496.01789875,"d":"115,098,496"},{"v":104361891.47244588,"d":"104,361,891"},{"v":81585796.9000093,"d":"81,585,797"},{"v":117311018.88271663,"d":"117,311,019"},{"v":60099533.51790817,"d":"60,099,534"},{"v":84795409.69193968,"d":"84,795,410"},{"v":126660866.3147262,"d":"126,660,866"},{"v":120699318.51637731,"d":"120,699,319"},{"v":87423878.1599406,"d":"87,423,878"},{"v":108105181.42476353,"d":"108,105,181"},{"v":111086910.52065155,"d":"111,086,911"},{"v":97415155.9275027,"d":"97,415,156"},{"v":139940963.80070624,"d":"139,940,964"},{"v":126183383.90685192,"d":"126,183,384"},{"v":98565253.76246326,"d":"98,565,254"},{"v":141299547.12840936,"d":"141,299,547"},{"v":72172021.19923243,"d":"72,172,021"},{"v":110114618.01422834,"d":"110,114,618"},{"v":149893530.9120633,"d":"149,893,531"},{"v":142267231.4585974,"d":"142,267,231"},{"v":103006256.43219516,"d":"103,006,256"},{"v":127346694.02107121,"d":"127,346,694"},0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":188508058.83535293,"d":"188,508,059"},null,null,0,0,0,0,0,{"v":2723.9328,"d":"2,724"},{"v":5663.1369024000005,"d":"5,663"},{"v":11614.58407566,"d":"11,615"},{"v":41556.71728278,"d":"41,557"},{"v":48158.735245380005,"d":"48,159"},{"v":55362.31892928,"d":"55,362"},{"v":100427.83244851501,"d":"100,428"},{"v":133796.329899408,"d":"133,796"},{"v":152350.653806496,"d":"152,351"},{"v":262677.251704752,"d":"262,677"},{"v":322680.46908528,"d":"322,680"},{"v":287277.218312121,"d":"287,277"},{"v":520675.3045239481,"d":"520,675"},{"v":296163.3567587933,"d":"296,163"},{"v":505961.430342387,"d":"505,961"},{"v":791324.4474815876,"d":"791,324"},{"v":886296.7933084732,"d":"886,297"},{"v":717775.0857747843,"d":"717,775"},{"v":1018928.9661936956,"d":"1,018,929"},{"v":1150925.2840165333,"d":"1,150,925"},{"v":1141179.5139349885,"d":"1,141,180"},{"v":1832579.4086719987,"d":"1,832,579"},{"v":1803370.5502550004,"d":"1,803,371"},{"v":1549909.3341773015,"d":"1,549,909"},{"v":2336213.2880236367,"d":"2,336,213"},{"v":1305070.7369128622,"d":"1,305,071"},{"v":1918207.0535187563,"d":"1,918,207"},{"v":2822547.5523738344,"d":"2,822,548"},{"v":2757066.794502589,"d":"2,757,067"},{"v":2026613.9307712133,"d":"2,026,614"},{"v":2535930.925995905,"d":"2,535,931"},{"v":2642328.637353761,"d":"2,642,329"},{"v":2586189.00742735,"d":"2,586,189"},{"v":3754977.820919068,"d":"3,754,978"},{"v":3434778.3462243066,"d":"3,434,778"},{"v":2711198.686654517,"d":"2,711,199"},{"v":3946875.2926489287,"d":"3,946,875"},{"v":2045333.1841894598,"d":"2,045,333"},{"v":2918138.4968754156,"d":"2,918,138"},{"v":4016648.7229262204,"d":"4,016,649"},{"v":3878805.0984670105,"d":"3,878,805"},{"v":3068605.1112553193,"d":"3,068,605"},{"v":3834828.320473379,"d":"3,834,828"},{"v":3974009.4051840496,"d":"3,974,009"},{"v":3524931.8772336445,"d":"3,524,932"},{"v":5121504.522733909,"d":"5,121,505"},{"v":4685999.326393264,"d":"4,685,999"},{"v":3693346.020968586,"d":"3,693,346"},{"v":5352388.898576629,"d":"5,352,389"},{"v":2761367.610371121,"d":"2,761,368"},{"v":3925680.741326703,"d":"3,925,681"},{"v":5733181.52059299,"d":"5,733,182"},{"v":5499009.890760882,"d":"5,499,010"},{"v":4003848.221577677,"d":"4,003,848"},{"v":4976582.017702802,"d":"4,976,582"},{"v":5154586.11930193,"d":"5,154,586"},{"v":4536572.236654075,"d":"4,536,572"},{"v":6560182.653171835,"d":"6,560,183"},{"v":5954213.525478571,"d":"5,954,214"},{"v":4681049.916217788,"d":"4,681,050"},{"v":6731885.915434262,"d":"6,731,886"},{"v":3467013.286586731,"d":"3,467,013"},{"v":5168677.19815459,"d":"5,168,677"},{"v":7067594.199092204,"d":"7,067,594"},{"v":6749901.746995865,"d":"6,749,902"},{"v":4908574.672374172,"d":"4,908,575"},{"v":6096221.649023566,"d":"6,096,222"},0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":50693003.39854736,"d":"50,693,003"},null,null,0,0,0,0,0,{"v":610.6752,"d":"611"},{"v":1419.2950233600002,"d":"1,419"},{"v":2814.286393344,"d":"2,814"},{"v":10567.925221632,"d":"10,568"},{"v":12004.266275712002,"d":"12,004"},{"v":14041.662452352,"d":"14,042"},{"v":25152.799903776006,"d":"25,153"},{"v":33949.70542264321,"d":"33,950"},{"v":38167.864970342394,"d":"38,168"},{"v":66453.02494087678,"d":"66,453"},{"v":80967.13869104639,"d":"80,967"},{"v":72681.61758439681,"d":"72,682"},{"v":130501.6727805504,"d":"130,502"},{"v":74878.14828586292,"d":"74,878"},{"v":126868.81214151198,"d":"126,869"},{"v":199854.73828605082,"d":"199,855"},{"v":222484.08323843393,"d":"222,484"},{"v":181256.50584616687,"d":"181,257"},{"v":255591.56003637717,"d":"255,592"},{"v":290672.22816406406,"d":"290,672"},{"v":286456.86263321375,"d":"286,457"},{"v":462513.6785258456,"d":"462,514"},{"v":454289.34201548435,"d":"454,289"},{"v":392305.87426082935,"d":"392,306"},{"v":591020.5574363363,"d":"591,021"},{"v":332109.0669650557,"d":"332,109"},{"v":487903.29199355,"d":"487,903"},{"v":721105.4198616128,"d":"721,105"},{"v":707831.5752297208,"d":"707,832"},{"v":522946.3085626344,"d":"522,946"},{"v":657107.7936409866,"d":"657,108"},{"v":688778.9686015323,"d":"688,779"},{"v":668563.3457537699,"d":"668,563"},{"v":974825.9033267981,"d":"974,826"},{"v":895947.3863687892,"d":"895,947"},{"v":710000.4022379672,"d":"710,000"},{"v":1038280.8957672922,"d":"1,038,281"},{"v":540711.6473239267,"d":"540,712"},{"v":774568.0098733874,"d":"774,568"},{"v":1069801.851891316,"d":"1,069,802"},{"v":1038295.5383408037,"d":"1,038,296"},{"v":814801.2862354729,"d":"814,801"},{"v":1021829.9006236927,"d":"1,021,830"},{"v":1063357.9807958433,"d":"1,063,358"},{"v":946291.7175290533,"d":"946,292"},{"v":1379995.0484522185,"d":"1,379,995"},{"v":1268082.3700012462,"d":"1,268,082"},{"v":1002500.9646622164,"d":"1,002,501"},{"v":1457022.4679933775,"d":"1,457,022"},{"v":754297.9508597167,"d":"754,298"},{"v":1075281.5858023271,"d":"1,075,282"},{"v":1557488.8914082234,"d":"1,557,489"},{"v":1498789.9776932604,"d":"1,498,790"},{"v":1093367.0675019464,"d":"1,093,367"},{"v":1361555.5367862873,"d":"1,361,556"},{"v":1415558.3824007385,"d":"1,415,558"},{"v":1247456.199172642,"d":"1,247,456"},{"v":1808162.1078092556,"d":"1,808,162"},{"v":1644995.8571174818,"d":"1,644,996"},{"v":1296197.0244124641,"d":"1,296,197"},{"v":1866152.9769550073,"d":"1,866,153"},{"v":963913.4686946257,"d":"963,913"},{"v":1425291.7046198302,"d":"1,425,292"},{"v":1952074.869169627,"d":"1,952,075"},{"v":1868473.2189883597,"d":"1,868,473"},{"v":1360882.0828592665,"d":"1,360,882"},{"v":1692881.0285338399,"d":"1,692,881"},0]
[170,{"$nulls":10},"пустая строка"]
[171]
[172,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":422014182.2737461,"d":"422,014,182"},null,null,{"v":807.5035000000001,"d":"808"},{"v":2811.5922500000006,"d":"2,812"},{"v":5543.9275,"d":"5,544"},{"v":12688.236,"d":"12,688"},{"v":19284.033000000003,"d":"19,284"},{"v":35241.504825,"d":"35,242"},{"v":57160.44988500001,"d":"57,160"},{"v":90024.591995,"d":"90,025"},{"v":149662.58749,"d":"149,663"},{"v":196989.53270500002,"d":"196,990"},{"v":249527.30251000004,"d":"249,527"},{"v":345037.02906065003,"d":"345,037"},{"v":454033.70167815,"d":"454,034"},{"v":516909.82374172483,"d":"516,910"},{"v":750366.56816175,"d":"750,367"},{"v":867863.1013280998,"d":"867,863"},{"v":937581.7807358999,"d":"937,582"},{"v":1234616.0900533516,"d":"1,234,616"},{"v":1142940.0162101984,"d":"1,142,940"},{"v":1557636.4805723545,"d":"1,557,636"},{"v":2005269.964758341,"d":"2,005,270"},{"v":2251854.4729529526,"d":"2,251,854"},{"v":2203420.432663137,"d":"2,203,420"},{"v":2727785.1901195734,"d":"2,727,785"},{"v":3073386.0407830086,"d":"3,073,386"},{"v":3217997.3576511974,"d":"3,217,997"},{"v":4256836.1439511925,"d":"4,256,836"},{"v":4222064.565037943,"d":"4,222,065"},{"v":4139252.0466420846,"d":"4,139,252"},{"v":4928486.745949194,"d":"4,928,487"},{"v":4046862.8495878708,"d":"4,046,863"},{"v":5091946.429847458,"d":"5,091,946"},{"v":6183498.199369742,"d":"6,183,498"},{"v":6100949.845713876,"d":"6,100,950"},{"v":5376255.54475531,"d":"5,376,256"},{"v":6115468.6378091145,"d":"6,115,469"},{"v":6436003.591667018,"d":"6,436,004"},{"v":6491240.595407963,"d":"6,491,241"},{"v":8017043.3610146735,"d":"8,017,043"},{"v":7384156.21027721,"d":"7,384,156"},{"v":6775254.608927319,"d":"6,775,255"},{"v":7849643.047120824,"d":"7,849,643"},{"v":6059697.238245469,"d":"6,059,697"},{"v":7480423.11369251,"d":"7,480,423"},{"v":8758519.712294385,"d":"8,758,520"},{"v":8661832.993882932,"d":"8,661,833"},{"v":7886493.328906668,"d":"7,886,493"},{"v":8894574.84072296,"d":"8,894,575"},{"v":9180425.24914255,"d":"9,180,425"},{"v":8769242.224555762,"d":"8,769,242"},{"v":10837407.884435449,"d":"10,837,408"},{"v":10024287.576110385,"d":"10,024,288"},{"v":9183704.173793469,"d":"9,183,704"},{"v":10593328.941316102,"d":"10,593,329"},{"v":8201488.260809044,"d":"8,201,488"},{"v":10107108.304267716,"d":"10,107,108"},{"v":12137894.317042507,"d":"12,137,894"},{"v":11780491.968632942,"d":"11,780,492"},{"v":10182883.111300455,"d":"10,182,883"},{"v":11436836.736322707,"d":"11,436,837"},{"v":11770678.57301852,"d":"11,770,679"},{"v":11182609.02745708,"d":"11,182,609"},{"v":13791338.47832138,"d":"13,791,338"},{"v":12655199.271864712,"d":"12,655,199"},{"v":11588543.713862792,"d":"11,588,544"},{"v":13140974.916663755,"d":"13,140,975"},{"v":9880126.212052638,"d":"9,880,126"},{"v":11223943.303795395,"d":"11,223,943"},{"v":12956746.960816234,"d":"12,956,747"},{"v":10837121.017337175,"d":"10,837,121"},{"v":7982748.690834834,"d":"7,982,749"},{"v":7306110.39703844,"d":"7,306,110"},0]
[173]
[174,"CF(-)",{"$nulls":5},"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":10},{"v":135439995.15912303,"d":"135,439,995"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":2858.6197265624996,"d":"2,859"},{"v":5906.197792968749,"d":"5,906"},{"v":17641.220712890627,"d":"17,641"},{"v":30572.285625000004,"d":"30,572"},{"v":36247.230263671874,"d":"36,247"},{"v":53407.596796875005,"d":"53,408"},{"v":80572.99970390627,"d":"80,573"},{"v":100311.75850078124,"d":"100,312"},{"v":143421.61250390625,"d":"143,422"},{"v":202412.32518339844,"d":"202,412"},{"v":225612.14361679688,"d":"225,612"},{"v":289940.11075898446,"d":"289,940"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":441797.08749697264,"d":"441,797"},{"v":568758.7200726562,"d":"568,759"},{"v":608191.343052539,"d":"608,191"},{"v":646968.3580467773,"d":"646,968"},{"v":739798.3360083515,"d":"739,798"},{"v":796125.0465853944,"d":"796,125"},{"v":1012964.632064578,"d":"1,012,965"},{"v":1241279.5342071971,"d":"1,241,280"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1409674.071354943,"d":"1,409,674"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1703044.4407561054,"d":"1,703,044"},{"v":1848169.8898933535,"d":"1,848,170"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1882388.9991416032,"d":"1,882,389"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2176261.7135902354,"d":"2,176,262"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2492599.736095573,"d":"2,492,600"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2548190.0359128797,"d":"2,548,190"},{"v":2553770.854785621,"d":"2,553,771"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2592355.9171133507,"d":"2,592,356"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2915146.8242219426,"d":"2,915,147"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3258798.5905314824,"d":"3,258,799"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3395515.0531236604,"d":"3,395,515"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3525155.8776059146,"d":"3,525,156"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3771377.7995701437,"d":"3,771,378"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4006419.8025670433,"d":"4,006,420"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4111342.0812817095,"d":"4,111,342"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[175]
[176,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":40005696.29084269,"d":"40,005,696"},null,null,0,0,0,0,0,0,{"v":562.5544921875,"d":"563"},{"v":1152.61734375,"d":"1,153"},{"v":2391.10133203125,"d":"2,391"},{"v":8193.631095703126,"d":"8,194"},{"v":10149.740279296875,"d":"10,150"},{"v":11598.597878906248,"d":"11,599"},{"v":20445.960199218753,"d":"20,446"},{"v":27897.839623125,"d":"27,898"},{"v":32289.215477343743,"d":"32,289"},{"v":53763.75202499999,"d":"53,764"},{"v":67683.64308503906,"d":"67,684"},{"v":67683.64308503906,"d":"67,684"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":158797.829127832,"d":"158,798"},{"v":182457.40291576172,"d":"182,457"},{"v":182457.40291576172,"d":"182,457"},{"v":205723.61191230468,"d":"205,724"},{"v":238155.38969270623,"d":"238,155"},{"v":239519.6382585304,"d":"239,520"},{"v":368259.1409802163,"d":"368,259"},{"v":376508.5795441019,"d":"376,509"},{"v":376508.5795441019,"d":"376,509"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":552530.8011847993,"d":"552,531"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":573062.2667337492,"d":"573,062"},{"v":573062.2667337492,"d":"573,062"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":766048.9413107764,"d":"766,049"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":789199.9787074141,"d":"789,200"},{"v":789199.9787074141,"d":"789,200"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},0]
[177]
[178,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":241717358.71937966,"d":"241,717,359"},null,null,{"v":65000,"d":"65,000"},{"v":495666.6666666667,"d":"495,667"},{"v":1884000.0000000002,"d":"1,884,000"},{"v":717333.3333333334,"d":"717,333"},{"v":3328093.8750000005,"d":"3,328,094"},{"v":904966.1865625,"d":"904,966"},{"v":724789.6603541668,"d":"724,790"},{"v":3734812.1299895835,"d":"3,734,812"},{"v":983002.6022864585,"d":"983,003"},{"v":806473.9911041667,"d":"806,474"},{"v":822974.9052395832,"d":"822,975"},{"v":3844331.3763333336,"d":"3,844,331"},{"v":1114368.4197708336,"d":"1,114,368"},{"v":946552.3390104166,"d":"946,552"},{"v":997005.8894895832,"d":"997,006"},{"v":1095975.9935442708,"d":"1,095,976"},{"v":4124314.230898438,"d":"4,124,314"},{"v":1421768.43096875,"d":"1,421,768"},{"v":1311564.4676145834,"d":"1,311,564"},{"v":1307924.2566979167,"d":"1,307,924"},{"v":1412382.5973684895,"d":"1,412,383"},{"v":1570606.4694166668,"d":"1,570,606"},{"v":4607290.292593751,"d":"4,607,290"},{"v":1866782.8005625,"d":"1,866,783"},{"v":1777831.2211052082,"d":"1,777,831"},{"v":1868083.1361735417,"d":"1,868,083"},{"v":2034989.4045553121,"d":"2,034,989"},{"v":2355636.1787994793,"d":"2,355,636"},{"v":2364109.899299479,"d":"2,364,110"},{"v":5436751.25201302,"d":"5,436,751"},{"v":2900271.121221354,"d":"2,900,271"},{"v":2583005.436054687,"d":"2,583,005"},{"v":2781860.685453776,"d":"2,781,861"},{"v":3007312.971825651,"d":"3,007,313"},{"v":2984192.429325651,"d":"2,984,192"},{"v":2912999.374325651,"d":"2,912,999"},{"v":3001922.493048639,"d":"3,001,922"},{"v":6044749.631672088,"d":"6,044,750"},{"v":3452835.9578966247,"d":"3,452,836"},{"v":3630572.565855885,"d":"3,630,573"},{"v":3588850.905855885,"d":"3,588,851"},{"v":3555044.815822552,"d":"3,555,045"},{"v":3708742.8817692185,"d":"3,708,743"},{"v":3505656.7267692187,"d":"3,505,657"},{"v":3664120.0936533203,"d":"3,664,120"},{"v":3792892.4346678825,"d":"3,792,892"},{"v":6745393.66133455,"d":"6,745,394"},{"v":3886612.323001216,"d":"3,886,612"},{"v":3793744.18909482,"d":"3,793,744"},{"v":3853707.154177919,"d":"3,853,707"},{"v":4011840.932950086,"d":"4,011,841"},{"v":4458526.598985553,"d":"4,458,527"},{"v":4396769.248985553,"d":"4,396,769"},{"v":4338767.284345098,"d":"4,338,767"},{"v":4529272.788920368,"d":"4,529,273"},{"v":4259104.918920368,"d":"4,259,105"},{"v":7499092.984149349,"d":"7,499,093"},{"v":4982572.806515718,"d":"4,982,573"},{"v":4703685.683182385,"d":"4,703,686"},{"v":4553482.643182384,"d":"4,553,483"},{"v":4701299.122621451,"d":"4,701,299"},{"v":4776569.7297239555,"d":"4,776,570"},{"v":4871608.644774087,"d":"4,871,609"},{"v":5270121.876854297,"d":"5,270,122"},{"v":5186095.796854297,"d":"5,186,096"},{"v":5092833.081673276,"d":"5,092,833"},{"v":5294200.481383638,"d":"5,294,200"},{"v":7952987.298050305,"d":"7,952,987"},{"v":5471473.564814808,"d":"5,471,474"},{"v":5499398.547638012,"d":"5,499,399"},{"v":5416689.427638012,"d":"5,416,689"},{"v":5131095.397638012,"d":"5,131,095"},0]
[179,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[180,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[183,{"$nulls":10},"пустая строка"]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":75544350.66666666,"d":"75,544,351"},null,null,0,{"v":326666.6666666667,"d":"326,667"},{"v":1610000.0000000002,"d":"1,610,000"},{"v":225333.33333333334,"d":"225,333"},{"v":2836050.0000000005,"d":"2,836,050"},{"v":342210,"d":"342,210"},{"v":160092.33333333334,"d":"160,092"},{"v":3167165.3333333335,"d":"3,167,165"},{"v":406050.6666666667,"d":"406,051"},{"v":215620.66666666666,"d":"215,621"},{"v":227016.3333333333,"d":"227,016"},{"v":3234953.3333333335,"d":"3,234,953"},{"v":476475.66666666674,"d":"476,476"},{"v":286144.6666666666,"d":"286,145"},{"v":299861.3333333333,"d":"299,861"},{"v":327532.6666666667,"d":"327,533"},{"v":3328433.0000000005,"d":"3,328,433"},{"v":573244,"d":"573,244"},{"v":381002.3333333334,"d":"381,002"},{"v":390737.6666666666,"d":"390,738"},{"v":416539.3333333334,"d":"416,539"},{"v":450358.6666666667,"d":"450,359"},{"v":3448859.0000000005,"d":"3,448,859"},{"v":689717.0000000001,"d":"689,717"},{"v":500034.3333333334,"d":"500,034"},{"v":526772.6666666667,"d":"526,773"},{"v":541973.3333333333,"d":"541,973"},{"v":578207.3333333333,"d":"578,207"},{"v":586034.3333333334,"d":"586,034"},{"v":3564830.666666667,"d":"3,564,831"},{"v":823723.6666666667,"d":"823,724"},{"v":578750,"d":"578,750"},{"v":621913.3333333333,"d":"621,913"},{"v":653187,"d":"653,187"},{"v":650139,"d":"650,139"},{"v":632411,"d":"632,411"},{"v":657929,"d":"657,929"},{"v":3655440.666666667,"d":"3,655,441"},{"v":886371.3333333334,"d":"886,371"},{"v":719304,"d":"719,304"},{"v":710493,"d":"710,493"},{"v":687403,"d":"687,403"},{"v":729789,"d":"729,789"},{"v":662263.5,"d":"662,264"},{"v":721897,"d":"721,897"},{"v":769298,"d":"769,298"},{"v":3745200.666666667,"d":"3,745,201"},{"v":934046.8333333334,"d":"934,047"},{"v":758365,"d":"758,365"},{"v":769272,"d":"769,272"},{"v":771462,"d":"771,462"},{"v":839548,"d":"839,548"},{"v":819393,"d":"819,393"},{"v":779450,"d":"779,450"},{"v":835318,"d":"835,318"},{"v":732461,"d":"732,461"},{"v":3798574.666666667,"d":"3,798,575"},{"v":1087928.3333333335,"d":"1,087,928"},{"v":852316,"d":"852,316"},{"v":797662,"d":"797,662"},{"v":844272,"d":"844,272"},{"v":856864,"d":"856,864"},{"v":853816,"d":"853,816"},{"v":937696,"d":"937,696"},{"v":907128,"d":"907,128"},{"v":852454,"d":"852,454"},{"v":919374,"d":"919,374"},{"v":3774255.666666667,"d":"3,774,256"},{"v":1096391.3333333335,"d":"1,096,391"},{"v":958210,"d":"958,210"},{"v":927428,"d":"927,428"},{"v":817235,"d":"817,235"},0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":12457684,"d":"12,457,684"},null,null,0,0,0,0,{"v":49.99999999999999,"d":"50"},210,759,{"v":1832,"d":"1,832"},{"v":3384,"d":"3,384"},{"v":6954,"d":"6,954"},{"v":7683,"d":"7,683"},{"v":9620,"d":"9,620"},{"v":13809,"d":"13,809"},{"v":17478,"d":"17,478"},{"v":20528,"d":"20,528"},{"v":28866,"d":"28,866"},{"v":32433,"d":"32,433"},{"v":31244,"d":"31,244"},{"v":41669,"d":"41,669"},{"v":32071,"d":"32,071"},{"v":47206,"d":"47,206"},{"v":61692,"d":"61,692"},{"v":62859,"d":"62,859"},{"v":57717,"d":"57,717"},{"v":70701,"d":"70,701"},{"v":78106,"d":"78,106"},{"v":82640,"d":"82,640"},{"v":108874,"d":"108,874"},{"v":106701,"d":"106,701"},{"v":98164,"d":"98,164"},{"v":121057,"d":"121,057"},{"v":88750,"d":"88,750"},{"v":122580,"d":"122,580"},{"v":153187,"d":"153,187"},{"v":150139,"d":"150,139"},{"v":132411,"d":"132,411"},{"v":157929,"d":"157,929"},{"v":168774,"d":"168,774"},{"v":173038,"d":"173,038"},{"v":219304,"d":"219,304"},{"v":210493,"d":"210,493"},{"v":187403,"d":"187,403"},{"v":229789,"d":"229,789"},{"v":162263.5,"d":"162,264"},{"v":221897,"d":"221,897"},{"v":269298,"d":"269,298"},{"v":258534,"d":"258,534"},{"v":220713.5,"d":"220,714"},{"v":258365,"d":"258,365"},{"v":269272,"d":"269,272"},{"v":271462,"d":"271,462"},{"v":339548,"d":"339,548"},{"v":319393,"d":"319,393"},{"v":279450,"d":"279,450"},{"v":335318,"d":"335,318"},{"v":232461,"d":"232,461"},{"v":311908,"d":"311,908"},{"v":374595,"d":"374,595"},{"v":352316,"d":"352,316"},{"v":297662,"d":"297,662"},{"v":344272,"d":"344,272"},{"v":356864,"d":"356,864"},{"v":353816,"d":"353,816"},{"v":437696,"d":"437,696"},{"v":407128,"d":"407,128"},{"v":352454,"d":"352,454"},{"v":419374,"d":"419,374"},{"v":287589,"d":"287,589"},{"v":383058,"d":"383,058"},{"v":458210,"d":"458,210"},{"v":427428,"d":"427,428"},{"v":317235,"d":"317,235"},0]
[186,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":33600000,"d":"33,600,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":1513333.3333333335,"d":"1,513,333"},{"v":106666.66666666667,"d":"106,667"},{"v":2706666.666666667,"d":"2,706,667"},{"v":193333.33333333334,"d":"193,333"},0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":96666.66666666666,"d":"96,667"},{"v":118666.66666666667,"d":"118,667"},{"v":129333.33333333334,"d":"129,333"},{"v":148666.6666666667,"d":"148,667"},{"v":159333.33333333334,"d":"159,333"},{"v":178666.6666666667,"d":"178,667"},{"v":189333.33333333334,"d":"189,333"},{"v":208666.66666666666,"d":"208,667"},{"v":219333.3333333333,"d":"219,333"},{"v":238666.6666666667,"d":"238,667"},{"v":249333.33333333337,"d":"249,333"},{"v":268666.6666666666,"d":"268,667"},{"v":279333.3333333333,"d":"279,333"},{"v":298666.6666666667,"d":"298,667"},{"v":309333.3333333334,"d":"309,333"},{"v":328666.6666666667,"d":"328,667"},{"v":339333.3333333334,"d":"339,333"},{"v":358666.6666666666,"d":"358,667"},{"v":369333.3333333334,"d":"369,333"},{"v":388666.6666666667,"d":"388,667"},{"v":399333.3333333334,"d":"399,333"},{"v":418666.66666666674,"d":"418,667"},{"v":429333.3333333334,"d":"429,333"},{"v":448666.6666666667,"d":"448,667"},{"v":459333.33333333326,"d":"459,333"},{"v":469333.33333333326,"d":"469,333"},{"v":479333.3333333334,"d":"479,333"},{"v":480000,"d":"480,000"},{"v":489333.3333333334,"d":"489,333"},{"v":490000,"d":"490,000"},{"v":499333.3333333333,"d":"499,333"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[188,{"$nulls":10},"пустая строка"]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.63354979,"d":"35,115,276"},null,null,{"v":65000,"d":"65,000"},{"v":169000,"d":"169,000"},{"v":274000,"d":"274,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":463950,"d":"463,950"},{"v":467070,"d":"467,070"},{"v":470220,"d":"470,220"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":479268.5,"d":"479,269"},{"v":482482.1,"d":"482,482"},{"v":485726.6,"d":"485,727"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":495186.555,"d":"495,187"},{"v":498496.563,"d":"498,497"},{"v":501838.39800000004,"d":"501,838"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":511736.15165,"d":"511,736"},{"v":515145.45989,"d":"515,145"},{"v":518587.54993999994,"d":"518,588"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":528951.6361995,"d":"528,952"},{"v":532463.2236867,"d":"532,463"},{"v":536008.5764382,"d":"536,009"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[191,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.209442801,"d":"7,653,019"},null,null,0,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[193,{"$nulls":10},"пустая строка"]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":21492093.509999998,"d":"21,492,094"},null,null,0,0,0,0,{"v":43.875,"d":"44"},{"v":170.835,"d":"171"},{"v":647.6265,"d":"648"},{"v":1533.41775,"d":"1,533"},{"v":3134.0670000000005,"d":"3,134"},{"v":6440.469749999999,"d":"6,440"},{"v":8028.468,"d":"8,028"},{"v":10460.230500000001,"d":"10,460"},{"v":16259.538000000002,"d":"16,260"},{"v":21367.05,"d":"21,367"},{"v":27314.173499999997,"d":"27,314"},{"v":39376.57649999999,"d":"39,377"},{"v":47734.3335,"d":"47,734"},{"v":47444.55150000001,"d":"47,445"},{"v":67189.4835,"d":"67,189"},{"v":53813.93925,"d":"53,814"},{"v":83525.31300000001,"d":"83,525"},{"v":111258.64125,"d":"111,259"},{"v":120068.16299999997,"d":"120,068"},{"v":113297.1255,"d":"113,297"},{"v":145532.72699999996,"d":"145,533"},{"v":164491.728,"d":"164,492"},{"v":182156.6955,"d":"182,157"},{"v":242704.455,"d":"242,704"},{"v":243351.17549999998,"d":"243,351"},{"v":225815.57849999997,"d":"225,816"},{"v":279113.4614999999,"d":"279,113"},{"v":206821.44299999997,"d":"206,821"},{"v":285146.8605,"d":"285,147"},{"v":355539.08249999996,"d":"355,539"},{"v":335466.5399999999,"d":"335,467"},{"v":282001.485,"d":"282,001"},{"v":327628.59,"d":"327,629"},{"v":344499.24,"d":"344,499"},{"v":365807.87999999995,"d":"365,808"},{"v":450196.58999999997,"d":"450,197"},{"v":417285.93,"d":"417,286"},{"v":359565.18,"d":"359,565"},{"v":427925.7899999999,"d":"427,926"},{"v":292365.13499999995,"d":"292,365"},{"v":389467.1699999999,"d":"389,467"},{"v":468073.98,"d":"468,074"},{"v":444672.54,"d":"444,673"},{"v":397045.035,"d":"397,045"},{"v":456115.05000000005,"d":"456,115"},{"v":467181.12,"d":"467,181"},{"v":461326.0199999999,"d":"461,326"},{"v":568017.48,"d":"568,017"},{"v":526415.13,"d":"526,415"},{"v":452841.89999999997,"d":"452,842"},{"v":537363.78,"d":"537,364"},{"v":370052.91,"d":"370,053"},{"v":498716.87999999995,"d":"498,717"},{"v":620506.35,"d":"620,506"},{"v":577231.56,"d":"577,232"},{"v":481682.52,"d":"481,683"},{"v":551386.32,"d":"551,386"},{"v":563660.6399999999,"d":"563,661"},{"v":553178.1599999999,"d":"553,178"},{"v":678730.56,"d":"678,731"},{"v":625272.48,"d":"625,272"},{"v":536293.74,"d":"536,294"},{"v":636565.74,"d":"636,566"},{"v":440470.88999999996,"d":"440,471"},{"v":603975.1799999999,"d":"603,975"},{"v":717527.4,"d":"717,527"},{"v":665600.2799999999,"d":"665,600"},{"v":490199.25,"d":"490,199"},0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":10},{"v":18759395.88,"d":"18,759,396"},null,null,0,0,0,0,{"v":40.5,"d":"41"},{"v":154.98,"d":"155"},{"v":588.582,"d":"589"},{"v":1366.137,"d":"1,366"},{"v":2799.396,"d":"2,799"},{"v":5713.713,"d":"5,714"},{"v":7154.784,"d":"7,155"},{"v":9289.134000000002,"d":"9,289"},{"v":14473.944000000003,"d":"14,474"},{"v":18977.399999999998,"d":"18,977"},{"v":24323.417999999998,"d":"24,323"},{"v":35002.78199999999,"d":"35,003"},{"v":42527.898,"d":"42,528"},{"v":42207.28200000001,"d":"42,207"},{"v":59896.098000000005,"d":"59,896"},{"v":47897.379,"d":"47,897"},{"v":74454.444,"d":"74,454"},{"v":99043.155,"d":"99,043"},{"v":107075.84399999998,"d":"107,076"},{"v":100915.794,"d":"100,916"},{"v":129810.27599999998,"d":"129,810"},{"v":146549.664,"d":"146,550"},{"v":162474.354,"d":"162,474"},{"v":216225.53999999998,"d":"216,226"},{"v":216907.794,"d":"216,908"},{"v":201008.35799999998,"d":"201,008"},{"v":248427.16199999995,"d":"248,427"},{"v":183786.08399999997,"d":"183,786"},{"v":253280.574,"d":"253,281"},{"v":315363.51,"d":"315,364"},{"v":297101.5199999999,"d":"297,102"},{"v":249219.18,"d":"249,219"},{"v":289222.92,"d":"289,223"},{"v":303873.12,"d":"303,873"},{"v":323209.43999999994,"d":"323,209"},{"v":397222.92,"d":"397,223"},{"v":367602.83999999997,"d":"367,603"},{"v":316221.83999999997,"d":"316,222"},{"v":375752.51999999996,"d":"375,753"},{"v":256201.37999999998,"d":"256,201"},{"v":340779.95999999996,"d":"340,780"},{"v":409188.24,"d":"409,188"},{"v":388469.51999999996,"d":"388,470"},{"v":347558.58,"d":"347,559"},{"v":398741.4,"d":"398,741"},{"v":407842.56,"d":"407,843"},{"v":402107.75999999995,"d":"402,108"},{"v":494454.24,"d":"494,454"},{"v":457588.43999999994,"d":"457,588"},{"v":393109.19999999995,"d":"393,109"},{"v":465974.64,"d":"465,975"},{"v":320707.07999999996,"d":"320,707"},{"v":432181.43999999994,"d":"432,181"},{"v":538849.8,"d":"538,850"},{"v":500813.2800000001,"d":"500,813"},{"v":417497.76,"d":"417,498"},{"v":477524.16,"d":"477,524"},{"v":487624.31999999995,"d":"487,624"},{"v":478198.07999999996,"d":"478,198"},{"v":586241.28,"d":"586,241"},{"v":539706.24,"d":"539,706"},{"v":462471.12,"d":"462,471"},{"v":548871.12,"d":"548,871"},{"v":379975.31999999995,"d":"379,975"},{"v":522069.8399999999,"d":"522,070"},{"v":619855.2,"d":"619,855"},{"v":574676.6399999999,"d":"574,677"},{"v":422955,"d":"422,955"},0]
[196,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":10},{"v":1405735.6499999994,"d":"1,405,736"},null,null,0,0,0,0,{"v":2.025,"d":"2"},{"v":8.924999999999999,"d":"9"},{"v":33.4275,"d":"33"},{"v":89.68125,"d":"90"},{"v":180.52499999999998,"d":"181"},{"v":385.93125,"d":"386"},{"v":468.7199999999999,"d":"469"},{"v":623.2575,"d":"623"},{"v":955.47,"d":"955"},{"v":1272.15,"d":"1,272"},{"v":1601.6924999999999,"d":"1,602"},{"v":2332.8975,"d":"2,333"},{"v":2791.3724999999995,"d":"2,791"},{"v":2798.3625,"d":"2,798"},{"v":3915.6225,"d":"3,916"},{"v":3164.9137499999997,"d":"3,165"},{"v":4869.254999999999,"d":"4,869"},{"v":6536.91375,"d":"6,537"},{"v":6981.525,"d":"6,982"},{"v":6634.4625,"d":"6,634"},{"v":8452.484999999999,"d":"8,452"},{"v":9619.32,"d":"9,619"},{"v":10580.842499999999,"d":"10,581"},{"v":14195.324999999999,"d":"14,195"},{"v":14192.482499999998,"d":"14,192"},{"v":13273.0275,"d":"13,273"},{"v":16414.9725,"d":"16,415"},{"v":12277.244999999999,"d":"12,277"},{"v":16967.8575,"d":"16,968"},{"v":21326.2875,"d":"21,326"},{"v":20297.7,"d":"20,298"},{"v":17266.574999999997,"d":"17,267"},{"v":20182.65,"d":"20,183"},{"v":21315,"d":"21,315"},{"v":22426.199999999997,"d":"22,426"},{"v":27809.85,"d":"27,810"},{"v":25999.95,"d":"26,000"},{"v":22607.7,"d":"22,608"},{"v":27131.85,"d":"27,132"},{"v":18735.525,"d":"18,736"},{"v":25154.55,"d":"25,155"},{"v":30374.1,"d":"30,374"},{"v":28955.699999999997,"d":"28,956"},{"v":25587.225,"d":"25,587"},{"v":29595.149999999998,"d":"29,595"},{"v":30532.799999999996,"d":"30,533"},{"v":30389.1,"d":"30,389"},{"v":37666.2,"d":"37,666"},{"v":35157.15,"d":"35,157"},{"v":30444.899999999998,"d":"30,445"},{"v":36321.899999999994,"d":"36,322"},{"v":25083.449999999997,"d":"25,083"},{"v":33817.2,"d":"33,817"},{"v":41643.45,"d":"41,643"},{"v":38914.2,"d":"38,914"},{"v":32632.199999999997,"d":"32,632"},{"v":37503.6,"d":"37,504"},{"v":38541.6,"d":"38,542"},{"v":37962,"d":"37,962"},{"v":46766.4,"d":"46,766"},{"v":43221.6,"d":"43,222"},{"v":37236.9,"d":"37,237"},{"v":44225.7,"d":"44,226"},{"v":30531.15,"d":"30,531"},{"v":41463.3,"d":"41,463"},{"v":49399.8,"d":"49,400"},{"v":45947.399999999994,"d":"45,947"},{"v":33946.95,"d":"33,947"},0]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":10},{"v":1326961.9799999995,"d":"1,326,962"},null,null,0,0,0,0,{"v":1.3499999999999999,"d":"1"},{"v":6.930000000000001,"d":"7"},{"v":25.616999999999997,"d":"26"},{"v":77.5995,"d":"78"},{"v":154.146,"d":"154"},{"v":340.8255,"d":"341"},{"v":404.96399999999994,"d":"405"},{"v":547.8389999999999,"d":"548"},{"v":830.124,"d":"830"},{"v":1117.5,"d":"1,118"},{"v":1389.0629999999996,"d":"1,389"},{"v":2040.897,"d":"2,041"},{"v":2415.063,"d":"2,415"},{"v":2438.9070000000006,"d":"2,439"},{"v":3377.7629999999995,"d":"3,378"},{"v":2751.6465,"d":"2,752"},{"v":4201.614,"d":"4,202"},{"v":5678.5725,"d":"5,679"},{"v":6010.794,"d":"6,011"},{"v":5746.869000000001,"d":"5,747"},{"v":7269.966,"d":"7,270"},{"v":8322.744,"d":"8,323"},{"v":9101.499,"d":"9,101"},{"v":12283.589999999998,"d":"12,284"},{"v":12250.899,"d":"12,251"},{"v":11534.193,"d":"11,534"},{"v":14271.326999999997,"d":"14,271"},{"v":10758.114,"d":"10,758"},{"v":14898.429,"d":"14,898"},{"v":18849.285,"d":"18,849"},{"v":18067.319999999996,"d":"18,067"},{"v":15515.729999999998,"d":"15,516"},{"v":18223.019999999997,"d":"18,223"},{"v":19311.12,"d":"19,311"},{"v":20172.239999999998,"d":"20,172"},{"v":25163.82,"d":"25,164"},{"v":23683.14,"d":"23,683"},{"v":20735.64,"d":"20,736"},{"v":25041.42,"d":"25,041"},{"v":17428.23,"d":"17,428"},{"v":23532.659999999996,"d":"23,533"},{"v":28511.639999999996,"d":"28,512"},{"v":27247.32,"d":"27,247"},{"v":23899.229999999996,"d":"23,899"},{"v":27778.499999999996,"d":"27,779"},{"v":28805.76,"d":"28,806"},{"v":28829.159999999996,"d":"28,829"},{"v":35897.04,"d":"35,897"},{"v":33669.53999999999,"d":"33,670"},{"v":29287.799999999996,"d":"29,288"},{"v":35067.24,"d":"35,067"},{"v":24262.38,"d":"24,262"},{"v":32718.239999999998,"d":"32,718"},{"v":40013.1,"d":"40,013"},{"v":37504.08,"d":"37,504"},{"v":31552.559999999994,"d":"31,553"},{"v":36358.56,"d":"36,359"},{"v":37494.72,"d":"37,495"},{"v":37018.08,"d":"37,018"},{"v":45722.880000000005,"d":"45,723"},{"v":42344.64,"d":"42,345"},{"v":36585.72,"d":"36,586"},{"v":43468.92,"d":"43,469"},{"v":29964.42,"d":"29,964"},{"v":40442.03999999999,"d":"40,442"},{"v":48272.399999999994,"d":"48,272"},{"v":44976.23999999999,"d":"44,976"},{"v":33297.299999999996,"d":"33,297"},0]
[198,{"$nulls":10},"пустая строка"]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":102095418.10916314,"d":"102,095,418"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30585.3515625,"d":"30,585"},{"v":32049.700520833332,"d":"32,050"},{"v":34113.37890625,"d":"34,113"},{"v":41817.86861979167,"d":"41,818"},{"v":52412.8546875,"d":"52,413"},{"v":55930.10390625,"d":"55,930"},{"v":66917.8125,"d":"66,918"},{"v":87683.21510416668,"d":"87,683"},{"v":101970.62234375,"d":"101,971"},{"v":129610.38265624997,"d":"129,610"},{"v":181806.75037760416,"d":"181,807"},{"v":200886.8973984375,"d":"200,887"},{"v":239819.87946875,"d":"239,820"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":351057.95103515626,"d":"351,058"},{"v":447729.1615,"d":"447,729"},{"v":477103.12959375005,"d":"477,103"},{"v":502508.6750625,"d":"502,509"},{"v":568995.6607718748,"d":"568,996"},{"v":610336.6415068749,"d":"610,337"},{"v":741132.7757219791,"d":"741,133"},{"v":957606.5904661459,"d":"957,607"},{"v":957606.5904661459,"d":"957,607"},{"v":1052187.206846354,"d":"1,052,187"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1280882.6916204426,"d":"1,280,883"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1420378.3480486393,"d":"1,420,378"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1598018.3465632913,"d":"1,598,018"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1877511.3018225518,"d":"1,877,511"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1922190.5896533204,"d":"1,922,191"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1946567.9874448199,"d":"1,946,568"},{"v":1981148.574287919,"d":"1,981,149"},{"v":2139505.363010086,"d":"2,139,505"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2434566.4903250975,"d":"2,434,566"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2529892.5434626825,"d":"2,529,893"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2631537.1664219503,"d":"2,631,537"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2783453.908335887,"d":"2,783,454"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2985293.600832675,"d":"2,985,294"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3052315.310640875,"d":"3,052,315"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":10},{"v":76226335.73546259,"d":"76,226,336"},null,null,0,0,0,0,0,{"v":585.3515625,"d":"585"},{"v":1698.4895833333333,"d":"1,698"},{"v":3445.4960937499995,"d":"3,445"},{"v":10418.453776041666,"d":"10,418"},{"v":17561.197265625,"d":"17,561"},{"v":20245.04296875,"d":"20,245"},{"v":30455.84765625,"d":"30,456"},{"v":45871.67135416667,"d":"45,872"},{"v":56259.16328125,"d":"56,259"},{"v":81566.34374999999,"d":"81,566"},{"v":114910.98303385415,"d":"114,911"},{"v":126836.074921875,"d":"126,836"},{"v":165769.0569921875,"d":"165,769"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":253647.33931640626,"d":"253,647"},{"v":320951.36962890625,"d":"320,951"},{"v":339310.09968750004,"d":"339,310"},{"v":364715.64515625,"d":"364,716"},{"v":415959.3035843749,"d":"415,959"},{"v":441797.4165437499,"d":"441,797"},{"v":572593.5507588541,"d":"572,594"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":797970.3013541666,"d":"797,970"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":969917.4163001302,"d":"969,917"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1062993.1735888736,"d":"1,062,993"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1231207.6168697327,"d":"1,231,208"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1410557.4613942706,"d":"1,410,557"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1439129.953245039,"d":"1,439,130"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1462470.6519060778,"d":"1,462,471"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1642440.3074051817,"d":"1,642,440"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1832119.361486893,"d":"1,832,119"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1908652.0554087511,"d":"1,908,652"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1983170.421230631,"d":"1,983,170"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2117502.400788828,"d":"2,117,502"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2243886.067906437,"d":"2,243,886"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2298092.0028232504,"d":"2,298,092"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":22518259.97370061,"d":"22,518,260"},null,null,0,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[202,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[203,{"$nulls":10},"пустая строка"]
[204,{"$nulls":10},"пустая строка"]
[205]
[206,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":178288487.59529254,"d":"178,288,488"},null,null,{"v":1853750,"d":"1,853,750"},{"v":1322100,"d":"1,322,100"},{"v":1332100,"d":"1,332,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1445236.1800324218,"d":"1,445,236"},{"v":1456633.7362481984,"d":"1,456,634"},{"v":1460677.7750159113,"d":"1,460,678"},{"v":1486428.2948674967,"d":"1,486,428"},{"v":1480489.0226568312,"d":"1,480,489"},{"v":1480109.160446009,"d":"1,480,109"},{"v":1525684.029048293,"d":"1,525,684"},{"v":1553545.4115092922,"d":"1,553,545"},{"v":1628360.5785648248,"d":"1,628,361"},{"v":1663802.3115035454,"d":"1,663,802"},{"v":1647476.8539824134,"d":"1,647,477"},{"v":1583074.064097012,"d":"1,583,074"},{"v":1798178.6794382986,"d":"1,798,179"},{"v":1616827.0705838064,"d":"1,616,827"},{"v":1615854.1819751775,"d":"1,615,854"},{"v":1913635.9533591997,"d":"1,913,636"},{"v":1806812.292372533,"d":"1,806,812"},{"v":1694465.3311220142,"d":"1,694,465"},{"v":1833837.1037464568,"d":"1,833,837"},{"v":1903937.0050273042,"d":"1,903,937"},{"v":2821034.357461778,"d":"2,821,034"},{"v":2544328.143998229,"d":"2,544,328"},{"v":1956857.4282918326,"d":"1,956,857"},{"v":1915139.743062248,"d":"1,915,140"},{"v":2446610.926071796,"d":"2,446,611"},{"v":1964578.5213594344,"d":"1,964,579"},{"v":1935101.4581117092,"d":"1,935,101"},{"v":2462360.016402729,"d":"2,462,360"},{"v":2131298.4678239413,"d":"2,131,298"},{"v":2065733.9481553868,"d":"2,065,734"},{"v":2051853.093176626,"d":"2,051,853"},{"v":2140873.066553237,"d":"2,140,873"},{"v":5525541.685539498,"d":"5,525,542"},{"v":3085611.526037137,"d":"3,085,612"},{"v":2334754.006133731,"d":"2,334,754"},{"v":2264839.600764885,"d":"2,264,840"},{"v":2449756.538761277,"d":"2,449,757"},{"v":2285114.514114435,"d":"2,285,115"},{"v":2217435.0253657876,"d":"2,217,435"},{"v":2349511.552756126,"d":"2,349,512"},{"v":2428092.335652711,"d":"2,428,092"},{"v":2371987.40374718,"d":"2,371,987"},{"v":2376114.8857821357,"d":"2,376,115"},{"v":2495161.0041026184,"d":"2,495,161"},{"v":7517713.21418611,"d":"7,517,713"},{"v":3471374.540346613,"d":"3,471,375"},{"v":2683107.5202119313,"d":"2,683,108"},{"v":2595119.9690049565,"d":"2,595,120"},{"v":2817362.219593105,"d":"2,817,362"},{"v":2626557.374531079,"d":"2,626,557"},{"v":2540806.356698961,"d":"2,540,806"},{"v":2968745.4466296276,"d":"2,968,745"},{"v":2870814.5912301317,"d":"2,870,815"},{"v":2767638.665287153,"d":"2,767,639"},{"v":2738884.6374679054,"d":"2,738,885"},{"v":2890456.271200504,"d":"2,890,456"},{"v":9261995.821621018,"d":"9,261,996"},{"v":3590110.484008179,"d":"3,590,110"},{"v":3114194.468555606,"d":"3,114,194"},{"v":3005152.1978283874,"d":"3,005,152"},{"v":3176790.3831897452,"d":"3,176,790"},{"v":3051683.4477858758,"d":"3,051,683"},{"v":2968737.8553852905,"d":"2,968,738"},{"v":3373268.92011342,"d":"3,373,269"},{"v":3344303.435475991,"d":"3,344,303"},{"v":3220632.657403392,"d":"3,220,633"},{"v":3086132.832713998,"d":"3,086,133"},0]
[207,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211072,"d":"72,033,598"},null,null,{"v":467500,"d":"467,500"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":949025,"d":"949,025"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":977495.75,"d":"977,496"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1006820.6224999999,"d":"1,006,821"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1037025.241175,"d":"1,037,025"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1068135.9984102498,"d":"1,068,136"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[208,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[209,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[215,{"$nulls":10},"пустая строка"]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633198,"d":"21,610,079"},null,null,{"v":140250,"d":"140,250"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":284707.5,"d":"284,708"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":293248.725,"d":"293,249"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":302046.18675,"d":"302,046"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":311107.5723525,"d":"311,108"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":320440.79952307494,"d":"320,441"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":18203020.063141838,"d":"18,203,020"},null,null,{"v":1231000,"d":"1,231,000"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":141551.94317031253,"d":"141,552"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":105132.2425713047,"d":"105,132"},{"v":105132.2425713047,"d":"105,132"},{"v":369525.3205330663,"d":"369,525"},{"v":218949.97452823826,"d":"218,950"},{"v":111402.33668253515,"d":"111,402"},{"v":241616.70770789063,"d":"241,617"},{"v":242430.413034745,"d":"242,430"},{"v":124755.65590179776,"d":"124,756"},{"v":808804.6703098956,"d":"808,805"},{"v":155167.41297819163,"d":"155,167"},{"v":132941.3358470393,"d":"132,941"},{"v":629581.0309047989,"d":"629,581"},{"v":141234.40129356843,"d":"141,234"},{"v":141234.40129356843,"d":"141,234"},{"v":568833.6798324343,"d":"568,834"},{"v":158897.14046141133,"d":"158,897"},{"v":148550.3144388527,"d":"148,550"},{"v":152651.61443885273,"d":"152,652"},{"v":155590.6020046713,"d":"155,591"},{"v":155590.6020046713,"d":"155,591"},{"v":1003007.5018300748,"d":"1,003,008"},{"v":169677.94616799004,"d":"169,678"},{"v":169677.94616799004,"d":"169,678"},{"v":327008.1670438486,"d":"327,008"},{"v":172293.38252431693,"d":"172,293"},{"v":172293.38252431693,"d":"172,293"},{"v":187109.3081532602,"d":"187,109"},{"v":172999.4926528336,"d":"172,999"},{"v":172547.32432783346,"d":"172,547"},{"v":176853.68932783348,"d":"176,854"},{"v":180700.90164222132,"d":"180,701"},{"v":180700.90164222132,"d":"180,701"},{"v":1094680.2085373614,"d":"1,094,680"},{"v":195828.62418575995,"d":"195,829"},{"v":195828.62418575995,"d":"195,829"},{"v":383806.70524599444,"d":"383,807"},{"v":198939.94216975925,"d":"198,940"},{"v":198939.94216975925,"d":"198,940"},{"v":451565.59092893644,"d":"451,566"},{"v":203121.27394935142,"d":"203,121"},{"v":203121.27394935142,"d":"203,121"},{"v":207642.95719935143,"d":"207,643"},{"v":212692.38865373572,"d":"212,692"},{"v":212692.38865373572,"d":"212,692"},{"v":842725.5373242885,"d":"842,726"},{"v":223076.07806895656,"d":"223,076"},{"v":223076.07806895656,"d":"223,076"},{"v":354727.84965144505,"d":"354,728"},{"v":225245.854548116,"d":"225,246"},{"v":225245.854548116,"d":"225,246"},{"v":424583.38845055853,"d":"424,583"},{"v":228531.17222577572,"d":"228,531"},{"v":228531.17222577572,"d":"228,531"},{"v":133575.82397577574,"d":"133,576"},0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[219,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[223,{"$nulls":10},"пустая строка"]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":66441789.77840667,"d":"66,441,790"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135225.92175117187,"d":"135,226"},{"v":146611.0985242402,"d":"146,611"},{"v":147230.10359820302,"d":"147,230"},{"v":149582.42134353847,"d":"149,582"},{"v":164157.99312792486,"d":"164,158"},{"v":165100.41347647755,"d":"165,100"},{"v":168632.08587798028,"d":"168,632"},{"v":188662.53959965138,"d":"188,663"},{"v":256532.73345748108,"d":"256,533"},{"v":201405.26347010804,"d":"201,405"},{"v":227655.6386846869,"d":"227,656"},{"v":229357.43106295724,"d":"229,357"},{"v":242935.66255449387,"d":"242,936"},{"v":259729.82801250168,"d":"259,730"},{"v":258756.93940387282,"d":"258,757"},{"v":292145.6328261335,"d":"292,146"},{"v":335897.3178442947,"d":"335,897"},{"v":331097.9944394789,"d":"331,098"},{"v":340255.3960385663,"d":"340,255"},{"v":390762.1169925591,"d":"390,762"},{"v":1406754.7515599802,"d":"1,406,755"},{"v":445999.52368833317,"d":"446,000"},{"v":512166.0653136411,"d":"512,166"},{"v":492674.4572152087,"d":"492,674"},{"v":527505.9451669973,"d":"527,506"},{"v":533820.170065866,"d":"533,820"},{"v":504343.10681814066,"d":"504,343"},{"v":604002.3865702944,"d":"604,002"},{"v":682877.37736253,"d":"682,877"},{"v":627659.6837165342,"d":"627,660"},{"v":609677.5287377732,"d":"609,678"},{"v":676415.655298566,"d":"676,416"},{"v":4041741.415034827,"d":"4,041,741"},{"v":754394.3557070622,"d":"754,394"},{"v":836866.391465741,"d":"836,866"},{"v":766951.986096895,"d":"766,952"},{"v":794538.7032174288,"d":"794,539"},{"v":784611.463090118,"d":"784,611"},{"v":716931.9743414709,"d":"716,932"},{"v":834192.5761028659,"d":"834,193"},{"v":926883.1744998775,"d":"926,883"},{"v":871230.4109193465,"d":"871,230"},{"v":871051.5279543021,"d":"871,052"},{"v":966327.2889328969,"d":"966,327"},{"v":5968956.353988888,"d":"5,968,956"},{"v":1008638.3732542517,"d":"1,008,638"},{"v":1119222.9374711714,"d":"1,119,223"},{"v":1031235.3862641964,"d":"1,031,235"},{"v":1065499.5557921103,"d":"1,065,500"},{"v":1059561.4738063198,"d":"1,059,561"},{"v":973810.4559742019,"d":"973,810"},{"v":1149123.8971456909,"d":"1,149,124"},{"v":1299637.3587257804,"d":"1,299,637"},{"v":1196461.4327828016,"d":"1,196,461"},{"v":1163185.7217135539,"d":"1,163,186"},{"v":1289187.0846134436,"d":"1,289,187"},{"v":7640205.795655631,"d":"7,640,206"},{"v":1338287.3093722407,"d":"1,338,287"},{"v":1482020.7531749997,"d":"1,482,021"},{"v":1372978.4824477811,"d":"1,372,978"},{"v":1412964.8962266506,"d":"1,412,965"},{"v":1417339.9559261103,"d":"1,417,340"},{"v":1334394.3635255247,"d":"1,334,394"},{"v":1539587.894351212,"d":"1,539,588"},{"v":1706674.6259385655,"d":"1,706,675"},{"v":1583003.8478659666,"d":"1,583,004"},{"v":1543459.3714265726,"d":"1,543,459"},0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":15836384.69515456,"d":"15,836,385"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64307.6553783343,"d":"64,308"},0,0,0,0,0,0,0,0,0,0,0,{"v":1007544.8904448162,"d":"1,007,545"},0,0,0,0,0,0,0,0,0,0,0,{"v":3360833.3507407545,"d":"3,360,833"},0,0,0,0,0,0,0,0,0,0,0,{"v":5024752.727740498,"d":"5,024,753"},0,0,0,0,0,0,0,0,0,0,0,{"v":6378946.070850158,"d":"6,378,946"},0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":10},"пустая строка"]
[233,{"$nulls":10},"пустая строка"]
[234]
[235,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3485687760.8177094,"d":"3,485,687,761"},null,null,{"v":-1919557.5035,"d":"-1,919,558"},{"v":-1820578.2589166667,"d":"-1,820,578"},{"v":-3221643.9275,"d":"-3,221,644"},{"v":-2172121.5693333335,"d":"-2,172,122"},{"v":-4789477.908,"d":"-4,789,478"},{"v":-2295830.198740234,"d":"-2,295,830"},{"v":-2087805.6205520052,"d":"-2,087,806"},{"v":-4954231.066889744,"d":"-4,954,231"},{"v":-1542598.6516964447,"d":"-1,542,599"},{"v":-1194047.9049612014,"d":"-1,194,048"},{"v":-1126751.9545762336,"d":"-1,126,752"},{"v":-3036626.7854001997,"d":"-3,036,627"},{"v":338836.0517432424,"d":"338,836"},{"v":947075.1665865085,"d":"947,075"},{"v":3451126.576104707,"d":"3,451,127"},{"v":4945732.587875442,"d":"4,945,733"},{"v":772457.1345712924,"d":"772,457"},{"v":9441927.378764628,"d":"9,441,927"},{"v":3444053.636823603,"d":"3,444,054"},{"v":8921652.47591538,"d":"8,921,652"},{"v":15479811.97002912,"d":"15,479,812"},{"v":17915274.609932687,"d":"17,915,275"},{"v":10118706.338433797,"d":"10,118,706"},{"v":20688512.339738525,"d":"20,688,512"},{"v":23478007.956717618,"d":"23,478,008"},{"v":22367139.046844132,"d":"22,367,139"},{"v":39626470.36401431,"d":"39,626,470"},{"v":39055459.293944255,"d":"39,055,459"},{"v":31816529.44337126,"d":"31,816,529"},{"v":48578017.19839701,"d":"48,578,017"},{"v":23973041.23055231,"d":"23,973,041"},{"v":39731686.6124355,"d":"39,731,687"},{"v":61286374.42623362,"d":"61,286,374"},{"v":58872364.923951104,"d":"58,872,365"},{"v":39874834.48582739,"d":"39,874,834"},{"v":51858591.552497335,"d":"51,858,592"},{"v":53295121.17840072,"d":"53,295,121"},{"v":46576238.68158514,"d":"46,576,239"},{"v":79237189.37919712,"d":"79,237,189"},{"v":71013993.42292653,"d":"71,013,993"},{"v":52674506.78746208,"d":"52,674,507"},{"v":81572223.57285799,"d":"81,572,224"},{"v":35280966.8621656,"d":"35,280,967"},{"v":55052132.083157465,"d":"55,052,132"},{"v":79610750.9448117,"d":"79,610,751"},{"v":75194462.68177456,"d":"75,194,463"},{"v":55019532.21478746,"d":"55,019,532"},{"v":74892813.57472965,"d":"74,892,814"},{"v":77160243.39334992,"d":"77,160,243"},{"v":60900880.846164614,"d":"60,900,881"},{"v":99575025.42842337,"d":"99,575,025"},{"v":88990536.30495425,"d":"88,990,536"},{"v":65946535.325277865,"d":"65,946,535"},{"v":102152285.0976751,"d":"102,152,285"},{"v":43944519.48807492,"d":"43,944,519"},{"v":68575991.27237807,"d":"68,575,991"},{"v":106954897.88728914,"d":"106,954,898"},{"v":103548261.04713474,"d":"103,548,261"},{"v":70351908.01793231,"d":"70,351,908"},{"v":91199136.9909617,"d":"91,199,137"},{"v":93727547.18452677,"d":"93,727,547"},{"v":73327582.47406992,"d":"73,327,582"},{"v":121211697.62183104,"d":"121,211,698"},{"v":107587922.70374845,"d":"107,587,923"},{"v":79607554.02612312,"d":"79,607,554"},{"v":123290916.69014521,"d":"123,290,917"},{"v":53115401.29504224,"d":"53,115,401"},{"v":89301381.94152236,"d":"89,301,382"},{"v":131786167.71831833,"d":"131,786,168"},{"v":125776830.53104739,"d":"125,776,831"},{"v":87227689.5184693,"d":"87,227,690"},{"v":114184505.17815511,"d":"114,184,505"},0]
[236]
[237,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2540268000,"d":"2,540,268,000"},null,null,{"v":2190000,"d":"2,190,000"},{"v":2502000,"d":"2,502,000"},{"v":9139000,"d":"9,139,000"},{"v":23425000,"d":"23,425,000"},{"v":22775000,"d":"22,775,000"},{"v":36666000,"d":"36,666,000"},{"v":28792000,"d":"28,792,000"},{"v":19167000,"d":"19,167,000"},{"v":41678000,"d":"41,678,000"},{"v":36824000,"d":"36,824,000"},{"v":18634000,"d":"18,634,000"},{"v":16052000,"d":"16,052,000"},{"v":45598000,"d":"45,598,000"},{"v":40744000,"d":"40,744,000"},{"v":22162000,"d":"22,162,000"},{"v":14112000,"d":"14,112,000"},{"v":19972000,"d":"19,972,000"},{"v":49518000,"d":"49,518,000"},{"v":44664000,"d":"44,664,000"},{"v":26082000,"d":"26,082,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":23892000,"d":"23,892,000"},{"v":53438000,"d":"53,438,000"},{"v":48584000,"d":"48,584,000"},{"v":30002000,"d":"30,002,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":27812000,"d":"27,812,000"},{"v":57358000,"d":"57,358,000"},{"v":52504000,"d":"52,504,000"},{"v":33922000,"d":"33,922,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":31732000,"d":"31,732,000"},{"v":61278000,"d":"61,278,000"},{"v":56424000,"d":"56,424,000"},{"v":37842000,"d":"37,842,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":35652000,"d":"35,652,000"},{"v":65198000,"d":"65,198,000"},{"v":60344000,"d":"60,344,000"},{"v":41762000,"d":"41,762,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":39572000,"d":"39,572,000"},{"v":69118000,"d":"69,118,000"},{"v":64264000,"d":"64,264,000"},{"v":45682000,"d":"45,682,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":43492000,"d":"43,492,000"},{"v":73038000,"d":"73,038,000"},{"v":68184000,"d":"68,184,000"},{"v":49602000,"d":"49,602,000"},{"v":37044000,"d":"37,044,000"},0]
[238,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":756000000,"d":"756,000,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0]
[240,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1780898000,"d":"1,780,898,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":412000,"d":"412,000"},{"v":1319000,"d":"1,319,000"},{"v":3065000,"d":"3,065,000"},{"v":3795000,"d":"3,795,000"},{"v":5966000,"d":"5,966,000"},{"v":6492000,"d":"6,492,000"},{"v":7127000,"d":"7,127,000"},{"v":9878000,"d":"9,878,000"},{"v":10064000,"d":"10,064,000"},{"v":10234000,"d":"10,234,000"},{"v":11012000,"d":"11,012,000"},{"v":13798000,"d":"13,798,000"},{"v":13984000,"d":"13,984,000"},{"v":13762000,"d":"13,762,000"},{"v":14112000,"d":"14,112,000"},{"v":14932000,"d":"14,932,000"},{"v":17718000,"d":"17,718,000"},{"v":17904000,"d":"17,904,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":18852000,"d":"18,852,000"},{"v":21638000,"d":"21,638,000"},{"v":21824000,"d":"21,824,000"},{"v":21602000,"d":"21,602,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":22772000,"d":"22,772,000"},{"v":25558000,"d":"25,558,000"},{"v":25744000,"d":"25,744,000"},{"v":25522000,"d":"25,522,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":26692000,"d":"26,692,000"},{"v":29478000,"d":"29,478,000"},{"v":29664000,"d":"29,664,000"},{"v":29442000,"d":"29,442,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":30612000,"d":"30,612,000"},{"v":33398000,"d":"33,398,000"},{"v":33584000,"d":"33,584,000"},{"v":33362000,"d":"33,362,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":34532000,"d":"34,532,000"},{"v":37318000,"d":"37,318,000"},{"v":37504000,"d":"37,504,000"},{"v":37282000,"d":"37,282,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":38452000,"d":"38,452,000"},{"v":41238000,"d":"41,238,000"},{"v":41424000,"d":"41,424,000"},{"v":41202000,"d":"41,202,000"},{"v":37044000,"d":"37,044,000"},0]
[241,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":3150000,"d":"3,150,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":117000,"d":"117,000"},{"v":66000,"d":"66,000"},{"v":150000,"d":"150,000"},{"v":59000,"d":"59,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":1260000,"d":"1,260,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":52000,"d":"52,000"},{"v":20000,"d":"20,000"},{"v":70000,"d":"70,000"},{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":10},{"v":1776488000,"d":"1,776,488,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":406000,"d":"406,000"},{"v":1288000,"d":"1,288,000"},{"v":2982000,"d":"2,982,000"},{"v":3626000,"d":"3,626,000"},{"v":5880000,"d":"5,880,000"},{"v":6272000,"d":"6,272,000"},{"v":7056000,"d":"7,056,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":10192000,"d":"10,192,000"},{"v":10976000,"d":"10,976,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":14112000,"d":"14,112,000"},{"v":14896000,"d":"14,896,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":18816000,"d":"18,816,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":22736000,"d":"22,736,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":26656000,"d":"26,656,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":30576000,"d":"30,576,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":34496000,"d":"34,496,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":38416000,"d":"38,416,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":37044000,"d":"37,044,000"},0]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":10},"пустая строка"]
[246]
[247,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5164359.126984126,"d":"5,164,359"},null,null,0,0,0,0,0,0,{"v":42205.35714285714,"d":"42,205"},0,0,0,0,0,0,0,0,0,0,0,{"v":598306.5476190476,"d":"598,307"},0,0,0,0,0,0,0,0,0,0,0,{"v":980904.7619047618,"d":"980,905"},0,0,0,0,0,0,0,0,0,0,0,{"v":1146366.071428571,"d":"1,146,366"},0,0,0,0,0,0,0,0,0,0,0,{"v":1205205.3571428568,"d":"1,205,205"},0,0,0,0,0,0,0,0,0,0,0,{"v":1191371.0317460315,"d":"1,191,371"},0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":10},"пустая строка"]
[252,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":292599999.99999994,"d":"292,600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":4340000,"d":"4,340,000"},{"v":2940000,"d":"2,940,000"},{"v":2940000,"d":"2,940,000"},{"v":4433333.333333332,"d":"4,433,333"},{"v":8953333.333333328,"d":"8,953,333"},{"v":8063333.333333325,"d":"8,063,333"},{"v":4993333.333333328,"d":"4,993,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":5086666.666666664,"d":"5,086,667"},{"v":9606666.666666664,"d":"9,606,667"},{"v":8716666.666666657,"d":"8,716,667"},{"v":5646666.666666657,"d":"5,646,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":5740000,"d":"5,740,000"},{"v":10260000,"d":"10,260,000"},{"v":9370000,"d":"9,370,000"},{"v":6300000,"d":"6,300,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":6393333.333333343,"d":"6,393,333"},{"v":10913333.333333343,"d":"10,913,333"},{"v":10023333.333333313,"d":"10,023,333"},{"v":6953333.333333313,"d":"6,953,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":7046666.666666657,"d":"7,046,667"},{"v":11566666.666666657,"d":"11,566,667"},{"v":10676666.666666657,"d":"10,676,667"},{"v":7606666.666666657,"d":"7,606,667"},{"v":6206666.666666657,"d":"6,206,667"},{"v":6206666.666666657,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},0]
[253]
[254,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":613406401.0582952,"d":"613,406,401"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390074,"d":"1,325,902"},{"v":2311898.7509160987,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.4403742556,"d":"2,458,337"},{"v":3201463.1335699977,"d":"3,201,463"},{"v":4200672.28332231,"d":"4,200,672"},{"v":4233736.393124058,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731741,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075119,"d":"7,111,233"},{"v":5832703.218216522,"d":"5,832,703"},{"v":8996526.34127992,"d":"8,996,526"},{"v":11041866.445318261,"d":"11,041,866"},{"v":9066204.149815539,"d":"9,066,204"},{"v":8411939.375091475,"d":"8,411,939"},{"v":9697080.782790579,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.349386863,"d":"13,801,260"},{"v":11139274.182653723,"d":"11,139,274"},{"v":12517765.819503624,"d":"12,517,766"},{"v":10898008.055223553,"d":"10,898,008"},{"v":8298997.66349335,"d":"8,298,998"},{"v":12109353.86476543,"d":"12,109,354"},{"v":14186510.47137754,"d":"14,186,510"},{"v":11585456.563293751,"d":"11,585,457"},{"v":12029886.875127934,"d":"12,029,887"},{"v":13961688.089594508,"d":"13,961,688"},{"v":12661878.198913582,"d":"12,661,878"},{"v":14757062.247768465,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.95494368,"d":"13,913,366"},{"v":15681881.549311116,"d":"15,681,882"},{"v":13634468.83659227,"d":"13,634,469"},{"v":10218429.692919206,"d":"10,218,430"},{"v":15361351.794724159,"d":"15,361,352"},{"v":19556834.99957002,"d":"19,556,835"},{"v":15871330.605157185,"d":"15,871,331"},{"v":14671407.384549037,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266526,"d":"15,401,463"},{"v":18020120.92830905,"d":"18,020,121"},{"v":20955803.525759466,"d":"20,955,804"},{"v":16791474.619918264,"d":"16,791,475"},{"v":18932684.248385366,"d":"18,932,684"},{"v":16549709.846399896,"d":"16,549,710"},{"v":12629166.568236101,"d":"12,629,167"},{"v":20235207.612494055,"d":"20,235,208"},{"v":23630874.81193204,"d":"23,630,875"},{"v":19266489.36181172,"d":"19,266,489"},0]
[255]
[256,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":209112499.20920002,"d":"209,112,499"},null,null,0,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803749,"d":"1,222"},{"v":2460.2071964060247,"d":"2,460"},{"v":7164.842687076937,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.82695295508,"d":"14,001"},{"v":21064.171755960513,"d":"21,064"},{"v":31505.079199302727,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.4139819106,"d":"440,578"},{"v":880708.385270391,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},0]
[257]
[258,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908,"d":"-27,564,478"},{"v":-38961830.19874024,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.263938226,"d":"-24,122,453"},{"v":-43223058.85889285,"d":"-43,223,059"},{"v":-38025212.747648284,"d":"-38,025,213"},{"v":-19772867.940832086,"d":"-19,772,868"},{"v":-19102627.612353157,"d":"-19,102,628"},{"v":-45280228.120012715,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053587,"d":"-18,749,504"},{"v":-9494443.46887342,"d":"-9,494,443"},{"v":-19828914.01297867,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606584,"d":"-42,698,961"},{"v":-18626734.07436491,"d":"-18,626,734"},{"v":-3486089.9891098887,"d":"-3,486,090"},{"v":-2428624.14098341,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063573,"d":"-35,207,825"},{"v":-28307455.176852386,"d":"-28,307,455"},{"v":-4425533.23647818,"d":"-4,425,533"},{"v":18172733.970890254,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":-32610506.388001718,"d":"-32,610,506"},{"v":-11820213.407306299,"d":"-11,820,213"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":3194798.879731685,"d":"3,194,799"},{"v":-1382267.466744408,"d":"-1,382,267"},{"v":40853884.294522196,"d":"40,853,884"},{"v":-8484946.0741354,"d":"-8,484,946"},{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":56061571.9808536,"d":"56,061,572"},{"v":-1381772.2698501945,"d":"-1,381,772"},{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":18245192.817296967,"d":"18,245,193"},{"v":-17301269.93172413,"d":"-17,301,270"},{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[259]
[260,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":30000000,"d":"30,000,000"},{"v":70000000,"d":"70,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":125433333.33333333,"d":"125,433,333"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000.0000000002,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000.0000000001,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000.00000000006,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000.00000000003,"d":"250,000"},{"v":125000.00000000001,"d":"125,000"},0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":21626734.07436491,"d":"21,626,734"},{"v":6486089.989109889,"d":"6,486,090"},{"v":5428624.14098341,"d":"5,428,624"},{"v":20015226.25657928,"d":"20,015,226"},{"v":38207825.10063573,"d":"38,207,825"},{"v":31307455.176852386,"d":"31,307,455"},{"v":7425533.23647818,"d":"7,425,533"},0,0,0,0,{"v":35610506.38800172,"d":"35,610,506"},{"v":14820213.407306299,"d":"14,820,213"},0,0,0,0,0,0,0,0,{"v":23132267.466744408,"d":"23,132,267"},0,{"v":29984946.0741354,"d":"29,984,946"},{"v":5920076.076507807,"d":"5,920,076"},0,0,{"v":12605458.4413255,"d":"12,605,458"},{"v":20635867.984845802,"d":"20,635,868"},{"v":15191817.07433474,"d":"15,191,817"},{"v":16018649.299627915,"d":"16,018,649"},0,0,{"v":7991082.205687776,"d":"7,991,082"},0,{"v":21381772.269850194,"d":"21,381,772"},0,0,{"v":1379807.1827030182,"d":"1,379,807"},{"v":36801269.931724146,"d":"36,801,270"},0,0,{"v":1269902.7434093505,"d":"1,269,903"},0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7860938.466168743,"d":"7,860,938"},{"v":10519133.016614394,"d":"10,519,133"},{"v":1344350.7917293068,"d":"1,344,351"},{"v":14632597.713218005,"d":"14,632,598"},0,0,{"v":19248820.098755002,"d":"19,248,820"},{"v":23683016.676497586,"d":"23,683,017"},{"v":2837504.6066396795,"d":"2,837,505"},{"v":14295902.660711031,"d":"14,295,903"},{"v":17413031.52915978,"d":"17,413,032"},{"v":7283420.961642697,"d":"7,283,421"},{"v":10644743.287756924,"d":"10,644,743"},0,0,{"v":17023620.1576809,"d":"17,023,620"},0,0,{"v":22091912.300190132,"d":"22,091,912"},{"v":16935512.6981208,"d":"16,935,513"},0,0,0,0,{"v":27980013.073608294,"d":"27,980,013"},{"v":18416423.26461572,"d":"18,416,423"},0,{"v":34109677.111729994,"d":"34,109,677"},0,{"v":5418623.910727054,"d":"5,418,624"},{"v":41962047.66843497,"d":"41,962,048"},0,0,{"v":7794554.95568043,"d":"7,794,555"},{"v":22405702.226704374,"d":"22,405,702"},0,{"v":48281219.4386784,"d":"48,281,219"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7311795.504721511,"d":"7,311,796"},{"v":1267106.754715329,"d":"1,267,107"},{"v":1179447.3129102085,"d":"1,179,447"},{"v":1168244.3896457981,"d":"1,168,244"},0,0,{"v":4276184.442595424,"d":"4,276,184"},{"v":1306155.2395069227,"d":"1,306,155"},{"v":1108796.767202776,"d":"1,108,797"},{"v":1085150.895480778,"d":"1,085,151"},{"v":966018.3733081855,"d":"966,018"},{"v":820909.7772318572,"d":"820,910"},{"v":760214.6025515012,"d":"760,215"},{"v":194798.87973168492,"d":"194,799"},0,{"v":2205264.136841297,"d":"2,205,264"},0,0,{"v":3015532.9946490116,"d":"3,015,533"},{"v":837523.0514828302,"d":"837,523"},0,0,0,0,{"v":5341831.511394709,"d":"5,341,832"},{"v":1000325.2767195366,"d":"1,000,325"},0,{"v":1826894.8691236079,"d":"1,826,895"},0,{"v":1614763.1217589527,"d":"1,614,763"},{"v":762226.3616234139,"d":"762,226"},0,0,{"v":1885477.571589008,"d":"1,885,478"},{"v":665763.6490426809,"d":"665,764"},0,{"v":979263.973363772,"d":"979,264"},{"v":87288.49135956913,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-117100311.28188369,"d":"-117,100,311"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,{"v":50000000,"d":"50,000,000"},{"v":19666666.666666668,"d":"19,666,667"},{"v":49533333.333333336,"d":"49,533,333"},{"v":19200000,"d":"19,200,000"},{"v":49066666.666666664,"d":"49,066,667"},{"v":28733333.333333332,"d":"28,733,333"},{"v":68533333.33333333,"d":"68,533,333"},{"v":18066666.666666668,"d":"18,066,667"},{"v":47933333.333333336,"d":"47,933,333"},{"v":-2400000,"d":"-2,400,000"},{"v":-2400000,"d":"-2,400,000"},{"v":47600000,"d":"47,600,000"},{"v":-2733333.3333333335,"d":"-2,733,333"},{"v":37266666.666666664,"d":"37,266,667"},{"v":26416261.0570044,"d":"26,416,261"},{"v":18626734.07436491,"d":"18,626,734"},{"v":3486089.9891098887,"d":"3,486,090"},{"v":2428624.14098341,"d":"2,428,624"},{"v":17015226.25657928,"d":"17,015,226"},{"v":35207825.10063573,"d":"35,207,825"},{"v":28307455.176852386,"d":"28,307,455"},{"v":4425533.23647818,"d":"4,425,533"},{"v":-18172733.970890254,"d":"-18,172,734"},{"v":-14786239.771329723,"d":"-14,786,240"},{"v":-5523798.104639515,"d":"-5,523,798"},{"v":-18800842.102863804,"d":"-18,800,842"},{"v":32610506.388001718,"d":"32,610,506"},{"v":11820213.407306299,"d":"11,820,213"},{"v":-26525004.541350424,"d":"-26,525,005"},{"v":-27989171.91600451,"d":"-27,989,172"},{"v":-6946301.373842455,"d":"-6,946,301"},{"v":-18381053.55619181,"d":"-18,381,054"},{"v":-21379049.902467966,"d":"-21,379,050"},{"v":-11104330.738874555,"d":"-11,104,331"},{"v":-14404957.890308425,"d":"-14,404,958"},{"v":-3194798.879731685,"d":"-3,194,799"},{"v":1382267.466744408,"d":"1,382,267"},{"v":-40853884.294522196,"d":"-40,853,884"},{"v":8484946.0741354,"d":"8,484,946"},{"v":-15454923.923492193,"d":"-15,454,924"},{"v":-46357445.294839144,"d":"-46,357,445"},{"v":-38898035.74960363,"d":"-38,898,036"},{"v":-8394541.5586745,"d":"-8,394,542"},{"v":-239132.0151541978,"d":"-239,132"},{"v":-5558182.925665259,"d":"-5,558,183"},{"v":-4606350.700372085,"d":"-4,606,351"},{"v":-53821844.585003,"d":"-53,821,845"},{"v":-39791748.541335255,"d":"-39,791,749"},{"v":-12258917.794312224,"d":"-12,258,918"},{"v":-56061571.9808536,"d":"-56,061,572"},{"v":1381772.2698501945,"d":"1,381,772"},{"v":-26908387.032486007,"d":"-26,908,387"},{"v":-62474274.030058384,"d":"-62,474,274"},{"v":-18245192.81729698,"d":"-18,245,193"},{"v":17301269.931724146,"d":"17,301,270"},{"v":-29055032.527269438,"d":"-29,055,033"},{"v":-42321465.875747055,"d":"-42,321,466"},{"v":-17855097.25659065,"d":"-17,855,097"},{"v":-68260483.41204217,"d":"-68,260,483"},{"v":-29436907.454507582,"d":"-29,436,907"},0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":22435522.092,"d":"22,435,522"},{"v":-19295163.53207357,"d":"-19,295,164"},{"v":18609966.82513143,"d":"18,609,967"},{"v":-4922453.263938226,"d":"-4,922,453"},{"v":5843607.807773814,"d":"5,843,608"},{"v":-9291879.414314948,"d":"-9,291,879"},{"v":48760465.39250124,"d":"48,760,465"},{"v":-1035960.9456864893,"d":"-1,035,961"},{"v":2653105.2133206204,"d":"2,653,105"},{"v":-42228429.912612796,"d":"-42,228,430"},{"v":-21149503.580053587,"d":"-21,149,504"},{"v":38105556.53112657,"d":"38,105,557"},{"v":-22562247.346312,"d":"-22,562,247"},{"v":-3249984.368550621,"d":"-3,249,984"},{"v":-16282700.239061438,"d":"-16,282,700"},0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22206804.938856512,"d":"22,206,805"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[278]
[279,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},0,0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":22206804.93885652,"d":"22,206,805"},{"v":45113513.44062125,"d":"45,113,513"},{"v":118297828.6390309,"d":"118,297,829"},{"v":113557427.27886987,"d":"113,557,427"},{"v":143381807.19033545,"d":"143,381,807"},{"v":192930872.07599574,"d":"192,930,872"},{"v":227712186.48128188,"d":"227,712,186"},{"v":236680576.8110593,"d":"236,680,577"},{"v":293236190.14134705,"d":"293,236,190"},0]
[280]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.921014,"d":"1,048,343,586"},null,null,{"v":48012100.8965,"d":"48,012,101"},{"v":46609789.139249995,"d":"46,609,789"},{"v":45474952.664249994,"d":"45,474,953"},{"v":42631456.61991666,"d":"42,631,457"},{"v":90760767.37822618,"d":"90,760,767"},{"v":107163619.37621054,"d":"107,163,619"},{"v":152333534.5988241,"d":"152,333,535"},{"v":169425795.6036001,"d":"169,425,796"},{"v":214684505.24323916,"d":"214,684,505"},{"v":239077406.57306656,"d":"239,077,407"},{"v":303002187.10048527,"d":"303,002,187"},{"v":318903951.4065598,"d":"318,903,951"},{"v":362882794.5448429,"d":"362,882,795"},{"v":356256320.3782496,"d":"356,256,320"},{"v":352082549.5464004,"d":"352,082,550"},{"v":397818961.15532196,"d":"397,818,961"},{"v":393461427.50800055,"d":"393,461,428"},{"v":432185308.6015828,"d":"432,185,309"},{"v":453477146.26763576,"d":"453,477,146"},{"v":472767715.8938072,"d":"472,767,716"},{"v":482920593.6268821,"d":"482,920,594"},{"v":491871156.51878977,"d":"491,871,157"},{"v":511138306.56604445,"d":"511,138,307"},{"v":555314342.93861,"d":"555,314,343"},{"v":592765995.0314779,"d":"592,765,995"},{"v":605165017.847769,"d":"605,165,018"},{"v":610756489.6345651,"d":"610,756,490"},{"v":616085952.0985723,"d":"616,085,952"},{"v":622111561.8732541,"d":"622,111,562"},{"v":634582822.8021051,"d":"634,582,823"},{"v":667828886.982518,"d":"667,828,887"},{"v":697639604.8080721,"d":"697,639,605"},{"v":710294528.3663723,"d":"710,294,528"},{"v":712987598.4317598,"d":"712,987,598"},{"v":716498568.7275707,"d":"716,498,569"},{"v":719629900.73781,"d":"719,629,901"},{"v":719532480.7881805,"d":"719,532,481"},{"v":726494262.5313177,"d":"726,494,263"},{"v":757242796.0939199,"d":"757,242,796"},{"v":782663968.6440495,"d":"782,663,969"},{"v":793277965.4293009,"d":"793,277,965"},{"v":791287132.3277755,"d":"791,287,132"},{"v":790363708.7772393,"d":"790,363,709"},{"v":791100391.614433,"d":"791,100,392"},{"v":787987588.9957039,"d":"787,987,589"},{"v":777166167.4440651,"d":"777,166,167"},{"v":779106170.0900244,"d":"779,106,170"},{"v":808852994.1096485,"d":"808,852,994"},{"v":831919204.8695544,"d":"831,919,205"},{"v":839082431.8677788,"d":"839,082,432"},{"v":835155499.5899742,"d":"835,155,500"},{"v":827987811.7339896,"d":"827,987,812"},{"v":823850733.0644203,"d":"823,850,733"},{"v":813395636.358347,"d":"813,395,636"},{"v":799984511.0338682,"d":"799,984,511"},{"v":790912196.1653534,"d":"790,912,196"},{"v":791970211.7938842,"d":"791,970,212"},{"v":815152829.5682086,"d":"815,152,830"},{"v":835398872.0388107,"d":"835,398,872"},{"v":837626012.5877569,"d":"837,626,013"},{"v":828103161.6216208,"d":"828,103,162"},{"v":822118978.5162016,"d":"822,118,979"},{"v":813040032.2474803,"d":"813,040,032"},{"v":821171726.3867068,"d":"821,171,726"},{"v":829616266.6951609,"d":"829,616,267"},{"v":883455546.8509316,"d":"883,455,547"},{"v":864030868.7033653,"d":"864,030,869"},{"v":894805070.8244509,"d":"894,805,071"},{"v":964679342.9261365,"d":"964,679,343"},{"v":1009720020.070102,"d":"1,009,720,020"},{"v":1013816413.8523064,"d":"1,013,816,414"},{"v":1048343585.921014,"d":"1,048,343,586"},0]
[284,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":10},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":2120000,"d":"2,120,000"},{"v":4862166.666666666,"d":"4,862,167"},{"v":15312666.666666666,"d":"15,312,667"},{"v":38433166.66666667,"d":"38,433,167"},{"v":63107476.19047619,"d":"63,107,476"},{"v":99321569.40553999,"d":"99,321,569"},{"v":126681790.38122445,"d":"126,681,790"},{"v":146966080.7624489,"d":"146,966,081"},{"v":186886672.99319023,"d":"186,886,673"},{"v":221412287.01042393,"d":"221,412,287"},{"v":236372940.7283261,"d":"236,372,941"},{"v":251430871.75396204,"d":"251,430,872"},{"v":293220985.33740926,"d":"293,220,985"},{"v":329362590.2702181,"d":"329,362,590"},{"v":345939234.90369534,"d":"345,939,235"},{"v":353357959.7411088,"d":"353,357,960"},{"v":369348867.13633364,"d":"369,348,867"},{"v":411814402.1104559,"d":"411,814,402"},{"v":442429166.7204006,"d":"442,429,167"},{"v":456525168.5984738,"d":"456,525,169"},{"v":462958202.2090912,"d":"462,958,202"},{"v":468853425.46878964,"d":"468,853,425"},{"v":481646136.60683286,"d":"481,646,137"},{"v":516501037.39395726,"d":"516,501,037"},{"v":546336759.3927598,"d":"546,336,759"},{"v":559653718.6596913,"d":"559,653,719"},{"v":565061712.0726686,"d":"565,061,712"},{"v":569931895.1347272,"d":"569,931,895"},{"v":573986901.8219659,"d":"573,986,902"},{"v":584970764.8249526,"d":"584,970,765"},{"v":617739451.4531193,"d":"617,739,451"},{"v":645520327.7303673,"d":"645,520,328"},{"v":656505075.2518432,"d":"656,505,075"},{"v":659612225.3567679,"d":"659,612,225"},{"v":661904199.0868729,"d":"661,904,199"},{"v":663412364.8795612,"d":"663,412,365"},{"v":664105354.2974298,"d":"664,105,354"},{"v":671481202.4445484,"d":"671,481,202"},{"v":700641874.216847,"d":"700,641,874"},{"v":724568738.0517287,"d":"724,568,738"},{"v":731699473.1308386,"d":"731,699,473"},{"v":730752428.3848224,"d":"730,752,428"},{"v":729081837.6198328,"d":"729,081,838"},{"v":726427256.508851,"d":"726,427,257"},{"v":723186574.912665,"d":"723,186,575"},{"v":718961902.9704869,"d":"718,961,903"},{"v":721617797.2097713,"d":"721,617,797"},{"v":746072961.8147557,"d":"746,072,962"},{"v":765492025.9345357,"d":"765,492,026"},{"v":768129408.0390637,"d":"768,129,408"},{"v":762840902.5927548,"d":"762,840,903"},{"v":756934928.2238383,"d":"756,934,928"},{"v":750222996.1477218,"d":"750,222,996"},{"v":742893595.1489978,"d":"742,893,595"},{"v":734815745.2449789,"d":"734,815,745"},{"v":726120426.4183526,"d":"726,120,426"},{"v":724337042.2105913,"d":"724,337,042"},{"v":744588469.8092275,"d":"744,588,470"},{"v":759835165.3600616,"d":"759,835,165"},{"v":758546176.4821417,"d":"758,546,176"},{"v":749362668.490788,"d":"749,362,668"},{"v":739681848.0695262,"d":"739,681,848"},{"v":729418280.9478793,"d":"729,418,281"},{"v":718662718.6532365,"d":"718,662,719"},{"v":707289687.4359863,"d":"707,289,687"},{"v":695424661.0457399,"d":"695,424,661"},{"v":682994446.461891,"d":"682,994,446"},{"v":677538903.3717132,"d":"677,538,903"},{"v":694128628.2337337,"d":"694,128,628"},{"v":705959618.63445,"d":"705,959,619"},{"v":701254924.6064124,"d":"701,254,925"},{"v":688901709.0514388,"d":"688,901,709"},0]
[285,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[287,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":3550124.071805328,"d":"3,550,124"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1551000,"d":"1,551,000"},{"v":997231.6799941406,"d":"997,232"},{"v":144262.66404179594,"d":"144,263"},{"v":1767463.7770865997,"d":"1,767,464"},{"v":1176307.5131929882,"d":"1,176,308"},{"v":236432.06214163877,"d":"236,432"},{"v":251803.09012941225,"d":"251,803"},{"v":1929023.6264085588,"d":"1,929,024"},{"v":1340162.806987293,"d":"1,340,163"},{"v":422217.3310284568,"d":"422,217"},{"v":589855.9548218478,"d":"589,856"},{"v":690868.3140582615,"d":"690,868"},{"v":2252882.1502963672,"d":"2,252,882"},{"v":1955539.4272176055,"d":"1,955,539"},{"v":923370.7183326483,"d":"923,371"},{"v":1112965.9970366824,"d":"1,112,966"},{"v":1471609.3743180558,"d":"1,471,609"},{"v":1601692.752644118,"d":"1,601,693"},{"v":2775220.968388941,"d":"2,775,221"},{"v":2564908.445231285,"d":"2,564,908"},{"v":1919882.1150171645,"d":"1,919,882"},{"v":1942532.805437632,"d":"1,942,533"},{"v":2834757.0610421747,"d":"2,834,757"},{"v":2783351.843332745,"d":"2,783,352"},{"v":2529506.842650026,"d":"2,529,507"},{"v":4748991.158911198,"d":"4,748,991"},{"v":3161138.5789987296,"d":"3,161,139"},{"v":2889608.364798531,"d":"2,889,608"},{"v":3840062.2277590036,"d":"3,840,062"},{"v":3704962.1617546678,"d":"3,704,962"},{"v":2968733.600458309,"d":"2,968,734"},{"v":3375154.721865967,"d":"3,375,155"},{"v":3392801.139911905,"d":"3,392,801"},{"v":4672705.809092402,"d":"4,672,706"},{"v":5483607.8275398165,"d":"5,483,608"},{"v":4272219.627771974,"d":"4,272,220"},{"v":3508550.772404447,"d":"3,508,551"},{"v":4609907.404152349,"d":"4,609,907"},{"v":2704516.7232729495,"d":"2,704,517"},{"v":3443194.9296217263,"d":"3,443,195"},{"v":4359017.1388145685,"d":"4,359,017"},{"v":4112546.006389469,"d":"4,112,546"},{"v":4617180.317203194,"d":"4,617,180"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3881044.671816364,"d":"3,881,045"},{"v":3439164.3689130098,"d":"3,439,164"},{"v":5156182.390250042,"d":"5,156,182"},{"v":4605198.614754394,"d":"4,605,199"},{"v":3570660.8919288516,"d":"3,570,661"},{"v":5034861.901570976,"d":"5,034,862"},{"v":2463171.3868377507,"d":"2,463,171"},{"v":3448308.356755048,"d":"3,448,308"},{"v":6420930.436903089,"d":"6,420,930"},{"v":5503846.215369135,"d":"5,503,846"},{"v":3192584.890837401,"d":"3,192,585"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3917619.483812958,"d":"3,917,619"},{"v":3299751.9722976983,"d":"3,299,752"},{"v":5252810.437792808,"d":"5,252,810"},{"v":4514802.684295237,"d":"4,514,803"},{"v":3197116.606507987,"d":"3,197,117"},{"v":4970729.866686434,"d":"4,970,730"},{"v":1739686.690579623,"d":"1,739,687"},{"v":4556662.109354913,"d":"4,556,662"},{"v":5703804.956382185,"d":"5,703,805"},{"v":4439162.801962048,"d":"4,439,163"},{"v":2609818.1546066105,"d":"2,609,818"},{"v":3550124.071805328,"d":"3,550,124"},0]
[288,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},0,0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":22206804.93885652,"d":"22,206,805"},{"v":45113513.44062125,"d":"45,113,513"},{"v":118297828.6390309,"d":"118,297,829"},{"v":113557427.27886987,"d":"113,557,427"},{"v":143381807.19033545,"d":"143,381,807"},{"v":192930872.07599574,"d":"192,930,872"},{"v":227712186.48128188,"d":"227,712,186"},{"v":236680576.8110593,"d":"236,680,577"},{"v":293236190.14134705,"d":"293,236,190"},0]
[290,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":11750000,"d":"11,750,000"},{"v":14690000,"d":"14,690,000"},{"v":17630000,"d":"17,630,000"},{"v":22063333.333333332,"d":"22,063,333"},{"v":31016666.66666666,"d":"31,016,667"},{"v":39079999.999999985,"d":"39,080,000"},{"v":36663333.33333331,"d":"36,663,333"},{"v":35916666.66666664,"d":"35,916,667"},{"v":36569999.99999997,"d":"36,570,000"},{"v":37223333.3333333,"d":"37,223,333"},{"v":37876666.66666663,"d":"37,876,667"},{"v":38529999.99999997,"d":"38,530,000"},{"v":39183333.3333333,"d":"39,183,333"},{"v":39836666.66666663,"d":"39,836,667"},{"v":40489999.999999955,"d":"40,490,000"},{"v":41143333.33333328,"d":"41,143,333"},{"v":41796666.66666661,"d":"41,796,667"},{"v":40956666.666666605,"d":"40,956,667"},{"v":37089999.99999994,"d":"37,090,000"},{"v":38633333.33333328,"d":"38,633,333"},{"v":42356666.66666663,"d":"42,356,667"},{"v":44409999.99999997,"d":"44,410,000"},{"v":45063333.33333331,"d":"45,063,333"},{"v":45716666.66666666,"d":"45,716,667"},{"v":46370000,"d":"46,370,000"},{"v":45530000,"d":"45,530,000"},{"v":40170000,"d":"40,170,000"},{"v":37193333.33333334,"d":"37,193,333"},{"v":41806666.66666669,"d":"41,806,667"},{"v":46930000,"d":"46,930,000"},{"v":48983333.33333331,"d":"48,983,333"},{"v":49636666.66666666,"d":"49,636,667"},{"v":50290000,"d":"50,290,000"},{"v":50943333.33333334,"d":"50,943,333"},{"v":50103333.33333334,"d":"50,103,333"},{"v":44743333.33333334,"d":"44,743,333"},{"v":40273333.33333337,"d":"40,273,333"},{"v":40366666.66666672,"d":"40,366,667"},{"v":46380000.00000003,"d":"46,380,000"},{"v":51503333.33333334,"d":"51,503,333"},{"v":53556666.66666666,"d":"53,556,667"},{"v":54209999.99999997,"d":"54,210,000"},{"v":54863333.33333328,"d":"54,863,333"},{"v":55516666.66666663,"d":"55,516,667"},{"v":54676666.66666666,"d":"54,676,667"},{"v":49316666.66666669,"d":"49,316,667"},{"v":44846666.66666672,"d":"44,846,667"},{"v":43446666.666666746,"d":"43,446,667"},{"v":44940000.00000009,"d":"44,940,000"},{"v":50953333.33333343,"d":"50,953,333"},{"v":56076666.666666746,"d":"56,076,667"},{"v":58130000.00000006,"d":"58,130,000"},{"v":58783333.33333337,"d":"58,783,333"},0]
[291]
[292]
[293]
[294,{"$nulls":10},"пустая строка"]
[295]
[296,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1048343585.9210155,"d":"1,048,343,586"},null,null,{"v":48012100.8965,"d":"48,012,101"},{"v":46609789.13925,"d":"46,609,789"},{"v":45474952.66425,"d":"45,474,953"},{"v":42631456.61991667,"d":"42,631,457"},{"v":90760767.37822619,"d":"90,760,767"},{"v":107163619.37621059,"d":"107,163,619"},{"v":152333534.59882414,"d":"152,333,535"},{"v":169425795.60360017,"d":"169,425,796"},{"v":214684505.2432392,"d":"214,684,505"},{"v":239077406.5730666,"d":"239,077,407"},{"v":303002187.10048527,"d":"303,002,187"},{"v":318903951.4065599,"d":"318,903,951"},{"v":362882794.54484296,"d":"362,882,795"},{"v":356256320.37824965,"d":"356,256,320"},{"v":352082549.5464005,"d":"352,082,550"},{"v":397818961.1553221,"d":"397,818,961"},{"v":393461427.50800055,"d":"393,461,428"},{"v":432185308.6015829,"d":"432,185,309"},{"v":453477146.26763576,"d":"453,477,146"},{"v":472767715.8938073,"d":"472,767,716"},{"v":482920593.6268821,"d":"482,920,594"},{"v":491871156.51878977,"d":"491,871,157"},{"v":511138306.56604445,"d":"511,138,307"},{"v":555314342.9386101,"d":"555,314,343"},{"v":592765995.0314782,"d":"592,765,995"},{"v":605165017.847769,"d":"605,165,018"},{"v":610756489.6345652,"d":"610,756,490"},{"v":616085952.0985723,"d":"616,085,952"},{"v":622111561.8732541,"d":"622,111,562"},{"v":634582822.8021051,"d":"634,582,823"},{"v":667828886.9825182,"d":"667,828,887"},{"v":697639604.8080723,"d":"697,639,605"},{"v":710294528.3663723,"d":"710,294,528"},{"v":712987598.4317603,"d":"712,987,598"},{"v":716498568.7275711,"d":"716,498,569"},{"v":719629900.7378104,"d":"719,629,901"},{"v":719532480.788181,"d":"719,532,481"},{"v":726494262.5313182,"d":"726,494,263"},{"v":757242796.0939205,"d":"757,242,796"},{"v":782663968.6440501,"d":"782,663,969"},{"v":793277965.4293013,"d":"793,277,965"},{"v":791287132.3277758,"d":"791,287,132"},{"v":790363708.7772394,"d":"790,363,709"},{"v":791100391.6144332,"d":"791,100,392"},{"v":787987588.9957042,"d":"787,987,589"},{"v":777166167.4440653,"d":"777,166,167"},{"v":779106170.0900242,"d":"779,106,170"},{"v":808852994.1096487,"d":"808,852,994"},{"v":831919204.8695548,"d":"831,919,205"},{"v":839082431.8677789,"d":"839,082,432"},{"v":835155499.5899746,"d":"835,155,500"},{"v":827987811.7339901,"d":"827,987,812"},{"v":823850733.064421,"d":"823,850,733"},{"v":813395636.3583477,"d":"813,395,636"},{"v":799984511.0338687,"d":"799,984,511"},{"v":790912196.1653541,"d":"790,912,196"},{"v":791970211.7938849,"d":"791,970,212"},{"v":815152829.5682094,"d":"815,152,830"},{"v":835398872.0388119,"d":"835,398,872"},{"v":837626012.5877583,"d":"837,626,013"},{"v":828103161.6216221,"d":"828,103,162"},{"v":822118978.5162028,"d":"822,118,979"},{"v":813040032.2474811,"d":"813,040,032"},{"v":821171726.3867077,"d":"821,171,726"},{"v":829616266.6951617,"d":"829,616,267"},{"v":883455546.8509328,"d":"883,455,547"},{"v":864030868.7033666,"d":"864,030,869"},{"v":894805070.8244519,"d":"894,805,071"},{"v":964679342.9261378,"d":"964,679,343"},{"v":1009720020.0701032,"d":"1,009,720,020"},{"v":1013816413.852308,"d":"1,013,816,414"},{"v":1048343585.9210155,"d":"1,048,343,586"},0]
[297,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-14237589.285714284,"d":"-14,237,589"},{"v":-18077748.688860282,"d":"-18,077,749"},{"v":-22703448.398825746,"d":"-22,703,448"},{"v":-28806937.07348836,"d":"-28,806,937"},{"v":-34444616.7400326,"d":"-34,444,617"},{"v":-40233877.613925815,"d":"-40,233,878"},{"v":-46540727.30725074,"d":"-46,540,727"},{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-61466112.282315515,"d":"-61,466,112"},{"v":-68432841.11689043,"d":"-68,432,841"},{"v":-74582651.2094553,"d":"-74,582,651"},{"v":-80116088.08354443,"d":"-80,116,088"},{"v":-87106313.72337449,"d":"-87,106,314"},{"v":-92518154.4470058,"d":"-92,518,154"},{"v":-97821800.19341466,"d":"-97,821,800"},{"v":-103880008.8671559,"d":"-103,880,009"},{"v":-106153904.17269047,"d":"-106,153,904"},{"v":-105174535.89337896,"d":"-105,174,536"},{"v":-106922444.52611609,"d":"-106,922,445"},{"v":-107653956.3093363,"d":"-107,653,956"},{"v":-105288044.67277253,"d":"-105,288,045"},{"v":-102054988.40754895,"d":"-102,054,988"},{"v":-94127345.64147004,"d":"-94,127,346"},{"v":-79673294.15383567,"d":"-79,673,294"},{"v":-68845451.7527298,"d":"-68,845,452"},{"v":-55676972.25702193,"d":"-55,676,972"},{"v":-44944870.88959499,"d":"-44,944,871"},{"v":-39716919.61939682,"d":"-39,716,920"},{"v":-21045046.63234383,"d":"-21,045,047"},{"v":5036730.94205524,"d":"5,036,731"},{"v":19732080.72454317,"d":"19,732,081"},{"v":30607274.994574927,"d":"30,607,275"},{"v":45205250.30092164,"d":"45,205,250"},{"v":58758113.68024105,"d":"58,758,114"},{"v":79748121.60644665,"d":"79,748,122"},{"v":106388843.89239179,"d":"106,388,844"},{"v":124091770.9417867,"d":"124,091,771"},{"v":143885561.78992864,"d":"143,885,562"},{"v":158069028.8743621,"d":"158,069,029"},{"v":163246260.82027894,"d":"163,246,261"},{"v":181866553.0899009,"d":"181,866,553"},{"v":206492473.82884258,"d":"206,492,474"},{"v":223173373.8139694,"d":"223,173,374"},{"v":239686068.1841962,"d":"239,686,068"},{"v":261569436.40898827,"d":"261,569,436"},{"v":280254646.9870154,"d":"280,254,647"},{"v":304341549.05041754,"d":"304,341,549"},{"v":336253746.7544705,"d":"336,253,747"},{"v":357256468.73531514,"d":"357,256,469"},{"v":381386621.47453314,"d":"381,386,621"},{"v":398764496.4210655,"d":"398,764,496"},{"v":405338606.41164505,"d":"405,338,606"},{"v":430846805.48543286,"d":"430,846,805"},{"v":468389510.61911196,"d":"468,389,511"},{"v":492965939.3865856,"d":"492,965,939"},{"v":513157968.4168417,"d":"513,157,968"},{"v":540116180.3224775,"d":"540,116,180"},{"v":563568519.0299002,"d":"563,568,519"},{"v":594491543.224868,"d":"594,491,543"},{"v":634778377.8859305,"d":"634,778,378"},{"v":661785552.0398663,"d":"661,785,552"},{"v":692611208.2068205,"d":"692,611,208"},{"v":715179043.6081147,"d":"715,179,044"},{"v":726285455.332469,"d":"726,285,455"},{"v":761417356.0522045,"d":"761,417,356"},{"v":806349720.2259104,"d":"806,349,720"},{"v":836449996.8367999,"d":"836,449,997"},{"v":861092838.2650238,"d":"861,092,838"},0]
[298,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[299,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[300,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":774009.4933332428,"d":"774,009"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":201906.12499999907,"d":"201,906"},{"v":10464.039999999106,"d":"10,464"},{"v":11654.930166664184,"d":"11,655"},{"v":226589.49408333062,"d":"226,589"},{"v":20276.35791666509,"d":"20,276"},{"v":22219.491499997326,"d":"22,219"},{"v":23009.665166663006,"d":"23,010"},{"v":245010.94133333035,"d":"245,011"},{"v":37403.53666666377,"d":"37,404"},{"v":38417.719999996014,"d":"38,418"},{"v":56746.313166661246,"d":"56,746"},{"v":67569.30499999592,"d":"67,569"},{"v":269834.56649999367,"d":"269,835"},{"v":99828.51499999507,"d":"99,829"},{"v":58129.04816666059,"d":"58,129"},{"v":84400.0772499945,"d":"84,400"},{"v":126093.10341666162,"d":"126,093"},{"v":142515.13549999334,"d":"142,515"},{"v":324711.99749999715,"d":"324,712"},{"v":152446.07199999713,"d":"152,446"},{"v":167655.69166666083,"d":"167,656"},{"v":151937.80699999456,"d":"151,938"},{"v":247255.2781666622,"d":"247,255"},{"v":246589.87483332516,"d":"246,590"},{"v":196363.6459999925,"d":"196,364"},{"v":536195.9008333257,"d":"536,196"},{"v":168082.59766666102,"d":"168,083"},{"v":231418.61966665834,"d":"231,419"},{"v":349191.15083333245,"d":"349,191"},{"v":355715.9683333314,"d":"355,716"},{"v":253040.37833333155,"d":"253,040"},{"v":322067.0933333314,"d":"322,067"},{"v":333246.30333333043,"d":"333,246"},{"v":511334.2966666715,"d":"511,334"},{"v":458674.08333334327,"d":"458,674"},{"v":432398.9933333425,"d":"432,399"},{"v":316541.96333334036,"d":"316,542"},{"v":520940.7833333304,"d":"520,941"},{"v":246720.49333331827,"d":"246,720"},{"v":342681.75833332445,"d":"342,682"},{"v":491962.63833332155,"d":"491,963"},{"v":492812.95833331253,"d":"492,813"},{"v":575699.6016666526,"d":"575,700"},{"v":463597.3333333265,"d":"463,597"},{"v":479404.48333331384,"d":"479,404"},{"v":394250.26333331876,"d":"394,250"},{"v":611385.2433333192,"d":"611,385"},{"v":572761.6633333135,"d":"572,762"},{"v":415263.53333331086,"d":"415,264"},{"v":681839.6333333142,"d":"681,840"},{"v":316170.853333313,"d":"316,171"},{"v":434372.7433332987,"d":"434,373"},{"v":871697.6966666467,"d":"871,698"},{"v":655268.2133332975,"d":"655,268"},{"v":450408.2533332892,"d":"450,408"},{"v":573127.7333332784,"d":"573,128"},{"v":593973.413333267,"d":"593,973"},{"v":482575.97333326377,"d":"482,576"},{"v":747045.8133332673,"d":"747,046"},{"v":693742.4533332624,"d":"693,742"},{"v":499113.17333326116,"d":"499,113"},{"v":816965.4333332665,"d":"816,965"},{"v":370904.6933332607,"d":"370,905"},{"v":749617.5366665944,"d":"749,618"},{"v":773818.1233332679,"d":"773,818"},{"v":765202.5233332738,"d":"765,203"},{"v":523334.9433332458,"d":"523,335"},{"v":774009.4933332428,"d":"774,009"},0]
[301,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35825.92175117321,"d":"35,826"},{"v":36437.02027541399,"d":"36,437"},{"v":37667.1238736175,"d":"37,667"},{"v":52249.54521715641,"d":"52,250"},{"v":58307.53834507987,"d":"58,308"},{"v":65307.95182155818,"d":"65,308"},{"v":84220.03769953921,"d":"84,220"},{"v":99972.57729918882,"d":"99,973"},{"v":54980,"d":"54,980"},{"v":96285.26347010955,"d":"96,285"},{"v":135889.90215479583,"d":"135,890"},{"v":177196.33321775123,"d":"177,196"},{"v":246721.99577224627,"d":"246,722"},{"v":302295.72378474846,"d":"302,296"},{"v":356896.5631886199,"d":"356,897"},{"v":460991.1960147545,"d":"460,991"},{"v":575016.8038590476,"d":"575,017"},{"v":684243.0882985294,"d":"684,243"},{"v":816436.38433709,"d":"816,436"},{"v":964189.6203296492,"d":"964,190"},{"v":112845.70999999437,"d":"112,846"},{"v":334798.5236883322,"d":"334,799"},{"v":581994.8199019739,"d":"581,995"},{"v":809699.5080171833,"d":"809,700"},{"v":1093671.5721841827,"d":"1,093,672"},{"v":1338942.4962400496,"d":"1,338,942"},{"v":1554736.3570481911,"d":"1,554,736"},{"v":1893768.9745184854,"d":"1,893,769"},{"v":2262159.681270018,"d":"2,262,160"},{"v":2575332.6943755522,"d":"2,575,333"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":3223942.494729802,"d":"3,223,942"},{"v":199184.37061101943,"d":"199,184"},{"v":636725.8057070747,"d":"636,726"},{"v":1096823.8257335052,"d":"1,096,824"},{"v":1487007.440391086,"d":"1,487,007"},{"v":1936162.0559364185,"d":"1,936,162"},{"v":2309482.4354432896,"d":"2,309,482"},{"v":2615123.326201521,"d":"2,615,123"},{"v":3072547.5308650658,"d":"3,072,548"},{"v":3550164.638423376,"d":"3,550,165"},{"v":3972128.982401155,"d":"3,972,129"},{"v":4427583.06177222,"d":"4,427,583"},{"v":4900875.302069394,"d":"4,900,875"},{"v":327291.1519415509,"d":"327,291"},{"v":884088.145754246,"d":"884,088"},{"v":1463747.492226122,"d":"1,463,747"},{"v":1955419.2874910217,"d":"1,955,419"},{"v":2527304.9821474086,"d":"2,527,305"},{"v":2996758.1621045154,"d":"2,996,758"},{"v":3380460.324229492,"d":"3,380,460"},{"v":3990020.630375888,"d":"3,990,021"},{"v":4643950.522117522,"d":"4,643,951"},{"v":5194704.487916183,"d":"5,194,704"},{"v":5763260.232530501,"d":"5,763,260"},{"v":6343384.609711375,"d":"6,343,385"},{"v":516635.5562341176,"d":"516,636"},{"v":1206411.4954971932,"d":"1,206,411"},{"v":1911486.788621392,"d":"1,911,487"},{"v":2507519.811018374,"d":"2,507,520"},{"v":3210814.246687468,"d":"3,210,814"},{"v":3777206.2431201674,"d":"3,777,206"},{"v":4260652.647152286,"d":"4,260,653"},{"v":5023295.081452679,"d":"5,023,295"},{"v":5797618.998510998,"d":"5,797,619"},{"v":6448272.137496751,"d":"6,448,272"},{"v":7235738.897679936,"d":"7,235,739"},0]
[302,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":639022.9423828125,"d":"639,023"},{"v":640534.1669270834,"d":"640,534"},{"v":643817.5269596354,"d":"643,818"},{"v":659242.1475292968,"d":"659,242"},{"v":663891.3353613281,"d":"663,891"},{"v":667600.9378710937,"d":"667,601"},{"v":691262.5065820313,"d":"691,263"},{"v":726157.1644760417,"d":"726,157"},{"v":737363.7573059893,"d":"737,364"},{"v":797724.1989479167,"d":"797,724"},{"v":832849.1092693363,"d":"832,849"},{"v":832849.1092693356,"d":"832,849"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818355,"d":"936,110"},{"v":1072584.3683315422,"d":"1,072,584"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1194558.281833008,"d":"1,194,558"},{"v":1290903.6077597192,"d":"1,290,904"},{"v":1293177.3553694268,"d":"1,293,177"},{"v":1641783.8274540063,"d":"1,641,784"},{"v":1655532.8917271504,"d":"1,655,533"},{"v":1655532.8917271513,"d":"1,655,533"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819665,"d":"1,904,759"},{"v":2120850.376074277,"d":"2,120,850"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2127250.928684965,"d":"2,127,251"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2187726.6215455085,"d":"2,187,727"},{"v":2187726.6215455066,"d":"2,187,727"},{"v":2609627.798914451,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2686756.3235753924,"d":"2,686,756"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2693790.590582527,"d":"2,693,791"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2694064.9743322358,"d":"2,694,065"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2771444.8335122056,"d":"2,771,445"},{"v":2771444.833512202,"d":"2,771,445"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3217723.94081492,"d":"3,217,724"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3530356.93749734,"d":"3,530,357"},{"v":3530356.9374973476,"d":"3,530,357"},{"v":3833052.354842648,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3895327.960363336,"d":"3,895,328"},{"v":3895327.9603633285,"d":"3,895,328"},{"v":3895327.960363321,"d":"3,895,328"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474114,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},0]
[303,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":243163.7654296875,"d":"243,164"},{"v":244070.50015625,"d":"244,071"},{"v":246040.5161757812,"d":"246,041"},{"v":255295.28851757813,"d":"255,295"},{"v":258084.80121679686,"d":"258,085"},{"v":260310.56272265624,"d":"260,311"},{"v":274507.5039492188,"d":"274,508"},{"v":291236.79868562496,"d":"291,237"},{"v":297960.7543835936,"d":"297,961"},{"v":334177.01936874987,"d":"334,177"},{"v":355251.96556160157,"d":"355,252"},{"v":355251.96556160157,"d":"355,252"},{"v":417208.5350891015,"d":"417,209"},{"v":417208.53508910164,"d":"417,209"},{"v":417208.5350891017,"d":"417,209"},{"v":499093.12099892576,"d":"499,093"},{"v":533767.9328220119,"d":"533,768"},{"v":533767.9328220114,"d":"533,768"},{"v":572277.4690998048,"d":"572,277"},{"v":625750.9396558318,"d":"625,751"},{"v":627115.1882216557,"d":"627,115"},{"v":836279.0714724038,"d":"836,279"},{"v":844528.5100362895,"d":"844,529"},{"v":844528.5100362895,"d":"844,529"},{"v":994064.1635891779,"d":"994,064"},{"v":994064.1635891774,"d":"994,064"},{"v":994064.1635891786,"d":"994,064"},{"v":1123719.000644567,"d":"1,123,719"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1159381.0111773075,"d":"1,159,381"},{"v":1159381.011177308,"d":"1,159,381"},{"v":1412521.717598673,"d":"1,412,522"},{"v":1412521.717598674,"d":"1,412,522"},{"v":1412521.7175986748,"d":"1,412,522"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1458798.8323952341,"d":"1,458,799"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1463019.3925995203,"d":"1,463,019"},{"v":1463184.022849339,"d":"1,463,184"},{"v":1463184.022849341,"d":"1,463,184"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1955625.9735778272,"d":"1,955,626"},{"v":1955625.9735778254,"d":"1,955,626"},{"v":2137243.2239850108,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2174608.587297432,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},0]
[304,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},{"v":28812000,"d":"28,812,000"},null,null,{"v":-70000,"d":"-70,000"},{"v":218000,"d":"218,000"},{"v":1619000,"d":"1,619,000"},{"v":1404000,"d":"1,404,000"},{"v":3519000,"d":"3,519,000"},{"v":3733000,"d":"3,733,000"},{"v":3171000,"d":"3,171,000"},{"v":5844000,"d":"5,844,000"},{"v":6126000,"d":"6,126,000"},{"v":5922000,"d":"5,922,000"},{"v":5488000,"d":"5,488,000"},{"v":8196000,"d":"8,196,000"},{"v":8478000,"d":"8,478,000"},{"v":8274000,"d":"8,274,000"},{"v":8232000,"d":"8,232,000"},{"v":7840000,"d":"7,840,000"},{"v":10548000,"d":"10,548,000"},{"v":10830000,"d":"10,830,000"},{"v":10626000,"d":"10,626,000"},{"v":10584000,"d":"10,584,000"},{"v":10584000,"d":"10,584,000"},{"v":10192000,"d":"10,192,000"},{"v":12900000,"d":"12,900,000"},{"v":13182000,"d":"13,182,000"},{"v":12978000,"d":"12,978,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12544000,"d":"12,544,000"},{"v":15252000,"d":"15,252,000"},{"v":15534000,"d":"15,534,000"},{"v":15330000,"d":"15,330,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":14896000,"d":"14,896,000"},{"v":17604000,"d":"17,604,000"},{"v":17886000,"d":"17,886,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17248000,"d":"17,248,000"},{"v":19956000,"d":"19,956,000"},{"v":20238000,"d":"20,238,000"},{"v":20034000,"d":"20,034,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19600000,"d":"19,600,000"},{"v":22308000,"d":"22,308,000"},{"v":22590000,"d":"22,590,000"},{"v":22386000,"d":"22,386,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":21952000,"d":"21,952,000"},{"v":24660000,"d":"24,660,000"},{"v":24942000,"d":"24,942,000"},{"v":24738000,"d":"24,738,000"},{"v":24696000,"d":"24,696,000"},{"v":28812000,"d":"28,812,000"},0]
[305,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":575563.988095237,"d":"575,564"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23232.142857142855,"d":"23,232"},{"v":42205.35714285714,"d":"42,205"},{"v":22526.78571428571,"d":"22,527"},{"v":53517.85714285714,"d":"53,518"},{"v":88619.0476190476,"d":"88,619"},{"v":127830.35714285713,"d":"127,830"},{"v":177044.64285714284,"d":"177,045"},{"v":225636.90476190476,"d":"225,637"},{"v":278107.14285714284,"d":"278,107"},{"v":334455.3571428571,"d":"334,455"},{"v":400574.40476190473,"d":"400,574"},{"v":465839.2857142857,"d":"465,839"},{"v":530250,"d":"530,250"},{"v":598306.5476190476,"d":"598,307"},{"v":71094.74206349207,"d":"71,095"},{"v":150138.39285714284,"d":"150,138"},{"v":228276.78571428568,"d":"228,277"},{"v":305509.9206349206,"d":"305,510"},{"v":381837.7976190476,"d":"381,838"},{"v":461010.4166666666,"d":"461,010"},{"v":543027.7777777776,"d":"543,028"},{"v":632800.595238095,"d":"632,801"},{"v":721474.7023809521,"d":"721,475"},{"v":809050.099206349,"d":"809,050"},{"v":895526.7857142856,"d":"895,527"},{"v":980904.7619047618,"d":"980,905"},{"v":88029.26587301586,"d":"88,029"},{"v":178709.82142857136,"d":"178,710"},{"v":276952.38095238083,"d":"276,952"},{"v":373902.7777777775,"d":"373,903"},{"v":469561.01190476166,"d":"469,561"},{"v":563927.083333333,"d":"563,927"},{"v":657000.9920634916,"d":"657,001"},{"v":748782.7380952374,"d":"748,783"},{"v":843022.3214285709,"d":"843,022"},{"v":939719.7420634916,"d":"939,720"},{"v":1043785.7142857136,"d":"1,043,786"},{"v":1146366.071428571,"d":"1,146,366"},{"v":101094.74206349207,"d":"101,095"},{"v":200703.86904761894,"d":"200,704"},{"v":298827.38095238106,"d":"298,827"},{"v":395465.277777778,"d":"395,465"},{"v":490617.5595238097,"d":"490,618"},{"v":588034.2261904762,"d":"588,034"},{"v":687715.277777778,"d":"687,715"},{"v":794571.4285714286,"d":"794,571"},{"v":899748.5119047621,"d":"899,749"},{"v":1003246.527777778,"d":"1,003,247"},{"v":1105065.4761904762,"d":"1,105,065"},{"v":1205205.3571428573,"d":"1,205,205"},{"v":98460.8134920639,"d":"98,461"},{"v":195242.5595238097,"d":"195,243"},{"v":290345.2380952379,"d":"290,345"},{"v":387518.8492063489,"d":"387,519"},{"v":486763.3928571427,"d":"486,763"},{"v":592989.583333333,"d":"592,990"},{"v":697343.2539682537,"d":"697,343"},{"v":799824.4047619049,"d":"799,824"},{"v":900467.7579365084,"d":"900,468"},{"v":999273.3134920644,"d":"999,273"},{"v":1096241.0714285718,"d":"1,096,241"},{"v":1191371.0317460317,"d":"1,191,371"},{"v":93292.16269841231,"d":"93,292"},{"v":184746.52777777705,"d":"184,747"},{"v":278113.0952380942,"d":"278,113"},{"v":373391.8650793638,"d":"373,392"},{"v":475493.5515873004,"d":"475,494"},{"v":575563.988095237,"d":"575,564"},0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390076,"d":"1,325,902"},{"v":2311898.7509160982,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.440374256,"d":"2,458,337"},{"v":3201463.133569997,"d":"3,201,463"},{"v":4200672.283322312,"d":"4,200,672"},{"v":4233736.393124059,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731743,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075117,"d":"7,111,233"},{"v":5832703.2182165235,"d":"5,832,703"},{"v":8996526.341279924,"d":"8,996,526"},{"v":11041866.445318267,"d":"11,041,866"},{"v":9066204.149815544,"d":"9,066,204"},{"v":8411939.375091478,"d":"8,411,939"},{"v":9697080.782790571,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.34938687,"d":"13,801,260"},{"v":11139274.182653725,"d":"11,139,274"},{"v":12517765.819503635,"d":"12,517,766"},{"v":10898008.055223554,"d":"10,898,008"},{"v":8298997.663493365,"d":"8,298,998"},{"v":12109353.864765435,"d":"12,109,354"},{"v":14186510.471377552,"d":"14,186,510"},{"v":11585456.563293755,"d":"11,585,457"},{"v":12029886.875127941,"d":"12,029,887"},{"v":13961688.089594513,"d":"13,961,688"},{"v":12661878.198913574,"d":"12,661,878"},{"v":14757062.247768492,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.954943657,"d":"13,913,366"},{"v":15681881.549311101,"d":"15,681,882"},{"v":13634468.836592257,"d":"13,634,469"},{"v":10218429.692919195,"d":"10,218,430"},{"v":15361351.794724166,"d":"15,361,352"},{"v":19556834.999570012,"d":"19,556,835"},{"v":15871330.605157197,"d":"15,871,331"},{"v":14671407.384549022,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266549,"d":"15,401,463"},{"v":18020120.928309023,"d":"18,020,121"},{"v":20955803.52575946,"d":"20,955,804"},{"v":16791474.619918287,"d":"16,791,475"},{"v":18932684.24838537,"d":"18,932,684"},{"v":16549709.846399903,"d":"16,549,710"},{"v":12629166.568236113,"d":"12,629,167"},{"v":20235207.61249411,"d":"20,235,208"},{"v":23630874.811932087,"d":"23,630,875"},{"v":19266489.361811757,"d":"19,266,489"},{"v":19653013.258946896,"d":"19,653,013"},0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":6160710.357055992,"d":"6,160,710"},null,null,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803746,"d":"1,222"},{"v":2460.207196406025,"d":"2,460"},{"v":7164.842687076938,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.826952955078,"d":"14,001"},{"v":21064.17175596051,"d":"21,064"},{"v":31505.079199302723,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.41398191056,"d":"440,578"},{"v":880708.3852703909,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},{"v":6160710.357055992,"d":"6,160,710"},0]
[308,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[309,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":70000000,"d":"70,000,000"},{"v":120000000,"d":"120,000,000"},{"v":140000000,"d":"140,000,000"},{"v":190000000,"d":"190,000,000"},{"v":220000000,"d":"220,000,000"},{"v":290000000,"d":"290,000,000"},{"v":310000000,"d":"310,000,000"},{"v":360000000,"d":"360,000,000"},{"v":360000000,"d":"360,000,000"},{"v":360000000,"d":"360,000,000"},{"v":410000000,"d":"410,000,000"},{"v":410000000,"d":"410,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":431250000,"d":"431,250,000"},{"v":412500000,"d":"412,500,000"},{"v":393750000,"d":"393,750,000"},{"v":375000000,"d":"375,000,000"},{"v":356250000,"d":"356,250,000"},{"v":337500000,"d":"337,500,000"},{"v":318750000,"d":"318,750,000"},{"v":300000000,"d":"300,000,000"},{"v":281250000,"d":"281,250,000"},{"v":262500000,"d":"262,500,000"},{"v":243750000,"d":"243,750,000"},{"v":225000000,"d":"225,000,000"},{"v":206250000,"d":"206,250,000"},{"v":187500000,"d":"187,500,000"},{"v":168750000,"d":"168,750,000"},{"v":150000000,"d":"150,000,000"},{"v":131250000,"d":"131,250,000"},{"v":112500000,"d":"112,500,000"},{"v":93750000,"d":"93,750,000"},{"v":75000000,"d":"75,000,000"},{"v":56250000,"d":"56,250,000"},{"v":37500000,"d":"37,500,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666667,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1933333.333333333,"d":"1,933,333"},{"v":2066666.666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.333333334,"d":"2,733,333"},{"v":2733333.333333332,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2999999.9999999963,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000,"d":"250,000"},{"v":125000,"d":"125,000"},0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":51042995.13136931,"d":"51,042,995"},{"v":57529085.1204792,"d":"57,529,085"},{"v":62957709.26146261,"d":"62,957,709"},{"v":82972935.51804188,"d":"82,972,936"},{"v":121180760.61867762,"d":"121,180,761"},{"v":152488215.79553,"d":"152,488,216"},{"v":159913749.03200817,"d":"159,913,749"},{"v":152052810.56583944,"d":"152,052,811"},{"v":141533677.54922503,"d":"141,533,678"},{"v":140189326.75749573,"d":"140,189,327"},{"v":125556729.04427773,"d":"125,556,729"},{"v":161167235.43227944,"d":"161,167,235"},{"v":175987448.83958572,"d":"175,987,449"},{"v":156738628.74083072,"d":"156,738,629"},{"v":133055612.06433314,"d":"133,055,612"},{"v":130218107.45769346,"d":"130,218,107"},{"v":115922204.79698242,"d":"115,922,205"},{"v":98509173.26782264,"d":"98,509,173"},{"v":91225752.30617994,"d":"91,225,752"},{"v":80581009.01842302,"d":"80,581,009"},{"v":80581009.01842302,"d":"80,581,009"},{"v":103713276.48516743,"d":"103,713,276"},{"v":86689656.32748653,"d":"86,689,656"},{"v":116674602.40162194,"d":"116,674,602"},{"v":122594678.47812974,"d":"122,594,678"},{"v":100502766.17793961,"d":"100,502,766"},{"v":83567253.4798188,"d":"83,567,253"},{"v":96172711.9211443,"d":"96,172,712"},{"v":116808579.90599011,"d":"116,808,580"},{"v":132000396.98032485,"d":"132,000,397"},{"v":148019046.27995276,"d":"148,019,046"},{"v":120039033.20634447,"d":"120,039,033"},{"v":101622609.94172876,"d":"101,622,610"},{"v":109613692.14741653,"d":"109,613,692"},{"v":75504015.03568654,"d":"75,504,015"},{"v":96885787.30553673,"d":"96,885,787"},{"v":91467163.39480968,"d":"91,467,163"},{"v":49505115.72637471,"d":"49,505,116"},{"v":50884922.90907773,"d":"50,884,923"},{"v":87686192.84080186,"d":"87,686,193"},{"v":79891637.88512143,"d":"79,891,638"},{"v":57485935.65841706,"d":"57,485,936"},{"v":58755838.40182641,"d":"58,755,838"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245135.50880837,"d":"245,136"},{"v":670493.8015697809,"d":"670,494"},{"v":1149902.844240441,"d":"1,149,903"},{"v":1674550.421419296,"d":"1,674,550"},{"v":2365991.550736312,"d":"2,365,992"},{"v":3375831.222558625,"d":"3,375,831"},{"v":4646566.354188042,"d":"4,646,566"},{"v":5979180.929454776,"d":"5,979,181"},0,0,0,0,{"v":1343060.2952689957,"d":"1,343,060"},{"v":2809622.36893221,"d":"2,809,622"},0,0,0,0,0,0,0,{"v":476709.5287551731,"d":"476,710"},{"v":1340986.8327982351,"d":"1,340,987"},0,{"v":972288.3533468507,"d":"972,288"},{"v":1993910.6739979312,"d":"1,993,911"},0,0,{"v":801439.2660095356,"d":"801,439"},{"v":1774844.098559454,"d":"1,774,844"},{"v":2874847.4067288265,"d":"2,874,847"},{"v":4108339.459061768,"d":"4,108,339"},0,0,{"v":913447.4345618039,"d":"913,447"},0,{"v":807381.5608794764,"d":"807,382"},0,0,{"v":424041.0242423117,"d":"424,041"},{"v":1154759.2979156598,"d":"1,154,759"},0,0,{"v":489631.986681886,"d":"489,632"},0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,{"$nulls":10},"пустая строка"]
[317]
[318,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-1.5497207641601563E-6,"d":"-0"},null,null,0,{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-4.4703483581542969E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},0,0,0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":-1.1920928955078125E-7,"d":"-0"},0,0,0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.3113021850585938E-6,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.3113021850585938E-6,"d":"-0"},{"v":-1.0728836059570313E-6,"d":"-0"},{"v":-1.3113021850585938E-6,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.6689300537109375E-6,"d":"-0"},{"v":-1.5497207641601563E-6,"d":"-0"},0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":99,"rows_kept":908}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":5},"Calc",null,null,"Функционал финансовой модели. Все расчеты",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":18},"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО",""]
[16,{"$nulls":6},"Поток запусков создания хостелов",{"$nulls":4},"кол-во хостелов",{"$nulls":3},"запуски процесса",{"$nulls":6},63,null,null,0,1,3,0,5,0,0,6,0,0,0,6,0,0,0,0,6,0,0,0,0,0,6,0,0,0,0,0,0,6,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0]
[17]
[18,{"$nulls":6},"кол-во хостелов",{"$nulls":4},"кол-во хостелов",{"$nulls":3},"нарастающим итогом",null,null,0,{"$nulls":3},63,null,null,0,1,4,4,9,9,9,15,15,15,15,21,21,21,21,21,27,27,27,27,27,27,33,33,33,33,33,33,33,39,39,39,39,39,39,39,39,45,45,45,45,45,45,45,45,45,51,51,51,51,51,51,51,51,51,51,57,57,57,57,57,57,57,57,57,57,57,63,63,63,63,63,0]
[19]
[20,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":4435338669.915852,"d":"4,435,338,670"},null,null,0,0,0,0,0,{"v":45184.35023437501,"d":"45,184"},{"v":122219.7048480375,"d":"122,220"},{"v":246020.71964060247,"d":"246,021"},{"v":716484.2687076937,"d":"716,484"},{"v":1211598.6255849712,"d":"1,211,599"},{"v":1400082.695295508,"d":"1,400,083"},{"v":2106417.1755960514,"d":"2,106,417"},{"v":3150507.9199302727,"d":"3,150,508"},{"v":3863015.615829348,"d":"3,863,016"},{"v":5599052.694021598,"d":"5,599,053"},{"v":7920927.736937374,"d":"7,920,928"},{"v":8261286.212591441,"d":"8,261,286"},{"v":10976932.510898769,"d":"10,976,933"},{"v":11114745.60250032,"d":"11,114,746"},{"v":10920167.88077455,"d":"10,920,168"},{"v":17597906.5652267,"d":"17,597,907"},{"v":22805121.568858933,"d":"22,805,122"},{"v":21845256.887895767,"d":"21,845,257"},{"v":23676737.207713243,"d":"23,676,737"},{"v":29550647.198511798,"d":"29,550,647"},{"v":31240196.023032747,"d":"31,240,196"},{"v":40493128.5376666,"d":"40,493,129"},{"v":49439259.24272819,"d":"49,439,259"},{"v":45540937.62304171,"d":"45,540,938"},{"v":52507235.21339942,"d":"52,507,235"},{"v":49054184.811173156,"d":"49,054,185"},{"v":43158772.1616281,"d":"43,158,772"},{"v":63090628.112058856,"d":"63,090,628"},{"v":73678141.35030596,"d":"73,678,141"},{"v":62634602.62110677,"d":"62,634,603"},{"v":59038171.62535461,"d":"59,038,172"},{"v":66316563.525293134,"d":"66,316,564"},{"v":67215045.32439436,"d":"67,215,045"},{"v":81802053.60699236,"d":"81,802,054"},{"v":92019604.00528614,"d":"92,019,604"},{"v":78036722.93151693,"d":"78,036,723"},{"v":83554066.3556237,"d":"83,554,066"},{"v":74664075.90137532,"d":"74,664,076"},{"v":61128178.15164589,"d":"61,128,178"},{"v":84580298.50392488,"d":"84,580,299"},{"v":95523421.5116624,"d":"95,523,422"},{"v":84392868.79555617,"d":"84,392,869"},{"v":84357092.20254731,"d":"84,357,092"},{"v":94658448.05943497,"d":"94,658,448"},{"v":90233715.52253343,"d":"90,233,716"},{"v":103004902.42370592,"d":"103,004,902"},{"v":115931869.29437542,"d":"115,931,869"},{"v":98334359.05298044,"d":"98,334,359"},{"v":105187192.95856321,"d":"105,187,193"},{"v":93890635.99141918,"d":"93,890,636"},{"v":76740432.42499562,"d":"76,740,432"},{"v":111803120.65929343,"d":"111,803,121"},{"v":130785978.34832686,"d":"130,785,978"},{"v":110150793.15973109,"d":"110,150,793"},{"v":103495650.94588156,"d":"103,495,651"},{"v":116024875.43617655,"d":"116,024,875"},{"v":110439403.4745824,"d":"110,439,403"},{"v":125723369.76293594,"d":"125,723,370"},{"v":141015058.62483656,"d":"141,015,059"},{"v":119206604.47939286,"d":"119,206,604"},{"v":127203887.23516673,"d":"127,203,887"},{"v":113278399.28654233,"d":"113,278,399"},{"v":96689280.80642518,"d":"96,689,281"},{"v":137727986.97156262,"d":"137,727,987"},{"v":154864783.41166532,"d":"154,864,783"},{"v":130130627.79714555,"d":"130,130,628"},{"v":122221732.50926675,"d":"122,221,733"},0]
[21]
[22,{"$nulls":6},"Трафик",{"$nulls":4},"кол-во потенциальных гостей",{"$nulls":10},{"v":12749780,"d":"12,749,780"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":25400,"d":"25,400"},{"v":40390,"d":"40,390"},{"v":62130,"d":"62,130"},{"v":65070,"d":"65,070"},{"v":51870,"d":"51,870"},{"v":69360,"d":"69,360"},{"v":75360,"d":"75,360"},{"v":70770,"d":"70,770"},{"v":112000,"d":"112,000"},{"v":107010,"d":"107,010"},{"v":90720,"d":"90,720"},{"v":136500,"d":"136,500"},{"v":73600,"d":"73,600"},{"v":107870,"d":"107,870"},{"v":156560,"d":"156,560"},{"v":157590,"d":"157,590"},{"v":120770,"d":"120,770"},{"v":156720,"d":"156,720"},{"v":165280,"d":"165,280"},{"v":151690,"d":"151,690"},{"v":227400,"d":"227,400"},{"v":213750,"d":"213,750"},{"v":173740,"d":"173,740"},{"v":261200,"d":"261,200"},{"v":135450,"d":"135,450"},{"v":198590,"d":"198,590"},{"v":277305,"d":"277,305"},{"v":274230,"d":"274,230"},{"v":203385,"d":"203,385"},{"v":258960,"d":"258,960"},{"v":265520,"d":"265,520"},{"v":239890,"d":"239,890"},{"v":354300,"d":"354,300"},{"v":326790,"d":"326,790"},{"v":261800,"d":"261,800"},{"v":382800,"d":"382,800"},{"v":196300,"d":"196,300"},{"v":280980,"d":"280,980"},{"v":388550,"d":"388,550"},{"v":375120,"d":"375,120"},{"v":275860,"d":"275,860"},{"v":345600,"d":"345,600"},{"v":354400,"d":"354,400"},{"v":314720,"d":"314,720"},{"v":458400,"d":"458,400"},{"v":418320,"d":"418,320"},{"v":331520,"d":"331,520"},{"v":480000,"d":"480,000"},{"v":243900,"d":"243,900"},{"v":345940,"d":"345,940"},{"v":476710,"d":"476,710"},{"v":455580,"d":"455,580"},{"v":333970,"d":"333,970"},{"v":417280,"d":"417,280"},0]
[23]
[24,{"$nulls":6},"Конверсия в гостя",{"$nulls":4},"%",{"$nulls":10},{"v":0.5,"d":"50.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.1,"d":"10.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.13,"d":"13.00%"},{"v":0.15,"d":"15.00%"},{"v":0.16,"d":"16.00%"},{"v":0.18,"d":"18.00%"},{"v":0.19,"d":"19.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.22,"d":"22.00%"},{"v":0.24000000000000002,"d":"24.00%"},{"v":0.25,"d":"25.00%"},{"v":0.27,"d":"27.00%"},{"v":0.27999999999999997,"d":"28.00%"},{"v":0.3,"d":"30.00%"},{"v":0.31,"d":"31.00%"},{"v":0.33,"d":"33.00%"},{"v":0.34,"d":"34.00%"},{"v":0.36,"d":"36.00%"},{"v":0.37,"d":"37.00%"},{"v":0.39,"d":"39.00%"},{"v":0.4,"d":"40.00%"},{"v":0.42000000000000004,"d":"42.00%"},{"v":0.43000000000000005,"d":"43.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.45999999999999996,"d":"46.00%"},{"v":0.47,"d":"47.00%"},{"v":0.48,"d":"48.00%"},{"v":0.48,"d":"48.00%"},{"v":0.49,"d":"49.00%"},{"v":0.49,"d":"49.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"}]
[25]
[26,{"$nulls":6},"Валовый поток гостей",{"$nulls":4},"кол-во гостей",{"$nulls":5},0,{"$nulls":4},{"v":2527001.4,"d":"2,527,001"},null,null,0,0,0,0,0,45,92,{"v":188.3,"d":"188"},{"v":675.45,"d":"675"},{"v":779.4,"d":"779"},897,{"v":1624.8000000000002,"d":"1,625"},{"v":2116,"d":"2,116"},{"v":2408,"d":"2,408"},{"v":4152,"d":"4,152"},{"v":5078.7,"d":"5,079"},{"v":4526.9,"d":"4,527"},{"v":8190.000000000001,"d":"8,190"},{"v":4562,"d":"4,562"},{"v":7770.7,"d":"7,771"},{"v":12160.95,"d":"12,161"},{"v":13564.8,"d":"13,565"},{"v":10998,"d":"10,998"},{"v":15588,"d":"15,588"},{"v":17205.6,"d":"17,206"},{"v":17056.2,"d":"17,056"},{"v":27380,"d":"27,380"},{"v":26849.7,"d":"26,850"},{"v":23091.6,"d":"23,092"},{"v":34770,"d":"34,770"},{"v":19016.5,"d":"19,017"},{"v":27887.3,"d":"27,887"},{"v":41049.5,"d":"41,050"},{"v":39978,"d":"39,978"},{"v":29419,"d":"29,419"},{"v":36784,"d":"36,784"},{"v":37456,"d":"37,456"},{"v":36638,"d":"36,638"},{"v":53180,"d":"53,180"},{"v":48510,"d":"48,510"},{"v":38318,"d":"38,318"},{"v":55740,"d":"55,740"},{"v":28290,"d":"28,290"},{"v":40278,"d":"40,278"},{"v":55461,"d":"55,461"},{"v":53406,"d":"53,406"},{"v":42237,"d":"42,237"},{"v":52752,"d":"52,752"},{"v":53424,"d":"53,424"},{"v":47418,"d":"47,418"},{"v":68860,"d":"68,860"},{"v":62838,"d":"62,838"},{"v":49560,"d":"49,560"},{"v":71760,"d":"71,760"},{"v":36260,"d":"36,260"},{"v":51436,"d":"51,436"},{"v":75050,"d":"75,050"},{"v":71784,"d":"71,784"},{"v":52312,"d":"52,312"},{"v":64960,"d":"64,960"},{"v":65760,"d":"65,760"},{"v":57904,"d":"57,904"},{"v":83680,"d":"83,680"},{"v":75744,"d":"75,744"},{"v":59584,"d":"59,584"},{"v":85600,"d":"85,600"},{"v":43180,"d":"43,180"},{"v":64148,"d":"64,148"},{"v":87742,"d":"87,742"},{"v":83556,"d":"83,556"},{"v":60814,"d":"60,814"},{"v":75456,"d":"75,456"},0]
[27,{"$nulls":6},"Валовый поток гостей","Койко-место в сутки",{"$nulls":3},"шт",{"$nulls":10},{"v":1595518.83,"d":"1,595,519"},null,null,0,0,0,0,0,{"v":33.75,"d":"34"},{"v":61.65,"d":"62"},{"v":130.935,"d":"131"},{"v":445.02750000000003,"d":"445"},{"v":526.23,"d":"526"},{"v":593.775,"d":"594"},{"v":1091.1600000000003,"d":"1,091"},{"v":1402.2000000000003,"d":"1,402"},{"v":1619.0999999999997,"d":"1,619"},{"v":2760.8999999999996,"d":"2,761"},{"v":3414.015,"d":"3,414"},{"v":3014.6549999999997,"d":"3,015"},{"v":5512.500000000001,"d":"5,513"},{"v":3045.1500000000005,"d":"3,045"},{"v":5235.615,"d":"5,236"},{"v":8127.202499999999,"d":"8,127"},{"v":9141.66,"d":"9,142"},{"v":7362.225,"d":"7,362"},{"v":10513.8,"d":"10,514"},{"v":11533.32,"d":"11,533"},{"v":11511.99,"d":"11,512"},{"v":18367.5,"d":"18,368"},{"v":18076.364999999998,"d":"18,076"},{"v":15462.72,"d":"15,463"},{"v":23296.5,"d":"23,297"},{"v":12674.925,"d":"12,675"},{"v":18597.285,"d":"18,597"},{"v":27236.025,"d":"27,236"},{"v":26414.1,"d":"26,414"},{"v":19322.55,"d":"19,323"},{"v":24040.8,"d":"24,041"},{"v":24343.2,"d":"24,343"},{"v":24047.1,"d":"24,047"},{"v":34731,"d":"34,731"},{"v":31549.5,"d":"31,550"},{"v":24803.1,"d":"24,803"},{"v":35883,"d":"35,883"},{"v":18130.5,"d":"18,131"},{"v":25685.1,"d":"25,685"},{"v":35217.45,"d":"35,217"},{"v":33752.7,"d":"33,753"},{"v":26962.65,"d":"26,963"},{"v":33530.4,"d":"33,530"},{"v":33832.8,"d":"33,833"},{"v":29906.1,"d":"29,906"},{"v":43227,"d":"43,227"},{"v":39293.1,"d":"39,293"},{"v":30870,"d":"30,870"},{"v":44532,"d":"44,532"},{"v":22437,"d":"22,437"},{"v":31714.199999999997,"d":"31,714"},{"v":46768.5,"d":"46,769"},{"v":44614.8,"d":"44,615"},{"v":32432.4,"d":"32,432"},{"v":40176,"d":"40,176"},{"v":40536,"d":"40,536"},{"v":35632.799999999996,"d":"35,633"},{"v":51336,"d":"51,336"},{"v":46396.8,"d":"46,397"},{"v":36388.799999999996,"d":"36,389"},{"v":52200,"d":"52,200"},{"v":26271,"d":"26,271"},{"v":39450.6,"d":"39,451"},{"v":53847.899999999994,"d":"53,848"},{"v":51208.2,"d":"51,208"},{"v":37194.3,"d":"37,194"},{"v":46051.2,"d":"46,051"},0]
[28,"разработка финмоделей: https://mngmnt.ru/",{"$nulls":5},"Валовый поток гостей","Допуслуги",{"$nulls":3},"шт",{"$nulls":10},{"v":478960.94999999995,"d":"478,961"},null,null,0,0,0,0,0,{"v":6.75,"d":"7"},{"v":16.25,"d":"16"},{"v":31.674999999999997,"d":"32"},{"v":121.8375,"d":"122"},{"v":136.35,"d":"136"},{"v":160.875,"d":"161"},{"v":286.20000000000005,"d":"286"},379,{"v":423.49999999999994,"d":"424"},{"v":740.5,"d":"741"},{"v":893.4749999999999,"d":"893"},{"v":805.875,"d":"806"},{"v":1438.5,"d":"1,439"},{"v":809.75,"d":"810"},{"v":1363.0749999999998,"d":"1,363"},{"v":2155.3125,"d":"2,155"},{"v":2378.7,"d":"2,379"},{"v":1945.125,"d":"1,945"},{"v":2730.6,"d":"2,731"},{"v":3037.8,"d":"3,038"},{"v":2985.1499999999996,"d":"2,985"},{"v":4829.5,"d":"4,830"},{"v":4714.425,"d":"4,714"},{"v":4082.3999999999996,"d":"4,082"},{"v":6142.5,"d":"6,143"},{"v":3381.625,"d":"3,382"},{"v":4955.825,"d":"4,956"},{"v":7341.125,"d":"7,341"},{"v":7186.5,"d":"7,187"},{"v":5326.75,"d":"5,327"},{"v":6700,"d":"6,700"},{"v":6868,"d":"6,868"},{"v":6639.5,"d":"6,640"},{"v":9695,"d":"9,695"},{"v":8887.5,"d":"8,888"},{"v":7059.5,"d":"7,060"},{"v":10335,"d":"10,335"},{"v":5272.5,"d":"5,273"},{"v":7549.5,"d":"7,550"},{"v":10445.25,"d":"10,445"},{"v":10111.5,"d":"10,112"},{"v":7907.25,"d":"7,907"},{"v":9924,"d":"9,924"},{"v":10092,"d":"10,092"},{"v":8998.5,"d":"8,999"},{"v":13135,"d":"13,135"},{"v":12037.5,"d":"12,038"},{"v":9534,"d":"9,534"},{"v":13860,"d":"13,860"},{"v":7025,"d":"7,025"},{"v":10003,"d":"10,003"},{"v":14430.5,"d":"14,431"},{"v":13842,"d":"13,842"},{"v":10114,"d":"10,114"},{"v":12592,"d":"12,592"},{"v":12792,"d":"12,792"},{"v":11284,"d":"11,284"},{"v":16360,"d":"16,360"},{"v":14832,"d":"14,832"},{"v":11704,"d":"11,704"},{"v":16840,"d":"16,840"},{"v":8515,"d":"8,515"},{"v":12509,"d":"12,509"},{"v":17147.5,"d":"17,148"},{"v":16353,"d":"16,353"},{"v":11927.5,"d":"11,928"},{"v":14832,"d":"14,832"},0]
[29,{"$nulls":6},"Валовый поток гостей","Up-Sale",{"$nulls":3},"шт",{"$nulls":10},{"v":452521.61999999994,"d":"452,522"},null,null,0,0,0,0,0,{"v":4.5,"d":"5"},{"v":14.100000000000001,"d":"14"},{"v":25.689999999999998,"d":"26"},{"v":108.58500000000001,"d":"109"},{"v":116.82,"d":"117"},{"v":142.35,"d":"142"},{"v":247.44000000000003,"d":"247"},{"v":334.8,"d":"335"},{"v":365.4,"d":"365"},{"v":650.5999999999999,"d":"651"},{"v":771.21,"d":"771"},{"v":706.3700000000001,"d":"706"},{"v":1239,"d":"1,239"},{"v":707.1,"d":"707"},{"v":1172.01,"d":"1,172"},{"v":1878.435,"d":"1,878"},{"v":2044.44,"d":"2,044"},{"v":1690.65,"d":"1,691"},{"v":2343.6000000000004,"d":"2,344"},{"v":2634.4800000000005,"d":"2,634"},{"v":2559.06,"d":"2,559"},{"v":4183,"d":"4,183"},{"v":4058.91,"d":"4,059"},{"v":3546.4799999999996,"d":"3,546"},{"v":5331,"d":"5,331"},{"v":2959.95,"d":"2,960"},{"v":4334.1900000000005,"d":"4,334"},{"v":6472.35,"d":"6,472"},{"v":6377.4,"d":"6,377"},{"v":4769.7,"d":"4,770"},{"v":6043.2,"d":"6,043"},{"v":6244.799999999999,"d":"6,245"},{"v":5951.4,"d":"5,951"},{"v":8754,"d":"8,754"},{"v":8073,"d":"8,073"},{"v":6455.4,"d":"6,455"},{"v":9522,"d":"9,522"},{"v":4887,"d":"4,887"},{"v":7043.4,"d":"7,043"},{"v":9798.3,"d":"9,798"},{"v":9541.8,"d":"9,542"},{"v":7367.099999999999,"d":"7,367"},{"v":9297.599999999999,"d":"9,298"},{"v":9499.2,"d":"9,499"},{"v":8513.4,"d":"8,513"},{"v":12498,"d":"12,498"},{"v":11507.4,"d":"11,507"},{"v":9156,"d":"9,156"},{"v":13368,"d":"13,368"},{"v":6798,"d":"6,798"},{"v":9718.8,"d":"9,719"},{"v":13851,"d":"13,851"},{"v":13327.199999999999,"d":"13,327"},{"v":9765.599999999999,"d":"9,766"},{"v":12192,"d":"12,192"},{"v":12432,"d":"12,432"},{"v":10987.2,"d":"10,987"},{"v":15984,"d":"15,984"},{"v":14515.199999999999,"d":"14,515"},{"v":11491.199999999999,"d":"11,491"},{"v":16560,"d":"16,560"},{"v":8394,"d":"8,394"},{"v":12188.4,"d":"12,188"},{"v":16746.6,"d":"16,747"},{"v":15994.8,"d":"15,995"},{"v":11692.199999999999,"d":"11,692"},{"v":14572.8,"d":"14,573"},0]
[30,{"$nulls":10},"пустая строка"]
[31]
[32,{"$nulls":6},"Общий оборот (GMV)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5435437765.862326,"d":"5,435,437,766"},null,null,0,0,0,0,0,{"v":113962.5,"d":"113,963"},{"v":193854.825,"d":"193,855"},{"v":425094.18000000005,"d":"425,094"},{"v":1377983.4075000002,"d":"1,377,983"},{"v":1665807.39,"d":"1,665,807"},{"v":1846513.0125,"d":"1,846,513"},{"v":3437750.8800000004,"d":"3,437,751"},{"v":4452110.892000001,"d":"4,452,111"},{"v":5208713.181,"d":"5,208,713"},{"v":8793718.299,"d":"8,793,718"},{"v":10980684.356400002,"d":"10,980,684"},{"v":9614859.9813,"d":"9,614,860"},{"v":17750186.370000005,"d":"17,750,186"},{"v":9927339.517530002,"d":"9,927,340"},{"v":17211346.272288002,"d":"17,211,346"},{"v":26523675.295263,"d":"26,523,675"},{"v":30058299.014652003,"d":"30,058,299"},{"v":24063010.122645,"d":"24,063,010"},{"v":34595168.558400005,"d":"34,595,169"},{"v":38496654.30824929,"d":"38,496,654"},{"v":38660751.564921364,"d":"38,660,752"},{"v":61350130.555686004,"d":"61,350,131"},{"v":60570431.39854656,"d":"60,570,431"},{"v":51564319.265929684,"d":"51,564,319"},{"v":77728749.82869601,"d":"77,728,750"},{"v":42933211.58778099,"d":"42,933,212"},{"v":63023685.82417918,"d":"63,023,686"},{"v":91874445.85839625,"d":"91,874,446"},{"v":88760412.17488973,"d":"88,760,412"},{"v":64574948.058776066,"d":"64,574,948"},{"v":79972900.57252455,"d":"79,972,901"},{"v":82162647.87765646,"d":"82,162,648"},{"v":81917775.1212117,"d":"81,917,775"},{"v":117763254.64740421,"d":"117,763,255"},{"v":106556136.71585658,"d":"106,556,137"},{"v":83393498.35541524,"d":"83,393,498"},{"v":120011975.76619056,"d":"120,011,976"},{"v":61582417.06547907,"d":"61,582,417"},{"v":86817478.97122574,"d":"86,817,479"},{"v":118538709.36792083,"d":"118,538,709"},{"v":113073952.17264615,"d":"113,073,952"},{"v":91229948.20008028,"d":"91,229,948"},{"v":112971121.83167818,"d":"112,971,122"},{"v":115844681.24945793,"d":"115,844,681"},{"v":101978233.07442182,"d":"101,978,233"},{"v":146706751.74156046,"d":"146,706,752"},{"v":132825681.25744946,"d":"132,825,681"},{"v":103935794.70182516,"d":"103,935,795"},{"v":149357045.2613876,"d":"149,357,045"},{"v":76526318.52064733,"d":"76,526,319"},{"v":107763265.64967534,"d":"107,763,266"},{"v":160688920.02702063,"d":"160,688,920"},{"v":152869214.23386252,"d":"152,869,214"},{"v":110841800.20459503,"d":"110,841,800"},{"v":136957608.36411682,"d":"136,957,608"},{"v":140457413.04947588,"d":"140,457,413"},{"v":123246333.31401631,"d":"123,246,333"},{"v":176978973.4702868,"d":"176,978,973"},{"v":159691828.48301956,"d":"159,691,828"},{"v":124843703.60197744,"d":"124,843,704"},{"v":178804539.51367092,"d":"178,804,540"},{"v":91558851.29698032,"d":"91,558,851"},{"v":139088376.0195083,"d":"139,088,376"},{"v":189426161.08749026,"d":"189,426,161"},{"v":179875330.54247376,"d":"179,875,331"},{"v":130363842.30487855,"d":"130,363,842"},{"v":161037463.74570975,"d":"161,037,464"},0]
[33,{"$nulls":6},"Общий оборот (GMV)","Койко-место в сутки",{"$nulls":3},"руб.",{"$nulls":10},{"v":5142142370.238789,"d":"5,142,142,370"},null,null,0,0,0,0,0,{"v":109687.5,"d":"109,688"},{"v":184690.125,"d":"184,690"},{"v":406498.05,"d":"406,498"},{"v":1310439.2625,"d":"1,310,439"},{"v":1588300.65,"d":"1,588,301"},{"v":1756908.5625,"d":"1,756,909"},{"v":3275974.8000000007,"d":"3,275,975"},{"v":4236560.820000001,"d":"4,236,561"},{"v":4964229.584999999,"d":"4,964,230"},{"v":8371097.414999999,"d":"8,371,097"},{"v":10465016.859000001,"d":"10,465,017"},{"v":9154233.8055,"d":"9,154,234"},{"v":16918854.750000004,"d":"16,918,855"},{"v":9454109.728050001,"d":"9,454,110"},{"v":16406989.34238,"d":"16,406,989"},{"v":25262528.014305,"d":"25,262,528"},{"v":28654263.52542,"d":"28,654,264"},{"v":22922898.654825,"d":"22,922,899"},{"v":32982026.277599998,"d":"32,982,026"},{"v":36677921.484916806,"d":"36,677,921"},{"v":36860654.9760876,"d":"36,860,655"},{"v":58456410.540750004,"d":"58,456,411"},{"v":57735088.5736476,"d":"57,735,089"},{"v":49122819.9236628,"d":"49,122,820"},{"v":74052972.57816,"d":"74,052,973"},{"v":40880192.65564464,"d":"40,880,193"},{"v":60013336.092880964,"d":"60,013,336"},{"v":87438169.14528042,"d":"87,438,169"},{"v":84435849.11764368,"d":"84,435,849"},{"v":61388355.56498425,"d":"61,388,356"},{"v":75984165.77318785,"d":"75,984,166"},{"v":78014676.36202976,"d":"78,014,676"},{"v":77869232.4855818,"d":"77,869,232"},{"v":111880294.78541097,"d":"111,880,295"},{"v":101184848.74905597,"d":"101,184,849"},{"v":79146300.66902718,"d":"79,146,301"},{"v":113826303.44589917,"d":"113,826,303"},{"v":58377067.14418714,"d":"58,377,067"},{"v":82248937.8207077,"d":"82,248,938"},{"v":112242298.00583974,"d":"112,242,298"},{"v":107004722.1184844,"d":"107,004,722"},{"v":86440290.80196808,"d":"86,440,291"},{"v":106983528.86791626,"d":"106,983,529"},{"v":109654664.14049722,"d":"109,654,664"},{"v":96479295.81815769,"d":"96,479,296"},{"v":138713339.9465487,"d":"138,713,340"},{"v":125525317.70289436,"d":"125,525,318"},{"v":98173339.53417982,"d":"98,173,340"},{"v":141006863.18486065,"d":"141,006,863"},{"v":72220041.46813056,"d":"72,220,041"},{"v":101650152.04450986,"d":"101,650,152"},{"v":151789005.91386184,"d":"151,789,006"},{"v":144351885.10469678,"d":"144,351,885"},{"v":104631668.9847088,"d":"104,631,669"},{"v":129242090.74109118,"d":"129,242,091"},{"v":132485189.54271019,"d":"132,485,190"},{"v":116224047.77886412,"d":"116,224,048"},{"v":166824262.3539625,"d":"166,824,262"},{"v":150497294.89143673,"d":"150,497,295"},{"v":117606387.45113817,"d":"117,606,387"},{"v":168404079.1222757,"d":"168,404,079"},{"v":86205005.8624638,"d":"86,205,006"},{"v":131152241.08634543,"d":"131,152,241"},{"v":178566393.10679746,"d":"178,566,393"},{"v":169530729.83897814,"d":"169,530,730"},{"v":122831642.38328385,"d":"122,831,642"},{"v":151687686.82636067,"d":"151,687,687"},0]
