{"text_format":"3","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":176}
{"$rows_empty":10}
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[{"$nulls":8},"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$nulls":6},"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},{"$nulls":6},"ИНВЕСТПРОЕКТ СОЗДАНИЯ СЕТИ КАФЕ, ПИЦЦЕРИЙ ИЛИ РЕСТОРАНОВ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},{"$nulls":6},"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},{"$nulls":7},"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},{"$nulls":7},"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},{"$nulls":7},"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},{"$nulls":7},"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},{"$nulls":7},"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Mrkting",null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"]
[{"$f":"ROW()","v":33},{"$nulls":7},"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":34},{"$nulls":7},"Sales",null,"Параметры бюджета продаж"]
[{"$f":"ROW()","v":35},{"$nulls":7},"Prdction",null,"Технологическая карта производственного процесса"]
[{"$f":"ROW()","v":36},{"$nulls":7},"HR",null,"Штатное расписание"]
[{"$f":"ROW()","v":37},{"$nulls":7},"Exp",null,"Прочие расходы бизнес-проекта"]
[{"$f":"ROW()","v":38},{"$nulls":7},"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":39},{"$nulls":7},"PL",null,"Итоговый отчет о прибылях и убытках"]
[{"$f":"ROW()","v":40},{"$nulls":7},"CF",null,"Итоговый отчет о движении денежных средств"]
[{"$f":"ROW()","v":41},{"$nulls":7},"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":42},{"$nulls":7},"MAIN",null,"Ключевые параметры управления и результаты финансовой модели"]
[{"$f":"ROW()","v":43},{"$nulls":7},"PLd",null,"Детализированный отчет о прибылях и убытках"]
[{"$f":"ROW()","v":44},{"$nulls":7},"CFd",null,"Детализированный отчет о движении денежных средств"]
[{"$f":"ROW()","v":45},{"$nulls":7},"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":46},{"$nulls":7},"Sens",null,"Анализ чувствительности финмодели"]
[{"$f":"ROW()","v":47},{"$nulls":7},"UnitEc",null,"Расчет юнит-экономики бизнес-проекта"]
[{"$f":"ROW()","v":48},{"$nulls":7},"CFind",null,"Анализ финансового потока косвенным методом"]
[{"$f":"ROW()","v":49},{"$nulls":7},"FinEcAn",null,"Финансово-экономический анализ проекта"]
[{"$f":"ROW()","v":50},{"$nulls":7},"InvAn",null,"Инвестиционный анализ проекта"]
[{"$f":"ROW()","v":51},{"$nulls":7},"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":52},{"$nulls":7},"Rep",null,"Укрупненное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":53},{"$nulls":7},"Repd",null,"Детализированное формирование всей отчетности финмодели"]
[{"$f":"ROW()","v":54},{"$nulls":7},"Calc",null,"Функционал финансовой модели. Все расчеты"]
[{"$f":"ROW()","v":55},{"$nulls":7},"Fact",null,"Учет фактических операций"]
[{"$f":"ROW()","v":56},{"$nulls":7},"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":57},{"$nulls":7},"Rules",null,"Правила сопоставления статей для выгрузок из 1С"]
[{"$f":"ROW()","v":58},{"$nulls":7},"Res1",null,"Резервная вкладка 1"]
[{"$f":"ROW()","v":59},{"$nulls":7},"Res2",null,"Резервная вкладка 2"]
[{"$f":"ROW()","v":60},{"$nulls":7},"Res3",null,"Резервная вкладка 3"]
[{"$f":"ROW()","v":61},{"$nulls":7},"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":62},{"$nulls":7},"Res5",null,"Резервная вкладка 5"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64},{"$nulls":6},"Обозначение ячеек для задания исходных данных"]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66},{"$nulls":6},"*",null,null,"Ячейки для задания исходных данных финмодели вручную"]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68},{"$nulls":6},"*",null,"^","Ячейки для задания исходных данных финмодели из выпадающих списков вкладки \"Lists\""]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70},{"$nulls":6},"Ячейка F11",null,null,"Для каждого листа в этой ячейке отображается название (ярлычка) листа"]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":72},{"$nulls":6},"Ячейка I11",null,null,"Для каждого листа в этой ячейке отображается заголовок листа"]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74},{"$nulls":6},"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76},{"$nulls":6},"Ячейка D14",null,null,"Для каждого листа в этой ячейке отображается общий контроль финмодели из листа \"Cntrl\""]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},{"$nulls":6},"Ячейка F14",null,null,"Для каждого листа в этой ячейке проверяется соответствие названия листа их списку из \"START\""]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},{"$nulls":6},"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":82},{"$nulls":7},{"$f":"$I$26","v":"Cntrl"},null,{"$f":"$K$26","v":"Общий контроль финансовой модели"}]
[{"$f":"ROW()","v":83}]
[{"$f":"ROW()","v":84},{"$nulls":7},"столбец M",null,"Со строки 19 здесь подтягиваются контроли всех листов из ячеек E14"]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86},{"$nulls":7},"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},{"$nulls":7},"столбец O",null,"Со строки 19 здесь рассчитываются порядковые номера ярлычков листов в нижней панели"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":90},{"$nulls":7},"столбец Q",null,"Со строки 19 здесь из выпадающего списка пользователь выбирает тип листов"]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":92},{"$nulls":7},"столбец S",null,"Со строки 19 здесь проверяется наличие значений из столбца Q в списке столбца U листа \"Lists\""]
[{"$f":"ROW()","v":93}]
[{"$f":"ROW()","v":94},{"$nulls":7},"столбец G",null,"Со строки 19 здесь проверяется наличие названия из столбца H в заголовках списков листа \"Lists\""]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":96},{"$nulls":7},{"$f":"$I$27","v":"Periods"},null,{"$f":"$K$27","v":"Периоды и горизонты моделирования фактических и прогнозных данных"}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":98},{"$nulls":7},"Q16",null,"Пользователь задает, выбирая из выпадающего списка, минимальный период шкалы времени"]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":100},{"$nulls":7},"Q17",null,"Пользователь задает вручную дату, с которой начинаются расчеты моделирования - старт"]
[{"$f":"ROW()","v":101}]
[{"$f":"ROW()","v":102},{"$nulls":7},"Q18",null,"Пользователь задает вручную (от 1 до 400) количество периодов в шкале расчетов - горизонт"]
[{"$f":"ROW()","v":103}]
[{"$f":"ROW()","v":104},{"$nulls":7},"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":106},{"$nulls":7},"строка 22",null,"Формируются названия периодов шкалы расчетов"]
[{"$f":"ROW()","v":107}]
[{"$f":"ROW()","v":108},{"$nulls":7},"Q25",null,"Пользователь указывает на необходимость отражения фактически проведенных операций"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":110},{"$nulls":7},"Q26",null,"В случае выбора \"да\" в ячейке Q25, пользователь выбирает вариант задания фактического периода "]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":112},{"$nulls":7},"Q30",null,"Если в ячейках Q25 и Q26 \"да\", то здесь отображается текущая дата - окончание фактического периода"]
[{"$f":"ROW()","v":113}]
[{"$f":"ROW()","v":114},{"$nulls":7},"Q31",null,"Если в ячейке Q25 \"да\" и в Q26 \"нет\", то здесь вручную задаем дату окончания фактического периода"]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":116},{"$nulls":7},"строки 28,29",null,"По данным из ячеек Q25,Q26,Q30,Q31 рассчитываются даты начала и окончания фактических периодов"]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},{"$nulls":7},"Q33",null,"Пользователь задает, выбирая из выпадающего списка, период шкалы времени для отчетности"]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":120},{"$nulls":7},"строки 35,36",null,"Рассчитываются даты начала и окончания периодов шкалы отчетности"]
[{"$f":"ROW()","v":121}]
[{"$f":"ROW()","v":122},{"$nulls":7},"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":123}]
[{"$f":"ROW()","v":124},{"$nulls":7},"Q12",null,"Отображается тип листа"]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126},{"$nulls":7},"строки 11,12",null,"В зависимости от типа листа отображаются соответствующие даты начала и окончания периодов"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":128},{"$nulls":7},"строки 1-10",null,"Строки носят технический характер, в них рассчитываются следующие параметры:"]
[{"$f":"ROW()","v":129}]
[{"$f":"ROW()","v":130},{"$nulls":9},"номер столбца:"]
[{"$f":"ROW()","v":131},{"$nulls":9},"номер периода модели:"]
[{"$f":"ROW()","v":132},{"$nulls":9},"номер факт-периода:"]
[{"$f":"ROW()","v":133},{"$nulls":9},"номер план-периода:"]
[{"$f":"ROW()","v":134},{"$nulls":9},"число даты начала:"]
[{"$f":"ROW()","v":135},{"$nulls":9},"номер месяца даты начала:"]
[{"$f":"ROW()","v":136},{"$nulls":9},"год даты начала:"]
[{"$f":"ROW()","v":137},{"$nulls":9},"число даты окончания:"]
[{"$f":"ROW()","v":138},{"$nulls":9},"номер месяца даты окончания:"]
[{"$f":"ROW()","v":139},{"$nulls":9},"год даты окончания:"]
[{"$f":"ROW()","v":140}]
[{"$f":"ROW()","v":141},{"$nulls":7},"столбцы G,S",null,"Производится контроль за корректностью работы выпадающих списков"]
[{"$f":"ROW()","v":142}]
[{"$f":"ROW()","v":143},{"$nulls":7},"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":144}]
[{"$f":"ROW()","v":145},{"$nulls":7},"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":146}]
[{"$f":"ROW()","v":147},{"$nulls":7},"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":148}]
[{"$f":"ROW()","v":149},{"$nulls":7},"строка 15",null,"Для технических нужд рассчитываются адреса блоков ячеек с выпадающими списками"]
[{"$f":"ROW()","v":150}]
[{"$f":"ROW()","v":151},{"$nulls":7},"столбец Q",null,"Значения выпадающего списка зависят от значения ячейки Q16 листа \"Periods\" и столбца I"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":153},{"$nulls":7},"справа от списков",null,"В 1-ом столбце справа от вып.списков производится нумерация актуальных значений вып.списков "]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":155},{"$nulls":7},"справа от списков",null,"Во 2-ом столбце справа от вып.списков производится контроль за неповторяемостью значений"]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":159}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":168}]
[{"$f":"ROW()","v":169}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":70}
{"$rows_empty":10}
[null,null,"+7(985)201-6607",null,null,"Cntrl",null,null,"Общий контроль финансовой модели"]
[]
[{"$nulls":8},"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,"тип листа",{"$nulls":4},"точность"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":5},0,"Общий контроль",{"$nulls":4},0]
[18]
[19,{"$nulls":5},0,"тип листа","START",null,"E14",null,0,null,1,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[20,{"$nulls":5},0,"тип листа","Cntrl",null,"E14",null,0,null,2,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[21,{"$nulls":5},0,"тип листа","Periods",null,"E14",null,0,null,3,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[22,{"$nulls":5},0,"тип листа","Lists",null,"E14",null,0,null,4,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[23,{"$nulls":5},0,"тип листа","Macro",null,"E14",null,0,null,5,"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[24,{"$nulls":5},0,"тип листа","Items",null,"E14",null,0,null,6,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[25,{"$nulls":5},0,"тип листа","KPI",null,"E14",null,0,null,7,"*","технический","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[26,{"$nulls":5},0,"тип листа","Mrkting",null,"E14",null,0,null,8,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[27,{"$nulls":5},0,"тип листа","CapEx",null,"E14",null,0,null,9,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[28,{"$nulls":5},0,"тип листа","Sales",null,"E14",null,0,null,10,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[29,{"$nulls":5},0,"тип листа","Prdction",null,"E14",null,0,null,11,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[30,{"$nulls":5},0,"тип листа","HR",null,"E14",null,0,null,12,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[31,{"$nulls":5},0,"тип листа","Exp",null,"E14",null,0,null,13,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[32,{"$nulls":5},0,"тип листа","Credits",null,"E14",null,0,null,14,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[33,{"$nulls":5},0,"тип листа","PL",null,"E14",null,0,null,15,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[34,{"$nulls":5},0,"тип листа","CF",null,"E14",null,0,null,16,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[35,{"$nulls":5},0,"тип листа","BS",null,"E14",null,0,null,17,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[36,{"$nulls":5},0,"тип листа","MAIN",null,"E14",null,0,null,18,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[37,{"$nulls":5},0,"тип листа","PLd",null,"E14",null,0,null,19,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[38,{"$nulls":5},0,"тип листа","CFd",null,"E14",null,0,null,20,"*","расчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[39,{"$nulls":5},0,"тип листа","BSd",null,"E14",null,0,null,21,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[40,{"$nulls":5},0,"тип листа","Sens",null,"E14",null,0,null,22,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[41,{"$nulls":5},0,"тип листа","UnitEc",null,"E14",null,0,null,23,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[42,{"$nulls":5},0,"тип листа","CFind",null,"E14",null,0,null,24,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[43,{"$nulls":5},0,"тип листа","FinEcAn",null,"E14",null,0,null,25,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[44,{"$nulls":5},0,"тип листа","InvAn",null,"E14",null,0,null,26,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[45,{"$nulls":5},0,"тип листа","EBITDA",null,"E14",null,0,null,27,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[46,{"$nulls":5},0,"тип листа","Rep",null,"E14",null,0,null,28,"*","отчетный","^",0,null,"*",{"v":1e-05,"d":"0.0000100"}]
[47,{"$nulls":5},0,"тип листа","Repd",null,"E14",null,0,null,29,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[48,{"$nulls":5},0,"тип листа","Calc",null,"E14",null,0,null,30,"*","расчетный","^",0,null,"*",{"v":1E-3,"d":"0.0010000"}]
[49,{"$nulls":5},0,"тип листа","Fact",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[50,{"$nulls":5},0,"тип листа","1S",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[51,{"$nulls":5},0,"тип листа","Rules",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[52,{"$nulls":5},0,"тип листа","Res1",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[53,{"$nulls":5},0,"тип листа","Res2",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[54,{"$nulls":5},0,"тип листа","Res3",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[55,{"$nulls":5},0,"тип листа","Res4",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[56,{"$nulls":5},0,"тип листа","Res5",null,"E14",{"$nulls":4},"*","расчетный","^",0,null,"*",{"v":0,"d":"0.0000000"}]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":99,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Periods",null,null,"Периоды и горизонты моделирования фактических и прогнозных данных",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":8},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"минимальный период расчетов",{"$nulls":7},"*","месяц","^",0,{"$nulls":5},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[17,{"$nulls":5},0,"дата старта проекта",{"$nulls":7},"*","2021-07-01",null,0,{"$nulls":5},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[18,{"$nulls":5},0,"горизонт моделирования в кол-ве периодов",{"$nulls":7},"*",72,null,0,{"$nulls":5},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[19]
[20,{"$nulls":5},0,"дата старта периода расчетов модели",{"$nulls":15},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[21,{"$nulls":5},0,"дата завершения периода расчетов модели",{"$nulls":15},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[22,{"$nulls":5},0,"названия периодов расчета",{"$nulls":18},"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[23]
[24,{"$nulls":5},0,"ответ \"да/нет\""]
[25,{"$nulls":5},0,"ответ \"да/нет\"","учесть фактические данные?",{"$nulls":6},"*","нет","^",0]
[26,{"$nulls":5},0,"ответ \"да/нет\"","фактический период выбрать по умолчанию?",{"$nulls":6},"","да","^",0]
[27]
[28,{"$nulls":5},0,"дата начала фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[29,{"$nulls":5},0,"дата окончания фактического периода",{"$nulls":15},"",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[30,{"$nulls":5},0,"дата окончания фактического периода","по умолчанию - сегодняшний день",{"$nulls":7},"2022-02-16"]
[31,{"$nulls":5},0,"дата окончания фактического периода","задать вручную дату окончания периода",{"$nulls":6},"","2020-10-31",{"$nulls":7},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[32,{"$nulls":23},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[33,{"$nulls":5},0,"период отчетности",{"$nulls":7},"*","год текущий","^",0,{"$nulls":5},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[34]
[35,{"$nulls":5},0,"дата старта отчетности модели",{"$nulls":15},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[36,{"$nulls":5},0,"дата завершения отчетности модели",{"$nulls":15},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[37,{"$nulls":5},0,"названия периодов отчетности",{"$nulls":18},"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[38]
[39]
[40]
[41]
[42,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":415}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":3},{"$f":"COLUMN()","v":21},{"$nulls":6},{"$f":"COLUMN()","v":28},{"$nulls":3},{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},{"$nulls":3},{"$f":"COLUMN()","v":39},{"$nulls":3},{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":3},{"$f":"COLUMN()","v":63},{"$nulls":3},{"$f":"COLUMN()","v":67},{"$nulls":3},{"$f":"COLUMN()","v":71},{"$nulls":3},{"$f":"COLUMN()","v":75},{"$nulls":3},{"$f":"COLUMN()","v":79},{"$nulls":3},{"$f":"COLUMN()","v":83},{"$nulls":3},{"$f":"COLUMN()","v":87},{"$nulls":3},{"$f":"COLUMN()","v":91},{"$nulls":3},{"$f":"COLUMN()","v":95},{"$nulls":3},{"$f":"COLUMN()","v":99}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},{"$nulls":6},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
{"$rows_empty":8}
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[{"$nulls":34},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":15},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":7},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$35","v":"Prdction"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":7},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$29","v":"Macro"},{"$nulls":3},{"$f":"START!$I$29","v":"Macro"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"минимальный период расчетов",{"$nulls":3},"ответ \"да/нет\"",{"$nulls":3},"период отчетности",{"$nulls":3},"тип листа",{"$nulls":6},"тип прогрессии",{"$nulls":3},"кол-во дней в периоде",null,null,"каналы привлечения клиентов",{"$nulls":3},"продукция",{"$nulls":3},"дата старта",{"$nulls":3},"тип учета",{"$nulls":3},"натуральные факторы переменных расходов маркетинга",{"$nulls":3},"денежные факторы переменных расходов маркетинга",{"$nulls":3},"тип зависимости переменных расходов",{"$nulls":3},"типы деятельности сотрудников отдела продаж",{"$nulls":3},"типы деятельности производственных сотрудников",{"$nulls":3},"Ввод в эксплуатацию",{"$nulls":3},"Налоги на внеоборотные активы",{"$nulls":3},"Типы и должности персонала",{"$nulls":3},"Типы оплаты",{"$nulls":3},"Потребность в офисе",{"$nulls":3},"Система налогообложения",{"$nulls":3},"Налоги и сборы",{"$nulls":3},"Метки расчетов"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},{"$nulls":6},{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},{"$nulls":3},{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},{"$nulls":6},{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},{"$nulls":3},{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ87"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},{"$nulls":3},{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},{"$nulls":3},{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},{"$nulls":3},{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},{"$nulls":3},{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},{"$nulls":3},{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},{"$nulls":3},{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},{"$nulls":3},{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},{"$nulls":3},{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},{"$nulls":4},"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Рестораны формата Fast Casual"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Чек - Ужин",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания ресторанов"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$104","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Основная кухня",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},{"$nulls":4},"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Рестораны формата Fine Dining"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Чек - Бизнес-ланч",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$72","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$138","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Бар",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Официанты и администраторы",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":7},"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},{"$nulls":8},10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Чек - напитки",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$74","v":"Конверсия в гостя"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},{"$nulls":8},"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Контроль качества",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Повара и бармены",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},{"$nulls":5},"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,{"$nulls":12},30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$83","v":"Валовый поток гостей"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},{"$nulls":24},"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},{"$nulls":9},"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,{"$nulls":12},90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},{"$nulls":28},"*","Операционный директор",{"$f":"MAX(CB$15:CB19)+1","v":5},0,{"$nulls":17},"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,{"$nulls":12},360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,{"$nulls":32},"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,{"$nulls":17},"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,{"$nulls":5},{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,{"$nulls":12},360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,{"$nulls":32},"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,{"$nulls":17},"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":32},{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},{"$nulls":32},"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,{"$nulls":17},"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":32},{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,{"$nulls":32},"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,{"$nulls":17},"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":32},{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,{"$nulls":32},"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,{"$nulls":17},"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":32},{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,{"$nulls":53},"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":32},{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,{"$nulls":53},"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":32},{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,{"$nulls":4},{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,{"$nulls":53},"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":32},{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,{"$nulls":53},"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":32},{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},{"$nulls":4},{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":40},{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":32},{"$nulls":40},{"$f":"MAX(AP$15:AP31)+1","v":17},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP32)","v":"2022-11-01"},{"$f":"IF(OR(AQ32=\"\",AQ32=0),\"\",MAX(AR$15:AR31)+1)","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":40},{"$f":"MAX(AP$15:AP32)+1","v":18},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP33)","v":"2022-12-01"},{"$f":"IF(OR(AQ33=\"\",AQ33=0),\"\",MAX(AR$15:AR32)+1)","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":40},{"$f":"MAX(AP$15:AP33)+1","v":19},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP34)","v":"2023-01-01"},{"$f":"IF(OR(AQ34=\"\",AQ34=0),\"\",MAX(AR$15:AR33)+1)","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":40},{"$f":"MAX(AP$15:AP34)+1","v":20},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP35)","v":"2023-02-01"},{"$f":"IF(OR(AQ35=\"\",AQ35=0),\"\",MAX(AR$15:AR34)+1)","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":40},{"$f":"MAX(AP$15:AP35)+1","v":21},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP36)","v":"2023-03-01"},{"$f":"IF(OR(AQ36=\"\",AQ36=0),\"\",MAX(AR$15:AR35)+1)","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":40},{"$f":"MAX(AP$15:AP36)+1","v":22},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP37)","v":"2023-04-01"},{"$f":"IF(OR(AQ37=\"\",AQ37=0),\"\",MAX(AR$15:AR36)+1)","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":40},{"$f":"MAX(AP$15:AP37)+1","v":23},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP38)","v":"2023-05-01"},{"$f":"IF(OR(AQ38=\"\",AQ38=0),\"\",MAX(AR$15:AR37)+1)","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":40},{"$f":"MAX(AP$15:AP38)+1","v":24},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP39)","v":"2023-06-01"},{"$f":"IF(OR(AQ39=\"\",AQ39=0),\"\",MAX(AR$15:AR38)+1)","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":40},{"$f":"MAX(AP$15:AP39)+1","v":25},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP40)","v":"2023-07-01"},{"$f":"IF(OR(AQ40=\"\",AQ40=0),\"\",MAX(AR$15:AR39)+1)","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":40},{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":40},{"$f":"MAX(AP$15:AP41)+1","v":27},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP42)","v":"2023-09-01"},{"$f":"IF(OR(AQ42=\"\",AQ42=0),\"\",MAX(AR$15:AR41)+1)","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":32},{"$f":"MAX(AP$15:AP42)+1","v":28},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP43)","v":"2023-10-01"},{"$f":"IF(OR(AQ43=\"\",AQ43=0),\"\",MAX(AR$15:AR42)+1)","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":40},{"$f":"MAX(AP$15:AP43)+1","v":29},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP44)","v":"2023-11-01"},{"$f":"IF(OR(AQ44=\"\",AQ44=0),\"\",MAX(AR$15:AR43)+1)","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":40},{"$f":"MAX(AP$15:AP44)+1","v":30},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP45)","v":"2023-12-01"},{"$f":"IF(OR(AQ45=\"\",AQ45=0),\"\",MAX(AR$15:AR44)+1)","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":40},{"$f":"MAX(AP$15:AP45)+1","v":31},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP46)","v":"2024-01-01"},{"$f":"IF(OR(AQ46=\"\",AQ46=0),\"\",MAX(AR$15:AR45)+1)","v":31},0]
[{"$f":"ROW()","v":47},{"$nulls":40},{"$f":"MAX(AP$15:AP46)+1","v":32},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP47)","v":"2024-02-01"},{"$f":"IF(OR(AQ47=\"\",AQ47=0),\"\",MAX(AR$15:AR46)+1)","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":40},{"$f":"MAX(AP$15:AP47)+1","v":33},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP48)","v":"2024-03-01"},{"$f":"IF(OR(AQ48=\"\",AQ48=0),\"\",MAX(AR$15:AR47)+1)","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":40},{"$f":"MAX(AP$15:AP48)+1","v":34},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP49)","v":"2024-04-01"},{"$f":"IF(OR(AQ49=\"\",AQ49=0),\"\",MAX(AR$15:AR48)+1)","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":40},{"$f":"MAX(AP$15:AP49)+1","v":35},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP50)","v":"2024-05-01"},{"$f":"IF(OR(AQ50=\"\",AQ50=0),\"\",MAX(AR$15:AR49)+1)","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":40},{"$f":"MAX(AP$15:AP50)+1","v":36},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP51)","v":"2024-06-01"},{"$f":"IF(OR(AQ51=\"\",AQ51=0),\"\",MAX(AR$15:AR50)+1)","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":40},{"$f":"MAX(AP$15:AP51)+1","v":37},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP52)","v":"2024-07-01"},{"$f":"IF(OR(AQ52=\"\",AQ52=0),\"\",MAX(AR$15:AR51)+1)","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":40},{"$f":"MAX(AP$15:AP52)+1","v":38},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP53)","v":"2024-08-01"},{"$f":"IF(OR(AQ53=\"\",AQ53=0),\"\",MAX(AR$15:AR52)+1)","v":38},0]
[{"$f":"ROW()","v":54},{"$nulls":40},{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":40},{"$f":"MAX(AP$15:AP54)+1","v":40},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP55)","v":"2024-10-01"},{"$f":"IF(OR(AQ55=\"\",AQ55=0),\"\",MAX(AR$15:AR54)+1)","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":40},{"$f":"MAX(AP$15:AP55)+1","v":41},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP56)","v":"2024-11-01"},{"$f":"IF(OR(AQ56=\"\",AQ56=0),\"\",MAX(AR$15:AR55)+1)","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":40},{"$f":"MAX(AP$15:AP56)+1","v":42},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP57)","v":"2024-12-01"},{"$f":"IF(OR(AQ57=\"\",AQ57=0),\"\",MAX(AR$15:AR56)+1)","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":40},{"$f":"MAX(AP$15:AP57)+1","v":43},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP58)","v":"2025-01-01"},{"$f":"IF(OR(AQ58=\"\",AQ58=0),\"\",MAX(AR$15:AR57)+1)","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":40},{"$f":"MAX(AP$15:AP58)+1","v":44},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP59)","v":"2025-02-01"},{"$f":"IF(OR(AQ59=\"\",AQ59=0),\"\",MAX(AR$15:AR58)+1)","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":40},{"$f":"MAX(AP$15:AP59)+1","v":45},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP60)","v":"2025-03-01"},{"$f":"IF(OR(AQ60=\"\",AQ60=0),\"\",MAX(AR$15:AR59)+1)","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":40},{"$f":"MAX(AP$15:AP60)+1","v":46},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP61)","v":"2025-04-01"},{"$f":"IF(OR(AQ61=\"\",AQ61=0),\"\",MAX(AR$15:AR60)+1)","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":40},{"$f":"MAX(AP$15:AP61)+1","v":47},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP62)","v":"2025-05-01"},{"$f":"IF(OR(AQ62=\"\",AQ62=0),\"\",MAX(AR$15:AR61)+1)","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":40},{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":40},{"$f":"MAX(AP$15:AP63)+1","v":49},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP64)","v":"2025-07-01"},{"$f":"IF(OR(AQ64=\"\",AQ64=0),\"\",MAX(AR$15:AR63)+1)","v":49},0]
[{"$f":"ROW()","v":65},{"$nulls":40},{"$f":"MAX(AP$15:AP64)+1","v":50},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP65)","v":"2025-08-01"},{"$f":"IF(OR(AQ65=\"\",AQ65=0),\"\",MAX(AR$15:AR64)+1)","v":50},0]
[{"$f":"ROW()","v":66},{"$nulls":40},{"$f":"MAX(AP$15:AP65)+1","v":51},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP66)","v":"2025-09-01"},{"$f":"IF(OR(AQ66=\"\",AQ66=0),\"\",MAX(AR$15:AR65)+1)","v":51},0]
[{"$f":"ROW()","v":67},{"$nulls":40},{"$f":"MAX(AP$15:AP66)+1","v":52},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP67)","v":"2025-10-01"},{"$f":"IF(OR(AQ67=\"\",AQ67=0),\"\",MAX(AR$15:AR66)+1)","v":52},0]
[{"$f":"ROW()","v":68},{"$nulls":40},{"$f":"MAX(AP$15:AP67)+1","v":53},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP68)","v":"2025-11-01"},{"$f":"IF(OR(AQ68=\"\",AQ68=0),\"\",MAX(AR$15:AR67)+1)","v":53},0]
[{"$f":"ROW()","v":69},{"$nulls":40},{"$f":"MAX(AP$15:AP68)+1","v":54},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP69)","v":"2025-12-01"},{"$f":"IF(OR(AQ69=\"\",AQ69=0),\"\",MAX(AR$15:AR68)+1)","v":54},0]
[{"$f":"ROW()","v":70},{"$nulls":40},{"$f":"MAX(AP$15:AP69)+1","v":55},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP70)","v":"2026-01-01"},{"$f":"IF(OR(AQ70=\"\",AQ70=0),\"\",MAX(AR$15:AR69)+1)","v":55},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP70)+1","v":56},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP71)","v":"2026-02-01"},{"$f":"IF(OR(AQ71=\"\",AQ71=0),\"\",MAX(AR$15:AR70)+1)","v":56},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP71)+1","v":57},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP72)","v":"2026-03-01"},{"$f":"IF(OR(AQ72=\"\",AQ72=0),\"\",MAX(AR$15:AR71)+1)","v":57},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP72)+1","v":58},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP73)","v":"2026-04-01"},{"$f":"IF(OR(AQ73=\"\",AQ73=0),\"\",MAX(AR$15:AR72)+1)","v":58},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP73)+1","v":59},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP74)","v":"2026-05-01"},{"$f":"IF(OR(AQ74=\"\",AQ74=0),\"\",MAX(AR$15:AR73)+1)","v":59},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP74)+1","v":60},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP75)","v":"2026-06-01"},{"$f":"IF(OR(AQ75=\"\",AQ75=0),\"\",MAX(AR$15:AR74)+1)","v":60},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP76)+1","v":62},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP77)","v":"2026-08-01"},{"$f":"IF(OR(AQ77=\"\",AQ77=0),\"\",MAX(AR$15:AR76)+1)","v":62},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP77)+1","v":63},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP78)","v":"2026-09-01"},{"$f":"IF(OR(AQ78=\"\",AQ78=0),\"\",MAX(AR$15:AR77)+1)","v":63},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP78)+1","v":64},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP79)","v":"2026-10-01"},{"$f":"IF(OR(AQ79=\"\",AQ79=0),\"\",MAX(AR$15:AR78)+1)","v":64},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP79)+1","v":65},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP80)","v":"2026-11-01"},{"$f":"IF(OR(AQ80=\"\",AQ80=0),\"\",MAX(AR$15:AR79)+1)","v":65},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP80)+1","v":66},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP81)","v":"2026-12-01"},{"$f":"IF(OR(AQ81=\"\",AQ81=0),\"\",MAX(AR$15:AR80)+1)","v":66},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP81)+1","v":67},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP82)","v":"2027-01-01"},{"$f":"IF(OR(AQ82=\"\",AQ82=0),\"\",MAX(AR$15:AR81)+1)","v":67},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP82)+1","v":68},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP83)","v":"2027-02-01"},{"$f":"IF(OR(AQ83=\"\",AQ83=0),\"\",MAX(AR$15:AR82)+1)","v":68},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP83)+1","v":69},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP84)","v":"2027-03-01"},{"$f":"IF(OR(AQ84=\"\",AQ84=0),\"\",MAX(AR$15:AR83)+1)","v":69},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP85)+1","v":71},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP86)","v":"2027-05-01"},{"$f":"IF(OR(AQ86=\"\",AQ86=0),\"\",MAX(AR$15:AR85)+1)","v":71},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP86)+1","v":72},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP87)","v":"2027-06-01"},{"$f":"IF(OR(AQ87=\"\",AQ87=0),\"\",MAX(AR$15:AR86)+1)","v":72},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP87)+1","v":73},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP88)","v":"00:00:00"},{"$f":"IF(OR(AQ88=\"\",AQ88=0),\"\",MAX(AR$15:AR87)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP88)+1","v":74},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP89)","v":"00:00:00"},{"$f":"IF(OR(AQ89=\"\",AQ89=0),\"\",MAX(AR$15:AR88)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP89)+1","v":75},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP90)","v":"00:00:00"},{"$f":"IF(OR(AQ90=\"\",AQ90=0),\"\",MAX(AR$15:AR89)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP90)+1","v":76},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP91)","v":"00:00:00"},{"$f":"IF(OR(AQ91=\"\",AQ91=0),\"\",MAX(AR$15:AR90)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP91)+1","v":77},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP92)","v":"00:00:00"},{"$f":"IF(OR(AQ92=\"\",AQ92=0),\"\",MAX(AR$15:AR91)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP92)+1","v":78},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP93)","v":"00:00:00"},{"$f":"IF(OR(AQ93=\"\",AQ93=0),\"\",MAX(AR$15:AR92)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"00:00:00"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP94)+1","v":80},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP95)","v":"00:00:00"},{"$f":"IF(OR(AQ95=\"\",AQ95=0),\"\",MAX(AR$15:AR94)+1)","v":""},{"$f":"IF(OR(AQ95=0,AQ95=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ95)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP95)+1","v":81},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP96)","v":"00:00:00"},{"$f":"IF(OR(AQ96=\"\",AQ96=0),\"\",MAX(AR$15:AR95)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP96)+1","v":82},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP97)","v":"00:00:00"},{"$f":"IF(OR(AQ97=\"\",AQ97=0),\"\",MAX(AR$15:AR96)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP97)+1","v":83},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP98)","v":"00:00:00"},{"$f":"IF(OR(AQ98=\"\",AQ98=0),\"\",MAX(AR$15:AR97)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP98)+1","v":84},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP99)","v":"00:00:00"},{"$f":"IF(OR(AQ99=\"\",AQ99=0),\"\",MAX(AR$15:AR98)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP99)+1","v":85},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP100)","v":"00:00:00"},{"$f":"IF(OR(AQ100=\"\",AQ100=0),\"\",MAX(AR$15:AR99)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP100)+1","v":86},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP101)","v":"00:00:00"},{"$f":"IF(OR(AQ101=\"\",AQ101=0),\"\",MAX(AR$15:AR100)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP101)+1","v":87},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP102)","v":"00:00:00"},{"$f":"IF(OR(AQ102=\"\",AQ102=0),\"\",MAX(AR$15:AR101)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP102)+1","v":88},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP103)","v":"00:00:00"},{"$f":"IF(OR(AQ103=\"\",AQ103=0),\"\",MAX(AR$15:AR102)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP103)+1","v":89},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP104)","v":"00:00:00"},{"$f":"IF(OR(AQ104=\"\",AQ104=0),\"\",MAX(AR$15:AR103)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP104)+1","v":90},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP105)","v":"00:00:00"},{"$f":"IF(OR(AQ105=\"\",AQ105=0),\"\",MAX(AR$15:AR104)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP105)+1","v":91},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP106)","v":"00:00:00"},{"$f":"IF(OR(AQ106=\"\",AQ106=0),\"\",MAX(AR$15:AR105)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP106)+1","v":92},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP107)","v":"00:00:00"},{"$f":"IF(OR(AQ107=\"\",AQ107=0),\"\",MAX(AR$15:AR106)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP107)+1","v":93},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP108)","v":"00:00:00"},{"$f":"IF(OR(AQ108=\"\",AQ108=0),\"\",MAX(AR$15:AR107)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP108)+1","v":94},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP109)","v":"00:00:00"},{"$f":"IF(OR(AQ109=\"\",AQ109=0),\"\",MAX(AR$15:AR108)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP109)+1","v":95},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP110)","v":"00:00:00"},{"$f":"IF(OR(AQ110=\"\",AQ110=0),\"\",MAX(AR$15:AR109)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP110)+1","v":96},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP111)","v":"00:00:00"},{"$f":"IF(OR(AQ111=\"\",AQ111=0),\"\",MAX(AR$15:AR110)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP111)+1","v":97},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP112)","v":"00:00:00"},{"$f":"IF(OR(AQ112=\"\",AQ112=0),\"\",MAX(AR$15:AR111)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP112)+1","v":98},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP113)","v":"00:00:00"},{"$f":"IF(OR(AQ113=\"\",AQ113=0),\"\",MAX(AR$15:AR112)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP113)+1","v":99},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP114)","v":"00:00:00"},{"$f":"IF(OR(AQ114=\"\",AQ114=0),\"\",MAX(AR$15:AR113)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP114)+1","v":100},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP115)","v":"00:00:00"},{"$f":"IF(OR(AQ115=\"\",AQ115=0),\"\",MAX(AR$15:AR114)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"00:00:00"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"00:00:00"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP117)+1","v":103},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP118)","v":"00:00:00"},{"$f":"IF(OR(AQ118=\"\",AQ118=0),\"\",MAX(AR$15:AR117)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP118)+1","v":104},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP119)","v":"00:00:00"},{"$f":"IF(OR(AQ119=\"\",AQ119=0),\"\",MAX(AR$15:AR118)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP119)+1","v":105},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP120)","v":"00:00:00"},{"$f":"IF(OR(AQ120=\"\",AQ120=0),\"\",MAX(AR$15:AR119)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP120)+1","v":106},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP121)","v":"00:00:00"},{"$f":"IF(OR(AQ121=\"\",AQ121=0),\"\",MAX(AR$15:AR120)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP121)+1","v":107},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP122)","v":"00:00:00"},{"$f":"IF(OR(AQ122=\"\",AQ122=0),\"\",MAX(AR$15:AR121)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP122)+1","v":108},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP123)","v":"00:00:00"},{"$f":"IF(OR(AQ123=\"\",AQ123=0),\"\",MAX(AR$15:AR122)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP123)+1","v":109},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP124)","v":"00:00:00"},{"$f":"IF(OR(AQ124=\"\",AQ124=0),\"\",MAX(AR$15:AR123)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP124)+1","v":110},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP125)","v":"00:00:00"},{"$f":"IF(OR(AQ125=\"\",AQ125=0),\"\",MAX(AR$15:AR124)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP125)+1","v":111},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP126)","v":"00:00:00"},{"$f":"IF(OR(AQ126=\"\",AQ126=0),\"\",MAX(AR$15:AR125)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP126)+1","v":112},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP127)","v":"00:00:00"},{"$f":"IF(OR(AQ127=\"\",AQ127=0),\"\",MAX(AR$15:AR126)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP127)+1","v":113},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP128)","v":"00:00:00"},{"$f":"IF(OR(AQ128=\"\",AQ128=0),\"\",MAX(AR$15:AR127)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP128)+1","v":114},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP129)","v":"00:00:00"},{"$f":"IF(OR(AQ129=\"\",AQ129=0),\"\",MAX(AR$15:AR128)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"00:00:00"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP130)+1","v":116},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP131)","v":"00:00:00"},{"$f":"IF(OR(AQ131=\"\",AQ131=0),\"\",MAX(AR$15:AR130)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP131)+1","v":117},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP132)","v":"00:00:00"},{"$f":"IF(OR(AQ132=\"\",AQ132=0),\"\",MAX(AR$15:AR131)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP132)+1","v":118},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP133)","v":"00:00:00"},{"$f":"IF(OR(AQ133=\"\",AQ133=0),\"\",MAX(AR$15:AR132)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP133)+1","v":119},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP134)","v":"00:00:00"},{"$f":"IF(OR(AQ134=\"\",AQ134=0),\"\",MAX(AR$15:AR133)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP134)+1","v":120},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP135)","v":"00:00:00"},{"$f":"IF(OR(AQ135=\"\",AQ135=0),\"\",MAX(AR$15:AR134)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP135)+1","v":121},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP136)","v":"00:00:00"},{"$f":"IF(OR(AQ136=\"\",AQ136=0),\"\",MAX(AR$15:AR135)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP136)+1","v":122},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP137)","v":"00:00:00"},{"$f":"IF(OR(AQ137=\"\",AQ137=0),\"\",MAX(AR$15:AR136)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP137)+1","v":123},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP138)","v":"00:00:00"},{"$f":"IF(OR(AQ138=\"\",AQ138=0),\"\",MAX(AR$15:AR137)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP138)+1","v":124},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP139)","v":"00:00:00"},{"$f":"IF(OR(AQ139=\"\",AQ139=0),\"\",MAX(AR$15:AR138)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP139)+1","v":125},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP140)","v":"00:00:00"},{"$f":"IF(OR(AQ140=\"\",AQ140=0),\"\",MAX(AR$15:AR139)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP140)+1","v":126},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP141)","v":"00:00:00"},{"$f":"IF(OR(AQ141=\"\",AQ141=0),\"\",MAX(AR$15:AR140)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP141)+1","v":127},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP142)","v":"00:00:00"},{"$f":"IF(OR(AQ142=\"\",AQ142=0),\"\",MAX(AR$15:AR141)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP142)+1","v":128},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP143)","v":"00:00:00"},{"$f":"IF(OR(AQ143=\"\",AQ143=0),\"\",MAX(AR$15:AR142)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP143)+1","v":129},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP144)","v":"00:00:00"},{"$f":"IF(OR(AQ144=\"\",AQ144=0),\"\",MAX(AR$15:AR143)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP144)+1","v":130},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP145)","v":"00:00:00"},{"$f":"IF(OR(AQ145=\"\",AQ145=0),\"\",MAX(AR$15:AR144)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP145)+1","v":131},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP146)","v":"00:00:00"},{"$f":"IF(OR(AQ146=\"\",AQ146=0),\"\",MAX(AR$15:AR145)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP146)+1","v":132},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP147)","v":"00:00:00"},{"$f":"IF(OR(AQ147=\"\",AQ147=0),\"\",MAX(AR$15:AR146)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP147)+1","v":133},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP148)","v":"00:00:00"},{"$f":"IF(OR(AQ148=\"\",AQ148=0),\"\",MAX(AR$15:AR147)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP148)+1","v":134},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP149)","v":"00:00:00"},{"$f":"IF(OR(AQ149=\"\",AQ149=0),\"\",MAX(AR$15:AR148)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP149)+1","v":135},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP150)","v":"00:00:00"},{"$f":"IF(OR(AQ150=\"\",AQ150=0),\"\",MAX(AR$15:AR149)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP151)+1","v":137},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP152)","v":"00:00:00"},{"$f":"IF(OR(AQ152=\"\",AQ152=0),\"\",MAX(AR$15:AR151)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP152)+1","v":138},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP153)","v":"00:00:00"},{"$f":"IF(OR(AQ153=\"\",AQ153=0),\"\",MAX(AR$15:AR152)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP153)+1","v":139},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP154)","v":"00:00:00"},{"$f":"IF(OR(AQ154=\"\",AQ154=0),\"\",MAX(AR$15:AR153)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP154)+1","v":140},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP155)","v":"00:00:00"},{"$f":"IF(OR(AQ155=\"\",AQ155=0),\"\",MAX(AR$15:AR154)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP155)+1","v":141},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP156)","v":"00:00:00"},{"$f":"IF(OR(AQ156=\"\",AQ156=0),\"\",MAX(AR$15:AR155)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP156)+1","v":142},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP157)","v":"00:00:00"},{"$f":"IF(OR(AQ157=\"\",AQ157=0),\"\",MAX(AR$15:AR156)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP157)+1","v":143},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP158)","v":"00:00:00"},{"$f":"IF(OR(AQ158=\"\",AQ158=0),\"\",MAX(AR$15:AR157)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP158)+1","v":144},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP159)","v":"00:00:00"},{"$f":"IF(OR(AQ159=\"\",AQ159=0),\"\",MAX(AR$15:AR158)+1)","v":""},{"$f":"IF(OR(AQ159=0,AQ159=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ159)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP160)+1","v":146},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP161)","v":"00:00:00"},{"$f":"IF(OR(AQ161=\"\",AQ161=0),\"\",MAX(AR$15:AR160)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP161)+1","v":147},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP162)","v":"00:00:00"},{"$f":"IF(OR(AQ162=\"\",AQ162=0),\"\",MAX(AR$15:AR161)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP162)+1","v":148},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP163)","v":"00:00:00"},{"$f":"IF(OR(AQ163=\"\",AQ163=0),\"\",MAX(AR$15:AR162)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP163)+1","v":149},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP164)","v":"00:00:00"},{"$f":"IF(OR(AQ164=\"\",AQ164=0),\"\",MAX(AR$15:AR163)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP164)+1","v":150},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP165)","v":"00:00:00"},{"$f":"IF(OR(AQ165=\"\",AQ165=0),\"\",MAX(AR$15:AR164)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP165)+1","v":151},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP166)","v":"00:00:00"},{"$f":"IF(OR(AQ166=\"\",AQ166=0),\"\",MAX(AR$15:AR165)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP166)+1","v":152},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP167)","v":"00:00:00"},{"$f":"IF(OR(AQ167=\"\",AQ167=0),\"\",MAX(AR$15:AR166)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP167)+1","v":153},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP168)","v":"00:00:00"},{"$f":"IF(OR(AQ168=\"\",AQ168=0),\"\",MAX(AR$15:AR167)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP168)+1","v":154},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP169)","v":"00:00:00"},{"$f":"IF(OR(AQ169=\"\",AQ169=0),\"\",MAX(AR$15:AR168)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP169)+1","v":155},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP170)","v":"00:00:00"},{"$f":"IF(OR(AQ170=\"\",AQ170=0),\"\",MAX(AR$15:AR169)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP170)+1","v":156},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP171)","v":"00:00:00"},{"$f":"IF(OR(AQ171=\"\",AQ171=0),\"\",MAX(AR$15:AR170)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP171)+1","v":157},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP172)","v":"00:00:00"},{"$f":"IF(OR(AQ172=\"\",AQ172=0),\"\",MAX(AR$15:AR171)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP173)+1","v":159},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP174)","v":"00:00:00"},{"$f":"IF(OR(AQ174=\"\",AQ174=0),\"\",MAX(AR$15:AR173)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP174)+1","v":160},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP175)","v":"00:00:00"},{"$f":"IF(OR(AQ175=\"\",AQ175=0),\"\",MAX(AR$15:AR174)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP175)+1","v":161},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP176)","v":"00:00:00"},{"$f":"IF(OR(AQ176=\"\",AQ176=0),\"\",MAX(AR$15:AR175)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP176)+1","v":162},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP177)","v":"00:00:00"},{"$f":"IF(OR(AQ177=\"\",AQ177=0),\"\",MAX(AR$15:AR176)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP177)+1","v":163},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP178)","v":"00:00:00"},{"$f":"IF(OR(AQ178=\"\",AQ178=0),\"\",MAX(AR$15:AR177)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP178)+1","v":164},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP179)","v":"00:00:00"},{"$f":"IF(OR(AQ179=\"\",AQ179=0),\"\",MAX(AR$15:AR178)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP179)+1","v":165},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP180)","v":"00:00:00"},{"$f":"IF(OR(AQ180=\"\",AQ180=0),\"\",MAX(AR$15:AR179)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP180)+1","v":166},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP181)","v":"00:00:00"},{"$f":"IF(OR(AQ181=\"\",AQ181=0),\"\",MAX(AR$15:AR180)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP181)+1","v":167},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP182)","v":"00:00:00"},{"$f":"IF(OR(AQ182=\"\",AQ182=0),\"\",MAX(AR$15:AR181)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP182)+1","v":168},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP183)","v":"00:00:00"},{"$f":"IF(OR(AQ183=\"\",AQ183=0),\"\",MAX(AR$15:AR182)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP184)+1","v":170},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP185)","v":"00:00:00"},{"$f":"IF(OR(AQ185=\"\",AQ185=0),\"\",MAX(AR$15:AR184)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP185)+1","v":171},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP186)","v":"00:00:00"},{"$f":"IF(OR(AQ186=\"\",AQ186=0),\"\",MAX(AR$15:AR185)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP186)+1","v":172},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP187)","v":"00:00:00"},{"$f":"IF(OR(AQ187=\"\",AQ187=0),\"\",MAX(AR$15:AR186)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP187)+1","v":173},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP188)","v":"00:00:00"},{"$f":"IF(OR(AQ188=\"\",AQ188=0),\"\",MAX(AR$15:AR187)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP188)+1","v":174},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP189)","v":"00:00:00"},{"$f":"IF(OR(AQ189=\"\",AQ189=0),\"\",MAX(AR$15:AR188)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP189)+1","v":175},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP190)","v":"00:00:00"},{"$f":"IF(OR(AQ190=\"\",AQ190=0),\"\",MAX(AR$15:AR189)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP190)+1","v":176},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP191)","v":"00:00:00"},{"$f":"IF(OR(AQ191=\"\",AQ191=0),\"\",MAX(AR$15:AR190)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP192)+1","v":178},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP193)","v":"00:00:00"},{"$f":"IF(OR(AQ193=\"\",AQ193=0),\"\",MAX(AR$15:AR192)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP193)+1","v":179},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP194)","v":"00:00:00"},{"$f":"IF(OR(AQ194=\"\",AQ194=0),\"\",MAX(AR$15:AR193)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP194)+1","v":180},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP195)","v":"00:00:00"},{"$f":"IF(OR(AQ195=\"\",AQ195=0),\"\",MAX(AR$15:AR194)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP195)+1","v":181},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP196)","v":"00:00:00"},{"$f":"IF(OR(AQ196=\"\",AQ196=0),\"\",MAX(AR$15:AR195)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP196)+1","v":182},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP197)","v":"00:00:00"},{"$f":"IF(OR(AQ197=\"\",AQ197=0),\"\",MAX(AR$15:AR196)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP197)+1","v":183},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP198)","v":"00:00:00"},{"$f":"IF(OR(AQ198=\"\",AQ198=0),\"\",MAX(AR$15:AR197)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP198)+1","v":184},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP199)","v":"00:00:00"},{"$f":"IF(OR(AQ199=\"\",AQ199=0),\"\",MAX(AR$15:AR198)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP199)+1","v":185},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP200)","v":"00:00:00"},{"$f":"IF(OR(AQ200=\"\",AQ200=0),\"\",MAX(AR$15:AR199)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP200)+1","v":186},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP201)","v":"00:00:00"},{"$f":"IF(OR(AQ201=\"\",AQ201=0),\"\",MAX(AR$15:AR200)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP201)+1","v":187},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP202)","v":"00:00:00"},{"$f":"IF(OR(AQ202=\"\",AQ202=0),\"\",MAX(AR$15:AR201)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP202)+1","v":188},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP203)","v":"00:00:00"},{"$f":"IF(OR(AQ203=\"\",AQ203=0),\"\",MAX(AR$15:AR202)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP203)+1","v":189},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP204)","v":"00:00:00"},{"$f":"IF(OR(AQ204=\"\",AQ204=0),\"\",MAX(AR$15:AR203)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP205)+1","v":191},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP206)","v":"00:00:00"},{"$f":"IF(OR(AQ206=\"\",AQ206=0),\"\",MAX(AR$15:AR205)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP206)+1","v":192},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP207)","v":"00:00:00"},{"$f":"IF(OR(AQ207=\"\",AQ207=0),\"\",MAX(AR$15:AR206)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP207)+1","v":193},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP208)","v":"00:00:00"},{"$f":"IF(OR(AQ208=\"\",AQ208=0),\"\",MAX(AR$15:AR207)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP208)+1","v":194},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP209)","v":"00:00:00"},{"$f":"IF(OR(AQ209=\"\",AQ209=0),\"\",MAX(AR$15:AR208)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP209)+1","v":195},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP210)","v":"00:00:00"},{"$f":"IF(OR(AQ210=\"\",AQ210=0),\"\",MAX(AR$15:AR209)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP210)+1","v":196},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP211)","v":"00:00:00"},{"$f":"IF(OR(AQ211=\"\",AQ211=0),\"\",MAX(AR$15:AR210)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP211)+1","v":197},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP212)","v":"00:00:00"},{"$f":"IF(OR(AQ212=\"\",AQ212=0),\"\",MAX(AR$15:AR211)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP212)+1","v":198},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP213)","v":"00:00:00"},{"$f":"IF(OR(AQ213=\"\",AQ213=0),\"\",MAX(AR$15:AR212)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP214)+1","v":200},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP215)","v":"00:00:00"},{"$f":"IF(OR(AQ215=\"\",AQ215=0),\"\",MAX(AR$15:AR214)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP215)+1","v":201},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP216)","v":"00:00:00"},{"$f":"IF(OR(AQ216=\"\",AQ216=0),\"\",MAX(AR$15:AR215)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP216)+1","v":202},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP217)","v":"00:00:00"},{"$f":"IF(OR(AQ217=\"\",AQ217=0),\"\",MAX(AR$15:AR216)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP217)+1","v":203},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP218)","v":"00:00:00"},{"$f":"IF(OR(AQ218=\"\",AQ218=0),\"\",MAX(AR$15:AR217)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP218)+1","v":204},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP219)","v":"00:00:00"},{"$f":"IF(OR(AQ219=\"\",AQ219=0),\"\",MAX(AR$15:AR218)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP219)+1","v":205},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP220)","v":"00:00:00"},{"$f":"IF(OR(AQ220=\"\",AQ220=0),\"\",MAX(AR$15:AR219)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP220)+1","v":206},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP221)","v":"00:00:00"},{"$f":"IF(OR(AQ221=\"\",AQ221=0),\"\",MAX(AR$15:AR220)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP221)+1","v":207},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP222)","v":"00:00:00"},{"$f":"IF(OR(AQ222=\"\",AQ222=0),\"\",MAX(AR$15:AR221)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP222)+1","v":208},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP223)","v":"00:00:00"},{"$f":"IF(OR(AQ223=\"\",AQ223=0),\"\",MAX(AR$15:AR222)+1)","v":""},{"$f":"IF(OR(AQ223=0,AQ223=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ223)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP223)+1","v":209},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP224)","v":"00:00:00"},{"$f":"IF(OR(AQ224=\"\",AQ224=0),\"\",MAX(AR$15:AR223)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP224)+1","v":210},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP225)","v":"00:00:00"},{"$f":"IF(OR(AQ225=\"\",AQ225=0),\"\",MAX(AR$15:AR224)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP225)+1","v":211},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP226)","v":"00:00:00"},{"$f":"IF(OR(AQ226=\"\",AQ226=0),\"\",MAX(AR$15:AR225)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP227)+1","v":213},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP228)","v":"00:00:00"},{"$f":"IF(OR(AQ228=\"\",AQ228=0),\"\",MAX(AR$15:AR227)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP228)+1","v":214},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP229)","v":"00:00:00"},{"$f":"IF(OR(AQ229=\"\",AQ229=0),\"\",MAX(AR$15:AR228)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP229)+1","v":215},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP230)","v":"00:00:00"},{"$f":"IF(OR(AQ230=\"\",AQ230=0),\"\",MAX(AR$15:AR229)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP230)+1","v":216},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP231)","v":"00:00:00"},{"$f":"IF(OR(AQ231=\"\",AQ231=0),\"\",MAX(AR$15:AR230)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP231)+1","v":217},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP232)","v":"00:00:00"},{"$f":"IF(OR(AQ232=\"\",AQ232=0),\"\",MAX(AR$15:AR231)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP232)+1","v":218},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP233)","v":"00:00:00"},{"$f":"IF(OR(AQ233=\"\",AQ233=0),\"\",MAX(AR$15:AR232)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP233)+1","v":219},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP234)","v":"00:00:00"},{"$f":"IF(OR(AQ234=\"\",AQ234=0),\"\",MAX(AR$15:AR233)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP234)+1","v":220},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP235)","v":"00:00:00"},{"$f":"IF(OR(AQ235=\"\",AQ235=0),\"\",MAX(AR$15:AR234)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP235)+1","v":221},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP236)","v":"00:00:00"},{"$f":"IF(OR(AQ236=\"\",AQ236=0),\"\",MAX(AR$15:AR235)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP236)+1","v":222},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP237)","v":"00:00:00"},{"$f":"IF(OR(AQ237=\"\",AQ237=0),\"\",MAX(AR$15:AR236)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP237)+1","v":223},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP238)","v":"00:00:00"},{"$f":"IF(OR(AQ238=\"\",AQ238=0),\"\",MAX(AR$15:AR237)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP238)+1","v":224},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP239)","v":"00:00:00"},{"$f":"IF(OR(AQ239=\"\",AQ239=0),\"\",MAX(AR$15:AR238)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP239)+1","v":225},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP240)","v":"00:00:00"},{"$f":"IF(OR(AQ240=\"\",AQ240=0),\"\",MAX(AR$15:AR239)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP240)+1","v":226},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP241)","v":"00:00:00"},{"$f":"IF(OR(AQ241=\"\",AQ241=0),\"\",MAX(AR$15:AR240)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP241)+1","v":227},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP242)","v":"00:00:00"},{"$f":"IF(OR(AQ242=\"\",AQ242=0),\"\",MAX(AR$15:AR241)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP242)+1","v":228},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP243)","v":"00:00:00"},{"$f":"IF(OR(AQ243=\"\",AQ243=0),\"\",MAX(AR$15:AR242)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP243)+1","v":229},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP244)","v":"00:00:00"},{"$f":"IF(OR(AQ244=\"\",AQ244=0),\"\",MAX(AR$15:AR243)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP244)+1","v":230},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP245)","v":"00:00:00"},{"$f":"IF(OR(AQ245=\"\",AQ245=0),\"\",MAX(AR$15:AR244)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP245)+1","v":231},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP246)","v":"00:00:00"},{"$f":"IF(OR(AQ246=\"\",AQ246=0),\"\",MAX(AR$15:AR245)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP246)+1","v":232},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP247)","v":"00:00:00"},{"$f":"IF(OR(AQ247=\"\",AQ247=0),\"\",MAX(AR$15:AR246)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP248)+1","v":234},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP249)","v":"00:00:00"},{"$f":"IF(OR(AQ249=\"\",AQ249=0),\"\",MAX(AR$15:AR248)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP249)+1","v":235},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP250)","v":"00:00:00"},{"$f":"IF(OR(AQ250=\"\",AQ250=0),\"\",MAX(AR$15:AR249)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP250)+1","v":236},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP251)","v":"00:00:00"},{"$f":"IF(OR(AQ251=\"\",AQ251=0),\"\",MAX(AR$15:AR250)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP252)+1","v":238},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP253)","v":"00:00:00"},{"$f":"IF(OR(AQ253=\"\",AQ253=0),\"\",MAX(AR$15:AR252)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP253)+1","v":239},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP254)","v":"00:00:00"},{"$f":"IF(OR(AQ254=\"\",AQ254=0),\"\",MAX(AR$15:AR253)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP254)+1","v":240},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP255)","v":"00:00:00"},{"$f":"IF(OR(AQ255=\"\",AQ255=0),\"\",MAX(AR$15:AR254)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP255)+1","v":241},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP256)","v":"00:00:00"},{"$f":"IF(OR(AQ256=\"\",AQ256=0),\"\",MAX(AR$15:AR255)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP256)+1","v":242},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP257)","v":"00:00:00"},{"$f":"IF(OR(AQ257=\"\",AQ257=0),\"\",MAX(AR$15:AR256)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP257)+1","v":243},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP258)","v":"00:00:00"},{"$f":"IF(OR(AQ258=\"\",AQ258=0),\"\",MAX(AR$15:AR257)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP258)+1","v":244},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP259)","v":"00:00:00"},{"$f":"IF(OR(AQ259=\"\",AQ259=0),\"\",MAX(AR$15:AR258)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP259)+1","v":245},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP260)","v":"00:00:00"},{"$f":"IF(OR(AQ260=\"\",AQ260=0),\"\",MAX(AR$15:AR259)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP260)+1","v":246},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP261)","v":"00:00:00"},{"$f":"IF(OR(AQ261=\"\",AQ261=0),\"\",MAX(AR$15:AR260)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP261)+1","v":247},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP262)","v":"00:00:00"},{"$f":"IF(OR(AQ262=\"\",AQ262=0),\"\",MAX(AR$15:AR261)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP262)+1","v":248},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP263)","v":"00:00:00"},{"$f":"IF(OR(AQ263=\"\",AQ263=0),\"\",MAX(AR$15:AR262)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP263)+1","v":249},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP264)","v":"00:00:00"},{"$f":"IF(OR(AQ264=\"\",AQ264=0),\"\",MAX(AR$15:AR263)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP264)+1","v":250},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP265)","v":"00:00:00"},{"$f":"IF(OR(AQ265=\"\",AQ265=0),\"\",MAX(AR$15:AR264)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP265)+1","v":251},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP266)","v":"00:00:00"},{"$f":"IF(OR(AQ266=\"\",AQ266=0),\"\",MAX(AR$15:AR265)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP266)+1","v":252},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP267)","v":"00:00:00"},{"$f":"IF(OR(AQ267=\"\",AQ267=0),\"\",MAX(AR$15:AR266)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP267)+1","v":253},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP268)","v":"00:00:00"},{"$f":"IF(OR(AQ268=\"\",AQ268=0),\"\",MAX(AR$15:AR267)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP268)+1","v":254},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP269)","v":"00:00:00"},{"$f":"IF(OR(AQ269=\"\",AQ269=0),\"\",MAX(AR$15:AR268)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP269)+1","v":255},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP270)","v":"00:00:00"},{"$f":"IF(OR(AQ270=\"\",AQ270=0),\"\",MAX(AR$15:AR269)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP271)+1","v":257},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP272)","v":"00:00:00"},{"$f":"IF(OR(AQ272=\"\",AQ272=0),\"\",MAX(AR$15:AR271)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP272)+1","v":258},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP273)","v":"00:00:00"},{"$f":"IF(OR(AQ273=\"\",AQ273=0),\"\",MAX(AR$15:AR272)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP273)+1","v":259},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP274)","v":"00:00:00"},{"$f":"IF(OR(AQ274=\"\",AQ274=0),\"\",MAX(AR$15:AR273)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP274)+1","v":260},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP275)","v":"00:00:00"},{"$f":"IF(OR(AQ275=\"\",AQ275=0),\"\",MAX(AR$15:AR274)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP275)+1","v":261},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP276)","v":"00:00:00"},{"$f":"IF(OR(AQ276=\"\",AQ276=0),\"\",MAX(AR$15:AR275)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP276)+1","v":262},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP277)","v":"00:00:00"},{"$f":"IF(OR(AQ277=\"\",AQ277=0),\"\",MAX(AR$15:AR276)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP277)+1","v":263},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP278)","v":"00:00:00"},{"$f":"IF(OR(AQ278=\"\",AQ278=0),\"\",MAX(AR$15:AR277)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP278)+1","v":264},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP279)","v":"00:00:00"},{"$f":"IF(OR(AQ279=\"\",AQ279=0),\"\",MAX(AR$15:AR278)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP280)+1","v":266},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP281)","v":"00:00:00"},{"$f":"IF(OR(AQ281=\"\",AQ281=0),\"\",MAX(AR$15:AR280)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP281)+1","v":267},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP282)","v":"00:00:00"},{"$f":"IF(OR(AQ282=\"\",AQ282=0),\"\",MAX(AR$15:AR281)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP282)+1","v":268},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP283)","v":"00:00:00"},{"$f":"IF(OR(AQ283=\"\",AQ283=0),\"\",MAX(AR$15:AR282)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP283)+1","v":269},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP284)","v":"00:00:00"},{"$f":"IF(OR(AQ284=\"\",AQ284=0),\"\",MAX(AR$15:AR283)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP284)+1","v":270},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP285)","v":"00:00:00"},{"$f":"IF(OR(AQ285=\"\",AQ285=0),\"\",MAX(AR$15:AR284)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP285)+1","v":271},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP286)","v":"00:00:00"},{"$f":"IF(OR(AQ286=\"\",AQ286=0),\"\",MAX(AR$15:AR285)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP286)+1","v":272},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP287)","v":"00:00:00"},{"$f":"IF(OR(AQ287=\"\",AQ287=0),\"\",MAX(AR$15:AR286)+1)","v":""},{"$f":"IF(OR(AQ287=0,AQ287=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ287)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP287)+1","v":273},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP288)","v":"00:00:00"},{"$f":"IF(OR(AQ288=\"\",AQ288=0),\"\",MAX(AR$15:AR287)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP288)+1","v":274},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP289)","v":"00:00:00"},{"$f":"IF(OR(AQ289=\"\",AQ289=0),\"\",MAX(AR$15:AR288)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP289)+1","v":275},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP290)","v":"00:00:00"},{"$f":"IF(OR(AQ290=\"\",AQ290=0),\"\",MAX(AR$15:AR289)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP290)+1","v":276},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP291)","v":"00:00:00"},{"$f":"IF(OR(AQ291=\"\",AQ291=0),\"\",MAX(AR$15:AR290)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP291)+1","v":277},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP292)","v":"00:00:00"},{"$f":"IF(OR(AQ292=\"\",AQ292=0),\"\",MAX(AR$15:AR291)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP293)+1","v":279},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP294)","v":"00:00:00"},{"$f":"IF(OR(AQ294=\"\",AQ294=0),\"\",MAX(AR$15:AR293)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP294)+1","v":280},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP295)","v":"00:00:00"},{"$f":"IF(OR(AQ295=\"\",AQ295=0),\"\",MAX(AR$15:AR294)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP295)+1","v":281},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP296)","v":"00:00:00"},{"$f":"IF(OR(AQ296=\"\",AQ296=0),\"\",MAX(AR$15:AR295)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP296)+1","v":282},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP297)","v":"00:00:00"},{"$f":"IF(OR(AQ297=\"\",AQ297=0),\"\",MAX(AR$15:AR296)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP297)+1","v":283},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP298)","v":"00:00:00"},{"$f":"IF(OR(AQ298=\"\",AQ298=0),\"\",MAX(AR$15:AR297)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP298)+1","v":284},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP299)","v":"00:00:00"},{"$f":"IF(OR(AQ299=\"\",AQ299=0),\"\",MAX(AR$15:AR298)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP299)+1","v":285},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP300)","v":"00:00:00"},{"$f":"IF(OR(AQ300=\"\",AQ300=0),\"\",MAX(AR$15:AR299)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP300)+1","v":286},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP301)","v":"00:00:00"},{"$f":"IF(OR(AQ301=\"\",AQ301=0),\"\",MAX(AR$15:AR300)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP302)+1","v":288},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP303)","v":"00:00:00"},{"$f":"IF(OR(AQ303=\"\",AQ303=0),\"\",MAX(AR$15:AR302)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP303)+1","v":289},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP304)","v":"00:00:00"},{"$f":"IF(OR(AQ304=\"\",AQ304=0),\"\",MAX(AR$15:AR303)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP304)+1","v":290},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP305)","v":"00:00:00"},{"$f":"IF(OR(AQ305=\"\",AQ305=0),\"\",MAX(AR$15:AR304)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP305)+1","v":291},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP306)","v":"00:00:00"},{"$f":"IF(OR(AQ306=\"\",AQ306=0),\"\",MAX(AR$15:AR305)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP306)+1","v":292},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP307)","v":"00:00:00"},{"$f":"IF(OR(AQ307=\"\",AQ307=0),\"\",MAX(AR$15:AR306)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP307)+1","v":293},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP308)","v":"00:00:00"},{"$f":"IF(OR(AQ308=\"\",AQ308=0),\"\",MAX(AR$15:AR307)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP308)+1","v":294},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP309)","v":"00:00:00"},{"$f":"IF(OR(AQ309=\"\",AQ309=0),\"\",MAX(AR$15:AR308)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP309)+1","v":295},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP310)","v":"00:00:00"},{"$f":"IF(OR(AQ310=\"\",AQ310=0),\"\",MAX(AR$15:AR309)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP311)+1","v":297},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP312)","v":"00:00:00"},{"$f":"IF(OR(AQ312=\"\",AQ312=0),\"\",MAX(AR$15:AR311)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP312)+1","v":298},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP313)","v":"00:00:00"},{"$f":"IF(OR(AQ313=\"\",AQ313=0),\"\",MAX(AR$15:AR312)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP313)+1","v":299},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP314)","v":"00:00:00"},{"$f":"IF(OR(AQ314=\"\",AQ314=0),\"\",MAX(AR$15:AR313)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP314)+1","v":300},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP315)","v":"00:00:00"},{"$f":"IF(OR(AQ315=\"\",AQ315=0),\"\",MAX(AR$15:AR314)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP315)+1","v":301},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP316)","v":"00:00:00"},{"$f":"IF(OR(AQ316=\"\",AQ316=0),\"\",MAX(AR$15:AR315)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP316)+1","v":302},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP317)","v":"00:00:00"},{"$f":"IF(OR(AQ317=\"\",AQ317=0),\"\",MAX(AR$15:AR316)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP317)+1","v":303},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP318)","v":"00:00:00"},{"$f":"IF(OR(AQ318=\"\",AQ318=0),\"\",MAX(AR$15:AR317)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP318)+1","v":304},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP319)","v":"00:00:00"},{"$f":"IF(OR(AQ319=\"\",AQ319=0),\"\",MAX(AR$15:AR318)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP319)+1","v":305},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP320)","v":"00:00:00"},{"$f":"IF(OR(AQ320=\"\",AQ320=0),\"\",MAX(AR$15:AR319)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP320)+1","v":306},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP321)","v":"00:00:00"},{"$f":"IF(OR(AQ321=\"\",AQ321=0),\"\",MAX(AR$15:AR320)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP321)+1","v":307},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP322)","v":"00:00:00"},{"$f":"IF(OR(AQ322=\"\",AQ322=0),\"\",MAX(AR$15:AR321)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP322)+1","v":308},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP323)","v":"00:00:00"},{"$f":"IF(OR(AQ323=\"\",AQ323=0),\"\",MAX(AR$15:AR322)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP323)+1","v":309},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP324)","v":"00:00:00"},{"$f":"IF(OR(AQ324=\"\",AQ324=0),\"\",MAX(AR$15:AR323)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP324)+1","v":310},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP325)","v":"00:00:00"},{"$f":"IF(OR(AQ325=\"\",AQ325=0),\"\",MAX(AR$15:AR324)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP325)+1","v":311},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP326)","v":"00:00:00"},{"$f":"IF(OR(AQ326=\"\",AQ326=0),\"\",MAX(AR$15:AR325)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP326)+1","v":312},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP327)","v":"00:00:00"},{"$f":"IF(OR(AQ327=\"\",AQ327=0),\"\",MAX(AR$15:AR326)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP327)+1","v":313},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP328)","v":"00:00:00"},{"$f":"IF(OR(AQ328=\"\",AQ328=0),\"\",MAX(AR$15:AR327)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP329)+1","v":315},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP330)","v":"00:00:00"},{"$f":"IF(OR(AQ330=\"\",AQ330=0),\"\",MAX(AR$15:AR329)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP330)+1","v":316},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP331)","v":"00:00:00"},{"$f":"IF(OR(AQ331=\"\",AQ331=0),\"\",MAX(AR$15:AR330)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP331)+1","v":317},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP332)","v":"00:00:00"},{"$f":"IF(OR(AQ332=\"\",AQ332=0),\"\",MAX(AR$15:AR331)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP332)+1","v":318},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP333)","v":"00:00:00"},{"$f":"IF(OR(AQ333=\"\",AQ333=0),\"\",MAX(AR$15:AR332)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP333)+1","v":319},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP334)","v":"00:00:00"},{"$f":"IF(OR(AQ334=\"\",AQ334=0),\"\",MAX(AR$15:AR333)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP334)+1","v":320},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP335)","v":"00:00:00"},{"$f":"IF(OR(AQ335=\"\",AQ335=0),\"\",MAX(AR$15:AR334)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP335)+1","v":321},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP336)","v":"00:00:00"},{"$f":"IF(OR(AQ336=\"\",AQ336=0),\"\",MAX(AR$15:AR335)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP336)+1","v":322},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP337)","v":"00:00:00"},{"$f":"IF(OR(AQ337=\"\",AQ337=0),\"\",MAX(AR$15:AR336)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP337)+1","v":323},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP338)","v":"00:00:00"},{"$f":"IF(OR(AQ338=\"\",AQ338=0),\"\",MAX(AR$15:AR337)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP338)+1","v":324},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP339)","v":"00:00:00"},{"$f":"IF(OR(AQ339=\"\",AQ339=0),\"\",MAX(AR$15:AR338)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP339)+1","v":325},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP340)","v":"00:00:00"},{"$f":"IF(OR(AQ340=\"\",AQ340=0),\"\",MAX(AR$15:AR339)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP340)+1","v":326},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP341)","v":"00:00:00"},{"$f":"IF(OR(AQ341=\"\",AQ341=0),\"\",MAX(AR$15:AR340)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP341)+1","v":327},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP342)","v":"00:00:00"},{"$f":"IF(OR(AQ342=\"\",AQ342=0),\"\",MAX(AR$15:AR341)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP342)+1","v":328},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP343)","v":"00:00:00"},{"$f":"IF(OR(AQ343=\"\",AQ343=0),\"\",MAX(AR$15:AR342)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP343)+1","v":329},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP344)","v":"00:00:00"},{"$f":"IF(OR(AQ344=\"\",AQ344=0),\"\",MAX(AR$15:AR343)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP344)+1","v":330},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP345)","v":"00:00:00"},{"$f":"IF(OR(AQ345=\"\",AQ345=0),\"\",MAX(AR$15:AR344)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP346)+1","v":332},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP347)","v":"00:00:00"},{"$f":"IF(OR(AQ347=\"\",AQ347=0),\"\",MAX(AR$15:AR346)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP347)+1","v":333},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP348)","v":"00:00:00"},{"$f":"IF(OR(AQ348=\"\",AQ348=0),\"\",MAX(AR$15:AR347)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP348)+1","v":334},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP349)","v":"00:00:00"},{"$f":"IF(OR(AQ349=\"\",AQ349=0),\"\",MAX(AR$15:AR348)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP349)+1","v":335},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP350)","v":"00:00:00"},{"$f":"IF(OR(AQ350=\"\",AQ350=0),\"\",MAX(AR$15:AR349)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP350)+1","v":336},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP351)","v":"00:00:00"},{"$f":"IF(OR(AQ351=\"\",AQ351=0),\"\",MAX(AR$15:AR350)+1)","v":""},{"$f":"IF(OR(AQ351=0,AQ351=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ351)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP351)+1","v":337},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP352)","v":"00:00:00"},{"$f":"IF(OR(AQ352=\"\",AQ352=0),\"\",MAX(AR$15:AR351)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP352)+1","v":338},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP353)","v":"00:00:00"},{"$f":"IF(OR(AQ353=\"\",AQ353=0),\"\",MAX(AR$15:AR352)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP353)+1","v":339},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP354)","v":"00:00:00"},{"$f":"IF(OR(AQ354=\"\",AQ354=0),\"\",MAX(AR$15:AR353)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP355)+1","v":341},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP356)","v":"00:00:00"},{"$f":"IF(OR(AQ356=\"\",AQ356=0),\"\",MAX(AR$15:AR355)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP356)+1","v":342},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP357)","v":"00:00:00"},{"$f":"IF(OR(AQ357=\"\",AQ357=0),\"\",MAX(AR$15:AR356)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP357)+1","v":343},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP358)","v":"00:00:00"},{"$f":"IF(OR(AQ358=\"\",AQ358=0),\"\",MAX(AR$15:AR357)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP358)+1","v":344},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP359)","v":"00:00:00"},{"$f":"IF(OR(AQ359=\"\",AQ359=0),\"\",MAX(AR$15:AR358)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP359)+1","v":345},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP360)","v":"00:00:00"},{"$f":"IF(OR(AQ360=\"\",AQ360=0),\"\",MAX(AR$15:AR359)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP360)+1","v":346},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP361)","v":"00:00:00"},{"$f":"IF(OR(AQ361=\"\",AQ361=0),\"\",MAX(AR$15:AR360)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP361)+1","v":347},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP362)","v":"00:00:00"},{"$f":"IF(OR(AQ362=\"\",AQ362=0),\"\",MAX(AR$15:AR361)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP362)+1","v":348},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP363)","v":"00:00:00"},{"$f":"IF(OR(AQ363=\"\",AQ363=0),\"\",MAX(AR$15:AR362)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP363)+1","v":349},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP364)","v":"00:00:00"},{"$f":"IF(OR(AQ364=\"\",AQ364=0),\"\",MAX(AR$15:AR363)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP364)+1","v":350},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP365)","v":"00:00:00"},{"$f":"IF(OR(AQ365=\"\",AQ365=0),\"\",MAX(AR$15:AR364)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP365)+1","v":351},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP366)","v":"00:00:00"},{"$f":"IF(OR(AQ366=\"\",AQ366=0),\"\",MAX(AR$15:AR365)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP366)+1","v":352},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP367)","v":"00:00:00"},{"$f":"IF(OR(AQ367=\"\",AQ367=0),\"\",MAX(AR$15:AR366)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP368)+1","v":354},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP369)","v":"00:00:00"},{"$f":"IF(OR(AQ369=\"\",AQ369=0),\"\",MAX(AR$15:AR368)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP369)+1","v":355},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP370)","v":"00:00:00"},{"$f":"IF(OR(AQ370=\"\",AQ370=0),\"\",MAX(AR$15:AR369)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP370)+1","v":356},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP371)","v":"00:00:00"},{"$f":"IF(OR(AQ371=\"\",AQ371=0),\"\",MAX(AR$15:AR370)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP371)+1","v":357},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP372)","v":"00:00:00"},{"$f":"IF(OR(AQ372=\"\",AQ372=0),\"\",MAX(AR$15:AR371)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP372)+1","v":358},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP373)","v":"00:00:00"},{"$f":"IF(OR(AQ373=\"\",AQ373=0),\"\",MAX(AR$15:AR372)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP373)+1","v":359},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP374)","v":"00:00:00"},{"$f":"IF(OR(AQ374=\"\",AQ374=0),\"\",MAX(AR$15:AR373)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP374)+1","v":360},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP375)","v":"00:00:00"},{"$f":"IF(OR(AQ375=\"\",AQ375=0),\"\",MAX(AR$15:AR374)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP375)+1","v":361},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP376)","v":"00:00:00"},{"$f":"IF(OR(AQ376=\"\",AQ376=0),\"\",MAX(AR$15:AR375)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP377)+1","v":363},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP378)","v":"00:00:00"},{"$f":"IF(OR(AQ378=\"\",AQ378=0),\"\",MAX(AR$15:AR377)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP378)+1","v":364},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP379)","v":"00:00:00"},{"$f":"IF(OR(AQ379=\"\",AQ379=0),\"\",MAX(AR$15:AR378)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP379)+1","v":365},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP380)","v":"00:00:00"},{"$f":"IF(OR(AQ380=\"\",AQ380=0),\"\",MAX(AR$15:AR379)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP380)+1","v":366},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP381)","v":"00:00:00"},{"$f":"IF(OR(AQ381=\"\",AQ381=0),\"\",MAX(AR$15:AR380)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP381)+1","v":367},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP382)","v":"00:00:00"},{"$f":"IF(OR(AQ382=\"\",AQ382=0),\"\",MAX(AR$15:AR381)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP382)+1","v":368},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP383)","v":"00:00:00"},{"$f":"IF(OR(AQ383=\"\",AQ383=0),\"\",MAX(AR$15:AR382)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP383)+1","v":369},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP384)","v":"00:00:00"},{"$f":"IF(OR(AQ384=\"\",AQ384=0),\"\",MAX(AR$15:AR383)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP384)+1","v":370},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP385)","v":"00:00:00"},{"$f":"IF(OR(AQ385=\"\",AQ385=0),\"\",MAX(AR$15:AR384)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP385)+1","v":371},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP386)","v":"00:00:00"},{"$f":"IF(OR(AQ386=\"\",AQ386=0),\"\",MAX(AR$15:AR385)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP386)+1","v":372},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP387)","v":"00:00:00"},{"$f":"IF(OR(AQ387=\"\",AQ387=0),\"\",MAX(AR$15:AR386)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP387)+1","v":373},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP388)","v":"00:00:00"},{"$f":"IF(OR(AQ388=\"\",AQ388=0),\"\",MAX(AR$15:AR387)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP388)+1","v":374},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP389)","v":"00:00:00"},{"$f":"IF(OR(AQ389=\"\",AQ389=0),\"\",MAX(AR$15:AR388)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP390)+1","v":376},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP391)","v":"00:00:00"},{"$f":"IF(OR(AQ391=\"\",AQ391=0),\"\",MAX(AR$15:AR390)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP391)+1","v":377},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP392)","v":"00:00:00"},{"$f":"IF(OR(AQ392=\"\",AQ392=0),\"\",MAX(AR$15:AR391)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP392)+1","v":378},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP393)","v":"00:00:00"},{"$f":"IF(OR(AQ393=\"\",AQ393=0),\"\",MAX(AR$15:AR392)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP393)+1","v":379},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP394)","v":"00:00:00"},{"$f":"IF(OR(AQ394=\"\",AQ394=0),\"\",MAX(AR$15:AR393)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP394)+1","v":380},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP395)","v":"00:00:00"},{"$f":"IF(OR(AQ395=\"\",AQ395=0),\"\",MAX(AR$15:AR394)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP395)+1","v":381},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP396)","v":"00:00:00"},{"$f":"IF(OR(AQ396=\"\",AQ396=0),\"\",MAX(AR$15:AR395)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP397)+1","v":383},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP398)","v":"00:00:00"},{"$f":"IF(OR(AQ398=\"\",AQ398=0),\"\",MAX(AR$15:AR397)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP398)+1","v":384},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP399)","v":"00:00:00"},{"$f":"IF(OR(AQ399=\"\",AQ399=0),\"\",MAX(AR$15:AR398)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP399)+1","v":385},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP400)","v":"00:00:00"},{"$f":"IF(OR(AQ400=\"\",AQ400=0),\"\",MAX(AR$15:AR399)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP400)+1","v":386},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP401)","v":"00:00:00"},{"$f":"IF(OR(AQ401=\"\",AQ401=0),\"\",MAX(AR$15:AR400)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP401)+1","v":387},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP402)","v":"00:00:00"},{"$f":"IF(OR(AQ402=\"\",AQ402=0),\"\",MAX(AR$15:AR401)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP402)+1","v":388},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP403)","v":"00:00:00"},{"$f":"IF(OR(AQ403=\"\",AQ403=0),\"\",MAX(AR$15:AR402)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP403)+1","v":389},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP404)","v":"00:00:00"},{"$f":"IF(OR(AQ404=\"\",AQ404=0),\"\",MAX(AR$15:AR403)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP404)+1","v":390},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP405)","v":"00:00:00"},{"$f":"IF(OR(AQ405=\"\",AQ405=0),\"\",MAX(AR$15:AR404)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP405)+1","v":391},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP406)","v":"00:00:00"},{"$f":"IF(OR(AQ406=\"\",AQ406=0),\"\",MAX(AR$15:AR405)+1)","v":""},{"$f":"IF(OR(AQ406=0,AQ406=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ406)=1,0,1))","v":0}]
[{"$nulls":41},{"$f":"MAX(AP$15:AP406)+1","v":392},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP407)","v":"00:00:00"},{"$f":"IF(OR(AQ407=\"\",AQ407=0),\"\",MAX(AR$15:AR406)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP407)+1","v":393},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP408)","v":"00:00:00"},{"$f":"IF(OR(AQ408=\"\",AQ408=0),\"\",MAX(AR$15:AR407)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[{"$nulls":41},{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":99,"rows_kept":91}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Macro",null,null,"Макропоказатели внешней среды",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры рабочего дня сотрудника"]
[17,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Время одной смены рабочего дня",{"$nulls":3},"кол-во часов",null,null,"*",8,null,0]
[18,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в месяце",{"$nulls":3},"р.дней/мес.",null,null,"*",20,null,0]
[19,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих дней в расчетном периоде",{"$nulls":3},"р.дней/расч.пер.",{"$nulls":3},20,null,0]
[20,{"$nulls":5},0,"Параметры рабочего дня сотрудника","Количество рабочих часов в расчетном периоде",{"$nulls":3},"р.часов/расч.пер.",{"$nulls":3},160,null,0]
[21]
[22,{"$nulls":5},0,"Система налогообложения",{"$nulls":18},"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО",""]
[23,{"$nulls":5},0,"Система налогообложения","Единое значение для всех периодов расчета",{"$nulls":3},"вып.список",null,null,"*",null,"^",0]
[24,{"$nulls":5},0,"Система налогообложения","Вручную для каждого периода расчетов",{"$nulls":3},"вып.список",{"$nulls":11},"*"]
[25,{"$nulls":5},0,"Система налогообложения","г",2021,null,null,"вып.список",null,null,"*","УСН(6%)","^",0]
[26,{"$nulls":5},0,"Система налогообложения","г",2022,null,null,"вып.список",null,null,"*","УСН(15%)","^",0]
[27,{"$nulls":5},0,"Система налогообложения","г",2023,null,null,"вып.список",null,null,"*",null,"^",0]
[28,{"$nulls":5},0,"Система налогообложения","г",2024,null,null,"вып.список",null,null,"*",null,"^",0]
[29,{"$nulls":10},"пустая строка"]
[30]
[31,{"$nulls":5},0,"Ставки налога на прибыль"]
[32,{"$nulls":5},0,"Ставки налога на прибыль","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[33,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.06,"d":"6.0%"},null,0]
[34,{"$nulls":5},0,"Ставки налога на прибыль","УСН(6%)","ограничения суммы НП на вычет соцсборов",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[35,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.15,"d":"15.0%"},null,0]
[36,{"$nulls":5},0,"Ставки налога на прибыль","УСН(15%)","минимальный процент от дохода",null,null,"%",null,null,"*",{"v":0.01,"d":"1.0%"},null,0]
[37,{"$nulls":5},0,"Ставки налога на прибыль","ТОСЭР",{"$nulls":3},"%"]
[38,{"$nulls":5},0,"Ставки налога на прибыль","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[39,{"$nulls":5},0,"Ставки налога на прибыль","г",10,null,null,"%",null,null,"*",{"v":0.12,"d":"12.0%"},null,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Ставки НДС"]
[43,{"$nulls":5},0,"Ставки НДС","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[44,{"$nulls":5},0,"Ставки НДС","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[45,{"$nulls":5},0,"Ставки НДС","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[46,{"$nulls":5},0,"Ставки НДС","ТОСЭР",{"$nulls":3},"%"]
[47,{"$nulls":5},0,"Ставки НДС","г",5,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[48,{"$nulls":5},0,"Ставки НДС","г",10,null,null,"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":5},0,"Ставки соцсборов"]
[52,{"$nulls":5},0,"Ставки соцсборов","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[53,{"$nulls":5},0,"Ставки соцсборов","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[54,{"$nulls":5},0,"Ставки соцсборов","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[55,{"$nulls":5},0,"Ставки соцсборов","ТОСЭР",{"$nulls":3},"%"]
[56,{"$nulls":5},0,"Ставки соцсборов","г",5,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[57,{"$nulls":5},0,"Ставки соцсборов","г",10,null,null,"%",null,null,"*",{"v":0.076,"d":"7.6%"},null,0]
[58,{"$nulls":10},"пустая строка"]
[59]
[60,{"$nulls":5},0,"Ставки земельного налога",{"$nulls":18},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[61,{"$nulls":5},0,"Ставки земельного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[62,{"$nulls":5},0,"Ставки земельного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[63,{"$nulls":5},0,"Ставки земельного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[64,{"$nulls":5},0,"Ставки земельного налога","ТОСЭР",{"$nulls":3},"%"]
[65,{"$nulls":5},0,"Ставки земельного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[66,{"$nulls":5},0,"Ставки земельного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[67,{"$nulls":10},"пустая строка"]
[68]
[69,{"$nulls":5},0,"Ставки налога на имущество",{"$nulls":18},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"},{"v":0.015,"d":"1.5%"}]
[70,{"$nulls":5},0,"Ставки налога на имущество","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[71,{"$nulls":5},0,"Ставки налога на имущество","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[72,{"$nulls":5},0,"Ставки налога на имущество","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.015,"d":"1.5%"},null,0]
[73,{"$nulls":5},0,"Ставки налога на имущество","ТОСЭР",{"$nulls":3},"%"]
[74,{"$nulls":5},0,"Ставки налога на имущество","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[75,{"$nulls":5},0,"Ставки налога на имущество","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[76,{"$nulls":10},"пустая строка"]
[77]
[78,{"$nulls":5},0,"Ставки транспортного налога",{"$nulls":18},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"},{"v":0.0045,"d":"0.5%"}]
[79,{"$nulls":5},0,"Ставки транспортного налога","ОСНО",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[80,{"$nulls":5},0,"Ставки транспортного налога","УСН(6%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[81,{"$nulls":5},0,"Ставки транспортного налога","УСН(15%)",{"$nulls":3},"%",null,null,"*",{"v":0.0045,"d":"0.5%"},null,0]
[82,{"$nulls":5},0,"Ставки транспортного налога","ТОСЭР",{"$nulls":3},"%"]
[83,{"$nulls":5},0,"Ставки транспортного налога","г",5,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[84,{"$nulls":5},0,"Ставки транспортного налога","г",20,null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[85,{"$nulls":10},"пустая строка"]
[86]
[87,{"$nulls":5},0,"НДС к возмещению по капзатратам"]
[88,{"$nulls":5},0,"НДС к возмещению по капзатратам","кол-во месяцев на возмещение НДС",{"$nulls":3},"кол-во мес.",null,null,"*",7,null,0]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":70}
[{"$nulls":8},{"$f":"COLUMN()","v":9},{"$nulls":3},{"$f":"COLUMN()","v":13},{"$nulls":3},{"$f":"COLUMN()","v":17},{"$nulls":12},{"$f":"COLUMN()","v":30},{"$nulls":3},{"$f":"COLUMN()","v":34},{"$nulls":3},{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},{"$nulls":3},{"$f":"COLUMN()","v":47},{"$nulls":3},{"$f":"COLUMN()","v":51},{"$nulls":3},{"$f":"COLUMN()","v":55},{"$nulls":3},{"$f":"COLUMN()","v":59},{"$nulls":3},{"$f":"COLUMN()","v":63},{"$nulls":3},{"$f":"COLUMN()","v":67},{"$nulls":3},{"$f":"COLUMN()","v":71}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},{"$nulls":12},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},{"$nulls":3},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
{"$rows_empty":8}
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[{"$nulls":8},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":3},{"$f":"START!$I$32","v":"Mrkting"},{"$nulls":12},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$34","v":"Sales"},{"$nulls":3},{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$33","v":"CapEx"},{"$nulls":3},{"$f":"START!$I$37","v":"Exp"},{"$nulls":3},{"$f":"START!$I$36","v":"HR"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"},{"$nulls":3},{"$f":"START!$I$54","v":"Calc"}]
[{"$nulls":8},"Капитальные затраты маркетинга",{"$nulls":3},"Прямые переменные расходы маркетинга",{"$nulls":3},"Прямые постоянные расходы маркетинга",{"$nulls":12},"Прямые переменные коммерческие расходы",{"$nulls":3},"Прямые постоянные расходы отдела продаж",{"$nulls":3},"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",{"$nulls":3},"Капзатраты разовые амортизируемые",{"$nulls":3},"Капзатраты переменные амортизируемые",{"$nulls":3},"Постоянные расходы",{"$nulls":3},"Расходы на персонал",{"$nulls":3},"Статьи Баланса",{"$nulls":3},"Статьи отчета о прибылях и убытках",{"$nulls":3},"Статьи отчета о ДДС"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},{"$nulls":10},{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},{"$nulls":3},{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},{"$nulls":3},{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},{"$nulls":12},{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},{"$nulls":3},{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},{"$nulls":3},{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},{"$nulls":3},{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},{"$nulls":3},{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},{"$nulls":3},{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},{"$nulls":3},{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},{"$nulls":3},{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},{"$nulls":3},{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},{"$nulls":6},"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},{"$nulls":9},"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ официантов и администраторов",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Продукты и напитки категории - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ поваров и барменов",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (300кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":6},"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},{"$nulls":9},"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Продукты и напитки категории - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Залы обслуживания и вестибюль",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},{"$nulls":6},"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},{"$nulls":13},"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},{"$nulls":4},"*","Продукты и напитки категории - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},{"$nulls":4},"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Кухня, моечные и подсобки",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":44},"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Кухонное оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":44},"*","Оборудование для холодного РЦ",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Туалетные комнаты",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":44},"*","Расходы на СанПиН",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Развлекательное оборудование",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Эксплуатация объектов недвижимости",{"$f":"MAX(BD$15:BD20)+1","v":6},0,{"$nulls":4},"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,{"$nulls":4},"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,{"$nulls":8},"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,{"$nulls":8},"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":44},"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,{"$nulls":8},"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":60},"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":60},"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":60},"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":60},"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},{"$nulls":60},"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},{"$nulls":60},"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},{"$nulls":60},"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},{"$nulls":60},"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},{"$nulls":60},"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":60},"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},{"$nulls":60},"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,{"$nulls":4},"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":60},"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,{"$nulls":4},"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":60},"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,{"$nulls":4},"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":60},"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,{"$nulls":4},"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":60},"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,{"$nulls":4},"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},{"$nulls":60},"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,{"$nulls":4},"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":60},"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,{"$nulls":4},"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":60},"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":92}
[{"$nulls":8},{"$f":"COLUMN()","v":9}]
[{"$nulls":8},{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
{"$rows_empty":8}
[null,null,"+7(985)201-6607",null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[{"$nulls":8},"Список показателей эффективности",{"$nulls":7},"Формулы расчета показателей"]
[{"$nulls":3},{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},{"$nulls":7},{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},{"$nulls":7},"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},{"$nulls":7},"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},{"$nulls":7},"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},{"$nulls":7},"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},{"$nulls":7},"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},{"$nulls":7},"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},{"$nulls":7},"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},{"$nulls":7},"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},{"$nulls":7},"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},{"$nulls":7},"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},{"$nulls":7},"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},{"$nulls":7},"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},{"$nulls":7},"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},{"$nulls":7},"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,{"$nulls":5},"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},{"$nulls":7},"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,{"$nulls":5},"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},{"$nulls":7},"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},{"$nulls":5},"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},{"$nulls":7},"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,{"$nulls":5},"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},{"$nulls":7},"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,{"$nulls":5},"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":34},{"$nulls":8},{"$f":"MAX(J$15:J33)+1","v":19},0]
[{"$f":"ROW()","v":35},{"$nulls":7},"Оценка стоимости бизнеса/компании",{"$f":"MAX(J$15:J34)+1","v":20},0]
[{"$f":"ROW()","v":36},{"$nulls":8},{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},{"$nulls":8},{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":38},{"$nulls":8},{"$f":"MAX(J$15:J37)+1","v":23},0]
[{"$f":"ROW()","v":39},{"$nulls":7},"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},{"$nulls":7},"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},{"$nulls":7},"CFADS",{"$f":"MAX(J$15:J40)+1","v":26},0]
[{"$f":"ROW()","v":42},{"$nulls":7},"Выплаты долга [Debt (Principals+Interests)]",{"$f":"MAX(J$15:J41)+1","v":27},0]
[{"$f":"ROW()","v":43},{"$nulls":7},"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},{"$nulls":7},"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":45},{"$nulls":7},"Коэф. покрытия выплат долга (DSCR)",{"$f":"MAX(J$15:J44)+1","v":30},0]
[{"$f":"ROW()","v":46},{"$nulls":7},"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},{"$nulls":7},"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":48},{"$nulls":7},"Наиболее ликвидные активы (А1)",{"$f":"MAX(J$15:J47)+1","v":33},0]
[{"$f":"ROW()","v":49},{"$nulls":7},"Денежные средства",{"$f":"MAX(J$15:J48)+1","v":34},0]
[{"$f":"ROW()","v":50},{"$nulls":7},"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},{"$nulls":7},"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":52},{"$nulls":7},"Незавершенное производство",{"$f":"MAX(J$15:J51)+1","v":37},0]
[{"$f":"ROW()","v":53},{"$nulls":7},"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},{"$nulls":7},"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":55},{"$nulls":7},"Медленно реализуемые активы (А3)",{"$f":"MAX(J$15:J54)+1","v":40},0]
[{"$f":"ROW()","v":56},{"$nulls":7},"Запасы",{"$f":"MAX(J$15:J55)+1","v":41},0]
[{"$f":"ROW()","v":57},{"$nulls":7},"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},{"$nulls":7},"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":59},{"$nulls":7},"Наиболее срочные обязательства (П1)",{"$f":"MAX(J$15:J58)+1","v":44},0]
[{"$f":"ROW()","v":60},{"$nulls":7},"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},{"$nulls":7},"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":62},{"$nulls":7},"Краткосрочные обязательства (П2)",{"$f":"MAX(J$15:J61)+1","v":47},0]
[{"$f":"ROW()","v":63},{"$nulls":7},"Прочие краткосрочные обязательства",{"$f":"MAX(J$15:J62)+1","v":48},0]
[{"$f":"ROW()","v":64},{"$nulls":7},"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},{"$nulls":7},"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":66},{"$nulls":7},"Постоянные пассивы (П4)",{"$f":"MAX(J$15:J65)+1","v":51},0]
[{"$f":"ROW()","v":67},{"$nulls":7},"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},{"$nulls":7},"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,{"$nulls":5},"Разность собственного капитала и внеоборотных активов"]
[{"$f":"ROW()","v":69},{"$nulls":7},"Коэффициент финансовой устойчивости (S1)",{"$f":"MAX(J$15:J68)+1","v":54},0,{"$nulls":5},"Отношение суммы собственного капитала и долгосрочных обязательств к активам"]
[{"$f":"ROW()","v":70},{"$nulls":7},"Коэффициент автономии (независимости) (S2)",{"$f":"MAX(J$15:J69)+1","v":55},0,{"$nulls":5},"Отношение собственного капитала к активам"]
[{"$nulls":8},"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,{"$nulls":5},"Отношение объема СОС к оборотным активам"]
[{"$nulls":8},"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,{"$nulls":5},"Отношение собственного капитала к заемному капиталу"]
[{"$nulls":8},"Рентабельность продаж (Return On Sales) (R1)",{"$f":"MAX(J$15:J72)+1","v":58},0,{"$nulls":5},"Отношение валовой прибыли к выручке"]
[{"$nulls":8},"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[{"$nulls":8},"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,{"$nulls":5},"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[{"$nulls":8},"Рент. инвестиций (Return On Invested Capital) (R4)",{"$f":"MAX(J$15:J75)+1","v":61},0,{"$nulls":5},"Отношение среднемес. EBITDA за период к уровню инвестиций (собств.+долгосроч.) на конец периода"]
[{"$nulls":8},"Рент. об. капитала (Return On Working Capital) (R5)",{"$f":"MAX(J$15:J76)+1","v":62},0,{"$nulls":5},"Отношение среднемес. марж. прибыли за период к уровню оборотного капитала на конец периода"]
[{"$nulls":8},"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[{"$nulls":8},"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[{"$nulls":8},"Оборачиваемость дебиторской задолженности",{"$f":"MAX(J$15:J79)+1","v":65},0]
[{"$nulls":8},"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[{"$nulls":8},"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[{"$nulls":8},"Период оборач-ти кредит. задолженности (P3)",{"$f":"MAX(J$15:J82)+1","v":68},0]
[{"$nulls":8},"Финансовый цикл (P4)",{"$f":"MAX(J$15:J83)+1","v":69},{"$f":"IF(OR(I84=0,I84=\"\"),0,IF(COUNTIF(I$15:I$100000,I84)=1,0,1))","v":0}]
[{"$nulls":8},"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[{"$nulls":8},"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[{"$nulls":9},{"$f":"MAX(J$15:J87)+1","v":73},0]
[{"$nulls":9},{"$f":"MAX(J$15:J88)+1","v":74},0]
[{"$nulls":9},{"$f":"MAX(J$15:J89)+1","v":75},0]
[{"$nulls":9},{"$f":"MAX(J$15:J90)+1","v":76},0]
[{"$nulls":9},{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":603,"n_cols":99,"rows_kept":603}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Mrkting",null,null,"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков",null,null,1,"Рестораны формата Fast Casual"]
[17,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков","Сеть ресторанов - Поток гостей",null,null,"начало 1 маркетингового блока"]
[18]
[19,{"$nulls":5},0,"Поток запусков создания ресторанов",{"$nulls":3},1,"кол-во ресторанов",{"$nulls":3},"запуски процесса",{"$nulls":6},33,null,null,0,1,2,0,3,0,0,3,0,0,0,3,0,0,0,0,3,0,0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,3,0,0,0,0,0]
[20,{"$nulls":5},0,"дата старта","Начальная дата старта запусков создания",{"$nulls":3},"дата из списка",null,null,"*","2021-08-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,1,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[21,{"$nulls":5},0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},2,null,0,0]
[22,{"$nulls":5},0,"дата старта","Конечная дата активности по запуску создания",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[23,{"$nulls":5},0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},72,null,0,0]
[24,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания вручную",{"$nulls":3},"кол-во ресторанов",{"$nulls":10},0,"*"]
[25,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии"]
[26,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[27,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[28,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[29,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[30,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во ресторанов",null,null,"*",3,null,0]
[31]
[32,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период",{"$nulls":4},"гостей/период",{"$nulls":3},{"v":18000,"d":"18,000"},null,null,0]
[33,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[34,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Длительность работы ресторана в сутки",{"$nulls":3},"часов/день",null,null,"*",12,null,0]
[35,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Средн. продолжительность посещения 1 гостя",{"$nulls":3},"часов/гость",null,null,"*",2,null,0]
[36,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Количество мест за одним столиком",{"$nulls":3},"мест/столик",null,null,"*",4,null,0]
[37,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Количество столиков",{"$nulls":3},"кол-во столиков",null,null,"*",30,null,0]
[38]
[39,{"$nulls":5},0,"Расчет максимального трафика за период",{"$nulls":4},"трафик/период",{"$nulls":3},{"v":105000,"d":"105,000"},null,null,0]
[40,{"$nulls":5},0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[41,{"$nulls":5},0,"Расчет максимального трафика за период","Поправка на конкурентов",{"$nulls":3},"%",null,null,"*",{"v":0.25,"d":"25.0%"},null,0]
[42,{"$nulls":5},0,"Расчет максимального трафика за период","Коэффициент лояльности",{"$nulls":3},"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[43,{"$nulls":5},0,"Расчет максимального трафика за период","Доля людей, которые питаются в ресторанах",{"$nulls":3},"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[44,{"$nulls":5},0,"Расчет максимального трафика за период","Ежедневный трафик",{"$nulls":3},"кол-во чел",null,null,"M",{"v":30000,"d":"30,000"},null,0]
[45]
[46,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик",{"$nulls":4},"трафик/ресторан",{"$nulls":3},"процесс",{"$nulls":6},{"v":5040000,"d":"5,040,000"},null,null,0,0,0,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":55000,"d":"55,000"},{"v":55000,"d":"55,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":75000,"d":"75,000"},{"v":75000,"d":"75,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":85000,"d":"85,000"},{"v":85000,"d":"85,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":95000,"d":"95,000"},{"v":95000,"d":"95,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},0]
[47,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Стартовый период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",5,null,0]
[48,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Финишный период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[49,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Вручную для каждого периода расчетов",{"$nulls":3},"трафик/ресторан",{"$nulls":10},0,"*"]
[50,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[51,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Значение в стартовый период",{"$nulls":3},"трафик/ресторан",null,null,"M",{"v":5000,"d":"5,000"},null,0]
[52,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Коэффициент прироста",{"$nulls":3},"трафик/ресторан",null,null,"M",{"v":5000,"d":"5,000.0000"},null,0]
[53,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",2,null,0]
[54,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Обратное распределение трафика",{"$nulls":3},"трафик/ресторан",{"$nulls":10},{"v":5040000,"d":"5,040,000"},null,null,0,{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":105000,"d":"105,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":95000,"d":"95,000"},{"v":95000,"d":"95,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":85000,"d":"85,000"},{"v":85000,"d":"85,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":75000,"d":"75,000"},{"v":75000,"d":"75,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":55000,"d":"55,000"},{"v":55000,"d":"55,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":45000,"d":"45,000"},{"v":45000,"d":"45,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":35000,"d":"35,000"},{"v":35000,"d":"35,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":25000,"d":"25,000"},{"v":25000,"d":"25,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0]
[55,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Процентное распределние трафика",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.000992063492063492,"d":"0.10%"},{"v":0.000992063492063492,"d":"0.10%"},{"v":1.984126984126984E-3,"d":"0.20%"},{"v":1.984126984126984E-3,"d":"0.20%"},{"v":2.976190476190476E-3,"d":"0.30%"},{"v":2.976190476190476E-3,"d":"0.30%"},{"v":3.968253968253968E-3,"d":"0.40%"},{"v":3.968253968253968E-3,"d":"0.40%"},{"v":4.96031746031746E-3,"d":"0.50%"},{"v":4.96031746031746E-3,"d":"0.50%"},{"v":0.005952380952380952,"d":"0.60%"},{"v":0.005952380952380952,"d":"0.60%"},{"v":0.006944444444444444,"d":"0.69%"},{"v":0.006944444444444444,"d":"0.69%"},{"v":0.007936507936507936,"d":"0.79%"},{"v":0.007936507936507936,"d":"0.79%"},{"v":0.008928571428571428,"d":"0.89%"},{"v":0.008928571428571428,"d":"0.89%"},{"v":0.00992063492063492,"d":"0.99%"},{"v":0.00992063492063492,"d":"0.99%"},{"v":0.010912698412698412,"d":"1.09%"},{"v":0.010912698412698412,"d":"1.09%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.011904761904761904,"d":"1.19%"},{"v":0.012896825396825396,"d":"1.29%"},{"v":0.012896825396825396,"d":"1.29%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.013888888888888888,"d":"1.39%"},{"v":0.01488095238095238,"d":"1.49%"},{"v":0.01488095238095238,"d":"1.49%"},{"v":0.015873015873015872,"d":"1.59%"},{"v":0.015873015873015872,"d":"1.59%"},{"v":0.016865079365079364,"d":"1.69%"},{"v":0.016865079365079364,"d":"1.69%"},{"v":0.017857142857142856,"d":"1.79%"},{"v":0.017857142857142856,"d":"1.79%"},{"v":0.018849206349206348,"d":"1.88%"},{"v":0.018849206349206348,"d":"1.88%"},{"v":0.01984126984126984,"d":"1.98%"},{"v":0.01984126984126984,"d":"1.98%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0.020833333333333332,"d":"2.08%"},{"v":0,"d":"0.00%"}]
[56]
[57,{"$nulls":5},0,"Зависимость заполняемости от сезона",{"$nulls":4},"за 100% берется максимальный трафик за период"]
[58,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[59,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[61,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":0.95,"d":"95.0%"},null,0]
[62,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[63,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":0.65,"d":"65.0%"},null,0]
[64,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[65,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[66,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[67,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[68,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[69,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[70,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[71]