[34,{"$nulls":6},"Общий оборот (GMV)","Допуслуги",{"$nulls":3},"руб.",{"$nulls":10},{"v":222230521.40327385,"d":"222,230,521"},null,null,0,0,0,0,0,{"v":3375,"d":"3,375"},{"v":7038,"d":"7,038"},{"v":14404.949999999997,"d":"14,405"},{"v":51671.925,"d":"51,672"},{"v":59624.1,"d":"59,624"},{"v":68620.5,"d":"68,621"},{"v":124297.20000000001,"d":"124,297"},{"v":165111.48000000004,"d":"165,111"},{"v":187896.24,"d":"187,896"},{"v":323980.56,"d":"323,981"},{"v":396290.961,"d":"396,291"},{"v":353234.007,"d":"353,234"},{"v":639065.7000000002,"d":"639,066"},{"v":363092.3172,"d":"363,092"},{"v":618474.67542,"d":"618,475"},{"v":967897.3070699999,"d":"967,897"},{"v":1079630.5708799998,"d":"1,079,631"},{"v":875337.4188,"d":"875,337"},{"v":1240658.2728,"d":"1,240,658"},{"v":1396792.1079072,"d":"1,396,792"},{"v":1384663.4555544,"d":"1,384,663"},{"v":2222774.44056,"d":"2,222,774"},{"v":2179723.4074764,"d":"2,179,723"},{"v":1874631.7849392002,"d":"1,874,632"},{"v":2822712.46524,"d":"2,822,712"},{"v":1574681.44455396,"d":"1,574,681"},{"v":2309237.443730952,"d":"2,309,237"},{"v":3399147.36982188,"d":"3,399,147"},{"v":3310420.67627472,"d":"3,310,421"},{"v":2436071.48620056,"d":"2,436,071"},{"v":3045938.11986816,"d":"3,045,938"},{"v":3163615.4681964293,"d":"3,163,615"},{"v":3094525.403774583,"d":"3,094,525"},{"v":4491698.809234465,"d":"4,491,699"},{"v":4097260.4218872488,"d":"4,097,260"},{"v":3236421.8686018465,"d":"3,236,422"},{"v":4707921.993733153,"d":"4,707,922"},{"v":2437223.8153348593,"d":"2,437,224"},{"v":3470007.099118327,"d":"3,470,007"},{"v":4778044.186012253,"d":"4,778,044"},{"v":4601003.007485808,"d":"4,601,003"},{"v":3638777.740837697,"d":"3,638,778"},{"v":4544659.97548761,"d":"4,544,660"},{"v":4694604.807799878,"d":"4,694,605"},{"v":4166830.839627407,"d":"4,166,831"},{"v":6051034.8731862,"d":"6,051,035"},{"v":5521854.913756527,"d":"5,521,855"},{"v":4355057.9191854205,"d":"4,355,058"},{"v":6305870.788554193,"d":"6,305,871"},{"v":3250054.240368374,"d":"3,250,054"},{"v":4610308.601974289,"d":"4,610,309"},{"v":6726877.295632832,"d":"6,726,877"},{"v":6434139.370948797,"d":"6,434,139"},{"v":4688826.183732774,"d":"4,688,826"},{"v":5822490.994327899,"d":"5,822,491"},{"v":6012080.479414143,"d":"6,012,080"},{"v":5293848.967153231,"d":"5,293,849"},{"v":7650408.979887096,"d":"7,650,409"},{"v":6924863.501106217,"d":"6,924,864"},{"v":5447442.264072571,"d":"5,447,442"},{"v":7825944.176366341,"d":"7,825,944"},{"v":4026667.6977360803,"d":"4,026,668"},{"v":5981998.13511751,"d":"5,981,998"},{"v":8182211.142537267,"d":"8,182,211"},{"v":7791853.778416766,"d":"7,791,854"},{"v":5671092.389303427,"d":"5,671,092"},{"v":7036503.886067014,"d":"7,036,504"},0]
[35,{"$nulls":6},"Общий оборот (GMV)","Up-Sale",{"$nulls":3},"руб.",{"$nulls":10},{"v":71064874.22026378,"d":"71,064,874"},null,null,0,0,0,0,0,900,{"v":2126.7,"d":"2,127"},{"v":4191.18,"d":"4,191"},{"v":15872.220000000001,"d":"15,872"},{"v":17882.64,"d":"17,883"},{"v":20983.95,"d":"20,984"},{"v":37478.880000000005,"d":"37,479"},{"v":50438.592000000004,"d":"50,439"},{"v":56587.356,"d":"56,587"},{"v":98640.32399999996,"d":"98,640"},{"v":119376.53639999998,"d":"119,377"},{"v":107392.16880000001,"d":"107,392"},{"v":192265.92,"d":"192,266"},{"v":110137.47228,"d":"110,137"},{"v":185882.25448799998,"d":"185,882"},{"v":293249.973888,"d":"293,250"},{"v":324404.91835199995,"d":"324,405"},{"v":264774.04902,"d":"264,774"},{"v":372484.008,"d":"372,484"},{"v":421940.71542528004,"d":"421,941"},{"v":415433.13327936,"d":"415,433"},{"v":670945.574376,"d":"670,946"},{"v":655619.41742256,"d":"655,619"},{"v":566867.55732768,"d":"566,868"},{"v":853064.7852960001,"d":"853,065"},{"v":478337.48758238397,"d":"478,337"},{"v":701112.2875672608,"d":"701,112"},{"v":1037129.3432939519,"d":"1,037,129"},{"v":1014142.380971328,"d":"1,014,142"},{"v":750521.0075912639,"d":"750,521"},{"v":942796.679468544,"d":"942,797"},{"v":984356.0474302771,"d":"984,356"},{"v":954017.2318553051,"d":"954,017"},{"v":1391261.0527587458,"d":"1,391,261"},{"v":1274027.5449133632,"d":"1,274,028"},{"v":1010775.8177862107,"d":"1,010,776"},{"v":1477750.326558221,"d":"1,477,750"},{"v":768126.1059570734,"d":"768,126"},{"v":1098534.051399712,"d":"1,098,534"},{"v":1518367.1760688475,"d":"1,518,367"},{"v":1468227.0466759563,"d":"1,468,227"},{"v":1150879.6572744898,"d":"1,150,880"},{"v":1442932.988274319,"d":"1,442,933"},{"v":1495412.3011608114,"d":"1,495,412"},{"v":1332106.4166367156,"d":"1,332,106"},{"v":1942376.9218255556,"d":"1,942,377"},{"v":1778508.640798579,"d":"1,778,509"},{"v":1407397.2484599212,"d":"1,407,397"},{"v":2044311.287972753,"d":"2,044,311"},{"v":1056222.8121483983,"d":"1,056,223"},{"v":1502805.0031911833,"d":"1,502,805"},{"v":2173036.817525948,"d":"2,173,037"},{"v":2083189.7582169222,"d":"2,083,190"},{"v":1521305.0361534567,"d":"1,521,305"},{"v":1893026.6286977404,"d":"1,893,027"},{"v":1960143.0273515696,"d":"1,960,143"},{"v":1728436.567998966,"d":"1,728,437"},{"v":2504302.136437229,"d":"2,504,302"},{"v":2269670.090476638,"d":"2,269,670"},{"v":1789873.8867667015,"d":"1,789,874"},{"v":2574516.2150289267,"d":"2,574,516"},{"v":1327177.7367804516,"d":"1,327,178"},{"v":1954136.7980453707,"d":"1,954,137"},{"v":2677556.838155547,"d":"2,677,557"},{"v":2552746.925078892,"d":"2,552,747"},{"v":1861107.532291283,"d":"1,861,108"},{"v":2313273.033282082,"d":"2,313,273"},0]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"Маркетинговые скидки",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":93100633.02998365,"d":"93,100,633"},null,null,0,0,0,0,0,{"v":6706.6875,"d":"6,707"},{"v":11032.455150000002,"d":"11,032"},{"v":24022.45146,"d":"24,022"},{"v":78694.074315,"d":"78,694"},{"v":89723.26827,"d":"89,723"},{"v":99907.64403750001,"d":"99,908"},{"v":185386.31784000003,"d":"185,386"},{"v":227703.52540800004,"d":"227,704"},{"v":265389.45602399996,"d":"265,389"},{"v":449344.5359759999,"d":"449,345"},{"v":527003.375877,"d":"527,003"},{"v":462728.8020915001,"d":"462,729"},{"v":851582.3557500002,"d":"851,582"},{"v":448108.3935073801,"d":"448,108"},{"v":774497.4561712081,"d":"774,497"},{"v":1196766.9802627382,"d":"1,196,767"},{"v":1263438.1483404841,"d":"1,263,438"},{"v":1013989.081118715,"d":"1,013,989"},{"v":1453691.04581232,"d":"1,453,691"},{"v":1507504.1611560998,"d":"1,507,504"},{"v":1509517.478479107,"d":"1,509,517"},{"v":2401645.5431758803,"d":"2,401,646"},{"v":2188108.8216179404,"d":"2,188,109"},{"v":1867650.2647429686,"d":"1,867,650"},{"v":2814515.6394651844,"d":"2,814,516"},{"v":1431816.6456582497,"d":"1,431,817"},{"v":2101206.44494514,"d":"2,101,206"},{"v":3071952.0991258877,"d":"3,071,952"},{"v":2713613.9825712047,"d":"2,713,614"},{"v":1982049.551054927,"d":"1,982,050"},{"v":2462883.558547487,"d":"2,462,884"},{"v":2299388.697609933,"d":"2,299,389"},{"v":2274848.1770062735,"d":"2,274,848"},{"v":3283043.6413644734,"d":"3,283,044"},{"v":2668234.8074852666,"d":"2,668,235"},{"v":2097453.7100672806,"d":"2,097,454"},{"v":3034049.4683139287,"d":"3,034,049"},{"v":1384009.2041866144,"d":"1,384,009"},{"v":1962136.681601598,"d":"1,962,137"},{"v":2692021.7896152493,"d":"2,692,022"},{"v":2253928.560256615,"d":"2,253,929"},{"v":1793863.667743739,"d":"1,793,864"},{"v":2234364.088530929,"d":"2,234,364"},{"v":1966505.9813851663,"d":"1,966,506"},{"v":1743037.8715644917,"d":"1,743,038"},{"v":2527295.9986557737,"d":"2,527,296"},{"v":1919609.037551825,"d":"1,919,609"},{"v":1514477.54260848,"d":"1,514,478"},{"v":2193554.4479423068,"d":"2,193,554"},{"v":910674.1613454835,"d":"910,674"},{"v":1295013.3500144705,"d":"1,295,013"},{"v":1875630.502741104,"d":"1,875,631"},{"v":1356791.55698648,"d":"1,356,792"},{"v":992933.9842677988,"d":"992,934"},{"v":1238108.252500275,"d":"1,238,108"},{"v":882122.8740403658,"d":"882,123"},{"v":781441.7365130871,"d":"781,442"},{"v":1141622.4061688497,"d":"1,141,622"},{"v":947118.5837993969,"d":"947,119"},{"v":752953.2518004879,"d":"752,953"},{"v":1087294.2628585235,"d":"1,087,294"},{"v":509634.0128499383,"d":"509,634"},{"v":728197.432347835,"d":"728,197"},{"v":1003754.9666712459,"d":"1,003,755"},{"v":857648.4389704624,"d":"857,648"},{"v":629022.8263757357,"d":"629,023"},{"v":786666.8107902594,"d":"786,667"},0]
[39,{"$nulls":6},"Маркетинговые скидки","Койко-место в сутки",{"$nulls":3},"руб.",{"$nulls":10},{"v":75362511.19012316,"d":"75,362,511"},null,null,0,0,0,0,0,{"v":6252.1875,"d":"6,252"},{"v":10007.00325,"d":"10,007"},{"v":21998.1258,"d":"21,998"},{"v":71046.28057500001,"d":"71,046"},{"v":81404.86635,"d":"81,405"},{"v":90146.07956250002,"d":"90,146"},{"v":167952.13920000006,"d":"167,952"},{"v":205085.31264000005,"d":"205,085"},{"v":240033.07691999993,"d":"240,033"},{"v":405118.9630799999,"d":"405,119"},{"v":475549.1532000001,"d":"475,549"},{"v":416394.3175875001,"d":"416,394"},{"v":768722.2987500002,"d":"768,722"},{"v":402464.3145939001,"d":"402,464"},{"v":697580.60050224,"d":"697,581"},{"v":1075259.50686189,"d":"1,075,260"},{"v":1134764.14948182,"d":"1,134,764"},{"v":908806.2709313249,"d":"908,806"},{"v":1305974.7762336,"d":"1,305,975"},{"v":1347115.0962480195,"d":"1,347,115"},{"v":1351925.9335101743,"d":"1,351,926"},{"v":2146661.8701894004,"d":"2,146,662"},{"v":1950431.5270033993,"d":"1,950,432"},{"v":1661734.7493972876,"d":"1,661,735"},{"v":2504705.5327777206,"d":"2,504,706"},{"v":1265840.9237677357,"d":"1,265,841"},{"v":1857988.1370227588,"d":"1,857,988"},{"v":2711360.854513892,"d":"2,711,361"},{"v":2377305.350145196,"d":"2,377,305"},{"v":1732405.2941233772,"d":"1,732,405"},{"v":2148503.26264757,"d":"2,148,503"},{"v":1986339.6899768102,"d":"1,986,340"},{"v":1973198.0502414505,"d":"1,973,198"},{"v":2841841.5847898037,"d":"2,841,842"},{"v":2284082.0556700355,"d":"2,284,082"},{"v":1791705.3769041384,"d":"1,791,705"},{"v":2585424.537385164,"d":"2,585,425"},{"v":1162485.977260418,"d":"1,162,486"},{"v":1644153.770367648,"d":"1,644,154"},{"v":2251151.210615088,"d":"2,251,151"},{"v":1849379.9045155041,"d":"1,849,380"},{"v":1479400.0249937642,"d":"1,479,400"},{"v":1838664.3902648378,"d":"1,838,664"},{"v":1578855.0702932784,"d":"1,578,855"},{"v":1396379.1979728523,"d":"1,396,379"},{"v":2019629.1114525595,"d":"2,019,629"},{"v":1480878.921032921,"d":"1,480,879"},{"v":1165900.675144639,"d":"1,165,901"},{"v":1685312.5103148962,"d":"1,685,313"},{"v":663613.3916897343,"d":"663,613"},{"v":942069.004104678,"d":"942,069"},{"v":1371465.5249921607,"d":"1,371,466"},{"v":904270.8553628051,"d":"904,271"},{"v":661390.160984326,"d":"661,390"},{"v":824241.0034679844,"d":"824,241"},{"v":481844.11433552747,"d":"481,844"},{"v":427603.73862344085,"d":"427,604"},{"v":626660.6514309046,"d":"626,661"},{"v":513993.38557070127,"d":"513,993"},{"v":409725.4788620297,"d":"409,725"},{"v":592431.288117452,"d":"592,431"},{"v":273671.65877489647,"d":"273,672"},{"v":387652.27897515753,"d":"387,652"},{"v":535284.5761572581,"d":"535,285"},{"v":448798.6920385279,"d":"448,799"},{"v":329631.3359107986,"d":"329,631"},{"v":412844.0371626798,"d":"412,844"},0]
[40,{"$nulls":6},"Маркетинговые скидки","Допуслуги",{"$nulls":3},"руб.",{"$nulls":10},{"v":10675248.610672127,"d":"10,675,249"},null,null,0,0,0,0,0,324,{"v":688.7295,"d":"689"},{"v":1382.9823,"d":"1,383"},{"v":5099.168700000001,"d":"5,099"},{"v":5588.9676,"d":"5,589"},{"v":6501.792374999999,"d":"6,502"},{"v":11685.589200000002,"d":"11,686"},{"v":15022.959840000003,"d":"15,023"},{"v":16949.98872,"d":"16,950"},{"v":29418.55848,"d":"29,419"},{"v":34271.829405000004,"d":"34,272"},{"v":30733.051860000007,"d":"30,733"},{"v":55221.83100000002,"d":"55,222"},{"v":30191.0227074,"d":"30,191"},{"v":51090.43183524,"d":"51,090"},{"v":80413.28027784,"d":"80,413"},{"v":85125.34624212,"d":"85,125"},{"v":69372.81846494999,"d":"69,373"},{"v":97759.8605304,"d":"97,760"},{"v":105369.0555341952,"d":"105,369"},{"v":103856.91945531839,"d":"103,857"},{"v":167571.86390568,"d":"167,572"},{"v":155675.56373426522,"d":"155,676"},{"v":134541.48442840562,"d":"134,541"},{"v":202477.86559332002,"d":"202,478"},{"v":107625.93470603641,"d":"107,626"},{"v":157750.2647026337,"d":"157,750"},{"v":233354.1022411392,"d":"233,354"},{"v":215925.57951818546,"d":"215,926"},{"v":159879.70534776553,"d":"159,880"},{"v":200924.59925722756,"d":"200,925"},{"v":198282.0657649094,"d":"198,282"},{"v":191829.83079997823,"d":"191,830"},{"v":280002.2669512854,"d":"280,002"},{"v":241571.12977208698,"d":"241,571"},{"v":191911.4212672539,"d":"191,911"},{"v":281000.60993596294,"d":"281,001"},{"v":137378.7854510171,"d":"137,379"},{"v":196846.0127280868,"d":"196,846"},{"v":272510.56943326205,"d":"272,511"},{"v":247379.50952786434,"d":"247,380"},{"v":192942.57780942268,"d":"192,943"},{"v":242430.1101573805,"d":"242,430"},{"v":234755.54823262355,"d":"234,756"},{"v":209662.82226532663,"d":"209,663"},{"v":306604.51345819683,"d":"306,605"},{"v":261618.2414438315,"d":"261,618"},{"v":207640.30384184048,"d":"207,640"},{"v":302449.80929316283,"d":"302,450"},{"v":145020.89792461158,"d":"145,021"},{"v":207004.61301472146,"d":"207,005"},{"v":296425.3828045192,"d":"296,425"},{"v":261889.4782472148,"d":"261,889"},{"v":191785.1091533163,"d":"191,785"},{"v":239295.77520038254,"d":"239,296"},{"v":227318.0794406223,"d":"227,318"},{"v":200900.0323704959,"d":"200,900"},{"v":292266.102137943,"d":"292,266"},{"v":240882.561748556,"d":"240,883"},{"v":190855.03075197118,"d":"190,855"},{"v":275151.4204812166,"d":"275,151"},{"v":128140.91284884445,"d":"128,141"},{"v":184849.2256558311,"d":"184,849"},{"v":254311.20175631426,"d":"254,311"},{"v":215496.28862143497,"d":"215,496"},{"v":157861.97279827142,"d":"157,862"},{"v":197183.25012024434,"d":"197,183"},0]
[41,{"$nulls":6},"Маркетинговые скидки","Up-Sale",{"$nulls":3},"руб.",{"$nulls":10},{"v":7062873.22918836,"d":"7,062,873"},null,null,0,0,0,0,0,{"v":130.5,"d":"131"},{"v":336.7224,"d":"337"},{"v":641.34336,"d":"641"},{"v":2548.62504,"d":"2,549"},{"v":2729.4343200000003,"d":"2,729"},{"v":3259.7721,"d":"3,260"},{"v":5748.589440000001,"d":"5,749"},{"v":7595.252928,"d":"7,595"},{"v":8406.390384,"d":"8,406"},{"v":14807.014415999996,"d":"14,807"},{"v":17182.393271999998,"d":"17,182"},{"v":15601.432644,"d":"15,601"},{"v":27638.226000000002,"d":"27,638"},{"v":15453.05620608,"d":"15,453"},{"v":25826.423833727997,"d":"25,826"},{"v":41094.193123008,"d":"41,094"},{"v":43548.652616543994,"d":"43,549"},{"v":35809.99172244,"d":"35,810"},{"v":49956.40904832,"d":"49,956"},{"v":55020.00937388545,"d":"55,020"},{"v":53734.62551361408,"d":"53,735"},{"v":87411.80908079998,"d":"87,412"},{"v":82001.73088027583,"d":"82,002"},{"v":71374.03091727552,"d":"71,374"},{"v":107332.241094144,"d":"107,332"},{"v":58349.78718447744,"d":"58,350"},{"v":85468.04321974731,"d":"85,468"},{"v":127237.14237085631,"d":"127,237"},{"v":120383.05290782286,"d":"120,383"},{"v":89764.55158378405,"d":"89,765"},{"v":113455.69664268903,"d":"113,456"},{"v":114766.94186821362,"d":"114,767"},{"v":109820.2959648449,"d":"109,820"},{"v":161199.78962338436,"d":"161,200"},{"v":142581.6220431442,"d":"142,582"},{"v":113836.91189588864,"d":"113,837"},{"v":167624.32099280163,"d":"167,624"},{"v":84144.44147517916,"d":"84,144"},{"v":121136.89850586337,"d":"121,137"},{"v":168360.00956689916,"d":"168,360"},{"v":157169.14621324625,"d":"157,169"},{"v":121521.06494055201,"d":"121,521"},{"v":153269.58810871045,"d":"153,270"},{"v":152895.36285926396,"d":"152,895"},{"v":136995.85132631272,"d":"136,996"},{"v":201062.37374501757,"d":"201,062"},{"v":177111.87507507214,"d":"177,112"},{"v":140936.5636220005,"d":"140,937"},{"v":205792.12833424748,"d":"205,792"},{"v":102039.8717311376,"d":"102,040"},{"v":145939.73289507115,"d":"145,940"},{"v":207739.59494442414,"d":"207,740"},{"v":190631.22337646005,"d":"190,631"},{"v":139758.71413015653,"d":"139,759"},{"v":174571.47383190796,"d":"174,571"},{"v":172960.6802642161,"d":"172,961"},{"v":152937.9655191502,"d":"152,938"},{"v":222695.6526000022,"d":"222,696"},{"v":192242.63648013957,"d":"192,243"},{"v":152372.74218648707,"d":"152,373"},{"v":219711.554259855,"d":"219,712"},{"v":107821.44122619736,"d":"107,821"},{"v":155695.92771684634,"d":"155,696"},{"v":214159.18875767358,"d":"214,159"},{"v":193353.45831049947,"d":"193,353"},{"v":141529.5176666657,"d":"141,530"},{"v":176639.52350733522,"d":"176,640"},0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":6},"Общий оборот (GMV) с учетом скидок",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5342337132.832342,"d":"5,342,337,133"},null,null,0,0,0,0,0,{"v":107255.8125,"d":"107,256"},{"v":182822.36985,"d":"182,822"},{"v":401071.72854000004,"d":"401,072"},{"v":1299289.333185,"d":"1,299,289"},{"v":1576084.1217299998,"d":"1,576,084"},{"v":1746605.3684625,"d":"1,746,605"},{"v":3252364.56216,"d":"3,252,365"},{"v":4224407.366592001,"d":"4,224,407"},{"v":4943323.724976,"d":"4,943,324"},{"v":8344373.763024,"d":"8,344,374"},{"v":10453680.980523003,"d":"10,453,681"},{"v":9152131.1792085,"d":"9,152,131"},{"v":16898604.014250007,"d":"16,898,604"},{"v":9479231.124022624,"d":"9,479,231"},{"v":16436848.816116793,"d":"16,436,849"},{"v":25326908.315000266,"d":"25,326,908"},{"v":28794860.86631152,"d":"28,794,861"},{"v":23049021.041526284,"d":"23,049,021"},{"v":33141477.512587685,"d":"33,141,478"},{"v":36989150.14709319,"d":"36,989,150"},{"v":37151234.086442254,"d":"37,151,234"},{"v":58948485.01251012,"d":"58,948,485"},{"v":58382322.57692862,"d":"58,382,323"},{"v":49696669.00118671,"d":"49,696,669"},{"v":74914234.18923083,"d":"74,914,234"},{"v":41501394.94212274,"d":"41,501,395"},{"v":60922479.379234046,"d":"60,922,479"},{"v":88802493.75927036,"d":"88,802,494"},{"v":86046798.19231853,"d":"86,046,798"},{"v":62592898.50772114,"d":"62,592,899"},{"v":77510017.01397705,"d":"77,510,017"},{"v":79863259.18004654,"d":"79,863,259"},{"v":79642926.94420542,"d":"79,642,927"},{"v":114480211.00603972,"d":"114,480,211"},{"v":103887901.90837131,"d":"103,887,902"},{"v":81296044.64534795,"d":"81,296,045"},{"v":116977926.29787664,"d":"116,977,926"},{"v":60198407.86129245,"d":"60,198,408"},{"v":84855342.28962414,"d":"84,855,342"},{"v":115846687.57830559,"d":"115,846,688"},{"v":110820023.61238953,"d":"110,820,024"},{"v":89436084.53233653,"d":"89,436,085"},{"v":110736757.74314725,"d":"110,736,758"},{"v":113878175.26807275,"d":"113,878,175"},{"v":100235195.20285732,"d":"100,235,195"},{"v":144179455.7429047,"d":"144,179,456"},{"v":130906072.21989764,"d":"130,906,072"},{"v":102421317.15921667,"d":"102,421,317"},{"v":147163490.81344527,"d":"147,163,491"},{"v":75615644.35930185,"d":"75,615,644"},{"v":106468252.29966086,"d":"106,468,252"},{"v":158813289.52427953,"d":"158,813,290"},{"v":151512422.67687604,"d":"151,512,423"},{"v":109848866.22032724,"d":"109,848,866"},{"v":135719500.11161655,"d":"135,719,500"},{"v":139575290.1754355,"d":"139,575,290"},{"v":122464891.57750322,"d":"122,464,892"},{"v":175837351.0641179,"d":"175,837,351"},{"v":158744709.89922014,"d":"158,744,710"},{"v":124090750.35017696,"d":"124,090,750"},{"v":177717245.2508124,"d":"177,717,245"},{"v":91049217.2841304,"d":"91,049,217"},{"v":138360178.58716047,"d":"138,360,179"},{"v":188422406.120819,"d":"188,422,406"},{"v":179017682.10350332,"d":"179,017,682"},{"v":129734819.47850281,"d":"129,734,819"},{"v":160250796.9349195,"d":"160,250,797"},0]
[45,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Койко-место в сутки",{"$nulls":3},"руб.",{"$nulls":10},{"v":5066779859.048666,"d":"5,066,779,859"},null,null,0,0,0,0,0,{"v":103435.3125,"d":"103,435"},{"v":174683.12175,"d":"174,683"},{"v":384499.92419999995,"d":"384,500"},{"v":1239392.981925,"d":"1,239,393"},{"v":1506895.7836499999,"d":"1,506,896"},{"v":1666762.4829375,"d":"1,666,762"},{"v":3108022.660800001,"d":"3,108,023"},{"v":4031475.5073600006,"d":"4,031,476"},{"v":4724196.508079999,"d":"4,724,197"},{"v":7965978.451919999,"d":"7,965,978"},{"v":9989467.7058,"d":"9,989,468"},{"v":8737839.4879125,"d":"8,737,839"},{"v":16150132.451250004,"d":"16,150,132"},{"v":9051645.413456101,"d":"9,051,645"},{"v":15709408.74187776,"d":"15,709,409"},{"v":24187268.507443108,"d":"24,187,269"},{"v":27519499.375938177,"d":"27,519,499"},{"v":22014092.383893676,"d":"22,014,092"},{"v":31676051.501366396,"d":"31,676,052"},{"v":35330806.38866878,"d":"35,330,806"},{"v":35508729.04257743,"d":"35,508,729"},{"v":56309748.6705606,"d":"56,309,749"},{"v":55784657.0466442,"d":"55,784,657"},{"v":47461085.17426551,"d":"47,461,085"},{"v":71548267.04538229,"d":"71,548,267"},{"v":39614351.73187691,"d":"39,614,352"},{"v":58155347.95585821,"d":"58,155,348"},{"v":84726808.29076654,"d":"84,726,808"},{"v":82058543.7674985,"d":"82,058,544"},{"v":59655950.270860866,"d":"59,655,950"},{"v":73835662.51054028,"d":"73,835,663"},{"v":76028336.67205295,"d":"76,028,337"},{"v":75896034.43534034,"d":"75,896,034"},{"v":109038453.20062117,"d":"109,038,453"},{"v":98900766.69338591,"d":"98,900,767"},{"v":77354595.29212303,"d":"77,354,595"},{"v":111240878.908514,"d":"111,240,879"},{"v":57214581.16692671,"d":"57,214,581"},{"v":80604784.05034006,"d":"80,604,784"},{"v":109991146.79522465,"d":"109,991,147"},{"v":105155342.21396889,"d":"105,155,342"},{"v":84960890.77697432,"d":"84,960,891"},{"v":105144864.47765142,"d":"105,144,864"},{"v":108075809.07020395,"d":"108,075,809"},{"v":95082916.62018484,"d":"95,082,917"},{"v":136693710.83509615,"d":"136,693,711"},{"v":124044438.78186142,"d":"124,044,439"},{"v":97007438.85903518,"d":"97,007,439"},{"v":139321550.67454576,"d":"139,321,551"},{"v":71556428.07644083,"d":"71,556,428"},{"v":100708083.04040517,"d":"100,708,083"},{"v":150417540.38886967,"d":"150,417,540"},{"v":143447614.24933398,"d":"143,447,614"},{"v":103970278.82372446,"d":"103,970,279"},{"v":128417849.73762318,"d":"128,417,850"},{"v":132003345.42837466,"d":"132,003,345"},{"v":115796444.04024068,"d":"115,796,444"},{"v":166197601.7025316,"d":"166,197,602"},{"v":149983301.50586602,"d":"149,983,302"},{"v":117196661.97227614,"d":"117,196,662"},{"v":167811647.83415824,"d":"167,811,648"},{"v":85931334.20368892,"d":"85,931,334"},{"v":130764588.80737028,"d":"130,764,589"},{"v":178031108.5306402,"d":"178,031,109"},{"v":169081931.1469396,"d":"169,081,931"},{"v":122502011.04737306,"d":"122,502,011"},{"v":151274842.78919798,"d":"151,274,843"},0]
[46,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Допуслуги",{"$nulls":3},"руб.",{"$nulls":10},{"v":211555272.79260185,"d":"211,555,273"},null,null,0,0,0,0,0,{"v":3051,"d":"3,051"},{"v":6349.2705000000005,"d":"6,349"},{"v":13021.967699999997,"d":"13,022"},{"v":46572.7563,"d":"46,573"},{"v":54035.1324,"d":"54,035"},{"v":62118.707625,"d":"62,119"},{"v":112611.61080000001,"d":"112,612"},{"v":150088.52016000001,"d":"150,089"},{"v":170946.25128,"d":"170,946"},{"v":294562.00152,"d":"294,562"},{"v":362019.13159500004,"d":"362,019"},{"v":322500.95514,"d":"322,501"},{"v":583843.8690000002,"d":"583,844"},{"v":332901.2944926,"d":"332,901"},{"v":567384.2435847599,"d":"567,384"},{"v":887484.0267921598,"d":"887,484"},{"v":994505.2246378798,"d":"994,505"},{"v":805964.6003350499,"d":"805,965"},{"v":1142898.4122695997,"d":"1,142,898"},{"v":1291423.0523730046,"d":"1,291,423"},{"v":1280806.5360990816,"d":"1,280,807"},{"v":2055202.5766543201,"d":"2,055,203"},{"v":2024047.843742135,"d":"2,024,048"},{"v":1740090.3005107944,"d":"1,740,090"},{"v":2620234.59964668,"d":"2,620,235"},{"v":1467055.5098479236,"d":"1,467,056"},{"v":2151487.1790283183,"d":"2,151,487"},{"v":3165793.267580741,"d":"3,165,793"},{"v":3094495.0967565347,"d":"3,094,495"},{"v":2276191.7808527946,"d":"2,276,192"},{"v":2845013.5206109323,"d":"2,845,014"},{"v":2965333.4024315197,"d":"2,965,333"},{"v":2902695.5729746046,"d":"2,902,696"},{"v":4211696.542283179,"d":"4,211,697"},{"v":3855689.2921151617,"d":"3,855,689"},{"v":3044510.4473345927,"d":"3,044,510"},{"v":4426921.383797189,"d":"4,426,921"},{"v":2299845.0298838424,"d":"2,299,845"},{"v":3273161.08639024,"d":"3,273,161"},{"v":4505533.616578991,"d":"4,505,534"},{"v":4353623.497957944,"d":"4,353,623"},{"v":3445835.1630282747,"d":"3,445,835"},{"v":4302229.86533023,"d":"4,302,230"},{"v":4459849.259567253,"d":"4,459,849"},{"v":3957168.0173620805,"d":"3,957,168"},{"v":5744430.359728003,"d":"5,744,430"},{"v":5260236.6723126955,"d":"5,260,237"},{"v":4147417.615343581,"d":"4,147,418"},{"v":6003420.9792610295,"d":"6,003,421"},{"v":3105033.3424437623,"d":"3,105,033"},{"v":4403303.988959568,"d":"4,403,304"},{"v":6430451.912828312,"d":"6,430,452"},{"v":6172249.892701582,"d":"6,172,250"},{"v":4497041.074579458,"d":"4,497,041"},{"v":5583195.219127515,"d":"5,583,195"},{"v":5784762.399973521,"d":"5,784,762"},{"v":5092948.934782736,"d":"5,092,949"},{"v":7358142.8777491525,"d":"7,358,143"},{"v":6683980.939357661,"d":"6,683,981"},{"v":5256587.233320599,"d":"5,256,587"},{"v":7550792.755885124,"d":"7,550,793"},{"v":3898526.784887236,"d":"3,898,527"},{"v":5797148.909461679,"d":"5,797,149"},{"v":7927899.940780953,"d":"7,927,900"},{"v":7576357.489795331,"d":"7,576,357"},{"v":5513230.416505156,"d":"5,513,230"},{"v":6839320.635946769,"d":"6,839,321"},0]
[47,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Up-Sale",{"$nulls":3},"руб.",{"$nulls":10},{"v":64002000.99107543,"d":"64,002,001"},null,null,0,0,0,0,0,{"v":769.5,"d":"770"},{"v":1789.9776000000002,"d":"1,790"},{"v":3549.8366399999995,"d":"3,550"},{"v":13323.59496,"d":"13,324"},{"v":15153.20568,"d":"15,153"},{"v":17724.1779,"d":"17,724"},{"v":31730.290560000005,"d":"31,730"},{"v":42843.339072,"d":"42,843"},{"v":48180.965615999994,"d":"48,181"},{"v":83833.30958399997,"d":"83,833"},{"v":102194.143128,"d":"102,194"},{"v":91790.736156,"d":"91,791"},{"v":164627.69400000002,"d":"164,628"},{"v":94684.41607392,"d":"94,684"},{"v":160055.830654272,"d":"160,056"},{"v":252155.780764992,"d":"252,156"},{"v":280856.265735456,"d":"280,856"},{"v":228964.05729755998,"d":"228,964"},{"v":322527.59895168,"d":"322,528"},{"v":366920.7060513946,"d":"366,921"},{"v":361698.5077657459,"d":"361,699"},{"v":583533.7652952,"d":"583,534"},{"v":573617.6865422841,"d":"573,618"},{"v":495493.5264104045,"d":"495,494"},{"v":745732.544201856,"d":"745,733"},{"v":419987.70039790653,"d":"419,988"},{"v":615644.2443475134,"d":"615,644"},{"v":909892.2009230957,"d":"909,892"},{"v":893759.3280635052,"d":"893,759"},{"v":660756.4560074798,"d":"660,756"},{"v":829340.9828258549,"d":"829,341"},{"v":869589.1055620635,"d":"869,589"},{"v":844196.9358904602,"d":"844,197"},{"v":1230061.2631353615,"d":"1,230,061"},{"v":1131445.922870219,"d":"1,131,446"},{"v":896938.905890322,"d":"896,939"},{"v":1310126.0055654193,"d":"1,310,126"},{"v":683981.6644818943,"d":"683,982"},{"v":977397.1528938487,"d":"977,397"},{"v":1350007.1665019484,"d":"1,350,007"},{"v":1311057.9004627103,"d":"1,311,058"},{"v":1029358.5923339379,"d":"1,029,359"},{"v":1289663.4001656086,"d":"1,289,663"},{"v":1342516.9383015477,"d":"1,342,517"},{"v":1195110.565310403,"d":"1,195,111"},{"v":1741314.5480805382,"d":"1,741,315"},{"v":1601396.765723507,"d":"1,601,397"},{"v":1266460.6848379208,"d":"1,266,461"},{"v":1838519.1596385054,"d":"1,838,519"},{"v":954182.9404172609,"d":"954,183"},{"v":1356865.2702961122,"d":"1,356,865"},{"v":1965297.2225815237,"d":"1,965,297"},{"v":1892558.5348404623,"d":"1,892,559"},{"v":1381546.3220233002,"d":"1,381,546"},{"v":1718455.1548658323,"d":"1,718,455"},{"v":1787182.3470873535,"d":"1,787,182"},{"v":1575498.6024798157,"d":"1,575,499"},{"v":2281606.483837227,"d":"2,281,606"},{"v":2077427.4539964986,"d":"2,077,427"},{"v":1637501.1445802145,"d":"1,637,501"},{"v":2354804.660769072,"d":"2,354,805"},{"v":1219356.2955542542,"d":"1,219,356"},{"v":1798440.8703285244,"d":"1,798,441"},{"v":2463397.649397874,"d":"2,463,398"},{"v":2359393.4667683924,"d":"2,359,393"},{"v":1719578.014624617,"d":"1,719,578"},{"v":2136633.509774747,"d":"2,136,634"},0]
[48,{"$nulls":10},"пустая строка"]
[49]
[50,{"$nulls":6},"Поток решений о покупке",{"$nulls":4},"кол-во гостей",{"$nulls":5},0,{"$nulls":4},{"v":2149273.1565000005,"d":"2,149,273"},null,null,0,0,0,0,0,{"v":38.362500000000004,"d":"38"},{"v":78.3075,"d":"78"},{"v":160.35424999999998,"d":"160"},{"v":574.7951250000001,"d":"575"},{"v":663.4665,"d":"663"},{"v":763.3762499999999,"d":"763"},{"v":1383.0180000000003,"d":"1,383"},{"v":1800.8100000000004,"d":"1,801"},{"v":2049.705,"d":"2,050"},{"v":3533.6949999999993,"d":"3,534"},{"v":4323.00825,"d":"4,323"},{"v":3852.8402499999997,"d":"3,853"},{"v":6971.475000000001,"d":"6,971"},{"v":3882.8325000000004,"d":"3,883"},{"v":6614.64825,"d":"6,615"},{"v":10350.651374999998,"d":"10,351"},{"v":11546.793,"d":"11,547"},{"v":9361.02375,"d":"9,361"},{"v":13269.150000000001,"d":"13,269"},{"v":14644.926000000001,"d":"14,645"},{"v":14519.074499999999,"d":"14,519"},{"v":23305.325,"d":"23,305"},{"v":22855.02075,"d":"22,855"},{"v":19654.656000000003,"d":"19,655"},{"v":29595.074999999997,"d":"29,595"},{"v":16185.10875,"d":"16,185"},{"v":23735.28675,"d":"23,735"},{"v":34935.51375,"d":"34,936"},{"v":34021.755,"d":"34,022"},{"v":25034.002500000002,"d":"25,034"},{"v":31299.24,"d":"31,299"},{"v":31868.760000000002,"d":"31,869"},{"v":31176.704999999998,"d":"31,177"},{"v":45250.05,"d":"45,250"},{"v":41274.225,"d":"41,274"},{"v":32600.504999999997,"d":"32,601"},{"v":47419.65,"d":"47,420"},{"v":24065.775,"d":"24,066"},{"v":34261.604999999996,"d":"34,262"},{"v":47174.197499999995,"d":"47,174"},{"v":45423.585,"d":"45,424"},{"v":35928.457500000004,"d":"35,928"},{"v":44870.520000000004,"d":"44,871"},{"v":45440.04,"d":"45,440"},{"v":40329.555,"d":"40,330"},{"v":58562.85,"d":"58,563"},{"v":53438.80499999999,"d":"53,439"},{"v":42144.9,"d":"42,145"},{"v":61020.6,"d":"61,021"},{"v":30832.350000000002,"d":"30,832"},{"v":43734.81,"d":"43,735"},{"v":63821.475000000006,"d":"63,821"},{"v":61042.14000000001,"d":"61,042"},{"v":44482.619999999995,"d":"44,483"},{"v":55236,"d":"55,236"},{"v":55914,"d":"55,914"},{"v":49233.24,"d":"49,233"},{"v":71146.8,"d":"71,147"},{"v":64398.240000000005,"d":"64,398"},{"v":50657.03999999999,"d":"50,657"},{"v":72774,"d":"72,774"},{"v":36709.05,"d":"36,709"},{"v":54541.829999999994,"d":"54,542"},{"v":74600.745,"d":"74,601"},{"v":71040.51,"d":"71,041"},{"v":51703.665,"d":"51,704"},{"v":64150.56,"d":"64,151"},0]
[51,{"$nulls":6},"Поток решений о покупке","Койко-место в сутки",null,null,1,"шт",{"$nulls":10},{"v":1356191.0054999997,"d":"1,356,191"},null,null,0,0,0,0,0,{"v":28.6875,"d":"29"},{"v":52.402499999999996,"d":"52"},{"v":111.29475,"d":"111"},{"v":378.27337500000004,"d":"378"},{"v":447.2955,"d":"447"},{"v":504.70874999999995,"d":"505"},{"v":927.4860000000002,"d":"927"},{"v":1191.8700000000001,"d":"1,192"},{"v":1376.2349999999997,"d":"1,376"},{"v":2346.7649999999994,"d":"2,347"},{"v":2901.91275,"d":"2,902"},{"v":2562.45675,"d":"2,562"},{"v":4685.625000000001,"d":"4,686"},{"v":2588.3775000000005,"d":"2,588"},{"v":4450.27275,"d":"4,450"},{"v":6908.122124999999,"d":"6,908"},{"v":7770.411,"d":"7,770"},{"v":6257.891250000001,"d":"6,258"},{"v":8936.73,"d":"8,937"},{"v":9803.322,"d":"9,803"},{"v":9785.191499999999,"d":"9,785"},{"v":15612.375,"d":"15,612"},{"v":15364.910249999997,"d":"15,365"},{"v":13143.312,"d":"13,143"},{"v":19802.024999999998,"d":"19,802"},{"v":10773.686249999999,"d":"10,774"},{"v":15807.69225,"d":"15,808"},{"v":23150.62125,"d":"23,151"},{"v":22451.984999999997,"d":"22,452"},{"v":16424.1675,"d":"16,424"},{"v":20434.68,"d":"20,435"},{"v":20691.72,"d":"20,692"},{"v":20440.035,"d":"20,440"},{"v":29521.35,"d":"29,521"},{"v":26817.075,"d":"26,817"},{"v":21082.635,"d":"21,083"},{"v":30500.55,"d":"30,501"},{"v":15410.925,"d":"15,411"},{"v":21832.335,"d":"21,832"},{"v":29934.832499999997,"d":"29,935"},{"v":28689.795,"d":"28,690"},{"v":22918.252500000002,"d":"22,918"},{"v":28500.84,"d":"28,501"},{"v":28757.88,"d":"28,758"},{"v":25420.184999999998,"d":"25,420"},{"v":36742.95,"d":"36,743"},{"v":33399.134999999995,"d":"33,399"},{"v":26239.5,"d":"26,240"},{"v":37852.2,"d":"37,852"},{"v":19071.45,"d":"19,071"},{"v":26957.069999999996,"d":"26,957"},{"v":39753.225,"d":"39,753"},{"v":37922.58,"d":"37,923"},{"v":27567.54,"d":"27,568"},{"v":34149.6,"d":"34,150"},{"v":34455.6,"d":"34,456"},{"v":30287.879999999994,"d":"30,288"},{"v":43635.6,"d":"43,636"},{"v":39437.28,"d":"39,437"},{"v":30930.479999999996,"d":"30,930"},{"v":44370,"d":"44,370"},{"v":22330.35,"d":"22,330"},{"v":33533.009999999995,"d":"33,533"},{"v":45770.715,"d":"45,771"},{"v":43526.969999999994,"d":"43,527"},{"v":31615.155000000002,"d":"31,615"},{"v":39143.52,"d":"39,144"},0]
[52,{"$nulls":6},"Поток решений о покупке","Допуслуги",null,null,2,"шт",{"$nulls":10},{"v":431064.8549999999,"d":"431,065"},null,null,0,0,0,0,0,{"v":6.075,"d":"6"},{"v":14.625,"d":"15"},{"v":28.507499999999997,"d":"29"},{"v":109.65375,"d":"110"},{"v":122.715,"d":"123"},{"v":144.7875,"d":"145"},{"v":257.58000000000004,"d":"258"},{"v":341.1,"d":"341"},{"v":381.15,"d":"381"},{"v":666.45,"d":"666"},{"v":804.1274999999999,"d":"804"},{"v":725.2875,"d":"725"},{"v":1294.65,"d":"1,295"},{"v":728.775,"d":"729"},{"v":1226.7675,"d":"1,227"},{"v":1939.78125,"d":"1,940"},{"v":2140.83,"d":"2,141"},{"v":1750.6125,"d":"1,751"},{"v":2457.54,"d":"2,458"},{"v":2734.0200000000004,"d":"2,734"},{"v":2686.6349999999998,"d":"2,687"},{"v":4346.55,"d":"4,347"},{"v":4242.9825,"d":"4,243"},{"v":3674.16,"d":"3,674"},{"v":5528.25,"d":"5,528"},{"v":3043.4625,"d":"3,043"},{"v":4460.2425,"d":"4,460"},{"v":6607.0125,"d":"6,607"},{"v":6467.85,"d":"6,468"},{"v":4794.075,"d":"4,794"},{"v":6030,"d":"6,030"},{"v":6181.2,"d":"6,181"},{"v":5975.55,"d":"5,976"},{"v":8725.5,"d":"8,726"},{"v":7998.75,"d":"7,999"},{"v":6353.55,"d":"6,354"},{"v":9301.5,"d":"9,302"},{"v":4745.25,"d":"4,745"},{"v":6794.55,"d":"6,795"},{"v":9400.725,"d":"9,401"},{"v":9100.35,"d":"9,100"},{"v":7116.525000000001,"d":"7,117"},{"v":8931.6,"d":"8,932"},{"v":9082.800000000001,"d":"9,083"},{"v":8098.650000000001,"d":"8,099"},{"v":11821.5,"d":"11,822"},{"v":10833.75,"d":"10,834"},{"v":8580.6,"d":"8,581"},{"v":12474,"d":"12,474"},{"v":6322.5,"d":"6,323"},{"v":9002.7,"d":"9,003"},{"v":12987.45,"d":"12,987"},{"v":12457.800000000001,"d":"12,458"},{"v":9102.6,"d":"9,103"},{"v":11332.800000000001,"d":"11,333"},{"v":11512.800000000001,"d":"11,513"},{"v":10155.6,"d":"10,156"},{"v":14724,"d":"14,724"},{"v":13348.800000000001,"d":"13,349"},{"v":10533.6,"d":"10,534"},{"v":15156,"d":"15,156"},{"v":7663.5,"d":"7,664"},{"v":11258.1,"d":"11,258"},{"v":15432.75,"d":"15,433"},{"v":14717.7,"d":"14,718"},{"v":10734.75,"d":"10,735"},{"v":13348.800000000001,"d":"13,349"},0]
[53,{"$nulls":6},"Поток решений о покупке","Up-Sale",null,null,3,"шт",{"$nulls":10},{"v":362017.29600000003,"d":"362,017"},null,null,0,0,0,0,0,{"v":3.6,"d":"4"},{"v":11.280000000000001,"d":"11"},{"v":20.552,"d":"21"},{"v":86.86800000000001,"d":"87"},{"v":93.456,"d":"93"},{"v":113.88,"d":"114"},{"v":197.95200000000003,"d":"198"},{"v":267.84000000000003,"d":"268"},{"v":292.32,"d":"292"},{"v":520.4799999999999,"d":"520"},{"v":616.9680000000001,"d":"617"},{"v":565.0960000000001,"d":"565"},{"v":991.2,"d":"991"},{"v":565.6800000000001,"d":"566"},{"v":937.6080000000001,"d":"938"},{"v":1502.748,"d":"1,503"},{"v":1635.5520000000001,"d":"1,636"},{"v":1352.5200000000002,"d":"1,353"},{"v":1874.8800000000003,"d":"1,875"},{"v":2107.5840000000003,"d":"2,108"},{"v":2047.248,"d":"2,047"},{"v":3346.4,"d":"3,346"},{"v":3247.128,"d":"3,247"},{"v":2837.1839999999997,"d":"2,837"},{"v":4264.8,"d":"4,265"},{"v":2367.96,"d":"2,368"},{"v":3467.3520000000008,"d":"3,467"},{"v":5177.880000000001,"d":"5,178"},{"v":5101.92,"d":"5,102"},{"v":3815.76,"d":"3,816"},{"v":4834.56,"d":"4,835"},{"v":4995.84,"d":"4,996"},{"v":4761.12,"d":"4,761"},{"v":7003.200000000001,"d":"7,003"},{"v":6458.400000000001,"d":"6,458"},{"v":5164.32,"d":"5,164"},{"v":7617.6,"d":"7,618"},{"v":3909.6000000000004,"d":"3,910"},{"v":5634.72,"d":"5,635"},{"v":7838.639999999999,"d":"7,839"},{"v":7633.44,"d":"7,633"},{"v":5893.68,"d":"5,894"},{"v":7438.079999999999,"d":"7,438"},{"v":7599.360000000001,"d":"7,599"},{"v":6810.72,"d":"6,811"},{"v":9998.400000000001,"d":"9,998"},{"v":9205.92,"d":"9,206"},{"v":7324.8,"d":"7,325"},{"v":10694.400000000001,"d":"10,694"},{"v":5438.400000000001,"d":"5,438"},{"v":7775.04,"d":"7,775"},{"v":11080.800000000001,"d":"11,081"},{"v":10661.76,"d":"10,662"},{"v":7812.48,"d":"7,812"},{"v":9753.6,"d":"9,754"},{"v":9945.6,"d":"9,946"},{"v":8789.76,"d":"8,790"},{"v":12787.2,"d":"12,787"},{"v":11612.16,"d":"11,612"},{"v":9192.96,"d":"9,193"},{"v":13248,"d":"13,248"},{"v":6715.200000000001,"d":"6,715"},{"v":9750.72,"d":"9,751"},{"v":13397.279999999999,"d":"13,397"},{"v":12795.84,"d":"12,796"},{"v":9353.76,"d":"9,354"},{"v":11658.24,"d":"11,658"},0]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,{"$nulls":6},"Акцептованный GMV",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4548364226.49757,"d":"4,548,364,226"},null,null,0,0,0,0,0,{"v":91281.515625,"d":"91,282"},{"v":155626.97901749995,"d":"155,627"},{"v":341384.57581199997,"d":"341,385"},{"v":1106058.3912742499,"d":"1,106,058"},{"v":1341615.5998065,"d":"1,341,616"},{"v":1486834.2896793752,"d":"1,486,834"},{"v":2768553.943848001,"d":"2,768,554"},{"v":3596108.520657601,"d":"3,596,109"},{"v":4207963.430512799,"d":"4,207,963"},{"v":7103254.133167199,"d":"7,103,254"},{"v":8898620.0828679,"d":"8,898,620"},{"v":7790847.013276425,"d":"7,790,847"},{"v":14384774.220862504,"d":"14,384,774"},{"v":8069257.299340162,"d":"8,069,257"},{"v":13991687.914345797,"d":"13,991,688"},{"v":21559638.480051577,"d":"21,559,638"},{"v":24511314.184309907,"d":"24,511,314"},{"v":19620517.91244922,"d":"19,620,518"},{"v":28211274.426365416,"d":"28,211,274"},{"v":31487002.74234528,"d":"31,487,003"},{"v":31624504.374892585,"d":"31,624,504"},{"v":50179795.70120156,"d":"50,179,796"},{"v":49697495.698249325,"d":"49,697,496"},{"v":42304398.48971372,"d":"42,304,398"},{"v":63770824.16361844,"d":"63,770,824"},{"v":35328539.091276824,"d":"35,328,539"},{"v":51860899.61908297,"d":"51,860,900"},{"v":75594914.74871269,"d":"75,594,915"},{"v":73249815.2519054,"d":"73,249,815"},{"v":53284735.49780523,"d":"53,284,735"},{"v":65984298.088769756,"d":"65,984,298"},{"v":67988557.51788303,"d":"67,988,558"},{"v":67799412.8344288,"d":"67,799,413"},{"v":97457261.11909114,"d":"97,457,261"},{"v":88440928.79057784,"d":"88,440,929"},{"v":69209016.52561797,"d":"69,209,017"},{"v":99587077.1221067,"d":"99,587,077"},{"v":51249439.85036868,"d":"51,249,440"},{"v":72241829.14285533,"d":"72,241,829"},{"v":98627460.76406361,"d":"98,627,461"},{"v":94349148.35040587,"d":"94,349,148"},{"v":76141495.68102077,"d":"76,141,496"},{"v":94276872.4049334,"d":"94,276,872"},{"v":96952315.59392512,"d":"96,952,316"},{"v":85338018.7950313,"d":"85,338,019"},{"v":122752693.17205137,"d":"122,752,693"},{"v":111453103.38224244,"d":"111,453,103"},{"v":87202167.43185946,"d":"87,202,167"},{"v":125297212.28240964,"d":"125,297,212"},{"v":64380840.22550789,"d":"64,380,840"},{"v":90650336.3906449,"d":"90,650,336"},{"v":135214553.83014992,"d":"135,214,554"},{"v":128999543.84323767,"d":"128,999,544"},{"v":93527311.02490593,"d":"93,527,311"},{"v":115554812.09808713,"d":"115,554,812"},{"v":118838875.65176451,"d":"118,838,876"},{"v":104271030.3574929,"d":"104,271,030"},{"v":149715575.22419587,"d":"149,715,575"},{"v":135163331.0886052,"d":"135,163,331"},{"v":105658092.10208742,"d":"105,658,092"},{"v":151319457.86794636,"d":"151,319,458"},{"v":77525793.21597749,"d":"77,525,793"},{"v":117806087.20104307,"d":"117,806,087"},{"v":160432270.31726536,"d":"160,432,270"},{"v":152425877.98912916,"d":"152,425,878"},{"v":110464279.17682143,"d":"110,464,279"},{"v":136448311.75099015,"d":"136,448,312"},0]
[57,{"$nulls":6},"Акцептованный GMV","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4306762880.191366,"d":"4,306,762,880"},null,null,0,0,0,0,0,{"v":87920.015625,"d":"87,920"},{"v":148480.65348749998,"d":"148,481"},{"v":326824.93557,"d":"326,825"},{"v":1053484.03463625,"d":"1,053,484"},{"v":1280861.4161025,"d":"1,280,861"},{"v":1416748.1104968751,"d":"1,416,748"},{"v":2641819.261680001,"d":"2,641,819"},{"v":3426754.1812560004,"d":"3,426,754"},{"v":4015567.031867999,"d":"4,015,567"},{"v":6771081.684131999,"d":"6,771,082"},{"v":8491047.54993,"d":"8,491,048"},{"v":7427163.564725625,"d":"7,427,164"},{"v":13727612.583562503,"d":"13,727,613"},{"v":7693898.601437686,"d":"7,693,899"},{"v":13352997.430596096,"d":"13,352,997"},{"v":20559178.23132664,"d":"20,559,178"},{"v":23391574.46954745,"d":"23,391,574"},{"v":18711978.526309624,"d":"18,711,979"},{"v":26924643.776161436,"d":"26,924,644"},{"v":30031185.430368464,"d":"30,031,185"},{"v":30182419.686190814,"d":"30,182,420"},{"v":47863286.369976506,"d":"47,863,286"},{"v":47416958.489647575,"d":"47,416,958"},{"v":40341922.398125686,"d":"40,341,922"},{"v":60816026.988574944,"d":"60,816,027"},{"v":33672198.97209537,"d":"33,672,199"},{"v":49432045.76247948,"d":"49,432,046"},{"v":72017787.04715155,"d":"72,017,787"},{"v":69749762.20237371,"d":"69,749,762"},{"v":50707557.73023173,"d":"50,707,558"},{"v":62760313.133959234,"d":"62,760,313"},{"v":64624086.17124501,"d":"64,624,086"},{"v":64511629.27003929,"d":"64,511,629"},{"v":92682685.22052799,"d":"92,682,685"},{"v":84065651.68937802,"d":"84,065,652"},{"v":65751405.998304576,"d":"65,751,406"},{"v":94554747.0722369,"d":"94,554,747"},{"v":48632393.9918877,"d":"48,632,394"},{"v":68514066.44278905,"d":"68,514,066"},{"v":93492474.77594095,"d":"93,492,475"},{"v":89382040.88187355,"d":"89,382,041"},{"v":72216757.16042817,"d":"72,216,757"},{"v":89373134.8060037,"d":"89,373,135"},{"v":91864437.70967335,"d":"91,864,438"},{"v":80820479.1271571,"d":"80,820,479"},{"v":116189654.20983173,"d":"116,189,654"},{"v":105437772.9645822,"d":"105,437,773"},{"v":82456323.0301799,"d":"82,456,323"},{"v":118423318.0733639,"d":"118,423,318"},{"v":60822963.8649747,"d":"60,822,964"},{"v":85601870.58434439,"d":"85,601,871"},{"v":127854909.33053921,"d":"127,854,909"},{"v":121930472.11193387,"d":"121,930,472"},{"v":88374737.00016579,"d":"88,374,737"},{"v":109155172.2769797,"d":"109,155,172"},{"v":112202843.61411846,"d":"112,202,844"},{"v":98426977.43420458,"d":"98,426,977"},{"v":141267961.44715187,"d":"141,267,961"},{"v":127485806.27998611,"d":"127,485,806"},{"v":99617162.67643471,"d":"99,617,163"},{"v":142639900.6590345,"d":"142,639,901"},{"v":73041634.07313558,"d":"73,041,634"},{"v":111149900.48626474,"d":"111,149,900"},{"v":151326442.25104418,"d":"151,326,442"},{"v":143719641.47489867,"d":"143,719,641"},{"v":104126709.39026709,"d":"104,126,709"},{"v":128583616.37081829,"d":"128,583,616"},0]
[58,{"$nulls":6},"Акцептованный GMV","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":190399745.51334167,"d":"190,399,746"},null,null,0,0,0,0,0,{"v":2745.9,"d":"2,746"},{"v":5714.34345,"d":"5,714"},{"v":11719.770929999999,"d":"11,720"},{"v":41915.480670000004,"d":"41,915"},{"v":48631.61916,"d":"48,632"},{"v":55906.8368625,"d":"55,907"},{"v":101350.44972,"d":"101,350"},{"v":135079.66814400002,"d":"135,080"},{"v":153851.626152,"d":"153,852"},{"v":265105.801368,"d":"265,106"},{"v":325817.21843550005,"d":"325,817"},{"v":290250.859626,"d":"290,251"},{"v":525459.4821000001,"d":"525,459"},{"v":299611.16504334,"d":"299,611"},{"v":510645.81922628393,"d":"510,646"},{"v":798735.6241129438,"d":"798,736"},{"v":895054.7021740918,"d":"895,055"},{"v":725368.1403015449,"d":"725,368"},{"v":1028608.5710426398,"d":"1,028,609"},{"v":1162280.7471357042,"d":"1,162,281"},{"v":1152725.8824891734,"d":"1,152,726"},{"v":1849682.318988888,"d":"1,849,682"},{"v":1821643.0593679214,"d":"1,821,643"},{"v":1566081.270459715,"d":"1,566,081"},{"v":2358211.139682012,"d":"2,358,211"},{"v":1320349.9588631312,"d":"1,320,350"},{"v":1936338.4611254865,"d":"1,936,338"},{"v":2849213.940822667,"d":"2,849,214"},{"v":2785045.5870808815,"d":"2,785,046"},{"v":2048572.6027675152,"d":"2,048,573"},{"v":2560512.168549839,"d":"2,560,512"},{"v":2668800.062188368,"d":"2,668,800"},{"v":2612426.0156771443,"d":"2,612,426"},{"v":3790526.888054861,"d":"3,790,527"},{"v":3470120.3629036457,"d":"3,470,120"},{"v":2740059.4026011336,"d":"2,740,059"},{"v":3984229.2454174706,"d":"3,984,229"},{"v":2069860.5268954583,"d":"2,069,861"},{"v":2945844.9777512164,"d":"2,945,845"},{"v":4054980.2549210917,"d":"4,054,980"},{"v":3918261.14816215,"d":"3,918,261"},{"v":3101251.6467254474,"d":"3,101,252"},{"v":3872006.8787972075,"d":"3,872,007"},{"v":4013864.333610528,"d":"4,013,864"},{"v":3561451.2156258724,"d":"3,561,451"},{"v":5169987.323755203,"d":"5,169,987"},{"v":4734213.005081426,"d":"4,734,213"},{"v":3732675.853809223,"d":"3,732,676"},{"v":5403078.881334927,"d":"5,403,079"},{"v":2794530.0081993863,"d":"2,794,530"},{"v":3962973.590063611,"d":"3,962,974"},{"v":5787406.721545481,"d":"5,787,407"},{"v":5555024.903431424,"d":"5,555,025"},{"v":4047336.967121512,"d":"4,047,337"},{"v":5024875.697214764,"d":"5,024,876"},{"v":5206286.1599761695,"d":"5,206,286"},{"v":4583654.041304463,"d":"4,583,654"},{"v":6622328.589974238,"d":"6,622,329"},{"v":6015582.845421894,"d":"6,015,583"},{"v":4730928.50998854,"d":"4,730,929"},{"v":6795713.480296612,"d":"6,795,713"},{"v":3508674.1063985126,"d":"3,508,674"},{"v":5217434.018515511,"d":"5,217,434"},{"v":7135109.9467028575,"d":"7,135,110"},{"v":6818721.740815798,"d":"6,818,722"},{"v":4961907.374854641,"d":"4,961,907"},{"v":6155388.572352093,"d":"6,155,389"},0]
[59,{"$nulls":6},"Акцептованный GMV","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":51201600.79286036,"d":"51,201,601"},null,null,0,0,0,0,0,{"v":615.6,"d":"616"},{"v":1431.9820800000002,"d":"1,432"},{"v":2839.869312,"d":"2,840"},{"v":10658.875968,"d":"10,659"},{"v":12122.564544,"d":"12,123"},{"v":14179.34232,"d":"14,179"},{"v":25384.232448000006,"d":"25,384"},{"v":34274.671257600006,"d":"34,275"},{"v":38544.772492799995,"d":"38,545"},{"v":67066.64766719998,"d":"67,067"},{"v":81755.3145024,"d":"81,755"},{"v":73432.5889248,"d":"73,433"},{"v":131702.1552,"d":"131,702"},{"v":75747.532859136,"d":"75,748"},{"v":128044.6645234176,"d":"128,045"},{"v":201724.6246119936,"d":"201,725"},{"v":224685.01258836483,"d":"224,685"},{"v":183171.245838048,"d":"183,171"},{"v":258022.079161344,"d":"258,022"},{"v":293536.5648411157,"d":"293,537"},{"v":289358.80621259677,"d":"289,359"},{"v":466827.01223616005,"d":"466,827"},{"v":458894.1492338273,"d":"458,894"},{"v":396394.8211283236,"d":"396,395"},{"v":596586.0353614849,"d":"596,586"},{"v":335990.1603183253,"d":"335,990"},{"v":492515.39547801076,"d":"492,515"},{"v":727913.7607384766,"d":"727,914"},{"v":715007.4624508042,"d":"715,007"},{"v":528605.1648059839,"d":"528,605"},{"v":663472.786260684,"d":"663,473"},{"v":695671.2844496509,"d":"695,671"},{"v":675357.5487123681,"d":"675,358"},{"v":984049.0105082892,"d":"984,049"},{"v":905156.7382961753,"d":"905,157"},{"v":717551.1247122576,"d":"717,551"},{"v":1048100.8044523355,"d":"1,048,101"},{"v":547185.3315855155,"d":"547,185"},{"v":781917.7223150791,"d":"781,918"},{"v":1080005.7332015587,"d":"1,080,006"},{"v":1048846.3203701682,"d":"1,048,846"},{"v":823486.8738671504,"d":"823,487"},{"v":1031730.7201324869,"d":"1,031,731"},{"v":1074013.5506412382,"d":"1,074,014"},{"v":956088.4522483224,"d":"956,088"},{"v":1393051.6384644306,"d":"1,393,052"},{"v":1281117.4125788056,"d":"1,281,117"},{"v":1013168.5478703367,"d":"1,013,169"},{"v":1470815.3277108045,"d":"1,470,815"},{"v":763346.3523338088,"d":"763,346"},{"v":1085492.2162368898,"d":"1,085,492"},{"v":1572237.778065219,"d":"1,572,238"},{"v":1514046.82787237,"d":"1,514,047"},{"v":1105237.0576186401,"d":"1,105,237"},{"v":1374764.1238926658,"d":"1,374,764"},{"v":1429745.877669883,"d":"1,429,746"},{"v":1260398.8819838527,"d":"1,260,399"},{"v":1825285.1870697816,"d":"1,825,285"},{"v":1661941.963197199,"d":"1,661,942"},{"v":1310000.9156641718,"d":"1,310,001"},{"v":1883843.7286152577,"d":"1,883,844"},{"v":975485.0364434035,"d":"975,485"},{"v":1438752.6962628197,"d":"1,438,753"},{"v":1970718.1195182991,"d":"1,970,718"},{"v":1887514.773414714,"d":"1,887,515"},{"v":1375662.4116996937,"d":"1,375,662"},{"v":1709306.8078197977,"d":"1,709,307"},0]
[60,{"$nulls":10},"пустая строка"]
[61]
[62,{"$nulls":6},"Количество продаж",{"$nulls":4},"кол-во гостей",{"$nulls":5},0,{"$nulls":4},{"v":2096025.8977350001,"d":"2,096,026"},null,null,0,0,0,0,0,{"v":18.989437499999998,"d":"19"},{"v":57.75165,"d":"58"},{"v":118.13756624999999,"d":"118"},{"v":363.8989406250001,"d":"364"},{"v":612.9395043750001,"d":"613"},{"v":706.2871612499999,"d":"706"},{"v":1062.46515375,"d":"1,062"},{"v":1575.9948600000002,"d":"1,576"},{"v":1906.0049249999997,"d":"1,906"},{"v":2763.7829999999994,"d":"2,764"},{"v":3889.0681087499993,"d":"3,889"},{"v":4047.0450075,"d":"4,047"},{"v":5358.03604875,"d":"5,358"},{"v":5372.882212500001,"d":"5,373"},{"v":5196.25297125,"d":"5,196"},{"v":8397.823314374999,"d":"8,398"},{"v":10839.234965625,"d":"10,839"},{"v":10349.36929125,"d":"10,349"},{"v":11201.93600625,"d":"11,202"},{"v":13817.467620000001,"d":"13,817"},{"v":14436.1802475,"d":"14,436"},{"v":18723.0777525,"d":"18,723"},{"v":22849.37114625,"d":"22,849"},{"v":21042.28999125,"d":"21,042"},{"v":24378.616844999997,"d":"24,379"},{"v":22661.190956249997,"d":"22,661"},{"v":19760.5957725,"d":"19,761"},{"v":29042.0462475,"d":"29,042"},{"v":34133.84803125,"d":"34,134"},{"v":29232.599962499997,"d":"29,233"},{"v":27884.9550375,"d":"27,885"},{"v":31268.160000000003,"d":"31,268"},{"v":31207.505175,"d":"31,208"},{"v":37831.243725,"d":"37,831"},{"v":42829.516124999995,"d":"42,830"},{"v":36567.99135,"d":"36,568"},{"v":39609.976725,"d":"39,610"},{"v":35385.285375,"d":"35,385"},{"v":28872.0531,"d":"28,872"},{"v":40310.7222375,"d":"40,311"},{"v":45835.902337499996,"d":"45,836"},{"v":40269.26103750001,"d":"40,269"},{"v":39995.4938625,"d":"39,995"},{"v":44703.72720000001,"d":"44,704"},{"v":42455.949525,"d":"42,456"},{"v":48951.740475,"d":"48,952"},{"v":55440.819225,"d":"55,441"},{"v":47313.933975,"d":"47,314"},{"v":51066.9225,"d":"51,067"},{"v":45467.210250000004,"d":"45,467"},{"v":36910.7442,"d":"36,911"},{"v":53240.36107499999,"d":"53,240"},{"v":61807.48942499999,"d":"61,807"},{"v":52234.7562,"d":"52,235"},{"v":49360.7169,"d":"49,361"},{"v":55019.25,"d":"55,019"},{"v":52047.883799999996,"d":"52,048"},{"v":59588.1198,"d":"59,588"},{"v":67094.7948,"d":"67,095"},{"v":56952.3636,"d":"56,952"},{"v":61098.364799999996,"d":"61,098"},{"v":54194.10975,"d":"54,194"},{"v":45169.1856,"d":"45,169"},{"v":63925.574624999994,"d":"63,926"},{"v":72092.421225,"d":"72,092"},{"v":60758.366624999995,"d":"60,758"},{"v":57347.841375,"d":"57,348"},0]
[63,{"$nulls":6},"Количество продаж","Койко-место в сутки",null,null,1,"шт",{"$nulls":10},{"v":1323253.0530450002,"d":"1,323,253"},null,null,0,0,0,0,0,{"v":14.200312499999999,"d":"14"},{"v":40.13955,"d":"40"},{"v":81.03013874999999,"d":"81"},{"v":242.33622187500004,"d":"242"},{"v":408.65659312500003,"d":"409"},{"v":471.24210374999996,"d":"471"},{"v":708.93640125,"d":"709"},{"v":1049.0812200000003,"d":"1,049"},{"v":1271.211975,"d":"1,271"},{"v":1842.8849999999995,"d":"1,843"},{"v":2598.0954862499993,"d":"2,598"},{"v":2704.8629025,"d":"2,705"},{"v":3587.8004662500007,"d":"3,588"},{"v":3600.6312375000007,"d":"3,601"},{"v":3484.13187375,"d":"3,484"},{"v":5622.405463124999,"d":"5,622"},{"v":7265.873896874999,"d":"7,266"},{"v":6944.00961375,"d":"6,944"},{"v":7521.3375187500005,"d":"7,521"},{"v":9276.32574,"d":"9,276"},{"v":9696.3141825,"d":"9,696"},{"v":12571.7954175,"d":"12,572"},{"v":15333.756198749998,"d":"15,334"},{"v":14111.570013749999,"d":"14,112"},{"v":16307.941814999998,"d":"16,308"},{"v":15134.977068749999,"d":"15,135"},{"v":13157.7823575,"d":"13,158"},{"v":19284.365182499998,"d":"19,284"},{"v":22573.290093749998,"d":"22,573"},{"v":19243.695487499997,"d":"19,244"},{"v":18245.1295125,"d":"18,245"},{"v":20357.568,"d":"20,358"},{"v":20360.218725,"d":"20,360"},{"v":24730.885575,"d":"24,731"},{"v":27887.520375,"d":"27,888"},{"v":23710.35645,"d":"23,710"},{"v":25533.676574999998,"d":"25,534"},{"v":22726.180125,"d":"22,726"},{"v":18435.4137,"d":"18,435"},{"v":25624.7479125,"d":"25,625"},{"v":29019.1906125,"d":"29,019"},{"v":25545.983512500003,"d":"25,546"},{"v":25452.4507875,"d":"25,452"},{"v":28343.066400000003,"d":"28,343"},{"v":26818.142175,"d":"26,818"},{"v":30770.751825,"d":"30,771"},{"v":34720.332075,"d":"34,720"},{"v":29521.124324999997,"d":"29,521"},{"v":31725.391499999998,"d":"31,725"},{"v":28177.206749999998,"d":"28,177"},{"v":22784.117399999996,"d":"22,784"},{"v":33021.59602499999,"d":"33,022"},{"v":38449.523474999995,"d":"38,450"},{"v":32417.6094,"d":"32,418"},{"v":30549.9843,"d":"30,550"},{"v":33959.574,"d":"33,960"},{"v":32048.022599999997,"d":"32,048"},{"v":36592.122599999995,"d":"36,592"},{"v":41121.0756,"d":"41,121"},{"v":34832.0412,"d":"34,832"},{"v":37273.7376,"d":"37,274"},{"v":33016.67325,"d":"33,017"},{"v":27652.363199999996,"d":"27,652"},{"v":39255.34387499999,"d":"39,255"},{"v":44202.354074999996,"d":"44,202"},{"v":37195.351875,"d":"37,195"},{"v":35025.544125,"d":"35,026"},0]
[64,{"$nulls":6},"Количество продаж","Допуслуги",null,null,2,"шт",{"$nulls":10},{"v":420146.55045000004,"d":"420,147"},null,null,0,0,0,0,0,{"v":3.0071250000000003,"d":"3"},{"v":10.246500000000001,"d":"10"},{"v":21.3505875,"d":"21"},{"v":68.38981875,"d":"68"},{"v":115.02253125000001,"d":"115"},{"v":132.4137375,"d":"132"},{"v":199.17191250000002,"d":"199"},{"v":296.3466,"d":"296"},{"v":357.51374999999996,"d":"358"},{"v":518.562,"d":"519"},{"v":727.9358625,"d":"728"},{"v":757.0604249999999,"d":"757"},{"v":999.8690625,"d":"1,000"},{"v":1001.5953750000001,"d":"1,002"},{"v":967.9935375,"d":"968"},{"v":1567.4416312499998,"d":"1,567"},{"v":2019.9025687499998,"d":"2,020"},{"v":1926.2640374999999,"d":"1,926"},{"v":2083.0354875,"d":"2,083"},{"v":2569.8222,"d":"2,570"},{"v":2683.224225,"d":"2,683"},{"v":3481.4265749999995,"d":"3,481"},{"v":4251.8185875,"d":"4,252"},{"v":3918.9855374999997,"d":"3,919"},{"v":4555.19295,"d":"4,555"},{"v":4242.9976875,"d":"4,243"},{"v":3714.3339750000005,"d":"3,714"},{"v":5478.291225,"d":"5,478"},{"v":6472.0569375,"d":"6,472"},{"v":5574.652875,"d":"5,575"},{"v":5357.917125,"d":"5,358"},{"v":6044.544,"d":"6,045"},{"v":6017.5912499999995,"d":"6,018"},{"v":7277.01975,"d":"7,277"},{"v":8278.50375,"d":"8,279"},{"v":7104.3885,"d":"7,104"},{"v":7749.249750000001,"d":"7,749"},{"v":6953.141250000001,"d":"6,953"},{"v":5712.201,"d":"5,712"},{"v":8016.6611250000005,"d":"8,017"},{"v":9158.032125,"d":"9,158"},{"v":8027.353125,"d":"8,027"},{"v":7943.821875,"d":"7,944"},{"v":8917.128,"d":"8,917"},{"v":8504.817750000002,"d":"8,505"},{"v":9860.47425,"d":"9,860"},{"v":11214.348750000001,"d":"11,214"},{"v":9610.10325,"d":"9,610"},{"v":10422.027,"d":"10,422"},{"v":9304.2675,"d":"9,304"},{"v":7585.974,"d":"7,586"},{"v":10885.12425,"d":"10,885"},{"v":12595.39875,"d":"12,595"},{"v":10672.398000000001,"d":"10,672"},{"v":10115.523000000001,"d":"10,116"},{"v":11308.572,"d":"11,309"},{"v":10725.858,"d":"10,726"},{"v":12315.402,"d":"12,315"},{"v":13896.036,"d":"13,896"},{"v":11821.788,"d":"11,822"},{"v":12716.352,"d":"12,716"},{"v":11295.6525,"d":"11,296"},{"v":9366.192,"d":"9,366"},{"v":13211.97075,"d":"13,212"},{"v":14924.47275,"d":"14,924"},{"v":12598.96275,"d":"12,599"},{"v":11921.357250000001,"d":"11,921"},0]
[65,{"$nulls":6},"Количество продаж","Up-Sale",null,null,3,"шт",{"$nulls":10},{"v":352626.29424,"d":"352,626"},null,null,0,0,0,0,0,{"v":1.782,"d":"2"},{"v":7.365600000000001,"d":"7"},{"v":15.75684,"d":"16"},{"v":53.172900000000006,"d":"53"},{"v":89.26038,"d":"89"},{"v":102.63131999999999,"d":"103"},{"v":154.35684,"d":"154"},{"v":230.56704000000002,"d":"231"},{"v":277.2792,"d":"277"},{"v":402.33599999999996,"d":"402"},{"v":563.03676,"d":"563"},{"v":585.1216800000001,"d":"585"},{"v":770.36652,"d":"770"},{"v":770.6556,"d":"771"},{"v":744.1275600000001,"d":"744"},{"v":1207.97622,"d":"1,208"},{"v":1553.4585000000002,"d":"1,553"},{"v":1479.09564,"d":"1,479"},{"v":1597.563,"d":"1,598"},{"v":1971.3196800000003,"d":"1,971"},{"v":2056.6418400000002,"d":"2,057"},{"v":2669.8557600000004,"d":"2,670"},{"v":3263.7963600000003,"d":"3,264"},{"v":3011.7344399999997,"d":"3,012"},{"v":3515.4820799999998,"d":"3,515"},{"v":3283.2162,"d":"3,283"},{"v":2888.4794400000005,"d":"2,888"},{"v":4279.389840000001,"d":"4,279"},{"v":5088.501,"d":"5,089"},{"v":4414.2516000000005,"d":"4,414"},{"v":4281.9084,"d":"4,282"},{"v":4866.048000000001,"d":"4,866"},{"v":4829.6952,"d":"4,830"},{"v":5823.338400000001,"d":"5,823"},{"v":6663.492,"d":"6,663"},{"v":5753.2464,"d":"5,753"},{"v":6327.0504,"d":"6,327"},{"v":5705.964,"d":"5,706"},{"v":4724.4384,"d":"4,724"},{"v":6669.3132,"d":"6,669"},{"v":7658.6795999999995,"d":"7,659"},{"v":6695.9244,"d":"6,696"},{"v":6599.2212,"d":"6,599"},{"v":7443.5328,"d":"7,444"},{"v":7132.989600000001,"d":"7,133"},{"v":8320.5144,"d":"8,321"},{"v":9506.1384,"d":"9,506"},{"v":8182.7064,"d":"8,183"},{"v":8919.504,"d":"8,920"},{"v":7985.736000000001,"d":"7,986"},{"v":6540.6528,"d":"6,541"},{"v":9333.640800000001,"d":"9,334"},{"v":10762.567200000001,"d":"10,763"},{"v":9144.7488,"d":"9,145"},{"v":8695.2096,"d":"8,695"},{"v":9751.104,"d":"9,751"},{"v":9274.0032,"d":"9,274"},{"v":10680.5952,"d":"10,681"},{"v":12077.6832,"d":"12,078"},{"v":10298.5344,"d":"10,299"},{"v":11108.2752,"d":"11,108"},{"v":9881.784,"d":"9,882"},{"v":8150.6304,"d":"8,151"},{"v":11458.259999999998,"d":"11,458"},{"v":12965.5944,"d":"12,966"},{"v":10964.052,"d":"10,964"},{"v":10400.94,"d":"10,401"},0]
[66,{"$nulls":10},"пустая строка"]
[67]
[68,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4435338669.915852,"d":"4,435,338,670"},null,null,0,0,0,0,0,{"v":45184.35023437501,"d":"45,184"},{"v":122219.7048480375,"d":"122,220"},{"v":246020.71964060247,"d":"246,021"},{"v":716484.2687076937,"d":"716,484"},{"v":1211598.6255849712,"d":"1,211,599"},{"v":1400082.695295508,"d":"1,400,083"},{"v":2106417.1755960514,"d":"2,106,417"},{"v":3150507.9199302727,"d":"3,150,508"},{"v":3863015.615829348,"d":"3,863,016"},{"v":5599052.694021598,"d":"5,599,053"},{"v":7920927.736937374,"d":"7,920,928"},{"v":8261286.212591441,"d":"8,261,286"},{"v":10976932.510898769,"d":"10,976,933"},{"v":11114745.60250032,"d":"11,114,746"},{"v":10920167.88077455,"d":"10,920,168"},{"v":17597906.5652267,"d":"17,597,907"},{"v":22805121.568858933,"d":"22,805,122"},{"v":21845256.887895767,"d":"21,845,257"},{"v":23676737.207713243,"d":"23,676,737"},{"v":29550647.198511798,"d":"29,550,647"},{"v":31240196.023032747,"d":"31,240,196"},{"v":40493128.5376666,"d":"40,493,129"},{"v":49439259.24272819,"d":"49,439,259"},{"v":45540937.62304171,"d":"45,540,938"},{"v":52507235.21339942,"d":"52,507,235"},{"v":49054184.811173156,"d":"49,054,185"},{"v":43158772.1616281,"d":"43,158,772"},{"v":63090628.112058856,"d":"63,090,628"},{"v":73678141.35030596,"d":"73,678,141"},{"v":62634602.62110677,"d":"62,634,603"},{"v":59038171.62535461,"d":"59,038,172"},{"v":66316563.525293134,"d":"66,316,564"},{"v":67215045.32439436,"d":"67,215,045"},{"v":81802053.60699236,"d":"81,802,054"},{"v":92019604.00528614,"d":"92,019,604"},{"v":78036722.93151693,"d":"78,036,723"},{"v":83554066.3556237,"d":"83,554,066"},{"v":74664075.90137532,"d":"74,664,076"},{"v":61128178.15164589,"d":"61,128,178"},{"v":84580298.50392488,"d":"84,580,299"},{"v":95523421.5116624,"d":"95,523,422"},{"v":84392868.79555617,"d":"84,392,869"},{"v":84357092.20254731,"d":"84,357,092"},{"v":94658448.05943497,"d":"94,658,448"},{"v":90233715.52253343,"d":"90,233,716"},{"v":103004902.42370592,"d":"103,004,902"},{"v":115931869.29437542,"d":"115,931,869"},{"v":98334359.05298044,"d":"98,334,359"},{"v":105187192.95856321,"d":"105,187,193"},{"v":93890635.99141918,"d":"93,890,636"},{"v":76740432.42499562,"d":"76,740,432"},{"v":111803120.65929343,"d":"111,803,121"},{"v":130785978.34832686,"d":"130,785,978"},{"v":110150793.15973109,"d":"110,150,793"},{"v":103495650.94588156,"d":"103,495,651"},{"v":116024875.43617655,"d":"116,024,875"},{"v":110439403.4745824,"d":"110,439,403"},{"v":125723369.76293594,"d":"125,723,370"},{"v":141015058.62483656,"d":"141,015,059"},{"v":119206604.47939286,"d":"119,206,604"},{"v":127203887.23516673,"d":"127,203,887"},{"v":113278399.28654233,"d":"113,278,399"},{"v":96689280.80642518,"d":"96,689,281"},{"v":137727986.97156262,"d":"137,727,987"},{"v":154864783.41166532,"d":"154,864,783"},{"v":130130627.79714555,"d":"130,130,628"},{"v":122221732.50926675,"d":"122,221,733"},0]
[69,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4200046361.285897,"d":"4,200,046,361"},null,null,0,0,0,0,0,{"v":43520.407734375,"d":"43,520"},{"v":117018.3312106875,"d":"117,018"},{"v":235276.26658346248,"d":"235,276"},{"v":683252.9402520937,"d":"683,253"},{"v":1155500.998115681,"d":"1,155,501"},{"v":1335316.7156666906,"d":"1,335,317"},{"v":2008990.8492275537,"d":"2,008,991"},{"v":3003943.854253321,"d":"3,003,944"},{"v":3683949.00049638,"d":"3,683,949"},{"v":5339391.114419999,"d":"5,339,391"},{"v":7554753.97086069,"d":"7,554,754"},{"v":7879514.501754535,"d":"7,879,515"},{"v":10471614.193402624,"d":"10,471,614"},{"v":10603648.036575094,"d":"10,603,648"},{"v":10418213.535856722,"d":"10,418,214"},{"v":16786526.952651754,"d":"16,786,527"},{"v":21755622.586932674,"d":"21,755,623"},{"v":20841258.732949253,"d":"20,841,259"},{"v":22590128.039723173,"d":"22,590,128"},{"v":28193135.4572323,"d":"28,193,135"},{"v":29805734.532696843,"d":"29,805,735"},{"v":38632624.497802824,"d":"38,632,624"},{"v":47163721.205513924,"d":"47,163,721"},{"v":43440646.03944777,"d":"43,440,646"},{"v":50073184.94641681,"d":"50,073,185"},{"v":46771671.8505318,"d":"46,771,672"},{"v":41136601.143614545,"d":"41,136,601"},{"v":60117667.24076736,"d":"60,117,667"},{"v":70174936.878515,"d":"70,174,937"},{"v":59626373.3666397,"d":"59,626,373"},{"v":56166596.077774525,"d":"56,166,596"},{"v":63055277.6560761,"d":"63,055,278"},{"v":63922179.14343573,"d":"63,922,179"},{"v":77811185.6728308,"d":"77,811,186"},{"v":87490426.77040347,"d":"87,490,427"},{"v":74159443.55540289,"d":"74,159,444"},{"v":79351545.76991802,"d":"79,351,546"},{"v":70877634.82674168,"d":"70,877,635"},{"v":57987497.91516499,"d":"57,987,498"},{"v":80193237.90327135,"d":"80,193,238"},{"v":90522885.25061817,"d":"90,522,885"},{"v":79991405.03093934,"d":"79,991,405"},{"v":79986996.52338377,"d":"79,986,997"},{"v":89712598.39526014,"d":"89,712,598"},{"v":85479033.83423108,"d":"85,479,034"},{"v":97520016.00180948,"d":"97,520,016"},{"v":109705576.4513349,"d":"109,705,576"},{"v":93007577.51740724,"d":"93,007,578"},{"v":99435422.34625418,"d":"99,435,422"},{"v":88726909.55947761,"d":"88,726,910"},{"v":72480293.05241294,"d":"72,480,293"},{"v":105661106.05786738,"d":"105,661,106"},{"v":123643763.81402418,"d":"123,643,764"},{"v":104101078.51048933,"d":"104,101,079"},{"v":97777305.09218702,"d":"97,777,305"},{"v":109572217.86609358,"d":"109,572,218"},{"v":104261761.41891989,"d":"104,261,761"},{"v":118648994.74627143,"d":"118,648,995"},{"v":133033115.02493331,"d":"133,033,115"},{"v":112415969.6334283,"d":"112,415,970"},{"v":119917246.35105726,"d":"119,917,246"},{"v":106762359.6924242,"d":"106,762,360"},{"v":91174809.60690317,"d":"91,174,810"},{"v":129925789.6549679,"d":"129,925,790"},{"v":146047811.44434172,"d":"146,047,811"},{"v":122683943.67825705,"d":"122,683,944"},{"v":115191611.25173727,"d":"115,191,611"},0]
[70,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":185448830.714894,"d":"185,448,831"},null,null,0,0,0,0,0,{"v":1359.2205000000001,"d":"1,359"},{"v":4187.820507750001,"d":"4,188"},{"v":8629.8866181,"d":"8,630"},{"v":26549.449542,"d":"26,549"},{"v":44820.81441585,"d":"44,821"},{"v":51746.5357311375,"d":"51,747"},{"v":77842.3568583375,"d":"77,842"},{"v":117032.90834268002,"d":"117,033"},{"v":143020.99067652,"d":"143,021"},{"v":207383.9266224,"d":"207,384"},{"v":292506.8948027325,"d":"292,507"},{"v":304953.69864044257,"d":"304,954"},{"v":403776.61915437004,"d":"403,777"},{"v":408409.9703359534,"d":"408,410"},{"v":401077.20721346384,"d":"401,077"},{"v":648143.8144529177,"d":"648,144"},{"v":838426.2115120826,"d":"838,426"},{"v":802109.3070254402,"d":"802,109"},{"v":868218.4721153714,"d":"868,218"},{"v":1084490.2124982802,"d":"1,084,490"},{"v":1145928.2816643144,"d":"1,145,928"},{"v":1486192.0597316404,"d":"1,486,192"},{"v":1817306.0622866207,"d":"1,817,306"},{"v":1676923.54326468,"d":"1,676,924"},{"v":1942524.743020155,"d":"1,942,525"},{"v":1820887.743779846,"d":"1,820,888"},{"v":1612060.7678943658,"d":"1,612,061"},{"v":2368848.438964336,"d":"2,368,848"},{"v":2788958.4663122566,"d":"2,788,958"},{"v":2392641.0039749565,"d":"2,392,641"},{"v":2281496.9618020905,"d":"2,281,497"},{"v":2588509.5542154126,"d":"2,588,510"},{"v":2614206.9085434284,"d":"2,614,207"},{"v":3169461.6873473427,"d":"3,169,462"},{"v":3594020.3892244613,"d":"3,594,020"},{"v":3074038.9839248657,"d":"3,074,039"},{"v":3328522.880769209,"d":"3,328,523"},{"v":2996774.4372949,"d":"2,996,774"},{"v":2482774.224800104,"d":"2,482,774"},{"v":3465408.490172792,"d":"3,465,408"},{"v":3946754.4945262047,"d":"3,946,754"},{"v":3474658.8334693606,"d":"3,474,659"},{"v":3451762.9701337144,"d":"3,451,763"},{"v":3903506.2501418293,"d":"3,903,506"},{"v":3749781.1968720183,"d":"3,749,781"},{"v":4322062.076993632,"d":"4,322,062"},{"v":4902579.162774131,"d":"4,902,579"},{"v":4191109.985150871,"d":"4,191,110"},{"v":4522198.593896355,"d":"4,522,199"},{"v":4057816.400319485,"d":"4,057,816"},{"v":3344964.2811401836,"d":"3,344,964"},{"v":4826438.2542465,"d":"4,826,438"},{"v":5614503.654363568,"d":"5,614,504"},{"v":4753169.125923703,"d":"4,753,169"},{"v":4490745.268846456,"d":"4,490,745"},{"v":5064425.119309511,"d":"5,064,425"},{"v":4846020.399633912,"d":"4,846,020"},{"v":5546961.402482957,"d":"5,546,961"},{"v":6255766.160521085,"d":"6,255,766"},{"v":5319523.120928165,"d":"5,319,523"},{"v":5705687.78519115,"d":"5,705,688"},{"v":5100671.855414087,"d":"5,100,672"},{"v":4319423.521832442,"d":"4,319,424"},{"v":6114509.262783092,"d":"6,114,509"},{"v":6907146.685321734,"d":"6,907,147"},{"v":5831411.412256867,"d":"5,831,411"},{"v":5503061.493867333,"d":"5,503,061"},0]
[71,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":49843477.91506094,"d":"49,843,478"},null,null,0,0,0,0,0,{"v":304.72200000000004,"d":"305"},{"v":1013.5531296000001,"d":"1,014"},{"v":2114.5664390399998,"d":"2,115"},{"v":6681.8789136,"d":"6,682"},{"v":11276.81305344,"d":"11,277"},{"v":13019.443897680001,"d":"13,019"},{"v":19583.96951016,"d":"19,584"},{"v":29531.157334272008,"d":"29,531"},{"v":36045.624656447995,"d":"36,046"},{"v":52277.652979199986,"d":"52,278"},{"v":73666.87127395198,"d":"73,667"},{"v":76818.012196464,"d":"76,818"},{"v":101541.698341776,"d":"101,542"},{"v":102687.59558927233,"d":"102,688"},{"v":100877.13770436402,"d":"100,877"},{"v":163235.79812202856,"d":"163,236"},{"v":211072.77041417744,"d":"211,073"},{"v":201888.84792107437,"d":"201,889"},{"v":218390.69587469904,"d":"218,391"},{"v":273021.5287812175,"d":"273,022"},{"v":288533.20867158764,"d":"288,533"},{"v":374311.98013213463,"d":"374,312"},{"v":458231.9749276438,"d":"458,232"},{"v":423368.0403292647,"d":"423,368"},{"v":491525.52396245516,"d":"491,526"},{"v":461625.216861506,"d":"461,625"},{"v":410110.25011918636,"d":"410,110"},{"v":604112.4323271612,"d":"604,112"},{"v":714246.005478694,"d":"714,246"},{"v":615588.2504921101,"d":"615,588"},{"v":590078.5857780005,"d":"590,079"},{"v":672776.3150016158,"d":"672,776"},{"v":678659.2724151994,"d":"678,659"},{"v":821406.2468142253,"d":"821,406"},{"v":935156.8456582099,"d":"935,157"},{"v":803240.3921891743,"d":"803,240"},{"v":873997.7049364736,"d":"873,998"},{"v":789666.6373387362,"d":"789,667"},{"v":657906.0116807943,"d":"657,906"},{"v":921652.1104807357,"d":"921,652"},{"v":1053781.7665180047,"d":"1,053,782"},{"v":926804.9311474727,"d":"926,805"},{"v":918332.7090298205,"d":"918,333"},{"v":1042343.4140329938,"d":"1,042,343"},{"v":1004900.4914303324,"d":"1,004,900"},{"v":1162824.3449028127,"d":"1,162,824"},{"v":1323713.6802664017,"d":"1,323,714"},{"v":1135671.5504223255,"d":"1,135,672"},{"v":1229572.018412665,"d":"1,229,572"},{"v":1105910.0316220836,"d":"1,105,910"},{"v":915175.0914424958,"d":"915,175"},{"v":1315576.347179544,"d":"1,315,576"},{"v":1527710.8799391065,"d":"1,527,711"},{"v":1296545.52331805,"d":"1,296,546"},{"v":1227600.5848480966,"d":"1,227,601"},{"v":1388232.4507734617,"d":"1,388,232"},{"v":1331621.656028599,"d":"1,331,622"},{"v":1527413.6141815488,"d":"1,527,414"},{"v":1726177.4393821554,"d":"1,726,177"},{"v":1471111.7250363785,"d":"1,471,112"},{"v":1580953.0989183176,"d":"1,580,953"},{"v":1415367.7387040374,"d":"1,415,368"},{"v":1195047.6776895805,"d":"1,195,048"},{"v":1687688.053811654,"d":"1,687,688"},{"v":1909825.2820018413,"d":"1,909,825"},{"v":1615272.7066316316,"d":"1,615,273"},{"v":1527059.7636621483,"d":"1,527,060"},0]
[72,{"$nulls":10},"пустая строка"]
[73]
[74,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4503153480.856095,"d":"4,503,153,481"},null,null,0,0,0,0,0,{"v":90551.26349999999,"d":"90,551"},{"v":154199.40015411,"d":"154,199"},{"v":338342.24524746893,"d":"338,342"},{"v":1096527.154992432,"d":"1,096,527"},{"v":1328670.5582254995,"d":"1,328,671"},{"v":1472256.384162327,"d":"1,472,256"},{"v":2743431.843717858,"d":"2,743,432"},{"v":3561802.5446046432,"d":"3,561,803"},{"v":4167107.5060273814,"d":"4,167,108"},{"v":7038012.173240836,"d":"7,038,012"},{"v":8813224.613938624,"d":"8,813,225"},{"v":7710722.997004478,"d":"7,710,723"},{"v":14254114.33306905,"d":"14,254,114"},{"v":7975933.692503715,"d":"7,975,934"},{"v":13863615.896432351,"d":"13,863,616"},{"v":21359177.996382475,"d":"21,359,178"},{"v":24272104.393875327,"d":"24,272,104"},{"v":19414531.140781,"d":"19,414,531"},{"v":27946343.195129596,"d":"27,946,343"},{"v":31178684.171553794,"d":"31,178,684"},{"v":31308534.334408753,"d":"31,308,534"},{"v":49715108.32684215,"d":"49,715,108"},{"v":49199556.14126092,"d":"49,199,556"},{"v":41866568.31039951,"d":"41,866,568"},{"v":63176048.77333007,"d":"63,176,049"},{"v":34918369.13021938,"d":"34,918,369"},{"v":51375355.34394776,"d":"51,375,355"},{"v":74886433.63148484,"d":"74,886,434"},{"v":72512626.90039273,"d":"72,512,627"},{"v":52711957.983318985,"d":"52,711,958"},{"v":65349854.23306398,"d":"65,349,854"},{"v":67312680.46156242,"d":"67,312,680"},{"v":67121040.4167176,"d":"67,121,040"},{"v":96542004.20446955,"d":"96,542,004"},{"v":87538486.83801505,"d":"87,538,487"},{"v":68478462.53583187,"d":"68,478,463"},{"v":98651962.4720786,"d":"98,651,962"},{"v":50640270.177321516,"d":"50,640,270"},{"v":71561395.63001177,"d":"71,561,396"},{"v":97693957.41966537,"d":"97,693,957"},{"v":93397100.24207449,"d":"93,397,100"},{"v":75343665.41887178,"d":"75,343,665"},{"v":93370374.43433188,"d":"93,370,374"},{"v":95988143.32436384,"d":"95,988,143"},{"v":84461410.0134832,"d":"84,461,410"},{"v":121599995.58908488,"d":"121,599,996"},{"v":110315973.16884038,"d":"110,315,973"},{"v":86281643.8856401,"d":"86,281,644"},{"v":124120430.24928664,"d":"124,120,430"},{"v":63615199.07913901,"d":"63,615,199"},{"v":89796372.01906872,"d":"89,796,372"},{"v":133951536.72672741,"d":"133,951,537"},{"v":127697118.38483146,"d":"127,697,118"},{"v":92521093.44902022,"d":"92,521,093"},{"v":114443318.97925262,"d":"114,443,319"},{"v":117657055.02235422,"d":"117,657,055"},{"v":103199184.36332943,"d":"103,199,184"},{"v":148309308.56168732,"d":"148,309,309"},{"v":133782593.28944798,"d":"133,782,593"},{"v":104542500.70309351,"d":"104,542,501"},{"v":149897586.02079862,"d":"149,897,586"},{"v":76602947.95451379,"d":"76,602,948"},{"v":116708586.91700275,"d":"116,708,587"},{"v":158913199.98032513,"d":"158,913,200"},{"v":150885606.42458162,"d":"150,885,606"},{"v":109275713.1874286,"d":"109,275,713"},{"v":135135796.6986286,"d":"135,135,797"},0]
[75,"CF(+)",{"$nulls":5},"Поступление ДС","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":4263952418.622194,"d":"4,263,952,419"},null,null,0,0,0,0,0,{"v":87216.6555,"d":"87,217"},{"v":147116.96822835,"d":"147,117"},{"v":323913.37477846496,"d":"323,913"},{"v":1044402.51248802,"d":"1,044,403"},{"v":1268507.5567044073,"d":"1,268,508"},{"v":1402852.4027806951,"d":"1,402,852"},{"v":2617851.211365567,"d":"2,617,851"},{"v":3394056.509282592,"d":"3,394,057"},{"v":3976588.987250543,"d":"3,976,589"},{"v":6708881.896595206,"d":"6,708,882"},{"v":8409577.006162297,"d":"8,409,577"},{"v":7350764.16110796,"d":"7,350,764"},{"v":13602937.355764551,"d":"13,602,937"},{"v":7604892.187459059,"d":"7,604,892"},{"v":13230785.653948452,"d":"13,230,786"},{"v":20367998.810614835,"d":"20,367,999"},{"v":23163323.51732842,"d":"23,163,324"},{"v":18515499.549160052,"d":"18,515,500"},{"v":26671822.668899525,"d":"26,671,823"},{"v":29737086.659373194,"d":"29,737,087"},{"v":29880897.95784055,"d":"29,880,898"},{"v":47420015.23964431,"d":"47,420,015"},{"v":46941896.24899044,"d":"46,941,896"},{"v":39924353.10196138,"d":"39,924,353"},{"v":60248814.927870095,"d":"60,248,815"},{"v":33281189.326341458,"d":"33,281,189"},{"v":48969244.99843545,"d":"48,969,245"},{"v":71342780.65924938,"d":"71,342,781"},{"v":69047728.53066042,"d":"69,047,729"},{"v":50162397.74398513,"d":"50,162,398"},{"v":62156815.51342709,"d":"62,156,816"},{"v":63981572.85560713,"d":"63,981,573"},{"v":63866288.06353649,"d":"63,866,288"},{"v":91812200.48022369,"d":"91,812,200"},{"v":83207761.10542195,"d":"83,207,761"},{"v":65057263.44693938,"d":"65,057,263"},{"v":93666806.2836624,"d":"93,666,806"},{"v":48054225.345808126,"d":"48,054,225"},{"v":67868689.12326296,"d":"67,868,689"},{"v":92607506.84484784,"d":"92,607,507"},{"v":88479999.60526668,"d":"88,480,000"},{"v":71460259.02138099,"d":"71,460,259"},{"v":88513716.21323481,"d":"88,513,716"},{"v":90950775.93838395,"d":"90,950,776"},{"v":79990186.4187205,"d":"79,990,186"},{"v":115098496.01789875,"d":"115,098,496"},{"v":104361891.47244588,"d":"104,361,891"},{"v":81585796.9000093,"d":"81,585,797"},{"v":117311018.88271663,"d":"117,311,019"},{"v":60099533.51790817,"d":"60,099,534"},{"v":84795409.69193968,"d":"84,795,410"},{"v":126660866.3147262,"d":"126,660,866"},{"v":120699318.51637731,"d":"120,699,319"},{"v":87423878.1599406,"d":"87,423,878"},{"v":108105181.42476353,"d":"108,105,181"},{"v":111086910.52065155,"d":"111,086,911"},{"v":97415155.9275027,"d":"97,415,156"},{"v":139940963.80070624,"d":"139,940,964"},{"v":126183383.90685192,"d":"126,183,384"},{"v":98565253.76246326,"d":"98,565,254"},{"v":141299547.12840936,"d":"141,299,547"},{"v":72172021.19923243,"d":"72,172,021"},{"v":110114618.01422834,"d":"110,114,618"},{"v":149893530.9120633,"d":"149,893,531"},{"v":142267231.4585974,"d":"142,267,231"},{"v":103006256.43219516,"d":"103,006,256"},{"v":127346694.02107121,"d":"127,346,694"},0]
[76,"CF(+)",{"$nulls":5},"Поступление ДС","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":188508058.83535293,"d":"188,508,059"},null,null,0,0,0,0,0,{"v":2723.9328,"d":"2,724"},{"v":5663.1369024000005,"d":"5,663"},{"v":11614.58407566,"d":"11,615"},{"v":41556.71728278,"d":"41,557"},{"v":48158.735245380005,"d":"48,159"},{"v":55362.31892928,"d":"55,362"},{"v":100427.83244851501,"d":"100,428"},{"v":133796.329899408,"d":"133,796"},{"v":152350.653806496,"d":"152,351"},{"v":262677.251704752,"d":"262,677"},{"v":322680.46908528,"d":"322,680"},{"v":287277.218312121,"d":"287,277"},{"v":520675.3045239481,"d":"520,675"},{"v":296163.3567587933,"d":"296,163"},{"v":505961.430342387,"d":"505,961"},{"v":791324.4474815876,"d":"791,324"},{"v":886296.7933084732,"d":"886,297"},{"v":717775.0857747843,"d":"717,775"},{"v":1018928.9661936956,"d":"1,018,929"},{"v":1150925.2840165333,"d":"1,150,925"},{"v":1141179.5139349885,"d":"1,141,180"},{"v":1832579.4086719987,"d":"1,832,579"},{"v":1803370.5502550004,"d":"1,803,371"},{"v":1549909.3341773015,"d":"1,549,909"},{"v":2336213.2880236367,"d":"2,336,213"},{"v":1305070.7369128622,"d":"1,305,071"},{"v":1918207.0535187563,"d":"1,918,207"},{"v":2822547.5523738344,"d":"2,822,548"},{"v":2757066.794502589,"d":"2,757,067"},{"v":2026613.9307712133,"d":"2,026,614"},{"v":2535930.925995905,"d":"2,535,931"},{"v":2642328.637353761,"d":"2,642,329"},{"v":2586189.00742735,"d":"2,586,189"},{"v":3754977.820919068,"d":"3,754,978"},{"v":3434778.3462243066,"d":"3,434,778"},{"v":2711198.686654517,"d":"2,711,199"},{"v":3946875.2926489287,"d":"3,946,875"},{"v":2045333.1841894598,"d":"2,045,333"},{"v":2918138.4968754156,"d":"2,918,138"},{"v":4016648.7229262204,"d":"4,016,649"},{"v":3878805.0984670105,"d":"3,878,805"},{"v":3068605.1112553193,"d":"3,068,605"},{"v":3834828.320473379,"d":"3,834,828"},{"v":3974009.4051840496,"d":"3,974,009"},{"v":3524931.8772336445,"d":"3,524,932"},{"v":5121504.522733909,"d":"5,121,505"},{"v":4685999.326393264,"d":"4,685,999"},{"v":3693346.020968586,"d":"3,693,346"},{"v":5352388.898576629,"d":"5,352,389"},{"v":2761367.610371121,"d":"2,761,368"},{"v":3925680.741326703,"d":"3,925,681"},{"v":5733181.52059299,"d":"5,733,182"},{"v":5499009.890760882,"d":"5,499,010"},{"v":4003848.221577677,"d":"4,003,848"},{"v":4976582.017702802,"d":"4,976,582"},{"v":5154586.11930193,"d":"5,154,586"},{"v":4536572.236654075,"d":"4,536,572"},{"v":6560182.653171835,"d":"6,560,183"},{"v":5954213.525478571,"d":"5,954,214"},{"v":4681049.916217788,"d":"4,681,050"},{"v":6731885.915434262,"d":"6,731,886"},{"v":3467013.286586731,"d":"3,467,013"},{"v":5168677.19815459,"d":"5,168,677"},{"v":7067594.199092204,"d":"7,067,594"},{"v":6749901.746995865,"d":"6,749,902"},{"v":4908574.672374172,"d":"4,908,575"},{"v":6096221.649023566,"d":"6,096,222"},0]
[77,"CF(+)",{"$nulls":5},"Поступление ДС","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":50693003.39854736,"d":"50,693,003"},null,null,0,0,0,0,0,{"v":610.6752,"d":"611"},{"v":1419.2950233600002,"d":"1,419"},{"v":2814.286393344,"d":"2,814"},{"v":10567.925221632,"d":"10,568"},{"v":12004.266275712002,"d":"12,004"},{"v":14041.662452352,"d":"14,042"},{"v":25152.799903776006,"d":"25,153"},{"v":33949.70542264321,"d":"33,950"},{"v":38167.864970342394,"d":"38,168"},{"v":66453.02494087678,"d":"66,453"},{"v":80967.13869104639,"d":"80,967"},{"v":72681.61758439681,"d":"72,682"},{"v":130501.6727805504,"d":"130,502"},{"v":74878.14828586292,"d":"74,878"},{"v":126868.81214151198,"d":"126,869"},{"v":199854.73828605082,"d":"199,855"},{"v":222484.08323843393,"d":"222,484"},{"v":181256.50584616687,"d":"181,257"},{"v":255591.56003637717,"d":"255,592"},{"v":290672.22816406406,"d":"290,672"},{"v":286456.86263321375,"d":"286,457"},{"v":462513.6785258456,"d":"462,514"},{"v":454289.34201548435,"d":"454,289"},{"v":392305.87426082935,"d":"392,306"},{"v":591020.5574363363,"d":"591,021"},{"v":332109.0669650557,"d":"332,109"},{"v":487903.29199355,"d":"487,903"},{"v":721105.4198616128,"d":"721,105"},{"v":707831.5752297208,"d":"707,832"},{"v":522946.3085626344,"d":"522,946"},{"v":657107.7936409866,"d":"657,108"},{"v":688778.9686015323,"d":"688,779"},{"v":668563.3457537699,"d":"668,563"},{"v":974825.9033267981,"d":"974,826"},{"v":895947.3863687892,"d":"895,947"},{"v":710000.4022379672,"d":"710,000"},{"v":1038280.8957672922,"d":"1,038,281"},{"v":540711.6473239267,"d":"540,712"},{"v":774568.0098733874,"d":"774,568"},{"v":1069801.851891316,"d":"1,069,802"},{"v":1038295.5383408037,"d":"1,038,296"},{"v":814801.2862354729,"d":"814,801"},{"v":1021829.9006236927,"d":"1,021,830"},{"v":1063357.9807958433,"d":"1,063,358"},{"v":946291.7175290533,"d":"946,292"},{"v":1379995.0484522185,"d":"1,379,995"},{"v":1268082.3700012462,"d":"1,268,082"},{"v":1002500.9646622164,"d":"1,002,501"},{"v":1457022.4679933775,"d":"1,457,022"},{"v":754297.9508597167,"d":"754,298"},{"v":1075281.5858023271,"d":"1,075,282"},{"v":1557488.8914082234,"d":"1,557,489"},{"v":1498789.9776932604,"d":"1,498,790"},{"v":1093367.0675019464,"d":"1,093,367"},{"v":1361555.5367862873,"d":"1,361,556"},{"v":1415558.3824007385,"d":"1,415,558"},{"v":1247456.199172642,"d":"1,247,456"},{"v":1808162.1078092556,"d":"1,808,162"},{"v":1644995.8571174818,"d":"1,644,996"},{"v":1296197.0244124641,"d":"1,296,197"},{"v":1866152.9769550073,"d":"1,866,153"},{"v":963913.4686946257,"d":"963,913"},{"v":1425291.7046198302,"d":"1,425,292"},{"v":1952074.869169627,"d":"1,952,075"},{"v":1868473.2189883597,"d":"1,868,473"},{"v":1360882.0828592665,"d":"1,360,882"},{"v":1692881.0285338399,"d":"1,692,881"},0]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,"BS",{"$nulls":5},"Дебиторская задолженность",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",{"$nulls":5},"Дебиторская задолженность","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",{"$nulls":5},"Дебиторская задолженность","Допуслуги",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",{"$nulls":5},"Дебиторская задолженность","Up-Sale",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":10},"пустая строка"]
[85]
[86,"BS",{"$nulls":5},"Авансы полученные",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[87,"BS",{"$nulls":5},"Авансы полученные","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":63906057.336297035,"d":"63,906,057"},null,null,0,0,0,0,0,{"v":43696.24776562499,"d":"43,696"},{"v":73794.88478328747,"d":"73,795"},{"v":162431.99297828996,"d":"162,432"},{"v":523581.56521421624,"d":"523,582"},{"v":636588.1238029427,"d":"636,588"},{"v":704123.8109169472,"d":"704,124"},{"v":1312984.1730549615,"d":"1,312,984"},{"v":1703096.8280842341,"d":"1,703,097"},{"v":1995736.8148383982,"d":"1,995,737"},{"v":3365227.597013604,"d":"3,365,228"},{"v":4220050.632315211,"d":"4,220,051"},{"v":3691300.291668631,"d":"3,691,300"},{"v":6822623.4540305585,"d":"6,822,623"},{"v":3823867.6049145237,"d":"3,823,868"},{"v":6636439.723006256,"d":"6,636,440"},{"v":10217911.580969349,"d":"10,217,912"},{"v":11625612.5113651,"d":"11,625,613"},{"v":9299853.327575892,"d":"9,299,853"},{"v":13381547.95675224,"d":"13,381,548"},{"v":14925499.158893138,"d":"14,925,499"},{"v":15000662.584036857,"d":"15,000,663"},{"v":23788053.325878352,"d":"23,788,053"},{"v":23566228.369354904,"d":"23,566,228"},{"v":20049935.431868494,"d":"20,049,935"},{"v":30225565.413321793,"d":"30,225,565"},{"v":16735082.889131427,"d":"16,735,083"},{"v":24567726.743952334,"d":"24,567,727"},{"v":35792840.1624344,"d":"35,792,840"},{"v":34665631.814579844,"d":"34,665,632"},{"v":25201656.191925287,"d":"25,201,656"},{"v":31191875.6275779,"d":"31,191,876"},{"v":32118170.82710898,"d":"32,118,171"},{"v":32062279.747209787,"d":"32,062,280"},{"v":46063294.55460262,"d":"46,063,295"},{"v":41780628.88962102,"d":"41,780,629"},{"v":32678448.781157494,"d":"32,678,449"},{"v":46993709.29490185,"d":"46,993,709"},{"v":24170299.81396818,"d":"24,170,300"},{"v":34051491.02206612,"d":"34,051,491"},{"v":46465759.9636426,"d":"46,465,760"},{"v":44422874.31829095,"d":"44,422,874"},{"v":35891728.30873251,"d":"35,891,728"},{"v":44418447.998583555,"d":"44,418,448"},{"v":45656625.541707516,"d":"45,656,626"},{"v":40167778.12619686,"d":"40,167,778"},{"v":57746258.1422863,"d":"57,746,258"},{"v":52402573.16339731,"d":"52,402,573"},{"v":40980792.54599953,"d":"40,980,793"},{"v":58856389.082461834,"d":"58,856,389"},{"v":30229013.040892124,"d":"30,229,013"},{"v":42544129.68041897,"d":"42,544,130"},{"v":63543889.937277794,"d":"63,543,890"},{"v":60599444.63963127,"d":"60,599,445"},{"v":43922244.28908253,"d":"43,922,244"},{"v":54250120.62165928,"d":"54,250,121"},{"v":55764813.276216984,"d":"55,764,813"},{"v":48918207.784799576,"d":"48,918,208"},{"v":70210176.83923435,"d":"70,210,177"},{"v":63360445.72115278,"d":"63,360,446"},{"v":49509729.85018778,"d":"49,509,730"},{"v":70892030.62754011,"d":"70,892,031"},{"v":36301692.13434839,"d":"36,301,692"},{"v":55241500.54167366,"d":"55,241,501"},{"v":75209241.798769,"d":"75,209,242"},{"v":71428661.81302452,"d":"71,428,662"},{"v":51750974.56696272,"d":"51,750,975"},{"v":63906057.336297035,"d":"63,906,057"},0]
[88,"BS",{"$nulls":5},"Авансы полученные","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":3059228.1204589307,"d":"3,059,228"},null,null,0,0,0,0,0,{"v":1364.7123,"d":"1,365"},{"v":2840.028694649999,"d":"2,840"},{"v":5824.726152209998,"d":"5,825"},{"v":20831.99389299,"d":"20,832"},{"v":24169.91472252,"d":"24,170"},{"v":27785.697920662496,"d":"27,786"},{"v":50371.17351084002,"d":"50,371"},{"v":67134.595067568,"d":"67,135"},{"v":76464.25819754403,"d":"76,464"},{"v":131757.58327989606,"d":"131,758"},{"v":161931.15756244364,"d":"161,931"},{"v":144254.67723412206,"d":"144,255"},{"v":261153.36260370002,"d":"261,153"},{"v":148906.74902653974,"d":"148,907"},{"v":253790.97215546295,"d":"253,791"},{"v":396971.6051841327,"d":"396,972"},{"v":444842.18698052317,"d":"444,842"},{"v":360507.9657298671,"d":"360,508"},{"v":511218.4598081913,"d":"511,218"},{"v":577653.5313264439,"d":"577,654"},{"v":572904.7635971177,"d":"572,905"},{"v":919292.1125374772,"d":"919,292"},{"v":905356.6005058568,"d":"905,357"},{"v":778342.3914184794,"d":"778,342"},{"v":1172030.9364219625,"d":"1,172,031"},{"v":656213.9295549784,"d":"656,214"},{"v":962360.2151793689,"d":"962,360"},{"v":1416059.3285888657,"d":"1,416,059"},{"v":1384167.6567791998,"d":"1,384,168"},{"v":1018140.5835754573,"d":"1,018,141"},{"v":1272574.5477692708,"d":"1,272,575"},{"v":1326393.6309076212,"d":"1,326,394"},{"v":1298375.7297915444,"d":"1,298,376"},{"v":1883891.863363266,"d":"1,883,892"},{"v":1724649.8203631118,"d":"1,724,650"},{"v":1361809.5230927616,"d":"1,361,810"},{"v":1980161.93497248,"d":"1,980,162"},{"v":1028720.6818670407,"d":"1,028,721"},{"v":1464084.953942351,"d":"1,464,085"},{"v":2015325.1866957843,"d":"2,015,325"},{"v":1947375.7906365842,"d":"1,947,376"},{"v":1541322.068422541,"d":"1,541,322"},{"v":1924387.4187621996,"d":"1,924,387"},{"v":1994890.5738044232,"d":"1,994,891"},{"v":1770041.2541660368,"d":"1,770,041"},{"v":2569483.6999063194,"d":"2,569,484"},{"v":2352903.86352545,"d":"2,352,904"},{"v":1855139.8993431628,"d":"1,855,140"},{"v":2685330.2040234357,"d":"2,685,330"},{"v":1388881.4140750766,"d":"1,388,881"},{"v":1969597.8742616028,"d":"1,969,598"},{"v":2876341.140608087,"d":"2,876,341"},{"v":2760847.3770053983,"d":"2,760,847"},{"v":2011526.4726593643,"d":"2,011,526"},{"v":2497363.221515715,"d":"2,497,363"},{"v":2587524.2215081304,"d":"2,587,524"},{"v":2278076.058528289,"d":"2,278,076"},{"v":3291297.309217155,"d":"3,291,297"},{"v":2989744.6741746366,"d":"2,989,745"},{"v":2351271.4694642425,"d":"2,351,271"},{"v":3377469.599707365,"d":"3,377,470"},{"v":1743811.0308800042,"d":"1,743,811"},{"v":2593064.7072021663,"d":"2,593,065"},{"v":3546149.6435112953,"d":"3,546,150"},{"v":3388904.7051854134,"d":"3,388,905"},{"v":2466067.9653027058,"d":"2,466,068"},{"v":3059228.1204589307,"d":"3,059,228"},0]
[89,"BS",{"$nulls":5},"Авансы полученные","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":849525.4834864214,"d":"849,525"},null,null,0,0,0,0,0,{"v":305.9532,"d":"306"},{"v":711.69509376,"d":"712"},{"v":1411.4150480640005,"d":"1,411"},{"v":5297.461356096001,"d":"5,297"},{"v":6024.914578368003,"d":"6,025"},{"v":7047.133133040006,"d":"7,047"},{"v":12615.963526656007,"d":"12,616"},{"v":17034.511615027208,"d":"17,035"},{"v":19156.751928921614,"d":"19,157"},{"v":33332.12389059842,"d":"33,332"},{"v":40632.3913076928,"d":"40,632"},{"v":36495.996695625596,"d":"36,496"},{"v":65455.971134399995,"d":"65,456"},{"v":37646.52383099054,"d":"37,647"},{"v":63638.198268138454,"d":"63,638"},{"v":100257.13843216072,"d":"100,257"},{"v":111668.45125641732,"d":"111,668"},{"v":91036.10918150982,"d":"91,036"},{"v":128236.97334318794,"d":"128,237"},{"v":145887.67272603442,"d":"145,888"},{"v":143811.32668766053,"d":"143,811"},{"v":232013.02508137142,"d":"232,013"},{"v":228070.392169212,"d":"228,070"},{"v":197008.22610077634,"d":"197,008"},{"v":296503.2595746573,"d":"296,503"},{"v":166987.10967820743,"d":"166,987"},{"v":244780.15155257098,"d":"244,780"},{"v":361773.1390870223,"d":"361,773"},{"v":355358.7088380493,"d":"355,359"},{"v":262716.7669085739,"d":"262,717"},{"v":329745.97477156017,"d":"329,746"},{"v":345748.6283714771,"d":"345,749"},{"v":335652.7017100472,"d":"335,653"},{"v":489072.35822262056,"d":"489,072"},{"v":449862.89893320017,"d":"449,863"},{"v":356622.90898199193,"d":"356,623"},{"v":520906.09981281124,"d":"520,906"},{"v":271951.1097980011,"d":"271,951"},{"v":388613.1079905927,"d":"388,613"},{"v":536762.8494011741,"d":"536,763"},{"v":521276.6212239731,"d":"521,277"},{"v":409272.97631197236,"d":"409,273"},{"v":512770.16790584475,"d":"512,770"},{"v":533784.7346686907,"d":"533,785"},{"v":475175.9607674144,"d":"475,176"},{"v":692346.6643168181,"d":"692,347"},{"v":636715.3540516607,"d":"636,715"},{"v":503544.7682915516,"d":"503,545"},{"v":730995.2178722657,"d":"730,995"},{"v":379383.13710990176,"d":"379,383"},{"v":539489.631469734,"d":"539,490"},{"v":781402.1756984144,"d":"781,402"},{"v":752481.2734525688,"d":"752,481"},{"v":549302.8176364675,"d":"549,303"},{"v":683257.7695746571,"d":"683,258"},{"v":710583.7012019306,"d":"710,584"},{"v":626418.2443459705,"d":"626,418"},{"v":907166.7379736751,"d":"907,167"},{"v":825985.1557089984,"d":"825,985"},{"v":651070.4550850838,"d":"651,070"},{"v":936270.3331217691,"d":"936,270"},{"v":484816.06311235577,"d":"484,816"},{"v":715060.090042606,"d":"715,060"},{"v":979446.9054005817,"d":"979,447"},{"v":938094.8423871025,"d":"938,095"},{"v":683704.2186147347,"d":"683,704"},{"v":849525.4834864214,"d":"849,525"},0]
[90,{"$nulls":10},"пустая строка"]
[91]
[92,"PL(+)",{"$nulls":5},"Выручка",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3703718846.6348968,"d":"3,703,718,847"},null,null,0,0,0,0,0,{"v":45184.35023437501,"d":"45,184"},{"v":122219.7048480375,"d":"122,220"},{"v":246020.71964060247,"d":"246,021"},{"v":716484.2687076937,"d":"716,484"},{"v":1211598.6255849712,"d":"1,211,599"},{"v":1400082.695295508,"d":"1,400,083"},{"v":2106417.1755960514,"d":"2,106,417"},{"v":3150507.9199302727,"d":"3,150,508"},{"v":3863015.615829348,"d":"3,863,016"},{"v":5599052.694021598,"d":"5,599,053"},{"v":7920927.736937374,"d":"7,920,928"},{"v":8261286.212591441,"d":"8,261,286"},{"v":10976932.510898769,"d":"10,976,933"},{"v":9262288.002083601,"d":"9,262,288"},{"v":9100139.90064546,"d":"9,100,140"},{"v":14664922.137688918,"d":"14,664,922"},{"v":19004267.974049114,"d":"19,004,268"},{"v":18204380.739913143,"d":"18,204,381"},{"v":19730614.339761037,"d":"19,730,614"},{"v":24625539.332093164,"d":"24,625,539"},{"v":26033496.685860626,"d":"26,033,497"},{"v":33744273.781388834,"d":"33,744,274"},{"v":41199382.70227349,"d":"41,199,383"},{"v":37950781.35253476,"d":"37,950,781"},{"v":43756029.34449952,"d":"43,756,029"},{"v":40878487.3426443,"d":"40,878,487"},{"v":35965643.46802342,"d":"35,965,643"},{"v":52575523.42671572,"d":"52,575,523"},{"v":61398451.12525497,"d":"61,398,451"},{"v":52195502.18425564,"d":"52,195,502"},{"v":49198476.354462184,"d":"49,198,476"},{"v":55263802.93774428,"d":"55,263,803"},{"v":56012537.77032863,"d":"56,012,538"},{"v":68168378.00582698,"d":"68,168,378"},{"v":76683003.33773845,"d":"76,683,003"},{"v":65030602.44293078,"d":"65,030,602"},{"v":69628388.62968643,"d":"69,628,389"},{"v":62220063.2511461,"d":"62,220,063"},{"v":50940148.45970491,"d":"50,940,148"},{"v":70483582.08660406,"d":"70,483,582"},{"v":79602851.25971866,"d":"79,602,851"},{"v":70327390.66296348,"d":"70,327,391"},{"v":70297576.83545609,"d":"70,297,577"},{"v":78882040.04952915,"d":"78,882,040"},{"v":75194762.93544453,"d":"75,194,763"},{"v":85837418.6864216,"d":"85,837,419"},{"v":96609891.07864618,"d":"96,609,891"},{"v":81945299.21081702,"d":"81,945,299"},{"v":87655994.132136,"d":"87,655,994"},{"v":78242196.65951599,"d":"78,242,197"},{"v":63950360.35416302,"d":"63,950,360"},{"v":93169267.21607786,"d":"93,169,267"},{"v":108988315.29027238,"d":"108,988,315"},{"v":91792327.63310924,"d":"91,792,328"},{"v":86246375.78823465,"d":"86,246,376"},{"v":96687396.19681379,"d":"96,687,396"},{"v":92032836.22881867,"d":"92,032,836"},{"v":104769474.8024466,"d":"104,769,475"},{"v":117512548.85403046,"d":"117,512,549"},{"v":99338837.06616071,"d":"99,338,837"},{"v":106003239.36263895,"d":"106,003,239"},{"v":94398666.07211861,"d":"94,398,666"},{"v":80574400.67202099,"d":"80,574,401"},{"v":114773322.4763022,"d":"114,773,322"},{"v":129053986.17638774,"d":"129,053,986"},{"v":108442189.83095463,"d":"108,442,190"},{"v":101851443.75772229,"d":"101,851,444"},0]
[93,"PL(+)",{"$nulls":5},"Выручка","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3507290641.5955772,"d":"3,507,290,642"},null,null,0,0,0,0,0,{"v":43520.407734375,"d":"43,520"},{"v":117018.3312106875,"d":"117,018"},{"v":235276.26658346248,"d":"235,276"},{"v":683252.9402520937,"d":"683,253"},{"v":1155500.998115681,"d":"1,155,501"},{"v":1335316.7156666906,"d":"1,335,317"},{"v":2008990.8492275537,"d":"2,008,991"},{"v":3003943.854253321,"d":"3,003,944"},{"v":3683949.00049638,"d":"3,683,949"},{"v":5339391.114419999,"d":"5,339,391"},{"v":7554753.97086069,"d":"7,554,754"},{"v":7879514.501754535,"d":"7,879,515"},{"v":10471614.193402624,"d":"10,471,614"},{"v":8836373.363812579,"d":"8,836,373"},{"v":8681844.613213936,"d":"8,681,845"},{"v":13988772.46054313,"d":"13,988,772"},{"v":18129685.489110563,"d":"18,129,685"},{"v":17367715.610791046,"d":"17,367,716"},{"v":18825106.69976931,"d":"18,825,107"},{"v":23494279.547693584,"d":"23,494,280"},{"v":24838112.110580705,"d":"24,838,112"},{"v":32193853.74816902,"d":"32,193,854"},{"v":39303101.00459494,"d":"39,303,101"},{"v":36200538.366206475,"d":"36,200,538"},{"v":41727654.12201401,"d":"41,727,654"},{"v":38976393.208776504,"d":"38,976,393"},{"v":34280500.95301212,"d":"34,280,501"},{"v":50098056.0339728,"d":"50,098,056"},{"v":58479114.06542917,"d":"58,479,114"},{"v":49688644.47219975,"d":"49,688,644"},{"v":46805496.73147877,"d":"46,805,497"},{"v":52546064.71339676,"d":"52,546,065"},{"v":53268482.61952978,"d":"53,268,483"},{"v":64842654.727359004,"d":"64,842,655"},{"v":72908688.97533624,"d":"72,908,689"},{"v":61799536.29616908,"d":"61,799,536"},{"v":66126288.14159836,"d":"66,126,288"},{"v":59064695.6889514,"d":"59,064,696"},{"v":48322914.92930416,"d":"48,322,915"},{"v":66827698.25272612,"d":"66,827,698"},{"v":75435737.70884848,"d":"75,435,738"},{"v":66659504.19244945,"d":"66,659,504"},{"v":66655830.43615314,"d":"66,655,830"},{"v":74760498.66271679,"d":"74,760,499"},{"v":71232528.19519258,"d":"71,232,528"},{"v":81266680.00150791,"d":"81,266,680"},{"v":91421313.70944574,"d":"91,421,314"},{"v":77506314.59783937,"d":"77,506,315"},{"v":82862851.95521182,"d":"82,862,852"},{"v":73939091.29956467,"d":"73,939,091"},{"v":60400244.21034412,"d":"60,400,244"},{"v":88050921.71488948,"d":"88,050,922"},{"v":103036469.84502016,"d":"103,036,470"},{"v":86750898.75874111,"d":"86,750,899"},{"v":81481087.57682252,"d":"81,481,088"},{"v":91310181.55507798,"d":"91,310,182"},{"v":86884801.18243325,"d":"86,884,801"},{"v":98874162.28855953,"d":"98,874,162"},{"v":110860929.18744443,"d":"110,860,929"},{"v":93679974.69452359,"d":"93,679,975"},{"v":99931038.62588106,"d":"99,931,039"},{"v":88968633.07702017,"d":"88,968,633"},{"v":75979008.00575264,"d":"75,979,008"},{"v":108271491.37913993,"d":"108,271,491"},{"v":121706509.53695144,"d":"121,706,510"},{"v":102236619.73188087,"d":"102,236,620"},{"v":95993009.37644772,"d":"95,993,009"},0]
[94,"PL(+)",{"$nulls":5},"Выручка","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":154821327.4494804,"d":"154,821,327"},null,null,0,0,0,0,0,{"v":1359.2205000000001,"d":"1,359"},{"v":4187.820507750001,"d":"4,188"},{"v":8629.8866181,"d":"8,630"},{"v":26549.449542,"d":"26,549"},{"v":44820.81441585,"d":"44,821"},{"v":51746.5357311375,"d":"51,747"},{"v":77842.3568583375,"d":"77,842"},{"v":117032.90834268002,"d":"117,033"},{"v":143020.99067652,"d":"143,021"},{"v":207383.9266224,"d":"207,384"},{"v":292506.8948027325,"d":"292,507"},{"v":304953.69864044257,"d":"304,954"},{"v":403776.61915437004,"d":"403,777"},{"v":340341.6419466279,"d":"340,342"},{"v":334231.00601121987,"d":"334,231"},{"v":540119.8453774314,"d":"540,120"},{"v":698688.5095934022,"d":"698,689"},{"v":668424.4225212001,"d":"668,424"},{"v":723515.3934294762,"d":"723,515"},{"v":903741.8437485669,"d":"903,742"},{"v":954940.2347202621,"d":"954,940"},{"v":1238493.3831097004,"d":"1,238,493"},{"v":1514421.718572184,"d":"1,514,422"},{"v":1397436.2860539001,"d":"1,397,436"},{"v":1618770.6191834626,"d":"1,618,771"},{"v":1517406.4531498717,"d":"1,517,406"},{"v":1343383.973245305,"d":"1,343,384"},{"v":1974040.3658036136,"d":"1,974,040"},{"v":2324132.055260214,"d":"2,324,132"},{"v":1993867.5033124639,"d":"1,993,868"},{"v":1901247.4681684088,"d":"1,901,247"},{"v":2157091.2951795105,"d":"2,157,091"},{"v":2178505.757119524,"d":"2,178,506"},{"v":2641218.0727894525,"d":"2,641,218"},{"v":2995016.9910203847,"d":"2,995,017"},{"v":2561699.1532707214,"d":"2,561,699"},{"v":2773769.0673076743,"d":"2,773,769"},{"v":2497312.031079083,"d":"2,497,312"},{"v":2068978.5206667532,"d":"2,068,979"},{"v":2887840.408477327,"d":"2,887,840"},{"v":3288962.0787718375,"d":"3,288,962"},{"v":2895549.027891134,"d":"2,895,549"},{"v":2876469.1417780956,"d":"2,876,469"},{"v":3252921.8751181914,"d":"3,252,922"},{"v":3124817.664060015,"d":"3,124,818"},{"v":3601718.3974946938,"d":"3,601,718"},{"v":4085482.635645109,"d":"4,085,483"},{"v":3492591.6542923925,"d":"3,492,592"},{"v":3768498.8282469623,"d":"3,768,499"},{"v":3381513.666932904,"d":"3,381,514"},{"v":2787470.2342834864,"d":"2,787,470"},{"v":4022031.8785387506,"d":"4,022,032"},{"v":4678753.045302973,"d":"4,678,753"},{"v":3960974.2716030865,"d":"3,960,974"},{"v":3742287.7240387136,"d":"3,742,288"},{"v":4220354.266091259,"d":"4,220,354"},{"v":4038350.3330282606,"d":"4,038,350"},{"v":4622467.8354024645,"d":"4,622,468"},{"v":5213138.467100904,"d":"5,213,138"},{"v":4432935.934106804,"d":"4,432,936"},{"v":4754739.820992625,"d":"4,754,740"},{"v":4250559.879511739,"d":"4,250,560"},{"v":3599519.6015270352,"d":"3,599,520"},{"v":5095424.3856525775,"d":"5,095,424"},{"v":5755955.571101446,"d":"5,755,956"},{"v":4859509.510214056,"d":"4,859,510"},{"v":4585884.578222778,"d":"4,585,885"},0]
[95,"PL(+)",{"$nulls":5},"Выручка","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":41606877.58983839,"d":"41,606,878"},null,null,0,0,0,0,0,{"v":304.72200000000004,"d":"305"},{"v":1013.5531296000001,"d":"1,014"},{"v":2114.5664390399998,"d":"2,115"},{"v":6681.8789136,"d":"6,682"},{"v":11276.81305344,"d":"11,277"},{"v":13019.443897680001,"d":"13,019"},{"v":19583.96951016,"d":"19,584"},{"v":29531.157334272008,"d":"29,531"},{"v":36045.624656447995,"d":"36,046"},{"v":52277.652979199986,"d":"52,278"},{"v":73666.87127395198,"d":"73,667"},{"v":76818.012196464,"d":"76,818"},{"v":101541.698341776,"d":"101,542"},{"v":85572.9963243936,"d":"85,573"},{"v":84064.28142030336,"d":"84,064"},{"v":136029.83176835714,"d":"136,030"},{"v":175893.9753451479,"d":"175,894"},{"v":168240.70660089533,"d":"168,241"},{"v":181992.2465622492,"d":"181,992"},{"v":227517.94065101462,"d":"227,518"},{"v":240444.34055965638,"d":"240,444"},{"v":311926.6501101122,"d":"311,927"},{"v":381859.97910636984,"d":"381,860"},{"v":352806.70027438726,"d":"352,807"},{"v":409604.60330204596,"d":"409,605"},{"v":384687.6807179217,"d":"384,688"},{"v":341758.54176598863,"d":"341,759"},{"v":503427.026939301,"d":"503,427"},{"v":595205.0045655783,"d":"595,205"},{"v":512990.20874342514,"d":"512,990"},{"v":491732.1548150005,"d":"491,732"},{"v":560646.9291680132,"d":"560,647"},{"v":565549.3936793329,"d":"565,549"},{"v":684505.2056785212,"d":"684,505"},{"v":779297.3713818416,"d":"779,297"},{"v":669366.9934909786,"d":"669,367"},{"v":728331.4207803947,"d":"728,331"},{"v":658055.5311156135,"d":"658,056"},{"v":548255.0097339953,"d":"548,255"},{"v":768043.4254006131,"d":"768,043"},{"v":878151.4720983373,"d":"878,151"},{"v":772337.442622894,"d":"772,337"},{"v":765277.2575248504,"d":"765,277"},{"v":868619.5116941616,"d":"868,620"},{"v":837417.0761919437,"d":"837,417"},{"v":969020.2874190107,"d":"969,020"},{"v":1103094.7335553349,"d":"1,103,095"},{"v":946392.9586852713,"d":"946,393"},{"v":1024643.3486772209,"d":"1,024,643"},{"v":921591.693018403,"d":"921,592"},{"v":762645.9095354133,"d":"762,646"},{"v":1096313.62264962,"d":"1,096,314"},{"v":1273092.3999492554,"d":"1,273,092"},{"v":1080454.6027650416,"d":"1,080,455"},{"v":1023000.4873734139,"d":"1,023,000"},{"v":1156860.3756445516,"d":"1,156,860"},{"v":1109684.713357166,"d":"1,109,685"},{"v":1272844.678484624,"d":"1,272,845"},{"v":1438481.1994851297,"d":"1,438,481"},{"v":1225926.4375303155,"d":"1,225,926"},{"v":1317460.9157652648,"d":"1,317,461"},{"v":1179473.1155866978,"d":"1,179,473"},{"v":995873.0647413171,"d":"995,873"},{"v":1406406.7115097118,"d":"1,406,407"},{"v":1591521.068334868,"d":"1,591,521"},{"v":1346060.5888596931,"d":"1,346,061"},{"v":1272549.8030517902,"d":"1,272,550"},0]
[96,{"$nulls":10},"пустая строка"]
[97]
[98,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":731619823.2809561,"d":"731,619,823"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1852457.6004167201,"d":"1,852,458"},{"v":1820027.9801290918,"d":"1,820,028"},{"v":2932984.427537784,"d":"2,932,984"},{"v":3800853.5948098227,"d":"3,800,854"},{"v":3640876.147982628,"d":"3,640,876"},{"v":3946122.8679522076,"d":"3,946,123"},{"v":4925107.866418634,"d":"4,925,108"},{"v":5206699.3371721255,"d":"5,206,699"},{"v":6748854.756277767,"d":"6,748,855"},{"v":8239876.540454698,"d":"8,239,877"},{"v":7590156.270506953,"d":"7,590,156"},{"v":8751205.868899906,"d":"8,751,206"},{"v":8175697.468528859,"d":"8,175,697"},{"v":7193128.6936046835,"d":"7,193,129"},{"v":10515104.685343144,"d":"10,515,105"},{"v":12279690.225050993,"d":"12,279,690"},{"v":10439100.43685113,"d":"10,439,100"},{"v":9839695.270892438,"d":"9,839,695"},{"v":11052760.587548856,"d":"11,052,761"},{"v":11202507.554065727,"d":"11,202,508"},{"v":13633675.601165397,"d":"13,633,676"},{"v":15336600.667547692,"d":"15,336,601"},{"v":13006120.488586156,"d":"13,006,120"},{"v":13925677.725937285,"d":"13,925,678"},{"v":12444012.650229221,"d":"12,444,013"},{"v":10188029.691940984,"d":"10,188,030"},{"v":14096716.417320814,"d":"14,096,716"},{"v":15920570.25194373,"d":"15,920,570"},{"v":14065478.132592697,"d":"14,065,478"},{"v":14059515.367091218,"d":"14,059,515"},{"v":15776408.00990583,"d":"15,776,408"},{"v":15038952.587088905,"d":"15,038,953"},{"v":17167483.73728432,"d":"17,167,484"},{"v":19321978.215729237,"d":"19,321,978"},{"v":16389059.842163406,"d":"16,389,060"},{"v":17531198.826427203,"d":"17,531,199"},{"v":15648439.331903199,"d":"15,648,439"},{"v":12790072.070832605,"d":"12,790,072"},{"v":18633853.443215575,"d":"18,633,853"},{"v":21797663.05805448,"d":"21,797,663"},{"v":18358465.52662185,"d":"18,358,466"},{"v":17249275.157646928,"d":"17,249,275"},{"v":19337479.23936276,"d":"19,337,479"},{"v":18406567.245763738,"d":"18,406,567"},{"v":20953894.96048933,"d":"20,953,895"},{"v":23502509.770806096,"d":"23,502,510"},{"v":19867767.41323214,"d":"19,867,767"},{"v":21200647.87252779,"d":"21,200,648"},{"v":18879733.214423724,"d":"18,879,733"},{"v":16114880.1344042,"d":"16,114,880"},{"v":22954664.495260444,"d":"22,954,664"},{"v":25810797.23527755,"d":"25,810,797"},{"v":21688437.966190927,"d":"21,688,438"},{"v":20370288.75154446,"d":"20,370,289"},0]
[99,{"$nulls":6},"НДС начисленный","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":692755719.6903199,"d":"692,755,720"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1767274.6727625157,"d":"1,767,275"},{"v":1736368.922642787,"d":"1,736,369"},{"v":2797754.492108626,"d":"2,797,754"},{"v":3625937.097822113,"d":"3,625,937"},{"v":3473543.122158209,"d":"3,473,543"},{"v":3765021.3399538626,"d":"3,765,021"},{"v":4698855.909538717,"d":"4,698,856"},{"v":4967622.422116142,"d":"4,967,622"},{"v":6438770.749633805,"d":"6,438,771"},{"v":7860620.200918987,"d":"7,860,620"},{"v":7240107.673241296,"d":"7,240,108"},{"v":8345530.824402803,"d":"8,345,531"},{"v":7795278.641755301,"d":"7,795,279"},{"v":6856100.190602425,"d":"6,856,100"},{"v":10019611.206794562,"d":"10,019,611"},{"v":11695822.813085835,"d":"11,695,823"},{"v":9937728.894439952,"d":"9,937,729"},{"v":9361099.346295755,"d":"9,361,099"},{"v":10509212.942679351,"d":"10,509,213"},{"v":10653696.523905955,"d":"10,653,697"},{"v":12968530.945471803,"d":"12,968,531"},{"v":14581737.795067247,"d":"14,581,738"},{"v":12359907.259233816,"d":"12,359,907"},{"v":13225257.628319671,"d":"13,225,258"},{"v":11812939.137790281,"d":"11,812,939"},{"v":9664582.985860834,"d":"9,664,583"},{"v":13365539.650545226,"d":"13,365,540"},{"v":15087147.541769696,"d":"15,087,148"},{"v":13331900.838489892,"d":"13,331,901"},{"v":13331166.087230628,"d":"13,331,166"},{"v":14952099.732543359,"d":"14,952,100"},{"v":14246505.639038514,"d":"14,246,506"},{"v":16253336.00030158,"d":"16,253,336"},{"v":18284262.74188915,"d":"18,284,263"},{"v":15501262.919567874,"d":"15,501,263"},{"v":16572570.391042367,"d":"16,572,570"},{"v":14787818.259912938,"d":"14,787,818"},{"v":12080048.842068825,"d":"12,080,049"},{"v":17610184.3429779,"d":"17,610,184"},{"v":20607293.96900403,"d":"20,607,294"},{"v":17350179.751748223,"d":"17,350,180"},{"v":16296217.515364503,"d":"16,296,218"},{"v":18262036.3110156,"d":"18,262,036"},{"v":17376960.23648665,"d":"17,376,960"},{"v":19774832.45771191,"d":"19,774,832"},{"v":22172185.837488886,"d":"22,172,186"},{"v":18735994.938904718,"d":"18,735,995"},{"v":19986207.72517621,"d":"19,986,208"},{"v":17793726.615404036,"d":"17,793,727"},{"v":15195801.60115053,"d":"15,195,802"},{"v":21654298.275827985,"d":"21,654,298"},{"v":24341301.90739029,"d":"24,341,302"},{"v":20447323.94637618,"d":"20,447,324"},{"v":19198601.875289544,"d":"19,198,602"},0]
[100,{"$nulls":6},"НДС начисленный","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":30627503.265413612,"d":"30,627,503"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":68068.32838932557,"d":"68,068"},{"v":66846.20120224397,"d":"66,846"},{"v":108023.9690754863,"d":"108,024"},{"v":139737.70191868045,"d":"139,738"},{"v":133684.88450424004,"d":"133,685"},{"v":144703.07868589525,"d":"144,703"},{"v":180748.36874971338,"d":"180,748"},{"v":190988.04694405245,"d":"190,988"},{"v":247698.67662194007,"d":"247,699"},{"v":302884.3437144368,"d":"302,884"},{"v":279487.25721078005,"d":"279,487"},{"v":323754.12383669254,"d":"323,754"},{"v":303481.29062997433,"d":"303,481"},{"v":268676.794649061,"d":"268,677"},{"v":394808.07316072274,"d":"394,808"},{"v":464826.4110520428,"d":"464,826"},{"v":398773.5006624928,"d":"398,774"},{"v":380249.4936336818,"d":"380,249"},{"v":431418.2590359021,"d":"431,418"},{"v":435701.15142390475,"d":"435,701"},{"v":528243.6145578906,"d":"528,244"},{"v":599003.3982040769,"d":"599,003"},{"v":512339.8306541443,"d":"512,340"},{"v":554753.8134615349,"d":"554,754"},{"v":499462.4062158167,"d":"499,462"},{"v":413795.7041333507,"d":"413,796"},{"v":577568.0816954654,"d":"577,568"},{"v":657792.4157543675,"d":"657,792"},{"v":579109.8055782268,"d":"579,110"},{"v":575293.8283556192,"d":"575,294"},{"v":650584.3750236382,"d":"650,584"},{"v":624963.5328120032,"d":"624,964"},{"v":720343.6794989387,"d":"720,344"},{"v":817096.5271290218,"d":"817,097"},{"v":698518.3308584786,"d":"698,518"},{"v":753699.7656493925,"d":"753,700"},{"v":676302.7333865808,"d":"676,303"},{"v":557494.0468566974,"d":"557,494"},{"v":804406.3757077501,"d":"804,406"},{"v":935750.6090605948,"d":"935,751"},{"v":792194.8543206173,"d":"792,195"},{"v":748457.5448077427,"d":"748,458"},{"v":844070.853218252,"d":"844,071"},{"v":807670.0666056521,"d":"807,670"},{"v":924493.567080493,"d":"924,494"},{"v":1042627.693420181,"d":"1,042,628"},{"v":886587.1868213608,"d":"886,587"},{"v":950947.9641985252,"d":"950,948"},{"v":850111.975902348,"d":"850,112"},{"v":719903.920305407,"d":"719,904"},{"v":1019084.8771305155,"d":"1,019,085"},{"v":1151191.1142202893,"d":"1,151,191"},{"v":971901.9020428112,"d":"971,902"},{"v":917176.9156445556,"d":"917,177"},0]
[101,{"$nulls":6},"НДС начисленный","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":8236600.325222551,"d":"8,236,600"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":17114.59926487872,"d":"17,115"},{"v":16812.856284060672,"d":"16,813"},{"v":27205.96635367143,"d":"27,206"},{"v":35178.79506902958,"d":"35,179"},{"v":33648.141320179064,"d":"33,648"},{"v":36398.44931244984,"d":"36,398"},{"v":45503.58813020292,"d":"45,504"},{"v":48088.868111931275,"d":"48,089"},{"v":62385.33002202244,"d":"62,385"},{"v":76371.99582127397,"d":"76,372"},{"v":70561.34005487747,"d":"70,561"},{"v":81920.9206604092,"d":"81,921"},{"v":76937.53614358435,"d":"76,938"},{"v":68351.70835319774,"d":"68,352"},{"v":100685.40538786021,"d":"100,685"},{"v":119041.00091311567,"d":"119,041"},{"v":102598.04174868503,"d":"102,598"},{"v":98346.4309630001,"d":"98,346"},{"v":112129.38583360265,"d":"112,129"},{"v":113109.87873586659,"d":"113,110"},{"v":136901.04113570426,"d":"136,901"},{"v":155859.47427636833,"d":"155,859"},{"v":133873.39869819573,"d":"133,873"},{"v":145666.28415607897,"d":"145,666"},{"v":131611.10622312274,"d":"131,611"},{"v":109651.00194679906,"d":"109,651"},{"v":153608.68508012264,"d":"153,609"},{"v":175630.29441966745,"d":"175,630"},{"v":154467.4885245788,"d":"154,467"},{"v":153055.4515049701,"d":"153,055"},{"v":173723.90233883233,"d":"173,724"},{"v":167483.41523838876,"d":"167,483"},{"v":193804.05748380214,"d":"193,804"},{"v":220618.94671106696,"d":"220,619"},{"v":189278.59173705426,"d":"189,279"},{"v":204928.6697354442,"d":"204,929"},{"v":184318.3386036806,"d":"184,318"},{"v":152529.18190708265,"d":"152,529"},{"v":219262.72452992402,"d":"219,263"},{"v":254618.4799898511,"d":"254,618"},{"v":216090.92055300833,"d":"216,091"},{"v":204600.09747468279,"d":"204,600"},{"v":231372.07512891034,"d":"231,372"},{"v":221936.94267143318,"d":"221,937"},{"v":254568.9356969248,"d":"254,569"},{"v":287696.2398970259,"d":"287,696"},{"v":245185.2875060631,"d":"245,185"},{"v":263492.183153053,"d":"263,492"},{"v":235894.62311733956,"d":"235,895"},{"v":199174.61294826344,"d":"199,175"},{"v":281281.34230194235,"d":"281,281"},{"v":318304.2136669736,"d":"318,304"},{"v":269212.1177719386,"d":"269,212"},{"v":254509.96061035807,"d":"254,510"},0]
[102,{"$nulls":10},"пустая строка"]
[103]
[104,{"$nulls":6},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":422014182.2737462,"d":"422,014,182"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":3099.835,"d":"3,100"},{"v":10307.452500000003,"d":"10,307"},{"v":13125.525,"d":"13,126"},{"v":28479.1425,"d":"28,479"},{"v":44003.37000000001,"d":"44,003"},{"v":65054.310750000004,"d":"65,054"},{"v":133472.28735,"d":"133,472"},{"v":177921.17,"d":"177,921"},{"v":206477.52345000004,"d":"206,478"},{"v":311492.09015000006,"d":"311,492"},{"v":426946.18065000005,"d":"426,946"},{"v":416033.29825649987,"d":"416,033"},{"v":719647.1557184999,"d":"719,647"},{"v":817570.8381847499,"d":"817,571"},{"v":830993.9152184998,"d":"830,994"},{"v":1293647.3155507501,"d":"1,293,647"},{"v":971565.769728,"d":"971,566"},{"v":1347498.152222265,"d":"1,347,498"},{"v":1933443.4695614548,"d":"1,933,443"},{"v":2276990.80104478,"d":"2,276,991"},{"v":1964613.7585636652,"d":"1,964,614"},{"v":2650381.60508874,"d":"2,650,382"},{"v":2981144.8065082356,"d":"2,981,145"},{"v":2762891.0525580808,"d":"2,762,891"},{"v":4340064.657156279,"d":"4,340,065"},{"v":4159606.8942928477,"d":"4,159,607"},{"v":3868695.0508322697,"d":"3,868,695"},{"v":5366007.288664958,"d":"5,366,007"},{"v":3579640.533265042,"d":"3,579,641"},{"v":4563535.372307145,"d":"4,563,535"},{"v":6284074.018409121,"d":"6,284,074"},{"v":6406568.655506326,"d":"6,406,569"},{"v":5033326.553820923,"d":"5,033,327"},{"v":6096864.760952636,"d":"6,096,865"},{"v":6335540.048901373,"d":"6,335,540"},{"v":5805552.953619952,"d":"5,805,553"},{"v":8400149.667120669,"d":"8,400,150"},{"v":7473235.944498626,"d":"7,473,236"},{"v":6422914.0513047995,"d":"6,422,914"},{"v":8683082.388672119,"d":"8,683,082"},{"v":5425982.9527953565,"d":"5,425,983"},{"v":6862887.8449127,"d":"6,862,888"},{"v":8889316.023061786,"d":"8,889,316"},{"v":8985384.176412627,"d":"8,985,384"},{"v":7389216.60868611,"d":"7,389,217"},{"v":8942207.486568704,"d":"8,942,207"},{"v":9256002.055126509,"d":"9,256,002"},{"v":7838291.890995639,"d":"7,838,292"},{"v":11335654.323548654,"d":"11,335,654"},{"v":10153070.36149084,"d":"10,153,070"},{"v":8718357.856532237,"d":"8,718,358"},{"v":11734667.51760351,"d":"11,734,668"},{"v":7339201.707002027,"d":"7,339,202"},{"v":9112213.375932401,"d":"9,112,213"},{"v":12416043.90721145,"d":"12,416,044"},{"v":12453501.596727459,"d":"12,453,502"},{"v":9559632.626490014,"d":"9,559,633"},{"v":11511143.256257173,"d":"11,511,143"},{"v":11889116.215060111,"d":"11,889,116"},{"v":10012132.139306637,"d":"10,012,132"},{"v":14458707.946151154,"d":"14,458,708"},{"v":12823749.407122044,"d":"12,823,749"},{"v":11054930.345911639,"d":"11,054,930"},{"v":14675886.176969543,"d":"14,675,886"},{"v":9149152.363307362,"d":"9,149,152"},{"v":10380241.201236024,"d":"10,380,241"},{"v":13996713.174902804,"d":"13,996,713"},{"v":11584318.279496169,"d":"11,584,318"},{"v":8421840.8248504,"d":"8,421,841"},{"v":10437300.567197772,"d":"10,437,301"},0,0]
[105,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":325044727.42292625,"d":"325,044,727"},null,null,0,0,0,0,{"v":5062.5,"d":"5,063"},{"v":9688.5,"d":"9,689"},{"v":20865.3795,"d":"20,865"},{"v":72561.15675000001,"d":"72,561"},{"v":84906.711,"d":"84,907"},{"v":96618.8925,"d":"96,619"},{"v":176460.01200000002,"d":"176,460"},{"v":228060.54,"d":"228,061"},{"v":269552.4110999999,"d":"269,552"},{"v":461832.0488999998,"d":"461,832"},{"v":568433.2435649999,"d":"568,433"},{"v":503958.74350499985,"d":"503,959"},{"v":917333.7075,"d":"917,334"},{"v":508546.12815,"d":"508,546"},{"v":897005.22493995,"d":"897,005"},{"v":1397260.153038825,"d":"1,397,260"},{"v":1566058.5280458,"d":"1,566,059"},{"v":1264842.7029517503,"d":"1,264,843"},{"v":1800488.463354,"d":"1,800,488"},{"v":1980295.3799316003,"d":"1,980,295"},{"v":2029976.8063373605,"d":"2,029,977"},{"v":3247289.880891749,"d":"3,247,290"},{"v":3190940.550738373,"d":"3,190,941"},{"v":2735849.4484555074,"d":"2,735,849"},{"v":4120864.798861349,"d":"4,120,865"},{"v":2247062.300664457,"d":"2,247,062"},{"v":3395147.606908332,"d":"3,395,148"},{"v":4983104.540337803,"d":"4,983,105"},{"v":4841451.971743529,"d":"4,841,452"},{"v":3550722.593425318,"d":"3,550,723"},{"v":4427212.044596133,"d":"4,427,212"},{"v":4493819.295809114,"d":"4,493,819"},{"v":4552860.509997954,"d":"4,552,861"},{"v":6589843.278790932,"d":"6,589,843"},{"v":5997014.224348731,"d":"5,997,014"},{"v":4724374.181871379,"d":"4,724,374"},{"v":6851197.445455199,"d":"6,851,197"},{"v":3468477.140695956,"d":"3,468,477"},{"v":5072207.66969542,"d":"5,072,208"},{"v":6967623.472836428,"d":"6,967,623"},{"v":6691759.690136967,"d":"6,691,760"},{"v":5322037.482411569,"d":"5,322,037"},{"v":6630958.415851959,"d":"6,630,958"},{"v":6701622.048663811,"d":"6,701,622"},{"v":6112620.413154464,"d":"6,112,620"},{"v":8853620.778928626,"d":"8,853,621"},{"v":8061837.54048803,"d":"8,061,838"},{"v":6344617.9526298735,"d":"6,344,618"},{"v":9167716.420608686,"d":"9,167,716"},{"v":4625015.570248627,"d":"4,625,016"},{"v":6744239.500348614,"d":"6,744,240"},{"v":9898550.853399936,"d":"9,898,551"},{"v":9453880.23803138,"d":"9,453,880"},{"v":6880011.588311519,"d":"6,880,012"},{"v":8531964.039986784,"d":"8,531,964"},{"v":8621210.525760703,"d":"8,621,211"},{"v":7811691.35189978,"d":"7,811,691"},{"v":11269867.73055911,"d":"11,269,868"},{"v":10192519.852890654,"d":"10,192,520"},{"v":8004731.50062877,"d":"8,004,732"},{"v":11490485.043392243,"d":"11,490,485"},{"v":5788906.3648610115,"d":"5,788,906"},{"v":8910609.65190159,"d":"8,910,610"},{"v":12173923.00709415,"d":"12,173,923"},{"v":11584318.279496169,"d":"11,584,318"},{"v":8421840.8248504,"d":"8,421,841"},{"v":10437300.567197772,"d":"10,437,301"},0,0]
[106,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":55215748.02794303,"d":"55,215,748"},null,null,0,{"v":816.75,"d":"817"},{"v":1633.0500000000002,"d":"1,633"},{"v":3366.1949999999997,"d":"3,366"},{"v":11951.617500000002,"d":"11,952"},{"v":13854.510000000002,"d":"13,855"},{"v":16362.24525,"d":"16,362"},{"v":29718.507600000004,"d":"29,719"},{"v":38605.84200000001,"d":"38,606"},{"v":44053.820999999996,"d":"44,054"},{"v":75801.099,"d":"75,801"},{"v":92909.45565000002,"d":"92,909"},{"v":85148.50767149999,"d":"85,149"},{"v":154359.35865,"d":"154,359"},{"v":85846.48969500001,"d":"85,846"},{"v":146484.99283950002,"d":"146,485"},{"v":228893.09237324997,"d":"228,893"},{"v":255720.842478,"d":"255,721"},{"v":213280.99645027504,"d":"213,281"},{"v":302724.9357174,"d":"302,725"},{"v":333748.59168348,"d":"333,749"},{"v":331281.20319021,"d":"331,281"},{"v":531184.9756065,"d":"531,185"},{"v":521249.907186135,"d":"521,250"},{"v":461270.24694555835,"d":"461,270"},{"v":694630.8350221049,"d":"694,631"},{"v":379535.3300772022,"d":"379,535"},{"v":556635.6270023314,"d":"556,636"},{"v":818574.5945381692,"d":"818,575"},{"v":796583.024660097,"d":"796,583"},{"v":603108.1058042038,"d":"603,108"},{"v":753404.8015334944,"d":"753,405"},{"v":766375.6872960223,"d":"766,376"},{"v":751004.0608530266,"d":"751,004"},{"v":1089076.5512789122,"d":"1,089,077"},{"v":992676.5359934585,"d":"992,677"},{"v":806934.2135171265,"d":"806,934"},{"v":1172644.1329045317,"d":"1,172,644"},{"v":594672.074161893,"d":"594,672"},{"v":845900.9161620539,"d":"845,901"},{"v":1163873.4008682221,"d":"1,163,873"},{"v":1119794.0648026317,"d":"1,119,794"},{"v":913828.3202248729,"d":"913,828"},{"v":1140438.421830266,"d":"1,140,438"},{"v":1154199.2345357318,"d":"1,154,199"},{"v":1023685.1429242311,"d":"1,023,685"},{"v":1485342.0348770586,"d":"1,485,342"},{"v":1354500.3048678087,"d":"1,354,500"},{"v":1099574.1654255902,"d":"1,099,574"},{"v":1591068.2893031712,"d":"1,591,068"},{"v":803548.9989565251,"d":"803,549"},{"v":1139142.2356257648,"d":"1,139,142"},{"v":1665248.4451141078,"d":"1,665,248"},{"v":1592030.5278569935,"d":"1,592,031"},{"v":1194460.8740477643,"d":"1,194,461"},{"v":1482618.9878779058,"d":"1,482,619"},{"v":1499998.5666865115,"d":"1,499,999"},{"v":1320406.4542086127,"d":"1,320,406"},{"v":1907150.4291540594,"d":"1,907,150"},{"v":1725820.3587953004,"d":"1,725,820"},{"v":1397610.6767978852,"d":"1,397,611"},{"v":2007327.2608435545,"d":"2,007,327"},{"v":1012166.5893538872,"d":"1,012,167"},{"v":1506509.0273659672,"d":"1,506,509"},{"v":2059853.2917887538,"d":"2,059,853"},{"v":1961106.4823753233,"d":"1,961,106"},{"v":1469631.5493344357,"d":"1,469,632"},{"v":1822790.167808654,"d":"1,822,790"},0,0,0,0,0]
[107,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":41753706.82287699,"d":"41,753,707"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":2283.085,"d":"2,283"},{"v":8674.402500000002,"d":"8,674"},{"v":9759.33,"d":"9,759"},{"v":11465.025,"d":"11,465"},{"v":20460.360000000004,"d":"20,460"},{"v":27826.686000000005,"d":"27,827"},{"v":31192.623,"d":"31,193"},{"v":54408.61699999999,"d":"54,409"},{"v":65804.80995000001,"d":"65,805"},{"v":59230.97915000001,"d":"59,231"},{"v":105976.185,"d":"105,976"},{"v":61332.379485000005,"d":"61,332"},{"v":103455.7481685,"d":"103,456"},{"v":163291.10492475,"d":"163,291"},{"v":180550.17887399998,"d":"180,550"},{"v":147420.51567750002,"d":"147,421"},{"v":207298.7991,"d":"207,299"},{"v":237211.93083204003,"d":"237,212"},{"v":233458.38080523003,"d":"233,458"},{"v":377183.68131550006,"d":"377,184"},{"v":368489.85242170497,"d":"368,490"},{"v":318708.16612824,"d":"318,708"},{"v":479599.5193904999,"d":"479,600"},{"v":271643.9992751617,"d":"271,644"},{"v":398143.94124242535,"d":"398,144"},{"v":589131.0134772727,"d":"589,131"},{"v":576209.9753744309,"d":"576,210"},{"v":426567.89526544046,"d":"426,568"},{"v":535995.2079404879,"d":"535,995"},{"v":565279.6595946093,"d":"565,280"},{"v":547564.6765378236,"d":"547,565"},{"v":798740.9964667743,"d":"798,741"},{"v":731599.8995425784,"d":"731,600"},{"v":580576.1650775904,"d":"580,576"},{"v":849044.2170987999,"d":"849,044"},{"v":445758.2301048719,"d":"445,758"},{"v":637662.2554252045,"d":"637,662"},{"v":881549.6459880014,"d":"881,550"},{"v":852638.953271367,"d":"852,639"},{"v":668011.542348697,"d":"668,012"},{"v":837711.747296769,"d":"837,712"},{"v":876851.8549924078,"d":"876,852"},{"v":781254.1283950921,"d":"781,254"},{"v":1139425.2517399287,"d":"1,139,425"},{"v":1043493.98335031,"d":"1,043,494"},{"v":825907.0358396865,"d":"825,907"},{"v":1199879.7015948885,"d":"1,199,880"},{"v":626097.3124155852,"d":"626,097"},{"v":890965.2553168566,"d":"890,965"},{"v":1287683.822046285,"d":"1,287,684"},{"v":1234597.6682765984,"d":"1,234,598"},{"v":901702.6518807142,"d":"901,703"},{"v":1122155.608896406,"d":"1,122,156"},{"v":1173513.0015360224,"d":"1,173,513"},{"v":1034874.0659336093,"d":"1,034,874"},{"v":1499622.7920095685,"d":"1,499,623"},{"v":1359214.5839698827,"d":"1,359,215"},{"v":1072028.7871163306,"d":"1,072,029"},{"v":1542085.3305041073,"d":"1,542,085"},{"v":802830.110608971,"d":"802,830"},{"v":1181512.9547484883,"d":"1,181,513"},{"v":1619062.9648775025,"d":"1,619,063"},{"v":1543689.8179169015,"d":"1,543,690"},{"v":1125547.8417885476,"d":"1,125,548"},{"v":1399139.5160710271,"d":"1,399,140"},0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109]
[110,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":422014182.2737461,"d":"422,014,182"},null,null,{"v":807.5035000000001,"d":"808"},{"v":2811.5922500000006,"d":"2,812"},{"v":5543.9275,"d":"5,544"},{"v":12688.236,"d":"12,688"},{"v":19284.033000000003,"d":"19,284"},{"v":35241.504825,"d":"35,242"},{"v":57160.44988500001,"d":"57,160"},{"v":90024.591995,"d":"90,025"},{"v":149662.58749,"d":"149,663"},{"v":196989.53270500002,"d":"196,990"},{"v":249527.30251000004,"d":"249,527"},{"v":345037.02906065003,"d":"345,037"},{"v":454033.70167815,"d":"454,034"},{"v":516909.82374172483,"d":"516,910"},{"v":750366.56816175,"d":"750,367"},{"v":867863.1013280998,"d":"867,863"},{"v":937581.7807358999,"d":"937,582"},{"v":1234616.0900533516,"d":"1,234,616"},{"v":1142940.0162101984,"d":"1,142,940"},{"v":1557636.4805723545,"d":"1,557,636"},{"v":2005269.964758341,"d":"2,005,270"},{"v":2251854.4729529526,"d":"2,251,854"},{"v":2203420.432663137,"d":"2,203,420"},{"v":2727785.1901195734,"d":"2,727,785"},{"v":3073386.0407830086,"d":"3,073,386"},{"v":3217997.3576511974,"d":"3,217,997"},{"v":4256836.1439511925,"d":"4,256,836"},{"v":4222064.565037943,"d":"4,222,065"},{"v":4139252.0466420846,"d":"4,139,252"},{"v":4928486.745949194,"d":"4,928,487"},{"v":4046862.8495878708,"d":"4,046,863"},{"v":5091946.429847458,"d":"5,091,946"},{"v":6183498.199369742,"d":"6,183,498"},{"v":6100949.845713876,"d":"6,100,950"},{"v":5376255.54475531,"d":"5,376,256"},{"v":6115468.6378091145,"d":"6,115,469"},{"v":6436003.591667018,"d":"6,436,004"},{"v":6491240.595407963,"d":"6,491,241"},{"v":8017043.3610146735,"d":"8,017,043"},{"v":7384156.21027721,"d":"7,384,156"},{"v":6775254.608927319,"d":"6,775,255"},{"v":7849643.047120824,"d":"7,849,643"},{"v":6059697.238245469,"d":"6,059,697"},{"v":7480423.11369251,"d":"7,480,423"},{"v":8758519.712294385,"d":"8,758,520"},{"v":8661832.993882932,"d":"8,661,833"},{"v":7886493.328906668,"d":"7,886,493"},{"v":8894574.84072296,"d":"8,894,575"},{"v":9180425.24914255,"d":"9,180,425"},{"v":8769242.224555762,"d":"8,769,242"},{"v":10837407.884435449,"d":"10,837,408"},{"v":10024287.576110385,"d":"10,024,288"},{"v":9183704.173793469,"d":"9,183,704"},{"v":10593328.941316102,"d":"10,593,329"},{"v":8201488.260809044,"d":"8,201,488"},{"v":10107108.304267716,"d":"10,107,108"},{"v":12137894.317042507,"d":"12,137,894"},{"v":11780491.968632942,"d":"11,780,492"},{"v":10182883.111300455,"d":"10,182,883"},{"v":11436836.736322707,"d":"11,436,837"},{"v":11770678.57301852,"d":"11,770,679"},{"v":11182609.02745708,"d":"11,182,609"},{"v":13791338.47832138,"d":"13,791,338"},{"v":12655199.271864712,"d":"12,655,199"},{"v":11588543.713862792,"d":"11,588,544"},{"v":13140974.916663755,"d":"13,140,975"},{"v":9880126.212052638,"d":"9,880,126"},{"v":11223943.303795395,"d":"11,223,943"},{"v":12956746.960816234,"d":"12,956,747"},{"v":10837121.017337175,"d":"10,837,121"},{"v":7982748.690834834,"d":"7,982,749"},{"v":7306110.39703844,"d":"7,306,110"},0]
[111]
[112,"BS",{"$nulls":5},"Авансы выданные",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",{"$nulls":5},"Кредиторская задолженность",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[115]
[116,"SF(+)",{"$nulls":5},"Поступление запасов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":352757067.82478964,"d":"352,757,068"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":3099.835,"d":"3,100"},{"v":10307.452500000003,"d":"10,307"},{"v":13125.525,"d":"13,126"},{"v":28479.1425,"d":"28,479"},{"v":44003.37000000001,"d":"44,003"},{"v":65054.310750000004,"d":"65,054"},{"v":133472.28735,"d":"133,472"},{"v":177921.17,"d":"177,921"},{"v":206477.52345000004,"d":"206,478"},{"v":311492.09015000006,"d":"311,492"},{"v":426946.18065000005,"d":"426,946"},{"v":416033.29825649987,"d":"416,033"},{"v":719647.1557184999,"d":"719,647"},{"v":817570.8381847499,"d":"817,571"},{"v":830993.9152184998,"d":"830,994"},{"v":1293647.3155507501,"d":"1,293,647"},{"v":971565.769728,"d":"971,566"},{"v":1122915.1268518874,"d":"1,122,915"},{"v":1611202.8913012126,"d":"1,611,203"},{"v":1897492.3342039837,"d":"1,897,492"},{"v":1637178.1321363878,"d":"1,637,178"},{"v":2208651.33757395,"d":"2,208,651"},{"v":2484287.338756863,"d":"2,484,287"},{"v":2302409.210465067,"d":"2,302,409"},{"v":3616720.547630233,"d":"3,616,721"},{"v":3466339.078577373,"d":"3,466,339"},{"v":3223912.5423602248,"d":"3,223,913"},{"v":4471672.7405541325,"d":"4,471,673"},{"v":2983033.7777208686,"d":"2,983,034"},{"v":3802946.1435892875,"d":"3,802,946"},{"v":5236728.3486742675,"d":"5,236,728"},{"v":5338807.212921938,"d":"5,338,807"},{"v":4194438.794850769,"d":"4,194,439"},{"v":5080720.634127197,"d":"5,080,721"},{"v":5279616.70741781,"d":"5,279,617"},{"v":4837960.794683293,"d":"4,837,961"},{"v":7000124.722600557,"d":"7,000,125"},{"v":6227696.620415523,"d":"6,227,697"},{"v":5352428.376087333,"d":"5,352,428"},{"v":7235901.9905600995,"d":"7,235,902"},{"v":4521652.460662797,"d":"4,521,652"},{"v":5719073.204093917,"d":"5,719,073"},{"v":7407763.352551489,"d":"7,407,763"},{"v":7487820.147010525,"d":"7,487,820"},{"v":6157680.507238426,"d":"6,157,681"},{"v":7451839.5721405875,"d":"7,451,840"},{"v":7713335.045938756,"d":"7,713,335"},{"v":6531909.909163034,"d":"6,531,910"},{"v":9446378.602957213,"d":"9,446,379"},{"v":8460891.967909034,"d":"8,460,892"},{"v":7265298.213776864,"d":"7,265,298"},{"v":9778889.598002924,"d":"9,778,890"},{"v":6116001.422501689,"d":"6,116,001"},{"v":7593511.1466103345,"d":"7,593,511"},{"v":10346703.256009543,"d":"10,346,703"},{"v":10377917.997272884,"d":"10,377,918"},{"v":7966360.522075011,"d":"7,966,361"},{"v":9592619.380214313,"d":"9,592,619"},{"v":9907596.845883425,"d":"9,907,597"},{"v":8343443.449422197,"d":"8,343,443"},{"v":12048923.288459295,"d":"12,048,923"},{"v":10686457.83926837,"d":"10,686,458"},{"v":9212441.954926366,"d":"9,212,442"},{"v":12229905.14747462,"d":"12,229,905"},{"v":7624293.636089468,"d":"7,624,294"},{"v":8650201.001030022,"d":"8,650,201"},{"v":11663927.645752337,"d":"11,663,928"},{"v":9653598.566246808,"d":"9,653,599"},{"v":7018200.687375334,"d":"7,018,201"},{"v":8697750.47266481,"d":"8,697,750"},0,0]
[117,"SF(+)",{"$nulls":5},"Поступление запасов","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":10},{"v":271524586.18151677,"d":"271,524,586"},null,null,0,0,0,0,{"v":5062.5,"d":"5,063"},{"v":9688.5,"d":"9,689"},{"v":20865.3795,"d":"20,865"},{"v":72561.15675000001,"d":"72,561"},{"v":84906.711,"d":"84,907"},{"v":96618.8925,"d":"96,619"},{"v":176460.01200000002,"d":"176,460"},{"v":228060.54,"d":"228,061"},{"v":269552.4110999999,"d":"269,552"},{"v":461832.0488999998,"d":"461,832"},{"v":568433.2435649999,"d":"568,433"},{"v":503958.74350499985,"d":"503,959"},{"v":917333.7075,"d":"917,334"},{"v":508546.12815,"d":"508,546"},{"v":747504.354116625,"d":"747,504"},{"v":1164383.4608656876,"d":"1,164,383"},{"v":1305048.7733715002,"d":"1,305,049"},{"v":1054035.5857931252,"d":"1,054,036"},{"v":1500407.052795,"d":"1,500,407"},{"v":1650246.1499430004,"d":"1,650,246"},{"v":1691647.338614467,"d":"1,691,647"},{"v":2706074.9007431245,"d":"2,706,075"},{"v":2659117.125615311,"d":"2,659,117"},{"v":2279874.5403795894,"d":"2,279,875"},{"v":3434053.9990511243,"d":"3,434,054"},{"v":1872551.9172203809,"d":"1,872,552"},{"v":2829289.67242361,"d":"2,829,290"},{"v":4152587.116948169,"d":"4,152,587"},{"v":4034543.309786274,"d":"4,034,543"},{"v":2958935.4945210987,"d":"2,958,935"},{"v":3689343.3704967774,"d":"3,689,343"},{"v":3744849.4131742623,"d":"3,744,849"},{"v":3794050.424998295,"d":"3,794,050"},{"v":5491536.06565911,"d":"5,491,536"},{"v":4997511.853623943,"d":"4,997,512"},{"v":3936978.484892816,"d":"3,936,978"},{"v":5709331.204546,"d":"5,709,331"},{"v":2890397.61724663,"d":"2,890,398"},{"v":4226839.7247461835,"d":"4,226,840"},{"v":5806352.894030357,"d":"5,806,353"},{"v":5576466.408447473,"d":"5,576,466"},{"v":4435031.235342975,"d":"4,435,031"},{"v":5525798.679876633,"d":"5,525,799"},{"v":5584685.040553176,"d":"5,584,685"},{"v":5093850.344295387,"d":"5,093,850"},{"v":7378017.315773856,"d":"7,378,017"},{"v":6718197.950406692,"d":"6,718,198"},{"v":5287181.627191561,"d":"5,287,182"},{"v":7639763.683840572,"d":"7,639,764"},{"v":3854179.641873856,"d":"3,854,180"},{"v":5620199.583623845,"d":"5,620,200"},{"v":8248792.377833281,"d":"8,248,792"},{"v":7878233.531692817,"d":"7,878,234"},{"v":5733342.990259599,"d":"5,733,343"},{"v":7109970.03332232,"d":"7,109,970"},{"v":7184342.104800586,"d":"7,184,342"},{"v":6509742.793249818,"d":"6,509,743"},{"v":9391556.442132592,"d":"9,391,556"},{"v":8493766.544075545,"d":"8,493,767"},{"v":6670609.583857309,"d":"6,670,610"},{"v":9575404.202826869,"d":"9,575,404"},{"v":4824088.637384176,"d":"4,824,089"},{"v":7425508.043251325,"d":"7,425,508"},{"v":10144935.839245126,"d":"10,144,936"},{"v":9653598.566246808,"d":"9,653,599"},{"v":7018200.687375334,"d":"7,018,201"},{"v":8697750.47266481,"d":"8,697,750"},0,0]
[118,"SF(+)",{"$nulls":5},"Поступление запасов","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":10},{"v":46227377.75273708,"d":"46,227,378"},null,null,0,{"v":816.75,"d":"817"},{"v":1633.0500000000002,"d":"1,633"},{"v":3366.1949999999997,"d":"3,366"},{"v":11951.617500000002,"d":"11,952"},{"v":13854.510000000002,"d":"13,855"},{"v":16362.24525,"d":"16,362"},{"v":29718.507600000004,"d":"29,719"},{"v":38605.84200000001,"d":"38,606"},{"v":44053.820999999996,"d":"44,054"},{"v":75801.099,"d":"75,801"},{"v":92909.45565000002,"d":"92,909"},{"v":85148.50767149999,"d":"85,149"},{"v":154359.35865,"d":"154,359"},{"v":85846.48969500001,"d":"85,846"},{"v":146484.99283950002,"d":"146,485"},{"v":228893.09237324997,"d":"228,893"},{"v":255720.842478,"d":"255,721"},{"v":177734.16370856253,"d":"177,734"},{"v":252270.7797645,"d":"252,271"},{"v":278123.82640290004,"d":"278,124"},{"v":276067.669325175,"d":"276,068"},{"v":442654.1463387501,"d":"442,654"},{"v":434374.9226551125,"d":"434,375"},{"v":384391.87245463196,"d":"384,392"},{"v":578859.0291850874,"d":"578,859"},{"v":316279.44173100183,"d":"316,279"},{"v":463863.0225019429,"d":"463,863"},{"v":682145.4954484744,"d":"682,145"},{"v":663819.1872167476,"d":"663,819"},{"v":502590.08817016985,"d":"502,590"},{"v":627837.3346112453,"d":"627,837"},{"v":638646.4060800186,"d":"638,646"},{"v":625836.7173775221,"d":"625,837"},{"v":907563.7927324269,"d":"907,564"},{"v":827230.4466612154,"d":"827,230"},{"v":672445.1779309388,"d":"672,445"},{"v":977203.4440871098,"d":"977,203"},{"v":495560.0618015775,"d":"495,560"},{"v":704917.430135045,"d":"704,917"},{"v":969894.5007235184,"d":"969,895"},{"v":933161.7206688598,"d":"933,162"},{"v":761523.6001873941,"d":"761,524"},{"v":950365.3515252217,"d":"950,365"},{"v":961832.6954464433,"d":"961,833"},{"v":853070.9524368593,"d":"853,071"},{"v":1237785.0290642155,"d":"1,237,785"},{"v":1128750.2540565073,"d":"1,128,750"},{"v":916311.8045213253,"d":"916,312"},{"v":1325890.2410859761,"d":"1,325,890"},{"v":669624.1657971042,"d":"669,624"},{"v":949285.1963548041,"d":"949,285"},{"v":1387707.03759509,"d":"1,387,707"},{"v":1326692.1065474947,"d":"1,326,692"},{"v":995384.0617064703,"d":"995,384"},{"v":1235515.8232315884,"d":"1,235,516"},{"v":1249998.805572093,"d":"1,249,999"},{"v":1100338.7118405106,"d":"1,100,339"},{"v":1589292.0242950495,"d":"1,589,292"},{"v":1438183.632329417,"d":"1,438,184"},{"v":1164675.5639982377,"d":"1,164,676"},{"v":1672772.7173696288,"d":"1,672,773"},{"v":843472.1577949061,"d":"843,472"},{"v":1255424.1894716395,"d":"1,255,424"},{"v":1716544.4098239616,"d":"1,716,544"},{"v":1634255.4019794362,"d":"1,634,255"},{"v":1224692.9577786964,"d":"1,224,693"},{"v":1518991.8065072116,"d":"1,518,992"},0,0,0,0,0]
[119,"SF(+)",{"$nulls":5},"Поступление запасов","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":10},{"v":35005103.89053579,"d":"35,005,104"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":2283.085,"d":"2,283"},{"v":8674.402500000002,"d":"8,674"},{"v":9759.33,"d":"9,759"},{"v":11465.025,"d":"11,465"},{"v":20460.360000000004,"d":"20,460"},{"v":27826.686000000005,"d":"27,827"},{"v":31192.623,"d":"31,193"},{"v":54408.61699999999,"d":"54,409"},{"v":65804.80995000001,"d":"65,805"},{"v":59230.97915000001,"d":"59,231"},{"v":105976.185,"d":"105,976"},{"v":61332.379485000005,"d":"61,332"},{"v":103455.7481685,"d":"103,456"},{"v":163291.10492475,"d":"163,291"},{"v":180550.17887399998,"d":"180,550"},{"v":147420.51567750002,"d":"147,421"},{"v":207298.7991,"d":"207,299"},{"v":197676.60902670003,"d":"197,677"},{"v":194548.65067102504,"d":"194,549"},{"v":314319.7344295834,"d":"314,320"},{"v":307074.8770180875,"d":"307,075"},{"v":265590.1384402,"d":"265,590"},{"v":399666.26615874993,"d":"399,666"},{"v":226369.9993959681,"d":"226,370"},{"v":331786.61770202115,"d":"331,787"},{"v":490942.5112310606,"d":"490,943"},{"v":480174.9794786924,"d":"480,175"},{"v":355473.24605453375,"d":"355,473"},{"v":446662.67328373995,"d":"446,663"},{"v":471066.38299550774,"d":"471,066"},{"v":456303.897114853,"d":"456,304"},{"v":665617.4970556452,"d":"665,617"},{"v":609666.5829521486,"d":"609,667"},{"v":483813.470897992,"d":"483,813"},{"v":707536.8475823333,"d":"707,537"},{"v":371465.1917540599,"d":"371,465"},{"v":531385.2128543372,"d":"531,385"},{"v":734624.7049900012,"d":"734,625"},{"v":710532.4610594725,"d":"710,532"},{"v":556676.2852905808,"d":"556,676"},{"v":698093.1227473075,"d":"698,093"},{"v":730709.87916034,"d":"730,710"},{"v":651045.10699591,"d":"651,045"},{"v":949521.0431166074,"d":"949,521"},{"v":869578.3194585918,"d":"869,578"},{"v":688255.8631997388,"d":"688,256"},{"v":999899.7513290738,"d":"999,900"},{"v":521747.760346321,"d":"521,748"},{"v":742471.0460973805,"d":"742,471"},{"v":1073069.8517052375,"d":"1,073,070"},{"v":1028831.3902304987,"d":"1,028,831"},{"v":751418.8765672619,"d":"751,419"},{"v":935129.6740803383,"d":"935,130"},{"v":977927.5012800187,"d":"977,928"},{"v":862395.0549446744,"d":"862,395"},{"v":1249685.660007974,"d":"1,249,686"},{"v":1132678.8199749023,"d":"1,132,679"},{"v":893357.3225969422,"d":"893,357"},{"v":1285071.1087534227,"d":"1,285,071"},{"v":669025.0921741425,"d":"669,025"},{"v":984594.1289570736,"d":"984,594"},{"v":1349219.1373979189,"d":"1,349,219"},{"v":1286408.181597418,"d":"1,286,408"},{"v":937956.5348237897,"d":"937,957"},{"v":1165949.596725856,"d":"1,165,950"},0,0,0,0,0,0,0]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":69257114.44895653,"d":"69,257,114"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":224583.02537037755,"d":"224,583"},{"v":322240.57826024253,"d":"322,241"},{"v":379498.46684079675,"d":"379,498"},{"v":327435.6264272775,"d":"327,436"},{"v":441730.26751479006,"d":"441,730"},{"v":496857.46775137255,"d":"496,857"},{"v":460481.84209301346,"d":"460,482"},{"v":723344.1095260467,"d":"723,344"},{"v":693267.8157154747,"d":"693,268"},{"v":644782.508472045,"d":"644,783"},{"v":894334.5481108265,"d":"894,335"},{"v":596606.7555441736,"d":"596,607"},{"v":760589.2287178576,"d":"760,589"},{"v":1047345.6697348536,"d":"1,047,346"},{"v":1067761.4425843877,"d":"1,067,761"},{"v":838887.758970154,"d":"838,888"},{"v":1016144.1268254394,"d":"1,016,144"},{"v":1055923.3414835623,"d":"1,055,923"},{"v":967592.1589366586,"d":"967,592"},{"v":1400024.9445201114,"d":"1,400,025"},{"v":1245539.3240831045,"d":"1,245,539"},{"v":1070485.675217467,"d":"1,070,486"},{"v":1447180.3981120198,"d":"1,447,180"},{"v":904330.4921325595,"d":"904,330"},{"v":1143814.6408187835,"d":"1,143,815"},{"v":1481552.6705102979,"d":"1,481,553"},{"v":1497564.029402105,"d":"1,497,564"},{"v":1231536.1014476852,"d":"1,231,536"},{"v":1490367.9144281177,"d":"1,490,368"},{"v":1542667.0091877514,"d":"1,542,667"},{"v":1306381.9818326067,"d":"1,306,382"},{"v":1889275.720591443,"d":"1,889,276"},{"v":1692178.3935818067,"d":"1,692,178"},{"v":1453059.6427553727,"d":"1,453,060"},{"v":1955777.919600585,"d":"1,955,778"},{"v":1223200.284500338,"d":"1,223,200"},{"v":1518702.229322067,"d":"1,518,702"},{"v":2069340.651201909,"d":"2,069,341"},{"v":2075583.5994545768,"d":"2,075,584"},{"v":1593272.1044150023,"d":"1,593,272"},{"v":1918523.8760428624,"d":"1,918,524"},{"v":1981519.369176685,"d":"1,981,519"},{"v":1668688.6898844396,"d":"1,668,689"},{"v":2409784.657691859,"d":"2,409,785"},{"v":2137291.5678536743,"d":"2,137,292"},{"v":1842488.3909852735,"d":"1,842,488"},{"v":2445981.0294949245,"d":"2,445,981"},{"v":1524858.7272178938,"d":"1,524,859"},{"v":1730040.2002060043,"d":"1,730,040"},{"v":2332785.5291504674,"d":"2,332,786"},{"v":1930719.7132493614,"d":"1,930,720"},{"v":1403640.137475067,"d":"1,403,640"},{"v":1739550.094532962,"d":"1,739,550"},0,0]
[123,{"$nulls":6},"НДС к возмещению","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":10},{"v":53520141.24140937,"d":"53,520,141"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":149500.87082332504,"d":"149,501"},{"v":232876.69217313753,"d":"232,877"},{"v":261009.75467430003,"d":"261,010"},{"v":210807.11715862504,"d":"210,807"},{"v":300081.41055900004,"d":"300,081"},{"v":330049.22998860007,"d":"330,049"},{"v":338329.46772289346,"d":"338,329"},{"v":541214.980148625,"d":"541,215"},{"v":531823.4251230622,"d":"531,823"},{"v":455974.9080759179,"d":"455,975"},{"v":686810.7998102249,"d":"686,811"},{"v":374510.38344407623,"d":"374,510"},{"v":565857.9344847221,"d":"565,858"},{"v":830517.4233896339,"d":"830,517"},{"v":806908.6619572549,"d":"806,909"},{"v":591787.0989042198,"d":"591,787"},{"v":737868.6740993556,"d":"737,869"},{"v":748969.8826348524,"d":"748,970"},{"v":758810.084999659,"d":"758,810"},{"v":1098307.2131318222,"d":"1,098,307"},{"v":999502.3707247886,"d":"999,502"},{"v":787395.6969785632,"d":"787,396"},{"v":1141866.2409092,"d":"1,141,866"},{"v":578079.523449326,"d":"578,080"},{"v":845367.9449492367,"d":"845,368"},{"v":1161270.5788060715,"d":"1,161,271"},{"v":1115293.2816894946,"d":"1,115,293"},{"v":887006.2470685949,"d":"887,006"},{"v":1105159.7359753267,"d":"1,105,160"},{"v":1116937.0081106352,"d":"1,116,937"},{"v":1018770.0688590775,"d":"1,018,770"},{"v":1475603.4631547714,"d":"1,475,603"},{"v":1343639.5900813383,"d":"1,343,640"},{"v":1057436.3254383123,"d":"1,057,436"},{"v":1527952.7367681146,"d":"1,527,953"},{"v":770835.9283747713,"d":"770,836"},{"v":1124039.9167247692,"d":"1,124,040"},{"v":1649758.4755666563,"d":"1,649,758"},{"v":1575646.7063385635,"d":"1,575,647"},{"v":1146668.5980519198,"d":"1,146,669"},{"v":1421994.006664464,"d":"1,421,994"},{"v":1436868.4209601171,"d":"1,436,868"},{"v":1301948.5586499635,"d":"1,301,949"},{"v":1878311.2884265184,"d":"1,878,311"},{"v":1698753.308815109,"d":"1,698,753"},{"v":1334121.916771462,"d":"1,334,122"},{"v":1915080.8405653741,"d":"1,915,081"},{"v":964817.7274768354,"d":"964,818"},{"v":1485101.608650265,"d":"1,485,102"},{"v":2028987.167849025,"d":"2,028,987"},{"v":1930719.7132493614,"d":"1,930,720"},{"v":1403640.137475067,"d":"1,403,640"},{"v":1739550.094532962,"d":"1,739,550"},0,0]
[124,{"$nulls":6},"НДС к возмещению","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":10},{"v":8988370.275205964,"d":"8,988,370"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":35546.83274171251,"d":"35,547"},{"v":50454.1559529,"d":"50,454"},{"v":55624.76528058001,"d":"55,625"},{"v":55213.533865035,"d":"55,214"},{"v":88530.82926775001,"d":"88,531"},{"v":86874.9845310225,"d":"86,875"},{"v":76878.3744909264,"d":"76,878"},{"v":115771.80583701748,"d":"115,772"},{"v":63255.888346200365,"d":"63,256"},{"v":92772.60450038858,"d":"92,773"},{"v":136429.0990896949,"d":"136,429"},{"v":132763.8374433495,"d":"132,764"},{"v":100518.01763403397,"d":"100,518"},{"v":125567.46692224908,"d":"125,567"},{"v":127729.28121600373,"d":"127,729"},{"v":125167.34347550444,"d":"125,167"},{"v":181512.7585464854,"d":"181,513"},{"v":165446.0893322431,"d":"165,446"},{"v":134489.0355861878,"d":"134,489"},{"v":195440.68881742196,"d":"195,441"},{"v":99112.01236031551,"d":"99,112"},{"v":140983.48602700903,"d":"140,983"},{"v":193978.90014470372,"d":"193,979"},{"v":186632.34413377196,"d":"186,632"},{"v":152304.72003747884,"d":"152,305"},{"v":190073.07030504436,"d":"190,073"},{"v":192366.53908928868,"d":"192,367"},{"v":170614.19048737187,"d":"170,614"},{"v":247557.00581284313,"d":"247,557"},{"v":225750.05081130148,"d":"225,750"},{"v":183262.36090426505,"d":"183,262"},{"v":265178.04821719526,"d":"265,178"},{"v":133924.83315942087,"d":"133,925"},{"v":189857.0392709608,"d":"189,857"},{"v":277541.40751901804,"d":"277,541"},{"v":265338.42130949895,"d":"265,338"},{"v":199076.81234129408,"d":"199,077"},{"v":247103.16464631766,"d":"247,103"},{"v":249999.76111441862,"d":"250,000"},{"v":220067.74236810216,"d":"220,068"},{"v":317858.4048590099,"d":"317,858"},{"v":287636.72646588343,"d":"287,637"},{"v":232935.11279964758,"d":"232,935"},{"v":334554.5434739258,"d":"334,555"},{"v":168694.43155898122,"d":"168,694"},{"v":251084.8378943279,"d":"251,085"},{"v":343308.8819647923,"d":"343,309"},{"v":326851.08039588726,"d":"326,851"},{"v":244938.59155573932,"d":"244,939"},{"v":303798.3613014424,"d":"303,798"},0,0,0,0,0]
[125,{"$nulls":6},"НДС к возмещению","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":10},{"v":6748602.932341206,"d":"6,748,603"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":39535.32180534001,"d":"39,535"},{"v":38909.73013420501,"d":"38,910"},{"v":62863.94688591668,"d":"62,864"},{"v":61414.9754036175,"d":"61,415"},{"v":53118.027688040005,"d":"53,118"},{"v":79933.25323174999,"d":"79,933"},{"v":45273.99987919362,"d":"45,274"},{"v":66357.32354040424,"d":"66,357"},{"v":98188.50224621213,"d":"98,189"},{"v":96034.9958957385,"d":"96,035"},{"v":71094.64921090675,"d":"71,095"},{"v":89332.53465674799,"d":"89,333"},{"v":94213.27659910156,"d":"94,213"},{"v":91260.77942297062,"d":"91,261"},{"v":133123.49941112907,"d":"133,123"},{"v":121933.31659042973,"d":"121,933"},{"v":96762.6941795984,"d":"96,763"},{"v":141507.3695164667,"d":"141,507"},{"v":74293.03835081198,"d":"74,293"},{"v":106277.04257086743,"d":"106,277"},{"v":146924.94099800024,"d":"146,925"},{"v":142106.4922118945,"d":"142,106"},{"v":111335.25705811617,"d":"111,335"},{"v":139618.62454946153,"d":"139,619"},{"v":146141.97583206798,"d":"146,142"},{"v":130209.02139918202,"d":"130,209"},{"v":189904.20862332146,"d":"189,904"},{"v":173915.66389171834,"d":"173,916"},{"v":137651.17263994776,"d":"137,651"},{"v":199979.95026581475,"d":"199,980"},{"v":104349.5520692642,"d":"104,350"},{"v":148494.20921947612,"d":"148,494"},{"v":214613.9703410475,"d":"214,614"},{"v":205766.27804609976,"d":"205,766"},{"v":150283.77531345238,"d":"150,284"},{"v":187025.93481606766,"d":"187,026"},{"v":195585.50025600375,"d":"195,586"},{"v":172479.0109889349,"d":"172,479"},{"v":249937.1320015948,"d":"249,937"},{"v":226535.7639949805,"d":"226,536"},{"v":178671.46451938845,"d":"178,671"},{"v":257014.22175068458,"d":"257,014"},{"v":133805.0184348285,"d":"133,805"},{"v":196918.8257914147,"d":"196,919"},{"v":269843.8274795838,"d":"269,844"},{"v":257281.63631948363,"d":"257,282"},{"v":187591.30696475794,"d":"187,591"},{"v":233189.91934517122,"d":"233,190"},0,0,0,0,0,0,0]
[126,{"$nulls":10},"пустая строка"]
[127]
[128,{"$nulls":6},"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,0,{"$nulls":4},{"v":417794040.45100874,"d":"417,794,040"},null,null,0,0,0,0,0,{"v":6312.735,"d":"6,313"},{"v":12357.873000000001,"d":"12,358"},{"v":26249.512905,"d":"26,250"},{"v":92255.3049825,"d":"92,255"},{"v":107435.34548999999,"d":"107,435"},{"v":123201.70112249997,"d":"123,202"},{"v":224372.490804,"d":"224,372"},{"v":291548.13732000004,"d":"291,548"},{"v":341350.8665489999,"d":"341,351"},{"v":586121.3472509998,"d":"586,121"},{"v":719876.03407335,"d":"719,876"},{"v":641854.8480232348,"d":"641,855"},{"v":1165892.5586385,"d":"1,165,893"},{"v":649167.7473566999,"d":"649,168"},{"v":1135476.5062884707,"d":"1,135,477"},{"v":1771549.9068334564,"d":"1,771,550"},{"v":1982306.253903822,"d":"1,982,306"},{"v":1609288.77292873,"d":"1,609,289"},{"v":2287407.076189686,"d":"2,287,407"},{"v":2525743.343422649,"d":"2,525,743"},{"v":2568769.226429472,"d":"2,568,769"},{"v":4114101.9524356117,"d":"4,114,102"},{"v":4039873.5072427504,"d":"4,039,874"},{"v":3480669.582914012,"d":"3,480,670"},{"v":5242144.201741215,"d":"5,242,144"},{"v":2869259.2137166522,"d":"2,869,259"},{"v":4306427.903401558,"d":"4,306,428"},{"v":6326902.046869711,"d":"6,326,902"},{"v":6152102.522060276,"d":"6,152,103"},{"v":4534594.608550012,"d":"4,534,595"},{"v":5659445.933529414,"d":"5,659,446"},{"v":5767219.896272749,"d":"5,767,220"},{"v":5792914.954914914,"d":"5,792,915"},{"v":8392884.218271252,"d":"8,392,884"},{"v":7644077.75328592,"d":"7,644,078"},{"v":6050765.714861435,"d":"6,050,766"},{"v":8784156.937503945,"d":"8,784,157"},{"v":4463818.370513093,"d":"4,463,818"},{"v":6490213.132869852,"d":"6,490,213"},{"v":8922916.054495726,"d":"8,922,916"},{"v":8577550.781128855,"d":"8,577,551"},{"v":6834838.571535288,"d":"6,834,839"},{"v":8523017.499129204,"d":"8,523,017"},{"v":8645346.40681003,"d":"8,645,346"},{"v":7838384.087629049,"d":"7,838,384"},{"v":11363604.184890158,"d":"11,363,604"},{"v":10355233.510419087,"d":"10,355,234"},{"v":8187398.162356198,"d":"8,187,398"},{"v":11839077.767391676,"d":"11,839,078"},{"v":5994115.262804531,"d":"5,994,115"},{"v":8686603.521378323,"d":"8,686,604"},{"v":12722968.289354727,"d":"12,722,968"},{"v":12157703.349823322,"d":"12,157,703"},{"v":8886413.363097597,"d":"8,886,413"},{"v":11025371.250393482,"d":"11,025,371"},{"v":11181774.873043405,"d":"11,181,775"},{"v":10065302.153321583,"d":"10,065,302"},{"v":14529874.542205513,"d":"14,529,875"},{"v":13144779.24769928,"d":"13,144,779"},{"v":10369627.254897557,"d":"10,369,627"},{"v":14889498.658392504,"d":"14,889,499"},{"v":7527864.034175631,"d":"7,527,864"},{"v":11482645.317675885,"d":"11,482,645"},{"v":15694310.871122804,"d":"15,694,311"},{"v":14938223.43399051,"d":"14,938,223"},{"v":10906850.01381365,"d":"10,906,850"},{"v":13522637.948566679,"d":"13,522,638"},0]
[129,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":321794280.1486969,"d":"321,794,280"},null,null,0,0,0,0,0,{"v":5011.875,"d":"5,012"},{"v":9591.614999999998,"d":"9,592"},{"v":20656.725704999997,"d":"20,657"},{"v":71835.5451825,"d":"71,836"},{"v":84057.64388999999,"d":"84,058"},{"v":95652.70357499999,"d":"95,653"},{"v":174695.41188000003,"d":"174,695"},{"v":225779.9346,"d":"225,780"},{"v":266856.8869889999,"d":"266,857"},{"v":457213.7284109998,"d":"457,214"},{"v":562748.91112935,"d":"562,749"},{"v":498919.15606994985,"d":"498,919"},{"v":908160.370425,"d":"908,160"},{"v":503460.6668685,"d":"503,461"},{"v":888035.1726905506,"d":"888,035"},{"v":1383287.5515084367,"d":"1,383,288"},{"v":1550397.942765342,"d":"1,550,398"},{"v":1252194.2759222328,"d":"1,252,194"},{"v":1782483.57872046,"d":"1,782,484"},{"v":1960492.426132284,"d":"1,960,492"},{"v":2009677.0382739871,"d":"2,009,677"},{"v":3214816.9820828317,"d":"3,214,817"},{"v":3159031.1452309885,"d":"3,159,031"},{"v":2708490.953970952,"d":"2,708,491"},{"v":4079656.1508727353,"d":"4,079,656"},{"v":2224591.6776578124,"d":"2,224,592"},{"v":3361196.1308392487,"d":"3,361,196"},{"v":4933273.494934424,"d":"4,933,273"},{"v":4793037.452026093,"d":"4,793,037"},{"v":3515215.367491065,"d":"3,515,215"},{"v":4382939.924150172,"d":"4,382,940"},{"v":4448881.102851023,"d":"4,448,881"},{"v":4507331.904897974,"d":"4,507,332"},{"v":6523944.846003022,"d":"6,523,945"},{"v":5937044.082105244,"d":"5,937,044"},{"v":4677130.440052665,"d":"4,677,130"},{"v":6782685.471000647,"d":"6,782,685"},{"v":3433792.3692889963,"d":"3,433,792"},{"v":5021485.592998466,"d":"5,021,486"},{"v":6897947.238108065,"d":"6,897,947"},{"v":6624842.093235598,"d":"6,624,842"},{"v":5268817.107587453,"d":"5,268,817"},{"v":6564648.831693439,"d":"6,564,649"},{"v":6634605.828177173,"d":"6,634,606"},{"v":6051494.209022919,"d":"6,051,494"},{"v":8765084.571139341,"d":"8,765,085"},{"v":7981219.165083149,"d":"7,981,219"},{"v":6281171.773103574,"d":"6,281,172"},{"v":9076039.256402599,"d":"9,076,039"},{"v":4578765.414546141,"d":"4,578,765"},{"v":6676797.105345127,"d":"6,676,797"},{"v":9799565.344865939,"d":"9,799,565"},{"v":9359341.435651066,"d":"9,359,341"},{"v":6811211.472428404,"d":"6,811,211"},{"v":8446644.399586916,"d":"8,446,644"},{"v":8534998.420503095,"d":"8,534,998"},{"v":7733574.4383807825,"d":"7,733,574"},{"v":11157169.05325352,"d":"11,157,169"},{"v":10090594.654361747,"d":"10,090,595"},{"v":7924684.1856224835,"d":"7,924,684"},{"v":11375580.19295832,"d":"11,375,580"},{"v":5731017.3012124,"d":"5,731,017"},{"v":8821503.555382574,"d":"8,821,504"},{"v":12052183.77702321,"d":"12,052,184"},{"v":11468475.096701207,"d":"11,468,475"},{"v":8337622.416601898,"d":"8,337,622"},{"v":10332927.561525794,"d":"10,332,928"},0]
[130,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":54663590.54766359,"d":"54,663,591"},null,null,0,0,0,0,0,{"v":808.5825000000002,"d":"809"},{"v":1616.7194999999997,"d":"1,617"},{"v":3332.53305,"d":"3,333"},{"v":11832.101325000003,"d":"11,832"},{"v":13715.964899999999,"d":"13,716"},{"v":16198.622797499998,"d":"16,199"},{"v":29421.322524000007,"d":"29,421"},{"v":38219.78358,"d":"38,220"},{"v":43613.28279,"d":"43,613"},{"v":75043.08800999999,"d":"75,043"},{"v":91980.3610935,"d":"91,980"},{"v":84297.022594785,"d":"84,297"},{"v":152815.7650635,"d":"152,816"},{"v":84988.02479805001,"d":"84,988"},{"v":145020.14291110498,"d":"145,020"},{"v":226604.16144951747,"d":"226,604"},{"v":253163.63405321998,"d":"253,164"},{"v":211148.1864857723,"d":"211,148"},{"v":299697.686360226,"d":"299,698"},{"v":330411.1057666453,"d":"330,411"},{"v":327968.3911583079,"d":"327,968"},{"v":525873.1258504351,"d":"525,873"},{"v":516037.4081142737,"d":"516,037"},{"v":456657.5444761028,"d":"456,658"},{"v":687684.5266718839,"d":"687,685"},{"v":375739.97677643015,"d":"375,740"},{"v":551069.270732308,"d":"551,069"},{"v":810388.8485927875,"d":"810,389"},{"v":788617.194413496,"d":"788,617"},{"v":597077.0247461617,"d":"597,077"},{"v":745870.7535181595,"d":"745,871"},{"v":758711.9304230621,"d":"758,712"},{"v":743494.0202444963,"d":"743,494"},{"v":1078185.7857661229,"d":"1,078,186"},{"v":982749.7706335238,"d":"982,750"},{"v":798864.8713819552,"d":"798,865"},{"v":1160917.6915754862,"d":"1,160,918"},{"v":588725.3534202741,"d":"588,725"},{"v":837441.9070004334,"d":"837,442"},{"v":1152234.66685954,"d":"1,152,235"},{"v":1108596.1241546054,"d":"1,108,596"},{"v":904690.0370226242,"d":"904,690"},{"v":1129034.0376119632,"d":"1,129,034"},{"v":1142657.2421903745,"d":"1,142,657"},{"v":1013448.2914949886,"d":"1,013,448"},{"v":1470488.6145282881,"d":"1,470,489"},{"v":1340955.3018191308,"d":"1,340,955"},{"v":1088578.423771334,"d":"1,088,578"},{"v":1575157.6064101392,"d":"1,575,158"},{"v":795513.5089669598,"d":"795,514"},{"v":1127750.8132695071,"d":"1,127,751"},{"v":1648595.9606629668,"d":"1,648,596"},{"v":1576110.2225784236,"d":"1,576,110"},{"v":1182516.2653072868,"d":"1,182,516"},{"v":1467792.7979991266,"d":"1,467,793"},{"v":1484998.5810196463,"d":"1,484,999"},{"v":1307202.3896665266,"d":"1,307,202"},{"v":1888078.924862519,"d":"1,888,079"},{"v":1708562.1552073476,"d":"1,708,562"},{"v":1383634.5700299065,"d":"1,383,635"},{"v":1987253.9882351186,"d":"1,987,254"},{"v":1002044.9234603485,"d":"1,002,045"},{"v":1491443.9370923073,"d":"1,491,444"},{"v":2039254.7588708661,"d":"2,039,255"},{"v":1941495.41755157,"d":"1,941,495"},{"v":1454935.2338410914,"d":"1,454,935"},{"v":1804562.2661305675,"d":"1,804,562"},0]
[131,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":41336169.75464822,"d":"41,336,170"},null,null,0,0,0,0,0,{"v":492.2775000000001,"d":"492"},{"v":1149.5384999999999,"d":"1,150"},{"v":2260.25415,"d":"2,260"},{"v":8587.658475,"d":"8,588"},{"v":9661.736700000001,"d":"9,662"},{"v":11350.374749999999,"d":"11,350"},{"v":20255.756400000006,"d":"20,256"},{"v":27548.419140000005,"d":"27,548"},{"v":30880.696769999995,"d":"30,881"},{"v":53864.53082999999,"d":"53,865"},{"v":65146.7618505,"d":"65,147"},{"v":58638.6693585,"d":"58,639"},{"v":104916.42315000002,"d":"104,916"},{"v":60719.05569015001,"d":"60,719"},{"v":102421.19068681498,"d":"102,421"},{"v":161658.1938755025,"d":"161,658"},{"v":178744.67708526,"d":"178,745"},{"v":145946.31052072503,"d":"145,946"},{"v":205225.811109,"d":"205,226"},{"v":234839.81152371963,"d":"234,840"},{"v":231123.7969971777,"d":"231,124"},{"v":373411.8445023451,"d":"373,412"},{"v":364804.95389748795,"d":"364,805"},{"v":315521.0844669576,"d":"315,521"},{"v":474803.524196595,"d":"474,804"},{"v":268927.5592824101,"d":"268,928"},{"v":394162.5018300011,"d":"394,163"},{"v":583239.7033424999,"d":"583,240"},{"v":570447.8756206867,"d":"570,448"},{"v":422302.2163127861,"d":"422,302"},{"v":530635.255861083,"d":"530,635"},{"v":559626.8629986632,"d":"559,627"},{"v":542089.0297724453,"d":"542,089"},{"v":790753.5865021065,"d":"790,754"},{"v":724283.9005471526,"d":"724,284"},{"v":574770.4034268144,"d":"574,770"},{"v":840553.7749278119,"d":"840,554"},{"v":441300.6478038232,"d":"441,301"},{"v":631285.6328709525,"d":"631,286"},{"v":872734.1495281213,"d":"872,734"},{"v":844112.5637386534,"d":"844,113"},{"v":661331.42692521,"d":"661,331"},{"v":829334.6298238013,"d":"829,335"},{"v":868083.3364424837,"d":"868,083"},{"v":773441.5871111412,"d":"773,442"},{"v":1128030.9992225296,"d":"1,128,031"},{"v":1033059.0435168069,"d":"1,033,059"},{"v":817647.9654812895,"d":"817,648"},{"v":1187880.9045789393,"d":"1,187,881"},{"v":619836.3392914291,"d":"619,836"},{"v":882055.602763688,"d":"882,056"},{"v":1274806.983825822,"d":"1,274,807"},{"v":1222251.6915938323,"d":"1,222,252"},{"v":892685.6253619071,"d":"892,686"},{"v":1110934.0528074417,"d":"1,110,934"},{"v":1161777.8715206622,"d":"1,161,778"},{"v":1024525.325274273,"d":"1,024,525"},{"v":1484626.5640894729,"d":"1,484,627"},{"v":1345622.438130184,"d":"1,345,622"},{"v":1061308.4992451672,"d":"1,061,308"},{"v":1526664.4771990662,"d":"1,526,664"},{"v":794801.8095028811,"d":"794,802"},{"v":1169697.8252010033,"d":"1,169,698"},{"v":1602872.3352287277,"d":"1,602,872"},{"v":1528252.9197377325,"d":"1,528,253"},{"v":1114292.363370662,"d":"1,114,292"},{"v":1385148.1209103167,"d":"1,385,148"},0]
[132,{"$nulls":10},"пустая строка"]
[133]
[134,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":348884838.5017005,"d":"348,884,839"},null,null,0,0,0,0,0,{"v":6312.735000000001,"d":"6,313"},{"v":12357.872999999998,"d":"12,358"},{"v":26249.512904999996,"d":"26,250"},{"v":92255.3049825,"d":"92,255"},{"v":107435.34549,"d":"107,435"},{"v":123201.70112249999,"d":"123,202"},{"v":224372.49080400006,"d":"224,372"},{"v":291548.13732000004,"d":"291,548"},{"v":341350.86654899985,"d":"341,351"},{"v":586121.3472509998,"d":"586,121"},{"v":719876.03407335,"d":"719,876"},{"v":641854.8480232349,"d":"641,855"},{"v":1165892.5586384998,"d":"1,165,893"},{"v":540973.12279725,"d":"540,973"},{"v":946230.4219070588,"d":"946,230"},{"v":1476291.5890278805,"d":"1,476,292"},{"v":1651921.8782531852,"d":"1,651,922"},{"v":1341073.9774406084,"d":"1,341,074"},{"v":1906172.5634914052,"d":"1,906,173"},{"v":2104786.119518874,"d":"2,104,786"},{"v":2140641.0220245607,"d":"2,140,641"},{"v":3428418.2936963434,"d":"3,428,418"},{"v":3366561.256035625,"d":"3,366,561"},{"v":2900557.9857616774,"d":"2,900,558"},{"v":4368453.501451013,"d":"4,368,454"},{"v":2391049.3447638773,"d":"2,391,049"},{"v":3588689.9195012986,"d":"3,588,690"},{"v":5272418.372391427,"d":"5,272,418"},{"v":5126752.101716897,"d":"5,126,752"},{"v":3778828.840458344,"d":"3,778,829"},{"v":4716204.9446078455,"d":"4,716,205"},{"v":4806016.58022729,"d":"4,806,017"},{"v":4827429.129095763,"d":"4,827,429"},{"v":6994070.18189271,"d":"6,994,070"},{"v":6370064.794404934,"d":"6,370,065"},{"v":5042304.762384529,"d":"5,042,305"},{"v":7320130.781253288,"d":"7,320,131"},{"v":3719848.642094245,"d":"3,719,849"},{"v":5408510.944058211,"d":"5,408,511"},{"v":7435763.378746439,"d":"7,435,763"},{"v":7147958.984274047,"d":"7,147,959"},{"v":5695698.80961274,"d":"5,695,699"},{"v":7102514.58260767,"d":"7,102,515"},{"v":7204455.339008359,"d":"7,204,455"},{"v":6531986.739690875,"d":"6,531,987"},{"v":9469670.154075133,"d":"9,469,670"},{"v":8629361.258682573,"d":"8,629,361"},{"v":6822831.801963498,"d":"6,822,832"},{"v":9865898.139493065,"d":"9,865,898"},{"v":4995096.052337109,"d":"4,995,096"},{"v":7238836.267815268,"d":"7,238,836"},{"v":10602473.574462274,"d":"10,602,474"},{"v":10131419.458186103,"d":"10,131,419"},{"v":7405344.469247999,"d":"7,405,344"},{"v":9187809.375327904,"d":"9,187,809"},{"v":9318145.72753617,"d":"9,318,146"},{"v":8387751.794434652,"d":"8,387,752"},{"v":12108228.785171261,"d":"12,108,229"},{"v":10953982.706416067,"d":"10,953,983"},{"v":8641356.045747966,"d":"8,641,356"},{"v":12407915.54866042,"d":"12,407,916"},{"v":6273220.028479692,"d":"6,273,220"},{"v":9568871.098063236,"d":"9,568,871"},{"v":13078592.392602336,"d":"13,078,592"},{"v":12448519.528325425,"d":"12,448,520"},{"v":9089041.678178044,"d":"9,089,042"},{"v":11268864.9571389,"d":"11,268,865"},0]
[135,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":10},{"v":268725430.2085568,"d":"268,725,430"},null,null,0,0,0,0,0,{"v":5011.875,"d":"5,012"},{"v":9591.614999999998,"d":"9,592"},{"v":20656.725704999997,"d":"20,657"},{"v":71835.5451825,"d":"71,836"},{"v":84057.64388999999,"d":"84,058"},{"v":95652.70357499999,"d":"95,653"},{"v":174695.41188000003,"d":"174,695"},{"v":225779.9346,"d":"225,780"},{"v":266856.8869889999,"d":"266,857"},{"v":457213.7284109998,"d":"457,214"},{"v":562748.91112935,"d":"562,749"},{"v":498919.15606994985,"d":"498,919"},{"v":908160.370425,"d":"908,160"},{"v":419550.55572375003,"d":"419,551"},{"v":740029.3105754588,"d":"740,029"},{"v":1152739.6262570305,"d":"1,152,740"},{"v":1291998.2856377852,"d":"1,291,998"},{"v":1043495.229935194,"d":"1,043,495"},{"v":1485402.98226705,"d":"1,485,403"},{"v":1633743.6884435702,"d":"1,633,744"},{"v":1674730.8652283226,"d":"1,674,731"},{"v":2679014.151735693,"d":"2,679,014"},{"v":2632525.954359157,"d":"2,632,526"},{"v":2257075.7949757935,"d":"2,257,076"},{"v":3399713.459060613,"d":"3,399,713"},{"v":1853826.3980481771,"d":"1,853,826"},{"v":2800996.775699374,"d":"2,800,997"},{"v":4111061.245778687,"d":"4,111,061"},{"v":3994197.8766884115,"d":"3,994,198"},{"v":2929346.1395758875,"d":"2,929,346"},{"v":3652449.9367918097,"d":"3,652,450"},{"v":3707400.9190425193,"d":"3,707,401"},{"v":3756109.9207483116,"d":"3,756,110"},{"v":5436620.705002518,"d":"5,436,621"},{"v":4947536.735087703,"d":"4,947,537"},{"v":3897608.7000438874,"d":"3,897,609"},{"v":5652237.892500539,"d":"5,652,238"},{"v":2861493.641074164,"d":"2,861,494"},{"v":4184571.3274987224,"d":"4,184,571"},{"v":5748289.365090054,"d":"5,748,289"},{"v":5520701.744362999,"d":"5,520,702"},{"v":4390680.922989544,"d":"4,390,681"},{"v":5470540.693077866,"d":"5,470,541"},{"v":5528838.190147644,"d":"5,528,838"},{"v":5042911.840852433,"d":"5,042,912"},{"v":7304237.142616118,"d":"7,304,237"},{"v":6651015.970902625,"d":"6,651,016"},{"v":5234309.810919645,"d":"5,234,310"},{"v":7563366.047002166,"d":"7,563,366"},{"v":3815637.845455118,"d":"3,815,638"},{"v":5563997.587787606,"d":"5,563,998"},{"v":8166304.454054949,"d":"8,166,304"},{"v":7799451.196375889,"d":"7,799,451"},{"v":5676009.5603570035,"d":"5,676,010"},{"v":7038870.332989097,"d":"7,038,870"},{"v":7112498.68375258,"d":"7,112,499"},{"v":6444645.365317319,"d":"6,444,645"},{"v":9297640.877711268,"d":"9,297,641"},{"v":8408828.87863479,"d":"8,408,829"},{"v":6603903.488018736,"d":"6,603,903"},{"v":9479650.1607986,"d":"9,479,650"},{"v":4775847.751010334,"d":"4,775,848"},{"v":7351252.962818812,"d":"7,351,253"},{"v":10043486.480852675,"d":"10,043,486"},{"v":9557062.58058434,"d":"9,557,063"},{"v":6948018.680501582,"d":"6,948,019"},{"v":8610772.967938162,"d":"8,610,773"},0]
[136,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":10},{"v":45646807.98134105,"d":"45,646,808"},null,null,0,0,0,0,0,{"v":808.5825000000002,"d":"809"},{"v":1616.7194999999997,"d":"1,617"},{"v":3332.53305,"d":"3,333"},{"v":11832.101325000003,"d":"11,832"},{"v":13715.964899999999,"d":"13,716"},{"v":16198.622797499998,"d":"16,199"},{"v":29421.322524000007,"d":"29,421"},{"v":38219.78358,"d":"38,220"},{"v":43613.28279,"d":"43,613"},{"v":75043.08800999999,"d":"75,043"},{"v":91980.3610935,"d":"91,980"},{"v":84297.022594785,"d":"84,297"},{"v":152815.7650635,"d":"152,816"},{"v":70823.35399837501,"d":"70,823"},{"v":120850.11909258748,"d":"120,850"},{"v":188836.80120793125,"d":"188,837"},{"v":210969.69504435,"d":"210,970"},{"v":175956.82207147693,"d":"175,957"},{"v":249748.07196685503,"d":"249,748"},{"v":275342.58813887107,"d":"275,343"},{"v":273306.9926319233,"d":"273,307"},{"v":438227.6048753626,"d":"438,228"},{"v":430031.1734285614,"d":"430,031"},{"v":380547.9537300857,"d":"380,548"},{"v":573070.4388932366,"d":"573,070"},{"v":313116.6473136918,"d":"313,117"},{"v":459224.3922769234,"d":"459,224"},{"v":675324.0404939896,"d":"675,324"},{"v":657180.99534458,"d":"657,181"},{"v":497564.18728846806,"d":"497,564"},{"v":621558.961265133,"d":"621,559"},{"v":632259.9420192185,"d":"632,260"},{"v":619578.3502037469,"d":"619,578"},{"v":898488.1548051024,"d":"898,488"},{"v":818958.1421946032,"d":"818,958"},{"v":665720.7261516294,"d":"665,721"},{"v":967431.4096462385,"d":"967,431"},{"v":490604.46118356177,"d":"490,604"},{"v":697868.2558336946,"d":"697,868"},{"v":960195.5557162833,"d":"960,196"},{"v":923830.1034621713,"d":"923,830"},{"v":753908.3641855202,"d":"753,908"},{"v":940861.6980099694,"d":"940,862"},{"v":952214.3684919789,"d":"952,214"},{"v":844540.2429124905,"d":"844,540"},{"v":1225407.1787735736,"d":"1,225,407"},{"v":1117462.7515159424,"d":"1,117,463"},{"v":907148.6864761118,"d":"907,149"},{"v":1312631.3386751162,"d":"1,312,631"},{"v":662927.9241391332,"d":"662,928"},{"v":939792.344391256,"d":"939,792"},{"v":1373829.967219139,"d":"1,373,830"},{"v":1313425.1854820198,"d":"1,313,425"},{"v":985430.2210894057,"d":"985,430"},{"v":1223160.6649992722,"d":"1,223,161"},{"v":1237498.8175163718,"d":"1,237,499"},{"v":1089335.3247221056,"d":"1,089,335"},{"v":1573399.1040520992,"d":"1,573,399"},{"v":1423801.796006123,"d":"1,423,802"},{"v":1153028.8083582555,"d":"1,153,029"},{"v":1656044.990195932,"d":"1,656,045"},{"v":835037.4362169572,"d":"835,037"},{"v":1242869.9475769228,"d":"1,242,870"},{"v":1699378.9657257218,"d":"1,699,379"},{"v":1617912.8479596418,"d":"1,617,913"},{"v":1212446.0282009095,"d":"1,212,446"},{"v":1503801.8884421396,"d":"1,503,802"},0]
[137,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":10},{"v":34512600.311802514,"d":"34,512,600"},null,null,0,0,0,0,0,{"v":492.2775000000001,"d":"492"},{"v":1149.5384999999999,"d":"1,150"},{"v":2260.25415,"d":"2,260"},{"v":8587.658475,"d":"8,588"},{"v":9661.736700000001,"d":"9,662"},{"v":11350.374749999999,"d":"11,350"},{"v":20255.756400000006,"d":"20,256"},{"v":27548.419140000005,"d":"27,548"},{"v":30880.696769999995,"d":"30,881"},{"v":53864.53082999999,"d":"53,865"},{"v":65146.7618505,"d":"65,147"},{"v":58638.6693585,"d":"58,639"},{"v":104916.42315000002,"d":"104,916"},{"v":50599.21307512501,"d":"50,599"},{"v":85350.99223901248,"d":"85,351"},{"v":134715.16156291877,"d":"134,715"},{"v":148953.89757105,"d":"148,954"},{"v":121621.92543393753,"d":"121,622"},{"v":171021.5092575,"d":"171,022"},{"v":195699.84293643304,"d":"195,700"},{"v":192603.16416431477,"d":"192,603"},{"v":311176.53708528756,"d":"311,177"},{"v":304004.1282479066,"d":"304,004"},{"v":262934.237055798,"d":"262,934"},{"v":395669.6034971625,"d":"395,670"},{"v":224106.29940200842,"d":"224,106"},{"v":328468.75152500096,"d":"328,469"},{"v":486033.0861187499,"d":"486,033"},{"v":475373.2296839056,"d":"475,373"},{"v":351918.51359398843,"d":"351,919"},{"v":442196.04655090254,"d":"442,196"},{"v":466355.7191655527,"d":"466,356"},{"v":451740.8581437045,"d":"451,741"},{"v":658961.3220850888,"d":"658,961"},{"v":603569.9171226273,"d":"603,570"},{"v":478975.336189012,"d":"478,975"},{"v":700461.4791065099,"d":"700,461"},{"v":367750.53983651934,"d":"367,751"},{"v":526071.3607257938,"d":"526,071"},{"v":727278.4579401012,"d":"727,278"},{"v":703427.1364488779,"d":"703,427"},{"v":551109.522437675,"d":"551,110"},{"v":691112.1915198345,"d":"691,112"},{"v":723402.7803687365,"d":"723,403"},{"v":644534.655925951,"d":"644,535"},{"v":940025.8326854414,"d":"940,026"},{"v":860882.5362640058,"d":"860,883"},{"v":681373.3045677413,"d":"681,373"},{"v":989900.7538157828,"d":"989,901"},{"v":516530.28274285764,"d":"516,530"},{"v":735046.3356364067,"d":"735,046"},{"v":1062339.153188185,"d":"1,062,339"},{"v":1018543.0763281937,"d":"1,018,543"},{"v":743904.6878015893,"d":"743,905"},{"v":925778.3773395348,"d":"925,778"},{"v":968148.2262672186,"d":"968,148"},{"v":853771.1043952276,"d":"853,771"},{"v":1237188.8034078942,"d":"1,237,189"},{"v":1121352.0317751535,"d":"1,121,352"},{"v":884423.7493709727,"d":"884,424"},{"v":1272220.3976658885,"d":"1,272,220"},{"v":662334.841252401,"d":"662,335"},{"v":974748.1876675028,"d":"974,748"},{"v":1335726.9460239399,"d":"1,335,727"},{"v":1273544.0997814438,"d":"1,273,544"},{"v":928576.9694755517,"d":"928,577"},{"v":1154290.1007585973,"d":"1,154,290"},0]
[138,{"$nulls":10},"пустая строка"]
[139]
[140,"BS",{"$nulls":5},"Запасы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[141,"BS",{"$nulls":5},"Запасы","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":10},{"v":2799155.9729599953,"d":"2,799,156"},null,null,0,0,0,0,{"v":5062.5,"d":"5,063"},{"v":9739.125,"d":"9,739"},{"v":21012.889499999997,"d":"21,013"},{"v":72917.32054500001,"d":"72,917"},{"v":85988.48636250001,"d":"85,988"},{"v":98549.73497250004,"d":"98,550"},{"v":179357.04339750006,"d":"179,357"},{"v":232722.17151750007,"d":"232,722"},{"v":276494.64801749995,"d":"276,495"},{"v":471469.80992849974,"d":"471,470"},{"v":582689.3250824998,"d":"582,689"},{"v":523899.1574581498,"d":"523,899"},{"v":942313.7088882001,"d":"942,314"},{"v":542699.4666132005,"d":"542,699"},{"v":870653.2650060756,"d":"870,653"},{"v":1295007.415296304,"d":"1,295,007"},{"v":1447316.5624107737,"d":"1,447,317"},{"v":1209353.8625661135,"d":"1,209,354"},{"v":1666265.6854259195,"d":"1,666,266"},{"v":1831108.8531018682,"d":"1,831,109"},{"v":1889012.5032727662,"d":"1,889,013"},{"v":2920356.538787568,"d":"2,920,357"},{"v":2900459.5126671866,"d":"2,900,460"},{"v":2547808.098687619,"d":"2,547,808"},{"v":3724786.302762948,"d":"3,724,786"},{"v":2197624.760922715,"d":"2,197,625"},{"v":3173088.0352981463,"d":"3,173,088"},{"v":4524678.376546942,"d":"4,524,678"},{"v":4448160.440554529,"d":"4,448,160"},{"v":3412898.0583872125,"d":"3,412,898"},{"v":4172895.289308101,"d":"4,172,895"},{"v":4265294.765690558,"d":"4,265,295"},{"v":4351944.271646336,"d":"4,351,944"},{"v":6087370.416557141,"d":"6,087,370"},{"v":5648261.565178566,"d":"5,648,262"},{"v":4637703.314983681,"d":"4,637,703"},{"v":6449425.8194857985,"d":"6,449,426"},{"v":3687585.5442318916,"d":"3,687,586"},{"v":5052931.6279039085,"d":"5,052,932"},{"v":6674713.194435552,"d":"6,674,713"},{"v":6502890.237792969,"d":"6,502,890"},{"v":5417219.728772953,"d":"5,417,220"},{"v":6552337.485660031,"d":"6,552,337"},{"v":6666481.833135352,"d":"6,666,482"},{"v":6231493.987283096,"d":"6,231,494"},{"v":8566599.462204516,"d":"8,566,599"},{"v":7980560.269995078,"d":"7,980,560"},{"v":6616725.926284015,"d":"6,616,726"},{"v":9022179.79920493,"d":"9,022,180"},{"v":5312993.394076645,"d":"5,312,993"},{"v":7117555.132245392,"d":"7,117,555"},{"v":9802349.92229107,"d":"9,802,350"},{"v":9514278.999928921,"d":"9,514,279"},{"v":7448170.793812633,"d":"7,448,171"},{"v":8882131.266777962,"d":"8,882,131"},{"v":9027603.038589448,"d":"9,027,603"},{"v":8424847.148086697,"d":"8,424,847"},{"v":11371758.224901974,"d":"11,371,758"},{"v":10567883.891266257,"d":"10,567,884"},{"v":8829664.596488774,"d":"8,829,665"},{"v":11801165.31129691,"d":"11,801,165"},{"v":7145603.787882477,"d":"7,145,604"},{"v":9795264.080123484,"d":"9,795,264"},{"v":12588946.956549793,"d":"12,588,947"},{"v":12199059.041943938,"d":"12,199,059"},{"v":9660197.148734927,"d":"9,660,197"},{"v":11409928.94089815,"d":"11,409,929"},{"v":2799155.9729599953,"d":"2,799,156"},0]
[142,"BS",{"$nulls":5},"Запасы","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":10},{"v":580569.7713960335,"d":"580,570"},null,null,0,{"v":816.75,"d":"817"},{"v":2449.8,"d":"2,450"},{"v":5815.995,"d":"5,816"},{"v":17767.612500000003,"d":"17,768"},{"v":30813.540000000005,"d":"30,814"},{"v":45559.06575000001,"d":"45,559"},{"v":71945.04030000002,"d":"71,945"},{"v":98718.78097500002,"d":"98,719"},{"v":129056.637075,"d":"129,057"},{"v":188659.11327750003,"d":"188,659"},{"v":252147.24640350003,"d":"252,147"},{"v":299075.970495,"d":"299,076"},{"v":409822.046355,"d":"409,822"},{"v":420625.44804000005,"d":"420,625"},{"v":475130.07978600013,"d":"475,130"},{"v":619726.149564465,"d":"619,726"},{"v":722631.226978965,"d":"722,631"},{"v":829542.0366891525,"d":"829,542"},{"v":960962.697361065,"d":"960,963"},{"v":1050249.7225560336,"d":"1,050,250"},{"v":1115347.6968368585,"d":"1,115,348"},{"v":1382045.0211041318,"d":"1,382,045"},{"v":1566671.8717923893,"d":"1,566,672"},{"v":1675721.1561081503,"d":"1,675,721"},{"v":1981273.1926613143,"d":"1,981,273"},{"v":1859325.029516954,"d":"1,859,325"},{"v":1893156.8785903351,"d":"1,893,157"},{"v":2194754.420308724,"d":"2,194,754"},{"v":2285503.168632235,"d":"2,285,503"},{"v":2474976.6094887126,"d":"2,474,977"},{"v":2643589.551823035,"d":"2,643,590"},{"v":2606911.9174090642,"d":"2,606,912"},{"v":2575567.639442006,"d":"2,575,568"},{"v":2985567.2448859653,"d":"2,985,567"},{"v":3191238.7302820478,"d":"3,191,239"},{"v":3231423.9661937673,"d":"3,231,424"},{"v":3589049.060077131,"d":"3,589,049"},{"v":3186120.9670736063,"d":"3,186,121"},{"v":3072080.255014049,"d":"3,072,080"},{"v":3376254.029585937,"d":"3,376,254"},{"v":3341984.3406085577,"d":"3,341,984"},{"v":3612903.4796123914,"d":"3,612,903"},{"v":3865400.5753039196,"d":"3,865,401"},{"v":3867037.715034079,"d":"3,867,038"},{"v":3796278.5640087686,"d":"3,796,279"},{"v":4280155.228887465,"d":"4,280,155"},{"v":4468043.784934001,"d":"4,468,044"},{"v":4432141.220963348,"d":"4,432,141"},{"v":4913491.219136834,"d":"4,913,491"},{"v":4357708.206160363,"d":"4,357,708"},{"v":4189530.650999222,"d":"4,189,531"},{"v":4670089.0021182,"d":"4,670,089"},{"v":4684149.769990578,"d":"4,684,150"},{"v":5016605.907557916,"d":"5,016,606"},{"v":5312329.386398248,"d":"5,312,329"},{"v":5188498.2247512005,"d":"5,188,498"},{"v":4975411.7511096895,"d":"4,975,412"},{"v":5579273.554315336,"d":"5,579,274"},{"v":5794296.521645483,"d":"5,794,297"},{"v":5721473.268127348,"d":"5,721,473"},{"v":6304910.660774872,"d":"6,304,911"},{"v":5574983.714517679,"d":"5,574,984"},{"v":5406606.107983194,"d":"5,406,606"},{"v":5970121.709448904,"d":"5,970,122"},{"v":5948332.121232413,"d":"5,948,332"},{"v":6337987.642794155,"d":"6,337,988"},{"v":6614109.501724444,"d":"6,614,110"},{"v":4914730.535998724,"d":"4,914,731"},{"v":3296817.6880390793,"d":"3,296,818"},{"v":2084371.6598381698,"d":"2,084,372"},{"v":580569.7713960335,"d":"580,570"},0]
[143,"BS",{"$nulls":5},"Запасы","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":10},{"v":492503.57873327285,"d":"492,504"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":3941.4850000000006,"d":"3,941"},{"v":12615.887500000003,"d":"12,616"},{"v":22375.217500000002,"d":"22,375"},{"v":33840.2425,"d":"33,840"},{"v":53808.32500000001,"d":"53,808"},{"v":80485.4725,"d":"80,485"},{"v":109417.84135000002,"d":"109,418"},{"v":155238.79987500003,"d":"155,239"},{"v":211381.87312500004,"d":"211,382"},{"v":259262.47752500005,"d":"259,262"},{"v":344982.90612500004,"d":"344,983"},{"v":378766.86647,"d":"378,767"},{"v":451341.91786850005,"d":"451,342"},{"v":560768.4919632501,"d":"560,768"},{"v":676171.9089867501,"d":"676,172"},{"v":764953.7553057502,"d":"764,954"},{"v":867336.1312557501,"d":"867,336"},{"v":1014413.5272073251,"d":"1,014,414"},{"v":1123611.1856393376,"d":"1,123,611"},{"v":1303215.7585060024,"d":"1,303,216"},{"v":1461336.7379530396,"d":"1,461,337"},{"v":1605304.950959302,"d":"1,605,305"},{"v":1833949.707860552,"d":"1,833,950"},{"v":1864619.8643200868,"d":"1,864,620"},{"v":2003803.3178577933,"d":"2,003,803"},{"v":2183569.2920035664,"d":"2,183,569"},{"v":2359740.1432343526,"d":"2,359,740"},{"v":2452279.1522330884,"d":"2,452,279"},{"v":2503272.222019666,"d":"2,503,272"},{"v":2750232.3056131653,"d":"2,750,232"},{"v":2878067.4512030175,"d":"2,878,067"},{"v":3057651.862139913,"d":"3,057,652"},{"v":3191945.2154081557,"d":"3,191,945"},{"v":3323840.1727121593,"d":"3,323,840"},{"v":3589180.9737435896,"d":"3,589,181"},{"v":3494290.446332097,"d":"3,494,290"},{"v":3573934.80104273,"d":"3,573,935"},{"v":3649598.1839476423,"d":"3,649,598"},{"v":3756560.727884488,"d":"3,756,561"},{"v":3834261.6769860564,"d":"3,834,262"},{"v":3831893.320626855,"d":"3,831,893"},{"v":4194852.659950675,"d":"4,194,853"},{"v":4319826.406220792,"d":"4,319,826"},{"v":4542068.991397297,"d":"4,542,069"},{"v":4708220.174407013,"d":"4,708,220"},{"v":4845366.515169077,"d":"4,845,367"},{"v":5154154.074978316,"d":"5,154,154"},{"v":4952499.0549559,"d":"4,952,499"},{"v":5050435.445127327,"d":"5,050,435"},{"v":5183479.464147124,"d":"5,183,479"},{"v":5351428.318113618,"d":"5,351,428"},{"v":5421473.8901131395,"d":"5,421,474"},{"v":5366702.810377695,"d":"5,366,703"},{"v":5828100.028914854,"d":"5,828,100"},{"v":5955448.748223122,"d":"5,955,449"},{"v":6142795.255042911,"d":"6,142,795"},{"v":6256930.998689622,"d":"6,256,931"},{"v":6406383.6334849745,"d":"6,406,384"},{"v":6765676.364898864,"d":"6,765,676"},{"v":6466553.230805788,"d":"6,466,553"},{"v":6597376.255367633,"d":"6,597,376"},{"v":6709406.589357659,"d":"6,709,407"},{"v":6874462.739179924,"d":"6,874,463"},{"v":6927995.524632741,"d":"6,927,996"},{"v":6821724.723692711,"d":"6,821,725"},{"v":6159389.88244031,"d":"6,159,390"},{"v":5184641.694772806,"d":"5,184,642"},{"v":3848914.748748865,"d":"3,848,915"},{"v":2575370.6489674225,"d":"2,575,371"},{"v":1646793.67949187,"d":"1,646,794"},{"v":492503.57873327285,"d":"492,504"},0]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,"BS(+)",{"$nulls":5},"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":137527669.34877035,"d":"137,527,669"},null,null,0,0,0,0,0,{"v":1875.1816406250002,"d":"1,875"},{"v":3842.0578124999993,"d":"3,842"},{"v":7970.3377734375,"d":"7,970"},{"v":27312.103652343754,"d":"27,312"},{"v":33832.46759765626,"d":"33,832"},{"v":38661.99292968749,"d":"38,662"},{"v":68153.20066406252,"d":"68,153"},{"v":92992.79874375001,"d":"92,993"},{"v":107630.71825781248,"d":"107,631"},{"v":179212.50675,"d":"179,213"},{"v":225612.14361679688,"d":"225,612"},{"v":225612.14361679688,"d":"225,612"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":529326.0970927733,"d":"529,326"},{"v":608191.343052539,"d":"608,191"},{"v":608191.343052539,"d":"608,191"},{"v":685745.3730410156,"d":"685,745"},{"v":793851.2989756875,"d":"793,851"},{"v":798398.7941951014,"d":"798,399"},{"v":1227530.4699340547,"d":"1,227,530"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1841769.3372826641,"d":"1,841,769"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1910207.555779164,"d":"1,910,208"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2553496.4710359215,"d":"2,553,496"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[147,"BS(+)",{"$nulls":5},"ФОТ обслуживающего персонала","Койко-место в сутки",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":105406780.66384925,"d":"105,406,781"},null,null,0,0,0,0,0,{"v":1573.3300781250002,"d":"1,573"},{"v":3048.7640624999995,"d":"3,049"},{"v":6423.1491796875,"d":"6,423"},{"v":21424.132792968754,"d":"21,424"},{"v":26836.465957031254,"d":"26,836"},{"v":30405.827460937497,"d":"30,406"},{"v":53942.37925781252,"d":"53,942"},{"v":73149.04276875,"d":"73,149"},{"v":85223.07147656249,"d":"85,223"},{"v":141204.57974999998,"d":"141,205"},{"v":178655.9478996094,"d":"178,656"},{"v":178655.9478996094,"d":"178,656"},{"v":280769.9834214845,"d":"280,770"},{"v":280769.9834214845,"d":"280,770"},{"v":280769.9834214845,"d":"280,770"},{"v":418165.7575341796,"d":"418,166"},{"v":482302.4929048828,"d":"482,302"},{"v":482302.4929048828,"d":"482,302"},{"v":544105.5450644532,"d":"544,106"},{"v":628168.5859629374,"d":"628,169"},{"v":632716.0811823513,"d":"632,716"},{"v":971646.1669678359,"d":"971,646"},{"v":994919.6655664803,"d":"994,920"},{"v":994919.6655664803,"d":"994,920"},{"v":1237125.426488859,"d":"1,237,125"},{"v":1237125.426488859,"d":"1,237,125"},{"v":1237125.426488859,"d":"1,237,125"},{"v":1449184.104865758,"d":"1,449,184"},{"v":1456005.8422566208,"d":"1,456,006"},{"v":1456005.8422566208,"d":"1,456,006"},{"v":1456005.8422566208,"d":"1,456,006"},{"v":1499686.0175243195,"d":"1,499,686"},{"v":1499686.0175243195,"d":"1,499,686"},{"v":1905298.4688470787,"d":"1,905,298"},{"v":1905298.4688470787,"d":"1,905,298"},{"v":1905298.4688470787,"d":"1,905,298"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":1968260.1351214852,"d":"1,968,260"},{"v":2027307.9391751296,"d":"2,027,308"},{"v":2027307.9391751296,"d":"2,027,308"},{"v":2442382.7240891526,"d":"2,442,383"},{"v":2442382.7240891526,"d":"2,442,383"},{"v":2442382.7240891526,"d":"2,442,383"},{"v":2516472.86487756,"d":"2,516,473"},{"v":2516472.86487756,"d":"2,516,473"},{"v":2516472.86487756,"d":"2,516,473"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2638739.1739769345,"d":"2,638,739"},{"v":2717901.3491962426,"d":"2,717,901"},{"v":2717901.3491962426,"d":"2,717,901"},{"v":2988268.5557048703,"d":"2,988,269"},{"v":2988268.5557048703,"d":"2,988,269"},{"v":2988268.5557048703,"d":"2,988,269"},{"v":3039500.4635523544,"d":"3,039,500"},{"v":3039500.4635523544,"d":"3,039,500"},{"v":3039500.4635523544,"d":"3,039,500"},{"v":3146941.5563704805,"d":"3,146,942"},{"v":3146941.5563704805,"d":"3,146,942"},{"v":3146941.5563704805,"d":"3,146,942"},{"v":3146941.5563704805,"d":"3,146,942"},0]
[148,"BS(+)",{"$nulls":5},"ФОТ обслуживающего персонала","Допуслуги",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25662310.92018587,"d":"25,662,311"},null,null,0,0,0,0,0,{"v":256.2890625,"d":"256"},{"v":645.46875,"d":"645"},{"v":1271.21484375,"d":"1,271"},{"v":4759.646484374999,"d":"4,760"},{"v":5691.041015625,"d":"5,691"},{"v":6683.449218749999,"d":"6,683"},{"v":11545.347656250002,"d":"11,545"},{"v":16065.489375000001,"d":"16,065"},{"v":18209.032031249997,"d":"18,209"},{"v":30799.575000000004,"d":"30,800"},{"v":38159.55667968749,"d":"38,160"},{"v":38159.55667968749,"d":"38,160"},{"v":59758.366992187504,"d":"59,758"},{"v":59758.366992187504,"d":"59,758"},{"v":59758.366992187504,"d":"59,758"},{"v":90212.54396484373,"d":"90,213"},{"v":102391.25994140626,"d":"102,391"},{"v":102391.25994140626,"d":"102,391"},{"v":115239.96878906249,"d":"115,240"},{"v":134587.03381875003,"d":"134,587"},{"v":134587.03381875003,"d":"134,587"},{"v":207897.86778046872,"d":"207,898"},{"v":211517.23173398437,"d":"211,517"},{"v":211517.23173398437,"d":"211,517"},{"v":265697.81329218746,"d":"265,698"},{"v":265697.81329218746,"d":"265,698"},{"v":265697.81329218746,"d":"265,698"},{"v":317888.84681015625,"d":"317,889"},{"v":322336.2100605469,"d":"322,336"},{"v":322336.2100605469,"d":"322,336"},{"v":322336.2100605469,"d":"322,336"},{"v":332006.29636236327,"d":"332,006"},{"v":332006.29636236327,"d":"332,006"},{"v":432848.20205320313,"d":"432,848"},{"v":432848.20205320313,"d":"432,848"},{"v":432848.20205320313,"d":"432,848"},{"v":461337.64380632807,"d":"461,338"},{"v":461337.64380632807,"d":"461,338"},{"v":461337.64380632807,"d":"461,338"},{"v":468170.73038214847,"d":"468,171"},{"v":468170.73038214847,"d":"468,171"},{"v":468170.73038214847,"d":"468,171"},{"v":468170.73038214847,"d":"468,171"},{"v":482215.85229361284,"d":"482,216"},{"v":482215.85229361284,"d":"482,216"},{"v":604040.2664101945,"d":"604,040"},{"v":604040.2664101945,"d":"604,040"},{"v":604040.2664101945,"d":"604,040"},{"v":637565.2169931843,"d":"637,565"},{"v":637565.2169931843,"d":"637,565"},{"v":637565.2169931843,"d":"637,565"},{"v":664171.9814704569,"d":"664,172"},{"v":664171.9814704569,"d":"664,172"},{"v":664171.9814704569,"d":"664,172"},{"v":664171.9814704569,"d":"664,172"},{"v":684097.1409145707,"d":"684,097"},{"v":684097.1409145707,"d":"684,097"},{"v":775291.3454010931,"d":"775,291"},{"v":775291.3454010931,"d":"775,291"},{"v":775291.3454010931,"d":"775,291"},{"v":798473.2041556109,"d":"798,473"},{"v":798473.2041556109,"d":"798,473"},{"v":798473.2041556109,"d":"798,473"},{"v":815945.1852527659,"d":"815,945"},{"v":815945.1852527659,"d":"815,945"},{"v":815945.1852527659,"d":"815,945"},{"v":815945.1852527659,"d":"815,945"},0]
[149,"BS(+)",{"$nulls":5},"ФОТ обслуживающего персонала","Up-Sale",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6458577.7647352675,"d":"6,458,578"},null,null,0,0,0,0,0,{"v":45.56250000000001,"d":"46"},{"v":147.82500000000005,"d":"148"},{"v":275.97375000000005,"d":"276"},{"v":1128.3243750000004,"d":"1,128"},{"v":1304.9606250000002,"d":"1,305"},{"v":1572.71625,"d":"1,573"},{"v":2665.4737500000006,"d":"2,665"},{"v":3778.266600000001,"d":"3,778"},{"v":4198.61475,"d":"4,199"},{"v":7208.352,"d":"7,208"},{"v":8796.639037500001,"d":"8,797"},{"v":8796.639037500001,"d":"8,797"},{"v":13739.7274875,"d":"13,740"},{"v":13739.7274875,"d":"13,740"},{"v":13739.7274875,"d":"13,740"},{"v":20947.795593750005,"d":"20,948"},{"v":23497.590206250003,"d":"23,498"},{"v":23497.590206250003,"d":"23,498"},{"v":26399.859187500006,"d":"26,400"},{"v":31095.67919400001,"d":"31,096"},{"v":31095.67919400001,"d":"31,096"},{"v":47986.43518575001,"d":"47,986"},{"v":48591.70117987501,"d":"48,592"},{"v":48591.70117987501,"d":"48,592"},{"v":61496.304448500014,"d":"61,496"},{"v":61496.304448500014,"d":"61,496"},{"v":61496.304448500014,"d":"61,496"},{"v":74696.38560675002,"d":"74,696"},{"v":76228.390186875,"d":"76,228"},{"v":76228.390186875,"d":"76,228"},{"v":76228.390186875,"d":"76,228"},{"v":78515.24189248125,"d":"78,515"},{"v":78515.24189248125,"d":"78,515"},{"v":104169.20050102503,"d":"104,169"},{"v":104169.20050102503,"d":"104,169"},{"v":104169.20050102503,"d":"104,169"},{"v":113285.82186202501,"d":"113,286"},{"v":113285.82186202501,"d":"113,286"},{"v":113285.82186202501,"d":"113,286"},{"v":117065.60553228752,"d":"117,066"},{"v":117614.37303168752,"d":"117,614"},{"v":117614.37303168752,"d":"117,614"},{"v":117614.37303168752,"d":"117,614"},{"v":121142.80422263814,"d":"121,143"},{"v":121142.80422263814,"d":"121,143"},{"v":153204.06225315828,"d":"153,204"},{"v":153204.06225315828,"d":"153,204"},{"v":153204.06225315828,"d":"153,204"},{"v":163932.04643971502,"d":"163,932"},{"v":163932.04643971502,"d":"163,932"},{"v":163932.04643971502,"d":"163,932"},{"v":170148.8224894703,"d":"170,149"},{"v":170148.8224894703,"d":"170,149"},{"v":170148.8224894703,"d":"170,149"},{"v":170148.8224894703,"d":"170,149"},{"v":175253.2871641544,"d":"175,253"},{"v":175253.2871641544,"d":"175,253"},{"v":201943.920759356,"d":"201,944"},{"v":201943.920759356,"d":"201,944"},{"v":201943.920759356,"d":"201,944"},{"v":209362.11556080167,"d":"209,362"},{"v":209362.11556080167,"d":"209,362"},{"v":209362.11556080167,"d":"209,362"},{"v":212461.63767140574,"d":"212,462"},{"v":212461.63767140574,"d":"212,462"},{"v":212461.63767140574,"d":"212,462"},{"v":212461.63767140574,"d":"212,462"},0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,"BS(+)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":41258300.804631084,"d":"41,258,301"},null,null,0,0,0,0,0,{"v":562.5544921875,"d":"563"},{"v":1152.61734375,"d":"1,153"},{"v":2391.10133203125,"d":"2,391"},{"v":8193.631095703126,"d":"8,194"},{"v":10149.740279296875,"d":"10,150"},{"v":11598.597878906248,"d":"11,599"},{"v":20445.960199218753,"d":"20,446"},{"v":27897.839623125,"d":"27,898"},{"v":32289.215477343743,"d":"32,289"},{"v":53763.75202499999,"d":"53,764"},{"v":67683.64308503906,"d":"67,684"},{"v":67683.64308503906,"d":"67,684"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":158797.829127832,"d":"158,798"},{"v":182457.40291576172,"d":"182,457"},{"v":182457.40291576172,"d":"182,457"},{"v":205723.61191230468,"d":"205,724"},{"v":238155.38969270623,"d":"238,155"},{"v":239519.6382585304,"d":"239,520"},{"v":368259.1409802163,"d":"368,259"},{"v":376508.5795441019,"d":"376,509"},{"v":376508.5795441019,"d":"376,509"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":552530.8011847993,"d":"552,531"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":573062.2667337492,"d":"573,062"},{"v":573062.2667337492,"d":"573,062"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":766048.9413107764,"d":"766,049"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":789199.9787074141,"d":"789,200"},{"v":789199.9787074141,"d":"789,200"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},0]
[153,"BS(+)",{"$nulls":5},"Соцсборы","Койко-место в сутки",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":31622034.199154764,"d":"31,622,034"},null,null,0,0,0,0,0,{"v":471.99902343750006,"d":"472"},{"v":914.6292187499998,"d":"915"},{"v":1926.9447539062498,"d":"1,927"},{"v":6427.239837890626,"d":"6,427"},{"v":8050.939787109376,"d":"8,051"},{"v":9121.748238281249,"d":"9,122"},{"v":16182.713777343755,"d":"16,183"},{"v":21944.712830625,"d":"21,945"},{"v":25566.921442968745,"d":"25,567"},{"v":42361.37392499999,"d":"42,361"},{"v":53596.784369882815,"d":"53,597"},{"v":53596.784369882815,"d":"53,597"},{"v":84230.99502644534,"d":"84,231"},{"v":84230.99502644534,"d":"84,231"},{"v":84230.99502644534,"d":"84,231"},{"v":125449.72726025387,"d":"125,450"},{"v":144690.74787146485,"d":"144,691"},{"v":144690.74787146485,"d":"144,691"},{"v":163231.66351933594,"d":"163,232"},{"v":188450.57578888122,"d":"188,451"},{"v":189814.8243547054,"d":"189,815"},{"v":291493.8500903507,"d":"291,494"},{"v":298475.8996699441,"d":"298,476"},{"v":298475.8996699441,"d":"298,476"},{"v":371137.6279466577,"d":"371,138"},{"v":371137.6279466577,"d":"371,138"},{"v":371137.6279466577,"d":"371,138"},{"v":434755.2314597274,"d":"434,755"},{"v":436801.7526769862,"d":"436,802"},{"v":436801.7526769862,"d":"436,802"},{"v":436801.7526769862,"d":"436,802"},{"v":449905.80525729584,"d":"449,906"},{"v":449905.80525729584,"d":"449,906"},{"v":571589.5406541236,"d":"571,590"},{"v":571589.5406541236,"d":"571,590"},{"v":571589.5406541236,"d":"571,590"},{"v":590478.0405364456,"d":"590,478"},{"v":590478.0405364456,"d":"590,478"},{"v":590478.0405364456,"d":"590,478"},{"v":590478.0405364456,"d":"590,478"},{"v":590478.0405364456,"d":"590,478"},{"v":590478.0405364456,"d":"590,478"},{"v":590478.0405364456,"d":"590,478"},{"v":608192.3817525388,"d":"608,192"},{"v":608192.3817525388,"d":"608,192"},{"v":732714.8172267458,"d":"732,715"},{"v":732714.8172267458,"d":"732,715"},{"v":732714.8172267458,"d":"732,715"},{"v":754941.8594632681,"d":"754,942"},{"v":754941.8594632681,"d":"754,942"},{"v":754941.8594632681,"d":"754,942"},{"v":791621.7521930804,"d":"791,622"},{"v":791621.7521930804,"d":"791,622"},{"v":791621.7521930804,"d":"791,622"},{"v":791621.7521930804,"d":"791,622"},{"v":815370.4047588728,"d":"815,370"},{"v":815370.4047588728,"d":"815,370"},{"v":896480.566711461,"d":"896,481"},{"v":896480.566711461,"d":"896,481"},{"v":896480.566711461,"d":"896,481"},{"v":911850.1390657063,"d":"911,850"},{"v":911850.1390657063,"d":"911,850"},{"v":911850.1390657063,"d":"911,850"},{"v":944082.4669111441,"d":"944,082"},{"v":944082.4669111441,"d":"944,082"},{"v":944082.4669111441,"d":"944,082"},{"v":944082.4669111441,"d":"944,082"},0]
[154,"BS(+)",{"$nulls":5},"Соцсборы","Допуслуги",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7698693.276055763,"d":"7,698,693"},null,null,0,0,0,0,0,{"v":76.88671875,"d":"77"},{"v":193.640625,"d":"194"},{"v":381.364453125,"d":"381"},{"v":1427.8939453124997,"d":"1,428"},{"v":1707.3123046875,"d":"1,707"},{"v":2005.0347656249996,"d":"2,005"},{"v":3463.6042968750003,"d":"3,464"},{"v":4819.6468125,"d":"4,820"},{"v":5462.709609374999,"d":"5,463"},{"v":9239.872500000001,"d":"9,240"},{"v":11447.867003906247,"d":"11,448"},{"v":11447.867003906247,"d":"11,448"},{"v":17927.51009765625,"d":"17,928"},{"v":17927.51009765625,"d":"17,928"},{"v":17927.51009765625,"d":"17,928"},{"v":27063.76318945312,"d":"27,064"},{"v":30717.377982421876,"d":"30,717"},{"v":30717.377982421876,"d":"30,717"},{"v":34571.99063671874,"d":"34,572"},{"v":40376.11014562501,"d":"40,376"},{"v":40376.11014562501,"d":"40,376"},{"v":62369.36033414061,"d":"62,369"},{"v":63455.16952019531,"d":"63,455"},{"v":63455.16952019531,"d":"63,455"},{"v":79709.34398765623,"d":"79,709"},{"v":79709.34398765623,"d":"79,709"},{"v":79709.34398765623,"d":"79,709"},{"v":95366.65404304687,"d":"95,367"},{"v":96700.86301816406,"d":"96,701"},{"v":96700.86301816406,"d":"96,701"},{"v":96700.86301816406,"d":"96,701"},{"v":99601.88890870898,"d":"99,602"},{"v":99601.88890870898,"d":"99,602"},{"v":129854.46061596094,"d":"129,854"},{"v":129854.46061596094,"d":"129,854"},{"v":129854.46061596094,"d":"129,854"},{"v":138401.2931418984,"d":"138,401"},{"v":138401.2931418984,"d":"138,401"},{"v":138401.2931418984,"d":"138,401"},{"v":140451.21911464454,"d":"140,451"},{"v":140451.21911464454,"d":"140,451"},{"v":140451.21911464454,"d":"140,451"},{"v":140451.21911464454,"d":"140,451"},{"v":144664.75568808385,"d":"144,665"},{"v":144664.75568808385,"d":"144,665"},{"v":181212.07992305834,"d":"181,212"},{"v":181212.07992305834,"d":"181,212"},{"v":181212.07992305834,"d":"181,212"},{"v":191269.5650979553,"d":"191,270"},{"v":191269.5650979553,"d":"191,270"},{"v":191269.5650979553,"d":"191,270"},{"v":199251.59444113707,"d":"199,252"},{"v":199251.59444113707,"d":"199,252"},{"v":199251.59444113707,"d":"199,252"},{"v":199251.59444113707,"d":"199,252"},{"v":205229.1422743712,"d":"205,229"},{"v":205229.1422743712,"d":"205,229"},{"v":232587.40362032794,"d":"232,587"},{"v":232587.40362032794,"d":"232,587"},{"v":232587.40362032794,"d":"232,587"},{"v":239541.96124668326,"d":"239,542"},{"v":239541.96124668326,"d":"239,542"},{"v":239541.96124668326,"d":"239,542"},{"v":244783.55557582976,"d":"244,784"},{"v":244783.55557582976,"d":"244,784"},{"v":244783.55557582976,"d":"244,784"},{"v":244783.55557582976,"d":"244,784"},0]
[155,"BS(+)",{"$nulls":5},"Соцсборы","Up-Sale",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1937573.3294205812,"d":"1,937,573"},null,null,0,0,0,0,0,{"v":13.668750000000001,"d":"14"},{"v":44.34750000000001,"d":"44"},{"v":82.79212500000001,"d":"83"},{"v":338.4973125000001,"d":"338"},{"v":391.48818750000004,"d":"391"},{"v":471.814875,"d":"472"},{"v":799.6421250000002,"d":"800"},{"v":1133.4799800000003,"d":"1,133"},{"v":1259.5844249999998,"d":"1,260"},{"v":2162.5056,"d":"2,163"},{"v":2638.99171125,"d":"2,639"},{"v":2638.99171125,"d":"2,639"},{"v":4121.91824625,"d":"4,122"},{"v":4121.91824625,"d":"4,122"},{"v":4121.91824625,"d":"4,122"},{"v":6284.338678125001,"d":"6,284"},{"v":7049.277061875001,"d":"7,049"},{"v":7049.277061875001,"d":"7,049"},{"v":7919.957756250002,"d":"7,920"},{"v":9328.703758200003,"d":"9,329"},{"v":9328.703758200003,"d":"9,329"},{"v":14395.930555725003,"d":"14,396"},{"v":14577.510353962503,"d":"14,578"},{"v":14577.510353962503,"d":"14,578"},{"v":18448.891334550004,"d":"18,449"},{"v":18448.891334550004,"d":"18,449"},{"v":18448.891334550004,"d":"18,449"},{"v":22408.915682025003,"d":"22,409"},{"v":22868.517056062497,"d":"22,869"},{"v":22868.517056062497,"d":"22,869"},{"v":22868.517056062497,"d":"22,869"},{"v":23554.572567744373,"d":"23,555"},{"v":23554.572567744373,"d":"23,555"},{"v":31250.760150307506,"d":"31,251"},{"v":31250.760150307506,"d":"31,251"},{"v":31250.760150307506,"d":"31,251"},{"v":33985.746558607505,"d":"33,986"},{"v":33985.746558607505,"d":"33,986"},{"v":33985.746558607505,"d":"33,986"},{"v":35119.681659686255,"d":"35,120"},{"v":35284.31190950625,"d":"35,284"},{"v":35284.31190950625,"d":"35,284"},{"v":35284.31190950625,"d":"35,284"},{"v":36342.84126679144,"d":"36,343"},{"v":36342.84126679144,"d":"36,343"},{"v":45961.21867594748,"d":"45,961"},{"v":45961.21867594748,"d":"45,961"},{"v":45961.21867594748,"d":"45,961"},{"v":49179.61393191451,"d":"49,180"},{"v":49179.61393191451,"d":"49,180"},{"v":49179.61393191451,"d":"49,180"},{"v":51044.64674684109,"d":"51,045"},{"v":51044.64674684109,"d":"51,045"},{"v":51044.64674684109,"d":"51,045"},{"v":51044.64674684109,"d":"51,045"},{"v":52575.98614924632,"d":"52,576"},{"v":52575.98614924632,"d":"52,576"},{"v":60583.1762278068,"d":"60,583"},{"v":60583.1762278068,"d":"60,583"},{"v":60583.1762278068,"d":"60,583"},{"v":62808.6346682405,"d":"62,809"},{"v":62808.6346682405,"d":"62,809"},{"v":62808.6346682405,"d":"62,809"},{"v":63738.491301421716,"d":"63,738"},{"v":63738.491301421716,"d":"63,738"},{"v":63738.491301421716,"d":"63,738"},{"v":63738.491301421716,"d":"63,738"},0]
[156,{"$nulls":10},"пустая строка"]
[157]
[158,"CF(-)",{"$nulls":5},"ФОТ обслуживающего персонала",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":135439995.15912303,"d":"135,439,995"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":2858.6197265624996,"d":"2,859"},{"v":5906.197792968749,"d":"5,906"},{"v":17641.220712890627,"d":"17,641"},{"v":30572.285625000004,"d":"30,572"},{"v":36247.230263671874,"d":"36,247"},{"v":53407.596796875005,"d":"53,408"},{"v":80572.99970390627,"d":"80,573"},{"v":100311.75850078124,"d":"100,312"},{"v":143421.61250390625,"d":"143,422"},{"v":202412.32518339844,"d":"202,412"},{"v":225612.14361679688,"d":"225,612"},{"v":289940.11075898446,"d":"289,940"},{"v":354268.077901172,"d":"354,268"},{"v":354268.077901172,"d":"354,268"},{"v":441797.08749697264,"d":"441,797"},{"v":568758.7200726562,"d":"568,759"},{"v":608191.343052539,"d":"608,191"},{"v":646968.3580467773,"d":"646,968"},{"v":739798.3360083515,"d":"739,798"},{"v":796125.0465853944,"d":"796,125"},{"v":1012964.632064578,"d":"1,012,965"},{"v":1241279.5342071971,"d":"1,241,280"},{"v":1255028.5984803396,"d":"1,255,029"},{"v":1409674.071354943,"d":"1,409,674"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1564319.5442295466,"d":"1,564,320"},{"v":1703044.4407561054,"d":"1,703,044"},{"v":1848169.8898933535,"d":"1,848,170"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1854570.4425040425,"d":"1,854,570"},{"v":1882388.9991416032,"d":"1,882,389"},{"v":1910207.555779164,"d":"1,910,208"},{"v":2176261.7135902354,"d":"2,176,262"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2442315.871401307,"d":"2,442,316"},{"v":2492599.736095573,"d":"2,492,600"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2542883.6007898385,"d":"2,542,884"},{"v":2548190.0359128797,"d":"2,548,190"},{"v":2553770.854785621,"d":"2,553,771"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2554045.2385353213,"d":"2,554,045"},{"v":2592355.9171133507,"d":"2,592,356"},{"v":2630666.5956913806,"d":"2,630,667"},{"v":2915146.8242219426,"d":"2,915,147"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3199627.052752505,"d":"3,199,627"},{"v":3258798.5905314824,"d":"3,258,799"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3317970.1283104597,"d":"3,317,970"},{"v":3395515.0531236604,"d":"3,395,515"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3473059.9779368616,"d":"3,473,060"},{"v":3525155.8776059146,"d":"3,525,156"},{"v":3577251.7772749676,"d":"3,577,252"},{"v":3771377.7995701437,"d":"3,771,378"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":3965503.8218653197,"d":"3,965,504"},{"v":4006419.8025670433,"d":"4,006,420"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4047335.783268767,"d":"4,047,336"},{"v":4111342.0812817095,"d":"4,111,342"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},{"v":4175348.379294652,"d":"4,175,348"},0]
[159]
[160,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":2087674.189647317,"d":"2,087,674"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":1921.0289062499996,"d":"1,921"},{"v":3985.1688867187495,"d":"3,985"},{"v":13656.051826171875,"d":"13,656"},{"v":16916.23379882813,"d":"16,916"},{"v":19330.996464843745,"d":"19,331"},{"v":34076.60033203126,"d":"34,077"},{"v":46496.39937187501,"d":"46,496"},{"v":53815.359128906275,"d":"53,815"},{"v":89606.25337500003,"d":"89,606"},{"v":112806.07180839847,"d":"112,806"},{"v":112806.07180839847,"d":"112,806"},{"v":177134.038950586,"d":"177,134"},{"v":177134.038950586,"d":"177,134"},{"v":177134.038950586,"d":"177,134"},{"v":264663.0485463864,"d":"264,663"},{"v":304095.67152626906,"d":"304,096"},{"v":304095.67152626906,"d":"304,096"},{"v":342872.68652050756,"d":"342,873"},{"v":396925.64948784374,"d":"396,926"},{"v":399199.39709755126,"d":"399,199"},{"v":613765.2349670278,"d":"613,765"},{"v":627514.299240171,"d":"627,514"},{"v":627514.2992401719,"d":"627,514"},{"v":782159.7721147761,"d":"782,160"},{"v":782159.7721147761,"d":"782,160"},{"v":782159.7721147761,"d":"782,160"},{"v":920884.6686413363,"d":"920,885"},{"v":927285.2212520242,"d":"927,285"},{"v":927285.2212520242,"d":"927,285"},{"v":927285.2212520242,"d":"927,285"},{"v":955103.7778895833,"d":"955,104"},{"v":955103.7778895833,"d":"955,104"},{"v":1221157.935700655,"d":"1,221,158"},{"v":1221157.935700655,"d":"1,221,158"},{"v":1221157.935700655,"d":"1,221,158"},{"v":1271441.8003949225,"d":"1,271,442"},{"v":1271441.8003949225,"d":"1,271,442"},{"v":1271441.8003949225,"d":"1,271,442"},{"v":1276748.2355179638,"d":"1,276,748"},{"v":1277022.6192676648,"d":"1,277,023"},{"v":1277022.6192676648,"d":"1,277,023"},{"v":1277022.6192676648,"d":"1,277,023"},{"v":1315333.297845699,"d":"1,315,333"},{"v":1315333.297845699,"d":"1,315,333"},{"v":1599813.5263762549,"d":"1,599,814"},{"v":1599813.5263762549,"d":"1,599,814"},{"v":1599813.5263762549,"d":"1,599,814"},{"v":1658985.064155236,"d":"1,658,985"},{"v":1658985.064155236,"d":"1,658,985"},{"v":1658985.064155236,"d":"1,658,985"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1788625.8886374831,"d":"1,788,626"},{"v":1788625.8886374831,"d":"1,788,626"},{"v":1982751.91093266,"d":"1,982,752"},{"v":1982751.91093266,"d":"1,982,752"},{"v":1982751.91093266,"d":"1,982,752"},{"v":2023667.8916343749,"d":"2,023,668"},{"v":2023667.8916343749,"d":"2,023,668"},{"v":2023667.8916343749,"d":"2,023,668"},{"v":2087674.189647317,"d":"2,087,674"},{"v":2087674.189647317,"d":"2,087,674"},{"v":2087674.189647317,"d":"2,087,674"},{"v":2087674.189647317,"d":"2,087,674"},0]
[161]
[162,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":40005696.29084269,"d":"40,005,696"},null,null,0,0,0,0,0,0,{"v":562.5544921875,"d":"563"},{"v":1152.61734375,"d":"1,153"},{"v":2391.10133203125,"d":"2,391"},{"v":8193.631095703126,"d":"8,194"},{"v":10149.740279296875,"d":"10,150"},{"v":11598.597878906248,"d":"11,599"},{"v":20445.960199218753,"d":"20,446"},{"v":27897.839623125,"d":"27,898"},{"v":32289.215477343743,"d":"32,289"},{"v":53763.75202499999,"d":"53,764"},{"v":67683.64308503906,"d":"67,684"},{"v":67683.64308503906,"d":"67,684"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":106280.4233703516,"d":"106,280"},{"v":158797.829127832,"d":"158,798"},{"v":182457.40291576172,"d":"182,457"},{"v":182457.40291576172,"d":"182,457"},{"v":205723.61191230468,"d":"205,724"},{"v":238155.38969270623,"d":"238,155"},{"v":239519.6382585304,"d":"239,520"},{"v":368259.1409802163,"d":"368,259"},{"v":376508.5795441019,"d":"376,509"},{"v":376508.5795441019,"d":"376,509"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":469295.86326886393,"d":"469,296"},{"v":552530.8011847993,"d":"552,531"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":556371.1327512128,"d":"556,371"},{"v":573062.2667337492,"d":"573,062"},{"v":573062.2667337492,"d":"573,062"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":732694.7614203922,"d":"732,695"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":762865.0802369516,"d":"762,865"},{"v":766048.9413107764,"d":"766,049"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":766213.5715605963,"d":"766,214"},{"v":789199.9787074141,"d":"789,200"},{"v":789199.9787074141,"d":"789,200"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":959888.1158257516,"d":"959,888"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":995391.0384931379,"d":"995,391"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1041917.9933810586,"d":"1,041,918"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1073175.5331824904,"d":"1,073,176"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1189651.1465595958,"d":"1,189,651"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1214200.73498063,"d":"1,214,201"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},{"v":1252604.5137883956,"d":"1,252,605"},0]
[163]
[164,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":1252604.5137883946,"d":"1,252,605"},null,null,0,0,0,0,0,{"v":562.5544921875,"d":"563"},{"v":1152.61734375,"d":"1,153"},{"v":2391.1013320312495,"d":"2,391"},{"v":8193.631095703126,"d":"8,194"},{"v":10149.740279296877,"d":"10,150"},{"v":11598.59787890625,"d":"11,599"},{"v":20445.960199218753,"d":"20,446"},{"v":27897.839623125,"d":"27,898"},{"v":32289.215477343736,"d":"32,289"},{"v":53763.752024999994,"d":"53,764"},{"v":67683.64308503908,"d":"67,684"},{"v":67683.64308503905,"d":"67,684"},{"v":106280.42337035161,"d":"106,280"},{"v":106280.42337035161,"d":"106,280"},{"v":106280.42337035161,"d":"106,280"},{"v":158797.82912783197,"d":"158,798"},{"v":182457.4029157617,"d":"182,457"},{"v":182457.4029157617,"d":"182,457"},{"v":205723.61191230477,"d":"205,724"},{"v":238155.3896927063,"d":"238,155"},{"v":239519.6382585303,"d":"239,520"},{"v":368259.1409802162,"d":"368,259"},{"v":376508.57954410184,"d":"376,509"},{"v":376508.57954410184,"d":"376,509"},{"v":469295.8632688639,"d":"469,296"},{"v":469295.8632688639,"d":"469,296"},{"v":469295.86326886434,"d":"469,296"},{"v":552530.8011847995,"d":"552,531"},{"v":556371.1327512125,"d":"556,371"},{"v":556371.1327512125,"d":"556,371"},{"v":556371.1327512125,"d":"556,371"},{"v":573062.2667337488,"d":"573,062"},{"v":573062.2667337488,"d":"573,062"},{"v":732694.7614203915,"d":"732,695"},{"v":732694.7614203915,"d":"732,695"},{"v":732694.7614203915,"d":"732,695"},{"v":762865.0802369509,"d":"762,865"},{"v":762865.0802369509,"d":"762,865"},{"v":762865.0802369509,"d":"762,865"},{"v":766048.9413107764,"d":"766,049"},{"v":766213.571560597,"d":"766,214"},{"v":766213.571560597,"d":"766,214"},{"v":766213.571560597,"d":"766,214"},{"v":789199.9787074141,"d":"789,200"},{"v":789199.9787074141,"d":"789,200"},{"v":959888.1158257499,"d":"959,888"},{"v":959888.1158257499,"d":"959,888"},{"v":959888.1158257499,"d":"959,888"},{"v":995391.0384931378,"d":"995,391"},{"v":995391.0384931378,"d":"995,391"},{"v":995391.0384931378,"d":"995,391"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1073175.5331824906,"d":"1,073,176"},{"v":1073175.5331824906,"d":"1,073,176"},{"v":1189651.146559596,"d":"1,189,651"},{"v":1189651.146559596,"d":"1,189,651"},{"v":1189651.146559596,"d":"1,189,651"},{"v":1214200.734980628,"d":"1,214,201"},{"v":1214200.734980628,"d":"1,214,201"},{"v":1214200.734980628,"d":"1,214,201"},{"v":1252604.5137883946,"d":"1,252,605"},{"v":1252604.5137883946,"d":"1,252,605"},{"v":1252604.5137883946,"d":"1,252,605"},{"v":1252604.5137883946,"d":"1,252,605"},0]
[165]
[166,{"$nulls":6},"Себестоимость продаж",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":592487316.5834441,"d":"592,487,317"},null,null,0,0,0,0,0,{"v":4518.791138671874,"d":"4,519"},{"v":13321.56410859375,"d":"13,322"},{"v":27409.838965664057,"d":"27,410"},{"v":83917.30362416017,"d":"83,917"},{"v":141293.00441830078,"d":"141,293"},{"v":163091.2639433203,"d":"163,091"},{"v":245751.11538813286,"d":"245,751"},{"v":366299.5951081407,"d":"366,300"},{"v":449216.27624299226,"d":"449,216"},{"v":656458.9822326092,"d":"656,459"},{"v":924159.461538772,"d":"924,159"},{"v":979736.7984869644,"d":"979,737"},{"v":1294983.7829887855,"d":"1,294,984"},{"v":1389778.6917866624,"d":"1,389,779"},{"v":1374570.6656116478,"d":"1,374,571"},{"v":2052191.005727273,"d":"2,052,191"},{"v":2633641.925956859,"d":"2,633,642"},{"v":2594994.093233463,"d":"2,594,994"},{"v":2807678.7256955844,"d":"2,807,679"},{"v":3387081.6733690877,"d":"3,387,082"},{"v":3588784.8115454046,"d":"3,588,785"},{"v":4693056.247244825,"d":"4,693,056"},{"v":5735001.606742697,"d":"5,735,002"},{"v":5418285.421981896,"d":"5,418,285"},{"v":6243919.074742856,"d":"6,243,919"},{"v":6160034.283462917,"d":"6,160,034"},{"v":5692176.13429309,"d":"5,692,176"},{"v":7606542.143754355,"d":"7,606,542"},{"v":8712710.79038732,"d":"8,712,711"},{"v":7816557.071227469,"d":"7,816,557"},{"v":7570228.776962038,"d":"7,570,229"},{"v":8223862.137177774,"d":"8,223,862"},{"v":8327472.186693826,"d":"8,327,472"},{"v":10006995.394032486,"d":"10,006,995"},{"v":11294893.791290924,"d":"11,294,894"},{"v":10123834.539586013,"d":"10,123,835"},{"v":10761976.384895967,"d":"10,761,976"},{"v":10035792.613001857,"d":"10,035,793"},{"v":8888820.71068481,"d":"8,888,821"},{"v":11123914.014180753,"d":"11,123,914"},{"v":12173061.163097128,"d":"12,173,061"},{"v":11129022.421616912,"d":"11,129,022"},{"v":11101755.780617084,"d":"11,101,756"},{"v":12058660.168930804,"d":"12,058,660"},{"v":11767377.824862922,"d":"11,767,378"},{"v":13512332.990692973,"d":"13,512,333"},{"v":15151981.677365575,"d":"15,151,982"},{"v":13563878.666098595,"d":"13,563,879"},{"v":14385262.290800208,"d":"14,385,262"},{"v":13367134.486390207,"d":"13,367,134"},{"v":11790897.363383532,"d":"11,790,897"},{"v":15262293.78319313,"d":"15,262,294"},{"v":17103537.620969597,"d":"17,103,538"},{"v":15185260.157841036,"d":"15,185,260"},{"v":14619094.108126113,"d":"14,619,094"},{"v":15837142.57828185,"d":"15,837,143"},{"v":15426636.368604487,"d":"15,426,636"},{"v":17359923.34606166,"d":"17,359,923"},{"v":19155806.744163893,"d":"19,155,807"},{"v":17075683.10050991,"d":"17,075,683"},{"v":18002230.066172186,"d":"18,002,230"},{"v":16634889.347216558,"d":"16,634,889"},{"v":14931462.676858244,"d":"14,931,463"},{"v":19090815.454391286,"d":"19,090,815"},{"v":20893825.767921455,"d":"20,893,826"},{"v":18500095.339266878,"d":"18,500,095"},{"v":17792302.59655496,"d":"17,792,303"},0]
[167,{"$nulls":6},"Себестоимость продаж","Койко-место в сутки",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":438357248.2441419,"d":"438,357,248"},null,null,0,0,0,0,0,{"v":3699.167958984375,"d":"3,699"},{"v":10442.679236718748,"d":"10,443"},{"v":21331.275903632806,"d":"21,331"},{"v":64165.969525957036,"d":"64,166"},{"v":108113.81212916016,"d":"108,114"},{"v":124816.00459816403,"d":"124,816"},{"v":188052.9424529766,"d":"188,053"},{"v":279795.90002357814,"d":"279,796"},{"v":343658.02549464843,"d":"343,658"},{"v":502339.8972896717,"d":"502,340"},{"v":707998.7187034768,"d":"707,999"},{"v":751584.9805049644,"d":"751,585"},{"v":994015.3068757063,"d":"994,015"},{"v":1069192.0887364126,"d":"1,069,192"},{"v":1058178.5101958183,"d":"1,058,179"},{"v":1574049.1827480183,"d":"1,574,049"},{"v":2021254.2812510706,"d":"2,021,254"},{"v":1995193.9088135443,"d":"1,995,194"},{"v":2158882.222749232,"d":"2,158,882"},{"v":2599993.45980866,"d":"2,599,993"},{"v":2754896.2906041616,"d":"2,754,896"},{"v":3604048.7130885273,"d":"3,604,049"},{"v":4403523.451608483,"d":"4,403,523"},{"v":4161386.307917391,"d":"4,161,386"},{"v":4787731.342384414,"d":"4,787,731"},{"v":4727230.722157976,"d":"4,727,231"},{"v":4369511.988794711,"d":"4,369,512"},{"v":5810303.972143655,"d":"5,810,304"},{"v":6633139.243463427,"d":"6,633,139"},{"v":5947217.902758124,"d":"5,947,218"},{"v":5746690.137220673,"d":"5,746,690"},{"v":6219596.254924344,"d":"6,219,596"},{"v":6305356.413553354,"d":"6,305,356"},{"v":7571006.837438339,"d":"7,571,007"},{"v":8520251.97205071,"d":"8,520,252"},{"v":7634073.654131956,"d":"7,634,074"},{"v":8077194.1524247015,"d":"8,077,194"},{"v":7519537.680651093,"d":"7,519,538"},{"v":6660645.092338232,"d":"6,660,645"},{"v":8285463.692549549,"d":"8,285,464"},{"v":9033268.410252515,"d":"9,033,268"},{"v":8276239.267438453,"d":"8,276,239"},{"v":8265741.113936063,"d":"8,265,741"},{"v":8949563.153347632,"d":"8,949,563"},{"v":8726039.279199159,"d":"8,726,039"},{"v":9981676.552608034,"d":"9,981,677"},{"v":11154503.454228424,"d":"11,154,503"},{"v":9984326.807318116,"d":"9,984,327"},{"v":10548075.099417133,"d":"10,548,075"},{"v":9792969.647782229,"d":"9,792,970"},{"v":8646223.652830489,"d":"8,646,224"},{"v":11177989.748517953,"d":"11,177,990"},{"v":12530840.49057649,"d":"12,530,840"},{"v":11131438.837494008,"d":"11,131,439"},{"v":10707787.345703881,"d":"10,707,787"},{"v":11567232.44019614,"d":"11,567,232"},{"v":11265587.078372125,"d":"11,265,587"},{"v":12638973.376159823,"d":"12,638,973"},{"v":13906432.925512008,"d":"13,906,433"},{"v":12404455.677807713,"d":"12,404,456"},{"v":13043365.604741486,"d":"13,043,366"},{"v":12053073.661406415,"d":"12,053,074"},{"v":10864401.13292971,"d":"10,864,401"},{"v":13872941.694105592,"d":"13,872,942"},{"v":15163497.889250033,"d":"15,163,498"},{"v":13438712.644845597,"d":"13,438,713"},{"v":12916327.100960389,"d":"12,916,327"},0]
[168,{"$nulls":6},"Себестоимость продаж","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":250148471.6036752,"d":"250,148,472"},null,null,0,0,0,0,0,{"v":2130.046875,"d":"2,130"},{"v":6020.932499999999,"d":"6,021"},{"v":12402.429868124998,"d":"12,402"},{"v":37440.9462796875,"d":"37,441"},{"v":63137.443637812496,"d":"63,137"},{"v":72806.90502937499,"d":"72,807"},{"v":109530.673993125,"d":"109,531"},{"v":162083.04849000002,"d":"162,083"},{"v":199559.78050387496,"d":"199,560"},{"v":293267.50447499985,"d":"293,268"},{"v":413447.9252043936,"d":"413,448"},{"v":430438.3579893374,"d":"430,438"},{"v":570944.6271966937,"d":"570,945"},{"v":572986.4519795625,"d":"572,986"},{"v":564964.0089171643,"d":"564,964"},{"v":921563.1381756287,"d":"921,563"},{"v":1190942.487856579,"d":"1,190,942"},{"v":1138186.0189806295,"d":"1,138,186"},{"v":1232815.2874276699,"d":"1,232,815"},{"v":1520473.7395339468,"d":"1,520,474"},{"v":1613131.2855811727,"d":"1,613,131"},{"v":2122449.9749870813,"d":"2,122,450"},{"v":2588741.6538127847,"d":"2,588,742"},{"v":2382404.456011116,"d":"2,382,404"},{"v":2753209.8278624825,"d":"2,753,210"},{"v":2555182.504503914,"d":"2,555,183"},{"v":2261010.9993438004,"d":"2,261,011"},{"v":3353379.6893108757,"d":"3,353,380"},{"v":3925294.4966006083,"d":"3,925,294"},{"v":3346307.590857397,"d":"3,346,308"},{"v":3172665.843913057,"d":"3,172,666"},{"v":3540000.119729895,"d":"3,540,000"},{"v":3593243.0121556763,"d":"3,593,243"},{"v":4429495.607403699,"d":"4,429,496"},{"v":4994873.6622402035,"d":"4,994,874"},{"v":4246710.835596552,"d":"4,246,711"},{"v":4573281.772981121,"d":"4,573,282"},{"v":4070437.1354381945,"d":"4,070,437"},{"v":3359995.795449824,"d":"3,359,996"},{"v":4727281.164852636,"d":"4,727,281"},{"v":5353491.619514471,"d":"5,353,492"},{"v":4712750.623289756,"d":"4,712,751"},{"v":4695495.605183835,"d":"4,695,496"},{"v":5228759.494704263,"d":"5,228,759"},{"v":5017079.543233438,"d":"5,017,080"},{"v":5846920.169057006,"d":"5,846,920"},{"v":6597401.683267919,"d":"6,597,402"},{"v":5609471.559575126,"d":"5,609,472"},{"v":6028316.515876345,"d":"6,028,317"},{"v":5354106.373195976,"d":"5,354,106"},{"v":4405401.320707109,"d":"4,405,401"},{"v":6462853.947099356,"d":"6,462,854"},{"v":7525186.074178954,"d":"7,525,186"},{"v":6344644.114345627,"d":"6,344,644"},{"v":5979120.042156665,"d":"5,979,120"},{"v":6646431.223419724,"d":"6,646,431"},{"v":6360338.229821444,"d":"6,360,338"},{"v":7376512.937566232,"d":"7,376,513"},{"v":8289493.055263186,"d":"8,289,493"},{"v":7021702.604200391,"d":"7,021,703"},{"v":7513917.972002229,"d":"7,513,918"},{"v":6655747.195819188,"d":"6,655,747"},{"v":5674753.112799019,"d":"5,674,753"},{"v":8150786.489806559,"d":"8,150,786"},{"v":9177959.351455458,"d":"9,177,959"},{"v":7723059.884833352,"d":"7,723,060"},{"v":7272531.677756792,"d":"7,272,532"},0]
[169,{"$nulls":6},"Себестоимость продаж","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":32824558.01725984,"d":"32,824,558"},null,null,0,0,0,0,0,{"v":284.0062500000001,"d":"284"},{"v":802.7909999999999,"d":"803"},{"v":1620.6027749999998,"d":"1,621"},{"v":4846.724437500001,"d":"4,847"},{"v":8173.1318625,"d":"8,173"},{"v":9574.74057375,"d":"9,575"},{"v":14604.089865750002,"d":"14,604"},{"v":21611.073132000005,"d":"21,611"},{"v":26186.966685,"d":"26,187"},{"v":37963.43099999999,"d":"37,963"},{"v":53520.76701675,"d":"53,521"},{"v":56504.0569358925,"d":"56,504"},{"v":76125.9502928925,"d":"76,126"},{"v":76398.193597275,"d":"76,398"},{"v":73926.31009722751,"d":"73,926"},{"v":119296.19911658624,"d":"119,296"},{"v":154167.31234389375,"d":"154,167"},{"v":149309.77804220363,"d":"149,310"},{"v":164375.37165702265,"d":"164,375"},{"v":202729.83193785962,"d":"202,730"},{"v":211908.48615401355,"d":"211,908"},{"v":274750.80582357047,"d":"274,751"},{"v":335112.18819582986,"d":"335,112"},{"v":312667.40074017167,"d":"312,667"},{"v":367094.64371499774,"d":"367,095"},{"v":340691.0006005219,"d":"340,691"},{"v":296183.9992685763,"d":"296,184"},{"v":434094.4581632201,"d":"434,094"},{"v":508128.73742402694,"d":"508,129"},{"v":438669.18309256504,"d":"438,669"},{"v":423022.1125217409,"d":"423,022"},{"v":472000.015963986,"d":"472,000"},{"v":472061.47429939796,"d":"472,061"},{"v":573397.4896315469,"d":"573,397"},{"v":646585.5873450103,"d":"646,586"},{"v":556994.8744934443,"d":"556,995"},{"v":609770.9030641497,"d":"609,771"},{"v":542724.9513917593,"d":"542,725"},{"v":440256.96131894377,"d":"440,257"},{"v":611945.7818579464,"d":"611,946"},{"v":693008.6238853683,"d":"693,009"},{"v":618192.3864367786,"d":"618,192"},{"v":626066.0806911781,"d":"626,066"},{"v":697167.9326272352,"d":"697,168"},{"v":659658.6436056197,"d":"659,659"},{"v":756882.8697808424,"d":"756,883"},{"v":854032.580358307,"d":"854,033"},{"v":735729.7544671874,"d":"735,730"},{"v":803775.5354501796,"d":"803,776"},{"v":713880.8497594636,"d":"713,881"},{"v":577244.76506286,"d":"577,245"},{"v":836615.3976827646,"d":"836,615"},{"v":974134.119634816,"d":"974,134"},{"v":831684.9092227675,"d":"831,685"},{"v":797216.0056208887,"d":"797,216"},{"v":886190.8297892965,"d":"886,191"},{"v":836308.0096646715,"d":"836,308"},{"v":954888.406157441,"d":"954,888"},{"v":1073073.5346619012,"d":"1,073,074"},{"v":920944.3723933975,"d":"920,944"},{"v":1001855.729600297,"d":"1,001,856"},{"v":887432.9594425583,"d":"887,433"},{"v":743249.2766410527,"d":"743,249"},{"v":1055117.992207969,"d":"1,055,118"},{"v":1188085.3529392178,"d":"1,188,085"},{"v":1012367.8254236928,"d":"1,012,368"},{"v":969670.8903675722,"d":"969,671"},0]
[170,{"$nulls":6},"Себестоимость продаж","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":16249598.399761772,"d":"16,249,598"},null,null,0,0,0,0,0,{"v":142.00312500000004,"d":"142"},{"v":401.39549999999997,"d":"401"},{"v":810.3013874999999,"d":"810"},{"v":2423.3622187500005,"d":"2,423"},{"v":4086.56593125,"d":"4,087"},{"v":4712.4210375,"d":"4,712"},{"v":7089.3640125,"d":"7,089"},{"v":10667.804895000001,"d":"10,668"},{"v":13093.4833425,"d":"13,093"},{"v":18981.715499999995,"d":"18,982"},{"v":26760.383508375,"d":"26,760"},{"v":27860.087895750003,"d":"27,860"},{"v":36954.34480237501,"d":"36,954"},{"v":37482.40702676251,"d":"37,482"},{"v":36963.15504861376,"d":"36,963"},{"v":59648.09955829312,"d":"59,648"},{"v":77083.65617194687,"d":"77,084"},{"v":73668.99799227375,"d":"73,669"},{"v":79793.86973641874,"d":"79,794"},{"v":99956.9909056653,"d":"99,957"},{"v":105954.24307700677,"d":"105,954"},{"v":137375.40291178523,"d":"137,375"},{"v":167556.09409791493,"d":"167,556"},{"v":154200.93566414996,"d":"154,201"},{"v":178201.28335679506,"d":"178,201"},{"v":167132.226505493,"d":"167,132"},{"v":148091.99963428816,"d":"148,092"},{"v":217047.22908161004,"d":"217,047"},{"v":254064.36871201347,"d":"254,064"},{"v":216589.48808138492,"d":"216,589"},{"v":205350.54005909755,"d":"205,351"},{"v":232584.59524511767,"d":"232,585"},{"v":236030.73714969898,"d":"236,031"},{"v":286698.74481577345,"d":"286,699"},{"v":323292.7936725051,"d":"323,293"},{"v":274868.01524896786,"d":"274,868"},{"v":296005.29274958716,"d":"296,005"},{"v":266111.73891114636,"d":"266,112"},{"v":220128.48065947188,"d":"220,128"},{"v":305972.8909289732,"d":"305,973"},{"v":346504.3119426842,"d":"346,504"},{"v":305032.4028019259,"d":"305,032"},{"v":303915.5731510573,"d":"303,916"},{"v":343530.28953554924,"d":"343,530"},{"v":329829.32180280983,"d":"329,829"},{"v":378441.4348904212,"d":"378,441"},{"v":427016.2901791535,"d":"427,016"},{"v":363072.59285275906,"d":"363,073"},{"v":390182.2987622231,"d":"390,182"},{"v":350027.2402976998,"d":"350,027"},{"v":288622.38253143,"d":"288,622"},{"v":418307.6988413823,"d":"418,308"},{"v":487067.059817408,"d":"487,067"},{"v":410656.57698029943,"d":"410,657"},{"v":386998.0609810139,"d":"386,998"},{"v":436671.35069630214,"d":"436,671"},{"v":418154.00483233575,"d":"418,154"},{"v":477444.2030787205,"d":"477,444"},{"v":536536.7673309506,"d":"536,537"},{"v":454479.13295795413,"d":"454,479"},{"v":486337.7328156781,"d":"486,338"},{"v":435119.4009755534,"d":"435,119"},{"v":371624.63832052634,"d":"371,625"},{"v":527558.9961039845,"d":"527,559"},{"v":594042.6764696089,"d":"594,043"},{"v":499874.42620280595,"d":"499,874"},{"v":470714.02445027785,"d":"470,714"},0]
[171,{"$nulls":10},"пустая строка"]
[172,{"$nulls":6},"Себестоимость продаж","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":107026630.9411116,"d":"107,026,631"},null,null,0,0,0,0,0,{"v":879.31669921875,"d":"879"},{"v":2475.0463359375,"d":"2,475"},{"v":4998.416825390625,"d":"4,998"},{"v":14965.335838476565,"d":"14,965"},{"v":25166.66976738282,"d":"25,167"},{"v":29016.875351953124,"d":"29,017"},{"v":43714.47275507813,"d":"43,714"},{"v":65718.44115890627,"d":"65,718"},{"v":80629.0730486719,"d":"80,629"},{"v":117020.95870359374,"d":"117,021"},{"v":164822.80228766016,"d":"164,823"},{"v":182140.3674492188,"d":"182,140"},{"v":238454.14198749617,"d":"238,454"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":364262.88145962305,"d":"364,263"},{"v":460816.0191374238,"d":"460,816"},{"v":487714.702921875,"d":"487,715"},{"v":524536.6876370157,"d":"524,537"},{"v":597563.7672547604,"d":"597,564"},{"v":633770.9813784376,"d":"633,771"},{"v":822671.1764354545,"d":"822,671"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1145558.144192414,"d":"1,145,558"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1389063.5350676526,"d":"1,389,064"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1519239.6338348805,"d":"1,519,240"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1754934.611990246,"d":"1,754,935"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1998566.2950998794,"d":"1,998,566"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2061619.5665235263,"d":"2,061,620"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2307255.4452921264,"d":"2,307,255"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2558308.268714142,"d":"2,558,308"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2661702.0806880384,"d":"2,661,702"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2767645.4125313982,"d":"2,767,645"},{"v":2808297.564656671,"d":"2,808,298"},{"v":2946252.176428791,"d":"2,946,252"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3108657.054094832,"d":"3,108,657"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3184214.012297754,"d":"3,184,214"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},0]
[173,{"$nulls":6},"Себестоимость продаж","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":32107989.282333486,"d":"32,107,989"},null,null,0,0,0,0,0,{"v":263.795009765625,"d":"264"},{"v":742.51390078125,"d":"743"},{"v":1499.5250476171873,"d":"1,500"},{"v":4489.600751542969,"d":"4,490"},{"v":7550.0009302148455,"d":"7,550"},{"v":8705.062605585937,"d":"8,705"},{"v":13114.34182652344,"d":"13,114"},{"v":19715.53234767188,"d":"19,716"},{"v":24188.721914601567,"d":"24,189"},{"v":35106.28761107812,"d":"35,106"},{"v":49446.84068629805,"d":"49,447"},{"v":54642.110234765634,"d":"54,642"},{"v":71536.24259624885,"d":"71,536"},{"v":88228.85449218751,"d":"88,229"},{"v":88228.85449218751,"d":"88,229"},{"v":109278.8644378869,"d":"109,279"},{"v":138244.80574122712,"d":"138,245"},{"v":146314.4108765625,"d":"146,314"},{"v":157361.0062911047,"d":"157,361"},{"v":179269.1301764281,"d":"179,269"},{"v":190131.2944135313,"d":"190,131"},{"v":246801.35293063635,"d":"246,801"},{"v":302795.4266542968,"d":"302,795"},{"v":302795.4266542968,"d":"302,795"},{"v":343667.44325772417,"d":"343,667"},{"v":384051.9208957031,"d":"384,052"},{"v":384051.9208957031,"d":"384,052"},{"v":416719.06052029575,"d":"416,719"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":455771.89015046414,"d":"455,772"},{"v":462466.42844967253,"d":"462,466"},{"v":526480.3835970737,"d":"526,480"},{"v":589730.7527983827,"d":"589,731"},{"v":589730.7527983827,"d":"589,731"},{"v":599569.8885299638,"d":"599,570"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":618485.8699570579,"d":"618,486"},{"v":627570.4085901444,"d":"627,570"},{"v":692176.6335876379,"d":"692,177"},{"v":756012.207789933,"d":"756,012"},{"v":756012.207789933,"d":"756,012"},{"v":767492.4806142426,"d":"767,492"},{"v":778835.8118144053,"d":"778,836"},{"v":778835.8118144053,"d":"778,836"},{"v":798510.6242064115,"d":"798,511"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":830293.6237594194,"d":"830,294"},{"v":842489.2693970014,"d":"842,489"},{"v":883875.6529286373,"d":"883,876"},{"v":924768.3619052238,"d":"924,768"},{"v":924768.3619052238,"d":"924,768"},{"v":932597.1162284495,"d":"932,597"},{"v":940332.4858082571,"d":"940,332"},{"v":940332.4858082571,"d":"940,332"},{"v":955264.2036893262,"d":"955,264"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},0]
[174,{"$nulls":6},"Себестоимость продаж","Допуслуги",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":123825587.87250589,"d":"123,825,588"},null,null,0,0,0,0,0,{"v":697.4194921874999,"d":"697"},{"v":2374.1711718750003,"d":"2,374"},{"v":4999.248175781249,"d":"4,999"},{"v":16107.166142578124,"d":"16,107"},{"v":27067.537916015623,"d":"27,068"},{"v":31247.392591406253,"d":"31,247"},{"v":47125.38073640626,"d":"47,125"},{"v":70441.1215340625,"d":"70,441"},{"v":86003.17022109374,"d":"86,003"},{"v":125733.50739843749,"d":"125,734"},{"v":176450.0039848828,"d":"176,450"},{"v":186400.73682449997,"d":"186,401"},{"v":246132.80987449217,"d":"246,133"},{"v":261801.23547825,"d":"261,801"},{"v":258255.92274562968,"d":"258,256"},{"v":390555.6967817859,"d":"390,556"},{"v":500430.3324592078,"d":"500,430"},{"v":490544.62314611906,"d":"490,545"},{"v":530990.0854220031,"d":"530,990"},{"v":642753.1083389906,"d":"642,753"},{"v":680645.4150033589,"d":"680,645"},{"v":890175.4220720871,"d":"890,175"},{"v":1088254.218643028,"d":"1,088,254"},{"v":1027446.9208561123,"d":"1,027,447"},{"v":1190253.180562683,"d":"1,190,253"},{"v":1168785.3712220835,"d":"1,168,785"},{"v":1077399.6958496848,"d":"1,077,400"},{"v":1463792.099404605,"d":"1,463,792"},{"v":1692791.113482326,"d":"1,692,791"},{"v":1520502.4170196394,"d":"1,520,502"},{"v":1482149.5601688398,"d":"1,482,150"},{"v":1624313.734367334,"d":"1,624,314"},{"v":1638733.2694065832,"d":"1,638,733"},{"v":1976669.747423273,"d":"1,976,670"},{"v":2248502.310434188,"d":"2,248,502"},{"v":2016382.5829143166,"d":"2,016,383"},{"v":2171970.5495240535,"d":"2,171,971"},{"v":2029978.5519653014,"d":"2,029,979"},{"v":1793941.9498053375,"d":"1,793,942"},{"v":2285881.5018216623,"d":"2,285,882"},{"v":2525961.625256661,"d":"2,525,962"},{"v":2296431.029468266,"d":"2,296,431"},{"v":2285435.975872915,"d":"2,285,436"},{"v":2499010.332977209,"d":"2,499,010"},{"v":2441419.103863931,"d":"2,441,419"},{"v":2835359.0992265325,"d":"2,835,359"},{"v":3207186.5059781303,"d":"3,207,187"},{"v":2870642.8630948057,"d":"2,870,643"},{"v":3075766.481641232,"d":"3,075,766"},{"v":2858081.3421351085,"d":"2,858,081"},{"v":2510353.695647165,"d":"2,510,354"},{"v":3269081.259832313,"d":"3,269,081"},{"v":3663016.9195370153,"d":"3,663,017"},{"v":3246611.306802853,"d":"3,246,611"},{"v":3132569.889326606,"d":"3,132,570"},{"v":3411499.44361734,"d":"3,411,499"},{"v":3321190.592531265,"d":"3,321,191"},{"v":3771136.755163809,"d":"3,771,137"},{"v":4190443.097291818,"d":"4,190,443"},{"v":3728365.983556235,"d":"3,728,366"},{"v":3958264.458624757,"d":"3,958,264"},{"v":3649871.1131093744,"d":"3,649,871"},{"v":3238608.671046811,"d":"3,238,609"},{"v":4165570.672562694,"d":"4,165,571"},{"v":4575165.86858147,"d":"4,575,166"},{"v":4040715.965096914,"d":"4,040,716"},{"v":3893147.5382804684,"d":"3,893,148"},0]
[175,{"$nulls":6},"Себестоимость продаж","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":66479344.76425886,"d":"66,479,345"},null,null,0,0,0,0,0,{"v":375.890625,"d":"376"},{"v":1280.8125,"d":"1,281"},{"v":2721.7404843749996,"d":"2,722"},{"v":8805.1891640625,"d":"8,805"},{"v":14809.1508984375,"d":"14,809"},{"v":17048.268703125,"d":"17,048"},{"v":25643.383734375,"d":"25,643"},{"v":38154.62475,"d":"38,155"},{"v":46758.63029062499,"d":"46,759"},{"v":68767.80322499998,"d":"68,768"},{"v":96533.39456578123,"d":"96,533"},{"v":100395.67561031248,"d":"100,396"},{"v":132595.13605078124,"d":"132,595"},{"v":132824.0666671875,"d":"132,824"},{"v":130783.91086236094,"d":"130,784"},{"v":214098.22392386486,"d":"214,098"},{"v":275900.2592803102,"d":"275,900"},{"v":263110.09036315785,"d":"263,110"},{"v":284523.63989367656,"d":"284,524"},{"v":351014.26289242506,"d":"351,014"},{"v":371953.44662196294,"d":"371,953"},{"v":489797.03519132815,"d":"489,797"},{"v":598182.4098441256,"d":"598,182"},{"v":551356.5935898543,"d":"551,357"},{"v":640863.724559361,"d":"640,864"},{"v":596941.4097613594,"d":"596,941"},{"v":531882.9049047304,"d":"531,883"},{"v":793855.123575961,"d":"793,855"},{"v":937860.9768796505,"d":"937,861"},{"v":807818.8189011823,"d":"807,819"},{"v":776411.8019075615,"d":"776,412"},{"v":875910.3937707024,"d":"875,910"},{"v":884863.4917188222,"d":"884,863"},{"v":1086142.7680467987,"d":"1,086,143"},{"v":1235620.8018139298,"d":"1,235,621"},{"v":1060376.425482402,"d":"1,060,376"},{"v":1156626.1825455348,"d":"1,156,626"},{"v":1037801.7847066275,"d":"1,037,802"},{"v":867643.1856939074,"d":"867,643"},{"v":1232435.2507006298,"d":"1,232,435"},{"v":1407903.046157361,"d":"1,407,903"},{"v":1234078.97712177,"d":"1,234,079"},{"v":1221237.3644566112,"d":"1,221,237"},{"v":1370867.8352310425,"d":"1,370,868"},{"v":1325970.4753666073,"d":"1,325,970"},{"v":1561369.221024124,"d":"1,561,369"},{"v":1775750.184843326,"d":"1,775,750"},{"v":1521723.9095182363,"d":"1,521,724"},{"v":1650288.9988767412,"d":"1,650,289"},{"v":1473295.9622783936,"d":"1,473,296"},{"v":1222379.939238526,"d":"1,222,380"},{"v":1775327.2780061772,"d":"1,775,327"},{"v":2054267.3160795486,"d":"2,054,267"},{"v":1740632.3396941079,"d":"1,740,632"},{"v":1649807.893850994,"d":"1,649,808"},{"v":1844390.1866252813,"d":"1,844,390"},{"v":1773948.1996204956,"d":"1,773,948"},{"v":2068858.8082509195,"d":"2,068,859"},{"v":2334388.798544447,"d":"2,334,389"},{"v":1985936.8157917238,"d":"1,985,937"},{"v":2136214.217288173,"d":"2,136,214"},{"v":1897551.5512661722,"d":"1,897,552"},{"v":1601507.3154984682,"d":"1,601,507"},{"v":2286057.1763963317,"d":"2,286,057"},{"v":2582370.0854067514,"d":"2,582,370"},{"v":2179988.8718182007,"d":"2,179,989"},{"v":2062743.311307054,"d":"2,062,743"},0]
[176,{"$nulls":6},"Себестоимость продаж","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":20936751.39733847,"d":"20,936,751"},null,null,0,0,0,0,0,{"v":120.28500000000001,"d":"120"},{"v":409.86,"d":"410"},{"v":854.0235,"d":"854"},{"v":2735.5927500000003,"d":"2,736"},{"v":4600.901250000001,"d":"4,601"},{"v":5382.553275,"d":"5,383"},{"v":8205.882795000001,"d":"8,206"},{"v":12209.479920000002,"d":"12,209"},{"v":14729.566500000003,"d":"14,730"},{"v":21364.7544,"d":"21,365"},{"v":29990.957535,"d":"29,991"},{"v":31634.63490825,"d":"31,635"},{"v":42430.44353624999,"d":"42,430"},{"v":42503.701333499994,"d":"42,504"},{"v":41077.77375734999,"d":"41,078"},{"v":66515.95306372498,"d":"66,516"},{"v":85716.58540747498,"d":"85,717"},{"v":82846.13222729249,"d":"82,846"},{"v":91047.56476597651,"d":"91,048"},{"v":112324.56412557601,"d":"112,325"},{"v":117281.26230846302,"d":"117,281"},{"v":152169.952680801,"d":"152,170"},{"v":185843.07878652454,"d":"185,843"},{"v":173680.07555501658,"d":"173,680"},{"v":205076.39185899554,"d":"205,076"},{"v":191021.25112363507,"d":"191,021"},{"v":167220.6244857928,"d":"167,221"},{"v":246634.60149932772,"d":"246,635"},{"v":291374.2840791148,"d":"291,374"},{"v":254177.9264872638,"d":"254,178"},{"v":248451.77661041968,"d":"248,452"},{"v":280291.32600662473,"d":"280,291"},{"v":279041.5010343812,"d":"279,042"},{"v":337442.4133737627,"d":"337,442"},{"v":383882.1908548131,"d":"383,882"},{"v":333812.44651429524,"d":"333,812"},{"v":370120.37841457117,"d":"370,120"},{"v":332096.5711061208,"d":"332,097"},{"v":272826.66889141,"d":"272,827"},{"v":382892.50507204025,"d":"382,893"},{"v":437406.77162170433,"d":"437,407"},{"v":388450.6941518361,"d":"388,451"},{"v":390795.9566261156,"d":"390,796"},{"v":438677.7072739337,"d":"438,678"},{"v":418394.1232370619,"d":"418,394"},{"v":485085.5832307959,"d":"485,086"},{"v":551689.3778154023,"d":"551,689"},{"v":479037.108328045,"d":"479,037"},{"v":528092.4796405572,"d":"528,092"},{"v":471454.70792908594,"d":"471,455"},{"v":384387.39605537354,"d":"384,387"},{"v":551557.9892834725,"d":"551,558"},{"v":638218.9719858791,"d":"638,219"},{"v":547628.3347200876,"d":"547,628"},{"v":527938.526032318,"d":"527,939"},{"v":590204.8597200899,"d":"590,205"},{"v":559792.4756784149,"d":"559,792"},{"v":642752.2511070818,"d":"642,752"},{"v":725247.005373032,"d":"725,247"},{"v":625153.9902252294,"d":"625,154"},{"v":683588.5495322153,"d":"683,589"},{"v":607216.4964051752,"d":"607,216"},{"v":503495.1536352752,"d":"503,495"},{"v":710231.3557736177,"d":"710,231"},{"v":802289.7352720004,"d":"802,290"},{"v":685847.5002726382,"d":"685,848"},{"v":660077.8596182573,"d":"660,078"},0]
[177,{"$nulls":6},"Себестоимость продаж","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":2591077.699051254,"d":"2,591,078"},null,null,0,0,0,0,0,{"v":15.035625000000001,"d":"15"},{"v":51.2325,"d":"51"},{"v":106.7529375,"d":"107"},{"v":341.94909375000003,"d":"342"},{"v":575.1126562500001,"d":"575"},{"v":662.0686875,"d":"662"},{"v":995.8595625000003,"d":"996"},{"v":1507.0596750000004,"d":"1,507"},{"v":1841.1958125000003,"d":"1,841"},{"v":2670.5943,"d":"2,671"},{"v":3748.869691875,"d":"3,749"},{"v":3898.86118875,"d":"3,899"},{"v":5149.325671875,"d":"5,149"},{"v":5213.9510713125,"d":"5,214"},{"v":5134.721719668749,"d":"5,135"},{"v":8314.494132965623,"d":"8,314"},{"v":10714.573175934373,"d":"10,715"},{"v":10217.867586918748,"d":"10,218"},{"v":11049.46174344375,"d":"11,049"},{"v":13846.9856048865,"d":"13,847"},{"v":14660.157788557877,"d":"14,660"},{"v":19021.244085100127,"d":"19,021"},{"v":23230.384848315567,"d":"23,230"},{"v":21411.906547178813,"d":"21,412"},{"v":24887.911633373253,"d":"24,888"},{"v":23429.12193865145,"d":"23,429"},{"v":20902.5780607241,"d":"20,903"},{"v":30829.325187415965,"d":"30,829"},{"v":36421.78550988935,"d":"36,422"},{"v":31371.60461752164,"d":"31,372"},{"v":30151.914637186856,"d":"30,152"},{"v":34532.49450509882,"d":"34,532"},{"v":34880.18762929765,"d":"34,880"},{"v":42180.301671720335,"d":"42,180"},{"v":47985.273856851636,"d":"47,985"},{"v":41179.66700902532,"d":"41,180"},{"v":44917.52165225378,"d":"44,918"},{"v":40711.434543959076,"d":"40,711"},{"v":34103.33361142625,"d":"34,103"},{"v":47861.56313400503,"d":"47,862"},{"v":54675.84645271304,"d":"54,676"},{"v":47925.397169777476,"d":"47,925"},{"v":47426.69376530529,"d":"47,427"},{"v":54042.85219548458,"d":"54,043"},{"v":52299.26540463274,"d":"52,299"},{"v":60635.69790384949,"d":"60,636"},{"v":68961.1722269253,"d":"68,961"},{"v":59096.07415604804,"d":"59,096"},{"v":64088.89316026181,"d":"64,089"},{"v":57792.736081285504,"d":"57,793"},{"v":48048.42450692169,"d":"48,048"},{"v":68944.74866043407,"d":"68,945"},{"v":79777.37149823489,"d":"79,777"},{"v":67597.37241530516,"d":"67,597"},{"v":64070.20946994151,"d":"64,070"},{"v":72709.67060561878,"d":"72,710"},{"v":69974.05945980187,"d":"69,974"},{"v":80344.03138838522,"d":"80,344"},{"v":90655.875671629,"d":"90,656"},{"v":77123.75983657179,"d":"77,124"},{"v":82959.77542866691,"d":"82,960"},{"v":74433.75772936878,"d":"74,434"},{"v":62936.8942044094,"d":"62,937"},{"v":88778.91947170222,"d":"88,779"},{"v":100286.21690900005,"d":"100,286"},{"v":84659.76201235731,"d":"84,660"},{"v":80106.536361439,"d":"80,107"},0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":6},"Себестоимость продаж","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":26014164.624505624,"d":"26,014,165"},null,null,0,0,0,0,0,{"v":143.237109375,"d":"143"},{"v":486.35859375,"d":"486"},{"v":1012.8701953124998,"d":"1,013"},{"v":3249.5654882812496,"d":"3,250"},{"v":5447.97931640625,"d":"5,448"},{"v":6272.6937890625,"d":"6,273"},{"v":9446.349726562501,"d":"9,446"},{"v":14284.582453125004,"d":"14,285"},{"v":17441.367398437502,"d":"17,441"},{"v":25331.042671875002,"d":"25,331"},{"v":35520.60168632812,"d":"35,521"},{"v":38824.280859374994,"d":"38,824"},{"v":50736.849704296874,"d":"50,737"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":78174.63512402344,"d":"78,175"},{"v":98537.62661191406,"d":"98,538"},{"v":103361.94843749999,"d":"103,362"},{"v":111053.3992453125,"d":"111,053"},{"v":127359.45824315623,"d":"127,359"},{"v":135961.96021875,"d":"135,962"},{"v":176297.8385498906,"d":"176,298"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":245711.6557776562,"d":"245,712"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":301902.34549376945,"d":"301,902"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":333522.70775762165,"d":"333,523"},{"v":338421.6069416015,"d":"338,422"},{"v":393003.2802546087,"d":"393,003"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":461774.20531668747,"d":"461,774"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":478993.9868576824,"d":"478,994"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":488786.10636672936,"d":"488,786"},{"v":495965.5691197147,"d":"495,966"},{"v":560206.6131290488,"d":"560,207"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":640997.0076643628,"d":"640,997"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":671731.7260632531,"d":"671,732"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":695534.4051279617,"d":"695,534"},{"v":705750.6598250406,"d":"705,751"},{"v":753216.6649364786,"d":"753,217"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":811924.5510582324,"d":"811,925"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":831156.3237854177,"d":"831,156"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},0]
[180,{"$nulls":6},"Себестоимость продаж","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7804249.387351686,"d":"7,804,249"},null,null,0,0,0,0,0,{"v":42.971132812499995,"d":"43"},{"v":145.907578125,"d":"146"},{"v":303.86105859374993,"d":"304"},{"v":974.8696464843748,"d":"975"},{"v":1634.393794921875,"d":"1,634"},{"v":1881.8081367187501,"d":"1,882"},{"v":2833.9049179687504,"d":"2,834"},{"v":4285.374735937501,"d":"4,285"},{"v":5232.410219531251,"d":"5,232"},{"v":7599.312801562501,"d":"7,599"},{"v":10656.180505898436,"d":"10,656"},{"v":11647.284257812498,"d":"11,647"},{"v":15221.054911289062,"d":"15,221"},{"v":18752.19609375,"d":"18,752"},{"v":18752.19609375,"d":"18,752"},{"v":23452.39053720703,"d":"23,452"},{"v":29561.287983574217,"d":"29,561"},{"v":31008.584531249995,"d":"31,009"},{"v":33316.01977359375,"d":"33,316"},{"v":38207.83747294687,"d":"38,208"},{"v":40788.588065625,"d":"40,789"},{"v":52889.35156496718,"d":"52,889"},{"v":64845.77196093749,"d":"64,846"},{"v":64845.77196093749,"d":"64,846"},{"v":73713.49673329687,"d":"73,713"},{"v":82475.44347656249,"d":"82,475"},{"v":82475.44347656249,"d":"82,475"},{"v":90570.70364813083,"d":"90,571"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":100056.81232728649,"d":"100,057"},{"v":101526.48208248045,"d":"101,526"},{"v":117900.9840763826,"d":"117,901"},{"v":134080.16397890626,"d":"134,080"},{"v":134080.16397890626,"d":"134,080"},{"v":138532.26159500625,"d":"138,532"},{"v":142931.25267890625,"d":"142,931"},{"v":142931.25267890625,"d":"142,931"},{"v":143698.1960573047,"d":"143,698"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":146635.8319100188,"d":"146,636"},{"v":148789.6707359144,"d":"148,790"},{"v":168061.98393871463,"d":"168,062"},{"v":187104.40871364842,"d":"187,104"},{"v":187104.40871364842,"d":"187,104"},{"v":192299.10229930884,"d":"192,299"},{"v":197431.83134915621,"d":"197,432"},{"v":197431.83134915621,"d":"197,432"},{"v":201519.51781897593,"d":"201,520"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":208660.3215383885,"d":"208,660"},{"v":211725.19794751218,"d":"211,725"},{"v":225964.99948094357,"d":"225,965"},{"v":240034.94254677935,"d":"240,035"},{"v":240034.94254677935,"d":"240,035"},{"v":243577.36531746972,"d":"243,577"},{"v":247077.53254815182,"d":"247,078"},{"v":247077.53254815182,"d":"247,078"},{"v":249346.8971356253,"d":"249,347"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},0]
[181,{"$nulls":6},"Себестоимость продаж","Up-Sale",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":30304480.466796413,"d":"30,304,480"},null,null,0,0,0,0,0,{"v":122.2036875,"d":"122"},{"v":504.7137,"d":"505"},{"v":1079.31488625,"d":"1,079"},{"v":3644.167955625,"d":"3,644"},{"v":6111.654373124999,"d":"6,112"},{"v":7027.8667537500005,"d":"7,028"},{"v":10572.792198750001,"d":"10,573"},{"v":16062.573550500005,"d":"16,063"},{"v":19555.080527250004,"d":"19,555"},{"v":28385.577544499996,"d":"28,386"},{"v":39710.7388504125,"d":"39,711"},{"v":41751.081157500004,"d":"41,751"},{"v":54835.66623858751,"d":"54,836"},{"v":58785.36757200001,"d":"58,785"},{"v":58136.23267020001,"d":"58,136"},{"v":87586.12619746875,"d":"87,586"},{"v":111957.31224658125,"d":"111,957"},{"v":109255.56127380002,"d":"109,256"},{"v":117806.41752435002,"d":"117,806"},{"v":144335.105221437,"d":"144,335"},{"v":153243.10593788401,"d":"153,243"},{"v":198832.1120842095,"d":"198,832"},{"v":243223.93649118603,"d":"243,224"},{"v":229452.193208394,"d":"229,452"},{"v":265934.551795758,"d":"265,935"},{"v":264018.19008285814,"d":"264,018"},{"v":245264.44964869335,"d":"245,264"},{"v":332446.07220609515,"d":"332,446"},{"v":386780.4334415655,"d":"386,780"},{"v":348836.7514497048,"d":"348,837"},{"v":341389.07957252517,"d":"341,389"},{"v":379952.14788609615,"d":"379,952"},{"v":383382.5037338889,"d":"383,383"},{"v":459318.809170873,"d":"459,319"},{"v":526139.5088060228,"d":"526,140"},{"v":473378.30253974034,"d":"473,378"},{"v":512811.6829472143,"d":"512,812"},{"v":486276.3803854621,"d":"486,276"},{"v":434233.6685412397,"d":"434,234"},{"v":552568.8198095406,"d":"552,569"},{"v":613831.1275879527,"d":"613,831"},{"v":556352.1247101908,"d":"556,352"},{"v":550578.6908081056,"d":"550,579"},{"v":610086.682605962,"d":"610,087"},{"v":599919.4417998312,"d":"599,919"},{"v":695297.3388584065,"d":"695,297"},{"v":790291.717159022,"d":"790,292"},{"v":708908.9956856737,"d":"708,909"},{"v":761420.7097418443,"d":"761,421"},{"v":716083.4964728691,"d":"716,083"},{"v":634320.014905877,"d":"634,320"},{"v":815222.7748428639,"d":"815,223"},{"v":909680.2108560931,"d":"909,680"},{"v":807210.0135441739,"d":"807,210"},{"v":778736.8730956276,"d":"778,737"},{"v":858410.6944683699,"d":"858,411"},{"v":839858.6977010961,"d":"839,859"},{"v":949813.2147380282,"d":"949,813"},{"v":1058930.7213600627,"d":"1,058,931"},{"v":942861.4391459635,"d":"942,861"},{"v":1000600.0028059428,"d":"1,000,600"},{"v":931944.5727007685,"d":"931,945"},{"v":828452.8728817235,"d":"828,453"},{"v":1052303.087722996,"d":"1,052,303"},{"v":1155162.0100899548,"d":"1,155,162"},{"v":1020666.7293243675,"d":"1,020,667"},{"v":982827.957314106,"d":"982,828"},0]
[182,{"$nulls":6},"Себестоимость продаж","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,{"$nulls":6},"Себестоимость продаж","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,{"$nulls":6},"Себестоимость продаж","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":21802919.595380034,"d":"21,802,920"},null,null,0,0,0,0,0,{"v":89.1,"d":"89"},{"v":368.28,"d":"368"},{"v":787.842,"d":"788"},{"v":2658.645,"d":"2,659"},{"v":4463.019,"d":"4,463"},{"v":5131.566000000001,"d":"5,132"},{"v":7717.842000000001,"d":"7,718"},{"v":11727.223200000002,"d":"11,727"},{"v":14279.878800000002,"d":"14,280"},{"v":20720.303999999996,"d":"20,720"},{"v":28996.39314,"d":"28,996"},{"v":30133.766520000005,"d":"30,134"},{"v":39673.87578,"d":"39,674"},{"v":40121.381322,"d":"40,121"},{"v":39472.2464202,"d":"39,472"},{"v":64077.09858989999,"d":"64,077"},{"v":82403.2061325,"d":"82,403"},{"v":78458.62822380001,"d":"78,459"},{"v":84742.72933500001,"d":"84,743"},{"v":106228.834805808,"d":"106,229"},{"v":112367.40339488401,"d":"112,367"},{"v":145871.173752876,"d":"145,871"},{"v":178321.92025368602,"d":"178,322"},{"v":164550.17697089398,"d":"164,550"},{"v":192073.109341608,"d":"192,073"},{"v":181304.1932953581,"d":"181,304"},{"v":162550.45286119333,"d":"162,550"},{"v":240824.54831722454,"d":"240,825"},{"v":286357.63525969046,"d":"286,358"},{"v":248413.95326782978,"d":"248,414"},{"v":240966.28139065017,"d":"240,966"},{"v":278013.9696796567,"d":"278,014"},{"v":279947.02160655765,"d":"279,947"},{"v":337542.2616497821,"d":"337,542"},{"v":386240.6759952728,"d":"386,241"},{"v":333479.46972899034,"d":"333,479"},{"v":366739.27477547224,"d":"366,739"},{"v":334104.03791071207,"d":"334,104"},{"v":282061.3260664897,"d":"282,061"},{"v":398175.4371365587,"d":"398,175"},{"v":457243.19823799015,"d":"457,243"},{"v":399764.1953602283,"d":"399,764"},{"v":393990.7614581431,"d":"393,991"},{"v":451135.84140210866,"d":"451,136"},{"v":438633.8745693699,"d":"438,634"},{"v":511659.1603725647,"d":"511,659"},{"v":584567.5589635895,"d":"584,568"},{"v":503184.83749024116,"d":"503,185"},{"v":548493.2431076295,"d":"548,493"},{"v":496038.645556199,"d":"496,039"},{"v":414275.1639892069,"d":"414,275"},{"v":591178.8457929387,"d":"591,179"},{"v":681684.9063941843,"d":"681,685"},{"v":579214.7090822652,"d":"579,215"},{"v":550741.5686337189,"d":"550,742"},{"v":626974.940862131,"d":"626,975"},{"v":605023.53410533,"d":"605,024"},{"v":696787.7102147671,"d":"696,788"},{"v":787931.8581072488,"d":"787,932"},{"v":671862.5758931497,"d":"671,863"},{"v":724688.9799777718,"d":"724,689"},{"v":651179.9846460515,"d":"651,180"},{"v":547688.2848270065,"d":"547,688"},{"v":769947.1646391789,"d":"769,947"},{"v":871233.7341046211,"d":"871,234"},{"v":736738.453339034,"d":"736,738"},{"v":698899.6813287726,"d":"698,900"},0]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},"Себестоимость продаж","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":6539662.208781826,"d":"6,539,662"},null,null,0,0,0,0,0,{"v":25.464375000000004,"d":"25"},{"v":104.94900000000001,"d":"105"},{"v":224.20991249999997,"d":"224"},{"v":758.09458125,"d":"758"},{"v":1268.18105625,"d":"1,268"},{"v":1458.6928874999999,"d":"1,459"},{"v":2196.1155375000003,"d":"2,196"},{"v":3334.8848850000013,"d":"3,335"},{"v":4057.8474825000008,"d":"4,058"},{"v":5896.364264999999,"d":"5,896"},{"v":8241.804392625,"d":"8,242"},{"v":8936.395875000002,"d":"8,936"},{"v":11662.915737375002,"d":"11,663"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":18083.8673904375,"d":"18,084"},{"v":22733.927780062502,"d":"22,734"},{"v":23689.948500000006,"d":"23,690"},{"v":25433.606299500003,"d":"25,434"},{"v":29312.515704330006,"d":"29,313"},{"v":31442.848110000006,"d":"31,443"},{"v":40739.18333179501,"d":"40,739"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":56816.49419550001,"d":"56,816"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":70478.09529913125,"d":"70,478"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":78413.98323572268,"d":"78,414"},{"v":79565.75548256251,"d":"79,566"},{"v":93674.26732391608,"d":"93,674"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":112363.39090134003,"d":"112,363"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":118764.1405176784,"d":"118,764"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":122269.87784911803,"d":"122,270"},{"v":124065.82094650876,"d":"124,066"},{"v":141260.13729680143,"d":"141,260"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":163790.35894939612,"d":"163,790"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":172341.4838845578,"d":"172,341"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":178027.50277402997,"d":"178,028"},{"v":180642.43353520465,"d":"180,642"},{"v":194635.0034794316,"d":"194,635"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":212239.24832936237,"d":"212,239"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":217196.86391062854,"d":"217,197"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},0]
[187,{"$nulls":6},"Себестоимость продаж","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1961898.6626345485,"d":"1,961,899"},null,null,0,0,0,0,0,{"v":7.639312500000001,"d":"8"},{"v":31.484700000000004,"d":"31"},{"v":67.26297374999999,"d":"67"},{"v":227.428374375,"d":"227"},{"v":380.45431687499996,"d":"380"},{"v":437.60786625,"d":"438"},{"v":658.8346612500001,"d":"659"},{"v":1000.4654655000004,"d":"1,000"},{"v":1217.3542447500001,"d":"1,217"},{"v":1768.9092794999997,"d":"1,769"},{"v":2472.5413177875,"d":"2,473"},{"v":2680.9187625000004,"d":"2,681"},{"v":3498.8747212125004,"d":"3,499"},{"v":4307.0737500000005,"d":"4,307"},{"v":4307.0737500000005,"d":"4,307"},{"v":5425.16021713125,"d":"5,425"},{"v":6820.17833401875,"d":"6,820"},{"v":7106.984550000002,"d":"7,107"},{"v":7630.08188985,"d":"7,630"},{"v":8793.754711299001,"d":"8,794"},{"v":9432.854433000002,"d":"9,433"},{"v":12221.754999538502,"d":"12,222"},{"v":14977.388362500002,"d":"14,977"},{"v":14977.388362500002,"d":"14,977"},{"v":17044.94825865,"d":"17,045"},{"v":19087.845412500003,"d":"19,088"},{"v":19087.845412500003,"d":"19,088"},{"v":21143.428589739375,"d":"21,143"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23524.194970716806,"d":"23,524"},{"v":23869.726644768754,"d":"23,870"},{"v":28102.280197174823,"d":"28,102"},{"v":32284.346033250004,"d":"32,284"},{"v":32284.346033250004,"d":"32,284"},{"v":33709.01727040201,"d":"33,709"},{"v":35116.69441725001,"d":"35,117"},{"v":35116.69441725001,"d":"35,117"},{"v":35629.24215530352,"d":"35,629"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36680.96335473541,"d":"36,681"},{"v":37219.74628395263,"d":"37,220"},{"v":42378.04118904043,"d":"42,378"},{"v":47474.80573740749,"d":"47,475"},{"v":47474.80573740749,"d":"47,475"},{"v":49137.10768481883,"d":"49,137"},{"v":50779.580980770006,"d":"50,780"},{"v":50779.580980770006,"d":"50,780"},{"v":51702.44516536734,"d":"51,702"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":53408.25083220899,"d":"53,408"},{"v":54192.73006056139,"d":"54,193"},{"v":58390.50104382948,"d":"58,391"},{"v":62538.1992121878,"d":"62,538"},{"v":62538.1992121878,"d":"62,538"},{"v":63671.77449880871,"d":"63,672"},{"v":64791.828012627,"d":"64,792"},{"v":64791.828012627,"d":"64,792"},{"v":65159.05917318856,"d":"65,159"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},0]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,"PL(-)",{"$nulls":5},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":524607843.41663,"d":"524,607,843"},null,null,0,0,0,0,0,{"v":4518.791138671875,"d":"4,519"},{"v":13321.56410859375,"d":"13,322"},{"v":27409.838965664054,"d":"27,410"},{"v":83917.30362416017,"d":"83,917"},{"v":141293.00441830078,"d":"141,293"},{"v":163091.26394332026,"d":"163,091"},{"v":245751.11538813286,"d":"245,751"},{"v":366299.5951081406,"d":"366,300"},{"v":449216.2762429922,"d":"449,216"},{"v":656458.9822326092,"d":"656,459"},{"v":924159.4615387722,"d":"924,159"},{"v":979736.7984869644,"d":"979,737"},{"v":1294983.782988786,"d":"1,294,984"},{"v":1238523.6662870627,"d":"1,238,524"},{"v":1225850.311141217,"d":"1,225,850"},{"v":1809938.804633779,"d":"1,809,939"},{"v":2320820.5792287528,"d":"2,320,821"},{"v":2295694.5076640844,"d":"2,295,695"},{"v":2482954.0716023836,"d":"2,482,954"},{"v":2985985.8050680603,"d":"2,985,986"},{"v":3164242.097391061,"d":"3,164,242"},{"v":4136150.315672734,"d":"4,136,150"},{"v":5055503.6517695,"d":"5,055,504"},{"v":4791573.497802166,"d":"4,791,573"},{"v":5517017.926021585,"d":"5,517,018"},{"v":5484083.998841428,"d":"5,484,084"},{"v":5094202.207866572,"d":"5,094,202"},{"v":6720431.314565083,"d":"6,720,431"},{"v":7672793.742976487,"d":"7,672,794"},{"v":6925998.977009946,"d":"6,925,999"},{"v":6720725.398455419,"d":"6,720,725"},{"v":7271639.98469426,"d":"7,271,640"},{"v":7364127.615761521,"d":"7,364,128"},{"v":8824845.462933639,"d":"8,824,845"},{"v":9958480.293661157,"d":"9,958,480"},{"v":8982597.583907066,"d":"8,982,598"},{"v":9525732.830532188,"d":"9,525,733"},{"v":8931794.670667104,"d":"8,931,795"},{"v":7975984.752069564,"d":"7,975,985"},{"v":9839486.581900287,"d":"9,839,487"},{"v":10714688.92679508,"d":"10,714,689"},{"v":9844656.64222823,"d":"9,844,657"},{"v":9821934.441395042,"d":"9,821,934"},{"v":10627963.1767692,"d":"10,627,963"},{"v":10393733.616993,"d":"10,393,734"},{"v":11912167.301316375,"d":"11,912,167"},{"v":13342078.536089804,"d":"13,342,079"},{"v":12018659.360033987,"d":"12,018,659"},{"v":12716389.296654554,"d":"12,716,389"},{"v":11881035.06720719,"d":"11,881,035"},{"v":10567504.131368292,"d":"10,567,504"},{"v":13478162.798965374,"d":"13,478,163"},{"v":15030148.317704763,"d":"15,030,148"},{"v":13431583.765097626,"d":"13,431,584"},{"v":12959778.723668525,"d":"12,959,779"},{"v":13986547.067995442,"d":"13,986,547"},{"v":13656046.616407402,"d":"13,656,047"},{"v":15310325.288101068,"d":"15,310,325"},{"v":16849585.59500516,"d":"16,849,586"},{"v":15116149.225293508,"d":"15,116,149"},{"v":15897302.906731348,"d":"15,897,303"},{"v":14766775.789502544,"d":"14,766,776"},{"v":13347253.564203953,"d":"13,347,254"},{"v":16826069.105324727,"d":"16,826,069"},{"v":18341114.57582868,"d":"18,341,115"},{"v":16346339.218616534,"d":"16,346,339"},{"v":15756511.93302327,"d":"15,756,512"},0]
[191,"PL(-)",{"$nulls":5},"Себестоимость","Койко-место в сутки",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":388959978.93853015,"d":"388,959,979"},null,null,0,0,0,0,0,{"v":3699.167958984375,"d":"3,699"},{"v":10442.679236718748,"d":"10,443"},{"v":21331.275903632806,"d":"21,331"},{"v":64165.969525957036,"d":"64,166"},{"v":108113.81212916016,"d":"108,114"},{"v":124816.00459816403,"d":"124,816"},{"v":188052.9424529766,"d":"188,053"},{"v":279795.90002357814,"d":"279,796"},{"v":343658.02549464843,"d":"343,658"},{"v":502339.8972896717,"d":"502,340"},{"v":707998.7187034768,"d":"707,999"},{"v":751584.9805049644,"d":"751,585"},{"v":994015.3068757063,"d":"994,015"},{"v":954714.2466358126,"d":"954,714"},{"v":945536.2645186505,"d":"945,536"},{"v":1390631.2766062669,"d":"1,390,631"},{"v":1784222.0385223338,"d":"1,784,222"},{"v":1768333.10964436,"d":"1,768,333"},{"v":1912718.1346123798,"d":"1,912,718"},{"v":2296133.366079082,"d":"2,296,133"},{"v":2433063.9548021294,"d":"2,433,064"},{"v":3181619.349134788,"d":"3,181,619"},{"v":3888288.4622573946,"d":"3,888,288"},{"v":3686507.5091814846,"d":"3,686,508"},{"v":4237980.383228701,"d":"4,237,980"},{"v":4216729.766889654,"d":"4,216,730"},{"v":3918630.8224202674,"d":"3,918,631"},{"v":5142883.742717704,"d":"5,142,884"},{"v":5851891.3096739855,"d":"5,851,891"},{"v":5280290.192419567,"d":"5,280,290"},{"v":5113183.721138357,"d":"5,113,184"},{"v":5512165.46643451,"d":"5,512,165"},{"v":5588467.209619226,"d":"5,588,467"},{"v":6689408.197129837,"d":"6,689,408"},{"v":7526126.631507756,"d":"7,526,127"},{"v":6787644.699908795,"d":"6,787,645"},{"v":7164017.824292226,"d":"7,164,018"},{"v":6706325.37636091,"d":"6,706,325"},{"v":5990581.552766859,"d":"5,990,582"},{"v":7344597.052942956,"d":"7,344,597"},{"v":7967767.651028762,"d":"7,967,768"},{"v":7336910.032017043,"d":"7,336,910"},{"v":7328161.570765052,"d":"7,328,162"},{"v":7904653.533869792,"d":"7,904,654"},{"v":7724944.694425517,"d":"7,724,945"},{"v":8817969.14031999,"d":"8,817,969"},{"v":9841428.361927526,"d":"9,841,428"},{"v":8866281.156168938,"d":"8,866,281"},{"v":9344362.707735676,"d":"9,344,363"},{"v":8723300.570573373,"d":"8,723,301"},{"v":7767678.908113589,"d":"7,767,679"},{"v":9891693.574580701,"d":"9,891,694"},{"v":11033109.281637963,"d":"11,033,109"},{"v":9866941.237402558,"d":"9,866,941"},{"v":9513898.327577453,"d":"9,513,898"},{"v":10239016.872878585,"d":"10,239,017"},{"v":9996453.704319049,"d":"9,996,454"},{"v":11170832.451692756,"d":"11,170,832"},{"v":12256582.365969336,"d":"12,256,582"},{"v":11004934.65954909,"d":"11,004,935"},{"v":11543013.69900512,"d":"11,543,014"},{"v":10723357.068700196,"d":"10,723,357"},{"v":9732796.628302947,"d":"9,732,797"},{"v":12250697.781085841,"d":"12,250,698"},{"v":13336816.659105983,"d":"13,336,817"},{"v":11899495.62210229,"d":"11,899,496"},{"v":11464174.335531283,"d":"11,464,174"},0]
[192,"SF(-)",{"$nulls":5},"Себестоимость","Койко-место в сутки","Расходы производственные - 1",null,1,"руб.",{"$nulls":10},{"v":208852594.77340293,"d":"208,852,595"},null,null,0,0,0,0,0,{"v":2130.046875,"d":"2,130"},{"v":6020.932499999999,"d":"6,021"},{"v":12402.429868124998,"d":"12,402"},{"v":37440.9462796875,"d":"37,441"},{"v":63137.443637812496,"d":"63,137"},{"v":72806.90502937499,"d":"72,807"},{"v":109530.673993125,"d":"109,531"},{"v":162083.04849000002,"d":"162,083"},{"v":199559.78050387496,"d":"199,560"},{"v":293267.50447499985,"d":"293,268"},{"v":413447.9252043936,"d":"413,448"},{"v":430438.3579893374,"d":"430,438"},{"v":570944.6271966937,"d":"570,945"},{"v":477488.7099829688,"d":"477,489"},{"v":470803.3407643036,"d":"470,803"},{"v":767969.281813024,"d":"767,969"},{"v":992452.0732138159,"d":"992,452"},{"v":948488.3491505246,"d":"948,488"},{"v":1027346.0728563915,"d":"1,027,346"},{"v":1267061.4496116224,"d":"1,267,061"},{"v":1344276.0713176439,"d":"1,344,276"},{"v":1768708.3124892344,"d":"1,768,708"},{"v":2157284.711510654,"d":"2,157,285"},{"v":1985337.04667593,"d":"1,985,337"},{"v":2294341.5232187356,"d":"2,294,342"},{"v":2129318.753753262,"d":"2,129,319"},{"v":1884175.8327865005,"d":"1,884,176"},{"v":2794483.07442573,"d":"2,794,483"},{"v":3271078.747167174,"d":"3,271,079"},{"v":2788589.659047831,"d":"2,788,590"},{"v":2643888.203260881,"d":"2,643,888"},{"v":2950000.099774913,"d":"2,950,000"},{"v":2994369.176796397,"d":"2,994,369"},{"v":3691246.339503083,"d":"3,691,246"},{"v":4162394.718533503,"d":"4,162,395"},{"v":3538925.6963304603,"d":"3,538,926"},{"v":3811068.1441509346,"d":"3,811,068"},{"v":3392030.9461984956,"d":"3,392,031"},{"v":2799996.4962081867,"d":"2,799,996"},{"v":3939400.97071053,"d":"3,939,401"},{"v":4461243.016262059,"d":"4,461,243"},{"v":3927292.1860747966,"d":"3,927,292"},{"v":3912913.004319863,"d":"3,912,913"},{"v":4357299.57892022,"d":"4,357,300"},{"v":4180899.619361199,"d":"4,180,900"},{"v":4872433.474214172,"d":"4,872,433"},{"v":5497834.7360566,"d":"5,497,835"},{"v":4674559.632979272,"d":"4,674,560"},{"v":5023597.096563621,"d":"5,023,597"},{"v":4461755.310996647,"d":"4,461,755"},{"v":3671167.767255924,"d":"3,671,168"},{"v":5385711.622582797,"d":"5,385,712"},{"v":6270988.3951491285,"d":"6,270,988"},{"v":5287203.428621356,"d":"5,287,203"},{"v":4982600.035130554,"d":"4,982,600"},{"v":5538692.686183103,"d":"5,538,693"},{"v":5300281.858184537,"d":"5,300,282"},{"v":6147094.114638527,"d":"6,147,094"},{"v":6907910.879385988,"d":"6,907,911"},{"v":5851418.83683366,"d":"5,851,419"},{"v":6261598.310001858,"d":"6,261,598"},{"v":5546455.99651599,"d":"5,546,456"},{"v":4728960.927332516,"d":"4,728,961"},{"v":6792322.074838799,"d":"6,792,322"},{"v":7648299.459546215,"d":"7,648,299"},{"v":6435883.237361127,"d":"6,435,883"},{"v":6060443.064797327,"d":"6,060,443"},0]