[72,{"$nulls":5},0,"Трафик",{"$nulls":3},1,"кол-во потенциальных гостей",{"$nulls":10},{"v":66849250,"d":"66,849,250"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":7500,"d":"7,500"},{"v":14000,"d":"14,000"},{"v":42750,"d":"42,750"},{"v":45000,"d":"45,000"},{"v":48750,"d":"48,750"},{"v":76000,"d":"76,000"},{"v":96000,"d":"96,000"},{"v":98000,"d":"98,000"},{"v":165000,"d":"165,000"},{"v":180000,"d":"180,000"},{"v":157500,"d":"157,500"},{"v":260000,"d":"260,000"},{"v":142500,"d":"142,500"},{"v":224000,"d":"224,000"},{"v":342000,"d":"342,000"},{"v":355500,"d":"355,500"},{"v":282750,"d":"282,750"},{"v":376000,"d":"376,000"},{"v":408000,"d":"408,000"},{"v":381500,"d":"381,500"},{"v":600000,"d":"600,000"},{"v":571500,"d":"571,500"},{"v":482999.99999999994,"d":"483,000"},{"v":725000,"d":"725,000"},{"v":390000,"d":"390,000"},{"v":570500,"d":"570,500"},{"v":826500,"d":"826,500"},{"v":828000,"d":"828,000"},{"v":633750,"d":"633,750"},{"v":820000,"d":"820,000"},{"v":864000,"d":"864,000"},{"v":791000,"d":"791,000"},{"v":1185000,"d":"1,185,000"},{"v":1111500,"d":"1,111,500"},{"v":903000,"d":"903,000"},{"v":1355000,"d":"1,355,000"},{"v":705000,"d":"705,000"},{"v":1032499.9999999999,"d":"1,032,500"},{"v":1453500,"d":"1,453,500"},{"v":1435500,"d":"1,435,500"},{"v":1072500,"d":"1,072,500"},{"v":1368000,"d":"1,368,000"},{"v":1404000,"d":"1,404,000"},{"v":1270500,"d":"1,270,500"},{"v":1860000,"d":"1,860,000"},{"v":1728000,"d":"1,728,000"},{"v":1375500,"d":"1,375,500"},{"v":2010000,"d":"2,010,000"},{"v":1027500,"d":"1,027,500"},{"v":1470000,"d":"1,470,000"},{"v":2037750,"d":"2,037,750"},{"v":1957500,"d":"1,957,500"},{"v":1443000,"d":"1,443,000"},{"v":1800000,"d":"1,800,000"},{"v":1848000,"d":"1,848,000"},{"v":1638000,"d":"1,638,000"},{"v":2385000,"d":"2,385,000"},{"v":2173500,"d":"2,173,500"},{"v":1722000,"d":"1,722,000"},{"v":2490000,"d":"2,490,000"},{"v":1267500,"d":"1,267,500"},{"v":1795500,"d":"1,795,500"},{"v":2465250,"d":"2,465,250"},{"v":2362500,"d":"2,362,500"},{"v":1725750,"d":"1,725,750"},{"v":2160000,"d":"2,160,000"},0]
[73]
[74,{"$nulls":5},0,"Конверсия в гостя",{"$nulls":3},1,"%",{"$nulls":10},{"v":0.25286293413912647,"d":"25.29%"},null,null,{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.07,"d":"7.00%"},{"v":0.07,"d":"7.00%"},{"v":0.09,"d":"9.00%"},{"v":0.09,"d":"9.00%"},{"v":0.11,"d":"11.00%"},{"v":0.11,"d":"11.00%"},{"v":0.13,"d":"13.00%"},{"v":0.13,"d":"13.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.19,"d":"19.00%"},{"v":0.19,"d":"19.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.22999999999999998,"d":"23.00%"},{"v":0.22999999999999998,"d":"23.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.27,"d":"27.00%"},{"v":0.27,"d":"27.00%"},{"v":0.29,"d":"29.00%"},{"v":0.29,"d":"29.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0,"d":"0.00%"}]
[75,{"$nulls":5},0,"Конверсия в гостя","Единое значение для всех периодов расчета",{"$nulls":3},"%",null,null,"*",null,null,0]
[76,{"$nulls":5},0,"Конверсия в гостя","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":10},{"v":0,"d":"0.00%"},"*"]
[77,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[78,{"$nulls":5},0,"Конверсия в гостя","Значение в стартовый период",{"$nulls":3},"%",null,null,"*",{"v":0.05,"d":"5.00%"},null,0]
[79,{"$nulls":5},0,"Конверсия в гостя","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":0.02,"d":"2.00%"},null,0]
[80,{"$nulls":5},0,"Конверсия в гостя","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",2,null,0]
[81,{"$nulls":5},0,"Конверсия в гостя","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.00%"},null,0]
[82]
[83,{"$nulls":5},0,"Валовый поток гостей",{"$nulls":3},1,"кол-во гостей",{"$nulls":6},0,{"$nulls":3},{"v":16903697.5,"d":"16,903,698"},null,null,0,0,0,0,0,450,675,{"v":1540,"d":"1,540"},{"v":4702.5,"d":"4,703"},{"v":5850,"d":"5,850"},{"v":6337.5,"d":"6,338"},{"v":11400.000000000002,"d":"11,400"},{"v":14400.000000000002,"d":"14,400"},{"v":16660,"d":"16,660"},{"v":28049.999999999996,"d":"28,050"},{"v":34200,"d":"34,200"},{"v":29925,"d":"29,925"},{"v":54600.00000000001,"d":"54,600"},{"v":29925.000000000004,"d":"29,925"},{"v":51519.99999999999,"d":"51,520"},{"v":78660,"d":"78,660"},{"v":88875,"d":"88,875"},{"v":70687.5,"d":"70,688"},{"v":101520,"d":"101,520"},{"v":110160,"d":"110,160"},{"v":110634.99999999999,"d":"110,635"},{"v":174000,"d":"174,000"},{"v":171450,"d":"171,450"},{"v":144899.99999999997,"d":"144,900"},{"v":217500,"d":"217,500"},{"v":117000,"d":"117,000"},{"v":171150,"d":"171,150"},{"v":247950,"d":"247,950"},{"v":248400,"d":"248,400"},{"v":190125,"d":"190,125"},{"v":246000,"d":"246,000"},{"v":259200,"d":"259,200"},{"v":237300,"d":"237,300"},{"v":355500,"d":"355,500"},{"v":333450,"d":"333,450"},{"v":270900,"d":"270,900"},{"v":406500,"d":"406,500"},{"v":211500,"d":"211,500"},{"v":302400,"d":"302,400"},{"v":410400,"d":"410,400"},{"v":388800,"d":"388,800"},{"v":315900,"d":"315,900"},{"v":388800,"d":"388,800"},{"v":388800,"d":"388,800"},{"v":340200,"d":"340,200"},{"v":486000,"d":"486,000"},{"v":437400,"d":"437,400"},{"v":340200,"d":"340,200"},{"v":486000,"d":"486,000"},{"v":243000,"d":"243,000"},{"v":340200,"d":"340,200"},{"v":513000,"d":"513,000"},{"v":486000,"d":"486,000"},{"v":351000,"d":"351,000"},{"v":432000,"d":"432,000"},{"v":432000,"d":"432,000"},{"v":378000,"d":"378,000"},{"v":540000,"d":"540,000"},{"v":486000,"d":"486,000"},{"v":378000,"d":"378,000"},{"v":540000,"d":"540,000"},{"v":270000,"d":"270,000"},{"v":415800,"d":"415,800"},{"v":564300,"d":"564,300"},{"v":534600,"d":"534,600"},{"v":386100,"d":"386,100"},{"v":475200,"d":"475,200"},0]
[84,{"$nulls":5},0,"Валовый поток гостей","Чек - Ужин",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":5071109.250000001,"d":"5,071,109"},null,null,0,0,0,0,0,{"v":135.00000000000003,"d":"135"},{"v":202.50000000000003,"d":"203"},{"v":462.00000000000006,"d":"462"},{"v":1410.7500000000002,"d":"1,411"},{"v":1755.0000000000002,"d":"1,755"},{"v":1901.2500000000002,"d":"1,901"},{"v":3420.000000000001,"d":"3,420"},{"v":4320.000000000001,"d":"4,320"},{"v":4998.000000000001,"d":"4,998"},{"v":8415,"d":"8,415"},{"v":10260.000000000002,"d":"10,260"},{"v":8977.500000000002,"d":"8,978"},{"v":16380.000000000005,"d":"16,380"},{"v":8977.500000000002,"d":"8,978"},{"v":15456,"d":"15,456"},{"v":23598.000000000004,"d":"23,598"},{"v":26662.500000000004,"d":"26,663"},{"v":21206.250000000004,"d":"21,206"},{"v":30456.000000000004,"d":"30,456"},{"v":33048.00000000001,"d":"33,048"},{"v":33190.5,"d":"33,191"},{"v":52200.00000000001,"d":"52,200"},{"v":51435.00000000001,"d":"51,435"},{"v":43470,"d":"43,470"},{"v":65250.00000000001,"d":"65,250"},{"v":35100.00000000001,"d":"35,100"},{"v":51345.00000000001,"d":"51,345"},{"v":74385.00000000001,"d":"74,385"},{"v":74520.00000000001,"d":"74,520"},{"v":57037.50000000001,"d":"57,038"},{"v":73800.00000000001,"d":"73,800"},{"v":77760.00000000001,"d":"77,760"},{"v":71190.00000000001,"d":"71,190"},{"v":106650.00000000001,"d":"106,650"},{"v":100035.00000000001,"d":"100,035"},{"v":81270.00000000001,"d":"81,270"},{"v":121950.00000000001,"d":"121,950"},{"v":63450.00000000001,"d":"63,450"},{"v":90720.00000000001,"d":"90,720"},{"v":123120.00000000001,"d":"123,120"},{"v":116640.00000000001,"d":"116,640"},{"v":94770.00000000001,"d":"94,770"},{"v":116640.00000000001,"d":"116,640"},{"v":116640.00000000001,"d":"116,640"},{"v":102060.00000000001,"d":"102,060"},{"v":145800.00000000003,"d":"145,800"},{"v":131220.00000000003,"d":"131,220"},{"v":102060.00000000001,"d":"102,060"},{"v":145800.00000000003,"d":"145,800"},{"v":72900.00000000001,"d":"72,900"},{"v":102060.00000000001,"d":"102,060"},{"v":153900.00000000003,"d":"153,900"},{"v":145800.00000000003,"d":"145,800"},{"v":105300.00000000001,"d":"105,300"},{"v":129600.00000000001,"d":"129,600"},{"v":129600.00000000001,"d":"129,600"},{"v":113400.00000000001,"d":"113,400"},{"v":162000.00000000003,"d":"162,000"},{"v":145800.00000000003,"d":"145,800"},{"v":113400.00000000001,"d":"113,400"},{"v":162000.00000000003,"d":"162,000"},{"v":81000.00000000001,"d":"81,000"},{"v":124740.00000000001,"d":"124,740"},{"v":169290.00000000003,"d":"169,290"},{"v":160380.00000000003,"d":"160,380"},{"v":115830.00000000001,"d":"115,830"},{"v":142560.00000000003,"d":"142,560"},0]
[85,{"$nulls":5},0,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":10142218.5,"d":"10,142,219"},null,null,0,0,0,0,0,270,405,924,{"v":2821.5,"d":"2,822"},{"v":3510,"d":"3,510"},{"v":3802.5,"d":"3,803"},{"v":6840.000000000001,"d":"6,840"},{"v":8640,"d":"8,640"},{"v":9996,"d":"9,996"},{"v":16829.999999999996,"d":"16,830"},{"v":20520,"d":"20,520"},{"v":17955,"d":"17,955"},{"v":32760.000000000004,"d":"32,760"},{"v":17955,"d":"17,955"},{"v":30911.999999999993,"d":"30,912"},{"v":47196,"d":"47,196"},{"v":53325,"d":"53,325"},{"v":42412.5,"d":"42,413"},{"v":60912,"d":"60,912"},{"v":66096,"d":"66,096"},{"v":66380.99999999999,"d":"66,381"},{"v":104400,"d":"104,400"},{"v":102870,"d":"102,870"},{"v":86939.99999999999,"d":"86,940"},{"v":130500,"d":"130,500"},{"v":70200,"d":"70,200"},{"v":102690,"d":"102,690"},{"v":148770,"d":"148,770"},{"v":149040,"d":"149,040"},{"v":114075,"d":"114,075"},{"v":147600,"d":"147,600"},{"v":155520,"d":"155,520"},{"v":142380,"d":"142,380"},{"v":213300,"d":"213,300"},{"v":200070,"d":"200,070"},{"v":162540,"d":"162,540"},{"v":243900,"d":"243,900"},{"v":126900,"d":"126,900"},{"v":181440,"d":"181,440"},{"v":246240,"d":"246,240"},{"v":233280,"d":"233,280"},{"v":189540,"d":"189,540"},{"v":233280,"d":"233,280"},{"v":233280,"d":"233,280"},{"v":204120,"d":"204,120"},{"v":291600,"d":"291,600"},{"v":262440,"d":"262,440"},{"v":204120,"d":"204,120"},{"v":291600,"d":"291,600"},{"v":145800,"d":"145,800"},{"v":204120,"d":"204,120"},{"v":307800,"d":"307,800"},{"v":291600,"d":"291,600"},{"v":210600,"d":"210,600"},{"v":259200,"d":"259,200"},{"v":259200,"d":"259,200"},{"v":226800,"d":"226,800"},{"v":324000,"d":"324,000"},{"v":291600,"d":"291,600"},{"v":226800,"d":"226,800"},{"v":324000,"d":"324,000"},{"v":162000,"d":"162,000"},{"v":249480,"d":"249,480"},{"v":338580,"d":"338,580"},{"v":320760,"d":"320,760"},{"v":231660,"d":"231,660"},{"v":285120,"d":"285,120"},0]
[86,{"$nulls":5},0,"Валовый поток гостей","Чек - напитки",null,null,1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":1690369.75,"d":"1,690,370"},null,null,0,0,0,0,0,45,{"v":67.5,"d":"68"},154,{"v":470.25,"d":"470"},585,{"v":633.75,"d":"634"},{"v":1140.0000000000002,"d":"1,140"},{"v":1440.0000000000002,"d":"1,440"},{"v":1666,"d":"1,666"},{"v":2805,"d":"2,805"},{"v":3420,"d":"3,420"},{"v":2992.5,"d":"2,993"},{"v":5460.000000000001,"d":"5,460"},{"v":2992.5000000000005,"d":"2,993"},{"v":5152,"d":"5,152"},{"v":7866,"d":"7,866"},{"v":8887.5,"d":"8,888"},{"v":7068.75,"d":"7,069"},{"v":10152,"d":"10,152"},{"v":11016,"d":"11,016"},{"v":11063.5,"d":"11,064"},{"v":17400,"d":"17,400"},{"v":17145,"d":"17,145"},{"v":14489.999999999998,"d":"14,490"},{"v":21750,"d":"21,750"},{"v":11700,"d":"11,700"},{"v":17115,"d":"17,115"},{"v":24795,"d":"24,795"},{"v":24840,"d":"24,840"},{"v":19012.5,"d":"19,013"},{"v":24600,"d":"24,600"},{"v":25920,"d":"25,920"},{"v":23730,"d":"23,730"},{"v":35550,"d":"35,550"},{"v":33345,"d":"33,345"},{"v":27090,"d":"27,090"},{"v":40650,"d":"40,650"},{"v":21150,"d":"21,150"},{"v":30240,"d":"30,240"},{"v":41040,"d":"41,040"},{"v":38880,"d":"38,880"},{"v":31590,"d":"31,590"},{"v":38880,"d":"38,880"},{"v":38880,"d":"38,880"},{"v":34020,"d":"34,020"},{"v":48600,"d":"48,600"},{"v":43740,"d":"43,740"},{"v":34020,"d":"34,020"},{"v":48600,"d":"48,600"},{"v":24300,"d":"24,300"},{"v":34020,"d":"34,020"},{"v":51300,"d":"51,300"},{"v":48600,"d":"48,600"},{"v":35100,"d":"35,100"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":37800,"d":"37,800"},{"v":54000,"d":"54,000"},{"v":48600,"d":"48,600"},{"v":37800,"d":"37,800"},{"v":54000,"d":"54,000"},{"v":27000,"d":"27,000"},{"v":41580,"d":"41,580"},{"v":56430,"d":"56,430"},{"v":53460,"d":"53,460"},{"v":38610,"d":"38,610"},{"v":47520,"d":"47,520"},0]
[87,{"$nulls":10},"пустая строка"]
[88]
[89,{"$nulls":5},0,"Долевое распределние потока по продукции",{"$nulls":11},0]
[90,{"$nulls":5},0,"продукция","Расчет формулой разности: 100%-сумму()",{"$nulls":3},"%",null,null,"*","Чек - Ужин","^",0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},null,null,{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"},{"v":0.30000000000000004,"d":"30.00%"}]
[91,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Чек - Бизнес-ланч","^",0,0,{"$nulls":3},{"v":0.6000000000000009,"d":"60.00%"},"*",null,{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"},{"v":0.6,"d":"60.00%"}]
[92,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Чек - напитки","^",0,0,{"$nulls":3},{"v":0.09999999999999987,"d":"10.00%"},"*",null,{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"}]
[93,{"$nulls":10},"пустая строка"]
[94]
[95,{"$nulls":5},0,"Базовый прайс-лист продукции",{"$nulls":4},"руб./гость",{"$nulls":10},{"v":452.6580283242954,"d":"452.66"},null,null,{"v":405,"d":"405.00"},{"v":405,"d":"405.00"},{"v":405,"d":"405.00"},{"v":405,"d":"405.00"},{"v":405,"d":"405.00"},{"v":405,"d":"405.00"},{"v":413.1000000000001,"d":"413.10"},{"v":413.1000000000001,"d":"413.10"},{"v":413.1000000000001,"d":"413.10"},{"v":413.1000000000001,"d":"413.10"},{"v":413.1000000000001,"d":"413.10"},{"v":413.1000000000001,"d":"413.10"},{"v":421.362,"d":"421.36"},{"v":421.362,"d":"421.36"},{"v":421.362,"d":"421.36"},{"v":421.362,"d":"421.36"},{"v":421.362,"d":"421.36"},{"v":421.362,"d":"421.36"},{"v":429.78924,"d":"429.79"},{"v":429.78924,"d":"429.79"},{"v":429.78924,"d":"429.79"},{"v":429.78924,"d":"429.79"},{"v":429.78924,"d":"429.79"},{"v":429.78924,"d":"429.79"},{"v":438.3850248,"d":"438.39"},{"v":438.3850248,"d":"438.39"},{"v":438.3850248,"d":"438.39"},{"v":438.3850248,"d":"438.39"},{"v":438.3850248,"d":"438.39"},{"v":438.3850248,"d":"438.39"},{"v":447.1527252960001,"d":"447.15"},{"v":447.1527252960001,"d":"447.15"},{"v":447.1527252960001,"d":"447.15"},{"v":447.1527252960001,"d":"447.15"},{"v":447.1527252960001,"d":"447.15"},{"v":447.1527252960001,"d":"447.15"},{"v":456.09577980192006,"d":"456.10"},{"v":456.09577980192006,"d":"456.10"},{"v":456.09577980192006,"d":"456.10"},{"v":456.09577980192006,"d":"456.10"},{"v":456.09577980192006,"d":"456.10"},{"v":456.09577980192006,"d":"456.10"},{"v":465.2176953979584,"d":"465.22"},{"v":465.2176953979584,"d":"465.22"},{"v":465.2176953979584,"d":"465.22"},{"v":465.2176953979584,"d":"465.22"},{"v":465.2176953979584,"d":"465.22"},{"v":465.2176953979584,"d":"465.22"},{"v":474.5220493059175,"d":"474.52"},{"v":474.5220493059175,"d":"474.52"},{"v":474.5220493059175,"d":"474.52"},{"v":474.5220493059175,"d":"474.52"},{"v":474.5220493059175,"d":"474.52"},{"v":474.5220493059175,"d":"474.52"},{"v":484.0124902920359,"d":"484.01"},{"v":484.0124902920359,"d":"484.01"},{"v":484.0124902920359,"d":"484.01"},{"v":484.0124902920359,"d":"484.01"},{"v":484.0124902920359,"d":"484.01"},{"v":484.0124902920359,"d":"484.01"},{"v":493.69274009787665,"d":"493.69"},{"v":493.69274009787665,"d":"493.69"},{"v":493.69274009787665,"d":"493.69"},{"v":493.69274009787665,"d":"493.69"},{"v":493.69274009787665,"d":"493.69"},{"v":493.69274009787665,"d":"493.69"},{"v":503.5665948998341,"d":"503.57"},{"v":503.5665948998341,"d":"503.57"},{"v":503.5665948998341,"d":"503.57"},{"v":503.5665948998341,"d":"503.57"},{"v":503.5665948998341,"d":"503.57"},{"v":503.5665948998341,"d":"503.57"},{"v":0,"d":"0.00"}]
[96,{"$nulls":5},0,"Базовый прайс-лист продукции","Чек - Ужин",{"$nulls":3},"руб./шт",null,null,"M",{"v":700,"d":"700.00"},null,0,{"$nulls":4},{"v":782.3719008074238,"d":"782.37"},null,null,{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":700,"d":"700.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},{"v":714,"d":"714.00"},728.28,728.28,728.28,728.28,728.28,728.28,{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":742.8456,"d":"742.85"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":757.702512,"d":"757.70"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":772.85656224,"d":"772.86"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":788.3136934848001,"d":"788.31"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":804.0799673544959,"d":"804.08"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":820.1615667015859,"d":"820.16"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":836.5647980356176,"d":"836.56"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":853.29609399633,"d":"853.30"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":870.3620158762565,"d":"870.36"},{"v":0,"d":"0.00"}]
[97,{"$nulls":5},0,"Базовый прайс-лист продукции","Чек - Бизнес-ланч",{"$nulls":3},"руб./шт",null,null,"M",{"v":300,"d":"300.00"},null,0,{"$nulls":4},{"v":335.30224320318183,"d":"335.30"},null,null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},312.12,312.12,312.12,312.12,312.12,312.12,{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":0,"d":"0.00"}]
[98,{"$nulls":5},0,"Базовый прайс-лист продукции","Чек - напитки",{"$nulls":3},"руб./шт",null,null,"M",{"v":150,"d":"150.00"},null,0,{"$nulls":4},{"v":167.65112160159092,"d":"167.65"},null,null,{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":153,"d":"153.00"},{"v":153,"d":"153.00"},{"v":153,"d":"153.00"},{"v":153,"d":"153.00"},{"v":153,"d":"153.00"},{"v":153,"d":"153.00"},156.06,156.06,156.06,156.06,156.06,156.06,{"v":159.1812,"d":"159.18"},{"v":159.1812,"d":"159.18"},{"v":159.1812,"d":"159.18"},{"v":159.1812,"d":"159.18"},{"v":159.1812,"d":"159.18"},{"v":159.1812,"d":"159.18"},{"v":162.364824,"d":"162.36"},{"v":162.364824,"d":"162.36"},{"v":162.364824,"d":"162.36"},{"v":162.364824,"d":"162.36"},{"v":162.364824,"d":"162.36"},{"v":162.364824,"d":"162.36"},{"v":165.61212048000002,"d":"165.61"},{"v":165.61212048000002,"d":"165.61"},{"v":165.61212048000002,"d":"165.61"},{"v":165.61212048000002,"d":"165.61"},{"v":165.61212048000002,"d":"165.61"},{"v":165.61212048000002,"d":"165.61"},{"v":168.92436288960002,"d":"168.92"},{"v":168.92436288960002,"d":"168.92"},{"v":168.92436288960002,"d":"168.92"},{"v":168.92436288960002,"d":"168.92"},{"v":168.92436288960002,"d":"168.92"},{"v":168.92436288960002,"d":"168.92"},{"v":172.30285014739198,"d":"172.30"},{"v":172.30285014739198,"d":"172.30"},{"v":172.30285014739198,"d":"172.30"},{"v":172.30285014739198,"d":"172.30"},{"v":172.30285014739198,"d":"172.30"},{"v":172.30285014739198,"d":"172.30"},{"v":175.74890715033982,"d":"175.75"},{"v":175.74890715033982,"d":"175.75"},{"v":175.74890715033982,"d":"175.75"},{"v":175.74890715033982,"d":"175.75"},{"v":175.74890715033982,"d":"175.75"},{"v":175.74890715033982,"d":"175.75"},{"v":179.26388529334662,"d":"179.26"},{"v":179.26388529334662,"d":"179.26"},{"v":179.26388529334662,"d":"179.26"},{"v":179.26388529334662,"d":"179.26"},{"v":179.26388529334662,"d":"179.26"},{"v":179.26388529334662,"d":"179.26"},{"v":182.84916299921358,"d":"182.85"},{"v":182.84916299921358,"d":"182.85"},{"v":182.84916299921358,"d":"182.85"},{"v":182.84916299921358,"d":"182.85"},{"v":182.84916299921358,"d":"182.85"},{"v":182.84916299921358,"d":"182.85"},{"v":186.5061462591978,"d":"186.51"},{"v":186.5061462591978,"d":"186.51"},{"v":186.5061462591978,"d":"186.51"},{"v":186.5061462591978,"d":"186.51"},{"v":186.5061462591978,"d":"186.51"},{"v":186.5061462591978,"d":"186.51"},{"v":0,"d":"0.00"}]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":5},0,"Индексация прайс-листа"]
[101,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"M",{"v":0.02,"d":"2.00%"},null,0]
[102,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[103]
[104,{"$nulls":5},0,"Общий оборот (GMV)",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":8023006487.923215,"d":"8,023,006,488"},null,null,0,0,0,0,0,{"v":182250,"d":"182,250"},{"v":278842.50000000006,"d":"278,843"},{"v":636174.0000000001,"d":"636,174"},{"v":1942602.7500000005,"d":"1,942,603"},{"v":2416635.0000000005,"d":"2,416,635"},{"v":2618021.2500000005,"d":"2,618,021"},{"v":4709340.000000002,"d":"4,709,340"},{"v":6067612.800000001,"d":"6,067,613"},{"v":7019890.92,"d":"7,019,891"},{"v":11819204.1,"d":"11,819,204"},{"v":14410580.4,"d":"14,410,580"},{"v":12609257.850000001,"d":"12,609,258"},{"v":23006365.200000003,"d":"23,006,365"},{"v":12861443.007000001,"d":"12,861,443"},{"v":22142741.644799996,"d":"22,142,742"},{"v":33807221.6184,"d":"33,807,222"},{"v":38197518.705,"d":"38,197,519"},{"v":30380726.9025,"d":"30,380,727"},{"v":43632203.6448,"d":"43,632,204"},{"v":48292494.331968,"d":"48,292,494"},{"v":48500727.218747996,"d":"48,500,727"},{"v":76278994.3152,"d":"76,278,994"},{"v":75161112.50196,"d":"75,161,113"},{"v":63521990.093519986,"d":"63,521,990"},{"v":95348742.894,"d":"95,348,743"},{"v":52316868.85963201,"d":"52,316,869"},{"v":76530188.93441041,"d":"76,530,189"},{"v":110871518.23714322,"d":"110,871,518"},{"v":111072736.96352643,"d":"111,072,737"},{"v":85014911.89690201,"d":"85,014,912"},{"v":109999570.42281602,"d":"109,999,570"},{"v":118220026.12465768,"d":"118,220,026"},{"v":108231528.54699562,"d":"108,231,529"},{"v":162142049.7195826,"d":"162,142,050"},{"v":152085137.77495024,"d":"152,085,138"},{"v":123556346.74834014,"d":"123,556,347"},{"v":185402934.4894805,"d":"185,402,934"},{"v":98393542.5766682,"d":"98,393,543"},{"v":140681831.0883426,"d":"140,681,831"},{"v":190925342.19132212,"d":"190,925,342"},{"v":180876639.97072622,"d":"180,876,640"},{"v":146962269.97621506,"d":"146,962,270"},{"v":180876639.97072622,"d":"180,876,640"},{"v":184494172.77014074,"d":"184,494,173"},{"v":161432401.17387313,"d":"161,432,401"},{"v":230617715.9626759,"d":"230,617,716"},{"v":207555944.36640832,"d":"207,555,944"},{"v":161432401.17387313,"d":"161,432,401"},{"v":230617715.9626759,"d":"230,617,716"},{"v":117615035.14096473,"d":"117,615,035"},{"v":164661049.19735062,"d":"164,661,049"},{"v":248298407.51981443,"d":"248,298,408"},{"v":235230070.28192946,"d":"235,230,070"},{"v":169888384.09250462,"d":"169,888,384"},{"v":209093395.80615953,"d":"209,093,396"},{"v":213275263.7222827,"d":"213,275,264"},{"v":186615855.75699738,"d":"186,615,856"},{"v":266594079.6528534,"d":"266,594,080"},{"v":239934671.68756804,"d":"239,934,672"},{"v":186615855.75699738,"d":"186,615,856"},{"v":266594079.6528534,"d":"266,594,080"},{"v":135962980.6229552,"d":"135,962,981"},{"v":209382990.15935102,"d":"209,382,990"},{"v":284162629.5019764,"d":"284,162,630"},{"v":269206701.63345134,"d":"269,206,702"},{"v":194427062.29082596,"d":"194,427,062"},{"v":239294845.89640117,"d":"239,294,846"},0]
[105,{"$nulls":5},0,"Общий оборот (GMV)","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4160077438.1824093,"d":"4,160,077,438"},null,null,0,0,0,0,0,{"v":94500.00000000001,"d":"94,500"},{"v":144585.00000000003,"d":"144,585"},{"v":329868.00000000006,"d":"329,868"},{"v":1007275.5000000001,"d":"1,007,276"},{"v":1253070.0000000002,"d":"1,253,070"},{"v":1357492.5000000002,"d":"1,357,493"},{"v":2441880.0000000005,"d":"2,441,880"},{"v":3146169.6000000006,"d":"3,146,170"},{"v":3639943.4400000004,"d":"3,639,943"},{"v":6128476.2,"d":"6,128,476"},{"v":7472152.800000001,"d":"7,472,153"},{"v":6538133.700000001,"d":"6,538,134"},{"v":11929226.400000004,"d":"11,929,226"},{"v":6668896.374000002,"d":"6,668,896"},{"v":11481421.5936,"d":"11,481,422"},{"v":17529670.4688,"d":"17,529,670"},{"v":19806120.810000002,"d":"19,806,121"},{"v":15752969.505000003,"d":"15,752,970"},{"v":22624105.5936,"d":"22,624,106"},{"v":25040552.616576005,"d":"25,040,553"},{"v":25148525.224535998,"d":"25,148,525"},{"v":39552071.1264,"d":"39,552,071"},{"v":38972428.704720005,"d":"38,972,429"},{"v":32937328.19664,"d":"32,937,328"},{"v":49440088.908,"d":"49,440,089"},{"v":27127265.334624007,"d":"27,127,265"},{"v":39682320.188212804,"d":"39,682,320"},{"v":57488935.382222414,"d":"57,488,935"},{"v":57593271.01812481,"d":"57,593,271"},{"v":44081806.16876401,"d":"44,081,806"},{"v":57036814.29331201,"d":"57,036,814"},{"v":61299272.805378065,"d":"61,299,273"},{"v":56120051.83918293,"d":"56,120,052"},{"v":84073655.41015394,"d":"84,073,655"},{"v":78858960.32775198,"d":"78,858,960"},{"v":64066253.86950971,"d":"64,066,254"},{"v":96134854.92047139,"d":"96,134,855"},{"v":51018873.92864277,"d":"51,018,874"},{"v":72946134.63839988,"d":"72,946,135"},{"v":98998325.58068556,"d":"98,998,326"},{"v":93787887.39222841,"d":"93,787,887"},{"v":76202658.50618559,"d":"76,202,659"},{"v":93787887.39222841,"d":"93,787,887"},{"v":95663645.14007299,"d":"95,663,645"},{"v":83705689.49756387,"d":"83,705,689"},{"v":119579556.42509125,"d":"119,579,556"},{"v":107621600.78258213,"d":"107,621,601"},{"v":83705689.49756387,"d":"83,705,689"},{"v":119579556.42509125,"d":"119,579,556"},{"v":60985573.776796535,"d":"60,985,574"},{"v":85379803.28751515,"d":"85,379,803"},{"v":128747322.41768157,"d":"128,747,322"},{"v":121971147.55359307,"d":"121,971,148"},{"v":88090273.23315054,"d":"88,090,273"},{"v":108418797.82541606,"d":"108,418,798"},{"v":110587173.78192438,"d":"110,587,174"},{"v":96763777.05918384,"d":"96,763,777"},{"v":138233967.2274055,"d":"138,233,967"},{"v":124410570.50466494,"d":"124,410,571"},{"v":96763777.05918384,"d":"96,763,777"},{"v":138233967.2274055,"d":"138,233,967"},{"v":70499323.28597678,"d":"70,499,323"},{"v":108568957.86040424,"d":"108,568,958"},{"v":147343585.66769147,"d":"147,343,586"},{"v":139588660.10623404,"d":"139,588,660"},{"v":100814032.2989468,"d":"100,814,032"},{"v":124078808.98331915,"d":"124,078,809"},0]
[106,{"$nulls":5},0,"Общий оборот (GMV)","Чек - Бизнес-ланч",null,null,1,"руб.",{"$nulls":10},{"v":3565780661.299207,"d":"3,565,780,661"},null,null,0,0,0,0,0,{"v":81000,"d":"81,000"},{"v":123930,"d":"123,930"},{"v":282744,"d":"282,744"},{"v":863379,"d":"863,379"},{"v":1074060,"d":"1,074,060"},{"v":1163565,"d":"1,163,565"},{"v":2093040.0000000002,"d":"2,093,040"},{"v":2696716.8,"d":"2,696,717"},{"v":3119951.52,"d":"3,119,952"},{"v":5252979.599999999,"d":"5,252,980"},{"v":6404702.4,"d":"6,404,702"},{"v":5604114.6,"d":"5,604,115"},{"v":10225051.200000001,"d":"10,225,051"},{"v":5716196.892,"d":"5,716,197"},{"v":9841218.508799996,"d":"9,841,219"},{"v":15025431.8304,"d":"15,025,432"},{"v":16976674.98,"d":"16,976,675"},{"v":13502545.29,"d":"13,502,545"},{"v":19392090.5088,"d":"19,392,091"},{"v":21463330.814208,"d":"21,463,331"},{"v":21555878.763887994,"d":"21,555,879"},{"v":33901775.2512,"d":"33,901,775"},{"v":33404938.88976,"d":"33,404,939"},{"v":28231995.597119994,"d":"28,231,996"},{"v":42377219.064,"d":"42,377,219"},{"v":23251941.715392,"d":"23,251,942"},{"v":34013417.3041824,"d":"34,013,417"},{"v":49276230.3276192,"d":"49,276,230"},{"v":49365660.87267841,"d":"49,365,661"},{"v":37784405.287512004,"d":"37,784,405"},{"v":48888697.96569601,"d":"48,888,698"},{"v":52542233.83318119,"d":"52,542,234"},{"v":48102901.5764425,"d":"48,102,902"},{"v":72063133.20870337,"d":"72,063,133"},{"v":67593394.56664455,"d":"67,593,395"},{"v":54913931.888151176,"d":"54,913,932"},{"v":82401304.2175469,"d":"82,401,304"},{"v":43730463.36740808,"d":"43,730,463"},{"v":62525258.2614856,"d":"62,525,258"},{"v":84855707.6405876,"d":"84,855,708"},{"v":80389617.7647672,"d":"80,389,618"},{"v":65316564.43387335,"d":"65,316,564"},{"v":80389617.7647672,"d":"80,389,618"},{"v":81997410.12006254,"d":"81,997,410"},{"v":71747733.85505472,"d":"71,747,734"},{"v":102496762.65007818,"d":"102,496,763"},{"v":92247086.38507037,"d":"92,247,086"},{"v":71747733.85505472,"d":"71,747,734"},{"v":102496762.65007818,"d":"102,496,763"},{"v":52273348.951539874,"d":"52,273,349"},{"v":73182688.53215583,"d":"73,182,689"},{"v":110354847.78658418,"d":"110,354,848"},{"v":104546697.90307975,"d":"104,546,698"},{"v":75505948.4855576,"d":"75,505,948"},{"v":92930398.13607089,"d":"92,930,398"},{"v":94789006.09879231,"d":"94,789,006"},{"v":82940380.33644328,"d":"82,940,380"},{"v":118486257.6234904,"d":"118,486,258"},{"v":106637631.86114135,"d":"106,637,632"},{"v":82940380.33644328,"d":"82,940,380"},{"v":118486257.6234904,"d":"118,486,258"},{"v":60427991.38798009,"d":"60,427,991"},{"v":93059106.73748934,"d":"93,059,107"},{"v":126294502.00087838,"d":"126,294,502"},{"v":119647422.94820058,"d":"119,647,423"},{"v":86412027.68481153,"d":"86,412,028"},{"v":106353264.84284496,"d":"106,353,265"},0]
[107,{"$nulls":5},0,"Общий оборот (GMV)","Чек - напитки",null,null,1,"руб.",{"$nulls":10},{"v":297148388.4416006,"d":"297,148,388"},null,null,0,0,0,0,0,{"v":6750,"d":"6,750"},{"v":10327.5,"d":"10,328"},{"v":23562,"d":"23,562"},{"v":71948.25,"d":"71,948"},{"v":89505,"d":"89,505"},{"v":96963.75,"d":"96,964"},{"v":174420.00000000003,"d":"174,420"},{"v":224726.40000000005,"d":"224,726"},{"v":259995.96,"d":"259,996"},{"v":437748.3,"d":"437,748"},{"v":533725.2,"d":"533,725"},{"v":467009.55,"d":"467,010"},{"v":852087.6000000002,"d":"852,088"},{"v":476349.74100000004,"d":"476,350"},{"v":820101.5423999999,"d":"820,102"},{"v":1252119.3192,"d":"1,252,119"},{"v":1414722.9149999998,"d":"1,414,723"},{"v":1125212.1075,"d":"1,125,212"},{"v":1616007.5424,"d":"1,616,008"},{"v":1788610.901184,"d":"1,788,611"},{"v":1796323.230324,"d":"1,796,323"},{"v":2825147.9376,"d":"2,825,148"},{"v":2783744.90748,"d":"2,783,745"},{"v":2352666.29976,"d":"2,352,666"},{"v":3531434.922,"d":"3,531,435"},{"v":1937661.8096160002,"d":"1,937,662"},{"v":2834451.4420152004,"d":"2,834,451"},{"v":4106352.5273016,"d":"4,106,353"},{"v":4113805.0727232005,"d":"4,113,805"},{"v":3148700.4406260005,"d":"3,148,700"},{"v":4074058.1638080003,"d":"4,074,058"},{"v":4378519.486098433,"d":"4,378,519"},{"v":4008575.131370208,"d":"4,008,575"},{"v":6005261.100725281,"d":"6,005,261"},{"v":5632782.880553713,"d":"5,632,783"},{"v":4576160.990679264,"d":"4,576,161"},{"v":6866775.35146224,"d":"6,866,775"},{"v":3644205.2806173405,"d":"3,644,205"},{"v":5210438.188457133,"d":"5,210,438"},{"v":7071308.970048967,"d":"7,071,309"},{"v":6699134.8137306,"d":"6,699,135"},{"v":5443047.036156112,"d":"5,443,047"},{"v":6699134.8137306,"d":"6,699,135"},{"v":6833117.510005212,"d":"6,833,118"},{"v":5978977.821254561,"d":"5,978,978"},{"v":8541396.887506515,"d":"8,541,397"},{"v":7687257.198755864,"d":"7,687,257"},{"v":5978977.821254561,"d":"5,978,978"},{"v":8541396.887506515,"d":"8,541,397"},{"v":4356112.412628323,"d":"4,356,112"},{"v":6098557.377679652,"d":"6,098,557"},{"v":9196237.31554868,"d":"9,196,237"},{"v":8712224.825256646,"d":"8,712,225"},{"v":6292162.373796467,"d":"6,292,162"},{"v":7744199.844672574,"d":"7,744,200"},{"v":7899083.841566026,"d":"7,899,084"},{"v":6911698.361370273,"d":"6,911,698"},{"v":9873854.801957533,"d":"9,873,855"},{"v":8886469.32176178,"d":"8,886,469"},{"v":6911698.361370273,"d":"6,911,698"},{"v":9873854.801957533,"d":"9,873,855"},{"v":5035665.94899834,"d":"5,035,666"},{"v":7754925.561457445,"d":"7,754,926"},{"v":10524541.833406532,"d":"10,524,542"},{"v":9970618.579016715,"d":"9,970,619"},{"v":7201002.307067627,"d":"7,201,002"},{"v":8862772.07023708,"d":"8,862,772"},0]
[108,{"$nulls":10},"пустая строка"]
[109]
[110,{"$nulls":5},0,"Доля продаж со скидками"]
[111,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Чек - Ужин",null,0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[112,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Чек - Бизнес-ланч",null,0,0,{"$nulls":3},{"v":0.39999999999999947,"d":"40.00%"},"*",null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"}]
[113,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Чек - напитки",null,0,0,{"$nulls":3},{"v":0.5,"d":"50.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[114,{"$nulls":10},"пустая строка"]
[115]
[116,{"$nulls":5},0,"Средний размер скидок"]
[117,{"$nulls":5},0,"Средний размер скидок","Чек - Ужин",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0,{"$nulls":4},{"v":0.10499999999999998,"d":"10.5%"},null,null,{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.15000000000000002,"d":"15.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.11000000000000001,"d":"11.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.05000000000000002,"d":"5.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.020000000000000018,"d":"2.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0.010000000000000009,"d":"1.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[118,{"$nulls":5},0,"Средний размер скидок","Чек - Бизнес-ланч",{"$nulls":3},"%",null,null,"*",{"v":0.25,"d":"25.0%"},null,0,{"$nulls":4},{"v":0.13499999999999998,"d":"13.5%"},null,null,{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.22,"d":"22.0%"},{"v":0.22,"d":"22.0%"},{"v":0.22,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.1,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.07,"d":"7.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0.01999999999999999,"d":"2.0%"},{"v":0,"d":"0.0%"}]
[119,{"$nulls":5},0,"Средний размер скидок","Чек - напитки",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0,{"$nulls":4},{"v":0.18499999999999997,"d":"18.5%"},null,null,{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0,"d":"0.0%"}]
[120,{"$nulls":10},"пустая строка"]
[121,{"$nulls":5},0,"Линейные изменения размеров скидок"]
[122,{"$nulls":5},0,"Линейные изменения размеров скидок","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":-0.01,"d":"-1.0%"},null,0]
[123,{"$nulls":5},0,"Линейные изменения размеров скидок","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",3,null,0]
[124,{"$nulls":5},0,"Линейные изменения размеров скидок","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[125]
[126,{"$nulls":5},0,"Маркетинговые скидки",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":186694109.08493242,"d":"186,694,109"},null,null,0,0,0,0,0,{"v":14141.25,"d":"14,141"},{"v":20655,"d":"20,655"},{"v":47124.00000000001,"d":"47,124"},{"v":143896.50000000003,"d":"143,897"},{"v":170507.025,"d":"170,507"},{"v":184715.94375000003,"d":"184,716"},{"v":332270.10000000003,"d":"332,270"},{"v":406754.78400000004,"d":"406,755"},{"v":470592.6876,"d":"470,593"},{"v":792324.4229999998,"d":"792,324"},{"v":915338.7180000002,"d":"915,339"},{"v":800921.3782500001,"d":"800,921"},{"v":1461330.2340000004,"d":"1,461,330"},{"v":771686.5804200001,"d":"771,687"},{"v":1328564.4986879998,"d":"1,328,564"},{"v":2028433.297104,"d":"2,028,433"},{"v":2157452.445375,"d":"2,157,452"},{"v":1715948.4639375003,"d":"1,715,948"},{"v":2464411.50216,"d":"2,464,412"},{"v":2557713.58869312,"d":"2,557,714"},{"v":2568742.2193633197,"d":"2,568,742"},{"v":4039961.550768,"d":"4,039,962"},{"v":3716299.4514858,"d":"3,716,299"},{"v":3140809.5101795997,"d":"3,140,810"},{"v":4714465.620870001,"d":"4,714,466"},{"v":2402700.64392384,"d":"2,402,701"},{"v":3514719.7880988484,"d":"3,514,720"},{"v":5091877.133853984,"d":"5,091,877"},{"v":4710306.808268066,"d":"4,710,307"},{"v":3605262.004516771,"d":"3,605,262"},{"v":4664796.597560161,"d":"4,664,797"},{"v":4597445.460403355,"d":"4,597,445"},{"v":4209003.887938719,"d":"4,209,004"},{"v":6305524.1557615455,"d":"6,305,524"},{"v":5379307.650928795,"d":"5,379,308"},{"v":4370233.746098698,"d":"4,370,234"},{"v":6557770.46064644,"d":"6,557,770"},{"v":3134016.5413309126,"d":"3,134,017"},{"v":4480976.842073134,"d":"4,480,977"},{"v":6081325.714242111,"d":"6,081,326"},{"v":5124838.132503911,"d":"5,124,838"},{"v":4163930.982659427,"d":"4,163,931"},{"v":5124838.132503911,"d":"5,124,838"},{"v":4578188.731703492,"d":"4,578,189"},{"v":4005915.1402405556,"d":"4,005,915"},{"v":5722735.914629366,"d":"5,722,736"},{"v":4420172.889284621,"d":"4,420,173"},{"v":3437912.247221372,"d":"3,437,912"},{"v":4911303.210316246,"d":"4,911,303"},{"v":2090933.9580615957,"d":"2,090,934"},{"v":2927307.541286234,"d":"2,927,308"},{"v":4414193.911463369,"d":"4,414,194"},{"v":3354206.5577238095,"d":"3,354,207"},{"v":2422482.51391164,"d":"2,422,483"},{"v":2981516.940198941,"d":"2,981,517"},{"v":2290734.3140541473,"d":"2,290,734"},{"v":2004392.5247973788,"d":"2,004,393"},{"v":2863417.892567684,"d":"2,863,418"},{"v":2106093.229257542,"d":"2,106,093"},{"v":1638072.511644755,"d":"1,638,073"},{"v":2340103.5880639357,"d":"2,340,104"},{"v":926562.5346156948,"d":"926,563"},{"v":1426906.3033081698,"d":"1,426,906"},{"v":1936515.6973468016,"d":"1,936,516"},{"v":1306151.033851189,"d":"1,306,151"},{"v":943331.3022258589,"d":"943,331"},{"v":1161023.141201057,"d":"1,161,023"},0]
[127,{"$nulls":5},0,"Маркетинговые скидки","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":47965134.54957332,"d":"47,965,135"},null,null,0,0,0,0,0,{"v":5386.500000000001,"d":"5,387"},{"v":7807.590000000002,"d":"7,808"},{"v":17812.872000000003,"d":"17,813"},{"v":54392.87700000001,"d":"54,393"},{"v":63906.570000000014,"d":"63,907"},{"v":69232.11750000002,"d":"69,232"},{"v":124535.88000000003,"d":"124,536"},{"v":151016.14080000002,"d":"151,016"},{"v":174717.28512000002,"d":"174,717"},{"v":294166.85760000005,"d":"294,167"},{"v":336246.8760000001,"d":"336,247"},{"v":294216.0165000001,"d":"294,216"},{"v":536815.1880000003,"d":"536,815"},{"v":280093.6477080001,"d":"280,094"},{"v":482219.7069312,"d":"482,220"},{"v":736246.1596896,"d":"736,246"},{"v":772438.7115900001,"d":"772,439"},{"v":614365.8106950001,"d":"614,366"},{"v":882340.1181504,"d":"882,340"},{"v":901459.8941967362,"d":"901,460"},{"v":905346.9080832959,"d":"905,347"},{"v":1423874.5605504003,"d":"1,423,875"},{"v":1286090.1472557602,"d":"1,286,090"},{"v":1086931.83048912,"d":"1,086,932"},{"v":1631522.933964,"d":"1,631,523"},{"v":813817.9600387202,"d":"813,818"},{"v":1190469.6056463842,"d":"1,190,470"},{"v":1724668.0614666725,"d":"1,724,668"},{"v":1555018.31748937,"d":"1,555,018"},{"v":1190208.7665566285,"d":"1,190,209"},{"v":1539993.9859194243,"d":"1,539,994"},{"v":1471182.5473290738,"d":"1,471,183"},{"v":1346881.2441403903,"d":"1,346,881"},{"v":2017767.729843695,"d":"2,017,768"},{"v":1656038.1668827916,"d":"1,656,038"},{"v":1345391.331259704,"d":"1,345,391"},{"v":2018831.9533298993,"d":"2,018,832"},{"v":918339.7307155698,"d":"918,340"},{"v":1313030.4234911979,"d":"1,313,030"},{"v":1781969.8604523398,"d":"1,781,970"},{"v":1406818.3108834266,"d":"1,406,818"},{"v":1143039.8775927841,"d":"1,143,040"},{"v":1406818.3108834266,"d":"1,406,818"},{"v":1147963.7416808761,"d":"1,147,964"},{"v":1004468.2739707666,"d":"1,004,468"},{"v":1434954.6771010952,"d":"1,434,955"},{"v":968594.4070432391,"d":"968,594"},{"v":753351.2054780747,"d":"753,351"},{"v":1076216.0078258212,"d":"1,076,216"},{"v":365913.4426607795,"d":"365,913"},{"v":512278.81972509134,"d":"512,279"},{"v":772483.9345060901,"d":"772,484"},{"v":365913.4426607795,"d":"365,913"},{"v":264270.81969945185,"d":"264,271"},{"v":325256.3934762484,"d":"325,256"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":5},0,"Маркетинговые скидки","Чек - Бизнес-ланч",null,null,1,"руб.",{"$nulls":10},{"v":118913447.38806257,"d":"118,913,447"},null,null,0,0,0,0,0,{"v":7776,"d":"7,776"},{"v":11401.560000000001,"d":"11,402"},{"v":26012.448000000004,"d":"26,012"},{"v":79430.86800000002,"d":"79,431"},{"v":94517.28,"d":"94,517"},{"v":102393.72,"d":"102,394"},{"v":184187.52000000002,"d":"184,188"},{"v":226524.2112,"d":"226,524"},{"v":262075.92768,"d":"262,076"},{"v":441250.28639999987,"d":"441,250"},{"v":512376.1920000001,"d":"512,376"},{"v":448329.168,"d":"448,329"},{"v":818004.0960000001,"d":"818,004"},{"v":434430.963792,"d":"434,431"},{"v":747932.6066687998,"d":"747,933"},{"v":1141932.8191104,"d":"1,141,933"},{"v":1222320.59856,"d":"1,222,321"},{"v":972183.2608800001,"d":"972,183"},{"v":1396230.5166336,"d":"1,396,231"},{"v":1459506.495366144,"d":"1,459,506"},{"v":1465799.7559443836,"d":"1,465,800"},{"v":2305320.7170816,"d":"2,305,321"},{"v":2137916.08894464,"d":"2,137,916"},{"v":1806847.7182156797,"d":"1,806,848"},{"v":2712142.0200960003,"d":"2,712,142"},{"v":1395116.50292352,"d":"1,395,117"},{"v":2040805.0382509443,"d":"2,040,805"},{"v":2956573.819657152,"d":"2,956,574"},{"v":2764477.008869991,"d":"2,764,477"},{"v":2115926.6961006727,"d":"2,115,927"},{"v":2737767.0860789767,"d":"2,737,767"},{"v":2732196.159325422,"d":"2,732,196"},{"v":2501350.8819750105,"d":"2,501,351"},{"v":3747282.9268525755,"d":"3,747,283"},{"v":3244482.939198938,"d":"3,244,483"},{"v":2635868.7306312565,"d":"2,635,869"},{"v":3955262.602442251,"d":"3,955,263"},{"v":1924140.3881659554,"d":"1,924,140"},{"v":2751111.3635053663,"d":"2,751,111"},{"v":3733651.1361858537,"d":"3,733,651"},{"v":3215584.7105906885,"d":"3,215,585"},{"v":2612662.577354934,"d":"2,612,663"},{"v":3215584.7105906885,"d":"3,215,585"},{"v":2951906.7643222515,"d":"2,951,907"},{"v":2582918.41878197,"d":"2,582,918"},{"v":3689883.4554028143,"d":"3,689,883"},{"v":2951906.764322251,"d":"2,951,907"},{"v":2295927.483361751,"d":"2,295,927"},{"v":3279896.404802501,"d":"3,279,896"},{"v":1463653.770643117,"d":"1,463,654"},{"v":2049115.2789003632,"d":"2,049,115"},{"v":3089935.7380243577,"d":"3,089,936"},{"v":2509120.749673914,"d":"2,509,121"},{"v":1812142.7636533824,"d":"1,812,143"},{"v":2230329.5552657014,"d":"2,230,330"},{"v":1895780.121975846,"d":"1,895,780"},{"v":1658807.6067288653,"d":"1,658,808"},{"v":2369725.1524698073,"d":"2,369,725"},{"v":1706202.1097782622,"d":"1,706,202"},{"v":1327046.0853830928,"d":"1,327,046"},{"v":1895780.1219758466,"d":"1,895,780"},{"v":725135.8966557612,"d":"725,136"},{"v":1116709.2808498722,"d":"1,116,709"},{"v":1515534.0240105405,"d":"1,515,534"},{"v":957179.3835856043,"d":"957,179"},{"v":691296.221478492,"d":"691,296"},{"v":850826.1187427595,"d":"850,826"},0]
[129,{"$nulls":5},0,"Маркетинговые скидки","Чек - напитки",null,null,1,"руб.",{"$nulls":10},{"v":19815527.14729653,"d":"19,815,527"},null,null,0,0,0,0,0,{"v":978.7499999999999,"d":"979"},{"v":1445.85,"d":"1,446"},{"v":3298.68,"d":"3,299"},{"v":10072.755,"d":"10,073"},{"v":12083.175000000001,"d":"12,083"},{"v":13090.10625,"d":"13,090"},{"v":23546.700000000004,"d":"23,547"},{"v":29214.432000000008,"d":"29,214"},{"v":33799.4748,"d":"33,799"},{"v":56907.279,"d":"56,907"},{"v":66715.65,"d":"66,716"},{"v":58376.19375,"d":"58,376"},{"v":106510.95000000003,"d":"106,511"},{"v":57161.96892,"d":"57,162"},{"v":98412.18508799998,"d":"98,412"},{"v":150254.318304,"d":"150,254"},{"v":162693.13522499998,"d":"162,693"},{"v":129399.39236249999,"d":"129,399"},{"v":185840.86737599998,"d":"185,841"},{"v":196747.19913023998,"d":"196,747"},{"v":197595.55533563998,"d":"197,596"},{"v":310766.2731359999,"d":"310,766"},{"v":292293.2152854,"d":"292,293"},{"v":247029.9614748,"d":"247,030"},{"v":370800.66680999997,"d":"370,801"},{"v":193766.1809616,"d":"193,766"},{"v":283445.14420152,"d":"283,445"},{"v":410635.25273015996,"d":"410,635"},{"v":390811.48190870404,"d":"390,811"},{"v":299126.5418594701,"d":"299,127"},{"v":387035.52556176,"d":"387,036"},{"v":394066.75374885893,"d":"394,067"},{"v":360771.7618233187,"d":"360,772"},{"v":540473.4990652753,"d":"540,473"},{"v":478786.5448470656,"d":"478,787"},{"v":388973.6842077374,"d":"388,974"},{"v":583675.9048742903,"d":"583,676"},{"v":291536.4224493872,"d":"291,536"},{"v":416835.0550765706,"d":"416,835"},{"v":565704.7176039172,"d":"565,705"},{"v":502435.111029795,"d":"502,435"},{"v":408228.5277117084,"d":"408,229"},{"v":502435.111029795,"d":"502,435"},{"v":478318.2257003648,"d":"478,318"},{"v":418528.4474878192,"d":"418,528"},{"v":597897.782125456,"d":"597,898"},{"v":499671.7179191311,"d":"499,672"},{"v":388633.5583815464,"d":"388,634"},{"v":555190.7976879234,"d":"555,191"},{"v":261366.74475769937,"d":"261,367"},{"v":365913.4426607791,"d":"365,913"},{"v":551774.2389329209,"d":"551,774"},{"v":479172.36538911547,"d":"479,172"},{"v":346068.93055880564,"d":"346,069"},{"v":425930.9914569915,"d":"425,931"},{"v":394954.1920783012,"d":"394,954"},{"v":345584.91806851357,"d":"345,585"},{"v":493692.7400978765,"d":"493,693"},{"v":399891.1194792801,"d":"399,891"},{"v":311026.4262616623,"d":"311,026"},{"v":444323.466088089,"d":"444,323"},{"v":201426.63795993358,"d":"201,427"},{"v":310197.0224582977,"d":"310,197"},{"v":420981.67333626124,"d":"420,982"},{"v":348971.65026558493,"d":"348,972"},{"v":252035.08074736688,"d":"252,035"},{"v":310197.02245829767,"d":"310,197"},0]
[130,{"$nulls":10},"пустая строка"]
[131]
[132,{"$nulls":5},0,"Доля скидок в общем обороте",{"$nulls":3},1,"%",{"$nulls":10},{"v":0.02326984396260396,"d":"2.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.07759259259259259,"d":"7.8%"},{"v":0.07407407407407406,"d":"7.4%"},{"v":0.07407407407407407,"d":"7.4%"},{"v":0.07407407407407407,"d":"7.4%"},{"v":0.07055555555555554,"d":"7.1%"},{"v":0.07055555555555555,"d":"7.1%"},{"v":0.07055555555555554,"d":"7.1%"},{"v":0.06703703703703703,"d":"6.7%"},{"v":0.06703703703703703,"d":"6.7%"},{"v":0.06703703703703702,"d":"6.7%"},{"v":0.06351851851851853,"d":"6.4%"},{"v":0.06351851851851852,"d":"6.4%"},{"v":0.06351851851851853,"d":"6.4%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.05648148148148149,"d":"5.6%"},{"v":0.056481481481481494,"d":"5.6%"},{"v":0.05648148148148149,"d":"5.6%"},{"v":0.05296296296296296,"d":"5.3%"},{"v":0.05296296296296296,"d":"5.3%"},{"v":0.05296296296296296,"d":"5.3%"},{"v":0.04944444444444445,"d":"4.9%"},{"v":0.04944444444444445,"d":"4.9%"},{"v":0.04944444444444446,"d":"4.9%"},{"v":0.04592592592592592,"d":"4.6%"},{"v":0.045925925925925926,"d":"4.6%"},{"v":0.04592592592592592,"d":"4.6%"},{"v":0.04240740740740741,"d":"4.2%"},{"v":0.042407407407407414,"d":"4.2%"},{"v":0.04240740740740741,"d":"4.2%"},{"v":0.038888888888888896,"d":"3.9%"},{"v":0.038888888888888896,"d":"3.9%"},{"v":0.03888888888888889,"d":"3.9%"},{"v":0.03537037037037037,"d":"3.5%"},{"v":0.03537037037037037,"d":"3.5%"},{"v":0.03537037037037037,"d":"3.5%"},{"v":0.031851851851851846,"d":"3.2%"},{"v":0.031851851851851846,"d":"3.2%"},{"v":0.031851851851851846,"d":"3.2%"},{"v":0.02833333333333334,"d":"2.8%"},{"v":0.028333333333333335,"d":"2.8%"},{"v":0.02833333333333334,"d":"2.8%"},{"v":0.024814814814814814,"d":"2.5%"},{"v":0.024814814814814817,"d":"2.5%"},{"v":0.02481481481481482,"d":"2.5%"},{"v":0.021296296296296292,"d":"2.1%"},{"v":0.021296296296296296,"d":"2.1%"},{"v":0.0212962962962963,"d":"2.1%"},{"v":0.01777777777777778,"d":"1.8%"},{"v":0.01777777777777778,"d":"1.8%"},{"v":0.01777777777777778,"d":"1.8%"},{"v":0.014259259259259261,"d":"1.4%"},{"v":0.014259259259259258,"d":"1.4%"},{"v":0.014259259259259258,"d":"1.4%"},{"v":0.01074074074074074,"d":"1.1%"},{"v":0.010740740740740738,"d":"1.1%"},{"v":0.010740740740740738,"d":"1.1%"},{"v":0.00877777777777778,"d":"0.9%"},{"v":0.008777777777777778,"d":"0.9%"},{"v":0.008777777777777778,"d":"0.9%"},{"v":0.006814814814814815,"d":"0.7%"},{"v":0.006814814814814814,"d":"0.7%"},{"v":6.8148148148148135E-3,"d":"0.7%"},{"v":0.004851851851851849,"d":"0.5%"},{"v":0.004851851851851849,"d":"0.5%"},{"v":0.004851851851851849,"d":"0.5%"},{"v":0,"d":"0.0%"}]
[133,{"$nulls":5},0,"Доля скидок в общем обороте","Чек - Ужин",null,null,1,"%",{"$nulls":10},{"v":0.011529865792721852,"d":"1.2%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.057,"d":"5.7%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.05100000000000001,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.04800000000000001,"d":"4.8%"},{"v":0.04500000000000001,"d":"4.5%"},{"v":0.045000000000000005,"d":"4.5%"},{"v":0.04500000000000001,"d":"4.5%"},{"v":0.042,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.039,"d":"3.9%"},{"v":0.039,"d":"3.9%"},{"v":0.039,"d":"3.9%"},{"v":0.036,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.033,"d":"3.3%"},{"v":0.033,"d":"3.3%"},{"v":0.033,"d":"3.3%"},{"v":0.03,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.030000000000000002,"d":"3.0%"},{"v":0.027000000000000003,"d":"2.7%"},{"v":0.027000000000000007,"d":"2.7%"},{"v":0.027,"d":"2.7%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.024000000000000004,"d":"2.4%"},{"v":0.021,"d":"2.1%"},{"v":0.021,"d":"2.1%"},{"v":0.021,"d":"2.1%"},{"v":0.018,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.015000000000000005,"d":"1.5%"},{"v":0.015000000000000003,"d":"1.5%"},{"v":0.015000000000000005,"d":"1.5%"},{"v":0.012000000000000004,"d":"1.2%"},{"v":0.012000000000000002,"d":"1.2%"},{"v":0.012000000000000002,"d":"1.2%"},{"v":0.009,"d":"0.9%"},{"v":0.009,"d":"0.9%"},{"v":0.009,"d":"0.9%"},{"v":0.006000000000000005,"d":"0.6%"},{"v":0.006000000000000005,"d":"0.6%"},{"v":0.006000000000000005,"d":"0.6%"},{"v":3.0000000000000027E-3,"d":"0.3%"},{"v":3.0000000000000027E-3,"d":"0.3%"},{"v":3.0000000000000022E-3,"d":"0.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[134,{"$nulls":5},0,"Доля скидок в общем обороте","Чек - Бизнес-ланч",null,null,1,"%",{"$nulls":10},{"v":0.03334850308620384,"d":"3.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.096,"d":"9.6%"},{"v":0.09200000000000001,"d":"9.2%"},{"v":0.09200000000000001,"d":"9.2%"},{"v":0.09200000000000003,"d":"9.2%"},{"v":0.088,"d":"8.8%"},{"v":0.088,"d":"8.8%"},{"v":0.088,"d":"8.8%"},{"v":0.084,"d":"8.4%"},{"v":0.08399999999999999,"d":"8.4%"},{"v":0.08399999999999999,"d":"8.4%"},{"v":0.08000000000000002,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.08,"d":"8.0%"},{"v":0.076,"d":"7.6%"},{"v":0.07600000000000001,"d":"7.6%"},{"v":0.07600000000000001,"d":"7.6%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.072,"d":"7.2%"},{"v":0.06799999999999999,"d":"6.8%"},{"v":0.068,"d":"6.8%"},{"v":0.068,"d":"6.8%"},{"v":0.064,"d":"6.4%"},{"v":0.064,"d":"6.4%"},{"v":0.064,"d":"6.4%"},{"v":0.06,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.05600000000000001,"d":"5.6%"},{"v":0.056000000000000015,"d":"5.6%"},{"v":0.05600000000000001,"d":"5.6%"},{"v":0.052,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.047999999999999994,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.044,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.04399999999999999,"d":"4.4%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.04000000000000001,"d":"4.0%"},{"v":0.036,"d":"3.6%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.028000000000000008,"d":"2.8%"},{"v":0.028,"d":"2.8%"},{"v":0.028000000000000004,"d":"2.8%"},{"v":0.024,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.016000000000000004,"d":"1.6%"},{"v":0.012000000000000002,"d":"1.2%"},{"v":0.012,"d":"1.2%"},{"v":0.011999999999999999,"d":"1.2%"},{"v":0.007999999999999997,"d":"0.8%"},{"v":0.007999999999999997,"d":"0.8%"},{"v":0.007999999999999998,"d":"0.8%"},{"v":0,"d":"0.0%"}]
[135,{"$nulls":5},0,"Доля скидок в общем обороте","Чек - напитки",null,null,1,"%",{"$nulls":10},{"v":0.06668562885775478,"d":"6.7%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.145,"d":"14.5%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.135,"d":"13.5%"},{"v":0.135,"d":"13.5%"},{"v":0.135,"d":"13.5%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.13,"d":"13.0%"},{"v":0.125,"d":"12.5%"},{"v":0.125,"d":"12.5%"},{"v":0.125,"d":"12.5%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.11999999999999998,"d":"12.0%"},{"v":0.115,"d":"11.5%"},{"v":0.11499999999999999,"d":"11.5%"},{"v":0.11499999999999999,"d":"11.5%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999997,"d":"11.0%"},{"v":0.105,"d":"10.5%"},{"v":0.105,"d":"10.5%"},{"v":0.105,"d":"10.5%"},{"v":0.09999999999999999,"d":"10.0%"},{"v":0.09999999999999999,"d":"10.0%"},{"v":0.09999999999999999,"d":"10.0%"},{"v":0.095,"d":"9.5%"},{"v":0.09500000000000001,"d":"9.5%"},{"v":0.095,"d":"9.5%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.08499999999999999,"d":"8.5%"},{"v":0.08499999999999999,"d":"8.5%"},{"v":0.08499999999999999,"d":"8.5%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.06999999999999999,"d":"7.0%"},{"v":0.06999999999999999,"d":"7.0%"},{"v":0.06999999999999999,"d":"7.0%"},{"v":0.06499999999999999,"d":"6.5%"},{"v":0.06499999999999999,"d":"6.5%"},{"v":0.06499999999999999,"d":"6.5%"},{"v":0.06,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.05499999999999999,"d":"5.5%"},{"v":0.05499999999999999,"d":"5.5%"},{"v":0.05499999999999999,"d":"5.5%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.04999999999999999,"d":"5.0%"},{"v":0.045,"d":"4.5%"},{"v":0.045,"d":"4.5%"},{"v":0.045,"d":"4.5%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.03499999999999999,"d":"3.5%"},{"v":0.03499999999999999,"d":"3.5%"},{"v":0.03499999999999999,"d":"3.5%"},{"v":0,"d":"0.0%"}]
[136,{"$nulls":10},"пустая строка"]
[137]
[138,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок",{"$nulls":3},1,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":7836312378.838286,"d":"7,836,312,379"},null,null,0,0,0,0,0,{"v":168108.75,"d":"168,109"},{"v":258187.50000000006,"d":"258,188"},{"v":589050.0000000001,"d":"589,050"},{"v":1798706.2500000005,"d":"1,798,706"},{"v":2246127.9750000006,"d":"2,246,128"},{"v":2433305.3062500004,"d":"2,433,305"},{"v":4377069.900000002,"d":"4,377,070"},{"v":5660858.016000001,"d":"5,660,858"},{"v":6549298.2324,"d":"6,549,298"},{"v":11026879.677,"d":"11,026,880"},{"v":13495241.682,"d":"13,495,242"},{"v":11808336.471750002,"d":"11,808,336"},{"v":21545034.966000002,"d":"21,545,035"},{"v":12089756.42658,"d":"12,089,756"},{"v":20814177.146111995,"d":"20,814,177"},{"v":31778788.321296,"d":"31,778,788"},{"v":36040066.259624995,"d":"36,040,066"},{"v":28664778.4385625,"d":"28,664,778"},{"v":41167792.14264,"d":"41,167,792"},{"v":45734780.74327488,"d":"45,734,781"},{"v":45931984.99938468,"d":"45,931,985"},{"v":72239032.764432,"d":"72,239,033"},{"v":71444813.0504742,"d":"71,444,813"},{"v":60381180.583340384,"d":"60,381,181"},{"v":90634277.27313,"d":"90,634,277"},{"v":49914168.21570817,"d":"49,914,168"},{"v":73015469.14631157,"d":"73,015,469"},{"v":105779641.10328923,"d":"105,779,641"},{"v":106362430.15525836,"d":"106,362,430"},{"v":81409649.89238524,"d":"81,409,650"},{"v":105334773.82525586,"d":"105,334,774"},{"v":113622580.66425432,"d":"113,622,581"},{"v":104022524.6590569,"d":"104,022,525"},{"v":155836525.56382105,"d":"155,836,526"},{"v":146705830.12402144,"d":"146,705,830"},{"v":119186113.00224145,"d":"119,186,113"},{"v":178845164.02883404,"d":"178,845,164"},{"v":95259526.03533728,"d":"95,259,526"},{"v":136200854.24626946,"d":"136,200,854"},{"v":184844016.47708002,"d":"184,844,016"},{"v":175751801.83822232,"d":"175,751,802"},{"v":142798338.99355564,"d":"142,798,339"},{"v":175751801.83822232,"d":"175,751,802"},{"v":179915984.03843725,"d":"179,915,984"},{"v":157426486.03363258,"d":"157,426,486"},{"v":224894980.04804653,"d":"224,894,980"},{"v":203135771.4771237,"d":"203,135,771"},{"v":157994488.92665175,"d":"157,994,489"},{"v":225706412.75235966,"d":"225,706,413"},{"v":115524101.18290314,"d":"115,524,101"},{"v":161733741.6560644,"d":"161,733,742"},{"v":243884213.60835105,"d":"243,884,214"},{"v":231875863.72420564,"d":"231,875,864"},{"v":167465901.578593,"d":"167,465,902"},{"v":206111878.8659606,"d":"206,111,879"},{"v":210984529.40822855,"d":"210,984,529"},{"v":184611463.2322,"d":"184,611,463"},{"v":263730661.7602857,"d":"263,730,662"},{"v":237828578.45831048,"d":"237,828,578"},{"v":184977783.24535263,"d":"184,977,783"},{"v":264253976.06478947,"d":"264,253,976"},{"v":135036418.0883395,"d":"135,036,418"},{"v":207956083.85604286,"d":"207,956,084"},{"v":282226113.80462956,"d":"282,226,114"},{"v":267900550.59960017,"d":"267,900,551"},{"v":193483730.9886001,"d":"193,483,731"},{"v":238133822.75520012,"d":"238,133,823"},0]
[139,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4112112303.6328354,"d":"4,112,112,304"},null,null,0,0,0,0,0,{"v":89113.50000000001,"d":"89,114"},{"v":136777.41000000003,"d":"136,777"},{"v":312055.128,"d":"312,055"},{"v":952882.6230000001,"d":"952,883"},{"v":1189163.4300000002,"d":"1,189,163"},{"v":1288260.3825000003,"d":"1,288,260"},{"v":2317344.1200000006,"d":"2,317,344"},{"v":2995153.4592000004,"d":"2,995,153"},{"v":3465226.1548800003,"d":"3,465,226"},{"v":5834309.3424,"d":"5,834,309"},{"v":7135905.924000001,"d":"7,135,906"},{"v":6243917.683500001,"d":"6,243,918"},{"v":11392411.212000003,"d":"11,392,411"},{"v":6388802.726292002,"d":"6,388,803"},{"v":10999201.8866688,"d":"10,999,202"},{"v":16793424.3091104,"d":"16,793,424"},{"v":19033682.098410003,"d":"19,033,682"},{"v":15138603.694305003,"d":"15,138,604"},{"v":21741765.4754496,"d":"21,741,765"},{"v":24139092.722379267,"d":"24,139,093"},{"v":24243178.3164527,"d":"24,243,178"},{"v":38128196.5658496,"d":"38,128,197"},{"v":37686338.55746424,"d":"37,686,339"},{"v":31850396.36615088,"d":"31,850,396"},{"v":47808565.974036,"d":"47,808,566"},{"v":26313447.374585286,"d":"26,313,447"},{"v":38491850.58256642,"d":"38,491,851"},{"v":55764267.32075574,"d":"55,764,267"},{"v":56038252.70063544,"d":"56,038,253"},{"v":42891597.40220738,"d":"42,891,597"},{"v":55496820.30739259,"d":"55,496,820"},{"v":59828090.25804899,"d":"59,828,090"},{"v":54773170.59504254,"d":"54,773,171"},{"v":82055887.68031025,"d":"82,055,888"},{"v":77202922.16086918,"d":"77,202,922"},{"v":62720862.53825001,"d":"62,720,863"},{"v":94116022.96714148,"d":"94,116,023"},{"v":50100534.1979272,"d":"50,100,534"},{"v":71633104.21490869,"d":"71,633,104"},{"v":97216355.72023322,"d":"97,216,356"},{"v":92381069.08134498,"d":"92,381,069"},{"v":75059618.6285928,"d":"75,059,619"},{"v":92381069.08134498,"d":"92,381,069"},{"v":94515681.39839211,"d":"94,515,681"},{"v":82701221.2235931,"d":"82,701,221"},{"v":118144601.74799016,"d":"118,144,602"},{"v":106653006.3755389,"d":"106,653,006"},{"v":82952338.2920858,"d":"82,952,338"},{"v":118503340.41726543,"d":"118,503,340"},{"v":60619660.334135756,"d":"60,619,660"},{"v":84867524.46779005,"d":"84,867,524"},{"v":127974838.48317549,"d":"127,974,838"},{"v":121605234.11093229,"d":"121,605,234"},{"v":87826002.41345109,"d":"87,826,002"},{"v":108093541.43193981,"d":"108,093,541"},{"v":110587173.78192438,"d":"110,587,174"},{"v":96763777.05918384,"d":"96,763,777"},{"v":138233967.2274055,"d":"138,233,967"},{"v":124410570.50466494,"d":"124,410,571"},{"v":96763777.05918384,"d":"96,763,777"},{"v":138233967.2274055,"d":"138,233,967"},{"v":70499323.28597678,"d":"70,499,323"},{"v":108568957.86040424,"d":"108,568,958"},{"v":147343585.66769147,"d":"147,343,586"},{"v":139588660.10623404,"d":"139,588,660"},{"v":100814032.2989468,"d":"100,814,032"},{"v":124078808.98331915,"d":"124,078,809"},0]
[140,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,1,"руб.",{"$nulls":10},{"v":3446867213.911145,"d":"3,446,867,214"},null,null,0,0,0,0,0,{"v":73224,"d":"73,224"},{"v":112528.44,"d":"112,528"},{"v":256731.552,"d":"256,732"},{"v":783948.132,"d":"783,948"},{"v":979542.72,"d":"979,543"},{"v":1061171.28,"d":"1,061,171"},{"v":1908852.4800000002,"d":"1,908,852"},{"v":2470192.5888,"d":"2,470,193"},{"v":2857875.59232,"d":"2,857,876"},{"v":4811729.313599999,"d":"4,811,729"},{"v":5892326.208000001,"d":"5,892,326"},{"v":5155785.432,"d":"5,155,785"},{"v":9407047.104,"d":"9,407,047"},{"v":5281765.928208,"d":"5,281,766"},{"v":9093285.902131196,"d":"9,093,286"},{"v":13883499.0112896,"d":"13,883,499"},{"v":15754354.38144,"d":"15,754,354"},{"v":12530362.029119998,"d":"12,530,362"},{"v":17995859.9921664,"d":"17,995,860"},{"v":20003824.318841856,"d":"20,003,824"},{"v":20090079.00794361,"d":"20,090,079"},{"v":31596454.5341184,"d":"31,596,455"},{"v":31267022.80081536,"d":"31,267,023"},{"v":26425147.878904313,"d":"26,425,148"},{"v":39665077.04390401,"d":"39,665,077"},{"v":21856825.212468483,"d":"21,856,825"},{"v":31972612.265931457,"d":"31,972,612"},{"v":46319656.50796205,"d":"46,319,657"},{"v":46601183.863808416,"d":"46,601,184"},{"v":35668478.59141133,"d":"35,668,479"},{"v":46150930.87961703,"d":"46,150,931"},{"v":49810037.67385577,"d":"49,810,038"},{"v":45601550.69446749,"d":"45,601,551"},{"v":68315850.2818508,"d":"68,315,850"},{"v":64348911.62744561,"d":"64,348,912"},{"v":52278063.15751992,"d":"52,278,063"},{"v":78446041.61510465,"d":"78,446,042"},{"v":41806322.97924212,"d":"41,806,323"},{"v":59774146.897980236,"d":"59,774,147"},{"v":81122056.50440174,"d":"81,122,057"},{"v":77174033.05417651,"d":"77,174,033"},{"v":62703901.85651842,"d":"62,703,902"},{"v":77174033.05417651,"d":"77,174,033"},{"v":79045503.3557403,"d":"79,045,503"},{"v":69164815.43627276,"d":"69,164,815"},{"v":98806879.19467536,"d":"98,806,879"},{"v":89295179.62074812,"d":"89,295,180"},{"v":69451806.37169297,"d":"69,451,806"},{"v":99216866.24527568,"d":"99,216,866"},{"v":50809695.18089676,"d":"50,809,695"},{"v":71133573.25325546,"d":"71,133,573"},{"v":107264912.04855983,"d":"107,264,912"},{"v":102037577.15340583,"d":"102,037,577"},{"v":73693805.72190422,"d":"73,693,806"},{"v":90700068.5808052,"d":"90,700,069"},{"v":92893225.97681648,"d":"92,893,226"},{"v":81281572.72971441,"d":"81,281,573"},{"v":116116532.47102058,"d":"116,116,532"},{"v":104931429.7513631,"d":"104,931,430"},{"v":81613334.25106019,"d":"81,613,334"},{"v":116590477.50151455,"d":"116,590,478"},{"v":59702855.49132433,"d":"59,702,855"},{"v":91942397.45663947,"d":"91,942,397"},{"v":124778967.97686784,"d":"124,778,968"},{"v":118690243.56461498,"d":"118,690,244"},{"v":85720731.46333304,"d":"85,720,731"},{"v":105502438.7241022,"d":"105,502,439"},0]
[141,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,1,"руб.",{"$nulls":10},{"v":277332861.294304,"d":"277,332,861"},null,null,0,0,0,0,0,{"v":5771.25,"d":"5,771"},{"v":8881.65,"d":"8,882"},{"v":20263.32,"d":"20,263"},{"v":61875.495,"d":"61,875"},{"v":77421.825,"d":"77,422"},{"v":83873.64375,"d":"83,874"},{"v":150873.30000000002,"d":"150,873"},{"v":195511.96800000005,"d":"195,512"},{"v":226196.4852,"d":"226,196"},{"v":380841.021,"d":"380,841"},{"v":467009.54999999993,"d":"467,010"},{"v":408633.35625,"d":"408,633"},{"v":745576.6500000001,"d":"745,577"},{"v":419187.77208,"d":"419,188"},{"v":721689.3573119999,"d":"721,689"},{"v":1101865.000896,"d":"1,101,865"},{"v":1252029.7797749997,"d":"1,252,030"},{"v":995812.7151375,"d":"995,813"},{"v":1430166.675024,"d":"1,430,167"},{"v":1591863.7020537602,"d":"1,591,864"},{"v":1598727.67498836,"d":"1,598,728"},{"v":2514381.6644639997,"d":"2,514,382"},{"v":2491451.6921946,"d":"2,491,452"},{"v":2105636.3382852,"d":"2,105,636"},{"v":3160634.25519,"d":"3,160,634"},{"v":1743895.6286544001,"d":"1,743,896"},{"v":2551006.2978136805,"d":"2,551,006"},{"v":3695717.27457144,"d":"3,695,717"},{"v":3722993.5908144964,"d":"3,722,994"},{"v":2849573.8987665307,"d":"2,849,574"},{"v":3687022.63824624,"d":"3,687,023"},{"v":3984452.732349574,"d":"3,984,453"},{"v":3647803.3695468893,"d":"3,647,803"},{"v":5464787.601660006,"d":"5,464,788"},{"v":5153996.3357066475,"d":"5,153,996"},{"v":4187187.3064715266,"d":"4,187,187"},{"v":6283099.44658795,"d":"6,283,099"},{"v":3352668.8581679533,"d":"3,352,669"},{"v":4793603.133380563,"d":"4,793,603"},{"v":6505604.25244505,"d":"6,505,604"},{"v":6196699.702700805,"d":"6,196,700"},{"v":5034818.508444404,"d":"5,034,819"},{"v":6196699.702700805,"d":"6,196,700"},{"v":6354799.284304848,"d":"6,354,799"},{"v":5560449.373766742,"d":"5,560,449"},{"v":7943499.1053810585,"d":"7,943,499"},{"v":7187585.480836733,"d":"7,187,585"},{"v":5590344.262873014,"d":"5,590,344"},{"v":7986206.089818591,"d":"7,986,206"},{"v":4094745.6678706235,"d":"4,094,746"},{"v":5732643.935018873,"d":"5,732,644"},{"v":8644463.07661576,"d":"8,644,463"},{"v":8233052.4598675305,"d":"8,233,052"},{"v":5946093.443237661,"d":"5,946,093"},{"v":7318268.853215583,"d":"7,318,269"},{"v":7504129.6494877245,"d":"7,504,130"},{"v":6566113.44330176,"d":"6,566,113"},{"v":9380162.061859656,"d":"9,380,162"},{"v":8486578.2022825,"d":"8,486,578"},{"v":6600671.93510861,"d":"6,600,672"},{"v":9429531.335869445,"d":"9,429,531"},{"v":4834239.311038407,"d":"4,834,239"},{"v":7444728.538999147,"d":"7,444,729"},{"v":10103560.16007027,"d":"10,103,560"},{"v":9621646.92875113,"d":"9,621,647"},{"v":6948967.22632026,"d":"6,948,967"},{"v":8552575.047778782,"d":"8,552,575"},0]
[142,{"$nulls":10},"пустая строка"]
[143]
[144,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":90000,"d":"90,000"},{"v":20000,"d":"20,000"},{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0,0,0,0,0,0,0,{"v":120000,"d":"120,000"},{"v":30000,"d":"30,000"},0,0,0]
[145,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},0]
[147,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[148]