[193,"SF(-)",{"$nulls":5},"Себестоимость","Койко-место в сутки","Расходы производственные - 2",null,1,"руб.",{"$nulls":10},{"v":27405768.06968771,"d":"27,405,768"},null,null,0,0,0,0,0,{"v":284.0062500000001,"d":"284"},{"v":802.7909999999999,"d":"803"},{"v":1620.6027749999998,"d":"1,621"},{"v":4846.724437500001,"d":"4,847"},{"v":8173.1318625,"d":"8,173"},{"v":9574.74057375,"d":"9,575"},{"v":14604.089865750002,"d":"14,604"},{"v":21611.073132000005,"d":"21,611"},{"v":26186.966685,"d":"26,187"},{"v":37963.43099999999,"d":"37,963"},{"v":53520.76701675,"d":"53,521"},{"v":56504.0569358925,"d":"56,504"},{"v":76125.9502928925,"d":"76,126"},{"v":63665.16133106251,"d":"63,665"},{"v":61605.25841435626,"d":"61,605"},{"v":99413.49926382187,"d":"99,413"},{"v":128472.76028657812,"d":"128,473"},{"v":124424.8150351697,"d":"124,425"},{"v":136979.47638085223,"d":"136,979"},{"v":168941.526614883,"d":"168,942"},{"v":176590.40512834463,"d":"176,590"},{"v":228959.0048529754,"d":"228,959"},{"v":279260.15682985826,"d":"279,260"},{"v":260556.1672834764,"d":"260,556"},{"v":305912.20309583144,"d":"305,912"},{"v":283909.16716710164,"d":"283,909"},{"v":246819.99939048028,"d":"246,820"},{"v":361745.3818026834,"d":"361,745"},{"v":423440.6145200225,"d":"423,441"},{"v":365557.6525771376,"d":"365,558"},{"v":352518.42710145074,"d":"352,518"},{"v":393333.346636655,"d":"393,333"},{"v":393384.561916165,"d":"393,385"},{"v":477831.24135962245,"d":"477,831"},{"v":538821.3227875086,"d":"538,821"},{"v":464162.3954112036,"d":"464,162"},{"v":508142.4192201247,"d":"508,142"},{"v":452270.79282646615,"d":"452,271"},{"v":366880.8010991198,"d":"366,881"},{"v":509954.8182149554,"d":"509,955"},{"v":577507.1865711403,"d":"577,507"},{"v":515160.3220306488,"d":"515,160"},{"v":521721.7339093151,"d":"521,722"},{"v":580973.2771893627,"d":"580,973"},{"v":549715.5363380164,"d":"549,716"},{"v":630735.7248173688,"d":"630,736"},{"v":711693.8169652559,"d":"711,694"},{"v":613108.1287226563,"d":"613,108"},{"v":669812.9462084831,"d":"669,813"},{"v":594900.7081328863,"d":"594,901"},{"v":481037.30421905,"d":"481,037"},{"v":697179.4980689705,"d":"697,179"},{"v":811778.4330290133,"d":"811,778"},{"v":693070.7576856395,"d":"693,071"},{"v":664346.6713507406,"d":"664,347"},{"v":738492.3581577471,"d":"738,492"},{"v":696923.3413872262,"d":"696,923"},{"v":795740.3384645341,"d":"795,740"},{"v":894227.9455515844,"d":"894,228"},{"v":767453.6436611646,"d":"767,454"},{"v":834879.7746669143,"d":"834,880"},{"v":739527.4662021319,"d":"739,527"},{"v":619374.3972008773,"d":"619,374"},{"v":879264.9935066409,"d":"879,265"},{"v":990071.1274493482,"d":"990,071"},{"v":843639.854519744,"d":"843,640"},{"v":808059.0753063102,"d":"808,059"},0]
[194,"SF(-)",{"$nulls":5},"Себестоимость","Койко-место в сутки","Расходы производственные - 3",null,1,"руб.",{"$nulls":10},{"v":13566995.871994227,"d":"13,566,996"},null,null,0,0,0,0,0,{"v":142.00312500000004,"d":"142"},{"v":401.39549999999997,"d":"401"},{"v":810.3013874999999,"d":"810"},{"v":2423.3622187500005,"d":"2,423"},{"v":4086.56593125,"d":"4,087"},{"v":4712.4210375,"d":"4,712"},{"v":7089.3640125,"d":"7,089"},{"v":10667.804895000001,"d":"10,668"},{"v":13093.4833425,"d":"13,093"},{"v":18981.715499999995,"d":"18,982"},{"v":26760.383508375,"d":"26,760"},{"v":27860.087895750003,"d":"27,860"},{"v":36954.34480237501,"d":"36,954"},{"v":31235.339188968755,"d":"31,235"},{"v":30802.62920717813,"d":"30,803"},{"v":49706.749631910934,"d":"49,707"},{"v":64236.38014328906,"d":"64,236"},{"v":61390.831660228134,"d":"61,391"},{"v":66494.89144701562,"d":"66,495"},{"v":83297.49242138775,"d":"83,297"},{"v":88295.20256417232,"d":"88,295"},{"v":114479.5024264877,"d":"114,480"},{"v":139630.07841492913,"d":"139,630"},{"v":128500.77972012498,"d":"128,501"},{"v":148501.0694639959,"d":"148,501"},{"v":139276.85542124417,"d":"139,277"},{"v":123409.99969524014,"d":"123,410"},{"v":180872.6909013417,"d":"180,873"},{"v":211720.30726001124,"d":"211,720"},{"v":180491.24006782076,"d":"180,491"},{"v":171125.45004924797,"d":"171,125"},{"v":193820.49603759806,"d":"193,820"},{"v":196692.2809580825,"d":"196,692"},{"v":238915.62067981123,"d":"238,916"},{"v":269410.6613937543,"d":"269,411"},{"v":229056.6793741399,"d":"229,057"},{"v":246671.07729132264,"d":"246,671"},{"v":221759.78242595532,"d":"221,760"},{"v":183440.4005495599,"d":"183,440"},{"v":254977.4091074777,"d":"254,977"},{"v":288753.59328557015,"d":"288,754"},{"v":254193.66900160493,"d":"254,194"},{"v":253262.9776258811,"d":"253,263"},{"v":286275.2412796244,"d":"286,275"},{"v":274857.7681690082,"d":"274,858"},{"v":315367.8624086844,"d":"315,368"},{"v":355846.90848262794,"d":"355,847"},{"v":302560.4940439659,"d":"302,560"},{"v":325151.91563518596,"d":"325,152"},{"v":291689.36691474984,"d":"291,689"},{"v":240518.652109525,"d":"240,519"},{"v":348589.74903448526,"d":"348,590"},{"v":405889.21651450667,"d":"405,889"},{"v":342213.8141502495,"d":"342,214"},{"v":322498.38415084494,"d":"322,498"},{"v":363892.7922469185,"d":"363,893"},{"v":348461.6706936131,"d":"348,462"},{"v":397870.1692322671,"d":"397,870"},{"v":447113.9727757922,"d":"447,114"},{"v":378732.6107982951,"d":"378,733"},{"v":405281.44401306513,"d":"405,281"},{"v":362599.50081296114,"d":"362,600"},{"v":309687.19860043866,"d":"309,687"},{"v":439632.49675332045,"d":"439,632"},{"v":495035.5637246741,"d":"495,036"},{"v":416562.0218356716,"d":"416,562"},{"v":392261.6870418982,"d":"392,262"},0]
[195,{"$nulls":10},"пустая строка"]
[196,"BS(-)",{"$nulls":5},"Себестоимость","Койко-место в сутки","ФОТ обслуживающего персонала",null,1,"руб.",{"$nulls":10},{"v":107026630.9411116,"d":"107,026,631"},null,null,0,0,0,0,0,{"v":879.31669921875,"d":"879"},{"v":2475.0463359375,"d":"2,475"},{"v":4998.416825390625,"d":"4,998"},{"v":14965.335838476565,"d":"14,965"},{"v":25166.66976738282,"d":"25,167"},{"v":29016.875351953124,"d":"29,017"},{"v":43714.47275507813,"d":"43,714"},{"v":65718.44115890627,"d":"65,718"},{"v":80629.0730486719,"d":"80,629"},{"v":117020.95870359374,"d":"117,021"},{"v":164822.80228766016,"d":"164,823"},{"v":182140.3674492188,"d":"182,140"},{"v":238454.14198749617,"d":"238,454"},{"v":294096.18164062506,"d":"294,096"},{"v":294096.18164062506,"d":"294,096"},{"v":364262.88145962305,"d":"364,263"},{"v":460816.0191374238,"d":"460,816"},{"v":487714.702921875,"d":"487,715"},{"v":524536.6876370157,"d":"524,537"},{"v":597563.7672547604,"d":"597,564"},{"v":633770.9813784376,"d":"633,771"},{"v":822671.1764354545,"d":"822,671"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1009318.0888476562,"d":"1,009,318"},{"v":1145558.144192414,"d":"1,145,558"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1280173.0696523436,"d":"1,280,173"},{"v":1389063.5350676526,"d":"1,389,064"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1496655.1082513675,"d":"1,496,655"},{"v":1519239.6338348805,"d":"1,519,240"},{"v":1541554.7614989085,"d":"1,541,555"},{"v":1754934.611990246,"d":"1,754,935"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1965769.175994609,"d":"1,965,769"},{"v":1998566.2950998794,"d":"1,998,566"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2030972.1960846097,"d":"2,030,972"},{"v":2061619.5665235263,"d":"2,061,620"},{"v":2091901.3619671478,"d":"2,091,901"},{"v":2307255.4452921264,"d":"2,307,255"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2520040.69263311,"d":"2,520,041"},{"v":2558308.268714142,"d":"2,558,308"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2596119.3727146843,"d":"2,596,119"},{"v":2661702.0806880384,"d":"2,661,702"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2726502.4899579333,"d":"2,726,502"},{"v":2767645.4125313982,"d":"2,767,645"},{"v":2808297.564656671,"d":"2,808,298"},{"v":2946252.176428791,"d":"2,946,252"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3082561.206350746,"d":"3,082,561"},{"v":3108657.054094832,"d":"3,108,657"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3134441.619360857,"d":"3,134,442"},{"v":3184214.012297754,"d":"3,184,214"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},{"v":3233392.6987582664,"d":"3,233,393"},0]
[197,"BS(-)",{"$nulls":5},"Себестоимость","Койко-место в сутки","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":32107989.282333486,"d":"32,107,989"},null,null,0,0,0,0,0,{"v":263.795009765625,"d":"264"},{"v":742.51390078125,"d":"743"},{"v":1499.5250476171873,"d":"1,500"},{"v":4489.600751542969,"d":"4,490"},{"v":7550.0009302148455,"d":"7,550"},{"v":8705.062605585937,"d":"8,705"},{"v":13114.34182652344,"d":"13,114"},{"v":19715.53234767188,"d":"19,716"},{"v":24188.721914601567,"d":"24,189"},{"v":35106.28761107812,"d":"35,106"},{"v":49446.84068629805,"d":"49,447"},{"v":54642.110234765634,"d":"54,642"},{"v":71536.24259624885,"d":"71,536"},{"v":88228.85449218751,"d":"88,229"},{"v":88228.85449218751,"d":"88,229"},{"v":109278.8644378869,"d":"109,279"},{"v":138244.80574122712,"d":"138,245"},{"v":146314.4108765625,"d":"146,314"},{"v":157361.0062911047,"d":"157,361"},{"v":179269.1301764281,"d":"179,269"},{"v":190131.2944135313,"d":"190,131"},{"v":246801.35293063635,"d":"246,801"},{"v":302795.4266542968,"d":"302,795"},{"v":302795.4266542968,"d":"302,795"},{"v":343667.44325772417,"d":"343,667"},{"v":384051.9208957031,"d":"384,052"},{"v":384051.9208957031,"d":"384,052"},{"v":416719.06052029575,"d":"416,719"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":448996.5324754102,"d":"448,997"},{"v":455771.89015046414,"d":"455,772"},{"v":462466.42844967253,"d":"462,466"},{"v":526480.3835970737,"d":"526,480"},{"v":589730.7527983827,"d":"589,731"},{"v":589730.7527983827,"d":"589,731"},{"v":599569.8885299638,"d":"599,570"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":609291.6588253829,"d":"609,292"},{"v":618485.8699570579,"d":"618,486"},{"v":627570.4085901444,"d":"627,570"},{"v":692176.6335876379,"d":"692,177"},{"v":756012.207789933,"d":"756,012"},{"v":756012.207789933,"d":"756,012"},{"v":767492.4806142426,"d":"767,492"},{"v":778835.8118144053,"d":"778,836"},{"v":778835.8118144053,"d":"778,836"},{"v":798510.6242064115,"d":"798,511"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":817950.74698738,"d":"817,951"},{"v":830293.6237594194,"d":"830,294"},{"v":842489.2693970014,"d":"842,489"},{"v":883875.6529286373,"d":"883,876"},{"v":924768.3619052238,"d":"924,768"},{"v":924768.3619052238,"d":"924,768"},{"v":932597.1162284495,"d":"932,597"},{"v":940332.4858082571,"d":"940,332"},{"v":940332.4858082571,"d":"940,332"},{"v":955264.2036893262,"d":"955,264"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},{"v":970017.8096274799,"d":"970,018"},0]
[198,"PL(-)",{"$nulls":5},"Себестоимость","Допуслуги",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":108949412.6546268,"d":"108,949,413"},null,null,0,0,0,0,0,{"v":697.4194921874999,"d":"697"},{"v":2374.1711718750003,"d":"2,374"},{"v":4999.248175781249,"d":"4,999"},{"v":16107.166142578124,"d":"16,107"},{"v":27067.537916015623,"d":"27,068"},{"v":31247.392591406253,"d":"31,247"},{"v":47125.38073640626,"d":"47,125"},{"v":70441.1215340625,"d":"70,441"},{"v":86003.17022109374,"d":"86,003"},{"v":125733.50739843749,"d":"125,734"},{"v":176450.0039848828,"d":"176,450"},{"v":186400.73682449997,"d":"186,401"},{"v":246132.80987449217,"d":"246,133"},{"v":231710.94896625,"d":"231,711"},{"v":228756.5216890664,"d":"228,757"},{"v":342400.9182616933,"d":"342,401"},{"v":438375.0961485879,"d":"438,375"},{"v":431182.2747832242,"d":"431,182"},{"v":466553.30768815364,"d":"466,553"},{"v":563222.1395685094,"d":"563,222"},{"v":596662.9372168616,"d":"596,663"},{"v":780010.7167458822,"d":"780,011"},{"v":953711.5730632007,"d":"953,712"},{"v":903038.8249074373,"d":"903,039"},{"v":1045115.1758873947,"d":"1,045,115"},{"v":1033553.4074181424,"d":"1,033,553"},{"v":957398.6779411436,"d":"957,399"},{"v":1285238.9243608208,"d":"1,285,239"},{"v":1481848.2724042174,"d":"1,481,848"},{"v":1338274.3586853116,"d":"1,338,274"},{"v":1306313.6446429784,"d":"1,306,314"},{"v":1425858.0319869297,"d":"1,425,858"},{"v":1438935.739342833,"d":"1,438,936"},{"v":1732375.500241226,"d":"1,732,376"},{"v":1970587.5993465893,"d":"1,970,588"},{"v":1777154.4930800297,"d":"1,777,154"},{"v":1910026.535755327,"d":"1,910,027"},{"v":1794876.9202391834,"d":"1,794,877"},{"v":1598179.751772547,"d":"1,598,180"},{"v":2008683.282003883,"d":"2,008,683"},{"v":2209297.347884698,"d":"2,209,297"},{"v":2018021.851394369,"d":"2,018,022"},{"v":2008859.306731576,"d":"2,008,859"},{"v":2188412.267193799,"d":"2,188,412"},{"v":2141975.126529214,"d":"2,141,975"},{"v":2484177.348866738,"d":"2,484,177"},{"v":2807786.383497188,"d":"2,807,786"},{"v":2527333.3477610843,"d":"2,527,333"},{"v":2702021.4196949718,"d":"2,702,021"},{"v":2524324.107753648,"d":"2,524,324"},{"v":2234551.0690136948,"d":"2,234,551"},{"v":2869776.257173965,"d":"2,869,776"},{"v":3200972.9762764047,"d":"3,200,973"},{"v":2853968.2989979363,"d":"2,853,968"},{"v":2758933.784434397,"d":"2,758,934"},{"v":2993615.324125509,"d":"2,993,615"},{"v":2920571.47007148,"d":"2,920,571"},{"v":3305810.906706078,"d":"3,305,811"},{"v":3665394.4840269675,"d":"3,665,394"},{"v":3280330.222580648,"d":"3,280,330"},{"v":3474470.701583248,"d":"3,474,471"},{"v":3220004.145542588,"d":"3,220,004"},{"v":2877285.4438237855,"d":"2,877,285"},{"v":3651392.763955753,"d":"3,651,393"},{"v":3994341.528983511,"d":"3,994,342"},{"v":3548966.6094130483,"d":"3,548,967"},{"v":3425992.9203993436,"d":"3,425,993"},0]
[199,"SF(-)",{"$nulls":5},"Себестоимость","Допуслуги","Расходы производственные - 1",null,2,"руб.",{"$nulls":10},{"v":55491768.92031605,"d":"55,491,769"},null,null,0,0,0,0,0,{"v":375.890625,"d":"376"},{"v":1280.8125,"d":"1,281"},{"v":2721.7404843749996,"d":"2,722"},{"v":8805.1891640625,"d":"8,805"},{"v":14809.1508984375,"d":"14,809"},{"v":17048.268703125,"d":"17,048"},{"v":25643.383734375,"d":"25,643"},{"v":38154.62475,"d":"38,155"},{"v":46758.63029062499,"d":"46,759"},{"v":68767.80322499998,"d":"68,768"},{"v":96533.39456578123,"d":"96,533"},{"v":100395.67561031248,"d":"100,396"},{"v":132595.13605078124,"d":"132,595"},{"v":110686.72222265624,"d":"110,687"},{"v":108986.59238530078,"d":"108,987"},{"v":178415.18660322073,"d":"178,415"},{"v":229916.88273359183,"d":"229,917"},{"v":219258.40863596488,"d":"219,258"},{"v":237103.03324473047,"d":"237,103"},{"v":292511.88574368757,"d":"292,512"},{"v":309961.20551830245,"d":"309,961"},{"v":408164.19599277346,"d":"408,164"},{"v":498485.3415367714,"d":"498,485"},{"v":459463.82799154526,"d":"459,464"},{"v":534053.1037994676,"d":"534,053"},{"v":497451.1748011329,"d":"497,451"},{"v":443235.75408727536,"d":"443,236"},{"v":661545.9363133009,"d":"661,546"},{"v":781550.8140663755,"d":"781,551"},{"v":673182.3490843186,"d":"673,182"},{"v":647009.834922968,"d":"647,010"},{"v":729925.328142252,"d":"729,925"},{"v":737386.2430990185,"d":"737,386"},{"v":905118.9733723323,"d":"905,119"},{"v":1029684.0015116083,"d":"1,029,684"},{"v":883647.0212353352,"d":"883,647"},{"v":963855.152121279,"d":"963,855"},{"v":864834.8205888562,"d":"864,835"},{"v":723035.9880782563,"d":"723,036"},{"v":1027029.3755838582,"d":"1,027,029"},{"v":1173252.5384644675,"d":"1,173,253"},{"v":1028399.147601475,"d":"1,028,399"},{"v":1017697.8037138428,"d":"1,017,698"},{"v":1142389.8626925354,"d":"1,142,390"},{"v":1104975.3961388394,"d":"1,104,975"},{"v":1301141.0175201034,"d":"1,301,141"},{"v":1479791.8207027717,"d":"1,479,792"},{"v":1268103.2579318637,"d":"1,268,103"},{"v":1375240.8323972845,"d":"1,375,241"},{"v":1227746.6352319948,"d":"1,227,747"},{"v":1018649.9493654383,"d":"1,018,650"},{"v":1479439.398338481,"d":"1,479,439"},{"v":1711889.4300662905,"d":"1,711,889"},{"v":1450526.94974509,"d":"1,450,527"},{"v":1374839.911542495,"d":"1,374,840"},{"v":1536991.8221877345,"d":"1,536,992"},{"v":1478290.166350413,"d":"1,478,290"},{"v":1724049.0068757662,"d":"1,724,049"},{"v":1945323.9987870392,"d":"1,945,324"},{"v":1654947.3464931033,"d":"1,654,947"},{"v":1780178.5144068107,"d":"1,780,179"},{"v":1581292.9593884768,"d":"1,581,293"},{"v":1334589.4295820568,"d":"1,334,589"},{"v":1905047.6469969433,"d":"1,905,048"},{"v":2151975.071172293,"d":"2,151,975"},{"v":1816657.393181834,"d":"1,816,657"},{"v":1718952.759422545,"d":"1,718,953"},0]
[200,"SF(-)",{"$nulls":5},"Себестоимость","Допуслуги","Расходы производственные - 2",null,2,"руб.",{"$nulls":10},{"v":17476404.320343643,"d":"17,476,404"},null,null,0,0,0,0,0,{"v":120.28500000000001,"d":"120"},{"v":409.86,"d":"410"},{"v":854.0235,"d":"854"},{"v":2735.5927500000003,"d":"2,736"},{"v":4600.901250000001,"d":"4,601"},{"v":5382.553275,"d":"5,383"},{"v":8205.882795000001,"d":"8,206"},{"v":12209.479920000002,"d":"12,209"},{"v":14729.566500000003,"d":"14,730"},{"v":21364.7544,"d":"21,365"},{"v":29990.957535,"d":"29,991"},{"v":31634.63490825,"d":"31,635"},{"v":42430.44353624999,"d":"42,430"},{"v":35419.75111125,"d":"35,420"},{"v":34231.478131125,"d":"34,231"},{"v":55429.96088643749,"d":"55,430"},{"v":71430.48783956248,"d":"71,430"},{"v":69038.44352274375,"d":"69,038"},{"v":75872.97063831377,"d":"75,873"},{"v":93603.80343798001,"d":"93,604"},{"v":97734.38525705252,"d":"97,734"},{"v":126808.29390066752,"d":"126,808"},{"v":154869.23232210378,"d":"154,869"},{"v":144733.39629584717,"d":"144,733"},{"v":170896.99321582963,"d":"170,897"},{"v":159184.37593636257,"d":"159,184"},{"v":139350.52040482734,"d":"139,351"},{"v":205528.8345827731,"d":"205,529"},{"v":242811.90339926234,"d":"242,812"},{"v":211814.9387393865,"d":"211,815"},{"v":207043.14717534973,"d":"207,043"},{"v":233576.10500552063,"d":"233,576"},{"v":232534.5841953177,"d":"232,535"},{"v":281202.01114480227,"d":"281,202"},{"v":319901.82571234426,"d":"319,902"},{"v":278177.0387619127,"d":"278,177"},{"v":308433.64867880935,"d":"308,434"},{"v":276747.14258843404,"d":"276,747"},{"v":227355.55740950833,"d":"227,356"},{"v":319077.08756003354,"d":"319,077"},{"v":364505.64301808696,"d":"364,506"},{"v":323708.91179319675,"d":"323,709"},{"v":325663.2971884297,"d":"325,663"},{"v":365564.7560616114,"d":"365,565"},{"v":348661.7693642183,"d":"348,662"},{"v":404237.98602566327,"d":"404,238"},{"v":459741.148179502,"d":"459,741"},{"v":399197.59027337085,"d":"399,198"},{"v":440077.066367131,"d":"440,077"},{"v":392878.9232742383,"d":"392,879"},{"v":320322.8300461446,"d":"320,323"},{"v":459631.65773622715,"d":"459,632"},{"v":531849.1433215659,"d":"531,849"},{"v":456356.945600073,"d":"456,357"},{"v":439948.77169359836,"d":"439,949"},{"v":491837.38310007495,"d":"491,837"},{"v":466493.72973201243,"d":"466,494"},{"v":535626.8759225681,"d":"535,627"},{"v":604372.5044775266,"d":"604,373"},{"v":520961.6585210245,"d":"520,962"},{"v":569657.1246101795,"d":"569,657"},{"v":506013.7470043127,"d":"506,014"},{"v":419579.2946960627,"d":"419,579"},{"v":591859.4631446815,"d":"591,859"},{"v":668574.7793933337,"d":"668,575"},{"v":571539.5835605318,"d":"571,540"},{"v":550064.8830152145,"d":"550,065"},0]
[201,"SF(-)",{"$nulls":5},"Себестоимость","Допуслуги","Расходы производственные - 3",null,2,"руб.",{"$nulls":10},{"v":2162825.4021097952,"d":"2,162,825"},null,null,0,0,0,0,0,{"v":15.035625000000001,"d":"15"},{"v":51.2325,"d":"51"},{"v":106.7529375,"d":"107"},{"v":341.94909375000003,"d":"342"},{"v":575.1126562500001,"d":"575"},{"v":662.0686875,"d":"662"},{"v":995.8595625000003,"d":"996"},{"v":1507.0596750000004,"d":"1,507"},{"v":1841.1958125000003,"d":"1,841"},{"v":2670.5943,"d":"2,671"},{"v":3748.869691875,"d":"3,749"},{"v":3898.86118875,"d":"3,899"},{"v":5149.325671875,"d":"5,149"},{"v":4344.959226093751,"d":"4,345"},{"v":4278.934766390625,"d":"4,279"},{"v":6928.745110804686,"d":"6,929"},{"v":8928.81097994531,"d":"8,929"},{"v":8514.889655765624,"d":"8,515"},{"v":9207.884786203125,"d":"9,208"},{"v":11539.154670738752,"d":"11,539"},{"v":12216.798157131565,"d":"12,217"},{"v":15851.03673758344,"d":"15,851"},{"v":19358.654040262973,"d":"19,359"},{"v":17843.255455982344,"d":"17,843"},{"v":20739.92636114438,"d":"20,740"},{"v":19524.26828220954,"d":"19,524"},{"v":17418.815050603418,"d":"17,419"},{"v":25691.104322846637,"d":"25,691"},{"v":30351.487924907793,"d":"30,351"},{"v":26143.003847934702,"d":"26,143"},{"v":25126.59553098905,"d":"25,127"},{"v":28777.078754249014,"d":"28,777"},{"v":29066.823024414713,"d":"29,067"},{"v":35150.25139310028,"d":"35,150"},{"v":39987.72821404303,"d":"39,988"},{"v":34316.38917418777,"d":"34,316"},{"v":37431.26804354482,"d":"37,431"},{"v":33926.19545329923,"d":"33,926"},{"v":28419.44467618854,"d":"28,419"},{"v":39884.63594500419,"d":"39,885"},{"v":45563.20537726087,"d":"45,563"},{"v":39937.83097481456,"d":"39,938"},{"v":39522.244804421076,"d":"39,522"},{"v":45035.710162903815,"d":"45,036"},{"v":43582.721170527286,"d":"43,583"},{"v":50529.74825320791,"d":"50,530"},{"v":57467.64352243775,"d":"57,468"},{"v":49246.728463373365,"d":"49,247"},{"v":53407.41096688485,"d":"53,407"},{"v":48160.613401071256,"d":"48,161"},{"v":40040.353755768076,"d":"40,040"},{"v":57453.957217028394,"d":"57,454"},{"v":66481.14291519574,"d":"66,481"},{"v":56331.143679420966,"d":"56,331"},{"v":53391.84122495126,"d":"53,392"},{"v":60591.39217134899,"d":"60,591"},{"v":58311.716216501554,"d":"58,312"},{"v":66953.35949032102,"d":"66,953"},{"v":75546.56305969083,"d":"75,547"},{"v":64269.79986380982,"d":"64,270"},{"v":69133.14619055577,"d":"69,133"},{"v":62028.13144114065,"d":"62,028"},{"v":52447.411837007836,"d":"52,447"},{"v":73982.43289308519,"d":"73,982"},{"v":83571.84742416671,"d":"83,572"},{"v":70549.80167696443,"d":"70,550"},{"v":66755.44696786584,"d":"66,755"},0]
[202,{"$nulls":10},"пустая строка"]
[203,"BS(-)",{"$nulls":5},"Себестоимость","Допуслуги","ФОТ обслуживающего персонала",null,2,"руб.",{"$nulls":10},{"v":26014164.624505624,"d":"26,014,165"},null,null,0,0,0,0,0,{"v":143.237109375,"d":"143"},{"v":486.35859375,"d":"486"},{"v":1012.8701953124998,"d":"1,013"},{"v":3249.5654882812496,"d":"3,250"},{"v":5447.97931640625,"d":"5,448"},{"v":6272.6937890625,"d":"6,273"},{"v":9446.349726562501,"d":"9,446"},{"v":14284.582453125004,"d":"14,285"},{"v":17441.367398437502,"d":"17,441"},{"v":25331.042671875002,"d":"25,331"},{"v":35520.60168632812,"d":"35,521"},{"v":38824.280859374994,"d":"38,824"},{"v":50736.849704296874,"d":"50,737"},{"v":62507.3203125,"d":"62,507"},{"v":62507.3203125,"d":"62,507"},{"v":78174.63512402344,"d":"78,175"},{"v":98537.62661191406,"d":"98,538"},{"v":103361.94843749999,"d":"103,362"},{"v":111053.3992453125,"d":"111,053"},{"v":127359.45824315623,"d":"127,359"},{"v":135961.96021875,"d":"135,962"},{"v":176297.8385498906,"d":"176,298"},{"v":216152.57320312498,"d":"216,153"},{"v":216152.57320312498,"d":"216,153"},{"v":245711.6557776562,"d":"245,712"},{"v":274918.144921875,"d":"274,918"},{"v":274918.144921875,"d":"274,918"},{"v":301902.34549376945,"d":"301,902"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":328564.6669335937,"d":"328,565"},{"v":333522.70775762165,"d":"333,523"},{"v":338421.6069416015,"d":"338,422"},{"v":393003.2802546087,"d":"393,003"},{"v":446933.87992968754,"d":"446,934"},{"v":446933.87992968754,"d":"446,934"},{"v":461774.20531668747,"d":"461,774"},{"v":476437.5089296875,"d":"476,438"},{"v":476437.5089296875,"d":"476,438"},{"v":478993.9868576824,"d":"478,994"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":481519.9700191406,"d":"481,520"},{"v":488786.10636672936,"d":"488,786"},{"v":495965.5691197147,"d":"495,966"},{"v":560206.6131290488,"d":"560,207"},{"v":623681.3623788281,"d":"623,681"},{"v":623681.3623788281,"d":"623,681"},{"v":640997.0076643628,"d":"640,997"},{"v":658106.1044971874,"d":"658,106"},{"v":658106.1044971874,"d":"658,106"},{"v":671731.7260632531,"d":"671,732"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":685194.8153641172,"d":"685,195"},{"v":695534.4051279617,"d":"695,534"},{"v":705750.6598250406,"d":"705,751"},{"v":753216.6649364786,"d":"753,217"},{"v":800116.4751559312,"d":"800,116"},{"v":800116.4751559312,"d":"800,116"},{"v":811924.5510582324,"d":"811,925"},{"v":823591.7751605061,"d":"823,592"},{"v":823591.7751605061,"d":"823,592"},{"v":831156.3237854177,"d":"831,156"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},{"v":838630.6392259368,"d":"838,631"},0]
[204,"BS(-)",{"$nulls":5},"Себестоимость","Допуслуги","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7804249.387351686,"d":"7,804,249"},null,null,0,0,0,0,0,{"v":42.971132812499995,"d":"43"},{"v":145.907578125,"d":"146"},{"v":303.86105859374993,"d":"304"},{"v":974.8696464843748,"d":"975"},{"v":1634.393794921875,"d":"1,634"},{"v":1881.8081367187501,"d":"1,882"},{"v":2833.9049179687504,"d":"2,834"},{"v":4285.374735937501,"d":"4,285"},{"v":5232.410219531251,"d":"5,232"},{"v":7599.312801562501,"d":"7,599"},{"v":10656.180505898436,"d":"10,656"},{"v":11647.284257812498,"d":"11,647"},{"v":15221.054911289062,"d":"15,221"},{"v":18752.19609375,"d":"18,752"},{"v":18752.19609375,"d":"18,752"},{"v":23452.39053720703,"d":"23,452"},{"v":29561.287983574217,"d":"29,561"},{"v":31008.584531249995,"d":"31,009"},{"v":33316.01977359375,"d":"33,316"},{"v":38207.83747294687,"d":"38,208"},{"v":40788.588065625,"d":"40,789"},{"v":52889.35156496718,"d":"52,889"},{"v":64845.77196093749,"d":"64,846"},{"v":64845.77196093749,"d":"64,846"},{"v":73713.49673329687,"d":"73,713"},{"v":82475.44347656249,"d":"82,475"},{"v":82475.44347656249,"d":"82,475"},{"v":90570.70364813083,"d":"90,571"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":98569.4000800781,"d":"98,569"},{"v":100056.81232728649,"d":"100,057"},{"v":101526.48208248045,"d":"101,526"},{"v":117900.9840763826,"d":"117,901"},{"v":134080.16397890626,"d":"134,080"},{"v":134080.16397890626,"d":"134,080"},{"v":138532.26159500625,"d":"138,532"},{"v":142931.25267890625,"d":"142,931"},{"v":142931.25267890625,"d":"142,931"},{"v":143698.1960573047,"d":"143,698"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":144455.99100574217,"d":"144,456"},{"v":146635.8319100188,"d":"146,636"},{"v":148789.6707359144,"d":"148,790"},{"v":168061.98393871463,"d":"168,062"},{"v":187104.40871364842,"d":"187,104"},{"v":187104.40871364842,"d":"187,104"},{"v":192299.10229930884,"d":"192,299"},{"v":197431.83134915621,"d":"197,432"},{"v":197431.83134915621,"d":"197,432"},{"v":201519.51781897593,"d":"201,520"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":205558.44460923513,"d":"205,558"},{"v":208660.3215383885,"d":"208,660"},{"v":211725.19794751218,"d":"211,725"},{"v":225964.99948094357,"d":"225,965"},{"v":240034.94254677935,"d":"240,035"},{"v":240034.94254677935,"d":"240,035"},{"v":243577.36531746972,"d":"243,577"},{"v":247077.53254815182,"d":"247,078"},{"v":247077.53254815182,"d":"247,078"},{"v":249346.8971356253,"d":"249,347"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},{"v":251589.19176778104,"d":"251,589"},0]
[205,"PL(-)",{"$nulls":5},"Себестоимость","Up-Sale",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":26698451.823473077,"d":"26,698,452"},null,null,0,0,0,0,0,{"v":122.2036875,"d":"122"},{"v":504.7137,"d":"505"},{"v":1079.31488625,"d":"1,079"},{"v":3644.167955625,"d":"3,644"},{"v":6111.654373124999,"d":"6,112"},{"v":7027.8667537500005,"d":"7,028"},{"v":10572.792198750001,"d":"10,573"},{"v":16062.573550500005,"d":"16,063"},{"v":19555.080527250004,"d":"19,555"},{"v":28385.577544499996,"d":"28,386"},{"v":39710.7388504125,"d":"39,711"},{"v":41751.081157500004,"d":"41,751"},{"v":54835.66623858751,"d":"54,836"},{"v":52098.470685000015,"d":"52,098"},{"v":51557.524933500004,"d":"51,558"},{"v":76906.60976581875,"d":"76,907"},{"v":98223.44455783126,"d":"98,223"},{"v":96179.12323650003,"d":"96,179"},{"v":103682.62930185001,"d":"103,683"},{"v":126630.299420469,"d":"126,630"},{"v":134515.20537207002,"d":"134,515"},{"v":174520.24979206352,"d":"174,520"},{"v":213503.61644890503,"d":"213,504"},{"v":202027.163713245,"d":"202,027"},{"v":233922.36690549002,"d":"233,922"},{"v":233800.82453363176,"d":"233,801"},{"v":218172.70750516115,"d":"218,173"},{"v":292308.6474865578,"d":"292,309"},{"v":339054.16089828376,"d":"339,054"},{"v":307434.4259050665,"d":"307,434"},{"v":301228.03267408354,"d":"301,228"},{"v":333616.48627282004,"d":"333,616"},{"v":336724.66679946263,"d":"336,725"},{"v":403061.765562576,"d":"403,062"},{"v":461766.0628068107,"d":"461,766"},{"v":417798.390918242,"d":"417,798"},{"v":451688.4704846356,"d":"451,688"},{"v":430592.37406701007,"d":"430,592"},{"v":387223.4475301581,"d":"387,223"},{"v":486206.2469534475,"d":"486,206"},{"v":537623.927881621,"d":"537,624"},{"v":489724.75881681946,"d":"489,725"},{"v":484913.56389841513,"d":"484,914"},{"v":534897.3757056107,"d":"534,897"},{"v":526813.7960382696,"d":"526,814"},{"v":610020.8121296457,"d":"610,021"},{"v":692863.7906650904,"d":"692,864"},{"v":625044.8561039668,"d":"625,045"},{"v":670005.1692239062,"d":"670,005"},{"v":633410.3888801693,"d":"633,410"},{"v":565274.1542410091,"d":"565,274"},{"v":716692.9672107075,"d":"716,693"},{"v":796066.0597903958,"d":"796,066"},{"v":710674.2286971298,"d":"710,674"},{"v":686946.6116566745,"d":"686,947"},{"v":753914.8709913482,"d":"753,915"},{"v":739021.4420168744,"d":"739,021"},{"v":833681.9297022338,"d":"833,682"},{"v":927608.7450088545,"d":"927,609"},{"v":830884.3431637719,"d":"830,884"},{"v":879818.5061429809,"d":"879,819"},{"v":823414.5752597599,"d":"823,415"},{"v":737171.4920772224,"d":"737,171"},{"v":923978.560283133,"d":"923,979"},{"v":1009956.3877391844,"d":"1,009,956"},{"v":897876.9871011951,"d":"897,877"},{"v":866344.677092644,"d":"866,345"},0]
[206,"SF(-)",{"$nulls":5},"Себестоимость","Up-Sale","Расходы производственные - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",{"$nulls":5},"Себестоимость","Up-Sale","Расходы производственные - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",{"$nulls":5},"Себестоимость","Up-Sale","Расходы производственные - 3",null,3,"руб.",{"$nulls":10},{"v":18196890.952056702,"d":"18,196,891"},null,null,0,0,0,0,0,{"v":89.1,"d":"89"},{"v":368.28,"d":"368"},{"v":787.842,"d":"788"},{"v":2658.645,"d":"2,659"},{"v":4463.019,"d":"4,463"},{"v":5131.566000000001,"d":"5,132"},{"v":7717.842000000001,"d":"7,718"},{"v":11727.223200000002,"d":"11,727"},{"v":14279.878800000002,"d":"14,280"},{"v":20720.303999999996,"d":"20,720"},{"v":28996.39314,"d":"28,996"},{"v":30133.766520000005,"d":"30,134"},{"v":39673.87578,"d":"39,674"},{"v":33434.484435000006,"d":"33,434"},{"v":32893.5386835,"d":"32,894"},{"v":53397.58215825,"d":"53,398"},{"v":68669.33844375,"d":"68,669"},{"v":65382.19018650001,"d":"65,382"},{"v":70618.94111250002,"d":"70,619"},{"v":88524.02900484,"d":"88,524"},{"v":93639.50282907001,"d":"93,640"},{"v":121559.31146073001,"d":"121,559"},{"v":148601.60021140502,"d":"148,602"},{"v":137125.147475745,"d":"137,125"},{"v":160060.92445134002,"d":"160,061"},{"v":151086.82774613175,"d":"151,087"},{"v":135458.71071766113,"d":"135,459"},{"v":200687.12359768714,"d":"200,687"},{"v":238631.36271640874,"d":"238,631"},{"v":207011.6277231915,"d":"207,012"},{"v":200805.2344922085,"d":"200,805"},{"v":231678.30806638056,"d":"231,678"},{"v":233289.18467213138,"d":"233,289"},{"v":281285.2180414851,"d":"281,285"},{"v":321867.2299960607,"d":"321,867"},{"v":277899.558107492,"d":"277,900"},{"v":305616.06231289357,"d":"305,616"},{"v":278420.03159226006,"d":"278,420"},{"v":235051.1050554081,"d":"235,051"},{"v":331812.8642804656,"d":"331,813"},{"v":381035.9985316585,"d":"381,036"},{"v":333136.82946685696,"d":"333,137"},{"v":328325.6345484526,"d":"328,326"},{"v":375946.53450175724,"d":"375,947"},{"v":365528.22880780825,"d":"365,528"},{"v":426382.63364380394,"d":"426,383"},{"v":487139.6324696579,"d":"487,140"},{"v":419320.6979085343,"d":"419,321"},{"v":457077.70258969127,"d":"457,078"},{"v":413365.5379634992,"d":"413,366"},{"v":345229.3033243391,"d":"345,229"},{"v":492649.0381607823,"d":"492,649"},{"v":568070.755328487,"d":"568,071"},{"v":482678.924235221,"d":"482,679"},{"v":458951.3071947658,"d":"458,951"},{"v":522479.11738510913,"d":"522,479"},{"v":504186.2784211084,"d":"504,186"},{"v":580656.4251789727,"d":"580,656"},{"v":656609.8817560407,"d":"656,610"},{"v":559885.4799109581,"d":"559,885"},{"v":603907.4833148099,"d":"603,907"},{"v":542649.987205043,"d":"542,650"},{"v":456406.90402250545,"d":"456,407"},{"v":641622.6371993158,"d":"641,623"},{"v":726028.111753851,"d":"726,028"},{"v":613948.7111158617,"d":"613,949"},{"v":582416.4011073106,"d":"582,416"},0]
[209,{"$nulls":10},"пустая строка"]
[210,"BS(-)",{"$nulls":5},"Себестоимость","Up-Sale","ФОТ обслуживающего персонала",null,3,"руб.",{"$nulls":10},{"v":6539662.208781826,"d":"6,539,662"},null,null,0,0,0,0,0,{"v":25.464375000000004,"d":"25"},{"v":104.94900000000001,"d":"105"},{"v":224.20991249999997,"d":"224"},{"v":758.09458125,"d":"758"},{"v":1268.18105625,"d":"1,268"},{"v":1458.6928874999999,"d":"1,459"},{"v":2196.1155375000003,"d":"2,196"},{"v":3334.8848850000013,"d":"3,335"},{"v":4057.8474825000008,"d":"4,058"},{"v":5896.364264999999,"d":"5,896"},{"v":8241.804392625,"d":"8,242"},{"v":8936.395875000002,"d":"8,936"},{"v":11662.915737375002,"d":"11,663"},{"v":14356.912500000002,"d":"14,357"},{"v":14356.912500000002,"d":"14,357"},{"v":18083.8673904375,"d":"18,084"},{"v":22733.927780062502,"d":"22,734"},{"v":23689.948500000006,"d":"23,690"},{"v":25433.606299500003,"d":"25,434"},{"v":29312.515704330006,"d":"29,313"},{"v":31442.848110000006,"d":"31,443"},{"v":40739.18333179501,"d":"40,739"},{"v":49924.627875000006,"d":"49,925"},{"v":49924.627875000006,"d":"49,925"},{"v":56816.49419550001,"d":"56,816"},{"v":63626.15137500001,"d":"63,626"},{"v":63626.15137500001,"d":"63,626"},{"v":70478.09529913125,"d":"70,478"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":77248.30629375,"d":"77,248"},{"v":78413.98323572268,"d":"78,414"},{"v":79565.75548256251,"d":"79,566"},{"v":93674.26732391608,"d":"93,674"},{"v":107614.48677750002,"d":"107,614"},{"v":107614.48677750002,"d":"107,614"},{"v":112363.39090134003,"d":"112,363"},{"v":117055.64805750003,"d":"117,056"},{"v":117055.64805750003,"d":"117,056"},{"v":118764.1405176784,"d":"118,764"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":120452.25334612501,"d":"120,452"},{"v":122269.87784911803,"d":"122,270"},{"v":124065.82094650876,"d":"124,066"},{"v":141260.13729680143,"d":"141,260"},{"v":158249.35245802498,"d":"158,249"},{"v":158249.35245802498,"d":"158,249"},{"v":163790.35894939612,"d":"163,790"},{"v":169265.26993590003,"d":"169,265"},{"v":169265.26993590003,"d":"169,265"},{"v":172341.4838845578,"d":"172,341"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":175381.0034322375,"d":"175,381"},{"v":178027.50277402997,"d":"178,028"},{"v":180642.43353520465,"d":"180,642"},{"v":194635.0034794316,"d":"194,635"},{"v":208460.664040626,"d":"208,461"},{"v":208460.664040626,"d":"208,461"},{"v":212239.24832936237,"d":"212,239"},{"v":215972.76004209,"d":"215,973"},{"v":215972.76004209,"d":"215,973"},{"v":217196.86391062854,"d":"217,197"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},{"v":218406.36614256425,"d":"218,406"},0]
[211,"BS(-)",{"$nulls":5},"Себестоимость","Up-Sale","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":1961898.6626345485,"d":"1,961,899"},null,null,0,0,0,0,0,{"v":7.639312500000001,"d":"8"},{"v":31.484700000000004,"d":"31"},{"v":67.26297374999999,"d":"67"},{"v":227.428374375,"d":"227"},{"v":380.45431687499996,"d":"380"},{"v":437.60786625,"d":"438"},{"v":658.8346612500001,"d":"659"},{"v":1000.4654655000004,"d":"1,000"},{"v":1217.3542447500001,"d":"1,217"},{"v":1768.9092794999997,"d":"1,769"},{"v":2472.5413177875,"d":"2,473"},{"v":2680.9187625000004,"d":"2,681"},{"v":3498.8747212125004,"d":"3,499"},{"v":4307.0737500000005,"d":"4,307"},{"v":4307.0737500000005,"d":"4,307"},{"v":5425.16021713125,"d":"5,425"},{"v":6820.17833401875,"d":"6,820"},{"v":7106.984550000002,"d":"7,107"},{"v":7630.08188985,"d":"7,630"},{"v":8793.754711299001,"d":"8,794"},{"v":9432.854433000002,"d":"9,433"},{"v":12221.754999538502,"d":"12,222"},{"v":14977.388362500002,"d":"14,977"},{"v":14977.388362500002,"d":"14,977"},{"v":17044.94825865,"d":"17,045"},{"v":19087.845412500003,"d":"19,088"},{"v":19087.845412500003,"d":"19,088"},{"v":21143.428589739375,"d":"21,143"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23174.491888125,"d":"23,174"},{"v":23524.194970716806,"d":"23,524"},{"v":23869.726644768754,"d":"23,870"},{"v":28102.280197174823,"d":"28,102"},{"v":32284.346033250004,"d":"32,284"},{"v":32284.346033250004,"d":"32,284"},{"v":33709.01727040201,"d":"33,709"},{"v":35116.69441725001,"d":"35,117"},{"v":35116.69441725001,"d":"35,117"},{"v":35629.24215530352,"d":"35,629"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36135.6760038375,"d":"36,136"},{"v":36680.96335473541,"d":"36,681"},{"v":37219.74628395263,"d":"37,220"},{"v":42378.04118904043,"d":"42,378"},{"v":47474.80573740749,"d":"47,475"},{"v":47474.80573740749,"d":"47,475"},{"v":49137.10768481883,"d":"49,137"},{"v":50779.580980770006,"d":"50,780"},{"v":50779.580980770006,"d":"50,780"},{"v":51702.44516536734,"d":"51,702"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":52614.30102967125,"d":"52,614"},{"v":53408.25083220899,"d":"53,408"},{"v":54192.73006056139,"d":"54,193"},{"v":58390.50104382948,"d":"58,391"},{"v":62538.1992121878,"d":"62,538"},{"v":62538.1992121878,"d":"62,538"},{"v":63671.77449880871,"d":"63,672"},{"v":64791.828012627,"d":"64,792"},{"v":64791.828012627,"d":"64,792"},{"v":65159.05917318856,"d":"65,159"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},{"v":65521.90984276927,"d":"65,522"},0]
[212,{"$nulls":10},"пустая строка"]
[213]
[214,{"$nulls":6},"Списание на себестоимость",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},{"v":524607843.41663,"d":"524,607,843"},null,null,0,0,0,0,0,{"v":4518.791138671875,"d":"4,519"},{"v":13321.56410859375,"d":"13,322"},{"v":27409.83896566406,"d":"27,410"},{"v":83917.30362416015,"d":"83,917"},{"v":141293.00441830078,"d":"141,293"},{"v":163091.2639433203,"d":"163,091"},{"v":245751.11538813284,"d":"245,751"},{"v":366299.5951081407,"d":"366,300"},{"v":449216.27624299226,"d":"449,216"},{"v":656458.9822326092,"d":"656,459"},{"v":924159.4615387722,"d":"924,159"},{"v":979736.7984869643,"d":"979,737"},{"v":1294983.7829887858,"d":"1,294,984"},{"v":1238523.6662870627,"d":"1,238,524"},{"v":1225850.311141217,"d":"1,225,850"},{"v":1809938.8046337788,"d":"1,809,939"},{"v":2320820.5792287528,"d":"2,320,821"},{"v":2295694.5076640844,"d":"2,295,695"},{"v":2482954.0716023836,"d":"2,482,954"},{"v":2985985.8050680603,"d":"2,985,986"},{"v":3164242.0973910615,"d":"3,164,242"},{"v":4136150.315672734,"d":"4,136,150"},{"v":5055503.6517695,"d":"5,055,504"},{"v":4791573.497802167,"d":"4,791,573"},{"v":5517017.926021585,"d":"5,517,018"},{"v":5484083.998841429,"d":"5,484,084"},{"v":5094202.207866573,"d":"5,094,202"},{"v":6720431.314565082,"d":"6,720,431"},{"v":7672793.742976487,"d":"7,672,794"},{"v":6925998.977009945,"d":"6,925,999"},{"v":6720725.3984554205,"d":"6,720,725"},{"v":7271639.98469426,"d":"7,271,640"},{"v":7364127.615761521,"d":"7,364,128"},{"v":8824845.462933639,"d":"8,824,845"},{"v":9958480.293661159,"d":"9,958,480"},{"v":8982597.583907068,"d":"8,982,598"},{"v":9525732.830532186,"d":"9,525,733"},{"v":8931794.670667103,"d":"8,931,795"},{"v":7975984.752069564,"d":"7,975,985"},{"v":9839486.581900287,"d":"9,839,487"},{"v":10714688.92679508,"d":"10,714,689"},{"v":9844656.64222823,"d":"9,844,657"},{"v":9821934.441395044,"d":"9,821,934"},{"v":10627963.176769203,"d":"10,627,963"},{"v":10393733.616993,"d":"10,393,734"},{"v":11912167.301316373,"d":"11,912,167"},{"v":13342078.536089806,"d":"13,342,079"},{"v":12018659.360033989,"d":"12,018,659"},{"v":12716389.296654554,"d":"12,716,389"},{"v":11881035.067207191,"d":"11,881,035"},{"v":10567504.131368294,"d":"10,567,504"},{"v":13478162.798965374,"d":"13,478,163"},{"v":15030148.317704763,"d":"15,030,148"},{"v":13431583.765097626,"d":"13,431,584"},{"v":12959778.723668525,"d":"12,959,779"},{"v":13986547.067995442,"d":"13,986,547"},{"v":13656046.616407404,"d":"13,656,047"},{"v":15310325.288101068,"d":"15,310,325"},{"v":16849585.595005155,"d":"16,849,586"},{"v":15116149.225293512,"d":"15,116,149"},{"v":15897302.906731348,"d":"15,897,303"},{"v":14766775.789502546,"d":"14,766,776"},{"v":13347253.564203952,"d":"13,347,254"},{"v":16826069.10532473,"d":"16,826,069"},{"v":18341114.57582868,"d":"18,341,115"},{"v":16346339.21861653,"d":"16,346,339"},{"v":15756511.93302327,"d":"15,756,512"},0]
[215,{"$nulls":6},"Списание на себестоимость","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":264344363.69371906,"d":"264,344,364"},null,null,0,0,0,0,0,{"v":2505.9375,"d":"2,506"},{"v":7301.744999999999,"d":"7,302"},{"v":15124.170352499998,"d":"15,124"},{"v":46246.13544375,"d":"46,246"},{"v":77946.59453624999,"d":"77,947"},{"v":89855.17373249998,"d":"89,855"},{"v":135174.0577275,"d":"135,174"},{"v":200237.67324000003,"d":"200,238"},{"v":246318.41079449997,"d":"246,318"},{"v":362035.30769999983,"d":"362,035"},{"v":509981.31977017486,"d":"509,981"},{"v":530834.0335996499,"d":"530,834"},{"v":703539.7632474749,"d":"703,540"},{"v":588175.4322056251,"d":"588,175"},{"v":579789.9331496044,"d":"579,790"},{"v":946384.4684162447,"d":"946,384"},{"v":1222368.9559474078,"d":"1,222,369"},{"v":1167746.7577864896,"d":"1,167,747"},{"v":1264449.106101122,"d":"1,264,449"},{"v":1559573.33535531,"d":"1,559,573"},{"v":1654237.2768359464,"d":"1,654,237"},{"v":2176872.508482008,"d":"2,176,873"},{"v":2655770.0530474256,"d":"2,655,770"},{"v":2444800.8746674755,"d":"2,444,801"},{"v":2828394.627018203,"d":"2,828,395"},{"v":2626769.928554395,"d":"2,626,770"},{"v":2327411.586873776,"d":"2,327,412"},{"v":3456029.010739031,"d":"3,456,029"},{"v":4052629.5612335494,"d":"4,052,630"},{"v":3461772.0081321495,"d":"3,461,772"},{"v":3290898.038183849,"d":"3,290,898"},{"v":3679925.4279171648,"d":"3,679,925"},{"v":3731755.4198954157,"d":"3,731,755"},{"v":4596365.312875415,"d":"4,596,365"},{"v":5192078.720045111,"d":"5,192,079"},{"v":4422572.717565795,"d":"4,422,573"},{"v":4774923.296272214,"d":"4,774,923"},{"v":4256865.766787352,"d":"4,256,866"},{"v":3523032.484286443,"d":"3,523,032"},{"v":4966430.346294388,"d":"4,966,430"},{"v":5634495.554726526,"d":"5,634,496"},{"v":4955691.333676271,"d":"4,955,691"},{"v":4930610.808033706,"d":"4,930,611"},{"v":5499689.441612756,"d":"5,499,689"},{"v":5285875.015500039,"d":"5,285,875"},{"v":6173574.491734276,"d":"6,173,574"},{"v":6977626.556759371,"d":"6,977,627"},{"v":5942662.890911136,"d":"5,942,663"},{"v":6398837.928960906,"d":"6,398,838"},{"v":5689501.946228642,"d":"5,689,502"},{"v":4689817.716621363,"d":"4,689,818"},{"v":6865151.020921278,"d":"6,865,151"},{"v":7982877.825215419,"d":"7,982,878"},{"v":6737730.378366446,"d":"6,737,730"},{"v":6357439.946673049,"d":"6,357,440"},{"v":7075684.508370838,"d":"7,075,685"},{"v":6778572.02453495,"d":"6,778,572"},{"v":7871143.121514293,"d":"7,871,143"},{"v":8853234.878173027,"d":"8,853,235"},{"v":7506366.183326763,"d":"7,506,366"},{"v":8041776.824408668,"d":"8,041,777"},{"v":7127748.955904467,"d":"7,127,749"},{"v":6063550.356914572,"d":"6,063,550"},{"v":8697369.721835744,"d":"8,697,370"},{"v":9800274.530718507,"d":"9,800,275"},{"v":8252540.63054296,"d":"8,252,541"},{"v":7779395.824219872,"d":"7,779,396"},0]
[216,{"$nulls":6},"Списание на себестоимость","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":44882172.390031345,"d":"44,882,172"},null,null,0,0,0,0,0,{"v":404.2912500000001,"d":"404"},{"v":1212.6509999999998,"d":"1,213"},{"v":2474.6262749999996,"d":"2,475"},{"v":7582.317187500001,"d":"7,582"},{"v":12774.033112500001,"d":"12,774"},{"v":14957.29384875,"d":"14,957"},{"v":22809.972660750005,"d":"22,810"},{"v":33820.553052,"d":"33,821"},{"v":40916.533185,"d":"40,917"},{"v":59328.18539999999,"d":"59,328"},{"v":83511.72455175,"d":"83,512"},{"v":88138.6918441425,"d":"88,139"},{"v":118556.3938291425,"d":"118,556"},{"v":99084.91244231252,"d":"99,085"},{"v":95836.73654548125,"d":"95,837"},{"v":154843.46015025937,"d":"154,843"},{"v":199903.24812614062,"d":"199,903"},{"v":193463.25855791345,"d":"193,463"},{"v":212852.447019166,"d":"212,852"},{"v":262545.330052863,"d":"262,545"},{"v":274324.79038539715,"d":"274,325"},{"v":355767.29875364294,"d":"355,767"},{"v":434129.389151962,"d":"434,129"},{"v":405289.5635793236,"d":"405,290"},{"v":476809.19631166104,"d":"476,809"},{"v":443093.5431034642,"d":"443,094"},{"v":386170.51979530766,"d":"386,171"},{"v":567274.2163854565,"d":"567,274"},{"v":666252.5179192848,"d":"666,253"},{"v":577372.5913165241,"d":"577,373"},{"v":559561.5742768005,"d":"559,562"},{"v":626909.4516421757,"d":"626,909"},{"v":625919.1461114828,"d":"625,919"},{"v":759033.2525044247,"d":"759,033"},{"v":858723.1484998529,"d":"858,723"},{"v":742339.4341731163,"d":"742,339"},{"v":816576.067898934,"d":"816,576"},{"v":729017.9354149002,"d":"729,018"},{"v":594236.3585086281,"d":"594,236"},{"v":829031.9057749889,"d":"829,032"},{"v":942012.8295892272,"d":"942,013"},{"v":838869.2338238456,"d":"838,869"},{"v":847385.0310977448,"d":"847,385"},{"v":946538.033250974,"d":"946,538"},{"v":898377.3057022346,"d":"898,377"},{"v":1034973.710843032,"d":"1,034,974"},{"v":1171434.9651447579,"d":"1,171,435"},{"v":1012305.7189960271,"d":"1,012,306"},{"v":1109890.012575614,"d":"1,109,890"},{"v":987779.6314071247,"d":"987,780"},{"v":801360.1342651946,"d":"801,360"},{"v":1156811.1558051975,"d":"1,156,811"},{"v":1343627.5763505793,"d":"1,343,628"},{"v":1149427.7032857125,"d":"1,149,428"},{"v":1104295.4430443388,"d":"1,104,295"},{"v":1230329.7412578221,"d":"1,230,330"},{"v":1163417.0711192386,"d":"1,163,417"},{"v":1331367.2143871023,"d":"1,331,367"},{"v":1498600.450029111,"d":"1,498,600"},{"v":1288415.3021821892,"d":"1,288,415"},{"v":1404536.8992770938,"d":"1,404,537"},{"v":1245541.2132064446,"d":"1,245,541"},{"v":1038953.69189694,"d":"1,038,954"},{"v":1471124.4566513225,"d":"1,471,124"},{"v":1658645.906842682,"d":"1,658,646"},{"v":1415179.438080276,"d":"1,415,179"},{"v":1358123.9583215248,"d":"1,358,124"},0]
[217,{"$nulls":6},"Списание на себестоимость","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":33926712.22616071,"d":"33,926,712"},null,null,0,0,0,0,0,{"v":246.13875000000004,"d":"246"},{"v":820.9079999999999,"d":"821"},{"v":1704.896325,"d":"1,705"},{"v":5423.9563125,"d":"5,424"},{"v":9124.6975875,"d":"9,125"},{"v":10506.055725000002,"d":"10,506"},{"v":15803.065575,"d":"15,803"},{"v":23902.087770000006,"d":"23,902"},{"v":29214.557955000004,"d":"29,215"},{"v":42372.61379999999,"d":"42,373"},{"v":59505.646340249994,"d":"59,506"},{"v":61892.71560450001,"d":"61,893"},{"v":81777.54625425002,"d":"81,778"},{"v":69014.7828500625,"d":"69,015"},{"v":67975.10265706875,"d":"67,975"},{"v":110033.07690096562,"d":"110,033"},{"v":141834.5295669844,"d":"141,835"},{"v":135287.91150249378,"d":"135,288"},{"v":146321.71734571876,"d":"146,322"},{"v":183360.6760969665,"d":"183,361"},{"v":194151.5035503739,"d":"194,152"},{"v":251889.85062480115,"d":"251,890"},{"v":307590.3326665971,"d":"307,590"},{"v":283469.1826518523,"d":"283,469"},{"v":329301.92027648026,"d":"329,302"},{"v":309887.9514495855,"d":"309,888"},{"v":276287.5254635047,"d":"276,288"},{"v":407250.9188218755,"d":"407,251"},{"v":480703.15790132777,"d":"480,703"},{"v":413645.87163894693,"d":"413,646"},{"v":397057.2800724455,"d":"397,057"},{"v":454275.88285822765,"d":"454,276"},{"v":459048.28865462856,"d":"459,048"},{"v":555351.0901143966,"d":"555,351"},{"v":631265.6196038581,"d":"631,266"},{"v":541272.6266558196,"d":"541,273"},{"v":589718.407647761,"d":"589,718"},{"v":534106.0094715146,"d":"534,106"},{"v":446910.9502811566,"d":"446,911"},{"v":626674.9093329475,"d":"626,675"},{"v":715352.7971944895,"d":"715,353"},{"v":627268.3294432764,"d":"627,268"},{"v":621110.8569787547,"d":"621,111"},{"v":707257.4859442855,"d":"707,257"},{"v":683968.7181473437,"d":"683,969"},{"v":792280.2443056962,"d":"792,280"},{"v":900454.1844747236,"d":"900,454"},{"v":771127.9204158736,"d":"771,128"},{"v":835637.0291917621,"d":"835,637"},{"v":753215.5182793203,"d":"753,216"},{"v":625788.3091896322,"d":"625,788"},{"v":898692.744412296,"d":"898,693"},{"v":1040441.1147581894,"d":"1,040,441"},{"v":881223.8820648915,"d":"881,224"},{"v":834841.532570562,"d":"834,842"},{"v":946963.3018033765,"d":"946,963"},{"v":910959.665331223,"d":"910,960"},{"v":1045479.9539015607,"d":"1,045,480"},{"v":1179270.4175915238,"d":"1,179,270"},{"v":1002887.890573063,"d":"1,002,888"},{"v":1078322.0735184308,"d":"1,078,322"},{"v":967277.6194591448,"d":"967,278"},{"v":818541.514459952,"d":"818,542"},{"v":1155237.5668457216,"d":"1,155,238"},{"v":1304635.5229026917,"d":"1,304,636"},{"v":1101060.5346284977,"d":"1,101,061"},{"v":1041433.5351170746,"d":"1,041,434"},0]
[218,{"$nulls":10},"пустая строка"]
[219,{"$nulls":6},"Списание на себестоимость","ФОТ обслуживающего персонала",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":139580457.77439907,"d":"139,580,458"},null,null,0,0,0,0,0,{"v":1048.01818359375,"d":"1,048"},{"v":3066.3539296875,"d":"3,066"},{"v":6235.496933203125,"d":"6,235"},{"v":18972.995908007815,"d":"18,973"},{"v":31882.83014003907,"d":"31,883"},{"v":36748.26202851562,"d":"36,748"},{"v":55356.93801914063,"d":"55,357"},{"v":83337.90849703128,"d":"83,338"},{"v":102128.2879296094,"d":"102,128"},{"v":148248.36564046875,"d":"148,248"},{"v":208585.20836661328,"d":"208,585"},{"v":229901.04418359377,"d":"229,901"},{"v":300853.907429168,"d":"300,854"},{"v":370960.41445312503,"d":"370,960"},{"v":370960.41445312503,"d":"370,960"},{"v":460521.383974084,"d":"460,521"},{"v":582087.5735294004,"d":"582,088"},{"v":614766.599859375,"d":"614,767"},{"v":661023.6931818281,"d":"661,024"},{"v":754235.7412022466,"d":"754,236"},{"v":801175.7897071877,"d":"801,176"},{"v":1039708.1983171401,"d":"1,039,708"},{"v":1275395.289925781,"d":"1,275,395"},{"v":1275395.289925781,"d":"1,275,395"},{"v":1448086.29416557,"d":"1,448,086"},{"v":1618717.3659492186,"d":"1,618,717"},{"v":1618717.3659492186,"d":"1,618,717"},{"v":1761443.9758605533,"d":"1,761,444"},{"v":1902468.081478711,"d":"1,902,468"},{"v":1902468.081478711,"d":"1,902,468"},{"v":1902468.081478711,"d":"1,902,468"},{"v":1931176.324828225,"d":"1,931,176"},{"v":1959542.1239230726,"d":"1,959,542"},{"v":2241612.159568771,"d":"2,241,612"},{"v":2520317.5427017966,"d":"2,520,318"},{"v":2520317.5427017966,"d":"2,520,318"},{"v":2572703.891317907,"d":"2,572,704"},{"v":2624465.353071797,"d":"2,624,465"},{"v":2624465.353071797,"d":"2,624,465"},{"v":2628730.3234599708,"d":"2,628,730"},{"v":2632944.4194498756,"d":"2,632,944"},{"v":2632944.4194498756,"d":"2,632,944"},{"v":2632944.4194498756,"d":"2,632,944"},{"v":2672675.5507393735,"d":"2,672,676"},{"v":2711932.752033371,"d":"2,711,933"},{"v":3008722.1957179764,"d":"3,008,722"},{"v":3301971.407469963,"d":"3,301,971"},{"v":3301971.407469963,"d":"3,301,971"},{"v":3363095.635327901,"d":"3,363,096"},{"v":3423490.7471477715,"d":"3,423,491"},{"v":3423490.7471477715,"d":"3,423,491"},{"v":3505775.290635849,"d":"3,505,775"},{"v":3587078.308754288,"d":"3,587,078"},{"v":3587078.308754288,"d":"3,587,078"},{"v":3587078.308754288,"d":"3,587,078"},{"v":3641207.32043339,"d":"3,641,207"},{"v":3694690.6580169164,"d":"3,694,691"},{"v":3894103.8448447012,"d":"3,894,104"},{"v":4091138.3455473036,"d":"4,091,138"},{"v":4091138.3455473036,"d":"4,091,138"},{"v":4132820.8534824266,"d":"4,132,821"},{"v":4174006.154563453,"d":"4,174,006"},{"v":4174006.154563453,"d":"4,174,006"},{"v":4232567.1999938,"d":"4,232,567"},{"v":4290429.704126768,"d":"4,290,430"},{"v":4290429.704126768,"d":"4,290,430"},{"v":4290429.704126768,"d":"4,290,430"},0]
[220,{"$nulls":6},"Списание на себестоимость","Соцсборы",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":41874137.332319714,"d":"41,874,137"},null,null,0,0,0,0,0,{"v":314.40545507812504,"d":"314"},{"v":919.9061789062499,"d":"920"},{"v":1870.6490799609371,"d":"1,871"},{"v":5691.898772402345,"d":"5,692"},{"v":9564.849042011721,"d":"9,565"},{"v":11024.478608554688,"d":"11,024"},{"v":16607.08140574219,"d":"16,607"},{"v":25001.372549109383,"d":"25,001"},{"v":30638.48637888282,"d":"30,638"},{"v":44474.50969214062,"d":"44,475"},{"v":62575.56250998398,"d":"62,576"},{"v":68970.31325507814,"d":"68,970"},{"v":90256.17222875041,"d":"90,256"},{"v":111288.12433593751,"d":"111,288"},{"v":111288.12433593751,"d":"111,288"},{"v":138156.4151922252,"d":"138,156"},{"v":174626.27205882006,"d":"174,626"},{"v":184429.9799578125,"d":"184,430"},{"v":198307.10795454847,"d":"198,307"},{"v":226270.72236067397,"d":"226,271"},{"v":240352.73691215628,"d":"240,353"},{"v":311912.459495142,"d":"311,912"},{"v":382618.5869777343,"d":"382,619"},{"v":382618.5869777343,"d":"382,619"},{"v":434425.8882496711,"d":"434,426"},{"v":485615.2097847656,"d":"485,615"},{"v":485615.2097847656,"d":"485,615"},{"v":528433.192758166,"d":"528,433"},{"v":570740.4244436133,"d":"570,740"},{"v":570740.4244436133,"d":"570,740"},{"v":570740.4244436133,"d":"570,740"},{"v":579352.8974484674,"d":"579,353"},{"v":587862.6371769217,"d":"587,863"},{"v":672483.6478706312,"d":"672,484"},{"v":756095.2628105389,"d":"756,095"},{"v":756095.2628105389,"d":"756,095"},{"v":771811.1673953721,"d":"771,811"},{"v":787339.6059215391,"d":"787,340"},{"v":787339.6059215391,"d":"787,340"},{"v":788619.0970379912,"d":"788,619"},{"v":789883.3258349625,"d":"789,883"},{"v":789883.3258349625,"d":"789,883"},{"v":789883.3258349625,"d":"789,883"},{"v":801802.6652218121,"d":"801,803"},{"v":813579.8256100114,"d":"813,580"},{"v":902616.6587153929,"d":"902,617"},{"v":990591.4222409889,"d":"990,591"},{"v":990591.4222409889,"d":"990,591"},{"v":1008928.6905983703,"d":"1,008,929"},{"v":1027047.2241443315,"d":"1,027,047"},{"v":1027047.2241443315,"d":"1,027,047"},{"v":1051732.587190755,"d":"1,051,733"},{"v":1076123.4926262863,"d":"1,076,123"},{"v":1076123.4926262863,"d":"1,076,123"},{"v":1076123.4926262863,"d":"1,076,123"},{"v":1092362.1961300168,"d":"1,092,362"},{"v":1108407.197405075,"d":"1,108,407"},{"v":1168231.1534534104,"d":"1,168,231"},{"v":1227341.503664191,"d":"1,227,342"},{"v":1227341.503664191,"d":"1,227,342"},{"v":1239846.256044728,"d":"1,239,846"},{"v":1252201.846369036,"d":"1,252,202"},{"v":1252201.846369036,"d":"1,252,202"},{"v":1269770.15999814,"d":"1,269,770"},{"v":1287128.9112380303,"d":"1,287,129"},{"v":1287128.9112380303,"d":"1,287,129"},{"v":1287128.9112380303,"d":"1,287,129"},0]
[221]
[222,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3062965.238471985,"d":"3,062,965"},null,null,0,0,0,0,0,{"v":4231.679994140626,"d":"4,232"},{"v":8262.664041796877,"d":"8,263"},{"v":17463.777086601563,"d":"17,464"},{"v":61307.51319298828,"d":"61,308"},{"v":71432.06214164064,"d":"71,432"},{"v":81803.09012941411,"d":"81,803"},{"v":149023.6264085624,"d":"149,024"},{"v":195162.80698729667,"d":"195,163"},{"v":227217.33102846052,"d":"227,217"},{"v":389855.95482185157,"d":"389,856"},{"v":478868.3140582652,"d":"478,868"},{"v":434282.15029637096,"d":"434,282"},{"v":765739.4272176092,"d":"765,739"},{"v":528737.3849993199,"d":"528,737"},{"v":709665.9970366862,"d":"709,666"},{"v":1064142.7076513916,"d":"1,064,143"},{"v":1185892.7526441254,"d":"1,185,893"},{"v":1021920.9683889486,"d":"1,021,921"},{"v":1336608.4452312924,"d":"1,336,608"},{"v":1487415.4483505003,"d":"1,487,415"},{"v":1501732.805437632,"d":"1,501,733"},{"v":2389790.3943755105,"d":"2,389,790"},{"v":2332385.176666081,"d":"2,332,385"},{"v":2072906.8426500335,"d":"2,072,907"},{"v":2957957.82557787,"d":"2,957,958"},{"v":1898538.5789987296,"d":"1,898,539"},{"v":2426641.6981318668,"d":"2,426,642"},{"v":3372928.8944256753,"d":"3,372,929"},{"v":3237828.8284213394,"d":"3,237,829"},{"v":2501600.2671249807,"d":"2,501,600"},{"v":2908021.3885326535,"d":"2,908,021"},{"v":2925667.8065785915,"d":"2,925,668"},{"v":2872239.1424257606,"d":"2,872,239"},{"v":4216474.494206518,"d":"4,216,474"},{"v":3803069.6277720034,"d":"3,803,070"},{"v":3037787.4390711486,"d":"3,037,787"},{"v":4137934.07081905,"d":"4,137,934"},{"v":2231736.7232729793,"d":"2,231,737"},{"v":2970011.596288413,"d":"2,970,012"},{"v":3885833.805481255,"d":"3,885,834"},{"v":3639362.6730561554,"d":"3,639,363"},{"v":2810663.650536537,"d":"2,810,664"},{"v":3411502.6018450856,"d":"3,411,503"},{"v":3407861.3384830356,"d":"3,407,861"},{"v":2965981.0355796814,"d":"2,965,981"},{"v":4682999.056916714,"d":"4,682,999"},{"v":4129796.948087722,"d":"4,129,797"},{"v":3093484.5585955083,"d":"3,093,485"},{"v":4556354.5682376325,"d":"4,556,355"},{"v":1983776.720171094,"d":"1,983,777"},{"v":2968470.023421705,"d":"2,968,470"},{"v":4607758.770236433,"d":"4,607,759"},{"v":4224007.882035792,"d":"4,224,008"},{"v":2712746.557504058,"d":"2,712,747"},{"v":3455755.1804813743,"d":"3,455,755"},{"v":3437781.1504796147,"d":"3,437,781"},{"v":2819913.638964355,"d":"2,819,914"},{"v":4772972.104459465,"d":"4,772,972"},{"v":4032524.184295237,"d":"4,032,524"},{"v":2712885.9731746316,"d":"2,712,886"},{"v":4485035.1333530545,"d":"4,485,035"},{"v":1253015.8905795813,"d":"1,253,016"},{"v":2736169.9426882267,"d":"2,736,170"},{"v":4416646.123048842,"d":"4,416,646"},{"v":3952003.9686287045,"d":"3,952,004"},{"v":2122659.3212732673,"d":"2,122,659"},{"v":3062965.238471985,"d":"3,062,965"},0]
[223,"BS",{"$nulls":5},"Незавершенное производство","Расходы производственные - 1",null,null,1,"руб.",{"$nulls":10},{"v":4381066.514837712,"d":"4,381,067"},null,null,0,0,0,0,0,{"v":2505.9375,"d":"2,506"},{"v":4795.807499999999,"d":"4,796"},{"v":10328.362852499999,"d":"10,328"},{"v":35917.77259125,"d":"35,918"},{"v":42028.821945,"d":"42,029"},{"v":47826.351787500025,"d":"47,826"},{"v":87347.70594000001,"d":"87,348"},{"v":112889.96730000002,"d":"112,890"},{"v":133428.4434945,"d":"133,428"},{"v":228606.8642055001,"d":"228,607"},{"v":281374.45556467515,"d":"281,374"},{"v":249459.5780349751,"d":"249,460"},{"v":454080.1852124999,"d":"454,080"},{"v":285455.3087306246,"d":"285,455"},{"v":445694.68615647964,"d":"445,695"},{"v":652049.8439972652,"d":"652,050"},{"v":721679.1736876434,"d":"721,679"},{"v":597427.6458363486,"d":"597,428"},{"v":818381.5220022779,"d":"818,382"},{"v":892551.8750905376,"d":"892,552"},{"v":913045.4634829145,"d":"913,045"},{"v":1415187.1067366004,"d":"1,415,187"},{"v":1391943.0080483295,"d":"1,391,943"},{"v":1204217.9283566475,"d":"1,204,218"},{"v":1775536.7603990585,"d":"1,775,537"},{"v":1002593.2298928387,"d":"1,002,593"},{"v":1476178.4187184349,"d":"1,476,178"},{"v":2131210.65375809,"d":"2,131,211"},{"v":2072778.9692129567,"d":"2,072,779"},{"v":1540353.1006566957,"d":"1,540,353"},{"v":1901904.9992646575,"d":"1,901,905"},{"v":1929380.4903900102,"d":"1,929,380"},{"v":1953734.9912429005,"d":"1,953,735"},{"v":2793990.3833700046,"d":"2,793,990"},{"v":2549448.3984125927,"d":"2,549,448"},{"v":2024484.3808906823,"d":"2,024,484"},{"v":2901798.9771189988,"d":"2,901,799"},{"v":1506426.8514058143,"d":"1,506,427"},{"v":2167965.694618091,"d":"2,167,966"},{"v":2949824.71341376,"d":"2,949,825"},{"v":2836030.903050229,"d":"2,836,031"},{"v":2271020.4923634976,"d":"2,271,020"},{"v":2810950.377407655,"d":"2,810,950"},{"v":2840099.125942543,"d":"2,840,099"},{"v":2597135.9512949437,"d":"2,597,136"},{"v":3727798.6021767855,"d":"3,727,799"},{"v":3401188.016320035,"d":"3,401,188"},{"v":2692834.936328545,"d":"2,692,835"},{"v":3857363.0543697923,"d":"3,857,363"},{"v":1983498.9535962641,"d":"1,983,499"},{"v":2857678.8247624934,"d":"2,857,679"},{"v":4158832.257896155,"d":"4,158,832"},{"v":3975405.6290566027,"d":"3,975,406"},{"v":2913684.8110471666,"d":"2,913,685"},{"v":3595115.1973632276,"d":"3,595,115"},{"v":3631929.3727449477,"d":"3,631,929"},{"v":3298002.713527322,"d":"3,298,003"},{"v":4724500.4697242975,"d":"4,724,500"},{"v":4280094.470186055,"d":"4,280,094"},{"v":3377631.774878025,"d":"3,377,632"},{"v":4815505.111267954,"d":"4,815,505"},{"v":2463603.9063738286,"d":"2,463,604"},{"v":3751306.51227805,"d":"3,751,307"},{"v":5097423.271294981,"d":"5,097,423"},{"v":4854211.321160823,"d":"4,854,211"},{"v":3549689.3711194396,"d":"3,549,689"},{"v":4381066.514837712,"d":"4,381,067"},0]
[224,"BS",{"$nulls":5},"Незавершенное производство","Расходы производственные - 2",null,null,2,"руб.",{"$nulls":10},{"v":764635.5913097039,"d":"764,636"},null,null,0,0,0,0,0,{"v":404.2912500000001,"d":"404"},{"v":808.3597499999996,"d":"808"},{"v":1666.266525,"d":"1,666"},{"v":5916.050662500005,"d":"5,916"},{"v":6857.982450000003,"d":"6,858"},{"v":8099.311398750004,"d":"8,099"},{"v":14710.661262000001,"d":"14,711"},{"v":19109.891789999994,"d":"19,110"},{"v":21806.641394999984,"d":"21,807"},{"v":37521.544004999974,"d":"37,522"},{"v":45990.180546749965,"d":"45,990"},{"v":42148.511297392484,"d":"42,149"},{"v":76407.88253175002,"d":"76,408"},{"v":48146.324087812565,"d":"48,146"},{"v":73159.70663491881,"d":"73,160"},{"v":107153.04769259074,"d":"107,153"},{"v":118219.49461080017,"d":"118,219"},{"v":100713.05812436366,"d":"100,713"},{"v":137608.68307205266,"d":"137,609"},{"v":150405.94115806092,"d":"150,406"},{"v":149388.14340458717,"d":"149,388"},{"v":231848.4495263067,"d":"231,848"},{"v":227750.23380290624,"d":"227,750"},{"v":203008.6239536684,"d":"203,009"},{"v":299269.86653524404,"d":"299,270"},{"v":169292.97074547224,"d":"169,293"},{"v":242346.84322708752,"d":"242,347"},{"v":350396.66733562015,"d":"350,397"},{"v":341325.144760916,"d":"341,325"},{"v":261516.74073285982,"d":"261,517"},{"v":323514.1277211923,"d":"323,514"},{"v":328864.61809823476,"d":"328,865"},{"v":322523.82219049893,"d":"322,524"},{"v":461978.72449117526,"d":"461,979"},{"v":422213.71818592586,"d":"422,214"},{"v":345595.0101644397,"d":"345,595"},{"v":496450.3519117441,"d":"496,450"},{"v":258036.8776804041,"d":"258,037"},{"v":361668.77500547096,"d":"361,669"},{"v":492832.42494676635,"d":"492,832"},{"v":474649.69881970994,"d":"474,650"},{"v":389688.8291813843,"d":"389,689"},{"v":483165.49609360844,"d":"483,165"},{"v":488841.83133461326,"d":"488,842"},{"v":435004.76854486763,"d":"435,005"},{"v":625438.2364754118,"d":"625,438"},{"v":571466.0228465982,"d":"571,466"},{"v":466308.99032668397,"d":"466,309"},{"v":669050.316426184,"d":"669,050"},{"v":344198.60915819556,"d":"344,199"},{"v":482630.81928425655,"d":"482,631"},{"v":699649.6306982003,"d":"699,650"},{"v":669447.2398296408,"d":"669,447"},{"v":505449.75763333216,"d":"505,450"},{"v":624314.9795882665,"d":"624,315"},{"v":631484.0558468141,"d":"631,484"},{"v":557402.3094496839,"d":"557,402"},{"v":799434.1991146803,"d":"799,434"},{"v":724635.5450916961,"d":"724,636"},{"v":589249.051267758,"d":"589,249"},{"v":840757.142186597,"d":"840,757"},{"v":430253.3651971072,"d":"430,253"},{"v":634169.6208770946,"d":"634,170"},{"v":862424.129951492,"d":"862,424"},{"v":821691.0710684583,"d":"821,691"},{"v":618957.6611890942,"d":"618,958"},{"v":764635.5913097039,"d":"764,636"},0]
[225,"BS",{"$nulls":5},"Незавершенное производство","Расходы производственные - 3",null,null,3,"руб.",{"$nulls":10},{"v":585888.0856418014,"d":"585,888"},null,null,0,0,0,0,0,{"v":246.13875000000004,"d":"246"},{"v":574.76925,"d":"575"},{"v":1130.1270750000003,"d":"1,130"},{"v":4293.829237499998,"d":"4,294"},{"v":4830.868350000001,"d":"4,831"},{"v":5675.187374999998,"d":"5,675"},{"v":10127.8782,"d":"10,128"},{"v":13774.209570000006,"d":"13,774"},{"v":15440.348385000005,"d":"15,440"},{"v":26932.265415,"d":"26,932"},{"v":32573.380925250007,"d":"32,573"},{"v":29319.334679249994,"d":"29,319"},{"v":52458.21157500002,"d":"52,458"},{"v":34042.6418000625,"d":"34,043"},{"v":51418.531382006244,"d":"51,419"},{"v":76100.6160439594,"d":"76,101"},{"v":83219.98404802498,"d":"83,220"},{"v":69553.99797946878,"d":"69,554"},{"v":94253.78989124997,"d":"94,254"},{"v":106592.95673071663,"d":"106,593"},{"v":105044.61734465742,"d":"105,045"},{"v":164331.3038051438,"d":"164,331"},{"v":160745.09938645316,"d":"160,745"},{"v":140210.15379039897,"d":"140,210"},{"v":206577.83701108117,"d":"206,578"},{"v":120796.18496350385,"d":"120,796"},{"v":172977.41102500027,"d":"172,977"},{"v":251759.5783218746,"d":"251,760"},{"v":246429.6501044524,"d":"246,430"},{"v":184702.29205949418,"d":"184,702"},{"v":229841.05853795074,"d":"229,841"},{"v":241920.8948452752,"d":"241,921"},{"v":234613.464334351,"d":"234,613"},{"v":338223.69630504306,"d":"338,224"},{"v":310527.99382381234,"d":"310,528"},{"v":248230.70335700456,"d":"248,231"},{"v":358973.7748157531,"d":"358,974"},{"v":192618.30518075638,"d":"192,618"},{"v":271778.71562539414,"d":"271,779"},{"v":372382.26423254795,"d":"372,382"},{"v":360456.6034869347,"d":"360,457"},{"v":284297.7964813337,"d":"284,298"},{"v":354299.13102241233,"d":"354,299"},{"v":370444.42544686235,"d":"370,444"},{"v":331010.3632254712,"d":"331,010"},{"v":478755.95160521567,"d":"478,756"},{"v":439184.3033944983,"d":"439,184"},{"v":349429.6875463668,"d":"349,430"},{"v":503693.4121703878,"d":"503,693"},{"v":267008.17663392425,"d":"267,008"},{"v":376266.20308069885,"d":"376,266"},{"v":539912.6118565872,"d":"539,913"},{"v":518014.57342658937,"d":"518,015"},{"v":380695.3791632876,"d":"380,695"},{"v":471632.2239322588,"d":"471,632"},{"v":492817.14839610085,"d":"492,817"},{"v":435628.5874601081,"d":"435,629"},{"v":627337.4369664416,"d":"627,337"},{"v":569419.0511500724,"d":"569,419"},{"v":450954.9099479839,"d":"450,955"},{"v":644853.234095443,"d":"644,853"},{"v":339910.45588869974,"d":"339,910"},{"v":496117.129096251,"d":"496,117"},{"v":676606.5082744695,"d":"676,607"},{"v":645515.0851532221,"d":"645,515"},{"v":473031.5200002752,"d":"473,032"},{"v":585888.0856418014,"d":"585,888"},0]
[226,{"$nulls":10},"пустая строка"]
[227,"BS",{"$nulls":5},"Незавершенное производство","ФОТ обслуживающего персонала",null,null,0,"руб.",{"$nulls":10},{"v":-2052788.4256287217,"d":"-2,052,788"},null,null,0,0,0,0,0,{"v":827.1634570312501,"d":"827"},{"v":1602.8673398437495,"d":"1,603"},{"v":3337.7081800781234,"d":"3,338"},{"v":11676.815924414059,"d":"11,677"},{"v":13626.45338203125,"d":"13,626"},{"v":15540.18428320311,"d":"15,540"},{"v":28336.44692812502,"d":"28,336"},{"v":37991.337174843764,"d":"37,991"},{"v":43493.76750304684,"d":"43,494"},{"v":74457.90861257806,"d":"74,458"},{"v":91484.84386276163,"d":"91,485"},{"v":87195.94329596474,"d":"87,196"},{"v":140610.11376796872,"d":"140,610"},{"v":123917.77721601562,"d":"123,918"},{"v":107225.44066406251,"d":"107,225"},{"v":176030.1537827514,"d":"176,030"},{"v":202133.92330589006,"d":"202,134"},{"v":195558.66649905406,"d":"195,559"},{"v":220280.3463582415,"d":"220,280"},{"v":259895.9041316826,"d":"259,896"},{"v":257118.90861959662,"d":"257,119"},{"v":444941.18023651093,"d":"444,941"},{"v":424574.48879106995,"d":"424,574"},{"v":404207.79734562896,"d":"404,208"},{"v":520441.04740960523,"d":"520,441"},{"v":466043.2256899327,"d":"466,043"},{"v":411645.4039702602,"d":"411,645"},{"v":491970.7653923724,"d":"491,971"},{"v":444073.1264177039,"d":"444,073"},{"v":396175.4874430336,"d":"396,175"},{"v":348277.8484683633,"d":"348,278"},{"v":327309.07941929996,"d":"327,309"},{"v":277974.511275392,"d":"277,975"},{"v":478678.22310792655,"d":"478,678"},{"v":400676.5518074371,"d":"400,677"},{"v":322674.88050694764,"d":"322,675"},{"v":292854.5899788812,"d":"292,855"},{"v":211272.8376969248,"d":"211,273"},{"v":129691.08541496843,"d":"129,691"},{"v":54457.232990920544,"d":"54,457"},{"v":-24441.947923630476,"d":"-24,442"},{"v":-103341.1288381815,"d":"-103,341"},{"v":-182240.30975273252,"d":"-182,240"},{"v":-224249.26480071992,"d":"-224,249"},{"v":-305515.4211427048,"d":"-305,515"},{"v":-114610.56410817802,"d":"-114,611"},{"v":-216954.91882564127,"d":"-216,955"},{"v":-319299.27354310453,"d":"-319,299"},{"v":-364424.7805605382,"d":"-364,425"},{"v":-469945.39939785004,"d":"-469,945"},{"v":-575466.0182351619,"d":"-575,466"},{"v":-608181.330934152,"d":"-608,181"},{"v":-722199.6617515832,"d":"-722,200"},{"v":-836217.9925690144,"d":"-836,218"},{"v":-950236.3233864456,"d":"-950,236"},{"v":-1014191.8665448725,"d":"-1,014,192"},{"v":-1131630.7472868264,"d":"-1,131,631"},{"v":-1060230.770266205,"d":"-1,060,231"},{"v":-1185865.2939481884,"d":"-1,185,865"},{"v":-1311499.8176301718,"d":"-1,311,500"},{"v":-1396984.8878438324,"d":"-1,396,985"},{"v":-1523655.2591385245,"d":"-1,523,655"},{"v":-1650325.6304332167,"d":"-1,650,326"},{"v":-1707544.451132372,"d":"-1,707,544"},{"v":-1822625.7759644836,"d":"-1,822,626"},{"v":-1937707.1007966101,"d":"-1,937,707"},{"v":-2052788.4256287217,"d":"-2,052,788"},0]
[228,"BS",{"$nulls":5},"Незавершенное производство","Соцсборы",null,null,0,"руб.",{"$nulls":10},{"v":-615836.5276886299,"d":"-615,837"},null,null,0,0,0,0,0,{"v":248.149037109375,"d":"248"},{"v":480.86020195312494,"d":"481"},{"v":1001.3124540234376,"d":"1,001"},{"v":3503.0447773242176,"d":"3,503"},{"v":4087.936014609375,"d":"4,088"},{"v":4662.055284960938,"d":"4,662"},{"v":8500.934078437502,"d":"8,501"},{"v":11397.401152453123,"d":"11,397"},{"v":13048.130250914037,"d":"13,048"},{"v":22337.372583773424,"d":"22,337"},{"v":27445.453158828517,"d":"27,445"},{"v":26158.782988789433,"d":"26,159"},{"v":42183.03413039062,"d":"42,183"},{"v":37175.33316480473,"d":"37,175"},{"v":32167.632199218846,"d":"32,168"},{"v":52809.04613482556,"d":"52,809"},{"v":60640.17699176713,"d":"60,640"},{"v":58667.59994971636,"d":"58,668"},{"v":66084.10390747269,"d":"66,084"},{"v":77968.77123950492,"d":"77,969"},{"v":77135.67258587899,"d":"77,136"},{"v":133482.3540709531,"d":"133,482"},{"v":127372.3466373207,"d":"127,372"},{"v":121262.33920368832,"d":"121,262"},{"v":156132.3142228811,"d":"156,132"},{"v":139812.96770697925,"d":"139,813"},{"v":123493.62119107787,"d":"123,494"},{"v":147591.22961771116,"d":"147,591"},{"v":133221.9379253108,"d":"133,222"},{"v":118852.64623290952,"d":"118,853"},{"v":104483.35454050824,"d":"104,483"},{"v":98192.72382578999,"d":"98,193"},{"v":83392.35338261724,"d":"83,392"},{"v":143603.46693237778,"d":"143,603"},{"v":120202.96554223076,"d":"120,203"},{"v":96802.4641520828,"d":"96,802"},{"v":87856.37699366175,"d":"87,856"},{"v":63381.85130907409,"d":"63,382"},{"v":38907.32562448643,"d":"38,907"},{"v":16337.16989727132,"d":"16,337"},{"v":-7332.584377095103,"d":"-7,333"},{"v":-31002.338651461527,"d":"-31,002"},{"v":-54672.09292582795,"d":"-54,672"},{"v":-67274.77944022603,"d":"-67,275"},{"v":-91654.62634282187,"d":"-91,655"},{"v":-34383.16923246533,"d":"-34,383"},{"v":-65086.47564770281,"d":"-65,086"},{"v":-95789.7820629403,"d":"-95,790"},{"v":-109327.43416817114,"d":"-109,327"},{"v":-140983.61981936544,"d":"-140,984"},{"v":-172639.80547055975,"d":"-172,640"},{"v":-182454.39928025752,"d":"-182,454"},{"v":-216659.89852548763,"d":"-216,660"},{"v":-250865.39777071774,"d":"-250,865"},{"v":-285070.89701594785,"d":"-285,071"},{"v":-304257.5599634759,"d":"-304,258"},{"v":-339489.2241860591,"d":"-339,489"},{"v":-318069.2310798727,"d":"-318,069"},{"v":-355759.58818446845,"d":"-355,760"},{"v":-393449.9452890642,"d":"-393,450"},{"v":-419095.4663531631,"d":"-419,095"},{"v":-457096.57774157077,"d":"-457,097"},{"v":-495097.6891299784,"d":"-495,098"},{"v":-512263.335339725,"d":"-512,263"},{"v":-546787.73278936,"d":"-546,788"},{"v":-581312.130238995,"d":"-581,312"},{"v":-615836.5276886299,"d":"-615,837"},0]
[229]
[230,"PL",{"$nulls":5},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3179111003.218267,"d":"3,179,111,003"},null,null,0,0,0,0,0,{"v":40665.55909570313,"d":"40,666"},{"v":108898.14073944374,"d":"108,898"},{"v":218610.8806749384,"d":"218,611"},{"v":632566.9650835335,"d":"632,567"},{"v":1070305.6211666705,"d":"1,070,306"},{"v":1236991.4313521879,"d":"1,236,991"},{"v":1860666.0602079185,"d":"1,860,666"},{"v":2784208.324822132,"d":"2,784,208"},{"v":3413799.3395863557,"d":"3,413,799"},{"v":4942593.71178899,"d":"4,942,594"},{"v":6996768.275398602,"d":"6,996,768"},{"v":7281549.414104477,"d":"7,281,549"},{"v":9681948.727909982,"d":"9,681,949"},{"v":8023764.335796539,"d":"8,023,764"},{"v":7874289.589504242,"d":"7,874,290"},{"v":12854983.333055139,"d":"12,854,983"},{"v":16683447.39482036,"d":"16,683,447"},{"v":15908686.232249059,"d":"15,908,686"},{"v":17247660.268158652,"d":"17,247,660"},{"v":21639553.527025104,"d":"21,639,554"},{"v":22869254.588469565,"d":"22,869,255"},{"v":29608123.4657161,"d":"29,608,123"},{"v":36143879.050503984,"d":"36,143,879"},{"v":33159207.854732595,"d":"33,159,208"},{"v":38239011.41847794,"d":"38,239,011"},{"v":35394403.34380287,"d":"35,394,403"},{"v":30871441.260156848,"d":"30,871,441"},{"v":45855092.11215063,"d":"45,855,092"},{"v":53725657.38227848,"d":"53,725,657"},{"v":45269503.20724569,"d":"45,269,503"},{"v":42477750.956006765,"d":"42,477,751"},{"v":47992162.953050025,"d":"47,992,163"},{"v":48648410.154567115,"d":"48,648,410"},{"v":59343532.54289334,"d":"59,343,533"},{"v":66724523.0440773,"d":"66,724,523"},{"v":56048004.85902371,"d":"56,048,005"},{"v":60102655.799154244,"d":"60,102,656"},{"v":53288268.580478996,"d":"53,288,269"},{"v":42964163.70763535,"d":"42,964,164"},{"v":60644095.504703775,"d":"60,644,096"},{"v":68888162.33292358,"d":"68,888,162"},{"v":60482734.02073525,"d":"60,482,734"},{"v":60475642.394061044,"d":"60,475,642"},{"v":68254076.87275995,"d":"68,254,077"},{"v":64801029.31845153,"d":"64,801,029"},{"v":73925251.38510522,"d":"73,925,251"},{"v":83267812.54255638,"d":"83,267,813"},{"v":69926639.85078304,"d":"69,926,640"},{"v":74939604.83548145,"d":"74,939,605"},{"v":66361161.592308804,"d":"66,361,162"},{"v":53382856.22279473,"d":"53,382,856"},{"v":79691104.41711248,"d":"79,691,104"},{"v":93958166.97256762,"d":"93,958,167"},{"v":78360743.86801162,"d":"78,360,744"},{"v":73286597.06456612,"d":"73,286,597"},{"v":82700849.12881835,"d":"82,700,849"},{"v":78376789.61241126,"d":"78,376,790"},{"v":89459149.51434554,"d":"89,459,150"},{"v":100662963.2590253,"d":"100,662,963"},{"v":84222687.8408672,"d":"84,222,688"},{"v":90105936.4559076,"d":"90,105,936"},{"v":79631890.28261606,"d":"79,631,890"},{"v":67227147.10781704,"d":"67,227,147"},{"v":97947253.37097748,"d":"97,947,253"},{"v":110712871.60055906,"d":"110,712,872"},{"v":92095850.6123381,"d":"92,095,851"},{"v":86094931.82469901,"d":"86,094,932"},0]
[231,"PL",{"$nulls":5},"Валовая прибыль","Койко-место в сутки",null,null,1,"руб.",{"$nulls":10},{"v":3118330662.657047,"d":"3,118,330,663"},null,null,0,0,0,0,0,{"v":39821.239775390626,"d":"39,821"},{"v":106575.65197396875,"d":"106,576"},{"v":213944.99067982967,"d":"213,945"},{"v":619086.9707261367,"d":"619,087"},{"v":1047387.185986521,"d":"1,047,387"},{"v":1210500.7110685266,"d":"1,210,501"},{"v":1820937.9067745772,"d":"1,820,938"},{"v":2724147.9542297428,"d":"2,724,148"},{"v":3340290.9750017314,"d":"3,340,291"},{"v":4837051.217130327,"d":"4,837,051"},{"v":6846755.252157213,"d":"6,846,755"},{"v":7127929.521249571,"d":"7,127,930"},{"v":9477598.886526918,"d":"9,477,599"},{"v":7881659.1171767665,"d":"7,881,659"},{"v":7736308.348695286,"d":"7,736,308"},{"v":12598141.183936862,"d":"12,598,141"},{"v":16345463.45058823,"d":"16,345,463"},{"v":15599382.501146685,"d":"15,599,383"},{"v":16912388.56515693,"d":"16,912,389"},{"v":21198146.181614503,"d":"21,198,146"},{"v":22405048.155778576,"d":"22,405,048"},{"v":29012234.399034232,"d":"29,012,234"},{"v":35414812.542337544,"d":"35,414,813"},{"v":32514030.85702499,"d":"32,514,031"},{"v":37489673.73878531,"d":"37,489,674"},{"v":34759663.44188685,"d":"34,759,663"},{"v":30361870.130591854,"d":"30,361,870"},{"v":44955172.291255094,"d":"44,955,172"},{"v":52627222.755755186,"d":"52,627,223"},{"v":44408354.27978019,"d":"44,408,354"},{"v":41692313.010340415,"d":"41,692,313"},{"v":47033899.24696225,"d":"47,033,899"},{"v":47680015.40991055,"d":"47,680,015"},{"v":58153246.530229166,"d":"58,153,247"},{"v":65382562.343828484,"d":"65,382,562"},{"v":55011891.59626029,"d":"55,011,892"},{"v":58962270.31730613,"d":"58,962,270"},{"v":52358370.312590495,"d":"52,358,370"},{"v":42332333.3765373,"d":"42,332,333"},{"v":59483101.19978317,"d":"59,483,101"},{"v":67467970.05781971,"d":"67,467,970"},{"v":59322594.160432406,"d":"59,322,594"},{"v":59327668.865388095,"d":"59,327,669"},{"v":66855845.128847,"d":"66,855,845"},{"v":63507583.50076706,"d":"63,507,584"},{"v":72448710.86118792,"d":"72,448,711"},{"v":81579885.34751822,"d":"81,579,885"},{"v":68640033.44167043,"d":"68,640,033"},{"v":73518489.24747615,"d":"73,518,489"},{"v":65215790.7289913,"d":"65,215,791"},{"v":52632565.30223053,"d":"52,632,565"},{"v":78159228.14030878,"d":"78,159,228"},{"v":92003360.5633822,"d":"92,003,361"},{"v":76883957.52133855,"d":"76,883,958"},{"v":71967189.24924506,"d":"71,967,189"},{"v":81071164.6821994,"d":"81,071,165"},{"v":76888347.4781142,"d":"76,888,347"},{"v":87703329.83686677,"d":"87,703,330"},{"v":98604346.8214751,"d":"98,604,347"},{"v":82675040.0349745,"d":"82,675,040"},{"v":88388024.92687595,"d":"88,388,025"},{"v":78245276.00831997,"d":"78,245,276"},{"v":66246211.37744969,"d":"66,246,211"},{"v":96020793.59805408,"d":"96,020,794"},{"v":108369692.87784545,"d":"108,369,693"},{"v":90337124.10977858,"d":"90,337,124"},{"v":84528835.04091644,"d":"84,528,835"},0]
[232,"PL",{"$nulls":5},"Валовая прибыль","Допуслуги",null,null,2,"руб.",{"$nulls":10},{"v":45871914.79485358,"d":"45,871,915"},null,null,0,0,0,0,0,{"v":661.8010078125002,"d":"662"},{"v":1813.6493358750004,"d":"1,814"},{"v":3630.63844231875,"d":"3,631"},{"v":10442.283399421874,"d":"10,442"},{"v":17753.276499834377,"d":"17,753"},{"v":20499.143139731244,"d":"20,499"},{"v":30716.976121931242,"d":"30,717"},{"v":46591.786808617515,"d":"46,592"},{"v":57017.82045542628,"d":"57,018"},{"v":81650.41922396251,"d":"81,650"},{"v":116056.89081784972,"d":"116,057"},{"v":118552.9618159426,"d":"118,553"},{"v":157643.80927987787,"d":"157,644"},{"v":108630.69298037788,"d":"108,631"},{"v":105474.48432215347,"d":"105,474"},{"v":197718.92711573804,"d":"197,719"},{"v":260313.41344481427,"d":"260,313"},{"v":237242.14773797593,"d":"237,242"},{"v":256962.08574132255,"d":"256,962"},{"v":340519.7041800575,"d":"340,520"},{"v":358277.2975034005,"d":"358,277"},{"v":458482.6663638182,"d":"458,483"},{"v":560710.1455089833,"d":"560,710"},{"v":494397.4611464628,"d":"494,397"},{"v":573655.4432960679,"d":"573,655"},{"v":483853.04573172925,"d":"483,853"},{"v":385985.2953041614,"d":"385,985"},{"v":688801.4414427928,"d":"688,801"},{"v":842283.7828559966,"d":"842,284"},{"v":655593.1446271522,"d":"655,593"},{"v":594933.8235254304,"d":"594,934"},{"v":731233.2631925808,"d":"731,233"},{"v":739570.0177766909,"d":"739,570"},{"v":908842.5725482265,"d":"908,843"},{"v":1024429.3916737954,"d":"1,024,429"},{"v":784544.6601906917,"d":"784,545"},{"v":863742.5315523474,"d":"863,743"},{"v":702435.1108398999,"d":"702,435"},{"v":470798.76889420627,"d":"470,799"},{"v":879157.1264734438,"d":"879,157"},{"v":1079664.7308871397,"d":"1,079,665"},{"v":877527.1764967649,"d":"877,527"},{"v":867609.8350465195,"d":"867,610"},{"v":1064509.6079243924,"d":"1,064,510"},{"v":982842.5375308013,"d":"982,843"},{"v":1117541.0486279558,"d":"1,117,541"},{"v":1277696.2521479214,"d":"1,277,696"},{"v":965258.3065313082,"d":"965,258"},{"v":1066477.4085519905,"d":"1,066,477"},{"v":857189.5591792562,"d":"857,190"},{"v":552919.1652697916,"d":"552,919"},{"v":1152255.6213647854,"d":"1,152,256"},{"v":1477780.0690265684,"d":"1,477,780"},{"v":1107005.9726051502,"d":"1,107,006"},{"v":983353.9396043168,"d":"983,354"},{"v":1226738.9419657504,"d":"1,226,739"},{"v":1117778.8629567805,"d":"1,117,779"},{"v":1316656.9286963865,"d":"1,316,657"},{"v":1547743.9830739368,"d":"1,547,744"},{"v":1152605.7115261564,"d":"1,152,606"},{"v":1280269.1194093772,"d":"1,280,269"},{"v":1030555.733969151,"d":"1,030,556"},{"v":722234.1577032497,"d":"722,234"},{"v":1444031.6216968247,"d":"1,444,032"},{"v":1761614.0421179347,"d":"1,761,614"},{"v":1310542.9008010076,"d":"1,310,543"},{"v":1159891.657823434,"d":"1,159,892"},0]
[233,"PL",{"$nulls":5},"Валовая прибыль","Up-Sale",null,null,3,"руб.",{"$nulls":10},{"v":14908425.766365314,"d":"14,908,426"},null,null,0,0,0,0,0,{"v":182.51831250000004,"d":"183"},{"v":508.83942960000013,"d":"509"},{"v":1035.2515527899998,"d":"1,035"},{"v":3037.7109579749995,"d":"3,038"},{"v":5165.158680315001,"d":"5,165"},{"v":5991.577143930001,"d":"5,992"},{"v":9011.17731141,"d":"9,011"},{"v":13468.583783772003,"d":"13,469"},{"v":16490.54412919799,"d":"16,491"},{"v":23892.07543469999,"d":"23,892"},{"v":33956.132423539486,"d":"33,956"},{"v":35066.931038963994,"d":"35,067"},{"v":46706.032103188496,"d":"46,706"},{"v":33474.52563939359,"d":"33,475"},{"v":32506.75648680336,"d":"32,507"},{"v":59123.22200253839,"d":"59,123"},{"v":77670.53078731663,"d":"77,671"},{"v":72061.5833643953,"d":"72,062"},{"v":78309.61726039919,"d":"78,310"},{"v":100887.64123054562,"d":"100,888"},{"v":105929.13518758636,"d":"105,929"},{"v":137406.4003180487,"d":"137,406"},{"v":168356.3626574648,"d":"168,356"},{"v":150779.53656114225,"d":"150,780"},{"v":175682.23639655593,"d":"175,682"},{"v":150886.85618428994,"d":"150,887"},{"v":123585.83426082748,"d":"123,586"},{"v":211118.37945274322,"d":"211,118"},{"v":256150.84366729454,"d":"256,151"},{"v":205555.78283835866,"d":"205,556"},{"v":190504.12214091694,"d":"190,504"},{"v":227030.44289519312,"d":"227,030"},{"v":228824.7268798703,"d":"228,825"},{"v":281443.4401159452,"d":"281,443"},{"v":317531.3085750309,"d":"317,531"},{"v":251568.60257273662,"d":"251,569"},{"v":276642.9502957591,"d":"276,643"},{"v":227463.15704860346,"d":"227,463"},{"v":161031.5622038372,"d":"161,032"},{"v":281837.1784471656,"d":"281,837"},{"v":340527.5442167162,"d":"340,528"},{"v":282612.6838060745,"d":"282,613"},{"v":280363.6936264353,"d":"280,364"},{"v":333722.13598855084,"d":"333,722"},{"v":310603.2801536741,"d":"310,603"},{"v":358999.4752893649,"d":"358,999"},{"v":410230.9428902444,"d":"410,231"},{"v":321348.1025813045,"d":"321,348"},{"v":354638.17945331463,"d":"354,638"},{"v":288181.30413823377,"d":"288,181"},{"v":197371.7552944041,"d":"197,372"},{"v":379620.65543891257,"d":"379,621"},{"v":477026.3401588596,"d":"477,026"},{"v":369780.3740679119,"d":"369,780"},{"v":336053.87571673933,"d":"336,054"},{"v":402945.5046532034,"d":"402,946"},{"v":370663.2713402915,"d":"370,663"},{"v":439162.74878239026,"d":"439,163"},{"v":510872.45447627513,"d":"510,872"},{"v":395042.0943665436,"d":"395,042"},{"v":437642.4096222839,"d":"437,642"},{"v":356058.5403269379,"d":"356,059"},{"v":258701.57266409462,"d":"258,702"},{"v":482428.15122657886,"d":"482,428"},{"v":581564.6805956835,"d":"581,565"},{"v":448183.601758498,"d":"448,184"},{"v":406205.1259591462,"d":"406,205"},0]
[234,{"$nulls":10},"пустая строка"]
[235,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-807.5035000000001,"d":"-808"},{"v":-2811.5922500000006,"d":"-2,812"},{"v":-5543.9275,"d":"-5,544"},{"v":-12688.236,"d":"-12,688"},{"v":-19284.033000000003,"d":"-19,284"},{"v":54372.16785468748,"d":"54,372"},{"v":93617.77605035997,"d":"93,618"},{"v":241258.8381157502,"d":"241,259"},{"v":926832.2454575102,"d":"926,832"},{"v":1092915.1087997963,"d":"1,092,915"},{"v":1176332.1111093583,"d":"1,176,332"},{"v":2333388.6199814267,"d":"2,333,389"},{"v":3006749.883023368,"d":"3,006,750"},{"v":3521988.08416175,"d":"3,521,988"},{"v":6111934.777097836,"d":"6,111,935"},{"v":7689185.435402126,"d":"7,689,185"},{"v":6479845.429566743,"d":"6,479,845"},{"v":12661874.489171676,"d":"12,661,874"},{"v":6372445.175021993,"d":"6,372,445"},{"v":11845430.914588474,"d":"11,845,431"},{"v":18805830.52075681,"d":"18,805,831"},{"v":21292693.371721886,"d":"21,292,693"},{"v":16420461.962149562,"d":"16,420,462"},{"v":24389132.244047485,"d":"24,389,132"},{"v":27159776.18285013,"d":"27,159,776"},{"v":27056256.540479455,"d":"27,056,257"},{"v":44205787.912567854,"d":"44,205,788"},{"v":43367952.90103556,"d":"43,367,953"},{"v":36095779.08573298,"d":"36,095,779"},{"v":56461379.37648183,"d":"56,461,379"},{"v":28837890.873133097,"d":"28,837,891"},{"v":44249793.50660189,"d":"44,249,794"},{"v":66530595.12809013,"d":"66,530,595"},{"v":64010976.3636007,"d":"64,010,976"},{"v":44924760.86330842,"d":"44,924,761"},{"v":56823444.01999961,"d":"56,823,444"},{"v":58437916.73800259,"d":"58,437,917"},{"v":58146529.99879673,"d":"58,146,530"},{"v":85775636.86313088,"d":"85,775,637"},{"v":76979319.99491614,"d":"76,979,320"},{"v":58528197.29408285,"d":"58,528,197"},{"v":87577024.92744182,"d":"87,577,025"},{"v":41274824.25804926,"d":"41,274,824"},{"v":60775223.835292466,"d":"60,775,224"},{"v":85624382.59122115,"d":"85,624,383"},{"v":81415447.45209517,"d":"81,415,447"},{"v":64136913.27986919,"d":"64,136,913"},{"v":81155540.783513,"d":"81,155,541"},{"v":83449148.58654734,"d":"83,449,149"},{"v":72272301.21452864,"d":"72,272,301"},{"v":107058240.90172008,"d":"107,058,241"},{"v":96132170.42415173,"d":"96,132,170"},{"v":72938424.54326837,"d":"72,938,425"},{"v":109308414.6016133,"d":"109,308,415"},{"v":51100349.65152637,"d":"51,100,350"},{"v":75375902.5479974,"d":"75,375,903"},{"v":117422736.3180681,"d":"117,422,736"},{"v":111401648.44488059,"d":"111,401,648"},{"v":77823232.36640185,"d":"77,823,232"},{"v":98491504.27161199,"d":"98,491,504"},{"v":101319302.57834873,"d":"101,319,303"},{"v":87366148.02541488,"d":"87,366,148"},{"v":129673416.7506133,"d":"129,673,417"},{"v":115972239.04915835,"d":"115,972,239"},{"v":87798802.0208058,"d":"87,798,802"},{"v":131560540.15500823,"d":"131,560,540"},{"v":61461285.22421175,"d":"61,461,285"},{"v":100223107.09495796,"d":"100,223,107"},{"v":140630910.20324656,"d":"140,630,910"},{"v":134620532.5141614,"d":"134,620,533"},{"v":95865011.60351071,"d":"95,865,012"},{"v":122401733.40850711,"d":"122,401,733"},0]
[236,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1627874.5750463426,"d":"1,627,875"},{"v":1497787.4018688493,"d":"1,497,787"},{"v":2553485.9606969873,"d":"2,553,486"},{"v":3473417.9683825453,"d":"3,473,418"},{"v":3199145.880467838,"d":"3,199,146"},{"v":3449265.400200835,"d":"3,449,265"},{"v":4464626.02432562,"d":"4,464,626"},{"v":4483355.227646079,"d":"4,483,355"},{"v":6055586.940562292,"d":"6,055,587"},{"v":7595094.031982653,"d":"7,595,094"},{"v":6695821.722396126,"d":"6,695,822"},{"v":8154599.1133557325,"d":"8,154,599"},{"v":7415108.239811001,"d":"7,415,108"},{"v":6145783.02386983,"d":"6,145,783"},{"v":9447343.242758757,"d":"9,447,343"},{"v":11440802.466080839,"d":"11,440,802"},{"v":9422956.310025692,"d":"9,422,956"},{"v":8783771.929408874,"d":"8,783,772"},{"v":10085168.428612197,"d":"10,085,168"},{"v":9802482.609545615,"d":"9,802,483"},{"v":12388136.277082292,"d":"12,388,136"},{"v":14266114.992330225,"d":"14,266,115"},{"v":11558940.090474136,"d":"11,558,940"},{"v":13021347.233804725,"d":"13,021,347"},{"v":11300198.009410437,"d":"11,300,198"},{"v":8706477.021430686,"d":"8,706,477"},{"v":12599152.387918709,"d":"12,599,152"},{"v":14689034.150496045,"d":"14,689,034"},{"v":12575110.218164578,"d":"12,575,110"},{"v":12516848.357903466,"d":"12,516,848"},{"v":14470026.028073223,"d":"14,470,026"},{"v":13149676.866497463,"d":"13,149,677"},{"v":15475305.343702514,"d":"15,475,305"},{"v":17868918.572973862,"d":"17,868,919"},{"v":14433281.92256282,"d":"14,433,282"},{"v":16307998.541926865,"d":"16,307,999"},{"v":14129737.102581132,"d":"14,129,737"},{"v":10720731.419630695,"d":"10,720,731"},{"v":16558269.843760999,"d":"16,558,270"},{"v":20204390.953639477,"d":"20,204,391"},{"v":16439941.650578987,"d":"16,439,942"},{"v":15267755.788470242,"d":"15,267,756"},{"v":17668790.549478322,"d":"17,668,791"},{"v":15996782.588071879,"d":"15,996,783"},{"v":18816603.392635655,"d":"18,816,603"},{"v":21660021.379820824,"d":"21,660,021"},{"v":17421786.383737214,"d":"17,421,786"},{"v":19675789.145309895,"d":"19,675,789"},{"v":17149693.01421772,"d":"17,149,693"},{"v":13782094.605253732,"d":"13,782,095"},{"v":21023944.78201108,"d":"21,023,945"},{"v":24407157.097802483,"d":"24,407,157"},{"v":19948887.871657964,"d":"19,948,888"},{"v":20370288.75154446,"d":"20,370,289"},0]
[237,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":3250266092.8619437,"d":"3,250,266,093"},null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":111829.54559882812,"d":"111,830"},{"v":262174.74344684434,"d":"262,175"},{"v":619857.4690523993,"d":"619,857"},{"v":1676199.3156337964,"d":"1,676,199"},{"v":2878281.151342245,"d":"2,878,281"},{"v":4253274.679466877,"d":"4,253,275"},{"v":6856457.525573452,"d":"6,856,458"},{"v":10033831.750112055,"d":"10,033,832"},{"v":13966170.64748447,"d":"13,966,171"},{"v":20472193.539309446,"d":"20,472,194"},{"v":28361509.215093136,"d":"28,361,509"},{"v":35448560.9484255,"d":"35,448,561"},{"v":48247565.92560791,"d":"48,247,566"},{"v":53337076.4874199,"d":"53,337,076"},{"v":64530621.08157105,"d":"64,530,621"},{"v":81558643.09742169,"d":"81,558,643"},{"v":99484924.79963695,"d":"99,484,925"},{"v":113409846.45719685,"d":"113,409,846"},{"v":135242515.5531513,"d":"135,242,516"},{"v":158286095.8057412,"d":"158,286,096"},{"v":182349394.00126737,"d":"182,349,394"},{"v":221425573.34709185,"d":"221,425,573"},{"v":256998378.2847599,"d":"256,998,378"},{"v":287709972.0688732,"d":"287,709,972"},{"v":335516383.59119695,"d":"335,516,384"},{"v":357291643.77676535,"d":"357,291,644"},{"v":397571795.8078035,"d":"397,571,796"},{"v":455667723.72995925,"d":"455,667,724"},{"v":507170484.2546086,"d":"507,170,484"},{"v":543237952.0402638,"d":"543,237,952"},{"v":592247457.0150722,"d":"592,247,457"},{"v":640649795.9569645,"d":"640,649,796"},{"v":691113110.2755675,"d":"691,113,110"},{"v":765078472.6519197,"d":"765,078,473"},{"v":826360636.3697535,"d":"826,360,636"},{"v":874758208.612837,"d":"874,758,209"},{"v":947615554.6176314,"d":"947,615,555"},{"v":977683208.0807239,"d":"977,683,208"},{"v":1032489482.1760944,"d":"1,032,489,482"},{"v":1106482591.3568537,"d":"1,106,482,591"},{"v":1171972255.0489924,"d":"1,171,972,255"},{"v":1224461499.850705,"d":"1,224,461,500"},{"v":1294311851.6909542,"d":"1,294,311,852"},{"v":1362614787.556221,"d":"1,362,614,788"},{"v":1424209923.464615,"d":"1,424,209,923"},{"v":1516501098.8578036,"d":"1,516,501,099"},{"v":1592847085.5552468,"d":"1,592,847,086"},{"v":1653271973.5824995,"d":"1,653,271,974"},{"v":1743985362.9348369,"d":"1,743,985,363"},{"v":1780981812.7299886,"d":"1,780,981,813"},{"v":1849729544.1498003,"d":"1,849,729,544"},{"v":1952008743.7937324,"d":"1,952,008,744"},{"v":2040657191.460662,"d":"2,040,657,191"},{"v":2102716495.7629192,"d":"2,102,716,496"},{"v":2187403040.339594,"d":"2,187,403,040"},{"v":2270060876.0603485,"d":"2,270,060,876"},{"v":2344473545.480201,"d":"2,344,473,545"},{"v":2455861646.3577704,"d":"2,455,861,646"},{"v":2547691875.355455,"d":"2,547,691,875"},{"v":2620337801.883129,"d":"2,620,337,802"},{"v":2729211080.1404347,"d":"2,729,211,080"},{"v":2772667634.080206,"d":"2,772,667,634"},{"v":2862686857.169708,"d":"2,862,686,857"},{"v":2980549304.944948,"d":"2,980,549,305"},{"v":3084867719.365937,"d":"3,084,867,719"},{"v":3158563207.2449217,"d":"3,158,563,207"},{"v":3250266092.8619437,"d":"3,250,266,093"},0]
[238,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[240,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3062965.238471985,"d":"3,062,965"},null,null,0,0,0,0,0,{"v":4231.679994140626,"d":"4,232"},{"v":8262.664041796877,"d":"8,263"},{"v":17463.777086601563,"d":"17,464"},{"v":61307.51319298828,"d":"61,308"},{"v":71432.06214164064,"d":"71,432"},{"v":81803.09012941411,"d":"81,803"},{"v":149023.6264085624,"d":"149,024"},{"v":195162.80698729667,"d":"195,163"},{"v":227217.33102846052,"d":"227,217"},{"v":389855.95482185157,"d":"389,856"},{"v":478868.3140582652,"d":"478,868"},{"v":434282.15029637096,"d":"434,282"},{"v":765739.4272176092,"d":"765,739"},{"v":528737.3849993199,"d":"528,737"},{"v":709665.9970366862,"d":"709,666"},{"v":1064142.7076513916,"d":"1,064,143"},{"v":1185892.7526441254,"d":"1,185,893"},{"v":1021920.9683889486,"d":"1,021,921"},{"v":1336608.4452312924,"d":"1,336,608"},{"v":1487415.4483505003,"d":"1,487,415"},{"v":1501732.805437632,"d":"1,501,733"},{"v":2389790.3943755105,"d":"2,389,790"},{"v":2332385.176666081,"d":"2,332,385"},{"v":2072906.8426500335,"d":"2,072,907"},{"v":2957957.82557787,"d":"2,957,958"},{"v":1898538.5789987296,"d":"1,898,539"},{"v":2426641.6981318668,"d":"2,426,642"},{"v":3372928.8944256753,"d":"3,372,929"},{"v":3237828.8284213394,"d":"3,237,829"},{"v":2501600.2671249807,"d":"2,501,600"},{"v":2908021.3885326535,"d":"2,908,021"},{"v":2925667.8065785915,"d":"2,925,668"},{"v":2872239.1424257606,"d":"2,872,239"},{"v":4216474.494206518,"d":"4,216,474"},{"v":3803069.6277720034,"d":"3,803,070"},{"v":3037787.4390711486,"d":"3,037,787"},{"v":4137934.07081905,"d":"4,137,934"},{"v":2231736.7232729793,"d":"2,231,737"},{"v":2970011.596288413,"d":"2,970,012"},{"v":3885833.805481255,"d":"3,885,834"},{"v":3639362.6730561554,"d":"3,639,363"},{"v":2810663.650536537,"d":"2,810,664"},{"v":3411502.6018450856,"d":"3,411,503"},{"v":3407861.3384830356,"d":"3,407,861"},{"v":2965981.0355796814,"d":"2,965,981"},{"v":4682999.056916714,"d":"4,682,999"},{"v":4129796.948087722,"d":"4,129,797"},{"v":3093484.5585955083,"d":"3,093,485"},{"v":4556354.5682376325,"d":"4,556,355"},{"v":1983776.720171094,"d":"1,983,777"},{"v":2968470.023421705,"d":"2,968,470"},{"v":4607758.770236433,"d":"4,607,759"},{"v":4224007.882035792,"d":"4,224,008"},{"v":2712746.557504058,"d":"2,712,747"},{"v":3455755.1804813743,"d":"3,455,755"},{"v":3437781.1504796147,"d":"3,437,781"},{"v":2819913.638964355,"d":"2,819,914"},{"v":4772972.104459465,"d":"4,772,972"},{"v":4032524.184295237,"d":"4,032,524"},{"v":2712885.9731746316,"d":"2,712,886"},{"v":4485035.1333530545,"d":"4,485,035"},{"v":1253015.8905795813,"d":"1,253,016"},{"v":2736169.9426882267,"d":"2,736,170"},{"v":4416646.123048842,"d":"4,416,646"},{"v":3952003.9686287045,"d":"3,952,004"},{"v":2122659.3212732673,"d":"2,122,659"},{"v":3062965.238471985,"d":"3,062,965"},0]
[241,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3243330898.3003826,"d":"3,243,330,898"},null,null,{"v":-807.5035000000001,"d":"-808"},{"v":-3619.095750000001,"d":"-3,619"},{"v":-9163.02325,"d":"-9,163"},{"v":-21851.259250000003,"d":"-21,851"},{"v":-41135.292250000006,"d":"-41,135"},{"v":13236.875604687477,"d":"13,237"},{"v":106854.65165504745,"d":"106,855"},{"v":348113.48977079766,"d":"348,113"},{"v":1274945.735228308,"d":"1,274,946"},{"v":2367860.844028104,"d":"2,367,861"},{"v":3544192.9551374624,"d":"3,544,193"},{"v":5877581.575118889,"d":"5,877,582"},{"v":8884331.458142258,"d":"8,884,331"},{"v":12406319.54230401,"d":"12,406,320"},{"v":18518254.319401845,"d":"18,518,254"},{"v":26207439.75480397,"d":"26,207,440"},{"v":32687285.18437071,"d":"32,687,285"},{"v":45349159.67354239,"d":"45,349,160"},{"v":50093730.27351803,"d":"50,093,730"},{"v":60441373.78623766,"d":"60,441,374"},{"v":76693718.34629749,"d":"76,693,718"},{"v":94512993.74963681,"d":"94,512,994"},{"v":107734309.83131854,"d":"107,734,310"},{"v":128674176.6751652,"d":"128,674,177"},{"v":151369326.8336897,"d":"151,369,327"},{"v":173942228.14652306,"d":"173,942,228"},{"v":212092429.11852863,"d":"212,092,429"},{"v":247865287.98758152,"d":"247,865,288"},{"v":277265245.3509184,"d":"277,265,245"},{"v":325572025.6140445,"d":"325,572,026"},{"v":346994808.2473666,"d":"346,994,808"},{"v":385098818.73009866,"d":"385,098,819"},{"v":442182070.61543006,"d":"442,182,071"},{"v":494752244.5129499,"d":"494,752,245"},{"v":530254049.0662326,"d":"530,254,049"},{"v":578293721.1568234,"d":"578,293,721"},{"v":626646469.4662137,"d":"626,646,469"},{"v":674990516.8554648,"d":"674,990,517"},{"v":748378017.4415134,"d":"748,378,017"},{"v":811091222.4440993,"d":"811,091,222"},{"v":858060479.647708,"d":"858,060,480"},{"v":932616157.3413451,"d":"932,616,157"},{"v":962590783.5899839,"d":"962,590,784"},{"v":1014659530.4038458,"d":"1,014,659,530"},{"v":1087684760.6071482,"d":"1,087,684,761"},{"v":1154411173.9087474,"d":"1,154,411,174"},{"v":1205972976.9704518,"d":"1,205,972,977"},{"v":1274611669.3960614,"d":"1,274,611,669"},{"v":1343590791.9545357,"d":"1,343,590,792"},{"v":1402713416.3025668,"d":"1,402,713,416"},{"v":1494296351.8605843,"d":"1,494,296,352"},{"v":1572559603.7117622,"d":"1,572,559,604"},{"v":1631064746.3324678,"d":"1,631,064,746"},{"v":1724065162.3921542,"d":"1,724,065,162"},{"v":1761035774.9410994,"d":"1,761,035,775"},{"v":1825690946.069466,"d":"1,825,690,946"},{"v":1926555412.543773,"d":"1,926,555,413"},{"v":2017752670.0350142,"d":"2,017,752,670"},{"v":2079135960.7508368,"d":"2,079,135,961"},{"v":2162359709.2339787,"d":"2,162,359,709"},{"v":2246010221.262849,"d":"2,246,010,221"},{"v":2317379586.700192,"d":"2,317,379,587"},{"v":2428236400.0581694,"d":"2,428,236,400"},{"v":2522548617.7275076,"d":"2,522,548,618"},{"v":2592925633.364576,"d":"2,592,925,633"},{"v":2704810384.3742743,"d":"2,704,810,384"},{"v":2749121976.5842686,"d":"2,749,121,977"},{"v":2835562989.0739727,"d":"2,835,562,989"},{"v":2955169954.495208,"d":"2,955,169,954"},{"v":3065383329.911567,"d":"3,065,383,330"},{"v":3141299453.64342,"d":"3,141,299,454"},{"v":3243330898.3003826,"d":"3,243,330,898"},0]
[243,{"$nulls":10},"пустая строка"]
[244,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":3250266092.8619447,"d":"3,250,266,093"},null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":111829.54559882812,"d":"111,830"},{"v":262174.74344684434,"d":"262,175"},{"v":619857.4690523993,"d":"619,857"},{"v":1676199.3156337964,"d":"1,676,199"},{"v":2878281.1513422453,"d":"2,878,281"},{"v":4253274.679466877,"d":"4,253,275"},{"v":6856457.525573453,"d":"6,856,458"},{"v":10033831.750112057,"d":"10,033,832"},{"v":13966170.647484472,"d":"13,966,171"},{"v":20472193.53930945,"d":"20,472,194"},{"v":28361509.215093136,"d":"28,361,509"},{"v":35448560.948425494,"d":"35,448,561"},{"v":48247565.9256079,"d":"48,247,566"},{"v":53337076.48741991,"d":"53,337,076"},{"v":64530621.08157106,"d":"64,530,621"},{"v":81558643.0974217,"d":"81,558,643"},{"v":99484924.79963699,"d":"99,484,925"},{"v":113409846.45719686,"d":"113,409,846"},{"v":135242515.5531513,"d":"135,242,516"},{"v":158286095.80574122,"d":"158,286,096"},{"v":182349394.0012674,"d":"182,349,394"},{"v":221425573.34709188,"d":"221,425,573"},{"v":256998378.28475997,"d":"256,998,378"},{"v":287709972.0688732,"d":"287,709,972"},{"v":335516383.591197,"d":"335,516,384"},{"v":357291643.77676535,"d":"357,291,644"},{"v":397571795.8078035,"d":"397,571,796"},{"v":455667723.72995925,"d":"455,667,724"},{"v":507170484.25460875,"d":"507,170,484"},{"v":543237952.0402639,"d":"543,237,952"},{"v":592247457.0150723,"d":"592,247,457"},{"v":640649795.956965,"d":"640,649,796"},{"v":691113110.275568,"d":"691,113,110"},{"v":765078472.65192,"d":"765,078,473"},{"v":826360636.3697537,"d":"826,360,636"},{"v":874758208.6128372,"d":"874,758,209"},{"v":947615554.6176316,"d":"947,615,555"},{"v":977683208.080724,"d":"977,683,208"},{"v":1032489482.1760944,"d":"1,032,489,482"},{"v":1106482591.356854,"d":"1,106,482,591"},{"v":1171972255.0489922,"d":"1,171,972,255"},{"v":1224461499.850705,"d":"1,224,461,500"},{"v":1294311851.6909542,"d":"1,294,311,852"},{"v":1362614787.556221,"d":"1,362,614,788"},{"v":1424209923.464615,"d":"1,424,209,923"},{"v":1516501098.8578038,"d":"1,516,501,099"},{"v":1592847085.555247,"d":"1,592,847,086"},{"v":1653271973.5825,"d":"1,653,271,974"},{"v":1743985362.934837,"d":"1,743,985,363"},{"v":1780981812.7299888,"d":"1,780,981,813"},{"v":1849729544.1498005,"d":"1,849,729,544"},{"v":1952008743.7937331,"d":"1,952,008,744"},{"v":2040657191.4606624,"d":"2,040,657,191"},{"v":2102716495.7629201,"d":"2,102,716,496"},{"v":2187403040.339595,"d":"2,187,403,040"},{"v":2270060876.06035,"d":"2,270,060,876"},{"v":2344473545.480202,"d":"2,344,473,545"},{"v":2455861646.357772,"d":"2,455,861,646"},{"v":2547691875.355455,"d":"2,547,691,875"},{"v":2620337801.8831296,"d":"2,620,337,802"},{"v":2729211080.140436,"d":"2,729,211,080"},{"v":2772667634.080207,"d":"2,772,667,634"},{"v":2862686857.169709,"d":"2,862,686,857"},{"v":2980549304.9449496,"d":"2,980,549,305"},{"v":3084867719.365938,"d":"3,084,867,719"},{"v":3158563207.244922,"d":"3,158,563,207"},{"v":3250266092.8619447,"d":"3,250,266,093"},0]
[245,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3179111003.218267,"d":"3,179,111,003"},null,null,0,0,0,0,0,{"v":40665.55909570313,"d":"40,666"},{"v":149563.69983514686,"d":"149,564"},{"v":368174.5805100853,"d":"368,175"},{"v":1000741.5455936189,"d":"1,000,742"},{"v":2071047.1667602893,"d":"2,071,047"},{"v":3308038.598112477,"d":"3,308,039"},{"v":5168704.658320395,"d":"5,168,705"},{"v":7952912.983142527,"d":"7,952,913"},{"v":11366712.322728883,"d":"11,366,712"},{"v":16309306.034517873,"d":"16,309,306"},{"v":23306074.309916474,"d":"23,306,074"},{"v":30587623.72402095,"d":"30,587,624"},{"v":40269572.45193093,"d":"40,269,572"},{"v":48293336.787727475,"d":"48,293,337"},{"v":56167626.37723172,"d":"56,167,626"},{"v":69022609.71028686,"d":"69,022,610"},{"v":85706057.10510722,"d":"85,706,057"},{"v":101614743.33735627,"d":"101,614,743"},{"v":118862403.60551491,"d":"118,862,404"},{"v":140501957.13254002,"d":"140,501,957"},{"v":163371211.72100958,"d":"163,371,212"},{"v":192979335.18672568,"d":"192,979,335"},{"v":229123214.23722965,"d":"229,123,214"},{"v":262282422.09196225,"d":"262,282,422"},{"v":300521433.5104402,"d":"300,521,434"},{"v":335915836.85424304,"d":"335,915,837"},{"v":366787278.1143999,"d":"366,787,278"},{"v":412642370.2265505,"d":"412,642,370"},{"v":466368027.608829,"d":"466,368,028"},{"v":511637530.8160747,"d":"511,637,531"},{"v":554115281.7720815,"d":"554,115,282"},{"v":602107444.7251315,"d":"602,107,445"},{"v":650755854.8796986,"d":"650,755,855"},{"v":710099387.4225919,"d":"710,099,387"},{"v":776823910.4666692,"d":"776,823,910"},{"v":832871915.3256929,"d":"832,871,915"},{"v":892974571.1248472,"d":"892,974,571"},{"v":946262839.7053262,"d":"946,262,840"},{"v":989227003.4129616,"d":"989,227,003"},{"v":1049871098.9176654,"d":"1,049,871,099"},{"v":1118759261.250589,"d":"1,118,759,261"},{"v":1179241995.2713242,"d":"1,179,241,995"},{"v":1239717637.6653852,"d":"1,239,717,638"},{"v":1307971714.5381453,"d":"1,307,971,715"},{"v":1372772743.856597,"d":"1,372,772,744"},{"v":1446697995.241702,"d":"1,446,697,995"},{"v":1529965807.7842584,"d":"1,529,965,808"},{"v":1599892447.6350415,"d":"1,599,892,448"},{"v":1674832052.4705229,"d":"1,674,832,052"},{"v":1741193214.0628316,"d":"1,741,193,214"},{"v":1794576070.2856264,"d":"1,794,576,070"},{"v":1874267174.702739,"d":"1,874,267,175"},{"v":1968225341.6753066,"d":"1,968,225,342"},{"v":2046586085.5433183,"d":"2,046,586,086"},{"v":2119872682.6078844,"d":"2,119,872,683"},{"v":2202573531.736703,"d":"2,202,573,532"},{"v":2280950321.3491144,"d":"2,280,950,321"},{"v":2370409470.86346,"d":"2,370,409,471"},{"v":2471072434.122485,"d":"2,471,072,434"},{"v":2555295121.963352,"d":"2,555,295,122"},{"v":2645401058.41926,"d":"2,645,401,058"},{"v":2725032948.701876,"d":"2,725,032,949"},{"v":2792260095.8096933,"d":"2,792,260,096"},{"v":2890207349.1806707,"d":"2,890,207,349"},{"v":3000920220.78123,"d":"3,000,920,221"},{"v":3093016071.393568,"d":"3,093,016,071"},{"v":3179111003.218267,"d":"3,179,111,003"},0]
[246,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[247,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[248,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2087674.189647317,"d":"2,087,674"},null,null,0,0,0,0,0,{"v":937.5908203125001,"d":"938"},{"v":1921.0289062499996,"d":"1,921"},{"v":3985.1688867187495,"d":"3,985"},{"v":13656.051826171875,"d":"13,656"},{"v":16916.23379882813,"d":"16,916"},{"v":19330.996464843745,"d":"19,331"},{"v":34076.60033203126,"d":"34,077"},{"v":46496.39937187501,"d":"46,496"},{"v":53815.359128906275,"d":"53,815"},{"v":89606.25337500003,"d":"89,606"},{"v":112806.07180839847,"d":"112,806"},{"v":112806.07180839847,"d":"112,806"},{"v":177134.038950586,"d":"177,134"},{"v":177134.038950586,"d":"177,134"},{"v":177134.038950586,"d":"177,134"},{"v":264663.0485463864,"d":"264,663"},{"v":304095.67152626906,"d":"304,096"},{"v":304095.67152626906,"d":"304,096"},{"v":342872.68652050756,"d":"342,873"},{"v":396925.64948784374,"d":"396,926"},{"v":399199.39709755126,"d":"399,199"},{"v":613765.2349670278,"d":"613,765"},{"v":627514.299240171,"d":"627,514"},{"v":627514.2992401719,"d":"627,514"},{"v":782159.7721147761,"d":"782,160"},{"v":782159.7721147761,"d":"782,160"},{"v":782159.7721147761,"d":"782,160"},{"v":920884.6686413363,"d":"920,885"},{"v":927285.2212520242,"d":"927,285"},{"v":927285.2212520242,"d":"927,285"},{"v":927285.2212520242,"d":"927,285"},{"v":955103.7778895833,"d":"955,104"},{"v":955103.7778895833,"d":"955,104"},{"v":1221157.935700655,"d":"1,221,158"},{"v":1221157.935700655,"d":"1,221,158"},{"v":1221157.935700655,"d":"1,221,158"},{"v":1271441.8003949225,"d":"1,271,442"},{"v":1271441.8003949225,"d":"1,271,442"},{"v":1271441.8003949225,"d":"1,271,442"},{"v":1276748.2355179638,"d":"1,276,748"},{"v":1277022.6192676648,"d":"1,277,023"},{"v":1277022.6192676648,"d":"1,277,023"},{"v":1277022.6192676648,"d":"1,277,023"},{"v":1315333.297845699,"d":"1,315,333"},{"v":1315333.297845699,"d":"1,315,333"},{"v":1599813.5263762549,"d":"1,599,814"},{"v":1599813.5263762549,"d":"1,599,814"},{"v":1599813.5263762549,"d":"1,599,814"},{"v":1658985.064155236,"d":"1,658,985"},{"v":1658985.064155236,"d":"1,658,985"},{"v":1658985.064155236,"d":"1,658,985"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1736529.988968432,"d":"1,736,530"},{"v":1788625.8886374831,"d":"1,788,626"},{"v":1788625.8886374831,"d":"1,788,626"},{"v":1982751.91093266,"d":"1,982,752"},{"v":1982751.91093266,"d":"1,982,752"},{"v":1982751.91093266,"d":"1,982,752"},{"v":2023667.8916343749,"d":"2,023,668"},{"v":2023667.8916343749,"d":"2,023,668"},{"v":2023667.8916343749,"d":"2,023,668"},{"v":2087674.189647317,"d":"2,087,674"},{"v":2087674.189647317,"d":"2,087,674"},{"v":2087674.189647317,"d":"2,087,674"},{"v":2087674.189647317,"d":"2,087,674"},0]
[249,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1252604.5137883946,"d":"1,252,605"},null,null,0,0,0,0,0,{"v":562.5544921875,"d":"563"},{"v":1152.61734375,"d":"1,153"},{"v":2391.1013320312495,"d":"2,391"},{"v":8193.631095703126,"d":"8,194"},{"v":10149.740279296877,"d":"10,150"},{"v":11598.59787890625,"d":"11,599"},{"v":20445.960199218753,"d":"20,446"},{"v":27897.839623125,"d":"27,898"},{"v":32289.215477343736,"d":"32,289"},{"v":53763.752024999994,"d":"53,764"},{"v":67683.64308503908,"d":"67,684"},{"v":67683.64308503905,"d":"67,684"},{"v":106280.42337035161,"d":"106,280"},{"v":106280.42337035161,"d":"106,280"},{"v":106280.42337035161,"d":"106,280"},{"v":158797.82912783197,"d":"158,798"},{"v":182457.4029157617,"d":"182,457"},{"v":182457.4029157617,"d":"182,457"},{"v":205723.61191230477,"d":"205,724"},{"v":238155.3896927063,"d":"238,155"},{"v":239519.6382585303,"d":"239,520"},{"v":368259.1409802162,"d":"368,259"},{"v":376508.57954410184,"d":"376,509"},{"v":376508.57954410184,"d":"376,509"},{"v":469295.8632688639,"d":"469,296"},{"v":469295.8632688639,"d":"469,296"},{"v":469295.86326886434,"d":"469,296"},{"v":552530.8011847995,"d":"552,531"},{"v":556371.1327512125,"d":"556,371"},{"v":556371.1327512125,"d":"556,371"},{"v":556371.1327512125,"d":"556,371"},{"v":573062.2667337488,"d":"573,062"},{"v":573062.2667337488,"d":"573,062"},{"v":732694.7614203915,"d":"732,695"},{"v":732694.7614203915,"d":"732,695"},{"v":732694.7614203915,"d":"732,695"},{"v":762865.0802369509,"d":"762,865"},{"v":762865.0802369509,"d":"762,865"},{"v":762865.0802369509,"d":"762,865"},{"v":766048.9413107764,"d":"766,049"},{"v":766213.571560597,"d":"766,214"},{"v":766213.571560597,"d":"766,214"},{"v":766213.571560597,"d":"766,214"},{"v":789199.9787074141,"d":"789,200"},{"v":789199.9787074141,"d":"789,200"},{"v":959888.1158257499,"d":"959,888"},{"v":959888.1158257499,"d":"959,888"},{"v":959888.1158257499,"d":"959,888"},{"v":995391.0384931378,"d":"995,391"},{"v":995391.0384931378,"d":"995,391"},{"v":995391.0384931378,"d":"995,391"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1041917.9933810569,"d":"1,041,918"},{"v":1073175.5331824906,"d":"1,073,176"},{"v":1073175.5331824906,"d":"1,073,176"},{"v":1189651.146559596,"d":"1,189,651"},{"v":1189651.146559596,"d":"1,189,651"},{"v":1189651.146559596,"d":"1,189,651"},{"v":1214200.734980628,"d":"1,214,201"},{"v":1214200.734980628,"d":"1,214,201"},{"v":1214200.734980628,"d":"1,214,201"},{"v":1252604.5137883946,"d":"1,252,605"},{"v":1252604.5137883946,"d":"1,252,605"},{"v":1252604.5137883946,"d":"1,252,605"},{"v":1252604.5137883946,"d":"1,252,605"},0]
[250,{"$nulls":10},"пустая строка"]
[251,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,{"v":-4.656612873077393e-10,"d":"-0"},0,{"v":-9.313225746154785e-10,"d":"-0"},{"v":-1.862645149230957E-9,"d":"-0"},{"v":-1.862645149230957E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-4.4703483581542969E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},0,0,0,{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":2.384185791015625E-7,"d":"0"},0,0,0,0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},0]
[252]
[253,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":244671441.41125938,"d":"244,671,441"},null,null,{"v":169000,"d":"169,000"},{"v":519000,"d":"519,000"},{"v":2142000,"d":"2,142,000"},{"v":612000,"d":"612,000"},{"v":3522000,"d":"3,522,000"},{"v":714460.6640625,"d":"714,461"},{"v":726825.0088541666,"d":"726,825"},{"v":3951697.445989583,"d":"3,951,697"},{"v":785895.4463281251,"d":"785,895"},{"v":810639.5340625,"d":"810,640"},{"v":825836.82265625,"d":"825,837"},{"v":4080598.19625,"d":"4,080,598"},{"v":920280.7892708334,"d":"920,281"},{"v":953786.7352604166,"d":"953,787"},{"v":1054645.7584895834,"d":"1,054,646"},{"v":1125879.1323984375,"d":"1,125,879"},{"v":4326579.492398438,"d":"4,326,579"},{"v":1314055.15078125,"d":"1,314,055"},{"v":1269865.00078125,"d":"1,269,865"},{"v":1334195.28578125,"d":"1,334,195"},{"v":1532388.1039414061,"d":"1,532,388"},{"v":1616402.46959375,"d":"1,616,402"},{"v":4789487.154593751,"d":"4,789,487"},{"v":1735165.7478124998,"d":"1,735,166"},{"v":1837595.421506875,"d":"1,837,595"},{"v":1852365.251506875,"d":"1,852,365"},{"v":2344771.890466146,"d":"2,344,772"},{"v":2354970.775466146,"d":"2,354,971"},{"v":2313883.670466146,"d":"2,313,884"},{"v":5927912.493054687,"d":"5,927,912"},{"v":2532157.818054687,"d":"2,532,158"},{"v":2646341.4580546874,"d":"2,646,341"},{"v":3023419.614325651,"d":"3,023,420"},{"v":3013837.789325651,"d":"3,013,838"},{"v":2881516.839325651,"d":"2,881,517"},{"v":2982026.089325651,"d":"2,982,026"},{"v":3041546.5250054207,"d":"3,041,547"},{"v":6222837.625005421,"d":"6,222,838"},{"v":3649530.975855885,"d":"3,649,531"},{"v":3604297.475855885,"d":"3,604,297"},{"v":3472993.875855885,"d":"3,472,994"},{"v":3802395.0917692184,"d":"3,802,395"},{"v":3434522.5917692184,"d":"3,434,523"},{"v":3601617.991769219,"d":"3,601,618"},{"v":3816165.504667883,"d":"3,816,166"},{"v":3793742.754667883,"d":"3,793,743"},{"v":6828280.304667883,"d":"6,828,280"},{"v":3774510.0546678826,"d":"3,774,510"},{"v":3847541.234177919,"d":"3,847,541"},{"v":3768552.9341779193,"d":"3,768,553"},{"v":4487854.118985553,"d":"4,487,854"},{"v":4419903.018985553,"d":"4,419,903"},{"v":4239271.118985553,"d":"4,239,271"},{"v":4655459.008920368,"d":"4,655,459"},{"v":4163604.0089203683,"d":"4,163,604"},{"v":4377306.808920369,"d":"4,377,307"},{"v":8008754.623182384,"d":"8,008,755"},{"v":4766143.3231823845,"d":"4,766,143"},{"v":4498825.723182384,"d":"4,498,826"},{"v":4676202.123182384,"d":"4,676,202"},{"v":4772549.089723956,"d":"4,772,549"},{"v":4665172.289723955,"d":"4,665,172"},{"v":5309789.516854297,"d":"5,309,790"},{"v":5216818.516854297,"d":"5,216,819"},{"v":4991466.516854297,"d":"4,991,467"},{"v":5444860.741383638,"d":"5,444,861"},{"v":4848139.741383638,"d":"4,848,140"},{"v":8331700.1413836405,"d":"8,331,700"},{"v":5548228.247638012,"d":"5,548,228"},{"v":5490782.9476380125,"d":"5,490,783"},{"v":5174821.847638012,"d":"5,174,822"},{"v":5381769.9476380125,"d":"5,381,770"},0]
[254,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[255,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[256,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[257,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[258,{"$nulls":10},"пустая строка"]
[259,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":75869780,"d":"75,869,780"},null,null,0,{"v":350000,"d":"350,000"},{"v":1700000,"d":"1,700,000"},{"v":120000,"d":"120,000"},{"v":3030000,"d":"3,030,000"},{"v":150500,"d":"150,500"},{"v":161100,"d":"161,100"},{"v":3381890,"d":"3,381,890"},{"v":196840,"d":"196,840"},{"v":216930,"d":"216,930"},{"v":227800,"d":"227,800"},{"v":3452720,"d":"3,452,720"},{"v":266160,"d":"266,160"},{"v":286730,"d":"286,730"},{"v":308200,"d":"308,200"},{"v":331770,"d":"331,770"},{"v":3537720,"d":"3,537,720"},{"v":376500.00000000006,"d":"376,500"},{"v":365400,"d":"365,400"},{"v":400390,"d":"400,390"},{"v":432130,"d":"432,130"},{"v":455070,"d":"455,070"},{"v":3651870,"d":"3,651,870"},{"v":489360,"d":"489,360"},{"v":505360,"d":"505,360"},{"v":520770,"d":"520,770"},{"v":572000,"d":"572,000"},{"v":577010,"d":"577,010"},{"v":570720,"d":"570,720"},{"v":3816500,"d":"3,816,500"},{"v":563600,"d":"563,600"},{"v":597870,"d":"597,870"},{"v":656560,"d":"656,560"},{"v":657590,"d":"657,590"},{"v":620770,"d":"620,770"},{"v":656720,"d":"656,720"},{"v":665280,"d":"665,280"},{"v":3851690,"d":"3,851,690"},{"v":727400,"d":"727,400"},{"v":713750,"d":"713,750"},{"v":673740,"d":"673,740"},{"v":761200,"d":"761,200"},{"v":635450,"d":"635,450"},{"v":698590,"d":"698,590"},{"v":777305,"d":"777,305"},{"v":774230,"d":"774,230"},{"v":3903385,"d":"3,903,385"},{"v":758960,"d":"758,960"},{"v":765520,"d":"765,520"},{"v":739890,"d":"739,890"},{"v":854300,"d":"854,300"},{"v":826790,"d":"826,790"},{"v":761800,"d":"761,800"},{"v":882800,"d":"882,800"},{"v":696300,"d":"696,300"},{"v":780980,"d":"780,980"},{"v":4088550,"d":"4,088,550"},{"v":875120,"d":"875,120"},{"v":775860,"d":"775,860"},{"v":845600,"d":"845,600"},{"v":854400,"d":"854,400"},{"v":814720,"d":"814,720"},{"v":958400,"d":"958,400"},{"v":918320,"d":"918,320"},{"v":831520,"d":"831,520"},{"v":980000,"d":"980,000"},{"v":743900,"d":"743,900"},{"v":4045940,"d":"4,045,940"},{"v":976710,"d":"976,710"},{"v":955580,"d":"955,580"},{"v":833970,"d":"833,970"},{"v":917280,"d":"917,280"},0]
[260,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":12749780,"d":"12,749,780"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":25400,"d":"25,400"},{"v":40390,"d":"40,390"},{"v":62130,"d":"62,130"},{"v":65070,"d":"65,070"},{"v":51870,"d":"51,870"},{"v":69360,"d":"69,360"},{"v":75360,"d":"75,360"},{"v":70770,"d":"70,770"},{"v":112000,"d":"112,000"},{"v":107010,"d":"107,010"},{"v":90720,"d":"90,720"},{"v":136500,"d":"136,500"},{"v":73600,"d":"73,600"},{"v":107870,"d":"107,870"},{"v":156560,"d":"156,560"},{"v":157590,"d":"157,590"},{"v":120770,"d":"120,770"},{"v":156720,"d":"156,720"},{"v":165280,"d":"165,280"},{"v":151690,"d":"151,690"},{"v":227400,"d":"227,400"},{"v":213750,"d":"213,750"},{"v":173740,"d":"173,740"},{"v":261200,"d":"261,200"},{"v":135450,"d":"135,450"},{"v":198590,"d":"198,590"},{"v":277305,"d":"277,305"},{"v":274230,"d":"274,230"},{"v":203385,"d":"203,385"},{"v":258960,"d":"258,960"},{"v":265520,"d":"265,520"},{"v":239890,"d":"239,890"},{"v":354300,"d":"354,300"},{"v":326790,"d":"326,790"},{"v":261800,"d":"261,800"},{"v":382800,"d":"382,800"},{"v":196300,"d":"196,300"},{"v":280980,"d":"280,980"},{"v":388550,"d":"388,550"},{"v":375120,"d":"375,120"},{"v":275860,"d":"275,860"},{"v":345600,"d":"345,600"},{"v":354400,"d":"354,400"},{"v":314720,"d":"314,720"},{"v":458400,"d":"458,400"},{"v":418320,"d":"418,320"},{"v":331520,"d":"331,520"},{"v":480000,"d":"480,000"},{"v":243900,"d":"243,900"},{"v":345940,"d":"345,940"},{"v":476710,"d":"476,710"},{"v":455580,"d":"455,580"},{"v":333970,"d":"333,970"},{"v":417280,"d":"417,280"},0]
[261,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":33600000,"d":"33,600,000"},null,null,0,{"v":300000,"d":"300,000"},{"v":1600000,"d":"1,600,000"},0,{"v":2900000,"d":"2,900,000"},0,0,{"v":3200000,"d":"3,200,000"},0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,0,0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0]
[262,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":29520000,"d":"29,520,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":150000,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":210000,"d":"210,000"},{"v":220000,"d":"220,000"},{"v":240000.00000000003,"d":"240,000"},{"v":250000.00000000003,"d":"250,000"},{"v":270000,"d":"270,000"},{"v":280000,"d":"280,000"},{"v":300000,"d":"300,000"},{"v":310000,"d":"310,000"},{"v":330000.00000000006,"d":"330,000"},{"v":340000,"d":"340,000"},{"v":360000,"d":"360,000"},{"v":370000,"d":"370,000"},{"v":390000,"d":"390,000"},{"v":400000,"d":"400,000"},{"v":420000,"d":"420,000"},{"v":430000,"d":"430,000"},{"v":450000,"d":"450,000"},{"v":460000,"d":"460,000"},{"v":470000,"d":"470,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[263,{"$nulls":10},"пустая строка"]
[264,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":35430598.18175939,"d":"35,430,598"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":482482.1,"d":"482,482"},{"v":482482.1,"d":"482,482"},{"v":490917.8,"d":"490,918"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":498496.563,"d":"498,497"},{"v":498496.563,"d":"498,497"},{"v":507185.33400000003,"d":"507,185"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":515145.45989,"d":"515,145"},{"v":515145.45989,"d":"515,145"},{"v":524094.89401999995,"d":"524,095"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":532463.2236867,"d":"532,463"},{"v":532463.2236867,"d":"532,463"},{"v":541681.1408406,"d":"541,681"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[265,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[266,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[267,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[268,{"$nulls":10},"пустая строка"]
[269,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":21940673.669999998,"d":"21,940,674"},null,null,0,0,0,0,0,{"v":438.75,"d":"439"},{"v":830.8499999999999,"d":"831"},{"v":1743.315,"d":"1,743"},{"v":6031.5975,"d":"6,032"},{"v":7074.27,"d":"7,074"},{"v":8034.974999999999,"d":"8,035"},{"v":14694.840000000004,"d":"14,695"},{"v":18967.800000000003,"d":"18,968"},{"v":21795.899999999998,"d":"21,796"},{"v":37304.1,"d":"37,304"},{"v":45962.235,"d":"45,962"},{"v":40712.595,"d":"40,713"},{"v":74182.50000000001,"d":"74,183"},{"v":41092.350000000006,"d":"41,092"},{"v":70432.635,"d":"70,433"},{"v":109627.67249999999,"d":"109,628"},{"v":122969.34,"d":"122,969"},{"v":99254.02500000001,"d":"99,254"},{"v":141388.19999999998,"d":"141,388"},{"v":155416.68,"d":"155,417"},{"v":154776.51,"d":"154,777"},{"v":247447.5,"d":"247,448"},{"v":243236.38499999998,"d":"243,236"},{"v":208439.28,"d":"208,439"},{"v":313978.5,"d":"313,979"},{"v":171123.82499999998,"d":"171,124"},{"v":251037.465,"d":"251,037"},{"v":368272.72500000003,"d":"368,273"},{"v":357660.89999999997,"d":"357,661"},{"v":262159.94999999995,"d":"262,160"},{"v":326719.19999999995,"d":"326,719"},{"v":331456.80000000005,"d":"331,457"},{"v":326337.89999999997,"d":"326,338"},{"v":472119,"d":"472,119"},{"v":429475.5,"d":"429,476"},{"v":338181.89999999997,"d":"338,182"},{"v":490167,"d":"490,167"},{"v":248044.5,"d":"248,045"},{"v":351999.89999999997,"d":"352,000"},{"v":483340.05,"d":"483,340"},{"v":463992.3,"d":"463,992"},{"v":369374.85000000003,"d":"369,375"},{"v":460029.60000000003,"d":"460,030"},{"v":464767.2,"d":"464,767"},{"v":411408.89999999997,"d":"411,409"},{"v":595623,"d":"595,623"},{"v":542151.8999999999,"d":"542,152"},{"v":426510,"d":"426,510"},{"v":616068,"d":"616,068"},{"v":310713,"d":"310,713"},{"v":439735.8,"d":"439,736"},{"v":646066.5,"d":"646,067"},{"v":616885.2000000001,"d":"616,885"},{"v":448827.60000000003,"d":"448,828"},{"v":556464,"d":"556,464"},{"v":562104,"d":"562,104"},{"v":494407.19999999995,"d":"494,407"},{"v":713064,"d":"713,064"},{"v":644803.2000000001,"d":"644,803"},{"v":506251.19999999995,"d":"506,251"},{"v":726600,"d":"726,600"},{"v":365979,"d":"365,979"},{"v":547499.3999999999,"d":"547,499"},{"v":747857.1,"d":"747,857"},{"v":711541.7999999999,"d":"711,542"},{"v":517190.7,"d":"517,191"},{"v":640828.7999999999,"d":"640,829"},0]
[270,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":19146225.959999997,"d":"19,146,226"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":36541.8,"d":"36,542"},{"v":62827.38,"d":"62,827"},{"v":97526.43,"d":"97,526"},{"v":109699.92,"d":"109,700"},{"v":88346.70000000001,"d":"88,347"},{"v":126165.59999999999,"d":"126,166"},{"v":138399.84,"d":"138,400"},{"v":138143.88,"d":"138,144"},{"v":220410,"d":"220,410"},{"v":216916.37999999998,"d":"216,916"},{"v":185552.63999999998,"d":"185,553"},{"v":279558,"d":"279,558"},{"v":152099.09999999998,"d":"152,099"},{"v":223167.41999999998,"d":"223,167"},{"v":326832.30000000005,"d":"326,832"},{"v":316969.19999999995,"d":"316,969"},{"v":231870.59999999998,"d":"231,871"},{"v":288489.6,"d":"288,490"},{"v":292118.4,"d":"292,118"},{"v":288565.19999999995,"d":"288,565"},{"v":416772,"d":"416,772"},{"v":378594,"d":"378,594"},{"v":297637.19999999995,"d":"297,637"},{"v":430596,"d":"430,596"},{"v":217566,"d":"217,566"},{"v":308221.19999999995,"d":"308,221"},{"v":422609.39999999997,"d":"422,609"},{"v":405032.39999999997,"d":"405,032"},{"v":323551.80000000005,"d":"323,552"},{"v":402364.80000000005,"d":"402,365"},{"v":405993.60000000003,"d":"405,994"},{"v":358873.19999999995,"d":"358,873"},{"v":518724,"d":"518,724"},{"v":471517.19999999995,"d":"471,517"},{"v":370440,"d":"370,440"},{"v":534384,"d":"534,384"},{"v":269244,"d":"269,244"},{"v":380570.39999999997,"d":"380,570"},{"v":561222,"d":"561,222"},{"v":535377.6000000001,"d":"535,378"},{"v":389188.80000000005,"d":"389,189"},{"v":482112,"d":"482,112"},{"v":486432,"d":"486,432"},{"v":427593.6,"d":"427,594"},{"v":616032,"d":"616,032"},{"v":556761.6000000001,"d":"556,762"},{"v":436665.6,"d":"436,666"},{"v":626400,"d":"626,400"},{"v":315252,"d":"315,252"},{"v":473407.19999999995,"d":"473,407"},{"v":646174.7999999999,"d":"646,175"},{"v":614498.3999999999,"d":"614,498"},{"v":446331.60000000003,"d":"446,332"},{"v":552614.3999999999,"d":"552,614"},0]
[271,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1436882.85,"d":"1,436,883"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2429.25,"d":"2,429"},{"v":4089.2249999999995,"d":"4,089"},{"v":6465.9375,"d":"6,466"},{"v":7136.099999999999,"d":"7,136"},{"v":5835.375,"d":"5,835"},{"v":8191.799999999999,"d":"8,192"},{"v":9113.400000000001,"d":"9,113"},{"v":8955.449999999999,"d":"8,955"},{"v":14488.5,"d":"14,489"},{"v":14143.275000000001,"d":"14,143"},{"v":12247.199999999999,"d":"12,247"},{"v":18427.5,"d":"18,428"},{"v":10144.875,"d":"10,145"},{"v":14867.474999999999,"d":"14,867"},{"v":22023.375,"d":"22,023"},{"v":21559.5,"d":"21,560"},{"v":15980.25,"d":"15,980"},{"v":20100,"d":"20,100"},{"v":20604,"d":"20,604"},{"v":19918.5,"d":"19,919"},{"v":29085,"d":"29,085"},{"v":26662.5,"d":"26,663"},{"v":21178.5,"d":"21,179"},{"v":31005,"d":"31,005"},{"v":15817.5,"d":"15,818"},{"v":22648.5,"d":"22,649"},{"v":31335.75,"d":"31,336"},{"v":30334.5,"d":"30,335"},{"v":23721.75,"d":"23,722"},{"v":29772,"d":"29,772"},{"v":30276,"d":"30,276"},{"v":26995.5,"d":"26,996"},{"v":39405,"d":"39,405"},{"v":36112.5,"d":"36,113"},{"v":28602,"d":"28,602"},{"v":41580,"d":"41,580"},{"v":21075,"d":"21,075"},{"v":30009,"d":"30,009"},{"v":43291.5,"d":"43,292"},{"v":41526,"d":"41,526"},{"v":30342,"d":"30,342"},{"v":37776,"d":"37,776"},{"v":38376,"d":"38,376"},{"v":33852,"d":"33,852"},{"v":49080,"d":"49,080"},{"v":44496,"d":"44,496"},{"v":35112,"d":"35,112"},{"v":50520,"d":"50,520"},{"v":25545,"d":"25,545"},{"v":37527,"d":"37,527"},{"v":51442.5,"d":"51,443"},{"v":49059,"d":"49,059"},{"v":35782.5,"d":"35,783"},{"v":44496,"d":"44,496"},0]
[272,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1357564.8599999999,"d":"1,357,565"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":2121.3,"d":"2,121"},{"v":3516.0299999999997,"d":"3,516"},{"v":5635.305,"d":"5,635"},{"v":6133.32,"d":"6,133"},{"v":5071.950000000001,"d":"5,072"},{"v":7030.800000000001,"d":"7,031"},{"v":7903.440000000001,"d":"7,903"},{"v":7677.18,"d":"7,677"},{"v":12549,"d":"12,549"},{"v":12176.73,"d":"12,177"},{"v":10639.439999999999,"d":"10,639"},{"v":15993,"d":"15,993"},{"v":8879.849999999999,"d":"8,880"},{"v":13002.570000000002,"d":"13,003"},{"v":19417.050000000003,"d":"19,417"},{"v":19132.199999999997,"d":"19,132"},{"v":14309.099999999999,"d":"14,309"},{"v":18129.6,"d":"18,130"},{"v":18734.399999999998,"d":"18,734"},{"v":17854.199999999997,"d":"17,854"},{"v":26262,"d":"26,262"},{"v":24219,"d":"24,219"},{"v":19366.199999999997,"d":"19,366"},{"v":28566,"d":"28,566"},{"v":14661,"d":"14,661"},{"v":21130.199999999997,"d":"21,130"},{"v":29394.899999999998,"d":"29,395"},{"v":28625.399999999998,"d":"28,625"},{"v":22101.3,"d":"22,101"},{"v":27892.799999999996,"d":"27,893"},{"v":28497.600000000002,"d":"28,498"},{"v":25540.199999999997,"d":"25,540"},{"v":37494,"d":"37,494"},{"v":34522.2,"d":"34,522"},{"v":27468,"d":"27,468"},{"v":40104,"d":"40,104"},{"v":20394,"d":"20,394"},{"v":29156.399999999998,"d":"29,156"},{"v":41553,"d":"41,553"},{"v":39981.6,"d":"39,982"},{"v":29296.799999999996,"d":"29,297"},{"v":36576,"d":"36,576"},{"v":37296,"d":"37,296"},{"v":32961.600000000006,"d":"32,962"},{"v":47952,"d":"47,952"},{"v":43545.6,"d":"43,546"},{"v":34473.6,"d":"34,474"},{"v":49680,"d":"49,680"},{"v":25182,"d":"25,182"},{"v":36565.2,"d":"36,565"},{"v":50239.799999999996,"d":"50,240"},{"v":47984.399999999994,"d":"47,984"},{"v":35076.6,"d":"35,077"},{"v":43718.399999999994,"d":"43,718"},0]
[273,{"$nulls":10},"пустая строка"]
[274,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":103960168.7595,"d":"103,960,169"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31521.9140625,"d":"31,522"},{"v":32894.158854166664,"d":"32,894"},{"v":36064.13098958333,"d":"36,064"},{"v":51023.848828125,"d":"51,024"},{"v":54635.2640625,"d":"54,635"},{"v":58001.84765625,"d":"58,002"},{"v":81183.35625000001,"d":"81,183"},{"v":98082.98927083335,"d":"98,083"},{"v":108190.83526041664,"d":"108,191"},{"v":163881.65848958332,"d":"163,882"},{"v":200886.8973984375,"d":"200,887"},{"v":200886.8973984375,"d":"200,887"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":429370.4314414062,"d":"429,370"},{"v":477103.12959375005,"d":"477,103"},{"v":477103.12959375005,"d":"477,103"},{"v":543157.5478124999,"d":"543,158"},{"v":610336.6415068749,"d":"610,337"},{"v":610336.6415068749,"d":"610,337"},{"v":950406.5904661459,"d":"950,407"},{"v":957606.5904661459,"d":"957,607"},{"v":957606.5904661459,"d":"957,607"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1981148.574287919,"d":"1,981,149"},{"v":1981148.574287919,"d":"1,981,149"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2951492.376013697,"d":"2,951,492"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2963933.976013697,"d":"2,963,934"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},0]
[275,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[276,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":23217541.467576936,"d":"23,217,541"},null,null,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[277,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[278,{"$nulls":10},"пустая строка"]
[279,{"$nulls":10},"пустая строка"]
[280]
[281,"BS(+)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":229618778.2541761,"d":"229,618,778"},null,null,{"v":169000,"d":"169,000"},{"v":519000,"d":"519,000"},{"v":2142000,"d":"2,142,000"},{"v":612000,"d":"612,000"},{"v":3522000,"d":"3,522,000"},{"v":714460.6640625,"d":"714,461"},{"v":726825.0088541666,"d":"726,825"},{"v":3951697.445989583,"d":"3,951,697"},{"v":785895.4463281251,"d":"785,895"},{"v":810639.5340625,"d":"810,640"},{"v":825836.82265625,"d":"825,837"},{"v":4080598.19625,"d":"4,080,598"},{"v":920280.7892708334,"d":"920,281"},{"v":953786.7352604166,"d":"953,787"},{"v":1054645.7584895834,"d":"1,054,646"},{"v":1125879.1323984375,"d":"1,125,879"},{"v":4326579.492398438,"d":"4,326,579"},{"v":1314055.15078125,"d":"1,314,055"},{"v":1178449.6091145833,"d":"1,178,450"},{"v":1232058.1799479167,"d":"1,232,058"},{"v":1418428.491858073,"d":"1,418,428"},{"v":1496395.9129270832,"d":"1,496,396"},{"v":4140633.150427084,"d":"4,140,633"},{"v":1606374.381145833,"d":"1,606,374"},{"v":1703799.3081735414,"d":"1,703,799"},{"v":1716107.4998402083,"d":"1,716,107"},{"v":2184530.640466146,"d":"2,184,531"},{"v":2193029.711299479,"d":"2,193,030"},{"v":2158790.4571328126,"d":"2,158,790"},{"v":5211466.076388021,"d":"5,211,466"},{"v":2381670.5138880205,"d":"2,381,671"},{"v":2476823.547221354,"d":"2,476,824"},{"v":2824580.8268256513,"d":"2,824,581"},{"v":2816595.9726589844,"d":"2,816,596"},{"v":2706328.5143256513,"d":"2,706,329"},{"v":2790086.2226589844,"d":"2,790,086"},{"v":2847390.391672087,"d":"2,847,390"},{"v":5498466.308338754,"d":"5,498,466"},{"v":3421577.8091892186,"d":"3,421,578"},{"v":3383883.225855885,"d":"3,383,883"},{"v":3274463.559189218,"d":"3,274,464"},{"v":3560597.2584358854,"d":"3,560,597"},{"v":3254036.8417692184,"d":"3,254,037"},{"v":3393283.0084358854,"d":"3,393,283"},{"v":3572821.329667883,"d":"3,572,821"},{"v":3554135.704667883,"d":"3,554,136"},{"v":6082916.996334549,"d":"6,082,917"},{"v":3538108.454667883,"d":"3,538,108"},{"v":3609256.700844586,"d":"3,609,257"},{"v":3543433.1175112524,"d":"3,543,433"},{"v":4212963.618985553,"d":"4,212,964"},{"v":4156337.7023188868,"d":"4,156,338"},{"v":4005811.1189855533,"d":"4,005,811"},{"v":4366207.342253702,"d":"4,366,207"},{"v":3956328.175587035,"d":"3,956,328"},{"v":4134413.8422537018,"d":"4,134,414"},{"v":7180211.53984905,"d":"7,180,212"},{"v":4478035.456515718,"d":"4,478,035"},{"v":4255270.78984905,"d":"4,255,271"},{"v":4403084.456515718,"d":"4,403,084"},{"v":4497024.756390622,"d":"4,497,025"},{"v":4407544.089723956,"d":"4,407,544"},{"v":4991771.85018763,"d":"4,991,772"},{"v":4914296.016854297,"d":"4,914,296"},{"v":4726502.683520963,"d":"4,726,503"},{"v":5113587.041383639,"d":"5,113,587"},{"v":4616319.541383639,"d":"4,616,320"},{"v":7519286.541383639,"d":"7,519,287"},{"v":5213960.0309713455,"d":"5,213,960"},{"v":5166088.9476380125,"d":"5,166,089"},{"v":4902788.0309713455,"d":"4,902,788"},{"v":5075244.7809713455,"d":"5,075,245"},0]
[282,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[283,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[284,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[285,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[286,{"$nulls":10},"пустая строка"]
[287,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":66240626.66666664,"d":"66,240,627"},null,null,0,{"v":350000,"d":"350,000"},{"v":1700000,"d":"1,700,000"},{"v":120000,"d":"120,000"},{"v":3030000,"d":"3,030,000"},{"v":150500,"d":"150,500"},{"v":161100,"d":"161,100"},{"v":3381890,"d":"3,381,890"},{"v":196840,"d":"196,840"},{"v":216930,"d":"216,930"},{"v":227800,"d":"227,800"},{"v":3452720,"d":"3,452,720"},{"v":266160,"d":"266,160"},{"v":286730,"d":"286,730"},{"v":308200,"d":"308,200"},{"v":331770,"d":"331,770"},{"v":3537720,"d":"3,537,720"},{"v":376500.00000000006,"d":"376,500"},{"v":304500.00000000006,"d":"304,500"},{"v":333658.3333333333,"d":"333,658"},{"v":360108.3333333334,"d":"360,108"},{"v":379225,"d":"379,225"},{"v":3043225.0000000005,"d":"3,043,225"},{"v":407800,"d":"407,800"},{"v":421133.3333333334,"d":"421,133"},{"v":433975,"d":"433,975"},{"v":476666.66666666674,"d":"476,667"},{"v":480841.6666666667,"d":"480,842"},{"v":475600,"d":"475,600"},{"v":3180416.666666667,"d":"3,180,417"},{"v":469666.6666666667,"d":"469,667"},{"v":498225.00000000006,"d":"498,225"},{"v":547133.3333333334,"d":"547,133"},{"v":547991.6666666667,"d":"547,992"},{"v":517308.3333333334,"d":"517,308"},{"v":547266.6666666667,"d":"547,267"},{"v":554400,"d":"554,400"},{"v":3209741.666666667,"d":"3,209,742"},{"v":606166.6666666667,"d":"606,167"},{"v":594791.6666666667,"d":"594,792"},{"v":561450,"d":"561,450"},{"v":634333.3333333334,"d":"634,333"},{"v":529541.6666666667,"d":"529,542"},{"v":582158.3333333334,"d":"582,158"},{"v":647754.1666666667,"d":"647,754"},{"v":645191.6666666667,"d":"645,192"},{"v":3252820.8333333335,"d":"3,252,821"},{"v":632466.6666666667,"d":"632,467"},{"v":637933.3333333334,"d":"637,933"},{"v":616575,"d":"616,575"},{"v":711916.6666666667,"d":"711,917"},{"v":688991.6666666667,"d":"688,992"},{"v":634833.3333333334,"d":"634,833"},{"v":735666.6666666667,"d":"735,667"},{"v":580250,"d":"580,250"},{"v":650816.6666666667,"d":"650,817"},{"v":3407125,"d":"3,407,125"},{"v":729266.6666666667,"d":"729,267"},{"v":646550,"d":"646,550"},{"v":704666.6666666667,"d":"704,667"},{"v":712000,"d":"712,000"},{"v":678933.3333333334,"d":"678,933"},{"v":798666.6666666667,"d":"798,667"},{"v":765266.6666666667,"d":"765,267"},{"v":692933.3333333334,"d":"692,933"},{"v":816666.6666666667,"d":"816,667"},{"v":619916.6666666667,"d":"619,917"},{"v":3371616.666666667,"d":"3,371,617"},{"v":813925,"d":"813,925"},{"v":796316.6666666667,"d":"796,317"},{"v":694975,"d":"694,975"},{"v":764400,"d":"764,400"},0]
[288,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10658960.000000004,"d":"10,658,960"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":21166.666666666668,"d":"21,167"},{"v":33658.333333333336,"d":"33,658"},{"v":51775,"d":"51,775"},{"v":54225,"d":"54,225"},{"v":43225,"d":"43,225"},{"v":57800,"d":"57,800"},{"v":62800,"d":"62,800"},{"v":58975,"d":"58,975"},{"v":93333.33333333334,"d":"93,333"},{"v":89175,"d":"89,175"},{"v":75600,"d":"75,600"},{"v":113750,"d":"113,750"},{"v":61333.333333333336,"d":"61,333"},{"v":89891.66666666667,"d":"89,892"},{"v":130466.66666666667,"d":"130,467"},{"v":131325,"d":"131,325"},{"v":100641.66666666667,"d":"100,642"},{"v":130600,"d":"130,600"},{"v":137733.33333333334,"d":"137,733"},{"v":126408.33333333334,"d":"126,408"},{"v":189500,"d":"189,500"},{"v":178125,"d":"178,125"},{"v":144783.33333333334,"d":"144,783"},{"v":217666.6666666667,"d":"217,667"},{"v":112875,"d":"112,875"},{"v":165491.6666666667,"d":"165,492"},{"v":231087.5,"d":"231,088"},{"v":228525,"d":"228,525"},{"v":169487.5,"d":"169,488"},{"v":215800,"d":"215,800"},{"v":221266.6666666667,"d":"221,267"},{"v":199908.33333333334,"d":"199,908"},{"v":295250,"d":"295,250"},{"v":272325,"d":"272,325"},{"v":218166.6666666667,"d":"218,167"},{"v":319000,"d":"319,000"},{"v":163583.33333333334,"d":"163,583"},{"v":234150,"d":"234,150"},{"v":323791.6666666667,"d":"323,792"},{"v":312600,"d":"312,600"},{"v":229883.33333333334,"d":"229,883"},{"v":288000,"d":"288,000"},{"v":295333.3333333334,"d":"295,333"},{"v":262266.6666666667,"d":"262,267"},{"v":382000,"d":"382,000"},{"v":348600,"d":"348,600"},{"v":276266.6666666667,"d":"276,267"},{"v":400000,"d":"400,000"},{"v":203250,"d":"203,250"},{"v":288283.3333333334,"d":"288,283"},{"v":397258.3333333334,"d":"397,258"},{"v":379650,"d":"379,650"},{"v":278308.3333333334,"d":"278,308"},{"v":347733.3333333334,"d":"347,733"},0]
[289,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":30400000.000000007,"d":"30,400,000"},null,null,0,{"v":300000,"d":"300,000"},{"v":1600000,"d":"1,600,000"},0,{"v":2900000,"d":"2,900,000"},0,0,{"v":3200000,"d":"3,200,000"},0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,{"v":3200000,"d":"3,200,000"},0,0,0,0,0,{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,0,{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,0,0,{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,0,0,0,{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0,0,0,0,0,0,{"v":2666666.666666667,"d":"2,666,667"},0,0,0,0,0]
[290,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25181666.66666668,"d":"25,181,667"},null,null,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":150000,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":210000,"d":"210,000"},{"v":220000,"d":"220,000"},{"v":240000.00000000003,"d":"240,000"},{"v":250000.00000000003,"d":"250,000"},{"v":270000,"d":"270,000"},{"v":280000,"d":"280,000"},{"v":300000,"d":"300,000"},{"v":310000,"d":"310,000"},{"v":330000.00000000006,"d":"330,000"},{"v":283333.3333333334,"d":"283,333"},{"v":300000,"d":"300,000"},{"v":308333.3333333334,"d":"308,333"},{"v":325000,"d":"325,000"},{"v":333333.3333333334,"d":"333,333"},{"v":350000,"d":"350,000"},{"v":358333.3333333334,"d":"358,333"},{"v":375000,"d":"375,000"},{"v":383333.3333333334,"d":"383,333"},{"v":391666.6666666667,"d":"391,667"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[291,{"$nulls":10},"пустая строка"]
[292,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":35189078.881759405,"d":"35,189,079"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[293,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[294,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[295,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1513596.5,"d":"1,513,597"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[296,{"$nulls":10},"пустая строка"]
[297,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":18330190.346249998,"d":"18,330,190"},null,null,0,0,0,0,0,{"v":438.75,"d":"439"},{"v":830.8499999999999,"d":"831"},{"v":1743.315,"d":"1,743"},{"v":6031.5975,"d":"6,032"},{"v":7074.27,"d":"7,074"},{"v":8034.974999999999,"d":"8,035"},{"v":14694.840000000004,"d":"14,695"},{"v":18967.800000000003,"d":"18,968"},{"v":21795.899999999998,"d":"21,796"},{"v":37304.1,"d":"37,304"},{"v":45962.235,"d":"45,962"},{"v":40712.595,"d":"40,713"},{"v":74182.50000000001,"d":"74,183"},{"v":34243.62500000001,"d":"34,244"},{"v":58693.8625,"d":"58,694"},{"v":91356.39374999999,"d":"91,356"},{"v":102474.45000000001,"d":"102,474"},{"v":82711.68750000001,"d":"82,712"},{"v":117823.5,"d":"117,824"},{"v":129513.9,"d":"129,514"},{"v":128980.425,"d":"128,980"},{"v":206206.25,"d":"206,206"},{"v":202696.9875,"d":"202,697"},{"v":173699.4,"d":"173,699"},{"v":261648.75,"d":"261,649"},{"v":142603.1875,"d":"142,603"},{"v":209197.8875,"d":"209,198"},{"v":306893.93750000006,"d":"306,894"},{"v":298050.75,"d":"298,051"},{"v":218466.625,"d":"218,467"},{"v":272266,"d":"272,266"},{"v":276214,"d":"276,214"},{"v":271948.24999999994,"d":"271,948"},{"v":393432.5,"d":"393,433"},{"v":357896.25,"d":"357,896"},{"v":281818.25,"d":"281,818"},{"v":408472.5,"d":"408,473"},{"v":206703.75,"d":"206,704"},{"v":293333.25,"d":"293,333"},{"v":402783.375,"d":"402,783"},{"v":386660.25,"d":"386,660"},{"v":307812.37500000006,"d":"307,812"},{"v":383358.00000000006,"d":"383,358"},{"v":387306.00000000006,"d":"387,306"},{"v":342840.75,"d":"342,841"},{"v":496352.5,"d":"496,353"},{"v":451793.25,"d":"451,793"},{"v":355425,"d":"355,425"},{"v":513390,"d":"513,390"},{"v":258927.5,"d":"258,928"},{"v":366446.5,"d":"366,447"},{"v":538388.75,"d":"538,389"},{"v":514071.0000000001,"d":"514,071"},{"v":374023.00000000006,"d":"374,023"},{"v":463720,"d":"463,720"},{"v":468420,"d":"468,420"},{"v":412006,"d":"412,006"},{"v":594220,"d":"594,220"},{"v":537336.0000000001,"d":"537,336"},{"v":421876,"d":"421,876"},{"v":605500,"d":"605,500"},{"v":304982.5,"d":"304,983"},{"v":456249.5,"d":"456,250"},{"v":623214.25,"d":"623,214"},{"v":592951.5,"d":"592,952"},{"v":430992.25000000006,"d":"430,992"},{"v":534024,"d":"534,024"},0]
[298,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":15996400.094999999,"d":"15,996,400"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":30451.500000000004,"d":"30,452"},{"v":52356.15,"d":"52,356"},{"v":81272.025,"d":"81,272"},{"v":91416.6,"d":"91,417"},{"v":73622.25000000001,"d":"73,622"},{"v":105138,"d":"105,138"},{"v":115333.2,"d":"115,333"},{"v":115119.90000000001,"d":"115,120"},{"v":183675,"d":"183,675"},{"v":180763.65,"d":"180,764"},{"v":154627.19999999998,"d":"154,627"},{"v":232965,"d":"232,965"},{"v":126749.24999999999,"d":"126,749"},{"v":185972.85,"d":"185,973"},{"v":272360.25000000006,"d":"272,360"},{"v":264141,"d":"264,141"},{"v":193225.5,"d":"193,226"},{"v":240408,"d":"240,408"},{"v":243432.00000000003,"d":"243,432"},{"v":240470.99999999997,"d":"240,471"},{"v":347310,"d":"347,310"},{"v":315495,"d":"315,495"},{"v":248030.99999999997,"d":"248,031"},{"v":358830,"d":"358,830"},{"v":181305,"d":"181,305"},{"v":256850.99999999997,"d":"256,851"},{"v":352174.5,"d":"352,175"},{"v":337527,"d":"337,527"},{"v":269626.50000000006,"d":"269,627"},{"v":335304.00000000006,"d":"335,304"},{"v":338328.00000000006,"d":"338,328"},{"v":299061,"d":"299,061"},{"v":432270,"d":"432,270"},{"v":392931,"d":"392,931"},{"v":308700,"d":"308,700"},{"v":445320,"d":"445,320"},{"v":224370,"d":"224,370"},{"v":317142,"d":"317,142"},{"v":467685,"d":"467,685"},{"v":446148.0000000001,"d":"446,148"},{"v":324324.00000000006,"d":"324,324"},{"v":401760,"d":"401,760"},{"v":405360,"d":"405,360"},{"v":356328,"d":"356,328"},{"v":513360,"d":"513,360"},{"v":463968.0000000001,"d":"463,968"},{"v":363888,"d":"363,888"},{"v":522000,"d":"522,000"},{"v":262710,"d":"262,710"},{"v":394506,"d":"394,506"},{"v":538479,"d":"538,479"},{"v":512081.99999999994,"d":"512,082"},{"v":371943.00000000006,"d":"371,943"},{"v":460511.99999999994,"d":"460,512"},0]
[299,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":1200122.76875,"d":"1,200,123"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2024.375,"d":"2,024"},{"v":3407.6874999999995,"d":"3,408"},{"v":5388.28125,"d":"5,388"},{"v":5946.75,"d":"5,947"},{"v":4862.8125,"d":"4,863"},{"v":6826.5,"d":"6,827"},{"v":7594.500000000002,"d":"7,595"},{"v":7462.874999999999,"d":"7,463"},{"v":12073.75,"d":"12,074"},{"v":11786.062500000002,"d":"11,786"},{"v":10206,"d":"10,206"},{"v":15356.25,"d":"15,356"},{"v":8454.0625,"d":"8,454"},{"v":12389.5625,"d":"12,390"},{"v":18352.8125,"d":"18,353"},{"v":17966.25,"d":"17,966"},{"v":13316.875,"d":"13,317"},{"v":16750,"d":"16,750"},{"v":17170,"d":"17,170"},{"v":16598.75,"d":"16,599"},{"v":24237.5,"d":"24,238"},{"v":22218.75,"d":"22,219"},{"v":17648.75,"d":"17,649"},{"v":25837.5,"d":"25,838"},{"v":13181.25,"d":"13,181"},{"v":18873.75,"d":"18,874"},{"v":26113.125,"d":"26,113"},{"v":25278.75,"d":"25,279"},{"v":19768.125,"d":"19,768"},{"v":24810,"d":"24,810"},{"v":25230,"d":"25,230"},{"v":22496.25,"d":"22,496"},{"v":32837.5,"d":"32,838"},{"v":30093.75,"d":"30,094"},{"v":23835,"d":"23,835"},{"v":34650,"d":"34,650"},{"v":17562.5,"d":"17,563"},{"v":25007.5,"d":"25,008"},{"v":36076.25,"d":"36,076"},{"v":34605,"d":"34,605"},{"v":25285,"d":"25,285"},{"v":31480,"d":"31,480"},{"v":31980,"d":"31,980"},{"v":28210,"d":"28,210"},{"v":40900,"d":"40,900"},{"v":37080,"d":"37,080"},{"v":29260,"d":"29,260"},{"v":42100,"d":"42,100"},{"v":21287.5,"d":"21,288"},{"v":31272.5,"d":"31,273"},{"v":42868.75,"d":"42,869"},{"v":40882.5,"d":"40,883"},{"v":29818.75,"d":"29,819"},{"v":37080,"d":"37,080"},0]
[300,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":1133667.4825,"d":"1,133,667"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":1767.7500000000002,"d":"1,768"},{"v":2930.025,"d":"2,930"},{"v":4696.087500000001,"d":"4,696"},{"v":5111.1,"d":"5,111"},{"v":4226.625000000001,"d":"4,227"},{"v":5859.000000000001,"d":"5,859"},{"v":6586.200000000002,"d":"6,586"},{"v":6397.650000000001,"d":"6,398"},{"v":10457.5,"d":"10,458"},{"v":10147.275,"d":"10,147"},{"v":8866.199999999999,"d":"8,866"},{"v":13327.5,"d":"13,328"},{"v":7399.874999999999,"d":"7,400"},{"v":10835.475000000002,"d":"10,835"},{"v":16180.875000000004,"d":"16,181"},{"v":15943.499999999998,"d":"15,944"},{"v":11924.25,"d":"11,924"},{"v":15108,"d":"15,108"},{"v":15611.999999999998,"d":"15,612"},{"v":14878.499999999998,"d":"14,879"},{"v":21885,"d":"21,885"},{"v":20182.5,"d":"20,183"},{"v":16138.499999999998,"d":"16,139"},{"v":23805,"d":"23,805"},{"v":12217.5,"d":"12,218"},{"v":17608.5,"d":"17,609"},{"v":24495.75,"d":"24,496"},{"v":23854.5,"d":"23,855"},{"v":18417.75,"d":"18,418"},{"v":23243.999999999996,"d":"23,244"},{"v":23748.000000000004,"d":"23,748"},{"v":21283.5,"d":"21,284"},{"v":31245,"d":"31,245"},{"v":28768.5,"d":"28,769"},{"v":22890,"d":"22,890"},{"v":33420,"d":"33,420"},{"v":16995,"d":"16,995"},{"v":24297,"d":"24,297"},{"v":34627.5,"d":"34,628"},{"v":33318,"d":"33,318"},{"v":24413.999999999996,"d":"24,414"},{"v":30480,"d":"30,480"},{"v":31080,"d":"31,080"},{"v":27468.000000000007,"d":"27,468"},{"v":39960,"d":"39,960"},{"v":36288,"d":"36,288"},{"v":28728,"d":"28,728"},{"v":41400,"d":"41,400"},{"v":20985,"d":"20,985"},{"v":30471,"d":"30,471"},{"v":41866.5,"d":"41,867"},{"v":39987,"d":"39,987"},{"v":29230.5,"d":"29,231"},{"v":36432,"d":"36,432"},0]
[301,{"$nulls":10},"пустая строка"]
[302,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":103479698.3595,"d":"103,479,698"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31521.9140625,"d":"31,522"},{"v":32894.158854166664,"d":"32,894"},{"v":36064.13098958333,"d":"36,064"},{"v":51023.848828125,"d":"51,024"},{"v":54635.2640625,"d":"54,635"},{"v":58001.84765625,"d":"58,002"},{"v":81183.35625000001,"d":"81,183"},{"v":98082.98927083335,"d":"98,083"},{"v":108190.83526041664,"d":"108,191"},{"v":163881.65848958332,"d":"163,882"},{"v":200886.8973984375,"d":"200,887"},{"v":200886.8973984375,"d":"200,887"},{"v":302112.65078125003,"d":"302,113"},{"v":296112.65078125003,"d":"296,113"},{"v":296112.65078125003,"d":"296,113"},{"v":423370.4314414062,"d":"423,370"},{"v":471103.12959375005,"d":"471,103"},{"v":471103.12959375005,"d":"471,103"},{"v":537157.5478124999,"d":"537,158"},{"v":604336.6415068749,"d":"604,337"},{"v":604336.6415068749,"d":"604,337"},{"v":944406.5904661459,"d":"944,407"},{"v":950406.5904661459,"d":"950,407"},{"v":950406.5904661459,"d":"950,407"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1834826.641855885,"d":"1,834,827"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1972508.574287919,"d":"1,972,509"},{"v":1972508.574287919,"d":"1,972,509"},{"v":2384236.2249655533,"d":"2,384,236"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2941124.376013697,"d":"2,941,124"},{"v":2951492.376013697,"d":"2,951,492"},{"v":2951492.376013697,"d":"2,951,492"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},0]
[303,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[304,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":23217541.467576936,"d":"23,217,541"},null,null,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[305,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[306,{"$nulls":10},"пустая строка"]
[307,{"$nulls":10},"пустая строка"]
[308]
[309,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15052663.157083336,"d":"15,052,663"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":91415.3916666666,"d":"91,415"},{"v":102137.10583333345,"d":"102,137"},{"v":113959.61208333308,"d":"113,960"},{"v":120006.55666666687,"d":"120,007"},{"v":648854.0041666669,"d":"648,854"},{"v":128791.3666666667,"d":"128,791"},{"v":133796.11333333352,"d":"133,796"},{"v":136257.7516666667,"d":"136,258"},{"v":160241.25,"d":"160,241"},{"v":161941.06416666694,"d":"161,941"},{"v":155093.21333333338,"d":"155,093"},{"v":716446.416666666,"d":"716,446"},{"v":150487.3041666667,"d":"150,487"},{"v":169517.91083333315,"d":"169,518"},{"v":198838.78749999963,"d":"198,839"},{"v":197241.81666666642,"d":"197,242"},{"v":175188.32499999972,"d":"175,188"},{"v":191939.8666666667,"d":"191,940"},{"v":194156.13333333377,"d":"194,156"},{"v":724371.3166666673,"d":"724,371"},{"v":227953.1666666665,"d":"227,953"},{"v":220414.25,"d":"220,414"},{"v":198530.31666666688,"d":"198,530"},{"v":241797.83333333302,"d":"241,798"},{"v":180485.75,"d":"180,486"},{"v":208334.9833333334,"d":"208,335"},{"v":243344.1749999998,"d":"243,344"},{"v":239607.0499999998,"d":"239,607"},{"v":745363.3083333336,"d":"745,363"},{"v":236401.59999999963,"d":"236,402"},{"v":238284.5333333332,"d":"238,285"},{"v":225119.81666666688,"d":"225,120"},{"v":274890.5,"d":"274,891"},{"v":263565.31666666595,"d":"263,565"},{"v":233460,"d":"233,460"},{"v":289251.66666666605,"d":"289,252"},{"v":207275.8333333335,"d":"207,276"},{"v":242892.9666666668,"d":"242,893"},{"v":828543.083333334,"d":"828,543"},{"v":288107.86666666623,"d":"288,108"},{"v":243554.93333333358,"d":"243,555"},{"v":273117.66666666605,"d":"273,118"},{"v":275524.33333333395,"d":"275,524"},{"v":257628.19999999925,"d":"257,628"},{"v":318017.666666667,"d":"318,018"},{"v":302522.5,"d":"302,523"},{"v":264963.83333333395,"d":"264,964"},{"v":331273.69999999925,"d":"331,274"},{"v":231820.19999999925,"d":"231,820"},{"v":812413.6000000015,"d":"812,414"},{"v":334268.2166666668,"d":"334,268"},{"v":324694,"d":"324,694"},{"v":272033.8166666664,"d":"272,034"},{"v":306525.166666667,"d":"306,525"},0]
[310]
[311,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":241717358.71937966,"d":"241,717,359"},null,null,{"v":65000,"d":"65,000"},{"v":495666.6666666667,"d":"495,667"},{"v":1884000.0000000002,"d":"1,884,000"},{"v":717333.3333333334,"d":"717,333"},{"v":3328093.8750000005,"d":"3,328,094"},{"v":904966.1865625,"d":"904,966"},{"v":724789.6603541668,"d":"724,790"},{"v":3734812.1299895835,"d":"3,734,812"},{"v":983002.6022864585,"d":"983,003"},{"v":806473.9911041667,"d":"806,474"},{"v":822974.9052395832,"d":"822,975"},{"v":3844331.3763333336,"d":"3,844,331"},{"v":1114368.4197708336,"d":"1,114,368"},{"v":946552.3390104166,"d":"946,552"},{"v":997005.8894895832,"d":"997,006"},{"v":1095975.9935442708,"d":"1,095,976"},{"v":4124314.230898438,"d":"4,124,314"},{"v":1421768.43096875,"d":"1,421,768"},{"v":1311564.4676145834,"d":"1,311,564"},{"v":1307924.2566979167,"d":"1,307,924"},{"v":1412382.5973684895,"d":"1,412,383"},{"v":1570606.4694166668,"d":"1,570,606"},{"v":4607290.292593751,"d":"4,607,290"},{"v":1866782.8005625,"d":"1,866,783"},{"v":1777831.2211052082,"d":"1,777,831"},{"v":1868083.1361735417,"d":"1,868,083"},{"v":2034989.4045553121,"d":"2,034,989"},{"v":2355636.1787994793,"d":"2,355,636"},{"v":2364109.899299479,"d":"2,364,110"},{"v":5436751.25201302,"d":"5,436,751"},{"v":2900271.121221354,"d":"2,900,271"},{"v":2583005.436054687,"d":"2,583,005"},{"v":2781860.685453776,"d":"2,781,861"},{"v":3007312.971825651,"d":"3,007,313"},{"v":2984192.429325651,"d":"2,984,192"},{"v":2912999.374325651,"d":"2,912,999"},{"v":3001922.493048639,"d":"3,001,922"},{"v":6044749.631672088,"d":"6,044,750"},{"v":3452835.9578966247,"d":"3,452,836"},{"v":3630572.565855885,"d":"3,630,573"},{"v":3588850.905855885,"d":"3,588,851"},{"v":3555044.815822552,"d":"3,555,045"},{"v":3708742.8817692185,"d":"3,708,743"},{"v":3505656.7267692187,"d":"3,505,657"},{"v":3664120.0936533203,"d":"3,664,120"},{"v":3792892.4346678825,"d":"3,792,892"},{"v":6745393.66133455,"d":"6,745,394"},{"v":3886612.323001216,"d":"3,886,612"},{"v":3793744.18909482,"d":"3,793,744"},{"v":3853707.154177919,"d":"3,853,707"},{"v":4011840.932950086,"d":"4,011,841"},{"v":4458526.598985553,"d":"4,458,527"},{"v":4396769.248985553,"d":"4,396,769"},{"v":4338767.284345098,"d":"4,338,767"},{"v":4529272.788920368,"d":"4,529,273"},{"v":4259104.918920368,"d":"4,259,105"},{"v":7499092.984149349,"d":"7,499,093"},{"v":4982572.806515718,"d":"4,982,573"},{"v":4703685.683182385,"d":"4,703,686"},{"v":4553482.643182384,"d":"4,553,483"},{"v":4701299.122621451,"d":"4,701,299"},{"v":4776569.7297239555,"d":"4,776,570"},{"v":4871608.644774087,"d":"4,871,609"},{"v":5270121.876854297,"d":"5,270,122"},{"v":5186095.796854297,"d":"5,186,096"},{"v":5092833.081673276,"d":"5,092,833"},{"v":5294200.481383638,"d":"5,294,200"},{"v":7952987.298050305,"d":"7,952,987"},{"v":5471473.564814808,"d":"5,471,474"},{"v":5499398.547638012,"d":"5,499,399"},{"v":5416689.427638012,"d":"5,416,689"},{"v":5131095.397638012,"d":"5,131,095"},0]
[312,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[313,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[314,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[315,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[316,{"$nulls":10},"пустая строка"]
[317,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":75544350.66666666,"d":"75,544,351"},null,null,0,{"v":326666.6666666667,"d":"326,667"},{"v":1610000.0000000002,"d":"1,610,000"},{"v":225333.33333333334,"d":"225,333"},{"v":2836050.0000000005,"d":"2,836,050"},{"v":342210,"d":"342,210"},{"v":160092.33333333334,"d":"160,092"},{"v":3167165.3333333335,"d":"3,167,165"},{"v":406050.6666666667,"d":"406,051"},{"v":215620.66666666666,"d":"215,621"},{"v":227016.3333333333,"d":"227,016"},{"v":3234953.3333333335,"d":"3,234,953"},{"v":476475.66666666674,"d":"476,476"},{"v":286144.6666666666,"d":"286,145"},{"v":299861.3333333333,"d":"299,861"},{"v":327532.6666666667,"d":"327,533"},{"v":3328433.0000000005,"d":"3,328,433"},{"v":573244,"d":"573,244"},{"v":381002.3333333334,"d":"381,002"},{"v":390737.6666666666,"d":"390,738"},{"v":416539.3333333334,"d":"416,539"},{"v":450358.6666666667,"d":"450,359"},{"v":3448859.0000000005,"d":"3,448,859"},{"v":689717.0000000001,"d":"689,717"},{"v":500034.3333333334,"d":"500,034"},{"v":526772.6666666667,"d":"526,773"},{"v":541973.3333333333,"d":"541,973"},{"v":578207.3333333333,"d":"578,207"},{"v":586034.3333333334,"d":"586,034"},{"v":3564830.666666667,"d":"3,564,831"},{"v":823723.6666666667,"d":"823,724"},{"v":578750,"d":"578,750"},{"v":621913.3333333333,"d":"621,913"},{"v":653187,"d":"653,187"},{"v":650139,"d":"650,139"},{"v":632411,"d":"632,411"},{"v":657929,"d":"657,929"},{"v":3655440.666666667,"d":"3,655,441"},{"v":886371.3333333334,"d":"886,371"},{"v":719304,"d":"719,304"},{"v":710493,"d":"710,493"},{"v":687403,"d":"687,403"},{"v":729789,"d":"729,789"},{"v":662263.5,"d":"662,264"},{"v":721897,"d":"721,897"},{"v":769298,"d":"769,298"},{"v":3745200.666666667,"d":"3,745,201"},{"v":934046.8333333334,"d":"934,047"},{"v":758365,"d":"758,365"},{"v":769272,"d":"769,272"},{"v":771462,"d":"771,462"},{"v":839548,"d":"839,548"},{"v":819393,"d":"819,393"},{"v":779450,"d":"779,450"},{"v":835318,"d":"835,318"},{"v":732461,"d":"732,461"},{"v":3798574.666666667,"d":"3,798,575"},{"v":1087928.3333333335,"d":"1,087,928"},{"v":852316,"d":"852,316"},{"v":797662,"d":"797,662"},{"v":844272,"d":"844,272"},{"v":856864,"d":"856,864"},{"v":853816,"d":"853,816"},{"v":937696,"d":"937,696"},{"v":907128,"d":"907,128"},{"v":852454,"d":"852,454"},{"v":919374,"d":"919,374"},{"v":3774255.666666667,"d":"3,774,256"},{"v":1096391.3333333335,"d":"1,096,391"},{"v":958210,"d":"958,210"},{"v":927428,"d":"927,428"},{"v":817235,"d":"817,235"},0]
[318,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":12457684,"d":"12,457,684"},null,null,0,0,0,0,{"v":49.99999999999999,"d":"50"},210,759,{"v":1832,"d":"1,832"},{"v":3384,"d":"3,384"},{"v":6954,"d":"6,954"},{"v":7683,"d":"7,683"},{"v":9620,"d":"9,620"},{"v":13809,"d":"13,809"},{"v":17478,"d":"17,478"},{"v":20528,"d":"20,528"},{"v":28866,"d":"28,866"},{"v":32433,"d":"32,433"},{"v":31244,"d":"31,244"},{"v":41669,"d":"41,669"},{"v":32071,"d":"32,071"},{"v":47206,"d":"47,206"},{"v":61692,"d":"61,692"},{"v":62859,"d":"62,859"},{"v":57717,"d":"57,717"},{"v":70701,"d":"70,701"},{"v":78106,"d":"78,106"},{"v":82640,"d":"82,640"},{"v":108874,"d":"108,874"},{"v":106701,"d":"106,701"},{"v":98164,"d":"98,164"},{"v":121057,"d":"121,057"},{"v":88750,"d":"88,750"},{"v":122580,"d":"122,580"},{"v":153187,"d":"153,187"},{"v":150139,"d":"150,139"},{"v":132411,"d":"132,411"},{"v":157929,"d":"157,929"},{"v":168774,"d":"168,774"},{"v":173038,"d":"173,038"},{"v":219304,"d":"219,304"},{"v":210493,"d":"210,493"},{"v":187403,"d":"187,403"},{"v":229789,"d":"229,789"},{"v":162263.5,"d":"162,264"},{"v":221897,"d":"221,897"},{"v":269298,"d":"269,298"},{"v":258534,"d":"258,534"},{"v":220713.5,"d":"220,714"},{"v":258365,"d":"258,365"},{"v":269272,"d":"269,272"},{"v":271462,"d":"271,462"},{"v":339548,"d":"339,548"},{"v":319393,"d":"319,393"},{"v":279450,"d":"279,450"},{"v":335318,"d":"335,318"},{"v":232461,"d":"232,461"},{"v":311908,"d":"311,908"},{"v":374595,"d":"374,595"},{"v":352316,"d":"352,316"},{"v":297662,"d":"297,662"},{"v":344272,"d":"344,272"},{"v":356864,"d":"356,864"},{"v":353816,"d":"353,816"},{"v":437696,"d":"437,696"},{"v":407128,"d":"407,128"},{"v":352454,"d":"352,454"},{"v":419374,"d":"419,374"},{"v":287589,"d":"287,589"},{"v":383058,"d":"383,058"},{"v":458210,"d":"458,210"},{"v":427428,"d":"427,428"},{"v":317235,"d":"317,235"},0]
[319,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":33600000,"d":"33,600,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":1513333.3333333335,"d":"1,513,333"},{"v":106666.66666666667,"d":"106,667"},{"v":2706666.666666667,"d":"2,706,667"},{"v":193333.33333333334,"d":"193,333"},0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0,0,0,0,0,0,{"v":2986666.666666667,"d":"2,986,667"},{"v":213333.33333333334,"d":"213,333"},0,0,0,0]
[320,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":29486666.666666668,"d":"29,486,667"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":96666.66666666666,"d":"96,667"},{"v":118666.66666666667,"d":"118,667"},{"v":129333.33333333334,"d":"129,333"},{"v":148666.6666666667,"d":"148,667"},{"v":159333.33333333334,"d":"159,333"},{"v":178666.6666666667,"d":"178,667"},{"v":189333.33333333334,"d":"189,333"},{"v":208666.66666666666,"d":"208,667"},{"v":219333.3333333333,"d":"219,333"},{"v":238666.6666666667,"d":"238,667"},{"v":249333.33333333337,"d":"249,333"},{"v":268666.6666666666,"d":"268,667"},{"v":279333.3333333333,"d":"279,333"},{"v":298666.6666666667,"d":"298,667"},{"v":309333.3333333334,"d":"309,333"},{"v":328666.6666666667,"d":"328,667"},{"v":339333.3333333334,"d":"339,333"},{"v":358666.6666666666,"d":"358,667"},{"v":369333.3333333334,"d":"369,333"},{"v":388666.6666666667,"d":"388,667"},{"v":399333.3333333334,"d":"399,333"},{"v":418666.66666666674,"d":"418,667"},{"v":429333.3333333334,"d":"429,333"},{"v":448666.6666666667,"d":"448,667"},{"v":459333.33333333326,"d":"459,333"},{"v":469333.33333333326,"d":"469,333"},{"v":479333.3333333334,"d":"479,333"},{"v":480000,"d":"480,000"},{"v":489333.3333333334,"d":"489,333"},{"v":490000,"d":"490,000"},{"v":499333.3333333333,"d":"499,333"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[321,{"$nulls":10},"пустая строка"]
[322,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":35115275.63354979,"d":"35,115,276"},null,null,{"v":65000,"d":"65,000"},{"v":169000,"d":"169,000"},{"v":274000,"d":"274,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":463950,"d":"463,950"},{"v":467070,"d":"467,070"},{"v":470220,"d":"470,220"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":479268.5,"d":"479,269"},{"v":482482.1,"d":"482,482"},{"v":485726.6,"d":"485,727"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":495186.555,"d":"495,187"},{"v":498496.563,"d":"498,497"},{"v":501838.39800000004,"d":"501,838"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":511736.15165,"d":"511,736"},{"v":515145.45989,"d":"515,145"},{"v":518587.54993999994,"d":"518,588"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":528951.6361995,"d":"528,952"},{"v":532463.2236867,"d":"532,463"},{"v":536008.5764382,"d":"536,009"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[323,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[324,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7653019.209442801,"d":"7,653,019"},null,null,0,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[325,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[326,{"$nulls":10},"пустая строка"]
[327,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":21492093.509999998,"d":"21,492,094"},null,null,0,0,0,0,{"v":43.875,"d":"44"},{"v":170.835,"d":"171"},{"v":647.6265,"d":"648"},{"v":1533.41775,"d":"1,533"},{"v":3134.0670000000005,"d":"3,134"},{"v":6440.469749999999,"d":"6,440"},{"v":8028.468,"d":"8,028"},{"v":10460.230500000001,"d":"10,460"},{"v":16259.538000000002,"d":"16,260"},{"v":21367.05,"d":"21,367"},{"v":27314.173499999997,"d":"27,314"},{"v":39376.57649999999,"d":"39,377"},{"v":47734.3335,"d":"47,734"},{"v":47444.55150000001,"d":"47,445"},{"v":67189.4835,"d":"67,189"},{"v":53813.93925,"d":"53,814"},{"v":83525.31300000001,"d":"83,525"},{"v":111258.64125,"d":"111,259"},{"v":120068.16299999997,"d":"120,068"},{"v":113297.1255,"d":"113,297"},{"v":145532.72699999996,"d":"145,533"},{"v":164491.728,"d":"164,492"},{"v":182156.6955,"d":"182,157"},{"v":242704.455,"d":"242,704"},{"v":243351.17549999998,"d":"243,351"},{"v":225815.57849999997,"d":"225,816"},{"v":279113.4614999999,"d":"279,113"},{"v":206821.44299999997,"d":"206,821"},{"v":285146.8605,"d":"285,147"},{"v":355539.08249999996,"d":"355,539"},{"v":335466.5399999999,"d":"335,467"},{"v":282001.485,"d":"282,001"},{"v":327628.59,"d":"327,629"},{"v":344499.24,"d":"344,499"},{"v":365807.87999999995,"d":"365,808"},{"v":450196.58999999997,"d":"450,197"},{"v":417285.93,"d":"417,286"},{"v":359565.18,"d":"359,565"},{"v":427925.7899999999,"d":"427,926"},{"v":292365.13499999995,"d":"292,365"},{"v":389467.1699999999,"d":"389,467"},{"v":468073.98,"d":"468,074"},{"v":444672.54,"d":"444,673"},{"v":397045.035,"d":"397,045"},{"v":456115.05000000005,"d":"456,115"},{"v":467181.12,"d":"467,181"},{"v":461326.0199999999,"d":"461,326"},{"v":568017.48,"d":"568,017"},{"v":526415.13,"d":"526,415"},{"v":452841.89999999997,"d":"452,842"},{"v":537363.78,"d":"537,364"},{"v":370052.91,"d":"370,053"},{"v":498716.87999999995,"d":"498,717"},{"v":620506.35,"d":"620,506"},{"v":577231.56,"d":"577,232"},{"v":481682.52,"d":"481,683"},{"v":551386.32,"d":"551,386"},{"v":563660.6399999999,"d":"563,661"},{"v":553178.1599999999,"d":"553,178"},{"v":678730.56,"d":"678,731"},{"v":625272.48,"d":"625,272"},{"v":536293.74,"d":"536,294"},{"v":636565.74,"d":"636,566"},{"v":440470.88999999996,"d":"440,471"},{"v":603975.1799999999,"d":"603,975"},{"v":717527.4,"d":"717,527"},{"v":665600.2799999999,"d":"665,600"},{"v":490199.25,"d":"490,199"},0]
[328,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":18759395.88,"d":"18,759,396"},null,null,0,0,0,0,{"v":40.5,"d":"41"},{"v":154.98,"d":"155"},{"v":588.582,"d":"589"},{"v":1366.137,"d":"1,366"},{"v":2799.396,"d":"2,799"},{"v":5713.713,"d":"5,714"},{"v":7154.784,"d":"7,155"},{"v":9289.134000000002,"d":"9,289"},{"v":14473.944000000003,"d":"14,474"},{"v":18977.399999999998,"d":"18,977"},{"v":24323.417999999998,"d":"24,323"},{"v":35002.78199999999,"d":"35,003"},{"v":42527.898,"d":"42,528"},{"v":42207.28200000001,"d":"42,207"},{"v":59896.098000000005,"d":"59,896"},{"v":47897.379,"d":"47,897"},{"v":74454.444,"d":"74,454"},{"v":99043.155,"d":"99,043"},{"v":107075.84399999998,"d":"107,076"},{"v":100915.794,"d":"100,916"},{"v":129810.27599999998,"d":"129,810"},{"v":146549.664,"d":"146,550"},{"v":162474.354,"d":"162,474"},{"v":216225.53999999998,"d":"216,226"},{"v":216907.794,"d":"216,908"},{"v":201008.35799999998,"d":"201,008"},{"v":248427.16199999995,"d":"248,427"},{"v":183786.08399999997,"d":"183,786"},{"v":253280.574,"d":"253,281"},{"v":315363.51,"d":"315,364"},{"v":297101.5199999999,"d":"297,102"},{"v":249219.18,"d":"249,219"},{"v":289222.92,"d":"289,223"},{"v":303873.12,"d":"303,873"},{"v":323209.43999999994,"d":"323,209"},{"v":397222.92,"d":"397,223"},{"v":367602.83999999997,"d":"367,603"},{"v":316221.83999999997,"d":"316,222"},{"v":375752.51999999996,"d":"375,753"},{"v":256201.37999999998,"d":"256,201"},{"v":340779.95999999996,"d":"340,780"},{"v":409188.24,"d":"409,188"},{"v":388469.51999999996,"d":"388,470"},{"v":347558.58,"d":"347,559"},{"v":398741.4,"d":"398,741"},{"v":407842.56,"d":"407,843"},{"v":402107.75999999995,"d":"402,108"},{"v":494454.24,"d":"494,454"},{"v":457588.43999999994,"d":"457,588"},{"v":393109.19999999995,"d":"393,109"},{"v":465974.64,"d":"465,975"},{"v":320707.07999999996,"d":"320,707"},{"v":432181.43999999994,"d":"432,181"},{"v":538849.8,"d":"538,850"},{"v":500813.2800000001,"d":"500,813"},{"v":417497.76,"d":"417,498"},{"v":477524.16,"d":"477,524"},{"v":487624.31999999995,"d":"487,624"},{"v":478198.07999999996,"d":"478,198"},{"v":586241.28,"d":"586,241"},{"v":539706.24,"d":"539,706"},{"v":462471.12,"d":"462,471"},{"v":548871.12,"d":"548,871"},{"v":379975.31999999995,"d":"379,975"},{"v":522069.8399999999,"d":"522,070"},{"v":619855.2,"d":"619,855"},{"v":574676.6399999999,"d":"574,677"},{"v":422955,"d":"422,955"},0]
[329,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1405735.6499999994,"d":"1,405,736"},null,null,0,0,0,0,{"v":2.025,"d":"2"},{"v":8.924999999999999,"d":"9"},{"v":33.4275,"d":"33"},{"v":89.68125,"d":"90"},{"v":180.52499999999998,"d":"181"},{"v":385.93125,"d":"386"},{"v":468.7199999999999,"d":"469"},{"v":623.2575,"d":"623"},{"v":955.47,"d":"955"},{"v":1272.15,"d":"1,272"},{"v":1601.6924999999999,"d":"1,602"},{"v":2332.8975,"d":"2,333"},{"v":2791.3724999999995,"d":"2,791"},{"v":2798.3625,"d":"2,798"},{"v":3915.6225,"d":"3,916"},{"v":3164.9137499999997,"d":"3,165"},{"v":4869.254999999999,"d":"4,869"},{"v":6536.91375,"d":"6,537"},{"v":6981.525,"d":"6,982"},{"v":6634.4625,"d":"6,634"},{"v":8452.484999999999,"d":"8,452"},{"v":9619.32,"d":"9,619"},{"v":10580.842499999999,"d":"10,581"},{"v":14195.324999999999,"d":"14,195"},{"v":14192.482499999998,"d":"14,192"},{"v":13273.0275,"d":"13,273"},{"v":16414.9725,"d":"16,415"},{"v":12277.244999999999,"d":"12,277"},{"v":16967.8575,"d":"16,968"},{"v":21326.2875,"d":"21,326"},{"v":20297.7,"d":"20,298"},{"v":17266.574999999997,"d":"17,267"},{"v":20182.65,"d":"20,183"},{"v":21315,"d":"21,315"},{"v":22426.199999999997,"d":"22,426"},{"v":27809.85,"d":"27,810"},{"v":25999.95,"d":"26,000"},{"v":22607.7,"d":"22,608"},{"v":27131.85,"d":"27,132"},{"v":18735.525,"d":"18,736"},{"v":25154.55,"d":"25,155"},{"v":30374.1,"d":"30,374"},{"v":28955.699999999997,"d":"28,956"},{"v":25587.225,"d":"25,587"},{"v":29595.149999999998,"d":"29,595"},{"v":30532.799999999996,"d":"30,533"},{"v":30389.1,"d":"30,389"},{"v":37666.2,"d":"37,666"},{"v":35157.15,"d":"35,157"},{"v":30444.899999999998,"d":"30,445"},{"v":36321.899999999994,"d":"36,322"},{"v":25083.449999999997,"d":"25,083"},{"v":33817.2,"d":"33,817"},{"v":41643.45,"d":"41,643"},{"v":38914.2,"d":"38,914"},{"v":32632.199999999997,"d":"32,632"},{"v":37503.6,"d":"37,504"},{"v":38541.6,"d":"38,542"},{"v":37962,"d":"37,962"},{"v":46766.4,"d":"46,766"},{"v":43221.6,"d":"43,222"},{"v":37236.9,"d":"37,237"},{"v":44225.7,"d":"44,226"},{"v":30531.15,"d":"30,531"},{"v":41463.3,"d":"41,463"},{"v":49399.8,"d":"49,400"},{"v":45947.399999999994,"d":"45,947"},{"v":33946.95,"d":"33,947"},0]
[330,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1326961.9799999995,"d":"1,326,962"},null,null,0,0,0,0,{"v":1.3499999999999999,"d":"1"},{"v":6.930000000000001,"d":"7"},{"v":25.616999999999997,"d":"26"},{"v":77.5995,"d":"78"},{"v":154.146,"d":"154"},{"v":340.8255,"d":"341"},{"v":404.96399999999994,"d":"405"},{"v":547.8389999999999,"d":"548"},{"v":830.124,"d":"830"},{"v":1117.5,"d":"1,118"},{"v":1389.0629999999996,"d":"1,389"},{"v":2040.897,"d":"2,041"},{"v":2415.063,"d":"2,415"},{"v":2438.9070000000006,"d":"2,439"},{"v":3377.7629999999995,"d":"3,378"},{"v":2751.6465,"d":"2,752"},{"v":4201.614,"d":"4,202"},{"v":5678.5725,"d":"5,679"},{"v":6010.794,"d":"6,011"},{"v":5746.869000000001,"d":"5,747"},{"v":7269.966,"d":"7,270"},{"v":8322.744,"d":"8,323"},{"v":9101.499,"d":"9,101"},{"v":12283.589999999998,"d":"12,284"},{"v":12250.899,"d":"12,251"},{"v":11534.193,"d":"11,534"},{"v":14271.326999999997,"d":"14,271"},{"v":10758.114,"d":"10,758"},{"v":14898.429,"d":"14,898"},{"v":18849.285,"d":"18,849"},{"v":18067.319999999996,"d":"18,067"},{"v":15515.729999999998,"d":"15,516"},{"v":18223.019999999997,"d":"18,223"},{"v":19311.12,"d":"19,311"},{"v":20172.239999999998,"d":"20,172"},{"v":25163.82,"d":"25,164"},{"v":23683.14,"d":"23,683"},{"v":20735.64,"d":"20,736"},{"v":25041.42,"d":"25,041"},{"v":17428.23,"d":"17,428"},{"v":23532.659999999996,"d":"23,533"},{"v":28511.639999999996,"d":"28,512"},{"v":27247.32,"d":"27,247"},{"v":23899.229999999996,"d":"23,899"},{"v":27778.499999999996,"d":"27,779"},{"v":28805.76,"d":"28,806"},{"v":28829.159999999996,"d":"28,829"},{"v":35897.04,"d":"35,897"},{"v":33669.53999999999,"d":"33,670"},{"v":29287.799999999996,"d":"29,288"},{"v":35067.24,"d":"35,067"},{"v":24262.38,"d":"24,262"},{"v":32718.239999999998,"d":"32,718"},{"v":40013.1,"d":"40,013"},{"v":37504.08,"d":"37,504"},{"v":31552.559999999994,"d":"31,553"},{"v":36358.56,"d":"36,359"},{"v":37494.72,"d":"37,495"},{"v":37018.08,"d":"37,018"},{"v":45722.880000000005,"d":"45,723"},{"v":42344.64,"d":"42,345"},{"v":36585.72,"d":"36,586"},{"v":43468.92,"d":"43,469"},{"v":29964.42,"d":"29,964"},{"v":40442.03999999999,"d":"40,442"},{"v":48272.399999999994,"d":"48,272"},{"v":44976.23999999999,"d":"44,976"},{"v":33297.299999999996,"d":"33,297"},0]
[331,{"$nulls":10},"пустая строка"]
[332,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":102095418.10916314,"d":"102,095,418"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30585.3515625,"d":"30,585"},{"v":32049.700520833332,"d":"32,050"},{"v":34113.37890625,"d":"34,113"},{"v":41817.86861979167,"d":"41,818"},{"v":52412.8546875,"d":"52,413"},{"v":55930.10390625,"d":"55,930"},{"v":66917.8125,"d":"66,918"},{"v":87683.21510416668,"d":"87,683"},{"v":101970.62234375,"d":"101,971"},{"v":129610.38265624997,"d":"129,610"},{"v":181806.75037760416,"d":"181,807"},{"v":200886.8973984375,"d":"200,887"},{"v":239819.87946875,"d":"239,820"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":351057.95103515626,"d":"351,058"},{"v":447729.1615,"d":"447,729"},{"v":477103.12959375005,"d":"477,103"},{"v":502508.6750625,"d":"502,509"},{"v":568995.6607718748,"d":"568,996"},{"v":610336.6415068749,"d":"610,337"},{"v":741132.7757219791,"d":"741,133"},{"v":957606.5904661459,"d":"957,607"},{"v":957606.5904661459,"d":"957,607"},{"v":1052187.206846354,"d":"1,052,187"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1280882.6916204426,"d":"1,280,883"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1420378.3480486393,"d":"1,420,378"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1598018.3465632913,"d":"1,598,018"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1877511.3018225518,"d":"1,877,511"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1922190.5896533204,"d":"1,922,191"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1946567.9874448199,"d":"1,946,568"},{"v":1981148.574287919,"d":"1,981,149"},{"v":2139505.363010086,"d":"2,139,505"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2434566.4903250975,"d":"2,434,566"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2529892.5434626825,"d":"2,529,893"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2631537.1664219503,"d":"2,631,537"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2783453.908335887,"d":"2,783,454"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2985293.600832675,"d":"2,985,294"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3052315.310640875,"d":"3,052,315"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},0]
[333,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":76226335.73546259,"d":"76,226,336"},null,null,0,0,0,0,0,{"v":585.3515625,"d":"585"},{"v":1698.4895833333333,"d":"1,698"},{"v":3445.4960937499995,"d":"3,445"},{"v":10418.453776041666,"d":"10,418"},{"v":17561.197265625,"d":"17,561"},{"v":20245.04296875,"d":"20,245"},{"v":30455.84765625,"d":"30,456"},{"v":45871.67135416667,"d":"45,872"},{"v":56259.16328125,"d":"56,259"},{"v":81566.34374999999,"d":"81,566"},{"v":114910.98303385415,"d":"114,911"},{"v":126836.074921875,"d":"126,836"},{"v":165769.0569921875,"d":"165,769"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":253647.33931640626,"d":"253,647"},{"v":320951.36962890625,"d":"320,951"},{"v":339310.09968750004,"d":"339,310"},{"v":364715.64515625,"d":"364,716"},{"v":415959.3035843749,"d":"415,959"},{"v":441797.4165437499,"d":"441,797"},{"v":572593.5507588541,"d":"572,594"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":797970.3013541666,"d":"797,970"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":969917.4163001302,"d":"969,917"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1062993.1735888736,"d":"1,062,993"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1231207.6168697327,"d":"1,231,208"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1410557.4613942706,"d":"1,410,557"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1439129.953245039,"d":"1,439,130"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1462470.6519060778,"d":"1,462,471"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1642440.3074051817,"d":"1,642,440"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1832119.361486893,"d":"1,832,119"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1908652.0554087511,"d":"1,908,652"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1983170.421230631,"d":"1,983,170"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2117502.400788828,"d":"2,117,502"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2243886.067906437,"d":"2,243,886"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2298092.0028232504,"d":"2,298,092"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[334,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22518259.97370061,"d":"22,518,260"},null,null,0,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[335,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[336,{"$nulls":10},"пустая строка"]
[337,{"$nulls":10},"пустая строка"]
[338]
[339,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":1362545.7490915507,"d":"1,362,546"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170585.3515625,"d":"170,585"},{"v":171113.1380208334,"d":"171,113"},{"v":172332.35807291666,"d":"172,332"},{"v":178086.095703125,"d":"178,086"},{"v":179475.1015625,"d":"179,475"},{"v":180769.94140625,"d":"180,770"},{"v":189685.90625,"d":"189,686"},{"v":198135.76510416673,"d":"198,136"},{"v":202023.39817708294,"d":"202,023"},{"v":226592.9455729167,"d":"226,593"},{"v":238518.0374609378,"d":"238,518"},{"v":238518.03746093716,"d":"238,518"},{"v":277451.01953124965,"d":"277,451"},{"v":277451.01953124965,"d":"277,451"},{"v":277451.01953124953,"d":"277,451"},{"v":326396.3197851558,"d":"326,396"},{"v":344755.0498437495,"d":"344,755"},{"v":344755.0498437495,"d":"344,755"},{"v":370160.5953125004,"d":"370,161"},{"v":398007.2082718755,"d":"398,007"},{"v":398007.2082718755,"d":"398,007"},{"v":532047.8424869785,"d":"532,048"},{"v":532047.8424869794,"d":"532,048"},{"v":532047.8424869794,"d":"532,048"},{"v":626628.4588671885,"d":"626,628"},{"v":626628.4588671885,"d":"626,628"},{"v":626628.4588671904,"d":"626,628"},{"v":703994.9574329406,"d":"703,995"},{"v":703994.9574329443,"d":"703,995"},{"v":703994.9574329406,"d":"703,995"},{"v":703994.9574329443,"d":"703,995"},{"v":721772.9711559303,"d":"721,773"},{"v":721772.9711559284,"d":"721,773"},{"v":877619.9907138012,"d":"877,620"},{"v":877619.9907137975,"d":"877,620"},{"v":877619.9907137975,"d":"877,620"},{"v":904464.6506804712,"d":"904,465"},{"v":904464.6506804749,"d":"904,465"},{"v":904464.6506804712,"d":"904,465"},{"v":906192.4825645685,"d":"906,192"},{"v":906192.4825645722,"d":"906,192"},{"v":906192.482564576,"d":"906,192"},{"v":906192.4825645722,"d":"906,192"},{"v":929936.1669915132,"d":"929,936"},{"v":929936.1669915095,"d":"929,936"},{"v":1091735.0457636788,"d":"1,091,735"},{"v":1091735.0457636714,"d":"1,091,735"},{"v":1091735.0457636788,"d":"1,091,735"},{"v":1123057.3111232296,"d":"1,123,057"},{"v":1123057.3111232296,"d":"1,123,057"},{"v":1123057.3111232296,"d":"1,123,057"},{"v":1168267.7396855429,"d":"1,168,268"},{"v":1168267.7396855429,"d":"1,168,268"},{"v":1168267.7396855429,"d":"1,168,268"},{"v":1168267.7396855429,"d":"1,168,268"},{"v":1199770.4191246107,"d":"1,199,770"},{"v":1199770.4191246182,"d":"1,199,770"},{"v":1308339.8141747415,"d":"1,308,340"},{"v":1308339.814174734,"d":"1,308,340"},{"v":1308339.814174734,"d":"1,308,340"},{"v":1329699.4389937147,"d":"1,329,699"},{"v":1329699.4389937147,"d":"1,329,699"},{"v":1329699.4389937147,"d":"1,329,699"},{"v":1362545.7490915507,"d":"1,362,546"},{"v":1362545.7490915507,"d":"1,362,546"},{"v":1362545.7490915656,"d":"1,362,546"},{"v":1362545.7490915507,"d":"1,362,546"},0]
[340]
[341,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":817527.449454926,"d":"817,527"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102351.2109375,"d":"102,351"},{"v":102667.8828125,"d":"102,668"},{"v":103399.41484374995,"d":"103,399"},{"v":106851.657421875,"d":"106,852"},{"v":107685.06093749998,"d":"107,685"},{"v":108461.96484374997,"d":"108,462"},{"v":113811.54375000004,"d":"113,812"},{"v":118881.45906249997,"d":"118,881"},{"v":121214.03890624989,"d":"121,214"},{"v":135955.76734374987,"d":"135,956"},{"v":143110.82247656246,"d":"143,111"},{"v":143110.82247656255,"d":"143,111"},{"v":166470.61171874992,"d":"166,471"},{"v":166470.61171875,"d":"166,471"},{"v":166470.6117187501,"d":"166,471"},{"v":195837.7918710938,"d":"195,838"},{"v":206853.02990625013,"d":"206,853"},{"v":206853.02990624972,"d":"206,853"},{"v":222096.3571875,"d":"222,096"},{"v":238804.32496312493,"d":"238,804"},{"v":238804.32496312482,"d":"238,804"},{"v":319228.70549218706,"d":"319,229"},{"v":319228.70549218706,"d":"319,229"},{"v":319228.70549218706,"d":"319,229"},{"v":375977.0753203125,"d":"375,977"},{"v":375977.07532031205,"d":"375,977"},{"v":375977.07532031275,"d":"375,977"},{"v":422396.97445976594,"d":"422,397"},{"v":422396.97445976594,"d":"422,397"},{"v":422396.97445976594,"d":"422,397"},{"v":422396.97445976594,"d":"422,397"},{"v":433063.7826935579,"d":"433,064"},{"v":433063.7826935584,"d":"433,064"},{"v":526571.9944282807,"d":"526,572"},{"v":526571.9944282817,"d":"526,572"},{"v":526571.9944282826,"d":"526,572"},{"v":542678.7904082807,"d":"542,679"},{"v":542678.7904082825,"d":"542,679"},{"v":542678.7904082807,"d":"542,679"},{"v":543715.4895387432,"d":"543,715"},{"v":543715.4895387413,"d":"543,715"},{"v":543715.4895387432,"d":"543,715"},{"v":543715.4895387422,"d":"543,715"},{"v":557961.7001949046,"d":"557,962"},{"v":557961.7001949046,"d":"557,962"},{"v":655041.027458204,"d":"655,041"},{"v":655041.027458204,"d":"655,041"},{"v":655041.027458204,"d":"655,041"},{"v":673834.386673931,"d":"673,834"},{"v":673834.386673931,"d":"673,834"},{"v":673834.386673931,"d":"673,834"},{"v":700960.643811319,"d":"700,961"},{"v":700960.643811319,"d":"700,961"},{"v":700960.643811319,"d":"700,961"},{"v":700960.643811319,"d":"700,961"},{"v":719862.2514747605,"d":"719,862"},{"v":719862.2514747586,"d":"719,862"},{"v":785003.8885048386,"d":"785,004"},{"v":785003.8885048367,"d":"785,004"},{"v":785003.8885048367,"d":"785,004"},{"v":797819.6633962281,"d":"797,820"},{"v":797819.6633962244,"d":"797,820"},{"v":797819.6633962244,"d":"797,820"},{"v":817527.449454926,"d":"817,527"},{"v":817527.449454926,"d":"817,527"},{"v":817527.449454926,"d":"817,527"},{"v":817527.449454926,"d":"817,527"},0]
[342]
[343,"BS",{"$nulls":5},"Задолженность по прямым расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":774009.4933332428,"d":"774,009"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":201906.12499999907,"d":"201,906"},{"v":10464.039999999106,"d":"10,464"},{"v":11654.930166664184,"d":"11,655"},{"v":226589.49408333062,"d":"226,589"},{"v":20276.35791666509,"d":"20,276"},{"v":22219.491499997326,"d":"22,219"},{"v":23009.665166663006,"d":"23,010"},{"v":245010.94133333035,"d":"245,011"},{"v":37403.53666666377,"d":"37,404"},{"v":38417.719999996014,"d":"38,418"},{"v":56746.313166661246,"d":"56,746"},{"v":67569.30499999592,"d":"67,569"},{"v":269834.56649999367,"d":"269,835"},{"v":99828.51499999507,"d":"99,829"},{"v":58129.04816666059,"d":"58,129"},{"v":84400.0772499945,"d":"84,400"},{"v":126093.10341666162,"d":"126,093"},{"v":142515.13549999334,"d":"142,515"},{"v":324711.99749999715,"d":"324,712"},{"v":152446.07199999713,"d":"152,446"},{"v":167655.69166666083,"d":"167,656"},{"v":151937.80699999456,"d":"151,938"},{"v":247255.2781666622,"d":"247,255"},{"v":246589.87483332516,"d":"246,590"},{"v":196363.6459999925,"d":"196,364"},{"v":536195.9008333257,"d":"536,196"},{"v":168082.59766666102,"d":"168,083"},{"v":231418.61966665834,"d":"231,419"},{"v":349191.15083333245,"d":"349,191"},{"v":355715.9683333314,"d":"355,716"},{"v":253040.37833333155,"d":"253,040"},{"v":322067.0933333314,"d":"322,067"},{"v":333246.30333333043,"d":"333,246"},{"v":511334.2966666715,"d":"511,334"},{"v":458674.08333334327,"d":"458,674"},{"v":432398.9933333425,"d":"432,399"},{"v":316541.96333334036,"d":"316,542"},{"v":520940.7833333304,"d":"520,941"},{"v":246720.49333331827,"d":"246,720"},{"v":342681.75833332445,"d":"342,682"},{"v":491962.63833332155,"d":"491,963"},{"v":492812.95833331253,"d":"492,813"},{"v":575699.6016666526,"d":"575,700"},{"v":463597.3333333265,"d":"463,597"},{"v":479404.48333331384,"d":"479,404"},{"v":394250.26333331876,"d":"394,250"},{"v":611385.2433333192,"d":"611,385"},{"v":572761.6633333135,"d":"572,762"},{"v":415263.53333331086,"d":"415,264"},{"v":681839.6333333142,"d":"681,840"},{"v":316170.853333313,"d":"316,171"},{"v":434372.7433332987,"d":"434,373"},{"v":871697.6966666467,"d":"871,698"},{"v":655268.2133332975,"d":"655,268"},{"v":450408.2533332892,"d":"450,408"},{"v":573127.7333332784,"d":"573,128"},{"v":593973.413333267,"d":"593,973"},{"v":482575.97333326377,"d":"482,576"},{"v":747045.8133332673,"d":"747,046"},{"v":693742.4533332624,"d":"693,742"},{"v":499113.17333326116,"d":"499,113"},{"v":816965.4333332665,"d":"816,965"},{"v":370904.6933332607,"d":"370,905"},{"v":749617.5366665944,"d":"749,618"},{"v":773818.1233332679,"d":"773,818"},{"v":765202.5233332738,"d":"765,203"},{"v":523334.9433332458,"d":"523,335"},{"v":774009.4933332428,"d":"774,009"},0]
[344]
[345,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":244324810.81125933,"d":"244,324,811"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2531000,"d":"2,531,000"},{"v":1272460.6640625,"d":"1,272,461"},{"v":1583825.0088541668,"d":"1,583,825"},{"v":2337697.445989583,"d":"2,337,697"},{"v":1420895.446328125,"d":"1,420,895"},{"v":1760639.5340625,"d":"1,760,640"},{"v":820836.82265625,"d":"820,837"},{"v":2470598.19625,"d":"2,470,598"},{"v":1555280.7892708334,"d":"1,555,281"},{"v":1903786.7352604165,"d":"1,903,787"},{"v":1049645.7584895834,"d":"1,049,646"},{"v":1113879.1323984375,"d":"1,113,879"},{"v":2719979.4923984376,"d":"2,719,979"},{"v":1942855.15078125,"d":"1,942,855"},{"v":2224065.00078125,"d":"2,224,065"},{"v":1323795.28578125,"d":"1,323,795"},{"v":1527388.1039414061,"d":"1,527,388"},{"v":1606402.46959375,"d":"1,606,402"},{"v":3184487.15459375,"d":"3,184,487"},{"v":2365165.7478124998,"d":"2,365,166"},{"v":2792595.421506875,"d":"2,792,595"},{"v":1842365.251506875,"d":"1,842,365"},{"v":2339771.890466146,"d":"2,339,772"},{"v":2347770.775466146,"d":"2,347,771"},{"v":2307123.670466146,"d":"2,307,124"},{"v":4326592.493054687,"d":"4,326,592"},{"v":3166277.818054687,"d":"3,166,278"},{"v":3605901.458054687,"d":"3,605,901"},{"v":3018419.614325651,"d":"3,018,420"},{"v":3013837.789325651,"d":"3,013,838"},{"v":2881516.839325651,"d":"2,881,517"},{"v":2982026.089325651,"d":"2,982,026"},{"v":3041546.5250054207,"d":"3,041,547"},{"v":4622837.62500542,"d":"4,622,838"},{"v":4289530.975855885,"d":"4,289,531"},{"v":4561877.475855885,"d":"4,561,877"},{"v":3471057.875855885,"d":"3,471,058"},{"v":3800943.0917692184,"d":"3,800,943"},{"v":3433554.5917692184,"d":"3,433,555"},{"v":3601133.991769219,"d":"3,601,134"},{"v":3816165.504667883,"d":"3,816,166"},{"v":3793742.754667883,"d":"3,793,743"},{"v":5228280.304667883,"d":"5,228,280"},{"v":4414510.054667883,"d":"4,414,510"},{"v":4807541.234177919,"d":"4,807,541"},{"v":3768552.9341779193,"d":"3,768,553"},{"v":4487854.118985553,"d":"4,487,854"},{"v":4417241.018985553,"d":"4,417,241"},{"v":4237141.518985553,"d":"4,237,142"},{"v":4653861.808920369,"d":"4,653,862"},{"v":4162539.208920368,"d":"4,162,539"},{"v":4376774.408920368,"d":"4,376,774"},{"v":6408754.623182384,"d":"6,408,755"},{"v":5406143.3231823845,"d":"5,406,143"},{"v":5458825.723182384,"d":"5,458,826"},{"v":4676202.123182384,"d":"4,676,202"},{"v":4772549.089723956,"d":"4,772,549"},{"v":4665172.289723955,"d":"4,665,172"},{"v":5309789.516854297,"d":"5,309,790"},{"v":5213890.316854297,"d":"5,213,890"},{"v":4989123.956854297,"d":"4,989,124"},{"v":5443103.821383638,"d":"5,443,104"},{"v":4846968.461383639,"d":"4,846,968"},{"v":6731114.501383638,"d":"6,731,115"},{"v":6188228.247638012,"d":"6,188,228"},{"v":6450782.9476380125,"d":"6,450,783"},{"v":5174821.847638012,"d":"5,174,822"},{"v":5381769.9476380125,"d":"5,381,770"},0]
[346,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[347,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[348,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[349,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[350,{"$nulls":10},"пустая строка"]
[351,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":75619780,"d":"75,619,780"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":2055000,"d":"2,055,000"},{"v":720500,"d":"720,500"},{"v":1026100,"d":"1,026,100"},{"v":1771890,"d":"1,771,890"},{"v":831840,"d":"831,840"},{"v":1166930,"d":"1,166,930"},{"v":222800,"d":"222,800"},{"v":1842720,"d":"1,842,720"},{"v":901160,"d":"901,160"},{"v":1236730,"d":"1,236,730"},{"v":303200,"d":"303,200"},{"v":321770,"d":"321,770"},{"v":1932720,"d":"1,932,720"},{"v":1006500,"d":"1,006,500"},{"v":1320400,"d":"1,320,400"},{"v":390390,"d":"390,390"},{"v":427130,"d":"427,130"},{"v":445070,"d":"445,070"},{"v":2046870,"d":"2,046,870"},{"v":1119360,"d":"1,119,360"},{"v":1460360,"d":"1,460,360"},{"v":510770,"d":"510,770"},{"v":567000,"d":"567,000"},{"v":572010,"d":"572,010"},{"v":565720,"d":"565,720"},{"v":2216500,"d":"2,216,500"},{"v":1198600,"d":"1,198,600"},{"v":1557870,"d":"1,557,870"},{"v":651560,"d":"651,560"},{"v":657590,"d":"657,590"},{"v":620770,"d":"620,770"},{"v":656720,"d":"656,720"},{"v":665280,"d":"665,280"},{"v":2251690,"d":"2,251,690"},{"v":1367400,"d":"1,367,400"},{"v":1673750,"d":"1,673,750"},{"v":673740,"d":"673,740"},{"v":761200,"d":"761,200"},{"v":635450,"d":"635,450"},{"v":698590,"d":"698,590"},{"v":777305,"d":"777,305"},{"v":774230,"d":"774,230"},{"v":2303385,"d":"2,303,385"},{"v":1398960,"d":"1,398,960"},{"v":1725520,"d":"1,725,520"},{"v":739890,"d":"739,890"},{"v":854300,"d":"854,300"},{"v":826790,"d":"826,790"},{"v":761800,"d":"761,800"},{"v":882800,"d":"882,800"},{"v":696300,"d":"696,300"},{"v":780980,"d":"780,980"},{"v":2488550,"d":"2,488,550"},{"v":1515120,"d":"1,515,120"},{"v":1735860,"d":"1,735,860"},{"v":845600,"d":"845,600"},{"v":854400,"d":"854,400"},{"v":814720,"d":"814,720"},{"v":958400,"d":"958,400"},{"v":918320,"d":"918,320"},{"v":831520,"d":"831,520"},{"v":980000,"d":"980,000"},{"v":743900,"d":"743,900"},{"v":2445940,"d":"2,445,940"},{"v":1616710,"d":"1,616,710"},{"v":1915580,"d":"1,915,580"},{"v":833970,"d":"833,970"},{"v":917280,"d":"917,280"},0]
[352,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12749780,"d":"12,749,780"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":25400,"d":"25,400"},{"v":40390,"d":"40,390"},{"v":62130,"d":"62,130"},{"v":65070,"d":"65,070"},{"v":51870,"d":"51,870"},{"v":69360,"d":"69,360"},{"v":75360,"d":"75,360"},{"v":70770,"d":"70,770"},{"v":112000,"d":"112,000"},{"v":107010,"d":"107,010"},{"v":90720,"d":"90,720"},{"v":136500,"d":"136,500"},{"v":73600,"d":"73,600"},{"v":107870,"d":"107,870"},{"v":156560,"d":"156,560"},{"v":157590,"d":"157,590"},{"v":120770,"d":"120,770"},{"v":156720,"d":"156,720"},{"v":165280,"d":"165,280"},{"v":151690,"d":"151,690"},{"v":227400,"d":"227,400"},{"v":213750,"d":"213,750"},{"v":173740,"d":"173,740"},{"v":261200,"d":"261,200"},{"v":135450,"d":"135,450"},{"v":198590,"d":"198,590"},{"v":277305,"d":"277,305"},{"v":274230,"d":"274,230"},{"v":203385,"d":"203,385"},{"v":258960,"d":"258,960"},{"v":265520,"d":"265,520"},{"v":239890,"d":"239,890"},{"v":354300,"d":"354,300"},{"v":326790,"d":"326,790"},{"v":261800,"d":"261,800"},{"v":382800,"d":"382,800"},{"v":196300,"d":"196,300"},{"v":280980,"d":"280,980"},{"v":388550,"d":"388,550"},{"v":375120,"d":"375,120"},{"v":275860,"d":"275,860"},{"v":345600,"d":"345,600"},{"v":354400,"d":"354,400"},{"v":314720,"d":"314,720"},{"v":458400,"d":"458,400"},{"v":418320,"d":"418,320"},{"v":331520,"d":"331,520"},{"v":480000,"d":"480,000"},{"v":243900,"d":"243,900"},{"v":345940,"d":"345,940"},{"v":476710,"d":"476,710"},{"v":455580,"d":"455,580"},{"v":333970,"d":"333,970"},{"v":417280,"d":"417,280"},0]
[353,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":33600000,"d":"33,600,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1930000,"d":"1,930,000"},{"v":580000,"d":"580,000"},{"v":870000,"d":"870,000"},{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,0]
[354,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":29270000,"d":"29,270,000"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":335000,"d":"335,000"},{"v":350000,"d":"350,000"},{"v":365000,"d":"365,000"},{"v":380000,"d":"380,000"},{"v":395000,"d":"395,000"},{"v":410000,"d":"410,000"},{"v":425000,"d":"425,000"},{"v":440000,"d":"440,000"},{"v":455000,"d":"455,000"},{"v":465000,"d":"465,000"},{"v":475000,"d":"475,000"},{"v":480000,"d":"480,000"},{"v":485000,"d":"485,000"},{"v":490000,"d":"490,000"},{"v":495000,"d":"495,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[355,{"$nulls":10},"пустая строка"]
[356,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35333967.58175939,"d":"35,333,968"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":476460,"d":"476,460"},{"v":476860,"d":"476,860"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":482482.1,"d":"482,482"},{"v":482482.1,"d":"482,482"},{"v":490917.8,"d":"490,918"},{"v":490917.8,"d":"490,918"},{"v":491357.8,"d":"491,358"},{"v":491797.8,"d":"491,798"},{"v":492237.8,"d":"492,238"},{"v":492677.8,"d":"492,678"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":498496.563,"d":"498,497"},{"v":498496.563,"d":"498,497"},{"v":507185.33400000003,"d":"507,185"},{"v":507185.33400000003,"d":"507,185"},{"v":507669.33400000003,"d":"507,669"},{"v":508153.33400000003,"d":"508,153"},{"v":508637.33400000003,"d":"508,637"},{"v":509121.33400000003,"d":"509,121"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":515145.45989,"d":"515,145"},{"v":515145.45989,"d":"515,145"},{"v":524094.89401999995,"d":"524,095"},{"v":524094.89401999995,"d":"524,095"},{"v":524627.2940199999,"d":"524,627"},{"v":525159.6940199999,"d":"525,160"},{"v":525692.09402,"d":"525,692"},{"v":526224.49402,"d":"526,224"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":532463.2236867,"d":"532,463"},{"v":532463.2236867,"d":"532,463"},{"v":541681.1408406,"d":"541,681"},{"v":541681.1408406,"d":"541,681"},{"v":542266.7808405999,"d":"542,267"},{"v":542852.4208405999,"d":"542,852"},{"v":543438.0608405999,"d":"543,438"},{"v":544023.7008406,"d":"544,024"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[357,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[358,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[359,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1658485.1999999997,"d":"1,658,485"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":21200,"d":"21,200"},{"v":21600,"d":"21,600"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22440,"d":"22,440"},{"v":22880,"d":"22,880"},{"v":23320,"d":"23,320"},{"v":23760,"d":"23,760"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24684.000000000007,"d":"24,684"},{"v":25168.000000000007,"d":"25,168"},{"v":25652.000000000007,"d":"25,652"},{"v":26136.000000000007,"d":"26,136"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":27152.40000000001,"d":"27,152"},{"v":27684.80000000001,"d":"27,685"},{"v":28217.200000000008,"d":"28,217"},{"v":28749.600000000006,"d":"28,750"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29867.640000000007,"d":"29,868"},{"v":30453.280000000006,"d":"30,453"},{"v":31038.920000000006,"d":"31,039"},{"v":31624.560000000012,"d":"31,625"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[360,{"$nulls":10},"пустая строка"]
[361,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":21940673.669999998,"d":"21,940,674"},null,null,0,0,0,0,0,{"v":438.75,"d":"439"},{"v":830.8499999999999,"d":"831"},{"v":1743.315,"d":"1,743"},{"v":6031.5975,"d":"6,032"},{"v":7074.27,"d":"7,074"},{"v":8034.974999999999,"d":"8,035"},{"v":14694.840000000004,"d":"14,695"},{"v":18967.800000000003,"d":"18,968"},{"v":21795.899999999998,"d":"21,796"},{"v":37304.1,"d":"37,304"},{"v":45962.235,"d":"45,962"},{"v":40712.595,"d":"40,713"},{"v":74182.50000000001,"d":"74,183"},{"v":41092.350000000006,"d":"41,092"},{"v":70432.635,"d":"70,433"},{"v":109627.67249999999,"d":"109,628"},{"v":122969.34,"d":"122,969"},{"v":99254.02500000001,"d":"99,254"},{"v":141388.19999999998,"d":"141,388"},{"v":155416.68,"d":"155,417"},{"v":154776.51,"d":"154,777"},{"v":247447.5,"d":"247,448"},{"v":243236.38499999998,"d":"243,236"},{"v":208439.28,"d":"208,439"},{"v":313978.5,"d":"313,979"},{"v":171123.82499999998,"d":"171,124"},{"v":251037.465,"d":"251,037"},{"v":368272.72500000003,"d":"368,273"},{"v":357660.89999999997,"d":"357,661"},{"v":262159.94999999995,"d":"262,160"},{"v":326719.19999999995,"d":"326,719"},{"v":331456.80000000005,"d":"331,457"},{"v":326337.89999999997,"d":"326,338"},{"v":472119,"d":"472,119"},{"v":429475.5,"d":"429,476"},{"v":338181.89999999997,"d":"338,182"},{"v":490167,"d":"490,167"},{"v":248044.5,"d":"248,045"},{"v":351999.89999999997,"d":"352,000"},{"v":483340.05,"d":"483,340"},{"v":463992.3,"d":"463,992"},{"v":369374.85000000003,"d":"369,375"},{"v":460029.60000000003,"d":"460,030"},{"v":464767.2,"d":"464,767"},{"v":411408.89999999997,"d":"411,409"},{"v":595623,"d":"595,623"},{"v":542151.8999999999,"d":"542,152"},{"v":426510,"d":"426,510"},{"v":616068,"d":"616,068"},{"v":310713,"d":"310,713"},{"v":439735.8,"d":"439,736"},{"v":646066.5,"d":"646,067"},{"v":616885.2000000001,"d":"616,885"},{"v":448827.60000000003,"d":"448,828"},{"v":556464,"d":"556,464"},{"v":562104,"d":"562,104"},{"v":494407.19999999995,"d":"494,407"},{"v":713064,"d":"713,064"},{"v":644803.2000000001,"d":"644,803"},{"v":506251.19999999995,"d":"506,251"},{"v":726600,"d":"726,600"},{"v":365979,"d":"365,979"},{"v":547499.3999999999,"d":"547,499"},{"v":747857.1,"d":"747,857"},{"v":711541.7999999999,"d":"711,542"},{"v":517190.7,"d":"517,191"},{"v":640828.7999999999,"d":"640,829"},0]
[362,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":19146225.959999997,"d":"19,146,226"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":36541.8,"d":"36,542"},{"v":62827.38,"d":"62,827"},{"v":97526.43,"d":"97,526"},{"v":109699.92,"d":"109,700"},{"v":88346.70000000001,"d":"88,347"},{"v":126165.59999999999,"d":"126,166"},{"v":138399.84,"d":"138,400"},{"v":138143.88,"d":"138,144"},{"v":220410,"d":"220,410"},{"v":216916.37999999998,"d":"216,916"},{"v":185552.63999999998,"d":"185,553"},{"v":279558,"d":"279,558"},{"v":152099.09999999998,"d":"152,099"},{"v":223167.41999999998,"d":"223,167"},{"v":326832.30000000005,"d":"326,832"},{"v":316969.19999999995,"d":"316,969"},{"v":231870.59999999998,"d":"231,871"},{"v":288489.6,"d":"288,490"},{"v":292118.4,"d":"292,118"},{"v":288565.19999999995,"d":"288,565"},{"v":416772,"d":"416,772"},{"v":378594,"d":"378,594"},{"v":297637.19999999995,"d":"297,637"},{"v":430596,"d":"430,596"},{"v":217566,"d":"217,566"},{"v":308221.19999999995,"d":"308,221"},{"v":422609.39999999997,"d":"422,609"},{"v":405032.39999999997,"d":"405,032"},{"v":323551.80000000005,"d":"323,552"},{"v":402364.80000000005,"d":"402,365"},{"v":405993.60000000003,"d":"405,994"},{"v":358873.19999999995,"d":"358,873"},{"v":518724,"d":"518,724"},{"v":471517.19999999995,"d":"471,517"},{"v":370440,"d":"370,440"},{"v":534384,"d":"534,384"},{"v":269244,"d":"269,244"},{"v":380570.39999999997,"d":"380,570"},{"v":561222,"d":"561,222"},{"v":535377.6000000001,"d":"535,378"},{"v":389188.80000000005,"d":"389,189"},{"v":482112,"d":"482,112"},{"v":486432,"d":"486,432"},{"v":427593.6,"d":"427,594"},{"v":616032,"d":"616,032"},{"v":556761.6000000001,"d":"556,762"},{"v":436665.6,"d":"436,666"},{"v":626400,"d":"626,400"},{"v":315252,"d":"315,252"},{"v":473407.19999999995,"d":"473,407"},{"v":646174.7999999999,"d":"646,175"},{"v":614498.3999999999,"d":"614,498"},{"v":446331.60000000003,"d":"446,332"},{"v":552614.3999999999,"d":"552,614"},0]
[363,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1436882.85,"d":"1,436,883"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2429.25,"d":"2,429"},{"v":4089.2249999999995,"d":"4,089"},{"v":6465.9375,"d":"6,466"},{"v":7136.099999999999,"d":"7,136"},{"v":5835.375,"d":"5,835"},{"v":8191.799999999999,"d":"8,192"},{"v":9113.400000000001,"d":"9,113"},{"v":8955.449999999999,"d":"8,955"},{"v":14488.5,"d":"14,489"},{"v":14143.275000000001,"d":"14,143"},{"v":12247.199999999999,"d":"12,247"},{"v":18427.5,"d":"18,428"},{"v":10144.875,"d":"10,145"},{"v":14867.474999999999,"d":"14,867"},{"v":22023.375,"d":"22,023"},{"v":21559.5,"d":"21,560"},{"v":15980.25,"d":"15,980"},{"v":20100,"d":"20,100"},{"v":20604,"d":"20,604"},{"v":19918.5,"d":"19,919"},{"v":29085,"d":"29,085"},{"v":26662.5,"d":"26,663"},{"v":21178.5,"d":"21,179"},{"v":31005,"d":"31,005"},{"v":15817.5,"d":"15,818"},{"v":22648.5,"d":"22,649"},{"v":31335.75,"d":"31,336"},{"v":30334.5,"d":"30,335"},{"v":23721.75,"d":"23,722"},{"v":29772,"d":"29,772"},{"v":30276,"d":"30,276"},{"v":26995.5,"d":"26,996"},{"v":39405,"d":"39,405"},{"v":36112.5,"d":"36,113"},{"v":28602,"d":"28,602"},{"v":41580,"d":"41,580"},{"v":21075,"d":"21,075"},{"v":30009,"d":"30,009"},{"v":43291.5,"d":"43,292"},{"v":41526,"d":"41,526"},{"v":30342,"d":"30,342"},{"v":37776,"d":"37,776"},{"v":38376,"d":"38,376"},{"v":33852,"d":"33,852"},{"v":49080,"d":"49,080"},{"v":44496,"d":"44,496"},{"v":35112,"d":"35,112"},{"v":50520,"d":"50,520"},{"v":25545,"d":"25,545"},{"v":37527,"d":"37,527"},{"v":51442.5,"d":"51,443"},{"v":49059,"d":"49,059"},{"v":35782.5,"d":"35,783"},{"v":44496,"d":"44,496"},0]
[364,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1357564.8599999999,"d":"1,357,565"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":2121.3,"d":"2,121"},{"v":3516.0299999999997,"d":"3,516"},{"v":5635.305,"d":"5,635"},{"v":6133.32,"d":"6,133"},{"v":5071.950000000001,"d":"5,072"},{"v":7030.800000000001,"d":"7,031"},{"v":7903.440000000001,"d":"7,903"},{"v":7677.18,"d":"7,677"},{"v":12549,"d":"12,549"},{"v":12176.73,"d":"12,177"},{"v":10639.439999999999,"d":"10,639"},{"v":15993,"d":"15,993"},{"v":8879.849999999999,"d":"8,880"},{"v":13002.570000000002,"d":"13,003"},{"v":19417.050000000003,"d":"19,417"},{"v":19132.199999999997,"d":"19,132"},{"v":14309.099999999999,"d":"14,309"},{"v":18129.6,"d":"18,130"},{"v":18734.399999999998,"d":"18,734"},{"v":17854.199999999997,"d":"17,854"},{"v":26262,"d":"26,262"},{"v":24219,"d":"24,219"},{"v":19366.199999999997,"d":"19,366"},{"v":28566,"d":"28,566"},{"v":14661,"d":"14,661"},{"v":21130.199999999997,"d":"21,130"},{"v":29394.899999999998,"d":"29,395"},{"v":28625.399999999998,"d":"28,625"},{"v":22101.3,"d":"22,101"},{"v":27892.799999999996,"d":"27,893"},{"v":28497.600000000002,"d":"28,498"},{"v":25540.199999999997,"d":"25,540"},{"v":37494,"d":"37,494"},{"v":34522.2,"d":"34,522"},{"v":27468,"d":"27,468"},{"v":40104,"d":"40,104"},{"v":20394,"d":"20,394"},{"v":29156.399999999998,"d":"29,156"},{"v":41553,"d":"41,553"},{"v":39981.6,"d":"39,982"},{"v":29296.799999999996,"d":"29,297"},{"v":36576,"d":"36,576"},{"v":37296,"d":"37,296"},{"v":32961.600000000006,"d":"32,962"},{"v":47952,"d":"47,952"},{"v":43545.6,"d":"43,546"},{"v":34473.6,"d":"34,474"},{"v":49680,"d":"49,680"},{"v":25182,"d":"25,182"},{"v":36565.2,"d":"36,565"},{"v":50239.799999999996,"d":"50,240"},{"v":47984.399999999994,"d":"47,984"},{"v":35076.6,"d":"35,077"},{"v":43718.399999999994,"d":"43,718"},0]
[365,{"$nulls":10},"пустая строка"]
[366,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":103960168.7595,"d":"103,960,169"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31521.9140625,"d":"31,522"},{"v":32894.158854166664,"d":"32,894"},{"v":36064.13098958333,"d":"36,064"},{"v":51023.848828125,"d":"51,024"},{"v":54635.2640625,"d":"54,635"},{"v":58001.84765625,"d":"58,002"},{"v":81183.35625000001,"d":"81,183"},{"v":98082.98927083335,"d":"98,083"},{"v":108190.83526041664,"d":"108,191"},{"v":163881.65848958332,"d":"163,882"},{"v":200886.8973984375,"d":"200,887"},{"v":200886.8973984375,"d":"200,887"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":302112.65078125003,"d":"302,113"},{"v":429370.4314414062,"d":"429,370"},{"v":477103.12959375005,"d":"477,103"},{"v":477103.12959375005,"d":"477,103"},{"v":543157.5478124999,"d":"543,158"},{"v":610336.6415068749,"d":"610,337"},{"v":610336.6415068749,"d":"610,337"},{"v":950406.5904661459,"d":"950,407"},{"v":957606.5904661459,"d":"957,607"},{"v":957606.5904661459,"d":"957,607"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1203516.1930546872,"d":"1,203,516"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1404669.089325651,"d":"1,404,669"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1445513.1620054205,"d":"1,445,513"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1850666.641855885,"d":"1,850,667"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1920462.7577692186,"d":"1,920,463"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1924955.1206678827,"d":"1,924,955"},{"v":1981148.574287919,"d":"1,981,149"},{"v":1981148.574287919,"d":"1,981,149"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2403244.2249655533,"d":"2,403,244"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2484682.1149003683,"d":"2,484,682"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2602229.2291623843,"d":"2,602,229"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2678429.8660372556,"d":"2,678,430"},{"v":2951492.376013697,"d":"2,951,492"},{"v":2963933.976013697,"d":"2,963,934"},{"v":2963933.976013697,"d":"2,963,934"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3019469.000543039,"d":"3,019,469"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},{"v":3104869.4067974123,"d":"3,104,869"},0]
[367,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[368,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23217541.467576936,"d":"23,217,541"},null,null,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[369,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[370,{"$nulls":10},"пустая строка"]
[371,{"$nulls":10},"пустая строка"]
[372]
[373,"PL(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":229131619.42084277,"d":"229,131,619"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2531000,"d":"2,531,000"},{"v":1272460.6640625,"d":"1,272,461"},{"v":1583825.0088541668,"d":"1,583,825"},{"v":2337697.445989583,"d":"2,337,697"},{"v":1420895.446328125,"d":"1,420,895"},{"v":1760639.5340625,"d":"1,760,640"},{"v":820836.82265625,"d":"820,837"},{"v":2470598.19625,"d":"2,470,598"},{"v":1555280.7892708334,"d":"1,555,281"},{"v":1903786.7352604165,"d":"1,903,787"},{"v":1049645.7584895834,"d":"1,049,646"},{"v":1113879.1323984375,"d":"1,113,879"},{"v":2719979.4923984376,"d":"2,719,979"},{"v":1942855.15078125,"d":"1,942,855"},{"v":1973616.27578125,"d":"1,973,616"},{"v":1223391.5132812501,"d":"1,223,392"},{"v":1414261.8251914063,"d":"1,414,262"},{"v":1488062.57959375,"d":"1,488,063"},{"v":2803133.1504270835,"d":"2,803,133"},{"v":2131374.381145833,"d":"2,131,374"},{"v":2499632.641506875,"d":"2,499,633"},{"v":1707774.1665068748,"d":"1,707,774"},{"v":2180363.973799479,"d":"2,180,364"},{"v":2187029.711299479,"d":"2,187,030"},{"v":2153157.123799479,"d":"2,153,157"},{"v":3877032.7430546875,"d":"3,877,033"},{"v":2910103.847221354,"d":"2,910,104"},{"v":3276456.880554687,"d":"3,276,457"},{"v":2820414.1601589844,"d":"2,820,414"},{"v":2816595.9726589844,"d":"2,816,596"},{"v":2706328.5143256513,"d":"2,706,329"},{"v":2790086.2226589844,"d":"2,790,086"},{"v":2847390.391672087,"d":"2,847,390"},{"v":4165132.975005421,"d":"4,165,133"},{"v":3954911.142522552,"d":"3,954,911"},{"v":4181866.559189219,"d":"4,181,867"},{"v":3272850.225855885,"d":"3,272,850"},{"v":3559387.2584358854,"d":"3,559,387"},{"v":3253230.1751025524,"d":"3,253,230"},{"v":3392879.675102552,"d":"3,392,880"},{"v":3572821.329667883,"d":"3,572,821"},{"v":3554135.704667883,"d":"3,554,136"},{"v":4749583.663001217,"d":"4,749,584"},{"v":4071441.788001216,"d":"4,071,442"},{"v":4409256.700844586,"d":"4,409,257"},{"v":3543433.1175112524,"d":"3,543,433"},{"v":4212963.618985553,"d":"4,212,964"},{"v":4154119.3689855533,"d":"4,154,119"},{"v":4004036.4523188863,"d":"4,004,036"},{"v":4364876.342253702,"d":"4,364,876"},{"v":3955440.8422537018,"d":"3,955,441"},{"v":4133970.175587035,"d":"4,133,970"},{"v":5846878.206515718,"d":"5,846,878"},{"v":5011368.78984905,"d":"5,011,369"},{"v":5055270.78984905,"d":"5,055,271"},{"v":4403084.456515718,"d":"4,403,084"},{"v":4497024.756390622,"d":"4,497,025"},{"v":4407544.089723956,"d":"4,407,544"},{"v":4991771.85018763,"d":"4,991,772"},{"v":4911855.85018763,"d":"4,911,856"},{"v":4724550.550187631,"d":"4,724,551"},{"v":5112122.941383639,"d":"5,112,123"},{"v":4615343.474716973,"d":"4,615,343"},{"v":6185465.174716973,"d":"6,185,465"},{"v":5747293.3643046785,"d":"5,747,293"},{"v":5966088.9476380125,"d":"5,966,089"},{"v":4902788.0309713455,"d":"4,902,788"},{"v":5075244.7809713455,"d":"5,075,245"},0]
[374,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[375,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[376,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[377,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[378,{"$nulls":10},"пустая строка"]
[379,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":65844793.33333332,"d":"65,844,793"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":2055000,"d":"2,055,000"},{"v":720500,"d":"720,500"},{"v":1026100,"d":"1,026,100"},{"v":1771890,"d":"1,771,890"},{"v":831840,"d":"831,840"},{"v":1166930,"d":"1,166,930"},{"v":222800,"d":"222,800"},{"v":1842720,"d":"1,842,720"},{"v":901160,"d":"901,160"},{"v":1236730,"d":"1,236,730"},{"v":303200,"d":"303,200"},{"v":321770,"d":"321,770"},{"v":1932720,"d":"1,932,720"},{"v":1006500,"d":"1,006,500"},{"v":1100333.3333333333,"d":"1,100,333"},{"v":325325,"d":"325,325"},{"v":355941.6666666667,"d":"355,942"},{"v":370891.6666666667,"d":"370,892"},{"v":1705725.0000000002,"d":"1,705,725"},{"v":932800,"d":"932,800"},{"v":1216966.6666666667,"d":"1,216,967"},{"v":425641.6666666667,"d":"425,642"},{"v":472500,"d":"472,500"},{"v":476675,"d":"476,675"},{"v":471433.3333333334,"d":"471,433"},{"v":1847083.3333333335,"d":"1,847,083"},{"v":998833.3333333335,"d":"998,833"},{"v":1298225,"d":"1,298,225"},{"v":542966.6666666666,"d":"542,967"},{"v":547991.6666666667,"d":"547,992"},{"v":517308.3333333334,"d":"517,308"},{"v":547266.6666666667,"d":"547,267"},{"v":554400,"d":"554,400"},{"v":1876408.3333333335,"d":"1,876,408"},{"v":1139500,"d":"1,139,500"},{"v":1394791.6666666667,"d":"1,394,792"},{"v":561450,"d":"561,450"},{"v":634333.3333333334,"d":"634,333"},{"v":529541.6666666667,"d":"529,542"},{"v":582158.3333333334,"d":"582,158"},{"v":647754.1666666667,"d":"647,754"},{"v":645191.6666666667,"d":"645,192"},{"v":1919487.5000000002,"d":"1,919,488"},{"v":1165800,"d":"1,165,800"},{"v":1437933.3333333335,"d":"1,437,933"},{"v":616575,"d":"616,575"},{"v":711916.6666666667,"d":"711,917"},{"v":688991.6666666667,"d":"688,992"},{"v":634833.3333333334,"d":"634,833"},{"v":735666.6666666667,"d":"735,667"},{"v":580250,"d":"580,250"},{"v":650816.6666666667,"d":"650,817"},{"v":2073791.666666667,"d":"2,073,792"},{"v":1262600,"d":"1,262,600"},{"v":1446550,"d":"1,446,550"},{"v":704666.6666666667,"d":"704,667"},{"v":712000,"d":"712,000"},{"v":678933.3333333334,"d":"678,933"},{"v":798666.6666666667,"d":"798,667"},{"v":765266.6666666667,"d":"765,267"},{"v":692933.3333333334,"d":"692,933"},{"v":816666.6666666667,"d":"816,667"},{"v":619916.6666666667,"d":"619,917"},{"v":2038283.3333333337,"d":"2,038,283"},{"v":1347258.3333333335,"d":"1,347,258"},{"v":1596316.6666666667,"d":"1,596,317"},{"v":694975,"d":"694,975"},{"v":764400,"d":"764,400"},0]
[380,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10658960.000000004,"d":"10,658,960"},null,null,0,0,0,0,0,500,{"v":1100,"d":"1,100"},{"v":1890,"d":"1,890"},{"v":6840,"d":"6,840"},{"v":6930,"d":"6,930"},{"v":7800,"d":"7,800"},{"v":12720,"d":"12,720"},{"v":16160,"d":"16,160"},{"v":16730,"d":"16,730"},{"v":28200,"d":"28,200"},{"v":31770,"d":"31,770"},{"v":27720,"d":"27,720"},{"v":46500,"d":"46,500"},{"v":21166.666666666668,"d":"21,167"},{"v":33658.333333333336,"d":"33,658"},{"v":51775,"d":"51,775"},{"v":54225,"d":"54,225"},{"v":43225,"d":"43,225"},{"v":57800,"d":"57,800"},{"v":62800,"d":"62,800"},{"v":58975,"d":"58,975"},{"v":93333.33333333334,"d":"93,333"},{"v":89175,"d":"89,175"},{"v":75600,"d":"75,600"},{"v":113750,"d":"113,750"},{"v":61333.333333333336,"d":"61,333"},{"v":89891.66666666667,"d":"89,892"},{"v":130466.66666666667,"d":"130,467"},{"v":131325,"d":"131,325"},{"v":100641.66666666667,"d":"100,642"},{"v":130600,"d":"130,600"},{"v":137733.33333333334,"d":"137,733"},{"v":126408.33333333334,"d":"126,408"},{"v":189500,"d":"189,500"},{"v":178125,"d":"178,125"},{"v":144783.33333333334,"d":"144,783"},{"v":217666.6666666667,"d":"217,667"},{"v":112875,"d":"112,875"},{"v":165491.6666666667,"d":"165,492"},{"v":231087.5,"d":"231,088"},{"v":228525,"d":"228,525"},{"v":169487.5,"d":"169,488"},{"v":215800,"d":"215,800"},{"v":221266.6666666667,"d":"221,267"},{"v":199908.33333333334,"d":"199,908"},{"v":295250,"d":"295,250"},{"v":272325,"d":"272,325"},{"v":218166.6666666667,"d":"218,167"},{"v":319000,"d":"319,000"},{"v":163583.33333333334,"d":"163,583"},{"v":234150,"d":"234,150"},{"v":323791.6666666667,"d":"323,792"},{"v":312600,"d":"312,600"},{"v":229883.33333333334,"d":"229,883"},{"v":288000,"d":"288,000"},{"v":295333.3333333334,"d":"295,333"},{"v":262266.6666666667,"d":"262,267"},{"v":382000,"d":"382,000"},{"v":348600,"d":"348,600"},{"v":276266.6666666667,"d":"276,267"},{"v":400000,"d":"400,000"},{"v":203250,"d":"203,250"},{"v":288283.3333333334,"d":"288,283"},{"v":397258.3333333334,"d":"397,258"},{"v":379650,"d":"379,650"},{"v":278308.3333333334,"d":"278,308"},{"v":347733.3333333334,"d":"347,733"},0]
[381,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":30239999.99999999,"d":"30,240,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1930000,"d":"1,930,000"},{"v":580000,"d":"580,000"},{"v":870000,"d":"870,000"},{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":960000,"d":"960,000"},0,0,{"v":1600000,"d":"1,600,000"},{"v":640000,"d":"640,000"},{"v":800000,"d":"800,000"},0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},{"v":533333.3333333334,"d":"533,333"},{"v":800000,"d":"800,000"},0,0,0]
[382,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24945833.333333347,"d":"24,945,833"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":279166.6666666667,"d":"279,167"},{"v":291666.6666666667,"d":"291,667"},{"v":304166.6666666667,"d":"304,167"},{"v":316666.6666666667,"d":"316,667"},{"v":329166.6666666667,"d":"329,167"},{"v":341666.6666666667,"d":"341,667"},{"v":354166.6666666667,"d":"354,167"},{"v":366666.6666666667,"d":"366,667"},{"v":379166.6666666667,"d":"379,167"},{"v":387500,"d":"387,500"},{"v":395833.3333333334,"d":"395,833"},{"v":400000,"d":"400,000"},{"v":404166.6666666667,"d":"404,167"},{"v":408333.3333333334,"d":"408,333"},{"v":412500,"d":"412,500"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[383,{"$nulls":10},"пустая строка"]
[384,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35097753.381759405,"d":"35,097,753"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":472926.6666666667,"d":"472,927"},{"v":473260,"d":"473,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":487251.1333333333,"d":"487,251"},{"v":487617.8,"d":"487,618"},{"v":487984.4666666667,"d":"487,984"},{"v":488351.1333333333,"d":"488,351"},{"v":488717.8,"d":"488,718"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":503152.0006666667,"d":"503,152"},{"v":503555.33400000003,"d":"503,555"},{"v":503958.66733333335,"d":"503,959"},{"v":504362.0006666667,"d":"504,362"},{"v":504765.33400000003,"d":"504,765"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":519658.22735333326,"d":"519,658"},{"v":520101.89401999995,"d":"520,102"},{"v":520545.56068666663,"d":"520,546"},{"v":520989.22735333326,"d":"520,989"},{"v":521432.89401999995,"d":"521,433"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":536800.8075072666,"d":"536,801"},{"v":537288.8408406,"d":"537,289"},{"v":537776.8741739333,"d":"537,777"},{"v":538264.9075072666,"d":"538,265"},{"v":538752.9408406,"d":"538,753"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[385,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[386,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[387,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1422271,"d":"1,422,271"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[388,{"$nulls":10},"пустая строка"]
[389,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":18330190.346249998,"d":"18,330,190"},null,null,0,0,0,0,0,{"v":438.75,"d":"439"},{"v":830.8499999999999,"d":"831"},{"v":1743.315,"d":"1,743"},{"v":6031.5975,"d":"6,032"},{"v":7074.27,"d":"7,074"},{"v":8034.974999999999,"d":"8,035"},{"v":14694.840000000004,"d":"14,695"},{"v":18967.800000000003,"d":"18,968"},{"v":21795.899999999998,"d":"21,796"},{"v":37304.1,"d":"37,304"},{"v":45962.235,"d":"45,962"},{"v":40712.595,"d":"40,713"},{"v":74182.50000000001,"d":"74,183"},{"v":34243.62500000001,"d":"34,244"},{"v":58693.8625,"d":"58,694"},{"v":91356.39374999999,"d":"91,356"},{"v":102474.45000000001,"d":"102,474"},{"v":82711.68750000001,"d":"82,712"},{"v":117823.5,"d":"117,824"},{"v":129513.9,"d":"129,514"},{"v":128980.425,"d":"128,980"},{"v":206206.25,"d":"206,206"},{"v":202696.9875,"d":"202,697"},{"v":173699.4,"d":"173,699"},{"v":261648.75,"d":"261,649"},{"v":142603.1875,"d":"142,603"},{"v":209197.8875,"d":"209,198"},{"v":306893.93750000006,"d":"306,894"},{"v":298050.75,"d":"298,051"},{"v":218466.625,"d":"218,467"},{"v":272266,"d":"272,266"},{"v":276214,"d":"276,214"},{"v":271948.24999999994,"d":"271,948"},{"v":393432.5,"d":"393,433"},{"v":357896.25,"d":"357,896"},{"v":281818.25,"d":"281,818"},{"v":408472.5,"d":"408,473"},{"v":206703.75,"d":"206,704"},{"v":293333.25,"d":"293,333"},{"v":402783.375,"d":"402,783"},{"v":386660.25,"d":"386,660"},{"v":307812.37500000006,"d":"307,812"},{"v":383358.00000000006,"d":"383,358"},{"v":387306.00000000006,"d":"387,306"},{"v":342840.75,"d":"342,841"},{"v":496352.5,"d":"496,353"},{"v":451793.25,"d":"451,793"},{"v":355425,"d":"355,425"},{"v":513390,"d":"513,390"},{"v":258927.5,"d":"258,928"},{"v":366446.5,"d":"366,447"},{"v":538388.75,"d":"538,389"},{"v":514071.0000000001,"d":"514,071"},{"v":374023.00000000006,"d":"374,023"},{"v":463720,"d":"463,720"},{"v":468420,"d":"468,420"},{"v":412006,"d":"412,006"},{"v":594220,"d":"594,220"},{"v":537336.0000000001,"d":"537,336"},{"v":421876,"d":"421,876"},{"v":605500,"d":"605,500"},{"v":304982.5,"d":"304,983"},{"v":456249.5,"d":"456,250"},{"v":623214.25,"d":"623,214"},{"v":592951.5,"d":"592,952"},{"v":430992.25000000006,"d":"430,992"},{"v":534024,"d":"534,024"},0]
[390,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Койко-место в сутки",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15996400.094999999,"d":"15,996,400"},null,null,0,0,0,0,0,405,{"v":739.8,"d":"740"},{"v":1571.22,"d":"1,571"},{"v":5340.33,"d":"5,340"},{"v":6314.76,"d":"6,315"},{"v":7125.299999999999,"d":"7,125"},{"v":13093.920000000004,"d":"13,094"},{"v":16826.4,"d":"16,826"},{"v":19429.199999999997,"d":"19,429"},{"v":33130.799999999996,"d":"33,131"},{"v":40968.18,"d":"40,968"},{"v":36175.86,"d":"36,176"},{"v":66150.00000000001,"d":"66,150"},{"v":30451.500000000004,"d":"30,452"},{"v":52356.15,"d":"52,356"},{"v":81272.025,"d":"81,272"},{"v":91416.6,"d":"91,417"},{"v":73622.25000000001,"d":"73,622"},{"v":105138,"d":"105,138"},{"v":115333.2,"d":"115,333"},{"v":115119.90000000001,"d":"115,120"},{"v":183675,"d":"183,675"},{"v":180763.65,"d":"180,764"},{"v":154627.19999999998,"d":"154,627"},{"v":232965,"d":"232,965"},{"v":126749.24999999999,"d":"126,749"},{"v":185972.85,"d":"185,973"},{"v":272360.25000000006,"d":"272,360"},{"v":264141,"d":"264,141"},{"v":193225.5,"d":"193,226"},{"v":240408,"d":"240,408"},{"v":243432.00000000003,"d":"243,432"},{"v":240470.99999999997,"d":"240,471"},{"v":347310,"d":"347,310"},{"v":315495,"d":"315,495"},{"v":248030.99999999997,"d":"248,031"},{"v":358830,"d":"358,830"},{"v":181305,"d":"181,305"},{"v":256850.99999999997,"d":"256,851"},{"v":352174.5,"d":"352,175"},{"v":337527,"d":"337,527"},{"v":269626.50000000006,"d":"269,627"},{"v":335304.00000000006,"d":"335,304"},{"v":338328.00000000006,"d":"338,328"},{"v":299061,"d":"299,061"},{"v":432270,"d":"432,270"},{"v":392931,"d":"392,931"},{"v":308700,"d":"308,700"},{"v":445320,"d":"445,320"},{"v":224370,"d":"224,370"},{"v":317142,"d":"317,142"},{"v":467685,"d":"467,685"},{"v":446148.0000000001,"d":"446,148"},{"v":324324.00000000006,"d":"324,324"},{"v":401760,"d":"401,760"},{"v":405360,"d":"405,360"},{"v":356328,"d":"356,328"},{"v":513360,"d":"513,360"},{"v":463968.0000000001,"d":"463,968"},{"v":363888,"d":"363,888"},{"v":522000,"d":"522,000"},{"v":262710,"d":"262,710"},{"v":394506,"d":"394,506"},{"v":538479,"d":"538,479"},{"v":512081.99999999994,"d":"512,082"},{"v":371943.00000000006,"d":"371,943"},{"v":460511.99999999994,"d":"460,512"},0]
[391,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Допуслуги",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1200122.76875,"d":"1,200,123"},null,null,0,0,0,0,0,{"v":20.25,"d":"20"},{"v":48.75,"d":"49"},{"v":95.02499999999999,"d":"95"},{"v":365.51250000000005,"d":"366"},{"v":409.04999999999995,"d":"409"},{"v":482.625,"d":"483"},{"v":858.6000000000001,"d":"859"},{"v":1137,"d":"1,137"},{"v":1270.4999999999998,"d":"1,271"},{"v":2221.5,"d":"2,222"},{"v":2680.4249999999997,"d":"2,680"},{"v":2417.625,"d":"2,418"},{"v":4315.5,"d":"4,316"},{"v":2024.375,"d":"2,024"},{"v":3407.6874999999995,"d":"3,408"},{"v":5388.28125,"d":"5,388"},{"v":5946.75,"d":"5,947"},{"v":4862.8125,"d":"4,863"},{"v":6826.5,"d":"6,827"},{"v":7594.500000000002,"d":"7,595"},{"v":7462.874999999999,"d":"7,463"},{"v":12073.75,"d":"12,074"},{"v":11786.062500000002,"d":"11,786"},{"v":10206,"d":"10,206"},{"v":15356.25,"d":"15,356"},{"v":8454.0625,"d":"8,454"},{"v":12389.5625,"d":"12,390"},{"v":18352.8125,"d":"18,353"},{"v":17966.25,"d":"17,966"},{"v":13316.875,"d":"13,317"},{"v":16750,"d":"16,750"},{"v":17170,"d":"17,170"},{"v":16598.75,"d":"16,599"},{"v":24237.5,"d":"24,238"},{"v":22218.75,"d":"22,219"},{"v":17648.75,"d":"17,649"},{"v":25837.5,"d":"25,838"},{"v":13181.25,"d":"13,181"},{"v":18873.75,"d":"18,874"},{"v":26113.125,"d":"26,113"},{"v":25278.75,"d":"25,279"},{"v":19768.125,"d":"19,768"},{"v":24810,"d":"24,810"},{"v":25230,"d":"25,230"},{"v":22496.25,"d":"22,496"},{"v":32837.5,"d":"32,838"},{"v":30093.75,"d":"30,094"},{"v":23835,"d":"23,835"},{"v":34650,"d":"34,650"},{"v":17562.5,"d":"17,563"},{"v":25007.5,"d":"25,008"},{"v":36076.25,"d":"36,076"},{"v":34605,"d":"34,605"},{"v":25285,"d":"25,285"},{"v":31480,"d":"31,480"},{"v":31980,"d":"31,980"},{"v":28210,"d":"28,210"},{"v":40900,"d":"40,900"},{"v":37080,"d":"37,080"},{"v":29260,"d":"29,260"},{"v":42100,"d":"42,100"},{"v":21287.5,"d":"21,288"},{"v":31272.5,"d":"31,273"},{"v":42868.75,"d":"42,869"},{"v":40882.5,"d":"40,883"},{"v":29818.75,"d":"29,819"},{"v":37080,"d":"37,080"},0]
[392,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Up-Sale",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1133667.4825,"d":"1,133,667"},null,null,0,0,0,0,0,{"v":13.5,"d":"14"},{"v":42.300000000000004,"d":"42"},{"v":77.07,"d":"77"},{"v":325.755,"d":"326"},{"v":350.46,"d":"350"},{"v":427.04999999999995,"d":"427"},{"v":742.32,"d":"742"},{"v":1004.4000000000001,"d":"1,004"},{"v":1096.1999999999998,"d":"1,096"},{"v":1951.7999999999997,"d":"1,952"},{"v":2313.63,"d":"2,314"},{"v":2119.1100000000006,"d":"2,119"},{"v":3717,"d":"3,717"},{"v":1767.7500000000002,"d":"1,768"},{"v":2930.025,"d":"2,930"},{"v":4696.087500000001,"d":"4,696"},{"v":5111.1,"d":"5,111"},{"v":4226.625000000001,"d":"4,227"},{"v":5859.000000000001,"d":"5,859"},{"v":6586.200000000002,"d":"6,586"},{"v":6397.650000000001,"d":"6,398"},{"v":10457.5,"d":"10,458"},{"v":10147.275,"d":"10,147"},{"v":8866.199999999999,"d":"8,866"},{"v":13327.5,"d":"13,328"},{"v":7399.874999999999,"d":"7,400"},{"v":10835.475000000002,"d":"10,835"},{"v":16180.875000000004,"d":"16,181"},{"v":15943.499999999998,"d":"15,944"},{"v":11924.25,"d":"11,924"},{"v":15108,"d":"15,108"},{"v":15611.999999999998,"d":"15,612"},{"v":14878.499999999998,"d":"14,879"},{"v":21885,"d":"21,885"},{"v":20182.5,"d":"20,183"},{"v":16138.499999999998,"d":"16,139"},{"v":23805,"d":"23,805"},{"v":12217.5,"d":"12,218"},{"v":17608.5,"d":"17,609"},{"v":24495.75,"d":"24,496"},{"v":23854.5,"d":"23,855"},{"v":18417.75,"d":"18,418"},{"v":23243.999999999996,"d":"23,244"},{"v":23748.000000000004,"d":"23,748"},{"v":21283.5,"d":"21,284"},{"v":31245,"d":"31,245"},{"v":28768.5,"d":"28,769"},{"v":22890,"d":"22,890"},{"v":33420,"d":"33,420"},{"v":16995,"d":"16,995"},{"v":24297,"d":"24,297"},{"v":34627.5,"d":"34,628"},{"v":33318,"d":"33,318"},{"v":24413.999999999996,"d":"24,414"},{"v":30480,"d":"30,480"},{"v":31080,"d":"31,080"},{"v":27468.000000000007,"d":"27,468"},{"v":39960,"d":"39,960"},{"v":36288,"d":"36,288"},{"v":28728,"d":"28,728"},{"v":41400,"d":"41,400"},{"v":20985,"d":"20,985"},{"v":30471,"d":"30,471"},{"v":41866.5,"d":"41,867"},{"v":39987,"d":"39,987"},{"v":29230.5,"d":"29,231"},{"v":36432,"d":"36,432"},0]
[393,{"$nulls":10},"пустая строка"]
[394,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":103479698.3595,"d":"103,479,698"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":31521.9140625,"d":"31,522"},{"v":32894.158854166664,"d":"32,894"},{"v":36064.13098958333,"d":"36,064"},{"v":51023.848828125,"d":"51,024"},{"v":54635.2640625,"d":"54,635"},{"v":58001.84765625,"d":"58,002"},{"v":81183.35625000001,"d":"81,183"},{"v":98082.98927083335,"d":"98,083"},{"v":108190.83526041664,"d":"108,191"},{"v":163881.65848958332,"d":"163,882"},{"v":200886.8973984375,"d":"200,887"},{"v":200886.8973984375,"d":"200,887"},{"v":302112.65078125003,"d":"302,113"},{"v":296112.65078125003,"d":"296,113"},{"v":296112.65078125003,"d":"296,113"},{"v":423370.4314414062,"d":"423,370"},{"v":471103.12959375005,"d":"471,103"},{"v":471103.12959375005,"d":"471,103"},{"v":537157.5478124999,"d":"537,158"},{"v":604336.6415068749,"d":"604,337"},{"v":604336.6415068749,"d":"604,337"},{"v":944406.5904661459,"d":"944,407"},{"v":950406.5904661459,"d":"950,407"},{"v":950406.5904661459,"d":"950,407"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1196316.1930546872,"d":"1,196,316"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1397469.089325651,"d":"1,397,469"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1438313.1620054205,"d":"1,438,313"},{"v":1834826.641855885,"d":"1,834,827"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1842026.641855885,"d":"1,842,027"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1911822.7577692186,"d":"1,911,823"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1916315.1206678827,"d":"1,916,315"},{"v":1972508.574287919,"d":"1,972,509"},{"v":1972508.574287919,"d":"1,972,509"},{"v":2384236.2249655533,"d":"2,384,236"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2392876.2249655533,"d":"2,392,876"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2474314.1149003683,"d":"2,474,314"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2591861.2291623843,"d":"2,591,861"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2668061.8660372556,"d":"2,668,062"},{"v":2941124.376013697,"d":"2,941,124"},{"v":2951492.376013697,"d":"2,951,492"},{"v":2951492.376013697,"d":"2,951,492"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3007027.4005430387,"d":"3,007,027"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},{"v":3092427.806797412,"d":"3,092,428"},0]
[395,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ менеджеров-консультантов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":77391804.89192314,"d":"77,391,805"},null,null,0,0,0,0,0,{"v":1170.703125,"d":"1,171"},{"v":2226.2760416666665,"d":"2,226"},{"v":4664.716145833333,"d":"4,665"},{"v":16172.19140625,"d":"16,172"},{"v":18950.203125,"d":"18,950"},{"v":21539.882812499996,"d":"21,540"},{"v":39371.81250000001,"d":"39,372"},{"v":52371.530208333344,"d":"52,372"},{"v":60146.79635416665,"d":"60,147"},{"v":102985.89114583332,"d":"102,986"},{"v":126836.074921875,"d":"126,836"},{"v":126836.074921875,"d":"126,836"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":204702.03906250003,"d":"204,702"},{"v":302592.63957031246,"d":"302,593"},{"v":339310.09968750004,"d":"339,310"},{"v":339310.09968750004,"d":"339,310"},{"v":390121.19062499993,"d":"390,121"},{"v":441797.4165437499,"d":"441,797"},{"v":441797.4165437499,"d":"441,797"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":703389.6849739584,"d":"703,390"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":892550.9177343749,"d":"892,551"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1047283.9148658854,"d":"1,047,284"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1078702.432311862,"d":"1,078,702"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1383712.801427604,"d":"1,383,713"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1437402.1213609374,"d":"1,437,402"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1440857.7851291406,"d":"1,440,858"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1484083.5186830147,"d":"1,484,084"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1800797.0961273487,"d":"1,800,797"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1863441.6268464373,"d":"1,863,442"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":1953862.483971065,"d":"1,953,862"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2012478.3584901968,"d":"2,012,478"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2222526.4430874595,"d":"2,222,526"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2265245.6927254144,"d":"2,265,246"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},{"v":2330938.3129210863,"d":"2,330,938"},0]
[396,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23217541.467576936,"d":"23,217,541"},null,null,0,0,0,0,0,{"v":351.2109375,"d":"351"},{"v":667.8828124999999,"d":"668"},{"v":1399.4148437499998,"d":"1,399"},{"v":4851.657421875,"d":"4,852"},{"v":5685.060937499999,"d":"5,685"},{"v":6461.964843749999,"d":"6,462"},{"v":11811.543750000003,"d":"11,812"},{"v":15711.459062500002,"d":"15,711"},{"v":18044.038906249993,"d":"18,044"},{"v":30895.767343749994,"d":"30,896"},{"v":38050.8224765625,"d":"38,051"},{"v":38050.8224765625,"d":"38,051"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":61410.611718750006,"d":"61,411"},{"v":90777.79187109374,"d":"90,778"},{"v":101793.02990625001,"d":"101,793"},{"v":101793.02990625001,"d":"101,793"},{"v":117036.35718749998,"d":"117,036"},{"v":132539.22496312496,"d":"132,539"},{"v":132539.22496312496,"d":"132,539"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":211016.9054921875,"d":"211,017"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":267765.2753203125,"d":"267,765"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":314185.1744597656,"d":"314,185"},{"v":323610.7296935586,"d":"323,611"},{"v":323610.7296935586,"d":"323,611"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":415113.84042828117,"d":"415,114"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":431220.6364082812,"d":"431,221"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":432257.3355387422,"d":"432,257"},{"v":445225.05560490437,"d":"445,225"},{"v":445225.05560490437,"d":"445,225"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":540239.1288382045,"d":"540,239"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":559032.4880539312,"d":"559,032"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":586158.7451913195,"d":"586,159"},{"v":603743.507547059,"d":"603,744"},{"v":603743.507547059,"d":"603,744"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":666757.9329262378,"d":"666,758"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":679573.7078176243,"d":"679,574"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},{"v":699281.4938763259,"d":"699,281"},0]
[397,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[398,{"$nulls":10},"пустая строка"]
[399,{"$nulls":10},"пустая строка"]
[400]
[401,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":487158.83333334327,"d":"487,159"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1551000,"d":"1,551,000"},{"v":993000,"d":"993,000"},{"v":135999.99999999907,"d":"136,000"},{"v":1749999.9999999981,"d":"1,750,000"},{"v":1115000,"d":"1,115,000"},{"v":164999.99999999814,"d":"165,000"},{"v":169999.99999999814,"d":"170,000"},{"v":1779999.9999999963,"d":"1,780,000"},{"v":1144999.9999999963,"d":"1,145,000"},{"v":194999.99999999627,"d":"195,000"},{"v":199999.99999999627,"d":"200,000"},{"v":211999.99999999627,"d":"212,000"},{"v":1818599.9999999963,"d":"1,818,600"},{"v":1189799.9999999963,"d":"1,189,800"},{"v":394633.33333332837,"d":"394,633"},{"v":403299.9999999963,"d":"403,300"},{"v":407466.6666666642,"d":"407,467"},{"v":415799.99999999255,"d":"415,800"},{"v":1753299.9999999925,"d":"1,753,300"},{"v":1228299.9999999925,"d":"1,228,300"},{"v":432466.6666666642,"d":"432,467"},{"v":440800,"d":"440,800"},{"v":444966.6666666642,"d":"444,967"},{"v":450966.6666666642,"d":"450,967"},{"v":456599.99999999255,"d":"456,600"},{"v":1791033.3333333284,"d":"1,791,033"},{"v":1262600,"d":"1,262,600"},{"v":462966.6666666642,"d":"462,967"},{"v":467133.33333332837,"d":"467,133"},{"v":467133.33333332837,"d":"467,133"},{"v":467133.33333332837,"d":"467,133"},{"v":467133.33333331347,"d":"467,133"},{"v":467133.33333331347,"d":"467,133"},{"v":1800466.6666666418,"d":"1,800,467"},{"v":1267133.3333332986,"d":"1,267,133"},{"v":469149.9999999702,"d":"469,150"},{"v":470763.33333329856,"d":"470,763"},{"v":471973.33333329856,"d":"471,973"},{"v":472779.9999999702,"d":"472,780"},{"v":473183.33333331347,"d":"473,183"},{"v":473183.33333331347,"d":"473,183"},{"v":473183.33333331347,"d":"473,183"},{"v":1806516.6666666567,"d":"1,806,517"},{"v":1273183.3333333284,"d":"1,273,183"},{"v":473183.33333332837,"d":"473,183"},{"v":473183.33333332837,"d":"473,183"},{"v":473183.33333332837,"d":"473,183"},{"v":475401.66666667163,"d":"475,402"},{"v":477176.33333334327,"d":"477,176"},{"v":478507.33333334327,"d":"478,507"},{"v":479394.66666665673,"d":"479,395"},{"v":479838.33333334327,"d":"479,838"},{"v":1813171.6666666567,"d":"1,813,172"},{"v":1279838.3333333433,"d":"1,279,838"},{"v":479838.33333334327,"d":"479,838"},{"v":479838.33333334327,"d":"479,838"},{"v":479838.33333334327,"d":"479,838"},{"v":479838.33333334327,"d":"479,838"},{"v":479838.33333334327,"d":"479,838"},{"v":482278.5,"d":"482,279"},{"v":484230.6333333552,"d":"484,231"},{"v":485694.73333337903,"d":"485,695"},{"v":486670.8000000417,"d":"486,671"},{"v":1820492.1666666865,"d":"1,820,492"},{"v":1287158.8333333433,"d":"1,287,159"},{"v":487158.83333334327,"d":"487,159"},{"v":487158.83333334327,"d":"487,159"},{"v":487158.83333334327,"d":"487,159"},0]
[402]
[403,"PL",{"$nulls":5},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2949979383.797424,"d":"2,949,979,384"},null,null,{"v":-169000,"d":"-169,000"},{"v":-344000,"d":"-344,000"},{"v":-1377000,"d":"-1,377,000"},{"v":-992000,"d":"-992,000"},{"v":-2531000,"d":"-2,531,000"},{"v":-1231795.1049667967,"d":"-1,231,795"},{"v":-1474926.8681147231,"d":"-1,474,927"},{"v":-2119086.565314645,"d":"-2,119,087"},{"v":-788328.4812445914,"d":"-788,328"},{"v":-690333.9128958296,"d":"-690,334"},{"v":416154.6086959378,"d":"416,155"},{"v":-609932.1360420813,"d":"-609,932"},{"v":1228927.5355512989,"d":"1,228,928"},{"v":1510012.6043259394,"d":"1,510,013"},{"v":3892947.953299406,"d":"3,892,948"},{"v":5882889.143000164,"d":"5,882,889"},{"v":4561569.921706039,"d":"4,561,570"},{"v":7739093.577128733,"d":"7,739,094"},{"v":6050148.060015289,"d":"6,050,148"},{"v":6650898.076222992,"d":"6,650,898"},{"v":11440721.507863734,"d":"11,440,722"},{"v":15195384.81522661,"d":"15,195,385"},{"v":13105553.081821974,"d":"13,105,553"},{"v":15116285.88701282,"d":"15,116,286"},{"v":19139920.88551823,"d":"19,139,921"},{"v":21161480.42196269,"d":"21,161,480"},{"v":27427759.49191662,"d":"27,427,759"},{"v":33956849.339204505,"d":"33,956,849"},{"v":31006050.73093312,"d":"31,006,051"},{"v":34361978.67542325,"d":"34,361,979"},{"v":32484299.496581513,"d":"32,484,299"},{"v":27594984.37960216,"d":"27,594,984"},{"v":43034677.95199165,"d":"43,034,678"},{"v":50909061.409619495,"d":"50,909,061"},{"v":42563174.692920044,"d":"42,563,175"},{"v":39687664.73334778,"d":"39,687,665"},{"v":45144772.561377935,"d":"45,144,773"},{"v":44483277.17956169,"d":"44,483,277"},{"v":55388621.40037079,"d":"55,388,621"},{"v":62542656.48488808,"d":"62,542,656"},{"v":52775154.63316783,"d":"52,775,155"},{"v":56543268.54071836,"d":"56,543,269"},{"v":50035038.40537644,"d":"50,035,038"},{"v":39571284.032532796,"d":"39,571,284"},{"v":57071274.17503589,"d":"57,071,274"},{"v":65334026.628255695,"d":"65,334,027"},{"v":55733150.35773403,"d":"55,733,150"},{"v":56404200.606059834,"d":"56,404,201"},{"v":63844820.17191537,"d":"63,844,820"},{"v":61257596.20094028,"d":"61,257,596"},{"v":69712287.76611967,"d":"69,712,288"},{"v":79113693.17357083,"d":"79,113,693"},{"v":65922603.39846415,"d":"65,922,603"},{"v":70574728.49322775,"d":"70,574,728"},{"v":62405720.750055104,"d":"62,405,721"},{"v":49248886.0472077,"d":"49,248,886"},{"v":73844226.21059677,"d":"73,844,226"},{"v":88946798.18271858,"d":"88,946,798"},{"v":73305473.07816257,"d":"73,305,473"},{"v":68883512.6080504,"d":"68,883,513"},{"v":78203824.37242773,"d":"78,203,824"},{"v":73969245.52268732,"d":"73,969,246"},{"v":84467377.6641579,"d":"84,467,378"},{"v":95751107.40883768,"d":"95,751,107"},{"v":79498137.29067957,"d":"79,498,137"},{"v":84993813.51452395,"d":"84,993,814"},{"v":75016546.80789909,"d":"75,016,547"},{"v":61041681.93310006,"d":"61,041,682"},{"v":92199960.0066728,"d":"92,199,960"},{"v":104746782.65292105,"d":"104,746,783"},{"v":87193062.58136675,"d":"87,193,063"},{"v":81019687.04372767,"d":"81,019,687"},0]
[404,{"$nulls":10},"пустая строка"]
[405,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-65807.5035,"d":"-65,808"},{"v":-498478.2589166667,"d":"-498,478"},{"v":-1889543.9275000002,"d":"-1,889,544"},{"v":-730021.5693333334,"d":"-730,022"},{"v":-3347377.9080000003,"d":"-3,347,378"},{"v":-850594.0187078124,"d":"-850,594"},{"v":-631171.8843038068,"d":"-631,172"},{"v":-3493553.2918738336,"d":"-3,493,553"},{"v":-56170.35682894825,"d":"-56,170"},{"v":286441.1176956296,"d":"286,441"},{"v":353357.20586977503,"d":"353,357"},{"v":-1510942.7563519068,"d":"-1,510,943"},{"v":1892381.4632525346,"d":"1,892,381"},{"v":2575435.7451513335,"d":"2,575,436"},{"v":5114928.8876082525,"d":"5,114,929"},{"v":6593209.441857855,"d":"6,593,209"},{"v":2355531.198668304,"d":"2,355,531"},{"v":11240106.058202926,"d":"11,240,106"},{"v":5060880.707407409,"d":"5,060,881"},{"v":10537506.657890556,"d":"10,537,507"},{"v":17393447.92338832,"d":"17,393,448"},{"v":19722086.90230522,"d":"19,722,087"},{"v":11813171.669555811,"d":"11,813,172"},{"v":22522349.443484984,"d":"22,522,349"},{"v":25381944.96174492,"d":"25,381,945"},{"v":25188173.404305913,"d":"25,188,173"},{"v":42170798.50801254,"d":"42,170,799"},{"v":41012316.72223608,"d":"41,012,317"},{"v":33731669.18643351,"d":"33,731,669"},{"v":51024628.12446881,"d":"51,024,628"},{"v":25937619.75191174,"d":"25,937,620"},{"v":41666788.07054721,"d":"41,666,788"},{"v":63748734.44263635,"d":"63,748,734"},{"v":61003663.39177504,"d":"61,003,663"},{"v":41940568.43398277,"d":"41,940,568"},{"v":53910444.64567396,"d":"53,910,445"},{"v":55435994.24495395,"d":"55,435,994"},{"v":52101780.36712464,"d":"52,101,780"},{"v":82322800.90523426,"d":"82,322,801"},{"v":73348747.42906025,"d":"73,348,747"},{"v":54939346.38822696,"d":"54,939,346"},{"v":84021980.11161926,"d":"84,021,980"},{"v":37566081.37628004,"d":"37,566,081"},{"v":57269567.10852325,"d":"57,269,567"},{"v":81960262.49756783,"d":"81,960,262"},{"v":77622555.01742728,"d":"77,622,555"},{"v":57391519.61853464,"d":"57,391,520"},{"v":77268928.46051179,"d":"77,268,928"},{"v":79655404.39745253,"d":"79,655,404"},{"v":68418594.06035072,"d":"68,418,594"},{"v":103046399.96876998,"d":"103,046,400"},{"v":91673643.82516618,"d":"91,673,644"},{"v":68541655.29428282,"d":"68,541,655"},{"v":104969647.3172682,"d":"104,969,647"},{"v":46571076.862606004,"d":"46,571,077"},{"v":71116797.62907703,"d":"71,116,798"},{"v":109923643.33391875,"d":"109,923,643"},{"v":106419075.63836488,"d":"106,419,076"},{"v":73119546.68321946,"d":"73,119,547"},{"v":93938021.6284296,"d":"93,938,022"},{"v":96618003.45572728,"d":"96,618,003"},{"v":82589578.29569092,"d":"82,589,578"},{"v":124801808.10583922,"d":"124,801,808"},{"v":110702117.17230405,"d":"110,702,117"},{"v":82612706.22395152,"d":"82,612,706"},{"v":126467707.07333496,"d":"126,467,707"},{"v":56167084.742828116,"d":"56,167,085"},{"v":92270119.79690766,"d":"92,270,120"},{"v":135159436.63843176,"d":"135,159,437"},{"v":129121133.96652338,"d":"129,121,134"},{"v":90448322.1758727,"d":"90,448,322"},{"v":117270638.0108691,"d":"117,270,638"},0]
[406,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1536459.183379676,"d":"1,536,459"},{"v":1395650.2960355158,"d":"1,395,650"},{"v":2439526.3486136543,"d":"2,439,526"},{"v":3353411.411715878,"d":"3,353,411"},{"v":2550291.8763011713,"d":"2,550,292"},{"v":3320474.0335341683,"d":"3,320,474"},{"v":4330829.910992287,"d":"4,330,830"},{"v":4347097.475979412,"d":"4,347,097"},{"v":5895345.690562292,"d":"5,895,346"},{"v":7433152.967815986,"d":"7,433,153"},{"v":6540728.509062793,"d":"6,540,729"},{"v":7438152.6966890665,"d":"7,438,153"},{"v":7264620.935644335,"d":"7,264,621"},{"v":5976265.113036497,"d":"5,976,265"},{"v":9248504.455258757,"d":"9,248,504"},{"v":11243560.649414172,"d":"11,243,561"},{"v":9247767.985025693,"d":"9,247,768"},{"v":8591832.062742209,"d":"8,591,832"},{"v":9891012.295278864,"d":"9,891,012"},{"v":9078111.292878948,"d":"9,078,111"},{"v":12160183.110415626,"d":"12,160,183"},{"v":14045700.742330225,"d":"14,045,701"},{"v":11360409.77380747,"d":"11,360,410"},{"v":12779549.400471393,"d":"12,779,549"},{"v":11119712.259410437,"d":"11,119,712"},{"v":8498142.038097352,"d":"8,498,142"},{"v":12355808.21291871,"d":"12,355,808"},{"v":14449427.100496044,"d":"14,449,427"},{"v":11829746.909831244,"d":"11,829,747"},{"v":12280446.757903468,"d":"12,280,447"},{"v":14231741.49473989,"d":"14,231,741"},{"v":12924557.049830794,"d":"12,924,557"},{"v":15200414.843702514,"d":"15,200,415"},{"v":17605353.2563072,"d":"17,605,353"},{"v":14199821.92256282,"d":"14,199,822"},{"v":16018746.875260198,"d":"16,018,747"},{"v":13922461.269247798,"d":"13,922,461"},{"v":10477838.452964028,"d":"10,477,838"},{"v":15729726.760427665,"d":"15,729,727"},{"v":19916283.08697281,"d":"19,916,283"},{"v":16196386.717245653,"d":"16,196,387"},{"v":14994638.121803578,"d":"14,994,638"},{"v":17393266.216144986,"d":"17,393,266"},{"v":15739154.38807188,"d":"15,739,154"},{"v":18498585.725968987,"d":"18,498,586"},{"v":21357498.879820824,"d":"21,357,499"},{"v":17156822.55040388,"d":"17,156,823"},{"v":19344515.445309896,"d":"19,344,515"},{"v":16917872.81421772,"d":"16,917,873"},{"v":12969681.00525373,"d":"12,969,681"},{"v":20689676.565344416,"d":"20,689,677"},{"v":24082463.097802483,"d":"24,082,463"},{"v":19676854.054991297,"d":"19,676,854"},{"v":20063763.584877793,"d":"20,063,764"},0]
[407,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":3024088556.1329803,"d":"3,024,088,556"},null,null,{"v":-64149.103500000005,"d":"-64,149"},{"v":-384527.52741666674,"d":"-384,528"},{"v":-1498764.002416667,"d":"-1,498,764"},{"v":-2595660.0467500007,"d":"-2,595,660"},{"v":-4923558.812250001,"d":"-4,923,559"},{"v":-6290230.515963673,"d":"-6,290,231"},{"v":-7721674.978469824,"d":"-7,721,675"},{"v":-9484804.382853854,"d":"-9,484,804"},{"v":-10046465.138558913,"d":"-10,046,465"},{"v":-10600857.293954633,"d":"-10,600,857"},{"v":-10043838.671069585,"d":"-10,043,839"},{"v":-9674987.201296344,"d":"-9,674,987"},{"v":-8246981.396528576,"d":"-8,246,981"},{"v":-6211194.838166579,"d":"-6,211,195"},{"v":-697177.8358311849,"d":"-697,178"},{"v":6108161.846408234,"d":"6,108,162"},{"v":10677499.348842159,"d":"10,677,499"},{"v":21425935.895055823,"d":"21,425,936"},{"v":24500130.71425324,"d":"24,500,131"},{"v":34496554.82420647,"d":"34,496,555"},{"v":50230320.52143862,"d":"50,230,321"},{"v":66714335.64423722,"d":"66,714,336"},{"v":78018321.01337002,"d":"78,018,321"},{"v":97587998.67542864,"d":"97,587,999"},{"v":118191710.48691335,"d":"118,191,710"},{"v":140531516.631266,"d":"140,531,517"},{"v":177737114.4892018,"d":"177,737,114"},{"v":211122224.31223708,"d":"211,122,224"},{"v":239630434.74371752,"d":"239,630,435"},{"v":284050974.7640283,"d":"284,050,975"},{"v":302548017.79920864,"d":"302,548,018"},{"v":339615048.97169214,"d":"339,615,049"},{"v":395132121.6625607,"d":"395,132,122"},{"v":443824811.0320512,"d":"443,824,811"},{"v":477083274.7133807,"d":"477,083,275"},{"v":523371720.18053013,"d":"523,371,720"},{"v":568966292.7627072,"d":"568,966,293"},{"v":615442562.0996382,"d":"615,442,562"},{"v":685649708.3514271,"d":"685,649,708"},{"v":742723730.4200716,"d":"742,723,730"},{"v":787732595.4072992,"d":"787,732,595"},{"v":857277904.4296044,"d":"857,277,904"},{"v":883818107.4275943,"d":"883,818,107"},{"v":935327463.1128623,"d":"935,327,463"},{"v":1005899796.3749685,"d":"1,005,899,796"},{"v":1067836174.682439,"d":"1,067,836,175"},{"v":1115658722.464484,"d":"1,115,658,722"},{"v":1181325530.2483983,"d":"1,181,325,530"},{"v":1245273006.4579039,"d":"1,245,273,006"},{"v":1303239555.0287864,"d":"1,303,239,555"},{"v":1391793779.9890249,"d":"1,391,793,780"},{"v":1463947023.7374825,"d":"1,463,947,024"},{"v":1520210377.1824167,"d":"1,520,210,377"},{"v":1606875581.9170754,"d":"1,606,875,582"},{"v":1639550922.0899737,"d":"1,639,550,922"},{"v":1704282885.224198,"d":"1,704,282,885"},{"v":1801224868.300648,"d":"1,801,224,868"},{"v":1884645517.6943948,"d":"1,884,645,518"},{"v":1941444691.2468033,"d":"1,941,444,691"},{"v":2021850870.846962,"d":"2,021,850,871"},{"v":2100082931.778428,"d":"2,100,082,932"},{"v":2169976659.6685567,"d":"2,169,976,660"},{"v":2276811169.5680194,"d":"2,276,811,170"},{"v":2363676239.3555155,"d":"2,363,676,239"},{"v":2431402986.0530024,"d":"2,431,402,986"},{"v":2535516169.028635,"d":"2,535,516,169"},{"v":2573911318.753689,"d":"2,573,911,319"},{"v":2658123789.5118074,"d":"2,658,123,790"},{"v":2770315698.6055665,"d":"2,770,315,699"},{"v":2868659408.4789166,"d":"2,868,659,408"},{"v":2937210240.7469296,"d":"2,937,210,241"},{"v":3024088556.1329803,"d":"3,024,088,556"},0]
[408,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[410,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3550124.071805328,"d":"3,550,124"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1551000,"d":"1,551,000"},{"v":997231.6799941406,"d":"997,232"},{"v":144262.66404179594,"d":"144,263"},{"v":1767463.7770865997,"d":"1,767,464"},{"v":1176307.5131929882,"d":"1,176,308"},{"v":236432.06214163877,"d":"236,432"},{"v":251803.09012941225,"d":"251,803"},{"v":1929023.6264085588,"d":"1,929,024"},{"v":1340162.806987293,"d":"1,340,163"},{"v":422217.3310284568,"d":"422,217"},{"v":589855.9548218478,"d":"589,856"},{"v":690868.3140582615,"d":"690,868"},{"v":2252882.1502963672,"d":"2,252,882"},{"v":1955539.4272176055,"d":"1,955,539"},{"v":923370.7183326483,"d":"923,371"},{"v":1112965.9970366824,"d":"1,112,966"},{"v":1471609.3743180558,"d":"1,471,609"},{"v":1601692.752644118,"d":"1,601,693"},{"v":2775220.968388941,"d":"2,775,221"},{"v":2564908.445231285,"d":"2,564,908"},{"v":1919882.1150171645,"d":"1,919,882"},{"v":1942532.805437632,"d":"1,942,533"},{"v":2834757.0610421747,"d":"2,834,757"},{"v":2783351.843332745,"d":"2,783,352"},{"v":2529506.842650026,"d":"2,529,507"},{"v":4748991.158911198,"d":"4,748,991"},{"v":3161138.5789987296,"d":"3,161,139"},{"v":2889608.364798531,"d":"2,889,608"},{"v":3840062.2277590036,"d":"3,840,062"},{"v":3704962.1617546678,"d":"3,704,962"},{"v":2968733.600458309,"d":"2,968,734"},{"v":3375154.721865967,"d":"3,375,155"},{"v":3392801.139911905,"d":"3,392,801"},{"v":4672705.809092402,"d":"4,672,706"},{"v":5483607.8275398165,"d":"5,483,608"},{"v":4272219.627771974,"d":"4,272,220"},{"v":3508550.772404447,"d":"3,508,551"},{"v":4609907.404152349,"d":"4,609,907"},{"v":2704516.7232729495,"d":"2,704,517"},{"v":3443194.9296217263,"d":"3,443,195"},{"v":4359017.1388145685,"d":"4,359,017"},{"v":4112546.006389469,"d":"4,112,546"},{"v":4617180.317203194,"d":"4,617,180"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3881044.671816364,"d":"3,881,045"},{"v":3439164.3689130098,"d":"3,439,164"},{"v":5156182.390250042,"d":"5,156,182"},{"v":4605198.614754394,"d":"4,605,199"},{"v":3570660.8919288516,"d":"3,570,661"},{"v":5034861.901570976,"d":"5,034,862"},{"v":2463171.3868377507,"d":"2,463,171"},{"v":3448308.356755048,"d":"3,448,308"},{"v":6420930.436903089,"d":"6,420,930"},{"v":5503846.215369135,"d":"5,503,846"},{"v":3192584.890837401,"d":"3,192,585"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3917619.483812958,"d":"3,917,619"},{"v":3299751.9722976983,"d":"3,299,752"},{"v":5252810.437792808,"d":"5,252,810"},{"v":4514802.684295237,"d":"4,514,803"},{"v":3197116.606507987,"d":"3,197,117"},{"v":4970729.866686434,"d":"4,970,730"},{"v":1739686.690579623,"d":"1,739,687"},{"v":4556662.109354913,"d":"4,556,662"},{"v":5703804.956382185,"d":"5,703,805"},{"v":4439162.801962048,"d":"4,439,163"},{"v":2609818.1546066105,"d":"2,609,818"},{"v":3550124.071805328,"d":"3,550,124"},0]
[411,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3016666202.7380857,"d":"3,016,666,203"},null,null,{"v":-65807.5035,"d":"-65,808"},{"v":-564285.7624166667,"d":"-564,286"},{"v":-2453829.689916667,"d":"-2,453,830"},{"v":-3183851.2592500006,"d":"-3,183,851"},{"v":-6531229.167250001,"d":"-6,531,229"},{"v":-7381823.185957814,"d":"-7,381,823"},{"v":-8012995.07026162,"d":"-8,012,995"},{"v":-11506548.362135453,"d":"-11,506,548"},{"v":-11562718.718964402,"d":"-11,562,719"},{"v":-11276277.601268772,"d":"-11,276,278"},{"v":-10922920.395398997,"d":"-10,922,920"},{"v":-12433863.151750904,"d":"-12,433,863"},{"v":-10541481.688498368,"d":"-10,541,482"},{"v":-7966045.943347035,"d":"-7,966,046"},{"v":-2851117.0557387825,"d":"-2,851,117"},{"v":3742092.3861190723,"d":"3,742,092"},{"v":6097623.584787376,"d":"6,097,624"},{"v":17337729.642990302,"d":"17,337,730"},{"v":20862151.167018037,"d":"20,862,151"},{"v":30004007.52887308,"d":"30,004,008"},{"v":44957929.10364775,"d":"44,957,929"},{"v":61326604.59423709,"d":"61,326,605"},{"v":70589484.38749173,"d":"70,589,484"},{"v":89791359.79744256,"d":"89,791,360"},{"v":110842474.84819518,"d":"110,842,475"},{"v":131683550.77652168,"d":"131,683,551"},{"v":167959003.59397194,"d":"167,959,004"},{"v":201538167.34839204,"d":"201,538,167"},{"v":228729108.02576274,"d":"228,729,108"},{"v":272315583.4535425,"d":"272,315,583"},{"v":290988582.2698099,"d":"290,988,582"},{"v":326679105.2273206,"d":"326,679,105"},{"v":381179335.2146982,"d":"381,179,335"},{"v":430939437.95705914,"d":"430,939,438"},{"v":463632238.4060162,"d":"463,632,238"},{"v":508950850.988948,"d":"508,950,851"},{"v":554495832.9386231,"d":"554,495,833"},{"v":597519502.0128689,"d":"597,519,502"},{"v":667682119.8076874,"d":"667,682,120"},{"v":726985166.4944174,"d":"726,985,166"},{"v":770564103.1088369,"d":"770,564,103"},{"v":841806533.8199848,"d":"841,806,534"},{"v":868252902.9368544,"d":"868,252,903"},{"v":917024328.0072803,"d":"917,024,328"},{"v":986628782.2919296,"d":"986,628,782"},{"v":1049801910.2088608,"d":"1,049,801,910"},{"v":1095363682.9175642,"d":"1,095,363,683"},{"v":1160352164.6201723,"d":"1,160,352,165"},{"v":1225775827.522885,"d":"1,225,775,828"},{"v":1281269864.5334048,"d":"1,281,269,865"},{"v":1369115849.6584723,"d":"1,369,115,850"},{"v":1443184140.2273314,"d":"1,443,184,140"},{"v":1497525973.5990515,"d":"1,497,525,974"},{"v":1586476874.0410595,"d":"1,586,476,874"},{"v":1619125489.6344178,"d":"1,619,125,490"},{"v":1679764448.8105307,"d":"1,679,764,449"},{"v":1773958365.3840218,"d":"1,773,958,365"},{"v":1860461157.9354138,"d":"1,860,461,158"},{"v":1917384317.9013877,"d":"1,917,384,318"},{"v":1996327701.4080133,"d":"1,996,327,701"},{"v":2075552438.6475954,"d":"2,075,552,439"},{"v":2142402862.5552146,"d":"2,142,402,863"},{"v":2248706084.935085,"d":"2,248,706,085"},{"v":2338050703.227568,"d":"2,338,050,703"},{"v":2403506586.901116,"d":"2,403,506,587"},{"v":2510629778.529141,"d":"2,510,629,779"},{"v":2549878990.4577513,"d":"2,549,878,990"},{"v":2629179429.2494054,"d":"2,629,179,429"},{"v":2743649189.3224926,"d":"2,743,649,189"},{"v":2848687860.191213,"d":"2,848,687,860"},{"v":2919459328.3120947,"d":"2,919,459,328"},{"v":3016666202.7380857,"d":"3,016,666,203"},0]
[413,{"$nulls":10},"пустая строка"]
[414,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":3024088556.132982,"d":"3,024,088,556"},null,null,{"v":-64149.1035,"d":"-64,149"},{"v":-384527.52741666674,"d":"-384,528"},{"v":-1498764.002416667,"d":"-1,498,764"},{"v":-2595660.0467500007,"d":"-2,595,660"},{"v":-4923558.812250001,"d":"-4,923,559"},{"v":-6290230.515963673,"d":"-6,290,231"},{"v":-7721674.978469825,"d":"-7,721,675"},{"v":-9484804.382853854,"d":"-9,484,804"},{"v":-10046465.138558915,"d":"-10,046,465"},{"v":-10600857.293954635,"d":"-10,600,857"},{"v":-10043838.671069589,"d":"-10,043,839"},{"v":-9674987.201296343,"d":"-9,674,987"},{"v":-8246981.396528572,"d":"-8,246,981"},{"v":-6211194.838166575,"d":"-6,211,195"},{"v":-697177.8358311856,"d":"-697,178"},{"v":6108161.846408233,"d":"6,108,162"},{"v":10677499.348842151,"d":"10,677,499"},{"v":21425935.895055816,"d":"21,425,936"},{"v":24500130.714253236,"d":"24,500,131"},{"v":34496554.82420647,"d":"34,496,555"},{"v":50230320.52143861,"d":"50,230,321"},{"v":66714335.644237235,"d":"66,714,336"},{"v":78018321.01337004,"d":"78,018,321"},{"v":97587998.67542867,"d":"97,587,999"},{"v":118191710.48691337,"d":"118,191,710"},{"v":140531516.63126603,"d":"140,531,517"},{"v":177737114.48920184,"d":"177,737,114"},{"v":211122224.31223714,"d":"211,122,224"},{"v":239630434.7437176,"d":"239,630,435"},{"v":284050974.7640284,"d":"284,050,975"},{"v":302548017.7992087,"d":"302,548,018"},{"v":339615048.9716921,"d":"339,615,049"},{"v":395132121.6625607,"d":"395,132,122"},{"v":443824811.0320512,"d":"443,824,811"},{"v":477083274.7133808,"d":"477,083,275"},{"v":523371720.18053025,"d":"523,371,720"},{"v":568966292.7627074,"d":"568,966,293"},{"v":615442562.0996383,"d":"615,442,562"},{"v":685649708.3514273,"d":"685,649,708"},{"v":742723730.4200718,"d":"742,723,730"},{"v":787732595.4072995,"d":"787,732,595"},{"v":857277904.4296046,"d":"857,277,904"},{"v":883818107.4275945,"d":"883,818,107"},{"v":935327463.1128623,"d":"935,327,463"},{"v":1005899796.3749683,"d":"1,005,899,796"},{"v":1067836174.6824386,"d":"1,067,836,175"},{"v":1115658722.4644835,"d":"1,115,658,722"},{"v":1181325530.248398,"d":"1,181,325,530"},{"v":1245273006.4579039,"d":"1,245,273,006"},{"v":1303239555.0287867,"d":"1,303,239,555"},{"v":1391793779.9890254,"d":"1,391,793,780"},{"v":1463947023.737483,"d":"1,463,947,024"},{"v":1520210377.182417,"d":"1,520,210,377"},{"v":1606875581.9170754,"d":"1,606,875,582"},{"v":1639550922.0899734,"d":"1,639,550,922"},{"v":1704282885.224198,"d":"1,704,282,885"},{"v":1801224868.3006482,"d":"1,801,224,868"},{"v":1884645517.694395,"d":"1,884,645,518"},{"v":1941444691.2468038,"d":"1,941,444,691"},{"v":2021850870.8469627,"d":"2,021,850,871"},{"v":2100082931.7784288,"d":"2,100,082,932"},{"v":2169976659.6685576,"d":"2,169,976,660"},{"v":2276811169.568019,"d":"2,276,811,170"},{"v":2363676239.355515,"d":"2,363,676,239"},{"v":2431402986.053002,"d":"2,431,402,986"},{"v":2535516169.0286355,"d":"2,535,516,169"},{"v":2573911318.753689,"d":"2,573,911,319"},{"v":2658123789.5118074,"d":"2,658,123,790"},{"v":2770315698.6055675,"d":"2,770,315,699"},{"v":2868659408.4789176,"d":"2,868,659,408"},{"v":2937210240.74693,"d":"2,937,210,241"},{"v":3024088556.132982,"d":"3,024,088,556"},0]
[415,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2949979383.797424,"d":"2,949,979,384"},null,null,{"v":-169000,"d":"-169,000"},{"v":-513000,"d":"-513,000"},{"v":-1890000,"d":"-1,890,000"},{"v":-2882000,"d":"-2,882,000"},{"v":-5413000,"d":"-5,413,000"},{"v":-6644795.104966797,"d":"-6,644,795"},{"v":-8119721.97308152,"d":"-8,119,722"},{"v":-10238808.538396165,"d":"-10,238,809"},{"v":-11027137.019640757,"d":"-11,027,137"},{"v":-11717470.932536587,"d":"-11,717,471"},{"v":-11301316.32384065,"d":"-11,301,316"},{"v":-11911248.45988273,"d":"-11,911,248"},{"v":-10682320.924331432,"d":"-10,682,321"},{"v":-9172308.320005493,"d":"-9,172,308"},{"v":-5279360.366706087,"d":"-5,279,360"},{"v":603528.7762940768,"d":"603,529"},{"v":5165098.698000116,"d":"5,165,099"},{"v":12904192.275128849,"d":"12,904,192"},{"v":18954340.33514414,"d":"18,954,340"},{"v":25605238.411367133,"d":"25,605,238"},{"v":37045959.91923086,"d":"37,045,960"},{"v":52241344.73445748,"d":"52,241,345"},{"v":65346897.816279456,"d":"65,346,898"},{"v":80463183.70329228,"d":"80,463,184"},{"v":99603104.5888105,"d":"99,603,105"},{"v":120764585.0107732,"d":"120,764,585"},{"v":148192344.5026898,"d":"148,192,345"},{"v":182149193.84189433,"d":"182,149,194"},{"v":213155244.57282746,"d":"213,155,245"},{"v":247517223.24825072,"d":"247,517,223"},{"v":280001522.7448322,"d":"280,001,523"},{"v":307596507.12443435,"d":"307,596,507"},{"v":350631185.076426,"d":"350,631,185"},{"v":401540246.48604554,"d":"401,540,246"},{"v":444103421.17896557,"d":"444,103,421"},{"v":483791085.91231334,"d":"483,791,086"},{"v":528935858.4736913,"d":"528,935,858"},{"v":573419135.653253,"d":"573,419,136"},{"v":628807757.0536238,"d":"628,807,757"},{"v":691350413.5385119,"d":"691,350,414"},{"v":744125568.1716797,"d":"744,125,568"},{"v":800668836.712398,"d":"800,668,837"},{"v":850703875.1177745,"d":"850,703,875"},{"v":890275159.1503073,"d":"890,275,159"},{"v":947346433.3253431,"d":"947,346,433"},{"v":1012680459.9535989,"d":"1,012,680,460"},{"v":1068413610.311333,"d":"1,068,413,610"},{"v":1124817810.9173927,"d":"1,124,817,811"},{"v":1188662631.089308,"d":"1,188,662,631"},{"v":1249920227.2902484,"d":"1,249,920,227"},{"v":1319632515.056368,"d":"1,319,632,515"},{"v":1398746208.229939,"d":"1,398,746,208"},{"v":1464668811.6284032,"d":"1,464,668,812"},{"v":1535243540.121631,"d":"1,535,243,540"},{"v":1597649260.871686,"d":"1,597,649,261"},{"v":1646898146.9188936,"d":"1,646,898,147"},{"v":1720742373.1294904,"d":"1,720,742,373"},{"v":1809689171.312209,"d":"1,809,689,171"},{"v":1882994644.3903716,"d":"1,882,994,644"},{"v":1951878156.998422,"d":"1,951,878,157"},{"v":2030081981.3708496,"d":"2,030,081,981"},{"v":2104051226.893537,"d":"2,104,051,227"},{"v":2188518604.557695,"d":"2,188,518,605"},{"v":2284269711.9665327,"d":"2,284,269,712"},{"v":2363767849.257212,"d":"2,363,767,849"},{"v":2448761662.771736,"d":"2,448,761,663"},{"v":2523778209.579635,"d":"2,523,778,210"},{"v":2584819891.5127354,"d":"2,584,819,892"},{"v":2677019851.519408,"d":"2,677,019,852"},{"v":2781766634.1723294,"d":"2,781,766,634"},{"v":2868959696.753696,"d":"2,868,959,697"},{"v":2949979383.797424,"d":"2,949,979,384"},0]