[149,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":17000,"d":"17,000"},{"v":48000,"d":"48,000"},{"v":79000,"d":"79,000"},{"v":41000,"d":"41,000"},{"v":90000,"d":"90,000"},{"v":33000,"d":"33,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0,0,0,0,0,0,{"v":12000,"d":"12,000"},{"v":27000.000000000004,"d":"27,000"},{"v":90000,"d":"90,000"},{"v":21000,"d":"21,000"},0,0]
[150,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[151,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[152,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[153,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[154,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[155,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[156,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[157]
[158,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":830952.3809523806,"d":"830,952"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":148.8095238095238,"d":"149"},{"v":198.4126984126984,"d":"198"},{"v":446.4285714285714,"d":"446"},{"v":496.03174603174597,"d":"496"},{"v":744.047619047619,"d":"744"},{"v":942.4603174603174,"d":"942"},{"v":1190.4761904761904,"d":"1,190"},{"v":1388.8888888888887,"d":"1,389"},{"v":1636.904761904762,"d":"1,637"},{"v":1984.1269841269839,"d":"1,984"},{"v":2232.1428571428573,"d":"2,232"},{"v":2579.3650793650795,"d":"2,579"},{"v":2827.3809523809523,"d":"2,827"},{"v":3174.603174603175,"d":"3,175"},{"v":3571.4285714285716,"d":"3,571"},{"v":3918.6507936507933,"d":"3,919"},{"v":4315.47619047619,"d":"4,315"},{"v":4662.6984126984125,"d":"4,663"},{"v":5059.52380952381,"d":"5,060"},{"v":5406.746031746032,"d":"5,407"},{"v":5952.380952380953,"d":"5,952"},{"v":6299.603174603175,"d":"6,300"},{"v":6845.238095238095,"d":"6,845"},{"v":7192.460317460317,"d":"7,192"},{"v":7738.095238095238,"d":"7,738"},{"v":8085.31746031746,"d":"8,085"},{"v":8630.95238095238,"d":"8,631"},{"v":9126.984126984125,"d":"9,127"},{"v":9672.619047619046,"d":"9,673"},{"v":10168.650793650793,"d":"10,169"},{"v":10714.285714285714,"d":"10,714"},{"v":11210.31746031746,"d":"11,210"},{"v":11755.95238095238,"d":"11,756"},{"v":12251.984126984125,"d":"12,252"},{"v":12797.619047619048,"d":"12,798"},{"v":13442.460317460314,"d":"13,442"},{"v":13988.095238095237,"d":"13,988"},{"v":14632.936507936507,"d":"14,633"},{"v":15178.571428571428,"d":"15,179"},{"v":15823.412698412698,"d":"15,823"},{"v":16369.047619047618,"d":"16,369"},{"v":16964.285714285714,"d":"16,964"},{"v":17410.714285714283,"d":"17,411"},{"v":18005.95238095238,"d":"18,006"},{"v":18452.38095238095,"d":"18,452"},{"v":19047.619047619042,"d":"19,048"},{"v":19494.04761904761,"d":"19,494"},{"v":19940.476190476187,"d":"19,940"},{"v":20386.90476190476,"d":"20,387"},{"v":20833.333333333332,"d":"20,833"},{"v":21279.761904761905,"d":"21,280"},{"v":21577.38095238095,"d":"21,577"},{"v":22023.80952380952,"d":"22,024"},{"v":22321.428571428565,"d":"22,321"},{"v":22916.66666666666,"d":"22,917"},{"v":23214.28571428571,"d":"23,214"},{"v":23660.714285714286,"d":"23,661"},{"v":23958.333333333332,"d":"23,958"},{"v":24404.761904761905,"d":"24,405"},{"v":24702.38095238095,"d":"24,702"},{"v":25148.80952380952,"d":"25,149"},{"v":25446.428571428565,"d":"25,446"},{"v":25744.04761904761,"d":"25,744"},{"v":26041.666666666657,"d":"26,042"},{"v":26339.285714285706,"d":"26,339"},{"v":26785.714285714283,"d":"26,786"},0]
[159,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[160,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.000992063492063492,"d":"0.1%"},{"v":0.000992063492063492,"d":"0.1%"},{"v":1.984126984126984E-3,"d":"0.2%"},{"v":1.984126984126984E-3,"d":"0.2%"},{"v":2.976190476190476E-3,"d":"0.3%"},{"v":2.976190476190476E-3,"d":"0.3%"},{"v":3.968253968253968E-3,"d":"0.4%"},{"v":3.968253968253968E-3,"d":"0.4%"},{"v":4.96031746031746E-3,"d":"0.5%"},{"v":4.96031746031746E-3,"d":"0.5%"},{"v":0.005952380952380952,"d":"0.6%"},{"v":0.005952380952380952,"d":"0.6%"},{"v":0.006944444444444444,"d":"0.7%"},{"v":0.006944444444444444,"d":"0.7%"},{"v":0.007936507936507936,"d":"0.8%"},{"v":0.007936507936507936,"d":"0.8%"},{"v":0.008928571428571428,"d":"0.9%"},{"v":0.008928571428571428,"d":"0.9%"},{"v":0.00992063492063492,"d":"1.0%"},{"v":0.00992063492063492,"d":"1.0%"},{"v":0.010912698412698412,"d":"1.1%"},{"v":0.010912698412698412,"d":"1.1%"},{"v":0.011904761904761904,"d":"1.2%"},{"v":0.011904761904761904,"d":"1.2%"},{"v":0.012896825396825396,"d":"1.3%"},{"v":0.012896825396825396,"d":"1.3%"},{"v":0.013888888888888888,"d":"1.4%"},{"v":0.013888888888888888,"d":"1.4%"},{"v":0.01488095238095238,"d":"1.5%"},{"v":0.01488095238095238,"d":"1.5%"},{"v":0.015873015873015872,"d":"1.6%"},{"v":0.015873015873015872,"d":"1.6%"},{"v":0.016865079365079364,"d":"1.7%"},{"v":0.016865079365079364,"d":"1.7%"},{"v":0.017857142857142856,"d":"1.8%"},{"v":0.017857142857142856,"d":"1.8%"},{"v":0.018849206349206348,"d":"1.9%"},{"v":0.018849206349206348,"d":"1.9%"},{"v":0.01984126984126984,"d":"2.0%"},{"v":0.01984126984126984,"d":"2.0%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0,"d":"0.0%"}]
[161,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":992.063492063492,"d":"992"},{"v":992.063492063492,"d":"992"},{"v":942.4603174603174,"d":"942"},{"v":942.4603174603174,"d":"942"},{"v":892.8571428571428,"d":"893"},{"v":892.8571428571428,"d":"893"},{"v":843.2539682539682,"d":"843"},{"v":843.2539682539682,"d":"843"},{"v":793.6507936507936,"d":"794"},{"v":793.6507936507936,"d":"794"},{"v":744.047619047619,"d":"744"},{"v":744.047619047619,"d":"744"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":644.8412698412698,"d":"645"},{"v":644.8412698412698,"d":"645"},{"v":595.2380952380952,"d":"595"},{"v":595.2380952380952,"d":"595"},{"v":545.6349206349206,"d":"546"},{"v":545.6349206349206,"d":"546"},{"v":496.031746031746,"d":"496"},{"v":496.031746031746,"d":"496"},{"v":446.4285714285714,"d":"446"},{"v":446.4285714285714,"d":"446"},{"v":396.8253968253968,"d":"397"},{"v":396.8253968253968,"d":"397"},{"v":347.22222222222223,"d":"347"},{"v":347.22222222222223,"d":"347"},{"v":297.6190476190476,"d":"298"},{"v":297.6190476190476,"d":"298"},{"v":248.015873015873,"d":"248"},{"v":248.015873015873,"d":"248"},{"v":198.4126984126984,"d":"198"},{"v":198.4126984126984,"d":"198"},{"v":148.8095238095238,"d":"149"},{"v":148.8095238095238,"d":"149"},{"v":99.2063492063492,"d":"99"},{"v":99.2063492063492,"d":"99"},{"v":49.6031746031746,"d":"50"},{"v":49.6031746031746,"d":"50"},0,0,0,0]
[162,{"$nulls":10},"пустая строка"]
[163]
[164,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":660000,"d":"660,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},0,{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},0,0,0,0]
[165,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000,"d":"20,000"},null,null,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":20000,"d":"20,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0]
[167,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[168]
[169,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":660000,"d":"660,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":7999.999999999999,"d":"8,000"},{"v":22000,"d":"22,000"},{"v":34000,"d":"34,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":12000.000000000002,"d":"12,000"},{"v":42000,"d":"42,000"},0,0,0]
[170,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[171,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[172,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[173,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[174,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[175,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[176,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[177]
[178,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":332380.9523809523,"d":"332,381"},null,null,0,0,0,0,0,{"v":19.841269841269842,"d":"20"},{"v":59.523809523809526,"d":"60"},{"v":79.36507936507937,"d":"79"},{"v":178.57142857142858,"d":"179"},{"v":198.4126984126984,"d":"198"},{"v":297.6190476190476,"d":"298"},{"v":376.984126984127,"d":"377"},{"v":476.19047619047615,"d":"476"},{"v":555.5555555555555,"d":"556"},{"v":654.7619047619047,"d":"655"},{"v":793.6507936507936,"d":"794"},{"v":892.8571428571428,"d":"893"},{"v":1031.7460317460318,"d":"1,032"},{"v":1130.952380952381,"d":"1,131"},{"v":1269.8412698412699,"d":"1,270"},{"v":1428.5714285714284,"d":"1,429"},{"v":1567.4603174603176,"d":"1,567"},{"v":1726.1904761904761,"d":"1,726"},{"v":1865.079365079365,"d":"1,865"},{"v":2023.8095238095234,"d":"2,024"},{"v":2162.6984126984125,"d":"2,163"},{"v":2380.9523809523807,"d":"2,381"},{"v":2519.84126984127,"d":"2,520"},{"v":2738.095238095238,"d":"2,738"},{"v":2876.984126984127,"d":"2,877"},{"v":3095.2380952380945,"d":"3,095"},{"v":3234.126984126984,"d":"3,234"},{"v":3452.380952380952,"d":"3,452"},{"v":3650.7936507936506,"d":"3,651"},{"v":3869.047619047619,"d":"3,869"},{"v":4067.460317460317,"d":"4,067"},{"v":4285.714285714286,"d":"4,286"},{"v":4484.126984126983,"d":"4,484"},{"v":4702.380952380952,"d":"4,702"},{"v":4900.793650793651,"d":"4,901"},{"v":5119.047619047618,"d":"5,119"},{"v":5376.984126984126,"d":"5,377"},{"v":5595.2380952380945,"d":"5,595"},{"v":5853.174603174602,"d":"5,853"},{"v":6071.428571428572,"d":"6,071"},{"v":6329.3650793650795,"d":"6,329"},{"v":6547.619047619047,"d":"6,548"},{"v":6785.714285714286,"d":"6,786"},{"v":6964.285714285715,"d":"6,964"},{"v":7202.380952380951,"d":"7,202"},{"v":7380.95238095238,"d":"7,381"},{"v":7619.047619047618,"d":"7,619"},{"v":7797.619047619048,"d":"7,798"},{"v":7976.190476190476,"d":"7,976"},{"v":8154.7619047619055,"d":"8,155"},{"v":8333.333333333334,"d":"8,333"},{"v":8511.904761904763,"d":"8,512"},{"v":8630.952380952382,"d":"8,631"},{"v":8809.52380952381,"d":"8,810"},{"v":8928.571428571428,"d":"8,929"},{"v":9166.666666666666,"d":"9,167"},{"v":9285.714285714284,"d":"9,286"},{"v":9464.285714285712,"d":"9,464"},{"v":9583.333333333332,"d":"9,583"},{"v":9761.904761904763,"d":"9,762"},{"v":9880.952380952382,"d":"9,881"},{"v":10059.52380952381,"d":"10,060"},{"v":10178.57142857143,"d":"10,179"},{"v":10297.619047619048,"d":"10,298"},{"v":10416.666666666668,"d":"10,417"},{"v":10535.714285714286,"d":"10,536"},{"v":10714.285714285714,"d":"10,714"},0]
[179,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[180,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.000992063492063492,"d":"0.1%"},{"v":0.000992063492063492,"d":"0.1%"},{"v":1.984126984126984E-3,"d":"0.2%"},{"v":1.984126984126984E-3,"d":"0.2%"},{"v":2.976190476190476E-3,"d":"0.3%"},{"v":2.976190476190476E-3,"d":"0.3%"},{"v":3.968253968253968E-3,"d":"0.4%"},{"v":3.968253968253968E-3,"d":"0.4%"},{"v":4.96031746031746E-3,"d":"0.5%"},{"v":4.96031746031746E-3,"d":"0.5%"},{"v":0.005952380952380952,"d":"0.6%"},{"v":0.005952380952380952,"d":"0.6%"},{"v":0.006944444444444444,"d":"0.7%"},{"v":0.006944444444444444,"d":"0.7%"},{"v":0.007936507936507936,"d":"0.8%"},{"v":0.007936507936507936,"d":"0.8%"},{"v":0.008928571428571428,"d":"0.9%"},{"v":0.008928571428571428,"d":"0.9%"},{"v":0.00992063492063492,"d":"1.0%"},{"v":0.00992063492063492,"d":"1.0%"},{"v":0.010912698412698412,"d":"1.1%"},{"v":0.010912698412698412,"d":"1.1%"},{"v":0.011904761904761904,"d":"1.2%"},{"v":0.011904761904761904,"d":"1.2%"},{"v":0.012896825396825396,"d":"1.3%"},{"v":0.012896825396825396,"d":"1.3%"},{"v":0.013888888888888888,"d":"1.4%"},{"v":0.013888888888888888,"d":"1.4%"},{"v":0.01488095238095238,"d":"1.5%"},{"v":0.01488095238095238,"d":"1.5%"},{"v":0.015873015873015872,"d":"1.6%"},{"v":0.015873015873015872,"d":"1.6%"},{"v":0.016865079365079364,"d":"1.7%"},{"v":0.016865079365079364,"d":"1.7%"},{"v":0.017857142857142856,"d":"1.8%"},{"v":0.017857142857142856,"d":"1.8%"},{"v":0.018849206349206348,"d":"1.9%"},{"v":0.018849206349206348,"d":"1.9%"},{"v":0.01984126984126984,"d":"2.0%"},{"v":0.01984126984126984,"d":"2.0%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0,"d":"0.0%"}]
[181,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":416.66666666666663,"d":"417"},{"v":396.8253968253968,"d":"397"},{"v":396.8253968253968,"d":"397"},{"v":376.984126984127,"d":"377"},{"v":376.984126984127,"d":"377"},{"v":357.1428571428571,"d":"357"},{"v":357.1428571428571,"d":"357"},{"v":337.3015873015873,"d":"337"},{"v":337.3015873015873,"d":"337"},{"v":317.46031746031747,"d":"317"},{"v":317.46031746031747,"d":"317"},{"v":297.6190476190476,"d":"298"},{"v":297.6190476190476,"d":"298"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":257.9365079365079,"d":"258"},{"v":257.9365079365079,"d":"258"},{"v":238.09523809523807,"d":"238"},{"v":238.09523809523807,"d":"238"},{"v":218.25396825396825,"d":"218"},{"v":218.25396825396825,"d":"218"},{"v":198.4126984126984,"d":"198"},{"v":198.4126984126984,"d":"198"},{"v":178.57142857142856,"d":"179"},{"v":178.57142857142856,"d":"179"},{"v":158.73015873015873,"d":"159"},{"v":158.73015873015873,"d":"159"},{"v":138.88888888888889,"d":"139"},{"v":138.88888888888889,"d":"139"},{"v":119.04761904761904,"d":"119"},{"v":119.04761904761904,"d":"119"},{"v":99.2063492063492,"d":"99"},{"v":99.2063492063492,"d":"99"},{"v":79.36507936507937,"d":"79"},{"v":79.36507936507937,"d":"79"},{"v":59.52380952380952,"d":"60"},{"v":59.52380952380952,"d":"60"},{"v":39.682539682539684,"d":"40"},{"v":39.682539682539684,"d":"40"},{"v":19.841269841269842,"d":"20"},{"v":19.841269841269842,"d":"20"},0,0,0,0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":60000,"d":"60,000"},{"v":65000,"d":"65,000"},{"v":55000,"d":"55,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0,0,0,0,0,0,{"v":45000,"d":"45,000"},{"v":90000,"d":"90,000"},{"v":15000,"d":"15,000"},0,0,0]
[185,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":30000,"d":"30,000"},{"v":15000,"d":"15,000"}]
[187,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999999,"d":"100.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.6,"d":"60.00%"},{"v":0.1,"d":"10.00%"}]
[188]
[189,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1650000,"d":"1,650,000"},null,null,{"v":1500,"d":"1,500"},{"v":9000,"d":"9,000"},{"v":29000,"d":"29,000"},{"v":60500,"d":"60,500"},{"v":65500,"d":"65,500"},{"v":58000,"d":"58,000"},{"v":70500,"d":"70,500"},{"v":28500,"d":"28,500"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":15000,"d":"15,000"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0,0,0,0,0,{"v":4500,"d":"4,500"},{"v":18000,"d":"18,000"},{"v":51000,"d":"51,000"},{"v":66000,"d":"66,000"},{"v":10500,"d":"10,500"},0,0]
[190,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[191,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[192,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[193,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[194,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[195,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[196,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[197]
[198,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":830952.3809523806,"d":"830,952"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":148.8095238095238,"d":"149"},{"v":198.4126984126984,"d":"198"},{"v":446.4285714285714,"d":"446"},{"v":496.03174603174597,"d":"496"},{"v":744.047619047619,"d":"744"},{"v":942.4603174603174,"d":"942"},{"v":1190.4761904761904,"d":"1,190"},{"v":1388.8888888888887,"d":"1,389"},{"v":1636.904761904762,"d":"1,637"},{"v":1984.1269841269839,"d":"1,984"},{"v":2232.1428571428573,"d":"2,232"},{"v":2579.3650793650795,"d":"2,579"},{"v":2827.3809523809523,"d":"2,827"},{"v":3174.603174603175,"d":"3,175"},{"v":3571.4285714285716,"d":"3,571"},{"v":3918.6507936507933,"d":"3,919"},{"v":4315.47619047619,"d":"4,315"},{"v":4662.6984126984125,"d":"4,663"},{"v":5059.52380952381,"d":"5,060"},{"v":5406.746031746032,"d":"5,407"},{"v":5952.380952380953,"d":"5,952"},{"v":6299.603174603175,"d":"6,300"},{"v":6845.238095238095,"d":"6,845"},{"v":7192.460317460317,"d":"7,192"},{"v":7738.095238095238,"d":"7,738"},{"v":8085.31746031746,"d":"8,085"},{"v":8630.95238095238,"d":"8,631"},{"v":9126.984126984125,"d":"9,127"},{"v":9672.619047619046,"d":"9,673"},{"v":10168.650793650793,"d":"10,169"},{"v":10714.285714285714,"d":"10,714"},{"v":11210.31746031746,"d":"11,210"},{"v":11755.95238095238,"d":"11,756"},{"v":12251.984126984125,"d":"12,252"},{"v":12797.619047619048,"d":"12,798"},{"v":13442.460317460314,"d":"13,442"},{"v":13988.095238095237,"d":"13,988"},{"v":14632.936507936507,"d":"14,633"},{"v":15178.571428571428,"d":"15,179"},{"v":15823.412698412698,"d":"15,823"},{"v":16369.047619047618,"d":"16,369"},{"v":16964.285714285714,"d":"16,964"},{"v":17410.714285714283,"d":"17,411"},{"v":18005.95238095238,"d":"18,006"},{"v":18452.38095238095,"d":"18,452"},{"v":19047.619047619042,"d":"19,048"},{"v":19494.04761904761,"d":"19,494"},{"v":19940.476190476187,"d":"19,940"},{"v":20386.90476190476,"d":"20,387"},{"v":20833.333333333332,"d":"20,833"},{"v":21279.761904761905,"d":"21,280"},{"v":21577.38095238095,"d":"21,577"},{"v":22023.80952380952,"d":"22,024"},{"v":22321.428571428565,"d":"22,321"},{"v":22916.66666666666,"d":"22,917"},{"v":23214.28571428571,"d":"23,214"},{"v":23660.714285714286,"d":"23,661"},{"v":23958.333333333332,"d":"23,958"},{"v":24404.761904761905,"d":"24,405"},{"v":24702.38095238095,"d":"24,702"},{"v":25148.80952380952,"d":"25,149"},{"v":25446.428571428565,"d":"25,446"},{"v":25744.04761904761,"d":"25,744"},{"v":26041.666666666657,"d":"26,042"},{"v":26339.285714285706,"d":"26,339"},{"v":26785.714285714283,"d":"26,786"},0]
[199,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[200,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1.0000000000000007,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.000992063492063492,"d":"0.1%"},{"v":0.000992063492063492,"d":"0.1%"},{"v":1.984126984126984E-3,"d":"0.2%"},{"v":1.984126984126984E-3,"d":"0.2%"},{"v":2.976190476190476E-3,"d":"0.3%"},{"v":2.976190476190476E-3,"d":"0.3%"},{"v":3.968253968253968E-3,"d":"0.4%"},{"v":3.968253968253968E-3,"d":"0.4%"},{"v":4.96031746031746E-3,"d":"0.5%"},{"v":4.96031746031746E-3,"d":"0.5%"},{"v":0.005952380952380952,"d":"0.6%"},{"v":0.005952380952380952,"d":"0.6%"},{"v":0.006944444444444444,"d":"0.7%"},{"v":0.006944444444444444,"d":"0.7%"},{"v":0.007936507936507936,"d":"0.8%"},{"v":0.007936507936507936,"d":"0.8%"},{"v":0.008928571428571428,"d":"0.9%"},{"v":0.008928571428571428,"d":"0.9%"},{"v":0.00992063492063492,"d":"1.0%"},{"v":0.00992063492063492,"d":"1.0%"},{"v":0.010912698412698412,"d":"1.1%"},{"v":0.010912698412698412,"d":"1.1%"},{"v":0.011904761904761904,"d":"1.2%"},{"v":0.011904761904761904,"d":"1.2%"},{"v":0.012896825396825396,"d":"1.3%"},{"v":0.012896825396825396,"d":"1.3%"},{"v":0.013888888888888888,"d":"1.4%"},{"v":0.013888888888888888,"d":"1.4%"},{"v":0.01488095238095238,"d":"1.5%"},{"v":0.01488095238095238,"d":"1.5%"},{"v":0.015873015873015872,"d":"1.6%"},{"v":0.015873015873015872,"d":"1.6%"},{"v":0.016865079365079364,"d":"1.7%"},{"v":0.016865079365079364,"d":"1.7%"},{"v":0.017857142857142856,"d":"1.8%"},{"v":0.017857142857142856,"d":"1.8%"},{"v":0.018849206349206348,"d":"1.9%"},{"v":0.018849206349206348,"d":"1.9%"},{"v":0.01984126984126984,"d":"2.0%"},{"v":0.01984126984126984,"d":"2.0%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0.020833333333333332,"d":"2.1%"},{"v":0,"d":"0.0%"}]
[201,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":1041.6666666666665,"d":"1,042"},{"v":992.063492063492,"d":"992"},{"v":992.063492063492,"d":"992"},{"v":942.4603174603174,"d":"942"},{"v":942.4603174603174,"d":"942"},{"v":892.8571428571428,"d":"893"},{"v":892.8571428571428,"d":"893"},{"v":843.2539682539682,"d":"843"},{"v":843.2539682539682,"d":"843"},{"v":793.6507936507936,"d":"794"},{"v":793.6507936507936,"d":"794"},{"v":744.047619047619,"d":"744"},{"v":744.047619047619,"d":"744"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":644.8412698412698,"d":"645"},{"v":644.8412698412698,"d":"645"},{"v":595.2380952380952,"d":"595"},{"v":595.2380952380952,"d":"595"},{"v":545.6349206349206,"d":"546"},{"v":545.6349206349206,"d":"546"},{"v":496.031746031746,"d":"496"},{"v":496.031746031746,"d":"496"},{"v":446.4285714285714,"d":"446"},{"v":446.4285714285714,"d":"446"},{"v":396.8253968253968,"d":"397"},{"v":396.8253968253968,"d":"397"},{"v":347.22222222222223,"d":"347"},{"v":347.22222222222223,"d":"347"},{"v":297.6190476190476,"d":"298"},{"v":297.6190476190476,"d":"298"},{"v":248.015873015873,"d":"248"},{"v":248.015873015873,"d":"248"},{"v":198.4126984126984,"d":"198"},{"v":198.4126984126984,"d":"198"},{"v":148.8095238095238,"d":"149"},{"v":148.8095238095238,"d":"149"},{"v":99.2063492063492,"d":"99"},{"v":99.2063492063492,"d":"99"},{"v":49.6031746031746,"d":"50"},{"v":49.6031746031746,"d":"50"},0,0,0,0]
[202,{"$nulls":10},"пустая строка"]
[203]
[204,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":66849250,"d":"66,849,250"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":7500,"d":"7,500"},{"v":14000,"d":"14,000"},{"v":42750,"d":"42,750"},{"v":45000,"d":"45,000"},{"v":48750,"d":"48,750"},{"v":76000,"d":"76,000"},{"v":96000,"d":"96,000"},{"v":98000,"d":"98,000"},{"v":165000,"d":"165,000"},{"v":180000,"d":"180,000"},{"v":157500,"d":"157,500"},{"v":260000,"d":"260,000"},{"v":142500,"d":"142,500"},{"v":224000,"d":"224,000"},{"v":342000,"d":"342,000"},{"v":355500,"d":"355,500"},{"v":282750,"d":"282,750"},{"v":376000,"d":"376,000"},{"v":408000,"d":"408,000"},{"v":381500,"d":"381,500"},{"v":600000,"d":"600,000"},{"v":571500,"d":"571,500"},{"v":482999.99999999994,"d":"483,000"},{"v":725000,"d":"725,000"},{"v":390000,"d":"390,000"},{"v":570500,"d":"570,500"},{"v":826500,"d":"826,500"},{"v":828000,"d":"828,000"},{"v":633750,"d":"633,750"},{"v":820000,"d":"820,000"},{"v":864000,"d":"864,000"},{"v":791000,"d":"791,000"},{"v":1185000,"d":"1,185,000"},{"v":1111500,"d":"1,111,500"},{"v":903000,"d":"903,000"},{"v":1355000,"d":"1,355,000"},{"v":705000,"d":"705,000"},{"v":1032499.9999999999,"d":"1,032,500"},{"v":1453500,"d":"1,453,500"},{"v":1435500,"d":"1,435,500"},{"v":1072500,"d":"1,072,500"},{"v":1368000,"d":"1,368,000"},{"v":1404000,"d":"1,404,000"},{"v":1270500,"d":"1,270,500"},{"v":1860000,"d":"1,860,000"},{"v":1728000,"d":"1,728,000"},{"v":1375500,"d":"1,375,500"},{"v":2010000,"d":"2,010,000"},{"v":1027500,"d":"1,027,500"},{"v":1470000,"d":"1,470,000"},{"v":2037750,"d":"2,037,750"},{"v":1957500,"d":"1,957,500"},{"v":1443000,"d":"1,443,000"},{"v":1800000,"d":"1,800,000"},{"v":1848000,"d":"1,848,000"},{"v":1638000,"d":"1,638,000"},{"v":2385000,"d":"2,385,000"},{"v":2173500,"d":"2,173,500"},{"v":1722000,"d":"1,722,000"},{"v":2490000,"d":"2,490,000"},{"v":1267500,"d":"1,267,500"},{"v":1795500,"d":"1,795,500"},{"v":2465250,"d":"2,465,250"},{"v":2362500,"d":"2,362,500"},{"v":1725750,"d":"1,725,750"},{"v":2160000,"d":"2,160,000"},0]
[205,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[206,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Трафик","^",0]
[207,{"$nulls":5},0,"Представительские расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1,"d":"1.0000"},null,0]
[208]
[209,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":65337250,"d":"65,337,250"},null,null,0,0,0,0,{"v":499.99999999999994,"d":"500"},{"v":1750.0000000000002,"d":"1,750"},{"v":6400,"d":"6,400"},{"v":12325,"d":"12,325"},{"v":22850,"d":"22,850"},{"v":43800,"d":"43,800"},{"v":48850,"d":"48,850"},{"v":58925,"d":"58,925"},{"v":82200,"d":"82,200"},{"v":103300,"d":"103,300"},{"v":119600,"d":"119,600"},{"v":167250,"d":"167,250"},{"v":183500,"d":"183,500"},{"v":176500,"d":"176,500"},{"v":232900,"d":"232,900"},{"v":178750,"d":"178,750"},{"v":260750,"d":"260,750"},{"v":338775,"d":"338,775"},{"v":343000,"d":"343,000"},{"v":313925,"d":"313,925"},{"v":382950,"d":"382,950"},{"v":421900,"d":"421,900"},{"v":444200,"d":"444,200"},{"v":582600,"d":"582,600"},{"v":569150,"d":"569,150"},{"v":522099.99999999994,"d":"522,100"},{"v":642550,"d":"642,550"},{"v":469750,"d":"469,750"},{"v":647450,"d":"647,450"},{"v":807525,"d":"807,525"},{"v":788350,"d":"788,350"},{"v":694025,"d":"694,025"},{"v":825900,"d":"825,900"},{"v":881500,"d":"881,500"},{"v":901850,"d":"901,850"},{"v":1142100,"d":"1,142,100"},{"v":1094150,"d":"1,094,150"},{"v":973600,"d":"973,600"},{"v":1192750,"d":"1,192,750"},{"v":845350,"d":"845,350"},{"v":1157000,"d":"1,157,000"},{"v":1411800,"d":"1,411,800"},{"v":1356150,"d":"1,356,150"},{"v":1164750,"d":"1,164,750"},{"v":1365450,"d":"1,365,450"},{"v":1422900,"d":"1,422,900"},{"v":1434150,"d":"1,434,150"},{"v":1785150,"d":"1,785,150"},{"v":1685700,"d":"1,685,700"},{"v":1467600,"d":"1,467,600"},{"v":1759500,"d":"1,759,500"},{"v":1217025,"d":"1,217,025"},{"v":1632300,"d":"1,632,300"},{"v":1962225,"d":"1,962,225"},{"v":1838850,"d":"1,838,850"},{"v":1554900,"d":"1,554,900"},{"v":1793400,"d":"1,793,400"},{"v":1859700,"d":"1,859,700"},{"v":1840950,"d":"1,840,950"},{"v":2276400,"d":"2,276,400"},{"v":2114850,"d":"2,114,850"},{"v":1830150,"d":"1,830,150"},{"v":2176050,"d":"2,176,050"},{"v":1492875,"d":"1,492,875"},{"v":1986150,"d":"1,986,150"},{"v":2370750,"d":"2,370,750"},{"v":2214900,"d":"2,214,900"},{"v":1640025,"d":"1,640,025"},0]
[210,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[211,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[212,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[213,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[214,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[215,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[216,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[217]
[218,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":66849250,"d":"66,849,250"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":7500,"d":"7,500"},{"v":14000,"d":"14,000"},{"v":42750,"d":"42,750"},{"v":45000,"d":"45,000"},{"v":48750,"d":"48,750"},{"v":76000,"d":"76,000"},{"v":96000,"d":"96,000"},{"v":98000,"d":"98,000"},{"v":165000,"d":"165,000"},{"v":180000,"d":"180,000"},{"v":157500,"d":"157,500"},{"v":260000,"d":"260,000"},{"v":142500,"d":"142,500"},{"v":224000,"d":"224,000"},{"v":342000,"d":"342,000"},{"v":355500,"d":"355,500"},{"v":282750,"d":"282,750"},{"v":376000,"d":"376,000"},{"v":408000,"d":"408,000"},{"v":381500,"d":"381,500"},{"v":600000,"d":"600,000"},{"v":571500,"d":"571,500"},{"v":482999.99999999994,"d":"483,000"},{"v":725000,"d":"725,000"},{"v":390000,"d":"390,000"},{"v":570500,"d":"570,500"},{"v":826500,"d":"826,500"},{"v":828000,"d":"828,000"},{"v":633750,"d":"633,750"},{"v":820000,"d":"820,000"},{"v":864000,"d":"864,000"},{"v":791000,"d":"791,000"},{"v":1185000,"d":"1,185,000"},{"v":1111500,"d":"1,111,500"},{"v":903000,"d":"903,000"},{"v":1355000,"d":"1,355,000"},{"v":705000,"d":"705,000"},{"v":1032499.9999999999,"d":"1,032,500"},{"v":1453500,"d":"1,453,500"},{"v":1435500,"d":"1,435,500"},{"v":1072500,"d":"1,072,500"},{"v":1368000,"d":"1,368,000"},{"v":1404000,"d":"1,404,000"},{"v":1270500,"d":"1,270,500"},{"v":1860000,"d":"1,860,000"},{"v":1728000,"d":"1,728,000"},{"v":1375500,"d":"1,375,500"},{"v":2010000,"d":"2,010,000"},{"v":1027500,"d":"1,027,500"},{"v":1470000,"d":"1,470,000"},{"v":2037750,"d":"2,037,750"},{"v":1957500,"d":"1,957,500"},{"v":1443000,"d":"1,443,000"},{"v":1800000,"d":"1,800,000"},{"v":1848000,"d":"1,848,000"},{"v":1638000,"d":"1,638,000"},{"v":2385000,"d":"2,385,000"},{"v":2173500,"d":"2,173,500"},{"v":1722000,"d":"1,722,000"},{"v":2490000,"d":"2,490,000"},{"v":1267500,"d":"1,267,500"},{"v":1795500,"d":"1,795,500"},{"v":2465250,"d":"2,465,250"},{"v":2362500,"d":"2,362,500"},{"v":1725750,"d":"1,725,750"},{"v":2160000,"d":"2,160,000"},0]
[219,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение"]
[220,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[221,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[222]
[223,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":9900000,"d":"9,900,000"},null,null,0,{"v":300000,"d":"300,000"},{"v":600000,"d":"600,000"},0,{"v":900000,"d":"900,000"},0,0,{"v":900000,"d":"900,000"},0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0,0,0,0,0,0,{"v":900000,"d":"900,000"},0,0,0,0,0]
[224,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[225,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков создания ресторанов","^",0]
[226,{"$nulls":5},0,"Командировочные расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":300000,"d":"300,000.0000"},null,0]
[227]
[228,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9900000,"d":"9,900,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":580000,"d":"580,000"},{"v":40000,"d":"40,000"},{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,{"v":840000,"d":"840,000"},{"v":60000,"d":"60,000"},0,0,0,0]
[229,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[230,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[231,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[232,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[233,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[234,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[235,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[236]
[237,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9900000,"d":"9,900,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":360000,"d":"360,000"},{"v":210000,"d":"210,000"},{"v":630000,"d":"630,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0,0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0,0,0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0,0,0,0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0,0,0,0,0,0,{"v":450000,"d":"450,000"},{"v":180000,"d":"180,000"},{"v":270000,"d":"270,000"},0,0,0]
[238,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение"]
[239,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[240,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[241]
[242,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17920000,"d":"17,920,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":110000,"d":"110,000"},{"v":110000,"d":"110,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":150000.00000000003,"d":"150,000"},{"v":150000.00000000003,"d":"150,000"},{"v":169999.99999999997,"d":"170,000"},{"v":169999.99999999997,"d":"170,000"},{"v":190000,"d":"190,000"},{"v":190000,"d":"190,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":229999.99999999997,"d":"230,000"},{"v":229999.99999999997,"d":"230,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":270000,"d":"270,000"},{"v":270000,"d":"270,000"},{"v":290000,"d":"290,000"},{"v":290000,"d":"290,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0]
[243,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[244,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Конверсия в гостя","^",0]
[245,{"$nulls":5},0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1000000,"d":"1,000,000.0000"},null,0]
[246]
[247,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":17900000,"d":"17,900,000"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":50000,"d":"50,000"},{"v":68666.66666666667,"d":"68,667"},{"v":70000,"d":"70,000"},{"v":88666.66666666667,"d":"88,667"},{"v":90000,"d":"90,000"},{"v":108666.66666666667,"d":"108,667"},{"v":110000,"d":"110,000"},{"v":128666.66666666666,"d":"128,667"},{"v":130000,"d":"130,000"},{"v":148666.6666666667,"d":"148,667"},{"v":150000.00000000003,"d":"150,000"},{"v":168666.66666666663,"d":"168,667"},{"v":169999.99999999997,"d":"170,000"},{"v":188666.6666666667,"d":"188,667"},{"v":190000,"d":"190,000"},{"v":208666.6666666667,"d":"208,667"},{"v":210000.00000000003,"d":"210,000"},{"v":228666.66666666666,"d":"228,667"},{"v":230000,"d":"230,000"},{"v":248666.6666666667,"d":"248,667"},{"v":250000,"d":"250,000"},{"v":268666.6666666667,"d":"268,667"},{"v":270000,"d":"270,000"},{"v":288666.6666666667,"d":"288,667"},{"v":290000,"d":"290,000"},{"v":299333.3333333333,"d":"299,333"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0]
[248,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[249,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[250,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[251,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[252,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[253,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[254,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[255]
[256,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17770000,"d":"17,770,000"},null,null,0,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":70000,"d":"70,000"},{"v":80000,"d":"80,000"},{"v":90000,"d":"90,000"},{"v":100000,"d":"100,000"},{"v":110000,"d":"110,000"},{"v":120000,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":140000,"d":"140,000"},{"v":150000.00000000003,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":169999.99999999997,"d":"170,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":200000,"d":"200,000"},{"v":210000.00000000003,"d":"210,000"},{"v":220000,"d":"220,000"},{"v":229999.99999999997,"d":"230,000"},{"v":240000,"d":"240,000"},{"v":250000,"d":"250,000"},{"v":260000,"d":"260,000"},{"v":270000,"d":"270,000"},{"v":280000,"d":"280,000"},{"v":290000,"d":"290,000"},{"v":295000,"d":"295,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},0]
[257,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[258,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[259,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[260]
[261,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[262,{"$nulls":5},0,"дата старта","Начальная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*","2021-07-01","^",0]
[263,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[264,{"$nulls":5},0,"дата старта","Конечная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[265,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[266,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"*",2,null,0]
[267,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0]
[268,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[269]
[270,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[271,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[272,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[273,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[275,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[276,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[277,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[278]
[279,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[280,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[281,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[282,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[283]
[284,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[285,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[286,{"$nulls":5},0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[287,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[288,{"$nulls":5},0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[289,{"$nulls":5},0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[290,{"$nulls":5},0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[291,{"$nulls":5},0,"Прочие расходы маркетинга","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[292]
[293,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[294,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[295,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[296,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[297,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[298,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[299,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[300,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[301]
[302,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":829242.5999999999,"d":"829,243"},null,null,0,0,0,0,{"v":2000,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10400,"d":"10,400"},{"v":10600,"d":"10,600"},{"v":10800,"d":"10,800"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11220,"d":"11,220"},{"v":11440,"d":"11,440"},{"v":11660,"d":"11,660"},{"v":11880,"d":"11,880"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12342.000000000004,"d":"12,342"},{"v":12584.000000000004,"d":"12,584"},{"v":12826.000000000004,"d":"12,826"},{"v":13068.000000000004,"d":"13,068"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13576.200000000004,"d":"13,576"},{"v":13842.400000000005,"d":"13,842"},{"v":14108.600000000004,"d":"14,109"},{"v":14374.800000000003,"d":"14,375"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14933.820000000003,"d":"14,934"},{"v":15226.640000000003,"d":"15,227"},{"v":15519.460000000003,"d":"15,519"},{"v":15812.280000000006,"d":"15,812"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[303,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[304,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[305,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[306]
[307,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 маркетингового блока"]
[308,{"$nulls":10},"пустая строка"]
[309,{"$nulls":10},"пустая строка"]
[310,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков",null,null,2,"Рестораны формата Fine Dining"]
[311,{"$nulls":5},0,"Метод расчета потока клиентов/заказчиков","Сеть ресторанов - Поток гостей",null,null,"начало 2 маркетингового блока"]
[312]
[313,{"$nulls":5},0,"Поток запусков создания ресторанов",{"$nulls":3},2,"кол-во ресторанов",{"$nulls":3},"запуски процесса",{"$nulls":6},11,null,null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[314,{"$nulls":5},0,"дата старта","Начальная дата старта запусков создания",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0,{"$nulls":5},"идентификаторы запуска",null,0,0,1,0,1,0,0,1,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[315,{"$nulls":5},0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},3,null,0,0]
[316,{"$nulls":5},0,"дата старта","Конечная дата активности по запуску создания",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[317,{"$nulls":5},0,"Поток запусков создания ресторанов","номер соответствующего периода расчетов",{"$nulls":3},"номер периода",{"$nulls":3},72,null,0,0]
[318,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания вручную",{"$nulls":3},"кол-во ресторанов",{"$nulls":10},0,"*"]
[319,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии"]
[320,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",2,null,0]
[321,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения частоты создания",null,null,"кол-во периодов",null,null,"*",1,null,0]
[322,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Кол-во запусков создания в 1-ый период",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[323,{"$nulls":5},0,"Поток запусков создания ресторанов","Задание потока запусков создания через прогрессии","Лин. коэфф. изменения кол-ва запусков создания",null,null,"кол-во ресторанов",null,null,"*",0,null,0]
[324,{"$nulls":5},0,"дата старта","Задание потока запусков создания через прогрессии","Максимальное кол-во новых запусков за период",null,null,"кол-во ресторанов",null,null,"*",1,null,0]
[325]
[326,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период",{"$nulls":4},"гостей/период",{"$nulls":3},{"v":12000,"d":"12,000"},null,null,0]
[327,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[328,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Длительность работы ресторана в сутки",{"$nulls":3},"часов/день",null,null,"*",12,null,0]
[329,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Средн. продолжительность посещения 1 гостя",{"$nulls":3},"часов/гость",null,null,"*",2,null,0]
[330,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Количество мест за одним столиком",{"$nulls":3},"мест/столик",null,null,"*",4,null,0]
[331,{"$nulls":5},0,"Расчет максимальной загрузки ресторана за период","Количество столиков",{"$nulls":3},"кол-во столиков",null,null,"*",20,null,0]
[332]
[333,{"$nulls":5},0,"Расчет максимального трафика за период",{"$nulls":4},"трафик/период",{"$nulls":3},{"v":70000,"d":"70,000"},null,null,0]
[334,{"$nulls":5},0,"Расчет максимального трафика за период","Кол-во рабочих дней в периоде",{"$nulls":3},"кол-во дней",null,null,"*",25,null,0]
[335,{"$nulls":5},0,"Расчет максимального трафика за период","Поправка на конкурентов",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[336,{"$nulls":5},0,"Расчет максимального трафика за период","Коэффициент лояльности",{"$nulls":3},"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[337,{"$nulls":5},0,"Расчет максимального трафика за период","Доля людей, которые питаются в ресторанах",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[338,{"$nulls":5},0,"Расчет максимального трафика за период","Ежедневный трафик",{"$nulls":3},"кол-во чел",null,null,"M",{"v":40000,"d":"40,000"},null,0]
[339]
[340,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик",{"$nulls":4},"трафик/ресторан",{"$nulls":3},"процесс",{"$nulls":6},{"v":3902000,"d":"3,902,000"},null,null,0,0,0,0,{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":27000,"d":"27,000"},{"v":27000,"d":"27,000"},{"v":32000,"d":"32,000"},{"v":32000,"d":"32,000"},{"v":37000,"d":"37,000"},{"v":37000,"d":"37,000"},{"v":42000,"d":"42,000"},{"v":42000,"d":"42,000"},{"v":47000,"d":"47,000"},{"v":47000,"d":"47,000"},{"v":52000,"d":"52,000"},{"v":52000,"d":"52,000"},{"v":57000,"d":"57,000"},{"v":57000,"d":"57,000"},{"v":62000,"d":"62,000"},{"v":62000,"d":"62,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},0]
[341,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Стартовый период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",5,null,0]
[342,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Финишный период с запуска создания",{"$nulls":3},"номер периода",null,null,"*",null,null,0]
[343,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Вручную для каждого периода расчетов",{"$nulls":3},"трафик/ресторан",{"$nulls":10},0,"*"]
[344,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[345,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Значение в стартовый период",{"$nulls":3},"трафик/ресторан",null,null,"M",{"v":7000,"d":"7,000"},null,0]
[346,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Коэффициент прироста",{"$nulls":3},"трафик/ресторан",null,null,"M",{"v":5000,"d":"5,000.0000"},null,0]
[347,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"M",2,null,0]
[348,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Обратное распределение трафика",{"$nulls":3},"трафик/ресторан",{"$nulls":10},{"v":3902000,"d":"3,902,000"},null,null,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":67000,"d":"67,000"},{"v":67000,"d":"67,000"},{"v":62000,"d":"62,000"},{"v":62000,"d":"62,000"},{"v":57000,"d":"57,000"},{"v":57000,"d":"57,000"},{"v":52000,"d":"52,000"},{"v":52000,"d":"52,000"},{"v":47000,"d":"47,000"},{"v":47000,"d":"47,000"},{"v":42000,"d":"42,000"},{"v":42000,"d":"42,000"},{"v":37000,"d":"37,000"},{"v":37000,"d":"37,000"},{"v":32000,"d":"32,000"},{"v":32000,"d":"32,000"},{"v":27000,"d":"27,000"},{"v":27000,"d":"27,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":17000,"d":"17,000"},{"v":17000,"d":"17,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":7000,"d":"7,000"},{"v":7000,"d":"7,000"},0,0,0,0]
[349,{"$nulls":5},0,"Динамика выхода ресторана на максим. трафик","Процентное распределние трафика",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999987,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1.7939518195797027E-3,"d":"0.18%"},{"v":1.7939518195797027E-3,"d":"0.18%"},{"v":3.0753459764223477E-3,"d":"0.31%"},{"v":3.0753459764223477E-3,"d":"0.31%"},{"v":0.004356740133264992,"d":"0.44%"},{"v":0.004356740133264992,"d":"0.44%"},{"v":0.005638134290107637,"d":"0.56%"},{"v":0.005638134290107637,"d":"0.56%"},{"v":0.006919528446950282,"d":"0.69%"},{"v":0.006919528446950282,"d":"0.69%"},{"v":0.008200922603792926,"d":"0.82%"},{"v":0.008200922603792926,"d":"0.82%"},{"v":0.009482316760635571,"d":"0.95%"},{"v":0.009482316760635571,"d":"0.95%"},{"v":0.010763710917478216,"d":"1.08%"},{"v":0.010763710917478216,"d":"1.08%"},{"v":0.01204510507432086,"d":"1.20%"},{"v":0.01204510507432086,"d":"1.20%"},{"v":0.013326499231163505,"d":"1.33%"},{"v":0.013326499231163505,"d":"1.33%"},{"v":0.01460789338800615,"d":"1.46%"},{"v":0.01460789338800615,"d":"1.46%"},{"v":0.015889287544848796,"d":"1.59%"},{"v":0.015889287544848796,"d":"1.59%"},{"v":0.01717068170169144,"d":"1.72%"},{"v":0.01717068170169144,"d":"1.72%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0.017939518195797026,"d":"1.79%"},{"v":0,"d":"0.00%"}]
[350]
[351,{"$nulls":5},0,"Зависимость заполняемости от сезона",{"$nulls":4},"за 100% берется максимальный трафик за период"]
[352,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года"]
[353,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",1,null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[354,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",2,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[355,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",3,null,null,"%",null,null,"*",{"v":0.95,"d":"95.0%"},null,0]
[356,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",4,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[357,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",5,null,null,"%",null,null,"*",{"v":0.65,"d":"65.0%"},null,0]
[358,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",6,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[359,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",7,null,null,"%",null,null,"*",{"v":0.8,"d":"80.0%"},null,0]
[360,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",8,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[361,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",9,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[362,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",10,null,null,"%",null,null,"*",{"v":0.9,"d":"90.0%"},null,0]
[363,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",11,null,null,"%",null,null,"*",{"v":0.7,"d":"70.0%"},null,0]
[364,{"$nulls":5},0,"Зависимость заполняемости от сезона","Номера месяцев года",12,null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[365]
[366,{"$nulls":5},0,"Трафик",{"$nulls":3},2,"кол-во потенциальных гостей",{"$nulls":10},{"v":18523000,"d":"18,523,000"},null,null,0,0,0,0,0,0,{"v":3500,"d":"3,500"},{"v":4900,"d":"4,900"},{"v":18050,"d":"18,050"},{"v":17100,"d":"17,100"},{"v":18850,"d":"18,850"},{"v":28800,"d":"28,800"},{"v":36800,"d":"36,800"},{"v":35700,"d":"35,700"},{"v":61000,"d":"61,000"},{"v":65700,"d":"65,700"},{"v":58099.99999999999,"d":"58,100"},{"v":93000,"d":"93,000"},{"v":51500,"d":"51,500"},{"v":79100,"d":"79,100"},{"v":123500,"d":"123,500"},{"v":126000,"d":"126,000"},{"v":100750,"d":"100,750"},{"v":132000,"d":"132,000"},{"v":144000,"d":"144,000"},{"v":133000,"d":"133,000"},{"v":212000,"d":"212,000"},{"v":199800,"d":"199,800"},{"v":169400,"d":"169,400"},{"v":252000,"d":"252,000"},{"v":136000,"d":"136,000"},{"v":197400,"d":"197,400"},{"v":285000,"d":"285,000"},{"v":285300,"d":"285,300"},{"v":214500,"d":"214,500"},{"v":276000,"d":"276,000"},{"v":284000,"d":"284,000"},{"v":257599.99999999997,"d":"257,600"},{"v":378000,"d":"378,000"},{"v":349200,"d":"349,200"},{"v":278600,"d":"278,600"},{"v":413000,"d":"413,000"},{"v":211500,"d":"211,500"},{"v":303100,"d":"303,100"},{"v":420850,"d":"420,850"},{"v":407700,"d":"407,700"},{"v":299650,"d":"299,650"},{"v":376800,"d":"376,800"},{"v":380800,"d":"380,800"},{"v":340200,"d":"340,200"},{"v":498000,"d":"498,000"},{"v":457200,"d":"457,200"},{"v":361200,"d":"361,200"},{"v":526000,"d":"526,000"},{"v":265500,"d":"265,500"},{"v":378700,"d":"378,700"},{"v":518700,"d":"518,700"},{"v":500400,"d":"500,400"},{"v":364650,"d":"364,650"},{"v":455200,"d":"455,200"},{"v":464800,"d":"464,800"},{"v":410200,"d":"410,200"},{"v":596000,"d":"596,000"},{"v":540900,"d":"540,900"},{"v":427700,"d":"427,700"},{"v":616000,"d":"616,000"},{"v":313000,"d":"313,000"},{"v":440300,"d":"440,300"},{"v":607050,"d":"607,050"},{"v":575100,"d":"575,100"},{"v":421850,"d":"421,850"},{"v":524800,"d":"524,800"},0]
[367]
[368,{"$nulls":5},0,"Конверсия в гостя",{"$nulls":3},2,"%",{"$nulls":10},{"v":0.1935270744479836,"d":"19.35%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.05,"d":"5.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.060000000000000005,"d":"6.00%"},{"v":0.07,"d":"7.00%"},{"v":0.07,"d":"7.00%"},{"v":0.08,"d":"8.00%"},{"v":0.08,"d":"8.00%"},{"v":0.09,"d":"9.00%"},{"v":0.09,"d":"9.00%"},{"v":0.1,"d":"10.00%"},{"v":0.1,"d":"10.00%"},{"v":0.11,"d":"11.00%"},{"v":0.11,"d":"11.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.13,"d":"13.00%"},{"v":0.13,"d":"13.00%"},{"v":0.14,"d":"14.00%"},{"v":0.14,"d":"14.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.15000000000000002,"d":"15.00%"},{"v":0.16,"d":"16.00%"},{"v":0.16,"d":"16.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.16999999999999998,"d":"17.00%"},{"v":0.18,"d":"18.00%"},{"v":0.18,"d":"18.00%"},{"v":0.19,"d":"19.00%"},{"v":0.19,"d":"19.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0,"d":"0.00%"}]
[369,{"$nulls":5},0,"Конверсия в гостя","Единое значение для всех периодов расчета",{"$nulls":3},"%",null,null,"*",null,null,0]
[370,{"$nulls":5},0,"Конверсия в гостя","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":10},{"v":0,"d":"0.00%"},"*"]
[371,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","линейная","^",0]
[372,{"$nulls":5},0,"Конверсия в гостя","Значение в стартовый период",{"$nulls":3},"%",null,null,"*",{"v":0.05,"d":"5.00%"},null,0]
[373,{"$nulls":5},0,"Конверсия в гостя","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":0.01,"d":"1.00%"},null,0]
[374,{"$nulls":5},0,"Конверсия в гостя","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",2,null,0]
[375,{"$nulls":5},0,"Конверсия в гостя","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.2,"d":"20.00%"},null,0]
[376]
[377,{"$nulls":5},0,"Валовый поток гостей",{"$nulls":3},2,"кол-во гостей",{"$nulls":6},0,{"$nulls":3},{"v":3584702,"d":"3,584,702"},null,null,0,0,0,0,0,0,{"v":245.00000000000003,"d":"245"},{"v":343.00000000000006,"d":"343"},{"v":1444,"d":"1,444"},{"v":1368,"d":"1,368"},{"v":1696.5,"d":"1,697"},{"v":2592,"d":"2,592"},{"v":3680,"d":"3,680"},{"v":3570,"d":"3,570"},{"v":6710,"d":"6,710"},{"v":7227,"d":"7,227"},{"v":6972,"d":"6,972"},{"v":11160,"d":"11,160"},{"v":6695,"d":"6,695"},{"v":10283,"d":"10,283"},{"v":17290,"d":"17,290"},{"v":17640,"d":"17,640"},{"v":15112.500000000002,"d":"15,113"},{"v":19800.000000000004,"d":"19,800"},{"v":23040,"d":"23,040"},{"v":21280,"d":"21,280"},{"v":36040,"d":"36,040"},{"v":33966,"d":"33,966"},{"v":30492,"d":"30,492"},{"v":45360,"d":"45,360"},{"v":25840,"d":"25,840"},{"v":37506,"d":"37,506"},{"v":57000,"d":"57,000"},{"v":57060,"d":"57,060"},{"v":42900,"d":"42,900"},{"v":55200,"d":"55,200"},{"v":56800,"d":"56,800"},{"v":51520,"d":"51,520"},{"v":75600,"d":"75,600"},{"v":69840,"d":"69,840"},{"v":55720,"d":"55,720"},{"v":82600,"d":"82,600"},{"v":42300,"d":"42,300"},{"v":60620,"d":"60,620"},{"v":84170,"d":"84,170"},{"v":81540,"d":"81,540"},{"v":59930,"d":"59,930"},{"v":75360,"d":"75,360"},{"v":76160,"d":"76,160"},{"v":68040,"d":"68,040"},{"v":99600,"d":"99,600"},{"v":91440,"d":"91,440"},{"v":72240,"d":"72,240"},{"v":105200,"d":"105,200"},{"v":53100,"d":"53,100"},{"v":75600,"d":"75,600"},{"v":103740,"d":"103,740"},{"v":100080,"d":"100,080"},{"v":72930,"d":"72,930"},{"v":91040,"d":"91,040"},{"v":92960,"d":"92,960"},{"v":82040,"d":"82,040"},{"v":119200,"d":"119,200"},{"v":108000,"d":"108,000"},{"v":84000,"d":"84,000"},{"v":120000,"d":"120,000"},{"v":60000,"d":"60,000"},{"v":88060,"d":"88,060"},{"v":121410,"d":"121,410"},{"v":115020,"d":"115,020"},{"v":84370,"d":"84,370"},{"v":104960,"d":"104,960"},0]
[378,{"$nulls":5},0,"Валовый поток гостей","Чек - Ужин",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":1613115.9,"d":"1,613,116"},null,null,0,0,0,0,0,0,{"v":110.25,"d":"110"},{"v":154.35000000000002,"d":"154"},{"v":649.8,"d":"650"},{"v":615.5999999999999,"d":"616"},{"v":763.425,"d":"763"},{"v":1166.3999999999999,"d":"1,166"},{"v":1655.9999999999998,"d":"1,656"},{"v":1606.4999999999998,"d":"1,607"},{"v":3019.4999999999995,"d":"3,020"},{"v":3252.1499999999996,"d":"3,252"},{"v":3137.3999999999996,"d":"3,137"},{"v":5021.999999999999,"d":"5,022"},{"v":3012.7499999999995,"d":"3,013"},{"v":4627.349999999999,"d":"4,627"},{"v":7780.499999999999,"d":"7,781"},{"v":7937.999999999999,"d":"7,938"},{"v":6800.625,"d":"6,801"},{"v":8910,"d":"8,910"},{"v":10367.999999999998,"d":"10,368"},{"v":9575.999999999998,"d":"9,576"},{"v":16217.999999999998,"d":"16,218"},{"v":15284.699999999999,"d":"15,285"},{"v":13721.399999999998,"d":"13,721"},{"v":20411.999999999996,"d":"20,412"},{"v":11627.999999999998,"d":"11,628"},{"v":16877.699999999997,"d":"16,878"},{"v":25649.999999999996,"d":"25,650"},{"v":25676.999999999996,"d":"25,677"},{"v":19304.999999999996,"d":"19,305"},{"v":24839.999999999996,"d":"24,840"},{"v":25559.999999999996,"d":"25,560"},{"v":23183.999999999996,"d":"23,184"},{"v":34020,"d":"34,020"},{"v":31427.999999999996,"d":"31,428"},{"v":25073.999999999996,"d":"25,074"},{"v":37169.99999999999,"d":"37,170"},{"v":19034.999999999996,"d":"19,035"},{"v":27278.999999999996,"d":"27,279"},{"v":37876.49999999999,"d":"37,877"},{"v":36693,"d":"36,693"},{"v":26968.499999999996,"d":"26,969"},{"v":33912,"d":"33,912"},{"v":34272,"d":"34,272"},{"v":30617.999999999996,"d":"30,618"},{"v":44819.99999999999,"d":"44,820"},{"v":41147.99999999999,"d":"41,148"},{"v":32507.999999999996,"d":"32,508"},{"v":47339.99999999999,"d":"47,340"},{"v":23894.999999999996,"d":"23,895"},{"v":34020,"d":"34,020"},{"v":46682.99999999999,"d":"46,683"},{"v":45035.99999999999,"d":"45,036"},{"v":32818.5,"d":"32,819"},{"v":40967.99999999999,"d":"40,968"},{"v":41831.99999999999,"d":"41,832"},{"v":36917.99999999999,"d":"36,918"},{"v":53639.99999999999,"d":"53,640"},{"v":48599.99999999999,"d":"48,600"},{"v":37799.99999999999,"d":"37,800"},{"v":53999.99999999999,"d":"54,000"},{"v":26999.999999999996,"d":"27,000"},{"v":39626.99999999999,"d":"39,627"},{"v":54634.49999999999,"d":"54,635"},{"v":51758.99999999999,"d":"51,759"},{"v":37966.49999999999,"d":"37,967"},{"v":47231.99999999999,"d":"47,232"},0]
[379,{"$nulls":5},0,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":896175.5,"d":"896,176"},null,null,0,0,0,0,0,0,{"v":61.25000000000001,"d":"61"},{"v":85.75000000000001,"d":"86"},361,342,{"v":424.125,"d":"424"},648,920,{"v":892.5,"d":"893"},{"v":1677.5,"d":"1,678"},{"v":1806.75,"d":"1,807"},{"v":1743,"d":"1,743"},{"v":2790,"d":"2,790"},{"v":1673.75,"d":"1,674"},{"v":2570.75,"d":"2,571"},{"v":4322.5,"d":"4,323"},{"v":4410,"d":"4,410"},{"v":3778.1250000000005,"d":"3,778"},{"v":4950.000000000001,"d":"4,950"},{"v":5760,"d":"5,760"},{"v":5320,"d":"5,320"},{"v":9010,"d":"9,010"},{"v":8491.5,"d":"8,492"},{"v":7623,"d":"7,623"},{"v":11340,"d":"11,340"},{"v":6460,"d":"6,460"},{"v":9376.5,"d":"9,377"},{"v":14250,"d":"14,250"},{"v":14265,"d":"14,265"},{"v":10725,"d":"10,725"},{"v":13800,"d":"13,800"},{"v":14200,"d":"14,200"},{"v":12880,"d":"12,880"},{"v":18900,"d":"18,900"},{"v":17460,"d":"17,460"},{"v":13930,"d":"13,930"},{"v":20650,"d":"20,650"},{"v":10575,"d":"10,575"},{"v":15155,"d":"15,155"},{"v":21042.5,"d":"21,043"},{"v":20385,"d":"20,385"},{"v":14982.5,"d":"14,983"},{"v":18840,"d":"18,840"},{"v":19040,"d":"19,040"},{"v":17010,"d":"17,010"},{"v":24900,"d":"24,900"},{"v":22860,"d":"22,860"},{"v":18060,"d":"18,060"},{"v":26300,"d":"26,300"},{"v":13275,"d":"13,275"},{"v":18900,"d":"18,900"},{"v":25935,"d":"25,935"},{"v":25020,"d":"25,020"},{"v":18232.5,"d":"18,233"},{"v":22760,"d":"22,760"},{"v":23240,"d":"23,240"},{"v":20510,"d":"20,510"},{"v":29800,"d":"29,800"},{"v":27000,"d":"27,000"},{"v":21000,"d":"21,000"},{"v":30000,"d":"30,000"},{"v":15000,"d":"15,000"},{"v":22015,"d":"22,015"},{"v":30352.5,"d":"30,353"},{"v":28755,"d":"28,755"},{"v":21092.5,"d":"21,093"},{"v":26240,"d":"26,240"},0]
[380,{"$nulls":5},0,"Валовый поток гостей","Чек - напитки",null,null,2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":1075410.6,"d":"1,075,411"},null,null,0,0,0,0,0,0,{"v":73.5,"d":"74"},{"v":102.90000000000002,"d":"103"},{"v":433.2,"d":"433"},{"v":410.4,"d":"410"},{"v":508.95,"d":"509"},{"v":777.6,"d":"778"},{"v":1104,"d":"1,104"},{"v":1071,"d":"1,071"},{"v":2013,"d":"2,013"},{"v":2168.1,"d":"2,168"},{"v":2091.6,"d":"2,092"},{"v":3348,"d":"3,348"},{"v":2008.5,"d":"2,009"},{"v":3084.9,"d":"3,085"},{"v":5187,"d":"5,187"},{"v":5292,"d":"5,292"},{"v":4533.75,"d":"4,534"},{"v":5940.000000000001,"d":"5,940"},{"v":6912,"d":"6,912"},{"v":6384,"d":"6,384"},{"v":10812,"d":"10,812"},{"v":10189.8,"d":"10,190"},{"v":9147.6,"d":"9,148"},{"v":13608,"d":"13,608"},{"v":7752,"d":"7,752"},{"v":11251.8,"d":"11,252"},{"v":17100,"d":"17,100"},{"v":17118,"d":"17,118"},{"v":12870,"d":"12,870"},{"v":16560,"d":"16,560"},{"v":17040,"d":"17,040"},{"v":15456,"d":"15,456"},{"v":22680,"d":"22,680"},{"v":20952,"d":"20,952"},{"v":16716,"d":"16,716"},{"v":24780,"d":"24,780"},{"v":12690,"d":"12,690"},{"v":18186,"d":"18,186"},{"v":25251,"d":"25,251"},{"v":24462,"d":"24,462"},{"v":17979,"d":"17,979"},{"v":22608,"d":"22,608"},{"v":22848,"d":"22,848"},{"v":20412,"d":"20,412"},{"v":29880,"d":"29,880"},{"v":27432,"d":"27,432"},{"v":21672,"d":"21,672"},{"v":31560,"d":"31,560"},{"v":15930,"d":"15,930"},{"v":22680,"d":"22,680"},{"v":31122,"d":"31,122"},{"v":30024,"d":"30,024"},{"v":21879,"d":"21,879"},{"v":27312,"d":"27,312"},{"v":27888,"d":"27,888"},{"v":24612,"d":"24,612"},{"v":35760,"d":"35,760"},{"v":32400,"d":"32,400"},{"v":25200,"d":"25,200"},{"v":36000,"d":"36,000"},{"v":18000,"d":"18,000"},{"v":26418,"d":"26,418"},{"v":36423,"d":"36,423"},{"v":34506,"d":"34,506"},{"v":25311,"d":"25,311"},{"v":31488,"d":"31,488"},0]
[381,{"$nulls":10},"пустая строка"]
[382]
[383,{"$nulls":5},0,"Долевое распределние потока по продукции",{"$nulls":11},0]
[384,{"$nulls":5},0,"продукция","Расчет формулой разности: 100%-сумму()",{"$nulls":3},"%",null,null,"*","Чек - Ужин","^",0,0,{"$nulls":3},{"v":0.4499999999999995,"d":"45.00%"},null,null,{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.44999999999999996,"d":"45.00%"}]
[385,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Чек - Бизнес-ланч","^",0,0,{"$nulls":3},{"v":0.25,"d":"25.00%"},"*",null,{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"},{"v":0.25,"d":"25.00%"}]
[386,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",null,null,"*","Чек - напитки","^",0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[387,{"$nulls":10},"пустая строка"]
[388]
[389,{"$nulls":5},0,"Базовый прайс-лист продукции",{"$nulls":4},"руб./гость",{"$nulls":10},{"v":994.7299881694375,"d":"994.73"},null,null,{"v":889.9999999999999,"d":"890.00"},{"v":889.9999999999999,"d":"890.00"},{"v":889.9999999999999,"d":"890.00"},{"v":889.9999999999999,"d":"890.00"},{"v":889.9999999999999,"d":"890.00"},{"v":889.9999999999999,"d":"890.00"},{"v":907.7999999999998,"d":"907.80"},{"v":907.7999999999998,"d":"907.80"},{"v":907.7999999999998,"d":"907.80"},{"v":907.7999999999998,"d":"907.80"},{"v":907.7999999999998,"d":"907.80"},{"v":907.7999999999998,"d":"907.80"},{"v":925.9559999999999,"d":"925.96"},{"v":925.9559999999999,"d":"925.96"},{"v":925.9559999999999,"d":"925.96"},{"v":925.9559999999999,"d":"925.96"},{"v":925.9559999999999,"d":"925.96"},{"v":925.9559999999999,"d":"925.96"},{"v":944.4751199999998,"d":"944.48"},{"v":944.4751199999998,"d":"944.48"},{"v":944.4751199999998,"d":"944.48"},{"v":944.4751199999998,"d":"944.48"},{"v":944.4751199999998,"d":"944.48"},{"v":944.4751199999998,"d":"944.48"},{"v":963.3646223999999,"d":"963.36"},{"v":963.3646223999999,"d":"963.36"},{"v":963.3646223999999,"d":"963.36"},{"v":963.3646223999999,"d":"963.36"},{"v":963.3646223999999,"d":"963.36"},{"v":963.3646223999999,"d":"963.36"},{"v":982.6319148479998,"d":"982.63"},{"v":982.6319148479998,"d":"982.63"},{"v":982.6319148479998,"d":"982.63"},{"v":982.6319148479998,"d":"982.63"},{"v":982.6319148479998,"d":"982.63"},{"v":982.6319148479998,"d":"982.63"},{"v":1002.28455314496,"d":"1,002.28"},{"v":1002.28455314496,"d":"1,002.28"},{"v":1002.28455314496,"d":"1,002.28"},{"v":1002.28455314496,"d":"1,002.28"},{"v":1002.28455314496,"d":"1,002.28"},{"v":1002.28455314496,"d":"1,002.28"},{"v":1022.330244207859,"d":"1,022.33"},{"v":1022.330244207859,"d":"1,022.33"},{"v":1022.330244207859,"d":"1,022.33"},{"v":1022.330244207859,"d":"1,022.33"},{"v":1022.330244207859,"d":"1,022.33"},{"v":1022.330244207859,"d":"1,022.33"},{"v":1042.7768490920162,"d":"1,042.78"},{"v":1042.7768490920162,"d":"1,042.78"},{"v":1042.7768490920162,"d":"1,042.78"},{"v":1042.7768490920162,"d":"1,042.78"},{"v":1042.7768490920162,"d":"1,042.78"},{"v":1042.7768490920162,"d":"1,042.78"},{"v":1063.6323860738564,"d":"1,063.63"},{"v":1063.6323860738564,"d":"1,063.63"},{"v":1063.6323860738564,"d":"1,063.63"},{"v":1063.6323860738564,"d":"1,063.63"},{"v":1063.6323860738564,"d":"1,063.63"},{"v":1063.6323860738564,"d":"1,063.63"},{"v":1084.9050337953338,"d":"1,084.91"},{"v":1084.9050337953338,"d":"1,084.91"},{"v":1084.9050337953338,"d":"1,084.91"},{"v":1084.9050337953338,"d":"1,084.91"},{"v":1084.9050337953338,"d":"1,084.91"},{"v":1084.9050337953338,"d":"1,084.91"},{"v":1106.60313447124,"d":"1,106.60"},{"v":1106.60313447124,"d":"1,106.60"},{"v":1106.60313447124,"d":"1,106.60"},{"v":1106.60313447124,"d":"1,106.60"},{"v":1106.60313447124,"d":"1,106.60"},{"v":1106.60313447124,"d":"1,106.60"},{"v":0,"d":"0.00"}]
[390,{"$nulls":5},0,"Базовый прайс-лист продукции","Чек - Ужин",{"$nulls":3},"руб./шт",null,null,"M",{"v":1500,"d":"1,500.00"},null,0,{"$nulls":4},{"v":1676.5112160159085,"d":"1,676.51"},null,null,{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1530,"d":"1,530.00"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1560.6,"d":"1,560.60"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1591.812,"d":"1,591.81"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1623.64824,"d":"1,623.65"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1656.1212048,"d":"1,656.12"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1689.243628896,"d":"1,689.24"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1723.0285014739197,"d":"1,723.03"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1757.4890715033982,"d":"1,757.49"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1792.6388529334663,"d":"1,792.64"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1828.4916299921356,"d":"1,828.49"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":1865.061462591978,"d":"1,865.06"},{"v":0,"d":"0.00"}]