[416,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[417,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[418,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":774009.4933332428,"d":"774,009"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":201906.12499999907,"d":"201,906"},{"v":10464.039999999106,"d":"10,464"},{"v":11654.930166664184,"d":"11,655"},{"v":226589.49408333062,"d":"226,589"},{"v":20276.35791666509,"d":"20,276"},{"v":22219.491499997326,"d":"22,219"},{"v":23009.665166663006,"d":"23,010"},{"v":245010.94133333035,"d":"245,011"},{"v":37403.53666666377,"d":"37,404"},{"v":38417.719999996014,"d":"38,418"},{"v":56746.313166661246,"d":"56,746"},{"v":67569.30499999592,"d":"67,569"},{"v":269834.56649999367,"d":"269,835"},{"v":99828.51499999507,"d":"99,829"},{"v":58129.04816666059,"d":"58,129"},{"v":84400.0772499945,"d":"84,400"},{"v":126093.10341666162,"d":"126,093"},{"v":142515.13549999334,"d":"142,515"},{"v":324711.99749999715,"d":"324,712"},{"v":152446.07199999713,"d":"152,446"},{"v":167655.69166666083,"d":"167,656"},{"v":151937.80699999456,"d":"151,938"},{"v":247255.2781666622,"d":"247,255"},{"v":246589.87483332516,"d":"246,590"},{"v":196363.6459999925,"d":"196,364"},{"v":536195.9008333257,"d":"536,196"},{"v":168082.59766666102,"d":"168,083"},{"v":231418.61966665834,"d":"231,419"},{"v":349191.15083333245,"d":"349,191"},{"v":355715.9683333314,"d":"355,716"},{"v":253040.37833333155,"d":"253,040"},{"v":322067.0933333314,"d":"322,067"},{"v":333246.30333333043,"d":"333,246"},{"v":511334.2966666715,"d":"511,334"},{"v":458674.08333334327,"d":"458,674"},{"v":432398.9933333425,"d":"432,399"},{"v":316541.96333334036,"d":"316,542"},{"v":520940.7833333304,"d":"520,941"},{"v":246720.49333331827,"d":"246,720"},{"v":342681.75833332445,"d":"342,682"},{"v":491962.63833332155,"d":"491,963"},{"v":492812.95833331253,"d":"492,813"},{"v":575699.6016666526,"d":"575,700"},{"v":463597.3333333265,"d":"463,597"},{"v":479404.48333331384,"d":"479,404"},{"v":394250.26333331876,"d":"394,250"},{"v":611385.2433333192,"d":"611,385"},{"v":572761.6633333135,"d":"572,762"},{"v":415263.53333331086,"d":"415,264"},{"v":681839.6333333142,"d":"681,840"},{"v":316170.853333313,"d":"316,171"},{"v":434372.7433332987,"d":"434,373"},{"v":871697.6966666467,"d":"871,698"},{"v":655268.2133332975,"d":"655,268"},{"v":450408.2533332892,"d":"450,408"},{"v":573127.7333332784,"d":"573,128"},{"v":593973.413333267,"d":"593,973"},{"v":482575.97333326377,"d":"482,576"},{"v":747045.8133332673,"d":"747,046"},{"v":693742.4533332624,"d":"693,742"},{"v":499113.17333326116,"d":"499,113"},{"v":816965.4333332665,"d":"816,965"},{"v":370904.6933332607,"d":"370,905"},{"v":749617.5366665944,"d":"749,618"},{"v":773818.1233332679,"d":"773,818"},{"v":765202.5233332738,"d":"765,203"},{"v":523334.9433332458,"d":"523,335"},{"v":774009.4933332428,"d":"774,009"},0]
[419,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3450219.9387388676,"d":"3,450,220"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":171522.9423828125,"d":"171,523"},{"v":173034.1669270834,"d":"173,034"},{"v":176317.5269596354,"d":"176,318"},{"v":191742.14752929687,"d":"191,742"},{"v":196391.33536132812,"d":"196,391"},{"v":200100.93787109375,"d":"200,101"},{"v":223762.50658203126,"d":"223,763"},{"v":244632.16447604174,"d":"244,632"},{"v":255838.75730598922,"d":"255,839"},{"v":316199.19894791674,"d":"316,199"},{"v":351324.1092693363,"d":"351,324"},{"v":351324.10926933563,"d":"351,324"},{"v":454585.05848183564,"d":"454,585"},{"v":454585.05848183564,"d":"454,585"},{"v":454585.0584818355,"d":"454,585"},{"v":591059.3683315422,"d":"591,059"},{"v":648850.7213700186,"d":"648,851"},{"v":648850.7213700186,"d":"648,851"},{"v":713033.2818330079,"d":"713,033"},{"v":794932.8577597192,"d":"794,933"},{"v":797206.6053694268,"d":"797,207"},{"v":1145813.0774540063,"d":"1,145,813"},{"v":1159562.1417271504,"d":"1,159,562"},{"v":1159562.1417271513,"d":"1,159,562"},{"v":1408788.2309819646,"d":"1,408,788"},{"v":1408788.2309819646,"d":"1,408,788"},{"v":1408788.2309819665,"d":"1,408,788"},{"v":1624879.6260742769,"d":"1,624,880"},{"v":1631280.1786849685,"d":"1,631,280"},{"v":1631280.1786849648,"d":"1,631,280"},{"v":1631280.1786849685,"d":"1,631,280"},{"v":1676876.7490455136,"d":"1,676,877"},{"v":1676876.7490455117,"d":"1,676,877"},{"v":2098777.926414456,"d":"2,098,778"},{"v":2098777.9264144525,"d":"2,098,778"},{"v":2098777.9264144525,"d":"2,098,778"},{"v":2175906.4510753937,"d":"2,175,906"},{"v":2175906.4510753974,"d":"2,175,906"},{"v":2175906.4510753937,"d":"2,175,906"},{"v":2182940.7180825323,"d":"2,182,941"},{"v":2183215.101832237,"d":"2,183,215"},{"v":2183215.101832241,"d":"2,183,215"},{"v":2183215.101832237,"d":"2,183,215"},{"v":2245269.464837212,"d":"2,245,269"},{"v":2245269.4648372084,"d":"2,245,269"},{"v":2691548.5721399337,"d":"2,691,549"},{"v":2691548.5721399263,"d":"2,691,549"},{"v":2691548.5721399337,"d":"2,691,549"},{"v":2782042.3752784654,"d":"2,782,042"},{"v":2782042.3752784654,"d":"2,782,042"},{"v":2782042.3752784654,"d":"2,782,042"},{"v":2904797.728653975,"d":"2,904,798"},{"v":2904797.728653975,"d":"2,904,798"},{"v":2904797.728653975,"d":"2,904,798"},{"v":2904797.728653975,"d":"2,904,798"},{"v":2988396.307762094,"d":"2,988,396"},{"v":2988396.3077621013,"d":"2,988,396"},{"v":3291091.7251074016,"d":"3,291,092"},{"v":3291091.725107394,"d":"3,291,092"},{"v":3291091.725107394,"d":"3,291,092"},{"v":3353367.3306280896,"d":"3,353,367"},{"v":3353367.3306280896,"d":"3,353,367"},{"v":3353367.3306280896,"d":"3,353,367"},{"v":3450219.9387388676,"d":"3,450,220"},{"v":3450219.9387388676,"d":"3,450,220"},{"v":3450219.9387388825,"d":"3,450,220"},{"v":3450219.9387388676,"d":"3,450,220"},0]
[420,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2070131.9632433206,"d":"2,070,132"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102913.7654296875,"d":"102,914"},{"v":103820.50015625,"d":"103,821"},{"v":105790.5161757812,"d":"105,791"},{"v":115045.28851757813,"d":"115,045"},{"v":117834.80121679686,"d":"117,835"},{"v":120060.56272265622,"d":"120,061"},{"v":134257.50394921878,"d":"134,258"},{"v":146779.29868562496,"d":"146,779"},{"v":153503.25438359362,"d":"153,503"},{"v":189719.51936874987,"d":"189,720"},{"v":210794.46556160154,"d":"210,794"},{"v":210794.4655616016,"d":"210,794"},{"v":272751.0350891015,"d":"272,751"},{"v":272751.03508910164,"d":"272,751"},{"v":272751.0350891017,"d":"272,751"},{"v":354635.62099892576,"d":"354,636"},{"v":389310.4328220118,"d":"389,310"},{"v":389310.4328220114,"d":"389,310"},{"v":427819.96909980476,"d":"427,820"},{"v":476959.7146558312,"d":"476,960"},{"v":478323.9632216551,"d":"478,324"},{"v":687487.8464724033,"d":"687,488"},{"v":695737.2850362889,"d":"695,737"},{"v":695737.2850362889,"d":"695,737"},{"v":845272.9385891764,"d":"845,273"},{"v":845272.9385891759,"d":"845,273"},{"v":845272.9385891771,"d":"845,273"},{"v":974927.7756445655,"d":"974,928"},{"v":978768.1072109784,"d":"978,768"},{"v":978768.1072109784,"d":"978,768"},{"v":978768.1072109784,"d":"978,768"},{"v":1006126.0494273067,"d":"1,006,126"},{"v":1006126.0494273072,"d":"1,006,126"},{"v":1259266.7558486722,"d":"1,259,267"},{"v":1259266.7558486732,"d":"1,259,267"},{"v":1259266.755848674,"d":"1,259,267"},{"v":1305543.8706452316,"d":"1,305,544"},{"v":1305543.8706452334,"d":"1,305,544"},{"v":1305543.8706452316,"d":"1,305,544"},{"v":1309764.4308495196,"d":"1,309,764"},{"v":1309929.0610993383,"d":"1,309,929"},{"v":1309929.0610993402,"d":"1,309,929"},{"v":1309929.0610993393,"d":"1,309,929"},{"v":1347161.6789023187,"d":"1,347,162"},{"v":1347161.6789023187,"d":"1,347,162"},{"v":1614929.143283954,"d":"1,614,929"},{"v":1614929.143283954,"d":"1,614,929"},{"v":1614929.143283954,"d":"1,614,929"},{"v":1669225.4251670688,"d":"1,669,225"},{"v":1669225.4251670688,"d":"1,669,225"},{"v":1669225.4251670688,"d":"1,669,225"},{"v":1742878.637192376,"d":"1,742,879"},{"v":1742878.637192376,"d":"1,742,879"},{"v":1742878.637192376,"d":"1,742,879"},{"v":1742878.637192376,"d":"1,742,879"},{"v":1793037.784657251,"d":"1,793,038"},{"v":1793037.7846572492,"d":"1,793,038"},{"v":1974655.0350644346,"d":"1,974,655"},{"v":1974655.0350644328,"d":"1,974,655"},{"v":1974655.0350644328,"d":"1,974,655"},{"v":2012020.398376856,"d":"2,012,020"},{"v":2012020.3983768523,"d":"2,012,020"},{"v":2012020.3983768523,"d":"2,012,020"},{"v":2070131.9632433206,"d":"2,070,132"},{"v":2070131.9632433206,"d":"2,070,132"},{"v":2070131.9632433206,"d":"2,070,132"},{"v":2070131.9632433206,"d":"2,070,132"},0]
[421,{"$nulls":10},"пустая строка"]
[422,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,{"v":-7.275957614183426e-12,"d":"-0"},0,0,0,0,0,{"v":9.313225746154785e-10,"d":"0"},0,{"v":1.862645149230957E-9,"d":"0"},{"v":1.862645149230957E-9,"d":"0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":-1.862645149230957E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":6.984919309616089e-10,"d":"0"},{"v":9.313225746154785e-10,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":3.7252902984619141E-9,"d":"0"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-8.9406967163085938E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":5.9604644775390625E-8,"d":"0"},0,0,{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":2.384185791015625E-7,"d":"0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},0,0,{"v":-9.5367431640625E-7,"d":"-0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},0]
[423]
[424]
[425,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":186228775.31162828,"d":"186,228,775"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1455462.1017835937,"d":"1,455,462"},{"v":1457244.8347724387,"d":"1,457,245"},{"v":1461907.8786141144,"d":"1,461,908"},{"v":1501010.7162110351,"d":"1,501,011"},{"v":1486547.015784756,"d":"1,486,547"},{"v":1487109.5739224865,"d":"1,487,110"},{"v":1544596.114926273,"d":"1,544,596"},{"v":1587530.4511089434,"d":"1,587,530"},{"v":1583368.0012656373,"d":"1,583,368"},{"v":1705107.5749736535,"d":"1,705,108"},{"v":1687081.4926671002,"d":"1,687,081"},{"v":1624380.4951599692,"d":"1,624,380"},{"v":1867704.3419927924,"d":"1,867,704"},{"v":1672400.798596308,"d":"1,672,401"},{"v":1670455.0213790503,"d":"1,670,455"},{"v":2017730.5861853333,"d":"2,017,731"},{"v":1920837.9002168276,"d":"1,920,838"},{"v":1803691.615561493,"d":"1,803,692"},{"v":1966030.3997850232,"d":"1,966,030"},{"v":2070469.716019863,"d":"2,070,470"},{"v":1969690.4471321255,"d":"1,969,690"},{"v":2766280.957686562,"d":"2,766,281"},{"v":2204053.7245054734,"d":"2,204,054"},{"v":2142844.4311774564,"d":"2,142,844"},{"v":2730582.990238793,"d":"2,730,583"},{"v":2209849.4454153003,"d":"2,209,849"},{"v":2150895.3189198496,"d":"2,150,895"},{"v":2801392.633873023,"d":"2,801,393"},{"v":2499689.1745754713,"d":"2,499,689"},{"v":2378906.9612609204,"d":"2,378,907"},{"v":2368880.075904399,"d":"2,368,880"},{"v":2491798.7434297027,"d":"2,491,799"},{"v":2500783.561420715,"d":"2,500,784"},{"v":3523152.961133199,"d":"3,523,153"},{"v":2794852.026160162,"d":"2,794,852"},{"v":2655023.2154224697,"d":"2,655,023"},{"v":2898911.1543066064,"d":"2,898,911"},{"v":2658434.8936213115,"d":"2,658,435"},{"v":2523075.916124017,"d":"2,523,076"},{"v":2806935.757419681,"d":"2,806,936"},{"v":2905709.4432110228,"d":"2,905,709"},{"v":2793951.7477249606,"d":"2,793,952"},{"v":2831568.965153196,"d":"2,831,569"},{"v":2988376.389427293,"d":"2,988,376"},{"v":2944129.0640582778,"d":"2,944,129"},{"v":4028171.5341592995,"d":"4,028,172"},{"v":3262766.8666838086,"d":"3,262,767"},{"v":3086791.7642698586,"d":"3,086,792"},{"v":3389247.9142494933,"d":"3,389,248"},{"v":3096010.5544881746,"d":"3,096,011"},{"v":2924508.5188239394,"d":"2,924,509"},{"v":3578305.752776024,"d":"3,578,306"},{"v":3524744.482971766,"d":"3,524,744"},{"v":3318392.6310858084,"d":"3,318,393"},{"v":3307440.382082236,"d":"3,307,440"},{"v":3491101.4877597117,"d":"3,491,101"},{"v":3435246.7681437703,"d":"3,435,247"},{"v":4279886.423271273,"d":"4,279,886"},{"v":3819269.761679789,"d":"3,819,270"},{"v":3601185.220225352,"d":"3,601,185"},{"v":3880084.8188588354,"d":"3,880,085"},{"v":3618075.444218588,"d":"3,618,075"},{"v":3452184.2594174165,"d":"3,452,184"},{"v":4135911.3544138153,"d":"4,135,911"},{"v":4118627.3525343174,"d":"4,118,627"},{"v":3871285.7963891197,"d":"3,871,286"},{"v":3873599.592897172,"d":"3,873,600"},0]
[426,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[427,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[428,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[429,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[430,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[431,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[432,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[433,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[434,{"$nulls":10},"пустая строка"]
[435,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[436,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":18203020.063141838,"d":"18,203,020"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":137831.94317031253,"d":"137,832"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":105132.2425713047,"d":"105,132"},{"v":105132.2425713047,"d":"105,132"},{"v":369525.3205330663,"d":"369,525"},{"v":218949.97452823826,"d":"218,950"},{"v":111402.33668253515,"d":"111,402"},{"v":237710.70770789063,"d":"237,711"},{"v":242430.413034745,"d":"242,430"},{"v":124755.65590179776,"d":"124,756"},{"v":808804.6703098956,"d":"808,805"},{"v":155167.41297819163,"d":"155,167"},{"v":132941.3358470393,"d":"132,941"},{"v":629581.0309047989,"d":"629,581"},{"v":141234.40129356843,"d":"141,234"},{"v":141234.40129356843,"d":"141,234"},{"v":568833.6798324343,"d":"568,834"},{"v":158897.14046141133,"d":"158,897"},{"v":148550.3144388527,"d":"148,550"},{"v":148550.3144388527,"d":"148,550"},{"v":155590.6020046713,"d":"155,591"},{"v":155590.6020046713,"d":"155,591"},{"v":1003007.5018300748,"d":"1,003,008"},{"v":169677.94616799004,"d":"169,678"},{"v":169677.94616799004,"d":"169,678"},{"v":327008.1670438486,"d":"327,008"},{"v":172293.38252431693,"d":"172,293"},{"v":172293.38252431693,"d":"172,293"},{"v":187109.3081532602,"d":"187,109"},{"v":172999.4926528336,"d":"172,999"},{"v":172547.32432783346,"d":"172,547"},{"v":172547.32432783346,"d":"172,547"},{"v":180700.90164222132,"d":"180,701"},{"v":180700.90164222132,"d":"180,701"},{"v":1094680.2085373614,"d":"1,094,680"},{"v":195828.62418575995,"d":"195,829"},{"v":195828.62418575995,"d":"195,829"},{"v":383806.70524599444,"d":"383,807"},{"v":198939.94216975925,"d":"198,940"},{"v":198939.94216975925,"d":"198,940"},{"v":451565.59092893644,"d":"451,566"},{"v":203121.27394935142,"d":"203,121"},{"v":203121.27394935142,"d":"203,121"},{"v":203121.27394935142,"d":"203,121"},{"v":212692.38865373572,"d":"212,692"},{"v":212692.38865373572,"d":"212,692"},{"v":842725.5373242885,"d":"842,726"},{"v":223076.07806895656,"d":"223,076"},{"v":223076.07806895656,"d":"223,076"},{"v":354727.84965144505,"d":"354,728"},{"v":225245.854548116,"d":"225,246"},{"v":225245.854548116,"d":"225,246"},{"v":424583.38845055853,"d":"424,583"},{"v":228531.17222577572,"d":"228,531"},{"v":228531.17222577572,"d":"228,531"},{"v":228531.17222577572,"d":"228,531"},0]
[437,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0]
[438,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[440,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[441,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[442,{"$nulls":10},"пустая строка"]
[443,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":73677528.67608663,"d":"73,677,529"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145451.84350234375,"d":"145,452"},{"v":147222.1970484804,"d":"147,222"},{"v":148460.20719640603,"d":"148,460"},{"v":164164.84268707695,"d":"164,165"},{"v":170215.9862558497,"d":"170,216"},{"v":172100.8269529551,"d":"172,101"},{"v":191264.17175596056,"d":"191,264"},{"v":204415.07919930277,"d":"204,415"},{"v":211540.1561582935,"d":"211,540"},{"v":242710.52694021602,"d":"242,711"},{"v":267260.27736937377,"d":"267,260"},{"v":270663.8621259145,"d":"270,664"},{"v":312461.32510898774,"d":"312,461"},{"v":315303.5560250032,"d":"315,304"},{"v":313357.77880774555,"d":"313,358"},{"v":396240.26565226715,"d":"396,240"},{"v":449922.9256885894,"d":"449,923"},{"v":440324.27887895773,"d":"440,324"},{"v":476354.6920771325,"d":"476,355"},{"v":538515.352985118,"d":"538,515"},{"v":555410.8412303276,"d":"555,411"},{"v":667952.3373766661,"d":"667,952"},{"v":759362.3615272819,"d":"759,362"},{"v":720379.1453304172,"d":"720,379"},{"v":811478.0093339944,"d":"811,478"},{"v":779091.0941217317,"d":"779,091"},{"v":720136.9676262811,"d":"720,137"},{"v":943035.0040405886,"d":"943,035"},{"v":1051268.0841140598,"d":"1,051,268"},{"v":940832.696822068,"d":"940,833"},{"v":930805.8114655464,"d":"930,806"},{"v":1007998.4729250317,"d":"1,007,998"},{"v":1016983.2909160439,"d":"1,016,983"},{"v":1191935.790803124,"d":"1,191,936"},{"v":1296964.411492172,"d":"1,296,964"},{"v":1157135.6007544796,"d":"1,157,136"},{"v":1243693.3187627576,"d":"1,243,693"},{"v":1157931.8425969947,"d":"1,157,932"},{"v":1022572.8650997004,"d":"1,022,573"},{"v":1291616.7807664212,"d":"1,291,617"},{"v":1404500.2820581894,"d":"1,404,500"},{"v":1293194.7548971272,"d":"1,293,195"},{"v":1330811.9723253627,"d":"1,330,812"},{"v":1439619.5292300717,"d":"1,439,620"},{"v":1395372.2038610564,"d":"1,395,372"},{"v":1565435.367066938,"d":"1,565,435"},{"v":1698882.2839430484,"d":"1,698,882"},{"v":1522907.1815290987,"d":"1,522,907"},{"v":1637385.2504484986,"d":"1,637,385"},{"v":1529014.6537634155,"d":"1,529,015"},{"v":1357512.6180991798,"d":"1,357,513"},{"v":1758684.2032920874,"d":"1,758,684"},{"v":1953567.2504674147,"d":"1,953,567"},{"v":1747215.3985814569,"d":"1,747,215"},{"v":1736263.1495778842,"d":"1,736,263"},{"v":1869311.4617943263,"d":"1,869,311"},{"v":1813456.742178385,"d":"1,813,457"},{"v":2028063.248635335,"d":"2,028,063"},{"v":2187096.046299183,"d":"2,187,096"},{"v":1969011.5048447456,"d":"1,969,012"},{"v":2116259.3318957407,"d":"2,116,259"},{"v":1983731.952358822,"d":"1,983,732"},{"v":1817840.7675576506,"d":"1,817,841"},{"v":2302230.328651607,"d":"2,302,230"},{"v":2480998.5429968922,"d":"2,480,999"},{"v":2233656.9868516945,"d":"2,233,657"},{"v":2235970.7833597464,"d":"2,235,971"},0]
[444,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[445,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[446,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[447,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[448,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[449,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[450,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[451,{"$nulls":10},"пустая строка"]
[452,{"$nulls":10},"пустая строка"]
[453]
[454,"PL(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":171978143.95395398,"d":"171,978,144"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1455462.1017835937,"d":"1,455,462"},{"v":1457244.8347724387,"d":"1,457,245"},{"v":1461907.8786141144,"d":"1,461,908"},{"v":1501010.7162110351,"d":"1,501,011"},{"v":1486547.015784756,"d":"1,486,547"},{"v":1487109.5739224865,"d":"1,487,110"},{"v":1544596.114926273,"d":"1,544,596"},{"v":1587530.4511089434,"d":"1,587,530"},{"v":1583368.0012656373,"d":"1,583,368"},{"v":1705107.5749736535,"d":"1,705,108"},{"v":1687081.4926671002,"d":"1,687,081"},{"v":1624380.4951599692,"d":"1,624,380"},{"v":1867704.3419927924,"d":"1,867,704"},{"v":1602328.1654969233,"d":"1,602,328"},{"v":1600706.6844825419,"d":"1,600,707"},{"v":1890102.988487778,"d":"1,890,103"},{"v":1809359.083514023,"d":"1,809,359"},{"v":1711737.1796345774,"d":"1,711,737"},{"v":1847019.4998208527,"d":"1,847,019"},{"v":1940312.088349886,"d":"1,940,312"},{"v":1856329.3642767712,"d":"1,856,329"},{"v":2520154.7897388013,"d":"2,520,155"},{"v":2051632.095421228,"d":"2,051,632"},{"v":2000624.3509812139,"d":"2,000,624"},{"v":2490406.4835323277,"d":"2,490,406"},{"v":2056461.8628460835,"d":"2,056,462"},{"v":2007333.4240998747,"d":"2,007,333"},{"v":2549414.519894186,"d":"2,549,415"},{"v":2297994.970479559,"d":"2,297,995"},{"v":2197343.1260507675,"d":"2,197,343"},{"v":2188987.388253666,"d":"2,188,987"},{"v":2297867.230941419,"d":"2,297,867"},{"v":2305354.5792672625,"d":"2,305,355"},{"v":3157329.079027666,"d":"3,157,329"},{"v":2550411.6332168016,"d":"2,550,412"},{"v":2433887.6242687246,"d":"2,433,888"},{"v":2637127.5733388383,"d":"2,637,128"},{"v":2436730.689434426,"d":"2,436,731"},{"v":2323931.5415200144,"d":"2,323,932"},{"v":2560481.409266401,"d":"2,560,481"},{"v":2642792.8140925188,"d":"2,642,793"},{"v":2549661.4011874674,"d":"2,549,661"},{"v":2581009.0823776633,"d":"2,581,009"},{"v":2718322.984281911,"d":"2,718,323"},{"v":2681450.213141065,"d":"2,681,450"},{"v":3584818.9382252498,"d":"3,584,819"},{"v":2946981.7153290072,"d":"2,946,982"},{"v":2800335.7966507156,"d":"2,800,336"},{"v":3052382.5883004116,"d":"3,052,383"},{"v":2808018.121832646,"d":"2,808,018"},{"v":2665099.758779116,"d":"2,665,100"},{"v":3209930.78707252,"d":"3,209,931"},{"v":3165296.395568972,"d":"3,165,296"},{"v":2993336.5189973405,"d":"2,993,337"},{"v":2984209.6448276965,"d":"2,984,210"},{"v":3144100.8460183684,"d":"3,144,101"},{"v":3097555.246338417,"d":"3,097,555"},{"v":3801421.625611336,"d":"3,801,422"},{"v":3417574.407618433,"d":"3,417,574"},{"v":3235837.289739735,"d":"3,235,837"},{"v":3468253.6219343045,"d":"3,468,254"},{"v":3249912.4764007647,"d":"3,249,912"},{"v":3111669.8223997885,"d":"3,111,670"},{"v":3681442.4015634544,"d":"3,681,442"},{"v":3667039.0666638734,"d":"3,667,039"},{"v":3460921.103209541,"d":"3,460,921"},{"v":3462849.2669662517,"d":"3,462,849"},0]
[455,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[456,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[457,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[458,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[459,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[460,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[461,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[462,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[463,{"$nulls":10},"пустая строка"]
[464,"PL(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[465,"PL(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":15719821.601098469,"d":"15,719,822"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":137831.94317031253,"d":"137,832"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":87610.2021427539,"d":"87,610"},{"v":87610.2021427539,"d":"87,610"},{"v":307937.7671108886,"d":"307,938"},{"v":182458.31210686523,"d":"182,458"},{"v":92835.28056877929,"d":"92,835"},{"v":198092.25642324222,"d":"198,092"},{"v":202025.34419562086,"d":"202,025"},{"v":103963.04658483145,"d":"103,963"},{"v":674003.891924913,"d":"674,004"},{"v":129306.17748182635,"d":"129,306"},{"v":110784.44653919942,"d":"110,784"},{"v":524650.8590873323,"d":"524,651"},{"v":117695.33441130703,"d":"117,695"},{"v":117695.33441130703,"d":"117,695"},{"v":474028.06652702857,"d":"474,028"},{"v":132414.28371784277,"d":"132,414"},{"v":123791.92869904394,"d":"123,792"},{"v":123791.92869904394,"d":"123,792"},{"v":129658.83500389275,"d":"129,659"},{"v":129658.83500389275,"d":"129,659"},{"v":835839.5848583956,"d":"835,840"},{"v":141398.28847332502,"d":"141,398"},{"v":141398.28847332502,"d":"141,398"},{"v":272506.80586987385,"d":"272,507"},{"v":143577.8187702641,"d":"143,578"},{"v":143577.8187702641,"d":"143,578"},{"v":155924.42346105017,"d":"155,924"},{"v":144166.24387736135,"d":"144,166"},{"v":143789.43693986122,"d":"143,789"},{"v":143789.43693986122,"d":"143,789"},{"v":150584.0847018511,"d":"150,584"},{"v":150584.0847018511,"d":"150,584"},{"v":912233.5071144678,"d":"912,234"},{"v":163190.52015479997,"d":"163,191"},{"v":163190.52015479997,"d":"163,191"},{"v":319838.9210383288,"d":"319,839"},{"v":165783.28514146604,"d":"165,783"},{"v":165783.28514146604,"d":"165,783"},{"v":376304.659107447,"d":"376,305"},{"v":169267.7282911262,"d":"169,268"},{"v":169267.7282911262,"d":"169,268"},{"v":169267.7282911262,"d":"169,268"},{"v":177243.65721144644,"d":"177,244"},{"v":177243.65721144644,"d":"177,244"},{"v":702271.2811035737,"d":"702,271"},{"v":185896.73172413048,"d":"185,897"},{"v":185896.73172413048,"d":"185,897"},{"v":295606.54137620423,"d":"295,607"},{"v":187704.8787900967,"d":"187,705"},{"v":187704.8787900967,"d":"187,705"},{"v":353819.4903754655,"d":"353,819"},{"v":190442.6435214798,"d":"190,443"},{"v":190442.6435214798,"d":"190,443"},{"v":190442.6435214798,"d":"190,443"},0]
[466,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5287543.132500004,"d":"5,287,543"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},0]
[467,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[468,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5759324.273697284,"d":"5,759,324"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":216631.56520263667,"d":"216,632"},{"v":89623.03153808592,"d":"89,623"},0,{"v":103491.28776123049,"d":"103,491"},{"v":101177.33969458021,"d":"101,177"},{"v":3063.0260083005933,"d":"3,063"},{"v":563533.9800166017,"d":"563,534"},{"v":18521.730942626935,"d":"18,522"},0,{"v":406955.5246760253,"d":"406,956"},0,0,{"v":350382.56200732425,"d":"350,383"},{"v":8622.35501879882,"d":"8,622"},0,0,0,0,{"v":694441.2963850707,"d":"694,441"},0,0,{"v":128928.98709960973,"d":"128,929"},0,0,{"v":12141.356400878947,"d":"12,141"},{"v":376.8069375001295,"d":"377"},0,0,0,0,{"v":749042.9869596679,"d":"749,043"},0,0,{"v":154055.63589686272,"d":"154,056"},0,0,{"v":207036.93081632082,"d":"207,037"},0,0,0,0,0,{"v":516374.54937944334,"d":"516,375"},0,0,{"v":107901.66258610754,"d":"107,902"},0,0,{"v":163376.84685398568,"d":"163,377"},0,0,0,0]
[469,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3442912.964518233,"d":"3,442,913"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":16940.839114746097,"d":"16,941"},{"v":16940.839114746097,"d":"16,941"},{"v":20035.575760498046,"d":"20,036"},{"v":21315.9047824707,"d":"21,316"},{"v":21315.9047824707,"d":"21,316"},{"v":22794.35175048828,"d":"22,794"},{"v":25379.459905078125,"d":"25,379"},{"v":25423.217419482422,"d":"25,423"},{"v":33473.702848291025,"d":"33,474"},{"v":33738.299004614266,"d":"33,738"},{"v":33738.299004614266,"d":"33,738"},{"v":39551.949357128906,"d":"39,552"},{"v":39551.949357128906,"d":"39,552"},{"v":39551.949357128906,"d":"39,552"},{"v":44557.41452866211,"d":"44,557"},{"v":44680.59102893066,"d":"44,681"},{"v":44680.59102893066,"d":"44,681"},{"v":44680.59102893066,"d":"44,681"},{"v":46914.620580377195,"d":"46,915"},{"v":46914.620580377195,"d":"46,915"},{"v":56835.21052873535,"d":"56,835"},{"v":56835.21052873535,"d":"56,835"},{"v":56835.21052873535,"d":"56,835"},{"v":58677.053201586925,"d":"58,677"},{"v":58677.053201586925,"d":"58,677"},{"v":58677.053201586925,"d":"58,677"},{"v":58850.50115017091,"d":"58,851"},{"v":58855.884106420905,"d":"58,856"},{"v":58855.884106420905,"d":"58,856"},{"v":58855.884106420905,"d":"58,856"},{"v":61798.67831174197,"d":"61,799"},{"v":61798.67831174197,"d":"61,799"},{"v":72499.29241116579,"d":"72,499"},{"v":72499.29241116579,"d":"72,499"},{"v":72499.29241116579,"d":"72,499"},{"v":74700.08720969241,"d":"74,700"},{"v":74700.08720969241,"d":"74,700"},{"v":74700.08720969241,"d":"74,700"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":77657.75764992557,"d":"77,658"},{"v":81540.64553242178,"d":"81,541"},{"v":81540.64553242178,"d":"81,541"},{"v":88917.424809271,"d":"88,917"},{"v":88917.424809271,"d":"88,917"},{"v":88917.424809271,"d":"88,917"},{"v":90458.87713192968,"d":"90,459"},{"v":90458.87713192968,"d":"90,459"},{"v":90458.87713192968,"d":"90,459"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},{"v":92792.83208698659,"d":"92,793"},0]
[470,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":800041.2303829478,"d":"800,041"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":5569.363028007812,"d":"5,569"},{"v":5569.363028007812,"d":"5,569"},{"v":6170.6261477539065,"d":"6,171"},{"v":6419.375786308594,"d":"6,419"},{"v":6419.375786308594,"d":"6,419"},{"v":6706.616911523437,"d":"6,707"},{"v":7113.5445959624985,"d":"7,114"},{"v":7121.803157048436,"d":"7,122"},{"v":8641.209060020312,"d":"8,641"},{"v":8691.147534585156,"d":"8,691"},{"v":8691.147534585156,"d":"8,691"},{"v":9788.385054178123,"d":"9,788"},{"v":9788.385054178123,"d":"9,788"},{"v":9788.385054178123,"d":"9,788"},{"v":10733.089991042187,"d":"10,733"},{"v":10756.33767011328,"d":"10,756"},{"v":10756.33767011328,"d":"10,756"},{"v":10756.33767011328,"d":"10,756"},{"v":10971.464423515547,"d":"10,971"},{"v":10971.464423515547,"d":"10,971"},{"v":12790.327944589688,"d":"12,790"},{"v":12790.327944589688,"d":"12,790"},{"v":12790.327944589688,"d":"12,790"},{"v":13128.015568677189,"d":"13,128"},{"v":13128.015568677189,"d":"13,128"},{"v":13128.015568677189,"d":"13,128"},{"v":13159.815910000314,"d":"13,160"},{"v":13160.802833440313,"d":"13,161"},{"v":13160.802833440313,"d":"13,161"},{"v":13160.802833440313,"d":"13,161"},{"v":13424.018890109122,"d":"13,424"},{"v":13424.018890109122,"d":"13,424"},{"v":15329.840243634175,"d":"15,330"},{"v":15329.840243634175,"d":"15,330"},{"v":15329.840243634175,"d":"15,330"},{"v":15721.810431773629,"d":"15,722"},{"v":15721.810431773629,"d":"15,722"},{"v":15721.810431773629,"d":"15,722"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16248.583141200623,"d":"16,249"},{"v":16573.554804024632,"d":"16,574"},{"v":16573.554804024632,"d":"16,574"},{"v":17849.850039859437,"d":"17,850"},{"v":17849.850039859437,"d":"17,850"},{"v":17849.850039859437,"d":"17,850"},{"v":18116.544783166988,"d":"18,117"},{"v":18116.544783166988,"d":"18,117"},{"v":18116.544783166988,"d":"18,117"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},{"v":18520.354559493186,"d":"18,520"},0]
[471,{"$nulls":10},"пустая строка"]
[472,"PL(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":61910095.7804557,"d":"61,910,096"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145451.84350234375,"d":"145,452"},{"v":147222.1970484804,"d":"147,222"},{"v":148460.20719640603,"d":"148,460"},{"v":164164.84268707695,"d":"164,165"},{"v":170215.9862558497,"d":"170,216"},{"v":172100.8269529551,"d":"172,101"},{"v":191264.17175596056,"d":"191,264"},{"v":204415.07919930277,"d":"204,415"},{"v":211540.1561582935,"d":"211,540"},{"v":242710.52694021602,"d":"242,711"},{"v":267260.27736937377,"d":"267,260"},{"v":270663.8621259145,"d":"270,664"},{"v":312461.32510898774,"d":"312,461"},{"v":262752.9633541694,"d":"262,753"},{"v":261131.48233978794,"d":"261,131"},{"v":330200.2213768893,"d":"330,200"},{"v":374935.77140715794,"d":"374,936"},{"v":366936.8990657982,"d":"366,937"},{"v":396962.2433976105,"d":"396,962"},{"v":448762.7941542652,"d":"448,763"},{"v":462842.3676919397,"d":"462,842"},{"v":556626.9478138884,"d":"556,627"},{"v":632801.9679394017,"d":"632,802"},{"v":600315.9544420145,"d":"600,316"},{"v":676231.6744449954,"d":"676,232"},{"v":649242.5784347765,"d":"649,243"},{"v":600114.1396885677,"d":"600,114"},{"v":785862.5033671573,"d":"785,863"},{"v":876056.7367617167,"d":"876,057"},{"v":784027.2473517235,"d":"784,027"},{"v":775671.509554622,"d":"775,672"},{"v":839998.7274375265,"d":"839,999"},{"v":847486.0757633699,"d":"847,486"},{"v":993279.82566927,"d":"993,280"},{"v":1080803.6762434766,"d":"1,080,804"},{"v":964279.6672953997,"d":"964,280"},{"v":1036411.0989689645,"d":"1,036,411"},{"v":964943.2021641622,"d":"964,943"},{"v":852144.0542497503,"d":"852,144"},{"v":1076347.3173053511,"d":"1,076,347"},{"v":1170416.9017151578,"d":"1,170,417"},{"v":1077662.295747606,"d":"1,077,662"},{"v":1109009.9769378023,"d":"1,109,010"},{"v":1199682.94102506,"d":"1,199,683"},{"v":1162810.1698842137,"d":"1,162,810"},{"v":1304529.4725557815,"d":"1,304,529"},{"v":1415735.236619207,"d":"1,415,735"},{"v":1269089.3179409155,"d":"1,269,089"},{"v":1364487.7087070823,"d":"1,364,488"},{"v":1274178.8781361799,"d":"1,274,179"},{"v":1131260.51508265,"d":"1,131,261"},{"v":1465570.1694100727,"d":"1,465,570"},{"v":1627972.7087228457,"d":"1,627,973"},{"v":1456012.8321512141,"d":"1,456,013"},{"v":1446885.9579815702,"d":"1,446,886"},{"v":1557759.551495272,"d":"1,557,760"},{"v":1511213.9518153209,"d":"1,511,214"},{"v":1690052.7071961125,"d":"1,690,053"},{"v":1822580.0385826526,"d":"1,822,580"},{"v":1640842.9207039548,"d":"1,640,843"},{"v":1763549.4432464505,"d":"1,763,549"},{"v":1653109.9602990183,"d":"1,653,110"},{"v":1514867.3062980422,"d":"1,514,867"},{"v":1918525.2738763392,"d":"1,918,525"},{"v":2067498.7858307436,"d":"2,067,499"},{"v":1861380.8223764119,"d":"1,861,381"},{"v":1863308.986133122,"d":"1,863,309"},0]
[473,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[474,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18518594.233174488,"d":"18,518,594"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":46311.440010418,"d":"46,311"},{"v":45500.69950322729,"d":"45,501"},{"v":73324.61068844459,"d":"73,325"},{"v":95021.33987024556,"d":"95,021"},{"v":91021.90369956571,"d":"91,022"},{"v":98653.07169880519,"d":"98,653"},{"v":123127.69666046584,"d":"123,128"},{"v":130167.48342930313,"d":"130,167"},{"v":168721.36890694418,"d":"168,721"},{"v":205996.91351136746,"d":"205,997"},{"v":189753.9067626738,"d":"189,754"},{"v":218780.1467224976,"d":"218,780"},{"v":204392.4367132215,"d":"204,392"},{"v":179828.2173401171,"d":"179,828"},{"v":262877.6171335786,"d":"262,878"},{"v":306992.25562627485,"d":"306,992"},{"v":260977.51092127827,"d":"260,978"},{"v":245992.38177231088,"d":"245,992"},{"v":276319.01468872145,"d":"276,319"},{"v":280062.6888516432,"d":"280,063"},{"v":340841.89002913487,"d":"340,842"},{"v":383415.01668869227,"d":"383,415"},{"v":325153.0122146539,"d":"325,153"},{"v":348141.9431484321,"d":"348,142"},{"v":311100.3162557305,"d":"311,100"},{"v":254700.74229852456,"d":"254,701"},{"v":352417.9104330204,"d":"352,418"},{"v":398014.2562985933,"d":"398,014"},{"v":351636.95331481745,"d":"351,637"},{"v":351487.8841772805,"d":"351,488"},{"v":394410.2002476457,"d":"394,410"},{"v":375973.81467722263,"d":"375,974"},{"v":429187.093432108,"d":"429,187"},{"v":483049.4553932309,"d":"483,049"},{"v":409726.49605408515,"d":"409,726"},{"v":438279.9706606801,"d":"438,280"},{"v":391210.98329758,"d":"391,211"},{"v":319751.8017708151,"d":"319,752"},{"v":465846.3360803893,"d":"465,846"},{"v":544941.576451362,"d":"544,942"},{"v":458961.6381655462,"d":"458,962"},{"v":431231.8789411732,"d":"431,232"},{"v":483436.98098406894,"d":"483,437"},{"v":460164.1811440934,"d":"460,164"},{"v":523847.37401223305,"d":"523,847"},{"v":587562.7442701524,"d":"587,563"},{"v":496694.18533080356,"d":"496,694"},{"v":530016.1968131948,"d":"530,016"},{"v":471993.33036059304,"d":"471,993"},{"v":402872.003360105,"d":"402,872"},{"v":573866.612381511,"d":"573,867"},{"v":645269.9308819389,"d":"645,270"},{"v":542210.9491547731,"d":"542,211"},{"v":509257.21878861147,"d":"509,257"},0]
[475,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":685919.921875,"d":"685,920"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[476,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18518594.233174488,"d":"18,518,594"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":46311.440010418,"d":"46,311"},{"v":45500.69950322729,"d":"45,501"},{"v":73324.61068844459,"d":"73,325"},{"v":95021.33987024556,"d":"95,021"},{"v":91021.90369956571,"d":"91,022"},{"v":98653.07169880519,"d":"98,653"},{"v":123127.69666046584,"d":"123,128"},{"v":130167.48342930313,"d":"130,167"},{"v":168721.36890694418,"d":"168,721"},{"v":205996.91351136746,"d":"205,997"},{"v":189753.9067626738,"d":"189,754"},{"v":218780.1467224976,"d":"218,780"},{"v":204392.4367132215,"d":"204,392"},{"v":179828.2173401171,"d":"179,828"},{"v":262877.6171335786,"d":"262,878"},{"v":306992.25562627485,"d":"306,992"},{"v":260977.51092127827,"d":"260,978"},{"v":245992.38177231088,"d":"245,992"},{"v":276319.01468872145,"d":"276,319"},{"v":280062.6888516432,"d":"280,063"},{"v":340841.89002913487,"d":"340,842"},{"v":383415.01668869227,"d":"383,415"},{"v":325153.0122146539,"d":"325,153"},{"v":348141.9431484321,"d":"348,142"},{"v":311100.3162557305,"d":"311,100"},{"v":254700.74229852456,"d":"254,701"},{"v":352417.9104330204,"d":"352,418"},{"v":398014.2562985933,"d":"398,014"},{"v":351636.95331481745,"d":"351,637"},{"v":351487.8841772805,"d":"351,488"},{"v":394410.2002476457,"d":"394,410"},{"v":375973.81467722263,"d":"375,974"},{"v":429187.093432108,"d":"429,187"},{"v":483049.4553932309,"d":"483,049"},{"v":409726.49605408515,"d":"409,726"},{"v":438279.9706606801,"d":"438,280"},{"v":391210.98329758,"d":"391,211"},{"v":319751.8017708151,"d":"319,752"},{"v":465846.3360803893,"d":"465,846"},{"v":544941.576451362,"d":"544,942"},{"v":458961.6381655462,"d":"458,962"},{"v":431231.8789411732,"d":"431,232"},{"v":483436.98098406894,"d":"483,437"},{"v":460164.1811440934,"d":"460,164"},{"v":523847.37401223305,"d":"523,847"},{"v":587562.7442701524,"d":"587,563"},{"v":496694.18533080356,"d":"496,694"},{"v":530016.1968131948,"d":"530,016"},{"v":471993.33036059304,"d":"471,993"},{"v":402872.003360105,"d":"402,872"},{"v":573866.612381511,"d":"573,867"},{"v":645269.9308819389,"d":"645,270"},{"v":542210.9491547731,"d":"542,211"},{"v":509257.21878861147,"d":"509,257"},0]
[477,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20964044.78409365,"d":"20,964,045"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[478,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2019101.1081380951,"d":"2,019,101"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},0]
[479,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,{"$nulls":10},"пустая строка"]
[481,{"$nulls":10},"пустая строка"]
[482]
[483,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":14250631.35767427,"d":"14,250,631"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":70072.63309938484,"d":"70,073"},{"v":69748.33689650847,"d":"69,748"},{"v":127627.59769755532,"d":"127,628"},{"v":111478.81670280453,"d":"111,479"},{"v":91954.43592691561,"d":"91,954"},{"v":119010.89996417053,"d":"119,011"},{"v":130157.62766997702,"d":"130,158"},{"v":113361.0828553543,"d":"113,361"},{"v":246126.16794776078,"d":"246,126"},{"v":152421.6290842453,"d":"152,422"},{"v":142220.08019624255,"d":"142,220"},{"v":240176.5067064655,"d":"240,177"},{"v":153387.58256921684,"d":"153,388"},{"v":143561.8948199749,"d":"143,562"},{"v":251978.11397883715,"d":"251,978"},{"v":201694.20409591217,"d":"201,694"},{"v":181563.8352101529,"d":"181,564"},{"v":179892.68765073316,"d":"179,893"},{"v":193931.51248828368,"d":"193,932"},{"v":195428.98215345247,"d":"195,429"},{"v":365823.88210553303,"d":"365,824"},{"v":244440.39294336038,"d":"244,440"},{"v":221135.59115374507,"d":"221,136"},{"v":261783.5809677681,"d":"261,784"},{"v":221704.20418688562,"d":"221,704"},{"v":199144.37460400257,"d":"199,144"},{"v":246454.3481532801,"d":"246,454"},{"v":262916.629118504,"d":"262,917"},{"v":244290.34653749317,"d":"244,290"},{"v":250559.88277553255,"d":"250,560"},{"v":270053.40514538204,"d":"270,053"},{"v":262678.85091721267,"d":"262,679"},{"v":443352.5959340497,"d":"443,353"},{"v":315785.1513548014,"d":"315,785"},{"v":286455.96761914296,"d":"286,456"},{"v":336865.3259490817,"d":"336,865"},{"v":287992.43265552865,"d":"287,992"},{"v":259408.7600448234,"d":"259,409"},{"v":368374.96570350416,"d":"368,375"},{"v":359448.08740279404,"d":"359,448"},{"v":325056.1120884679,"d":"325,056"},{"v":323230.7372545395,"d":"323,231"},{"v":347000.6417413433,"d":"347,001"},{"v":337691.52180535346,"d":"337,692"},{"v":478464.7976599373,"d":"478,465"},{"v":401695.3540613563,"d":"401,695"},{"v":365347.9304856169,"d":"365,348"},{"v":411831.1969245309,"d":"411,831"},{"v":368162.9678178234,"d":"368,163"},{"v":340514.437017628,"d":"340,514"},{"v":454468.9528503609,"d":"454,469"},{"v":451588.28587044403,"d":"451,588"},{"v":410364.6931795785,"d":"410,365"},{"v":410750.32593092043,"d":"410,750"},0]
[484]
[485,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":178288487.59529254,"d":"178,288,488"},null,null,{"v":1853750,"d":"1,853,750"},{"v":1322100,"d":"1,322,100"},{"v":1332100,"d":"1,332,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1445236.1800324218,"d":"1,445,236"},{"v":1456633.7362481984,"d":"1,456,634"},{"v":1460677.7750159113,"d":"1,460,678"},{"v":1486428.2948674967,"d":"1,486,428"},{"v":1480489.0226568312,"d":"1,480,489"},{"v":1480109.160446009,"d":"1,480,109"},{"v":1525684.029048293,"d":"1,525,684"},{"v":1553545.4115092922,"d":"1,553,545"},{"v":1628360.5785648248,"d":"1,628,361"},{"v":1663802.3115035454,"d":"1,663,802"},{"v":1647476.8539824134,"d":"1,647,477"},{"v":1583074.064097012,"d":"1,583,074"},{"v":1798178.6794382986,"d":"1,798,179"},{"v":1616827.0705838064,"d":"1,616,827"},{"v":1615854.1819751775,"d":"1,615,854"},{"v":1913635.9533591997,"d":"1,913,636"},{"v":1806812.292372533,"d":"1,806,812"},{"v":1694465.3311220142,"d":"1,694,465"},{"v":1833837.1037464568,"d":"1,833,837"},{"v":1903937.0050273042,"d":"1,903,937"},{"v":2821034.357461778,"d":"2,821,034"},{"v":2544328.143998229,"d":"2,544,328"},{"v":1956857.4282918326,"d":"1,956,857"},{"v":1915139.743062248,"d":"1,915,140"},{"v":2446610.926071796,"d":"2,446,611"},{"v":1964578.5213594344,"d":"1,964,579"},{"v":1935101.4581117092,"d":"1,935,101"},{"v":2462360.016402729,"d":"2,462,360"},{"v":2131298.4678239413,"d":"2,131,298"},{"v":2065733.9481553868,"d":"2,065,734"},{"v":2051853.093176626,"d":"2,051,853"},{"v":2140873.066553237,"d":"2,140,873"},{"v":5525541.685539498,"d":"5,525,542"},{"v":3085611.526037137,"d":"3,085,612"},{"v":2334754.006133731,"d":"2,334,754"},{"v":2264839.600764885,"d":"2,264,840"},{"v":2449756.538761277,"d":"2,449,757"},{"v":2285114.514114435,"d":"2,285,115"},{"v":2217435.0253657876,"d":"2,217,435"},{"v":2349511.552756126,"d":"2,349,512"},{"v":2428092.335652711,"d":"2,428,092"},{"v":2371987.40374718,"d":"2,371,987"},{"v":2376114.8857821357,"d":"2,376,115"},{"v":2495161.0041026184,"d":"2,495,161"},{"v":7517713.21418611,"d":"7,517,713"},{"v":3471374.540346613,"d":"3,471,375"},{"v":2683107.5202119313,"d":"2,683,108"},{"v":2595119.9690049565,"d":"2,595,120"},{"v":2817362.219593105,"d":"2,817,362"},{"v":2626557.374531079,"d":"2,626,557"},{"v":2540806.356698961,"d":"2,540,806"},{"v":2968745.4466296276,"d":"2,968,745"},{"v":2870814.5912301317,"d":"2,870,815"},{"v":2767638.665287153,"d":"2,767,639"},{"v":2738884.6374679054,"d":"2,738,885"},{"v":2890456.271200504,"d":"2,890,456"},{"v":9261995.821621018,"d":"9,261,996"},{"v":3590110.484008179,"d":"3,590,110"},{"v":3114194.468555606,"d":"3,114,194"},{"v":3005152.1978283874,"d":"3,005,152"},{"v":3176790.3831897452,"d":"3,176,790"},{"v":3051683.4477858758,"d":"3,051,683"},{"v":2968737.8553852905,"d":"2,968,738"},{"v":3373268.92011342,"d":"3,373,269"},{"v":3344303.435475991,"d":"3,344,303"},{"v":3220632.657403392,"d":"3,220,633"},{"v":3086132.832713998,"d":"3,086,133"},0]
[486,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":72033598.27211072,"d":"72,033,598"},null,null,{"v":467500,"d":"467,500"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":949025,"d":"949,025"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":977495.75,"d":"977,496"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1006820.6224999999,"d":"1,006,821"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1037025.241175,"d":"1,037,025"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1068135.9984102498,"d":"1,068,136"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[487,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[488,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[489,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[490,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[491,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[492,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[493,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[494,{"$nulls":10},"пустая строка"]
[495,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21610079.481633198,"d":"21,610,079"},null,null,{"v":140250,"d":"140,250"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":284707.5,"d":"284,708"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":293248.725,"d":"293,249"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":302046.18675,"d":"302,046"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":311107.5723525,"d":"311,108"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":320440.79952307494,"d":"320,441"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[496,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":18203020.063141838,"d":"18,203,020"},null,null,{"v":1231000,"d":"1,231,000"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":94510.25828125,"d":"94,510"},{"v":94522.63772395832,"d":"94,523"},{"v":97947.67141770833,"d":"97,948"},{"v":121345.87352395833,"d":"121,346"},{"v":100831.02952890625,"d":"100,831"},{"v":99508.74696953123,"d":"99,509"},{"v":141551.94317031253,"d":"141,552"},{"v":131150.3719096406,"d":"131,150"},{"v":119862.84510734369,"d":"119,863"},{"v":210432.04803343755,"d":"210,432"},{"v":167856.21529772657,"d":"167,856"},{"v":101751.63303405468,"d":"101,752"},{"v":303278.0168838047,"d":"303,278"},{"v":105132.2425713047,"d":"105,132"},{"v":105132.2425713047,"d":"105,132"},{"v":369525.3205330663,"d":"369,525"},{"v":218949.97452823826,"d":"218,950"},{"v":111402.33668253515,"d":"111,402"},{"v":241616.70770789063,"d":"241,617"},{"v":242430.413034745,"d":"242,430"},{"v":124755.65590179776,"d":"124,756"},{"v":808804.6703098956,"d":"808,805"},{"v":155167.41297819163,"d":"155,167"},{"v":132941.3358470393,"d":"132,941"},{"v":629581.0309047989,"d":"629,581"},{"v":141234.40129356843,"d":"141,234"},{"v":141234.40129356843,"d":"141,234"},{"v":568833.6798324343,"d":"568,834"},{"v":158897.14046141133,"d":"158,897"},{"v":148550.3144388527,"d":"148,550"},{"v":152651.61443885273,"d":"152,652"},{"v":155590.6020046713,"d":"155,591"},{"v":155590.6020046713,"d":"155,591"},{"v":1003007.5018300748,"d":"1,003,008"},{"v":169677.94616799004,"d":"169,678"},{"v":169677.94616799004,"d":"169,678"},{"v":327008.1670438486,"d":"327,008"},{"v":172293.38252431693,"d":"172,293"},{"v":172293.38252431693,"d":"172,293"},{"v":187109.3081532602,"d":"187,109"},{"v":172999.4926528336,"d":"172,999"},{"v":172547.32432783346,"d":"172,547"},{"v":176853.68932783348,"d":"176,854"},{"v":180700.90164222132,"d":"180,701"},{"v":180700.90164222132,"d":"180,701"},{"v":1094680.2085373614,"d":"1,094,680"},{"v":195828.62418575995,"d":"195,829"},{"v":195828.62418575995,"d":"195,829"},{"v":383806.70524599444,"d":"383,807"},{"v":198939.94216975925,"d":"198,940"},{"v":198939.94216975925,"d":"198,940"},{"v":451565.59092893644,"d":"451,566"},{"v":203121.27394935142,"d":"203,121"},{"v":203121.27394935142,"d":"203,121"},{"v":207642.95719935143,"d":"207,643"},{"v":212692.38865373572,"d":"212,692"},{"v":212692.38865373572,"d":"212,692"},{"v":842725.5373242885,"d":"842,726"},{"v":223076.07806895656,"d":"223,076"},{"v":223076.07806895656,"d":"223,076"},{"v":354727.84965144505,"d":"354,728"},{"v":225245.854548116,"d":"225,246"},{"v":225245.854548116,"d":"225,246"},{"v":424583.38845055853,"d":"424,583"},{"v":228531.17222577572,"d":"228,531"},{"v":228531.17222577572,"d":"228,531"},{"v":133575.82397577574,"d":"133,576"},0]
[497,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[498,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6678460.166133616,"d":"6,678,460"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":2861.208984375,"d":"2,861"},{"v":2825.1571614583327,"d":"2,825"},{"v":6144.850559895833,"d":"6,145"},{"v":29045.13604817709,"d":"29,045"},{"v":8386.523085937497,"d":"8,387"},{"v":6945.180292968744,"d":"6,945"},{"v":44505.42632812504,"d":"44,505"},{"v":32760.232134765603,"d":"32,760"},{"v":21112.50022656245,"d":"21,113"},{"v":109808.24011718752,"d":"109,808"},{"v":66104.58226367188,"d":"66,105"},0,{"v":198145.77431250006,"d":"198,146"},0,0,{"v":259957.87824316398,"d":"259,958"},{"v":107547.63784570311,"d":"107,548"},0,{"v":124189.54531347658,"d":"124,190"},{"v":121412.80763349624,"d":"121,413"},{"v":3675.6312099607117,"d":"3,676"},{"v":676240.776019922,"d":"676,241"},{"v":22226.07713115232,"d":"22,226"},0,{"v":488346.62961123034,"d":"488,347"},0,0,{"v":420459.0744087891,"d":"420,459"},{"v":10346.826022558584,"d":"10,347"},0,0,0,0,{"v":833329.5556620847,"d":"833,330"},0,0,{"v":154714.78451953168,"d":"154,715"},0,0,{"v":14569.627681054735,"d":"14,570"},{"v":452.1683250001554,"d":"452"},0,0,0,0,{"v":898851.5843516014,"d":"898,852"},0,0,{"v":184866.76307623525,"d":"184,867"},0,0,{"v":248444.31697958498,"d":"248,444"},0,0,0,0,0,{"v":619649.459255332,"d":"619,649"},0,0,{"v":129481.99510332904,"d":"129,482"},0,0,{"v":196052.2162247828,"d":"196,052"},0,0,0,0]
[500,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4081381.697781764,"d":"4,081,382"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12140.8744140625,"d":"12,141"},{"v":12181.233802083334,"d":"12,181"},{"v":12269.017381510417,"d":"12,269"},{"v":12683.947896484375,"d":"12,684"},{"v":12803.755369140625,"d":"12,804"},{"v":12902.97223046875,"d":"12,903"},{"v":13538.764035156251,"d":"13,539"},{"v":14683.705553125,"d":"14,684"},{"v":14985.31269921875,"d":"14,985"},{"v":16554.00184375,"d":"16,554"},{"v":17498.353018945312,"d":"17,498"},{"v":17498.353018945312,"d":"17,498"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":20329.006937695314,"d":"20,329"},{"v":24042.690912597656,"d":"24,043"},{"v":25579.08573896484,"d":"25,579"},{"v":25579.08573896484,"d":"25,579"},{"v":27353.222100585936,"d":"27,353"},{"v":30455.35188609375,"d":"30,455"},{"v":30507.860903378903,"d":"30,508"},{"v":40168.443417949224,"d":"40,168"},{"v":40485.95880553711,"d":"40,486"},{"v":40485.95880553711,"d":"40,486"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":47462.33922855469,"d":"47,462"},{"v":53468.89743439453,"d":"53,469"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":53616.70923471679,"d":"53,617"},{"v":56297.544696452635,"d":"56,298"},{"v":56297.544696452635,"d":"56,298"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":68202.25263448241,"d":"68,202"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70412.4638419043,"d":"70,412"},{"v":70620.60138020509,"d":"70,621"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":70627.06092770508,"d":"70,627"},{"v":74158.41397409036,"d":"74,158"},{"v":74158.41397409036,"d":"74,158"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":86999.15089339895,"d":"86,999"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":89640.10465163089,"d":"89,640"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":93189.30917991068,"d":"93,189"},{"v":97848.77463890614,"d":"97,849"},{"v":97848.77463890614,"d":"97,849"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":106700.9097711252,"d":"106,701"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":108550.6525583156,"d":"108,551"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},{"v":111351.3985043839,"d":"111,351"},0]
[501,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":940430.4402264537,"d":"940,430"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5108.1748828125,"d":"5,108"},{"v":5116.246760416667,"d":"5,116"},{"v":5133.803476302083,"d":"5,134"},{"v":5216.789579296875,"d":"5,217"},{"v":5240.751073828125,"d":"5,241"},{"v":5260.59444609375,"d":"5,261"},{"v":5387.75280703125,"d":"5,388"},{"v":5586.43422175,"d":"5,586"},{"v":5645.032181562499,"d":"5,645"},{"v":5949.8060725,"d":"5,950"},{"v":6133.280015109375,"d":"6,133"},{"v":6133.280015109375,"d":"6,133"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":6683.235633609374,"d":"6,683"},{"v":7404.751377304688,"d":"7,405"},{"v":7703.250943570312,"d":"7,703"},{"v":7703.250943570312,"d":"7,703"},{"v":8047.940293828125,"d":"8,048"},{"v":8536.253515154998,"d":"8,536"},{"v":8546.163788458123,"d":"8,546"},{"v":10369.450872024374,"d":"10,369"},{"v":10429.377041502186,"d":"10,429"},{"v":10429.377041502186,"d":"10,429"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":11746.062065013748,"d":"11,746"},{"v":12879.707989250623,"d":"12,880"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":12907.605204135936,"d":"12,908"},{"v":13165.757308218655,"d":"13,166"},{"v":13165.757308218655,"d":"13,166"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15348.393533507624,"d":"15,348"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15753.618682412625,"d":"15,754"},{"v":15791.779092000375,"d":"15,792"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":15792.963400128376,"d":"15,793"},{"v":16108.822668130946,"d":"16,109"},{"v":16108.822668130946,"d":"16,109"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18395.80829236101,"d":"18,396"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":18866.172518128355,"d":"18,866"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19498.299769440746,"d":"19,498"},{"v":19888.265764829557,"d":"19,888"},{"v":19888.265764829557,"d":"19,888"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21419.820047831323,"d":"21,420"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":21739.853739800386,"d":"21,740"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},{"v":22224.425471391824,"d":"22,224"},0]
[502,{"$nulls":10},"пустая строка"]
[503,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":66441789.77840667,"d":"66,441,790"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135225.92175117187,"d":"135,226"},{"v":146611.0985242402,"d":"146,611"},{"v":147230.10359820302,"d":"147,230"},{"v":149582.42134353847,"d":"149,582"},{"v":164157.99312792486,"d":"164,158"},{"v":165100.41347647755,"d":"165,100"},{"v":168632.08587798028,"d":"168,632"},{"v":188662.53959965138,"d":"188,663"},{"v":256532.73345748108,"d":"256,533"},{"v":201405.26347010804,"d":"201,405"},{"v":227655.6386846869,"d":"227,656"},{"v":229357.43106295724,"d":"229,357"},{"v":242935.66255449387,"d":"242,936"},{"v":259729.82801250168,"d":"259,730"},{"v":258756.93940387282,"d":"258,757"},{"v":292145.6328261335,"d":"292,146"},{"v":335897.3178442947,"d":"335,897"},{"v":331097.9944394789,"d":"331,098"},{"v":340255.3960385663,"d":"340,255"},{"v":390762.1169925591,"d":"390,762"},{"v":1406754.7515599802,"d":"1,406,755"},{"v":445999.52368833317,"d":"446,000"},{"v":512166.0653136411,"d":"512,166"},{"v":492674.4572152087,"d":"492,674"},{"v":527505.9451669973,"d":"527,506"},{"v":533820.170065866,"d":"533,820"},{"v":504343.10681814066,"d":"504,343"},{"v":604002.3865702944,"d":"604,002"},{"v":682877.37736253,"d":"682,877"},{"v":627659.6837165342,"d":"627,660"},{"v":609677.5287377732,"d":"609,678"},{"v":676415.655298566,"d":"676,416"},{"v":4041741.415034827,"d":"4,041,741"},{"v":754394.3557070622,"d":"754,394"},{"v":836866.391465741,"d":"836,866"},{"v":766951.986096895,"d":"766,952"},{"v":794538.7032174288,"d":"794,539"},{"v":784611.463090118,"d":"784,611"},{"v":716931.9743414709,"d":"716,932"},{"v":834192.5761028659,"d":"834,193"},{"v":926883.1744998775,"d":"926,883"},{"v":871230.4109193465,"d":"871,230"},{"v":871051.5279543021,"d":"871,052"},{"v":966327.2889328969,"d":"966,327"},{"v":5968956.353988888,"d":"5,968,956"},{"v":1008638.3732542517,"d":"1,008,638"},{"v":1119222.9374711714,"d":"1,119,223"},{"v":1031235.3862641964,"d":"1,031,235"},{"v":1065499.5557921103,"d":"1,065,500"},{"v":1059561.4738063198,"d":"1,059,561"},{"v":973810.4559742019,"d":"973,810"},{"v":1149123.8971456909,"d":"1,149,124"},{"v":1299637.3587257804,"d":"1,299,637"},{"v":1196461.4327828016,"d":"1,196,461"},{"v":1163185.7217135539,"d":"1,163,186"},{"v":1289187.0846134436,"d":"1,289,187"},{"v":7640205.795655631,"d":"7,640,206"},{"v":1338287.3093722407,"d":"1,338,287"},{"v":1482020.7531749997,"d":"1,482,021"},{"v":1372978.4824477811,"d":"1,372,978"},{"v":1412964.8962266506,"d":"1,412,965"},{"v":1417339.9559261103,"d":"1,417,340"},{"v":1334394.3635255247,"d":"1,334,394"},{"v":1539587.894351212,"d":"1,539,588"},{"v":1706674.6259385655,"d":"1,706,675"},{"v":1583003.8478659666,"d":"1,583,004"},{"v":1543459.3714265726,"d":"1,543,459"},0]
[504,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[505,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15836384.69515456,"d":"15,836,385"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":64307.6553783343,"d":"64,308"},0,0,0,0,0,0,0,0,0,0,0,{"v":1007544.8904448162,"d":"1,007,545"},0,0,0,0,0,0,0,0,0,0,0,{"v":3360833.3507407545,"d":"3,360,833"},0,0,0,0,0,0,0,0,0,0,0,{"v":5024752.727740498,"d":"5,024,753"},0,0,0,0,0,0,0,0,0,0,0,{"v":6378946.070850158,"d":"6,378,946"},0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[507,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22176693.349579252,"d":"22,176,693"},null,null,0,0,0,0,0,{"v":225.92175117187503,"d":"226"},{"v":611.0985242401874,"d":"611"},{"v":1230.1035982030123,"d":"1,230"},{"v":3582.4213435384686,"d":"3,582"},{"v":6057.993127924856,"d":"6,058"},{"v":7000.41347647754,"d":"7,000"},{"v":10532.085877980257,"d":"10,532"},{"v":15752.539599651363,"d":"15,753"},{"v":19315.07807914674,"d":"19,315"},{"v":27995.26347010799,"d":"27,995"},{"v":39604.63868468687,"d":"39,605"},{"v":41306.43106295721,"d":"41,306"},{"v":54884.66255449384,"d":"54,885"},{"v":55573.7280125016,"d":"55,574"},{"v":54600.83940387275,"d":"54,601"},{"v":87989.53282613351,"d":"87,990"},{"v":114025.60784429466,"d":"114,026"},{"v":109226.28443947884,"d":"109,226"},{"v":118383.68603856621,"d":"118,384"},{"v":147753.235992559,"d":"147,753"},{"v":156200.98011516375,"d":"156,201"},{"v":202465.642688333,"d":"202,466"},{"v":247196.29621364095,"d":"247,196"},{"v":227704.68811520856,"d":"227,705"},{"v":262536.1760669971,"d":"262,536"},{"v":245270.9240558658,"d":"245,271"},{"v":215793.86080814048,"d":"215,794"},{"v":315453.14056029427,"d":"315,453"},{"v":368390.7067515298,"d":"368,391"},{"v":313173.0131055339,"d":"313,173"},{"v":295190.85812677303,"d":"295,191"},{"v":331582.8176264657,"d":"331,583"},{"v":336075.2266219718,"d":"336,075"},{"v":409010.26803496183,"d":"409,010"},{"v":460098.0200264307,"d":"460,098"},{"v":390183.61465758464,"d":"390,184"},{"v":417770.33177811856,"d":"417,770"},{"v":373320.37950687663,"d":"373,320"},{"v":305640.8907582295,"d":"305,641"},{"v":422901.4925196244,"d":"422,901"},{"v":477617.10755831195,"d":"477,617"},{"v":421964.3439777809,"d":"421,964"},{"v":421785.46101273654,"d":"421,785"},{"v":473292.24029717484,"d":"473,292"},{"v":451168.57761266717,"d":"451,169"},{"v":515024.5121185296,"d":"515,025"},{"v":579659.3464718771,"d":"579,659"},{"v":491671.7952649022,"d":"491,672"},{"v":525935.9647928161,"d":"525,936"},{"v":469453.17995709594,"d":"469,453"},{"v":383702.1621249781,"d":"383,702"},{"v":559015.6032964671,"d":"559,016"},{"v":653929.8917416343,"d":"653,930"},{"v":550753.9657986554,"d":"550,754"},{"v":517478.25472940784,"d":"517,478"},{"v":580124.3771808827,"d":"580,124"},{"v":552197.017372912,"d":"552,197"},{"v":628616.8488146797,"d":"628,617"},{"v":705075.2931241828,"d":"705,075"},{"v":596033.0223969643,"d":"596,033"},{"v":636019.4361758337,"d":"636,019"},{"v":566391.9964327116,"d":"566,392"},{"v":483446.40403212595,"d":"483,446"},{"v":688639.9348578132,"d":"688,640"},{"v":774323.9170583267,"d":"774,324"},{"v":650653.1389857278,"d":"650,653"},{"v":611108.6625463337,"d":"611,109"},0]
[508,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[509,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[510,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,{"$nulls":10},"пустая строка"]
[512,{"$nulls":10},"пустая строка"]
[513]
[514,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":541960.6297352314,"d":"541,961"},null,null,{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352389,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},0]
[515]
[516,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":162588.18892057613,"d":"162,588"},null,null,{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},0]
[517]
[518,"BS",{"$nulls":5},"Задолженность по управленческим расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35825.92175117321,"d":"35,826"},{"v":36437.02027541399,"d":"36,437"},{"v":37667.1238736175,"d":"37,667"},{"v":52249.54521715641,"d":"52,250"},{"v":58307.53834507987,"d":"58,308"},{"v":65307.95182155818,"d":"65,308"},{"v":84220.03769953921,"d":"84,220"},{"v":99972.57729918882,"d":"99,973"},{"v":54980,"d":"54,980"},{"v":96285.26347010955,"d":"96,285"},{"v":135889.90215479583,"d":"135,890"},{"v":177196.33321775123,"d":"177,196"},{"v":246721.99577224627,"d":"246,722"},{"v":302295.72378474846,"d":"302,296"},{"v":356896.5631886199,"d":"356,897"},{"v":460991.1960147545,"d":"460,991"},{"v":575016.8038590476,"d":"575,017"},{"v":684243.0882985294,"d":"684,243"},{"v":816436.38433709,"d":"816,436"},{"v":964189.6203296492,"d":"964,190"},{"v":112845.70999999437,"d":"112,846"},{"v":334798.5236883322,"d":"334,799"},{"v":581994.8199019739,"d":"581,995"},{"v":809699.5080171833,"d":"809,700"},{"v":1093671.5721841827,"d":"1,093,672"},{"v":1338942.4962400496,"d":"1,338,942"},{"v":1554736.3570481911,"d":"1,554,736"},{"v":1893768.9745184854,"d":"1,893,769"},{"v":2262159.681270018,"d":"2,262,160"},{"v":2575332.6943755522,"d":"2,575,333"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":3223942.494729802,"d":"3,223,942"},{"v":199184.37061101943,"d":"199,184"},{"v":636725.8057070747,"d":"636,726"},{"v":1096823.8257335052,"d":"1,096,824"},{"v":1487007.440391086,"d":"1,487,007"},{"v":1936162.0559364185,"d":"1,936,162"},{"v":2309482.4354432896,"d":"2,309,482"},{"v":2615123.326201521,"d":"2,615,123"},{"v":3072547.5308650658,"d":"3,072,548"},{"v":3550164.638423376,"d":"3,550,165"},{"v":3972128.982401155,"d":"3,972,129"},{"v":4427583.06177222,"d":"4,427,583"},{"v":4900875.302069394,"d":"4,900,875"},{"v":327291.1519415509,"d":"327,291"},{"v":884088.145754246,"d":"884,088"},{"v":1463747.492226122,"d":"1,463,747"},{"v":1955419.2874910217,"d":"1,955,419"},{"v":2527304.9821474086,"d":"2,527,305"},{"v":2996758.1621045154,"d":"2,996,758"},{"v":3380460.324229492,"d":"3,380,460"},{"v":3990020.630375888,"d":"3,990,021"},{"v":4643950.522117522,"d":"4,643,951"},{"v":5194704.487916183,"d":"5,194,704"},{"v":5763260.232530501,"d":"5,763,260"},{"v":6343384.609711375,"d":"6,343,385"},{"v":516635.5562341176,"d":"516,636"},{"v":1206411.4954971932,"d":"1,206,411"},{"v":1911486.788621392,"d":"1,911,487"},{"v":2507519.811018374,"d":"2,507,520"},{"v":3210814.246687468,"d":"3,210,814"},{"v":3777206.2431201674,"d":"3,777,206"},{"v":4260652.647152286,"d":"4,260,653"},{"v":5023295.081452679,"d":"5,023,295"},{"v":5797618.998510998,"d":"5,797,619"},{"v":6448272.137496751,"d":"6,448,272"},{"v":7235738.897679936,"d":"7,235,739"},0]
[519]
[520,"PL",{"$nulls":5},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2778001239.843468,"d":"2,778,001,240"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-1666100,"d":"-1,666,100"},{"v":-2809100,"d":"-2,809,100"},{"v":-2434100,"d":"-2,434,100"},{"v":-3973100,"d":"-3,973,100"},{"v":-2687257.2067503906,"d":"-2,687,257"},{"v":-2932171.702887162,"d":"-2,932,172"},{"v":-3580994.4439287595,"d":"-3,580,994"},{"v":-2289339.197455627,"d":"-2,289,339"},{"v":-2176880.9286805857,"d":"-2,176,881"},{"v":-1070954.9652265487,"d":"-1,070,955"},{"v":-2154528.2509683543,"d":"-2,154,528"},{"v":-358602.91555764433,"d":"-358,603"},{"v":-73355.39693969814,"d":"-73,355"},{"v":2187840.3783257524,"d":"2,187,840"},{"v":4195807.650333064,"d":"4,195,808"},{"v":2937189.4265460707,"d":"2,937,189"},{"v":5871389.23513594,"d":"5,871,389"},{"v":4447819.894518365,"d":"4,447,820"},{"v":5050191.391740451,"d":"5,050,191"},{"v":9550618.519375954,"d":"9,550,619"},{"v":13386025.731712587,"d":"13,386,026"},{"v":11393815.902187398,"d":"11,393,816"},{"v":13269266.387191968,"d":"13,269,266"},{"v":17199608.797168344,"d":"17,199,609"},{"v":19305151.05768592,"d":"19,305,151"},{"v":24907604.70217782,"d":"24,907,605"},{"v":31905217.24378328,"d":"31,905,217"},{"v":29005426.379951905,"d":"29,005,426"},{"v":31871572.191890918,"d":"31,871,572"},{"v":30427837.63373543,"d":"30,427,838"},{"v":25587650.955502287,"d":"25,587,651"},{"v":40485263.432097465,"d":"40,485,263"},{"v":48611066.43913993,"d":"48,611,066"},{"v":40365831.566869274,"d":"40,365,832"},{"v":37498677.345094115,"d":"37,498,677"},{"v":42846905.33043651,"d":"42,846,905"},{"v":42177922.600294426,"d":"42,177,923"},{"v":52231292.321343124,"d":"52,231,292"},{"v":59992244.85167128,"d":"59,992,245"},{"v":50341267.00889911,"d":"50,341,267"},{"v":53906140.96737952,"d":"53,906,141"},{"v":47598307.71594202,"d":"47,598,308"},{"v":37247352.49101278,"d":"37,247,352"},{"v":54510792.76576949,"d":"54,510,793"},{"v":62691233.81416318,"d":"62,691,234"},{"v":53183488.95654656,"d":"53,183,489"},{"v":53823191.52368217,"d":"53,823,192"},{"v":61126497.187633455,"d":"61,126,497"},{"v":58576145.98779921,"d":"58,576,146"},{"v":66127468.82789442,"d":"66,127,469"},{"v":76166711.45824182,"d":"76,166,711"},{"v":63122267.601813436,"d":"63,122,268"},{"v":67522345.90492734,"d":"67,522,346"},{"v":59597702.62822245,"d":"59,597,703"},{"v":46583786.288428575,"d":"46,583,786"},{"v":70634295.42352425,"d":"70,634,295"},{"v":85781501.78714961,"d":"85,781,502"},{"v":70312136.55916522,"d":"70,312,137"},{"v":65899302.96322271,"d":"65,899,303"},{"v":75059723.52640936,"d":"75,059,724"},{"v":70871690.27634889,"d":"70,871,690"},{"v":80665956.03854656,"d":"80,665,956"},{"v":92333533.00121924,"d":"92,333,533"},{"v":76262300.00093983,"d":"76,262,300"},{"v":81525559.89258966,"d":"81,525,560"},{"v":71766634.33149832,"d":"71,766,634"},{"v":57930012.11070027,"d":"57,930,012"},{"v":88518517.60510935,"d":"88,518,518"},{"v":101079743.58625717,"d":"101,079,744"},{"v":83732141.4781572,"d":"83,732,141"},{"v":77556837.77676141,"d":"77,556,838"},0]
[521,{"$nulls":10},"пустая строка"]
[522,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-1919557.5035,"d":"-1,919,558"},{"v":-1820578.2589166667,"d":"-1,820,578"},{"v":-3221643.9275,"d":"-3,221,644"},{"v":-2172121.5693333335,"d":"-2,172,122"},{"v":-4789477.908,"d":"-4,789,478"},{"v":-2295830.198740234,"d":"-2,295,830"},{"v":-2087805.6205520052,"d":"-2,087,806"},{"v":-4954231.066889744,"d":"-4,954,231"},{"v":-1542598.6516964447,"d":"-1,542,599"},{"v":-1194047.9049612014,"d":"-1,194,048"},{"v":-1126751.9545762336,"d":"-1,126,752"},{"v":-3036626.7854001997,"d":"-3,036,627"},{"v":338836.0517432424,"d":"338,836"},{"v":947075.1665865085,"d":"947,075"},{"v":3451126.576104707,"d":"3,451,127"},{"v":4945732.587875442,"d":"4,945,733"},{"v":772457.1345712924,"d":"772,457"},{"v":9441927.378764628,"d":"9,441,927"},{"v":3444053.636823603,"d":"3,444,054"},{"v":8921652.47591538,"d":"8,921,652"},{"v":15479811.97002912,"d":"15,479,812"},{"v":17915274.609932687,"d":"17,915,275"},{"v":10118706.338433797,"d":"10,118,706"},{"v":20688512.339738525,"d":"20,688,512"},{"v":23478007.956717618,"d":"23,478,008"},{"v":22367139.046844132,"d":"22,367,139"},{"v":39626470.36401431,"d":"39,626,470"},{"v":39055459.293944255,"d":"39,055,459"},{"v":31816529.44337126,"d":"31,816,529"},{"v":48578017.19839701,"d":"48,578,017"},{"v":23973041.23055231,"d":"23,973,041"},{"v":39731686.6124355,"d":"39,731,687"},{"v":61286374.42623362,"d":"61,286,374"},{"v":58872364.923951104,"d":"58,872,365"},{"v":39874834.48582739,"d":"39,874,834"},{"v":51858591.552497335,"d":"51,858,592"},{"v":53295121.17840072,"d":"53,295,121"},{"v":46576238.68158514,"d":"46,576,239"},{"v":79237189.37919712,"d":"79,237,189"},{"v":71013993.42292653,"d":"71,013,993"},{"v":52674506.78746208,"d":"52,674,507"},{"v":81572223.57285799,"d":"81,572,224"},{"v":35280966.8621656,"d":"35,280,967"},{"v":55052132.083157465,"d":"55,052,132"},{"v":79610750.9448117,"d":"79,610,751"},{"v":75194462.68177456,"d":"75,194,463"},{"v":55019532.21478746,"d":"55,019,532"},{"v":74892813.57472965,"d":"74,892,814"},{"v":77160243.39334992,"d":"77,160,243"},{"v":60900880.846164614,"d":"60,900,881"},{"v":99575025.42842337,"d":"99,575,025"},{"v":88990536.30495425,"d":"88,990,536"},{"v":65946535.325277865,"d":"65,946,535"},{"v":102152285.0976751,"d":"102,152,285"},{"v":43944519.48807492,"d":"43,944,519"},{"v":68575991.27237807,"d":"68,575,991"},{"v":106954897.88728914,"d":"106,954,898"},{"v":103548261.04713474,"d":"103,548,261"},{"v":70351908.01793231,"d":"70,351,908"},{"v":91199136.9909617,"d":"91,199,137"},{"v":93727547.18452677,"d":"93,727,547"},{"v":73327582.47406992,"d":"73,327,582"},{"v":121211697.62183104,"d":"121,211,698"},{"v":107587922.70374845,"d":"107,587,923"},{"v":79607554.02612312,"d":"79,607,554"},{"v":123290916.69014521,"d":"123,290,917"},{"v":53115401.29504224,"d":"53,115,401"},{"v":89301381.94152236,"d":"89,301,382"},{"v":131786167.71831833,"d":"131,786,168"},{"v":125776830.53104739,"d":"125,776,831"},{"v":87227689.5184693,"d":"87,227,690"},{"v":114184505.17815511,"d":"114,184,505"},0]
[523,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390074,"d":"1,325,902"},{"v":2311898.7509160987,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.4403742556,"d":"2,458,337"},{"v":3201463.1335699977,"d":"3,201,463"},{"v":4200672.28332231,"d":"4,200,672"},{"v":4233736.393124058,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731741,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075119,"d":"7,111,233"},{"v":5832703.218216522,"d":"5,832,703"},{"v":8996526.34127992,"d":"8,996,526"},{"v":11041866.445318261,"d":"11,041,866"},{"v":9066204.149815539,"d":"9,066,204"},{"v":8411939.375091475,"d":"8,411,939"},{"v":9697080.782790579,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.349386863,"d":"13,801,260"},{"v":11139274.182653723,"d":"11,139,274"},{"v":12517765.819503624,"d":"12,517,766"},{"v":10898008.055223553,"d":"10,898,008"},{"v":8298997.66349335,"d":"8,298,998"},{"v":12109353.86476543,"d":"12,109,354"},{"v":14186510.47137754,"d":"14,186,510"},{"v":11585456.563293751,"d":"11,585,457"},{"v":12029886.875127934,"d":"12,029,887"},{"v":13961688.089594508,"d":"13,961,688"},{"v":12661878.198913582,"d":"12,661,878"},{"v":14757062.247768465,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.95494368,"d":"13,913,366"},{"v":15681881.549311116,"d":"15,681,882"},{"v":13634468.83659227,"d":"13,634,469"},{"v":10218429.692919206,"d":"10,218,430"},{"v":15361351.794724159,"d":"15,361,352"},{"v":19556834.99957002,"d":"19,556,835"},{"v":15871330.605157185,"d":"15,871,331"},{"v":14671407.384549037,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266526,"d":"15,401,463"},{"v":18020120.92830905,"d":"18,020,121"},{"v":20955803.525759466,"d":"20,955,804"},{"v":16791474.619918264,"d":"16,791,475"},{"v":18932684.248385366,"d":"18,932,684"},{"v":16549709.846399896,"d":"16,549,710"},{"v":12629166.568236101,"d":"12,629,167"},{"v":20235207.612494055,"d":"20,235,208"},{"v":23630874.81193204,"d":"23,630,875"},{"v":19266489.36181172,"d":"19,266,489"},{"v":19653013.258946873,"d":"19,653,013"},0]
[524,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":2860050699.895362,"d":"2,860,050,700"},null,null,{"v":-1917899.1035000002,"d":"-1,917,899"},{"v":-3560377.527416667,"d":"-3,560,378"},{"v":-6006714.002416667,"d":"-6,006,714"},{"v":-8545710.04675,"d":"-8,545,710"},{"v":-12315708.81225,"d":"-12,315,709"},{"v":-15127616.695996094,"d":"-15,127,617"},{"v":-18015694.894750442,"d":"-18,015,695"},{"v":-21239502.074150383,"d":"-21,239,502"},{"v":-23287591.12472294,"d":"-23,287,591"},{"v":-25322472.30277549,"d":"-25,322,472"},{"v":-26245562.840336453,"d":"-26,245,563"},{"v":-27402395.399611507,"d":"-27,402,395"},{"v":-27527935.006353028,"d":"-27,527,935"},{"v":-27120509.02655586,"d":"-27,120,509"},{"v":-23270294.33572401,"d":"-23,270,294"},{"v":-18112431.507467005,"d":"-18,112,432"},{"v":-15126168.069130093,"d":"-15,126,168"},{"v":-6175910.202354727,"d":"-6,175,910"},{"v":-4648469.820641734,"d":"-4,648,470"},{"v":3801848.444232825,"d":"3,801,848"},{"v":17749605.785803325,"d":"17,749,606"},{"v":32538287.432932198,"d":"32,538,287"},{"v":42239761.90686991,"d":"42,239,762"},{"v":60094613.365146235,"d":"60,094,613"},{"v":78924545.79927363,"d":"78,924,546"},{"v":98556678.66901985,"d":"98,556,679"},{"v":133464074.5509052,"d":"133,464,075"},{"v":165044748.57473287,"d":"165,044,749"},{"v":191780039.3433473,"d":"191,780,039"},{"v":233994144.94429275,"d":"233,994,145"},{"v":250679997.0406829,"d":"250,679,997"},{"v":285955488.6498747,"d":"285,955,489"},{"v":339262179.4383193,"d":"339,262,179"},{"v":386025264.5440817,"d":"386,025,265"},{"v":417399558.112466,"d":"417,399,558"},{"v":461816043.1740895,"d":"461,816,043"},{"v":505463674.20220166,"d":"505,463,674"},{"v":546609830.8357466,"d":"546,609,831"},{"v":614097189.443604,"d":"614,097,189"},{"v":669080897.8990581,"d":"669,080,898"},{"v":712046058.8766747,"d":"712,046,059"},{"v":779403394.9411863,"d":"779,403,395"},{"v":803880187.6292486,"d":"803,880,188"},{"v":853371252.6637547,"d":"853,371,253"},{"v":921840528.7212579,"d":"921,840,529"},{"v":981611731.3221943,"d":"981,611,731"},{"v":1027306582.0470296,"d":"1,027,306,582"},{"v":1090847834.8279376,"d":"1,090,847,835"},{"v":1152570203.4384856,"d":"1,152,570,203"},{"v":1203281717.6460996,"d":"1,203,281,718"},{"v":1288807920.6619256,"d":"1,288,807,921"},{"v":1358593842.041526,"d":"1,358,593,842"},{"v":1412548531.4850743,"d":"1,412,548,531"},{"v":1496733239.326089,"d":"1,496,733,239"},{"v":1527070014.5571117,"d":"1,527,070,015"},{"v":1589520580.094682,"d":"1,589,520,580"},{"v":1683862192.6902056,"d":"1,683,862,193"},{"v":1764771475.580125,"d":"1,764,771,476"},{"v":1819128066.5793347,"d":"1,819,128,067"},{"v":1897118592.2792802,"d":"1,897,118,592"},{"v":1972807197.5812874,"d":"1,972,807,198"},{"v":2033776621.1716006,"d":"2,033,776,621"},{"v":2137499485.3847146,"d":"2,137,499,485"},{"v":2221652056.0577164,"d":"2,221,652,056"},{"v":2286738998.48786,"d":"2,286,738,998"},{"v":2388087222.2772274,"d":"2,388,087,222"},{"v":2423798851.522313,"d":"2,423,798,852"},{"v":2505383098.862064,"d":"2,505,383,099"},{"v":2614656207.98856,"d":"2,614,656,208"},{"v":2710107202.712305,"d":"2,710,107,203"},{"v":2775847767.016094,"d":"2,775,847,767"},{"v":2860050699.895362,"d":"2,860,050,700"},0]
[525,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[526,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[527,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3550124.071805328,"d":"3,550,124"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1551000,"d":"1,551,000"},{"v":997231.6799941406,"d":"997,232"},{"v":144262.66404179594,"d":"144,263"},{"v":1767463.7770865997,"d":"1,767,464"},{"v":1176307.5131929882,"d":"1,176,308"},{"v":236432.06214163877,"d":"236,432"},{"v":251803.09012941225,"d":"251,803"},{"v":1929023.6264085588,"d":"1,929,024"},{"v":1340162.806987293,"d":"1,340,163"},{"v":422217.3310284568,"d":"422,217"},{"v":589855.9548218478,"d":"589,856"},{"v":690868.3140582615,"d":"690,868"},{"v":2252882.1502963672,"d":"2,252,882"},{"v":1955539.4272176055,"d":"1,955,539"},{"v":923370.7183326483,"d":"923,371"},{"v":1112965.9970366824,"d":"1,112,966"},{"v":1471609.3743180558,"d":"1,471,609"},{"v":1601692.752644118,"d":"1,601,693"},{"v":2775220.968388941,"d":"2,775,221"},{"v":2564908.445231285,"d":"2,564,908"},{"v":1919882.1150171645,"d":"1,919,882"},{"v":1942532.805437632,"d":"1,942,533"},{"v":2834757.0610421747,"d":"2,834,757"},{"v":2783351.843332745,"d":"2,783,352"},{"v":2529506.842650026,"d":"2,529,507"},{"v":4748991.158911198,"d":"4,748,991"},{"v":3161138.5789987296,"d":"3,161,139"},{"v":2889608.364798531,"d":"2,889,608"},{"v":3840062.2277590036,"d":"3,840,062"},{"v":3704962.1617546678,"d":"3,704,962"},{"v":2968733.600458309,"d":"2,968,734"},{"v":3375154.721865967,"d":"3,375,155"},{"v":3392801.139911905,"d":"3,392,801"},{"v":4672705.809092402,"d":"4,672,706"},{"v":5483607.8275398165,"d":"5,483,608"},{"v":4272219.627771974,"d":"4,272,220"},{"v":3508550.772404447,"d":"3,508,551"},{"v":4609907.404152349,"d":"4,609,907"},{"v":2704516.7232729495,"d":"2,704,517"},{"v":3443194.9296217263,"d":"3,443,195"},{"v":4359017.1388145685,"d":"4,359,017"},{"v":4112546.006389469,"d":"4,112,546"},{"v":4617180.317203194,"d":"4,617,180"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3881044.671816364,"d":"3,881,045"},{"v":3439164.3689130098,"d":"3,439,164"},{"v":5156182.390250042,"d":"5,156,182"},{"v":4605198.614754394,"d":"4,605,199"},{"v":3570660.8919288516,"d":"3,570,661"},{"v":5034861.901570976,"d":"5,034,862"},{"v":2463171.3868377507,"d":"2,463,171"},{"v":3448308.356755048,"d":"3,448,308"},{"v":6420930.436903089,"d":"6,420,930"},{"v":5503846.215369135,"d":"5,503,846"},{"v":3192584.890837401,"d":"3,192,585"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3917619.483812958,"d":"3,917,619"},{"v":3299751.9722976983,"d":"3,299,752"},{"v":5252810.437792808,"d":"5,252,810"},{"v":4514802.684295237,"d":"4,514,803"},{"v":3197116.606507987,"d":"3,197,117"},{"v":4970729.866686434,"d":"4,970,730"},{"v":1739686.690579623,"d":"1,739,687"},{"v":4556662.109354913,"d":"4,556,662"},{"v":5703804.956382185,"d":"5,703,805"},{"v":4439162.801962048,"d":"4,439,163"},{"v":2609818.1546066105,"d":"2,609,818"},{"v":3550124.071805328,"d":"3,550,124"},0]
[528,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2852628346.5004673,"d":"2,852,628,347"},null,null,{"v":-1919557.5035,"d":"-1,919,558"},{"v":-3740135.762416667,"d":"-3,740,136"},{"v":-6961779.689916667,"d":"-6,961,780"},{"v":-9133901.25925,"d":"-9,133,901"},{"v":-13923379.16725,"d":"-13,923,379"},{"v":-16219209.365990235,"d":"-16,219,209"},{"v":-18307014.98654224,"d":"-18,307,015"},{"v":-23261246.053431984,"d":"-23,261,246"},{"v":-24803844.705128428,"d":"-24,803,845"},{"v":-25997892.61008963,"d":"-25,997,893"},{"v":-27124644.564665865,"d":"-27,124,645"},{"v":-30161271.350066066,"d":"-30,161,271"},{"v":-29822435.298322823,"d":"-29,822,435"},{"v":-28875360.131736316,"d":"-28,875,360"},{"v":-25424233.555631608,"d":"-25,424,234"},{"v":-20478500.967756167,"d":"-20,478,501"},{"v":-19706043.833184876,"d":"-19,706,044"},{"v":-10264116.454420248,"d":"-10,264,116"},{"v":-8286449.367876936,"d":"-8,286,449"},{"v":-690698.851100564,"d":"-690,699"},{"v":12477214.368012458,"d":"12,477,214"},{"v":27150556.38293207,"d":"27,150,556"},{"v":34810925.280991614,"d":"34,810,925"},{"v":52297974.48716014,"d":"52,297,974"},{"v":71575310.16055545,"d":"71,575,310"},{"v":89708712.81427553,"d":"89,708,713"},{"v":123685963.65567532,"d":"123,685,964"},{"v":155460691.61088783,"d":"155,460,692"},{"v":180878712.62539253,"d":"180,878,713"},{"v":222258753.63380694,"d":"222,258,754"},{"v":239120561.51128414,"d":"239,120,562"},{"v":273019544.90550315,"d":"273,019,545"},{"v":325309392.9904568,"d":"325,309,393"},{"v":373139891.4690896,"d":"373,139,891"},{"v":403948521.80510145,"d":"403,948,522"},{"v":447395173.98250735,"d":"447,395,174"},{"v":490993214.37811756,"d":"490,993,214"},{"v":528686770.74897724,"d":"528,686,771"},{"v":596129600.8998643,"d":"596,129,601"},{"v":653342333.9734039,"d":"653,342,334"},{"v":694877566.5782124,"d":"694,877,567"},{"v":763932024.3315667,"d":"763,932,024"},{"v":788314983.1385087,"d":"788,314,983"},{"v":835068117.5581727,"d":"835,068,118"},{"v":902569514.638219,"d":"902,569,515"},{"v":963577466.8486161,"d":"963,577,467"},{"v":1007011542.5001098,"d":"1,007,011,543"},{"v":1069874469.1997116,"d":"1,069,874,469"},{"v":1133073024.5034668,"d":"1,133,073,025"},{"v":1181312027.150718,"d":"1,181,312,027"},{"v":1266129990.331373,"d":"1,266,129,990"},{"v":1337830958.531375,"d":"1,337,830,959"},{"v":1389864127.901709,"d":"1,389,864,128"},{"v":1476334531.450073,"d":"1,476,334,531"},{"v":1506644582.1015558,"d":"1,506,644,582"},{"v":1565002143.6810145,"d":"1,565,002,144"},{"v":1656595689.7735794,"d":"1,656,595,690"},{"v":1740587115.821144,"d":"1,740,587,116"},{"v":1795067693.2339191,"d":"1,795,067,693"},{"v":1871595422.8403316,"d":"1,871,595,423"},{"v":1948276704.4504547,"d":"1,948,276,704"},{"v":2006202824.0582583,"d":"2,006,202,824"},{"v":2109394400.7517803,"d":"2,109,394,401"},{"v":2196026519.929769,"d":"2,196,026,520"},{"v":2258842599.3359737,"d":"2,258,842,599"},{"v":2363200831.7777333,"d":"2,363,200,832"},{"v":2399766523.2263756,"d":"2,399,766,523"},{"v":2476438738.599662,"d":"2,476,438,739"},{"v":2587989698.7054863,"d":"2,587,989,699"},{"v":2690135654.4246016,"d":"2,690,135,654"},{"v":2758096854.5812593,"d":"2,758,096,855"},{"v":2852628346.5004673,"d":"2,852,628,347"},0]
[530,{"$nulls":10},"пустая строка"]
[531,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":2860050699.895362,"d":"2,860,050,700"},null,null,{"v":-1917899.1035000002,"d":"-1,917,899"},{"v":-3560377.527416667,"d":"-3,560,378"},{"v":-6006714.002416667,"d":"-6,006,714"},{"v":-8545710.04675,"d":"-8,545,710"},{"v":-12315708.81225,"d":"-12,315,709"},{"v":-15127616.695996094,"d":"-15,127,617"},{"v":-18015694.894750442,"d":"-18,015,695"},{"v":-21239502.074150383,"d":"-21,239,502"},{"v":-23287591.12472294,"d":"-23,287,591"},{"v":-25322472.302775495,"d":"-25,322,472"},{"v":-26245562.84033645,"d":"-26,245,563"},{"v":-27402395.399611503,"d":"-27,402,395"},{"v":-27527935.006353024,"d":"-27,527,935"},{"v":-27120509.02655586,"d":"-27,120,509"},{"v":-23270294.335724007,"d":"-23,270,294"},{"v":-18112431.507467,"d":"-18,112,432"},{"v":-15126168.069130098,"d":"-15,126,168"},{"v":-6175910.202354735,"d":"-6,175,910"},{"v":-4648469.820641741,"d":"-4,648,470"},{"v":3801848.4442328196,"d":"3,801,848"},{"v":17749605.78580333,"d":"17,749,606"},{"v":32538287.432932213,"d":"32,538,287"},{"v":42239761.90686993,"d":"42,239,762"},{"v":60094613.36514626,"d":"60,094,613"},{"v":78924545.79927363,"d":"78,924,546"},{"v":98556678.66901985,"d":"98,556,679"},{"v":133464074.55090523,"d":"133,464,075"},{"v":165044748.5747329,"d":"165,044,749"},{"v":191780039.34334734,"d":"191,780,039"},{"v":233994144.9442928,"d":"233,994,145"},{"v":250679997.0406829,"d":"250,679,997"},{"v":285955488.6498746,"d":"285,955,489"},{"v":339262179.43831927,"d":"339,262,179"},{"v":386025264.54408175,"d":"386,025,265"},{"v":417399558.1124661,"d":"417,399,558"},{"v":461816043.1740896,"d":"461,816,043"},{"v":505463674.20220184,"d":"505,463,674"},{"v":546609830.8357469,"d":"546,609,831"},{"v":614097189.443604,"d":"614,097,189"},{"v":669080897.8990581,"d":"669,080,898"},{"v":712046058.8766744,"d":"712,046,059"},{"v":779403394.9411862,"d":"779,403,395"},{"v":803880187.6292485,"d":"803,880,188"},{"v":853371252.6637546,"d":"853,371,253"},{"v":921840528.7212577,"d":"921,840,529"},{"v":981611731.3221939,"d":"981,611,731"},{"v":1027306582.0470291,"d":"1,027,306,582"},{"v":1090847834.8279371,"d":"1,090,847,835"},{"v":1152570203.4384856,"d":"1,152,570,203"},{"v":1203281717.6460993,"d":"1,203,281,718"},{"v":1288807920.6619256,"d":"1,288,807,921"},{"v":1358593842.0415263,"d":"1,358,593,842"},{"v":1412548531.4850743,"d":"1,412,548,531"},{"v":1496733239.3260884,"d":"1,496,733,239"},{"v":1527070014.557111,"d":"1,527,070,015"},{"v":1589520580.0946815,"d":"1,589,520,580"},{"v":1683862192.6902053,"d":"1,683,862,193"},{"v":1764771475.580125,"d":"1,764,771,476"},{"v":1819128066.579335,"d":"1,819,128,067"},{"v":1897118592.2792807,"d":"1,897,118,592"},{"v":1972807197.5812876,"d":"1,972,807,198"},{"v":2033776621.1716003,"d":"2,033,776,621"},{"v":2137499485.3847146,"d":"2,137,499,485"},{"v":2221652056.0577164,"d":"2,221,652,056"},{"v":2286738998.48786,"d":"2,286,738,998"},{"v":2388087222.2772274,"d":"2,388,087,222"},{"v":2423798851.522313,"d":"2,423,798,852"},{"v":2505383098.862064,"d":"2,505,383,099"},{"v":2614656207.9885607,"d":"2,614,656,208"},{"v":2710107202.7123046,"d":"2,710,107,203"},{"v":2775847767.0160937,"d":"2,775,847,767"},{"v":2860050699.895362,"d":"2,860,050,700"},0]
[532,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2778001239.843468,"d":"2,778,001,240"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-4222200,"d":"-4,222,200"},{"v":-7031300,"d":"-7,031,300"},{"v":-9465400,"d":"-9,465,400"},{"v":-13438500,"d":"-13,438,500"},{"v":-16125757.206750391,"d":"-16,125,757"},{"v":-19057928.90963755,"d":"-19,057,929"},{"v":-22638923.35356631,"d":"-22,638,923"},{"v":-24928262.551021937,"d":"-24,928,263"},{"v":-27105143.479702525,"d":"-27,105,143"},{"v":-28176098.444929074,"d":"-28,176,098"},{"v":-30330626.69589743,"d":"-30,330,627"},{"v":-30689229.611455075,"d":"-30,689,230"},{"v":-30762585.008394774,"d":"-30,762,585"},{"v":-28574744.63006902,"d":"-28,574,745"},{"v":-24378936.979735956,"d":"-24,378,937"},{"v":-21441747.553189885,"d":"-21,441,748"},{"v":-15570358.318053946,"d":"-15,570,358"},{"v":-11122538.423535582,"d":"-11,122,538"},{"v":-6072347.031795131,"d":"-6,072,347"},{"v":3478271.487580823,"d":"3,478,271"},{"v":16864297.219293408,"d":"16,864,297"},{"v":28258113.121480808,"d":"28,258,113"},{"v":41527379.508672774,"d":"41,527,380"},{"v":58726988.30584112,"d":"58,726,988"},{"v":78032139.36352703,"d":"78,032,139"},{"v":102939744.06570485,"d":"102,939,744"},{"v":134844961.30948812,"d":"134,844,961"},{"v":163850387.68944,"d":"163,850,388"},{"v":195721959.88133094,"d":"195,721,960"},{"v":226149797.51506636,"d":"226,149,798"},{"v":251737448.47056866,"d":"251,737,448"},{"v":292222711.9026661,"d":"292,222,712"},{"v":340833778.34180605,"d":"340,833,778"},{"v":381199609.9086753,"d":"381,199,610"},{"v":418698287.2537694,"d":"418,698,287"},{"v":461545192.5842059,"d":"461,545,193"},{"v":503723115.18450034,"d":"503,723,115"},{"v":555954407.5058434,"d":"555,954,408"},{"v":615946652.3575146,"d":"615,946,652"},{"v":666287919.3664137,"d":"666,287,919"},{"v":720194060.3337933,"d":"720,194,060"},{"v":767792368.0497353,"d":"767,792,368"},{"v":805039720.5407481,"d":"805,039,721"},{"v":859550513.3065176,"d":"859,550,513"},{"v":922241747.1206808,"d":"922,241,747"},{"v":975425236.0772274,"d":"975,425,236"},{"v":1029248427.6009095,"d":"1,029,248,428"},{"v":1090374924.788543,"d":"1,090,374,925"},{"v":1148951070.7763422,"d":"1,148,951,071"},{"v":1215078539.6042366,"d":"1,215,078,540"},{"v":1291245251.0624785,"d":"1,291,245,251"},{"v":1354367518.6642919,"d":"1,354,367,519"},{"v":1421889864.569219,"d":"1,421,889,865"},{"v":1481487567.1974416,"d":"1,481,487,567"},{"v":1528071353.4858701,"d":"1,528,071,353"},{"v":1598705648.9093943,"d":"1,598,705,649"},{"v":1684487150.696544,"d":"1,684,487,151"},{"v":1754799287.2557092,"d":"1,754,799,287"},{"v":1820698590.218932,"d":"1,820,698,590"},{"v":1895758313.7453413,"d":"1,895,758,314"},{"v":1966630004.0216901,"d":"1,966,630,004"},{"v":2047295960.0602367,"d":"2,047,295,960"},{"v":2139629493.061456,"d":"2,139,629,493"},{"v":2215891793.0623956,"d":"2,215,891,793"},{"v":2297417352.954985,"d":"2,297,417,353"},{"v":2369183987.2864833,"d":"2,369,183,987"},{"v":2427113999.3971834,"d":"2,427,113,999"},{"v":2515632517.0022926,"d":"2,515,632,517"},{"v":2616712260.5885496,"d":"2,616,712,261"},{"v":2700444402.0667067,"d":"2,700,444,402"},{"v":2778001239.843468,"d":"2,778,001,240"},0]
[533,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[534,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[535,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":774009.4933332428,"d":"774,009"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":201906.12499999907,"d":"201,906"},{"v":10464.039999999106,"d":"10,464"},{"v":11654.930166664184,"d":"11,655"},{"v":226589.49408333062,"d":"226,589"},{"v":20276.35791666509,"d":"20,276"},{"v":22219.491499997326,"d":"22,219"},{"v":23009.665166663006,"d":"23,010"},{"v":245010.94133333035,"d":"245,011"},{"v":37403.53666666377,"d":"37,404"},{"v":38417.719999996014,"d":"38,418"},{"v":56746.313166661246,"d":"56,746"},{"v":67569.30499999592,"d":"67,569"},{"v":269834.56649999367,"d":"269,835"},{"v":99828.51499999507,"d":"99,829"},{"v":58129.04816666059,"d":"58,129"},{"v":84400.0772499945,"d":"84,400"},{"v":126093.10341666162,"d":"126,093"},{"v":142515.13549999334,"d":"142,515"},{"v":324711.99749999715,"d":"324,712"},{"v":152446.07199999713,"d":"152,446"},{"v":167655.69166666083,"d":"167,656"},{"v":151937.80699999456,"d":"151,938"},{"v":247255.2781666622,"d":"247,255"},{"v":246589.87483332516,"d":"246,590"},{"v":196363.6459999925,"d":"196,364"},{"v":536195.9008333257,"d":"536,196"},{"v":168082.59766666102,"d":"168,083"},{"v":231418.61966665834,"d":"231,419"},{"v":349191.15083333245,"d":"349,191"},{"v":355715.9683333314,"d":"355,716"},{"v":253040.37833333155,"d":"253,040"},{"v":322067.0933333314,"d":"322,067"},{"v":333246.30333333043,"d":"333,246"},{"v":511334.2966666715,"d":"511,334"},{"v":458674.08333334327,"d":"458,674"},{"v":432398.9933333425,"d":"432,399"},{"v":316541.96333334036,"d":"316,542"},{"v":520940.7833333304,"d":"520,941"},{"v":246720.49333331827,"d":"246,720"},{"v":342681.75833332445,"d":"342,682"},{"v":491962.63833332155,"d":"491,963"},{"v":492812.95833331253,"d":"492,813"},{"v":575699.6016666526,"d":"575,700"},{"v":463597.3333333265,"d":"463,597"},{"v":479404.48333331384,"d":"479,404"},{"v":394250.26333331876,"d":"394,250"},{"v":611385.2433333192,"d":"611,385"},{"v":572761.6633333135,"d":"572,762"},{"v":415263.53333331086,"d":"415,264"},{"v":681839.6333333142,"d":"681,840"},{"v":316170.853333313,"d":"316,171"},{"v":434372.7433332987,"d":"434,373"},{"v":871697.6966666467,"d":"871,698"},{"v":655268.2133332975,"d":"655,268"},{"v":450408.2533332892,"d":"450,408"},{"v":573127.7333332784,"d":"573,128"},{"v":593973.413333267,"d":"593,973"},{"v":482575.97333326377,"d":"482,576"},{"v":747045.8133332673,"d":"747,046"},{"v":693742.4533332624,"d":"693,742"},{"v":499113.17333326116,"d":"499,113"},{"v":816965.4333332665,"d":"816,965"},{"v":370904.6933332607,"d":"370,905"},{"v":749617.5366665944,"d":"749,618"},{"v":773818.1233332679,"d":"773,818"},{"v":765202.5233332738,"d":"765,203"},{"v":523334.9433332458,"d":"523,335"},{"v":774009.4933332428,"d":"774,009"},0]
[536,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35825.92175117321,"d":"35,826"},{"v":36437.02027541399,"d":"36,437"},{"v":37667.1238736175,"d":"37,667"},{"v":52249.54521715641,"d":"52,250"},{"v":58307.53834507987,"d":"58,308"},{"v":65307.95182155818,"d":"65,308"},{"v":84220.03769953921,"d":"84,220"},{"v":99972.57729918882,"d":"99,973"},{"v":54980,"d":"54,980"},{"v":96285.26347010955,"d":"96,285"},{"v":135889.90215479583,"d":"135,890"},{"v":177196.33321775123,"d":"177,196"},{"v":246721.99577224627,"d":"246,722"},{"v":302295.72378474846,"d":"302,296"},{"v":356896.5631886199,"d":"356,897"},{"v":460991.1960147545,"d":"460,991"},{"v":575016.8038590476,"d":"575,017"},{"v":684243.0882985294,"d":"684,243"},{"v":816436.38433709,"d":"816,436"},{"v":964189.6203296492,"d":"964,190"},{"v":112845.70999999437,"d":"112,846"},{"v":334798.5236883322,"d":"334,799"},{"v":581994.8199019739,"d":"581,995"},{"v":809699.5080171833,"d":"809,700"},{"v":1093671.5721841827,"d":"1,093,672"},{"v":1338942.4962400496,"d":"1,338,942"},{"v":1554736.3570481911,"d":"1,554,736"},{"v":1893768.9745184854,"d":"1,893,769"},{"v":2262159.681270018,"d":"2,262,160"},{"v":2575332.6943755522,"d":"2,575,333"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":3223942.494729802,"d":"3,223,942"},{"v":199184.37061101943,"d":"199,184"},{"v":636725.8057070747,"d":"636,726"},{"v":1096823.8257335052,"d":"1,096,824"},{"v":1487007.440391086,"d":"1,487,007"},{"v":1936162.0559364185,"d":"1,936,162"},{"v":2309482.4354432896,"d":"2,309,482"},{"v":2615123.326201521,"d":"2,615,123"},{"v":3072547.5308650658,"d":"3,072,548"},{"v":3550164.638423376,"d":"3,550,165"},{"v":3972128.982401155,"d":"3,972,129"},{"v":4427583.06177222,"d":"4,427,583"},{"v":4900875.302069394,"d":"4,900,875"},{"v":327291.1519415509,"d":"327,291"},{"v":884088.145754246,"d":"884,088"},{"v":1463747.492226122,"d":"1,463,747"},{"v":1955419.2874910217,"d":"1,955,419"},{"v":2527304.9821474086,"d":"2,527,305"},{"v":2996758.1621045154,"d":"2,996,758"},{"v":3380460.324229492,"d":"3,380,460"},{"v":3990020.630375888,"d":"3,990,021"},{"v":4643950.522117522,"d":"4,643,951"},{"v":5194704.487916183,"d":"5,194,704"},{"v":5763260.232530501,"d":"5,763,260"},{"v":6343384.609711375,"d":"6,343,385"},{"v":516635.5562341176,"d":"516,636"},{"v":1206411.4954971932,"d":"1,206,411"},{"v":1911486.788621392,"d":"1,911,487"},{"v":2507519.811018374,"d":"2,507,520"},{"v":3210814.246687468,"d":"3,210,814"},{"v":3777206.2431201674,"d":"3,777,206"},{"v":4260652.647152286,"d":"4,260,653"},{"v":5023295.081452679,"d":"5,023,295"},{"v":5797618.998510998,"d":"5,797,619"},{"v":6448272.137496751,"d":"6,448,272"},{"v":7235738.897679936,"d":"7,235,739"},0]
[537,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":639022.9423828125,"d":"639,023"},{"v":640534.1669270834,"d":"640,534"},{"v":643817.5269596354,"d":"643,818"},{"v":659242.1475292968,"d":"659,242"},{"v":663891.3353613281,"d":"663,891"},{"v":667600.9378710937,"d":"667,601"},{"v":691262.5065820313,"d":"691,263"},{"v":726157.1644760417,"d":"726,157"},{"v":737363.7573059893,"d":"737,364"},{"v":797724.1989479167,"d":"797,724"},{"v":832849.1092693363,"d":"832,849"},{"v":832849.1092693356,"d":"832,849"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818355,"d":"936,110"},{"v":1072584.3683315422,"d":"1,072,584"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1194558.281833008,"d":"1,194,558"},{"v":1290903.6077597192,"d":"1,290,904"},{"v":1293177.3553694268,"d":"1,293,177"},{"v":1641783.8274540063,"d":"1,641,784"},{"v":1655532.8917271504,"d":"1,655,533"},{"v":1655532.8917271513,"d":"1,655,533"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819665,"d":"1,904,759"},{"v":2120850.376074277,"d":"2,120,850"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2127250.928684965,"d":"2,127,251"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2187726.6215455085,"d":"2,187,727"},{"v":2187726.6215455066,"d":"2,187,727"},{"v":2609627.798914451,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2686756.3235753924,"d":"2,686,756"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2693790.590582527,"d":"2,693,791"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2694064.9743322358,"d":"2,694,065"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2771444.8335122056,"d":"2,771,445"},{"v":2771444.833512202,"d":"2,771,445"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3217723.94081492,"d":"3,217,724"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3530356.93749734,"d":"3,530,357"},{"v":3530356.9374973476,"d":"3,530,357"},{"v":3833052.354842648,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3895327.960363336,"d":"3,895,328"},{"v":3895327.9603633285,"d":"3,895,328"},{"v":3895327.960363321,"d":"3,895,328"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474114,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},0]
[538,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":243163.7654296875,"d":"243,164"},{"v":244070.50015625,"d":"244,071"},{"v":246040.5161757812,"d":"246,041"},{"v":255295.28851757813,"d":"255,295"},{"v":258084.80121679686,"d":"258,085"},{"v":260310.56272265624,"d":"260,311"},{"v":274507.5039492188,"d":"274,508"},{"v":291236.79868562496,"d":"291,237"},{"v":297960.7543835936,"d":"297,961"},{"v":334177.01936874987,"d":"334,177"},{"v":355251.96556160157,"d":"355,252"},{"v":355251.96556160157,"d":"355,252"},{"v":417208.5350891015,"d":"417,209"},{"v":417208.53508910164,"d":"417,209"},{"v":417208.5350891017,"d":"417,209"},{"v":499093.12099892576,"d":"499,093"},{"v":533767.9328220119,"d":"533,768"},{"v":533767.9328220114,"d":"533,768"},{"v":572277.4690998048,"d":"572,277"},{"v":625750.9396558318,"d":"625,751"},{"v":627115.1882216557,"d":"627,115"},{"v":836279.0714724038,"d":"836,279"},{"v":844528.5100362895,"d":"844,529"},{"v":844528.5100362895,"d":"844,529"},{"v":994064.1635891779,"d":"994,064"},{"v":994064.1635891774,"d":"994,064"},{"v":994064.1635891786,"d":"994,064"},{"v":1123719.000644567,"d":"1,123,719"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1159381.0111773075,"d":"1,159,381"},{"v":1159381.011177308,"d":"1,159,381"},{"v":1412521.717598673,"d":"1,412,522"},{"v":1412521.717598674,"d":"1,412,522"},{"v":1412521.7175986748,"d":"1,412,522"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1458798.8323952341,"d":"1,458,799"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1463019.3925995203,"d":"1,463,019"},{"v":1463184.022849339,"d":"1,463,184"},{"v":1463184.022849341,"d":"1,463,184"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1955625.9735778272,"d":"1,955,626"},{"v":1955625.9735778254,"d":"1,955,626"},{"v":2137243.2239850108,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2174608.587297432,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},0]
[539,{"$nulls":10},"пустая строка"]
[540,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,{"v":3.7252902984619141E-9,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":5.5879354476928711E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":5.5879354476928711E-9,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-2.2351741790771484E-8,"d":"-0"},{"v":-2.2351741790771484E-8,"d":"-0"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":5.9604644775390625E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,0,{"v":2.384185791015625E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},0,{"v":2.384185791015625E-7,"d":"0"},0,{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":4.76837158203125E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":2.384185791015625E-7,"d":"0"},0,0,0,0,0,0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},0,0]
[541]
[542]
[543,{"$nulls":6},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":2569080000,"d":"2,569,080,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":2790000,"d":"2,790,000"},{"v":10540000,"d":"10,540,000"},{"v":23210000,"d":"23,210,000"},{"v":24890000,"d":"24,890,000"},{"v":36880000,"d":"36,880,000"},{"v":28230000,"d":"28,230,000"},{"v":21840000,"d":"21,840,000"},{"v":41960000,"d":"41,960,000"},{"v":36620000,"d":"36,620,000"},{"v":18200000,"d":"18,200,000"},{"v":18760000,"d":"18,760,000"},{"v":45880000,"d":"45,880,000"},{"v":40540000,"d":"40,540,000"},{"v":22120000,"d":"22,120,000"},{"v":13720000,"d":"13,720,000"},{"v":22680000,"d":"22,680,000"},{"v":49800000,"d":"49,800,000"},{"v":44460000,"d":"44,460,000"},{"v":26040000,"d":"26,040,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":26600000,"d":"26,600,000"},{"v":53720000,"d":"53,720,000"},{"v":48380000,"d":"48,380,000"},{"v":29960000,"d":"29,960,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":30520000,"d":"30,520,000"},{"v":57640000,"d":"57,640,000"},{"v":52300000,"d":"52,300,000"},{"v":33880000,"d":"33,880,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":34440000,"d":"34,440,000"},{"v":61560000,"d":"61,560,000"},{"v":56220000,"d":"56,220,000"},{"v":37800000,"d":"37,800,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":38360000,"d":"38,360,000"},{"v":65480000,"d":"65,480,000"},{"v":60140000,"d":"60,140,000"},{"v":41720000,"d":"41,720,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":42280000,"d":"42,280,000"},{"v":69400000,"d":"69,400,000"},{"v":64060000,"d":"64,060,000"},{"v":45640000,"d":"45,640,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":46200000,"d":"46,200,000"},{"v":73320000,"d":"73,320,000"},{"v":67980000,"d":"67,980,000"},{"v":49560000,"d":"49,560,000"},{"v":41160000,"d":"41,160,000"},0]
[544,{"$nulls":6},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[545,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[547,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[548,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000,"d":"2,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[550,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[553,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[555,{"$nulls":10},"пустая строка"]
[556,{"$nulls":6},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":756000000,"d":"756,000,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0]
[557,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":264600000,"d":"264,600,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":4620000,"d":"4,620,000"},{"v":7560000,"d":"7,560,000"},{"v":7980000,"d":"7,980,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,0]
[558,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":252000000,"d":"252,000,000"},null,null,0,0,{"v":2000000,"d":"2,000,000"},{"v":8000000,"d":"8,000,000"},{"v":6000000,"d":"6,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,0,0,0,0,0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0]
[559,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":44100000,"d":"44,100,000"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1400000,"d":"1,400,000"},{"v":1050000,"d":"1,050,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0]
[560,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":75600000,"d":"75,600,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":2400000,"d":"2,400,000"},{"v":1800000,"d":"1,800,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0]
[561,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":31500000,"d":"31,500,000"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1000000,"d":"1,000,000"},{"v":750000,"d":"750,000"},{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0]
[562,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25200000,"d":"25,200,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[563,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":37800000,"d":"37,800,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":3000000,"d":"3,000,000"},0,0,{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":3600000,"d":"3,600,000"},0,0]
[564,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25200000,"d":"25,200,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[565,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[566,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[567,{"$nulls":10},"пустая строка"]
[568,{"$nulls":6},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1809710000,"d":"1,809,710,000"},null,null,0,{"v":700000,"d":"700,000"},{"v":2720000,"d":"2,720,000"},{"v":2850000,"d":"2,850,000"},{"v":5910000,"d":"5,910,000"},{"v":6180000,"d":"6,180,000"},{"v":5930000,"d":"5,930,000"},{"v":9800000,"d":"9,800,000"},{"v":10160000,"d":"10,160,000"},{"v":9860000,"d":"9,860,000"},{"v":9800000,"d":"9,800,000"},{"v":13720000,"d":"13,720,000"},{"v":14080000,"d":"14,080,000"},{"v":13780000,"d":"13,780,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":17640000,"d":"17,640,000"},{"v":18000000,"d":"18,000,000"},{"v":17700000,"d":"17,700,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":21560000,"d":"21,560,000"},{"v":21920000,"d":"21,920,000"},{"v":21620000,"d":"21,620,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":25480000,"d":"25,480,000"},{"v":25840000,"d":"25,840,000"},{"v":25540000,"d":"25,540,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":29400000,"d":"29,400,000"},{"v":29760000,"d":"29,760,000"},{"v":29460000,"d":"29,460,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":33320000,"d":"33,320,000"},{"v":33680000,"d":"33,680,000"},{"v":33380000,"d":"33,380,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":37240000,"d":"37,240,000"},{"v":37600000,"d":"37,600,000"},{"v":37300000,"d":"37,300,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":41160000,"d":"41,160,000"},{"v":41520000,"d":"41,520,000"},{"v":41220000,"d":"41,220,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},0]
[569,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3150000,"d":"3,150,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":130000,"d":"130,000"},{"v":30000,"d":"30,000"},{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0]
[570,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1260000,"d":"1,260,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},0,{"v":100000,"d":"100,000"},0,0,{"v":120000,"d":"120,000"},0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0]
[571,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1805300000,"d":"1,805,300,000"},null,null,0,{"v":700000,"d":"700,000"},{"v":2660000,"d":"2,660,000"},{"v":2660000,"d":"2,660,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},0]
[572,{"$nulls":10},"пустая строка"]
[573,{"$nulls":10},"пустая строка"]
[574]
[575,"BS(+)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":2217696666.666667,"d":"2,217,696,667"},null,null,{"v":2120000,"d":"2,120,000"},{"v":2790000,"d":"2,790,000"},{"v":10540000,"d":"10,540,000"},{"v":23210000,"d":"23,210,000"},{"v":24890000,"d":"24,890,000"},{"v":36880000,"d":"36,880,000"},{"v":28230000,"d":"28,230,000"},{"v":21840000,"d":"21,840,000"},{"v":41960000,"d":"41,960,000"},{"v":36620000,"d":"36,620,000"},{"v":18200000,"d":"18,200,000"},{"v":18760000,"d":"18,760,000"},{"v":45880000,"d":"45,880,000"},{"v":40540000,"d":"40,540,000"},{"v":22120000,"d":"22,120,000"},{"v":13720000,"d":"13,720,000"},{"v":22680000,"d":"22,680,000"},{"v":49800000,"d":"49,800,000"},{"v":37050000,"d":"37,050,000"},{"v":21700000,"d":"21,700,000"},{"v":14700000,"d":"14,700,000"},{"v":14700000,"d":"14,700,000"},{"v":22166666.666666668,"d":"22,166,667"},{"v":44766666.66666667,"d":"44,766,667"},{"v":40316666.66666667,"d":"40,316,667"},{"v":24966666.666666668,"d":"24,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":25433333.333333336,"d":"25,433,333"},{"v":48033333.333333336,"d":"48,033,333"},{"v":43583333.333333336,"d":"43,583,333"},{"v":28233333.333333336,"d":"28,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":28700000,"d":"28,700,000"},{"v":51300000,"d":"51,300,000"},{"v":46850000,"d":"46,850,000"},{"v":31500000,"d":"31,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":31966666.666666668,"d":"31,966,667"},{"v":54566666.66666667,"d":"54,566,667"},{"v":50116666.66666667,"d":"50,116,667"},{"v":34766666.66666667,"d":"34,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":35233333.333333336,"d":"35,233,333"},{"v":57833333.333333336,"d":"57,833,333"},{"v":53383333.333333336,"d":"53,383,333"},{"v":38033333.333333336,"d":"38,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":38500000,"d":"38,500,000"},{"v":61100000,"d":"61,100,000"},{"v":56650000,"d":"56,650,000"},{"v":41300000,"d":"41,300,000"},{"v":34300000,"d":"34,300,000"},0]
[576,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[578,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[580,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000,"d":"2,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[585,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[586,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,{"$nulls":10},"пустая строка"]
[588,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":678140000,"d":"678,140,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0,{"v":4200000,"d":"4,200,000"},{"v":26500000,"d":"26,500,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0,0,{"v":4200000,"d":"4,200,000"},{"v":26500000,"d":"26,500,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":26500000,"d":"26,500,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":26500000,"d":"26,500,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":26500000,"d":"26,500,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":26500000,"d":"26,500,000"},{"v":22300000,"d":"22,300,000"},{"v":7000000,"d":"7,000,000"},0,0]
[589,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":238140000,"d":"238,140,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":4620000,"d":"4,620,000"},{"v":7560000,"d":"7,560,000"},{"v":7980000,"d":"7,980,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":7560000,"d":"7,560,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":12600000,"d":"12,600,000"},{"v":6300000,"d":"6,300,000"},0,0,0,{"v":4200000,"d":"4,200,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},0,0,0,0,0,0,0,0,{"v":4200000,"d":"4,200,000"},{"v":10500000,"d":"10,500,000"},{"v":6300000,"d":"6,300,000"},0,0,0]
[590,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":226000000,"d":"226,000,000"},null,null,0,0,{"v":2000000,"d":"2,000,000"},{"v":8000000,"d":"8,000,000"},{"v":6000000,"d":"6,000,000"},{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,{"v":12000000,"d":"12,000,000"},{"v":12000000,"d":"12,000,000"},0,0,0,{"v":12000000,"d":"12,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0,0,0,0,0,0,0,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},0,0,0]
[591,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":39550000,"d":"39,550,000"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1400000,"d":"1,400,000"},{"v":1050000,"d":"1,050,000"},{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,{"v":2100000,"d":"2,100,000"},{"v":2100000,"d":"2,100,000"},0,0,0,{"v":2100000,"d":"2,100,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0,0,0,0,0,0,0,{"v":1750000,"d":"1,750,000"},{"v":1750000,"d":"1,750,000"},0,0,0]
[592,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":67800000,"d":"67,800,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":2400000,"d":"2,400,000"},{"v":1800000,"d":"1,800,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,{"v":3600000,"d":"3,600,000"},{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0]
[593,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":28250000,"d":"28,250,000"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1000000,"d":"1,000,000"},{"v":750000,"d":"750,000"},{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,{"v":1500000,"d":"1,500,000"},{"v":1500000,"d":"1,500,000"},0,0,0,{"v":1500000,"d":"1,500,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,{"v":1250000,"d":"1,250,000"},{"v":1250000,"d":"1,250,000"},0,0,0]
[594,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22400000,"d":"22,400,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0]
[595,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":33600000,"d":"33,600,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":3000000,"d":"3,000,000"},0,0,{"v":3600000,"d":"3,600,000"},0,0,0,{"v":3600000,"d":"3,600,000"},0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},0,0]
[596,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22400000,"d":"22,400,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0]
[597,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[599,{"$nulls":10},"пустая строка"]
[600,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1536186666.6666656,"d":"1,536,186,667"},null,null,0,{"v":700000,"d":"700,000"},{"v":2720000,"d":"2,720,000"},{"v":2850000,"d":"2,850,000"},{"v":5910000,"d":"5,910,000"},{"v":6180000,"d":"6,180,000"},{"v":5930000,"d":"5,930,000"},{"v":9800000,"d":"9,800,000"},{"v":10160000,"d":"10,160,000"},{"v":9860000,"d":"9,860,000"},{"v":9800000,"d":"9,800,000"},{"v":13720000,"d":"13,720,000"},{"v":14080000,"d":"14,080,000"},{"v":13780000,"d":"13,780,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":17640000,"d":"17,640,000"},{"v":18000000,"d":"18,000,000"},{"v":14750000,"d":"14,750,000"},{"v":14700000,"d":"14,700,000"},{"v":14700000,"d":"14,700,000"},{"v":14700000,"d":"14,700,000"},{"v":17966666.666666668,"d":"17,966,667"},{"v":18266666.666666668,"d":"18,266,667"},{"v":18016666.666666668,"d":"18,016,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21533333.333333336,"d":"21,533,333"},{"v":21283333.333333336,"d":"21,283,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":24500000,"d":"24,500,000"},{"v":24800000,"d":"24,800,000"},{"v":24550000,"d":"24,550,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":27766666.666666668,"d":"27,766,667"},{"v":28066666.666666668,"d":"28,066,667"},{"v":27816666.666666668,"d":"27,816,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31333333.333333336,"d":"31,333,333"},{"v":31083333.333333336,"d":"31,083,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":34300000,"d":"34,300,000"},{"v":34600000,"d":"34,600,000"},{"v":34350000,"d":"34,350,000"},{"v":34300000,"d":"34,300,000"},{"v":34300000,"d":"34,300,000"},0]
[601,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2840000,"d":"2,840,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":130000,"d":"130,000"},{"v":30000,"d":"30,000"},{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,{"v":240000,"d":"240,000"},{"v":60000,"d":"60,000"},0,0,0,{"v":240000,"d":"240,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,{"v":200000,"d":"200,000"},{"v":50000,"d":"50,000"},0,0,0]
[602,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1140000,"d":"1,140,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},0,{"v":100000,"d":"100,000"},0,0,{"v":120000,"d":"120,000"},0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,{"v":120000,"d":"120,000"},0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,{"v":100000,"d":"100,000"},0,0,0,0]
[603,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1532206666.6666656,"d":"1,532,206,667"},null,null,0,{"v":700000,"d":"700,000"},{"v":2660000,"d":"2,660,000"},{"v":2660000,"d":"2,660,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":5880000,"d":"5,880,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":14700000,"d":"14,700,000"},{"v":14700000,"d":"14,700,000"},{"v":14700000,"d":"14,700,000"},{"v":14700000,"d":"14,700,000"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":17966666.666666668,"d":"17,966,667"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":21233333.333333336,"d":"21,233,333"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":24500000,"d":"24,500,000"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":27766666.666666668,"d":"27,766,667"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":31033333.333333336,"d":"31,033,333"},{"v":34300000,"d":"34,300,000"},{"v":34300000,"d":"34,300,000"},{"v":34300000,"d":"34,300,000"},{"v":34300000,"d":"34,300,000"},{"v":34300000,"d":"34,300,000"},0]
[604,{"$nulls":10},"пустая строка"]
[605,{"$nulls":10},"пустая строка"]
[606]
[607,{"$nulls":6},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":351383333.3333333,"d":"351,383,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":4340000,"d":"4,340,000"},{"v":2940000,"d":"2,940,000"},{"v":2940000,"d":"2,940,000"},{"v":4433333.333333332,"d":"4,433,333"},{"v":8953333.333333328,"d":"8,953,333"},{"v":8063333.333333328,"d":"8,063,333"},{"v":4993333.333333332,"d":"4,993,333"},{"v":3593333.333333332,"d":"3,593,333"},{"v":3593333.333333332,"d":"3,593,333"},{"v":3593333.333333332,"d":"3,593,333"},{"v":5086666.666666664,"d":"5,086,667"},{"v":9606666.666666664,"d":"9,606,667"},{"v":8716666.666666664,"d":"8,716,667"},{"v":5646666.666666664,"d":"5,646,667"},{"v":4246666.666666664,"d":"4,246,667"},{"v":4246666.666666664,"d":"4,246,667"},{"v":4246666.666666664,"d":"4,246,667"},{"v":4246666.666666664,"d":"4,246,667"},{"v":5740000,"d":"5,740,000"},{"v":10260000,"d":"10,260,000"},{"v":9370000,"d":"9,370,000"},{"v":6300000,"d":"6,300,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":6393333.333333332,"d":"6,393,333"},{"v":10913333.333333328,"d":"10,913,333"},{"v":10023333.333333328,"d":"10,023,333"},{"v":6953333.333333328,"d":"6,953,333"},{"v":5553333.333333332,"d":"5,553,333"},{"v":5553333.333333332,"d":"5,553,333"},{"v":5553333.333333332,"d":"5,553,333"},{"v":5553333.333333332,"d":"5,553,333"},{"v":5553333.333333332,"d":"5,553,333"},{"v":5553333.333333332,"d":"5,553,333"},{"v":7046666.666666664,"d":"7,046,667"},{"v":11566666.666666664,"d":"11,566,667"},{"v":10676666.666666664,"d":"10,676,667"},{"v":7606666.666666664,"d":"7,606,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":6206666.666666664,"d":"6,206,667"},{"v":7700000,"d":"7,700,000"},{"v":12220000,"d":"12,220,000"},{"v":11330000,"d":"11,330,000"},{"v":8260000,"d":"8,260,000"},{"v":6860000,"d":"6,860,000"},0]
[608]
[609,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":2540268000,"d":"2,540,268,000"},null,null,{"v":2190000,"d":"2,190,000"},{"v":2502000,"d":"2,502,000"},{"v":9139000,"d":"9,139,000"},{"v":23425000,"d":"23,425,000"},{"v":22775000,"d":"22,775,000"},{"v":36666000,"d":"36,666,000"},{"v":28792000,"d":"28,792,000"},{"v":19167000,"d":"19,167,000"},{"v":41678000,"d":"41,678,000"},{"v":36824000,"d":"36,824,000"},{"v":18634000,"d":"18,634,000"},{"v":16052000,"d":"16,052,000"},{"v":45598000,"d":"45,598,000"},{"v":40744000,"d":"40,744,000"},{"v":22162000,"d":"22,162,000"},{"v":14112000,"d":"14,112,000"},{"v":19972000,"d":"19,972,000"},{"v":49518000,"d":"49,518,000"},{"v":44664000,"d":"44,664,000"},{"v":26082000,"d":"26,082,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":23892000,"d":"23,892,000"},{"v":53438000,"d":"53,438,000"},{"v":48584000,"d":"48,584,000"},{"v":30002000,"d":"30,002,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":27812000,"d":"27,812,000"},{"v":57358000,"d":"57,358,000"},{"v":52504000,"d":"52,504,000"},{"v":33922000,"d":"33,922,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":31732000,"d":"31,732,000"},{"v":61278000,"d":"61,278,000"},{"v":56424000,"d":"56,424,000"},{"v":37842000,"d":"37,842,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":35652000,"d":"35,652,000"},{"v":65198000,"d":"65,198,000"},{"v":60344000,"d":"60,344,000"},{"v":41762000,"d":"41,762,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":39572000,"d":"39,572,000"},{"v":69118000,"d":"69,118,000"},{"v":64264000,"d":"64,264,000"},{"v":45682000,"d":"45,682,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":43492000,"d":"43,492,000"},{"v":73038000,"d":"73,038,000"},{"v":68184000,"d":"68,184,000"},{"v":49602000,"d":"49,602,000"},{"v":37044000,"d":"37,044,000"},0]
[610,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":756000000,"d":"756,000,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":7820000,"d":"7,820,000"},{"v":20360000,"d":"20,360,000"},{"v":18980000,"d":"18,980,000"},{"v":30700000,"d":"30,700,000"},{"v":22300000,"d":"22,300,000"},{"v":12040000,"d":"12,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":5040000,"d":"5,040,000"},{"v":31800000,"d":"31,800,000"},{"v":26760000,"d":"26,760,000"},{"v":8400000,"d":"8,400,000"},0,0]
[612,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":1780898000,"d":"1,780,898,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":412000,"d":"412,000"},{"v":1319000,"d":"1,319,000"},{"v":3065000,"d":"3,065,000"},{"v":3795000,"d":"3,795,000"},{"v":5966000,"d":"5,966,000"},{"v":6492000,"d":"6,492,000"},{"v":7127000,"d":"7,127,000"},{"v":9878000,"d":"9,878,000"},{"v":10064000,"d":"10,064,000"},{"v":10234000,"d":"10,234,000"},{"v":11012000,"d":"11,012,000"},{"v":13798000,"d":"13,798,000"},{"v":13984000,"d":"13,984,000"},{"v":13762000,"d":"13,762,000"},{"v":14112000,"d":"14,112,000"},{"v":14932000,"d":"14,932,000"},{"v":17718000,"d":"17,718,000"},{"v":17904000,"d":"17,904,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":18852000,"d":"18,852,000"},{"v":21638000,"d":"21,638,000"},{"v":21824000,"d":"21,824,000"},{"v":21602000,"d":"21,602,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":22772000,"d":"22,772,000"},{"v":25558000,"d":"25,558,000"},{"v":25744000,"d":"25,744,000"},{"v":25522000,"d":"25,522,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":26692000,"d":"26,692,000"},{"v":29478000,"d":"29,478,000"},{"v":29664000,"d":"29,664,000"},{"v":29442000,"d":"29,442,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":30612000,"d":"30,612,000"},{"v":33398000,"d":"33,398,000"},{"v":33584000,"d":"33,584,000"},{"v":33362000,"d":"33,362,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":34532000,"d":"34,532,000"},{"v":37318000,"d":"37,318,000"},{"v":37504000,"d":"37,504,000"},{"v":37282000,"d":"37,282,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":38452000,"d":"38,452,000"},{"v":41238000,"d":"41,238,000"},{"v":41424000,"d":"41,424,000"},{"v":41202000,"d":"41,202,000"},{"v":37044000,"d":"37,044,000"},0]
[613,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3150000,"d":"3,150,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":117000,"d":"117,000"},{"v":66000,"d":"66,000"},{"v":150000,"d":"150,000"},{"v":59000,"d":"59,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":23999.999999999996,"d":"24,000"},{"v":54000,"d":"54,000"},{"v":180000,"d":"180,000"},{"v":42000,"d":"42,000"},0,0]
[614,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1260000,"d":"1,260,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":52000,"d":"52,000"},{"v":20000,"d":"20,000"},{"v":70000,"d":"70,000"},{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0,0,0,0,0,0,{"v":11999.999999999998,"d":"12,000"},{"v":24000,"d":"24,000"},{"v":84000,"d":"84,000"},0,0,0]
[615,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1776488000,"d":"1,776,488,000"},null,null,{"v":69999.99999999999,"d":"70,000"},{"v":406000,"d":"406,000"},{"v":1288000,"d":"1,288,000"},{"v":2982000,"d":"2,982,000"},{"v":3626000,"d":"3,626,000"},{"v":5880000,"d":"5,880,000"},{"v":6272000,"d":"6,272,000"},{"v":7056000,"d":"7,056,000"},{"v":9800000,"d":"9,800,000"},{"v":9800000,"d":"9,800,000"},{"v":10192000,"d":"10,192,000"},{"v":10976000,"d":"10,976,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":13720000,"d":"13,720,000"},{"v":14112000,"d":"14,112,000"},{"v":14896000,"d":"14,896,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":18032000,"d":"18,032,000"},{"v":18816000,"d":"18,816,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21560000,"d":"21,560,000"},{"v":21952000,"d":"21,952,000"},{"v":22736000,"d":"22,736,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25480000,"d":"25,480,000"},{"v":25872000,"d":"25,872,000"},{"v":26656000,"d":"26,656,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29400000,"d":"29,400,000"},{"v":29792000,"d":"29,792,000"},{"v":30576000,"d":"30,576,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33320000,"d":"33,320,000"},{"v":33712000,"d":"33,712,000"},{"v":34496000,"d":"34,496,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37240000,"d":"37,240,000"},{"v":37632000,"d":"37,632,000"},{"v":38416000,"d":"38,416,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":41160000,"d":"41,160,000"},{"v":37044000,"d":"37,044,000"},0]
[616,{"$nulls":10},"пустая строка"]
[617,{"$nulls":10},"пустая строка"]
[618]
[619,"BS",{"$nulls":5},"Задолженность по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":28812000,"d":"28,812,000"},null,null,{"v":-70000,"d":"-70,000"},{"v":218000,"d":"218,000"},{"v":1619000,"d":"1,619,000"},{"v":1404000,"d":"1,404,000"},{"v":3519000,"d":"3,519,000"},{"v":3733000,"d":"3,733,000"},{"v":3171000,"d":"3,171,000"},{"v":5844000,"d":"5,844,000"},{"v":6126000,"d":"6,126,000"},{"v":5922000,"d":"5,922,000"},{"v":5488000,"d":"5,488,000"},{"v":8196000,"d":"8,196,000"},{"v":8478000,"d":"8,478,000"},{"v":8274000,"d":"8,274,000"},{"v":8232000,"d":"8,232,000"},{"v":7840000,"d":"7,840,000"},{"v":10548000,"d":"10,548,000"},{"v":10830000,"d":"10,830,000"},{"v":10626000,"d":"10,626,000"},{"v":10584000,"d":"10,584,000"},{"v":10584000,"d":"10,584,000"},{"v":10192000,"d":"10,192,000"},{"v":12900000,"d":"12,900,000"},{"v":13182000,"d":"13,182,000"},{"v":12978000,"d":"12,978,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12544000,"d":"12,544,000"},{"v":15252000,"d":"15,252,000"},{"v":15534000,"d":"15,534,000"},{"v":15330000,"d":"15,330,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":14896000,"d":"14,896,000"},{"v":17604000,"d":"17,604,000"},{"v":17886000,"d":"17,886,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17248000,"d":"17,248,000"},{"v":19956000,"d":"19,956,000"},{"v":20238000,"d":"20,238,000"},{"v":20034000,"d":"20,034,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19600000,"d":"19,600,000"},{"v":22308000,"d":"22,308,000"},{"v":22590000,"d":"22,590,000"},{"v":22386000,"d":"22,386,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":21952000,"d":"21,952,000"},{"v":24660000,"d":"24,660,000"},{"v":24942000,"d":"24,942,000"},{"v":24738000,"d":"24,738,000"},{"v":24696000,"d":"24,696,000"},{"v":28812000,"d":"28,812,000"},0]
[620]
[621,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1824760829.5603623,"d":"1,824,760,830"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":215690.47619047618,"d":"215,690"},{"v":665906.7849361966,"d":"665,907"},{"v":869779.0243155354,"d":"869,779"},{"v":1555709.618775542,"d":"1,555,710"},{"v":2039407.7692586824,"d":"2,039,408"},{"v":2094385.9827663077,"d":"2,094,386"},{"v":3239346.2820978034,"d":"3,239,346"},{"v":3702068.974364106,"d":"3,702,069"},{"v":4089886.416552745,"d":"4,089,886"},{"v":4398395.067191213,"d":"4,398,395"},{"v":5543355.366522709,"d":"5,543,355"},{"v":6301275.162586521,"d":"6,301,275"},{"v":6689092.604775161,"d":"6,689,093"},{"v":7334465.025877805,"d":"7,334,465"},{"v":7722282.468066445,"d":"7,722,282"},{"v":9124797.746311944,"d":"9,124,798"},{"v":9920359.667259261,"d":"9,920,360"},{"v":10565732.088361906,"d":"10,565,732"},{"v":11248746.634348053,"d":"11,248,747"},{"v":11894119.055450698,"d":"11,894,119"},{"v":12577133.601436848,"d":"12,577,134"},{"v":13979648.879682349,"d":"13,979,649"},{"v":15070407.904427174,"d":"15,070,408"},{"v":15715780.325529817,"d":"15,715,780"},{"v":16693991.975313475,"d":"16,693,992"},{"v":17339364.39641612,"d":"17,339,364"},{"v":18317576.046199776,"d":"18,317,576"},{"v":18962948.467302423,"d":"18,962,948"},{"v":20698302.974228937,"d":"20,698,303"},{"v":21751419.874090258,"d":"21,751,420"},{"v":22729631.523873918,"d":"22,729,632"},{"v":23670201.04877407,"d":"23,670,201"},{"v":24648412.698557727,"d":"24,648,413"},{"v":25588982.22345788,"d":"25,588,982"},{"v":26567193.87324154,"d":"26,567,194"},{"v":27507763.398141693,"d":"27,507,763"},{"v":29243117.905068208,"d":"29,243,118"},{"v":30536453.695219416,"d":"30,536,454"},{"v":31404708.917987816,"d":"31,404,709"},{"v":32585497.333177857,"d":"32,585,497"},{"v":33288817.91542339,"d":"33,288,818"},{"v":34469606.33061343,"d":"34,469,606"},{"v":35172926.91285896,"d":"35,172,927"},{"v":36133802.47401849,"d":"36,133,802"},{"v":36837123.05626403,"d":"36,837,123"},{"v":38555141.47456642,"d":"38,555,141"},{"v":39666206.53557063,"d":"39,666,207"},{"v":40407169.24269967,"d":"40,407,169"},{"v":41374318.49133979,"d":"41,374,318"},{"v":42115281.19846882,"d":"42,115,281"},{"v":43013419.88482252,"d":"43,013,420"},{"v":43754382.59195156,"d":"43,754,383"},{"v":44420061.04931358,"d":"44,420,061"},{"v":45098286.88163678,"d":"45,098,287"},{"v":45763965.33899881,"d":"45,763,965"},{"v":47186786.65350369,"d":"47,186,787"},{"v":48260209.589624405,"d":"48,260,210"},{"v":48856984.50551392,"d":"48,856,985"},{"v":49556280.54597628,"d":"49,556,281"},{"v":50146674.7535713,"d":"50,146,675"},{"v":50887637.46070034,"d":"50,887,637"},{"v":51478031.66829536,"d":"51,478,032"},{"v":52156257.500618555,"d":"52,156,258"},{"v":52746651.708213575,"d":"52,746,652"},{"v":53412330.1655756,"d":"53,412,330"},{"v":53782811.519140124,"d":"53,782,812"},{"v":55205632.83364501,"d":"55,205,633"},{"v":55983858.6659682,"d":"55,983,859"},0]
[622,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3370000.000000002,"d":"3,370,000"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":41666.66666666667,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0]
[623,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0]
[624,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000.00000000003,"d":"50,000"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},0,0,0,0,0,0,0,0,0,0,0,0]
[625,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0]
[626,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499999.9999999996,"d":"500,000"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},0,0,0,0,0,0,0,0,0,0,0]
[627,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1999999.9999999984,"d":"2,000,000"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,0,0,0]
[628,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[629,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[631,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[632,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,{"$nulls":10},"пустая строка"]
[634,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":366664285.7142858,"d":"366,664,286"},null,null,0,0,0,0,{"v":126190.47619047618,"d":"126,190"},{"v":521428.57142857136,"d":"521,429"},{"v":571428.5714285714,"d":"571,429"},{"v":1202380.9523809524,"d":"1,202,381"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":2042857.1428571432,"d":"2,042,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2900000,"d":"2,900,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3757142.857142857,"d":"3,757,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":3857142.857142857,"d":"3,857,143"},{"v":4614285.714285714,"d":"4,614,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":4714285.714285714,"d":"4,714,286"},{"v":5471428.571428572,"d":"5,471,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":5571428.571428571,"d":"5,571,429"},{"v":6328571.428571427,"d":"6,328,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":6428571.428571429,"d":"6,428,571"},{"v":7185714.285714285,"d":"7,185,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":7285714.2857142845,"d":"7,285,714"},{"v":8042857.142857142,"d":"8,042,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8142857.142857143,"d":"8,142,857"},{"v":8899999.999999998,"d":"8,900,000"},{"v":8999999.999999998,"d":"9,000,000"},0]
[635,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":128700000,"d":"128,700,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1350000,"d":"1,350,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1650000,"d":"1,650,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":1950000,"d":"1,950,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2250000,"d":"2,250,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2550000,"d":"2,550,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":2850000,"d":"2,850,000"},{"v":3150000,"d":"3,150,000"},{"v":3150000,"d":"3,150,000"},0]
[636,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":122571428.57142861,"d":"122,571,429"},null,null,0,0,0,0,{"v":47619.04761904762,"d":"47,619"},{"v":190476.19047619047,"d":"190,476"},{"v":190476.19047619047,"d":"190,476"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1285714.2857142857,"d":"1,285,714"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1571428.5714285714,"d":"1,571,429"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":1857142.857142857,"d":"1,857,143"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2428571.428571428,"d":"2,428,571"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2714285.7142857136,"d":"2,714,286"},{"v":2999999.999999999,"d":"3,000,000"},{"v":2999999.999999999,"d":"3,000,000"},0]
[637,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21449999.999999996,"d":"21,450,000"},null,null,0,0,0,0,{"v":8333.333333333332,"d":"8,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":224999.99999999997,"d":"225,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":274999.99999999994,"d":"275,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":324999.99999999994,"d":"325,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":374999.99999999994,"d":"375,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":424999.99999999994,"d":"425,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":474999.99999999994,"d":"475,000"},{"v":524999.9999999999,"d":"525,000"},{"v":524999.9999999999,"d":"525,000"},0]
[638,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":36771428.571428545,"d":"36,771,429"},null,null,0,0,0,0,{"v":14285.714285714284,"d":"14,286"},{"v":57142.85714285714,"d":"57,143"},{"v":57142.85714285714,"d":"57,143"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":385714.2857142857,"d":"385,714"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":471428.57142857136,"d":"471,429"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":557142.857142857,"d":"557,143"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":642857.1428571427,"d":"642,857"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":728571.4285714284,"d":"728,571"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":814285.7142857141,"d":"814,286"},{"v":899999.9999999998,"d":"900,000"},{"v":899999.9999999998,"d":"900,000"},0]
[639,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15321428.571428576,"d":"15,321,429"},null,null,0,0,0,0,{"v":5952.380952380952,"d":"5,952"},{"v":23809.52380952381,"d":"23,810"},{"v":23809.52380952381,"d":"23,810"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":232142.85714285713,"d":"232,143"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":374999.9999999999,"d":"375,000"},{"v":374999.9999999999,"d":"375,000"},0]
[640,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11957142.857142856,"d":"11,957,143"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":300000,"d":"300,000"},0]
[641,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17935714.285714272,"d":"17,935,714"},null,null,0,0,0,0,0,{"v":7142.857142857142,"d":"7,143"},{"v":28571.42857142857,"d":"28,571"},{"v":28571.42857142857,"d":"28,571"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":192857.14285714284,"d":"192,857"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":235714.28571428568,"d":"235,714"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":278571.4285714285,"d":"278,571"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":321428.57142857136,"d":"321,429"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":364285.7142857142,"d":"364,286"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":407142.85714285704,"d":"407,143"},{"v":449999.9999999999,"d":"450,000"},0]
[642,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11957142.857142856,"d":"11,957,143"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":157142.85714285713,"d":"157,143"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":185714.2857142857,"d":"185,714"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":214285.7142857143,"d":"214,286"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":242857.14285714287,"d":"242,857"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":271428.5714285714,"d":"271,429"},{"v":300000,"d":"300,000"},0]
[643,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[645,{"$nulls":10},"пустая строка"]
[646,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1454726543.8460772,"d":"1,454,726,544"},null,null,0,0,0,0,0,{"v":54978.213507625274,"d":"54,978"},{"v":208850.45288696405,"d":"208,850"},{"v":263828.66639458935,"d":"263,829"},{"v":664193.4835443962,"d":"664,193"},{"v":719171.6970520215,"d":"719,172"},{"v":1106989.1392406605,"d":"1,106,989"},{"v":1469711.8315069634,"d":"1,469,712"},{"v":1857529.2736956023,"d":"1,857,529"},{"v":2207704.591000737,"d":"2,207,705"},{"v":2595522.0331893754,"d":"2,595,522"},{"v":3253441.8292531883,"d":"3,253,442"},{"v":3641259.271441827,"d":"3,641,259"},{"v":4286631.6925444715,"d":"4,286,632"},{"v":4674449.134733111,"d":"4,674,449"},{"v":5319821.555835754,"d":"5,319,822"},{"v":6015383.476783071,"d":"6,015,383"},{"v":6660755.897885716,"d":"6,660,756"},{"v":7343770.443871864,"d":"7,343,770"},{"v":7989142.864974508,"d":"7,989,143"},{"v":8672157.410960658,"d":"8,672,157"},{"v":9317529.832063302,"d":"9,317,530"},{"v":10308288.856808128,"d":"10,308,289"},{"v":10953661.27791077,"d":"10,953,661"},{"v":11931872.927694429,"d":"11,931,873"},{"v":12577245.348797074,"d":"12,577,245"},{"v":13555456.99858073,"d":"13,555,457"},{"v":14200829.419683376,"d":"14,200,829"},{"v":15179041.069467032,"d":"15,179,041"},{"v":16132157.969328355,"d":"16,132,158"},{"v":17110369.619112015,"d":"17,110,370"},{"v":18050939.144012168,"d":"18,050,939"},{"v":19029150.793795824,"d":"19,029,151"},{"v":19969720.318695977,"d":"19,969,720"},{"v":20947931.968479637,"d":"20,947,932"},{"v":21888501.49337979,"d":"21,888,501"},{"v":22866713.143163446,"d":"22,866,713"},{"v":24060048.933314655,"d":"24,060,049"},{"v":24928304.156083055,"d":"24,928,304"},{"v":26109092.571273096,"d":"26,109,093"},{"v":26812413.15351863,"d":"26,812,413"},{"v":27993201.568708666,"d":"27,993,202"},{"v":28696522.150954198,"d":"28,696,522"},{"v":29657397.71211373,"d":"29,657,398"},{"v":30360718.294359267,"d":"30,360,718"},{"v":31321593.855518803,"d":"31,321,594"},{"v":32332658.91652301,"d":"32,332,659"},{"v":33073621.62365205,"d":"33,073,622"},{"v":34040770.87229217,"d":"34,040,771"},{"v":34781733.5794212,"d":"34,781,734"},{"v":35679872.2657749,"d":"35,679,872"},{"v":36420834.97290394,"d":"36,420,835"},{"v":37086513.43026596,"d":"37,086,513"},{"v":37764739.262589164,"d":"37,764,739"},{"v":38430417.71995119,"d":"38,430,418"},{"v":39096096.177313216,"d":"39,096,096"},{"v":40069519.11343393,"d":"40,069,519"},{"v":40672460.69599011,"d":"40,672,461"},{"v":41413423.40311914,"d":"41,413,423"},{"v":42003817.61071416,"d":"42,003,818"},{"v":42744780.3178432,"d":"42,744,780"},{"v":43335174.52543822,"d":"43,335,175"},{"v":44013400.35776141,"d":"44,013,400"},{"v":44603794.56535643,"d":"44,603,795"},{"v":45269473.02271846,"d":"45,269,473"},{"v":45639954.37628298,"d":"45,639,954"},{"v":46305632.83364501,"d":"46,305,633"},{"v":46983858.6659682,"d":"46,983,859"},0]
[647,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1540327.2440797794,"d":"1,540,327"},null,null,0,0,0,0,0,{"v":54.46623093681918,"d":"54"},{"v":217.76340234758086,"d":"218"},{"v":272.22963328440005,"d":"272"},{"v":699.888529503134,"d":"700"},{"v":754.3547604399532,"d":"754"},{"v":1166.4808825052232,"d":"1,166"},{"v":1547.541456263566,"d":"1,548"},{"v":1959.667578328836,"d":"1,960"},{"v":2325.1953779337146,"d":"2,325"},{"v":2737.321499998985,"d":"2,737"},{"v":3429.4436424253868,"d":"3,429"},{"v":3841.5697644906572,"d":"3,842"},{"v":4518.159132763595,"d":"4,518"},{"v":4930.2852548288665,"d":"4,930"},{"v":5606.874623101803,"d":"5,607"},{"v":6345.595087988597,"d":"6,346"},{"v":7022.184456261535,"d":"7,022"},{"v":7745.372146994866,"d":"7,745"},{"v":8421.961515267803,"d":"8,422"},{"v":9145.149206001133,"d":"9,145"},{"v":9821.738574274072,"d":"9,822"},{"v":10871.520607828925,"d":"10,872"},{"v":11548.109976101863,"d":"11,548"},{"v":12582.35923550325,"d":"12,582"},{"v":13258.948603776189,"d":"13,259"},{"v":14293.197863177582,"d":"14,293"},{"v":14969.787231450518,"d":"14,970"},{"v":16004.036490851908,"d":"16,004"},{"v":17007.22020194637,"d":"17,007"},{"v":18041.46946134776,"d":"18,041"},{"v":19029.120398288756,"d":"19,029"},{"v":20063.369657690142,"d":"20,063"},{"v":21051.02059463114,"d":"21,051"},{"v":22085.269854032533,"d":"22,085"},{"v":23072.920790973527,"d":"23,073"},{"v":24107.17005037492,"d":"24,107"},{"v":25366.949099200625,"d":"25,367"},{"v":26292.26589672837,"d":"26,292"},{"v":27536.51217140061,"d":"27,537"},{"v":28298.4302761179,"d":"28,298"},{"v":29542.676550790144,"d":"29,543"},{"v":30304.594655507437,"d":"30,305"},{"v":31330.976006432396,"d":"31,331"},{"v":32092.89411114969,"d":"32,093"},{"v":33119.27546207465,"d":"33,119"},{"v":34207.78790961347,"d":"34,208"},{"v":35016.30433679116,"d":"35,016"},{"v":36050.45207479285,"d":"36,050"},{"v":36858.96850197053,"d":"36,859"},{"v":37807.685982128176,"d":"37,808"},{"v":38616.202409305864,"d":"38,616"},{"v":39331.52219156276,"d":"39,332"},{"v":40062.374747973125,"d":"40,062"},{"v":40777.69453023003,"d":"40,778"},{"v":41493.014312486936,"d":"41,493"},{"v":42534.92843756536,"d":"42,535"},{"v":43172.58434905494,"d":"43,173"},{"v":43981.10077623262,"d":"43,981"},{"v":44603.22391356874,"d":"44,603"},{"v":45411.74034074643,"d":"45,412"},{"v":46033.86347808255,"d":"46,034"},{"v":46764.716034492914,"d":"46,765"},{"v":47386.83917182902,"d":"47,387"},{"v":48102.15895408593,"d":"48,102"},{"v":48506.41716767477,"d":"48,506"},{"v":49221.73694993167,"d":"49,222"},{"v":49952.58950634204,"d":"49,953"},0]
[648,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":616130.8976319118,"d":"616,131"},null,null,0,0,0,0,0,{"v":21.786492374727672,"d":"22"},{"v":87.10536093903235,"d":"87"},{"v":108.89185331376002,"d":"109"},{"v":279.9554118012536,"d":"280"},{"v":301.7419041759813,"d":"302"},{"v":466.59235300208934,"d":"467"},{"v":619.0165825054264,"d":"619"},{"v":783.8670313315343,"d":"784"},{"v":930.0781511734859,"d":"930"},{"v":1094.9285999995939,"d":"1,095"},{"v":1371.7774569701548,"d":"1,372"},{"v":1536.6279057962627,"d":"1,537"},{"v":1807.2636531054382,"d":"1,807"},{"v":1972.114101931546,"d":"1,972"},{"v":2242.7498492407217,"d":"2,243"},{"v":2538.238035195439,"d":"2,538"},{"v":2808.873782504614,"d":"2,809"},{"v":3098.148858797946,"d":"3,098"},{"v":3368.7846061071214,"d":"3,369"},{"v":3658.0596824004533,"d":"3,658"},{"v":3928.6954297096286,"d":"3,929"},{"v":4348.60824313157,"d":"4,349"},{"v":4619.243990440745,"d":"4,619"},{"v":5032.943694201301,"d":"5,033"},{"v":5303.579441510476,"d":"5,304"},{"v":5717.279145271032,"d":"5,717"},{"v":5987.9148925802065,"d":"5,988"},{"v":6401.6145963407635,"d":"6,402"},{"v":6802.888080778548,"d":"6,803"},{"v":7216.587784539104,"d":"7,217"},{"v":7611.648159315502,"d":"7,612"},{"v":8025.347863076058,"d":"8,025"},{"v":8420.408237852458,"d":"8,420"},{"v":8834.107941613012,"d":"8,834"},{"v":9229.168316389412,"d":"9,229"},{"v":9642.868020149966,"d":"9,643"},{"v":10146.77963968025,"d":"10,147"},{"v":10516.906358691349,"d":"10,517"},{"v":11014.604868560242,"d":"11,015"},{"v":11319.37211044716,"d":"11,319"},{"v":11817.070620316057,"d":"11,817"},{"v":12121.837862202974,"d":"12,122"},{"v":12532.390402572957,"d":"12,532"},{"v":12837.157644459876,"d":"12,837"},{"v":13247.710184829859,"d":"13,248"},{"v":13683.115163845385,"d":"13,683"},{"v":14006.521734716462,"d":"14,007"},{"v":14420.180829917139,"d":"14,420"},{"v":14743.587400788212,"d":"14,744"},{"v":15123.074392851267,"d":"15,123"},{"v":15446.480963722344,"d":"15,446"},{"v":15732.608876625105,"d":"15,733"},{"v":16024.949899189247,"d":"16,025"},{"v":16311.077812092008,"d":"16,311"},{"v":16597.205724994772,"d":"16,597"},{"v":17013.971375026144,"d":"17,014"},{"v":17269.033739621973,"d":"17,269"},{"v":17592.440310493046,"d":"17,592"},{"v":17841.289565427494,"d":"17,841"},{"v":18164.696136298568,"d":"18,165"},{"v":18413.545391233016,"d":"18,414"},{"v":18705.88641379716,"d":"18,706"},{"v":18954.73566873161,"d":"18,955"},{"v":19240.86358163437,"d":"19,241"},{"v":19402.56686706991,"d":"19,403"},{"v":19688.69477997267,"d":"19,689"},{"v":19981.03580253681,"d":"19,981"},0]
[649,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1452570085.7043657,"d":"1,452,570,086"},null,null,0,0,0,0,0,{"v":54901.96078431373,"d":"54,902"},{"v":208545.58412367743,"d":"208,546"},{"v":263447.5449079912,"d":"263,448"},{"v":663213.6396030919,"d":"663,214"},{"v":718115.6003874056,"d":"718,116"},{"v":1105356.066005153,"d":"1,105,356"},{"v":1467545.2734681943,"d":"1,467,545"},{"v":1854785.739085942,"d":"1,854,786"},{"v":2204449.31747163,"d":"2,204,449"},{"v":2591689.783089377,"d":"2,591,690"},{"v":3248640.6081537926,"d":"3,248,641"},{"v":3635881.07377154,"d":"3,635,881"},{"v":4280306.269758603,"d":"4,280,306"},{"v":4667546.735376351,"d":"4,667,547"},{"v":5311971.931363411,"d":"5,311,972"},{"v":6006499.643659887,"d":"6,006,500"},{"v":6650924.839646949,"d":"6,650,925"},{"v":7332926.922866072,"d":"7,332,927"},{"v":7977352.118853133,"d":"7,977,352"},{"v":8659354.202072255,"d":"8,659,354"},{"v":9303779.398059318,"d":"9,303,779"},{"v":10293068.727957167,"d":"10,293,069"},{"v":10937493.923944227,"d":"10,937,494"},{"v":11914257.624764724,"d":"11,914,258"},{"v":12558682.820751786,"d":"12,558,683"},{"v":13535446.52157228,"d":"13,535,447"},{"v":14179871.717559345,"d":"14,179,872"},{"v":15156635.41837984,"d":"15,156,635"},{"v":16108347.86104563,"d":"16,108,348"},{"v":17085111.561866127,"d":"17,085,112"},{"v":18024298.375454564,"d":"18,024,298"},{"v":19001062.076275058,"d":"19,001,062"},{"v":19940248.889863495,"d":"19,940,249"},{"v":20917012.590683993,"d":"20,917,013"},{"v":21856199.404272426,"d":"21,856,199"},{"v":22832963.10509292,"d":"22,832,963"},{"v":24024535.204575773,"d":"24,024,535"},{"v":24891494.983827636,"d":"24,891,495"},{"v":26070541.454233136,"d":"26,070,541"},{"v":26772795.351132065,"d":"26,772,795"},{"v":27951841.821537558,"d":"27,951,842"},{"v":28654095.718436487,"d":"28,654,096"},{"v":29613534.345704727,"d":"29,613,534"},{"v":30315788.242603656,"d":"30,315,788"},{"v":31275226.8698719,"d":"31,275,227"},{"v":32284768.01344955,"d":"32,284,768"},{"v":33024598.79758054,"d":"33,024,599"},{"v":33990300.23938746,"d":"33,990,300"},{"v":34730131.02351844,"d":"34,730,131"},{"v":35626941.50539992,"d":"35,626,942"},{"v":36366772.28953091,"d":"36,366,772"},{"v":37031449.29919778,"d":"37,031,449"},{"v":37708651.937942,"d":"37,708,652"},{"v":38373328.947608866,"d":"38,373,329"},{"v":39038005.95727573,"d":"39,038,006"},{"v":40009970.21362133,"d":"40,009,970"},{"v":40612019.07790143,"d":"40,612,019"},{"v":41351849.86203241,"d":"41,351,850"},{"v":41941373.097235166,"d":"41,941,373"},{"v":42681203.881366156,"d":"42,681,204"},{"v":43270727.1165689,"d":"43,270,727"},{"v":43947929.75531312,"d":"43,947,930"},{"v":44537452.99051587,"d":"44,537,453"},{"v":45202130.00018274,"d":"45,202,130"},{"v":45572045.392248236,"d":"45,572,045"},{"v":46236722.4019151,"d":"46,236,722"},{"v":46913925.04065932,"d":"46,913,925"},0]
[650,{"$nulls":10},"пустая строка"]
[651,{"$nulls":10},"пустая строка"]
[652]
[653,"PL(-)",{"$nulls":5},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1528794957.6152267,"d":"1,528,794,958"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":215690.47619047618,"d":"215,690"},{"v":665906.7849361966,"d":"665,907"},{"v":869779.0243155354,"d":"869,779"},{"v":1555709.618775542,"d":"1,555,710"},{"v":2039407.7692586824,"d":"2,039,408"},{"v":2094385.9827663077,"d":"2,094,386"},{"v":3239346.2820978034,"d":"3,239,346"},{"v":3702068.974364106,"d":"3,702,069"},{"v":4089886.416552745,"d":"4,089,886"},{"v":4398395.067191213,"d":"4,398,395"},{"v":5543355.366522709,"d":"5,543,355"},{"v":6301275.162586521,"d":"6,301,275"},{"v":6689092.604775161,"d":"6,689,093"},{"v":7334465.025877805,"d":"7,334,465"},{"v":6435235.390055371,"d":"6,435,235"},{"v":7603998.121926621,"d":"7,603,998"},{"v":8266966.389382718,"d":"8,266,966"},{"v":8804776.740301589,"d":"8,804,777"},{"v":9373955.52862338,"d":"9,373,956"},{"v":9911765.87954225,"d":"9,911,766"},{"v":10480944.66786404,"d":"10,480,945"},{"v":11649707.39973529,"d":"11,649,707"},{"v":12558673.253689313,"d":"12,558,673"},{"v":13096483.60460818,"d":"13,096,484"},{"v":13911659.979427896,"d":"13,911,660"},{"v":14449470.330346767,"d":"14,449,470"},{"v":15264646.70516648,"d":"15,264,647"},{"v":15802457.056085352,"d":"15,802,457"},{"v":17248585.811857447,"d":"17,248,586"},{"v":18126183.22840855,"d":"18,126,183"},{"v":18941359.603228264,"d":"18,941,360"},{"v":19725167.540645063,"d":"19,725,168"},{"v":20540343.915464774,"d":"20,540,344"},{"v":21324151.85288157,"d":"21,324,152"},{"v":22139328.227701288,"d":"22,139,328"},{"v":22923136.16511808,"d":"22,923,136"},{"v":24369264.92089017,"d":"24,369,265"},{"v":25447044.74601618,"d":"25,447,045"},{"v":26170590.76498985,"d":"26,170,591"},{"v":27154581.110981546,"d":"27,154,581"},{"v":27740681.59618616,"d":"27,740,682"},{"v":28724671.942177854,"d":"28,724,672"},{"v":29310772.427382465,"d":"29,310,772"},{"v":30111502.06168208,"d":"30,111,502"},{"v":30697602.54688669,"d":"30,697,603"},{"v":32129284.562138688,"d":"32,129,285"},{"v":33055172.112975523,"d":"33,055,172"},{"v":33672641.03558306,"d":"33,672,641"},{"v":34478598.74278316,"d":"34,478,599"},{"v":35096067.665390685,"d":"35,096,068"},{"v":35844516.57068543,"d":"35,844,517"},{"v":36461985.493292965,"d":"36,461,985"},{"v":37016717.54109465,"d":"37,016,718"},{"v":37581905.73469732,"d":"37,581,906"},{"v":38136637.78249901,"d":"38,136,638"},{"v":39322322.21125308,"d":"39,322,322"},{"v":40216841.324687,"d":"40,216,841"},{"v":40714153.75459493,"d":"40,714,154"},{"v":41296900.45498023,"d":"41,296,900"},{"v":41788895.62797609,"d":"41,788,896"},{"v":42406364.550583616,"d":"42,406,365"},{"v":42898359.72357946,"d":"42,898,360"},{"v":43463547.917182125,"d":"43,463,548"},{"v":43955543.09017798,"d":"43,955,543"},{"v":44510275.13797967,"d":"44,510,275"},{"v":44819009.599283434,"d":"44,819,010"},{"v":46004694.0280375,"d":"46,004,694"},{"v":46653215.554973505,"d":"46,653,216"},0]
[654,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3020249.999999995,"d":"3,020,250"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":34722.222222222226,"d":"34,722"},0,0,0,0,0,0,0,0,0,0,0]
[655,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17611.111111111095,"d":"17,611"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[656,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":44027.77777777781,"d":"44,028"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":264166.66666666645,"d":"264,167"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":438888.8888888886,"d":"438,889"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[659,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1755555.5555555543,"d":"1,755,556"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},0,0,0,0,0,0,0,0,0,0,0]
[660,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[661,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[664,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[665,{"$nulls":10},"пустая строка"]
[666,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":309780952.38095224,"d":"309,780,952"},null,null,0,0,0,0,{"v":126190.47619047618,"d":"126,190"},{"v":521428.57142857136,"d":"521,429"},{"v":571428.5714285714,"d":"571,429"},{"v":1202380.9523809524,"d":"1,202,381"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":1285714.2857142861,"d":"1,285,714"},{"v":2042857.1428571432,"d":"2,042,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2142857.1428571427,"d":"2,142,857"},{"v":2900000,"d":"2,900,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2500000.0000000005,"d":"2,500,000"},{"v":3130952.380952381,"d":"3,130,952"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3214285.7142857146,"d":"3,214,286"},{"v":3845238.0952380956,"d":"3,845,238"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":3928571.4285714286,"d":"3,928,571"},{"v":4559523.80952381,"d":"4,559,524"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":4642857.142857143,"d":"4,642,857"},{"v":5273809.523809523,"d":"5,273,810"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5357142.857142855,"d":"5,357,143"},{"v":5988095.238095237,"d":"5,988,095"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6071428.571428571,"d":"6,071,429"},{"v":6702380.952380951,"d":"6,702,381"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":6785714.285714284,"d":"6,785,714"},{"v":7416666.666666666,"d":"7,416,667"},{"v":7500000,"d":"7,500,000"},0]
[667,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":108750000,"d":"108,750,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":1050000,"d":"1,050,000"},{"v":875000,"d":"875,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1125000,"d":"1,125,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1375000,"d":"1,375,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1625000,"d":"1,625,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":1875000,"d":"1,875,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2125000,"d":"2,125,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2375000,"d":"2,375,000"},{"v":2625000,"d":"2,625,000"},{"v":2625000,"d":"2,625,000"},0]
[668,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":103571428.57142852,"d":"103,571,429"},null,null,0,0,0,0,{"v":47619.04761904762,"d":"47,619"},{"v":190476.19047619047,"d":"190,476"},{"v":190476.19047619047,"d":"190,476"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":428571.4285714286,"d":"428,571"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":714285.7142857143,"d":"714,286"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},{"v":833333.3333333334,"d":"833,333"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1071428.5714285714,"d":"1,071,429"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1309523.8095238095,"d":"1,309,524"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1547619.0476190476,"d":"1,547,619"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":1785714.2857142857,"d":"1,785,714"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2023809.5238095236,"d":"2,023,810"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2261904.7619047617,"d":"2,261,905"},{"v":2499999.9999999995,"d":"2,500,000"},{"v":2499999.9999999995,"d":"2,500,000"},0]
[669,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18124999.999999993,"d":"18,125,000"},null,null,0,0,0,0,{"v":8333.333333333332,"d":"8,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":74999.99999999999,"d":"75,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":124999.99999999997,"d":"125,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":174999.99999999997,"d":"175,000"},{"v":145833.3333333333,"d":"145,833"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":187499.99999999997,"d":"187,500"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":229166.66666666663,"d":"229,167"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":270833.3333333333,"d":"270,833"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":354166.6666666666,"d":"354,167"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":395833.3333333333,"d":"395,833"},{"v":437499.99999999994,"d":"437,500"},{"v":437499.99999999994,"d":"437,500"},0]
[670,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":31071428.571428582,"d":"31,071,429"},null,null,0,0,0,0,{"v":14285.714285714284,"d":"14,286"},{"v":57142.85714285714,"d":"57,143"},{"v":57142.85714285714,"d":"57,143"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":128571.42857142855,"d":"128,571"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":214285.71428571426,"d":"214,286"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":250000,"d":"250,000"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":321428.5714285714,"d":"321,429"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":392857.14285714284,"d":"392,857"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":464285.7142857142,"d":"464,286"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":535714.2857142857,"d":"535,714"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":607142.857142857,"d":"607,143"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":678571.4285714284,"d":"678,571"},{"v":749999.9999999999,"d":"750,000"},{"v":749999.9999999999,"d":"750,000"},0]
[671,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12946428.571428565,"d":"12,946,429"},null,null,0,0,0,0,{"v":5952.380952380952,"d":"5,952"},{"v":23809.52380952381,"d":"23,810"},{"v":23809.52380952381,"d":"23,810"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":53571.42857142857,"d":"53,571"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":89285.71428571429,"d":"89,286"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":104166.66666666667,"d":"104,167"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":133928.57142857142,"d":"133,929"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":163690.47619047618,"d":"163,690"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":193452.38095238095,"d":"193,452"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":223214.2857142857,"d":"223,214"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":252976.19047619044,"d":"252,976"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":282738.0952380952,"d":"282,738"},{"v":312499.99999999994,"d":"312,500"},{"v":312499.99999999994,"d":"312,500"},0]
[672,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090476.190476185,"d":"10,090,476"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":250000,"d":"250,000"},0]
[673,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15135714.285714291,"d":"15,135,714"},null,null,0,0,0,0,0,{"v":7142.857142857142,"d":"7,143"},{"v":28571.42857142857,"d":"28,571"},{"v":28571.42857142857,"d":"28,571"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":64285.714285714275,"d":"64,286"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":160714.2857142857,"d":"160,714"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":196428.57142857142,"d":"196,429"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":232142.8571428571,"d":"232,143"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":267857.14285714284,"d":"267,857"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":303571.4285714285,"d":"303,571"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":339285.7142857142,"d":"339,286"},{"v":374999.99999999994,"d":"375,000"},0]
[674,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090476.190476185,"d":"10,090,476"},null,null,0,0,0,0,0,{"v":4761.9047619047615,"d":"4,762"},{"v":19047.619047619046,"d":"19,048"},{"v":19047.619047619046,"d":"19,048"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":42857.142857142855,"d":"42,857"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":71428.57142857142,"d":"71,429"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":83333.33333333333,"d":"83,333"},{"v":83333.33333333333,"d":"83,333"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":107142.85714285713,"d":"107,143"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":130952.38095238095,"d":"130,952"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":154761.90476190476,"d":"154,762"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":178571.42857142858,"d":"178,571"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":202380.9523809524,"d":"202,381"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":226190.47619047618,"d":"226,190"},{"v":250000,"d":"250,000"},0]
[675,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,{"$nulls":10},"пустая строка"]
[678,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":1215993755.2342741,"d":"1,215,993,755"},null,null,0,0,0,0,0,{"v":54978.213507625274,"d":"54,978"},{"v":208850.45288696405,"d":"208,850"},{"v":263828.66639458935,"d":"263,829"},{"v":664193.4835443962,"d":"664,193"},{"v":719171.6970520215,"d":"719,172"},{"v":1106989.1392406605,"d":"1,106,989"},{"v":1469711.8315069634,"d":"1,469,712"},{"v":1857529.2736956023,"d":"1,857,529"},{"v":2207704.591000737,"d":"2,207,705"},{"v":2595522.0331893754,"d":"2,595,522"},{"v":3253441.8292531883,"d":"3,253,442"},{"v":3641259.271441827,"d":"3,641,259"},{"v":4286631.6925444715,"d":"4,286,632"},{"v":3895374.2789442595,"d":"3,895,374"},{"v":4433184.629863129,"d":"4,433,185"},{"v":5012819.563985893,"d":"5,012,820"},{"v":5550629.914904763,"d":"5,550,630"},{"v":6119808.703226553,"d":"6,119,809"},{"v":6657619.054145424,"d":"6,657,619"},{"v":7226797.842467214,"d":"7,226,798"},{"v":7764608.193386084,"d":"7,764,608"},{"v":8590240.714006774,"d":"8,590,241"},{"v":9128051.06492564,"d":"9,128,051"},{"v":9943227.439745357,"d":"9,943,227"},{"v":10481037.790664228,"d":"10,481,038"},{"v":11296214.16548394,"d":"11,296,214"},{"v":11834024.516402813,"d":"11,834,025"},{"v":12649200.891222527,"d":"12,649,201"},{"v":13443464.974440295,"d":"13,443,465"},{"v":14258641.349260012,"d":"14,258,641"},{"v":15042449.286676807,"d":"15,042,449"},{"v":15857625.66149652,"d":"15,857,626"},{"v":16641433.598913316,"d":"16,641,434"},{"v":17456609.973733034,"d":"17,456,610"},{"v":18240417.911149826,"d":"18,240,418"},{"v":19055594.285969537,"d":"19,055,594"},{"v":20050040.77776221,"d":"20,050,041"},{"v":20773586.796735883,"d":"20,773,587"},{"v":21757577.14272758,"d":"21,757,577"},{"v":22343677.627932195,"d":"22,343,678"},{"v":23327667.973923888,"d":"23,327,668"},{"v":23913768.4591285,"d":"23,913,768"},{"v":24714498.093428113,"d":"24,714,498"},{"v":25300598.578632724,"d":"25,300,599"},{"v":26101328.21293234,"d":"26,101,328"},{"v":26943882.43043584,"d":"26,943,882"},{"v":27561351.353043374,"d":"27,561,351"},{"v":28367309.060243476,"d":"28,367,309"},{"v":28984777.982851002,"d":"28,984,778"},{"v":29733226.888145752,"d":"29,733,227"},{"v":30350695.810753282,"d":"30,350,696"},{"v":30905427.858554974,"d":"30,905,428"},{"v":31470616.052157637,"d":"31,470,616"},{"v":32025348.099959325,"d":"32,025,348"},{"v":32580080.147761013,"d":"32,580,080"},{"v":33391265.927861605,"d":"33,391,266"},{"v":33893717.24665842,"d":"33,893,717"},{"v":34511186.16926595,"d":"34,511,186"},{"v":35003181.342261806,"d":"35,003,181"},{"v":35620650.26486933,"d":"35,620,650"},{"v":36112645.437865175,"d":"36,112,645"},{"v":36677833.63146784,"d":"36,677,834"},{"v":37169828.8044637,"d":"37,169,829"},{"v":37724560.85226539,"d":"37,724,561"},{"v":38033295.31356915,"d":"38,033,295"},{"v":38588027.36137084,"d":"38,588,027"},{"v":39153215.554973505,"d":"39,153,216"},0]
[679,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1287526.7170483533,"d":"1,287,527"},null,null,0,0,0,0,0,{"v":54.46623093681918,"d":"54"},{"v":217.76340234758086,"d":"218"},{"v":272.22963328440005,"d":"272"},{"v":699.888529503134,"d":"700"},{"v":754.3547604399532,"d":"754"},{"v":1166.4808825052232,"d":"1,166"},{"v":1547.541456263566,"d":"1,548"},{"v":1959.667578328836,"d":"1,960"},{"v":2325.1953779337146,"d":"2,325"},{"v":2737.321499998985,"d":"2,737"},{"v":3429.4436424253868,"d":"3,429"},{"v":3841.5697644906572,"d":"3,842"},{"v":4518.159132763595,"d":"4,518"},{"v":4108.571045690723,"d":"4,109"},{"v":4672.395519251503,"d":"4,672"},{"v":5287.995906657165,"d":"5,288"},{"v":5851.820380217946,"d":"5,852"},{"v":6454.476789162389,"d":"6,454"},{"v":7018.30126272317,"d":"7,018"},{"v":7620.957671667611,"d":"7,621"},{"v":8184.782145228393,"d":"8,185"},{"v":9059.600506524104,"d":"9,060"},{"v":9623.424980084887,"d":"9,623"},{"v":10485.299362919375,"d":"10,485"},{"v":11049.123836480157,"d":"11,049"},{"v":11910.998219314652,"d":"11,911"},{"v":12474.822692875432,"d":"12,475"},{"v":13336.697075709924,"d":"13,337"},{"v":14172.683501621976,"d":"14,173"},{"v":15034.557884456466,"d":"15,035"},{"v":15857.600331907297,"d":"15,858"},{"v":16719.474714741787,"d":"16,719"},{"v":17542.517162192617,"d":"17,543"},{"v":18404.391545027112,"d":"18,404"},{"v":19227.43399247794,"d":"19,227"},{"v":20089.308375312434,"d":"20,089"},{"v":21139.124249333854,"d":"21,139"},{"v":21910.221580606976,"d":"21,910"},{"v":22947.093476167174,"d":"22,947"},{"v":23582.02523009825,"d":"23,582"},{"v":24618.897125658455,"d":"24,619"},{"v":25253.82887958953,"d":"25,254"},{"v":26109.146672026996,"d":"26,109"},{"v":26744.078425958076,"d":"26,744"},{"v":27599.39621839554,"d":"27,599"},{"v":28506.489924677895,"d":"28,506"},{"v":29180.253613992634,"d":"29,180"},{"v":30042.04339566071,"d":"30,042"},{"v":30715.80708497544,"d":"30,716"},{"v":31506.404985106816,"d":"31,506"},{"v":32180.168674421555,"d":"32,180"},{"v":32776.26849296897,"d":"32,776"},{"v":33385.312289977606,"d":"33,385"},{"v":33981.41210852503,"d":"33,981"},{"v":34577.511927072446,"d":"34,578"},{"v":35445.77369797113,"d":"35,446"},{"v":35977.15362421245,"d":"35,977"},{"v":36650.917313527185,"d":"36,651"},{"v":37169.35326130729,"d":"37,169"},{"v":37843.116950622025,"d":"37,843"},{"v":38361.55289840213,"d":"38,362"},{"v":38970.596695410764,"d":"38,971"},{"v":39489.032643190854,"d":"39,489"},{"v":40085.13246173828,"d":"40,085"},{"v":40422.01430639564,"d":"40,422"},{"v":41018.11412494306,"d":"41,018"},{"v":41627.1579219517,"d":"41,627"},0]
[680,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":515010.6868193414,"d":"515,011"},null,null,0,0,0,0,0,{"v":21.786492374727672,"d":"22"},{"v":87.10536093903235,"d":"87"},{"v":108.89185331376002,"d":"109"},{"v":279.9554118012536,"d":"280"},{"v":301.7419041759813,"d":"302"},{"v":466.59235300208934,"d":"467"},{"v":619.0165825054264,"d":"619"},{"v":783.8670313315343,"d":"784"},{"v":930.0781511734859,"d":"930"},{"v":1094.9285999995939,"d":"1,095"},{"v":1371.7774569701548,"d":"1,372"},{"v":1536.6279057962627,"d":"1,537"},{"v":1807.2636531054382,"d":"1,807"},{"v":1643.4284182762883,"d":"1,643"},{"v":1868.9582077006014,"d":"1,869"},{"v":2115.1983626628657,"d":"2,115"},{"v":2340.7281520871784,"d":"2,341"},{"v":2581.7907156649553,"d":"2,582"},{"v":2807.320505089268,"d":"2,807"},{"v":3048.3830686670444,"d":"3,048"},{"v":3273.912858091357,"d":"3,274"},{"v":3623.840202609642,"d":"3,624"},{"v":3849.369992033954,"d":"3,849"},{"v":4194.119745167751,"d":"4,194"},{"v":4419.649534592063,"d":"4,420"},{"v":4764.39928772586,"d":"4,764"},{"v":4989.929077150172,"d":"4,990"},{"v":5334.67883028397,"d":"5,335"},{"v":5669.07340064879,"d":"5,669"},{"v":6013.823153782587,"d":"6,014"},{"v":6343.040132762919,"d":"6,343"},{"v":6687.7898858967155,"d":"6,688"},{"v":7017.006864877048,"d":"7,017"},{"v":7361.756618010844,"d":"7,362"},{"v":7690.973596991177,"d":"7,691"},{"v":8035.723350124972,"d":"8,036"},{"v":8455.649699733542,"d":"8,456"},{"v":8764.08863224279,"d":"8,764"},{"v":9178.837390466868,"d":"9,179"},{"v":9432.8100920393,"d":"9,433"},{"v":9847.558850263382,"d":"9,848"},{"v":10101.531551835813,"d":"10,102"},{"v":10443.658668810798,"d":"10,444"},{"v":10697.631370383231,"d":"10,698"},{"v":11039.758487358216,"d":"11,040"},{"v":11402.595969871154,"d":"11,403"},{"v":11672.101445597053,"d":"11,672"},{"v":12016.817358264283,"d":"12,017"},{"v":12286.322833990178,"d":"12,286"},{"v":12602.561994042724,"d":"12,603"},{"v":12872.06746976862,"d":"12,872"},{"v":13110.507397187588,"d":"13,111"},{"v":13354.12491599104,"d":"13,354"},{"v":13592.564843410008,"d":"13,593"},{"v":13831.004770828977,"d":"13,831"},{"v":14178.309479188454,"d":"14,178"},{"v":14390.861449684979,"d":"14,391"},{"v":14660.366925410872,"d":"14,660"},{"v":14867.741304522913,"d":"14,868"},{"v":15137.246780248806,"d":"15,137"},{"v":15344.621159360848,"d":"15,345"},{"v":15588.238678164302,"d":"15,588"},{"v":15795.613057276341,"d":"15,796"},{"v":16034.052984695309,"d":"16,034"},{"v":16168.805722558258,"d":"16,169"},{"v":16407.245649977223,"d":"16,407"},{"v":16650.863168780677,"d":"16,651"},0]
[681,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1214191217.8304067,"d":"1,214,191,218"},null,null,0,0,0,0,0,{"v":54901.96078431373,"d":"54,902"},{"v":208545.58412367743,"d":"208,546"},{"v":263447.5449079912,"d":"263,448"},{"v":663213.6396030919,"d":"663,214"},{"v":718115.6003874056,"d":"718,116"},{"v":1105356.066005153,"d":"1,105,356"},{"v":1467545.2734681943,"d":"1,467,545"},{"v":1854785.739085942,"d":"1,854,786"},{"v":2204449.31747163,"d":"2,204,449"},{"v":2591689.783089377,"d":"2,591,690"},{"v":3248640.6081537926,"d":"3,248,641"},{"v":3635881.07377154,"d":"3,635,881"},{"v":4280306.269758603,"d":"4,280,306"},{"v":3889622.2794802925,"d":"3,889,622"},{"v":4426643.276136177,"d":"4,426,643"},{"v":5005416.369716573,"d":"5,005,416"},{"v":5542437.366372458,"d":"5,542,437"},{"v":6110772.435721726,"d":"6,110,772"},{"v":6647793.432377611,"d":"6,647,793"},{"v":7216128.50172688,"d":"7,216,129"},{"v":7753149.498382765,"d":"7,753,149"},{"v":8577557.27329764,"d":"8,577,557"},{"v":9114578.269953523,"d":"9,114,578"},{"v":9928548.02063727,"d":"9,928,548"},{"v":10465569.017293155,"d":"10,465,569"},{"v":11279538.7679769,"d":"11,279,539"},{"v":11816559.764632788,"d":"11,816,560"},{"v":12630529.515316533,"d":"12,630,530"},{"v":13423623.217538025,"d":"13,423,623"},{"v":14237592.968221772,"d":"14,237,593"},{"v":15020248.646212136,"d":"15,020,249"},{"v":15834218.396895882,"d":"15,834,218"},{"v":16616874.074886246,"d":"16,616,874"},{"v":17430843.825569995,"d":"17,430,844"},{"v":18213499.503560357,"d":"18,213,500"},{"v":19027469.2542441,"d":"19,027,469"},{"v":20020446.003813144,"d":"20,020,446"},{"v":20742912.486523032,"d":"20,742,912"},{"v":21725451.211860947,"d":"21,725,451"},{"v":22310662.792610057,"d":"22,310,663"},{"v":23293201.517947964,"d":"23,293,202"},{"v":23878413.098697074,"d":"23,878,413"},{"v":24677945.288087275,"d":"24,677,945"},{"v":25263156.86883638,"d":"25,263,157"},{"v":26062689.058226585,"d":"26,062,689"},{"v":26903973.344541293,"d":"26,903,973"},{"v":27520498.997983783,"d":"27,520,499"},{"v":28325250.199489553,"d":"28,325,250"},{"v":28941775.852932036,"d":"28,941,776"},{"v":29689117.921166603,"d":"29,689,118"},{"v":30305643.574609093,"d":"30,305,644"},{"v":30859541.082664818,"d":"30,859,541"},{"v":31423876.614951666,"d":"31,423,877"},{"v":31977774.12300739,"d":"31,977,774"},{"v":32531671.63106311,"d":"32,531,672"},{"v":33341641.844684444,"d":"33,341,642"},{"v":33843349.23158453,"d":"33,843,349"},{"v":34459874.88502701,"d":"34,459,875"},{"v":34951144.247695975,"d":"34,951,144"},{"v":35567669.90113846,"d":"35,567,670"},{"v":36058939.263807416,"d":"36,058,939"},{"v":36623274.79609427,"d":"36,623,275"},{"v":37114544.15876323,"d":"37,114,544"},{"v":37668441.666818954,"d":"37,668,442"},{"v":37976704.4935402,"d":"37,976,704"},{"v":38530602.00159592,"d":"38,530,602"},{"v":39094937.533882774,"d":"39,094,938"},0]
[682,{"$nulls":10},"пустая строка"]
[683,{"$nulls":10},"пустая строка"]
[684]
[685]
[686,"BS",{"$nulls":5},"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,0,{"$nulls":3},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":2120000,"d":"2,120,000"},{"v":4862166.666666666,"d":"4,862,167"},{"v":15312666.666666666,"d":"15,312,667"},{"v":38433166.66666667,"d":"38,433,167"},{"v":63107476.19047619,"d":"63,107,476"},{"v":99321569.40553999,"d":"99,321,569"},{"v":126681790.38122445,"d":"126,681,790"},{"v":146966080.7624489,"d":"146,966,081"},{"v":186886672.99319023,"d":"186,886,673"},{"v":221412287.01042393,"d":"221,412,287"},{"v":236372940.7283261,"d":"236,372,941"},{"v":251430871.75396204,"d":"251,430,872"},{"v":293220985.33740926,"d":"293,220,985"},{"v":329362590.2702181,"d":"329,362,590"},{"v":345939234.90369534,"d":"345,939,235"},{"v":353357959.7411088,"d":"353,357,960"},{"v":369348867.13633364,"d":"369,348,867"},{"v":411814402.1104559,"d":"411,814,402"},{"v":442429166.7204006,"d":"442,429,167"},{"v":456525168.5984738,"d":"456,525,169"},{"v":462958202.2090912,"d":"462,958,202"},{"v":468853425.46878964,"d":"468,853,425"},{"v":481646136.60683286,"d":"481,646,137"},{"v":516501037.39395726,"d":"516,501,037"},{"v":546336759.3927598,"d":"546,336,759"},{"v":559653718.6596913,"d":"559,653,719"},{"v":565061712.0726686,"d":"565,061,712"},{"v":569931895.1347272,"d":"569,931,895"},{"v":573986901.8219659,"d":"573,986,902"},{"v":584970764.8249526,"d":"584,970,765"},{"v":617739451.4531193,"d":"617,739,451"},{"v":645520327.7303673,"d":"645,520,328"},{"v":656505075.2518432,"d":"656,505,075"},{"v":659612225.3567679,"d":"659,612,225"},{"v":661904199.0868729,"d":"661,904,199"},{"v":663412364.8795612,"d":"663,412,365"},{"v":664105354.2974298,"d":"664,105,354"},{"v":671481202.4445484,"d":"671,481,202"},{"v":700641874.216847,"d":"700,641,874"},{"v":724568738.0517287,"d":"724,568,738"},{"v":731699473.1308386,"d":"731,699,473"},{"v":730752428.3848224,"d":"730,752,428"},{"v":729081837.6198328,"d":"729,081,838"},{"v":726427256.508851,"d":"726,427,257"},{"v":723186574.912665,"d":"723,186,575"},{"v":718961902.9704869,"d":"718,961,903"},{"v":721617797.2097713,"d":"721,617,797"},{"v":746072961.8147557,"d":"746,072,962"},{"v":765492025.9345357,"d":"765,492,026"},{"v":768129408.0390637,"d":"768,129,408"},{"v":762840902.5927548,"d":"762,840,903"},{"v":756934928.2238383,"d":"756,934,928"},{"v":750222996.1477218,"d":"750,222,996"},{"v":742893595.1489978,"d":"742,893,595"},{"v":734815745.2449789,"d":"734,815,745"},{"v":726120426.4183526,"d":"726,120,426"},{"v":724337042.2105913,"d":"724,337,042"},{"v":744588469.8092275,"d":"744,588,470"},{"v":759835165.3600616,"d":"759,835,165"},{"v":758546176.4821417,"d":"758,546,176"},{"v":749362668.490788,"d":"749,362,668"},{"v":739681848.0695262,"d":"739,681,848"},{"v":729418280.9478793,"d":"729,418,281"},{"v":718662718.6532365,"d":"718,662,719"},{"v":707289687.4359863,"d":"707,289,687"},{"v":695424661.0457399,"d":"695,424,661"},{"v":682994446.461891,"d":"682,994,446"},{"v":677538903.3717132,"d":"677,538,903"},{"v":694128628.2337337,"d":"694,128,628"},{"v":705959618.63445,"d":"705,959,619"},{"v":701254924.6064124,"d":"701,254,925"},{"v":688901709.0514388,"d":"688,901,709"},0]
[687,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":349750.0000000017,"d":"349,750"},null,null,{"v":2120000,"d":"2,120,000"},{"v":3322166.6666666665,"d":"3,322,167"},{"v":3232666.6666666665,"d":"3,232,667"},{"v":3143166.6666666665,"d":"3,143,167"},{"v":3053666.6666666665,"d":"3,053,667"},{"v":2964166.6666666665,"d":"2,964,167"},{"v":2874666.6666666665,"d":"2,874,667"},{"v":2785166.6666666665,"d":"2,785,167"},{"v":2695666.6666666665,"d":"2,695,667"},{"v":2606166.6666666665,"d":"2,606,167"},{"v":2516666.666666667,"d":"2,516,667"},{"v":2427166.6666666665,"d":"2,427,167"},{"v":2337666.666666667,"d":"2,337,667"},{"v":2289833.333333333,"d":"2,289,833"},{"v":2242000,"d":"2,242,000"},{"v":2194166.666666667,"d":"2,194,167"},{"v":2146333.333333333,"d":"2,146,333"},{"v":2098500,"d":"2,098,500"},{"v":2058638.888888889,"d":"2,058,639"},{"v":2018777.777777778,"d":"2,018,778"},{"v":1978916.666666667,"d":"1,978,917"},{"v":1939055.5555555557,"d":"1,939,056"},{"v":1899194.4444444447,"d":"1,899,194"},{"v":1859333.3333333335,"d":"1,859,333"},{"v":1819472.2222222225,"d":"1,819,472"},{"v":1779611.1111111115,"d":"1,779,611"},{"v":1739750.0000000005,"d":"1,739,750"},{"v":1699888.8888888892,"d":"1,699,889"},{"v":1660027.7777777782,"d":"1,660,028"},{"v":1620166.666666667,"d":"1,620,167"},{"v":1580305.555555556,"d":"1,580,306"},{"v":1540444.444444445,"d":"1,540,444"},{"v":1500583.333333334,"d":"1,500,583"},{"v":1460722.222222223,"d":"1,460,722"},{"v":1420861.1111111117,"d":"1,420,861"},{"v":1381000.0000000007,"d":"1,381,000"},{"v":1341138.8888888895,"d":"1,341,139"},{"v":1301277.7777777785,"d":"1,301,278"},{"v":1261416.6666666674,"d":"1,261,417"},{"v":1221555.5555555564,"d":"1,221,556"},{"v":1181694.4444444454,"d":"1,181,694"},{"v":1141833.3333333342,"d":"1,141,833"},{"v":1101972.2222222232,"d":"1,101,972"},{"v":1062111.1111111122,"d":"1,062,111"},{"v":1022250.0000000009,"d":"1,022,250"},{"v":982388.8888888899,"d":"982,389"},{"v":942527.7777777789,"d":"942,528"},{"v":902666.6666666679,"d":"902,667"},{"v":862805.5555555567,"d":"862,806"},{"v":822944.4444444457,"d":"822,944"},{"v":783083.3333333347,"d":"783,083"},{"v":743222.2222222234,"d":"743,222"},{"v":703361.1111111124,"d":"703,361"},{"v":663500.0000000014,"d":"663,500"},{"v":623638.8888888904,"d":"623,639"},{"v":583777.7777777791,"d":"583,778"},{"v":543916.6666666681,"d":"543,917"},{"v":504055.5555555571,"d":"504,056"},{"v":464194.444444446,"d":"464,194"},{"v":424333.33333333494,"d":"424,333"},{"v":384472.2222222238,"d":"384,472"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},0]
[688,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2388.888888888905,"d":"2,389"},null,null,{"v":20000,"d":"20,000"},{"v":19666.666666666668,"d":"19,667"},{"v":19333.333333333332,"d":"19,333"},{"v":19000,"d":"19,000"},{"v":18666.666666666668,"d":"18,667"},{"v":18333.333333333332,"d":"18,333"},{"v":18000,"d":"18,000"},{"v":17666.666666666668,"d":"17,667"},{"v":17333.333333333332,"d":"17,333"},{"v":17000,"d":"17,000"},{"v":16666.666666666668,"d":"16,667"},{"v":16333.333333333332,"d":"16,333"},{"v":16000,"d":"16,000"},{"v":15666.666666666666,"d":"15,667"},{"v":15333.333333333332,"d":"15,333"},{"v":15000,"d":"15,000"},{"v":14666.666666666668,"d":"14,667"},{"v":14333.333333333334,"d":"14,333"},{"v":14055.555555555557,"d":"14,056"},{"v":13777.77777777778,"d":"13,778"},{"v":13500.000000000002,"d":"13,500"},{"v":13222.222222222224,"d":"13,222"},{"v":12944.444444444447,"d":"12,944"},{"v":12666.66666666667,"d":"12,667"},{"v":12388.888888888892,"d":"12,389"},{"v":12111.111111111115,"d":"12,111"},{"v":11833.333333333338,"d":"11,833"},{"v":11555.55555555556,"d":"11,556"},{"v":11277.777777777783,"d":"11,278"},{"v":11000.000000000005,"d":"11,000"},{"v":10722.222222222228,"d":"10,722"},{"v":10444.44444444445,"d":"10,444"},{"v":10166.666666666673,"d":"10,167"},{"v":9888.888888888896,"d":"9,889"},{"v":9611.111111111119,"d":"9,611"},{"v":9333.333333333341,"d":"9,333"},{"v":9055.555555555564,"d":"9,056"},{"v":8777.777777777786,"d":"8,778"},{"v":8500.00000000001,"d":"8,500"},{"v":8222.222222222232,"d":"8,222"},{"v":7944.444444444454,"d":"7,944"},{"v":7666.666666666677,"d":"7,667"},{"v":7388.8888888889,"d":"7,389"},{"v":7111.111111111122,"d":"7,111"},{"v":6833.333333333345,"d":"6,833"},{"v":6555.5555555555675,"d":"6,556"},{"v":6277.77777777779,"d":"6,278"},{"v":6000.000000000013,"d":"6,000"},{"v":5722.222222222235,"d":"5,722"},{"v":5444.444444444458,"d":"5,444"},{"v":5166.666666666681,"d":"5,167"},{"v":4888.888888888903,"d":"4,889"},{"v":4611.111111111126,"d":"4,611"},{"v":4333.3333333333485,"d":"4,333"},{"v":4055.555555555571,"d":"4,056"},{"v":3777.7777777777937,"d":"3,778"},{"v":3500.0000000000146,"d":"3,500"},{"v":3222.222222222237,"d":"3,222"},{"v":2944.44444444446,"d":"2,944"},{"v":2666.6666666666824,"d":"2,667"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},0]
[689,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5972.22222222219,"d":"5,972"},null,null,{"v":50000,"d":"50,000"},{"v":49166.666666666664,"d":"49,167"},{"v":48333.333333333336,"d":"48,333"},{"v":47500,"d":"47,500"},{"v":46666.666666666664,"d":"46,667"},{"v":45833.333333333336,"d":"45,833"},{"v":45000,"d":"45,000"},{"v":44166.666666666664,"d":"44,167"},{"v":43333.333333333336,"d":"43,333"},{"v":42500,"d":"42,500"},{"v":41666.66666666667,"d":"41,667"},{"v":40833.333333333336,"d":"40,833"},{"v":40000,"d":"40,000"},{"v":39166.666666666664,"d":"39,167"},{"v":38333.33333333333,"d":"38,333"},{"v":37500,"d":"37,500"},{"v":36666.666666666664,"d":"36,667"},{"v":35833.33333333333,"d":"35,833"},{"v":35138.88888888888,"d":"35,139"},{"v":34444.44444444444,"d":"34,444"},{"v":33749.99999999999,"d":"33,750"},{"v":33055.55555555555,"d":"33,056"},{"v":32361.111111111106,"d":"32,361"},{"v":31666.66666666666,"d":"31,667"},{"v":30972.222222222215,"d":"30,972"},{"v":30277.77777777777,"d":"30,278"},{"v":29583.333333333325,"d":"29,583"},{"v":28888.88888888888,"d":"28,889"},{"v":28194.444444444434,"d":"28,194"},{"v":27499.99999999999,"d":"27,500"},{"v":26805.555555555544,"d":"26,806"},{"v":26111.1111111111,"d":"26,111"},{"v":25416.666666666653,"d":"25,417"},{"v":24722.222222222208,"d":"24,722"},{"v":24027.777777777763,"d":"24,028"},{"v":23333.333333333318,"d":"23,333"},{"v":22638.888888888872,"d":"22,639"},{"v":21944.444444444427,"d":"21,944"},{"v":21249.99999999998,"d":"21,250"},{"v":20555.555555555537,"d":"20,556"},{"v":19861.11111111109,"d":"19,861"},{"v":19166.666666666646,"d":"19,167"},{"v":18472.2222222222,"d":"18,472"},{"v":17777.777777777756,"d":"17,778"},{"v":17083.333333333314,"d":"17,083"},{"v":16388.88888888887,"d":"16,389"},{"v":15694.444444444423,"d":"15,694"},{"v":14999.999999999978,"d":"15,000"},{"v":14305.555555555533,"d":"14,306"},{"v":13611.111111111088,"d":"13,611"},{"v":12916.666666666642,"d":"12,917"},{"v":12222.222222222197,"d":"12,222"},{"v":11527.777777777752,"d":"11,528"},{"v":10833.333333333307,"d":"10,833"},{"v":10138.888888888861,"d":"10,139"},{"v":9444.444444444416,"d":"9,444"},{"v":8749.99999999997,"d":"8,750"},{"v":8055.555555555526,"d":"8,056"},{"v":7361.11111111108,"d":"7,361"},{"v":6666.666666666635,"d":"6,667"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},0]
[690,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":35833.33333333355,"d":"35,833"},null,null,{"v":300000,"d":"300,000"},{"v":295000,"d":"295,000"},{"v":290000,"d":"290,000"},{"v":285000,"d":"285,000"},{"v":280000,"d":"280,000"},{"v":275000,"d":"275,000"},{"v":270000,"d":"270,000"},{"v":265000,"d":"265,000"},{"v":260000,"d":"260,000"},{"v":255000,"d":"255,000"},{"v":250000,"d":"250,000"},{"v":245000,"d":"245,000"},{"v":240000,"d":"240,000"},{"v":235000,"d":"235,000"},{"v":230000,"d":"230,000"},{"v":225000,"d":"225,000"},{"v":220000,"d":"220,000"},{"v":215000,"d":"215,000"},{"v":210833.3333333333,"d":"210,833"},{"v":206666.66666666666,"d":"206,667"},{"v":202500,"d":"202,500"},{"v":198333.3333333333,"d":"198,333"},{"v":194166.66666666663,"d":"194,167"},{"v":189999.99999999997,"d":"190,000"},{"v":185833.3333333333,"d":"185,833"},{"v":181666.66666666663,"d":"181,667"},{"v":177499.99999999994,"d":"177,500"},{"v":173333.33333333328,"d":"173,333"},{"v":169166.66666666663,"d":"169,167"},{"v":164999.99999999994,"d":"165,000"},{"v":160833.33333333328,"d":"160,833"},{"v":156666.66666666663,"d":"156,667"},{"v":152499.99999999997,"d":"152,500"},{"v":148333.3333333333,"d":"148,333"},{"v":144166.66666666666,"d":"144,167"},{"v":140000,"d":"140,000"},{"v":135833.33333333334,"d":"135,833"},{"v":131666.6666666667,"d":"131,667"},{"v":127500.00000000003,"d":"127,500"},{"v":123333.33333333337,"d":"123,333"},{"v":119166.66666666672,"d":"119,167"},{"v":115000.00000000006,"d":"115,000"},{"v":110833.3333333334,"d":"110,833"},{"v":106666.66666666674,"d":"106,667"},{"v":102500.00000000009,"d":"102,500"},{"v":98333.33333333343,"d":"98,333"},{"v":94166.66666666677,"d":"94,167"},{"v":90000.00000000012,"d":"90,000"},{"v":85833.33333333346,"d":"85,833"},{"v":81666.6666666668,"d":"81,667"},{"v":77500.00000000015,"d":"77,500"},{"v":73333.33333333349,"d":"73,333"},{"v":69166.66666666683,"d":"69,167"},{"v":65000.000000000175,"d":"65,000"},{"v":60833.33333333352,"d":"60,833"},{"v":56666.66666666686,"d":"56,667"},{"v":52500.000000000204,"d":"52,500"},{"v":48333.33333333355,"d":"48,333"},{"v":44166.66666666689,"d":"44,167"},{"v":40000.00000000023,"d":"40,000"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},0]
[691,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с агентами",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":61111.111111111415,"d":"61,111"},null,null,{"v":250000,"d":"250,000"},{"v":500000,"d":"500,000"},{"v":491666.6666666667,"d":"491,667"},{"v":483333.3333333333,"d":"483,333"},{"v":475000,"d":"475,000"},{"v":466666.6666666667,"d":"466,667"},{"v":458333.3333333333,"d":"458,333"},{"v":450000,"d":"450,000"},{"v":441666.6666666666,"d":"441,667"},{"v":433333.3333333333,"d":"433,333"},{"v":425000,"d":"425,000"},{"v":416666.6666666667,"d":"416,667"},{"v":408333.3333333334,"d":"408,333"},{"v":400000,"d":"400,000"},{"v":391666.6666666667,"d":"391,667"},{"v":383333.3333333334,"d":"383,333"},{"v":375000,"d":"375,000"},{"v":366666.6666666667,"d":"366,667"},{"v":359722.22222222225,"d":"359,722"},{"v":352777.7777777778,"d":"352,778"},{"v":345833.3333333334,"d":"345,833"},{"v":338888.88888888893,"d":"338,889"},{"v":331944.4444444445,"d":"331,944"},{"v":325000.00000000006,"d":"325,000"},{"v":318055.5555555556,"d":"318,056"},{"v":311111.1111111112,"d":"311,111"},{"v":304166.66666666674,"d":"304,167"},{"v":297222.2222222223,"d":"297,222"},{"v":290277.77777777787,"d":"290,278"},{"v":283333.33333333343,"d":"283,333"},{"v":276388.888888889,"d":"276,389"},{"v":269444.44444444455,"d":"269,444"},{"v":262500.0000000001,"d":"262,500"},{"v":255555.55555555568,"d":"255,556"},{"v":248611.11111111124,"d":"248,611"},{"v":241666.6666666668,"d":"241,667"},{"v":234722.22222222236,"d":"234,722"},{"v":227777.77777777793,"d":"227,778"},{"v":220833.3333333335,"d":"220,833"},{"v":213888.88888888905,"d":"213,889"},{"v":206944.4444444446,"d":"206,944"},{"v":200000.00000000017,"d":"200,000"},{"v":193055.55555555574,"d":"193,056"},{"v":186111.1111111113,"d":"186,111"},{"v":179166.66666666686,"d":"179,167"},{"v":172222.22222222242,"d":"172,222"},{"v":165277.77777777798,"d":"165,278"},{"v":158333.33333333355,"d":"158,333"},{"v":151388.8888888891,"d":"151,389"},{"v":144444.44444444467,"d":"144,444"},{"v":137500.00000000023,"d":"137,500"},{"v":130555.5555555558,"d":"130,556"},{"v":123611.11111111136,"d":"123,611"},{"v":116666.66666666692,"d":"116,667"},{"v":109722.22222222248,"d":"109,722"},{"v":102777.77777777804,"d":"102,778"},{"v":95833.3333333336,"d":"95,833"},{"v":88888.88888888917,"d":"88,889"},{"v":81944.44444444473,"d":"81,944"},{"v":75000.00000000029,"d":"75,000"},{"v":68055.55555555585,"d":"68,056"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},0]
[692,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 5",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":244444.44444444566,"d":"244,444"},null,null,{"v":1000000,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":1966666.6666666667,"d":"1,966,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":1900000,"d":"1,900,000"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1800000,"d":"1,800,000"},{"v":1766666.6666666665,"d":"1,766,667"},{"v":1733333.3333333333,"d":"1,733,333"},{"v":1700000,"d":"1,700,000"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1600000,"d":"1,600,000"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1533333.3333333335,"d":"1,533,333"},{"v":1500000,"d":"1,500,000"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1438888.888888889,"d":"1,438,889"},{"v":1411111.1111111112,"d":"1,411,111"},{"v":1383333.3333333335,"d":"1,383,333"},{"v":1355555.5555555557,"d":"1,355,556"},{"v":1327777.777777778,"d":"1,327,778"},{"v":1300000.0000000002,"d":"1,300,000"},{"v":1272222.2222222225,"d":"1,272,222"},{"v":1244444.4444444447,"d":"1,244,444"},{"v":1216666.666666667,"d":"1,216,667"},{"v":1188888.8888888892,"d":"1,188,889"},{"v":1161111.1111111115,"d":"1,161,111"},{"v":1133333.3333333337,"d":"1,133,333"},{"v":1105555.555555556,"d":"1,105,556"},{"v":1077777.7777777782,"d":"1,077,778"},{"v":1050000.0000000005,"d":"1,050,000"},{"v":1022222.2222222227,"d":"1,022,222"},{"v":994444.444444445,"d":"994,444"},{"v":966666.6666666672,"d":"966,667"},{"v":938888.8888888895,"d":"938,889"},{"v":911111.1111111117,"d":"911,111"},{"v":883333.333333334,"d":"883,333"},{"v":855555.5555555562,"d":"855,556"},{"v":827777.7777777785,"d":"827,778"},{"v":800000.0000000007,"d":"800,000"},{"v":772222.222222223,"d":"772,222"},{"v":744444.4444444452,"d":"744,444"},{"v":716666.6666666674,"d":"716,667"},{"v":688888.8888888897,"d":"688,889"},{"v":661111.1111111119,"d":"661,111"},{"v":633333.3333333342,"d":"633,333"},{"v":605555.5555555564,"d":"605,556"},{"v":577777.7777777787,"d":"577,778"},{"v":550000.0000000009,"d":"550,000"},{"v":522222.2222222232,"d":"522,222"},{"v":494444.4444444454,"d":"494,444"},{"v":466666.6666666677,"d":"466,667"},{"v":438888.8888888899,"d":"438,889"},{"v":411111.1111111122,"d":"411,111"},{"v":383333.3333333344,"d":"383,333"},{"v":355555.55555555667,"d":"355,556"},{"v":327777.7777777789,"d":"327,778"},{"v":300000.00000000116,"d":"300,000"},{"v":272222.2222222234,"d":"272,222"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},0]
[693,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 6",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":-5.820766091346741e-11,"d":"-0"},null,null,{"v":500000,"d":"500,000"},{"v":458333.3333333333,"d":"458,333"},{"v":416666.6666666667,"d":"416,667"},{"v":375000,"d":"375,000"},{"v":333333.3333333334,"d":"333,333"},{"v":291666.6666666667,"d":"291,667"},{"v":250000.00000000003,"d":"250,000"},{"v":208333.33333333337,"d":"208,333"},{"v":166666.6666666667,"d":"166,667"},{"v":125000,"d":"125,000"},{"v":83333.33333333331,"d":"83,333"},{"v":41666.66666666663,"d":"41,667"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},0]
[694,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[697,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[698,{"$nulls":10},"пустая строка"]
[699,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":368359047.6190477,"d":"368,359,048"},null,null,0,{"v":840000,"d":"840,000"},{"v":8660000,"d":"8,660,000"},{"v":29020000,"d":"29,020,000"},{"v":47873809.52380952,"d":"47,873,810"},{"v":78052380.95238094,"d":"78,052,381"},{"v":99780952.38095237,"d":"99,780,952"},{"v":110618571.42857142,"d":"110,618,571"},{"v":141132857.14285713,"d":"141,132,857"},{"v":166607142.85714287,"d":"166,607,143"},{"v":172964285.7142857,"d":"172,964,286"},{"v":175861428.57142863,"d":"175,861,429"},{"v":205518571.42857143,"d":"205,518,571"},{"v":230135714.28571427,"d":"230,135,714"},{"v":235635714.28571427,"d":"235,635,714"},{"v":232635714.28571427,"d":"232,635,714"},{"v":234675714.28571427,"d":"234,675,714"},{"v":263475714.28571427,"d":"263,475,714"},{"v":283275714.2857143,"d":"283,275,714"},{"v":287144761.90476185,"d":"287,144,762"},{"v":283930476.1904762,"d":"283,930,476"},{"v":280716190.4761905,"d":"280,716,190"},{"v":281701904.7619048,"d":"281,701,905"},{"v":304987619.04761904,"d":"304,987,619"},{"v":324073333.3333333,"d":"324,073,333"},{"v":327228095.2380952,"d":"327,228,095"},{"v":323299523.80952376,"d":"323,299,524"},{"v":319370952.3809524,"d":"319,370,952"},{"v":315442380.9523809,"d":"315,442,381"},{"v":315713809.5238096,"d":"315,713,810"},{"v":338285238.09523803,"d":"338,285,238"},{"v":356656666.6666667,"d":"356,656,667"},{"v":359097142.8571429,"d":"359,097,143"},{"v":354454285.71428573,"d":"354,454,286"},{"v":349811428.5714286,"d":"349,811,429"},{"v":345168571.4285714,"d":"345,168,571"},{"v":340525714.2857143,"d":"340,525,714"},{"v":340082857.1428572,"d":"340,082,857"},{"v":361940000,"d":"361,940,000"},{"v":379597142.8571428,"d":"379,597,143"},{"v":381323333.3333333,"d":"381,323,333"},{"v":375966190.47619045,"d":"375,966,190"},{"v":370609047.6190477,"d":"370,609,048"},{"v":365251904.7619048,"d":"365,251,905"},{"v":359894761.904762,"d":"359,894,762"},{"v":354537619.047619,"d":"354,537,619"},{"v":353380476.19047624,"d":"353,380,476"},{"v":374523333.3333333,"d":"374,523,333"},{"v":391466190.4761905,"d":"391,466,190"},{"v":392478095.23809534,"d":"392,478,095"},{"v":386406666.66666675,"d":"386,406,667"},{"v":380335238.09523815,"d":"380,335,238"},{"v":374263809.5238096,"d":"374,263,810"},{"v":368192380.9523811,"d":"368,192,381"},{"v":362120952.3809524,"d":"362,120,952"},{"v":356049523.8095239,"d":"356,049,524"},{"v":354178095.2380953,"d":"354,178,095"},{"v":374606666.66666675,"d":"374,606,667"},{"v":390835238.09523815,"d":"390,835,238"},{"v":391132857.14285725,"d":"391,132,857"},{"v":384347142.8571429,"d":"384,347,143"},{"v":377561428.5714286,"d":"377,561,429"},{"v":370775714.2857143,"d":"370,775,714"},{"v":363990000.00000006,"d":"363,990,000"},{"v":357204285.71428585,"d":"357,204,286"},{"v":350418571.42857146,"d":"350,418,571"},{"v":343632857.1428572,"d":"343,632,857"},{"v":341047142.8571429,"d":"341,047,143"},{"v":360761428.57142866,"d":"360,761,429"},{"v":376275714.28571427,"d":"376,275,714"},{"v":375859047.6190477,"d":"375,859,048"},{"v":368359047.6190477,"d":"368,359,048"},0]
[700,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (700кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":129390000,"d":"129,390,000"},null,null,0,{"v":840000,"d":"840,000"},{"v":5460000,"d":"5,460,000"},{"v":13020000,"d":"13,020,000"},{"v":20950000,"d":"20,950,000"},{"v":31250000,"d":"31,250,000"},{"v":37350000,"d":"37,350,000"},{"v":41940000,"d":"41,940,000"},{"v":54090000,"d":"54,090,000"},{"v":61200000,"d":"61,200,000"},{"v":60450000,"d":"60,450,000"},{"v":64740000,"d":"64,740,000"},{"v":76590000,"d":"76,590,000"},{"v":83400000,"d":"83,400,000"},{"v":82350000,"d":"82,350,000"},{"v":81300000,"d":"81,300,000"},{"v":85290000,"d":"85,290,000"},{"v":96840000,"d":"96,840,000"},{"v":102265000,"d":"102,265,000"},{"v":101140000,"d":"101,140,000"},{"v":100015000,"d":"100,015,000"},{"v":98890000,"d":"98,890,000"},{"v":101965000,"d":"101,965,000"},{"v":111340000,"d":"111,340,000"},{"v":116515000,"d":"116,515,000"},{"v":115140000,"d":"115,140,000"},{"v":113765000,"d":"113,765,000"},{"v":112390000,"d":"112,390,000"},{"v":111015000,"d":"111,015,000"},{"v":113840000,"d":"113,840,000"},{"v":122965000,"d":"122,965,000"},{"v":127890000,"d":"127,890,000"},{"v":126265000,"d":"126,265,000"},{"v":124640000,"d":"124,640,000"},{"v":123015000,"d":"123,015,000"},{"v":121390000,"d":"121,390,000"},{"v":119765000,"d":"119,765,000"},{"v":122340000,"d":"122,340,000"},{"v":131215000,"d":"131,215,000"},{"v":135890000,"d":"135,890,000"},{"v":134015000,"d":"134,015,000"},{"v":132140000,"d":"132,140,000"},{"v":130265000,"d":"130,265,000"},{"v":128390000,"d":"128,390,000"},{"v":126515000,"d":"126,515,000"},{"v":124640000,"d":"124,640,000"},{"v":126965000,"d":"126,965,000"},{"v":135590000,"d":"135,590,000"},{"v":140015000,"d":"140,015,000"},{"v":137890000,"d":"137,890,000"},{"v":135765000,"d":"135,765,000"},{"v":133640000,"d":"133,640,000"},{"v":131515000,"d":"131,515,000"},{"v":129390000,"d":"129,390,000"},{"v":127265000,"d":"127,265,000"},{"v":125140000,"d":"125,140,000"},{"v":127215000,"d":"127,215,000"},{"v":135590000,"d":"135,590,000"},{"v":139765000,"d":"139,765,000"},{"v":137390000,"d":"137,390,000"},{"v":135015000,"d":"135,015,000"},{"v":132640000,"d":"132,640,000"},{"v":130265000,"d":"130,265,000"},{"v":127890000,"d":"127,890,000"},{"v":125515000,"d":"125,515,000"},{"v":123140000,"d":"123,140,000"},{"v":120765000,"d":"120,765,000"},{"v":122590000,"d":"122,590,000"},{"v":130715000,"d":"130,715,000"},{"v":134640000,"d":"134,640,000"},{"v":132015000,"d":"132,015,000"},{"v":129390000,"d":"129,390,000"},0]
[701,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Номерной фонд",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":122428571.42857148,"d":"122,428,571"},null,null,0,0,{"v":2000000,"d":"2,000,000"},{"v":10000000,"d":"10,000,000"},{"v":15952380.952380951,"d":"15,952,381"},{"v":25761904.76190476,"d":"25,761,905"},{"v":35571428.571428575,"d":"35,571,429"},{"v":35142857.14285714,"d":"35,142,857"},{"v":46714285.71428572,"d":"46,714,286"},{"v":58285714.28571428,"d":"58,285,714"},{"v":57571428.571428575,"d":"57,571,429"},{"v":56857142.85714286,"d":"56,857,143"},{"v":68142857.14285715,"d":"68,142,857"},{"v":79428571.42857143,"d":"79,428,571"},{"v":78428571.42857143,"d":"78,428,571"},{"v":77428571.42857143,"d":"77,428,571"},{"v":76428571.42857143,"d":"76,428,571"},{"v":87428571.42857143,"d":"87,428,571"},{"v":96595238.09523809,"d":"96,595,238"},{"v":95523809.52380952,"d":"95,523,810"},{"v":94452380.95238096,"d":"94,452,381"},{"v":93380952.38095239,"d":"93,380,952"},{"v":92309523.8095238,"d":"92,309,524"},{"v":101238095.23809524,"d":"101,238,095"},{"v":110166666.66666667,"d":"110,166,667"},{"v":108857142.85714287,"d":"108,857,143"},{"v":107547619.04761904,"d":"107,547,619"},{"v":106238095.23809524,"d":"106,238,095"},{"v":104928571.42857143,"d":"104,928,571"},{"v":103619047.61904763,"d":"103,619,048"},{"v":112309523.80952382,"d":"112,309,524"},{"v":121000000,"d":"121,000,000"},{"v":119452380.95238096,"d":"119,452,381"},{"v":117904761.90476191,"d":"117,904,762"},{"v":116357142.85714287,"d":"116,357,143"},{"v":114809523.8095238,"d":"114,809,524"},{"v":113261904.76190476,"d":"113,261,905"},{"v":111714285.71428572,"d":"111,714,286"},{"v":120166666.66666667,"d":"120,166,667"},{"v":128619047.61904763,"d":"128,619,048"},{"v":126833333.33333334,"d":"126,833,333"},{"v":125047619.04761906,"d":"125,047,619"},{"v":123261904.76190478,"d":"123,261,905"},{"v":121476190.47619049,"d":"121,476,190"},{"v":119690476.19047621,"d":"119,690,476"},{"v":117904761.90476193,"d":"117,904,762"},{"v":116119047.61904764,"d":"116,119,048"},{"v":124333333.33333336,"d":"124,333,333"},{"v":132547619.04761907,"d":"132,547,619"},{"v":130523809.52380955,"d":"130,523,810"},{"v":128500000.00000003,"d":"128,500,000"},{"v":126476190.4761905,"d":"126,476,190"},{"v":124452380.95238099,"d":"124,452,381"},{"v":122428571.42857146,"d":"122,428,571"},{"v":120404761.90476194,"d":"120,404,762"},{"v":118380952.38095242,"d":"118,380,952"},{"v":116357142.8571429,"d":"116,357,143"},{"v":124333333.33333337,"d":"124,333,333"},{"v":132309523.80952385,"d":"132,309,524"},{"v":130047619.04761909,"d":"130,047,619"},{"v":127785714.28571433,"d":"127,785,714"},{"v":125523809.52380957,"d":"125,523,810"},{"v":123261904.7619048,"d":"123,261,905"},{"v":121000000.00000004,"d":"121,000,000"},{"v":118738095.23809528,"d":"118,738,095"},{"v":116476190.47619052,"d":"116,476,190"},{"v":114214285.71428576,"d":"114,214,286"},{"v":111952380.952381,"d":"111,952,381"},{"v":119690476.19047624,"d":"119,690,476"},{"v":127428571.42857148,"d":"127,428,571"},{"v":124928571.42857148,"d":"124,928,571"},{"v":122428571.42857148,"d":"122,428,571"},0]
[702,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Ресепшн и площади общего назначения",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21425000.000000007,"d":"21,425,000"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1750000,"d":"1,750,000"},{"v":2791666.6666666665,"d":"2,791,667"},{"v":4508333.333333333,"d":"4,508,333"},{"v":6225000,"d":"6,225,000"},{"v":6150000,"d":"6,150,000"},{"v":8175000,"d":"8,175,000"},{"v":10200000,"d":"10,200,000"},{"v":10075000,"d":"10,075,000"},{"v":9950000,"d":"9,950,000"},{"v":11925000,"d":"11,925,000"},{"v":13900000,"d":"13,900,000"},{"v":13725000,"d":"13,725,000"},{"v":13550000,"d":"13,550,000"},{"v":13375000,"d":"13,375,000"},{"v":15300000,"d":"15,300,000"},{"v":16904166.666666668,"d":"16,904,167"},{"v":16716666.666666668,"d":"16,716,667"},{"v":16529166.666666668,"d":"16,529,167"},{"v":16341666.666666668,"d":"16,341,667"},{"v":16154166.666666668,"d":"16,154,167"},{"v":17716666.666666668,"d":"17,716,667"},{"v":19279166.666666668,"d":"19,279,167"},{"v":19050000,"d":"19,050,000"},{"v":18820833.333333336,"d":"18,820,833"},{"v":18591666.666666668,"d":"18,591,667"},{"v":18362500,"d":"18,362,500"},{"v":18133333.333333336,"d":"18,133,333"},{"v":19654166.666666668,"d":"19,654,167"},{"v":21175000,"d":"21,175,000"},{"v":20904166.666666668,"d":"20,904,167"},{"v":20633333.333333336,"d":"20,633,333"},{"v":20362500,"d":"20,362,500"},{"v":20091666.666666668,"d":"20,091,667"},{"v":19820833.333333336,"d":"19,820,833"},{"v":19550000.000000004,"d":"19,550,000"},{"v":21029166.66666667,"d":"21,029,167"},{"v":22508333.333333336,"d":"22,508,333"},{"v":22195833.333333336,"d":"22,195,833"},{"v":21883333.333333336,"d":"21,883,333"},{"v":21570833.333333336,"d":"21,570,833"},{"v":21258333.333333336,"d":"21,258,333"},{"v":20945833.333333336,"d":"20,945,833"},{"v":20633333.333333336,"d":"20,633,333"},{"v":20320833.333333336,"d":"20,320,833"},{"v":21758333.333333336,"d":"21,758,333"},{"v":23195833.333333336,"d":"23,195,833"},{"v":22841666.66666667,"d":"22,841,667"},{"v":22487500.000000007,"d":"22,487,500"},{"v":22133333.33333334,"d":"22,133,333"},{"v":21779166.66666667,"d":"21,779,167"},{"v":21425000.000000007,"d":"21,425,000"},{"v":21070833.333333343,"d":"21,070,833"},{"v":20716666.666666675,"d":"20,716,667"},{"v":20362500.000000007,"d":"20,362,500"},{"v":21758333.333333343,"d":"21,758,333"},{"v":23154166.66666668,"d":"23,154,167"},{"v":22758333.333333343,"d":"22,758,333"},{"v":22362500.000000007,"d":"22,362,500"},{"v":21966666.666666675,"d":"21,966,667"},{"v":21570833.333333343,"d":"21,570,833"},{"v":21175000.000000007,"d":"21,175,000"},{"v":20779166.66666667,"d":"20,779,167"},{"v":20383333.33333334,"d":"20,383,333"},{"v":19987500.000000007,"d":"19,987,500"},{"v":19591666.66666667,"d":"19,591,667"},{"v":20945833.33333334,"d":"20,945,833"},{"v":22300000.000000007,"d":"22,300,000"},{"v":21862500.000000007,"d":"21,862,500"},{"v":21425000.000000007,"d":"21,425,000"},0]
[703,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Подсобные и административные помещ.",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":36728571.42857142,"d":"36,728,571"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":3000000,"d":"3,000,000"},{"v":4785714.285714285,"d":"4,785,714"},{"v":7728571.428571428,"d":"7,728,571"},{"v":10671428.57142857,"d":"10,671,429"},{"v":10542857.142857144,"d":"10,542,857"},{"v":14014285.714285715,"d":"14,014,286"},{"v":17485714.285714287,"d":"17,485,714"},{"v":17271428.57142857,"d":"17,271,429"},{"v":17057142.85714286,"d":"17,057,143"},{"v":20442857.14285714,"d":"20,442,857"},{"v":23828571.42857143,"d":"23,828,571"},{"v":23528571.42857143,"d":"23,528,571"},{"v":23228571.42857143,"d":"23,228,571"},{"v":22928571.42857143,"d":"22,928,571"},{"v":26228571.42857143,"d":"26,228,571"},{"v":28978571.42857143,"d":"28,978,571"},{"v":28657142.85714286,"d":"28,657,143"},{"v":28335714.285714287,"d":"28,335,714"},{"v":28014285.714285716,"d":"28,014,286"},{"v":27692857.14285714,"d":"27,692,857"},{"v":30371428.57142857,"d":"30,371,429"},{"v":33050000,"d":"33,050,000"},{"v":32657142.85714286,"d":"32,657,143"},{"v":32264285.714285716,"d":"32,264,286"},{"v":31871428.57142857,"d":"31,871,429"},{"v":31478571.42857143,"d":"31,478,571"},{"v":31085714.285714287,"d":"31,085,714"},{"v":33692857.14285714,"d":"33,692,857"},{"v":36300000,"d":"36,300,000"},{"v":35835714.28571428,"d":"35,835,714"},{"v":35371428.571428575,"d":"35,371,429"},{"v":34907142.85714286,"d":"34,907,143"},{"v":34442857.14285714,"d":"34,442,857"},{"v":33978571.42857143,"d":"33,978,571"},{"v":33514285.714285716,"d":"33,514,286"},{"v":36050000,"d":"36,050,000"},{"v":38585714.28571428,"d":"38,585,714"},{"v":38050000,"d":"38,050,000"},{"v":37514285.71428572,"d":"37,514,286"},{"v":36978571.42857143,"d":"36,978,571"},{"v":36442857.14285714,"d":"36,442,857"},{"v":35907142.85714286,"d":"35,907,143"},{"v":35371428.571428575,"d":"35,371,429"},{"v":34835714.28571428,"d":"34,835,714"},{"v":37300000,"d":"37,300,000"},{"v":39764285.71428572,"d":"39,764,286"},{"v":39157142.85714286,"d":"39,157,143"},{"v":38550000,"d":"38,550,000"},{"v":37942857.14285715,"d":"37,942,857"},{"v":37335714.28571428,"d":"37,335,714"},{"v":36728571.42857143,"d":"36,728,571"},{"v":36121428.57142857,"d":"36,121,429"},{"v":35514285.71428572,"d":"35,514,286"},{"v":34907142.85714285,"d":"34,907,143"},{"v":37300000,"d":"37,300,000"},{"v":39692857.142857134,"d":"39,692,857"},{"v":39014285.71428571,"d":"39,014,286"},{"v":38335714.28571428,"d":"38,335,714"},{"v":37657142.85714285,"d":"37,657,143"},{"v":36978571.42857142,"d":"36,978,571"},{"v":36299999.99999999,"d":"36,300,000"},{"v":35621428.57142857,"d":"35,621,429"},{"v":34942857.142857134,"d":"34,942,857"},{"v":34264285.7142857,"d":"34,264,286"},{"v":33585714.285714276,"d":"33,585,714"},{"v":35907142.85714285,"d":"35,907,143"},{"v":38228571.42857142,"d":"38,228,571"},{"v":37478571.42857142,"d":"37,478,571"},{"v":36728571.42857142,"d":"36,728,571"},0]
[704,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15303571.428571435,"d":"15,303,571"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1250000,"d":"1,250,000"},{"v":1994047.619047619,"d":"1,994,048"},{"v":3220238.095238095,"d":"3,220,238"},{"v":4446428.571428572,"d":"4,446,429"},{"v":4392857.142857143,"d":"4,392,857"},{"v":5839285.714285715,"d":"5,839,286"},{"v":7285714.285714285,"d":"7,285,714"},{"v":7196428.571428572,"d":"7,196,429"},{"v":7107142.857142857,"d":"7,107,143"},{"v":8517857.142857144,"d":"8,517,857"},{"v":9928571.42857143,"d":"9,928,571"},{"v":9803571.42857143,"d":"9,803,571"},{"v":9678571.42857143,"d":"9,678,571"},{"v":9553571.42857143,"d":"9,553,571"},{"v":10928571.42857143,"d":"10,928,571"},{"v":12074404.761904761,"d":"12,074,405"},{"v":11940476.19047619,"d":"11,940,476"},{"v":11806547.61904762,"d":"11,806,548"},{"v":11672619.047619049,"d":"11,672,619"},{"v":11538690.476190476,"d":"11,538,690"},{"v":12654761.904761905,"d":"12,654,762"},{"v":13770833.333333334,"d":"13,770,833"},{"v":13607142.857142858,"d":"13,607,143"},{"v":13443452.38095238,"d":"13,443,452"},{"v":13279761.904761905,"d":"13,279,762"},{"v":13116071.42857143,"d":"13,116,071"},{"v":12952380.952380953,"d":"12,952,381"},{"v":14038690.476190478,"d":"14,038,690"},{"v":15125000,"d":"15,125,000"},{"v":14931547.61904762,"d":"14,931,548"},{"v":14738095.238095239,"d":"14,738,095"},{"v":14544642.857142858,"d":"14,544,643"},{"v":14351190.476190476,"d":"14,351,190"},{"v":14157738.095238095,"d":"14,157,738"},{"v":13964285.714285715,"d":"13,964,286"},{"v":15020833.333333334,"d":"15,020,833"},{"v":16077380.952380953,"d":"16,077,381"},{"v":15854166.666666668,"d":"15,854,167"},{"v":15630952.380952382,"d":"15,630,952"},{"v":15407738.095238097,"d":"15,407,738"},{"v":15184523.809523812,"d":"15,184,524"},{"v":14961309.523809526,"d":"14,961,310"},{"v":14738095.23809524,"d":"14,738,095"},{"v":14514880.952380955,"d":"14,514,881"},{"v":15541666.66666667,"d":"15,541,667"},{"v":16568452.380952384,"d":"16,568,452"},{"v":16315476.190476194,"d":"16,315,476"},{"v":16062500.000000004,"d":"16,062,500"},{"v":15809523.809523813,"d":"15,809,524"},{"v":15556547.619047623,"d":"15,556,548"},{"v":15303571.428571433,"d":"15,303,571"},{"v":15050595.238095243,"d":"15,050,595"},{"v":14797619.047619052,"d":"14,797,619"},{"v":14544642.857142862,"d":"14,544,643"},{"v":15541666.666666672,"d":"15,541,667"},{"v":16538690.476190481,"d":"16,538,690"},{"v":16255952.380952386,"d":"16,255,952"},{"v":15973214.285714291,"d":"15,973,214"},{"v":15690476.190476196,"d":"15,690,476"},{"v":15407738.0952381,"d":"15,407,738"},{"v":15125000.000000006,"d":"15,125,000"},{"v":14842261.90476191,"d":"14,842,262"},{"v":14559523.809523815,"d":"14,559,524"},{"v":14276785.71428572,"d":"14,276,786"},{"v":13994047.619047625,"d":"13,994,048"},{"v":14961309.52380953,"d":"14,961,310"},{"v":15928571.428571435,"d":"15,928,571"},{"v":15616071.428571435,"d":"15,616,071"},{"v":15303571.428571435,"d":"15,303,571"},0]
[705,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12309523.809523815,"d":"12,309,524"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1595238.0952380951,"d":"1,595,238"},{"v":1576190.4761904762,"d":"1,576,190"},{"v":3557142.8571428573,"d":"3,557,143"},{"v":3514285.714285714,"d":"3,514,286"},{"v":3471428.5714285714,"d":"3,471,429"},{"v":5828571.428571428,"d":"5,828,571"},{"v":5757142.857142857,"d":"5,757,143"},{"v":5685714.285714285,"d":"5,685,714"},{"v":5614285.714285715,"d":"5,614,286"},{"v":7942857.142857143,"d":"7,942,857"},{"v":7842857.142857143,"d":"7,842,857"},{"v":7742857.142857143,"d":"7,742,857"},{"v":7642857.142857143,"d":"7,642,857"},{"v":7559523.80952381,"d":"7,559,524"},{"v":9476190.476190476,"d":"9,476,190"},{"v":9369047.61904762,"d":"9,369,048"},{"v":9261904.761904761,"d":"9,261,905"},{"v":9154761.904761905,"d":"9,154,762"},{"v":9047619.047619049,"d":"9,047,619"},{"v":8940476.19047619,"d":"8,940,476"},{"v":10833333.333333334,"d":"10,833,333"},{"v":10702380.952380953,"d":"10,702,381"},{"v":10571428.57142857,"d":"10,571,429"},{"v":10440476.19047619,"d":"10,440,476"},{"v":10309523.80952381,"d":"10,309,524"},{"v":10178571.42857143,"d":"10,178,571"},{"v":10047619.047619049,"d":"10,047,619"},{"v":11916666.666666666,"d":"11,916,667"},{"v":11761904.761904761,"d":"11,761,905"},{"v":11607142.857142856,"d":"11,607,143"},{"v":11452380.952380951,"d":"11,452,381"},{"v":11297619.047619047,"d":"11,297,619"},{"v":11142857.142857142,"d":"11,142,857"},{"v":10988095.238095237,"d":"10,988,095"},{"v":10833333.333333332,"d":"10,833,333"},{"v":12678571.428571427,"d":"12,678,571"},{"v":12500000,"d":"12,500,000"},{"v":12321428.57142857,"d":"12,321,429"},{"v":12142857.142857142,"d":"12,142,857"},{"v":11964285.714285713,"d":"11,964,286"},{"v":11785714.285714285,"d":"11,785,714"},{"v":11607142.857142858,"d":"11,607,143"},{"v":11428571.42857143,"d":"11,428,571"},{"v":11250000,"d":"11,250,000"},{"v":13071428.571428573,"d":"13,071,429"},{"v":12869047.61904762,"d":"12,869,048"},{"v":12666666.666666668,"d":"12,666,667"},{"v":12464285.714285716,"d":"12,464,286"},{"v":12261904.761904763,"d":"12,261,905"},{"v":12059523.80952381,"d":"12,059,524"},{"v":11857142.857142858,"d":"11,857,143"},{"v":11654761.904761907,"d":"11,654,762"},{"v":11452380.952380953,"d":"11,452,381"},{"v":11250000,"d":"11,250,000"},{"v":13047619.047619049,"d":"13,047,619"},{"v":12821428.571428573,"d":"12,821,429"},{"v":12595238.095238097,"d":"12,595,238"},{"v":12369047.619047621,"d":"12,369,048"},{"v":12142857.142857146,"d":"12,142,857"},{"v":11916666.66666667,"d":"11,916,667"},{"v":11690476.190476194,"d":"11,690,476"},{"v":11464285.714285718,"d":"11,464,286"},{"v":11238095.238095243,"d":"11,238,095"},{"v":11011904.761904767,"d":"11,011,905"},{"v":10785714.285714291,"d":"10,785,714"},{"v":12559523.809523815,"d":"12,559,524"},{"v":12309523.809523815,"d":"12,309,524"},0]
[706,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18464285.71428571,"d":"18,464,286"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":2392857.1428571427,"d":"2,392,857"},{"v":2364285.714285714,"d":"2,364,286"},{"v":5335714.285714285,"d":"5,335,714"},{"v":5271428.571428572,"d":"5,271,429"},{"v":5207142.857142857,"d":"5,207,143"},{"v":8742857.142857144,"d":"8,742,857"},{"v":8635714.285714285,"d":"8,635,714"},{"v":8528571.42857143,"d":"8,528,571"},{"v":8421428.57142857,"d":"8,421,429"},{"v":11914285.714285715,"d":"11,914,286"},{"v":11764285.714285715,"d":"11,764,286"},{"v":11614285.714285715,"d":"11,614,286"},{"v":11464285.714285715,"d":"11,464,286"},{"v":11339285.714285715,"d":"11,339,286"},{"v":14214285.714285715,"d":"14,214,286"},{"v":14053571.42857143,"d":"14,053,571"},{"v":13892857.142857144,"d":"13,892,857"},{"v":13732142.857142858,"d":"13,732,143"},{"v":13571428.57142857,"d":"13,571,429"},{"v":13410714.285714285,"d":"13,410,714"},{"v":16250000,"d":"16,250,000"},{"v":16053571.42857143,"d":"16,053,571"},{"v":15857142.857142858,"d":"15,857,143"},{"v":15660714.285714285,"d":"15,660,714"},{"v":15464285.714285715,"d":"15,464,286"},{"v":15267857.142857144,"d":"15,267,857"},{"v":15071428.57142857,"d":"15,071,429"},{"v":17875000,"d":"17,875,000"},{"v":17642857.14285714,"d":"17,642,857"},{"v":17410714.285714287,"d":"17,410,714"},{"v":17178571.42857143,"d":"17,178,571"},{"v":16946428.57142857,"d":"16,946,429"},{"v":16714285.714285715,"d":"16,714,286"},{"v":16482142.857142858,"d":"16,482,143"},{"v":16250000,"d":"16,250,000"},{"v":19017857.14285714,"d":"19,017,857"},{"v":18750000,"d":"18,750,000"},{"v":18482142.85714286,"d":"18,482,143"},{"v":18214285.714285716,"d":"18,214,286"},{"v":17946428.57142857,"d":"17,946,429"},{"v":17678571.42857143,"d":"17,678,571"},{"v":17410714.285714287,"d":"17,410,714"},{"v":17142857.14285714,"d":"17,142,857"},{"v":16875000,"d":"16,875,000"},{"v":19607142.85714286,"d":"19,607,143"},{"v":19303571.42857143,"d":"19,303,571"},{"v":19000000,"d":"19,000,000"},{"v":18696428.571428575,"d":"18,696,429"},{"v":18392857.14285714,"d":"18,392,857"},{"v":18089285.714285716,"d":"18,089,286"},{"v":17785714.285714284,"d":"17,785,714"},{"v":17482142.85714286,"d":"17,482,143"},{"v":17178571.428571425,"d":"17,178,571"},{"v":16875000,"d":"16,875,000"},{"v":19571428.571428567,"d":"19,571,429"},{"v":19232142.857142854,"d":"19,232,143"},{"v":18892857.14285714,"d":"18,892,857"},{"v":18553571.428571425,"d":"18,553,571"},{"v":18214285.71428571,"d":"18,214,286"},{"v":17874999.999999996,"d":"17,875,000"},{"v":17535714.285714284,"d":"17,535,714"},{"v":17196428.571428567,"d":"17,196,429"},{"v":16857142.85714285,"d":"16,857,143"},{"v":16517857.142857138,"d":"16,517,857"},{"v":16178571.428571424,"d":"16,178,571"},{"v":18839285.71428571,"d":"18,839,286"},{"v":18464285.71428571,"d":"18,464,286"},0]
[707,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":12309523.809523815,"d":"12,309,524"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1595238.0952380951,"d":"1,595,238"},{"v":1576190.4761904762,"d":"1,576,190"},{"v":3557142.8571428573,"d":"3,557,143"},{"v":3514285.714285714,"d":"3,514,286"},{"v":3471428.5714285714,"d":"3,471,429"},{"v":5828571.428571428,"d":"5,828,571"},{"v":5757142.857142857,"d":"5,757,143"},{"v":5685714.285714285,"d":"5,685,714"},{"v":5614285.714285715,"d":"5,614,286"},{"v":7942857.142857143,"d":"7,942,857"},{"v":7842857.142857143,"d":"7,842,857"},{"v":7742857.142857143,"d":"7,742,857"},{"v":7642857.142857143,"d":"7,642,857"},{"v":7559523.80952381,"d":"7,559,524"},{"v":9476190.476190476,"d":"9,476,190"},{"v":9369047.61904762,"d":"9,369,048"},{"v":9261904.761904761,"d":"9,261,905"},{"v":9154761.904761905,"d":"9,154,762"},{"v":9047619.047619049,"d":"9,047,619"},{"v":8940476.19047619,"d":"8,940,476"},{"v":10833333.333333334,"d":"10,833,333"},{"v":10702380.952380953,"d":"10,702,381"},{"v":10571428.57142857,"d":"10,571,429"},{"v":10440476.19047619,"d":"10,440,476"},{"v":10309523.80952381,"d":"10,309,524"},{"v":10178571.42857143,"d":"10,178,571"},{"v":10047619.047619049,"d":"10,047,619"},{"v":11916666.666666666,"d":"11,916,667"},{"v":11761904.761904761,"d":"11,761,905"},{"v":11607142.857142856,"d":"11,607,143"},{"v":11452380.952380951,"d":"11,452,381"},{"v":11297619.047619047,"d":"11,297,619"},{"v":11142857.142857142,"d":"11,142,857"},{"v":10988095.238095237,"d":"10,988,095"},{"v":10833333.333333332,"d":"10,833,333"},{"v":12678571.428571427,"d":"12,678,571"},{"v":12500000,"d":"12,500,000"},{"v":12321428.57142857,"d":"12,321,429"},{"v":12142857.142857142,"d":"12,142,857"},{"v":11964285.714285713,"d":"11,964,286"},{"v":11785714.285714285,"d":"11,785,714"},{"v":11607142.857142858,"d":"11,607,143"},{"v":11428571.42857143,"d":"11,428,571"},{"v":11250000,"d":"11,250,000"},{"v":13071428.571428573,"d":"13,071,429"},{"v":12869047.61904762,"d":"12,869,048"},{"v":12666666.666666668,"d":"12,666,667"},{"v":12464285.714285716,"d":"12,464,286"},{"v":12261904.761904763,"d":"12,261,905"},{"v":12059523.80952381,"d":"12,059,524"},{"v":11857142.857142858,"d":"11,857,143"},{"v":11654761.904761907,"d":"11,654,762"},{"v":11452380.952380953,"d":"11,452,381"},{"v":11250000,"d":"11,250,000"},{"v":13047619.047619049,"d":"13,047,619"},{"v":12821428.571428573,"d":"12,821,429"},{"v":12595238.095238097,"d":"12,595,238"},{"v":12369047.619047621,"d":"12,369,048"},{"v":12142857.142857146,"d":"12,142,857"},{"v":11916666.66666667,"d":"11,916,667"},{"v":11690476.190476194,"d":"11,690,476"},{"v":11464285.714285718,"d":"11,464,286"},{"v":11238095.238095243,"d":"11,238,095"},{"v":11011904.761904767,"d":"11,011,905"},{"v":10785714.285714291,"d":"10,785,714"},{"v":12559523.809523815,"d":"12,559,524"},{"v":12309523.809523815,"d":"12,309,524"},0]
[708,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[709,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,{"$nulls":10},"пустая строка"]
[711,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":320192911.43239117,"d":"320,192,911"},null,null,0,{"v":700000,"d":"700,000"},{"v":3420000,"d":"3,420,000"},{"v":6270000,"d":"6,270,000"},{"v":12180000,"d":"12,180,000"},{"v":18305021.786492378,"d":"18,305,022"},{"v":24026171.333605412,"d":"24,026,171"},{"v":33562342.667210825,"d":"33,562,343"},{"v":43058149.18366642,"d":"43,058,149"},{"v":52198977.486614406,"d":"52,198,977"},{"v":60891988.34737375,"d":"60,891,988"},{"v":73142276.51586677,"d":"73,142,277"},{"v":85364747.24217117,"d":"85,364,747"},{"v":96937042.65117045,"d":"96,937,043"},{"v":108061520.61798106,"d":"108,061,521"},{"v":118528078.78872788,"d":"118,528,079"},{"v":132526819.51728605,"d":"132,526,820"},{"v":146240187.82474157,"d":"146,240,188"},{"v":157094813.54579732,"d":"157,094,814"},{"v":167361628.91593418,"d":"167,361,629"},{"v":177048809.35194832,"d":"177,048,809"},{"v":186198179.43704355,"d":"186,198,179"},{"v":198045037.40048364,"d":"198,045,037"},{"v":209654085.01300487,"d":"209,654,085"},{"v":220443953.83720434,"d":"220,443,954"},{"v":230646012.31048495,"d":"230,646,012"},{"v":240022438.26314485,"d":"240,022,438"},{"v":248861053.86488593,"d":"248,861,054"},{"v":256884493.09180725,"d":"256,884,493"},{"v":267636788.63447633,"d":"267,636,789"},{"v":277873907.8023257,"d":"277,873,908"},{"v":287323216.6192562,"d":"287,323,217"},{"v":295907349.061367,"d":"295,907,349"},{"v":303697217.42026,"d":"303,697,217"},{"v":310671909.40433323,"d":"310,671,909"},{"v":316862793.4509898,"d":"316,862,793"},{"v":322238501.1228266,"d":"322,238,501"},{"v":330097067.5239133,"d":"330,097,068"},{"v":337440457.55018026,"d":"337,440,458"},{"v":343750039.6390304,"d":"343,750,040"},{"v":349194445.35306084,"d":"349,194,445"},{"v":353644404.57529867,"d":"353,644,405"},{"v":357370817.7785628,"d":"357,370,818"},{"v":360113240.6358352,"d":"360,113,241"},{"v":362269563.007903,"d":"362,269,563"},{"v":363441895.03397906,"d":"363,441,895"},{"v":367294793.24151725,"d":"367,294,793"},{"v":370646961.81475574,"d":"370,646,962"},{"v":373163029.90278965,"d":"373,163,030"},{"v":374828368.35652393,"d":"374,828,368"},{"v":375651152.5927547,"d":"375,651,153"},{"v":375856467.9063779,"d":"375,856,468"},{"v":375255825.51280105,"d":"375,255,826"},{"v":374037714.1966167,"d":"374,037,714"},{"v":372071153.97513753,"d":"372,071,154"},{"v":369487124.83105093,"d":"369,487,125"},{"v":369615030.3058293,"d":"369,615,030"},{"v":369477747.5870051,"d":"369,477,748"},{"v":368535732.820379,"d":"368,535,733"},{"v":366988986.0059512,"d":"366,988,986"},{"v":364631053.41142285,"d":"364,631,053"},{"v":361770669.49809766,"d":"361,770,669"},{"v":358292816.6621649,"d":"358,292,817"},{"v":354322968.65323645,"d":"354,322,969"},{"v":349735651.7217004,"d":"349,735,652"},{"v":344656339.6171685,"d":"344,656,340"},{"v":339011839.31903386,"d":"339,011,839"},{"v":336142010.51457024,"d":"336,142,011"},{"v":333017449.66230494,"d":"333,017,450"},{"v":329334154.3487357,"d":"329,334,154"},{"v":325046126.98736477,"d":"325,046,127"},{"v":320192911.43239117,"d":"320,192,911"},0]
[712,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1552473.2829516467,"d":"1,552,473"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":170000,"d":"170,000"},{"v":200000,"d":"200,000"},{"v":399945.5337690632,"d":"399,946"},{"v":449727.7703667156,"d":"449,728"},{"v":449455.5407334312,"d":"449,456"},{"v":688755.6522039281,"d":"688,756"},{"v":748001.2974434881,"d":"748,001"},{"v":746834.8165609828,"d":"746,835"},{"v":745287.2751047193,"d":"745,287"},{"v":983327.6075263905,"d":"983,328"},{"v":1041002.4121484568,"d":"1,041,002"},{"v":1038265.0906484578,"d":"1,038,265"},{"v":1034835.6470060324,"d":"1,034,836"},{"v":1030994.0772415417,"d":"1,030,994"},{"v":1266475.918108778,"d":"1,266,476"},{"v":1312367.3470630874,"d":"1,312,367"},{"v":1307694.951543836,"d":"1,307,695"},{"v":1302406.9556371788,"d":"1,302,407"},{"v":1296555.1352569608,"d":"1,296,555"},{"v":1290100.6584677985,"d":"1,290,101"},{"v":1483082.3572050752,"d":"1,483,082"},{"v":1525461.3995334075,"d":"1,525,461"},{"v":1517276.6173881793,"d":"1,517,277"},{"v":1508217.0168816552,"d":"1,508,217"},{"v":1498593.5919015703,"d":"1,498,594"},{"v":1488108.2925386508,"d":"1,488,108"},{"v":1477059.1687021707,"d":"1,477,059"},{"v":1665148.170482856,"d":"1,665,148"},{"v":1702673.3477899807,"d":"1,702,673"},{"v":1689336.6507142708,"d":"1,689,337"},{"v":1675163.9672126486,"d":"1,675,164"},{"v":1660129.4093281922,"d":"1,660,129"},{"v":1644271.8089962848,"d":"1,644,272"},{"v":1627552.3342815433,"d":"1,627,552"},{"v":1610009.8171193507,"d":"1,610,010"},{"v":1791605.4255743234,"d":"1,791,605"},{"v":1822377.9915818456,"d":"1,822,378"},{"v":1802288.683206533,"d":"1,802,289"},{"v":1781149.558957199,"d":"1,781,150"},{"v":1759239.3373765922,"d":"1,759,239"},{"v":1736292.243900425,"d":"1,736,292"},{"v":1712710.2186703268,"d":"1,712,710"},{"v":1688091.3215446684,"d":"1,688,091"},{"v":1662837.492665079,"d":"1,662,837"},{"v":1836728.3459930518,"d":"1,836,728"},{"v":1859984.2675670937,"d":"1,859,984"},{"v":1832384.8713486982,"d":"1,832,385"},{"v":1803878.3814240203,"d":"1,803,878"},{"v":1774698.1278100277,"d":"1,774,698"},{"v":1744656.084414367,"d":"1,744,656"},{"v":1713940.2773293916,"d":"1,713,940"},{"v":1682433.8723442848,"d":"1,682,434"},{"v":1650253.7036698633,"d":"1,650,254"},{"v":1617477.4351768943,"d":"1,617,477"},{"v":1784092.1228869166,"d":"1,784,092"},{"v":1800110.7107783917,"d":"1,800,111"},{"v":1765533.1988513193,"d":"1,765,533"},{"v":1730087.4251533481,"d":"1,730,087"},{"v":1694110.2715291358,"d":"1,694,110"},{"v":1657459.3542156084,"d":"1,657,459"},{"v":1620290.000954301,"d":"1,620,290"},{"v":1582446.884003679,"d":"1,582,447"},{"v":1544085.331105277,"d":"1,544,085"},{"v":1505114.7344098662,"d":"1,505,115"},{"v":1465625.7017666753,"d":"1,465,626"},{"v":1625540.569304937,"d":"1,625,541"},{"v":1635118.5549985415,"d":"1,635,119"},{"v":1594100.4408735984,"d":"1,594,100"},{"v":1552473.2829516467,"d":"1,552,473"},0]
[713,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":624989.3131806586,"d":"624,989"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":179978.21350762527,"d":"179,978"},{"v":179891.10814668625,"d":"179,891"},{"v":179782.21629337248,"d":"179,782"},{"v":299502.2608815712,"d":"299,502"},{"v":299200.51897739526,"d":"299,201"},{"v":298733.92662439315,"d":"298,734"},{"v":298114.9100418877,"d":"298,115"},{"v":417331.0430105562,"d":"417,331"},{"v":416400.9648593827,"d":"416,401"},{"v":415306.03625938314,"d":"415,306"},{"v":413934.25880241295,"d":"413,934"},{"v":412397.63089661667,"d":"412,398"},{"v":530590.3672435113,"d":"530,590"},{"v":528946.938825235,"d":"528,947"},{"v":527077.9806175344,"d":"527,078"},{"v":524962.7822548714,"d":"524,963"},{"v":522622.0541027843,"d":"522,622"},{"v":520040.2633871194,"d":"520,040"},{"v":617232.9428820302,"d":"617,233"},{"v":614184.559813363,"d":"614,185"},{"v":610910.6469552717,"d":"610,911"},{"v":607286.806752662,"d":"607,287"},{"v":603437.4367606281,"d":"603,437"},{"v":599243.3170154603,"d":"599,243"},{"v":594823.6674808683,"d":"594,824"},{"v":690059.2681931425,"d":"690,059"},{"v":685069.3391159923,"d":"685,069"},{"v":679734.6602857083,"d":"679,735"},{"v":674065.5868850595,"d":"674,066"},{"v":668051.7637312768,"d":"668,052"},{"v":661708.723598514,"d":"661,709"},{"v":655020.9337126173,"d":"655,021"},{"v":648003.9268477402,"d":"648,004"},{"v":740642.1702297294,"d":"740,642"},{"v":732951.1966327382,"d":"732,951"},{"v":724915.4732826132,"d":"724,915"},{"v":716459.8235828797,"d":"716,460"},{"v":707695.734950637,"d":"707,696"},{"v":698516.89756017,"d":"698,517"},{"v":689084.0874681307,"d":"689,084"},{"v":679236.5286178674,"d":"679,237"},{"v":669134.9970660316,"d":"669,135"},{"v":758691.3383972207,"d":"758,691"},{"v":747993.7070268375,"d":"747,994"},{"v":736953.9485394793,"d":"736,954"},{"v":725551.3525696081,"d":"725,551"},{"v":713879.2511240111,"d":"713,879"},{"v":701862.4337657469,"d":"701,862"},{"v":689576.1109317567,"d":"689,576"},{"v":676973.548937714,"d":"676,974"},{"v":664101.4814679453,"d":"664,101"},{"v":650990.9740707576,"d":"650,991"},{"v":737636.8491547666,"d":"737,637"},{"v":724044.2843113567,"d":"724,044"},{"v":710213.2795405276,"d":"710,213"},{"v":696034.9700613392,"d":"696,035"},{"v":681644.1086116543,"d":"681,644"},{"v":666983.7416862433,"d":"666,984"},{"v":652116.0003817205,"d":"652,116"},{"v":636978.7536014717,"d":"636,979"},{"v":621634.1324421107,"d":"621,634"},{"v":606045.8937639464,"d":"606,046"},{"v":590250.2807066701,"d":"590,250"},{"v":674216.2277219747,"d":"674,216"},{"v":658047.4219994165,"d":"658,047"},{"v":641640.1763494393,"d":"641,640"},{"v":624989.3131806586,"d":"624,989"},0]
[714,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Расходы на аренду",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":318015448.8362589,"d":"318,015,449"},null,null,0,{"v":700000,"d":"700,000"},{"v":3360000,"d":"3,360,000"},{"v":6020000,"d":"6,020,000"},{"v":11900000,"d":"11,900,000"},{"v":17725098.039215688,"d":"17,725,098"},{"v":23396552.45509201,"d":"23,396,552"},{"v":32933104.91018402,"d":"32,933,105"},{"v":42069891.270580925,"d":"42,069,891"},{"v":51151775.67019352,"d":"51,151,776"},{"v":59846419.60418837,"d":"59,846,420"},{"v":72098874.33072017,"d":"72,098,874"},{"v":83964088.59163423,"d":"83,964,089"},{"v":95479639.2741626,"d":"95,479,639"},{"v":106607949.49107322,"d":"106,607,949"},{"v":117079308.88291943,"d":"117,079,309"},{"v":131083427.8091479,"d":"131,083,428"},{"v":144443121.53938928,"d":"144,443,122"},{"v":155253499.259909,"d":"155,253,499"},{"v":165526855.9837728,"d":"165,526,856"},{"v":175221439.61405626,"d":"175,221,440"},{"v":184379002.2476838,"d":"184,379,002"},{"v":196234896.47862872,"d":"196,234,896"},{"v":207553769.71291777,"d":"207,553,770"},{"v":218304307.87785757,"d":"218,304,308"},{"v":228517825.0461415,"d":"228,517,825"},{"v":237906934.43951052,"d":"237,906,934"},{"v":246759022.83622372,"d":"246,759,023"},{"v":254797141.48225313,"d":"254,797,141"},{"v":265564905.7982933,"d":"265,564,906"},{"v":275518700.3636497,"d":"275,518,700"},{"v":284935473.9323502,"d":"284,935,474"},{"v":293538277.750367,"d":"293,538,278"},{"v":301347987.8661623,"d":"301,347,988"},{"v":308343728.2312738,"d":"308,343,728"},{"v":314556812.918395,"d":"314,556,813"},{"v":319955927.8548324,"d":"319,955,928"},{"v":327839053.7799462,"d":"327,839,054"},{"v":334908209.9543762,"d":"334,908,210"},{"v":341194710.4508158,"d":"341,194,710"},{"v":346667241.1965717,"d":"346,667,241"},{"v":351146795.19275856,"d":"351,146,795"},{"v":354903882.7062355,"d":"354,903,883"},{"v":357678431.4943746,"d":"357,678,431"},{"v":359867768.7017645,"d":"359,867,769"},{"v":361074567.18381655,"d":"361,074,567"},{"v":364962820.7517861,"d":"364,962,821"},{"v":368051542.1303655,"d":"368,051,542"},{"v":370555051.9281957,"d":"370,555,052"},{"v":372259029.53663576,"d":"372,259,030"},{"v":373121722.8587611,"d":"373,121,723"},{"v":373367890.5274439,"d":"373,367,891"},{"v":372809306.9946209,"d":"372,809,307"},{"v":371634197.80835557,"d":"371,634,198"},{"v":369711746.55385554,"d":"369,711,747"},{"v":367172769.6459131,"d":"367,172,770"},{"v":367346561.89658165,"d":"367,346,562"},{"v":366956018.6149634,"d":"366,956,019"},{"v":366011577.82528925,"d":"366,011,578"},{"v":364513239.5275594,"d":"364,513,240"},{"v":362204931.0162082,"d":"362,204,931"},{"v":359394915.1179569,"d":"359,394,915"},{"v":355968373.5662631,"d":"355,968,374"},{"v":352050562.6519004,"d":"352,050,563"},{"v":347516226.08409524,"d":"347,516,226"},{"v":342490620.1536211,"d":"342,490,620"},{"v":336900678.69086003,"d":"336,900,679"},{"v":334086134.53209686,"d":"334,086,135"},{"v":330717692.865278,"d":"330,717,693"},{"v":327040988.3717377,"d":"327,040,988"},{"v":322810386.37014174,"d":"322,810,386"},{"v":318015448.8362589,"d":"318,015,449"},0]
[715,{"$nulls":10},"пустая строка"]
[716,{"$nulls":10},"пустая строка"]
[717]
[718,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5739923.115079363,"d":"5,739,923"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":2499.9999999999995,"d":"2,500"},{"v":3208.333333333333,"d":"3,208"},{"v":6166.666666666666,"d":"6,167"},{"v":10107.142857142855,"d":"10,107"},{"v":18973.214285714283,"d":"18,973"},{"v":22526.78571428571,"d":"22,527"},{"v":30991.071428571428,"d":"30,991"},{"v":35101.19047619047,"d":"35,101"},{"v":39211.30952380952,"d":"39,211"},{"v":49214.2857142857,"d":"49,214"},{"v":48592.2619047619,"d":"48,592"},{"v":52470.238095238084,"d":"52,470"},{"v":56348.21428571428,"d":"56,348"},{"v":66119.04761904762,"d":"66,119"},{"v":65264.88095238095,"d":"65,265"},{"v":64410.71428571428,"d":"64,411"},{"v":68056.54761904762,"d":"68,057"},{"v":71094.74206349206,"d":"71,095"},{"v":79043.65079365078,"d":"79,044"},{"v":78138.39285714286,"d":"78,138"},{"v":77233.13492063491,"d":"77,233"},{"v":76327.87698412697,"d":"76,328"},{"v":79172.61904761905,"d":"79,173"},{"v":82017.3611111111,"d":"82,017"},{"v":89772.81746031746,"d":"89,773"},{"v":88674.10714285712,"d":"88,674"},{"v":87575.3968253968,"d":"87,575"},{"v":86476.6865079365,"d":"86,477"},{"v":85377.9761904762,"d":"85,378"},{"v":88029.26587301586,"d":"88,029"},{"v":90680.55555555553,"d":"90,681"},{"v":98242.5595238095,"d":"98,243"},{"v":96950.3968253968,"d":"96,950"},{"v":95658.23412698411,"d":"95,658"},{"v":94366.0714285714,"d":"94,366"},{"v":93073.90873015871,"d":"93,074"},{"v":91781.74603174602,"d":"91,782"},{"v":94239.58333333331,"d":"94,240"},{"v":96697.4206349206,"d":"96,697"},{"v":104065.97222222219,"d":"104,066"},{"v":102580.35714285713,"d":"102,580"},{"v":101094.74206349206,"d":"101,095"},{"v":99609.12698412697,"d":"99,609"},{"v":98123.5119047619,"d":"98,124"},{"v":96637.8968253968,"d":"96,638"},{"v":95152.28174603173,"d":"95,152"},{"v":97416.66666666666,"d":"97,417"},{"v":99681.05158730158,"d":"99,681"},{"v":106856.15079365077,"d":"106,856"},{"v":105177.08333333331,"d":"105,177"},{"v":103498.01587301587,"d":"103,498"},{"v":101818.94841269842,"d":"101,819"},{"v":100139.88095238093,"d":"100,140"},{"v":98460.81349206348,"d":"98,461"},{"v":96781.74603174602,"d":"96,782"},{"v":95102.67857142857,"d":"95,103"},{"v":97173.6111111111,"d":"97,174"},{"v":99244.54365079362,"d":"99,245"},{"v":106226.19047619044,"d":"106,226"},{"v":104353.67063492062,"d":"104,354"},{"v":102481.15079365078,"d":"102,481"},{"v":100643.35317460317,"d":"100,643"},{"v":98805.55555555555,"d":"98,806"},{"v":96967.75793650793,"d":"96,968"},{"v":95129.96031746031,"d":"95,130"},{"v":93292.16269841268,"d":"93,292"},{"v":91454.36507936507,"d":"91,454"},{"v":93366.56746031746,"d":"93,367"},{"v":95278.76984126982,"d":"95,279"},{"v":102101.6865079365,"d":"102,102"},{"v":100070.4365079365,"d":"100,070"},0]
[719,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[720,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[721,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[722,{"$nulls":10},"пустая строка"]
[723,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5164359.126984126,"d":"5,164,359"},null,null,0,0,0,0,0,0,{"v":42205.35714285714,"d":"42,205"},0,0,0,0,0,0,0,0,0,0,0,{"v":598306.5476190476,"d":"598,307"},0,0,0,0,0,0,0,0,0,0,0,{"v":980904.7619047618,"d":"980,905"},0,0,0,0,0,0,0,0,0,0,0,{"v":1146366.071428571,"d":"1,146,366"},0,0,0,0,0,0,0,0,0,0,0,{"v":1205205.3571428568,"d":"1,205,205"},0,0,0,0,0,0,0,0,0,0,0,{"v":1191371.0317460315,"d":"1,191,371"},0,0,0,0,0,0]
[724,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[725,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[726,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[727,{"$nulls":10},"пустая строка"]
[728,"BS",{"$nulls":5},"Задолженность по налогам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":575563.988095237,"d":"575,564"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23232.142857142855,"d":"23,232"},{"v":42205.35714285714,"d":"42,205"},{"v":22526.78571428571,"d":"22,527"},{"v":53517.85714285714,"d":"53,518"},{"v":88619.0476190476,"d":"88,619"},{"v":127830.35714285713,"d":"127,830"},{"v":177044.64285714284,"d":"177,045"},{"v":225636.90476190476,"d":"225,637"},{"v":278107.14285714284,"d":"278,107"},{"v":334455.3571428571,"d":"334,455"},{"v":400574.40476190473,"d":"400,574"},{"v":465839.2857142857,"d":"465,839"},{"v":530250,"d":"530,250"},{"v":598306.5476190476,"d":"598,307"},{"v":71094.74206349207,"d":"71,095"},{"v":150138.39285714284,"d":"150,138"},{"v":228276.78571428568,"d":"228,277"},{"v":305509.9206349206,"d":"305,510"},{"v":381837.7976190476,"d":"381,838"},{"v":461010.4166666666,"d":"461,010"},{"v":543027.7777777776,"d":"543,028"},{"v":632800.595238095,"d":"632,801"},{"v":721474.7023809521,"d":"721,475"},{"v":809050.099206349,"d":"809,050"},{"v":895526.7857142856,"d":"895,527"},{"v":980904.7619047618,"d":"980,905"},{"v":88029.26587301586,"d":"88,029"},{"v":178709.82142857136,"d":"178,710"},{"v":276952.38095238083,"d":"276,952"},{"v":373902.7777777775,"d":"373,903"},{"v":469561.01190476166,"d":"469,561"},{"v":563927.083333333,"d":"563,927"},{"v":657000.9920634916,"d":"657,001"},{"v":748782.7380952374,"d":"748,783"},{"v":843022.3214285709,"d":"843,022"},{"v":939719.7420634916,"d":"939,720"},{"v":1043785.7142857136,"d":"1,043,786"},{"v":1146366.071428571,"d":"1,146,366"},{"v":101094.74206349207,"d":"101,095"},{"v":200703.86904761894,"d":"200,704"},{"v":298827.38095238106,"d":"298,827"},{"v":395465.277777778,"d":"395,465"},{"v":490617.5595238097,"d":"490,618"},{"v":588034.2261904762,"d":"588,034"},{"v":687715.277777778,"d":"687,715"},{"v":794571.4285714286,"d":"794,571"},{"v":899748.5119047621,"d":"899,749"},{"v":1003246.527777778,"d":"1,003,247"},{"v":1105065.4761904762,"d":"1,105,065"},{"v":1205205.3571428573,"d":"1,205,205"},{"v":98460.8134920639,"d":"98,461"},{"v":195242.5595238097,"d":"195,243"},{"v":290345.2380952379,"d":"290,345"},{"v":387518.8492063489,"d":"387,519"},{"v":486763.3928571427,"d":"486,763"},{"v":592989.583333333,"d":"592,990"},{"v":697343.2539682537,"d":"697,343"},{"v":799824.4047619049,"d":"799,824"},{"v":900467.7579365084,"d":"900,468"},{"v":999273.3134920644,"d":"999,273"},{"v":1096241.0714285718,"d":"1,096,241"},{"v":1191371.0317460317,"d":"1,191,371"},{"v":93292.16269841231,"d":"93,292"},{"v":184746.52777777705,"d":"184,747"},{"v":278113.0952380942,"d":"278,113"},{"v":373391.8650793638,"d":"373,392"},{"v":475493.5515873004,"d":"475,494"},{"v":575563.988095237,"d":"575,564"},0]
[729]
[730,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":292599999.99999994,"d":"292,600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":4340000,"d":"4,340,000"},{"v":2940000,"d":"2,940,000"},{"v":2940000,"d":"2,940,000"},{"v":4433333.333333332,"d":"4,433,333"},{"v":8953333.333333328,"d":"8,953,333"},{"v":8063333.333333325,"d":"8,063,333"},{"v":4993333.333333328,"d":"4,993,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":3593333.3333333284,"d":"3,593,333"},{"v":5086666.666666664,"d":"5,086,667"},{"v":9606666.666666664,"d":"9,606,667"},{"v":8716666.666666657,"d":"8,716,667"},{"v":5646666.666666657,"d":"5,646,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":4246666.666666657,"d":"4,246,667"},{"v":5740000,"d":"5,740,000"},{"v":10260000,"d":"10,260,000"},{"v":9370000,"d":"9,370,000"},{"v":6300000,"d":"6,300,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":4900000,"d":"4,900,000"},{"v":6393333.333333343,"d":"6,393,333"},{"v":10913333.333333343,"d":"10,913,333"},{"v":10023333.333333313,"d":"10,023,333"},{"v":6953333.333333313,"d":"6,953,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":5553333.333333343,"d":"5,553,333"},{"v":7046666.666666657,"d":"7,046,667"},{"v":11566666.666666657,"d":"11,566,667"},{"v":10676666.666666657,"d":"10,676,667"},{"v":7606666.666666657,"d":"7,606,667"},{"v":6206666.666666657,"d":"6,206,667"},{"v":6206666.666666657,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},{"v":6206666.666666687,"d":"6,206,667"},0]
[731]
[732,"BS",{"$nulls":5},"ДЗ по возмещению НДС с капзатрат",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":11750000,"d":"11,750,000"},{"v":14690000,"d":"14,690,000"},{"v":17630000,"d":"17,630,000"},{"v":22063333.333333332,"d":"22,063,333"},{"v":31016666.66666666,"d":"31,016,667"},{"v":39079999.999999985,"d":"39,080,000"},{"v":36663333.33333331,"d":"36,663,333"},{"v":35916666.66666664,"d":"35,916,667"},{"v":36569999.99999997,"d":"36,570,000"},{"v":37223333.3333333,"d":"37,223,333"},{"v":37876666.66666663,"d":"37,876,667"},{"v":38529999.99999997,"d":"38,530,000"},{"v":39183333.3333333,"d":"39,183,333"},{"v":39836666.66666663,"d":"39,836,667"},{"v":40489999.999999955,"d":"40,490,000"},{"v":41143333.33333328,"d":"41,143,333"},{"v":41796666.66666661,"d":"41,796,667"},{"v":40956666.666666605,"d":"40,956,667"},{"v":37089999.99999994,"d":"37,090,000"},{"v":38633333.33333328,"d":"38,633,333"},{"v":42356666.66666663,"d":"42,356,667"},{"v":44409999.99999997,"d":"44,410,000"},{"v":45063333.33333331,"d":"45,063,333"},{"v":45716666.66666666,"d":"45,716,667"},{"v":46370000,"d":"46,370,000"},{"v":45530000,"d":"45,530,000"},{"v":40170000,"d":"40,170,000"},{"v":37193333.33333334,"d":"37,193,333"},{"v":41806666.66666669,"d":"41,806,667"},{"v":46930000,"d":"46,930,000"},{"v":48983333.33333331,"d":"48,983,333"},{"v":49636666.66666666,"d":"49,636,667"},{"v":50290000,"d":"50,290,000"},{"v":50943333.33333334,"d":"50,943,333"},{"v":50103333.33333334,"d":"50,103,333"},{"v":44743333.33333334,"d":"44,743,333"},{"v":40273333.33333337,"d":"40,273,333"},{"v":40366666.66666672,"d":"40,366,667"},{"v":46380000.00000003,"d":"46,380,000"},{"v":51503333.33333334,"d":"51,503,333"},{"v":53556666.66666666,"d":"53,556,667"},{"v":54209999.99999997,"d":"54,210,000"},{"v":54863333.33333328,"d":"54,863,333"},{"v":55516666.66666663,"d":"55,516,667"},{"v":54676666.66666666,"d":"54,676,667"},{"v":49316666.66666669,"d":"49,316,667"},{"v":44846666.66666672,"d":"44,846,667"},{"v":43446666.666666746,"d":"43,446,667"},{"v":44940000.00000009,"d":"44,940,000"},{"v":50953333.33333343,"d":"50,953,333"},{"v":56076666.666666746,"d":"56,076,667"},{"v":58130000.00000006,"d":"58,130,000"},{"v":58783333.33333337,"d":"58,783,333"},0]
[733]
[734,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":633059414.3172421,"d":"633,059,414"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390074,"d":"1,325,902"},{"v":2311898.7509160987,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.4403742556,"d":"2,458,337"},{"v":3201463.1335699977,"d":"3,201,463"},{"v":4200672.28332231,"d":"4,200,672"},{"v":4233736.393124058,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731741,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075119,"d":"7,111,233"},{"v":5832703.218216522,"d":"5,832,703"},{"v":8996526.34127992,"d":"8,996,526"},{"v":11041866.445318261,"d":"11,041,866"},{"v":9066204.149815539,"d":"9,066,204"},{"v":8411939.375091475,"d":"8,411,939"},{"v":9697080.782790579,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.349386863,"d":"13,801,260"},{"v":11139274.182653723,"d":"11,139,274"},{"v":12517765.819503624,"d":"12,517,766"},{"v":10898008.055223553,"d":"10,898,008"},{"v":8298997.66349335,"d":"8,298,998"},{"v":12109353.86476543,"d":"12,109,354"},{"v":14186510.47137754,"d":"14,186,510"},{"v":11585456.563293751,"d":"11,585,457"},{"v":12029886.875127934,"d":"12,029,887"},{"v":13961688.089594508,"d":"13,961,688"},{"v":12661878.198913582,"d":"12,661,878"},{"v":14757062.247768465,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.95494368,"d":"13,913,366"},{"v":15681881.549311116,"d":"15,681,882"},{"v":13634468.83659227,"d":"13,634,469"},{"v":10218429.692919206,"d":"10,218,430"},{"v":15361351.794724159,"d":"15,361,352"},{"v":19556834.99957002,"d":"19,556,835"},{"v":15871330.605157185,"d":"15,871,331"},{"v":14671407.384549037,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266526,"d":"15,401,463"},{"v":18020120.92830905,"d":"18,020,121"},{"v":20955803.525759466,"d":"20,955,804"},{"v":16791474.619918264,"d":"16,791,475"},{"v":18932684.248385366,"d":"18,932,684"},{"v":16549709.846399896,"d":"16,549,710"},{"v":12629166.568236101,"d":"12,629,167"},{"v":20235207.612494055,"d":"20,235,208"},{"v":23630874.81193204,"d":"23,630,875"},{"v":19266489.36181172,"d":"19,266,489"},{"v":19653013.258946873,"d":"19,653,013"},0]
[735]
[736,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":613406401.0582952,"d":"613,406,401"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390074,"d":"1,325,902"},{"v":2311898.7509160987,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.4403742556,"d":"2,458,337"},{"v":3201463.1335699977,"d":"3,201,463"},{"v":4200672.28332231,"d":"4,200,672"},{"v":4233736.393124058,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731741,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075119,"d":"7,111,233"},{"v":5832703.218216522,"d":"5,832,703"},{"v":8996526.34127992,"d":"8,996,526"},{"v":11041866.445318261,"d":"11,041,866"},{"v":9066204.149815539,"d":"9,066,204"},{"v":8411939.375091475,"d":"8,411,939"},{"v":9697080.782790579,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.349386863,"d":"13,801,260"},{"v":11139274.182653723,"d":"11,139,274"},{"v":12517765.819503624,"d":"12,517,766"},{"v":10898008.055223553,"d":"10,898,008"},{"v":8298997.66349335,"d":"8,298,998"},{"v":12109353.86476543,"d":"12,109,354"},{"v":14186510.47137754,"d":"14,186,510"},{"v":11585456.563293751,"d":"11,585,457"},{"v":12029886.875127934,"d":"12,029,887"},{"v":13961688.089594508,"d":"13,961,688"},{"v":12661878.198913582,"d":"12,661,878"},{"v":14757062.247768465,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.95494368,"d":"13,913,366"},{"v":15681881.549311116,"d":"15,681,882"},{"v":13634468.83659227,"d":"13,634,469"},{"v":10218429.692919206,"d":"10,218,430"},{"v":15361351.794724159,"d":"15,361,352"},{"v":19556834.99957002,"d":"19,556,835"},{"v":15871330.605157185,"d":"15,871,331"},{"v":14671407.384549037,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266526,"d":"15,401,463"},{"v":18020120.92830905,"d":"18,020,121"},{"v":20955803.525759466,"d":"20,955,804"},{"v":16791474.619918264,"d":"16,791,475"},{"v":18932684.248385366,"d":"18,932,684"},{"v":16549709.846399896,"d":"16,549,710"},{"v":12629166.568236101,"d":"12,629,167"},{"v":20235207.612494055,"d":"20,235,208"},{"v":23630874.81193204,"d":"23,630,875"},{"v":19266489.36181172,"d":"19,266,489"},0]
[737]
[738,"BS",{"$nulls":5},"Задолженность по НДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390076,"d":"1,325,902"},{"v":2311898.7509160982,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.440374256,"d":"2,458,337"},{"v":3201463.133569997,"d":"3,201,463"},{"v":4200672.283322312,"d":"4,200,672"},{"v":4233736.393124059,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731743,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075117,"d":"7,111,233"},{"v":5832703.2182165235,"d":"5,832,703"},{"v":8996526.341279924,"d":"8,996,526"},{"v":11041866.445318267,"d":"11,041,866"},{"v":9066204.149815544,"d":"9,066,204"},{"v":8411939.375091478,"d":"8,411,939"},{"v":9697080.782790571,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.34938687,"d":"13,801,260"},{"v":11139274.182653725,"d":"11,139,274"},{"v":12517765.819503635,"d":"12,517,766"},{"v":10898008.055223554,"d":"10,898,008"},{"v":8298997.663493365,"d":"8,298,998"},{"v":12109353.864765435,"d":"12,109,354"},{"v":14186510.471377552,"d":"14,186,510"},{"v":11585456.563293755,"d":"11,585,457"},{"v":12029886.875127941,"d":"12,029,887"},{"v":13961688.089594513,"d":"13,961,688"},{"v":12661878.198913574,"d":"12,661,878"},{"v":14757062.247768492,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.954943657,"d":"13,913,366"},{"v":15681881.549311101,"d":"15,681,882"},{"v":13634468.836592257,"d":"13,634,469"},{"v":10218429.692919195,"d":"10,218,430"},{"v":15361351.794724166,"d":"15,361,352"},{"v":19556834.999570012,"d":"19,556,835"},{"v":15871330.605157197,"d":"15,871,331"},{"v":14671407.384549022,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266549,"d":"15,401,463"},{"v":18020120.928309023,"d":"18,020,121"},{"v":20955803.52575946,"d":"20,955,804"},{"v":16791474.619918287,"d":"16,791,475"},{"v":18932684.24838537,"d":"18,932,684"},{"v":16549709.846399903,"d":"16,549,710"},{"v":12629166.568236113,"d":"12,629,167"},{"v":20235207.61249411,"d":"20,235,208"},{"v":23630874.811932087,"d":"23,630,875"},{"v":19266489.361811757,"d":"19,266,489"},{"v":19653013.258946896,"d":"19,653,013"},0]
[739]
[740]
[741,"PL",{"$nulls":5},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1243466359.1131635,"d":"1,243,466,359"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4198897.619047619,"d":"-4,198,898"},{"v":-3372137.2059723013,"d":"-3,372,137"},{"v":-3824477.5129169836,"d":"-3,824,478"},{"v":-5167695.134132873,"d":"-5,167,695"},{"v":-4363848.1571905,"d":"-4,363,848"},{"v":-4310478.220970703,"d":"-4,310,478"},{"v":-4359515.533038638,"d":"-4,359,516"},{"v":-5905189.4872372225,"d":"-5,905,189"},{"v":-4500959.570205627,"d":"-4,500,960"},{"v":-4528098.678416625,"d":"-4,528,099"},{"v":-3421634.0358160054,"d":"-3,421,634"},{"v":-2170732.3932058383,"d":"-2,170,732"},{"v":-3816313.8925148044,"d":"-3,816,314"},{"v":-1531132.338360913,"d":"-1,531,132"},{"v":-2058510.2376004998,"d":"-2,058,510"},{"v":-2632850.380979821,"d":"-2,632,850"},{"v":1205513.737136092,"d":"1,205,514"},{"v":4504015.856490364,"d":"4,504,016"},{"v":1943532.496579891,"d":"1,943,532"},{"v":3278327.8886020985,"d":"3,278,328"},{"v":6636646.768193193,"d":"6,636,647"},{"v":7565670.840490311,"d":"7,565,671"},{"v":12260257.341345645,"d":"12,260,257"},{"v":18721158.242349707,"d":"18,721,158"},{"v":15007289.714016072,"d":"15,007,290"},{"v":17336723.885353677,"d":"17,336,724"},{"v":15075161.662695937,"d":"15,075,162"},{"v":9694513.343861379,"d":"9,694,513"},{"v":23138435.060716208,"d":"23,138,435"},{"v":30387932.81390599,"d":"30,387,933"},{"v":21328813.729514025,"d":"21,328,814"},{"v":17679143.73302048,"d":"17,679,144"},{"v":22213487.506241582,"d":"22,213,488"},{"v":20761989.001381114,"d":"20,761,989"},{"v":29997724.510308497,"d":"29,997,725"},{"v":36972411.26591828,"d":"36,972,411"},{"v":25867936.11578671,"d":"25,867,936"},{"v":28356515.864220485,"d":"28,356,516"},{"v":21326622.208888672,"d":"21,326,622"},{"v":9993162.253047109,"d":"9,993,162"},{"v":26671987.657678567,"d":"26,671,988"},{"v":33869923.97515992,"d":"33,869,924"},{"v":23777564.24741807,"d":"23,777,564"},{"v":23614272.795333423,"d":"23,614,273"},{"v":30329213.58915946,"d":"30,329,214"},{"v":26340005.27486688,"d":"26,340,005"},{"v":32967119.63158556,"d":"32,967,120"},{"v":42390572.40678575,"d":"42,390,572"},{"v":28541849.910617575,"d":"28,541,850"},{"v":32326138.35858427,"d":"32,326,138"},{"v":23654725.244044952,"d":"23,654,725"},{"v":10025019.049103871,"d":"10,025,019"},{"v":33522475.203858174,"d":"33,522,475"},{"v":48102422.44134117,"d":"48,102,422"},{"v":32076254.233015426,"d":"32,076,254"},{"v":26470754.56149344,"d":"26,470,755"},{"v":34738528.53108744,"d":"34,738,529"},{"v":30055055.370960318,"d":"30,055,055"},{"v":39268412.23039173,"d":"39,268,412"},{"v":50445831.8176876,"d":"50,445,832"},{"v":33758967.69241971,"d":"33,758,968"},{"v":38532070.20869273,"d":"38,532,070"},{"v":28209794.251617797,"d":"28,209,794"},{"v":13883014.655442923,"d":"13,883,015"},{"v":43914875.899669364,"d":"43,914,876"},{"v":56165455.21713248,"d":"56,165,455"},{"v":37625345.76361176,"d":"37,625,346"},{"v":30803551.785279974,"d":"30,803,552"},0]
[742,{"$nulls":10},"пустая строка"]
[743,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908,"d":"-27,564,478"},{"v":-38961830.19874024,"d":"-38,961,830"},{"v":-30922010.977694865,"d":"-30,922,011"},{"v":-24121231.066889744,"d":"-24,121,231"},{"v":-43220598.65169644,"d":"-43,220,599"},{"v":-38018047.904961206,"d":"-38,018,048"},{"v":-19760751.954576235,"d":"-19,760,752"},{"v":-19088626.7854002,"d":"-19,088,627"},{"v":-45259163.94825675,"d":"-45,259,164"},{"v":-39796924.8334135,"d":"-39,796,925"},{"v":-18710873.423895292,"d":"-18,710,873"},{"v":-9166267.412124557,"d":"-9,166,267"},{"v":-19199542.86542871,"d":"-19,199,543"},{"v":-40076072.62123538,"d":"-40,076,073"},{"v":-41818252.91079544,"d":"-41,818,253"},{"v":-18626734.07436491,"d":"-18,626,734"},{"v":-3486089.9891098887,"d":"-3,486,090"},{"v":-2428624.14098341,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063573,"d":"-35,207,825"},{"v":-28307455.176852386,"d":"-28,307,455"},{"v":-4425533.23647818,"d":"-4,425,533"},{"v":18172733.970890254,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":-32610506.388001718,"d":"-32,610,506"},{"v":-11820213.407306299,"d":"-11,820,213"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":20905720.736015126,"d":"20,905,721"},{"v":24097848.469975904,"d":"24,097,848"},{"v":14753824.565461233,"d":"14,753,825"},{"v":17793173.735138282,"d":"17,793,174"},{"v":8442300.861283094,"d":"8,442,301"},{"v":5277913.104741871,"d":"5,277,913"},{"v":45279616.05687092,"d":"45,279,616"},{"v":-3536498.362099923,"d":"-3,536,498"},{"v":19000790.694600567,"d":"19,000,791"},{"v":47651753.28131835,"d":"47,651,753"},{"v":43553108.817009136,"d":"43,553,109"},{"v":14551021.743409917,"d":"14,551,022"},{"v":4409357.011435896,"d":"4,409,357"},{"v":9686356.51822196,"d":"9,686,357"},{"v":10077192.7565701,"d":"10,077,193"},{"v":58493147.229509786,"d":"58,493,147"},{"v":45813474.057185784,"d":"45,813,474"},{"v":20236967.22032547,"d":"20,236,967"},{"v":61312252.47606476,"d":"61,312,252"},{"v":4650765.91495429,"d":"4,650,766"},{"v":31252855.769119114,"d":"31,252,856"},{"v":64117801.527703255,"d":"64,117,802"},{"v":24622242.585743934,"d":"24,622,243"},{"v":-7915593.648304358,"d":"-7,915,594"},{"v":35199139.71913786,"d":"35,199,140"},{"v":47369473.13331108,"d":"47,369,473"},{"v":24594650.232999608,"d":"24,594,650"},{"v":74123568.08889785,"d":"74,123,568"},{"v":59374468.44210607,"d":"59,374,468"},{"v":32978417.16703032,"d":"32,978,417"},{"v":79936108.7368936,"d":"79,936,109"},{"v":2966012.6815775037,"d":"2,966,013"},{"v":35466338.76178913,"d":"35,466,339"},{"v":52325667.81674889,"d":"52,325,668"},{"v":43564289.585220024,"d":"43,564,290"},{"v":20201481.37320395,"d":"20,201,481"},{"v":64080682.48301008,"d":"64,080,682"},0]
[744]
[745,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":1374556396.412098,"d":"1,374,556,396"},null,null,{"v":-1987899.1035000002,"d":"-1,987,899"},{"v":-3390210.86075,"d":"-3,390,211"},{"v":-4525047.335750001,"d":"-4,525,047"},{"v":-7368543.38008333,"d":"-7,368,543"},{"v":-9239232.621773824,"d":"-9,239,233"},{"v":-12503047.290456131,"d":"-12,503,047"},{"v":-16865109.87066886,"d":"-16,865,110"},{"v":-18971626.668844372,"d":"-18,971,627"},{"v":-22777123.488675594,"d":"-22,777,123"},{"v":-27110390.64949444,"d":"-27,110,391"},{"v":-31706827.469153196,"d":"-31,706,827"},{"v":-33857729.00279236,"d":"-33,857,729"},{"v":-37791155.02608663,"d":"-37,791,155"},{"v":-41986124.11348063,"d":"-41,986,124"},{"v":-43721264.78917152,"d":"-43,721,265"},{"v":-45256677.12350112,"d":"-45,256,677"},{"v":-46251506.289939225,"d":"-46,251,506"},{"v":-44353713.449041665,"d":"-44,353,713"},{"v":-48597428.45472276,"d":"-48,597,428"},{"v":-47933592.90291625,"d":"-47,933,593"},{"v":-41266805.15895122,"d":"-41,266,805"},{"v":-34744866.40802693,"d":"-34,744,866"},{"v":-32492942.617351513,"d":"-32,492,943"},{"v":-23524731.345421758,"d":"-23,524,731"},{"v":-14380534.429406181,"d":"-14,380,534"},{"v":-6407044.849593341,"d":"-6,407,045"},{"v":17357160.90809311,"d":"17,357,161"},{"v":37472863.143429965,"d":"37,472,863"},{"v":49022271.022751376,"d":"49,022,271"},{"v":80294374.05446613,"d":"80,294,374"},{"v":80929931.8468773,"d":"80,929,932"},{"v":98920436.2651252,"d":"98,920,436"},{"v":138100364.3647759,"d":"138,100,364"},{"v":168782606.34616786,"d":"168,782,606"},{"v":179239878.01582125,"d":"179,239,878"},{"v":203276930.76207572,"d":"203,276,931"},{"v":227277359.28242204,"d":"227,277,359"},{"v":248992965.59102058,"d":"248,992,966"},{"v":297534672.88876104,"d":"297,534,673"},{"v":331398146.30017376,"d":"331,398,146"},{"v":347290056.19016695,"d":"347,290,056"},{"v":390578839.14551246,"d":"390,578,839"},{"v":386118917.2328764,"d":"386,118,917"},{"v":405856390.7646707,"d":"405,856,391"},{"v":450395341.42726,"d":"450,395,341"},{"v":483127028.6926303,"d":"483,127,029"},{"v":499618053.0819994,"d":"499,618,053"},{"v":533774234.11305946,"d":"533,774,234"},{"v":566526801.3911874,"d":"566,526,801"},{"v":583767221.1459818,"d":"583,767,221"},{"v":638333436.0976871,"d":"638,333,436"},{"v":676979222.2988882,"d":"676,979,222"},{"v":693079110.8496445,"d":"693,079,111"},{"v":743936266.6196359,"d":"743,936,267"},{"v":735175907.2101114,"d":"735,175,907"},{"v":757356448.1107157,"d":"757,356,448"},{"v":822532265.2669497,"d":"822,532,265"},{"v":870337125.6270181,"d":"870,337,126"},{"v":882667574.4493159,"d":"882,667,574"},{"v":920093854.7173998,"d":"920,093,855"},{"v":957940476.8845749,"d":"957,940,477"},{"v":976550944.0121553,"d":"976,550,944"},{"v":1041595565.8323318,"d":"1,041,595,566"},{"v":1086894923.474808,"d":"1,086,894,923"},{"v":1105411172.4485276,"d":"1,105,411,172"},{"v":1166002246.1427822,"d":"1,166,002,246"},{"v":1154283982.0369546,"d":"1,154,283,982"},{"v":1190700143.0083635,"d":"1,190,700,143"},{"v":1263351018.041138,"d":"1,263,351,018"},{"v":1317174670.3650372,"d":"1,317,174,670"},{"v":1332504155.190668,"d":"1,332,504,155"},{"v":1374556396.412098,"d":"1,374,556,396"},0]
[746,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":3},"калькуляция",{"$nulls":6},{"v":688901709.0514388,"d":"688,901,709"},null,null,{"v":2120000,"d":"2,120,000"},{"v":4862166.666666666,"d":"4,862,167"},{"v":15312666.666666666,"d":"15,312,667"},{"v":38433166.66666667,"d":"38,433,167"},{"v":63107476.19047619,"d":"63,107,476"},{"v":99321569.40553999,"d":"99,321,569"},{"v":126681790.38122445,"d":"126,681,790"},{"v":146966080.7624489,"d":"146,966,081"},{"v":186886672.99319023,"d":"186,886,673"},{"v":221412287.01042393,"d":"221,412,287"},{"v":236372940.7283261,"d":"236,372,941"},{"v":251430871.75396204,"d":"251,430,872"},{"v":293220985.33740926,"d":"293,220,985"},{"v":329362590.2702181,"d":"329,362,590"},{"v":345939234.90369534,"d":"345,939,235"},{"v":353357959.7411088,"d":"353,357,960"},{"v":369348867.13633364,"d":"369,348,867"},{"v":411814402.1104559,"d":"411,814,402"},{"v":442429166.7204006,"d":"442,429,167"},{"v":456525168.5984738,"d":"456,525,169"},{"v":462958202.2090912,"d":"462,958,202"},{"v":468853425.46878964,"d":"468,853,425"},{"v":481646136.60683286,"d":"481,646,137"},{"v":516501037.39395726,"d":"516,501,037"},{"v":546336759.3927598,"d":"546,336,759"},{"v":559653718.6596913,"d":"559,653,719"},{"v":565061712.0726686,"d":"565,061,712"},{"v":569931895.1347272,"d":"569,931,895"},{"v":573986901.8219659,"d":"573,986,902"},{"v":584970764.8249526,"d":"584,970,765"},{"v":617739451.4531193,"d":"617,739,451"},{"v":645520327.7303673,"d":"645,520,328"},{"v":656505075.2518432,"d":"656,505,075"},{"v":659612225.3567679,"d":"659,612,225"},{"v":661904199.0868729,"d":"661,904,199"},{"v":663412364.8795612,"d":"663,412,365"},{"v":664105354.2974298,"d":"664,105,354"},{"v":671481202.4445484,"d":"671,481,202"},{"v":700641874.216847,"d":"700,641,874"},{"v":724568738.0517287,"d":"724,568,738"},{"v":731699473.1308386,"d":"731,699,473"},{"v":730752428.3848224,"d":"730,752,428"},{"v":729081837.6198328,"d":"729,081,838"},{"v":726427256.508851,"d":"726,427,257"},{"v":723186574.912665,"d":"723,186,575"},{"v":718961902.9704869,"d":"718,961,903"},{"v":721617797.2097713,"d":"721,617,797"},{"v":746072961.8147557,"d":"746,072,962"},{"v":765492025.9345357,"d":"765,492,026"},{"v":768129408.0390637,"d":"768,129,408"},{"v":762840902.5927548,"d":"762,840,903"},{"v":756934928.2238383,"d":"756,934,928"},{"v":750222996.1477218,"d":"750,222,996"},{"v":742893595.1489978,"d":"742,893,595"},{"v":734815745.2449789,"d":"734,815,745"},{"v":726120426.4183526,"d":"726,120,426"},{"v":724337042.2105913,"d":"724,337,042"},{"v":744588469.8092275,"d":"744,588,470"},{"v":759835165.3600616,"d":"759,835,165"},{"v":758546176.4821417,"d":"758,546,176"},{"v":749362668.490788,"d":"749,362,668"},{"v":739681848.0695262,"d":"739,681,848"},{"v":729418280.9478793,"d":"729,418,281"},{"v":718662718.6532365,"d":"718,662,719"},{"v":707289687.4359863,"d":"707,289,687"},{"v":695424661.0457399,"d":"695,424,661"},{"v":682994446.461891,"d":"682,994,446"},{"v":677538903.3717132,"d":"677,538,903"},{"v":694128628.2337337,"d":"694,128,628"},{"v":705959618.63445,"d":"705,959,619"},{"v":701254924.6064124,"d":"701,254,925"},{"v":688901709.0514388,"d":"688,901,709"},0]
[747,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[748,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3872229.3230893016,"d":"3,872,229"},null,null,{"v":1658.4000000000003,"d":"1,658"},{"v":4758.235000000001,"d":"4,758"},{"v":15065.687500000004,"d":"15,066"},{"v":28191.2125,"d":"28,191"},{"v":56670.355,"d":"56,670"},{"v":94360.99000000002,"d":"94,361"},{"v":147057.42775,"d":"147,057"},{"v":254280.20219500002,"d":"254,280"},{"v":339946.0672125,"d":"339,946"},{"v":438988.2451725001,"d":"438,988"},{"v":627278.6342000002,"d":"627,279"},{"v":829852.3240460001,"d":"829,852"},{"v":954337.4849825,"d":"954,337"},{"v":1332633.7741519997,"d":"1,332,634"},{"v":1564083.2650857498,"d":"1,564,083"},{"v":1675201.1462309,"d":"1,675,201"},{"v":2326993.6137584154,"d":"2,326,994"},{"v":2132666.8248479157,"d":"2,132,667"},{"v":2714608.8289025533,"d":"2,714,609"},{"v":3379581.2982967068,"d":"3,379,581"},{"v":3800782.0434728097,"d":"3,800,782"},{"v":3786038.2973560113,"d":"3,786,038"},{"v":4653615.657489354,"d":"4,653,616"},{"v":5231730.432754809,"d":"5,231,730"},{"v":5429353.523701003,"d":"5,429,354"},{"v":6905433.049306676,"d":"6,905,433"},{"v":6943353.834187707,"d":"6,943,354"},{"v":6800705.120512307,"d":"6,800,705"},{"v":8371819.87530476,"d":"8,371,820"},{"v":6986400.151574616,"d":"6,986,400"},{"v":8398296.950400025,"d":"8,398,297"},{"v":10046335.379572995,"d":"10,046,335"},{"v":10112724.220103506,"d":"10,112,724"},{"v":9180410.913237374,"d":"9,180,411"},{"v":10482302.706906226,"d":"10,482,303"},{"v":11045714.469716195,"d":"11,045,714"},{"v":11077658.6841722,"d":"11,077,659"},{"v":13250354.277677001,"d":"13,250,354"},{"v":12483980.716199815,"d":"12,483,981"},{"v":11466344.297882218,"d":"11,466,344"},{"v":13659941.526057791,"d":"13,659,942"},{"v":10861463.205467304,"d":"10,861,463"},{"v":12860687.767466975,"d":"12,860,688"},{"v":14859940.175960263,"d":"14,859,940"},{"v":14911996.944224345,"d":"14,911,997"},{"v":13921718.467188735,"d":"13,921,718"},{"v":15677859.229716573,"d":"15,677,859"},{"v":16288679.693047669,"d":"16,288,680"},{"v":15616134.263202343,"d":"15,616,134"},{"v":18530526.126468677,"d":"18,530,526"},{"v":17521747.940302566,"d":"17,521,748"},{"v":16157684.895396855,"d":"16,157,685"},{"v":19113742.69143627,"d":"19,113,743"},{"v":15363845.974444918,"d":"15,363,846"},{"v":17962261.06871816,"d":"17,962,261"},{"v":21070128.05691244,"d":"21,070,128"},{"v":20845572.479723033,"d":"20,845,572"},{"v":18680513.543611944,"d":"18,680,514"},{"v":20867788.454578273,"d":"20,867,788"},{"v":21587575.925133795,"d":"21,587,576"},{"v":20612873.647019833,"d":"20,612,874"},{"v":24274045.14104448,"d":"24,274,045"},{"v":22852274.195141595,"d":"22,852,274"},{"v":21110733.443651892,"d":"21,110,733"},{"v":24699282.545378555,"d":"24,699,283"},{"v":19915660.6328076,"d":"19,915,661"},{"v":22292641.60535795,"d":"22,292,642"},{"v":24387698.153047044,"d":"24,387,698"},{"v":20962704.326691527,"d":"20,962,704"},{"v":15532385.485741429,"d":"15,532,385"},{"v":15141094.28022819,"d":"15,141,094"},{"v":3872229.3230893016,"d":"3,872,229"},0]