[391,{"$nulls":5},0,"Базовый прайс-лист продукции","Чек - Бизнес-ланч",{"$nulls":3},"руб./шт",null,null,"M",{"v":500,"d":"500.00"},null,0,{"$nulls":4},{"v":558.8370720053031,"d":"558.84"},null,null,{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":510,"d":"510.00"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":520.2,"d":"520.20"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":530.6039999999999,"d":"530.60"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":541.21608,"d":"541.22"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":552.0404016,"d":"552.04"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":563.0812096320001,"d":"563.08"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":574.3428338246399,"d":"574.34"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":585.8296905011327,"d":"585.83"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":597.5462843111554,"d":"597.55"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":609.4972099973786,"d":"609.50"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":621.687154197326,"d":"621.69"},{"v":0,"d":"0.00"}]
[392,{"$nulls":5},0,"Базовый прайс-лист продукции","Чек - напитки",{"$nulls":3},"руб./шт",null,null,"M",{"v":300,"d":"300.00"},null,0,{"$nulls":4},{"v":335.30224320318183,"d":"335.30"},null,null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},312.12,312.12,312.12,312.12,312.12,312.12,{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":318.3624,"d":"318.36"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":324.729648,"d":"324.73"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":331.22424096000003,"d":"331.22"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":337.84872577920004,"d":"337.85"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":344.60570029478396,"d":"344.61"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":351.49781430067964,"d":"351.50"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":358.52777058669324,"d":"358.53"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":365.69832599842715,"d":"365.70"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":373.0122925183956,"d":"373.01"},{"v":0,"d":"0.00"}]
[393,{"$nulls":10},"пустая строка"]
[394,{"$nulls":5},0,"Индексация прайс-листа"]
[395,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"M",{"v":0.02,"d":"2.00%"},null,0]
[396,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[397]
[398,{"$nulls":5},0,"Общий оборот (GMV)",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3740588312.211697,"d":"3,740,588,312"},null,null,0,0,0,0,0,0,{"v":222411,"d":"222,411"},{"v":311375.4,"d":"311,375"},{"v":1310863.1999999997,"d":"1,310,863"},{"v":1241870.3999999997,"d":"1,241,870"},{"v":1540082.6999999997,"d":"1,540,083"},{"v":2353017.5999999996,"d":"2,353,018"},{"v":3407518.0799999996,"d":"3,407,518"},{"v":3305662.9199999995,"d":"3,305,663"},{"v":6213164.76,"d":"6,213,165"},{"v":6691884.011999999,"d":"6,691,884"},{"v":6455765.231999999,"d":"6,455,765"},{"v":10333668.959999999,"d":"10,333,669"},{"v":6323260.928399999,"d":"6,323,261"},{"v":9712037.658959998,"d":"9,712,038"},{"v":16329974.824799998,"d":"16,329,975"},{"v":16660541.116799997,"d":"16,660,541"},{"v":14273380.250999998,"d":"14,273,380"},{"v":18700607.376,"d":"18,700,607"},{"v":22195920.900096,"d":"22,195,921"},{"v":20500399.164672,"d":"20,500,399"},{"v":34719660.99129599,"d":"34,719,661"},{"v":32721642.7644384,"d":"32,721,643"},{"v":29374914.066220798,"d":"29,374,914"},{"v":43698219.27206399,"d":"43,698,219"},{"v":25391208.679672316,"d":"25,391,209"},{"v":36854592.59828908,"d":"36,854,593"},{"v":56010019.14633599,"d":"56,010,019"},{"v":56068977.06122687,"d":"56,068,977"},{"v":42154909.14697919,"d":"42,154,909"},{"v":54241281.69960959,"d":"54,241,282"},{"v":56929762.618633725,"d":"56,929,763"},{"v":51637700.17802834,"d":"51,637,700"},{"v":75772712.21775898,"d":"75,772,712"},{"v":69999553.19164401,"d":"69,999,553"},{"v":55847295.30123717,"d":"55,847,295"},{"v":82788704.0897737,"d":"82,788,704"},{"v":43244569.329992436,"d":"43,244,569"},{"v":61973659.40388041,"d":"61,973,659"},{"v":86049536.65497549,"d":"86,049,537"},{"v":83360808.11270882,"d":"83,360,808"},{"v":61268251.53537699,"d":"61,268,252"},{"v":77042807.20350425,"d":"77,042,807"},{"v":79417884.82684796,"d":"79,417,885"},{"v":70950536.81222078,"d":"70,950,537"},{"v":103860574.16956481,"d":"103,860,574"},{"v":95351515.08097395,"d":"95,351,515"},{"v":75330199.57840724,"d":"75,330,200"},{"v":109700124.5244801,"d":"109,700,125"},{"v":56478879.700521775,"d":"56,478,880"},{"v":80410608.38718355,"d":"80,410,608"},{"v":110341223.73130186,"d":"110,341,224"},{"v":106448329.19827156,"d":"106,448,329"},{"v":77570709.91636635,"d":"77,570,710"},{"v":96833092.42816389,"d":"96,833,092"},{"v":100852771.94161423,"d":"100,852,772"},{"v":89005608.97256918,"d":"89,005,609"},{"v":129320680.02840379,"d":"129,320,680"},{"v":117169743.64989606,"d":"117,169,744"},{"v":91132022.83880804,"d":"91,132,023"},{"v":130188604.05544005,"d":"130,188,604"},{"v":66396188.06827441,"d":"66,396,188"},{"v":97447472.02153741,"d":"97,447,472"},{"v":134352686.55615327,"d":"134,352,687"},{"v":127281492.52688204,"d":"127,281,493"},{"v":93364106.45533852,"d":"93,364,106"},{"v":116149064.99410136,"d":"116,149,065"},0]
[399,{"$nulls":5},0,"Общий оборот (GMV)","Чек - Ужин",null,null,2,"руб.",{"$nulls":10},{"v":2836963045.7785344,"d":"2,836,963,046"},null,null,0,0,0,0,0,0,{"v":168682.5,"d":"168,683"},{"v":236155.50000000003,"d":"236,156"},{"v":994193.9999999999,"d":"994,194"},{"v":941867.9999999999,"d":"941,868"},{"v":1168040.25,"d":"1,168,040"},{"v":1784591.9999999998,"d":"1,784,592"},{"v":2584353.5999999996,"d":"2,584,354"},{"v":2507103.8999999994,"d":"2,507,104"},{"v":4712231.699999999,"d":"4,712,232"},{"v":5075305.289999999,"d":"5,075,305"},{"v":4896226.4399999995,"d":"4,896,226"},{"v":7837333.199999998,"d":"7,837,333"},{"v":4795731.602999999,"d":"4,795,732"},{"v":7365871.258199999,"d":"7,365,871"},{"v":12385093.265999997,"d":"12,385,093"},{"v":12635803.655999998,"d":"12,635,804"},{"v":10825316.4825,"d":"10,825,316"},{"v":14183044.92,"d":"14,183,045"},{"v":16833984.95232,"d":"16,833,985"},{"v":15548055.546239996,"d":"15,548,056"},{"v":26332327.15632,"d":"26,332,327"},{"v":24816976.253928,"d":"24,816,976"},{"v":22278726.960335996,"d":"22,278,727"},{"v":33141907.874879993,"d":"33,141,908"},{"v":19257377.369414397,"d":"19,257,377"},{"v":27951516.858252954,"d":"27,951,517"},{"v":42479508.903119996,"d":"42,479,509"},{"v":42524224.17564959,"d":"42,524,224"},{"v":31971419.858663995,"d":"31,971,420"},{"v":41138050.727231994,"d":"41,138,051"},{"v":43177067.154581755,"d":"43,177,067"},{"v":39163424.292324856,"d":"39,163,424"},{"v":57468068.25504192,"d":"57,468,068"},{"v":53089548.76894348,"d":"53,089,549"},{"v":42356094.7509383,"d":"42,356,095"},{"v":62789185.68606431,"d":"62,789,186"},{"v":32797847.525556058,"d":"32,797,848"},{"v":47002494.49170705,"d":"47,002,494"},{"v":65262289.03607691,"d":"65,262,289"},{"v":63223084.804582536,"d":"63,223,085"},{"v":46467494.1419994,"d":"46,467,494"},{"v":58431342.54198357,"d":"58,431,343"},{"v":60232665.45856447,"d":"60,232,665"},{"v":53810800.39129104,"d":"53,810,800"},{"v":78770660.1847823,"d":"78,770,660"},{"v":72317160.31422181,"d":"72,317,160"},{"v":57132454.73643246,"d":"57,132,455"},{"v":83199532.64497086,"d":"83,199,533"},{"v":42835105.39084517,"d":"42,835,105"},{"v":60985573.77679652,"d":"60,985,574"},{"v":83685759.571493,"d":"83,685,760"},{"v":80733283.38071157,"d":"80,733,283"},{"v":58831718.19499696,"d":"58,831,718"},{"v":73440828.52697824,"d":"73,440,829"},{"v":76489461.865831,"d":"76,489,462"},{"v":67504253.99604964,"d":"67,504,254"},{"v":98080291.03277814,"d":"98,080,291"},{"v":88864693.21761778,"d":"88,864,693"},{"v":69116983.61370271,"d":"69,116,984"},{"v":98738548.01957531,"d":"98,738,548"},{"v":50356659.489983395,"d":"50,356,659"},{"v":73906790.5781323,"d":"73,906,791"},{"v":101896700.4779814,"d":"101,896,700"},{"v":96533716.24229817,"d":"96,533,716"},{"v":70809856.01949832,"d":"70,809,856"},{"v":88090583.00114429,"d":"88,090,583"},0]
[400,{"$nulls":5},0,"Общий оборот (GMV)","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":525363526.9960247,"d":"525,363,527"},null,null,0,0,0,0,0,0,{"v":31237.500000000004,"d":"31,238"},{"v":43732.50000000001,"d":"43,733"},{"v":184110,"d":"184,110"},{"v":174420,"d":"174,420"},{"v":216303.75,"d":"216,304"},{"v":330480,"d":"330,480"},{"v":478584.00000000006,"d":"478,584"},{"v":464278.50000000006,"d":"464,279"},{"v":872635.5000000001,"d":"872,636"},{"v":939871.3500000001,"d":"939,871"},{"v":906708.6000000001,"d":"906,709"},{"v":1451358.0000000002,"d":"1,451,358"},{"v":888098.4449999998,"d":"888,098"},{"v":1364050.2329999998,"d":"1,364,050"},{"v":2293535.7899999996,"d":"2,293,536"},{"v":2339963.6399999997,"d":"2,339,964"},{"v":2004688.2375,"d":"2,004,688"},{"v":2626489.8000000003,"d":"2,626,490"},{"v":3117404.6208,"d":"3,117,405"},{"v":2879269.5456000003,"d":"2,879,270"},{"v":4876356.8808,"d":"4,876,357"},{"v":4595736.34332,"d":"4,595,736"},{"v":4125690.1778400005,"d":"4,125,690"},{"v":6137390.347200001,"d":"6,137,390"},{"v":3566180.994336,"d":"3,566,181"},{"v":5176206.8256024,"d":"5,176,207"},{"v":7866575.7228,"d":"7,866,576"},{"v":7874856.3288239995,"d":"7,874,856"},{"v":5920633.30716,"d":"5,920,633"},{"v":7618157.54208,"d":"7,618,158"},{"v":7995753.176774401,"d":"7,995,753"},{"v":7252485.980060161,"d":"7,252,486"},{"v":10642234.862044802,"d":"10,642,235"},{"v":9831397.920174722,"d":"9,831,398"},{"v":7843721.2501737615,"d":"7,843,721"},{"v":11627626.978900801,"d":"11,627,627"},{"v":6073675.467695567,"d":"6,073,675"},{"v":8704165.646612417,"d":"8,704,166"},{"v":12085609.080754986,"d":"12,085,609"},{"v":11707978.667515285,"d":"11,707,979"},{"v":8605091.507777667,"d":"8,605,092"},{"v":10820618.989256216,"d":"10,820,619"},{"v":11154197.307141567,"d":"11,154,197"},{"v":9964963.035424268,"d":"9,964,963"},{"v":14587159.293478206,"d":"14,587,159"},{"v":13392066.724855894,"d":"13,392,067"},{"v":10580084.210450457,"d":"10,580,084"},{"v":15407320.860179791,"d":"15,407,321"},{"v":7932426.924230589,"d":"7,932,427"},{"v":11293624.773480838,"d":"11,293,625"},{"v":15497362.883609816,"d":"15,497,363"},{"v":14950608.03346511,"d":"14,950,608"},{"v":10894762.628703142,"d":"10,894,763"},{"v":13600153.430921897,"d":"13,600,153"},{"v":14164715.160339078,"d":"14,164,715"},{"v":12500787.777046235,"d":"12,500,788"},{"v":18163016.857921883,"d":"18,163,017"},{"v":16456424.669929223,"d":"16,456,425"},{"v":12799441.409944952,"d":"12,799,441"},{"v":18284916.29992136,"d":"18,284,916"},{"v":9325307.312959889,"d":"9,325,307"},{"v":13686442.699654132,"d":"13,686,443"},{"v":18869759.347774338,"d":"18,869,759"},{"v":17876614.11894411,"d":"17,876,614"},{"v":13112936.299907098,"d":"13,112,936"},{"v":16313070.926137833,"d":"16,313,071"},0]
[401,{"$nulls":5},0,"Общий оборот (GMV)","Чек - напитки",null,null,2,"руб.",{"$nulls":10},{"v":378261739.437138,"d":"378,261,739"},null,null,0,0,0,0,0,0,{"v":22491,"d":"22,491"},{"v":31487.400000000005,"d":"31,487"},{"v":132559.19999999998,"d":"132,559"},{"v":125582.4,"d":"125,582"},{"v":155738.69999999998,"d":"155,739"},{"v":237945.6,"d":"237,946"},{"v":344580.48,"d":"344,580"},{"v":334280.52,"d":"334,281"},{"v":628297.56,"d":"628,298"},{"v":676707.372,"d":"676,707"},{"v":652830.192,"d":"652,830"},{"v":1044977.76,"d":"1,044,978"},{"v":639430.8803999999,"d":"639,431"},{"v":982116.16776,"d":"982,116"},{"v":1651345.7688,"d":"1,651,346"},{"v":1684773.8207999999,"d":"1,684,774"},{"v":1443375.531,"d":"1,443,376"},{"v":1891072.6560000002,"d":"1,891,073"},{"v":2244531.326976,"d":"2,244,531"},{"v":2073074.072832,"d":"2,073,074"},{"v":3510976.954176,"d":"3,510,977"},{"v":3308930.1671904,"d":"3,308,930"},{"v":2970496.9280448,"d":"2,970,497"},{"v":4418921.049984,"d":"4,418,921"},{"v":2567650.3159219204,"d":"2,567,650"},{"v":3726868.914433728,"d":"3,726,869"},{"v":5663934.520416001,"d":"5,663,935"},{"v":5669896.556753281,"d":"5,669,897"},{"v":4262855.981155201,"d":"4,262,856"},{"v":5485073.4302976,"d":"5,485,073"},{"v":5756942.287277569,"d":"5,756,942"},{"v":5221789.905643316,"d":"5,221,790"},{"v":7662409.100672257,"d":"7,662,409"},{"v":7078606.502525799,"d":"7,078,607"},{"v":5647479.300125108,"d":"5,647,479"},{"v":8371891.424808577,"d":"8,371,891"},{"v":4373046.336740809,"d":"4,373,046"},{"v":6266999.265560941,"d":"6,266,999"},{"v":8701638.53814359,"d":"8,701,639"},{"v":8429744.640611006,"d":"8,429,745"},{"v":6195665.8855999205,"d":"6,195,666"},{"v":7790845.672264475,"d":"7,790,846"},{"v":8031022.061141929,"d":"8,031,022"},{"v":7174773.385505472,"d":"7,174,773"},{"v":10502754.691304307,"d":"10,502,755"},{"v":9642288.041896245,"d":"9,642,288"},{"v":7617660.631524329,"d":"7,617,661"},{"v":11093271.01932945,"d":"11,093,271"},{"v":5711347.385446023,"d":"5,711,347"},{"v":8131409.836906203,"d":"8,131,410"},{"v":11158101.276199067,"d":"11,158,101"},{"v":10764437.784094878,"d":"10,764,438"},{"v":7844229.092666261,"d":"7,844,229"},{"v":9792110.470263766,"d":"9,792,110"},{"v":10198594.915444136,"d":"10,198,595"},{"v":9000567.19947329,"d":"9,000,567"},{"v":13077372.137703754,"d":"13,077,372"},{"v":11848625.76234904,"d":"11,848,626"},{"v":9215597.815160364,"d":"9,215,598"},{"v":13165139.735943377,"d":"13,165,140"},{"v":6714221.265331121,"d":"6,714,221"},{"v":9854238.743750975,"d":"9,854,239"},{"v":13586226.730397522,"d":"13,586,227"},{"v":12871162.165639758,"d":"12,871,162"},{"v":9441314.13593311,"d":"9,441,314"},{"v":11745411.066819241,"d":"11,745,411"},0]
[402,{"$nulls":10},"пустая строка"]
[403]
[404,{"$nulls":5},0,"Доля продаж со скидками"]
[405,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Чек - Ужин",null,0,0,{"$nulls":3},{"v":0.19999999999999973,"d":"20.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"},{"v":0.2,"d":"20.00%"}]
[406,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Чек - Бизнес-ланч",null,0,0,{"$nulls":3},{"v":0.30000000000000043,"d":"30.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"},{"v":0.3,"d":"30.00%"}]
[407,{"$nulls":5},0,"продукция","Вручную для каждого периода расчетов",{"$nulls":3},"%",{"$nulls":3},"Чек - напитки",null,0,0,{"$nulls":3},{"v":0.39999999999999947,"d":"40.00%"},"*",null,{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"},{"v":0.4,"d":"40.00%"}]
[408,{"$nulls":10},"пустая строка"]
[409]
[410,{"$nulls":5},0,"Средний размер скидок"]
[411,{"$nulls":5},0,"Средний размер скидок","Чек - Ужин",{"$nulls":3},"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0,{"$nulls":4},{"v":0.18499999999999997,"d":"18.5%"},null,null,{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.29,"d":"29.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27999999999999997,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.24,"d":"24.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.22999999999999998,"d":"23.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21999999999999997,"d":"22.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.21,"d":"21.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19999999999999998,"d":"20.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.19,"d":"19.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.18,"d":"18.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.16999999999999998,"d":"17.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15999999999999998,"d":"16.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.15,"d":"15.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12999999999999998,"d":"13.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.12,"d":"12.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.10999999999999999,"d":"11.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09999999999999998,"d":"10.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.09,"d":"9.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.07999999999999999,"d":"8.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0.06999999999999998,"d":"7.0%"},{"v":0,"d":"0.0%"}]
[412,{"$nulls":5},0,"Средний размер скидок","Чек - Бизнес-ланч",{"$nulls":3},"%",null,null,"*",{"v":0.4,"d":"40.0%"},null,0,{"$nulls":4},{"v":0.28500000000000003,"d":"28.5%"},null,null,{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.36000000000000004,"d":"36.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.35000000000000003,"d":"35.0%"},{"v":0.34,"d":"34.0%"},{"v":0.34,"d":"34.0%"},{"v":0.34,"d":"34.0%"},{"v":0.33,"d":"33.0%"},{"v":0.33,"d":"33.0%"},{"v":0.33,"d":"33.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.31000000000000005,"d":"31.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.30000000000000004,"d":"30.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.26,"d":"26.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.25,"d":"25.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.24000000000000002,"d":"24.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.23,"d":"23.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.22000000000000003,"d":"22.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.21000000000000002,"d":"21.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.19000000000000003,"d":"19.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0.17,"d":"17.0%"},{"v":0,"d":"0.0%"}]
[413,{"$nulls":5},0,"Средний размер скидок","Чек - напитки",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0,{"$nulls":4},{"v":0.38499999999999995,"d":"38.5%"},null,null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"},{"v":0.49,"d":"49.0%"},{"v":0.49,"d":"49.0%"},{"v":0.49,"d":"49.0%"},{"v":0.48,"d":"48.0%"},{"v":0.48,"d":"48.0%"},{"v":0.48,"d":"48.0%"},{"v":0.47,"d":"47.0%"},{"v":0.47,"d":"47.0%"},{"v":0.47,"d":"47.0%"},{"v":0.46,"d":"46.0%"},{"v":0.46,"d":"46.0%"},{"v":0.46,"d":"46.0%"},{"v":0.45,"d":"45.0%"},{"v":0.45,"d":"45.0%"},{"v":0.45,"d":"45.0%"},{"v":0.44,"d":"44.0%"},{"v":0.44,"d":"44.0%"},{"v":0.44,"d":"44.0%"},{"v":0.43,"d":"43.0%"},{"v":0.43,"d":"43.0%"},{"v":0.43,"d":"43.0%"},{"v":0.42,"d":"42.0%"},{"v":0.42,"d":"42.0%"},{"v":0.42,"d":"42.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.41000000000000003,"d":"41.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.4,"d":"40.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.39,"d":"39.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.38,"d":"38.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.37,"d":"37.0%"},{"v":0.36,"d":"36.0%"},{"v":0.36,"d":"36.0%"},{"v":0.36,"d":"36.0%"},{"v":0.35,"d":"35.0%"},{"v":0.35,"d":"35.0%"},{"v":0.35,"d":"35.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.33999999999999997,"d":"34.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32999999999999996,"d":"33.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.32,"d":"32.0%"},{"v":0.31,"d":"31.0%"},{"v":0.31,"d":"31.0%"},{"v":0.31,"d":"31.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.3,"d":"30.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.29000000000000004,"d":"29.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.28,"d":"28.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0.27,"d":"27.0%"},{"v":0,"d":"0.0%"}]
[414,{"$nulls":10},"пустая строка"]
[415,{"$nulls":5},0,"Линейные изменения размеров скидок"]
[416,{"$nulls":5},0,"Линейные изменения размеров скидок","Коэффициент прироста",{"$nulls":3},"%",null,null,"*",{"v":-0.01,"d":"-1.0%"},null,0]
[417,{"$nulls":5},0,"Линейные изменения размеров скидок","Частота приростов",{"$nulls":3},"кол-во периодов",null,null,"*",3,null,0]
[418,{"$nulls":5},0,"Линейные изменения размеров скидок","Максимальное значение",{"$nulls":3},"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[419]
[420,{"$nulls":5},0,"Маркетинговые скидки",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":162478485.76661795,"d":"162,478,486"},null,null,0,0,0,0,0,0,{"v":17325.567,"d":"17,326"},{"v":24255.793800000007,"d":"24,256"},{"v":102114.7704,"d":"102,115"},{"v":93830.98319999999,"d":"93,831"},{"v":116362.76535000002,"d":"116,363"},{"v":177785.0208,"d":"177,785"},{"v":249476.26752000002,"d":"249,476"},{"v":242019.09648,"d":"242,019"},{"v":454887.43344,"d":"454,887"},{"v":474259.08320999995,"d":"474,259"},{"v":457525.15956,"d":"457,525"},{"v":732355.2468000001,"d":"732,355"},{"v":433320.9932843999,"d":"433,321"},{"v":665547.38968536,"d":"665,547"},{"v":1119061.9826568,"d":"1,119,062"},{"v":1102684.4657136,"d":"1,102,684"},{"v":944689.2850395,"d":"944,689"},{"v":1237707.0533520002,"d":"1,237,707"},{"v":1417047.444430848,"d":"1,417,047"},{"v":1308800.7646479357,"d":"1,308,801"},{"v":2216596.783736448,"d":"2,216,597"},{"v":2012381.0300129615,"d":"2,012,381"},{"v":1806557.2150725792,"d":"1,806,557"},{"v":2687440.485231936,"d":"2,687,440"},{"v":1502075.4348143232,"d":"1,502,075"},{"v":2180218.314943731,"d":"2,180,218"},{"v":3313401.6944433604,"d":"3,313,402"},{"v":3185536.8821358844,"d":"3,185,537"},{"v":2395014.585412363,"d":"2,395,015"},{"v":3081697.0889222017,"d":"3,081,697"},{"v":3101072.9120801836,"d":"3,101,073"},{"v":2812804.1625065324,"d":"2,812,804"},{"v":4127484.3688954557,"d":"4,127,484"},{"v":3649021.6520520486,"d":"3,649,022"},{"v":2911275.579214493,"d":"2,911,276"},{"v":4315710.029488821,"d":"4,315,710"},{"v":2152996.4797887243,"d":"2,152,996"},{"v":3085452.6384111694,"d":"3,085,453"},{"v":4284106.7069460265,"d":"4,284,107"},{"v":3954955.1938866633,"d":"3,954,955"},{"v":2906799.9113272955,"d":"2,906,800"},{"v":3655205.09457075,"d":"3,655,205"},{"v":3581835.8392693,"d":"3,581,836"},{"v":3199948.9299354404,"d":"3,199,949"},{"v":4684228.59232172,"d":"4,684,229"},{"v":4077080.7937151277,"d":"4,077,081"},{"v":3221000.837029537,"d":"3,221,001"},{"v":4690604.762673134,"d":"4,690,605"},{"v":2282635.171716594,"d":"2,282,635"},{"v":3249853.464816846,"d":"3,249,853"},{"v":4459521.143387561,"d":"4,459,521"},{"v":4052810.825711721,"d":"4,052,811"},{"v":2953352.253388847,"d":"2,953,352"},{"v":3686729.5920543075,"d":"3,686,730"},{"v":3603503.5367902606,"d":"3,603,504"},{"v":3180200.4104805617,"d":"3,180,200"},{"v":4620671.488655326,"d":"4,620,671"},{"v":3912021.2725355746,"d":"3,912,021"},{"v":3042683.2119721137,"d":"3,042,683"},{"v":4346690.302817305,"d":"4,346,690"},{"v":2061265.9284566538,"d":"2,061,266"},{"v":3025251.2943315487,"d":"3,025,251"},{"v":4170971.606232039,"d":"4,170,972"},{"v":3653264.8613474173,"d":"3,653,265"},{"v":2679759.6622490147,"d":"2,679,760"},{"v":3333739.1744655273,"d":"3,333,739"},0]
[421,{"$nulls":5},0,"Маркетинговые скидки","Чек - Ужин",null,null,2,"руб.",{"$nulls":10},{"v":75403580.37524424,"d":"75,403,580"},null,null,0,0,0,0,0,0,{"v":9446.22,"d":"9,446"},{"v":13224.708,"d":"13,225"},{"v":55674.863999999994,"d":"55,675"},{"v":50860.871999999996,"d":"50,861"},{"v":63074.17350000001,"d":"63,074"},{"v":96367.968,"d":"96,368"},{"v":134386.3872,"d":"134,386"},{"v":130369.40279999998,"d":"130,369"},{"v":245036.04839999997,"d":"245,036"},{"v":253765.26449999996,"d":"253,765"},{"v":244811.322,"d":"244,811"},{"v":391866.6599999999,"d":"391,867"},{"v":230195.11694399995,"d":"230,195"},{"v":353561.8203936,"d":"353,562"},{"v":594484.4767679999,"d":"594,484"},{"v":581246.9681759999,"d":"581,247"},{"v":497964.558195,"d":"497,965"},{"v":652420.06632,"d":"652,420"},{"v":740695.3379020799,"d":"740,695"},{"v":684114.4440345598,"d":"684,114"},{"v":1158622.3948780799,"d":"1,158,622"},{"v":1042313.0026649758,"d":"1,042,313"},{"v":935706.5323341119,"d":"935,707"},{"v":1391960.1307449597,"d":"1,391,960"},{"v":770295.0947765758,"d":"770,295"},{"v":1118060.674330118,"d":"1,118,061"},{"v":1699180.3561248,"d":"1,699,180"},{"v":1615920.5186746845,"d":"1,615,921"},{"v":1214913.9546292317,"d":"1,214,914"},{"v":1563245.927634816,"d":"1,563,246"},{"v":1554374.4175649434,"d":"1,554,374"},{"v":1409883.2745236948,"d":"1,409,883"},{"v":2068850.4571815091,"d":"2,068,850"},{"v":1805044.6581440782,"d":"1,805,045"},{"v":1440107.221531902,"d":"1,440,107"},{"v":2134832.3133261865,"d":"2,134,832"},{"v":1049531.1208177938,"d":"1,049,531"},{"v":1504079.8237346252,"d":"1,504,080"},{"v":2088393.249154461,"d":"2,088,393"},{"v":1896692.544137476,"d":"1,896,693"},{"v":1394024.824259982,"d":"1,394,025"},{"v":1752940.2762595073,"d":"1,752,940"},{"v":1686514.632839805,"d":"1,686,515"},{"v":1506702.410956149,"d":"1,506,702"},{"v":2205578.485173904,"d":"2,205,578"},{"v":1880246.168169767,"d":"1,880,246"},{"v":1485443.823147244,"d":"1,485,444"},{"v":2163187.848769242,"d":"2,163,188"},{"v":1028042.5293802841,"d":"1,028,043"},{"v":1463653.7706431164,"d":"1,463,654"},{"v":2008458.229715832,"d":"2,008,458"},{"v":1776132.2343756545,"d":"1,776,132"},{"v":1294297.800289933,"d":"1,294,298"},{"v":1615698.2275935211,"d":"1,615,698"},{"v":1529789.2373166198,"d":"1,529,789"},{"v":1350085.0799209927,"d":"1,350,085"},{"v":1961605.8206555627,"d":"1,961,606"},{"v":1599564.4779171199,"d":"1,599,564"},{"v":1244105.7050466489,"d":"1,244,106"},{"v":1777293.8643523555,"d":"1,777,294"},{"v":805706.5518397342,"d":"805,707"},{"v":1182508.6492501167,"d":"1,182,509"},{"v":1630347.2076477024,"d":"1,630,347"},{"v":1351472.027392174,"d":"1,351,472"},{"v":991337.9842729763,"d":"991,338"},{"v":1233268.1620160197,"d":"1,233,268"},0]
[422,{"$nulls":5},0,"Маркетинговые скидки","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":36706344.803004146,"d":"36,706,345"},null,null,0,0,0,0,0,0,{"v":3561.075,"d":"3,561"},{"v":4985.505000000001,"d":"4,986"},{"v":20988.54,"d":"20,989"},{"v":19360.62,"d":"19,361"},{"v":24009.71625,"d":"24,010"},{"v":36683.28,"d":"36,683"},{"v":51687.07200000001,"d":"51,687"},{"v":50142.07800000001,"d":"50,142"},{"v":94244.63400000002,"d":"94,245"},{"v":98686.49175000002,"d":"98,686"},{"v":95204.40300000002,"d":"95,204"},{"v":152392.59000000005,"d":"152,393"},{"v":90586.04139,"d":"90,586"},{"v":139133.123766,"d":"139,133"},{"v":233940.65057999996,"d":"233,941"},{"v":231656.40035999994,"d":"231,656"},{"v":198464.13551249998,"d":"198,464"},{"v":260022.49020000003,"d":"260,022"},{"v":299270.8435968,"d":"299,271"},{"v":276409.8763776,"d":"276,410"},{"v":468130.2605568,"d":"468,130"},{"v":427403.47992876003,"d":"427,403"},{"v":383689.1865391201,"d":"383,689"},{"v":570777.3022896001,"d":"570,777"},{"v":320956.28949024004,"d":"320,956"},{"v":465858.61430421605,"d":"465,859"},{"v":707991.8150520001,"d":"707,992"},{"v":685112.5006076881,"d":"685,113"},{"v":515095.09772292007,"d":"515,095"},{"v":662779.70616096,"d":"662,780"},{"v":671643.2668490497,"d":"671,643"},{"v":609208.8223250536,"d":"609,209"},{"v":893947.7284117634,"d":"893,948"},{"v":796343.2315341525,"d":"796,343"},{"v":635341.4212640747,"d":"635,341"},{"v":941837.7852909649,"d":"941,838"},{"v":473746.6864802542,"d":"473,747"},{"v":678924.9204357684,"d":"678,925"},{"v":942677.5082988889,"d":"942,678"},{"v":878098.4000636464,"d":"878,098"},{"v":645381.863083325,"d":"645,382"},{"v":811546.4241942161,"d":"811,546"},{"v":803102.2061141928,"d":"803,102"},{"v":717477.3385505474,"d":"717,477"},{"v":1050275.4691304308,"d":"1,050,275"},{"v":924052.6040150567,"d":"924,053"},{"v":730025.8105210816,"d":"730,026"},{"v":1063105.1393524054,"d":"1,063,105"},{"v":523540.1769992189,"d":"523,540"},{"v":745379.2350497354,"d":"745,379"},{"v":1022825.950318248,"d":"1,022,826"},{"v":941888.306108302,"d":"941,888"},{"v":686370.0456082979,"d":"686,370"},{"v":856809.6661480796,"d":"856,810"},{"v":849882.9096203446,"d":"849,883"},{"v":750047.2666227742,"d":"750,047"},{"v":1089781.011475313,"d":"1,089,781"},{"v":938016.2061859658,"d":"938,016"},{"v":729568.1603668623,"d":"729,568"},{"v":1042240.2290955175,"d":"1,042,240"},{"v":503566.5948998341,"d":"503,567"},{"v":739067.9057813232,"d":"739,068"},{"v":1018967.0047798143,"d":"1,018,967"},{"v":911707.3200661496,"d":"911,707"},{"v":668759.751295262,"d":"668,760"},{"v":831966.6172330296,"d":"831,967"},0]
[423,{"$nulls":5},0,"Маркетинговые скидки","Чек - напитки",null,null,2,"руб.",{"$nulls":10},{"v":50368560.588369496,"d":"50,368,561"},null,null,0,0,0,0,0,0,{"v":4318.272,"d":"4,318"},{"v":6045.580800000002,"d":"6,046"},{"v":25451.366399999995,"d":"25,451"},{"v":23609.491199999997,"d":"23,609"},{"v":29278.875599999996,"d":"29,279"},{"v":44733.7728,"d":"44,734"},{"v":63402.808320000004,"d":"63,403"},{"v":61507.61568000001,"d":"61,508"},{"v":115606.75104000002,"d":"115,607"},{"v":121807.32696,"d":"121,807"},{"v":117509.43456000002,"d":"117,509"},{"v":188095.99680000002,"d":"188,096"},{"v":112539.83495039999,"d":"112,540"},{"v":172852.44552576,"d":"172,852"},{"v":290636.8553088,"d":"290,637"},{"v":289781.0971776,"d":"289,781"},{"v":248260.59133199998,"d":"248,261"},{"v":325264.4968320001,"d":"325,264"},{"v":377081.26293196797,"d":"377,081"},{"v":348276.444235776,"d":"348,276"},{"v":589844.128301568,"d":"589,844"},{"v":542664.5474192257,"d":"542,665"},{"v":487161.4961993473,"d":"487,161"},{"v":724703.052197376,"d":"724,703"},{"v":410824.0505475073,"d":"410,824"},{"v":596299.0263093965,"d":"596,299"},{"v":906229.5232665603,"d":"906,230"},{"v":884503.8628535118,"d":"884,504"},{"v":665005.5330602113,"d":"665,006"},{"v":855671.4551264257,"d":"855,671"},{"v":875055.2276661905,"d":"875,055"},{"v":793712.0656577841,"d":"793,712"},{"v":1164686.1833021832,"d":"1,164,686"},{"v":1047633.7623738183,"d":"1,047,634"},{"v":835826.9364185161,"d":"835,827"},{"v":1239039.9308716694,"d":"1,239,040"},{"v":629718.6724906765,"d":"629,719"},{"v":902447.8942407755,"d":"902,448"},{"v":1253035.9494926769,"d":"1,253,036"},{"v":1180164.2496855408,"d":"1,180,164"},{"v":867393.2239839887,"d":"867,393"},{"v":1090718.3941170266,"d":"1,090,718"},{"v":1092219.0003153023,"d":"1,092,219"},{"v":975769.1804287442,"d":"975,769"},{"v":1428374.6380173857,"d":"1,428,375"},{"v":1272782.021530304,"d":"1,272,782"},{"v":1005531.2033612113,"d":"1,005,531"},{"v":1464311.774551487,"d":"1,464,312"},{"v":731052.465337091,"d":"731,052"},{"v":1040820.4591239941,"d":"1,040,820"},{"v":1428236.9633534807,"d":"1,428,237"},{"v":1334790.2852277649,"d":"1,334,790"},{"v":972684.4074906164,"d":"972,684"},{"v":1214221.698312707,"d":"1,214,222"},{"v":1223831.3898532963,"d":"1,223,831"},{"v":1080068.0639367949,"d":"1,080,068"},{"v":1569284.6565244508,"d":"1,569,285"},{"v":1374440.5884324887,"d":"1,374,441"},{"v":1069009.3465586025,"d":"1,069,009"},{"v":1527156.209369432,"d":"1,527,156"},{"v":751992.7817170856,"d":"751,993"},{"v":1103674.7393001092,"d":"1,103,675"},{"v":1521657.3938045227,"d":"1,521,657"},{"v":1390085.513889094,"d":"1,390,086"},{"v":1019661.926680776,"d":"1,019,662"},{"v":1268504.395216478,"d":"1,268,504"},0]
[424,{"$nulls":10},"пустая строка"]
[425]
[426,{"$nulls":5},0,"Доля скидок в общем обороте",{"$nulls":3},2,"%",{"$nulls":10},{"v":0.043436612694367674,"d":"4.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.07789887640449437,"d":"7.8%"},{"v":0.0778988764044944,"d":"7.8%"},{"v":0.07789887640449439,"d":"7.8%"},{"v":0.07555617977528091,"d":"7.6%"},{"v":0.07555617977528092,"d":"7.6%"},{"v":0.07555617977528091,"d":"7.6%"},{"v":0.07321348314606743,"d":"7.3%"},{"v":0.07321348314606743,"d":"7.3%"},{"v":0.07321348314606742,"d":"7.3%"},{"v":0.07087078651685394,"d":"7.1%"},{"v":0.07087078651685394,"d":"7.1%"},{"v":0.07087078651685395,"d":"7.1%"},{"v":0.06852808988764045,"d":"6.9%"},{"v":0.06852808988764046,"d":"6.9%"},{"v":0.06852808988764046,"d":"6.9%"},{"v":0.06618539325842697,"d":"6.6%"},{"v":0.06618539325842697,"d":"6.6%"},{"v":0.06618539325842698,"d":"6.6%"},{"v":0.06384269662921348,"d":"6.4%"},{"v":0.06384269662921348,"d":"6.4%"},{"v":0.06384269662921349,"d":"6.4%"},{"v":0.0615,"d":"6.2%"},{"v":0.061500000000000006,"d":"6.2%"},{"v":0.061500000000000006,"d":"6.2%"},{"v":0.05915730337078653,"d":"5.9%"},{"v":0.05915730337078653,"d":"5.9%"},{"v":0.059157303370786535,"d":"5.9%"},{"v":0.05681460674157304,"d":"5.7%"},{"v":0.05681460674157304,"d":"5.7%"},{"v":0.05681460674157304,"d":"5.7%"},{"v":0.05447191011235956,"d":"5.4%"},{"v":0.05447191011235955,"d":"5.4%"},{"v":0.05447191011235955,"d":"5.4%"},{"v":0.05212921348314606,"d":"5.2%"},{"v":0.052129213483146065,"d":"5.2%"},{"v":0.05212921348314606,"d":"5.2%"},{"v":0.04978651685393258,"d":"5.0%"},{"v":0.04978651685393258,"d":"5.0%"},{"v":0.04978651685393258,"d":"5.0%"},{"v":0.04744382022471911,"d":"4.7%"},{"v":0.047443820224719095,"d":"4.7%"},{"v":0.04744382022471911,"d":"4.7%"},{"v":0.04510112359550562,"d":"4.5%"},{"v":0.04510112359550562,"d":"4.5%"},{"v":0.04510112359550561,"d":"4.5%"},{"v":0.04275842696629213,"d":"4.3%"},{"v":0.04275842696629214,"d":"4.3%"},{"v":0.042758426966292125,"d":"4.3%"},{"v":0.04041573033707866,"d":"4.0%"},{"v":0.04041573033707866,"d":"4.0%"},{"v":0.04041573033707866,"d":"4.0%"},{"v":0.03807303370786517,"d":"3.8%"},{"v":0.03807303370786517,"d":"3.8%"},{"v":0.038073033707865175,"d":"3.8%"},{"v":0.03573033707865168,"d":"3.6%"},{"v":0.03573033707865168,"d":"3.6%"},{"v":0.03573033707865168,"d":"3.6%"},{"v":0.033387640449438205,"d":"3.3%"},{"v":0.033387640449438205,"d":"3.3%"},{"v":0.0333876404494382,"d":"3.3%"},{"v":0.03104494382022472,"d":"3.1%"},{"v":0.031044943820224716,"d":"3.1%"},{"v":0.03104494382022472,"d":"3.1%"},{"v":0.028702247191011235,"d":"2.9%"},{"v":0.02870224719101124,"d":"2.9%"},{"v":0.028702247191011235,"d":"2.9%"},{"v":0,"d":"0.0%"}]
[427,{"$nulls":5},0,"Доля скидок в общем обороте","Чек - Ужин",null,null,2,"%",{"$nulls":10},{"v":0.02657897870310524,"d":"2.7%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.055999999999999994,"d":"5.6%"},{"v":0.055999999999999994,"d":"5.6%"},{"v":0.056,"d":"5.6%"},{"v":0.054,"d":"5.4%"},{"v":0.05400000000000001,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.052000000000000005,"d":"5.2%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.05,"d":"5.0%"},{"v":0.048,"d":"4.8%"},{"v":0.048,"d":"4.8%"},{"v":0.04800000000000001,"d":"4.8%"},{"v":0.046000000000000006,"d":"4.6%"},{"v":0.046,"d":"4.6%"},{"v":0.046,"d":"4.6%"},{"v":0.044,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.044,"d":"4.4%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.042,"d":"4.2%"},{"v":0.041999999999999996,"d":"4.2%"},{"v":0.039999999999999994,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.04,"d":"4.0%"},{"v":0.038,"d":"3.8%"},{"v":0.038,"d":"3.8%"},{"v":0.038000000000000006,"d":"3.8%"},{"v":0.036000000000000004,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.036,"d":"3.6%"},{"v":0.033999999999999996,"d":"3.4%"},{"v":0.033999999999999996,"d":"3.4%"},{"v":0.034,"d":"3.4%"},{"v":0.032,"d":"3.2%"},{"v":0.031999999999999994,"d":"3.2%"},{"v":0.032,"d":"3.2%"},{"v":0.03,"d":"3.0%"},{"v":0.03,"d":"3.0%"},{"v":0.030000000000000006,"d":"3.0%"},{"v":0.027999999999999997,"d":"2.8%"},{"v":0.028,"d":"2.8%"},{"v":0.027999999999999994,"d":"2.8%"},{"v":0.025999999999999995,"d":"2.6%"},{"v":0.026,"d":"2.6%"},{"v":0.025999999999999995,"d":"2.6%"},{"v":0.024,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.024,"d":"2.4%"},{"v":0.022,"d":"2.2%"},{"v":0.022,"d":"2.2%"},{"v":0.022,"d":"2.2%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.019999999999999997,"d":"2.0%"},{"v":0.018,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.018,"d":"1.8%"},{"v":0.015999999999999997,"d":"1.6%"},{"v":0.015999999999999997,"d":"1.6%"},{"v":0.016,"d":"1.6%"},{"v":0.013999999999999995,"d":"1.4%"},{"v":0.013999999999999997,"d":"1.4%"},{"v":0.013999999999999995,"d":"1.4%"},{"v":0,"d":"0.0%"}]
[428,{"$nulls":5},0,"Доля скидок в общем обороте","Чек - Бизнес-ланч",null,null,2,"%",{"$nulls":10},{"v":0.06986846805465788,"d":"7.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.11399999999999998,"d":"11.4%"},{"v":0.114,"d":"11.4%"},{"v":0.114,"d":"11.4%"},{"v":0.11099999999999999,"d":"11.1%"},{"v":0.111,"d":"11.1%"},{"v":0.111,"d":"11.1%"},{"v":0.108,"d":"10.8%"},{"v":0.108,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.10500000000000001,"d":"10.5%"},{"v":0.10500000000000002,"d":"10.5%"},{"v":0.10200000000000002,"d":"10.2%"},{"v":0.10200000000000002,"d":"10.2%"},{"v":0.10200000000000001,"d":"10.2%"},{"v":0.09899999999999999,"d":"9.9%"},{"v":0.09899999999999999,"d":"9.9%"},{"v":0.099,"d":"9.9%"},{"v":0.09599999999999999,"d":"9.6%"},{"v":0.09599999999999999,"d":"9.6%"},{"v":0.09599999999999999,"d":"9.6%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09300000000000001,"d":"9.3%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000001,"d":"9.0%"},{"v":0.09000000000000002,"d":"9.0%"},{"v":0.08700000000000002,"d":"8.7%"},{"v":0.08700000000000001,"d":"8.7%"},{"v":0.08700000000000001,"d":"8.7%"},{"v":0.084,"d":"8.4%"},{"v":0.08400000000000002,"d":"8.4%"},{"v":0.084,"d":"8.4%"},{"v":0.081,"d":"8.1%"},{"v":0.081,"d":"8.1%"},{"v":0.081,"d":"8.1%"},{"v":0.078,"d":"7.8%"},{"v":0.07799999999999999,"d":"7.8%"},{"v":0.078,"d":"7.8%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.075,"d":"7.5%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.07200000000000001,"d":"7.2%"},{"v":0.072,"d":"7.2%"},{"v":0.069,"d":"6.9%"},{"v":0.069,"d":"6.9%"},{"v":0.06899999999999999,"d":"6.9%"},{"v":0.066,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.066,"d":"6.6%"},{"v":0.063,"d":"6.3%"},{"v":0.063,"d":"6.3%"},{"v":0.063,"d":"6.3%"},{"v":0.06,"d":"6.0%"},{"v":0.060000000000000005,"d":"6.0%"},{"v":0.06,"d":"6.0%"},{"v":0.057,"d":"5.7%"},{"v":0.05700000000000001,"d":"5.7%"},{"v":0.057,"d":"5.7%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.054000000000000006,"d":"5.4%"},{"v":0.054,"d":"5.4%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0.051000000000000004,"d":"5.1%"},{"v":0,"d":"0.0%"}]
[429,{"$nulls":5},0,"Доля скидок в общем обороте","Чек - напитки",null,null,2,"%",{"$nulls":10},{"v":0.13315795740621045,"d":"13.3%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.192,"d":"19.2%"},{"v":0.19200000000000003,"d":"19.2%"},{"v":0.192,"d":"19.2%"},{"v":0.18799999999999997,"d":"18.8%"},{"v":0.188,"d":"18.8%"},{"v":0.188,"d":"18.8%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.18400000000000002,"d":"18.4%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.18000000000000002,"d":"18.0%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17600000000000002,"d":"17.6%"},{"v":0.17200000000000001,"d":"17.2%"},{"v":0.172,"d":"17.2%"},{"v":0.17200000000000004,"d":"17.2%"},{"v":0.16799999999999998,"d":"16.8%"},{"v":0.168,"d":"16.8%"},{"v":0.168,"d":"16.8%"},{"v":0.16400000000000003,"d":"16.4%"},{"v":0.16400000000000003,"d":"16.4%"},{"v":0.164,"d":"16.4%"},{"v":0.16000000000000003,"d":"16.0%"},{"v":0.16,"d":"16.0%"},{"v":0.16000000000000003,"d":"16.0%"},{"v":0.156,"d":"15.6%"},{"v":0.156,"d":"15.6%"},{"v":0.15600000000000003,"d":"15.6%"},{"v":0.152,"d":"15.2%"},{"v":0.15200000000000002,"d":"15.2%"},{"v":0.15200000000000002,"d":"15.2%"},{"v":0.14800000000000002,"d":"14.8%"},{"v":0.14800000000000002,"d":"14.8%"},{"v":0.14800000000000002,"d":"14.8%"},{"v":0.14400000000000002,"d":"14.4%"},{"v":0.144,"d":"14.4%"},{"v":0.144,"d":"14.4%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.13999999999999999,"d":"14.0%"},{"v":0.14,"d":"14.0%"},{"v":0.136,"d":"13.6%"},{"v":0.13599999999999998,"d":"13.6%"},{"v":0.13599999999999998,"d":"13.6%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.13199999999999998,"d":"13.2%"},{"v":0.128,"d":"12.8%"},{"v":0.128,"d":"12.8%"},{"v":0.128,"d":"12.8%"},{"v":0.124,"d":"12.4%"},{"v":0.12400000000000001,"d":"12.4%"},{"v":0.124,"d":"12.4%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000001,"d":"12.0%"},{"v":0.12000000000000002,"d":"12.0%"},{"v":0.11600000000000002,"d":"11.6%"},{"v":0.11600000000000003,"d":"11.6%"},{"v":0.11600000000000002,"d":"11.6%"},{"v":0.112,"d":"11.2%"},{"v":0.112,"d":"11.2%"},{"v":0.11200000000000002,"d":"11.2%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.10800000000000001,"d":"10.8%"},{"v":0.108,"d":"10.8%"},{"v":0,"d":"0.0%"}]
[430,{"$nulls":10},"пустая строка"]
[431]
[432,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок",{"$nulls":3},2,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3578109826.445078,"d":"3,578,109,826"},null,null,0,0,0,0,0,0,{"v":205085.433,"d":"205,085"},{"v":287119.60620000004,"d":"287,120"},{"v":1208748.4295999997,"d":"1,208,748"},{"v":1148039.4167999998,"d":"1,148,039"},{"v":1423719.9346499997,"d":"1,423,720"},{"v":2175232.5791999996,"d":"2,175,233"},{"v":3158041.8124799994,"d":"3,158,042"},{"v":3063643.8235199996,"d":"3,063,644"},{"v":5758277.32656,"d":"5,758,277"},{"v":6217624.928789999,"d":"6,217,625"},{"v":5998240.072439999,"d":"5,998,240"},{"v":9601313.7132,"d":"9,601,314"},{"v":5889939.935115599,"d":"5,889,940"},{"v":9046490.269274637,"d":"9,046,490"},{"v":15210912.842143198,"d":"15,210,913"},{"v":15557856.651086397,"d":"15,557,857"},{"v":13328690.965960499,"d":"13,328,691"},{"v":17462900.322647996,"d":"17,462,900"},{"v":20778873.455665153,"d":"20,778,873"},{"v":19191598.400024064,"d":"19,191,598"},{"v":32503064.207559545,"d":"32,503,064"},{"v":30709261.734425437,"d":"30,709,262"},{"v":27568356.851148218,"d":"27,568,357"},{"v":41010778.78683206,"d":"41,010,779"},{"v":23889133.244857993,"d":"23,889,133"},{"v":34674374.28334535,"d":"34,674,374"},{"v":52696617.45189263,"d":"52,696,617"},{"v":52883440.179090984,"d":"52,883,440"},{"v":39759894.56156683,"d":"39,759,895"},{"v":51159584.61068739,"d":"51,159,585"},{"v":53828689.70655354,"d":"53,828,690"},{"v":48824896.0155218,"d":"48,824,896"},{"v":71645227.84886353,"d":"71,645,228"},{"v":66350531.53959197,"d":"66,350,532"},{"v":52936019.72202268,"d":"52,936,020"},{"v":78472994.06028488,"d":"78,472,994"},{"v":41091572.85020371,"d":"41,091,573"},{"v":58888206.76546924,"d":"58,888,207"},{"v":81765429.94802946,"d":"81,765,430"},{"v":79405852.91882215,"d":"79,405,853"},{"v":58361451.62404969,"d":"58,361,452"},{"v":73387602.1089335,"d":"73,387,602"},{"v":75836048.98757866,"d":"75,836,049"},{"v":67750587.88228534,"d":"67,750,588"},{"v":99176345.57724309,"d":"99,176,346"},{"v":91274434.28725882,"d":"91,274,434"},{"v":72109198.74137771,"d":"72,109,199"},{"v":105009519.76180696,"d":"105,009,520"},{"v":54196244.52880518,"d":"54,196,245"},{"v":77160754.92236671,"d":"77,160,755"},{"v":105881702.5879143,"d":"105,881,703"},{"v":102395518.37255983,"d":"102,395,518"},{"v":74617357.6629775,"d":"74,617,358"},{"v":93146362.83610958,"d":"93,146,363"},{"v":97249268.40482396,"d":"97,249,268"},{"v":85825408.56208862,"d":"85,825,409"},{"v":124700008.53974846,"d":"124,700,009"},{"v":113257722.37736048,"d":"113,257,722"},{"v":88089339.62683593,"d":"88,089,340"},{"v":125841913.75262275,"d":"125,841,914"},{"v":64334922.13981775,"d":"64,334,922"},{"v":94422220.72720586,"d":"94,422,221"},{"v":130181714.94992124,"d":"130,181,715"},{"v":123628227.66553462,"d":"123,628,228"},{"v":90684346.79308951,"d":"90,684,347"},{"v":112815325.81963584,"d":"112,815,326"},0]
[433,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,2,"руб.",{"$nulls":10},{"v":2761559465.4032903,"d":"2,761,559,465"},null,null,0,0,0,0,0,0,{"v":159236.28,"d":"159,236"},{"v":222930.79200000002,"d":"222,931"},{"v":938519.1359999999,"d":"938,519"},{"v":891007.1279999999,"d":"891,007"},{"v":1104966.0765,"d":"1,104,966"},{"v":1688224.0319999997,"d":"1,688,224"},{"v":2449967.2128,"d":"2,449,967"},{"v":2376734.4971999996,"d":"2,376,734"},{"v":4467195.6515999995,"d":"4,467,196"},{"v":4821540.0254999995,"d":"4,821,540"},{"v":4651415.118,"d":"4,651,415"},{"v":7445466.539999998,"d":"7,445,467"},{"v":4565536.486055999,"d":"4,565,536"},{"v":7012309.4378064,"d":"7,012,309"},{"v":11790608.789231997,"d":"11,790,609"},{"v":12054556.687823998,"d":"12,054,557"},{"v":10327351.924305,"d":"10,327,352"},{"v":13530624.85368,"d":"13,530,625"},{"v":16093289.614417918,"d":"16,093,290"},{"v":14863941.102205437,"d":"14,863,941"},{"v":25173704.76144192,"d":"25,173,705"},{"v":23774663.251263022,"d":"23,774,663"},{"v":21343020.428001884,"d":"21,343,020"},{"v":31749947.744135033,"d":"31,749,948"},{"v":18487082.274637822,"d":"18,487,082"},{"v":26833456.183922835,"d":"26,833,456"},{"v":40780328.54699519,"d":"40,780,329"},{"v":40908303.656974904,"d":"40,908,304"},{"v":30756505.904034764,"d":"30,756,506"},{"v":39574804.79959718,"d":"39,574,805"},{"v":41622692.73701681,"d":"41,622,693"},{"v":37753541.01780116,"d":"37,753,541"},{"v":55399217.797860414,"d":"55,399,218"},{"v":51284504.1107994,"d":"51,284,504"},{"v":40915987.52940639,"d":"40,915,988"},{"v":60654353.37273812,"d":"60,654,353"},{"v":31748316.404738262,"d":"31,748,316"},{"v":45498414.66797242,"d":"45,498,415"},{"v":63173895.78692245,"d":"63,173,896"},{"v":61326392.26044506,"d":"61,326,392"},{"v":45073469.31773942,"d":"45,073,469"},{"v":56678402.26572406,"d":"56,678,402"},{"v":58546150.82572466,"d":"58,546,151"},{"v":52304097.980334885,"d":"52,304,098"},{"v":76565081.69960839,"d":"76,565,082"},{"v":70436914.14605205,"d":"70,436,914"},{"v":55647010.91328522,"d":"55,647,011"},{"v":81036344.79620162,"d":"81,036,345"},{"v":41807062.86146489,"d":"41,807,063"},{"v":59521920.006153405,"d":"59,521,920"},{"v":81677301.34177716,"d":"81,677,301"},{"v":78957151.14633591,"d":"78,957,151"},{"v":57537420.394707024,"d":"57,537,420"},{"v":71825130.29938471,"d":"71,825,130"},{"v":74959672.62851438,"d":"74,959,673"},{"v":66154168.91612865,"d":"66,154,169"},{"v":96118685.21212257,"d":"96,118,685"},{"v":87265128.73970066,"d":"87,265,129"},{"v":67872877.90865606,"d":"67,872,878"},{"v":96961254.15522295,"d":"96,961,254"},{"v":49550952.93814366,"d":"49,550,953"},{"v":72724281.92888218,"d":"72,724,282"},{"v":100266353.2703337,"d":"100,266,353"},{"v":95182244.21490599,"d":"95,182,244"},{"v":69818518.03522535,"d":"69,818,518"},{"v":86857314.83912827,"d":"86,857,315"},0]
[434,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":488657182.1930207,"d":"488,657,182"},null,null,0,0,0,0,0,0,{"v":27676.425000000003,"d":"27,676"},{"v":38746.99500000001,"d":"38,747"},{"v":163121.46,"d":"163,121"},{"v":155059.38,"d":"155,059"},{"v":192294.03375,"d":"192,294"},{"v":293796.72,"d":"293,797"},{"v":426896.9280000001,"d":"426,897"},{"v":414136.422,"d":"414,136"},{"v":778390.8660000002,"d":"778,391"},{"v":841184.85825,"d":"841,185"},{"v":811504.197,"d":"811,504"},{"v":1298965.4100000001,"d":"1,298,965"},{"v":797512.4036099998,"d":"797,512"},{"v":1224917.1092339999,"d":"1,224,917"},{"v":2059595.1394199997,"d":"2,059,595"},{"v":2108307.23964,"d":"2,108,307"},{"v":1806224.1019875,"d":"1,806,224"},{"v":2366467.3098000004,"d":"2,366,467"},{"v":2818133.7772032004,"d":"2,818,134"},{"v":2602859.6692224005,"d":"2,602,860"},{"v":4408226.6202432,"d":"4,408,227"},{"v":4168332.86339124,"d":"4,168,333"},{"v":3742000.9913008804,"d":"3,742,001"},{"v":5566613.0449104,"d":"5,566,613"},{"v":3245224.70484576,"d":"3,245,225"},{"v":4710348.2112981845,"d":"4,710,348"},{"v":7158583.907748,"d":"7,158,584"},{"v":7189743.8282163115,"d":"7,189,744"},{"v":5405538.209437081,"d":"5,405,538"},{"v":6955377.83591904,"d":"6,955,378"},{"v":7324109.909925352,"d":"7,324,110"},{"v":6643277.1577351075,"d":"6,643,277"},{"v":9748287.133633038,"d":"9,748,287"},{"v":9035054.688640568,"d":"9,035,055"},{"v":7208379.828909687,"d":"7,208,380"},{"v":10685789.193609837,"d":"10,685,789"},{"v":5599928.781215313,"d":"5,599,929"},{"v":8025240.726176648,"d":"8,025,241"},{"v":11142931.572456097,"d":"11,142,932"},{"v":10829880.267451638,"d":"10,829,880"},{"v":7959709.644694341,"d":"7,959,710"},{"v":10009072.565062,"d":"10,009,073"},{"v":10351095.101027373,"d":"10,351,095"},{"v":9247485.69687372,"d":"9,247,486"},{"v":13536883.824347775,"d":"13,536,884"},{"v":12468014.120840838,"d":"12,468,014"},{"v":9850058.399929376,"d":"9,850,058"},{"v":14344215.720827386,"d":"14,344,216"},{"v":7408886.74723137,"d":"7,408,887"},{"v":10548245.538431102,"d":"10,548,246"},{"v":14474536.93329157,"d":"14,474,537"},{"v":14008719.727356808,"d":"14,008,720"},{"v":10208392.583094843,"d":"10,208,393"},{"v":12743343.764773818,"d":"12,743,344"},{"v":13314832.250718733,"d":"13,314,832"},{"v":11750740.510423461,"d":"11,750,741"},{"v":17073235.84644657,"d":"17,073,236"},{"v":15518408.463743258,"d":"15,518,408"},{"v":12069873.249578089,"d":"12,069,873"},{"v":17242676.07082584,"d":"17,242,676"},{"v":8821740.718060056,"d":"8,821,741"},{"v":12947374.793872809,"d":"12,947,375"},{"v":17850792.342994522,"d":"17,850,792"},{"v":16964906.79887796,"d":"16,964,907"},{"v":12444176.548611835,"d":"12,444,177"},{"v":15481104.308904804,"d":"15,481,104"},0]
[435,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,2,"руб.",{"$nulls":10},{"v":327893178.8487684,"d":"327,893,179"},null,null,0,0,0,0,0,0,{"v":18172.728,"d":"18,173"},{"v":25441.819200000005,"d":"25,442"},{"v":107107.83359999998,"d":"107,108"},{"v":101972.9088,"d":"101,973"},{"v":126459.82439999998,"d":"126,460"},{"v":193211.8272,"d":"193,212"},{"v":281177.67167999997,"d":"281,178"},{"v":272772.90432000003,"d":"272,773"},{"v":512690.80896000005,"d":"512,691"},{"v":554900.04504,"d":"554,900"},{"v":535320.7574400001,"d":"535,321"},{"v":856881.7631999999,"d":"856,882"},{"v":526891.0454495999,"d":"526,891"},{"v":809263.72223424,"d":"809,264"},{"v":1360708.9134912,"d":"1,360,709"},{"v":1394992.7236223998,"d":"1,394,993"},{"v":1195114.939668,"d":"1,195,115"},{"v":1565808.159168,"d":"1,565,808"},{"v":1867450.0640440318,"d":"1,867,450"},{"v":1724797.628596224,"d":"1,724,798"},{"v":2921132.825874432,"d":"2,921,133"},{"v":2766265.619771174,"d":"2,766,266"},{"v":2483335.4318454526,"d":"2,483,335"},{"v":3694217.9977866234,"d":"3,694,218"},{"v":2156826.265374413,"d":"2,156,826"},{"v":3130569.8881243314,"d":"3,130,570"},{"v":4757704.99714944,"d":"4,757,705"},{"v":4785392.693899768,"d":"4,785,393"},{"v":3597850.4480949896,"d":"3,597,850"},{"v":4629401.975171175,"d":"4,629,402"},{"v":4881887.059611378,"d":"4,881,887"},{"v":4428077.839985532,"d":"4,428,078"},{"v":6497722.9173700735,"d":"6,497,723"},{"v":6030972.740151981,"d":"6,030,973"},{"v":4811652.3637065925,"d":"4,811,652"},{"v":7132851.4939369075,"d":"7,132,851"},{"v":3743327.664250132,"d":"3,743,328"},{"v":5364551.371320166,"d":"5,364,551"},{"v":7448602.588650913,"d":"7,448,603"},{"v":7249580.390925465,"d":"7,249,580"},{"v":5328272.661615931,"d":"5,328,273"},{"v":6700127.278147449,"d":"6,700,127"},{"v":6938803.060826627,"d":"6,938,803"},{"v":6199004.205076728,"d":"6,199,004"},{"v":9074380.053286921,"d":"9,074,380"},{"v":8369506.02036594,"d":"8,369,506"},{"v":6612129.428163118,"d":"6,612,129"},{"v":9628959.244777963,"d":"9,628,959"},{"v":4980294.920108932,"d":"4,980,295"},{"v":7090589.377782209,"d":"7,090,589"},{"v":9729864.312845586,"d":"9,729,864"},{"v":9429647.498867113,"d":"9,429,647"},{"v":6871544.685175644,"d":"6,871,545"},{"v":8577888.771951059,"d":"8,577,889"},{"v":8974763.525590839,"d":"8,974,764"},{"v":7920499.135536495,"d":"7,920,499"},{"v":11508087.481179303,"d":"11,508,087"},{"v":10474185.17391655,"d":"10,474,185"},{"v":8146588.468601761,"d":"8,146,588"},{"v":11637983.526573945,"d":"11,637,984"},{"v":5962228.483614036,"d":"5,962,228"},{"v":8750564.004450865,"d":"8,750,564"},{"v":12064569.336593,"d":"12,064,569"},{"v":11481076.651750663,"d":"11,481,077"},{"v":8421652.209252335,"d":"8,421,652"},{"v":10476906.671602763,"d":"10,476,907"},0]
[436,{"$nulls":10},"пустая строка"]
[437]
[438,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0]
[439,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,0,{"v":40000,"d":"40,000"},{"v":10000,"d":"10,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[440,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},0]
[441,{"$nulls":5},0,"Подготовка рекламных материалов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[442]
[443,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":34000,"d":"34,000"},{"v":16000,"d":"16,000"},{"v":30000,"d":"30,000"},{"v":11000,"d":"11,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0,0,0,0,0,0,{"v":3999.9999999999995,"d":"4,000"},{"v":9000,"d":"9,000"},{"v":30000,"d":"30,000"},{"v":7000,"d":"7,000"},0,0]
[444,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков"]
[445,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[446,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[447,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[448,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[449,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[450,{"$nulls":5},0,"Подготовка рекламных материалов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[451]
[452,{"$nulls":5},0,"Подготовка рекламных материалов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":297296.25832906197,"d":"297,296"},null,null,0,0,0,0,0,0,{"v":89.69759097898513,"d":"90"},{"v":89.69759097898513,"d":"90"},{"v":243.46488980010253,"d":"243"},{"v":243.46488980010253,"d":"243"},{"v":371.604305484367,"d":"372"},{"v":461.30189646335214,"d":"461"},{"v":589.4413121476166,"d":"589"},{"v":653.5110199897488,"d":"654"},{"v":781.6504356740132,"d":"782"},{"v":935.4177344951306,"d":"935"},{"v":1063.5571501793952,"d":"1,064"},{"v":1191.6965658636595,"d":"1,192"},{"v":1319.835981547924,"d":"1,320"},{"v":1447.9753972321885,"d":"1,448"},{"v":1665.8124038954381,"d":"1,666"},{"v":1793.9518195797025,"d":"1,794"},{"v":1986.1609431060992,"d":"1,986"},{"v":2114.3003587903636,"d":"2,114"},{"v":2306.5094823167606,"d":"2,307"},{"v":2434.648898001025,"d":"2,435"},{"v":2716.555612506407,"d":"2,717"},{"v":2844.6950281906716,"d":"2,845"},{"v":3100.9738595592003,"d":"3,101"},{"v":3229.1132752434646,"d":"3,229"},{"v":3485.392106611994,"d":"3,485"},{"v":3613.5315222962586,"d":"3,614"},{"v":3844.182470527934,"d":"3,844"},{"v":4062.019477191184,"d":"4,062"},{"v":4228.600717580728,"d":"4,229"},{"v":4420.809841107124,"d":"4,421"},{"v":4548.9492567913885,"d":"4,549"},{"v":4715.530497180933,"d":"4,716"},{"v":4843.669912865196,"d":"4,844"},{"v":4971.8093285494615,"d":"4,972"},{"v":5099.948744233727,"d":"5,100"},{"v":5292.157867760123,"d":"5,292"},{"v":5420.297283444387,"d":"5,420"},{"v":5548.4366991286515,"d":"5,548"},{"v":5676.576114812916,"d":"5,677"},{"v":5804.71553049718,"d":"5,805"},{"v":5907.227063044591,"d":"5,907"},{"v":6035.366478728856,"d":"6,035"},{"v":6099.436186570989,"d":"6,099"},{"v":6227.575602255252,"d":"6,228"},{"v":6381.34290107637,"d":"6,381"},{"v":6509.4823167606355,"d":"6,509"},{"v":6611.993849308046,"d":"6,612"},{"v":6740.13326499231,"d":"6,740"},{"v":6804.202972834442,"d":"6,804"},{"v":6932.342388518708,"d":"6,932"},{"v":6996.41209636084,"d":"6,996"},{"v":7124.551512045104,"d":"7,125"},{"v":7188.621219887236,"d":"7,189"},{"v":7291.132752434648,"d":"7,291"},{"v":7444.900051255766,"d":"7,445"},{"v":7508.969759097898,"d":"7,509"},{"v":7637.109174782161,"d":"7,637"},{"v":7701.178882624294,"d":"7,701"},{"v":7829.318298308559,"d":"7,829"},{"v":7893.388006150692,"d":"7,893"},{"v":8021.527421834955,"d":"8,022"},{"v":8059.969246540235,"d":"8,060"},{"v":8188.108662224499,"d":"8,188"},{"v":8188.108662224499,"d":"8,188"},{"v":8316.248077908764,"d":"8,316"},{"v":8405.945668887749,"d":"8,406"},0]
[453,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика"]
[454,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999987,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.7939518195797027E-3,"d":"0.2%"},{"v":1.7939518195797027E-3,"d":"0.2%"},{"v":3.0753459764223477E-3,"d":"0.3%"},{"v":3.0753459764223477E-3,"d":"0.3%"},{"v":0.004356740133264992,"d":"0.4%"},{"v":0.004356740133264992,"d":"0.4%"},{"v":0.005638134290107637,"d":"0.6%"},{"v":0.005638134290107637,"d":"0.6%"},{"v":0.006919528446950282,"d":"0.7%"},{"v":0.006919528446950282,"d":"0.7%"},{"v":0.008200922603792926,"d":"0.8%"},{"v":0.008200922603792926,"d":"0.8%"},{"v":0.009482316760635571,"d":"0.9%"},{"v":0.009482316760635571,"d":"0.9%"},{"v":0.010763710917478216,"d":"1.1%"},{"v":0.010763710917478216,"d":"1.1%"},{"v":0.01204510507432086,"d":"1.2%"},{"v":0.01204510507432086,"d":"1.2%"},{"v":0.013326499231163505,"d":"1.3%"},{"v":0.013326499231163505,"d":"1.3%"},{"v":0.01460789338800615,"d":"1.5%"},{"v":0.01460789338800615,"d":"1.5%"},{"v":0.015889287544848796,"d":"1.6%"},{"v":0.015889287544848796,"d":"1.6%"},{"v":0.01717068170169144,"d":"1.7%"},{"v":0.01717068170169144,"d":"1.7%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0,"d":"0.0%"}]
[455,{"$nulls":5},0,"Подготовка рекламных материалов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":858.5340850845721,"d":"859"},{"v":858.5340850845721,"d":"859"},{"v":794.4643772424398,"d":"794"},{"v":794.4643772424398,"d":"794"},{"v":730.3946694003075,"d":"730"},{"v":730.3946694003075,"d":"730"},{"v":666.3249615581752,"d":"666"},{"v":666.3249615581752,"d":"666"},{"v":602.2552537160431,"d":"602"},{"v":602.2552537160431,"d":"602"},{"v":538.1855458739108,"d":"538"},{"v":538.1855458739108,"d":"538"},{"v":474.11583803177854,"d":"474"},{"v":474.11583803177854,"d":"474"},{"v":410.0461301896463,"d":"410"},{"v":410.0461301896463,"d":"410"},{"v":345.9764223475141,"d":"346"},{"v":345.9764223475141,"d":"346"},{"v":281.90671450538184,"d":"282"},{"v":281.90671450538184,"d":"282"},{"v":217.8370066632496,"d":"218"},{"v":217.8370066632496,"d":"218"},{"v":153.76729882111738,"d":"154"},{"v":153.76729882111738,"d":"154"},{"v":89.69759097898513,"d":"90"},{"v":89.69759097898513,"d":"90"},0,0,0,0]
[456,{"$nulls":10},"пустая строка"]
[457]
[458,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":220000,"d":"220,000"},null,null,0,0,0,{"v":20000,"d":"20,000"},0,{"v":20000,"d":"20,000"},0,0,{"v":20000,"d":"20,000"},0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0,0,0,0]
[459,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":20000,"d":"20,000"},null,null,0,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[460,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":20000,"d":"20,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":20000,"d":"20,000"},0]
[461,{"$nulls":5},0,"Съемка видео-роликов","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[462]
[463,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":220000,"d":"220,000"},null,null,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":16000,"d":"16,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,0,0,{"v":1999.9999999999998,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":14000,"d":"14,000"},0,0,0]
[464,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков"]
[465,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[466,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[467,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[468,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[469,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[470,{"$nulls":5},0,"Съемка видео-роликов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[471]
[472,{"$nulls":5},0,"Съемка видео-роликов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":118918.50333162482,"d":"118,919"},null,null,0,0,0,0,0,0,{"v":35.879036391594056,"d":"36"},{"v":35.879036391594056,"d":"36"},{"v":97.385955920041,"d":"97"},{"v":97.385955920041,"d":"97"},{"v":148.6417221937468,"d":"149"},{"v":184.52075858534084,"d":"185"},{"v":235.77652485904667,"d":"236"},{"v":261.40440799589953,"d":"261"},{"v":312.6601742696053,"d":"313"},{"v":374.1670937980523,"d":"374"},{"v":425.42286007175807,"d":"425"},{"v":476.67862634546384,"d":"477"},{"v":527.9343926191697,"d":"528"},{"v":579.1901588928755,"d":"579"},{"v":666.3249615581752,"d":"666"},{"v":717.580727831881,"d":"718"},{"v":794.4643772424397,"d":"794"},{"v":845.7201435161455,"d":"846"},{"v":922.6037929267043,"d":"923"},{"v":973.85955920041,"d":"974"},{"v":1086.6222450025627,"d":"1,087"},{"v":1137.8780112762686,"d":"1,138"},{"v":1240.3895438236802,"d":"1,240"},{"v":1291.6453100973858,"d":"1,292"},{"v":1394.1568426447975,"d":"1,394"},{"v":1445.4126089185033,"d":"1,445"},{"v":1537.6729882111736,"d":"1,538"},{"v":1624.8077908764735,"d":"1,625"},{"v":1691.440287032291,"d":"1,691"},{"v":1768.3239364428498,"d":"1,768"},{"v":1819.5797027165556,"d":"1,820"},{"v":1886.212198872373,"d":"1,886"},{"v":1937.4679651460788,"d":"1,937"},{"v":1988.7237314197846,"d":"1,989"},{"v":2039.9794976934904,"d":"2,040"},{"v":2116.8631471040494,"d":"2,117"},{"v":2168.1189133777552,"d":"2,168"},{"v":2219.3746796514606,"d":"2,219"},{"v":2270.6304459251664,"d":"2,271"},{"v":2321.8862121988727,"d":"2,322"},{"v":2362.890825217837,"d":"2,363"},{"v":2414.1465914915425,"d":"2,414"},{"v":2439.7744746283956,"d":"2,440"},{"v":2491.0302409021015,"d":"2,491"},{"v":2552.5371604305483,"d":"2,553"},{"v":2603.792926704254,"d":"2,604"},{"v":2644.7975397232185,"d":"2,645"},{"v":2696.0533059969243,"d":"2,696"},{"v":2721.6811891337775,"d":"2,722"},{"v":2772.9369554074833,"d":"2,773"},{"v":2798.564838544336,"d":"2,799"},{"v":2849.8206048180414,"d":"2,850"},{"v":2875.4484879548945,"d":"2,875"},{"v":2916.4531009738594,"d":"2,916"},{"v":2977.960020502306,"d":"2,978"},{"v":3003.587903639159,"d":"3,004"},{"v":3054.8436699128647,"d":"3,055"},{"v":3080.471553049718,"d":"3,080"},{"v":3131.7273193234237,"d":"3,132"},{"v":3157.3552024602764,"d":"3,157"},{"v":3208.6109687339817,"d":"3,209"},{"v":3223.987698616094,"d":"3,224"},{"v":3275.2434648897997,"d":"3,275"},{"v":3275.2434648897997,"d":"3,275"},{"v":3326.499231163505,"d":"3,326"},{"v":3362.3782675550992,"d":"3,362"},0]
[473,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика"]
[474,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999987,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.7939518195797027E-3,"d":"0.2%"},{"v":1.7939518195797027E-3,"d":"0.2%"},{"v":3.0753459764223477E-3,"d":"0.3%"},{"v":3.0753459764223477E-3,"d":"0.3%"},{"v":0.004356740133264992,"d":"0.4%"},{"v":0.004356740133264992,"d":"0.4%"},{"v":0.005638134290107637,"d":"0.6%"},{"v":0.005638134290107637,"d":"0.6%"},{"v":0.006919528446950282,"d":"0.7%"},{"v":0.006919528446950282,"d":"0.7%"},{"v":0.008200922603792926,"d":"0.8%"},{"v":0.008200922603792926,"d":"0.8%"},{"v":0.009482316760635571,"d":"0.9%"},{"v":0.009482316760635571,"d":"0.9%"},{"v":0.010763710917478216,"d":"1.1%"},{"v":0.010763710917478216,"d":"1.1%"},{"v":0.01204510507432086,"d":"1.2%"},{"v":0.01204510507432086,"d":"1.2%"},{"v":0.013326499231163505,"d":"1.3%"},{"v":0.013326499231163505,"d":"1.3%"},{"v":0.01460789338800615,"d":"1.5%"},{"v":0.01460789338800615,"d":"1.5%"},{"v":0.015889287544848796,"d":"1.6%"},{"v":0.015889287544848796,"d":"1.6%"},{"v":0.01717068170169144,"d":"1.7%"},{"v":0.01717068170169144,"d":"1.7%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0,"d":"0.0%"}]
[475,{"$nulls":5},0,"Съемка видео-роликов","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":358.79036391594053,"d":"359"},{"v":343.4136340338288,"d":"343"},{"v":343.4136340338288,"d":"343"},{"v":317.7857508969759,"d":"318"},{"v":317.7857508969759,"d":"318"},{"v":292.157867760123,"d":"292"},{"v":292.157867760123,"d":"292"},{"v":266.5299846232701,"d":"267"},{"v":266.5299846232701,"d":"267"},{"v":240.90210148641722,"d":"241"},{"v":240.90210148641722,"d":"241"},{"v":215.2742183495643,"d":"215"},{"v":215.2742183495643,"d":"215"},{"v":189.64633521271142,"d":"190"},{"v":189.64633521271142,"d":"190"},{"v":164.01845207585853,"d":"164"},{"v":164.01845207585853,"d":"164"},{"v":138.39056893900565,"d":"138"},{"v":138.39056893900565,"d":"138"},{"v":112.76268580215275,"d":"113"},{"v":112.76268580215275,"d":"113"},{"v":87.13480266529984,"d":"87"},{"v":87.13480266529984,"d":"87"},{"v":61.50691952844695,"d":"62"},{"v":61.50691952844695,"d":"62"},{"v":35.879036391594056,"d":"36"},{"v":35.879036391594056,"d":"36"},0,0,0,0]