[749,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3550124.071805328,"d":"3,550,124"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1551000,"d":"1,551,000"},{"v":997231.6799941406,"d":"997,232"},{"v":144262.66404179594,"d":"144,263"},{"v":1767463.7770865997,"d":"1,767,464"},{"v":1176307.5131929882,"d":"1,176,308"},{"v":236432.06214163877,"d":"236,432"},{"v":251803.09012941225,"d":"251,803"},{"v":1929023.6264085588,"d":"1,929,024"},{"v":1340162.806987293,"d":"1,340,163"},{"v":422217.3310284568,"d":"422,217"},{"v":589855.9548218478,"d":"589,856"},{"v":690868.3140582615,"d":"690,868"},{"v":2252882.1502963672,"d":"2,252,882"},{"v":1955539.4272176055,"d":"1,955,539"},{"v":923370.7183326483,"d":"923,371"},{"v":1112965.9970366824,"d":"1,112,966"},{"v":1471609.3743180558,"d":"1,471,609"},{"v":1601692.752644118,"d":"1,601,693"},{"v":2775220.968388941,"d":"2,775,221"},{"v":2564908.445231285,"d":"2,564,908"},{"v":1919882.1150171645,"d":"1,919,882"},{"v":1942532.805437632,"d":"1,942,533"},{"v":2834757.0610421747,"d":"2,834,757"},{"v":2783351.843332745,"d":"2,783,352"},{"v":2529506.842650026,"d":"2,529,507"},{"v":4748991.158911198,"d":"4,748,991"},{"v":3161138.5789987296,"d":"3,161,139"},{"v":2889608.364798531,"d":"2,889,608"},{"v":3840062.2277590036,"d":"3,840,062"},{"v":3704962.1617546678,"d":"3,704,962"},{"v":2968733.600458309,"d":"2,968,734"},{"v":3375154.721865967,"d":"3,375,155"},{"v":3392801.139911905,"d":"3,392,801"},{"v":4672705.809092402,"d":"4,672,706"},{"v":5483607.8275398165,"d":"5,483,608"},{"v":4272219.627771974,"d":"4,272,220"},{"v":3508550.772404447,"d":"3,508,551"},{"v":4609907.404152349,"d":"4,609,907"},{"v":2704516.7232729495,"d":"2,704,517"},{"v":3443194.9296217263,"d":"3,443,195"},{"v":4359017.1388145685,"d":"4,359,017"},{"v":4112546.006389469,"d":"4,112,546"},{"v":4617180.317203194,"d":"4,617,180"},{"v":4684685.935178414,"d":"4,684,686"},{"v":3881044.671816364,"d":"3,881,045"},{"v":3439164.3689130098,"d":"3,439,164"},{"v":5156182.390250042,"d":"5,156,182"},{"v":4605198.614754394,"d":"4,605,199"},{"v":3570660.8919288516,"d":"3,570,661"},{"v":5034861.901570976,"d":"5,034,862"},{"v":2463171.3868377507,"d":"2,463,171"},{"v":3448308.356755048,"d":"3,448,308"},{"v":6420930.436903089,"d":"6,420,930"},{"v":5503846.215369135,"d":"5,503,846"},{"v":3192584.890837401,"d":"3,192,585"},{"v":3935593.5138147175,"d":"3,935,594"},{"v":3917619.483812958,"d":"3,917,619"},{"v":3299751.9722976983,"d":"3,299,752"},{"v":5252810.437792808,"d":"5,252,810"},{"v":4514802.684295237,"d":"4,514,803"},{"v":3197116.606507987,"d":"3,197,117"},{"v":4970729.866686434,"d":"4,970,730"},{"v":1739686.690579623,"d":"1,739,687"},{"v":4556662.109354913,"d":"4,556,662"},{"v":5703804.956382185,"d":"5,703,805"},{"v":4439162.801962048,"d":"4,439,163"},{"v":2609818.1546066105,"d":"2,609,818"},{"v":3550124.071805328,"d":"3,550,124"},0]
[750,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":619449000.6324311,"d":"619,449,001"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-8432135.762416666,"d":"-8,432,136"},{"v":-20792779.689916667,"d":"-20,792,780"},{"v":-46389901.25925,"d":"-46,389,901"},{"v":-73954379.16725,"d":"-73,954,379"},{"v":-112916209.36599025,"d":"-112,916,209"},{"v":-143838220.34368512,"d":"-143,838,220"},{"v":-167959451.41057485,"d":"-167,959,451"},{"v":-211180050.0622713,"d":"-211,180,050"},{"v":-249198097.9672325,"d":"-249,198,098"},{"v":-268958849.9218087,"d":"-268,958,850"},{"v":-288047476.70720893,"d":"-288,047,477"},{"v":-333306640.65546566,"d":"-333,306,641"},{"v":-373103565.48887914,"d":"-373,103,565"},{"v":-391814438.91277444,"d":"-391,814,439"},{"v":-400980706.324899,"d":"-400,980,706"},{"v":-420180249.1903277,"d":"-420,180,249"},{"v":-460256321.8115631,"d":"-460,256,322"},{"v":-502074574.7223585,"d":"-502,074,575"},{"v":-520701308.7967234,"d":"-520,701,309"},{"v":-524187398.7858333,"d":"-524,187,399"},{"v":-526616022.9268167,"d":"-526,616,023"},{"v":-543631249.183396,"d":"-543,631,249"},{"v":-578839074.2840317,"d":"-578,839,074"},{"v":-607146529.4608841,"d":"-607,146,529"},{"v":-611572062.6973623,"d":"-611,572,063"},{"v":-593399328.726472,"d":"-593,399,329"},{"v":-578613088.9551423,"d":"-578,613,089"},{"v":-573089290.8505027,"d":"-573,089,291"},{"v":-554288448.747639,"d":"-554,288,449"},{"v":-586898955.1356406,"d":"-586,898,955"},{"v":-598719168.5429469,"d":"-598,719,169"},{"v":-572194164.0015965,"d":"-572,194,164"},{"v":-544204992.0855919,"d":"-544,204,992"},{"v":-537258690.7117494,"d":"-537,258,691"},{"v":-516352969.9757343,"d":"-516,352,970"},{"v":-492255121.5057584,"d":"-492,255,122"},{"v":-477501296.9402972,"d":"-477,501,297"},{"v":-459708123.2051589,"d":"-459,708,123"},{"v":-451265822.34387577,"d":"-451,265,822"},{"v":-445987909.2391339,"d":"-445,987,909"},{"v":-400708293.18226296,"d":"-400,708,293"},{"v":-404244791.5443629,"d":"-404,244,792"},{"v":-385244000.8497623,"d":"-385,244,001"},{"v":-337592247.56844395,"d":"-337,592,248"},{"v":-294039138.7514348,"d":"-294,039,139"},{"v":-279488117.0080249,"d":"-279,488,117"},{"v":-275078759.99658895,"d":"-275,078,760"},{"v":-265392403.47836697,"d":"-265,392,403"},{"v":-255315210.72179687,"d":"-255,315,211"},{"v":-196822063.4922871,"d":"-196,822,063"},{"v":-151008589.43510133,"d":"-151,008,589"},{"v":-130771622.21477586,"d":"-130,771,622"},{"v":-69459369.7387111,"d":"-69,459,370"},{"v":-64808603.823756814,"d":"-64,808,604"},{"v":-33555748.0546377,"d":"-33,555,748"},{"v":30562053.473065555,"d":"30,562,053"},{"v":55184296.05880949,"d":"55,184,296"},{"v":47268702.41050513,"d":"47,268,702"},{"v":82467842.129643,"d":"82,467,842"},{"v":129837315.26295407,"d":"129,837,315"},{"v":154431965.49595368,"d":"154,431,965"},{"v":228555533.58485153,"d":"228,555,534"},{"v":287930002.02695763,"d":"287,930,002"},{"v":320908419.19398797,"d":"320,908,419"},{"v":400844527.93088156,"d":"400,844,528"},{"v":403810540.61245906,"d":"403,810,541"},{"v":439276879.3742482,"d":"439,276,879"},{"v":491602547.1909971,"d":"491,602,547"},{"v":535166836.77621716,"d":"535,166,837"},{"v":555368318.1494211,"d":"555,368,318"},{"v":619449000.6324311,"d":"619,449,001"},0]
[752,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":58783333.33333337,"d":"58,783,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7410000,"d":"7,410,000"},{"v":11750000,"d":"11,750,000"},{"v":14690000,"d":"14,690,000"},{"v":17630000,"d":"17,630,000"},{"v":22063333.333333332,"d":"22,063,333"},{"v":31016666.66666666,"d":"31,016,667"},{"v":39079999.999999985,"d":"39,080,000"},{"v":36663333.33333331,"d":"36,663,333"},{"v":35916666.66666664,"d":"35,916,667"},{"v":36569999.99999997,"d":"36,570,000"},{"v":37223333.3333333,"d":"37,223,333"},{"v":37876666.66666663,"d":"37,876,667"},{"v":38529999.99999997,"d":"38,530,000"},{"v":39183333.3333333,"d":"39,183,333"},{"v":39836666.66666663,"d":"39,836,667"},{"v":40489999.999999955,"d":"40,490,000"},{"v":41143333.33333328,"d":"41,143,333"},{"v":41796666.66666661,"d":"41,796,667"},{"v":40956666.666666605,"d":"40,956,667"},{"v":37089999.99999994,"d":"37,090,000"},{"v":38633333.33333328,"d":"38,633,333"},{"v":42356666.66666663,"d":"42,356,667"},{"v":44409999.99999997,"d":"44,410,000"},{"v":45063333.33333331,"d":"45,063,333"},{"v":45716666.66666666,"d":"45,716,667"},{"v":46370000,"d":"46,370,000"},{"v":45530000,"d":"45,530,000"},{"v":40170000,"d":"40,170,000"},{"v":37193333.33333334,"d":"37,193,333"},{"v":41806666.66666669,"d":"41,806,667"},{"v":46930000,"d":"46,930,000"},{"v":48983333.33333331,"d":"48,983,333"},{"v":49636666.66666666,"d":"49,636,667"},{"v":50290000,"d":"50,290,000"},{"v":50943333.33333334,"d":"50,943,333"},{"v":50103333.33333334,"d":"50,103,333"},{"v":44743333.33333334,"d":"44,743,333"},{"v":40273333.33333337,"d":"40,273,333"},{"v":40366666.66666672,"d":"40,366,667"},{"v":46380000.00000003,"d":"46,380,000"},{"v":51503333.33333334,"d":"51,503,333"},{"v":53556666.66666666,"d":"53,556,667"},{"v":54209999.99999997,"d":"54,210,000"},{"v":54863333.33333328,"d":"54,863,333"},{"v":55516666.66666663,"d":"55,516,667"},{"v":54676666.66666666,"d":"54,676,667"},{"v":49316666.66666669,"d":"49,316,667"},{"v":44846666.66666672,"d":"44,846,667"},{"v":43446666.666666746,"d":"43,446,667"},{"v":44940000.00000009,"d":"44,940,000"},{"v":50953333.33333343,"d":"50,953,333"},{"v":56076666.666666746,"d":"56,076,667"},{"v":58130000.00000006,"d":"58,130,000"},{"v":58783333.33333337,"d":"58,783,333"},0]
[753,{"$nulls":10},"пустая строка"]
[754,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":1374556396.4120994,"d":"1,374,556,396"},null,null,{"v":-1987899.1035000002,"d":"-1,987,899"},{"v":-3390210.86075,"d":"-3,390,211"},{"v":-4525047.33575,"d":"-4,525,047"},{"v":-7368543.380083332,"d":"-7,368,543"},{"v":-9239232.621773807,"d":"-9,239,233"},{"v":-12503047.2904561,"d":"-12,503,047"},{"v":-16865109.87066884,"d":"-16,865,110"},{"v":-18971626.668844324,"d":"-18,971,627"},{"v":-22777123.48867556,"d":"-22,777,123"},{"v":-27110390.64949442,"d":"-27,110,391"},{"v":-31706827.469153196,"d":"-31,706,827"},{"v":-33857729.00279235,"d":"-33,857,729"},{"v":-37791155.02608661,"d":"-37,791,155"},{"v":-41986124.11348065,"d":"-41,986,124"},{"v":-43721264.78917152,"d":"-43,721,265"},{"v":-45256677.12350104,"d":"-45,256,677"},{"v":-46251506.289939284,"d":"-46,251,506"},{"v":-44353713.44904174,"d":"-44,353,713"},{"v":-48597428.45472287,"d":"-48,597,428"},{"v":-47933592.90291621,"d":"-47,933,593"},{"v":-41266805.15895133,"d":"-41,266,805"},{"v":-34744866.40802705,"d":"-34,744,866"},{"v":-32492942.617351532,"d":"-32,492,943"},{"v":-23524731.345421717,"d":"-23,524,731"},{"v":-14380534.429406065,"d":"-14,380,534"},{"v":-6407044.849593373,"d":"-6,407,045"},{"v":17357160.90809315,"d":"17,357,161"},{"v":37472863.143429905,"d":"37,472,863"},{"v":49022271.02275124,"d":"49,022,271"},{"v":80294374.05446598,"d":"80,294,374"},{"v":80929931.84687737,"d":"80,929,932"},{"v":98920436.26512516,"d":"98,920,436"},{"v":138100364.36477587,"d":"138,100,364"},{"v":168782606.34616816,"d":"168,782,606"},{"v":179239878.01582146,"d":"179,239,878"},{"v":203276930.7620759,"d":"203,276,931"},{"v":227277359.28242236,"d":"227,277,359"},{"v":248992965.5910207,"d":"248,992,966"},{"v":297534672.88876134,"d":"297,534,673"},{"v":331398146.300174,"d":"331,398,146"},{"v":347290056.1901672,"d":"347,290,056"},{"v":390578839.1455126,"d":"390,578,839"},{"v":386118917.2328763,"d":"386,118,917"},{"v":405856390.7646707,"d":"405,856,391"},{"v":450395341.4272598,"d":"450,395,341"},{"v":483127028.69263023,"d":"483,127,029"},{"v":499618053.0819992,"d":"499,618,053"},{"v":533774234.1130594,"d":"533,774,234"},{"v":566526801.3911874,"d":"566,526,801"},{"v":583767221.1459817,"d":"583,767,221"},{"v":638333436.0976871,"d":"638,333,436"},{"v":676979222.2988884,"d":"676,979,222"},{"v":693079110.8496448,"d":"693,079,111"},{"v":743936266.6196363,"d":"743,936,267"},{"v":735175907.2101116,"d":"735,175,907"},{"v":757356448.1107159,"d":"757,356,448"},{"v":822532265.2669499,"d":"822,532,265"},{"v":870337125.6270183,"d":"870,337,126"},{"v":882667574.4493165,"d":"882,667,574"},{"v":920093854.7174007,"d":"920,093,855"},{"v":957940476.8845755,"d":"957,940,477"},{"v":976550944.012156,"d":"976,550,944"},{"v":1041595565.8323321,"d":"1,041,595,566"},{"v":1086894923.4748082,"d":"1,086,894,923"},{"v":1105411172.4485276,"d":"1,105,411,172"},{"v":1166002246.142783,"d":"1,166,002,246"},{"v":1154283982.0369554,"d":"1,154,283,982"},{"v":1190700143.008364,"d":"1,190,700,143"},{"v":1263351018.0411386,"d":"1,263,351,018"},{"v":1317174670.3650384,"d":"1,317,174,670"},{"v":1332504155.1906695,"d":"1,332,504,155"},{"v":1374556396.4120994,"d":"1,374,556,396"},0]
[755,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1243466359.1131635,"d":"1,243,466,359"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-13904255.952380951,"d":"-13,904,256"},{"v":-17276393.158353254,"d":"-17,276,393"},{"v":-21100870.671270236,"d":"-21,100,871"},{"v":-26268565.80540311,"d":"-26,268,566"},{"v":-30632413.962593608,"d":"-30,632,414"},{"v":-34942892.18356431,"d":"-34,942,892"},{"v":-39302407.71660295,"d":"-39,302,408"},{"v":-45207597.203840174,"d":"-45,207,597"},{"v":-49708556.7740458,"d":"-49,708,557"},{"v":-54236655.45246243,"d":"-54,236,655"},{"v":-57658289.48827843,"d":"-57,658,289"},{"v":-59829021.88148427,"d":"-59,829,022"},{"v":-63645335.77399907,"d":"-63,645,336"},{"v":-65176468.112359986,"d":"-65,176,468"},{"v":-67234978.34996049,"d":"-67,234,978"},{"v":-69867828.73094031,"d":"-69,867,829"},{"v":-68662314.99380422,"d":"-68,662,315"},{"v":-64158299.13731385,"d":"-64,158,299"},{"v":-62214766.64073396,"d":"-62,214,767"},{"v":-58936438.75213186,"d":"-58,936,439"},{"v":-52299791.983938664,"d":"-52,299,792"},{"v":-44734121.14344835,"d":"-44,734,121"},{"v":-32473863.802102707,"d":"-32,473,864"},{"v":-13752705.559753,"d":"-13,752,706"},{"v":1254584.1542630717,"d":"1,254,584"},{"v":18591308.03961675,"d":"18,591,308"},{"v":33666469.702312686,"d":"33,666,470"},{"v":43360983.046174064,"d":"43,360,983"},{"v":66499418.106890276,"d":"66,499,418"},{"v":96887350.92079628,"d":"96,887,351"},{"v":118216164.65031031,"d":"118,216,165"},{"v":135895308.3833308,"d":"135,895,308"},{"v":158108795.88957238,"d":"158,108,796"},{"v":178870784.89095348,"d":"178,870,785"},{"v":208868509.401262,"d":"208,868,509"},{"v":245840920.66718027,"d":"245,840,921"},{"v":271708856.782967,"d":"271,708,857"},{"v":300065372.6471875,"d":"300,065,373"},{"v":321391994.8560761,"d":"321,391,995"},{"v":331385157.10912323,"d":"331,385,157"},{"v":358057144.7668018,"d":"358,057,145"},{"v":391927068.7419617,"d":"391,927,069"},{"v":415704632.98937976,"d":"415,704,633"},{"v":439318905.7847132,"d":"439,318,906"},{"v":469648119.37387264,"d":"469,648,119"},{"v":495988124.6487395,"d":"495,988,125"},{"v":528955244.28032506,"d":"528,955,244"},{"v":571345816.6871108,"d":"571,345,817"},{"v":599887666.5977284,"d":"599,887,667"},{"v":632213804.9563127,"d":"632,213,805"},{"v":655868530.2003576,"d":"655,868,530"},{"v":665893549.2494614,"d":"665,893,549"},{"v":699416024.4533195,"d":"699,416,024"},{"v":747518446.8946607,"d":"747,518,447"},{"v":779594701.1276761,"d":"779,594,701"},{"v":806065455.6891695,"d":"806,065,456"},{"v":840803984.2202569,"d":"840,803,984"},{"v":870859039.5912173,"d":"870,859,040"},{"v":910127451.821609,"d":"910,127,452"},{"v":960573283.6392967,"d":"960,573,284"},{"v":994332251.3317163,"d":"994,332,251"},{"v":1032864321.5404091,"d":"1,032,864,322"},{"v":1061074115.7920269,"d":"1,061,074,116"},{"v":1074957130.4474697,"d":"1,074,957,130"},{"v":1118872006.3471391,"d":"1,118,872,006"},{"v":1175037461.5642717,"d":"1,175,037,462"},{"v":1212662807.3278835,"d":"1,212,662,807"},{"v":1243466359.1131635,"d":"1,243,466,359"},0]
[756,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":67814810.94024238,"d":"67,814,811"},null,null,0,0,0,0,0,{"v":45366.91326562499,"d":"45,367"},{"v":77346.60857169748,"d":"77,347"},{"v":169668.13417856395,"d":"169,668"},{"v":549711.0204633023,"d":"549,711"},{"v":666782.9531038307,"d":"666,783"},{"v":738956.6419706497,"d":"738,957"},{"v":1375971.3100924573,"d":"1,375,971"},{"v":1787265.9347668295,"d":"1,787,266"},{"v":2091357.824964864,"d":"2,091,358"},{"v":3530317.3041840983,"d":"3,530,317"},{"v":4422614.181185348,"d":"4,422,614"},{"v":3872050.965598379,"d":"3,872,051"},{"v":7149232.787768658,"d":"7,149,233"},{"v":4010420.8777720537,"d":"4,010,421"},{"v":6953868.893429858,"d":"6,953,869"},{"v":10715140.32458564,"d":"10,715,140"},{"v":12182123.14960204,"d":"12,182,123"},{"v":9751397.402487269,"d":"9,751,397"},{"v":14021003.38990362,"d":"14,021,003"},{"v":15649040.362945616,"d":"15,649,040"},{"v":15717378.674321635,"d":"15,717,379"},{"v":24939358.4634972,"d":"24,939,358"},{"v":24699655.362029973,"d":"24,699,655"},{"v":21025286.04938775,"d":"21,025,286"},{"v":31694099.609318413,"d":"31,694,100"},{"v":17558283.928364612,"d":"17,558,284"},{"v":25774867.110684276,"d":"25,774,867"},{"v":37570672.630110286,"d":"37,570,673"},{"v":36405158.18019709,"d":"36,405,158"},{"v":26482513.54240932,"d":"26,482,514"},{"v":32794196.15011873,"d":"32,794,196"},{"v":33790313.08638808,"d":"33,790,313"},{"v":33696308.17871138,"d":"33,696,308"},{"v":48436258.77618851,"d":"48,436,259"},{"v":43955141.60891733,"d":"43,955,142"},{"v":34396881.21323225,"d":"34,396,881"},{"v":49494777.32968714,"d":"49,494,777"},{"v":25470971.60563322,"d":"25,470,972"},{"v":35904189.08399906,"d":"35,904,189"},{"v":49017847.99973956,"d":"49,017,848"},{"v":46891526.730151504,"d":"46,891,527"},{"v":37842323.353467025,"d":"37,842,323"},{"v":46855605.5852516,"d":"46,855,606"},{"v":48185300.850180626,"d":"48,185,301"},{"v":42412995.341130316,"d":"42,412,995"},{"v":61008088.50650944,"d":"61,008,089"},{"v":55392192.38097443,"d":"55,392,192"},{"v":43339477.21363424,"d":"43,339,477"},{"v":62272714.50435753,"d":"62,272,715"},{"v":31997277.592077103,"d":"31,997,278"},{"v":45053217.186150305,"d":"45,053,217"},{"v":67201633.2535843,"d":"67,201,633"},{"v":64112773.290089235,"d":"64,112,773"},{"v":46483073.57937836,"d":"46,483,074"},{"v":57430741.61274965,"d":"57,430,742"},{"v":59062921.198927045,"d":"59,062,921"},{"v":51822702.087673835,"d":"51,822,702"},{"v":74408640.88642518,"d":"74,408,641"},{"v":67176175.55103642,"d":"67,176,176"},{"v":52512071.774737105,"d":"52,512,072"},{"v":75205770.56036925,"d":"75,205,771"},{"v":38530319.22834075,"d":"38,530,319"},{"v":58549625.33891843,"d":"58,549,625"},{"v":79734838.34768087,"d":"79,734,838"},{"v":75755661.36059704,"d":"75,755,661"},{"v":54900746.75088016,"d":"54,900,747"},{"v":67814810.94024238,"d":"67,814,811"},0]
[757,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":850.8965000000002,"d":"851"},{"v":1139.1392499999997,"d":"1,139"},{"v":5902.664250000003,"d":"5,903"},{"v":6339.953249999999,"d":"6,340"},{"v":15535.062749999997,"d":"15,535"},{"v":24296.927924999996,"d":"24,297"},{"v":32190.78878999999,"d":"32,191"},{"v":75638.48414500002,"d":"75,638"},{"v":103897.06665500009,"d":"103,897"},{"v":113385.05740000005,"d":"113,385"},{"v":175349.84504000004,"d":"175,350"},{"v":257258.99662935012,"d":"257,259"},{"v":219258.59320770018,"d":"219,259"},{"v":421995.92518447526,"d":"421,996"},{"v":489200.1952074757,"d":"489,200"},{"v":452331.0090978751,"d":"452,331"},{"v":808396.5439127255,"d":"808,397"},{"v":545346.2235873742,"d":"545,346"},{"v":749904.3595994404,"d":"749,904"},{"v":1125711.3485885412,"d":"1,125,711"},{"v":1397432.1848749816,"d":"1,397,432"},{"v":1110191.4704856947,"d":"1,110,191"},{"v":1557152.6429112982,"d":"1,557,153"},{"v":1810512.25929996,"d":"1,810,512"},{"v":1500017.2710750327,"d":"1,500,017"},{"v":2622084.5705801174,"d":"2,622,085"},{"v":2524855.320921771,"d":"2,524,855"},{"v":2171485.8067160994,"d":"2,171,486"},{"v":3398241.0487389714,"d":"3,398,241"},{"v":2049394.8360548168,"d":"2,049,395"},{"v":2566067.3587740883,"d":"2,566,067"},{"v":3758194.94733575,"d":"3,758,195"},{"v":3981265.403472334,"d":"3,981,265"},{"v":2913642.111579381,"d":"2,913,642"},{"v":3634251.3277767003,"d":"3,634,251"},{"v":3854322.7388689667,"d":"3,854,323"},{"v":3223872.1008219123,"d":"3,223,872"},{"v":5132781.172534615,"d":"5,132,781"},{"v":4588973.756018564,"d":"4,588,974"},{"v":3627731.5970461518,"d":"3,627,732"},{"v":5535559.376790941,"d":"5,535,559"},{"v":3111899.282465473,"d":"3,111,899"},{"v":3915089.8891326934,"d":"3,915,090"},{"v":5323982.798501968,"d":"5,323,983"},{"v":5550847.262620211,"d":"5,550,847"},{"v":4278230.877423406,"d":"4,278,231"},{"v":5333945.0350854695,"d":"5,333,945"},{"v":5695372.249489039,"d":"5,695,372"},{"v":4353238.891342133,"d":"4,353,239"},{"v":6919650.990335017,"d":"6,919,651"},{"v":6235313.467390418,"d":"6,235,313"},{"v":4929383.747812271,"d":"4,929,384"},{"v":7480347.091622323,"d":"7,480,347"},{"v":4226219.857308239,"d":"4,226,220"},{"v":5136944.9724316,"d":"5,136,945"},{"v":7445880.575375348,"d":"7,445,881"},{"v":7761487.855060309,"d":"7,761,488"},{"v":5540628.512917399,"d":"5,540,629"},{"v":6868888.657874107,"d":"6,868,889"},{"v":7321168.136611521,"d":"7,321,168"},{"v":5562621.702899694,"d":"5,562,622"},{"v":8838720.621593773,"d":"8,838,721"},{"v":7871131.550394416,"d":"7,871,132"},{"v":6270862.624441326,"d":"6,270,863"},{"v":9358205.087548077,"d":"9,358,205"},{"v":5366382.534191668,"d":"5,366,383"},{"v":5866497.523375034,"d":"5,866,498"},{"v":8639267.394482434,"d":"8,639,267"},{"v":7266838.713162422,"d":"7,266,839"},{"v":4851558.5206756,"d":"4,851,559"},{"v":7306110.397038579,"d":"7,306,110"},0,0]
[758,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":774009.4933332428,"d":"774,009"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":201906.12499999907,"d":"201,906"},{"v":10464.039999999106,"d":"10,464"},{"v":11654.930166664184,"d":"11,655"},{"v":226589.49408333062,"d":"226,589"},{"v":20276.35791666509,"d":"20,276"},{"v":22219.491499997326,"d":"22,219"},{"v":23009.665166663006,"d":"23,010"},{"v":245010.94133333035,"d":"245,011"},{"v":37403.53666666377,"d":"37,404"},{"v":38417.719999996014,"d":"38,418"},{"v":56746.313166661246,"d":"56,746"},{"v":67569.30499999592,"d":"67,569"},{"v":269834.56649999367,"d":"269,835"},{"v":99828.51499999507,"d":"99,829"},{"v":58129.04816666059,"d":"58,129"},{"v":84400.0772499945,"d":"84,400"},{"v":126093.10341666162,"d":"126,093"},{"v":142515.13549999334,"d":"142,515"},{"v":324711.99749999715,"d":"324,712"},{"v":152446.07199999713,"d":"152,446"},{"v":167655.69166666083,"d":"167,656"},{"v":151937.80699999456,"d":"151,938"},{"v":247255.2781666622,"d":"247,255"},{"v":246589.87483332516,"d":"246,590"},{"v":196363.6459999925,"d":"196,364"},{"v":536195.9008333257,"d":"536,196"},{"v":168082.59766666102,"d":"168,083"},{"v":231418.61966665834,"d":"231,419"},{"v":349191.15083333245,"d":"349,191"},{"v":355715.9683333314,"d":"355,716"},{"v":253040.37833333155,"d":"253,040"},{"v":322067.0933333314,"d":"322,067"},{"v":333246.30333333043,"d":"333,246"},{"v":511334.2966666715,"d":"511,334"},{"v":458674.08333334327,"d":"458,674"},{"v":432398.9933333425,"d":"432,399"},{"v":316541.96333334036,"d":"316,542"},{"v":520940.7833333304,"d":"520,941"},{"v":246720.49333331827,"d":"246,720"},{"v":342681.75833332445,"d":"342,682"},{"v":491962.63833332155,"d":"491,963"},{"v":492812.95833331253,"d":"492,813"},{"v":575699.6016666526,"d":"575,700"},{"v":463597.3333333265,"d":"463,597"},{"v":479404.48333331384,"d":"479,404"},{"v":394250.26333331876,"d":"394,250"},{"v":611385.2433333192,"d":"611,385"},{"v":572761.6633333135,"d":"572,762"},{"v":415263.53333331086,"d":"415,264"},{"v":681839.6333333142,"d":"681,840"},{"v":316170.853333313,"d":"316,171"},{"v":434372.7433332987,"d":"434,373"},{"v":871697.6966666467,"d":"871,698"},{"v":655268.2133332975,"d":"655,268"},{"v":450408.2533332892,"d":"450,408"},{"v":573127.7333332784,"d":"573,128"},{"v":593973.413333267,"d":"593,973"},{"v":482575.97333326377,"d":"482,576"},{"v":747045.8133332673,"d":"747,046"},{"v":693742.4533332624,"d":"693,742"},{"v":499113.17333326116,"d":"499,113"},{"v":816965.4333332665,"d":"816,965"},{"v":370904.6933332607,"d":"370,905"},{"v":749617.5366665944,"d":"749,618"},{"v":773818.1233332679,"d":"773,818"},{"v":765202.5233332738,"d":"765,203"},{"v":523334.9433332458,"d":"523,335"},{"v":774009.4933332428,"d":"774,009"},0]
[759,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":7235738.897679936,"d":"7,235,739"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35825.92175117321,"d":"35,826"},{"v":36437.02027541399,"d":"36,437"},{"v":37667.1238736175,"d":"37,667"},{"v":52249.54521715641,"d":"52,250"},{"v":58307.53834507987,"d":"58,308"},{"v":65307.95182155818,"d":"65,308"},{"v":84220.03769953921,"d":"84,220"},{"v":99972.57729918882,"d":"99,973"},{"v":54980,"d":"54,980"},{"v":96285.26347010955,"d":"96,285"},{"v":135889.90215479583,"d":"135,890"},{"v":177196.33321775123,"d":"177,196"},{"v":246721.99577224627,"d":"246,722"},{"v":302295.72378474846,"d":"302,296"},{"v":356896.5631886199,"d":"356,897"},{"v":460991.1960147545,"d":"460,991"},{"v":575016.8038590476,"d":"575,017"},{"v":684243.0882985294,"d":"684,243"},{"v":816436.38433709,"d":"816,436"},{"v":964189.6203296492,"d":"964,190"},{"v":112845.70999999437,"d":"112,846"},{"v":334798.5236883322,"d":"334,799"},{"v":581994.8199019739,"d":"581,995"},{"v":809699.5080171833,"d":"809,700"},{"v":1093671.5721841827,"d":"1,093,672"},{"v":1338942.4962400496,"d":"1,338,942"},{"v":1554736.3570481911,"d":"1,554,736"},{"v":1893768.9745184854,"d":"1,893,769"},{"v":2262159.681270018,"d":"2,262,160"},{"v":2575332.6943755522,"d":"2,575,333"},{"v":2892359.6771033257,"d":"2,892,360"},{"v":3223942.494729802,"d":"3,223,942"},{"v":199184.37061101943,"d":"199,184"},{"v":636725.8057070747,"d":"636,726"},{"v":1096823.8257335052,"d":"1,096,824"},{"v":1487007.440391086,"d":"1,487,007"},{"v":1936162.0559364185,"d":"1,936,162"},{"v":2309482.4354432896,"d":"2,309,482"},{"v":2615123.326201521,"d":"2,615,123"},{"v":3072547.5308650658,"d":"3,072,548"},{"v":3550164.638423376,"d":"3,550,165"},{"v":3972128.982401155,"d":"3,972,129"},{"v":4427583.06177222,"d":"4,427,583"},{"v":4900875.302069394,"d":"4,900,875"},{"v":327291.1519415509,"d":"327,291"},{"v":884088.145754246,"d":"884,088"},{"v":1463747.492226122,"d":"1,463,747"},{"v":1955419.2874910217,"d":"1,955,419"},{"v":2527304.9821474086,"d":"2,527,305"},{"v":2996758.1621045154,"d":"2,996,758"},{"v":3380460.324229492,"d":"3,380,460"},{"v":3990020.630375888,"d":"3,990,021"},{"v":4643950.522117522,"d":"4,643,951"},{"v":5194704.487916183,"d":"5,194,704"},{"v":5763260.232530501,"d":"5,763,260"},{"v":6343384.609711375,"d":"6,343,385"},{"v":516635.5562341176,"d":"516,636"},{"v":1206411.4954971932,"d":"1,206,411"},{"v":1911486.788621392,"d":"1,911,487"},{"v":2507519.811018374,"d":"2,507,520"},{"v":3210814.246687468,"d":"3,210,814"},{"v":3777206.2431201674,"d":"3,777,206"},{"v":4260652.647152286,"d":"4,260,653"},{"v":5023295.081452679,"d":"5,023,295"},{"v":5797618.998510998,"d":"5,797,619"},{"v":6448272.137496751,"d":"6,448,272"},{"v":7235738.897679936,"d":"7,235,739"},0]
[760,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3992180.568474099,"d":"3,992,181"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":639022.9423828125,"d":"639,023"},{"v":640534.1669270834,"d":"640,534"},{"v":643817.5269596354,"d":"643,818"},{"v":659242.1475292968,"d":"659,242"},{"v":663891.3353613281,"d":"663,891"},{"v":667600.9378710937,"d":"667,601"},{"v":691262.5065820313,"d":"691,263"},{"v":726157.1644760417,"d":"726,157"},{"v":737363.7573059893,"d":"737,364"},{"v":797724.1989479167,"d":"797,724"},{"v":832849.1092693363,"d":"832,849"},{"v":832849.1092693356,"d":"832,849"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818356,"d":"936,110"},{"v":936110.0584818355,"d":"936,110"},{"v":1072584.3683315422,"d":"1,072,584"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1130375.7213700186,"d":"1,130,376"},{"v":1194558.281833008,"d":"1,194,558"},{"v":1290903.6077597192,"d":"1,290,904"},{"v":1293177.3553694268,"d":"1,293,177"},{"v":1641783.8274540063,"d":"1,641,784"},{"v":1655532.8917271504,"d":"1,655,533"},{"v":1655532.8917271513,"d":"1,655,533"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819646,"d":"1,904,759"},{"v":1904758.9809819665,"d":"1,904,759"},{"v":2120850.376074277,"d":"2,120,850"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2127250.928684965,"d":"2,127,251"},{"v":2127250.9286849685,"d":"2,127,251"},{"v":2187726.6215455085,"d":"2,187,727"},{"v":2187726.6215455066,"d":"2,187,727"},{"v":2609627.798914451,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2609627.7989144474,"d":"2,609,628"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2686756.3235753924,"d":"2,686,756"},{"v":2686756.3235753886,"d":"2,686,756"},{"v":2693790.590582527,"d":"2,693,791"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2694064.9743322358,"d":"2,694,065"},{"v":2694064.974332232,"d":"2,694,065"},{"v":2771444.8335122056,"d":"2,771,445"},{"v":2771444.833512202,"d":"2,771,445"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3217723.94081492,"d":"3,217,724"},{"v":3217723.940814927,"d":"3,217,724"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3308217.743953459,"d":"3,308,218"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3430973.0973289683,"d":"3,430,973"},{"v":3530356.93749734,"d":"3,530,357"},{"v":3530356.9374973476,"d":"3,530,357"},{"v":3833052.354842648,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3833052.3548426405,"d":"3,833,052"},{"v":3895327.960363336,"d":"3,895,328"},{"v":3895327.9603633285,"d":"3,895,328"},{"v":3895327.960363321,"d":"3,895,328"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},{"v":3992180.568474114,"d":"3,992,181"},{"v":3992180.568474099,"d":"3,992,181"},0]
[761,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2232720.1521638967,"d":"2,232,720"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":243163.7654296875,"d":"243,164"},{"v":244070.50015625,"d":"244,071"},{"v":246040.5161757812,"d":"246,041"},{"v":255295.28851757813,"d":"255,295"},{"v":258084.80121679686,"d":"258,085"},{"v":260310.56272265624,"d":"260,311"},{"v":274507.5039492188,"d":"274,508"},{"v":291236.79868562496,"d":"291,237"},{"v":297960.7543835936,"d":"297,961"},{"v":334177.01936874987,"d":"334,177"},{"v":355251.96556160157,"d":"355,252"},{"v":355251.96556160157,"d":"355,252"},{"v":417208.5350891015,"d":"417,209"},{"v":417208.53508910164,"d":"417,209"},{"v":417208.5350891017,"d":"417,209"},{"v":499093.12099892576,"d":"499,093"},{"v":533767.9328220119,"d":"533,768"},{"v":533767.9328220114,"d":"533,768"},{"v":572277.4690998048,"d":"572,277"},{"v":625750.9396558318,"d":"625,751"},{"v":627115.1882216557,"d":"627,115"},{"v":836279.0714724038,"d":"836,279"},{"v":844528.5100362895,"d":"844,529"},{"v":844528.5100362895,"d":"844,529"},{"v":994064.1635891779,"d":"994,064"},{"v":994064.1635891774,"d":"994,064"},{"v":994064.1635891786,"d":"994,064"},{"v":1123719.000644567,"d":"1,123,719"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1127559.33221098,"d":"1,127,559"},{"v":1159381.0111773075,"d":"1,159,381"},{"v":1159381.011177308,"d":"1,159,381"},{"v":1412521.717598673,"d":"1,412,522"},{"v":1412521.717598674,"d":"1,412,522"},{"v":1412521.7175986748,"d":"1,412,522"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1458798.8323952341,"d":"1,458,799"},{"v":1458798.8323952323,"d":"1,458,799"},{"v":1463019.3925995203,"d":"1,463,019"},{"v":1463184.022849339,"d":"1,463,184"},{"v":1463184.022849341,"d":"1,463,184"},{"v":1463184.02284934,"d":"1,463,184"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1505014.2895048186,"d":"1,505,014"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1772781.7538864538,"d":"1,772,782"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1827078.0357695688,"d":"1,827,078"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1900731.2477948777,"d":"1,900,731"},{"v":1955625.9735778272,"d":"1,955,626"},{"v":1955625.9735778254,"d":"1,955,626"},{"v":2137243.2239850108,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2137243.223985009,"d":"2,137,243"},{"v":2174608.587297432,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2174608.5872974284,"d":"2,174,609"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},{"v":2232720.1521638967,"d":"2,232,720"},0]
[762,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":28812000,"d":"28,812,000"},null,null,{"v":-70000,"d":"-70,000"},{"v":218000,"d":"218,000"},{"v":1619000,"d":"1,619,000"},{"v":1404000,"d":"1,404,000"},{"v":3519000,"d":"3,519,000"},{"v":3733000,"d":"3,733,000"},{"v":3171000,"d":"3,171,000"},{"v":5844000,"d":"5,844,000"},{"v":6126000,"d":"6,126,000"},{"v":5922000,"d":"5,922,000"},{"v":5488000,"d":"5,488,000"},{"v":8196000,"d":"8,196,000"},{"v":8478000,"d":"8,478,000"},{"v":8274000,"d":"8,274,000"},{"v":8232000,"d":"8,232,000"},{"v":7840000,"d":"7,840,000"},{"v":10548000,"d":"10,548,000"},{"v":10830000,"d":"10,830,000"},{"v":10626000,"d":"10,626,000"},{"v":10584000,"d":"10,584,000"},{"v":10584000,"d":"10,584,000"},{"v":10192000,"d":"10,192,000"},{"v":12900000,"d":"12,900,000"},{"v":13182000,"d":"13,182,000"},{"v":12978000,"d":"12,978,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12936000,"d":"12,936,000"},{"v":12544000,"d":"12,544,000"},{"v":15252000,"d":"15,252,000"},{"v":15534000,"d":"15,534,000"},{"v":15330000,"d":"15,330,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":15288000,"d":"15,288,000"},{"v":14896000,"d":"14,896,000"},{"v":17604000,"d":"17,604,000"},{"v":17886000,"d":"17,886,000"},{"v":17682000,"d":"17,682,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17640000,"d":"17,640,000"},{"v":17248000,"d":"17,248,000"},{"v":19956000,"d":"19,956,000"},{"v":20238000,"d":"20,238,000"},{"v":20034000,"d":"20,034,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19992000,"d":"19,992,000"},{"v":19600000,"d":"19,600,000"},{"v":22308000,"d":"22,308,000"},{"v":22590000,"d":"22,590,000"},{"v":22386000,"d":"22,386,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":22344000,"d":"22,344,000"},{"v":21952000,"d":"21,952,000"},{"v":24660000,"d":"24,660,000"},{"v":24942000,"d":"24,942,000"},{"v":24738000,"d":"24,738,000"},{"v":24696000,"d":"24,696,000"},{"v":28812000,"d":"28,812,000"},0]
[763,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":575563.988095237,"d":"575,564"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23232.142857142855,"d":"23,232"},{"v":42205.35714285714,"d":"42,205"},{"v":22526.78571428571,"d":"22,527"},{"v":53517.85714285714,"d":"53,518"},{"v":88619.0476190476,"d":"88,619"},{"v":127830.35714285713,"d":"127,830"},{"v":177044.64285714284,"d":"177,045"},{"v":225636.90476190476,"d":"225,637"},{"v":278107.14285714284,"d":"278,107"},{"v":334455.3571428571,"d":"334,455"},{"v":400574.40476190473,"d":"400,574"},{"v":465839.2857142857,"d":"465,839"},{"v":530250,"d":"530,250"},{"v":598306.5476190476,"d":"598,307"},{"v":71094.74206349207,"d":"71,095"},{"v":150138.39285714284,"d":"150,138"},{"v":228276.78571428568,"d":"228,277"},{"v":305509.9206349206,"d":"305,510"},{"v":381837.7976190476,"d":"381,838"},{"v":461010.4166666666,"d":"461,010"},{"v":543027.7777777776,"d":"543,028"},{"v":632800.595238095,"d":"632,801"},{"v":721474.7023809521,"d":"721,475"},{"v":809050.099206349,"d":"809,050"},{"v":895526.7857142856,"d":"895,527"},{"v":980904.7619047618,"d":"980,905"},{"v":88029.26587301586,"d":"88,029"},{"v":178709.82142857136,"d":"178,710"},{"v":276952.38095238083,"d":"276,952"},{"v":373902.7777777775,"d":"373,903"},{"v":469561.01190476166,"d":"469,561"},{"v":563927.083333333,"d":"563,927"},{"v":657000.9920634916,"d":"657,001"},{"v":748782.7380952374,"d":"748,783"},{"v":843022.3214285709,"d":"843,022"},{"v":939719.7420634916,"d":"939,720"},{"v":1043785.7142857136,"d":"1,043,786"},{"v":1146366.071428571,"d":"1,146,366"},{"v":101094.74206349207,"d":"101,095"},{"v":200703.86904761894,"d":"200,704"},{"v":298827.38095238106,"d":"298,827"},{"v":395465.277777778,"d":"395,465"},{"v":490617.5595238097,"d":"490,618"},{"v":588034.2261904762,"d":"588,034"},{"v":687715.277777778,"d":"687,715"},{"v":794571.4285714286,"d":"794,571"},{"v":899748.5119047621,"d":"899,749"},{"v":1003246.527777778,"d":"1,003,247"},{"v":1105065.4761904762,"d":"1,105,065"},{"v":1205205.3571428573,"d":"1,205,205"},{"v":98460.8134920639,"d":"98,461"},{"v":195242.5595238097,"d":"195,243"},{"v":290345.2380952379,"d":"290,345"},{"v":387518.8492063489,"d":"387,519"},{"v":486763.3928571427,"d":"486,763"},{"v":592989.583333333,"d":"592,990"},{"v":697343.2539682537,"d":"697,343"},{"v":799824.4047619049,"d":"799,824"},{"v":900467.7579365084,"d":"900,468"},{"v":999273.3134920644,"d":"999,273"},{"v":1096241.0714285718,"d":"1,096,241"},{"v":1191371.0317460317,"d":"1,191,371"},{"v":93292.16269841231,"d":"93,292"},{"v":184746.52777777705,"d":"184,747"},{"v":278113.0952380942,"d":"278,113"},{"v":373391.8650793638,"d":"373,392"},{"v":475493.5515873004,"d":"475,494"},{"v":575563.988095237,"d":"575,564"},0]
[764,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":19653013.258946896,"d":"19,653,013"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1466386.5502802911,"d":"1,466,387"},{"v":1325901.9591390076,"d":"1,325,902"},{"v":2311898.7509160982,"d":"2,311,899"},{"v":3241932.5950130736,"d":"3,241,933"},{"v":2458337.440374256,"d":"2,458,337"},{"v":3201463.133569997,"d":"3,201,463"},{"v":4200672.283322312,"d":"4,200,672"},{"v":4233736.393124059,"d":"4,233,736"},{"v":5649219.522614531,"d":"5,649,220"},{"v":7280731.338731743,"d":"7,280,731"},{"v":6398508.42886655,"d":"6,398,508"},{"v":7197976.1899826005,"d":"7,197,976"},{"v":7111233.353075117,"d":"7,111,233"},{"v":5832703.2182165235,"d":"5,832,703"},{"v":8996526.341279924,"d":"8,996,526"},{"v":11041866.445318267,"d":"11,041,866"},{"v":9066204.149815544,"d":"9,066,204"},{"v":8411939.375091478,"d":"8,411,939"},{"v":9697080.782790571,"d":"9,697,081"},{"v":8882682.310725495,"d":"8,882,682"},{"v":11794359.228310093,"d":"11,794,359"},{"v":13801260.34938687,"d":"13,801,260"},{"v":11139274.182653725,"d":"11,139,274"},{"v":12517765.819503635,"d":"12,517,766"},{"v":10898008.055223554,"d":"10,898,008"},{"v":8298997.663493365,"d":"8,298,998"},{"v":12109353.864765435,"d":"12,109,354"},{"v":14186510.471377552,"d":"14,186,510"},{"v":11585456.563293755,"d":"11,585,457"},{"v":12029886.875127941,"d":"12,029,887"},{"v":13961688.089594513,"d":"13,961,688"},{"v":12661878.198913574,"d":"12,661,878"},{"v":14757062.247768492,"d":"14,757,062"},{"v":17289568.104952395,"d":"17,289,568"},{"v":13913365.954943657,"d":"13,913,366"},{"v":15681881.549311101,"d":"15,681,882"},{"v":13634468.836592257,"d":"13,634,469"},{"v":10218429.692919195,"d":"10,218,430"},{"v":15361351.794724166,"d":"15,361,352"},{"v":19556834.999570012,"d":"19,556,835"},{"v":15871330.605157197,"d":"15,871,331"},{"v":14671407.384549022,"d":"14,671,407"},{"v":17046265.574403644,"d":"17,046,266"},{"v":15401462.866266549,"d":"15,401,463"},{"v":18020120.928309023,"d":"18,020,121"},{"v":20955803.52575946,"d":"20,955,804"},{"v":16791474.619918287,"d":"16,791,475"},{"v":18932684.24838537,"d":"18,932,684"},{"v":16549709.846399903,"d":"16,549,710"},{"v":12629166.568236113,"d":"12,629,167"},{"v":20235207.61249411,"d":"20,235,208"},{"v":23630874.811932087,"d":"23,630,875"},{"v":19266489.361811757,"d":"19,266,489"},{"v":19653013.258946896,"d":"19,653,013"},0]
[765,{"$nulls":10},"пустая строка"]
[766,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,{"v":-9.313225746154785e-10,"d":"-0"},{"v":1.862645149230957E-9,"d":"0"},{"v":-1.6763806343078613E-8,"d":"-0"},{"v":-3.166496753692627E-8,"d":"-0"},{"v":-1.862645149230957E-8,"d":"-0"},{"v":-4.8428773880004883E-8,"d":"-0"},{"v":-3.3527612686157227E-8,"d":"-0"},{"v":-1.862645149230957E-8,"d":"-0"},0,{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":2.2351741790771484E-8,"d":"0"},0,{"v":-8.1956386566162109E-8,"d":"-0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":7.4505805969238281E-8,"d":"0"},{"v":1.0430812835693359E-7,"d":"0"},{"v":-4.4703483581542969E-8,"d":"-0"},{"v":1.0430812835693359E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.862645149230957E-8,"d":"0"},{"v":-4.0978193283081055E-8,"d":"-0"},{"v":-1.1548399925231934E-7,"d":"-0"},{"v":3.166496753692627E-8,"d":"0"},{"v":-4.0978193283081055E-8,"d":"-0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":1.3411045074462891E-7,"d":"0"},{"v":1.4901161193847656E-7,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":4.4703483581542969E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-7,"d":"-0"},{"v":-2.0861625671386719E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-3.2782554626464844E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.9802322387695313E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},0,{"v":1.7881393432617188E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},0,{"v":1.1920928955078125E-7,"d":"0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},0,{"v":-7.152557373046875E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-1.1920928955078125E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},{"v":-1.430511474609375E-6,"d":"-0"},0]
[767]
[768]
[769,"PL(+)",{"$nulls":5},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[770]
[771,"PL(-)",{"$nulls":5},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":167100311.28188372,"d":"167,100,311"},null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3245135.50880837,"d":"3,245,136"},{"v":3425358.292761411,"d":"3,425,358"},{"v":3479409.04267066,"d":"3,479,409"},{"v":3524647.577178855,"d":"3,524,648"},{"v":3691441.129317016,"d":"3,691,441"},{"v":4009839.671822313,"d":"4,009,840"},{"v":4270735.131629417,"d":"4,270,735"},{"v":4332614.575266735,"d":"4,332,615"},{"v":4332614.575266735,"d":"4,332,615"},{"v":4267106.754715329,"d":"4,267,107"},{"v":4179447.3129102085,"d":"4,179,447"},{"v":4168244.389645798,"d":"4,168,244"},{"v":4343060.295268996,"d":"4,343,060"},{"v":4466562.073663214,"d":"4,466,562"},{"v":4466562.073663214,"d":"4,466,562"},{"v":4306155.239506923,"d":"4,306,155"},{"v":4108796.767202776,"d":"4,108,797"},{"v":4085150.895480779,"d":"4,085,151"},{"v":3966018.373308187,"d":"3,966,018"},{"v":3820909.7772318553,"d":"3,820,910"},{"v":3760214.6025514994,"d":"3,760,215"},{"v":3671508.4084868585,"d":"3,671,508"},{"v":3739277.304043062,"d":"3,739,277"},{"v":3614277.304043062,"d":"3,614,277"},{"v":3597288.3533468493,"d":"3,597,288"},{"v":3521622.3206510814,"d":"3,521,622"},{"v":3396622.3206510814,"d":"3,396,622"},{"v":3087523.05148283,"d":"3,087,523"},{"v":2926439.2660095356,"d":"2,926,439"},{"v":2973404.832549918,"d":"2,973,405"},{"v":2975003.308169374,"d":"2,975,003"},{"v":2983492.0523329396,"d":"2,983,492"},{"v":2858492.0523329396,"d":"2,858,492"},{"v":2500325.276719537,"d":"2,500,325"},{"v":2288447.434561805,"d":"2,288,447"},{"v":2163447.434561805,"d":"2,163,447"},{"v":1932381.5608794726,"d":"1,932,382"},{"v":1807381.5608794729,"d":"1,807,382"},{"v":1637226.3616234139,"d":"1,637,226"},{"v":1174041.0242423145,"d":"1,174,041"},{"v":1355718.2736733488,"d":"1,355,718"},{"v":1230718.2736733488,"d":"1,230,718"},{"v":1040763.6490426788,"d":"1,040,764"},{"v":739631.9866818868,"d":"739,632"},{"v":614631.9866818868,"d":"614,632"},{"v":87288.49135956677,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[772]
[773,"PL",{"$nulls":5},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1076366047.83128,"d":"1,076,366,048"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4532230.952380952,"d":"-4,532,231"},{"v":-3838803.872638968,"d":"-3,838,804"},{"v":-4624477.512916984,"d":"-4,624,478"},{"v":-6101028.467466206,"d":"-6,101,028"},{"v":-5630514.823857167,"d":"-5,630,515"},{"v":-5777144.88763737,"d":"-5,777,145"},{"v":-6292848.866371971,"d":"-6,292,849"},{"v":-7971856.15390389,"d":"-7,971,856"},{"v":-6900959.570205628,"d":"-6,900,960"},{"v":-6928098.678416625,"d":"-6,928,099"},{"v":-5821634.035816005,"d":"-5,821,634"},{"v":-4904065.726539172,"d":"-4,904,066"},{"v":-6549647.225848138,"d":"-6,549,647"},{"v":-4531132.338360913,"d":"-4,531,132"},{"v":-5303645.74640887,"d":"-5,303,646"},{"v":-6058208.673741233,"d":"-6,058,209"},{"v":-2273895.3055345695,"d":"-2,273,895"},{"v":979368.2793115079,"d":"979,368"},{"v":-1747908.6327371262,"d":"-1,747,909"},{"v":-731511.7832202129,"d":"-731,512"},{"v":2365911.636563778,"d":"2,365,912"},{"v":3233056.2652235776,"d":"3,233,056"},{"v":7927642.766078912,"d":"7,927,643"},{"v":14454051.487634376,"d":"14,454,051"},{"v":10827842.401105866,"d":"10,827,842"},{"v":13168479.495707877,"d":"13,168,479"},{"v":10732101.36742694,"d":"10,732,101"},{"v":5227951.270198166,"d":"5,227,951"},{"v":18671872.987052992,"d":"18,671,873"},{"v":26081777.57439907,"d":"26,081,778"},{"v":17220016.962311246,"d":"17,220,017"},{"v":13593992.837539703,"d":"13,593,993"},{"v":18247469.132933393,"d":"18,247,469"},{"v":16941079.224149257,"d":"16,941,079"},{"v":26237509.907757,"d":"26,237,510"},{"v":33300902.85743142,"d":"33,300,903"},{"v":22128658.811743647,"d":"22,128,659"},{"v":24742238.560177423,"d":"24,742,239"},{"v":17729333.855541825,"d":"17,729,334"},{"v":6471539.932396024,"d":"6,471,540"},{"v":23275365.337027483,"d":"23,275,365"},{"v":30782400.923677087,"d":"30,782,401"},{"v":20851124.981408536,"d":"20,851,125"},{"v":20640867.962783508,"d":"20,640,868"},{"v":27354210.280990086,"d":"27,354,210"},{"v":23356513.22253394,"d":"23,356,513"},{"v":30108627.579252623,"d":"30,108,628"},{"v":39890247.13006621,"d":"39,890,247"},{"v":26253402.47605577,"d":"26,253,402"},{"v":30162690.924022466,"d":"30,162,691"},{"v":21722343.683165476,"d":"21,722,344"},{"v":8217637.488224395,"d":"8,217,637"},{"v":31885248.84223476,"d":"31,885,249"},{"v":46928381.41709886,"d":"46,928,381"},{"v":30720535.959342077,"d":"30,720,536"},{"v":25240036.287820093,"d":"25,240,036"},{"v":33697764.88204476,"d":"33,697,765"},{"v":29315423.38427843,"d":"29,315,423"},{"v":38653780.24370985,"d":"38,653,780"},{"v":50358543.32632804,"d":"50,358,543"},{"v":33758967.69241971,"d":"33,758,968"},{"v":38532070.20869273,"d":"38,532,070"},{"v":28209794.251617797,"d":"28,209,794"},{"v":13883014.655442923,"d":"13,883,015"},{"v":43914875.899669364,"d":"43,914,876"},{"v":56165455.21713248,"d":"56,165,455"},{"v":37625345.76361176,"d":"37,625,346"},{"v":30803551.785279974,"d":"30,803,552"},0]
[774]
[775,"PL(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":215273209.56625602,"d":"215,273,210"},null,null,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803749,"d":"1,222"},{"v":2460.2071964060247,"d":"2,460"},{"v":7164.842687076937,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.82695295508,"d":"14,001"},{"v":21064.171755960513,"d":"21,064"},{"v":31505.079199302727,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.4139819106,"d":"440,578"},{"v":880708.385270391,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},{"v":6160710.357055992,"d":"6,160,710"},0]
[776]
[777,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":209112499.20920002,"d":"209,112,499"},null,null,0,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803749,"d":"1,222"},{"v":2460.2071964060247,"d":"2,460"},{"v":7164.842687076937,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.82695295508,"d":"14,001"},{"v":21064.171755960513,"d":"21,064"},{"v":31505.079199302727,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.4139819106,"d":"440,578"},{"v":880708.385270391,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},0]
[778]
[779,"BS",{"$nulls":5},"Задолженность по НП",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6160710.357055992,"d":"6,160,710"},null,null,0,0,0,0,0,{"v":1355.5305070312502,"d":"1,356"},{"v":1222.1970484803746,"d":"1,222"},{"v":2460.207196406025,"d":"2,460"},{"v":7164.842687076938,"d":"7,165"},{"v":12115.986255849712,"d":"12,116"},{"v":14000.826952955078,"d":"14,001"},{"v":21064.17175596051,"d":"21,064"},{"v":31505.079199302723,"d":"31,505"},{"v":38630.15615829348,"d":"38,630"},{"v":328176.05674886284,"d":"328,176"},{"v":629371.1475499595,"d":"629,371"},{"v":440578.41398191056,"d":"440,578"},{"v":880708.3852703909,"d":"880,708"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2524667.179823316,"d":"2,524,667"},{"v":2718798.5675079413,"d":"2,718,799"},{"v":3649493.8265866786,"d":"3,649,494"},{"v":3388215.84482985,"d":"3,388,216"},{"v":5247501.981551401,"d":"5,247,502"},{"v":6660180.571486283,"d":"6,660,181"},{"v":4425731.76234873,"d":"4,425,732"},{"v":4948447.712035481,"d":"4,948,448"},{"v":3545866.7711083665,"d":"3,545,867"},{"v":1294307.9864792079,"d":"1,294,308"},{"v":4655073.0674054995,"d":"4,655,073"},{"v":6156480.184735417,"d":"6,156,480"},{"v":4170224.996281706,"d":"4,170,225"},{"v":4128173.5925567,"d":"4,128,174"},{"v":5470842.056198016,"d":"5,470,842"},{"v":4671302.644506782,"d":"4,671,303"},{"v":6021725.515850529,"d":"6,021,726"},{"v":7978049.426013246,"d":"7,978,049"},{"v":5250680.495211154,"d":"5,250,680"},{"v":6032538.184804484,"d":"6,032,538"},{"v":4344468.736633107,"d":"4,344,469"},{"v":1643527.4976448715,"d":"1,643,527"},{"v":6377049.768446967,"d":"6,377,050"},{"v":9385676.283419773,"d":"9,385,676"},{"v":6144107.191868424,"d":"6,144,107"},{"v":5048007.257564023,"d":"5,048,007"},{"v":6739552.976408958,"d":"6,739,553"},{"v":5863084.676855683,"d":"5,863,085"},{"v":7730756.0487419665,"d":"7,730,756"},{"v":10071708.66526559,"d":"10,071,709"},{"v":6751793.5384839475,"d":"6,751,794"},{"v":7706414.04173854,"d":"7,706,414"},{"v":5641958.850323558,"d":"5,641,959"},{"v":2776602.9310885966,"d":"2,776,603"},{"v":8782975.179933876,"d":"8,782,975"},{"v":11233091.043426514,"d":"11,233,091"},{"v":7525069.152722359,"d":"7,525,069"},{"v":6160710.357055992,"d":"6,160,710"},0]
[780]
[781,"PL",{"$nulls":5},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-4532230.952380952,"d":"-4,532,231"},{"v":-3840159.403145999,"d":"-3,840,159"},{"v":-4625699.709965465,"d":"-4,625,700"},{"v":-6103488.674662612,"d":"-6,103,489"},{"v":-5637679.666544244,"d":"-5,637,680"},{"v":-5789260.87389322,"d":"-5,789,261"},{"v":-6306849.693324925,"d":"-6,306,850"},{"v":-7992920.325659851,"d":"-7,992,920"},{"v":-6932464.649404931,"d":"-6,932,465"},{"v":-6966728.834574917,"d":"-6,966,729"},{"v":-6149810.092564869,"d":"-6,149,810"},{"v":-5533436.874089131,"d":"-5,533,437"},{"v":-6990225.639830049,"d":"-6,990,226"},{"v":-5411840.723631304,"d":"-5,411,841"},{"v":-5303645.74640887,"d":"-5,303,646"},{"v":-6058208.673741233,"d":"-6,058,209"},{"v":-2273895.3055345695,"d":"-2,273,895"},{"v":979368.2793115079,"d":"979,368"},{"v":-1747908.6327371262,"d":"-1,747,909"},{"v":-731511.7832202129,"d":"-731,512"},{"v":2365911.636563778,"d":"2,365,912"},{"v":3233056.2652235776,"d":"3,233,056"},{"v":7927642.766078912,"d":"7,927,643"},{"v":14454051.487634376,"d":"14,454,051"},{"v":10827842.401105866,"d":"10,827,842"},{"v":13168479.495707877,"d":"13,168,479"},{"v":10732101.36742694,"d":"10,732,101"},{"v":5227951.270198166,"d":"5,227,951"},{"v":18671872.987052992,"d":"18,671,873"},{"v":26081777.57439907,"d":"26,081,778"},{"v":14695349.782487929,"d":"14,695,350"},{"v":10875194.270031758,"d":"10,875,194"},{"v":14597975.306346714,"d":"14,597,975"},{"v":13552863.379319407,"d":"13,552,863"},{"v":20990007.926205598,"d":"20,990,008"},{"v":26640722.285945132,"d":"26,640,722"},{"v":17702927.049394913,"d":"17,702,927"},{"v":19793790.84814194,"d":"19,793,791"},{"v":14183467.084433459,"d":"14,183,467"},{"v":5177231.945916817,"d":"5,177,232"},{"v":18620292.269621983,"d":"18,620,292"},{"v":24625920.73894167,"d":"24,625,921"},{"v":16680899.98512683,"d":"16,680,900"},{"v":16512694.370226808,"d":"16,512,694"},{"v":21883368.22479207,"d":"21,883,368"},{"v":18685210.57802716,"d":"18,685,211"},{"v":24086902.063402094,"d":"24,086,902"},{"v":31912197.704052962,"d":"31,912,198"},{"v":21002721.980844617,"d":"21,002,722"},{"v":24130152.73921798,"d":"24,130,153"},{"v":17377874.94653237,"d":"17,377,875"},{"v":6574109.990579523,"d":"6,574,110"},{"v":25508199.073787794,"d":"25,508,199"},{"v":37542705.13367909,"d":"37,542,705"},{"v":24576428.767473653,"d":"24,576,429"},{"v":20192029.03025607,"d":"20,192,029"},{"v":26958211.905635804,"d":"26,958,212"},{"v":23452338.70742275,"d":"23,452,339"},{"v":30923024.19496788,"d":"30,923,024"},{"v":40286834.66106245,"d":"40,286,835"},{"v":27007174.15393576,"d":"27,007,174"},{"v":30825656.16695419,"d":"30,825,656"},{"v":22567835.40129423,"d":"22,567,835"},{"v":11106411.724354327,"d":"11,106,412"},{"v":35131900.71973549,"d":"35,131,901"},{"v":44932364.173705965,"d":"44,932,364"},{"v":30100276.610889405,"d":"30,100,277"},{"v":24642841.428223982,"d":"24,642,841"},0]
[782]
[783,"BS",{"$nulls":5},"Собственный капитал",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":861092838.2650238,"d":"861,092,838"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-14237589.285714284,"d":"-14,237,589"},{"v":-18077748.688860282,"d":"-18,077,749"},{"v":-22703448.398825746,"d":"-22,703,448"},{"v":-28806937.07348836,"d":"-28,806,937"},{"v":-34444616.7400326,"d":"-34,444,617"},{"v":-40233877.613925815,"d":"-40,233,878"},{"v":-46540727.30725074,"d":"-46,540,727"},{"v":-54533647.63291059,"d":"-54,533,648"},{"v":-61466112.282315515,"d":"-61,466,112"},{"v":-68432841.11689043,"d":"-68,432,841"},{"v":-74582651.2094553,"d":"-74,582,651"},{"v":-80116088.08354443,"d":"-80,116,088"},{"v":-87106313.72337449,"d":"-87,106,314"},{"v":-92518154.4470058,"d":"-92,518,154"},{"v":-97821800.19341466,"d":"-97,821,800"},{"v":-103880008.8671559,"d":"-103,880,009"},{"v":-106153904.17269047,"d":"-106,153,904"},{"v":-105174535.89337896,"d":"-105,174,536"},{"v":-106922444.52611609,"d":"-106,922,445"},{"v":-107653956.3093363,"d":"-107,653,956"},{"v":-105288044.67277253,"d":"-105,288,045"},{"v":-102054988.40754895,"d":"-102,054,988"},{"v":-94127345.64147004,"d":"-94,127,346"},{"v":-79673294.15383567,"d":"-79,673,294"},{"v":-68845451.7527298,"d":"-68,845,452"},{"v":-55676972.25702193,"d":"-55,676,972"},{"v":-44944870.88959499,"d":"-44,944,871"},{"v":-39716919.61939682,"d":"-39,716,920"},{"v":-21045046.63234383,"d":"-21,045,047"},{"v":5036730.94205524,"d":"5,036,731"},{"v":19732080.72454317,"d":"19,732,081"},{"v":30607274.994574927,"d":"30,607,275"},{"v":45205250.30092164,"d":"45,205,250"},{"v":58758113.68024105,"d":"58,758,114"},{"v":79748121.60644665,"d":"79,748,122"},{"v":106388843.89239179,"d":"106,388,844"},{"v":124091770.9417867,"d":"124,091,771"},{"v":143885561.78992864,"d":"143,885,562"},{"v":158069028.8743621,"d":"158,069,029"},{"v":163246260.82027894,"d":"163,246,261"},{"v":181866553.0899009,"d":"181,866,553"},{"v":206492473.82884258,"d":"206,492,474"},{"v":223173373.8139694,"d":"223,173,374"},{"v":239686068.1841962,"d":"239,686,068"},{"v":261569436.40898827,"d":"261,569,436"},{"v":280254646.9870154,"d":"280,254,647"},{"v":304341549.05041754,"d":"304,341,549"},{"v":336253746.7544705,"d":"336,253,747"},{"v":357256468.73531514,"d":"357,256,469"},{"v":381386621.47453314,"d":"381,386,621"},{"v":398764496.4210655,"d":"398,764,496"},{"v":405338606.41164505,"d":"405,338,606"},{"v":430846805.48543286,"d":"430,846,805"},{"v":468389510.61911196,"d":"468,389,511"},{"v":492965939.3865856,"d":"492,965,939"},{"v":513157968.4168417,"d":"513,157,968"},{"v":540116180.3224775,"d":"540,116,180"},{"v":563568519.0299002,"d":"563,568,519"},{"v":594491543.224868,"d":"594,491,543"},{"v":634778377.8859305,"d":"634,778,378"},{"v":661785552.0398663,"d":"661,785,552"},{"v":692611208.2068205,"d":"692,611,208"},{"v":715179043.6081147,"d":"715,179,044"},{"v":726285455.332469,"d":"726,285,455"},{"v":761417356.0522045,"d":"761,417,356"},{"v":806349720.2259104,"d":"806,349,720"},{"v":836449996.8367999,"d":"836,449,997"},{"v":861092838.2650238,"d":"861,092,838"},0]
[784]
[785,{"$nulls":6},"Индикатор безубыточности по чистой прибыли",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[786,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":2.8333333333333335,"d":"2.8"}]
[787,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":73678141.35030596,"d":"73,678,141"}]
[788,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во хостелов",{"$nulls":3},"кол-во хостелов",{"$nulls":6},39]
[789,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":157590,"d":"157,590"}]
[790]
[791,"CF",{"$nulls":5},"Финпоток проекта без финансирования (CF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908,"d":"-27,564,478"},{"v":-38961830.19874024,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.263938226,"d":"-24,122,453"},{"v":-43223058.85889285,"d":"-43,223,059"},{"v":-38025212.747648284,"d":"-38,025,213"},{"v":-19772867.940832086,"d":"-19,772,868"},{"v":-19102627.612353157,"d":"-19,102,628"},{"v":-45280228.120012715,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053587,"d":"-18,749,504"},{"v":-9494443.46887342,"d":"-9,494,443"},{"v":-19828914.01297867,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606584,"d":"-42,698,961"},{"v":-18626734.07436491,"d":"-18,626,734"},{"v":-3486089.9891098887,"d":"-3,486,090"},{"v":-2428624.14098341,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063573,"d":"-35,207,825"},{"v":-28307455.176852386,"d":"-28,307,455"},{"v":-4425533.23647818,"d":"-4,425,533"},{"v":18172733.970890254,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":-32610506.388001718,"d":"-32,610,506"},{"v":-11820213.407306299,"d":"-11,820,213"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":3194798.879731685,"d":"3,194,799"},{"v":-1382267.466744408,"d":"-1,382,267"},{"v":40853884.294522196,"d":"40,853,884"},{"v":-8484946.0741354,"d":"-8,484,946"},{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":56061571.9808536,"d":"56,061,572"},{"v":-1381772.2698501945,"d":"-1,381,772"},{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":18245192.817296967,"d":"18,245,193"},{"v":-17301269.93172413,"d":"-17,301,270"},{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[792]
[793,"BS",{"$nulls":5},"Финпоток проекта нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-8432135.762416666,"d":"-8,432,136"},{"v":-20792779.689916667,"d":"-20,792,780"},{"v":-46389901.25925,"d":"-46,389,901"},{"v":-73954379.16725,"d":"-73,954,379"},{"v":-112916209.36599025,"d":"-112,916,209"},{"v":-143839575.87419215,"d":"-143,839,576"},{"v":-167962029.13813037,"d":"-167,962,029"},{"v":-211185087.99702322,"d":"-211,185,088"},{"v":-249210300.74467152,"d":"-249,210,301"},{"v":-268983168.6855036,"d":"-268,983,169"},{"v":-288085796.29785675,"d":"-288,085,796"},{"v":-333366024.41786945,"d":"-333,366,024"},{"v":-373194454.33048224,"d":"-373,194,454"},{"v":-391943957.9105358,"d":"-391,943,958"},{"v":-401438401.37940925,"d":"-401,438,401"},{"v":-421267315.3923879,"d":"-421,267,315"},{"v":-461783966.4276052,"d":"-461,783,966"},{"v":-504482927.7236711,"d":"-504,482,928"},{"v":-523109661.798036,"d":"-523,109,662"},{"v":-526595751.78714585,"d":"-526,595,752"},{"v":-529024375.92812926,"d":"-529,024,376"},{"v":-546039602.1847086,"d":"-546,039,602"},{"v":-581247427.2853444,"d":"-581,247,427"},{"v":-609554882.4621967,"d":"-609,554,882"},{"v":-613980415.6986749,"d":"-613,980,416"},{"v":-595807681.7277846,"d":"-595,807,682"},{"v":-581021441.9564549,"d":"-581,021,442"},{"v":-575497643.8518153,"d":"-575,497,644"},{"v":-556696801.7489516,"d":"-556,696,802"},{"v":-589307308.1369532,"d":"-589,307,308"},{"v":-601127521.5442595,"d":"-601,127,522"},{"v":-574602517.0029092,"d":"-574,602,517"},{"v":-546613345.0869046,"d":"-546,613,345"},{"v":-539667043.7130622,"d":"-539,667,044"},{"v":-521285990.15687037,"d":"-521,285,990"},{"v":-499906940.2544024,"d":"-499,906,940"},{"v":-488802609.51552784,"d":"-488,802,610"},{"v":-474397651.6252194,"d":"-474,397,652"},{"v":-471202852.7454877,"d":"-471,202,853"},{"v":-472585120.2122321,"d":"-472,585,120"},{"v":-431731235.91770995,"d":"-431,731,236"},{"v":-440216181.99184537,"d":"-440,216,182"},{"v":-424761258.0683532,"d":"-424,761,258"},{"v":-378403812.77351403,"d":"-378,403,813"},{"v":-339505777.0239104,"d":"-339,505,777"},{"v":-331111235.4652359,"d":"-331,111,235"},{"v":-330872103.4500817,"d":"-330,872,103"},{"v":-325313920.52441645,"d":"-325,313,921"},{"v":-320707569.82404435,"d":"-320,707,570"},{"v":-266885725.23904133,"d":"-266,885,725"},{"v":-227093976.69770607,"d":"-227,093,977"},{"v":-214835058.90339386,"d":"-214,835,059"},{"v":-158773486.92254025,"d":"-158,773,487"},{"v":-160155259.19239044,"d":"-160,155,259"},{"v":-133246872.15990444,"d":"-133,246,872"},{"v":-70772598.12984605,"d":"-70,772,598"},{"v":-52527405.312549084,"d":"-52,527,405"},{"v":-69828675.24427322,"d":"-69,828,675"},{"v":-40773642.71700378,"d":"-40,773,643"},{"v":1547823.1587432772,"d":"1,547,823"},{"v":19402920.415333927,"d":"19,402,920"},{"v":87663403.8273761,"d":"87,663,404"},{"v":139307116.2207402,"d":"139,307,116"},{"v":162213824.7225049,"d":"162,213,825"},{"v":235398139.92091456,"d":"235,398,140"},{"v":230657738.56075352,"d":"230,657,739"},{"v":260482118.4722191,"d":"260,482,118"},{"v":310031183.3578794,"d":"310,031,183"},{"v":344812497.76316553,"d":"344,812,498"},{"v":353780888.09294295,"d":"353,780,888"},{"v":410336501.42323065,"d":"410,336,501"},0]
[794]
[795,{"$nulls":6},"Индикатор безубыточности по финпотоку",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[796,{"$nulls":6},"Индикатор безубыточности по финпотоку","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5.083333333333333,"d":"5.1"}]
[797,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":116024875.43617655,"d":"116,024,875"}]
[798,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во хостелов",{"$nulls":3},"кол-во хостелов",{"$nulls":6},57]
[799,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":354400,"d":"354,400"}]
[800]
[801,{"$nulls":6},"Свободный положительный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":10},{"v":1024316917.1219056,"d":"1,024,316,917"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":12852894.15441534,"d":"12,852,894"},0,0,0,0,0,{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":1812531.412987262,"d":"1,812,531"},0,{"v":32368938.220386773,"d":"32,368,938"},0,{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":54679799.71100341,"d":"54,679,800"},0,{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":943922.8855728358,"d":"943,923"},0,{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":68443913.83824861,"d":"68,443,914"},0,{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[802]
[803,{"$nulls":6},"Свободный отрицательный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-613980415.6986749,"d":"-613,980,416"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908000007,"d":"-27,564,478"},{"v":-38961830.198740244,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.26393822,"d":"-24,122,453"},{"v":-43223058.85889286,"d":"-43,223,059"},{"v":-38025212.7476483,"d":"-38,025,213"},{"v":-19772867.94083208,"d":"-19,772,868"},{"v":-19102627.612353146,"d":"-19,102,628"},{"v":-45280228.1200127,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053568,"d":"-18,749,504"},{"v":-9494443.468873441,"d":"-9,494,443"},{"v":-19828914.012978673,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606587,"d":"-42,698,961"},{"v":-18626734.0743649,"d":"-18,626,734"},{"v":-3486089.989109874,"d":"-3,486,090"},{"v":-2428624.1409834027,"d":"-2,428,624"},{"v":-17015226.25657934,"d":"-17,015,226"},{"v":-35207825.10063577,"d":"-35,207,825"},{"v":-28307455.176852345,"d":"-28,307,455"},{"v":-4425533.2364782095,"d":"-4,425,533"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[804]
[805,{"$nulls":6},"Свободный финпоток (FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":410336501.42323065,"d":"410,336,501"},null,null,{"v":-4109557.5035,"d":"-4,109,558"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908000007,"d":"-27,564,478"},{"v":-38961830.198740244,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.26393822,"d":"-24,122,453"},{"v":-43223058.85889286,"d":"-43,223,059"},{"v":-38025212.7476483,"d":"-38,025,213"},{"v":-19772867.94083208,"d":"-19,772,868"},{"v":-19102627.612353146,"d":"-19,102,628"},{"v":-45280228.1200127,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053568,"d":"-18,749,504"},{"v":-9494443.468873441,"d":"-9,494,443"},{"v":-19828914.012978673,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606587,"d":"-42,698,961"},{"v":-18626734.0743649,"d":"-18,626,734"},{"v":-3486089.989109874,"d":"-3,486,090"},{"v":-2428624.1409834027,"d":"-2,428,624"},{"v":-17015226.25657934,"d":"-17,015,226"},{"v":-35207825.10063577,"d":"-35,207,825"},{"v":-28307455.176852345,"d":"-28,307,455"},{"v":-4425533.2364782095,"d":"-4,425,533"},{"v":12852894.15441534,"d":"12,852,894"},0,0,0,0,0,{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":1812531.412987262,"d":"1,812,531"},0,{"v":32368938.220386773,"d":"32,368,938"},0,{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":54679799.71100341,"d":"54,679,800"},0,{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":943922.8855728358,"d":"943,923"},0,{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":68443913.83824861,"d":"68,443,914"},0,{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[806]
[807,{"$nulls":6},"IRR проекта",{"$nulls":4},"%",{"$nulls":10},{"v":0.15867777466773988,"d":"15.9%"},null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[808]
[809,{"$nulls":6},"Кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":613980415.6986749,"d":"613,980,416"}]
[810]
[811,{"$nulls":6},"NPV(Учредителя)",{"$nulls":4},"руб.",{"$nulls":10},{"v":30663914.576101776,"d":"30,663,915"},null,null,{"v":-4064929.2471080706,"d":"-4,064,929"},{"v":-4229204.862793251,"d":"-4,229,205"},{"v":-11962305.323691713,"d":"-11,962,305"},{"v":-24503202.394711386,"d":"-24,503,202"},{"v":-26099934.431719724,"d":"-26,099,934"},{"v":-36491097.357395306,"d":"-36,491,097"},{"v":-28647865.64234668,"d":"-28,647,866"},{"v":-22104714.30020026,"d":"-22,104,714"},{"v":-39177512.67421071,"d":"-39,177,513"},{"v":-34091879.37382255,"d":"-34,091,879"},{"v":-17535045.0268288,"d":"-17,535,045"},{"v":-16756690.888029097,"d":"-16,756,691"},{"v":-39288159.4647303,"d":"-39,288,159"},{"v":-34182529.16986036,"d":"-34,182,529"},{"v":-15916908.125426885,"d":"-15,916,908"},{"v":-7972533.960501261,"d":"-7,972,534"},{"v":-16469625.48053938,"d":"-16,469,625"},{"v":-33287123.238939762,"d":"-33,287,123"},{"v":-34699080.18077514,"d":"-34,699,080"},{"v":-14972533.569805846,"d":"-14,972,534"},{"v":-2771756.686342418,"d":"-2,771,757"},{"v":-1910006.0675815463,"d":"-1,910,006"},{"v":-13236406.514734585,"d":"-13,236,407"},{"v":-27091278.163000807,"d":"-27,091,278"},{"v":-21545126.814670406,"d":"-21,545,127"},{"v":-3331745.0576643823,"d":"-3,331,745"},{"v":9571169.679810094,"d":"9,571,170"},0,0,0,0,0,{"v":18499803.93819322,"d":"18,499,804"},{"v":19308993.55369196,"d":"19,308,994"},{"v":4740030.527765076,"d":"4,740,031"},{"v":12406687.58821329,"d":"12,406,688"},{"v":14273542.616437064,"d":"14,273,543"},{"v":7333202.751578446,"d":"7,333,203"},{"v":9409601.389974376,"d":"9,409,601"},{"v":1171123.5231216603,"d":"1,171,124"},0,{"v":20462631.061364885,"d":"20,462,631"},0,{"v":9559072.379882043,"d":"9,559,072"},{"v":28361310.984327268,"d":"28,361,311"},{"v":23539238.416987892,"d":"23,539,238"},{"v":5024810.050958693,"d":"5,024,810"},{"v":141585.34986059048,"d":"141,585"},{"v":3255152.6492903796,"d":"3,255,153"},{"v":2668415.4852642515,"d":"2,668,415"},{"v":30839899.893976655,"d":"30,839,900"},{"v":22553052.67993578,"d":"22,553,053"},{"v":6872620.650062895,"d":"6,872,621"},{"v":30321807.347696617,"d":"30,321,807"},0,{"v":14599288.564145386,"d":"14,599,289"},{"v":33527654.644374475,"d":"33,527,655"},{"v":501067.6918842806,"d":"501,068"},0,{"v":15090273.436619006,"d":"15,090,273"},{"v":21741743.819107793,"d":"21,741,744"},{"v":9073060.808360595,"d":"9,073,061"},{"v":34309855.58512879,"d":"34,309,856"},{"v":25675854.93931296,"d":"25,675,855"},{"v":11264919.11851965,"d":"11,264,919"},{"v":33293400.38035851,"d":"33,293,400"},0,{"v":14194189.48828889,"d":"14,194,189"},{"v":23325586.23206509,"d":"23,325,586"},{"v":16195748.499524036,"d":"16,195,748"},{"v":4130736.2381499354,"d":"4,130,736"},{"v":25765976.62929991,"d":"25,765,977"},0]
[812,{"$nulls":6},"NPV(Учредителя)","Ставка дисконтирования Учредителя",{"$nulls":3},"%",{"$nulls":13},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0,"d":"0.00%"}]
[813,{"$nulls":6},"NPV(Учредителя)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0109788519501735,"d":"1.01"},{"v":1.0220782390904908,"d":"1.02"},{"v":1.0332994847589592,"d":"1.03"},{"v":1.0446439268223182,"d":"1.04"},{"v":1.0561129178355482,"d":"1.06"},{"v":1.0677078252031305,"d":"1.07"},{"v":1.0794300313420773,"d":"1.08"},{"v":1.091280933846753,"d":"1.09"},{"v":1.1032619456555035,"d":"1.10"},{"v":1.1153744952191156,"d":"1.12"},{"v":1.1276200266711256,"d":"1.13"},{"v":1.1399999999999986,"d":"1.14"},{"v":1.1525158912231963,"d":"1.15"},{"v":1.165169192563158,"d":"1.17"},{"v":1.177961412625212,"d":"1.18"},{"v":1.1908940765774414,"d":"1.19"},{"v":1.2039687263325236,"d":"1.20"},{"v":1.2171869207315673,"d":"1.22"},{"v":1.2305502357299667,"d":"1.23"},{"v":1.244060264585297,"d":"1.24"},{"v":1.2577186180472726,"d":"1.26"},{"v":1.2715269245497904,"d":"1.27"},{"v":1.285486830405082,"d":"1.29"},{"v":1.299599999999997,"d":"1.30"},{"v":1.3138681159944423,"d":"1.31"},{"v":1.3282928795219986,"d":"1.33"},{"v":1.3428760103927402,"d":"1.34"},{"v":1.3576192472982818,"d":"1.36"},{"v":1.3725243480190754,"d":"1.37"},{"v":1.3875930896339852,"d":"1.39"},{"v":1.4028272687321606,"d":"1.40"},{"v":1.4182287016272372,"d":"1.42"},{"v":1.4337992245738893,"d":"1.43"},{"v":1.4495406939867594,"d":"1.45"},{"v":1.4654549866617919,"d":"1.47"},{"v":1.481543999999995,"d":"1.48"},{"v":1.4978096522336628,"d":"1.50"},{"v":1.5142538826550769,"d":"1.51"},{"v":1.5308786518477222,"d":"1.53"},{"v":1.5476859419200395,"d":"1.55"},{"v":1.5646777567417443,"d":"1.56"},{"v":1.5818561221827414,"d":"1.58"},{"v":1.5992230863546613,"d":"1.60"},{"v":1.6167807198550486,"d":"1.62"},{"v":1.634531116014232,"d":"1.63"},{"v":1.652476391144904,"d":"1.65"},{"v":1.6706186847944409,"d":"1.67"},{"v":1.6889601599999926,"d":"1.69"},{"v":1.7075030035463739,"d":"1.71"},{"v":1.726249426226786,"d":"1.73"},{"v":1.7452016631064018,"d":"1.75"},{"v":1.7643619737888434,"d":"1.76"},{"v":1.7837326426855868,"d":"1.78"},{"v":1.8033159792883235,"d":"1.80"},{"v":1.8231143184443122,"d":"1.82"},{"v":1.8431300206347536,"d":"1.84"},{"v":1.8633654722562227,"d":"1.86"},{"v":1.8838230859051888,"d":"1.88"},{"v":1.9045053006656607,"d":"1.90"},{"v":1.9254145823999895,"d":"1.93"},{"v":1.9465534240428641,"d":"1.95"},{"v":1.967924345898534,"d":"1.97"},{"v":1.989529895941296,"d":"1.99"},{"v":2.0113726501192795,"d":"2.01"},{"v":2.033455212661567,"d":"2.03"},{"v":2.055780216388687,"d":"2.06"},{"v":2.078350323026514,"d":"2.08"},{"v":2.1011682235236173,"d":"2.10"},{"v":2.124236638372092,"d":"2.12"},{"v":2.1475583179319133,"d":"2.15"},{"v":2.1711360427588513,"d":"2.17"},{"v":2.1949726239359864,"d":"2.19"},{"v":0,"d":"0.00"}]
[814]
[815,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[816]
[817,"CF",{"$nulls":5},"Финпоток проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":460336501.42323065,"d":"460,336,501"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":-27564477.908,"d":"-27,564,478"},{"v":-38961830.19874024,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.263938226,"d":"-24,122,453"},{"v":-43223058.85889285,"d":"-43,223,059"},{"v":-38025212.747648284,"d":"-38,025,213"},{"v":-19772867.940832086,"d":"-19,772,868"},{"v":-19102627.612353157,"d":"-19,102,628"},{"v":-45280228.120012715,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053587,"d":"-18,749,504"},{"v":-9494443.46887342,"d":"-9,494,443"},{"v":-19828914.01297867,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606584,"d":"-42,698,961"},{"v":-18626734.07436491,"d":"-18,626,734"},{"v":-3486089.9891098887,"d":"-3,486,090"},{"v":-2428624.14098341,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063573,"d":"-35,207,825"},{"v":-28307455.176852386,"d":"-28,307,455"},{"v":-4425533.23647818,"d":"-4,425,533"},{"v":18172733.970890254,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":-32610506.388001718,"d":"-32,610,506"},{"v":-11820213.407306299,"d":"-11,820,213"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":3194798.879731685,"d":"3,194,799"},{"v":-1382267.466744408,"d":"-1,382,267"},{"v":40853884.294522196,"d":"40,853,884"},{"v":-8484946.0741354,"d":"-8,484,946"},{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":56061571.9808536,"d":"56,061,572"},{"v":-1381772.2698501945,"d":"-1,381,772"},{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":18245192.817296967,"d":"18,245,193"},{"v":-17301269.93172413,"d":"-17,301,270"},{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[818]
[819,"BS",{"$nulls":5},"Финпоток проекта для кредиторов нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":460336501.42323065,"d":"460,336,501"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":-23954379.167250004,"d":"-23,954,379"},{"v":-62916209.36599024,"d":"-62,916,209"},{"v":-93839575.87419213,"d":"-93,839,576"},{"v":-117962029.13813037,"d":"-117,962,029"},{"v":-161185087.99702322,"d":"-161,185,088"},{"v":-199210300.74467152,"d":"-199,210,301"},{"v":-218983168.6855036,"d":"-218,983,169"},{"v":-238085796.29785675,"d":"-238,085,796"},{"v":-283366024.41786945,"d":"-283,366,024"},{"v":-323194454.33048224,"d":"-323,194,454"},{"v":-341943957.9105358,"d":"-341,943,958"},{"v":-351438401.37940925,"d":"-351,438,401"},{"v":-371267315.3923879,"d":"-371,267,315"},{"v":-411783966.4276052,"d":"-411,783,966"},{"v":-454482927.7236711,"d":"-454,482,928"},{"v":-473109661.798036,"d":"-473,109,662"},{"v":-476595751.78714585,"d":"-476,595,752"},{"v":-479024375.92812926,"d":"-479,024,376"},{"v":-496039602.18470854,"d":"-496,039,602"},{"v":-531247427.28534424,"d":"-531,247,427"},{"v":-559554882.4621966,"d":"-559,554,882"},{"v":-563980415.6986748,"d":"-563,980,416"},{"v":-545807681.7277845,"d":"-545,807,682"},{"v":-531021441.9564548,"d":"-531,021,442"},{"v":-525497643.8518153,"d":"-525,497,644"},{"v":-506696801.7489515,"d":"-506,696,802"},{"v":-539307308.1369532,"d":"-539,307,308"},{"v":-551127521.5442595,"d":"-551,127,522"},{"v":-524602517.0029091,"d":"-524,602,517"},{"v":-496613345.08690464,"d":"-496,613,345"},{"v":-489667043.71306217,"d":"-489,667,044"},{"v":-471285990.15687037,"d":"-471,285,990"},{"v":-449906940.2544024,"d":"-449,906,940"},{"v":-438802609.51552784,"d":"-438,802,610"},{"v":-424397651.6252194,"d":"-424,397,652"},{"v":-421202852.7454877,"d":"-421,202,853"},{"v":-422585120.2122321,"d":"-422,585,120"},{"v":-381731235.91770995,"d":"-381,731,236"},{"v":-390216181.99184537,"d":"-390,216,182"},{"v":-374761258.0683532,"d":"-374,761,258"},{"v":-328403812.77351403,"d":"-328,403,813"},{"v":-289505777.0239104,"d":"-289,505,777"},{"v":-281111235.4652359,"d":"-281,111,235"},{"v":-280872103.4500817,"d":"-280,872,103"},{"v":-275313920.52441645,"d":"-275,313,921"},{"v":-270707569.82404435,"d":"-270,707,570"},{"v":-216885725.23904133,"d":"-216,885,725"},{"v":-177093976.69770607,"d":"-177,093,977"},{"v":-164835058.90339386,"d":"-164,835,059"},{"v":-108773486.92254026,"d":"-108,773,487"},{"v":-110155259.19239046,"d":"-110,155,259"},{"v":-83246872.15990445,"d":"-83,246,872"},{"v":-20772598.129846066,"d":"-20,772,598"},{"v":-2527405.3125490993,"d":"-2,527,405"},{"v":-19828675.24427323,"d":"-19,828,675"},{"v":9226357.282996207,"d":"9,226,357"},{"v":51547823.15874326,"d":"51,547,823"},{"v":69402920.41533391,"d":"69,402,920"},{"v":137663403.82737607,"d":"137,663,404"},{"v":189307116.22074017,"d":"189,307,116"},{"v":212213824.7225049,"d":"212,213,825"},{"v":285398139.92091453,"d":"285,398,140"},{"v":280657738.56075346,"d":"280,657,739"},{"v":310482118.47221905,"d":"310,482,118"},{"v":360031183.35787934,"d":"360,031,183"},{"v":394812497.7631655,"d":"394,812,498"},{"v":403780888.0929429,"d":"403,780,888"},{"v":460336501.42323065,"d":"460,336,501"},0]
[820]
[821,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,{"$nulls":6},"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5,"d":"5.0"}]
[823,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":103495650.94588156,"d":"103,495,651"}]
[824,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во хостелов",{"$nulls":3},"кол-во хостелов",{"$nulls":6},57]
[825,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":345600,"d":"345,600"}]
[826]
[827,{"$nulls":6},"Свободный полож. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":10},{"v":1024316917.1219056,"d":"1,024,316,917"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":12852894.15441522,"d":"12,852,894"},0,0,0,0,0,{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":1812531.412987262,"d":"1,812,531"},0,{"v":32368938.220386773,"d":"32,368,938"},0,{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":54679799.71100341,"d":"54,679,800"},0,{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":943922.8855728358,"d":"943,923"},0,{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":68443913.83824858,"d":"68,443,914"},0,{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[828]
[829,{"$nulls":6},"Свободный отриц. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-563980415.6986748,"d":"-563,980,416"},null,null,0,0,0,0,{"v":-23954379.167250004,"d":"-23,954,379"},{"v":-38961830.19874023,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.263938233,"d":"-24,122,453"},{"v":-43223058.85889286,"d":"-43,223,059"},{"v":-38025212.7476483,"d":"-38,025,213"},{"v":-19772867.94083208,"d":"-19,772,868"},{"v":-19102627.612353146,"d":"-19,102,628"},{"v":-45280228.1200127,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053568,"d":"-18,749,504"},{"v":-9494443.468873441,"d":"-9,494,443"},{"v":-19828914.012978673,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606587,"d":"-42,698,961"},{"v":-18626734.0743649,"d":"-18,626,734"},{"v":-3486089.989109874,"d":"-3,486,090"},{"v":-2428624.1409834027,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063571,"d":"-35,207,825"},{"v":-28307455.176852345,"d":"-28,307,455"},{"v":-4425533.2364782095,"d":"-4,425,533"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[831,{"$nulls":6},"Свободный финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":460336501.42323065,"d":"460,336,501"},null,null,0,0,0,0,{"v":-23954379.167250004,"d":"-23,954,379"},{"v":-38961830.19874023,"d":"-38,961,830"},{"v":-30923366.508201897,"d":"-30,923,367"},{"v":-24122453.263938233,"d":"-24,122,453"},{"v":-43223058.85889286,"d":"-43,223,059"},{"v":-38025212.7476483,"d":"-38,025,213"},{"v":-19772867.94083208,"d":"-19,772,868"},{"v":-19102627.612353146,"d":"-19,102,628"},{"v":-45280228.1200127,"d":"-45,280,228"},{"v":-39828429.912612796,"d":"-39,828,430"},{"v":-18749503.580053568,"d":"-18,749,504"},{"v":-9494443.468873441,"d":"-9,494,443"},{"v":-19828914.012978673,"d":"-19,828,914"},{"v":-40516651.035217285,"d":"-40,516,651"},{"v":-42698961.29606587,"d":"-42,698,961"},{"v":-18626734.0743649,"d":"-18,626,734"},{"v":-3486089.989109874,"d":"-3,486,090"},{"v":-2428624.1409834027,"d":"-2,428,624"},{"v":-17015226.25657928,"d":"-17,015,226"},{"v":-35207825.10063571,"d":"-35,207,825"},{"v":-28307455.176852345,"d":"-28,307,455"},{"v":-4425533.2364782095,"d":"-4,425,533"},{"v":12852894.15441522,"d":"12,852,894"},0,0,0,0,0,{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":1812531.412987262,"d":"1,812,531"},0,{"v":32368938.220386773,"d":"32,368,938"},0,{"v":15454923.9234922,"d":"15,454,924"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960364,"d":"38,898,036"},{"v":8394541.5586745,"d":"8,394,542"},{"v":239132.0151541978,"d":"239,132"},{"v":5558182.925665259,"d":"5,558,183"},{"v":4606350.700372085,"d":"4,606,351"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":12258917.794312224,"d":"12,258,918"},{"v":54679799.71100341,"d":"54,679,800"},0,{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":943922.8855728358,"d":"943,923"},0,{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":17855097.25659065,"d":"17,855,097"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.3933641,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":68443913.83824858,"d":"68,443,914"},0,{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[832]
[833,{"$nulls":6},"IRR для кредиторов",{"$nulls":4},"%",{"$nulls":10},{"v":0.19257393479347232,"d":"19.3%"},null,null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[834]
[835,{"$nulls":6},"Кассовый разрыв проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":563980415.6986748,"d":"563,980,416"}]
[836]
[837,{"$nulls":6},"NPV(Кредиторов)",{"$nulls":4},"руб.",{"$nulls":10},{"v":203895630.00926223,"d":"203,895,630"},null,null,0,0,0,0,{"v":-23198417.216099113,"d":"-23,198,417"},{"v":-37491038.58893861,"d":"-37,491,039"},{"v":-29565796.0740994,"d":"-29,565,796"},{"v":-22916008.253426205,"d":"-22,916,008"},{"v":-40798827.44382798,"d":"-40,798,827"},{"v":-35663053.3288339,"d":"-35,663,053"},{"v":-18426006.6375227,"d":"-18,426,007"},{"v":-17687618.15958625,"d":"-17,687,618"},{"v":-41658107.629346944,"d":"-41,658,108"},{"v":-36408166.19045753,"d":"-36,408,166"},{"v":-17029820.849441405,"d":"-17,029,821"},{"v":-8568494.172051005,"d":"-8,568,494"},{"v":-17780689.95712053,"d":"-17,780,690"},{"v":-36099227.44111859,"d":"-36,099,227"},{"v":-37800397.27612731,"d":"-37,800,397"},{"v":-16384396.724437878,"d":"-16,384,397"},{"v":-3046821.5704816375,"d":"-3,046,822"},{"v":-2109033.2302913736,"d":"-2,109,033"},{"v":-14681672.440537248,"d":"-14,681,672"},{"v":-30185035.23717055,"d":"-30,185,035"},{"v":-24113930.472338658,"d":"-24,113,930"},{"v":-3745824.879099163,"d":"-3,745,825"},{"v":10809297.781413905,"d":"10,809,298"},0,0,0,0,0,{"v":21465457.014234334,"d":"21,465,457"},{"v":22505538.509037916,"d":"22,505,539"},{"v":5549676.502275855,"d":"5,549,677"},{"v":14591472.936823517,"d":"14,591,473"},{"v":16862882.799286135,"d":"16,862,883"},{"v":8702629.53403141,"d":"8,702,630"},{"v":11217208.379108101,"d":"11,217,208"},{"v":1402403.6188808207,"d":"1,402,404"},0,{"v":24725512.914754443,"d":"24,725,513"},0,{"v":11655022.103328176,"d":"11,655,022"},{"v":34736048.413363904,"d":"34,736,048"},{"v":28960314.58283678,"d":"28,960,315"},{"v":6209938.147401575,"d":"6,209,938"},{"v":175769.16989770948,"d":"175,769"},{"v":4059312.637929147,"d":"4,059,313"},{"v":3342653.436540545,"d":"3,342,653"},{"v":38806780.75583606,"d":"38,806,781"},{"v":28507343.558149952,"d":"28,507,344"},{"v":8726308.169623144,"d":"8,726,308"},{"v":38674082.150560886,"d":"38,674,082"},0,{"v":18789280.072682384,"d":"18,789,280"},{"v":43344937.35651438,"d":"43,344,937"},{"v":650711.3234528562,"d":"650,711"},0,{"v":19774366.927328754,"d":"19,774,367"},{"v":28619142.126705177,"d":"28,619,142"},{"v":11997004.362727962,"d":"11,997,004"},{"v":45571638.45941844,"d":"45,571,638"},{"v":34257638.68752713,"d":"34,257,639"},{"v":15097927.899118427,"d":"15,097,928"},{"v":44823336.488341495,"d":"44,823,336"},0,{"v":19282801.99727712,"d":"19,282,802"},{"v":31830896.365638204,"d":"31,830,896"},{"v":22201079.05040266,"d":"22,201,079"},{"v":5687969.798674491,"d":"5,687,970"},{"v":35639629.75049263,"d":"35,639,630"},0]
[838,{"$nulls":6},"NPV(Кредиторов)","Ставка по кредиту",{"$nulls":3},"%",{"$nulls":13},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0,"d":"0.00%"}]
[839,{"$nulls":6},"NPV(Кредиторов)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0064340301100034,"d":"1.01"},{"v":1.0129094569634634,"d":"1.01"},{"v":1.0194265469082735,"d":"1.02"},{"v":1.0259855680060181,"d":"1.03"},{"v":1.032586790042998,"d":"1.03"},{"v":1.0392304845413263,"d":"1.04"},{"v":1.0459169247700986,"d":"1.05"},{"v":1.0526463857566315,"d":"1.05"},{"v":1.059419144297776,"d":"1.06"},{"v":1.066235478971302,"d":"1.07"},{"v":1.0730956701473573,"d":"1.07"},{"v":1.0799999999999996,"d":"1.08"},{"v":1.0869487525188033,"d":"1.09"},{"v":1.0939422135205399,"d":"1.09"},{"v":1.1009806706609349,"d":"1.10"},{"v":1.108064413446499,"d":"1.11"},{"v":1.115193733246437,"d":"1.12"},{"v":1.1223689233046317,"d":"1.12"},{"v":1.1295902787517058,"d":"1.13"},{"v":1.1368580966171615,"d":"1.14"},{"v":1.1441726758415975,"d":"1.14"},{"v":1.1515343172890056,"d":"1.15"},{"v":1.1589433237591453,"d":"1.16"},{"v":1.1663999999999992,"d":"1.17"},{"v":1.1739046527203072,"d":"1.17"},{"v":1.1814575906021827,"d":"1.18"},{"v":1.1890591243138093,"d":"1.19"},{"v":1.1967095665222187,"d":"1.20"},{"v":1.204409231906152,"d":"1.20"},{"v":1.2121584371690022,"d":"1.21"},{"v":1.2199575010518422,"d":"1.22"},{"v":1.2278067443465344,"d":"1.23"},{"v":1.2357064899089252,"d":"1.24"},{"v":1.243657062672126,"d":"1.24"},{"v":1.2516587896598768,"d":"1.25"},{"v":1.2597119999999988,"d":"1.26"},{"v":1.2678170249379315,"d":"1.27"},{"v":1.2759741978503572,"d":"1.28"},{"v":1.284183854258914,"d":"1.28"},{"v":1.292446331843996,"d":"1.29"},{"v":1.3007619704586437,"d":"1.30"},{"v":1.309131112142522,"d":"1.31"},{"v":1.3175541011359893,"d":"1.32"},{"v":1.3260312838942567,"d":"1.33"},{"v":1.334563009101639,"d":"1.33"},{"v":1.3431496276858956,"d":"1.34"},{"v":1.3517914928326666,"d":"1.35"},{"v":1.3604889599999985,"d":"1.36"},{"v":1.3692423869329657,"d":"1.37"},{"v":1.3780521336783853,"d":"1.38"},{"v":1.3869185625996265,"d":"1.39"},{"v":1.395842038391515,"d":"1.40"},{"v":1.4048229280953346,"d":"1.40"},{"v":1.4138616011139231,"d":"1.41"},{"v":1.4229584292268678,"d":"1.42"},{"v":1.4321137866057967,"d":"1.43"},{"v":1.4413280498297694,"d":"1.44"},{"v":1.4506015979007667,"d":"1.45"},{"v":1.4599348122592792,"d":"1.46"},{"v":1.4693280767999977,"d":"1.47"},{"v":1.4787817778876022,"d":"1.48"},{"v":1.4882963043726554,"d":"1.49"},{"v":1.497872047607596,"d":"1.50"},{"v":1.5075094014628356,"d":"1.51"},{"v":1.5172087623429609,"d":"1.52"},{"v":1.5269705292030364,"d":"1.53"},{"v":1.5367951035650167,"d":"1.54"},{"v":1.54668288953426,"d":"1.55"},{"v":1.5566342938161504,"d":"1.56"},{"v":1.5666497257328273,"d":"1.57"},{"v":1.576729597240021,"d":"1.58"},{"v":1.586874322943997,"d":"1.59"},{"v":0,"d":"0.00"}]
[840]
[841,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},{"v":30000000,"d":"30,000,000"},{"v":70000000,"d":"70,000,000"},{"v":20000000,"d":"20,000,000"},{"v":50000000,"d":"50,000,000"},0,0,{"v":50000000,"d":"50,000,000"},0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[842,{"$nulls":25},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":450000000,"d":"450,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0]
[844]
[845,"BS",{"$nulls":5},"Остаток долга по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":50000000,"d":"50,000,000"},{"v":70000000,"d":"70,000,000"},{"v":120000000,"d":"120,000,000"},{"v":140000000,"d":"140,000,000"},{"v":190000000,"d":"190,000,000"},{"v":220000000,"d":"220,000,000"},{"v":290000000,"d":"290,000,000"},{"v":310000000,"d":"310,000,000"},{"v":360000000,"d":"360,000,000"},{"v":360000000,"d":"360,000,000"},{"v":360000000,"d":"360,000,000"},{"v":410000000,"d":"410,000,000"},{"v":410000000,"d":"410,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":450000000,"d":"450,000,000"},{"v":431250000,"d":"431,250,000"},{"v":412500000,"d":"412,500,000"},{"v":393750000,"d":"393,750,000"},{"v":375000000,"d":"375,000,000"},{"v":356250000,"d":"356,250,000"},{"v":337500000,"d":"337,500,000"},{"v":318750000,"d":"318,750,000"},{"v":300000000,"d":"300,000,000"},{"v":281250000,"d":"281,250,000"},{"v":262500000,"d":"262,500,000"},{"v":243750000,"d":"243,750,000"},{"v":225000000,"d":"225,000,000"},{"v":206250000,"d":"206,250,000"},{"v":187500000,"d":"187,500,000"},{"v":168750000,"d":"168,750,000"},{"v":150000000,"d":"150,000,000"},{"v":131250000,"d":"131,250,000"},{"v":112500000,"d":"112,500,000"},{"v":93750000,"d":"93,750,000"},{"v":75000000,"d":"75,000,000"},{"v":56250000,"d":"56,250,000"},{"v":37500000,"d":"37,500,000"},{"v":18750000,"d":"18,750,000"},0,0,0,0,0,0,0,0,0,0]
[846]
[847,"PL(-)",{"$nulls":5},"Проценты начисленные по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":125433333.33333333,"d":"125,433,333"},null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000.0000000002,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000.0000000001,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000.00000000006,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000.00000000003,"d":"250,000"},{"v":125000.00000000001,"d":"125,000"},0,0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":125433333.33333333,"d":"125,433,333"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000.0000000002,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000.0000000001,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000.00000000006,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000.00000000003,"d":"250,000"},{"v":125000.00000000001,"d":"125,000"},0,0,0,0,0,0,0,0,0]
[850]
[851,"BS",{"$nulls":5},"Задолженность по выплате %% по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666667,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1933333.333333333,"d":"1,933,333"},{"v":2066666.666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.333333334,"d":"2,733,333"},{"v":2733333.333333332,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2999999.9999999963,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":2875000,"d":"2,875,000"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":2500000,"d":"2,500,000"},{"v":2375000,"d":"2,375,000"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":1750000,"d":"1,750,000"},{"v":1625000,"d":"1,625,000"},{"v":1500000,"d":"1,500,000"},{"v":1375000,"d":"1,375,000"},{"v":1250000,"d":"1,250,000"},{"v":1125000,"d":"1,125,000"},{"v":1000000,"d":"1,000,000"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":625000,"d":"625,000"},{"v":500000,"d":"500,000"},{"v":375000,"d":"375,000"},{"v":250000,"d":"250,000"},{"v":125000,"d":"125,000"},0,0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",{"$nulls":5},"Финпоток проекта с учетом финансирования",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":334903168.0898974,"d":"334,903,168"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":22435522.092,"d":"22,435,522"},{"v":-19295163.53207357,"d":"-19,295,164"},{"v":18609966.82513143,"d":"18,609,967"},{"v":-4922453.263938226,"d":"-4,922,453"},{"v":5843607.807773814,"d":"5,843,608"},{"v":-9291879.414314948,"d":"-9,291,879"},{"v":48760465.39250124,"d":"48,760,465"},{"v":-1035960.9456864893,"d":"-1,035,961"},{"v":2653105.2133206204,"d":"2,653,105"},{"v":-42228429.912612796,"d":"-42,228,430"},{"v":-21149503.580053587,"d":"-21,149,504"},{"v":38105556.53112657,"d":"38,105,557"},{"v":-22562247.346312,"d":"-22,562,247"},{"v":-3249984.368550621,"d":"-3,249,984"},{"v":-45698961.29606584,"d":"-45,698,961"},{"v":-21626734.07436491,"d":"-21,626,734"},{"v":-6486089.989109889,"d":"-6,486,090"},{"v":-5428624.14098341,"d":"-5,428,624"},{"v":-20015226.25657928,"d":"-20,015,226"},{"v":-38207825.10063573,"d":"-38,207,825"},{"v":-31307455.176852386,"d":"-31,307,455"},{"v":-7425533.23647818,"d":"-7,425,533"},{"v":15172733.970890254,"d":"15,172,734"},{"v":11786239.771329723,"d":"11,786,240"},{"v":2523798.1046395153,"d":"2,523,798"},{"v":15800842.102863804,"d":"15,800,842"},{"v":-35610506.38800172,"d":"-35,610,506"},{"v":-14820213.407306299,"d":"-14,820,213"},{"v":23525004.541350424,"d":"23,525,005"},{"v":24989171.91600451,"d":"24,989,172"},{"v":3946301.3738424554,"d":"3,946,301"},{"v":15381053.55619181,"d":"15,381,054"},{"v":18379049.902467966,"d":"18,379,050"},{"v":8104330.738874555,"d":"8,104,331"},{"v":11404957.890308425,"d":"11,404,958"},{"v":194798.87973168492,"d":"194,799"},{"v":-23132267.466744408,"d":"-23,132,267"},{"v":19228884.294522196,"d":"19,228,884"},{"v":-29984946.0741354,"d":"-29,984,946"},{"v":-5920076.076507807,"d":"-5,920,076"},{"v":25107445.294839144,"d":"25,107,445"},{"v":17773035.74960363,"d":"17,773,036"},{"v":-12605458.4413255,"d":"-12,605,458"},{"v":-20635867.984845802,"d":"-20,635,868"},{"v":-15191817.07433474,"d":"-15,191,817"},{"v":-16018649.299627915,"d":"-16,018,649"},{"v":33321844.585003003,"d":"33,321,845"},{"v":19416748.541335255,"d":"19,416,749"},{"v":-7991082.205687776,"d":"-7,991,082"},{"v":35936571.9808536,"d":"35,936,572"},{"v":-21381772.269850194,"d":"-21,381,772"},{"v":7033387.032486007,"d":"7,033,387"},{"v":42724274.030058384,"d":"42,724,274"},{"v":-1379807.1827030182,"d":"-1,379,807"},{"v":-36801269.931724146,"d":"-36,801,270"},{"v":9680032.527269438,"d":"9,680,033"},{"v":23071465.875747055,"d":"23,071,466"},{"v":-1269902.7434093505,"d":"-1,269,903"},{"v":49260483.41204217,"d":"49,260,483"},{"v":32768712.3933641,"d":"32,768,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[854]
[855,"BS",{"$nulls":5},"Финпоток проекта с уч. финансир. нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":334903168.0898974,"d":"334,903,168"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},{"v":-29416261.0570044,"d":"-29,416,261"},{"v":-51042995.13136931,"d":"-51,042,995"},{"v":-57529085.1204792,"d":"-57,529,085"},{"v":-62957709.26146261,"d":"-62,957,709"},{"v":-82972935.51804188,"d":"-82,972,936"},{"v":-121180760.61867762,"d":"-121,180,761"},{"v":-152488215.79553,"d":"-152,488,216"},{"v":-159913749.03200817,"d":"-159,913,749"},{"v":-144741015.06111792,"d":"-144,741,015"},{"v":-132954775.28978819,"d":"-132,954,775"},{"v":-130430977.18514867,"d":"-130,430,977"},{"v":-114630135.08228487,"d":"-114,630,135"},{"v":-150240641.47028658,"d":"-150,240,641"},{"v":-165060854.87759286,"d":"-165,060,855"},{"v":-141535850.33624244,"d":"-141,535,850"},{"v":-116546678.42023793,"d":"-116,546,678"},{"v":-112600377.04639548,"d":"-112,600,377"},{"v":-97219323.49020368,"d":"-97,219,323"},{"v":-78840273.58773571,"d":"-78,840,274"},{"v":-70735942.84886116,"d":"-70,735,943"},{"v":-59330984.95855273,"d":"-59,330,985"},{"v":-59136186.07882105,"d":"-59,136,186"},{"v":-82268453.54556546,"d":"-82,268,454"},{"v":-63039569.25104326,"d":"-63,039,569"},{"v":-93024515.32517865,"d":"-93,024,515"},{"v":-98944591.40168646,"d":"-98,944,591"},{"v":-73837146.10684732,"d":"-73,837,146"},{"v":-56064110.35724369,"d":"-56,064,110"},{"v":-68669568.79856919,"d":"-68,669,569"},{"v":-89305436.78341499,"d":"-89,305,437"},{"v":-104497253.85774973,"d":"-104,497,254"},{"v":-120515903.15737765,"d":"-120,515,903"},{"v":-87194058.57237464,"d":"-87,194,059"},{"v":-67777310.03103939,"d":"-67,777,310"},{"v":-75768392.23672716,"d":"-75,768,392"},{"v":-39831820.25587356,"d":"-39,831,820"},{"v":-61213592.525723755,"d":"-61,213,593"},{"v":-54180205.49323775,"d":"-54,180,205"},{"v":-11455931.463179365,"d":"-11,455,931"},{"v":-12835738.645882383,"d":"-12,835,739"},{"v":-49637008.57760653,"d":"-49,637,009"},{"v":-39956976.05033709,"d":"-39,956,976"},{"v":-16885510.174590036,"d":"-16,885,510"},{"v":-18155412.917999387,"d":"-18,155,413"},{"v":31105070.494042784,"d":"31,105,070"},{"v":63873782.887406886,"d":"63,873,783"},{"v":86780491.38917162,"d":"86,780,491"},{"v":159964806.58758128,"d":"159,964,807"},{"v":155224405.22742024,"d":"155,224,405"},{"v":185048785.1388858,"d":"185,048,785"},{"v":234597850.0245461,"d":"234,597,850"},{"v":269379164.4298322,"d":"269,379,164"},{"v":278347554.75960964,"d":"278,347,555"},{"v":334903168.0898974,"d":"334,903,168"},0]
[856]
[857,{"$nulls":6},"Осаточный кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":10},{"v":165060854.87759286,"d":"165,060,855"}]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",{"$nulls":5},"Овердрафт на начало периода",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":51042995.13136931,"d":"51,042,995"},{"v":57529085.1204792,"d":"57,529,085"},{"v":62957709.26146261,"d":"62,957,709"},{"v":82972935.51804188,"d":"82,972,936"},{"v":121180760.61867762,"d":"121,180,761"},{"v":152488215.79553,"d":"152,488,216"},{"v":159913749.03200817,"d":"159,913,749"},{"v":152052810.56583944,"d":"152,052,811"},{"v":141533677.54922503,"d":"141,533,678"},{"v":140189326.75749573,"d":"140,189,327"},{"v":125556729.04427773,"d":"125,556,729"},{"v":161167235.43227944,"d":"161,167,235"},{"v":175987448.83958572,"d":"175,987,449"},{"v":156738628.74083072,"d":"156,738,629"},{"v":133055612.06433314,"d":"133,055,612"},{"v":130218107.45769346,"d":"130,218,107"},{"v":115922204.79698242,"d":"115,922,205"},{"v":98509173.26782264,"d":"98,509,173"},{"v":91225752.30617994,"d":"91,225,752"},{"v":80581009.01842302,"d":"80,581,009"},{"v":80581009.01842302,"d":"80,581,009"},{"v":103713276.48516743,"d":"103,713,276"},{"v":86689656.32748653,"d":"86,689,656"},{"v":116674602.40162194,"d":"116,674,602"},{"v":122594678.47812974,"d":"122,594,678"},{"v":100502766.17793961,"d":"100,502,766"},{"v":83567253.4798188,"d":"83,567,253"},{"v":96172711.9211443,"d":"96,172,712"},{"v":116808579.90599011,"d":"116,808,580"},{"v":132000396.98032485,"d":"132,000,397"},{"v":148019046.27995276,"d":"148,019,046"},{"v":120039033.20634447,"d":"120,039,033"},{"v":101622609.94172876,"d":"101,622,610"},{"v":109613692.14741653,"d":"109,613,692"},{"v":75504015.03568654,"d":"75,504,015"},{"v":96885787.30553673,"d":"96,885,787"},{"v":91467163.39480968,"d":"91,467,163"},{"v":49505115.72637471,"d":"49,505,116"},{"v":50884922.90907773,"d":"50,884,923"},{"v":87686192.84080186,"d":"87,686,193"},{"v":79891637.88512143,"d":"79,891,638"},{"v":57485935.65841706,"d":"57,485,936"},{"v":58755838.40182641,"d":"58,755,838"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":21626734.07436491,"d":"21,626,734"},{"v":6486089.989109889,"d":"6,486,090"},{"v":5428624.14098341,"d":"5,428,624"},{"v":20015226.25657928,"d":"20,015,226"},{"v":38207825.10063573,"d":"38,207,825"},{"v":31307455.176852386,"d":"31,307,455"},{"v":7425533.23647818,"d":"7,425,533"},0,0,0,0,{"v":35610506.38800172,"d":"35,610,506"},{"v":14820213.407306299,"d":"14,820,213"},0,0,0,0,0,0,0,0,{"v":23132267.466744408,"d":"23,132,267"},0,{"v":29984946.0741354,"d":"29,984,946"},{"v":5920076.076507807,"d":"5,920,076"},0,0,{"v":12605458.4413255,"d":"12,605,458"},{"v":20635867.984845802,"d":"20,635,868"},{"v":15191817.07433474,"d":"15,191,817"},{"v":16018649.299627915,"d":"16,018,649"},0,0,{"v":7991082.205687776,"d":"7,991,082"},0,{"v":21381772.269850194,"d":"21,381,772"},0,0,{"v":1379807.1827030182,"d":"1,379,807"},{"v":36801269.931724146,"d":"36,801,270"},0,0,{"v":1269902.7434093505,"d":"1,269,903"},0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":402657385.5782122,"d":"402,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7860938.466168743,"d":"7,860,938"},{"v":10519133.016614394,"d":"10,519,133"},{"v":1344350.7917293068,"d":"1,344,351"},{"v":14632597.713218005,"d":"14,632,598"},0,0,{"v":19248820.098755002,"d":"19,248,820"},{"v":23683016.676497586,"d":"23,683,017"},{"v":2837504.6066396795,"d":"2,837,505"},{"v":14295902.660711031,"d":"14,295,903"},{"v":17413031.52915978,"d":"17,413,032"},{"v":7283420.961642697,"d":"7,283,421"},{"v":10644743.287756924,"d":"10,644,743"},0,0,{"v":17023620.1576809,"d":"17,023,620"},0,0,{"v":22091912.300190132,"d":"22,091,912"},{"v":16935512.6981208,"d":"16,935,513"},0,0,0,0,{"v":27980013.073608294,"d":"27,980,013"},{"v":18416423.26461572,"d":"18,416,423"},0,{"v":34109677.111729994,"d":"34,109,677"},0,{"v":5418623.910727054,"d":"5,418,624"},{"v":41962047.66843497,"d":"41,962,048"},0,0,{"v":7794554.95568043,"d":"7,794,555"},{"v":22405702.226704374,"d":"22,405,702"},0,{"v":48281219.4386784,"d":"48,281,219"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0]
[870]
[871,{"$nulls":6},"Поток овердрафта",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":21626734.07436491,"d":"21,626,734"},{"v":6486089.989109889,"d":"6,486,090"},{"v":5428624.14098341,"d":"5,428,624"},{"v":20015226.25657928,"d":"20,015,226"},{"v":38207825.10063573,"d":"38,207,825"},{"v":31307455.176852386,"d":"31,307,455"},{"v":7425533.23647818,"d":"7,425,533"},{"v":-7860938.466168743,"d":"-7,860,938"},{"v":-10519133.016614394,"d":"-10,519,133"},{"v":-1344350.7917293068,"d":"-1,344,351"},{"v":-14632597.713218005,"d":"-14,632,598"},{"v":35610506.38800172,"d":"35,610,506"},{"v":14820213.407306299,"d":"14,820,213"},{"v":-19248820.098755002,"d":"-19,248,820"},{"v":-23683016.676497586,"d":"-23,683,017"},{"v":-2837504.6066396795,"d":"-2,837,505"},{"v":-14295902.660711031,"d":"-14,295,903"},{"v":-17413031.52915978,"d":"-17,413,032"},{"v":-7283420.961642697,"d":"-7,283,421"},{"v":-10644743.287756924,"d":"-10,644,743"},0,{"v":23132267.466744408,"d":"23,132,267"},{"v":-17023620.1576809,"d":"-17,023,620"},{"v":29984946.0741354,"d":"29,984,946"},{"v":5920076.076507807,"d":"5,920,076"},{"v":-22091912.300190132,"d":"-22,091,912"},{"v":-16935512.6981208,"d":"-16,935,513"},{"v":12605458.4413255,"d":"12,605,458"},{"v":20635867.984845802,"d":"20,635,868"},{"v":15191817.07433474,"d":"15,191,817"},{"v":16018649.299627915,"d":"16,018,649"},{"v":-27980013.073608294,"d":"-27,980,013"},{"v":-18416423.26461572,"d":"-18,416,423"},{"v":7991082.205687776,"d":"7,991,082"},{"v":-34109677.111729994,"d":"-34,109,677"},{"v":21381772.269850194,"d":"21,381,772"},{"v":-5418623.910727054,"d":"-5,418,624"},{"v":-41962047.66843497,"d":"-41,962,048"},{"v":1379807.1827030182,"d":"1,379,807"},{"v":36801269.931724146,"d":"36,801,270"},{"v":-7794554.95568043,"d":"-7,794,555"},{"v":-22405702.226704374,"d":"-22,405,702"},{"v":1269902.7434093505,"d":"1,269,903"},{"v":-48281219.4386784,"d":"-48,281,219"},{"v":-10474618.963148013,"d":"-10,474,619"},0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",{"$nulls":5},"Остаток долга по овердрафту",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":29416261.0570044,"d":"29,416,261"},{"v":51042995.13136931,"d":"51,042,995"},{"v":57529085.1204792,"d":"57,529,085"},{"v":62957709.26146261,"d":"62,957,709"},{"v":82972935.51804188,"d":"82,972,936"},{"v":121180760.61867762,"d":"121,180,761"},{"v":152488215.79553,"d":"152,488,216"},{"v":159913749.03200817,"d":"159,913,749"},{"v":152052810.56583944,"d":"152,052,811"},{"v":141533677.54922503,"d":"141,533,678"},{"v":140189326.75749573,"d":"140,189,327"},{"v":125556729.04427773,"d":"125,556,729"},{"v":161167235.43227944,"d":"161,167,235"},{"v":175987448.83958572,"d":"175,987,449"},{"v":156738628.74083072,"d":"156,738,629"},{"v":133055612.06433314,"d":"133,055,612"},{"v":130218107.45769346,"d":"130,218,107"},{"v":115922204.79698242,"d":"115,922,205"},{"v":98509173.26782264,"d":"98,509,173"},{"v":91225752.30617994,"d":"91,225,752"},{"v":80581009.01842302,"d":"80,581,009"},{"v":80581009.01842302,"d":"80,581,009"},{"v":103713276.48516743,"d":"103,713,276"},{"v":86689656.32748653,"d":"86,689,656"},{"v":116674602.40162194,"d":"116,674,602"},{"v":122594678.47812974,"d":"122,594,678"},{"v":100502766.17793961,"d":"100,502,766"},{"v":83567253.4798188,"d":"83,567,253"},{"v":96172711.9211443,"d":"96,172,712"},{"v":116808579.90599011,"d":"116,808,580"},{"v":132000396.98032485,"d":"132,000,397"},{"v":148019046.27995276,"d":"148,019,046"},{"v":120039033.20634447,"d":"120,039,033"},{"v":101622609.94172876,"d":"101,622,610"},{"v":109613692.14741653,"d":"109,613,692"},{"v":75504015.03568654,"d":"75,504,015"},{"v":96885787.30553673,"d":"96,885,787"},{"v":91467163.39480968,"d":"91,467,163"},{"v":49505115.72637471,"d":"49,505,116"},{"v":50884922.90907773,"d":"50,884,923"},{"v":87686192.84080186,"d":"87,686,193"},{"v":79891637.88512143,"d":"79,891,638"},{"v":57485935.65841706,"d":"57,485,936"},{"v":58755838.40182641,"d":"58,755,838"},{"v":10474618.963148013,"d":"10,474,619"},0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",{"$nulls":5},"Начисление %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245135.50880837,"d":"245,136"},{"v":425358.29276141094,"d":"425,358"},{"v":479409.04267066007,"d":"479,409"},{"v":524647.5771788551,"d":"524,648"},{"v":691441.1293170158,"d":"691,441"},{"v":1009839.6718223135,"d":"1,009,840"},{"v":1270735.1316294167,"d":"1,270,735"},{"v":1332614.575266735,"d":"1,332,615"},{"v":1332614.575266735,"d":"1,332,615"},{"v":1267106.7547153288,"d":"1,267,107"},{"v":1179447.3129102087,"d":"1,179,447"},{"v":1168244.389645798,"d":"1,168,244"},{"v":1343060.2952689955,"d":"1,343,060"},{"v":1466562.0736632145,"d":"1,466,562"},{"v":1466562.0736632145,"d":"1,466,562"},{"v":1306155.2395069227,"d":"1,306,155"},{"v":1108796.7672027762,"d":"1,108,797"},{"v":1085150.8954807788,"d":"1,085,151"},{"v":966018.3733081869,"d":"966,018"},{"v":820909.7772318553,"d":"820,910"},{"v":760214.6025514995,"d":"760,215"},{"v":671508.4084868586,"d":"671,508"},{"v":864277.304043062,"d":"864,277"},{"v":864277.304043062,"d":"864,277"},{"v":972288.3533468494,"d":"972,288"},{"v":1021622.3206510812,"d":"1,021,622"},{"v":1021622.3206510812,"d":"1,021,622"},{"v":837523.0514828301,"d":"837,523"},{"v":801439.2660095359,"d":"801,439"},{"v":973404.8325499177,"d":"973,405"},{"v":1100003.3081693738,"d":"1,100,003"},{"v":1233492.0523329398,"d":"1,233,492"},{"v":1233492.0523329398,"d":"1,233,492"},{"v":1000325.2767195372,"d":"1,000,325"},{"v":913447.4345618046,"d":"913,447"},{"v":913447.4345618046,"d":"913,447"},{"v":807381.5608794728,"d":"807,382"},{"v":807381.5608794728,"d":"807,382"},{"v":762226.361623414,"d":"762,226"},{"v":424041.02424231445,"d":"424,041"},{"v":730718.2736733488,"d":"730,718"},{"v":730718.2736733488,"d":"730,718"},{"v":665763.6490426788,"d":"665,764"},{"v":489631.9866818868,"d":"489,632"},{"v":489631.9866818868,"d":"489,632"},{"v":87288.49135956677,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":41666977.948550366,"d":"41,666,978"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7311795.504721511,"d":"7,311,796"},{"v":1267106.754715329,"d":"1,267,107"},{"v":1179447.3129102085,"d":"1,179,447"},{"v":1168244.3896457981,"d":"1,168,244"},0,0,{"v":4276184.442595424,"d":"4,276,184"},{"v":1306155.2395069227,"d":"1,306,155"},{"v":1108796.767202776,"d":"1,108,797"},{"v":1085150.895480778,"d":"1,085,151"},{"v":966018.3733081855,"d":"966,018"},{"v":820909.7772318572,"d":"820,910"},{"v":760214.6025515012,"d":"760,215"},{"v":194798.87973168492,"d":"194,799"},0,{"v":2205264.136841297,"d":"2,205,264"},0,0,{"v":3015532.9946490116,"d":"3,015,533"},{"v":837523.0514828302,"d":"837,523"},0,0,0,0,{"v":5341831.511394709,"d":"5,341,832"},{"v":1000325.2767195366,"d":"1,000,325"},0,{"v":1826894.8691236079,"d":"1,826,895"},0,{"v":1614763.1217589527,"d":"1,614,763"},{"v":762226.3616234139,"d":"762,226"},0,0,{"v":1885477.571589008,"d":"1,885,478"},{"v":665763.6490426809,"d":"665,764"},0,{"v":979263.973363772,"d":"979,264"},{"v":87288.49135956913,"d":"87,288"},0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",{"$nulls":5},"Остаток ДС на конец периода",{"$nulls":10},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-1.862645149230957E-9,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22206804.93885652,"d":"22,206,805"},{"v":45113513.44062125,"d":"45,113,513"},{"v":118297828.6390309,"d":"118,297,829"},{"v":113557427.27886987,"d":"113,557,427"},{"v":143381807.19033545,"d":"143,381,807"},{"v":192930872.07599574,"d":"192,930,872"},{"v":227712186.48128188,"d":"227,712,186"},{"v":236680576.8110593,"d":"236,680,577"},{"v":293236190.14134705,"d":"293,236,190"},0]
[880]
[881,"BS",{"$nulls":5},"Задолженность по %% по овердрафту",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":245135.50880837,"d":"245,136"},{"v":670493.8015697809,"d":"670,494"},{"v":1149902.844240441,"d":"1,149,903"},{"v":1674550.421419296,"d":"1,674,550"},{"v":2365991.550736312,"d":"2,365,992"},{"v":3375831.222558625,"d":"3,375,831"},{"v":4646566.354188042,"d":"4,646,566"},{"v":5979180.929454776,"d":"5,979,181"},0,0,0,0,{"v":1343060.2952689957,"d":"1,343,060"},{"v":2809622.36893221,"d":"2,809,622"},0,0,0,0,0,0,0,{"v":476709.5287551731,"d":"476,710"},{"v":1340986.8327982351,"d":"1,340,987"},0,{"v":972288.3533468507,"d":"972,288"},{"v":1993910.6739979312,"d":"1,993,911"},0,0,{"v":801439.2660095356,"d":"801,439"},{"v":1774844.098559454,"d":"1,774,844"},{"v":2874847.4067288265,"d":"2,874,847"},{"v":4108339.459061768,"d":"4,108,339"},0,0,{"v":913447.4345618039,"d":"913,447"},0,{"v":807381.5608794764,"d":"807,382"},0,0,{"v":424041.0242423117,"d":"424,041"},{"v":1154759.2979156598,"d":"1,154,759"},0,0,{"v":489631.986681886,"d":"489,632"},0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":-4322578.258916667,"d":"-4,322,578"},{"v":-12360643.9275,"d":"-12,360,644"},{"v":-25597121.569333334,"d":"-25,597,122"},{"v":22435522.092,"d":"22,435,522"},{"v":-19295163.53207357,"d":"-19,295,164"},{"v":18609966.82513143,"d":"18,609,967"},{"v":-4922453.263938226,"d":"-4,922,453"},{"v":5843607.807773814,"d":"5,843,608"},{"v":-9291879.414314948,"d":"-9,291,879"},{"v":48760465.39250124,"d":"48,760,465"},{"v":-1035960.9456864893,"d":"-1,035,961"},{"v":2653105.2133206204,"d":"2,653,105"},{"v":-42228429.912612796,"d":"-42,228,430"},{"v":-21149503.580053587,"d":"-21,149,504"},{"v":38105556.53112657,"d":"38,105,557"},{"v":-22562247.346312,"d":"-22,562,247"},{"v":-3249984.368550621,"d":"-3,249,984"},{"v":-16282700.239061438,"d":"-16,282,700"},0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22206804.938856512,"d":"22,206,805"},{"v":22906708.50176473,"d":"22,906,709"},{"v":73184315.19840965,"d":"73,184,315"},{"v":-4740401.360161036,"d":"-4,740,401"},{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[884]
[885,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,{"v":45890442.4965,"d":"45,890,442"},{"v":41567864.23758333,"d":"41,567,864"},{"v":29207220.31008333,"d":"29,207,220"},{"v":3610098.740749996,"d":"3,610,099"},{"v":26045620.832749996,"d":"26,045,621"},{"v":6750457.300676428,"d":"6,750,457"},{"v":25360424.12580786,"d":"25,360,424"},{"v":20437970.861869633,"d":"20,437,971"},{"v":26281578.669643447,"d":"26,281,579"},{"v":16989699.2553285,"d":"16,989,699"},{"v":65750164.64782974,"d":"65,750,165"},{"v":64714203.70214325,"d":"64,714,204"},{"v":67367308.91546386,"d":"67,367,309"},{"v":25138879.00285107,"d":"25,138,879"},{"v":3989375.4227974825,"d":"3,989,375"},{"v":42094931.95392406,"d":"42,094,932"},{"v":19532684.60761206,"d":"19,532,685"},{"v":16282700.239061438,"d":"16,282,700"},0,0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":22206804.93885652,"d":"22,206,805"},{"v":45113513.44062125,"d":"45,113,513"},{"v":118297828.6390309,"d":"118,297,829"},{"v":113557427.27886987,"d":"113,557,427"},{"v":143381807.19033545,"d":"143,381,807"},{"v":192930872.07599574,"d":"192,930,872"},{"v":227712186.48128188,"d":"227,712,186"},{"v":236680576.8110593,"d":"236,680,577"},{"v":293236190.14134705,"d":"293,236,190"},0]
[886]
[887,{"$nulls":6},"Итоговый свободный финпоток (Total FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":293236190.14134705,"d":"293,236,190"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7.4505805969238281E-9,"d":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":22206804.938856512,"d":"22,206,805"},{"v":22906708.50176473,"d":"22,906,709"},{"v":68443913.83824861,"d":"68,443,914"},0,{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[888]
[889,{"$nulls":6},"CFADS",{"$nulls":4},"руб.",{"$nulls":10},{"v":1312993887.0014427,"d":"1,312,993,887"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":18172733.97089026,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":3194798.879731685,"d":"3,194,799"},{"v":21750000,"d":"21,750,000"},{"v":40853884.294522196,"d":"40,853,884"},{"v":21500000,"d":"21,500,000"},{"v":21375000,"d":"21,375,000"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960363,"d":"38,898,036"},{"v":21000000,"d":"21,000,000"},{"v":20875000,"d":"20,875,000"},{"v":20750000,"d":"20,750,000"},{"v":20625000,"d":"20,625,000"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":20250000,"d":"20,250,000"},{"v":56061571.9808536,"d":"56,061,572"},{"v":20000000,"d":"20,000,000"},{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":19625000,"d":"19,625,000"},{"v":19500000,"d":"19,500,000"},{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":19125000,"d":"19,125,000"},{"v":68260483.41204217,"d":"68,260,483"},{"v":51643712.393364094,"d":"51,643,712"},{"v":22906708.50176473,"d":"22,906,709"},{"v":68443913.83824861,"d":"68,443,914"},0,{"v":29824379.91146557,"d":"29,824,380"},{"v":49549064.88566029,"d":"49,549,065"},{"v":34781314.40528615,"d":"34,781,314"},{"v":8968390.329777434,"d":"8,968,390"},{"v":56555613.330287725,"d":"56,555,613"},0]
[890]
[891,{"$nulls":6},"CF(EBIT)",{"$nulls":4},"руб.",{"$nulls":10},{"v":669449000.6324307,"d":"669,449,001"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":468022.1971736979,"d":"468,022"},{"v":801222.1970484804,"d":"801,222"},{"v":935793.5405297392,"d":"935,794"},{"v":1273831.5093537434,"d":"1,273,832"},{"v":1478782.6529225165,"d":"1,478,783"},{"v":1947334.1602862882,"d":"1,947,334"},{"v":2087730.8384226272,"d":"2,087,731"},{"v":2431505.079199303,"d":"2,431,505"},{"v":2438630.1561582936,"d":"2,438,630"},{"v":2728176.056748863,"d":"2,728,176"},{"v":3362704.480883293,"d":"3,362,704"},{"v":3173911.7473152443,"d":"3,173,912"},{"v":3880708.385270391,"d":"3,880,708"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":10311795.504721519,"d":"10,311,796"},{"v":4267106.754715329,"d":"4,267,107"},{"v":4179447.3129102085,"d":"4,179,447"},{"v":4168244.389645798,"d":"4,168,244"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":7276184.442595424,"d":"7,276,184"},{"v":4306155.239506923,"d":"4,306,155"},{"v":4108796.767202776,"d":"4,108,797"},{"v":6609818.075304095,"d":"6,609,818"},{"v":6684816.940816127,"d":"6,684,817"},{"v":7470403.603818536,"d":"7,470,404"},{"v":7148430.447381351,"d":"7,148,430"},{"v":8442300.861283086,"d":"8,442,301"},{"v":9660180.571486283,"d":"9,660,181"},{"v":9505995.899190027,"d":"9,505,996"},{"v":7698447.712035481,"d":"7,698,448"},{"v":6170866.771108367,"d":"6,170,867"},{"v":6809840.9811282195,"d":"6,809,841"},{"v":7867596.11888833,"d":"7,867,596"},{"v":8406480.184735417,"d":"8,406,480"},{"v":6295224.996281706,"d":"6,295,225"},{"v":6128173.5925567,"d":"6,128,174"},{"v":7345842.056198016,"d":"7,345,842"},{"v":11763134.155901492,"d":"11,763,134"},{"v":8647050.792570066,"d":"8,647,051"},{"v":9478049.426013246,"d":"9,478,049"},{"v":8452575.364334762,"d":"8,452,575"},{"v":7282538.184804484,"d":"7,282,538"},{"v":7084231.85839206,"d":"7,084,232"},{"v":3405753.8592682853,"d":"3,405,754"},{"v":7252049.768446967,"d":"7,252,050"},{"v":10135676.283419773,"d":"10,135,676"},{"v":8654584.763457432,"d":"8,654,585"},{"v":6213770.906606704,"d":"6,213,771"},{"v":7114552.976408958,"d":"7,114,553"},{"v":7092348.650219455,"d":"7,092,349"},{"v":30149849.478958048,"d":"30,149,849"},{"v":32978417.16703032,"d":"32,978,417"},{"v":75195707.37673256,"d":"75,195,707"},{"v":7706414.04173854,"d":"7,706,414"},{"v":35466338.76178913,"d":"35,466,339"},{"v":52325667.81674889,"d":"52,325,668"},{"v":43564289.585220024,"d":"43,564,290"},{"v":20201481.37320395,"d":"20,201,481"},{"v":64080682.48301008,"d":"64,080,682"},0]
[892]
[893,{"$nulls":6},"Выплаты тела кредитов (Principals)",{"$nulls":4},"руб.",{"$nulls":10},{"v":852657385.5782123,"d":"852,657,386"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7860938.466168743,"d":"7,860,938"},{"v":10519133.016614394,"d":"10,519,133"},{"v":1344350.7917293068,"d":"1,344,351"},{"v":14632597.713218005,"d":"14,632,598"},0,0,{"v":19248820.098755002,"d":"19,248,820"},{"v":23683016.676497586,"d":"23,683,017"},{"v":2837504.6066396795,"d":"2,837,505"},{"v":14295902.660711031,"d":"14,295,903"},{"v":17413031.52915978,"d":"17,413,032"},{"v":7283420.961642697,"d":"7,283,421"},{"v":10644743.287756924,"d":"10,644,743"},0,{"v":18750000,"d":"18,750,000"},{"v":35773620.1576809,"d":"35,773,620"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":40841912.300190136,"d":"40,841,912"},{"v":35685512.6981208,"d":"35,685,513"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":46730013.073608294,"d":"46,730,013"},{"v":37166423.264615715,"d":"37,166,423"},{"v":18750000,"d":"18,750,000"},{"v":52859677.111729994,"d":"52,859,677"},{"v":18750000,"d":"18,750,000"},{"v":24168623.910727054,"d":"24,168,624"},{"v":60712047.66843497,"d":"60,712,048"},{"v":18750000,"d":"18,750,000"},{"v":18750000,"d":"18,750,000"},{"v":26544554.95568043,"d":"26,544,555"},{"v":41155702.226704374,"d":"41,155,702"},{"v":18750000,"d":"18,750,000"},{"v":67031219.4386784,"d":"67,031,219"},{"v":29224618.963148013,"d":"29,224,619"},0,0,0,0,0,0,0,0,0]
[894]
[895,{"$nulls":6},"Выплаты %% (Interests)",{"$nulls":4},"руб.",{"$nulls":10},{"v":167100311.28188363,"d":"167,100,311"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":10311795.504721511,"d":"10,311,796"},{"v":4267106.754715329,"d":"4,267,107"},{"v":4179447.3129102085,"d":"4,179,447"},{"v":4168244.389645798,"d":"4,168,244"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":7276184.442595424,"d":"7,276,184"},{"v":4306155.239506923,"d":"4,306,155"},{"v":4108796.767202776,"d":"4,108,797"},{"v":4085150.895480778,"d":"4,085,151"},{"v":3966018.3733081855,"d":"3,966,018"},{"v":3820909.777231857,"d":"3,820,910"},{"v":3760214.6025515012,"d":"3,760,215"},{"v":3194798.879731685,"d":"3,194,799"},{"v":3000000,"d":"3,000,000"},{"v":5080264.136841297,"d":"5,080,264"},{"v":2750000,"d":"2,750,000"},{"v":2625000,"d":"2,625,000"},{"v":5515532.994649012,"d":"5,515,533"},{"v":3212523.05148283,"d":"3,212,523"},{"v":2250000,"d":"2,250,000"},{"v":2125000,"d":"2,125,000"},{"v":2000000.0000000002,"d":"2,000,000"},{"v":1875000,"d":"1,875,000"},{"v":7091831.511394709,"d":"7,091,832"},{"v":2625325.2767195366,"d":"2,625,325"},{"v":1500000,"d":"1,500,000"},{"v":3201894.869123608,"d":"3,201,895"},{"v":1250000,"d":"1,250,000"},{"v":2739763.1217589527,"d":"2,739,763"},{"v":1762226.3616234139,"d":"1,762,226"},{"v":875000,"d":"875,000"},{"v":750000,"d":"750,000"},{"v":2510477.571589008,"d":"2,510,478"},{"v":1165763.6490426809,"d":"1,165,764"},{"v":375000,"d":"375,000"},{"v":1229263.973363772,"d":"1,229,264"},{"v":212288.49135956913,"d":"212,288"},0,0,0,0,0,0,0,0,0]
[896]
[897,{"$nulls":6},"Выплаты долга [Debt (Principals+Interests)]",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1019757696.8600959,"d":"1,019,757,697"},null,null,0,0,0,0,0,{"v":333333.3333333333,"d":"333,333"},{"v":466666.6666666666,"d":"466,667"},{"v":800000,"d":"800,000"},{"v":933333.3333333333,"d":"933,333"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":2066666.6666666667,"d":"2,066,667"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":2733333.3333333335,"d":"2,733,333"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":18172733.970890254,"d":"18,172,734"},{"v":14786239.771329723,"d":"14,786,240"},{"v":5523798.104639515,"d":"5,523,798"},{"v":18800842.102863804,"d":"18,800,842"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},{"v":26525004.541350424,"d":"26,525,005"},{"v":27989171.91600451,"d":"27,989,172"},{"v":6946301.373842455,"d":"6,946,301"},{"v":18381053.55619181,"d":"18,381,054"},{"v":21379049.902467966,"d":"21,379,050"},{"v":11104330.738874555,"d":"11,104,331"},{"v":14404957.890308425,"d":"14,404,958"},{"v":3194798.879731685,"d":"3,194,799"},{"v":21750000,"d":"21,750,000"},{"v":40853884.294522196,"d":"40,853,884"},{"v":21500000,"d":"21,500,000"},{"v":21375000,"d":"21,375,000"},{"v":46357445.294839144,"d":"46,357,445"},{"v":38898035.74960363,"d":"38,898,036"},{"v":21000000,"d":"21,000,000"},{"v":20875000,"d":"20,875,000"},{"v":20750000,"d":"20,750,000"},{"v":20625000,"d":"20,625,000"},{"v":53821844.585003,"d":"53,821,845"},{"v":39791748.541335255,"d":"39,791,749"},{"v":20250000,"d":"20,250,000"},{"v":56061571.9808536,"d":"56,061,572"},{"v":20000000,"d":"20,000,000"},{"v":26908387.032486007,"d":"26,908,387"},{"v":62474274.030058384,"d":"62,474,274"},{"v":19625000,"d":"19,625,000"},{"v":19500000,"d":"19,500,000"},{"v":29055032.527269438,"d":"29,055,033"},{"v":42321465.875747055,"d":"42,321,466"},{"v":19125000,"d":"19,125,000"},{"v":68260483.41204217,"d":"68,260,483"},{"v":29436907.454507582,"d":"29,436,907"},0,0,0,0,0,0,0,0,0]
[898]
[899,{"$nulls":6},"Итоговый кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0]
[900]
[901,{"$nulls":6},"NPV(WACC)",{"$nulls":4},"руб.",{"$nulls":10},{"v":128996489.28968538,"d":"128,996,489"},null,null,{"v":-4079876.508228572,"d":"-4,079,877"},{"v":-4260364.693832039,"d":"-4,260,365"},{"v":-12094751.90283485,"d":"-12,094,752"},{"v":-24865600.70703867,"d":"-24,865,601"},{"v":-26583340.34215391,"d":"-26,583,340"},{"v":-37303629.22769686,"d":"-37,303,629"},{"v":-29393443.023684207,"d":"-29,393,443"},{"v":-22763399.607832924,"d":"-22,763,400"},{"v":-40493293.67217013,"d":"-40,493,294"},{"v":-35366429.23294486,"d":"-35,366,429"},{"v":-18257494.684295963,"d":"-18,257,495"},{"v":-17511227.197441097,"d":"-17,511,227"},{"v":-41208237.07381701,"d":"-41,208,237"},{"v":-35984922.49758256,"d":"-35,984,922"},{"v":-16817797.35237194,"d":"-16,817,797"},{"v":-8454750.781674528,"d":"-8,454,751"},{"v":-17530010.778752066,"d":"-17,530,011"},{"v":-35560573.02948262,"d":"-35,560,573"},{"v":-37205271.34345768,"d":"-37,205,271"},{"v":-16112978.823386524,"d":"-16,112,979"},{"v":-2993847.480467296,"d":"-2,993,847"},{"v":-2070634.0043738745,"d":"-2,070,634"},{"v":-14402328.70584918,"d":"-14,402,329"},{"v":-29585992.61266713,"d":"-29,585,993"},{"v":-23615640.597274464,"d":"-23,615,641"},{"v":-3665358.5580382156,"d":"-3,665,359"},{"v":10568266.240687681,"d":"10,568,266"},0,0,0,0,0,{"v":20881900.31084447,"d":"20,881,900"},{"v":21875427.903405473,"d":"21,875,428"},{"v":5389792.989526896,"d":"5,389,793"},{"v":14159268.586110037,"d":"14,159,269"},{"v":16349737.20889404,"d":"16,349,737"},{"v":8430759.88301857,"d":"8,430,760"},{"v":10857711.074854618,"d":"10,857,711"},{"v":1356325.0597599898,"d":"1,356,325"},0,{"v":23873198.53775416,"d":"23,873,199"},0,{"v":11234479.08003232,"d":"11,234,479"},{"v":33454729.20208764,"d":"33,454,729"},{"v":27868760.389078178,"d":"27,868,760"},{"v":5970887.933476845,"d":"5,970,888"},{"v":168861.87851505834,"d":"168,862"},{"v":3896535.9236561623,"d":"3,896,536"},{"v":3205935.6756459796,"d":"3,205,936"},{"v":37188472.37341564,"d":"37,188,472"},{"v":27295731.69051291,"d":"27,295,732"},{"v":8348449.143590139,"d":"8,348,449"},{"v":36968560.858560205,"d":"36,968,561"},0,{"v":17930698.459866293,"d":"17,930,698"},{"v":41329744.04690472,"d":"41,329,744"},{"v":619940.4431185678,"d":"619,940"},0,{"v":18807831.782213125,"d":"18,807,832"},{"v":27197565.023468707,"d":"27,197,565"},{"v":11391567.769226776,"d":"11,391,568"},{"v":43235709.85061399,"d":"43,235,710"},{"v":32474512.7838492,"d":"32,474,513"},{"v":14300125.060758948,"d":"14,300,125"},{"v":42419343.05099758,"d":"42,419,343"},0,{"v":18218156.876938995,"d":"18,218,157"},{"v":30048336.448867567,"d":"30,048,336"},{"v":20940300.854285944,"d":"20,940,301"},{"v":5360476.354138868,"d":"5,360,476"},{"v":33559582.98035817,"d":"33,559,583"},0]
[902,{"$nulls":6},"NPV(WACC)","WACC",{"$nulls":3},"%",{"$nulls":13},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0.00727497393893306,"d":"0.73%"},{"v":0,"d":"0.00%"}]
[903,{"$nulls":6},"NPV(WACC)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.007274973938933,"d":"1.01"},{"v":1.0146028731236783,"d":"1.01"},{"v":1.0219840825840196,"d":"1.02"},{"v":1.0294189901508228,"d":"1.03"},{"v":1.0369079864764128,"d":"1.04"},{"v":1.0444514650551002,"d":"1.04"},{"v":1.0520498222438566,"d":"1.05"},{"v":1.0597034572831399,"d":"1.06"},{"v":1.067412772317872,"d":"1.07"},{"v":1.0751781724185687,"d":"1.08"},{"v":1.0830000656026235,"d":"1.08"},{"v":1.0908788628557453,"d":"1.09"},{"v":1.098814978153554,"d":"1.10"},{"v":1.1068088284833304,"d":"1.11"},{"v":1.1148608338659276,"d":"1.11"},{"v":1.1229714173778393,"d":"1.12"},{"v":1.1311410051734299,"d":"1.13"},{"v":1.1393700265073252,"d":"1.14"},{"v":1.1476589137569675,"d":"1.15"},{"v":1.1560081024453337,"d":"1.16"},{"v":1.164418031263819,"d":"1.16"},{"v":1.1728891420952872,"d":"1.17"},{"v":1.181421880037288,"d":"1.18"},{"v":1.1900166934254446,"d":"1.19"},{"v":1.1986740338570099,"d":"1.20"},{"v":1.2073943562145955,"d":"1.21"},{"v":1.2161781186900715,"d":"1.22"},{"v":1.2250257828086424,"d":"1.23"},{"v":1.2339378134530963,"d":"1.23"},{"v":1.2429146788882317,"d":"1.24"},{"v":1.251956850785461,"d":"1.25"},{"v":1.261064804247594,"d":"1.26"},{"v":1.270239017833801,"d":"1.27"},{"v":1.2794799735847577,"d":"1.28"},{"v":1.2887881570479736,"d":"1.29"},{"v":1.298164057303303,"d":"1.30"},{"v":1.3076081669886441,"d":"1.31"},{"v":1.3171209823258225,"d":"1.32"},{"v":1.326703003146665,"d":"1.33"},{"v":1.336354732919261,"d":"1.34"},{"v":1.3460766787744185,"d":"1.35"},{"v":1.355869351532308,"d":"1.36"},{"v":1.3657332657293035,"d":"1.37"},{"v":1.3756689396450181,"d":"1.38"},{"v":1.3856768953295353,"d":"1.39"},{"v":1.3957576586308393,"d":"1.40"},{"v":1.4059117592224448,"d":"1.41"},{"v":1.4161397306312276,"d":"1.42"},{"v":1.4264421102654574,"d":"1.43"},{"v":1.4368194394430354,"d":"1.44"},{"v":1.4472722634199358,"d":"1.45"},{"v":1.4578011314188564,"d":"1.46"},{"v":1.4684065966580757,"d":"1.47"},{"v":1.4790892163805207,"d":"1.48"},{"v":1.489849551883046,"d":"1.49"},{"v":1.5006881685459261,"d":"1.50"},{"v":1.511605635862563,"d":"1.51"},{"v":1.5226025274694075,"d":"1.52"},{"v":1.5336794211761011,"d":"1.53"},{"v":1.5448368989958352,"d":"1.54"},{"v":1.556075547175932,"d":"1.56"},{"v":1.567395956228648,"d":"1.57"},{"v":1.5787987209622003,"d":"1.58"},{"v":1.5902844405120211,"d":"1.59"},{"v":1.6018537183722368,"d":"1.60"},{"v":1.6135071624273778,"d":"1.61"},{"v":1.6252453849843187,"d":"1.63"},{"v":1.6370690028044508,"d":"1.64"},{"v":1.6489786371360884,"d":"1.65"},{"v":1.6609749137471108,"d":"1.66"},{"v":1.6730584629578427,"d":"1.67"},{"v":1.6852299196741725,"d":"1.69"},{"v":0,"d":"0.00"}]
[904]
[905,"BS",{"$nulls":5},"NPV(WACC) нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":128996489.28968538,"d":"128,996,489"},null,null,{"v":-4079876.508228572,"d":"-4,079,877"},{"v":-8340241.202060611,"d":"-8,340,241"},{"v":-20434993.10489546,"d":"-20,434,993"},{"v":-45300593.81193413,"d":"-45,300,594"},{"v":-71883934.15408804,"d":"-71,883,934"},{"v":-109187563.38178489,"d":"-109,187,563"},{"v":-138581006.4054691,"d":"-138,581,006"},{"v":-161344406.01330203,"d":"-161,344,406"},{"v":-201837699.68547216,"d":"-201,837,700"},{"v":-237204128.91841704,"d":"-237,204,129"},{"v":-255461623.602713,"d":"-255,461,624"},{"v":-272972850.8001541,"d":"-272,972,851"},{"v":-314181087.8739711,"d":"-314,181,088"},{"v":-350166010.37155366,"d":"-350,166,010"},{"v":-366983807.7239256,"d":"-366,983,808"},{"v":-375438558.5056001,"d":"-375,438,559"},{"v":-392968569.2843522,"d":"-392,968,569"},{"v":-428529142.3138348,"d":"-428,529,142"},{"v":-465734413.6572925,"d":"-465,734,414"},{"v":-481847392.48067904,"d":"-481,847,392"},{"v":-484841239.96114635,"d":"-484,841,240"},{"v":-486911873.9655202,"d":"-486,911,874"},{"v":-501314202.6713694,"d":"-501,314,203"},{"v":-530900195.2840365,"d":"-530,900,195"},{"v":-554515835.8813109,"d":"-554,515,836"},{"v":-558181194.4393492,"d":"-558,181,194"},{"v":-547612928.1986614,"d":"-547,612,928"},{"v":-547612928.1986614,"d":"-547,612,928"},{"v":-547612928.1986614,"d":"-547,612,928"},{"v":-547612928.1986614,"d":"-547,612,928"},{"v":-547612928.1986614,"d":"-547,612,928"},{"v":-547612928.1986614,"d":"-547,612,928"},{"v":-526731027.88781697,"d":"-526,731,028"},{"v":-504855599.9844115,"d":"-504,855,600"},{"v":-499465806.9948846,"d":"-499,465,807"},{"v":-485306538.40877455,"d":"-485,306,538"},{"v":-468956801.19988054,"d":"-468,956,801"},{"v":-460526041.316862,"d":"-460,526,041"},{"v":-449668330.2420074,"d":"-449,668,330"},{"v":-448312005.1822474,"d":"-448,312,005"},{"v":-448312005.1822474,"d":"-448,312,005"},{"v":-424438806.6444932,"d":"-424,438,807"},{"v":-424438806.6444932,"d":"-424,438,807"},{"v":-413204327.5644609,"d":"-413,204,328"},{"v":-379749598.36237323,"d":"-379,749,598"},{"v":-351880837.97329503,"d":"-351,880,838"},{"v":-345909950.03981817,"d":"-345,909,950"},{"v":-345741088.1613031,"d":"-345,741,088"},{"v":-341844552.23764694,"d":"-341,844,552"},{"v":-338638616.56200093,"d":"-338,638,617"},{"v":-301450144.1885853,"d":"-301,450,144"},{"v":-274154412.4980724,"d":"-274,154,412"},{"v":-265805963.35448223,"d":"-265,805,963"},{"v":-228837402.49592203,"d":"-228,837,402"},{"v":-228837402.49592203,"d":"-228,837,402"},{"v":-210906704.03605574,"d":"-210,906,704"},{"v":-169576959.98915103,"d":"-169,576,960"},{"v":-168957019.54603246,"d":"-168,957,020"},{"v":-168957019.54603246,"d":"-168,957,020"},{"v":-150149187.76381934,"d":"-150,149,188"},{"v":-122951622.74035063,"d":"-122,951,623"},{"v":-111560054.97112386,"d":"-111,560,055"},{"v":-68324345.12050986,"d":"-68,324,345"},{"v":-35849832.33666067,"d":"-35,849,832"},{"v":-21549707.27590172,"d":"-21,549,707"},{"v":20869635.775095858,"d":"20,869,636"},{"v":20869635.775095858,"d":"20,869,636"},{"v":39087792.65203485,"d":"39,087,793"},{"v":69136129.10090241,"d":"69,136,129"},{"v":90076429.95518835,"d":"90,076,430"},{"v":95436906.30932721,"d":"95,436,906"},{"v":128996489.28968538,"d":"128,996,489"},0]
[906]
[907,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[908,{"$nulls":6},"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},5.5]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0}