[476,{"$nulls":10},"пустая строка"]
[477]
[478,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":20000,"d":"20,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0]
[479,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска",{"$nulls":3},"руб.",{"$nulls":3},"процесс",null,null,0,0,null,null,{"v":50000,"d":"50,000"},null,null,{"v":15000,"d":"15,000"},{"v":30000,"d":"30,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Сумма расхода для одного запуска по этой статье",null,null,"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":5},"обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":30000,"d":"30,000"},{"v":15000,"d":"15,000"}]
[481,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Распределение расхода для одного запуска","Процентное распределение расхода по периодам",null,null,"%",{"$nulls":6},0,{"$nulls":3},{"v":0.9999999999999999,"d":"100.00%"},"*",null,{"v":0.3,"d":"30.00%"},{"v":0.6,"d":"60.00%"},{"v":0.1,"d":"10.00%"}]
[482]
[483,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":550000,"d":"550,000"},null,null,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":18500,"d":"18,500"},{"v":28000,"d":"28,000"},{"v":20500,"d":"20,500"},{"v":23500,"d":"23,500"},{"v":9500,"d":"9,500"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":5000,"d":"5,000"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0,0,0,0,0,{"v":1500,"d":"1,500"},{"v":6000,"d":"6,000"},{"v":17000,"d":"17,000"},{"v":22000,"d":"22,000"},{"v":3500,"d":"3,500"},0,0]
[484,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков"]
[485,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[486,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[487,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[488,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[489,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[490,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[491]
[492,{"$nulls":5},0,"Аутсорсинг внешних исполнителей",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":297296.25832906197,"d":"297,296"},null,null,0,0,0,0,0,0,{"v":89.69759097898513,"d":"90"},{"v":89.69759097898513,"d":"90"},{"v":243.46488980010253,"d":"243"},{"v":243.46488980010253,"d":"243"},{"v":371.604305484367,"d":"372"},{"v":461.30189646335214,"d":"461"},{"v":589.4413121476166,"d":"589"},{"v":653.5110199897488,"d":"654"},{"v":781.6504356740132,"d":"782"},{"v":935.4177344951306,"d":"935"},{"v":1063.5571501793952,"d":"1,064"},{"v":1191.6965658636595,"d":"1,192"},{"v":1319.835981547924,"d":"1,320"},{"v":1447.9753972321885,"d":"1,448"},{"v":1665.8124038954381,"d":"1,666"},{"v":1793.9518195797025,"d":"1,794"},{"v":1986.1609431060992,"d":"1,986"},{"v":2114.3003587903636,"d":"2,114"},{"v":2306.5094823167606,"d":"2,307"},{"v":2434.648898001025,"d":"2,435"},{"v":2716.555612506407,"d":"2,717"},{"v":2844.6950281906716,"d":"2,845"},{"v":3100.9738595592003,"d":"3,101"},{"v":3229.1132752434646,"d":"3,229"},{"v":3485.392106611994,"d":"3,485"},{"v":3613.5315222962586,"d":"3,614"},{"v":3844.182470527934,"d":"3,844"},{"v":4062.019477191184,"d":"4,062"},{"v":4228.600717580728,"d":"4,229"},{"v":4420.809841107124,"d":"4,421"},{"v":4548.9492567913885,"d":"4,549"},{"v":4715.530497180933,"d":"4,716"},{"v":4843.669912865196,"d":"4,844"},{"v":4971.8093285494615,"d":"4,972"},{"v":5099.948744233727,"d":"5,100"},{"v":5292.157867760123,"d":"5,292"},{"v":5420.297283444387,"d":"5,420"},{"v":5548.4366991286515,"d":"5,548"},{"v":5676.576114812916,"d":"5,677"},{"v":5804.71553049718,"d":"5,805"},{"v":5907.227063044591,"d":"5,907"},{"v":6035.366478728856,"d":"6,035"},{"v":6099.436186570989,"d":"6,099"},{"v":6227.575602255252,"d":"6,228"},{"v":6381.34290107637,"d":"6,381"},{"v":6509.4823167606355,"d":"6,509"},{"v":6611.993849308046,"d":"6,612"},{"v":6740.13326499231,"d":"6,740"},{"v":6804.202972834442,"d":"6,804"},{"v":6932.342388518708,"d":"6,932"},{"v":6996.41209636084,"d":"6,996"},{"v":7124.551512045104,"d":"7,125"},{"v":7188.621219887236,"d":"7,189"},{"v":7291.132752434648,"d":"7,291"},{"v":7444.900051255766,"d":"7,445"},{"v":7508.969759097898,"d":"7,509"},{"v":7637.109174782161,"d":"7,637"},{"v":7701.178882624294,"d":"7,701"},{"v":7829.318298308559,"d":"7,829"},{"v":7893.388006150692,"d":"7,893"},{"v":8021.527421834955,"d":"8,022"},{"v":8059.969246540235,"d":"8,060"},{"v":8188.108662224499,"d":"8,188"},{"v":8188.108662224499,"d":"8,188"},{"v":8316.248077908764,"d":"8,316"},{"v":8405.945668887749,"d":"8,406"},0]
[493,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика"]
[494,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.9999999999999987,"d":"100.0%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.7939518195797027E-3,"d":"0.2%"},{"v":1.7939518195797027E-3,"d":"0.2%"},{"v":3.0753459764223477E-3,"d":"0.3%"},{"v":3.0753459764223477E-3,"d":"0.3%"},{"v":0.004356740133264992,"d":"0.4%"},{"v":0.004356740133264992,"d":"0.4%"},{"v":0.005638134290107637,"d":"0.6%"},{"v":0.005638134290107637,"d":"0.6%"},{"v":0.006919528446950282,"d":"0.7%"},{"v":0.006919528446950282,"d":"0.7%"},{"v":0.008200922603792926,"d":"0.8%"},{"v":0.008200922603792926,"d":"0.8%"},{"v":0.009482316760635571,"d":"0.9%"},{"v":0.009482316760635571,"d":"0.9%"},{"v":0.010763710917478216,"d":"1.1%"},{"v":0.010763710917478216,"d":"1.1%"},{"v":0.01204510507432086,"d":"1.2%"},{"v":0.01204510507432086,"d":"1.2%"},{"v":0.013326499231163505,"d":"1.3%"},{"v":0.013326499231163505,"d":"1.3%"},{"v":0.01460789338800615,"d":"1.5%"},{"v":0.01460789338800615,"d":"1.5%"},{"v":0.015889287544848796,"d":"1.6%"},{"v":0.015889287544848796,"d":"1.6%"},{"v":0.01717068170169144,"d":"1.7%"},{"v":0.01717068170169144,"d":"1.7%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0.017939518195797026,"d":"1.8%"},{"v":0,"d":"0.0%"}]
[495,{"$nulls":5},0,"Аутсорсинг внешних исполнителей","Применяется процентное распределение трафика","обратный порядок распределения учета расхода",null,null,"руб.",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,0,{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":896.9759097898512,"d":"897"},{"v":858.5340850845721,"d":"859"},{"v":858.5340850845721,"d":"859"},{"v":794.4643772424398,"d":"794"},{"v":794.4643772424398,"d":"794"},{"v":730.3946694003075,"d":"730"},{"v":730.3946694003075,"d":"730"},{"v":666.3249615581752,"d":"666"},{"v":666.3249615581752,"d":"666"},{"v":602.2552537160431,"d":"602"},{"v":602.2552537160431,"d":"602"},{"v":538.1855458739108,"d":"538"},{"v":538.1855458739108,"d":"538"},{"v":474.11583803177854,"d":"474"},{"v":474.11583803177854,"d":"474"},{"v":410.0461301896463,"d":"410"},{"v":410.0461301896463,"d":"410"},{"v":345.9764223475141,"d":"346"},{"v":345.9764223475141,"d":"346"},{"v":281.90671450538184,"d":"282"},{"v":281.90671450538184,"d":"282"},{"v":217.8370066632496,"d":"218"},{"v":217.8370066632496,"d":"218"},{"v":153.76729882111738,"d":"154"},{"v":153.76729882111738,"d":"154"},{"v":89.69759097898513,"d":"90"},{"v":89.69759097898513,"d":"90"},0,0,0,0]
[496,{"$nulls":10},"пустая строка"]
[497]
[498,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":18523000,"d":"18,523,000"},null,null,0,0,0,0,0,0,{"v":3500,"d":"3,500"},{"v":4900,"d":"4,900"},{"v":18050,"d":"18,050"},{"v":17100,"d":"17,100"},{"v":18850,"d":"18,850"},{"v":28800,"d":"28,800"},{"v":36800,"d":"36,800"},{"v":35700,"d":"35,700"},{"v":61000,"d":"61,000"},{"v":65700,"d":"65,700"},{"v":58099.99999999999,"d":"58,100"},{"v":93000,"d":"93,000"},{"v":51500,"d":"51,500"},{"v":79100,"d":"79,100"},{"v":123500,"d":"123,500"},{"v":126000,"d":"126,000"},{"v":100750,"d":"100,750"},{"v":132000,"d":"132,000"},{"v":144000,"d":"144,000"},{"v":133000,"d":"133,000"},{"v":212000,"d":"212,000"},{"v":199800,"d":"199,800"},{"v":169400,"d":"169,400"},{"v":252000,"d":"252,000"},{"v":136000,"d":"136,000"},{"v":197400,"d":"197,400"},{"v":285000,"d":"285,000"},{"v":285300,"d":"285,300"},{"v":214500,"d":"214,500"},{"v":276000,"d":"276,000"},{"v":284000,"d":"284,000"},{"v":257599.99999999997,"d":"257,600"},{"v":378000,"d":"378,000"},{"v":349200,"d":"349,200"},{"v":278600,"d":"278,600"},{"v":413000,"d":"413,000"},{"v":211500,"d":"211,500"},{"v":303100,"d":"303,100"},{"v":420850,"d":"420,850"},{"v":407700,"d":"407,700"},{"v":299650,"d":"299,650"},{"v":376800,"d":"376,800"},{"v":380800,"d":"380,800"},{"v":340200,"d":"340,200"},{"v":498000,"d":"498,000"},{"v":457200,"d":"457,200"},{"v":361200,"d":"361,200"},{"v":526000,"d":"526,000"},{"v":265500,"d":"265,500"},{"v":378700,"d":"378,700"},{"v":518700,"d":"518,700"},{"v":500400,"d":"500,400"},{"v":364650,"d":"364,650"},{"v":455200,"d":"455,200"},{"v":464800,"d":"464,800"},{"v":410200,"d":"410,200"},{"v":596000,"d":"596,000"},{"v":540900,"d":"540,900"},{"v":427700,"d":"427,700"},{"v":616000,"d":"616,000"},{"v":313000,"d":"313,000"},{"v":440300,"d":"440,300"},{"v":607050,"d":"607,050"},{"v":575100,"d":"575,100"},{"v":421850,"d":"421,850"},{"v":524800,"d":"524,800"},0]
[499,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[500,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Трафик","^",0]
[501,{"$nulls":5},0,"Представительские расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1,"d":"1.0000"},null,0]
[502]
[503,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":18155640,"d":"18,155,640"},null,null,0,0,0,0,0,{"v":349.99999999999994,"d":"350"},{"v":1190,"d":"1,190"},{"v":5235,"d":"5,235"},{"v":8750,"d":"8,750"},{"v":17940,"d":"17,940"},{"v":18620,"d":"18,620"},{"v":22635,"d":"22,635"},{"v":31090,"d":"31,090"},{"v":39000,"d":"39,000"},{"v":43760,"d":"43,760"},{"v":61650,"d":"61,650"},{"v":66910,"d":"66,910"},{"v":64419.99999999999,"d":"64,420"},{"v":83310,"d":"83,310"},{"v":64220,"d":"64,220"},{"v":92670,"d":"92,670"},{"v":121725,"d":"121,725"},{"v":121550,"d":"121,550"},{"v":111325,"d":"111,325"},{"v":134500,"d":"134,500"},{"v":148600,"d":"148,600"},{"v":155480,"d":"155,480"},{"v":205300,"d":"205,300"},{"v":198940,"d":"198,940"},{"v":182580,"d":"182,580"},{"v":223340,"d":"223,340"},{"v":163180,"d":"163,180"},{"v":223710,"d":"223,710"},{"v":278010,"d":"278,010"},{"v":270210,"d":"270,210"},{"v":233750,"d":"233,750"},{"v":275760,"d":"275,760"},{"v":288120,"d":"288,120"},{"v":290840,"d":"290,840"},{"v":362300,"d":"362,300"},{"v":341460,"d":"341,460"},{"v":298770,"d":"298,770"},{"v":361710,"d":"361,710"},{"v":250755,"d":"250,755"},{"v":337110,"d":"337,110"},{"v":406100,"d":"406,100"},{"v":383000,"d":"383,000"},{"v":323195,"d":"323,195"},{"v":373940,"d":"373,940"},{"v":384400,"d":"384,400"},{"v":383460,"d":"383,460"},{"v":476160,"d":"476,160"},{"v":444880,"d":"444,880"},{"v":384590,"d":"384,590"},{"v":459170,"d":"459,170"},{"v":313460,"d":"313,460"},{"v":418870,"d":"418,870"},{"v":499635,"d":"499,635"},{"v":468730,"d":"468,730"},{"v":392775,"d":"392,775"},{"v":452620,"d":"452,620"},{"v":467000,"d":"467,000"},{"v":460430,"d":"460,430"},{"v":568150,"d":"568,150"},{"v":525770,"d":"525,770"},{"v":453890,"d":"453,890"},{"v":537830,"d":"537,830"},{"v":367865,"d":"367,865"},{"v":487130,"d":"487,130"},{"v":582140,"d":"582,140"},{"v":539420,"d":"539,420"},{"v":400255,"d":"400,255"},0]
[504,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков"]
[505,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[506,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[507,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[508,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[509,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[510,{"$nulls":5},0,"Представительские расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[511]
[512,{"$nulls":5},0,"Представительские расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18523000,"d":"18,523,000"},null,null,0,0,0,0,0,0,{"v":3500,"d":"3,500"},{"v":4900,"d":"4,900"},{"v":18050,"d":"18,050"},{"v":17100,"d":"17,100"},{"v":18850,"d":"18,850"},{"v":28800,"d":"28,800"},{"v":36800,"d":"36,800"},{"v":35700,"d":"35,700"},{"v":61000,"d":"61,000"},{"v":65700,"d":"65,700"},{"v":58099.99999999999,"d":"58,100"},{"v":93000,"d":"93,000"},{"v":51500,"d":"51,500"},{"v":79100,"d":"79,100"},{"v":123500,"d":"123,500"},{"v":126000,"d":"126,000"},{"v":100750,"d":"100,750"},{"v":132000,"d":"132,000"},{"v":144000,"d":"144,000"},{"v":133000,"d":"133,000"},{"v":212000,"d":"212,000"},{"v":199800,"d":"199,800"},{"v":169400,"d":"169,400"},{"v":252000,"d":"252,000"},{"v":136000,"d":"136,000"},{"v":197400,"d":"197,400"},{"v":285000,"d":"285,000"},{"v":285300,"d":"285,300"},{"v":214500,"d":"214,500"},{"v":276000,"d":"276,000"},{"v":284000,"d":"284,000"},{"v":257599.99999999997,"d":"257,600"},{"v":378000,"d":"378,000"},{"v":349200,"d":"349,200"},{"v":278600,"d":"278,600"},{"v":413000,"d":"413,000"},{"v":211500,"d":"211,500"},{"v":303100,"d":"303,100"},{"v":420850,"d":"420,850"},{"v":407700,"d":"407,700"},{"v":299650,"d":"299,650"},{"v":376800,"d":"376,800"},{"v":380800,"d":"380,800"},{"v":340200,"d":"340,200"},{"v":498000,"d":"498,000"},{"v":457200,"d":"457,200"},{"v":361200,"d":"361,200"},{"v":526000,"d":"526,000"},{"v":265500,"d":"265,500"},{"v":378700,"d":"378,700"},{"v":518700,"d":"518,700"},{"v":500400,"d":"500,400"},{"v":364650,"d":"364,650"},{"v":455200,"d":"455,200"},{"v":464800,"d":"464,800"},{"v":410200,"d":"410,200"},{"v":596000,"d":"596,000"},{"v":540900,"d":"540,900"},{"v":427700,"d":"427,700"},{"v":616000,"d":"616,000"},{"v":313000,"d":"313,000"},{"v":440300,"d":"440,300"},{"v":607050,"d":"607,050"},{"v":575100,"d":"575,100"},{"v":421850,"d":"421,850"},{"v":524800,"d":"524,800"},0]
[513,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение"]
[514,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[515,{"$nulls":5},0,"Представительские расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[516]
[517,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":11000000,"d":"11,000,000"},null,null,0,0,{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},0,0,{"v":1000000,"d":"1,000,000"},0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},0,0,0,0,0]
[518,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[519,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Поток запусков создания ресторанов","^",0]
[520,{"$nulls":5},0,"Командировочные расходы","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1000000,"d":"1,000,000.0000"},null,0]
[521]
[522,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":11000000,"d":"11,000,000"},null,null,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,{"v":933333.3333333334,"d":"933,333"},{"v":66666.66666666667,"d":"66,667"},0,0,0,0]
[523,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков"]
[524,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[525,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[526,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[527,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[528,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[529,{"$nulls":5},0,"Командировочные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[530]
[531,{"$nulls":5},0,"Командировочные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11000000,"d":"11,000,000"},null,null,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":800000,"d":"800,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0,0,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,{"v":500000,"d":"500,000"},{"v":200000,"d":"200,000"},{"v":300000,"d":"300,000"},0,0,0]
[532,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение"]
[533,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.2,"d":"20.0%"},{"v":0.3,"d":"30.0%"}]
[534,{"$nulls":5},0,"Командировочные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.3,"d":"30.0%"},{"v":0.2,"d":"20.0%"},{"v":0.5,"d":"50.0%"}]
[535]
[536,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":11600000,"d":"11,600,000"},null,null,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000.00000000001,"d":"60,000"},{"v":60000.00000000001,"d":"60,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":90000,"d":"90,000"},{"v":90000,"d":"90,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000,"d":"110,000"},{"v":110000,"d":"110,000"},{"v":120000.00000000001,"d":"120,000"},{"v":120000.00000000001,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":150000.00000000003,"d":"150,000"},{"v":150000.00000000003,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":169999.99999999997,"d":"170,000"},{"v":169999.99999999997,"d":"170,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":190000,"d":"190,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0]
[537,{"$nulls":5},0,"тип зависимости переменных расходов","Выбираем тип зависимости переменных расходов",{"$nulls":6},"*","натуральные факторы","^",0]
[538,{"$nulls":5},0,"натуральные факторы переменных расходов маркетинга","Выбираем показатель (фактор) зависимости",{"$nulls":6},"*","Конверсия в гостя","^",0]
[539,{"$nulls":5},0,"Расходы на поддержание конверсии","Норматив расхода на единицу фактора",{"$nulls":3},"руб.",null,null,"*",{"v":1000000,"d":"1,000,000.0000"},null,0]
[540]
[541,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":11586666.666666668,"d":"11,586,667"},null,null,0,0,{"v":46666.666666666664,"d":"46,667"},{"v":50000,"d":"50,000"},{"v":59333.33333333334,"d":"59,333"},{"v":60000.00000000001,"d":"60,000"},{"v":69333.33333333334,"d":"69,333"},{"v":70000,"d":"70,000"},{"v":79333.33333333334,"d":"79,333"},{"v":80000,"d":"80,000"},{"v":89333.33333333333,"d":"89,333"},{"v":90000,"d":"90,000"},{"v":99333.33333333333,"d":"99,333"},{"v":100000,"d":"100,000"},{"v":109333.33333333334,"d":"109,333"},{"v":110000,"d":"110,000"},{"v":119333.33333333334,"d":"119,333"},{"v":120000.00000000001,"d":"120,000"},{"v":129333.33333333333,"d":"129,333"},{"v":130000,"d":"130,000"},{"v":139333.33333333334,"d":"139,333"},{"v":140000,"d":"140,000"},{"v":149333.33333333337,"d":"149,333"},{"v":150000.00000000003,"d":"150,000"},{"v":159333.33333333334,"d":"159,333"},{"v":160000,"d":"160,000"},{"v":169333.33333333328,"d":"169,333"},{"v":169999.99999999997,"d":"170,000"},{"v":179333.33333333334,"d":"179,333"},{"v":180000,"d":"180,000"},{"v":189333.33333333334,"d":"189,333"},{"v":190000,"d":"190,000"},{"v":199333.3333333333,"d":"199,333"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0]
[542,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков"]
[543,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[544,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[545,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[546,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[547,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",2,null,0]
[548,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.06666666666666667,"d":"0.1"},null,0,0]
[549]
[550,{"$nulls":5},0,"Расходы на поддержание конверсии",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":11500000,"d":"11,500,000"},null,null,0,0,{"v":25000,"d":"25,000"},{"v":50000,"d":"50,000"},{"v":55000,"d":"55,000"},{"v":60000.00000000001,"d":"60,000"},{"v":65000,"d":"65,000"},{"v":70000,"d":"70,000"},{"v":75000,"d":"75,000"},{"v":80000,"d":"80,000"},{"v":85000,"d":"85,000"},{"v":90000,"d":"90,000"},{"v":95000,"d":"95,000"},{"v":100000,"d":"100,000"},{"v":105000,"d":"105,000"},{"v":110000,"d":"110,000"},{"v":115000,"d":"115,000"},{"v":120000.00000000001,"d":"120,000"},{"v":125000,"d":"125,000"},{"v":130000,"d":"130,000"},{"v":135000,"d":"135,000"},{"v":140000,"d":"140,000"},{"v":145000,"d":"145,000"},{"v":150000.00000000003,"d":"150,000"},{"v":155000,"d":"155,000"},{"v":160000,"d":"160,000"},{"v":165000,"d":"165,000"},{"v":169999.99999999997,"d":"170,000"},{"v":175000,"d":"175,000"},{"v":180000,"d":"180,000"},{"v":185000,"d":"185,000"},{"v":190000,"d":"190,000"},{"v":195000,"d":"195,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},0]
[551,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение"]
[552,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[553,{"$nulls":5},0,"Расходы на поддержание конверсии","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.5,"d":"50.0%"},{"v":0.5,"d":"50.0%"}]
[554]
[555,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15813497.797229987,"d":"15,813,498"},null,null,0,0,{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},0]
[556,{"$nulls":5},0,"дата старта","Начальная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[557,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Начальная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[558,{"$nulls":5},0,"дата старта","Конечная дата начисления ФОТ",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[559,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Конечная дата начисления ФОТ","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[560,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Количество сотрудников",{"$nulls":3},"кол-во сотр.",null,null,"*",3,null,0]
[561,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":70000,"d":"70,000"},null,0]
[562,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[563]
[564,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15691774.01942849,"d":"15,691,774"},null,null,0,0,{"v":105000,"d":"105,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":213150,"d":"213,150"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":219544.5,"d":"219,545"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":226130.83500000002,"d":"226,131"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":232914.76004999998,"d":"232,915"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":239902.20285149995,"d":"239,902"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},0]
[565,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков"]
[566,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[567,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[568,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[569,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[570,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[571,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[572]
[573,{"$nulls":5},0,"ФОТ сотрудников маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15813497.797229987,"d":"15,813,498"},null,null,0,0,{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":216300,"d":"216,300"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":222789,"d":"222,789"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":229472.67,"d":"229,473"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":236356.85009999998,"d":"236,357"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},{"v":243447.55560299996,"d":"243,448"},0]
[574,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение"]
[575,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[576,{"$nulls":5},0,"ФОТ сотрудников маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[577]
[578,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[579,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[580,{"$nulls":5},0,"Прочие расходы маркетинга","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[581,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[582,{"$nulls":5},0,"Прочие расходы маркетинга","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[583,{"$nulls":5},0,"Прочие расходы маркетинга","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[584,{"$nulls":5},0,"Прочие расходы маркетинга","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[585,{"$nulls":5},0,"Прочие расходы маркетинга","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[586]
[587,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":877557.8999999998,"d":"877,558"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[588,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков"]
[589,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[590,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[591,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[592,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[593,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[594,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[595]
[596,{"$nulls":5},0,"Прочие расходы маркетинга",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":829242.5999999999,"d":"829,243"},null,null,0,0,0,0,{"v":2000,"d":"2,000"},{"v":4000,"d":"4,000"},{"v":6000,"d":"6,000"},{"v":8000,"d":"8,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10200,"d":"10,200"},{"v":10400,"d":"10,400"},{"v":10600,"d":"10,600"},{"v":10800,"d":"10,800"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11220,"d":"11,220"},{"v":11440,"d":"11,440"},{"v":11660,"d":"11,660"},{"v":11880,"d":"11,880"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12342.000000000004,"d":"12,342"},{"v":12584.000000000004,"d":"12,584"},{"v":12826.000000000004,"d":"12,826"},{"v":13068.000000000004,"d":"13,068"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13576.200000000004,"d":"13,576"},{"v":13842.400000000005,"d":"13,842"},{"v":14108.600000000004,"d":"14,109"},{"v":14374.800000000003,"d":"14,375"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14933.820000000003,"d":"14,934"},{"v":15226.640000000003,"d":"15,227"},{"v":15519.460000000003,"d":"15,519"},{"v":15812.280000000006,"d":"15,812"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},0]
[597,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение"]
[598,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"}]
[599,{"$nulls":5},0,"Прочие расходы маркетинга","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0.2,"d":"20.0%"},{"v":0,"d":"0.0%"}]
[600]
[601,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 маркетингового блока"]
[602,{"$nulls":10},"пустая строка"]
[603,{"$nulls":10},"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":99,"rows_kept":322}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"CapEx",null,null,"Календарный план-график капитальных затрат",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Оформление юрлица",{"$nulls":3},"руб. // %",null,null,"*",{"v":20000,"d":"20,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[18,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Юридические расходы",{"$nulls":3},"руб. // %",null,null,"*",{"v":50000,"d":"50,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[19,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разработка логотипа и дизайна",{"$nulls":3},"руб. // %",null,null,"*",{"v":300000,"d":"300,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[20,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Заключение контрактов с поставщиками",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[21,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Оборудование для холодного РЦ",{"$nulls":3},"руб. // %",null,null,"*",{"v":2000000,"d":"2,000,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[22,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Расходы на СанПиН",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 7",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 8",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[25,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 9",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[26,{"$nulls":5},0,"План-график разовых амортизируемых капзатрат","Разовые капзатраты - 10",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":5},0,"Капзатраты разовые амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000,"d":"2,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Расходы на СанПиН",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":5},0,"Капзатраты разовые амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков"]
[44,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[45,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[46,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[47,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[48,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[49,{"$nulls":5},0,"Капзатраты разовые амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[50]
[51,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,null,0,{"$nulls":3},{"v":3370000,"d":"3,370,000"},null,null,{"v":870000,"d":"870,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":5},0,"Ввод в эксплуатацию","Оформление юрлица",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":5},0,"Ввод в эксплуатацию","Юридические расходы",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":5},0,"Ввод в эксплуатацию","Разработка логотипа и дизайна",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":5},0,"Ввод в эксплуатацию","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":5},0,"Ввод в эксплуатацию","Оборудование для холодного РЦ",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":2000000,"d":"2,000,000"},null,null,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":5},0,"Ввод в эксплуатацию","Расходы на СанПиН",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 7",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 8",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 9",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":5},0,"Ввод в эксплуатацию","Разовые капзатраты - 10",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Параметры амортизации разовых капзатрат",{"$nulls":8},"процесс"]
[65,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Оформление юрлица",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[66,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Юридические расходы",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[67,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разработка логотипа и дизайна",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[68,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Заключение контрактов с поставщиками",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[69,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Оборудование для холодного РЦ",{"$nulls":3},"кол-во лет // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[70,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Расходы на СанПиН",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[71,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 7",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[72,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 8",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[73,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 9",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[74,{"$nulls":5},0,"Параметры амортизации разовых капзатрат","Разовые капзатраты - 10",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[75,{"$nulls":10},"пустая строка"]
[76]
[77,{"$nulls":5},0,"Обратное распределение амортизации"]
[78,{"$nulls":5},0,"Обратное распределение амортизации","Оформление юрлица",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[79,{"$nulls":5},0,"Обратное распределение амортизации","Юридические расходы",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[80,{"$nulls":5},0,"Обратное распределение амортизации","Разработка логотипа и дизайна",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[81,{"$nulls":5},0,"Обратное распределение амортизации","Заключение контрактов с поставщиками",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[82,{"$nulls":5},0,"Обратное распределение амортизации","Оборудование для холодного РЦ",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1.0000000000000013,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0.016666666666666666,"d":"1.67%"},{"v":0,"d":"0.00%"}]
[83,{"$nulls":5},0,"Обратное распределение амортизации","Расходы на СанПиН",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[84,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 7",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[85,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 8",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[86,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 9",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[87,{"$nulls":5},0,"Обратное распределение амортизации","Разовые капзатраты - 10",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":10},"пустая строка"]
[89]
[90,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3370000.000000002,"d":"3,370,000"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":41666.66666666667,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":5},0,"Амортизация","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":5},0,"Амортизация","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000.00000000003,"d":"50,000"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":5},0,"Амортизация","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":5},0,"Амортизация","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499999.9999999996,"d":"500,000"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Амортизация","Оборудование для холодного РЦ",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1999999.9999999984,"d":"2,000,000"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Амортизация","Расходы на СанПиН",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":5},0,"Амортизация","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1.9499566406011581E-9,"d":"0"},null,null,{"v":870000,"d":"870,000"},{"v":3322166.6666666665,"d":"3,322,167"},{"v":3232666.6666666665,"d":"3,232,667"},{"v":3143166.6666666665,"d":"3,143,167"},{"v":3053666.6666666665,"d":"3,053,667"},{"v":2964166.6666666665,"d":"2,964,167"},{"v":2874666.6666666665,"d":"2,874,667"},{"v":2785166.6666666665,"d":"2,785,167"},{"v":2695666.6666666665,"d":"2,695,667"},{"v":2606166.6666666665,"d":"2,606,167"},{"v":2516666.666666667,"d":"2,516,667"},{"v":2427166.6666666665,"d":"2,427,167"},{"v":2337666.666666667,"d":"2,337,667"},{"v":2289833.333333333,"d":"2,289,833"},{"v":2242000,"d":"2,242,000"},{"v":2194166.666666667,"d":"2,194,167"},{"v":2146333.333333333,"d":"2,146,333"},{"v":2098500,"d":"2,098,500"},{"v":2050666.666666667,"d":"2,050,667"},{"v":2002833.3333333333,"d":"2,002,833"},{"v":1954999.9999999998,"d":"1,955,000"},{"v":1907166.6666666665,"d":"1,907,167"},{"v":1859333.3333333333,"d":"1,859,333"},{"v":1811499.9999999998,"d":"1,811,500"},{"v":1763666.6666666663,"d":"1,763,667"},{"v":1715833.333333333,"d":"1,715,833"},{"v":1667999.9999999998,"d":"1,668,000"},{"v":1620166.6666666663,"d":"1,620,167"},{"v":1572333.3333333328,"d":"1,572,333"},{"v":1524499.9999999995,"d":"1,524,500"},{"v":1476666.666666666,"d":"1,476,667"},{"v":1428833.3333333328,"d":"1,428,833"},{"v":1380999.9999999995,"d":"1,381,000"},{"v":1333166.666666666,"d":"1,333,167"},{"v":1285333.3333333328,"d":"1,285,333"},{"v":1237499.9999999995,"d":"1,237,500"},{"v":1189666.6666666663,"d":"1,189,667"},{"v":1141833.333333333,"d":"1,141,833"},{"v":1093999.9999999998,"d":"1,094,000"},{"v":1046166.6666666665,"d":"1,046,167"},{"v":998333.3333333333,"d":"998,333"},{"v":950500,"d":"950,500"},{"v":902666.6666666667,"d":"902,667"},{"v":854833.3333333335,"d":"854,833"},{"v":807000.0000000005,"d":"807,000"},{"v":759166.6666666672,"d":"759,167"},{"v":711333.333333334,"d":"711,333"},{"v":663500.0000000007,"d":"663,500"},{"v":615666.6666666674,"d":"615,667"},{"v":567833.3333333342,"d":"567,833"},{"v":520000.0000000009,"d":"520,000"},{"v":472166.6666666677,"d":"472,167"},{"v":424333.3333333344,"d":"424,333"},{"v":376500.00000000116,"d":"376,500"},{"v":328666.66666666797,"d":"328,667"},{"v":280833.3333333347,"d":"280,833"},{"v":233000.00000000146,"d":"233,000"},{"v":185166.66666666823,"d":"185,167"},{"v":137333.333333335,"d":"137,333"},{"v":89500.00000000176,"d":"89,500"},{"v":41666.66666666852,"d":"41,667"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},{"v":1.9499566406011581E-9,"d":"0"},0]
[104,{"$nulls":5},0,"Внеоборотные активы","Оформление юрлица",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":20000,"d":"20,000"},{"v":19666.666666666668,"d":"19,667"},{"v":19333.333333333332,"d":"19,333"},{"v":19000,"d":"19,000"},{"v":18666.666666666668,"d":"18,667"},{"v":18333.333333333332,"d":"18,333"},{"v":18000,"d":"18,000"},{"v":17666.666666666668,"d":"17,667"},{"v":17333.333333333332,"d":"17,333"},{"v":17000,"d":"17,000"},{"v":16666.666666666668,"d":"16,667"},{"v":16333.333333333332,"d":"16,333"},{"v":16000,"d":"16,000"},{"v":15666.666666666666,"d":"15,667"},{"v":15333.333333333332,"d":"15,333"},{"v":15000,"d":"15,000"},{"v":14666.666666666668,"d":"14,667"},{"v":14333.333333333334,"d":"14,333"},{"v":14000,"d":"14,000"},{"v":13666.666666666668,"d":"13,667"},{"v":13333.333333333336,"d":"13,333"},{"v":13000.000000000002,"d":"13,000"},{"v":12666.666666666668,"d":"12,667"},{"v":12333.333333333336,"d":"12,333"},{"v":12000.000000000004,"d":"12,000"},{"v":11666.66666666667,"d":"11,667"},{"v":11333.333333333336,"d":"11,333"},{"v":11000.000000000002,"d":"11,000"},{"v":10666.666666666668,"d":"10,667"},{"v":10333.333333333334,"d":"10,333"},{"v":10000,"d":"10,000"},{"v":9666.666666666666,"d":"9,667"},{"v":9333.333333333332,"d":"9,333"},{"v":8999.999999999998,"d":"9,000"},{"v":8666.666666666664,"d":"8,667"},{"v":8333.33333333333,"d":"8,333"},{"v":7999.999999999996,"d":"8,000"},{"v":7666.666666666662,"d":"7,667"},{"v":7333.3333333333285,"d":"7,333"},{"v":6999.9999999999945,"d":"7,000"},{"v":6666.666666666661,"d":"6,667"},{"v":6333.333333333327,"d":"6,333"},{"v":5999.999999999993,"d":"6,000"},{"v":5666.666666666659,"d":"5,667"},{"v":5333.333333333325,"d":"5,333"},{"v":4999.999999999991,"d":"5,000"},{"v":4666.666666666657,"d":"4,667"},{"v":4333.333333333323,"d":"4,333"},{"v":3999.999999999989,"d":"4,000"},{"v":3666.666666666655,"d":"3,667"},{"v":3333.333333333321,"d":"3,333"},{"v":2999.999999999989,"d":"3,000"},{"v":2666.666666666657,"d":"2,667"},{"v":2333.333333333325,"d":"2,333"},{"v":1999.9999999999927,"d":"2,000"},{"v":1666.6666666666606,"d":"1,667"},{"v":1333.3333333333285,"d":"1,333"},{"v":999.9999999999964,"d":"1,000"},{"v":666.6666666666642,"d":"667"},{"v":333.3333333333321,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":5},0,"Внеоборотные активы","Юридические расходы",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":-2.9103830456733704E-11,"d":"-0"},null,null,{"v":50000,"d":"50,000"},{"v":49166.666666666664,"d":"49,167"},{"v":48333.333333333336,"d":"48,333"},{"v":47500,"d":"47,500"},{"v":46666.666666666664,"d":"46,667"},{"v":45833.333333333336,"d":"45,833"},{"v":45000,"d":"45,000"},{"v":44166.666666666664,"d":"44,167"},{"v":43333.333333333336,"d":"43,333"},{"v":42500,"d":"42,500"},{"v":41666.66666666667,"d":"41,667"},{"v":40833.333333333336,"d":"40,833"},{"v":40000,"d":"40,000"},{"v":39166.666666666664,"d":"39,167"},{"v":38333.33333333333,"d":"38,333"},{"v":37500,"d":"37,500"},{"v":36666.666666666664,"d":"36,667"},{"v":35833.33333333333,"d":"35,833"},{"v":35000,"d":"35,000"},{"v":34166.666666666664,"d":"34,167"},{"v":33333.33333333333,"d":"33,333"},{"v":32499.999999999996,"d":"32,500"},{"v":31666.666666666664,"d":"31,667"},{"v":30833.333333333332,"d":"30,833"},{"v":30000,"d":"30,000"},{"v":29166.666666666668,"d":"29,167"},{"v":28333.333333333336,"d":"28,333"},{"v":27500.000000000004,"d":"27,500"},{"v":26666.66666666667,"d":"26,667"},{"v":25833.33333333334,"d":"25,833"},{"v":25000.000000000007,"d":"25,000"},{"v":24166.666666666675,"d":"24,167"},{"v":23333.333333333343,"d":"23,333"},{"v":22500.00000000001,"d":"22,500"},{"v":21666.66666666668,"d":"21,667"},{"v":20833.333333333347,"d":"20,833"},{"v":20000.000000000015,"d":"20,000"},{"v":19166.666666666682,"d":"19,167"},{"v":18333.33333333335,"d":"18,333"},{"v":17500.00000000002,"d":"17,500"},{"v":16666.666666666686,"d":"16,667"},{"v":15833.33333333335,"d":"15,833"},{"v":15000.000000000015,"d":"15,000"},{"v":14166.666666666679,"d":"14,167"},{"v":13333.333333333343,"d":"13,333"},{"v":12500.000000000007,"d":"12,500"},{"v":11666.666666666672,"d":"11,667"},{"v":10833.333333333336,"d":"10,833"},{"v":10000,"d":"10,000"},{"v":9166.666666666664,"d":"9,167"},{"v":8333.333333333328,"d":"8,333"},{"v":7499.999999999993,"d":"7,500"},{"v":6666.666666666657,"d":"6,667"},{"v":5833.333333333321,"d":"5,833"},{"v":4999.999999999985,"d":"5,000"},{"v":4166.66666666665,"d":"4,167"},{"v":3333.333333333314,"d":"3,333"},{"v":2499.999999999978,"d":"2,500"},{"v":1666.6666666666424,"d":"1,667"},{"v":833.3333333333067,"d":"833"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},{"v":-2.9103830456733704E-11,"d":"-0"},0]
[106,{"$nulls":5},0,"Внеоборотные активы","Разработка логотипа и дизайна",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":300000,"d":"300,000"},{"v":295000,"d":"295,000"},{"v":290000,"d":"290,000"},{"v":285000,"d":"285,000"},{"v":280000,"d":"280,000"},{"v":275000,"d":"275,000"},{"v":270000,"d":"270,000"},{"v":265000,"d":"265,000"},{"v":260000,"d":"260,000"},{"v":255000,"d":"255,000"},{"v":250000,"d":"250,000"},{"v":245000,"d":"245,000"},{"v":240000,"d":"240,000"},{"v":235000,"d":"235,000"},{"v":230000,"d":"230,000"},{"v":225000,"d":"225,000"},{"v":220000,"d":"220,000"},{"v":215000,"d":"215,000"},{"v":210000,"d":"210,000"},{"v":205000,"d":"205,000"},{"v":200000,"d":"200,000"},{"v":195000,"d":"195,000"},{"v":190000,"d":"190,000"},{"v":185000,"d":"185,000"},{"v":180000,"d":"180,000"},{"v":175000,"d":"175,000"},{"v":170000,"d":"170,000"},{"v":165000,"d":"165,000"},{"v":160000,"d":"160,000"},{"v":155000,"d":"155,000"},{"v":150000,"d":"150,000"},{"v":145000,"d":"145,000"},{"v":140000,"d":"140,000"},{"v":135000,"d":"135,000"},{"v":130000,"d":"130,000"},{"v":125000,"d":"125,000"},{"v":120000,"d":"120,000"},{"v":115000,"d":"115,000"},{"v":110000,"d":"110,000"},{"v":105000,"d":"105,000"},{"v":100000,"d":"100,000"},{"v":95000,"d":"95,000"},{"v":90000,"d":"90,000"},{"v":85000,"d":"85,000"},{"v":80000,"d":"80,000"},{"v":75000,"d":"75,000"},{"v":70000,"d":"70,000"},{"v":65000,"d":"65,000"},{"v":60000,"d":"60,000"},{"v":55000,"d":"55,000"},{"v":50000,"d":"50,000"},{"v":45000,"d":"45,000"},{"v":40000,"d":"40,000"},{"v":35000,"d":"35,000"},{"v":30000,"d":"30,000"},{"v":25000,"d":"25,000"},{"v":20000,"d":"20,000"},{"v":15000,"d":"15,000"},{"v":10000,"d":"10,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":5},0,"Внеоборотные активы","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":4.0745362639427185E-10,"d":"0"},null,null,0,{"v":500000,"d":"500,000"},{"v":491666.6666666667,"d":"491,667"},{"v":483333.3333333333,"d":"483,333"},{"v":475000,"d":"475,000"},{"v":466666.6666666667,"d":"466,667"},{"v":458333.3333333333,"d":"458,333"},{"v":450000,"d":"450,000"},{"v":441666.6666666666,"d":"441,667"},{"v":433333.3333333333,"d":"433,333"},{"v":425000,"d":"425,000"},{"v":416666.6666666667,"d":"416,667"},{"v":408333.3333333334,"d":"408,333"},{"v":400000,"d":"400,000"},{"v":391666.6666666667,"d":"391,667"},{"v":383333.3333333334,"d":"383,333"},{"v":375000,"d":"375,000"},{"v":366666.6666666667,"d":"366,667"},{"v":358333.3333333334,"d":"358,333"},{"v":350000,"d":"350,000"},{"v":341666.6666666666,"d":"341,667"},{"v":333333.3333333333,"d":"333,333"},{"v":325000,"d":"325,000"},{"v":316666.6666666666,"d":"316,667"},{"v":308333.33333333326,"d":"308,333"},{"v":299999.99999999994,"d":"300,000"},{"v":291666.6666666666,"d":"291,667"},{"v":283333.33333333326,"d":"283,333"},{"v":274999.9999999999,"d":"275,000"},{"v":266666.66666666657,"d":"266,667"},{"v":258333.33333333323,"d":"258,333"},{"v":249999.99999999988,"d":"250,000"},{"v":241666.66666666654,"d":"241,667"},{"v":233333.3333333332,"d":"233,333"},{"v":224999.99999999988,"d":"225,000"},{"v":216666.66666666657,"d":"216,667"},{"v":208333.33333333326,"d":"208,333"},{"v":199999.99999999994,"d":"200,000"},{"v":191666.66666666663,"d":"191,667"},{"v":183333.3333333333,"d":"183,333"},{"v":175000,"d":"175,000"},{"v":166666.6666666667,"d":"166,667"},{"v":158333.33333333337,"d":"158,333"},{"v":150000.00000000006,"d":"150,000"},{"v":141666.66666666674,"d":"141,667"},{"v":133333.33333333343,"d":"133,333"},{"v":125000.00000000012,"d":"125,000"},{"v":116666.6666666668,"d":"116,667"},{"v":108333.33333333349,"d":"108,333"},{"v":100000.00000000017,"d":"100,000"},{"v":91666.66666666686,"d":"91,667"},{"v":83333.33333333355,"d":"83,333"},{"v":75000.00000000023,"d":"75,000"},{"v":66666.66666666692,"d":"66,667"},{"v":58333.333333333605,"d":"58,333"},{"v":50000.00000000029,"d":"50,000"},{"v":41666.66666666698,"d":"41,667"},{"v":33333.33333333366,"d":"33,333"},{"v":25000.00000000035,"d":"25,000"},{"v":16666.666666667035,"d":"16,667"},{"v":8333.333333333721,"d":"8,333"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},{"v":4.0745362639427185E-10,"d":"0"},0]
[108,{"$nulls":5},0,"Внеоборотные активы","Оборудование для холодного РЦ",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1.6298145055770874E-9,"d":"0"},null,null,0,{"v":2000000,"d":"2,000,000"},{"v":1966666.6666666667,"d":"1,966,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":1900000,"d":"1,900,000"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1800000,"d":"1,800,000"},{"v":1766666.6666666665,"d":"1,766,667"},{"v":1733333.3333333333,"d":"1,733,333"},{"v":1700000,"d":"1,700,000"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1600000,"d":"1,600,000"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1533333.3333333335,"d":"1,533,333"},{"v":1500000,"d":"1,500,000"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":1400000,"d":"1,400,000"},{"v":1366666.6666666665,"d":"1,366,667"},{"v":1333333.3333333333,"d":"1,333,333"},{"v":1300000,"d":"1,300,000"},{"v":1266666.6666666665,"d":"1,266,667"},{"v":1233333.333333333,"d":"1,233,333"},{"v":1199999.9999999998,"d":"1,200,000"},{"v":1166666.6666666665,"d":"1,166,667"},{"v":1133333.333333333,"d":"1,133,333"},{"v":1099999.9999999995,"d":"1,100,000"},{"v":1066666.6666666663,"d":"1,066,667"},{"v":1033333.3333333329,"d":"1,033,333"},{"v":999999.9999999995,"d":"1,000,000"},{"v":966666.6666666662,"d":"966,667"},{"v":933333.3333333328,"d":"933,333"},{"v":899999.9999999995,"d":"900,000"},{"v":866666.6666666663,"d":"866,667"},{"v":833333.333333333,"d":"833,333"},{"v":799999.9999999998,"d":"800,000"},{"v":766666.6666666665,"d":"766,667"},{"v":733333.3333333333,"d":"733,333"},{"v":700000,"d":"700,000"},{"v":666666.6666666667,"d":"666,667"},{"v":633333.3333333335,"d":"633,333"},{"v":600000.0000000002,"d":"600,000"},{"v":566666.666666667,"d":"566,667"},{"v":533333.3333333337,"d":"533,333"},{"v":500000.00000000047,"d":"500,000"},{"v":466666.6666666672,"d":"466,667"},{"v":433333.33333333395,"d":"433,333"},{"v":400000.0000000007,"d":"400,000"},{"v":366666.66666666744,"d":"366,667"},{"v":333333.3333333342,"d":"333,333"},{"v":300000.00000000093,"d":"300,000"},{"v":266666.6666666677,"d":"266,667"},{"v":233333.33333333442,"d":"233,333"},{"v":200000.00000000116,"d":"200,000"},{"v":166666.6666666679,"d":"166,667"},{"v":133333.33333333465,"d":"133,333"},{"v":100000.0000000014,"d":"100,000"},{"v":66666.66666666814,"d":"66,667"},{"v":33333.333333334886,"d":"33,333"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},{"v":1.6298145055770874E-9,"d":"0"},0]
[109,{"$nulls":5},0,"Внеоборотные активы","Расходы на СанПиН",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":-5.820766091346741e-11,"d":"-0"},null,null,{"v":500000,"d":"500,000"},{"v":458333.3333333333,"d":"458,333"},{"v":416666.6666666667,"d":"416,667"},{"v":375000,"d":"375,000"},{"v":333333.3333333334,"d":"333,333"},{"v":291666.6666666667,"d":"291,667"},{"v":250000.00000000003,"d":"250,000"},{"v":208333.33333333337,"d":"208,333"},{"v":166666.6666666667,"d":"166,667"},{"v":125000,"d":"125,000"},{"v":83333.33333333331,"d":"83,333"},{"v":41666.66666666663,"d":"41,667"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},0]
[110,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 7",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 8",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113,{"$nulls":5},0,"Внеоборотные активы","Разовые капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":10},"пустая строка"]
[115]
[116,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[117,{"$nulls":5},0,"Налоги на внеоборотные активы","Оформление юрлица",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[118,{"$nulls":5},0,"Налоги на внеоборотные активы","Юридические расходы",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[119,{"$nulls":5},0,"Налоги на внеоборотные активы","Разработка логотипа и дизайна",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[120,{"$nulls":5},0,"Налоги на внеоборотные активы","Заключение контрактов с поставщиками",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[121,{"$nulls":5},0,"Налоги на внеоборотные активы","Оборудование для холодного РЦ",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[122,{"$nulls":5},0,"Налоги на внеоборотные активы","Расходы на СанПиН",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[123,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 7",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[124,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 8",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[125,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 9",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[126,{"$nulls":5},0,"Налоги на внеоборотные активы","Разовые капзатраты - 10",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":10},"пустая строка"]
[129]
[130,{"$nulls":5},0,"Поток запусков создания ресторанов",{"$nulls":4},"кол-во ресторанов",{"$nulls":3},"запуски процесса",{"$nulls":6},44,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0]
[131]
[132,{"$nulls":5},0,"План-график переменных капзатрат на одну точку",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,null,0,{"$nulls":3},{"v":7400000,"d":"7,400,000"},null,null,{"v":420000,"d":"420,000"},{"v":3000000,"d":"3,000,000"},{"v":2580000,"d":"2,580,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб. // %",null,null,"*",{"v":2100000,"d":"2,100,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.2,"d":"20.00%"},{"v":0.5,"d":"50.00%"},{"v":0.3,"d":"30.00%"}]
[134,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Залы обслуживания и вестибюль",{"$nulls":3},"руб. // %",null,null,"*",{"v":1500000,"d":"1,500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[135,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Кухня, моечные и подсобки",{"$nulls":3},"руб. // %",null,null,"*",{"v":700000,"d":"700,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[136,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Кухонное оборудование",{"$nulls":3},"руб. // %",null,null,"*",{"v":1200000,"d":"1,200,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[137,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Туалетные комнаты",{"$nulls":3},"руб. // %",null,null,"*",{"v":500000,"d":"500,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[138,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Развлекательное оборудование",{"$nulls":3},"руб. // %",null,null,"*",{"v":400000,"d":"400,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[139,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Охранная и пожарная сигнализации",{"$nulls":3},"руб. // %",null,null,"*",{"v":600000,"d":"600,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[140,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб. // %",null,null,"*",{"v":400000,"d":"400,000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",{"$nulls":4},{"v":1,"d":"100.00%"}]
[141,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 9",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[142,{"$nulls":5},0,"План-график переменных капзатрат на одну точку","Переменные капзатраты - 10",{"$nulls":3},"руб. // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":18},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Норматив капзатрат на создание одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":7400000,"d":"7,400,000"},null,null,{"v":420000,"d":"420,000"},{"v":3000000,"d":"3,000,000"},{"v":2580000,"d":"2,580,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":2100000,"d":"2,100,000"},null,null,{"v":420000,"d":"420,000"},{"v":1050000,"d":"1,050,000"},{"v":630000,"d":"630,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1500000,"d":"1,500,000"},null,null,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":700000,"d":"700,000"},null,null,0,{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1200000,"d":"1,200,000"},null,null,0,{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,0,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":600000,"d":"600,000"},null,null,0,0,0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":5},0,"Норматив капзатрат на создание одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156,{"$nulls":10},"пустая строка"]
[157]
[158,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки"]
[159,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":2100000,"d":"2,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":630000,"d":"630,000"},{"v":1050000,"d":"1,050,000"},{"v":420000,"d":"420,000"}]
[160,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1500000,"d":"1,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":750000,"d":"750,000"},{"v":750000,"d":"750,000"},0]
[161,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":700000,"d":"700,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},0]
[162,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1200000,"d":"1,200,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},0]
[163,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0]
[164,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[165,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},0,0,0]
[166,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[167,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":5},0,"Обратное распределение переменных капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,{"$nulls":10},"пустая строка"]
[170]
[171,{"$nulls":5},0,"Ввод в эксплуатацию капзатрат одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":7400000,"d":"7,400,000"},null,null,0,0,{"v":6000000,"d":"6,000,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[172,{"$nulls":5},0,"Ввод в эксплуатацию","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":2100000,"d":"2,100,000"},null,null,0,0,{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173,{"$nulls":5},0,"Ввод в эксплуатацию","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1500000,"d":"1,500,000"},null,null,0,0,{"v":1500000,"d":"1,500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[174,{"$nulls":5},0,"Ввод в эксплуатацию","Кухня, моечные и подсобки",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":700000,"d":"700,000"},null,null,0,0,{"v":700000,"d":"700,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Ввод в эксплуатацию","Кухонное оборудование",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":1200000,"d":"1,200,000"},null,null,0,0,{"v":1200000,"d":"1,200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[176,{"$nulls":5},0,"Ввод в эксплуатацию","Туалетные комнаты",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177,{"$nulls":5},0,"Ввод в эксплуатацию","Развлекательное оборудование",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[178,{"$nulls":5},0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,{"v":600000,"d":"600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,{"$nulls":5},0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,{"v":400000,"d":"400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 9",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 10",{"$nulls":3},"руб.",null,null,"*","в последний период данной статьи","^",0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки"]
[185,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":2100000,"d":"2,100,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2100000,"d":"2,100,000"},0,0]
[186,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1500000,"d":"1,500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1500000,"d":"1,500,000"},0,0]
[187,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":700000,"d":"700,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":700000,"d":"700,000"},0,0]
[188,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1200000,"d":"1,200,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1200000,"d":"1,200,000"},0,0]
[189,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":500000,"d":"500,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":500000,"d":"500,000"},0,0]
[190,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[191,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":600000,"d":"600,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":600000,"d":"600,000"},0,0,0]
[192,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":400000,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":400000,"d":"400,000"},0,0,0]
[193,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[194,{"$nulls":5},0,"Обратное распред. ввода в экспл. перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":10},"пустая строка"]
[196]
[197,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки",{"$nulls":8},"процесс"]
[198,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[199,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[200,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Кухня, моечные и подсобки",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[201,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Кухонное оборудование",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[202,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[203,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[204,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"кол-во лет // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[205,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[206,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[207,{"$nulls":5},0,"Параметры амортизации капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"кол-во лет // %",null,null,"*",null,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[208,{"$nulls":10},"пустая строка"]
[209]
[210,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки"]
[211,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[212,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[213,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Кухня, моечные и подсобки",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[214,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Кухонное оборудование",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[215,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[216,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[217,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":0.591666666666667,"d":"59.17%"},null,null,{"v":0,"d":"0.00%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0.008333333333333333,"d":"0.83%"},{"v":0,"d":"0.00%"}]
[218,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[219,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[220,{"$nulls":5},0,"Обратное распределение амортизации капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0.08333333333333333,"d":"8.33%"},{"v":0,"d":"0.00%"}]
[221,{"$nulls":10},"пустая строка"]
[222]
[223,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":4416666.66666667,"d":"4,416,667"},null,null,0,0,0,{"v":50000,"d":"50,000"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":91666.66666666666,"d":"91,667"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},{"v":58333.333333333336,"d":"58,333"},0]
[224,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":1207500,"d":"1,207,500"},null,null,0,0,0,{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},0]
[225,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":862500,"d":"862,500"},null,null,0,0,0,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},0]
[226,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":402499.9999999997,"d":"402,500"},null,null,0,0,0,{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},0]
[227,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":690000,"d":"690,000"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0]
[228,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":287499.9999999999,"d":"287,500"},null,null,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0]
[229,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":226666.66666666686,"d":"226,667"},null,null,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},0]
[230,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":340000,"d":"340,000"},null,null,0,0,0,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0]
[231,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},{"v":399999.9999999998,"d":"400,000"},null,null,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[233,{"$nulls":5},0,"Амортизация перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"процесс",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки"]
[237,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1207500,"d":"1,207,500"},null,null,0,{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},{"v":17500,"d":"17,500"},0,0,0]
[238,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":862500,"d":"862,500"},null,null,0,{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},{"v":12500,"d":"12,500"},0,0,0]
[239,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":402499.9999999997,"d":"402,500"},null,null,0,{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},{"v":5833.333333333333,"d":"5,833"},0,0,0]
[240,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":690000,"d":"690,000"},null,null,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,0,0]
[241,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":287499.9999999999,"d":"287,500"},null,null,0,{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0]
[242,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":226666.66666666686,"d":"226,667"},null,null,0,{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},0,0,0,0]
[243,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":340000,"d":"340,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0]
[244,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":399999.9999999998,"d":"400,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},{"v":33333.33333333333,"d":"33,333"},0,0,0,0]
[245,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[246,{"$nulls":5},0,"Обратное распред. амортизации перем. капзатрат одной точки","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Капзатраты переменные амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":325600000,"d":"325,600,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0]
[250,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":92400000,"d":"92,400,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":2310000,"d":"2,310,000"},{"v":3780000,"d":"3,780,000"},{"v":3570000,"d":"3,570,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0]
[251,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":66000000,"d":"66,000,000"},null,null,0,0,{"v":750000,"d":"750,000"},{"v":3000000,"d":"3,000,000"},{"v":2250000,"d":"2,250,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0]
[252,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":30800000,"d":"30,800,000"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1400000,"d":"1,400,000"},{"v":1050000,"d":"1,050,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0]
[253,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":52800000,"d":"52,800,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":2400000,"d":"2,400,000"},{"v":1800000,"d":"1,800,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0]
[254,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22000000,"d":"22,000,000"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1000000,"d":"1,000,000"},{"v":750000,"d":"750,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0]
[255,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[256,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":26400000,"d":"26,400,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[257,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[258,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Капзатраты переменные амортизируемые",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":325600000,"d":"325,600,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0]
[263,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков"]
[264,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",null,null,0]
[265,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[266,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[267,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[268,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[269,{"$nulls":5},0,"Капзатраты переменные амортизируемые","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[270]
[271,{"$nulls":5},0,"Ввод в эксплуатацию",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":325600000,"d":"325,600,000"},null,null,0,0,0,{"v":6000000,"d":"6,000,000"},{"v":19400000,"d":"19,400,000"},{"v":4200000,"d":"4,200,000"},{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,0,0,{"v":24000000,"d":"24,000,000"},{"v":5600000,"d":"5,600,000"},0,0]
[272,{"$nulls":5},0,"Ввод в эксплуатацию","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":92400000,"d":"92,400,000"},null,null,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":6300000,"d":"6,300,000"},0,{"v":8400000,"d":"8,400,000"},0,0,{"v":8400000,"d":"8,400,000"},0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":8400000,"d":"8,400,000"},0,0,0]
[273,{"$nulls":5},0,"Ввод в эксплуатацию","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":66000000,"d":"66,000,000"},null,null,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":4500000,"d":"4,500,000"},0,{"v":6000000,"d":"6,000,000"},0,0,{"v":6000000,"d":"6,000,000"},0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":6000000,"d":"6,000,000"},0,0,0]
[274,{"$nulls":5},0,"Ввод в эксплуатацию","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":30800000,"d":"30,800,000"},null,null,0,0,0,{"v":700000,"d":"700,000"},{"v":2100000,"d":"2,100,000"},0,{"v":2800000,"d":"2,800,000"},0,0,{"v":2800000,"d":"2,800,000"},0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,0,0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0,0,0,0,0,0,0,0,{"v":2800000,"d":"2,800,000"},0,0,0]
[275,{"$nulls":5},0,"Ввод в эксплуатацию","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":52800000,"d":"52,800,000"},null,null,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":3600000,"d":"3,600,000"},0,{"v":4800000,"d":"4,800,000"},0,0,{"v":4800000,"d":"4,800,000"},0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0,0,0,0,0,0,0,0,{"v":4800000,"d":"4,800,000"},0,0,0]
[276,{"$nulls":5},0,"Ввод в эксплуатацию","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":22000000,"d":"22,000,000"},null,null,0,0,0,{"v":500000,"d":"500,000"},{"v":1500000,"d":"1,500,000"},0,{"v":2000000,"d":"2,000,000"},0,0,{"v":2000000,"d":"2,000,000"},0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0]
[277,{"$nulls":5},0,"Ввод в эксплуатацию","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[278,{"$nulls":5},0,"Ввод в эксплуатацию","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":26400000,"d":"26,400,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[279,{"$nulls":5},0,"Ввод в эксплуатацию","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[280,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[281,{"$nulls":5},0,"Ввод в эксплуатацию","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":10},"пустая строка"]
[283]
[284,{"$nulls":5},0,"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":123625000.00000003,"d":"123,625,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":241666.6666666667,"d":"241,667"},{"v":366666.6666666666,"d":"366,667"},{"v":566666.6666666666,"d":"566,667"},{"v":733333.3333333333,"d":"733,333"},{"v":733333.3333333333,"d":"733,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1300000,"d":"1,300,000"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1433333.3333333333,"d":"1,433,333"},{"v":1333333.3333333333,"d":"1,333,333"},{"v":1533333.3333333333,"d":"1,533,333"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1800000,"d":"1,800,000"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1733333.3333333335,"d":"1,733,333"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":1966666.6666666665,"d":"1,966,667"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},{"v":2200000,"d":"2,200,000"},{"v":2366666.6666666665,"d":"2,366,667"},{"v":2366666.6666666665,"d":"2,366,667"},{"v":2366666.6666666665,"d":"2,366,667"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2433333.3333333335,"d":"2,433,333"},{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2666666.666666667,"d":"2,666,667"},{"v":2833333.333333333,"d":"2,833,333"},0]
[285,{"$nulls":5},0,"Амортизация","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":32357500,"d":"32,357,500"},null,null,0,0,0,0,{"v":17500,"d":"17,500"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":770000,"d":"770,000"},{"v":770000,"d":"770,000"},0]
[286,{"$nulls":5},0,"Амортизация","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23112500,"d":"23,112,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":550000,"d":"550,000"},{"v":550000,"d":"550,000"},0]
[287,{"$nulls":5},0,"Амортизация","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10785833.33333334,"d":"10,785,833"},null,null,0,0,0,0,{"v":5833.333333333333,"d":"5,833"},{"v":23333.333333333332,"d":"23,333"},{"v":23333.333333333332,"d":"23,333"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":256666.66666666672,"d":"256,667"},{"v":256666.66666666672,"d":"256,667"},0]
[288,{"$nulls":5},0,"Амортизация","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18490000,"d":"18,490,000"},null,null,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":440000,"d":"440,000"},{"v":440000,"d":"440,000"},0]
[289,{"$nulls":5},0,"Амортизация","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7704166.66666667,"d":"7,704,167"},null,null,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":183333.3333333333,"d":"183,333"},{"v":183333.3333333333,"d":"183,333"},0]
[290,{"$nulls":5},0,"Амортизация","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6016666.666666661,"d":"6,016,667"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":146666.66666666666,"d":"146,667"},0]
[291,{"$nulls":5},0,"Амортизация","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9025000,"d":"9,025,000"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":220000,"d":"220,000"},0]
[292,{"$nulls":5},0,"Амортизация","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16133333.33333334,"d":"16,133,333"},null,null,0,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":533333.3333333333,"d":"533,333"},{"v":533333.3333333333,"d":"533,333"},{"v":499999.99999999994,"d":"500,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},0]
[293,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":5},0,"Амортизация","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":10},"пустая строка"]
[296]
[297,{"$nulls":5},0,"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":201975000,"d":"201,975,000"},null,null,0,0,0,{"v":6000000,"d":"6,000,000"},{"v":25350000,"d":"25,350,000"},{"v":29308333.333333336,"d":"29,308,333"},{"v":52941666.66666667,"d":"52,941,667"},{"v":57975000,"d":"57,975,000"},{"v":57241666.66666668,"d":"57,241,667"},{"v":80508333.33333334,"d":"80,508,333"},{"v":85175000,"d":"85,175,000"},{"v":84075000,"d":"84,075,000"},{"v":82975000,"d":"82,975,000"},{"v":105875000,"d":"105,875,000"},{"v":110174999.99999999,"d":"110,175,000"},{"v":108708333.33333336,"d":"108,708,333"},{"v":107241666.66666666,"d":"107,241,667"},{"v":105808333.33333331,"d":"105,808,333"},{"v":128475000,"d":"128,475,000"},{"v":132541666.66666666,"d":"132,541,667"},{"v":130975000,"d":"130,975,000"},{"v":129408333.33333333,"d":"129,408,333"},{"v":127841666.66666666,"d":"127,841,667"},{"v":126408333.33333334,"d":"126,408,333"},{"v":148975000,"d":"148,975,000"},{"v":152941666.6666667,"d":"152,941,667"},{"v":151141666.6666667,"d":"151,141,667"},{"v":149475000,"d":"149,475,000"},{"v":147808333.3333333,"d":"147,808,333"},{"v":146141666.66666666,"d":"146,141,667"},{"v":144474999.99999997,"d":"144,475,000"},{"v":166808333.33333334,"d":"166,808,333"},{"v":170675000,"d":"170,675,000"},{"v":168775000,"d":"168,775,000"},{"v":166875000,"d":"166,875,000"},{"v":164975000,"d":"164,975,000"},{"v":163075000,"d":"163,075,000"},{"v":161175000,"d":"161,175,000"},{"v":159408333.33333334,"d":"159,408,333"},{"v":181641666.66666666,"d":"181,641,667"},{"v":185275000,"d":"185,275,000"},{"v":183141666.66666663,"d":"183,141,667"},{"v":181008333.33333334,"d":"181,008,333"},{"v":178875000,"d":"178,875,000"},{"v":176741666.66666663,"d":"176,741,667"},{"v":174741666.6666667,"d":"174,741,667"},{"v":172741666.66666666,"d":"172,741,667"},{"v":170741666.66666666,"d":"170,741,667"},{"v":192741666.6666667,"d":"192,741,667"},{"v":196141666.66666666,"d":"196,141,667"},{"v":193775000,"d":"193,775,000"},{"v":191408333.3333333,"d":"191,408,333"},{"v":189041666.66666666,"d":"189,041,667"},{"v":186808333.3333333,"d":"186,808,333"},{"v":184575000,"d":"184,575,000"},{"v":182341666.66666666,"d":"182,341,667"},{"v":180108333.3333333,"d":"180,108,333"},{"v":177875000,"d":"177,875,000"},{"v":199641666.66666666,"d":"199,641,667"},{"v":202808333.33333328,"d":"202,808,333"},{"v":200208333.33333334,"d":"200,208,333"},{"v":197608333.33333334,"d":"197,608,333"},{"v":195141666.66666663,"d":"195,141,667"},{"v":192675000,"d":"192,675,000"},{"v":190208333.33333334,"d":"190,208,333"},{"v":187741666.66666663,"d":"187,741,667"},{"v":185275000,"d":"185,275,000"},{"v":182808333.3333333,"d":"182,808,333"},{"v":180341666.66666663,"d":"180,341,667"},{"v":201875000,"d":"201,875,000"},{"v":204808333.33333328,"d":"204,808,333"},{"v":201975000,"d":"201,975,000"},0]
[298,{"$nulls":5},0,"Внеоборотные активы","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":60042500,"d":"60,042,500"},null,null,0,0,0,{"v":2100000,"d":"2,100,000"},{"v":8382500,"d":"8,382,500"},{"v":8312500,"d":"8,312,500"},{"v":16642500,"d":"16,642,500"},{"v":16502500,"d":"16,502,500"},{"v":16362500,"d":"16,362,500"},{"v":24622500,"d":"24,622,500"},{"v":24412500,"d":"24,412,500"},{"v":24202500,"d":"24,202,500"},{"v":23992500,"d":"23,992,500"},{"v":32182500,"d":"32,182,500"},{"v":31902500,"d":"31,902,500"},{"v":31622500,"d":"31,622,500"},{"v":31342500,"d":"31,342,500"},{"v":31062500,"d":"31,062,500"},{"v":39182500,"d":"39,182,500"},{"v":38832500,"d":"38,832,500"},{"v":38482500,"d":"38,482,500"},{"v":38132500,"d":"38,132,500"},{"v":37782500,"d":"37,782,500"},{"v":37432500,"d":"37,432,500"},{"v":45482500,"d":"45,482,500"},{"v":45062500,"d":"45,062,500"},{"v":44642500,"d":"44,642,500"},{"v":44222500,"d":"44,222,500"},{"v":43802500,"d":"43,802,500"},{"v":43382500,"d":"43,382,500"},{"v":42962500,"d":"42,962,500"},{"v":50942500,"d":"50,942,500"},{"v":50452500,"d":"50,452,500"},{"v":49962500,"d":"49,962,500"},{"v":49472500,"d":"49,472,500"},{"v":48982500,"d":"48,982,500"},{"v":48492500,"d":"48,492,500"},{"v":48002500,"d":"48,002,500"},{"v":47512500,"d":"47,512,500"},{"v":55422500,"d":"55,422,500"},{"v":54862500,"d":"54,862,500"},{"v":54302500,"d":"54,302,500"},{"v":53742500,"d":"53,742,500"},{"v":53182500,"d":"53,182,500"},{"v":52622500,"d":"52,622,500"},{"v":52062500,"d":"52,062,500"},{"v":51502500,"d":"51,502,500"},{"v":50942500,"d":"50,942,500"},{"v":58782500,"d":"58,782,500"},{"v":58152500,"d":"58,152,500"},{"v":57522500,"d":"57,522,500"},{"v":56892500,"d":"56,892,500"},{"v":56262500,"d":"56,262,500"},{"v":55632500,"d":"55,632,500"},{"v":55002500,"d":"55,002,500"},{"v":54372500,"d":"54,372,500"},{"v":53742500,"d":"53,742,500"},{"v":53112500,"d":"53,112,500"},{"v":60882500,"d":"60,882,500"},{"v":60182500,"d":"60,182,500"},{"v":59482500,"d":"59,482,500"},{"v":58782500,"d":"58,782,500"},{"v":58082500,"d":"58,082,500"},{"v":57382500,"d":"57,382,500"},{"v":56682500,"d":"56,682,500"},{"v":55982500,"d":"55,982,500"},{"v":55282500,"d":"55,282,500"},{"v":54582500,"d":"54,582,500"},{"v":53882500,"d":"53,882,500"},{"v":61582500,"d":"61,582,500"},{"v":60812500,"d":"60,812,500"},{"v":60042500,"d":"60,042,500"},0]
[299,{"$nulls":5},0,"Внеоборотные активы","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":42887500,"d":"42,887,500"},null,null,0,0,0,{"v":1500000,"d":"1,500,000"},{"v":5987500,"d":"5,987,500"},{"v":5937500,"d":"5,937,500"},{"v":11887500,"d":"11,887,500"},{"v":11787500,"d":"11,787,500"},{"v":11687500,"d":"11,687,500"},{"v":17587500,"d":"17,587,500"},{"v":17437500,"d":"17,437,500"},{"v":17287500,"d":"17,287,500"},{"v":17137500,"d":"17,137,500"},{"v":22987500,"d":"22,987,500"},{"v":22787500,"d":"22,787,500"},{"v":22587500,"d":"22,587,500"},{"v":22387500,"d":"22,387,500"},{"v":22187500,"d":"22,187,500"},{"v":27987500,"d":"27,987,500"},{"v":27737500,"d":"27,737,500"},{"v":27487500,"d":"27,487,500"},{"v":27237500,"d":"27,237,500"},{"v":26987500,"d":"26,987,500"},{"v":26737500,"d":"26,737,500"},{"v":32487500,"d":"32,487,500"},{"v":32187500,"d":"32,187,500"},{"v":31887500,"d":"31,887,500"},{"v":31587500,"d":"31,587,500"},{"v":31287500,"d":"31,287,500"},{"v":30987500,"d":"30,987,500"},{"v":30687500,"d":"30,687,500"},{"v":36387500,"d":"36,387,500"},{"v":36037500,"d":"36,037,500"},{"v":35687500,"d":"35,687,500"},{"v":35337500,"d":"35,337,500"},{"v":34987500,"d":"34,987,500"},{"v":34637500,"d":"34,637,500"},{"v":34287500,"d":"34,287,500"},{"v":33937500,"d":"33,937,500"},{"v":39587500,"d":"39,587,500"},{"v":39187500,"d":"39,187,500"},{"v":38787500,"d":"38,787,500"},{"v":38387500,"d":"38,387,500"},{"v":37987500,"d":"37,987,500"},{"v":37587500,"d":"37,587,500"},{"v":37187500,"d":"37,187,500"},{"v":36787500,"d":"36,787,500"},{"v":36387500,"d":"36,387,500"},{"v":41987500,"d":"41,987,500"},{"v":41537500,"d":"41,537,500"},{"v":41087500,"d":"41,087,500"},{"v":40637500,"d":"40,637,500"},{"v":40187500,"d":"40,187,500"},{"v":39737500,"d":"39,737,500"},{"v":39287500,"d":"39,287,500"},{"v":38837500,"d":"38,837,500"},{"v":38387500,"d":"38,387,500"},{"v":37937500,"d":"37,937,500"},{"v":43487500,"d":"43,487,500"},{"v":42987500,"d":"42,987,500"},{"v":42487500,"d":"42,487,500"},{"v":41987500,"d":"41,987,500"},{"v":41487500,"d":"41,487,500"},{"v":40987500,"d":"40,987,500"},{"v":40487500,"d":"40,487,500"},{"v":39987500,"d":"39,987,500"},{"v":39487500,"d":"39,487,500"},{"v":38987500,"d":"38,987,500"},{"v":38487500,"d":"38,487,500"},{"v":43987500,"d":"43,987,500"},{"v":43437500,"d":"43,437,500"},{"v":42887500,"d":"42,887,500"},0]
[300,{"$nulls":5},0,"Внеоборотные активы","Кухня, моечные и подсобки",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":20014166.66666666,"d":"20,014,167"},null,null,0,0,0,{"v":700000,"d":"700,000"},{"v":2794166.6666666665,"d":"2,794,167"},{"v":2770833.3333333335,"d":"2,770,833"},{"v":5547500,"d":"5,547,500"},{"v":5500833.333333333,"d":"5,500,833"},{"v":5454166.666666667,"d":"5,454,167"},{"v":8207500,"d":"8,207,500"},{"v":8137500,"d":"8,137,500"},{"v":8067500,"d":"8,067,500"},{"v":7997500,"d":"7,997,500"},{"v":10727500,"d":"10,727,500"},{"v":10634166.666666666,"d":"10,634,167"},{"v":10540833.333333334,"d":"10,540,833"},{"v":10447500,"d":"10,447,500"},{"v":10354166.666666666,"d":"10,354,167"},{"v":13060833.333333334,"d":"13,060,833"},{"v":12944166.666666666,"d":"12,944,167"},{"v":12827500,"d":"12,827,500"},{"v":12710833.333333332,"d":"12,710,833"},{"v":12594166.666666666,"d":"12,594,167"},{"v":12477500,"d":"12,477,500"},{"v":15160833.333333332,"d":"15,160,833"},{"v":15020833.333333332,"d":"15,020,833"},{"v":14880833.333333332,"d":"14,880,833"},{"v":14740833.333333332,"d":"14,740,833"},{"v":14600833.333333332,"d":"14,600,833"},{"v":14460833.333333332,"d":"14,460,833"},{"v":14320833.333333332,"d":"14,320,833"},{"v":16980833.333333332,"d":"16,980,833"},{"v":16817500,"d":"16,817,500"},{"v":16654166.666666666,"d":"16,654,167"},{"v":16490833.333333332,"d":"16,490,833"},{"v":16327500,"d":"16,327,500"},{"v":16164166.666666666,"d":"16,164,167"},{"v":16000833.333333332,"d":"16,000,833"},{"v":15837499.999999998,"d":"15,837,500"},{"v":18474166.666666664,"d":"18,474,167"},{"v":18287500,"d":"18,287,500"},{"v":18100833.333333332,"d":"18,100,833"},{"v":17914166.666666664,"d":"17,914,167"},{"v":17727500,"d":"17,727,500"},{"v":17540833.333333332,"d":"17,540,833"},{"v":17354166.666666664,"d":"17,354,167"},{"v":17167499.999999996,"d":"17,167,500"},{"v":16980833.33333333,"d":"16,980,833"},{"v":19594166.666666664,"d":"19,594,167"},{"v":19384166.666666664,"d":"19,384,167"},{"v":19174166.666666664,"d":"19,174,167"},{"v":18964166.666666664,"d":"18,964,167"},{"v":18754166.666666664,"d":"18,754,167"},{"v":18544166.666666664,"d":"18,544,167"},{"v":18334166.666666664,"d":"18,334,167"},{"v":18124166.666666664,"d":"18,124,167"},{"v":17914166.666666664,"d":"17,914,167"},{"v":17704166.666666664,"d":"17,704,167"},{"v":20294166.666666664,"d":"20,294,167"},{"v":20060833.33333333,"d":"20,060,833"},{"v":19827499.999999996,"d":"19,827,500"},{"v":19594166.666666664,"d":"19,594,167"},{"v":19360833.33333333,"d":"19,360,833"},{"v":19127499.999999996,"d":"19,127,500"},{"v":18894166.666666664,"d":"18,894,167"},{"v":18660833.33333333,"d":"18,660,833"},{"v":18427499.999999993,"d":"18,427,500"},{"v":18194166.66666666,"d":"18,194,167"},{"v":17960833.33333333,"d":"17,960,833"},{"v":20527499.999999993,"d":"20,527,500"},{"v":20270833.33333333,"d":"20,270,833"},{"v":20014166.66666666,"d":"20,014,167"},0]
[301,{"$nulls":5},0,"Внеоборотные активы","Кухонное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":34310000,"d":"34,310,000"},null,null,0,0,0,{"v":1200000,"d":"1,200,000"},{"v":4790000,"d":"4,790,000"},{"v":4750000,"d":"4,750,000"},{"v":9510000,"d":"9,510,000"},{"v":9430000,"d":"9,430,000"},{"v":9350000,"d":"9,350,000"},{"v":14070000,"d":"14,070,000"},{"v":13950000,"d":"13,950,000"},{"v":13830000,"d":"13,830,000"},{"v":13710000,"d":"13,710,000"},{"v":18390000,"d":"18,390,000"},{"v":18230000,"d":"18,230,000"},{"v":18070000,"d":"18,070,000"},{"v":17910000,"d":"17,910,000"},{"v":17750000,"d":"17,750,000"},{"v":22390000,"d":"22,390,000"},{"v":22190000,"d":"22,190,000"},{"v":21990000,"d":"21,990,000"},{"v":21790000,"d":"21,790,000"},{"v":21590000,"d":"21,590,000"},{"v":21390000,"d":"21,390,000"},{"v":25990000,"d":"25,990,000"},{"v":25750000,"d":"25,750,000"},{"v":25510000,"d":"25,510,000"},{"v":25270000,"d":"25,270,000"},{"v":25030000,"d":"25,030,000"},{"v":24790000,"d":"24,790,000"},{"v":24550000,"d":"24,550,000"},{"v":29110000,"d":"29,110,000"},{"v":28830000,"d":"28,830,000"},{"v":28550000,"d":"28,550,000"},{"v":28270000,"d":"28,270,000"},{"v":27990000,"d":"27,990,000"},{"v":27710000,"d":"27,710,000"},{"v":27430000,"d":"27,430,000"},{"v":27150000,"d":"27,150,000"},{"v":31670000,"d":"31,670,000"},{"v":31350000,"d":"31,350,000"},{"v":31030000,"d":"31,030,000"},{"v":30710000,"d":"30,710,000"},{"v":30390000,"d":"30,390,000"},{"v":30070000,"d":"30,070,000"},{"v":29750000,"d":"29,750,000"},{"v":29430000,"d":"29,430,000"},{"v":29110000,"d":"29,110,000"},{"v":33590000,"d":"33,590,000"},{"v":33230000,"d":"33,230,000"},{"v":32870000,"d":"32,870,000"},{"v":32510000,"d":"32,510,000"},{"v":32150000,"d":"32,150,000"},{"v":31790000,"d":"31,790,000"},{"v":31430000,"d":"31,430,000"},{"v":31070000,"d":"31,070,000"},{"v":30710000,"d":"30,710,000"},{"v":30350000,"d":"30,350,000"},{"v":34790000,"d":"34,790,000"},{"v":34390000,"d":"34,390,000"},{"v":33990000,"d":"33,990,000"},{"v":33590000,"d":"33,590,000"},{"v":33190000,"d":"33,190,000"},{"v":32790000,"d":"32,790,000"},{"v":32390000,"d":"32,390,000"},{"v":31990000,"d":"31,990,000"},{"v":31590000,"d":"31,590,000"},{"v":31190000,"d":"31,190,000"},{"v":30790000,"d":"30,790,000"},{"v":35190000,"d":"35,190,000"},{"v":34750000,"d":"34,750,000"},{"v":34310000,"d":"34,310,000"},0]
[302,{"$nulls":5},0,"Внеоборотные активы","Туалетные комнаты",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":14295833.33333333,"d":"14,295,833"},null,null,0,0,0,{"v":500000,"d":"500,000"},{"v":1995833.3333333333,"d":"1,995,833"},{"v":1979166.6666666667,"d":"1,979,167"},{"v":3962500,"d":"3,962,500"},{"v":3929166.6666666665,"d":"3,929,167"},{"v":3895833.3333333335,"d":"3,895,833"},{"v":5862500,"d":"5,862,500"},{"v":5812500,"d":"5,812,500"},{"v":5762500,"d":"5,762,500"},{"v":5712500,"d":"5,712,500"},{"v":7662500,"d":"7,662,500"},{"v":7595833.333333333,"d":"7,595,833"},{"v":7529166.666666667,"d":"7,529,167"},{"v":7462500,"d":"7,462,500"},{"v":7395833.333333333,"d":"7,395,833"},{"v":9329166.666666666,"d":"9,329,167"},{"v":9245833.333333334,"d":"9,245,833"},{"v":9162500,"d":"9,162,500"},{"v":9079166.666666666,"d":"9,079,167"},{"v":8995833.333333334,"d":"8,995,833"},{"v":8912500,"d":"8,912,500"},{"v":10829166.666666666,"d":"10,829,167"},{"v":10729166.666666666,"d":"10,729,167"},{"v":10629166.666666666,"d":"10,629,167"},{"v":10529166.666666666,"d":"10,529,167"},{"v":10429166.666666666,"d":"10,429,167"},{"v":10329166.666666666,"d":"10,329,167"},{"v":10229166.666666666,"d":"10,229,167"},{"v":12129166.666666666,"d":"12,129,167"},{"v":12012500,"d":"12,012,500"},{"v":11895833.333333334,"d":"11,895,833"},{"v":11779166.666666668,"d":"11,779,167"},{"v":11662500,"d":"11,662,500"},{"v":11545833.333333334,"d":"11,545,833"},{"v":11429166.666666668,"d":"11,429,167"},{"v":11312500,"d":"11,312,500"},{"v":13195833.333333334,"d":"13,195,833"},{"v":13062500,"d":"13,062,500"},{"v":12929166.666666668,"d":"12,929,167"},{"v":12795833.333333334,"d":"12,795,833"},{"v":12662500,"d":"12,662,500"},{"v":12529166.666666668,"d":"12,529,167"},{"v":12395833.333333334,"d":"12,395,833"},{"v":12262500,"d":"12,262,500"},{"v":12129166.666666666,"d":"12,129,167"},{"v":13995833.333333332,"d":"13,995,833"},{"v":13845833.333333332,"d":"13,845,833"},{"v":13695833.333333332,"d":"13,695,833"},{"v":13545833.333333332,"d":"13,545,833"},{"v":13395833.333333332,"d":"13,395,833"},{"v":13245833.333333332,"d":"13,245,833"},{"v":13095833.333333332,"d":"13,095,833"},{"v":12945833.333333332,"d":"12,945,833"},{"v":12795833.333333332,"d":"12,795,833"},{"v":12645833.333333332,"d":"12,645,833"},{"v":14495833.333333332,"d":"14,495,833"},{"v":14329166.666666666,"d":"14,329,167"},{"v":14162500,"d":"14,162,500"},{"v":13995833.333333332,"d":"13,995,833"},{"v":13829166.666666664,"d":"13,829,167"},{"v":13662499.999999998,"d":"13,662,500"},{"v":13495833.333333332,"d":"13,495,833"},{"v":13329166.666666664,"d":"13,329,167"},{"v":13162499.999999996,"d":"13,162,500"},{"v":12995833.33333333,"d":"12,995,833"},{"v":12829166.666666664,"d":"12,829,167"},{"v":14662499.999999996,"d":"14,662,500"},{"v":14479166.666666664,"d":"14,479,167"},{"v":14295833.33333333,"d":"14,295,833"},0]
[303,{"$nulls":5},0,"Внеоборотные активы","Развлекательное оборудование",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":11583333.33333334,"d":"11,583,333"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1596666.6666666667,"d":"1,596,667"},{"v":1583333.3333333333,"d":"1,583,333"},{"v":3170000,"d":"3,170,000"},{"v":3143333.3333333335,"d":"3,143,333"},{"v":3116666.6666666665,"d":"3,116,667"},{"v":4690000,"d":"4,690,000"},{"v":4650000,"d":"4,650,000"},{"v":4610000,"d":"4,610,000"},{"v":4570000,"d":"4,570,000"},{"v":6130000,"d":"6,130,000"},{"v":6076666.666666667,"d":"6,076,667"},{"v":6023333.333333333,"d":"6,023,333"},{"v":5970000,"d":"5,970,000"},{"v":5916666.666666667,"d":"5,916,667"},{"v":7463333.333333333,"d":"7,463,333"},{"v":7396666.666666667,"d":"7,396,667"},{"v":7330000,"d":"7,330,000"},{"v":7263333.333333334,"d":"7,263,333"},{"v":7196666.666666667,"d":"7,196,667"},{"v":7130000,"d":"7,130,000"},{"v":8663333.333333334,"d":"8,663,333"},{"v":8583333.333333334,"d":"8,583,333"},{"v":8503333.333333334,"d":"8,503,333"},{"v":8423333.333333334,"d":"8,423,333"},{"v":8343333.333333334,"d":"8,343,333"},{"v":8263333.333333334,"d":"8,263,333"},{"v":8183333.333333334,"d":"8,183,333"},{"v":9703333.333333334,"d":"9,703,333"},{"v":9610000,"d":"9,610,000"},{"v":9516666.666666668,"d":"9,516,667"},{"v":9423333.333333334,"d":"9,423,333"},{"v":9330000,"d":"9,330,000"},{"v":9236666.666666668,"d":"9,236,667"},{"v":9143333.333333334,"d":"9,143,333"},{"v":9050000,"d":"9,050,000"},{"v":10556666.666666668,"d":"10,556,667"},{"v":10450000,"d":"10,450,000"},{"v":10343333.333333334,"d":"10,343,333"},{"v":10236666.666666668,"d":"10,236,667"},{"v":10130000,"d":"10,130,000"},{"v":10023333.333333334,"d":"10,023,333"},{"v":9916666.666666668,"d":"9,916,667"},{"v":9810000.000000002,"d":"9,810,000"},{"v":9703333.333333336,"d":"9,703,333"},{"v":11196666.666666668,"d":"11,196,667"},{"v":11076666.666666668,"d":"11,076,667"},{"v":10956666.666666668,"d":"10,956,667"},{"v":10836666.666666668,"d":"10,836,667"},{"v":10716666.666666668,"d":"10,716,667"},{"v":10596666.666666668,"d":"10,596,667"},{"v":10476666.666666668,"d":"10,476,667"},{"v":10356666.666666668,"d":"10,356,667"},{"v":10236666.666666668,"d":"10,236,667"},{"v":10116666.666666668,"d":"10,116,667"},{"v":11596666.666666668,"d":"11,596,667"},{"v":11463333.333333336,"d":"11,463,333"},{"v":11330000.000000004,"d":"11,330,000"},{"v":11196666.66666667,"d":"11,196,667"},{"v":11063333.333333336,"d":"11,063,333"},{"v":10930000.000000004,"d":"10,930,000"},{"v":10796666.666666672,"d":"10,796,667"},{"v":10663333.333333338,"d":"10,663,333"},{"v":10530000.000000004,"d":"10,530,000"},{"v":10396666.666666672,"d":"10,396,667"},{"v":10263333.33333334,"d":"10,263,333"},{"v":11730000.000000006,"d":"11,730,000"},{"v":11583333.33333334,"d":"11,583,333"},0]
[304,{"$nulls":5},0,"Внеоборотные активы","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":17375000,"d":"17,375,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":2395000,"d":"2,395,000"},{"v":2375000,"d":"2,375,000"},{"v":4755000,"d":"4,755,000"},{"v":4715000,"d":"4,715,000"},{"v":4675000,"d":"4,675,000"},{"v":7035000,"d":"7,035,000"},{"v":6975000,"d":"6,975,000"},{"v":6915000,"d":"6,915,000"},{"v":6855000,"d":"6,855,000"},{"v":9195000,"d":"9,195,000"},{"v":9115000,"d":"9,115,000"},{"v":9035000,"d":"9,035,000"},{"v":8955000,"d":"8,955,000"},{"v":8875000,"d":"8,875,000"},{"v":11195000,"d":"11,195,000"},{"v":11095000,"d":"11,095,000"},{"v":10995000,"d":"10,995,000"},{"v":10895000,"d":"10,895,000"},{"v":10795000,"d":"10,795,000"},{"v":10695000,"d":"10,695,000"},{"v":12995000,"d":"12,995,000"},{"v":12875000,"d":"12,875,000"},{"v":12755000,"d":"12,755,000"},{"v":12635000,"d":"12,635,000"},{"v":12515000,"d":"12,515,000"},{"v":12395000,"d":"12,395,000"},{"v":12275000,"d":"12,275,000"},{"v":14555000,"d":"14,555,000"},{"v":14415000,"d":"14,415,000"},{"v":14275000,"d":"14,275,000"},{"v":14135000,"d":"14,135,000"},{"v":13995000,"d":"13,995,000"},{"v":13855000,"d":"13,855,000"},{"v":13715000,"d":"13,715,000"},{"v":13575000,"d":"13,575,000"},{"v":15835000,"d":"15,835,000"},{"v":15675000,"d":"15,675,000"},{"v":15515000,"d":"15,515,000"},{"v":15355000,"d":"15,355,000"},{"v":15195000,"d":"15,195,000"},{"v":15035000,"d":"15,035,000"},{"v":14875000,"d":"14,875,000"},{"v":14715000,"d":"14,715,000"},{"v":14555000,"d":"14,555,000"},{"v":16795000,"d":"16,795,000"},{"v":16615000,"d":"16,615,000"},{"v":16435000,"d":"16,435,000"},{"v":16255000,"d":"16,255,000"},{"v":16075000,"d":"16,075,000"},{"v":15895000,"d":"15,895,000"},{"v":15715000,"d":"15,715,000"},{"v":15535000,"d":"15,535,000"},{"v":15355000,"d":"15,355,000"},{"v":15175000,"d":"15,175,000"},{"v":17395000,"d":"17,395,000"},{"v":17195000,"d":"17,195,000"},{"v":16995000,"d":"16,995,000"},{"v":16795000,"d":"16,795,000"},{"v":16595000,"d":"16,595,000"},{"v":16395000,"d":"16,395,000"},{"v":16195000,"d":"16,195,000"},{"v":15995000,"d":"15,995,000"},{"v":15795000,"d":"15,795,000"},{"v":15595000,"d":"15,595,000"},{"v":15395000,"d":"15,395,000"},{"v":17595000,"d":"17,595,000"},{"v":17375000,"d":"17,375,000"},0]
[305,{"$nulls":5},0,"Внеоборотные активы","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":1466666.6666666605,"d":"1,466,667"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":2900000,"d":"2,900,000"},{"v":2633333.3333333335,"d":"2,633,333"},{"v":2366666.666666667,"d":"2,366,667"},{"v":3700000,"d":"3,700,000"},{"v":3300000,"d":"3,300,000"},{"v":2900000,"d":"2,900,000"},{"v":2500000.0000000005,"d":"2,500,000"},{"v":3700000.0000000005,"d":"3,700,000"},{"v":3166666.666666667,"d":"3,166,667"},{"v":2633333.333333334,"d":"2,633,333"},{"v":2133333.333333334,"d":"2,133,333"},{"v":1733333.333333334,"d":"1,733,333"},{"v":2933333.333333334,"d":"2,933,333"},{"v":2533333.333333334,"d":"2,533,333"},{"v":2133333.333333334,"d":"2,133,333"},{"v":1733333.333333334,"d":"1,733,333"},{"v":1466666.666666667,"d":"1,466,667"},{"v":1200000,"d":"1,200,000"},{"v":2533333.333333333,"d":"2,533,333"},{"v":2133333.333333333,"d":"2,133,333"},{"v":1866666.666666666,"d":"1,866,667"},{"v":1599999.999999999,"d":"1,600,000"},{"v":1333333.333333332,"d":"1,333,333"},{"v":1066666.666666666,"d":"1,066,667"},{"v":800000,"d":"800,000"},{"v":2266666.666666666,"d":"2,266,667"},{"v":2000000,"d":"2,000,000"},{"v":1733333.333333334,"d":"1,733,333"},{"v":1466666.666666668,"d":"1,466,667"},{"v":1200000.0000000019,"d":"1,200,000"},{"v":933333.3333333358,"d":"933,333"},{"v":800000.0000000019,"d":"800,000"},{"v":666666.6666666679,"d":"666,667"},{"v":2133333.333333334,"d":"2,133,333"},{"v":1866666.666666668,"d":"1,866,667"},{"v":1600000.0000000019,"d":"1,600,000"},{"v":1333333.3333333358,"d":"1,333,333"},{"v":1066666.6666666698,"d":"1,066,667"},{"v":933333.3333333358,"d":"933,333"},{"v":800000.0000000019,"d":"800,000"},{"v":666666.6666666679,"d":"666,667"},{"v":533333.333333334,"d":"533,333"},{"v":2000000,"d":"2,000,000"},{"v":1733333.333333334,"d":"1,733,333"},{"v":1466666.666666668,"d":"1,466,667"},{"v":1200000.0000000019,"d":"1,200,000"},{"v":1066666.666666668,"d":"1,066,667"},{"v":933333.333333334,"d":"933,333"},{"v":800000,"d":"800,000"},{"v":666666.666666666,"d":"666,667"},{"v":533333.3333333321,"d":"533,333"},{"v":399999.99999999814,"d":"400,000"},{"v":1866666.6666666642,"d":"1,866,667"},{"v":1599999.9999999981,"d":"1,600,000"},{"v":1333333.333333332,"d":"1,333,333"},{"v":1199999.9999999981,"d":"1,200,000"},{"v":1066666.6666666642,"d":"1,066,667"},{"v":933333.3333333302,"d":"933,333"},{"v":799999.9999999963,"d":"800,000"},{"v":666666.6666666623,"d":"666,667"},{"v":533333.3333333284,"d":"533,333"},{"v":399999.9999999944,"d":"400,000"},{"v":266666.66666666046,"d":"266,667"},{"v":1733333.3333333265,"d":"1,733,333"},{"v":1466666.6666666605,"d":"1,466,667"},0]
[306,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 9",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":5},0,"Внеоборотные активы","Переменные капзатраты - 10",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":10},"пустая строка"]
[309]
[310,{"$nulls":5},0,"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление"]
[311,{"$nulls":5},0,"Налоги на внеоборотные активы","Ремонтные работы (300кв.м.)",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[312,{"$nulls":5},0,"Налоги на внеоборотные активы","Залы обслуживания и вестибюль",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[313,{"$nulls":5},0,"Налоги на внеоборотные активы","Кухня, моечные и подсобки",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[314,{"$nulls":5},0,"Налоги на внеоборотные активы","Кухонное оборудование",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[315,{"$nulls":5},0,"Налоги на внеоборотные активы","Туалетные комнаты",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[316,{"$nulls":5},0,"Налоги на внеоборотные активы","Развлекательное оборудование",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[317,{"$nulls":5},0,"Налоги на внеоборотные активы","Охранная и пожарная сигнализации",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[318,{"$nulls":5},0,"Налоги на внеоборотные активы","Оргтехника, кассовая техника и ПО",{"$nulls":3},"руб.",null,null,"*","налог на имущество организаций","^",0,{"$nulls":7},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":1.2499999999999998E-3,"d":"0.13%"},{"v":0,"d":"0.00%"}]
[319,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 9",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[320,{"$nulls":5},0,"Налоги на внеоборотные активы","Переменные капзатраты - 10",{"$nulls":3},"руб.",null,null,"*",null,"^",0,{"$nulls":7},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[321,{"$nulls":10},"пустая строка"]
[322,{"$nulls":10},"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":99,"rows_kept":347}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Sales",null,null,"Параметры бюджета продаж",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Валовый поток гостей",null,null,1,"начало 1 блока продаж"]
[17,{"$nulls":5},0,"Валовый поток гостей","Чек - Ужин",null,null,1,"шт",{"$nulls":10},{"v":6684225.15,"d":"6,684,225"},null,null,0,0,0,0,0,{"v":135.00000000000003,"d":"135"},{"v":312.75,"d":"313"},{"v":616.3500000000001,"d":"616"},{"v":2060.55,"d":"2,061"},{"v":2370.6000000000004,"d":"2,371"},{"v":2664.675,"d":"2,665"},{"v":4586.400000000001,"d":"4,586"},{"v":5976.000000000001,"d":"5,976"},{"v":6604.500000000001,"d":"6,605"},{"v":11434.5,"d":"11,435"},{"v":13512.150000000001,"d":"13,512"},{"v":12114.900000000001,"d":"12,115"},{"v":21402.000000000004,"d":"21,402"},{"v":11990.250000000002,"d":"11,990"},{"v":20083.35,"d":"20,083"},{"v":31378.500000000004,"d":"31,379"},{"v":34600.5,"d":"34,601"},{"v":28006.875000000004,"d":"28,007"},{"v":39366,"d":"39,366"},{"v":43416.00000000001,"d":"43,416"},{"v":42766.5,"d":"42,767"},{"v":68418,"d":"68,418"},{"v":66719.70000000001,"d":"66,720"},{"v":57191.399999999994,"d":"57,191"},{"v":85662,"d":"85,662"},{"v":46728.00000000001,"d":"46,728"},{"v":68222.70000000001,"d":"68,223"},{"v":100035.00000000001,"d":"100,035"},{"v":100197.00000000001,"d":"100,197"},{"v":76342.5,"d":"76,343"},{"v":98640.00000000001,"d":"98,640"},{"v":103320.00000000001,"d":"103,320"},{"v":94374.00000000001,"d":"94,374"},{"v":140670,"d":"140,670"},{"v":131463,"d":"131,463"},{"v":106344.00000000001,"d":"106,344"},{"v":159120,"d":"159,120"},{"v":82485,"d":"82,485"},{"v":117999.00000000001,"d":"117,999"},{"v":160996.5,"d":"160,997"},{"v":153333,"d":"153,333"},{"v":121738.50000000001,"d":"121,739"},{"v":150552,"d":"150,552"},{"v":150912,"d":"150,912"},{"v":132678,"d":"132,678"},{"v":190620.00000000003,"d":"190,620"},{"v":172368.00000000003,"d":"172,368"},{"v":134568,"d":"134,568"},{"v":193140.00000000003,"d":"193,140"},{"v":96795.00000000001,"d":"96,795"},{"v":136080,"d":"136,080"},{"v":200583.00000000003,"d":"200,583"},{"v":190836.00000000003,"d":"190,836"},{"v":138118.5,"d":"138,119"},{"v":170568,"d":"170,568"},{"v":171432,"d":"171,432"},{"v":150318,"d":"150,318"},{"v":215640.00000000003,"d":"215,640"},{"v":194400.00000000003,"d":"194,400"},{"v":151200,"d":"151,200"},{"v":216000.00000000003,"d":"216,000"},{"v":108000.00000000001,"d":"108,000"},{"v":164367,"d":"164,367"},{"v":223924.50000000003,"d":"223,925"},{"v":212139.00000000003,"d":"212,139"},{"v":153796.5,"d":"153,797"},{"v":189792.00000000003,"d":"189,792"},0]
[18,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[19,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":6873671769.036125,"d":"6,873,671,769"},null,null,0,0,0,0,0,{"v":89113.50000000001,"d":"89,114"},{"v":296013.69000000006,"d":"296,014"},{"v":534985.92,"d":"534,986"},{"v":1891401.759,"d":"1,891,402"},{"v":2080170.5580000002,"d":"2,080,171"},{"v":2393226.4590000003,"d":"2,393,226"},{"v":4005568.1520000002,"d":"4,005,568"},{"v":5445120.672,"d":"5,445,121"},{"v":5841960.652079999,"d":"5,841,961"},{"v":10301504.993999999,"d":"10,301,505"},{"v":11957445.9495,"d":"11,957,446"},{"v":10895332.8015,"d":"10,895,333"},{"v":18837877.752,"d":"18,837,878"},{"v":10954339.212348001,"d":"10,954,339"},{"v":18011511.3244752,"d":"18,011,511"},{"v":28584033.098342396,"d":"28,584,033"},{"v":31088238.786234,"d":"31,088,239"},{"v":25465955.618610002,"d":"25,465,956"},{"v":35272390.3291296,"d":"35,272,390"},{"v":40232382.336797185,"d":"40,232,382"},{"v":39107119.41865814,"d":"39,107,119"},{"v":63301901.32729152,"d":"63,301,901"},{"v":61461001.808727264,"d":"61,461,002"},{"v":53193416.79415277,"d":"53,193,417"},{"v":79558513.71817103,"d":"79,558,514"},{"v":44800529.649223104,"d":"44,800,530"},{"v":65325306.76648925,"d":"65,325,307"},{"v":96544595.86775094,"d":"96,544,596"},{"v":96946556.35761034,"d":"96,946,556"},{"v":73648103.30624214,"d":"73,648,103"},{"v":95071625.10698977,"d":"95,071,625"},{"v":101450782.99506581,"d":"101,450,783"},{"v":92526711.61284369,"d":"92,526,712"},{"v":137455105.47817066,"d":"137,455,105"},{"v":128487426.27166858,"d":"128,487,426"},{"v":103636850.0676564,"d":"103,636,850"},{"v":154770376.3398796,"d":"154,770,376"},{"v":81848850.60266545,"d":"81,848,851"},{"v":117131518.8828811,"d":"117,131,519"},{"v":160390251.50715566,"d":"160,390,252"},{"v":153707461.34179002,"d":"153,707,461"},{"v":120133087.94633222,"d":"120,133,088"},{"v":149059471.34706903,"d":"149,059,471"},{"v":153061832.22411677,"d":"153,061,832"},{"v":135005319.203928,"d":"135,005,319"},{"v":194709683.44759855,"d":"194,709,683"},{"v":177089920.52159095,"d":"177,089,921"},{"v":138599349.20537102,"d":"138,599,349"},{"v":199539685.21346706,"d":"199,539,685"},{"v":102426723.19560064,"d":"102,426,723"},{"v":144389444.47394347,"d":"144,389,444"},{"v":209652139.82495266,"d":"209,652,140"},{"v":200562385.2572682,"d":"200,562,385"},{"v":145363422.8081581,"d":"145,363,423"},{"v":179918671.73132452,"d":"179,918,672"},{"v":185546846.41043878,"d":"185,546,846"},{"v":162917945.97531247,"d":"162,917,946"},{"v":234352652.43952805,"d":"234,352,652"},{"v":211675699.2443656,"d":"211,675,699"},{"v":164636654.9678399,"d":"164,636,655"},{"v":235195221.38262844,"d":"235,195,221"},{"v":120050276.22412044,"d":"120,050,276"},{"v":181293239.78928643,"d":"181,293,240"},{"v":247609938.93802518,"d":"247,609,939"},{"v":234770904.32114005,"d":"234,770,904"},{"v":170632550.33417213,"d":"170,632,550"},{"v":210936123.82244742,"d":"210,936,124"},0]
[20]
[21,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},8,null,null,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",5,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[23,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Консультационные расходы",{"$nulls":3},"руб. // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[24,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[25,{"$nulls":10},"пустая строка"]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8]
[27,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":53473801.2,"d":"53,473,801"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":95922.00000000001,"d":"95,922"},{"v":160666.8,"d":"160,667"},{"v":251028.00000000003,"d":"251,028"},{"v":276804,"d":"276,804"},{"v":224055.00000000003,"d":"224,055"},{"v":314928,"d":"314,928"},{"v":347328.00000000006,"d":"347,328"},{"v":342132,"d":"342,132"},{"v":547344,"d":"547,344"},{"v":533757.6000000001,"d":"533,758"},{"v":457531.19999999995,"d":"457,531"},{"v":685296,"d":"685,296"},{"v":373824.00000000006,"d":"373,824"},{"v":545781.6000000001,"d":"545,782"},{"v":800280.0000000001,"d":"800,280"},{"v":801576.0000000001,"d":"801,576"},{"v":610740,"d":"610,740"},{"v":789120.0000000001,"d":"789,120"},{"v":826560.0000000001,"d":"826,560"},{"v":754992.0000000001,"d":"754,992"},{"v":1125360,"d":"1,125,360"},{"v":1051704,"d":"1,051,704"},{"v":850752.0000000001,"d":"850,752"},{"v":1272960,"d":"1,272,960"},{"v":659880,"d":"659,880"},{"v":943992.0000000001,"d":"943,992"},{"v":1287972,"d":"1,287,972"},{"v":1226664,"d":"1,226,664"},{"v":973908.0000000001,"d":"973,908"},{"v":1204416,"d":"1,204,416"},{"v":1207296,"d":"1,207,296"},{"v":1061424,"d":"1,061,424"},{"v":1524960.0000000002,"d":"1,524,960"},{"v":1378944.0000000002,"d":"1,378,944"},{"v":1076544,"d":"1,076,544"},{"v":1545120.0000000002,"d":"1,545,120"},{"v":774360.0000000001,"d":"774,360"},{"v":1088640,"d":"1,088,640"},{"v":1604664.0000000002,"d":"1,604,664"},{"v":1526688.0000000002,"d":"1,526,688"},{"v":1104948,"d":"1,104,948"},{"v":1364544,"d":"1,364,544"},{"v":1371456,"d":"1,371,456"},{"v":1202544,"d":"1,202,544"},{"v":1725120.0000000002,"d":"1,725,120"},{"v":1555200.0000000002,"d":"1,555,200"},{"v":1209600,"d":"1,209,600"},{"v":1728000.0000000002,"d":"1,728,000"},{"v":864000.0000000001,"d":"864,000"},{"v":1314936,"d":"1,314,936"},{"v":1791396.0000000002,"d":"1,791,396"},{"v":1697112.0000000002,"d":"1,697,112"},{"v":1230372,"d":"1,230,372"},{"v":1518336.0000000002,"d":"1,518,336"},0]
[28]
[29,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":52410965.99999999,"d":"52,410,966"},null,null,0,0,0,0,{"v":108.00000000000001,"d":"108"},{"v":466.20000000000005,"d":"466"},{"v":1749.48,"d":"1,749"},{"v":4386,"d":"4,386"},{"v":8644.920000000002,"d":"8,645"},{"v":17463.78,"d":"17,464"},{"v":21207.96,"d":"21,208"},{"v":27041.22,"d":"27,041"},{"v":40529.04,"d":"40,529"},{"v":53180.40000000001,"d":"53,180"},{"v":66090.12000000001,"d":"66,090"},{"v":95344.56,"d":"95,345"},{"v":112173.48000000001,"d":"112,173"},{"v":111678.84000000001,"d":"111,679"},{"v":155102.28000000003,"d":"155,102"},{"v":124381.56000000001,"d":"124,382"},{"v":190352.75999999998,"d":"190,353"},{"v":253485.90000000002,"d":"253,486"},{"v":270066.6,"d":"270,067"},{"v":254556.90000000002,"d":"254,557"},{"v":324128.4,"d":"324,128"},{"v":366290.4,"d":"366,290"},{"v":402336.96,"d":"402,337"},{"v":535645.44,"d":"535,645"},{"v":533666.16,"d":"533,666"},{"v":494713.44,"d":"494,713"},{"v":609050.1599999999,"d":"609,050"},{"v":450861.12000000005,"d":"450,861"},{"v":622260.7200000001,"d":"622,261"},{"v":781585.2000000001,"d":"781,585"},{"v":762163.2000000001,"d":"762,163"},{"v":667998,"d":"667,998"},{"v":793195.2,"d":"793,195"},{"v":842126.4,"d":"842,126"},{"v":858736.8,"d":"858,737"},{"v":1083168,"d":"1,083,168"},{"v":1033639.2,"d":"1,033,639"},{"v":916106.4,"d":"916,106"},{"v":1117447.2,"d":"1,117,447"},{"v":779511.5999999999,"d":"779,512"},{"v":1041055.2,"d":"1,041,055"},{"v":1244304,"d":"1,244,304"},{"v":1173888,"d":"1,173,888"},{"v":1043348.4000000001,"d":"1,043,348"},{"v":1190692.7999999998,"d":"1,190,693"},{"v":1209888,"d":"1,209,888"},{"v":1185883.2,"d":"1,185,883"},{"v":1450915.2000000002,"d":"1,450,915"},{"v":1335081.6,"d":"1,335,082"},{"v":1140040.8,"d":"1,140,041"},{"v":1345320,"d":"1,345,320"},{"v":920246.3999999999,"d":"920,246"},{"v":1235649.6,"d":"1,235,650"},{"v":1539097.2000000002,"d":"1,539,097"},{"v":1426125.6,"d":"1,426,126"},{"v":1183518,"d":"1,183,518"},{"v":1349726.4,"d":"1,349,726"},{"v":1373040,"d":"1,373,040"},{"v":1342324.8,"d":"1,342,325"},{"v":1639584,"d":"1,639,584"},{"v":1503360,"d":"1,503,360"},{"v":1278720,"d":"1,278,720"},{"v":1513893.6,"d":"1,513,894"},{"v":1046926.8,"d":"1,046,927"},{"v":1448445.6,"d":"1,448,446"},{"v":1716436.8000000003,"d":"1,716,437"},{"v":1585886.4000000001,"d":"1,585,886"},{"v":1164927.6,"d":"1,164,928"},0]
[30,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[31,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[32,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[33,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[34,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[35,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[36,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[37]
[38,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":53473801.2,"d":"53,473,801"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":95922.00000000001,"d":"95,922"},{"v":160666.8,"d":"160,667"},{"v":251028.00000000003,"d":"251,028"},{"v":276804,"d":"276,804"},{"v":224055.00000000003,"d":"224,055"},{"v":314928,"d":"314,928"},{"v":347328.00000000006,"d":"347,328"},{"v":342132,"d":"342,132"},{"v":547344,"d":"547,344"},{"v":533757.6000000001,"d":"533,758"},{"v":457531.19999999995,"d":"457,531"},{"v":685296,"d":"685,296"},{"v":373824.00000000006,"d":"373,824"},{"v":545781.6000000001,"d":"545,782"},{"v":800280.0000000001,"d":"800,280"},{"v":801576.0000000001,"d":"801,576"},{"v":610740,"d":"610,740"},{"v":789120.0000000001,"d":"789,120"},{"v":826560.0000000001,"d":"826,560"},{"v":754992.0000000001,"d":"754,992"},{"v":1125360,"d":"1,125,360"},{"v":1051704,"d":"1,051,704"},{"v":850752.0000000001,"d":"850,752"},{"v":1272960,"d":"1,272,960"},{"v":659880,"d":"659,880"},{"v":943992.0000000001,"d":"943,992"},{"v":1287972,"d":"1,287,972"},{"v":1226664,"d":"1,226,664"},{"v":973908.0000000001,"d":"973,908"},{"v":1204416,"d":"1,204,416"},{"v":1207296,"d":"1,207,296"},{"v":1061424,"d":"1,061,424"},{"v":1524960.0000000002,"d":"1,524,960"},{"v":1378944.0000000002,"d":"1,378,944"},{"v":1076544,"d":"1,076,544"},{"v":1545120.0000000002,"d":"1,545,120"},{"v":774360.0000000001,"d":"774,360"},{"v":1088640,"d":"1,088,640"},{"v":1604664.0000000002,"d":"1,604,664"},{"v":1526688.0000000002,"d":"1,526,688"},{"v":1104948,"d":"1,104,948"},{"v":1364544,"d":"1,364,544"},{"v":1371456,"d":"1,371,456"},{"v":1202544,"d":"1,202,544"},{"v":1725120.0000000002,"d":"1,725,120"},{"v":1555200.0000000002,"d":"1,555,200"},{"v":1209600,"d":"1,209,600"},{"v":1728000.0000000002,"d":"1,728,000"},{"v":864000.0000000001,"d":"864,000"},{"v":1314936,"d":"1,314,936"},{"v":1791396.0000000002,"d":"1,791,396"},{"v":1697112.0000000002,"d":"1,697,112"},{"v":1230372,"d":"1,230,372"},{"v":1518336.0000000002,"d":"1,518,336"},0]
[39,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[40,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[41,{"$nulls":10},"пустая строка"]
[]
[43,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.08333333333333333,"d":"0.08"},null,null,{"v":0.08333333333333333,"d":"0.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[44,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[45,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[46,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[47,{"$nulls":10},"пустая строка"]
[48,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.08333333333333333,"d":"0"}]
[49,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":557018.7625,"d":"557,019"},null,null,0,0,0,0,0,{"v":11.250000000000002,"d":"11"},{"v":26.0625,"d":"26"},{"v":51.36250000000001,"d":"51"},{"v":171.7125,"d":"172"},{"v":197.55,"d":"198"},{"v":222.05625,"d":"222"},{"v":382.20000000000005,"d":"382"},{"v":498.00000000000006,"d":"498"},{"v":550.375,"d":"550"},{"v":952.875,"d":"953"},{"v":1126.0125,"d":"1,126"},{"v":1009.575,"d":"1,010"},{"v":1783.5000000000002,"d":"1,784"},{"v":999.1875000000001,"d":"999"},{"v":1673.6124999999997,"d":"1,674"},{"v":2614.875,"d":"2,615"},{"v":2883.375,"d":"2,883"},{"v":2333.90625,"d":"2,334"},{"v":3280.5,"d":"3,281"},{"v":3618.0000000000005,"d":"3,618"},{"v":3563.875,"d":"3,564"},{"v":5701.5,"d":"5,702"},{"v":5559.975,"d":"5,560"},{"v":4765.949999999999,"d":"4,766"},{"v":7138.5,"d":"7,139"},{"v":3894.0000000000005,"d":"3,894"},{"v":5685.225,"d":"5,685"},{"v":8336.25,"d":"8,336"},{"v":8349.75,"d":"8,350"},{"v":6361.875,"d":"6,362"},{"v":8220,"d":"8,220"},{"v":8610,"d":"8,610"},{"v":7864.500000000001,"d":"7,865"},{"v":11722.5,"d":"11,723"},{"v":10955.25,"d":"10,955"},{"v":8862,"d":"8,862"},{"v":13260,"d":"13,260"},{"v":6873.75,"d":"6,874"},{"v":9833.25,"d":"9,833"},{"v":13416.375,"d":"13,416"},{"v":12777.75,"d":"12,778"},{"v":10144.875,"d":"10,145"},{"v":12546,"d":"12,546"},{"v":12576,"d":"12,576"},{"v":11056.5,"d":"11,057"},{"v":15885.000000000002,"d":"15,885"},{"v":14364.000000000002,"d":"14,364"},{"v":11214,"d":"11,214"},{"v":16095.000000000002,"d":"16,095"},{"v":8066.250000000001,"d":"8,066"},{"v":11340,"d":"11,340"},{"v":16715.25,"d":"16,715"},{"v":15903.000000000002,"d":"15,903"},{"v":11509.875,"d":"11,510"},{"v":14214,"d":"14,214"},{"v":14286,"d":"14,286"},{"v":12526.5,"d":"12,527"},{"v":17970,"d":"17,970"},{"v":16200.000000000002,"d":"16,200"},{"v":12600,"d":"12,600"},{"v":18000,"d":"18,000"},{"v":9000,"d":"9,000"},{"v":13697.25,"d":"13,697"},{"v":18660.375,"d":"18,660"},{"v":17678.25,"d":"17,678"},{"v":12816.375,"d":"12,816"},{"v":15816.000000000002,"d":"15,816"},0]
[50]
[51,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":4080.739648437501,"d":"4,081"},null,null,0,0,0,0,0,{"v":0.07031250000000001,"d":"0"},{"v":0.162890625,"d":"0"},{"v":0.3210156250000001,"d":"0"},{"v":1.073203125,"d":"1"},{"v":1.2346875000000002,"d":"1"},{"v":1.3878515625,"d":"1"},{"v":2.3887500000000004,"d":"2"},{"v":3.1125000000000003,"d":"3"},{"v":3.43984375,"d":"3"},{"v":5.95546875,"d":"6"},{"v":7.0375781250000005,"d":"7"},{"v":7.0375781250000005,"d":"7"},{"v":11.146875000000001,"d":"11"},{"v":11.146875000000001,"d":"11"},{"v":11.146875000000001,"d":"11"},{"v":16.34296875,"d":"16"},{"v":18.02109375,"d":"18"},{"v":18.02109375,"d":"18"},{"v":20.503125,"d":"21"},{"v":22.612500000000004,"d":"23"},{"v":22.612500000000004,"d":"23"},{"v":35.634375,"d":"36"},{"v":35.634375,"d":"36"},{"v":35.634375,"d":"36"},{"v":44.615625,"d":"45"},{"v":44.615625,"d":"45"},{"v":44.615625,"d":"45"},{"v":52.1015625,"d":"52"},{"v":52.1859375,"d":"52"},{"v":52.1859375,"d":"52"},{"v":52.1859375,"d":"52"},{"v":53.8125,"d":"54"},{"v":53.8125,"d":"54"},{"v":73.265625,"d":"73"},{"v":73.265625,"d":"73"},{"v":73.265625,"d":"73"},{"v":82.875,"d":"83"},{"v":82.875,"d":"83"},{"v":82.875,"d":"83"},{"v":83.85234375,"d":"84"},{"v":83.85234375,"d":"84"},{"v":83.85234375,"d":"84"},{"v":83.85234375,"d":"84"},{"v":83.85234375,"d":"84"},{"v":83.85234375,"d":"84"},{"v":99.28125000000001,"d":"99"},{"v":99.28125000000001,"d":"99"},{"v":99.28125000000001,"d":"99"},{"v":100.59375000000001,"d":"101"},{"v":100.59375000000001,"d":"101"},{"v":100.59375000000001,"d":"101"},{"v":104.4703125,"d":"104"},{"v":104.4703125,"d":"104"},{"v":104.4703125,"d":"104"},{"v":104.4703125,"d":"104"},{"v":104.4703125,"d":"104"},{"v":104.4703125,"d":"104"},{"v":112.3125,"d":"112"},{"v":112.3125,"d":"112"},{"v":112.3125,"d":"112"},{"v":112.5,"d":"113"},{"v":112.5,"d":"113"},{"v":112.5,"d":"113"},{"v":116.62734375,"d":"117"},{"v":116.62734375,"d":"117"},{"v":116.62734375,"d":"117"},{"v":116.62734375,"d":"117"},0]
[52]
[53,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":136893700.14465004,"d":"136,893,700"},null,null,0,0,0,0,0,{"v":2109.3750000000005,"d":"2,109"},{"v":4886.71875,"d":"4,887"},{"v":9630.468750000002,"d":"9,630"},{"v":32196.09375,"d":"32,196"},{"v":37040.62500000001,"d":"37,041"},{"v":41635.546875,"d":"41,636"},{"v":71662.50000000001,"d":"71,663"},{"v":96176.25000000001,"d":"96,176"},{"v":106291.171875,"d":"106,291"},{"v":184023.984375,"d":"184,024"},{"v":217461.1640625,"d":"217,461"},{"v":217461.1640625,"d":"217,461"},{"v":344438.43750000006,"d":"344,438"},{"v":344438.43750000006,"d":"344,438"},{"v":344438.43750000006,"d":"344,438"},{"v":504997.734375,"d":"504,998"},{"v":556851.796875,"d":"556,852"},{"v":556851.796875,"d":"556,852"},{"v":633546.5625,"d":"633,547"},{"v":719688.0375000001,"d":"719,688"},{"v":719688.0375000001,"d":"719,688"},{"v":1134135.253125,"d":"1,134,135"},{"v":1134135.253125,"d":"1,134,135"},{"v":1134135.253125,"d":"1,134,135"},{"v":1419981.496875,"d":"1,419,981"},{"v":1419981.496875,"d":"1,419,981"},{"v":1419981.496875,"d":"1,419,981"},{"v":1658236.4296875,"d":"1,658,236"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1764071.150625,"d":"1,764,071"},{"v":1764071.150625,"d":"1,764,071"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2716792.50375,"d":"2,716,793"},{"v":2716792.50375,"d":"2,716,793"},{"v":2716792.50375,"d":"2,716,793"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2831296.548893203,"d":"2,831,297"},{"v":2831296.548893203,"d":"2,831,297"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3633291.744458076,"d":"3,633,292"},{"v":3633291.744458076,"d":"3,633,292"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},0]
[54,{"$nulls":5},0,"ФОТ официантов и администраторов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":30000,"d":"30,000"},null,0]
[55,{"$nulls":5},0,"ФОТ официантов и администраторов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[56]
[57,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":134865654.30519232,"d":"134,865,654"},null,null,0,0,0,0,0,{"v":1054.6875000000002,"d":"1,055"},{"v":3498.046875,"d":"3,498"},{"v":7258.593750000001,"d":"7,259"},{"v":20913.28125,"d":"20,913"},{"v":34618.359375,"d":"34,618"},{"v":39338.0859375,"d":"39,338"},{"v":56649.02343750001,"d":"56,649"},{"v":83919.37500000001,"d":"83,919"},{"v":101233.7109375,"d":"101,234"},{"v":145157.578125,"d":"145,158"},{"v":200742.57421875,"d":"200,743"},{"v":217461.1640625,"d":"217,461"},{"v":280949.80078125,"d":"280,950"},{"v":344438.43750000006,"d":"344,438"},{"v":344438.43750000006,"d":"344,438"},{"v":424718.0859375,"d":"424,718"},{"v":530924.765625,"d":"530,925"},{"v":556851.796875,"d":"556,852"},{"v":595199.1796875,"d":"595,199"},{"v":676617.3,"d":"676,617"},{"v":719688.0375000001,"d":"719,688"},{"v":926911.6453125001,"d":"926,912"},{"v":1134135.253125,"d":"1,134,135"},{"v":1134135.253125,"d":"1,134,135"},{"v":1277058.375,"d":"1,277,058"},{"v":1419981.496875,"d":"1,419,981"},{"v":1419981.496875,"d":"1,419,981"},{"v":1539108.96328125,"d":"1,539,109"},{"v":1659579.13125,"d":"1,659,579"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1712496.49171875,"d":"1,712,496"},{"v":1764071.150625,"d":"1,764,071"},{"v":2082925.4744531251,"d":"2,082,925"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2559286.1510156253,"d":"2,559,286"},{"v":2716792.50375,"d":"2,716,793"},{"v":2716792.50375,"d":"2,716,793"},{"v":2732812.052308594,"d":"2,732,812"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2790064.0748801953,"d":"2,790,064"},{"v":2831296.548893203,"d":"2,831,297"},{"v":3091777.097588789,"d":"3,091,777"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3374416.1009812504,"d":"3,374,416"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3462021.1343721095,"d":"3,462,021"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3580379.7287620846,"d":"3,580,380"},{"v":3633291.744458076,"d":"3,633,292"},{"v":3769660.414276319,"d":"3,769,660"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3909289.5424285308,"d":"3,909,290"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":3984320.8398389863,"d":"3,984,321"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},0]
[58,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":136893700.14465004,"d":"136,893,700"},null,null,0,0,0,0,0,{"v":2109.3750000000005,"d":"2,109"},{"v":4886.71875,"d":"4,887"},{"v":9630.468750000002,"d":"9,630"},{"v":32196.09375,"d":"32,196"},{"v":37040.62500000001,"d":"37,041"},{"v":41635.546875,"d":"41,636"},{"v":71662.50000000001,"d":"71,663"},{"v":96176.25000000001,"d":"96,176"},{"v":106291.171875,"d":"106,291"},{"v":184023.984375,"d":"184,024"},{"v":217461.1640625,"d":"217,461"},{"v":217461.1640625,"d":"217,461"},{"v":344438.43750000006,"d":"344,438"},{"v":344438.43750000006,"d":"344,438"},{"v":344438.43750000006,"d":"344,438"},{"v":504997.734375,"d":"504,998"},{"v":556851.796875,"d":"556,852"},{"v":556851.796875,"d":"556,852"},{"v":633546.5625,"d":"633,547"},{"v":719688.0375000001,"d":"719,688"},{"v":719688.0375000001,"d":"719,688"},{"v":1134135.253125,"d":"1,134,135"},{"v":1134135.253125,"d":"1,134,135"},{"v":1134135.253125,"d":"1,134,135"},{"v":1419981.496875,"d":"1,419,981"},{"v":1419981.496875,"d":"1,419,981"},{"v":1419981.496875,"d":"1,419,981"},{"v":1658236.4296875,"d":"1,658,236"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1660921.8328125,"d":"1,660,922"},{"v":1764071.150625,"d":"1,764,071"},{"v":1764071.150625,"d":"1,764,071"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2401779.79828125,"d":"2,401,780"},{"v":2716792.50375,"d":"2,716,793"},{"v":2716792.50375,"d":"2,716,793"},{"v":2716792.50375,"d":"2,716,793"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2748831.6008671876,"d":"2,748,832"},{"v":2831296.548893203,"d":"2,831,297"},{"v":2831296.548893203,"d":"2,831,297"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3352257.6462843753,"d":"3,352,258"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3396574.5556781255,"d":"3,396,575"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3527467.7130660936,"d":"3,527,468"},{"v":3633291.744458076,"d":"3,633,292"},{"v":3633291.744458076,"d":"3,633,292"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3906029.084094562,"d":"3,906,029"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":3912550.0007624994,"d":"3,912,550"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},{"v":4056091.6789154736,"d":"4,056,092"},0]
[67,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение"]
[68,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[69,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[70]
[71,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.85,"d":"85.00%"},null,null,{"v":0.85,"d":"85.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[72,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.85,"d":"85.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[73]
[74,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.85,"d":"85.00%"}]
[75,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},1,"шт",{"$nulls":10},{"v":5681591.377500001,"d":"5,681,591"},null,null,0,0,0,0,0,{"v":114.75000000000001,"d":"115"},{"v":265.8375,"d":"266"},{"v":523.8975000000002,"d":"524"},{"v":1751.4675000000002,"d":"1,751"},{"v":2015.0100000000002,"d":"2,015"},{"v":2264.97375,"d":"2,265"},{"v":3898.4400000000005,"d":"3,898"},{"v":5079.6,"d":"5,080"},{"v":5613.825000000001,"d":"5,614"},{"v":9719.324999999999,"d":"9,719"},{"v":11485.327500000001,"d":"11,485"},{"v":10297.665,"d":"10,298"},{"v":18191.700000000004,"d":"18,192"},{"v":10191.712500000001,"d":"10,192"},{"v":17070.8475,"d":"17,071"},{"v":26671.725000000002,"d":"26,672"},{"v":29410.425,"d":"29,410"},{"v":23805.843750000004,"d":"23,806"},{"v":33461.1,"d":"33,461"},{"v":36903.600000000006,"d":"36,904"},{"v":36351.525,"d":"36,352"},{"v":58155.299999999996,"d":"58,155"},{"v":56711.74500000001,"d":"56,712"},{"v":48612.689999999995,"d":"48,613"},{"v":72812.7,"d":"72,813"},{"v":39718.8,"d":"39,719"},{"v":57989.295000000006,"d":"57,989"},{"v":85029.75000000001,"d":"85,030"},{"v":85167.45000000001,"d":"85,167"},{"v":64891.125,"d":"64,891"},{"v":83844.00000000001,"d":"83,844"},{"v":87822.00000000001,"d":"87,822"},{"v":80217.90000000001,"d":"80,218"},{"v":119569.5,"d":"119,570"},{"v":111743.55,"d":"111,744"},{"v":90392.40000000001,"d":"90,392"},{"v":135252,"d":"135,252"},{"v":70112.25,"d":"70,112"},{"v":100299.15000000001,"d":"100,299"},{"v":136847.025,"d":"136,847"},{"v":130333.05,"d":"130,333"},{"v":103477.725,"d":"103,478"},{"v":127969.2,"d":"127,969"},{"v":128275.2,"d":"128,275"},{"v":112776.3,"d":"112,776"},{"v":162027.00000000003,"d":"162,027"},{"v":146512.80000000002,"d":"146,513"},{"v":114382.8,"d":"114,383"},{"v":164169.00000000003,"d":"164,169"},{"v":82275.75000000001,"d":"82,276"},{"v":115668,"d":"115,668"},{"v":170495.55000000002,"d":"170,496"},{"v":162210.60000000003,"d":"162,211"},{"v":117400.72499999999,"d":"117,401"},{"v":144982.8,"d":"144,983"},{"v":145717.19999999998,"d":"145,717"},{"v":127770.3,"d":"127,770"},{"v":183294.00000000003,"d":"183,294"},{"v":165240.00000000003,"d":"165,240"},{"v":128520,"d":"128,520"},{"v":183600.00000000003,"d":"183,600"},{"v":91800.00000000001,"d":"91,800"},{"v":139711.94999999998,"d":"139,712"},{"v":190335.825,"d":"190,336"},{"v":180318.15000000002,"d":"180,318"},{"v":130727.025,"d":"130,727"},{"v":161323.2,"d":"161,323"},0]
[76]
[77,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":5842621003.680706,"d":"5,842,621,004"},null,null,0,0,0,0,0,{"v":75746.475,"d":"75,746"},{"v":251611.63650000005,"d":"251,612"},{"v":454738.032,"d":"454,738"},{"v":1607691.49515,"d":"1,607,691"},{"v":1768144.9743000001,"d":"1,768,145"},{"v":2034242.4901500002,"d":"2,034,242"},{"v":3404732.9292,"d":"3,404,733"},{"v":4628352.5712,"d":"4,628,353"},{"v":4965666.554268,"d":"4,965,667"},{"v":8756279.2449,"d":"8,756,279"},{"v":10163829.057075,"d":"10,163,829"},{"v":9261032.881275,"d":"9,261,033"},{"v":16012196.0892,"d":"16,012,196"},{"v":9311188.3304958,"d":"9,311,188"},{"v":15309784.62580392,"d":"15,309,785"},{"v":24296428.133591037,"d":"24,296,428"},{"v":26425002.968298897,"d":"26,425,003"},{"v":21646062.2758185,"d":"21,646,062"},{"v":29981531.77976016,"d":"29,981,532"},{"v":34197524.98627761,"d":"34,197,525"},{"v":33241051.505859416,"d":"33,241,052"},{"v":53806616.12819779,"d":"53,806,616"},{"v":52241851.53741817,"d":"52,241,852"},{"v":45214404.27502985,"d":"45,214,404"},{"v":67624736.66044538,"d":"67,624,737"},{"v":38080450.20183964,"d":"38,080,450"},{"v":55526510.751515865,"d":"55,526,511"},{"v":82062906.4875883,"d":"82,062,906"},{"v":82404572.9039688,"d":"82,404,573"},{"v":62600887.81030582,"d":"62,600,888"},{"v":80810881.34094131,"d":"80,810,881"},{"v":86233165.54580593,"d":"86,233,166"},{"v":78647704.87091714,"d":"78,647,705"},{"v":116836839.65644506,"d":"116,836,840"},{"v":109214312.3309183,"d":"109,214,312"},{"v":88091322.55750793,"d":"88,091,323"},{"v":131554819.88889766,"d":"131,554,820"},{"v":69571523.01226564,"d":"69,571,523"},{"v":99561791.05044894,"d":"99,561,791"},{"v":136331713.7810823,"d":"136,331,714"},{"v":130651342.14052151,"d":"130,651,342"},{"v":102113124.75438239,"d":"102,113,125"},{"v":126700550.64500867,"d":"126,700,551"},{"v":130102557.39049925,"d":"130,102,557"},{"v":114754521.32333879,"d":"114,754,521"},{"v":165503230.93045875,"d":"165,503,231"},{"v":150526432.4433523,"d":"150,526,432"},{"v":117809446.82456537,"d":"117,809,447"},{"v":169608732.431447,"d":"169,608,732"},{"v":87062714.71626054,"d":"87,062,715"},{"v":122731027.80285195,"d":"122,731,028"},{"v":178204318.85120976,"d":"178,204,319"},{"v":170478027.46867797,"d":"170,478,027"},{"v":123558909.38693438,"d":"123,558,909"},{"v":152930870.97162583,"d":"152,930,871"},{"v":157714819.44887295,"d":"157,714,819"},{"v":138480254.07901558,"d":"138,480,254"},{"v":199199754.57359883,"d":"199,199,755"},{"v":179924344.35771075,"d":"179,924,344"},{"v":139941156.7226639,"d":"139,941,157"},{"v":199915938.17523417,"d":"199,915,938"},{"v":102042734.79050237,"d":"102,042,735"},{"v":154099253.82089347,"d":"154,099,254"},{"v":210468448.0973214,"d":"210,468,448"},{"v":199555268.67296904,"d":"199,555,269"},{"v":145037667.7840463,"d":"145,037,668"},{"v":179295705.2490803,"d":"179,295,705"},0]
[78]
[79,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":5544920.479725,"d":"5,544,920"},null,null,0,0,0,0,0,{"v":56.80125,"d":"57"},{"v":188.3908125,"d":"188"},{"v":390.9188250000001,"d":"391"},{"v":1126.305675,"d":"1,126"},{"v":1864.4063625000001,"d":"1,864"},{"v":2118.5919562500003,"d":"2,119"},{"v":3050.88980625,"d":"3,051"},{"v":4444.129800000001,"d":"4,444"},{"v":5293.245375,"d":"5,293"},{"v":7589.90925,"d":"7,590"},{"v":10496.3029875,"d":"10,496"},{"v":10782.581287500001,"d":"10,783"},{"v":14102.235675000002,"d":"14,102"},{"v":14049.789187500002,"d":"14,050"},{"v":13494.967200000001,"d":"13,495"},{"v":21652.5733875,"d":"21,653"},{"v":27760.66425,"d":"27,761"},{"v":26342.05303125,"d":"26,342"},{"v":28347.137156250003,"d":"28,347"},{"v":34830.52650000001,"d":"34,831"},{"v":36261.286875000005,"d":"36,261"},{"v":46780.878375,"d":"46,781"},{"v":56859.187275000004,"d":"56,859"},{"v":52135.595325,"d":"52,136"},{"v":60105.56804999999,"d":"60,106"},{"v":55703.0925,"d":"55,703"},{"v":48365.507025,"d":"48,366"},{"v":70794.42727500001,"d":"70,794"},{"v":84247.61400000002,"d":"84,248"},{"v":74278.994625,"d":"74,279"},{"v":73623.88687500001,"d":"73,624"},{"v":84974.67000000001,"d":"84,975"},{"v":83179.75050000001,"d":"83,180"},{"v":98894.763,"d":"98,895"},{"v":114499.95975,"d":"114,500"},{"v":100057.29525,"d":"100,057"},{"v":111693.978,"d":"111,694"},{"v":101655.30375,"d":"101,655"},{"v":84353.64300000001,"d":"84,354"},{"v":117387.35662499999,"d":"117,387"},{"v":132254.137125,"d":"132,254"},{"v":115736.333625,"d":"115,736"},{"v":114566.22787500001,"d":"114,566"},{"v":126840.978,"d":"126,841"},{"v":119320.4925,"d":"119,320"},{"v":136027.63350000003,"d":"136,028"},{"v":152727.20100000003,"d":"152,727"},{"v":129143.32200000001,"d":"129,143"},{"v":137883.141,"d":"137,883"},{"v":121990.15125000002,"d":"121,990"},{"v":97982.15625,"d":"97,982"},{"v":141650.95725,"d":"141,651"},{"v":164689.54425000004,"d":"164,690"},{"v":138407.605875,"d":"138,408"},{"v":129879.84487499998,"d":"129,880"},{"v":143896.5,"d":"143,897"},{"v":135376.3125,"d":"135,376"},{"v":153976.8285,"d":"153,977"},{"v":172524.33000000002,"d":"172,524"},{"v":145411.2,"d":"145,411"},{"v":154499.40000000002,"d":"154,499"},{"v":136323.00000000003,"d":"136,323"},{"v":114598.41524999999,"d":"114,598"},{"v":163373.648625,"d":"163,374"},{"v":183473.71762500002,"d":"183,474"},{"v":153967.36162500002,"d":"153,967"},{"v":144564.861375,"d":"144,565"},0]
[80]
[81,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":5695443419.545604,"d":"5,695,443,420"},null,null,0,0,0,0,0,{"v":37494.505125,"d":"37,495"},{"v":162042.26519250002,"d":"162,042"},{"v":349643.0859075,"d":"349,643"},{"v":1020902.61593925,"d":"1,020,903"},{"v":1671039.0523777502,"d":"1,671,039"},{"v":1882181.79490275,"d":"1,882,182"},{"v":2692292.83257825,"d":"2,692,293"},{"v":3976377.322698,"d":"3,976,377"},{"v":4749039.46710666,"d":"4,749,039"},{"v":6792363.17058816,"d":"6,792,363"},{"v":9365453.609477624,"d":"9,365,454"},{"v":9615306.65948325,"d":"9,615,307"},{"v":12510248.340385124,"d":"12,510,248"},{"v":12535075.28774942,"d":"12,535,075"},{"v":12187381.613368362,"d":"12,187,382"},{"v":19605075.315900505,"d":"19,605,075"},{"v":25107108.39543552,"d":"25,107,108"},{"v":23795177.29583811,"d":"23,795,177"},{"v":25555659.057511438,"d":"25,555,659"},{"v":31768633.099188697,"d":"31,768,633"},{"v":33382095.363607828,"d":"33,382,095"},{"v":43088595.478858314,"d":"43,088,595"},{"v":52493991.494479895,"d":"52,493,991"},{"v":48240846.62716177,"d":"48,240,847"},{"v":55855374.76306024,"d":"55,855,375"},{"v":52324067.49683108,"d":"52,324,067"},{"v":46335445.67191097,"d":"46,335,446"},{"v":68106761.53335656,"d":"68,106,762"},{"v":81411402.29882076,"d":"81,411,402"},{"v":71777703.05356593,"d":"71,777,703"},{"v":70988825.72986732,"d":"70,988,826"},{"v":82686803.20893988,"d":"82,686,803"},{"v":81616030.85627791,"d":"81,616,031"},{"v":96764849.5410443,"d":"96,764,850"},{"v":111895320.23374486,"d":"111,895,320"},{"v":97666289.26977098,"d":"97,666,289"},{"v":108724840.51097077,"d":"108,724,841"},{"v":99557539.73607583,"d":"99,557,540"},{"v":83720990.46104372,"d":"83,720,990"},{"v":116767284.89160797,"d":"116,767,285"},{"v":132156612.68119389,"d":"132,156,613"},{"v":115218411.11297743,"d":"115,218,411"},{"v":113262769.32269856,"d":"113,262,769"},{"v":127117538.47757642,"d":"127,117,538"},{"v":121204253.96334983,"d":"121,204,254"},{"v":138727587.3656298,"d":"138,727,587"},{"v":156434683.37003648,"d":"156,434,683"},{"v":132826260.23761925,"d":"132,826,260"},{"v":142271998.7317261,"d":"142,271,999"},{"v":127052366.33811523,"d":"127,052,366"},{"v":103847902.54696068,"d":"103,847,903"},{"v":148962996.59376055,"d":"148,962,997"},{"v":172597761.42834443,"d":"172,597,761"},{"v":145548283.74352813,"d":"145,548,284"},{"v":136862441.2774873,"d":"136,862,441"},{"v":153769616.75814688,"d":"153,769,617"},{"v":146616561.39630482,"d":"146,616,561"},{"v":167151604.28304413,"d":"167,151,604"},{"v":187666428.97099823,"d":"187,666,429"},{"v":158333423.03478545,"d":"158,333,423"},{"v":168229261.97445953,"d":"168,229,262"},{"v":149469543.11803958,"d":"149,469,543"},{"v":126790284.36264095,"d":"126,790,284"},{"v":180461012.44951636,"d":"180,461,012"},{"v":202961739.80129376,"d":"202,961,740"},{"v":170573503.54622257,"d":"170,573,504"},{"v":160545019.65139765,"d":"160,545,020"},0]
[82]
[83,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"шт",{"$nulls":6},0,{"$nulls":3},{"v":56493.26737500005,"d":"56,493"},null,null,0,0,0,0,0,{"v":0.9180000000000009,"d":"1"},{"v":2.356200000000002,"d":"2"},{"v":4.722855000000005,"d":"5"},{"v":15.059535000000015,"d":"15"},{"v":19.62301500000002,"d":"20"},{"v":22.14981000000002,"d":"22"},{"v":35.71746750000003,"d":"36"},{"v":48.433680000000045,"d":"48"},{"v":55.06980000000006,"d":"55"},{"v":88.98225000000006,"d":"89"},{"v":111.3212700000001,"d":"111"},{"v":105.3519750000001,"d":"105"},{"v":166.1289300000002,"d":"166"},{"v":117.91710000000012,"d":"118"},{"v":156.95020500000012,"d":"157"},{"v":247.51549500000024,"d":"248"},{"v":288.6268500000003,"d":"289"},{"v":249.26760000000024,"d":"249"},{"v":315.3004875000003,"d":"315"},{"v":362.1510000000004,"d":"362"},{"v":364.6194000000003,"d":"365"},{"v":537.9454500000004,"d":"538"},{"v":570.0045600000005,"d":"570"},{"v":502.3250100000004,"d":"502"},{"v":679.7269800000006,"d":"680"},{"v":463.3758000000004,"d":"463"},{"v":543.3519600000005,"d":"543"},{"v":796.2165900000009,"d":"796"},{"v":851.3991000000009,"d":"851"},{"v":689.4639000000006,"d":"689"},{"v":800.5342500000008,"d":"801"},{"v":870.2640000000009,"d":"870"},{"v":817.3872000000008,"d":"817"},{"v":1116.991800000001,"d":"1,117"},{"v":1133.087400000001,"d":"1,133"},{"v":946.6263000000009,"d":"947"},{"v":1262.8008000000011,"d":"1,263"},{"v":831.4020000000007,"d":"831"},{"v":942.6177000000009,"d":"943"},{"v":1295.374500000001,"d":"1,295"},{"v":1316.3584500000013,"d":"1,316"},{"v":1088.487900000001,"d":"1,088"},{"v":1230.709050000001,"d":"1,231"},{"v":1282.140000000001,"d":"1,282"},{"v":1158.760800000001,"d":"1,159"},{"v":1521.7686000000017,"d":"1,522"},{"v":1496.1564000000014,"d":"1,496"},{"v":1208.088000000001,"d":"1,208"},{"v":1542.1176000000016,"d":"1,542"},{"v":986.544000000001,"d":"987"},{"v":1089.895500000001,"d":"1,090"},{"v":1595.3004000000017,"d":"1,595"},{"v":1638.6759000000018,"d":"1,639"},{"v":1263.627000000001,"d":"1,264"},{"v":1394.663850000001,"d":"1,395"},{"v":1455.703200000001,"d":"1,456"},{"v":1313.5968000000012,"d":"1,314"},{"v":1721.8926000000017,"d":"1,722"},{"v":1688.5080000000019,"d":"1,689"},{"v":1358.6400000000012,"d":"1,359"},{"v":1725.8400000000017,"d":"1,726"},{"v":1101.6000000000013,"d":"1,102"},{"v":1301.295600000001,"d":"1,301"},{"v":1802.1105000000016,"d":"1,802"},{"v":1823.2168500000016,"d":"1,823"},{"v":1406.4525000000012,"d":"1,406"},{"v":1552.0396500000015,"d":"1,552"},0]
[84]
[85,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":58067618.626308955,"d":"58,067,619"},null,null,0,0,0,0,0,{"v":605.9718000000006,"d":"606"},{"v":2164.3860420000024,"d":"2,164"},{"v":4141.127529000004,"d":"4,141"},{"v":13771.008025200013,"d":"13,771"},{"v":17360.542784700017,"d":"17,361"},{"v":19810.22986980002,"d":"19,810"},{"v":31306.34841390003,"d":"31,306"},{"v":43836.28642800004,"d":"43,836"},{"v":48982.03757654404,"d":"48,982"},{"v":79981.56706773606,"d":"79,982"},{"v":98823.19094640008,"d":"98,823"},{"v":94415.92116435009,"d":"94,416"},{"v":146619.63447615012,"d":"146,620"},{"v":106513.8988223665,"d":"106,514"},{"v":141100.6536674231,"d":"141,101"},{"v":224990.99432033635,"d":"224,991"},{"v":259992.88001357348,"d":"259,993"},{"v":226018.50414314598,"d":"226,019"},{"v":283144.3787897185,"d":"283,144"},{"v":333543.26344974147,"d":"333,543"},{"v":334323.4620194308,"d":"334,323"},{"v":496935.0320373016,"d":"496,935"},{"v":525548.0445557414,"d":"525,548"},{"v":466198.9372750756,"d":"466,199"},{"v":631426.7018336233,"d":"631,427"},{"v":439893.0749356083,"d":"439,893"},{"v":520372.9864158067,"d":"520,373"},{"v":767556.2734037389,"d":"767,556"},{"v":823362.3962069277,"d":"823,362"},{"v":665616.2482903848,"d":"665,616"},{"v":771688.8263481428,"d":"771,689"},{"v":851487.0870483308,"d":"851,487"},{"v":801647.9700589497,"d":"801,648"},{"v":1091990.1269933956,"d":"1,091,990"},{"v":1107388.1779602375,"d":"1,107,388"},{"v":923159.2051219009,"d":"923,159"},{"v":1228621.2042261981,"d":"1,228,621"},{"v":819681.8238759211,"d":"819,682"},{"v":935637.3744281236,"d":"935,637"},{"v":1289777.2923495574,"d":"1,289,777"},{"v":1317874.1646863378,"d":"1,317,874"},{"v":1078207.682316103,"d":"1,078,208"},{"v":1217830.6546688352,"d":"1,217,831"},{"v":1294221.5604140125,"d":"1,294,222"},{"v":1178241.2853677098,"d":"1,178,241"},{"v":1553534.890090349,"d":"1,553,535"},{"v":1535217.9214077373,"d":"1,535,218"},{"v":1243528.4394832286,"d":"1,243,528"},{"v":1592488.7531007081,"d":"1,592,489"},{"v":1035719.1825929792,"d":"1,035,719"},{"v":1155973.6518553377,"d":"1,155,974"},{"v":1671096.6064153835,"d":"1,671,097"},{"v":1720232.8574518447,"d":"1,720,233"},{"v":1329427.3300328322,"d":"1,329,427"},{"v":1470564.7865468767,"d":"1,470,565"},{"v":1567580.2975342367,"d":"1,567,580"},{"v":1423271.6715298716,"d":"1,423,272"},{"v":1870558.5447468234,"d":"1,870,559"},{"v":1837794.2640088852,"d":"1,837,794"},{"v":1479377.9424967342,"d":"1,479,378"},{"v":1879209.8188472027,"d":"1,879,210"},{"v":1216173.7546744884,"d":"1,216,174"},{"v":1436879.5001481539,"d":"1,436,880"},{"v":1991946.0924203598,"d":"1,991,946"},{"v":2017379.0455783969,"d":"2,017,379"},{"v":1559411.8796183097,"d":"1,559,412"},{"v":1724440.9775607365,"d":"1,724,441"},0]
[86]
[87,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[88,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[89]
[90,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[91,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[92,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[93]
[94,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[95,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5784553385.054398,"d":"5,784,553,385"},null,null,0,0,0,0,0,{"v":75140.5032,"d":"75,141"},{"v":249447.25045800005,"d":"249,447"},{"v":450596.904471,"d":"450,597"},{"v":1593920.4871248,"d":"1,593,920"},{"v":1750784.4315153002,"d":"1,750,784"},{"v":2014432.2602802003,"d":"2,014,432"},{"v":3373426.5807861,"d":"3,373,427"},{"v":4584516.284772,"d":"4,584,516"},{"v":4916684.516691456,"d":"4,916,685"},{"v":8676297.677832263,"d":"8,676,298"},{"v":10065005.8661286,"d":"10,065,006"},{"v":9166616.96011065,"d":"9,166,617"},{"v":15865576.45472385,"d":"15,865,576"},{"v":9204674.431673434,"d":"9,204,674"},{"v":15168683.972136496,"d":"15,168,684"},{"v":24071437.1392707,"d":"24,071,437"},{"v":26165010.088285323,"d":"26,165,010"},{"v":21420043.771675356,"d":"21,420,044"},{"v":29698387.40097044,"d":"29,698,387"},{"v":33863981.72282787,"d":"33,863,982"},{"v":32906728.043839984,"d":"32,906,728"},{"v":53309681.09616049,"d":"53,309,681"},{"v":51716303.49286243,"d":"51,716,303"},{"v":44748205.33775478,"d":"44,748,205"},{"v":66993309.95861176,"d":"66,993,310"},{"v":37640557.12690403,"d":"37,640,557"},{"v":55006137.76510006,"d":"55,006,138"},{"v":81295350.21418457,"d":"81,295,350"},{"v":81581210.50776187,"d":"81,581,211"},{"v":61935271.56201544,"d":"61,935,272"},{"v":80039192.51459317,"d":"80,039,193"},{"v":85381678.4587576,"d":"85,381,678"},{"v":77846056.9008582,"d":"77,846,057"},{"v":115744849.52945165,"d":"115,744,850"},{"v":108106924.15295807,"d":"108,106,924"},{"v":87168163.35238603,"d":"87,168,163"},{"v":130326198.68467146,"d":"130,326,199"},{"v":68751841.18838972,"d":"68,751,841"},{"v":98626153.67602082,"d":"98,626,154"},{"v":135041936.48873276,"d":"135,041,936"},{"v":129333467.97583517,"d":"129,333,468"},{"v":101034917.07206628,"d":"101,034,917"},{"v":125482719.99033983,"d":"125,482,720"},{"v":128808335.83008523,"d":"128,808,336"},{"v":113576280.03797108,"d":"113,576,280"},{"v":163949696.0403684,"d":"163,949,696"},{"v":148991214.52194458,"d":"148,991,215"},{"v":116565918.38508214,"d":"116,565,918"},{"v":168016243.67834628,"d":"168,016,244"},{"v":86026995.53366756,"d":"86,026,996"},{"v":121575054.15099661,"d":"121,575,054"},{"v":176533222.24479437,"d":"176,533,222"},{"v":168757794.6112261,"d":"168,757,795"},{"v":122229482.05690156,"d":"122,229,482"},{"v":151460306.18507895,"d":"151,460,306"},{"v":156147239.15133873,"d":"156,147,239"},{"v":137056982.40748572,"d":"137,056,982"},{"v":197329196.02885202,"d":"197,329,196"},{"v":178086550.09370187,"d":"178,086,550"},{"v":138461778.78016716,"d":"138,461,779"},{"v":198036728.35638696,"d":"198,036,728"},{"v":100826561.03582788,"d":"100,826,561"},{"v":152662374.32074532,"d":"152,662,374"},{"v":208476502.00490102,"d":"208,476,502"},{"v":197537889.62739065,"d":"197,537,890"},{"v":143478255.90442798,"d":"143,478,256"},{"v":177571264.27151957,"d":"177,571,264"},0]
[96,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5842621003.680706,"d":"5,842,621,004"},null,null,0,0,0,0,0,{"v":75746.475,"d":"75,746"},{"v":251611.63650000005,"d":"251,612"},{"v":454738.032,"d":"454,738"},{"v":1607691.49515,"d":"1,607,691"},{"v":1768144.9743000001,"d":"1,768,145"},{"v":2034242.4901500002,"d":"2,034,242"},{"v":3404732.9292,"d":"3,404,733"},{"v":4628352.5712,"d":"4,628,353"},{"v":4965666.554268,"d":"4,965,667"},{"v":8756279.2449,"d":"8,756,279"},{"v":10163829.057075,"d":"10,163,829"},{"v":9261032.881275,"d":"9,261,033"},{"v":16012196.0892,"d":"16,012,196"},{"v":9311188.3304958,"d":"9,311,188"},{"v":15309784.62580392,"d":"15,309,785"},{"v":24296428.133591037,"d":"24,296,428"},{"v":26425002.968298897,"d":"26,425,003"},{"v":21646062.2758185,"d":"21,646,062"},{"v":29981531.77976016,"d":"29,981,532"},{"v":34197524.98627761,"d":"34,197,525"},{"v":33241051.505859416,"d":"33,241,052"},{"v":53806616.12819779,"d":"53,806,616"},{"v":52241851.53741817,"d":"52,241,852"},{"v":45214404.27502985,"d":"45,214,404"},{"v":67624736.66044538,"d":"67,624,737"},{"v":38080450.20183964,"d":"38,080,450"},{"v":55526510.751515865,"d":"55,526,511"},{"v":82062906.4875883,"d":"82,062,906"},{"v":82404572.9039688,"d":"82,404,573"},{"v":62600887.81030582,"d":"62,600,888"},{"v":80810881.34094131,"d":"80,810,881"},{"v":86233165.54580593,"d":"86,233,166"},{"v":78647704.87091714,"d":"78,647,705"},{"v":116836839.65644506,"d":"116,836,840"},{"v":109214312.3309183,"d":"109,214,312"},{"v":88091322.55750793,"d":"88,091,323"},{"v":131554819.88889766,"d":"131,554,820"},{"v":69571523.01226564,"d":"69,571,523"},{"v":99561791.05044894,"d":"99,561,791"},{"v":136331713.7810823,"d":"136,331,714"},{"v":130651342.14052151,"d":"130,651,342"},{"v":102113124.75438239,"d":"102,113,125"},{"v":126700550.64500867,"d":"126,700,551"},{"v":130102557.39049925,"d":"130,102,557"},{"v":114754521.32333879,"d":"114,754,521"},{"v":165503230.93045875,"d":"165,503,231"},{"v":150526432.4433523,"d":"150,526,432"},{"v":117809446.82456537,"d":"117,809,447"},{"v":169608732.431447,"d":"169,608,732"},{"v":87062714.71626054,"d":"87,062,715"},{"v":122731027.80285195,"d":"122,731,028"},{"v":178204318.85120976,"d":"178,204,319"},{"v":170478027.46867797,"d":"170,478,027"},{"v":123558909.38693438,"d":"123,558,909"},{"v":152930870.97162583,"d":"152,930,871"},{"v":157714819.44887295,"d":"157,714,819"},{"v":138480254.07901558,"d":"138,480,254"},{"v":199199754.57359883,"d":"199,199,755"},{"v":179924344.35771075,"d":"179,924,344"},{"v":139941156.7226639,"d":"139,941,157"},{"v":199915938.17523417,"d":"199,915,938"},{"v":102042734.79050237,"d":"102,042,735"},{"v":154099253.82089347,"d":"154,099,254"},{"v":210468448.0973214,"d":"210,468,448"},{"v":199555268.67296904,"d":"199,555,269"},{"v":145037667.7840463,"d":"145,037,668"},{"v":179295705.2490803,"d":"179,295,705"},0]
[97,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-58067618.626308955,"d":"-58,067,619"},null,null,0,0,0,0,0,{"v":-605.9718000000006,"d":"-606"},{"v":-2164.3860420000024,"d":"-2,164"},{"v":-4141.127529000004,"d":"-4,141"},{"v":-13771.008025200013,"d":"-13,771"},{"v":-17360.542784700017,"d":"-17,361"},{"v":-19810.22986980002,"d":"-19,810"},{"v":-31306.34841390003,"d":"-31,306"},{"v":-43836.28642800004,"d":"-43,836"},{"v":-48982.03757654404,"d":"-48,982"},{"v":-79981.56706773606,"d":"-79,982"},{"v":-98823.19094640008,"d":"-98,823"},{"v":-94415.92116435009,"d":"-94,416"},{"v":-146619.63447615012,"d":"-146,620"},{"v":-106513.8988223665,"d":"-106,514"},{"v":-141100.6536674231,"d":"-141,101"},{"v":-224990.99432033635,"d":"-224,991"},{"v":-259992.88001357348,"d":"-259,993"},{"v":-226018.50414314598,"d":"-226,019"},{"v":-283144.3787897185,"d":"-283,144"},{"v":-333543.26344974147,"d":"-333,543"},{"v":-334323.4620194308,"d":"-334,323"},{"v":-496935.0320373016,"d":"-496,935"},{"v":-525548.0445557414,"d":"-525,548"},{"v":-466198.9372750756,"d":"-466,199"},{"v":-631426.7018336233,"d":"-631,427"},{"v":-439893.0749356083,"d":"-439,893"},{"v":-520372.9864158067,"d":"-520,373"},{"v":-767556.2734037389,"d":"-767,556"},{"v":-823362.3962069277,"d":"-823,362"},{"v":-665616.2482903848,"d":"-665,616"},{"v":-771688.8263481428,"d":"-771,689"},{"v":-851487.0870483308,"d":"-851,487"},{"v":-801647.9700589497,"d":"-801,648"},{"v":-1091990.1269933956,"d":"-1,091,990"},{"v":-1107388.1779602375,"d":"-1,107,388"},{"v":-923159.2051219009,"d":"-923,159"},{"v":-1228621.2042261981,"d":"-1,228,621"},{"v":-819681.8238759211,"d":"-819,682"},{"v":-935637.3744281236,"d":"-935,637"},{"v":-1289777.2923495574,"d":"-1,289,777"},{"v":-1317874.1646863378,"d":"-1,317,874"},{"v":-1078207.682316103,"d":"-1,078,208"},{"v":-1217830.6546688352,"d":"-1,217,831"},{"v":-1294221.5604140125,"d":"-1,294,222"},{"v":-1178241.2853677098,"d":"-1,178,241"},{"v":-1553534.890090349,"d":"-1,553,535"},{"v":-1535217.9214077373,"d":"-1,535,218"},{"v":-1243528.4394832286,"d":"-1,243,528"},{"v":-1592488.7531007081,"d":"-1,592,489"},{"v":-1035719.1825929792,"d":"-1,035,719"},{"v":-1155973.6518553377,"d":"-1,155,974"},{"v":-1671096.6064153835,"d":"-1,671,097"},{"v":-1720232.8574518447,"d":"-1,720,233"},{"v":-1329427.3300328322,"d":"-1,329,427"},{"v":-1470564.7865468767,"d":"-1,470,565"},{"v":-1567580.2975342367,"d":"-1,567,580"},{"v":-1423271.6715298716,"d":"-1,423,272"},{"v":-1870558.5447468234,"d":"-1,870,559"},{"v":-1837794.2640088852,"d":"-1,837,794"},{"v":-1479377.9424967342,"d":"-1,479,378"},{"v":-1879209.8188472027,"d":"-1,879,210"},{"v":-1216173.7546744884,"d":"-1,216,174"},{"v":-1436879.5001481539,"d":"-1,436,880"},{"v":-1991946.0924203598,"d":"-1,991,946"},{"v":-2017379.0455783969,"d":"-2,017,379"},{"v":-1559411.8796183097,"d":"-1,559,412"},{"v":-1724440.9775607365,"d":"-1,724,441"},0]
[98,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99]
[100,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[101,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[102,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[103,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[104,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[105,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[106,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[107,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[108]
[109,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[110,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[111,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[112,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[113,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[114,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[115,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[116,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117]
[118,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[119,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[120,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[121,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[122]
[123,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока продаж"]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[]
[127,{"$nulls":5},0,"Валовый поток гостей",null,null,2,"начало 2 блока продаж"]
[128,{"$nulls":5},0,"Валовый поток гостей","Чек - Бизнес-ланч",null,null,2,"шт",{"$nulls":10},{"v":11038394,"d":"11,038,394"},null,null,0,0,0,0,0,270,{"v":466.25,"d":"466"},{"v":1009.75,"d":"1,010"},{"v":3182.5,"d":"3,183"},{"v":3852,"d":"3,852"},{"v":4226.625,"d":"4,227"},{"v":7488.000000000001,"d":"7,488"},{"v":9560,"d":"9,560"},{"v":10888.5,"d":"10,889"},{"v":18507.499999999996,"d":"18,508"},{"v":22326.75,"d":"22,327"},{"v":19698,"d":"19,698"},{"v":35550,"d":"35,550"},{"v":19628.75,"d":"19,629"},{"v":33482.74999999999,"d":"33,483"},{"v":51518.5,"d":"51,519"},{"v":57735,"d":"57,735"},{"v":46190.625,"d":"46,191"},{"v":65862,"d":"65,862"},{"v":71856,"d":"71,856"},{"v":71700.99999999999,"d":"71,701"},{"v":113410,"d":"113,410"},{"v":111361.5,"d":"111,362"},{"v":94562.99999999999,"d":"94,563"},{"v":141840,"d":"141,840"},{"v":76660,"d":"76,660"},{"v":112066.5,"d":"112,067"},{"v":163020,"d":"163,020"},{"v":163305,"d":"163,305"},{"v":124800,"d":"124,800"},{"v":161400,"d":"161,400"},{"v":169720,"d":"169,720"},{"v":155260,"d":"155,260"},{"v":232200,"d":"232,200"},{"v":217530,"d":"217,530"},{"v":176470,"d":"176,470"},{"v":264550,"d":"264,550"},{"v":137475,"d":"137,475"},{"v":196595,"d":"196,595"},{"v":267282.5,"d":"267,283"},{"v":253665,"d":"253,665"},{"v":204522.5,"d":"204,523"},{"v":252120,"d":"252,120"},{"v":252320,"d":"252,320"},{"v":221130,"d":"221,130"},{"v":316500,"d":"316,500"},{"v":285300,"d":"285,300"},{"v":222180,"d":"222,180"},{"v":317900,"d":"317,900"},{"v":159075,"d":"159,075"},{"v":223020,"d":"223,020"},{"v":333735,"d":"333,735"},{"v":316620,"d":"316,620"},{"v":228832.5,"d":"228,833"},{"v":281960,"d":"281,960"},{"v":282440,"d":"282,440"},{"v":247310,"d":"247,310"},{"v":353800,"d":"353,800"},{"v":318600,"d":"318,600"},{"v":247800,"d":"247,800"},{"v":354000,"d":"354,000"},{"v":177000,"d":"177,000"},{"v":271495,"d":"271,495"},{"v":368932.5,"d":"368,933"},{"v":349515,"d":"349,515"},{"v":252752.5,"d":"252,753"},{"v":311360,"d":"311,360"},0]
[129,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[130,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3935524396.104167,"d":"3,935,524,396"},null,null,0,0,0,0,0,{"v":73224,"d":"73,224"},{"v":140204.865,"d":"140,205"},{"v":295478.547,"d":"295,479"},{"v":947069.592,"d":"947,070"},{"v":1134602.1,"d":"1,134,602"},{"v":1253465.31375,"d":"1,253,465"},{"v":2202649.2,"d":"2,202,649"},{"v":2897089.5168000003,"d":"2,897,090"},{"v":3272012.01432,"d":"3,272,012"},{"v":5590120.179599999,"d":"5,590,120"},{"v":6733511.06625,"d":"6,733,511"},{"v":5967289.629,"d":"5,967,290"},{"v":10706012.514,"d":"10,706,013"},{"v":6079278.3318179995,"d":"6,079,278"},{"v":10318203.011365196,"d":"10,318,203"},{"v":15943094.1507096,"d":"15,943,094"},{"v":17862661.62108,"d":"17,862,662"},{"v":14336586.131107498,"d":"14,336,586"},{"v":20362327.3019664,"d":"20,362,327"},{"v":22821958.096045054,"d":"22,821,958"},{"v":22692938.67716601,"d":"22,692,939"},{"v":36004681.1543616,"d":"36,004,681"},{"v":35435355.6642066,"d":"35,435,356"},{"v":30167148.870205194,"d":"30,167,149"},{"v":45231690.08881441,"d":"45,231,690"},{"v":25102049.917314243,"d":"25,102,050"},{"v":36682960.47722964,"d":"36,682,960"},{"v":53478240.41571005,"d":"53,478,240"},{"v":53790927.69202473,"d":"53,790,928"},{"v":41074016.80084841,"d":"41,074,017"},{"v":53106308.715536065,"d":"53,106,309"},{"v":57134147.583781116,"d":"57,134,148"},{"v":52244827.8522026,"d":"52,244,828"},{"v":78064137.41548383,"d":"78,064,137"},{"v":73383966.31608617,"d":"73,383,966"},{"v":59486442.98642961,"d":"59,486,443"},{"v":89131830.80871448,"d":"89,131,831"},{"v":47406251.760457434,"d":"47,406,252"},{"v":67799387.62415688,"d":"67,799,388"},{"v":92264988.07685784,"d":"92,264,988"},{"v":88003913.32162815,"d":"88,003,913"},{"v":70663611.50121276,"d":"70,663,612"},{"v":87183105.61923851,"d":"87,183,106"},{"v":89396598.45676766,"d":"89,396,598"},{"v":78412301.13314648,"d":"78,412,301"},{"v":112343763.01902314,"d":"112,343,763"},{"v":101763193.74158895,"d":"101,763,194"},{"v":79301864.77162234,"d":"79,301,865"},{"v":113561081.96610306,"d":"113,561,082"},{"v":58218581.92812813,"d":"58,218,582"},{"v":81681818.79168656,"d":"81,681,819"},{"v":121739448.9818514,"d":"121,739,449"},{"v":116046296.88076264,"d":"116,046,297"},{"v":83902198.30499905,"d":"83,902,198"},{"v":103443412.34557901,"d":"103,443,412"},{"v":106208058.2275352,"d":"106,208,058"},{"v":93032313.24013788,"d":"93,032,313"},{"v":133189768.31746715,"d":"133,189,768"},{"v":120449838.21510635,"d":"120,449,838"},{"v":93683207.50063828,"d":"93,683,208"},{"v":133833153.5723404,"d":"133,833,154"},{"v":68524596.20938438,"d":"68,524,596"},{"v":104889772.25051227,"d":"104,889,772"},{"v":142629760.31986237,"d":"142,629,760"},{"v":135655150.36349294,"d":"135,655,150"},{"v":98164908.01194488,"d":"98,164,908"},{"v":120983543.033007,"d":"120,983,543"},0]
[131]
[132,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[134,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Консультационные расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[135,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[136,{"$nulls":10},"пустая строка"]
[137,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[138,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":33115182,"d":"33,115,182"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":58886.25,"d":"58,886"},{"v":100448.24999999997,"d":"100,448"},{"v":154555.5,"d":"154,556"},{"v":173205,"d":"173,205"},{"v":138571.875,"d":"138,572"},{"v":197586,"d":"197,586"},{"v":215568,"d":"215,568"},{"v":215102.99999999994,"d":"215,103"},{"v":340230,"d":"340,230"},{"v":334084.5,"d":"334,085"},{"v":283688.99999999994,"d":"283,689"},{"v":425520,"d":"425,520"},{"v":229980,"d":"229,980"},{"v":336199.5,"d":"336,200"},{"v":489060,"d":"489,060"},{"v":489915,"d":"489,915"},{"v":374400,"d":"374,400"},{"v":484200,"d":"484,200"},{"v":509160,"d":"509,160"},{"v":465780,"d":"465,780"},{"v":696600,"d":"696,600"},{"v":652590,"d":"652,590"},{"v":529410,"d":"529,410"},{"v":793650,"d":"793,650"},{"v":412425,"d":"412,425"},{"v":589785,"d":"589,785"},{"v":801847.5,"d":"801,848"},{"v":760995,"d":"760,995"},{"v":613567.5,"d":"613,568"},{"v":756360,"d":"756,360"},{"v":756960,"d":"756,960"},{"v":663390,"d":"663,390"},{"v":949500,"d":"949,500"},{"v":855900,"d":"855,900"},{"v":666540,"d":"666,540"},{"v":953700,"d":"953,700"},{"v":477225,"d":"477,225"},{"v":669060,"d":"669,060"},{"v":1001205,"d":"1,001,205"},{"v":949860,"d":"949,860"},{"v":686497.5,"d":"686,498"},{"v":845880,"d":"845,880"},{"v":847320,"d":"847,320"},{"v":741930,"d":"741,930"},{"v":1061400,"d":"1,061,400"},{"v":955800,"d":"955,800"},{"v":743400,"d":"743,400"},{"v":1062000,"d":"1,062,000"},{"v":531000,"d":"531,000"},{"v":814485,"d":"814,485"},{"v":1106797.5,"d":"1,106,798"},{"v":1048545,"d":"1,048,545"},{"v":758257.5,"d":"758,258"},{"v":934080,"d":"934,080"},0]
[139]
[140,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":32461326,"d":"32,461,326"},null,null,0,0,0,0,81,{"v":301.875,"d":"302"},{"v":1149.675,"d":"1,150"},{"v":2539.725,"d":"2,540"},{"v":5185.575,"d":"5,186"},{"v":10262.4375,"d":"10,262"},{"v":12871.575,"d":"12,872"},{"v":16236.7125,"d":"16,237"},{"v":24727.350000000002,"d":"24,727"},{"v":32161.35,"d":"32,161"},{"v":40668.375,"d":"40,668"},{"v":58171.19999999998,"d":"58,171"},{"v":69369.97499999999,"d":"69,370"},{"v":68584.425,"d":"68,584"},{"v":96477.075,"d":"96,477"},{"v":76765.575,"d":"76,766"},{"v":118545.37499999997,"d":"118,545"},{"v":156687.03749999998,"d":"156,687"},{"v":168716.47499999998,"d":"168,716"},{"v":158074.3125,"d":"158,074"},{"v":202934.09999999998,"d":"202,934"},{"v":227941.19999999995,"d":"227,941"},{"v":252026.54999999993,"d":"252,027"},{"v":333346.8,"d":"333,347"},{"v":333148.95,"d":"333,149"},{"v":306684.3,"d":"306,684"},{"v":377479.95,"d":"377,480"},{"v":277131.9,"d":"277,132"},{"v":382143.15,"d":"382,143"},{"v":477765,"d":"477,765"},{"v":466240.5,"d":"466,241"},{"v":409836,"d":"409,836"},{"v":487350,"d":"487,350"},{"v":519228,"d":"519,228"},{"v":530625,"d":"530,625"},{"v":671079,"d":"671,079"},{"v":642060,"d":"642,060"},{"v":570559.5,"d":"570,560"},{"v":697018.5,"d":"697,019"},{"v":486839.25,"d":"486,839"},{"v":649318.5,"d":"649,319"},{"v":774849,"d":"774,849"},{"v":731046,"d":"731,046"},{"v":656465.25,"d":"656,465"},{"v":747183,"d":"747,183"},{"v":757500,"d":"757,500"},{"v":739863,"d":"739,863"},{"v":902484,"d":"902,484"},{"v":827808,"d":"827,808"},{"v":705040.5,"d":"705,041"},{"v":829941,"d":"829,941"},{"v":567990,"d":"567,990"},{"v":763569,"d":"763,569"},{"v":959465.25,"d":"959,465"},{"v":886789.5,"d":"886,790"},{"v":734456.25,"d":"734,456"},{"v":835773,"d":"835,773"},{"v":847650,"d":"847,650"},{"v":827211,"d":"827,211"},{"v":1008480,"d":"1,008,480"},{"v":923940,"d":"923,940"},{"v":785880,"d":"785,880"},{"v":931048.5,"d":"931,049"},{"v":645276.75,"d":"645,277"},{"v":896353.5,"d":"896,354"},{"v":1060293,"d":"1,060,293"},{"v":979041,"d":"979,041"},{"v":717596.25,"d":"717,596"},0]
[141,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[142,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[143,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[144,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[145,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[146,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[147,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[148]
[149,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":33115182,"d":"33,115,182"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":58886.25,"d":"58,886"},{"v":100448.24999999997,"d":"100,448"},{"v":154555.5,"d":"154,556"},{"v":173205,"d":"173,205"},{"v":138571.875,"d":"138,572"},{"v":197586,"d":"197,586"},{"v":215568,"d":"215,568"},{"v":215102.99999999994,"d":"215,103"},{"v":340230,"d":"340,230"},{"v":334084.5,"d":"334,085"},{"v":283688.99999999994,"d":"283,689"},{"v":425520,"d":"425,520"},{"v":229980,"d":"229,980"},{"v":336199.5,"d":"336,200"},{"v":489060,"d":"489,060"},{"v":489915,"d":"489,915"},{"v":374400,"d":"374,400"},{"v":484200,"d":"484,200"},{"v":509160,"d":"509,160"},{"v":465780,"d":"465,780"},{"v":696600,"d":"696,600"},{"v":652590,"d":"652,590"},{"v":529410,"d":"529,410"},{"v":793650,"d":"793,650"},{"v":412425,"d":"412,425"},{"v":589785,"d":"589,785"},{"v":801847.5,"d":"801,848"},{"v":760995,"d":"760,995"},{"v":613567.5,"d":"613,568"},{"v":756360,"d":"756,360"},{"v":756960,"d":"756,960"},{"v":663390,"d":"663,390"},{"v":949500,"d":"949,500"},{"v":855900,"d":"855,900"},{"v":666540,"d":"666,540"},{"v":953700,"d":"953,700"},{"v":477225,"d":"477,225"},{"v":669060,"d":"669,060"},{"v":1001205,"d":"1,001,205"},{"v":949860,"d":"949,860"},{"v":686497.5,"d":"686,498"},{"v":845880,"d":"845,880"},{"v":847320,"d":"847,320"},{"v":741930,"d":"741,930"},{"v":1061400,"d":"1,061,400"},{"v":955800,"d":"955,800"},{"v":743400,"d":"743,400"},{"v":1062000,"d":"1,062,000"},{"v":531000,"d":"531,000"},{"v":814485,"d":"814,485"},{"v":1106797.5,"d":"1,106,798"},{"v":1048545,"d":"1,048,545"},{"v":758257.5,"d":"758,258"},{"v":934080,"d":"934,080"},0]
[150,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[151,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[152,{"$nulls":10},"пустая строка"]
[]
[154,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.08333333333333333,"d":"0.08"},null,null,{"v":0.08333333333333333,"d":"0.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[155,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[156,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[157,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[158,{"$nulls":10},"пустая строка"]
[159,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.08333333333333333,"d":"0"}]
[160,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":919866.1666666667,"d":"919,866"},null,null,0,0,0,0,0,{"v":22.5,"d":"23"},{"v":38.854166666666664,"d":"39"},{"v":84.14583333333333,"d":"84"},{"v":265.2083333333333,"d":"265"},321,{"v":352.21875,"d":"352"},624,{"v":796.6666666666666,"d":"797"},{"v":907.375,"d":"907"},{"v":1542.2916666666663,"d":"1,542"},{"v":1860.5625,"d":"1,861"},{"v":1641.5,"d":"1,642"},{"v":2962.5,"d":"2,963"},{"v":1635.7291666666665,"d":"1,636"},{"v":2790.229166666666,"d":"2,790"},{"v":4293.208333333333,"d":"4,293"},{"v":4811.25,"d":"4,811"},{"v":3849.21875,"d":"3,849"},{"v":5488.5,"d":"5,489"},{"v":5988,"d":"5,988"},{"v":5975.083333333332,"d":"5,975"},{"v":9450.833333333332,"d":"9,451"},{"v":9280.125,"d":"9,280"},{"v":7880.249999999998,"d":"7,880"},{"v":11820,"d":"11,820"},{"v":6388.333333333333,"d":"6,388"},{"v":9338.875,"d":"9,339"},{"v":13585,"d":"13,585"},{"v":13608.75,"d":"13,609"},{"v":10400,"d":"10,400"},{"v":13450,"d":"13,450"},{"v":14143.333333333332,"d":"14,143"},{"v":12938.333333333332,"d":"12,938"},{"v":19350,"d":"19,350"},{"v":18127.5,"d":"18,128"},{"v":14705.833333333332,"d":"14,706"},{"v":22045.833333333332,"d":"22,046"},{"v":11456.25,"d":"11,456"},{"v":16382.916666666666,"d":"16,383"},{"v":22273.541666666664,"d":"22,274"},{"v":21138.75,"d":"21,139"},{"v":17043.541666666664,"d":"17,044"},{"v":21010,"d":"21,010"},{"v":21026.666666666664,"d":"21,027"},{"v":18427.5,"d":"18,428"},{"v":26375,"d":"26,375"},{"v":23775,"d":"23,775"},{"v":18515,"d":"18,515"},{"v":26491.666666666664,"d":"26,492"},{"v":13256.25,"d":"13,256"},{"v":18585,"d":"18,585"},{"v":27811.25,"d":"27,811"},{"v":26385,"d":"26,385"},{"v":19069.375,"d":"19,069"},{"v":23496.666666666664,"d":"23,497"},{"v":23536.666666666664,"d":"23,537"},{"v":20609.166666666664,"d":"20,609"},{"v":29483.333333333332,"d":"29,483"},{"v":26550,"d":"26,550"},{"v":20650,"d":"20,650"},{"v":29500,"d":"29,500"},{"v":14750,"d":"14,750"},{"v":22624.583333333332,"d":"22,625"},{"v":30744.375,"d":"30,744"},{"v":29126.25,"d":"29,126"},{"v":21062.708333333332,"d":"21,063"},{"v":25946.666666666664,"d":"25,947"},0]
[161]
[162,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":6741.732877604164,"d":"6,742"},null,null,0,0,0,0,0,{"v":0.140625,"d":"0"},{"v":0.24283854166666666,"d":"0"},{"v":0.5259114583333333,"d":"1"},{"v":1.6575520833333333,"d":"2"},{"v":2.00625,"d":"2"},{"v":2.2013671875,"d":"2"},{"v":3.9,"d":"4"},{"v":4.979166666666666,"d":"5"},{"v":5.67109375,"d":"6"},{"v":9.639322916666664,"d":"10"},{"v":11.628515625,"d":"12"},{"v":11.628515625,"d":"12"},{"v":18.515625,"d":"19"},{"v":18.515625,"d":"19"},{"v":18.515625,"d":"19"},{"v":26.832552083333333,"d":"27"},{"v":30.0703125,"d":"30"},{"v":30.0703125,"d":"30"},{"v":34.303125,"d":"34"},{"v":37.425,"d":"37"},{"v":37.425,"d":"37"},{"v":59.06770833333333,"d":"59"},{"v":59.06770833333333,"d":"59"},{"v":59.06770833333333,"d":"59"},{"v":73.875,"d":"74"},{"v":73.875,"d":"74"},{"v":73.875,"d":"74"},{"v":84.90625,"d":"85"},{"v":85.0546875,"d":"85"},{"v":85.0546875,"d":"85"},{"v":85.0546875,"d":"85"},{"v":88.39583333333333,"d":"88"},{"v":88.39583333333333,"d":"88"},{"v":120.9375,"d":"121"},{"v":120.9375,"d":"121"},{"v":120.9375,"d":"121"},{"v":137.78645833333331,"d":"138"},{"v":137.78645833333331,"d":"138"},{"v":137.78645833333331,"d":"138"},{"v":139.20963541666666,"d":"139"},{"v":139.20963541666666,"d":"139"},{"v":139.20963541666666,"d":"139"},{"v":139.20963541666666,"d":"139"},{"v":139.20963541666666,"d":"139"},{"v":139.20963541666666,"d":"139"},{"v":164.84375,"d":"165"},{"v":164.84375,"d":"165"},{"v":164.84375,"d":"165"},{"v":165.57291666666666,"d":"166"},{"v":165.57291666666666,"d":"166"},{"v":165.57291666666666,"d":"166"},{"v":173.8203125,"d":"174"},{"v":173.8203125,"d":"174"},{"v":173.8203125,"d":"174"},{"v":173.8203125,"d":"174"},{"v":173.8203125,"d":"174"},{"v":173.8203125,"d":"174"},{"v":184.27083333333331,"d":"184"},{"v":184.27083333333331,"d":"184"},{"v":184.27083333333331,"d":"184"},{"v":184.375,"d":"184"},{"v":184.375,"d":"184"},{"v":184.375,"d":"184"},{"v":192.15234375,"d":"192"},{"v":192.15234375,"d":"192"},{"v":192.15234375,"d":"192"},{"v":192.15234375,"d":"192"},0]
[163]
[164,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":188461403.1885342,"d":"188,461,403"},null,null,0,0,0,0,0,{"v":3515.625,"d":"3,516"},{"v":6070.963541666666,"d":"6,071"},{"v":13147.786458333332,"d":"13,148"},{"v":41438.80208333333,"d":"41,439"},{"v":50156.25,"d":"50,156"},{"v":55034.17968749999,"d":"55,034"},{"v":97500,"d":"97,500"},{"v":128213.54166666666,"d":"128,214"},{"v":146030.6640625,"d":"146,031"},{"v":248212.5651041666,"d":"248,213"},{"v":299434.27734375,"d":"299,434"},{"v":299434.27734375,"d":"299,434"},{"v":476777.34375,"d":"476,777"},{"v":476777.34375,"d":"476,777"},{"v":476777.34375,"d":"476,777"},{"v":690938.2161458334,"d":"690,938"},{"v":774310.546875,"d":"774,311"},{"v":774310.546875,"d":"774,311"},{"v":883305.46875,"d":"883,305"},{"v":992604.5624999999,"d":"992,605"},{"v":992604.5624999999,"d":"992,605"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1959349.6875,"d":"1,959,350"},{"v":1959349.6875,"d":"1,959,350"},{"v":1959349.6875,"d":"1,959,350"},{"v":2251926.015625,"d":"2,251,926"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2414812.844270833,"d":"2,414,813"},{"v":2414812.844270833,"d":"2,414,813"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3917041.7774586584,"d":"3,917,042"},{"v":3917041.7774586584,"d":"3,917,042"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":5037634.546699354,"d":"5,037,635"},{"v":5037634.546699354,"d":"5,037,635"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},0]
[165,{"$nulls":5},0,"ФОТ официантов и администраторов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":25000,"d":"25,000"},null,0]
[166,{"$nulls":5},0,"ФОТ официантов и администраторов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[167]
[168,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":185676937.8082173,"d":"185,676,938"},null,null,0,0,0,0,0,{"v":1757.8125,"d":"1,758"},{"v":4793.294270833333,"d":"4,793"},{"v":9609.375,"d":"9,609"},{"v":27293.29427083333,"d":"27,293"},{"v":45797.526041666664,"d":"45,798"},{"v":52595.21484375,"d":"52,595"},{"v":76267.08984375,"d":"76,267"},{"v":112856.77083333333,"d":"112,857"},{"v":137122.1028645833,"d":"137,122"},{"v":197121.6145833333,"d":"197,122"},{"v":273823.4212239583,"d":"273,823"},{"v":299434.27734375,"d":"299,434"},{"v":388105.810546875,"d":"388,106"},{"v":476777.34375,"d":"476,777"},{"v":476777.34375,"d":"476,777"},{"v":583857.7799479167,"d":"583,858"},{"v":732624.3815104167,"d":"732,624"},{"v":774310.546875,"d":"774,311"},{"v":828808.0078125,"d":"828,808"},{"v":937955.015625,"d":"937,955"},{"v":992604.5624999999,"d":"992,605"},{"v":1279613.9283854165,"d":"1,279,614"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1762986.4908854165,"d":"1,762,986"},{"v":1959349.6875,"d":"1,959,350"},{"v":1959349.6875,"d":"1,959,350"},{"v":2105637.8515625,"d":"2,105,638"},{"v":2253894.482421875,"d":"2,253,894"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2335337.8967447914,"d":"2,335,338"},{"v":2414812.844270833,"d":"2,414,813"},{"v":2859302.3166666664,"d":"2,859,302"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3533933.185221354,"d":"3,533,933"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3783513.8816894526,"d":"3,783,514"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3859997.4797286782,"d":"3,859,997"},{"v":3917041.7774586584,"d":"3,917,042"},{"v":4277684.549959797,"d":"4,277,685"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4648585.866302082,"d":"4,648,586"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4774875.868517904,"d":"4,774,876"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4964270.936795967,"d":"4,964,271"},{"v":5037634.546699354,"d":"5,037,635"},{"v":5189072.270012047,"d":"5,189,072"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5342019.46477565,"d":"5,342,019"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5456229.848430239,"d":"5,456,230"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},0]
[169,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков"]
[170,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[171,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[172,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[173,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[174,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[175,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[176]
[177,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":188461403.1885342,"d":"188,461,403"},null,null,0,0,0,0,0,{"v":3515.625,"d":"3,516"},{"v":6070.963541666666,"d":"6,071"},{"v":13147.786458333332,"d":"13,148"},{"v":41438.80208333333,"d":"41,439"},{"v":50156.25,"d":"50,156"},{"v":55034.17968749999,"d":"55,034"},{"v":97500,"d":"97,500"},{"v":128213.54166666666,"d":"128,214"},{"v":146030.6640625,"d":"146,031"},{"v":248212.5651041666,"d":"248,213"},{"v":299434.27734375,"d":"299,434"},{"v":299434.27734375,"d":"299,434"},{"v":476777.34375,"d":"476,777"},{"v":476777.34375,"d":"476,777"},{"v":476777.34375,"d":"476,777"},{"v":690938.2161458334,"d":"690,938"},{"v":774310.546875,"d":"774,311"},{"v":774310.546875,"d":"774,311"},{"v":883305.46875,"d":"883,305"},{"v":992604.5624999999,"d":"992,605"},{"v":992604.5624999999,"d":"992,605"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1566623.2942708333,"d":"1,566,623"},{"v":1959349.6875,"d":"1,959,350"},{"v":1959349.6875,"d":"1,959,350"},{"v":1959349.6875,"d":"1,959,350"},{"v":2251926.015625,"d":"2,251,926"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2255862.94921875,"d":"2,255,863"},{"v":2414812.844270833,"d":"2,414,813"},{"v":2414812.844270833,"d":"2,414,813"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3303791.7890625,"d":"3,303,792"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3764074.581380208,"d":"3,764,075"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3802953.1819986976,"d":"3,802,953"},{"v":3917041.7774586584,"d":"3,917,042"},{"v":3917041.7774586584,"d":"3,917,042"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4638327.322460937,"d":"4,638,327"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4658844.410143228,"d":"4,658,844"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":4890907.326892578,"d":"4,890,907"},{"v":5037634.546699354,"d":"5,037,635"},{"v":5037634.546699354,"d":"5,037,635"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5340509.993324739,"d":"5,340,510"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5343528.936226562,"d":"5,343,529"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},{"v":5568930.760633916,"d":"5,568,931"},0]
[178,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение"]
[179,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[180,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[181]
[182,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.9,"d":"90.00%"},null,null,{"v":0.9,"d":"90.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[183,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.9,"d":"90.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[184]
[185,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.9,"d":"90.00%"}]
[186,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},2,"шт",{"$nulls":10},{"v":9934554.6,"d":"9,934,555"},null,null,0,0,0,0,0,243,{"v":419.625,"d":"420"},{"v":908.775,"d":"909"},{"v":2864.25,"d":"2,864"},{"v":3466.8,"d":"3,467"},{"v":3803.9625,"d":"3,804"},{"v":6739.200000000001,"d":"6,739"},{"v":8604,"d":"8,604"},{"v":9799.65,"d":"9,800"},{"v":16656.749999999996,"d":"16,657"},{"v":20094.075,"d":"20,094"},{"v":17728.2,"d":"17,728"},{"v":31995,"d":"31,995"},{"v":17665.875,"d":"17,666"},{"v":30134.474999999995,"d":"30,134"},{"v":46366.65,"d":"46,367"},{"v":51961.5,"d":"51,962"},{"v":41571.5625,"d":"41,572"},{"v":59275.8,"d":"59,276"},{"v":64670.4,"d":"64,670"},{"v":64530.89999999999,"d":"64,531"},{"v":102069,"d":"102,069"},{"v":100225.35,"d":"100,225"},{"v":85106.69999999998,"d":"85,107"},{"v":127656,"d":"127,656"},{"v":68994,"d":"68,994"},{"v":100859.85,"d":"100,860"},{"v":146718,"d":"146,718"},{"v":146974.5,"d":"146,975"},{"v":112320,"d":"112,320"},{"v":145260,"d":"145,260"},{"v":152748,"d":"152,748"},{"v":139734,"d":"139,734"},{"v":208980,"d":"208,980"},{"v":195777,"d":"195,777"},{"v":158823,"d":"158,823"},{"v":238095,"d":"238,095"},{"v":123727.5,"d":"123,728"},{"v":176935.5,"d":"176,936"},{"v":240554.25,"d":"240,554"},{"v":228298.5,"d":"228,299"},{"v":184070.25,"d":"184,070"},{"v":226908,"d":"226,908"},{"v":227088,"d":"227,088"},{"v":199017,"d":"199,017"},{"v":284850,"d":"284,850"},{"v":256770,"d":"256,770"},{"v":199962,"d":"199,962"},{"v":286110,"d":"286,110"},{"v":143167.5,"d":"143,168"},{"v":200718,"d":"200,718"},{"v":300361.5,"d":"300,362"},{"v":284958,"d":"284,958"},{"v":205949.25,"d":"205,949"},{"v":253764,"d":"253,764"},{"v":254196,"d":"254,196"},{"v":222579,"d":"222,579"},{"v":318420,"d":"318,420"},{"v":286740,"d":"286,740"},{"v":223020,"d":"223,020"},{"v":318600,"d":"318,600"},{"v":159300,"d":"159,300"},{"v":244345.5,"d":"244,346"},{"v":332039.25,"d":"332,039"},{"v":314563.5,"d":"314,564"},{"v":227477.25,"d":"227,477"},{"v":280224,"d":"280,224"},0]
[187]
[188,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":3541971956.49375,"d":"3,541,971,956"},null,null,0,0,0,0,0,{"v":65901.6,"d":"65,902"},{"v":126184.37849999999,"d":"126,184"},{"v":265930.69230000005,"d":"265,931"},{"v":852362.6328,"d":"852,363"},{"v":1021141.8900000001,"d":"1,021,142"},{"v":1128118.782375,"d":"1,128,119"},{"v":1982384.2800000003,"d":"1,982,384"},{"v":2607380.5651200004,"d":"2,607,381"},{"v":2944810.812888,"d":"2,944,811"},{"v":5031108.16164,"d":"5,031,108"},{"v":6060159.959625,"d":"6,060,160"},{"v":5370560.6661,"d":"5,370,561"},{"v":9635411.262600001,"d":"9,635,411"},{"v":5471350.4986362,"d":"5,471,350"},{"v":9286382.710228676,"d":"9,286,383"},{"v":14348784.735638639,"d":"14,348,785"},{"v":16076395.458972,"d":"16,076,395"},{"v":12902927.517996749,"d":"12,902,928"},{"v":18326094.57176976,"d":"18,326,095"},{"v":20539762.28644055,"d":"20,539,762"},{"v":20423644.809449412,"d":"20,423,645"},{"v":32404213.03892544,"d":"32,404,213"},{"v":31891820.097785942,"d":"31,891,820"},{"v":27150433.983184677,"d":"27,150,434"},{"v":40708521.079932965,"d":"40,708,521"},{"v":22591844.92558282,"d":"22,591,845"},{"v":33014664.429506678,"d":"33,014,664"},{"v":48130416.37413904,"d":"48,130,416"},{"v":48411834.92282226,"d":"48,411,835"},{"v":36966615.12076357,"d":"36,966,615"},{"v":47795677.84398246,"d":"47,795,678"},{"v":51420732.825403005,"d":"51,420,733"},{"v":47020345.066982344,"d":"47,020,345"},{"v":70257723.67393546,"d":"70,257,724"},{"v":66045569.68447756,"d":"66,045,570"},{"v":53537798.687786646,"d":"53,537,799"},{"v":80218647.72784303,"d":"80,218,648"},{"v":42665626.58441169,"d":"42,665,627"},{"v":61019448.86174119,"d":"61,019,449"},{"v":83038489.26917206,"d":"83,038,489"},{"v":79203521.98946534,"d":"79,203,522"},{"v":63597250.35109149,"d":"63,597,250"},{"v":78464795.05731466,"d":"78,464,795"},{"v":80456938.6110909,"d":"80,456,939"},{"v":70571071.01983184,"d":"70,571,071"},{"v":101109386.71712083,"d":"101,109,387"},{"v":91586874.36743006,"d":"91,586,874"},{"v":71371678.29446012,"d":"71,371,678"},{"v":102204973.76949276,"d":"102,204,974"},{"v":52396723.735315315,"d":"52,396,724"},{"v":73513636.9125179,"d":"73,513,637"},{"v":109565504.08366627,"d":"109,565,504"},{"v":104441667.19268638,"d":"104,441,667"},{"v":75511978.47449915,"d":"75,511,978"},{"v":93099071.11102112,"d":"93,099,071"},{"v":95587252.40478168,"d":"95,587,252"},{"v":83729081.91612409,"d":"83,729,082"},{"v":119870791.48572044,"d":"119,870,791"},{"v":108404854.39359573,"d":"108,404,854"},{"v":84314886.75057445,"d":"84,314,887"},{"v":120449838.21510637,"d":"120,449,838"},{"v":61672136.58844595,"d":"61,672,137"},{"v":94400795.02546105,"d":"94,400,795"},{"v":128366784.28787613,"d":"128,366,784"},{"v":122089635.32714364,"d":"122,089,635"},{"v":88348417.21075039,"d":"88,348,417"},{"v":108885188.7297063,"d":"108,885,189"},0]
[189]
[190,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":9696498.174000002,"d":"9,696,498"},null,null,0,0,0,0,0,{"v":120.285,"d":"120"},{"v":327.999375,"d":"328"},{"v":657.558,"d":"658"},{"v":1867.647375,"d":"1,868"},{"v":3133.86975,"d":"3,134"},{"v":3599.0274375,"d":"3,599"},{"v":5218.865437500001,"d":"5,219"},{"v":7594.884,"d":"7,595"},{"v":9109.80675,"d":"9,110"},{"v":13095.917999999998,"d":"13,096"},{"v":18191.658375,"d":"18,192"},{"v":18722.026125,"d":"18,722"},{"v":24612.984,"d":"24,613"},{"v":24582.133125,"d":"24,582"},{"v":23661.17325,"d":"23,661"},{"v":37868.056874999995,"d":"37,868"},{"v":48672.434250000006,"d":"48,672"},{"v":46298.8659375,"d":"46,299"},{"v":49919.4444375,"d":"49,919"},{"v":61353.369000000006,"d":"61,353"},{"v":63954.64349999999,"d":"63,955"},{"v":82466.95049999999,"d":"82,467"},{"v":100135.70324999999,"d":"100,136"},{"v":91739.36475,"d":"91,739"},{"v":105317.53649999999,"d":"105,318"},{"v":97341.75,"d":"97,342"},{"v":84077.65575,"d":"84,078"},{"v":122551.03575000001,"d":"122,551"},{"v":145377.7875,"d":"145,378"},{"v":128350.7775,"d":"128,351"},{"v":127502.1,"d":"127,502"},{"v":147513.96,"d":"147,514"},{"v":144778.59,"d":"144,779"},{"v":172613.43,"d":"172,613"},{"v":200354.71500000003,"d":"200,355"},{"v":175527,"d":"175,527"},{"v":196474.40999999997,"d":"196,474"},{"v":179102.1375,"d":"179,102"},{"v":148828.185,"d":"148,828"},{"v":206657.42625,"d":"206,657"},{"v":232082.11125,"d":"232,082"},{"v":204122.53125,"d":"204,123"},{"v":203434.23374999998,"d":"203,434"},{"v":224728.02,"d":"224,728"},{"v":210921.97499999998,"d":"210,922"},{"v":239514.16499999998,"d":"239,514"},{"v":268101.9,"d":"268,102"},{"v":226082.34,"d":"226,082"},{"v":240605.64,"d":"240,606"},{"v":212492.36250000002,"d":"212,492"},{"v":170223.3225,"d":"170,223"},{"v":248034.3525,"d":"248,034"},{"v":289733.15249999997,"d":"289,733"},{"v":242999.08875,"d":"242,999"},{"v":227558.05875,"d":"227,558"},{"v":251440.2,"d":"251,440"},{"v":236003.625,"d":"236,004"},{"v":267794.505,"d":"267,795"},{"v":299554.19999999995,"d":"299,554"},{"v":252331.19999999998,"d":"252,331"},{"v":268101.9,"d":"268,102"},{"v":236560.5,"d":"236,561"},{"v":199804.5225,"d":"199,805"},{"v":285310.45125,"d":"285,310"},{"v":320068.36124999996,"d":"320,068"},{"v":268310.17125,"d":"268,310"},{"v":251312.11875000002,"d":"251,312"},0]
[191]
[192,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":3452654068.507607,"d":"3,452,654,069"},null,null,0,0,0,0,0,{"v":32621.292,"d":"32,621"},{"v":95082.5593575,"d":"95,083"},{"v":194096.96004600002,"d":"194,097"},{"v":553555.1959245,"d":"553,555"},{"v":927384.7387860001,"d":"927,385"},{"v":1063884.032825625,"d":"1,063,884"},{"v":1539699.015875625,"d":"1,539,699"},{"v":2271933.5983344004,"d":"2,271,934"},{"v":2748334.73211396,"d":"2,748,335"},{"v":3948079.89239136,"d":"3,948,080"},{"v":5490177.720026175,"d":"5,490,178"},{"v":5658206.7097338755,"d":"5,658,207"},{"v":7427956.104706501,"d":"7,427,956"},{"v":7477847.07181192,"d":"7,477,847"},{"v":7305077.938388114,"d":"7,305,078"},{"v":11699407.88570432,"d":"11,699,408"},{"v":15060464.196332265,"d":"15,060,464"},{"v":14344764.87359953,"d":"14,344,765"},{"v":15458365.934434421,"d":"15,458,366"},{"v":19238599.144814104,"d":"19,238,599"},{"v":20276886.51246553,"d":"20,276,887"},{"v":26149789.63494555,"d":"26,149,790"},{"v":31826536.402672134,"d":"31,826,536"},{"v":29225915.770080455,"d":"29,225,916"},{"v":33590182.75624323,"d":"33,590,183"},{"v":31333681.17273031,"d":"31,333,681"},{"v":27525222.1307693,"d":"27,525,222"},{"v":40166814.997804634,"d":"40,166,815"},{"v":47788414.39199585,"d":"47,788,414"},{"v":42262332.77157499,"d":"42,262,333"},{"v":41957335.017549284,"d":"41,957,335"},{"v":49112123.2813458,"d":"49,112,123"},{"v":48728333.55673075,"d":"48,728,334"},{"v":58052644.02675431,"d":"58,052,644"},{"v":67470130.21241444,"d":"67,470,130"},{"v":59193767.34427078,"d":"59,193,767"},{"v":66209440.97573669,"d":"66,209,441"},{"v":60827715.78456609,"d":"60,827,716"},{"v":51324112.34584568,"d":"51,324,112"},{"v":71308679.37480205,"d":"71,308,679"},{"v":80309795.57302552,"d":"80,309,796"},{"v":70686382.30857563,"d":"70,686,382"},{"v":70320712.47716105,"d":"70,320,712"},{"v":78666258.16586074,"d":"78,666,258"},{"v":74758864.76730675,"d":"74,758,865"},{"v":84981826.57979158,"d":"84,981,827"},{"v":95384649.23685268,"d":"95,384,649"},{"v":80664483.56763563,"d":"80,664,484"},{"v":85920442.77165666,"d":"85,920,443"},{"v":76527840.26488,"d":"76,527,840"},{"v":62325628.52067745,"d":"62,325,629"},{"v":90624174.79311118,"d":"90,624,175"},{"v":105933549.78179455,"d":"105,933,550"},{"v":89077054.60525683,"d":"89,077,055"},{"v":83462469.54483253,"d":"83,462,470"},{"v":93399730.14032239,"d":"93,399,730"},{"v":88761585.48884836,"d":"88,761,585"},{"v":100781937.33391304,"d":"100,781,937"},{"v":112996444.7102615,"d":"112,996,445"},{"v":95396271.86636424,"d":"95,396,272"},{"v":101358538.858012,"d":"101,358,539"},{"v":90150377.52775839,"d":"90,150,378"},{"v":77256101.14888397,"d":"77,256,101"},{"v":110269951.76010191,"d":"110,269,952"},{"v":123975927.70943478,"d":"123,975,928"},{"v":104166836.00625753,"d":"104,166,836"},{"v":97630634.94052607,"d":"97,630,635"},0]
[193]
[194,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"шт",{"$nulls":6},0,{"$nulls":3},{"v":98785.09800000013,"d":"98,785"},null,null,0,0,0,0,0,{"v":1.9440000000000017,"d":"2"},{"v":3.8430000000000035,"d":"4"},{"v":8.109450000000006,"d":"8"},{"v":24.73155000000002,"d":"25"},{"v":33.46290000000003,"d":"33"},{"v":37.36530000000003,"d":"37"},{"v":61.52152500000006,"d":"62"},{"v":82.31040000000007,"d":"82"},{"v":95.60520000000008,"d":"96"},{"v":152.8533000000001,"d":"153"},{"v":194.06610000000018,"d":"194"},{"v":182.01375000000016,"d":"182"},{"v":291.4164000000003,"d":"291"},{"v":205.31700000000018,"d":"205"},{"v":276.40755000000024,"d":"276"},{"v":431.2021500000004,"d":"431"},{"v":508.42530000000045,"d":"508"},{"v":436.49550000000033,"d":"436"},{"v":557.3495250000005,"d":"557"},{"v":635.9148000000006,"d":"636"},{"v":645.5880000000004,"d":"646"},{"v":945.6138000000008,"d":"946"},{"v":1005.9408000000009,"d":"1,006"},{"v":881.3043000000007,"d":"881"},{"v":1191.461400000001,"d":"1,191"},{"v":807.2640000000007,"d":"807"},{"v":944.8668000000009,"d":"945"},{"v":1375.4637000000012,"d":"1,375"},{"v":1469.2320000000013,"d":"1,469"},{"v":1192.5090000000012,"d":"1,193"},{"v":1386.7200000000012,"d":"1,387"},{"v":1512.5040000000013,"d":"1,513"},{"v":1423.3680000000013,"d":"1,423"},{"v":1951.3080000000018,"d":"1,951"},{"v":1984.1760000000017,"d":"1,984"},{"v":1662.1380000000015,"d":"1,662"},{"v":2222.4060000000018,"d":"2,222"},{"v":1466.0100000000011,"d":"1,466"},{"v":1662.9390000000014,"d":"1,663"},{"v":2278.305000000002,"d":"2,278"},{"v":2307.496500000002,"d":"2,307"},{"v":1929.1590000000017,"d":"1,929"},{"v":2183.404500000002,"d":"2,183"},{"v":2270.520000000002,"d":"2,271"},{"v":2046.3120000000017,"d":"2,046"},{"v":2676.8340000000026,"d":"2,677"},{"v":2623.8600000000024,"d":"2,624"},{"v":2113.2360000000017,"d":"2,113"},{"v":2688.8040000000024,"d":"2,689"},{"v":1717.5600000000015,"d":"1,718"},{"v":1892.0790000000018,"d":"1,892"},{"v":2804.3280000000022,"d":"2,804"},{"v":2880.3870000000024,"d":"2,880"},{"v":2217.510000000002,"d":"2,218"},{"v":2442.010500000002,"d":"2,442"},{"v":2541.0960000000023,"d":"2,541"},{"v":2289.024000000002,"d":"2,289"},{"v":2992.5180000000028,"d":"2,993"},{"v":2930.7600000000025,"d":"2,931"},{"v":2357.640000000002,"d":"2,358"},{"v":2994.840000000003,"d":"2,995"},{"v":1911.6000000000017,"d":"1,912"},{"v":2273.364000000002,"d":"2,273"},{"v":3145.005000000003,"d":"3,145"},{"v":3180.5865000000026,"d":"3,181"},{"v":2448.945000000002,"d":"2,449"},{"v":2696.7465000000025,"d":"2,697"},0]
[195]
[196,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":35201949.18747811,"d":"35,201,949"},null,null,0,0,0,0,0,{"v":527.2128000000005,"d":"527"},{"v":1141.278228000001,"d":"1,141"},{"v":2379.8142954000027,"d":"2,380"},{"v":7350.762447000007,"d":"7,351"},{"v":9873.86038560001,"d":"9,874"},{"v":11067.23403900001,"d":"11,067"},{"v":18115.311804750017,"d":"18,115"},{"v":24823.813080960026,"d":"24,824"},{"v":28773.247633344028,"d":"28,773"},{"v":46138.48691889604,"d":"46,138"},{"v":58543.49600028005,"d":"58,543"},{"v":55084.80524805005,"d":"55,085"},{"v":87824.41143300009,"d":"87,824"},{"v":63041.62651428966,"d":"63,042"},{"v":85233.76267910188,"d":"85,234"},{"v":133363.0433055666,"d":"133,363"},{"v":157308.73314305343,"d":"157,309"},{"v":135376.21106191812,"d":"135,376"},{"v":172414.61161015174,"d":"172,415"},{"v":200970.28743506412,"d":"200,970"},{"v":204468.68304847658,"d":"204,469"},{"v":300080.9939303026,"d":"300,081"},{"v":319942.9868601387,"d":"319,943"},{"v":280987.11206104956,"d":"280,987"},{"v":379969.0366058334,"d":"379,969"},{"v":262151.8015645287,"d":"262,152"},{"v":309301.00528721936,"d":"309,301"},{"v":451072.65985212603,"d":"451,073"},{"v":483555.5121308566,"d":"483,556"},{"v":392556.5908117534,"d":"392,557"},{"v":456298.6529933872,"d":"456,299"},{"v":506957.2182911894,"d":"506,957"},{"v":479004.2261866652,"d":"479,004"},{"v":656102.4795254489,"d":"656,102"},{"v":668880.004823692,"d":"668,880"},{"v":560393.5288712488,"d":"560,394"},{"v":748824.7791983181,"d":"748,825"},{"v":501762.30813098,"d":"501,762"},{"v":573486.8440627535,"d":"573,487"},{"v":786346.8118768595,"d":"786,347"},{"v":799705.1544540676,"d":"799,705"},{"v":667185.0467876632,"d":"667,185"},{"v":754912.861160701,"d":"754,913"},{"v":800585.0990033572,"d":"800,585"},{"v":725482.4453808372,"d":"725,482"},{"v":950017.2357766312,"d":"950,017"},{"v":934913.7683736829,"d":"934,914"},{"v":754147.1750905418,"d":"754,147"},{"v":960383.1467448631,"d":"960,383"},{"v":623583.7374215086,"d":"623,584"},{"v":692902.5427707746,"d":"692,903"},{"v":1023551.3064943668,"d":"1,023,551"},{"v":1054664.3457088245,"d":"1,054,664"},{"v":812979.1621813667,"d":"812,979"},{"v":895816.5258371681,"d":"895,817"},{"v":950896.1614602966,"d":"950,896"},{"v":861007.1601385569,"d":"861,007"},{"v":1126424.4957180128,"d":"1,126,424"},{"v":1106980.4181202077,"d":"1,106,980"},{"v":891328.8027917879,"d":"891,329"},{"v":1132228.4792220008,"d":"1,132,228"},{"v":734276.769137781,"d":"734,277"},{"v":878550.633380581,"d":"878,551"},{"v":1215735.8643539322,"d":"1,215,736"},{"v":1233450.6511929026,"d":"1,233,451"},{"v":950966.6083402913,"d":"950,967"},{"v":1047778.3442591521,"d":"1,047,778"},0]
[197]
[198,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[199,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[200]
[201,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[202,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[203,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[204]
[205,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[206,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3506770007.3062706,"d":"3,506,770,007"},null,null,0,0,0,0,0,{"v":65374.387200000005,"d":"65,374"},{"v":125043.100272,"d":"125,043"},{"v":263550.87800460006,"d":"263,551"},{"v":845011.870353,"d":"845,012"},{"v":1011268.0296144001,"d":"1,011,268"},{"v":1117051.548336,"d":"1,117,052"},{"v":1964268.9681952503,"d":"1,964,269"},{"v":2582556.7520390404,"d":"2,582,557"},{"v":2916037.565254656,"d":"2,916,038"},{"v":4984969.674721103,"d":"4,984,970"},{"v":6001616.46362472,"d":"6,001,616"},{"v":5315475.86085195,"d":"5,315,476"},{"v":9547586.851167,"d":"9,547,587"},{"v":5408308.872121911,"d":"5,408,309"},{"v":9201148.947549574,"d":"9,201,149"},{"v":14215421.692333072,"d":"14,215,422"},{"v":15919086.725828946,"d":"15,919,087"},{"v":12767551.306934832,"d":"12,767,551"},{"v":18153679.960159607,"d":"18,153,680"},{"v":20338791.999005485,"d":"20,338,792"},{"v":20219176.126400936,"d":"20,219,176"},{"v":32104132.044995137,"d":"32,104,132"},{"v":31571877.110925805,"d":"31,571,877"},{"v":26869446.871123627,"d":"26,869,447"},{"v":40328552.04332713,"d":"40,328,552"},{"v":22329693.12401829,"d":"22,329,693"},{"v":32705363.42421946,"d":"32,705,363"},{"v":47679343.714286916,"d":"47,679,344"},{"v":47928279.4106914,"d":"47,928,279"},{"v":36574058.52995182,"d":"36,574,059"},{"v":47339379.19098907,"d":"47,339,379"},{"v":50913775.60711182,"d":"50,913,776"},{"v":46541340.84079568,"d":"46,541,341"},{"v":69601621.19441001,"d":"69,601,621"},{"v":65376689.67965387,"d":"65,376,690"},{"v":52977405.1589154,"d":"52,977,405"},{"v":79469822.94864471,"d":"79,469,823"},{"v":42163864.27628071,"d":"42,163,864"},{"v":60445962.01767844,"d":"60,445,962"},{"v":82252142.4572952,"d":"82,252,142"},{"v":78403816.83501127,"d":"78,403,817"},{"v":62930065.304303825,"d":"62,930,065"},{"v":77709882.19615397,"d":"77,709,882"},{"v":79656353.51208754,"d":"79,656,354"},{"v":69845588.574451,"d":"69,845,589"},{"v":100159369.4813442,"d":"100,159,369"},{"v":90651960.59905638,"d":"90,651,961"},{"v":70617531.11936958,"d":"70,617,531"},{"v":101244590.6227479,"d":"101,244,591"},{"v":51773139.99789381,"d":"51,773,140"},{"v":72820734.36974713,"d":"72,820,734"},{"v":108541952.7771719,"d":"108,541,953"},{"v":103387002.84697756,"d":"103,387,003"},{"v":74698999.31231779,"d":"74,698,999"},{"v":92203254.58518395,"d":"92,203,255"},{"v":94636356.24332139,"d":"94,636,356"},{"v":82868074.75598553,"d":"82,868,075"},{"v":118744366.99000242,"d":"118,744,367"},{"v":107297873.97547552,"d":"107,297,874"},{"v":83423557.94778267,"d":"83,423,558"},{"v":119317609.73588437,"d":"119,317,610"},{"v":60937859.81930817,"d":"60,937,860"},{"v":93522244.39208047,"d":"93,522,244"},{"v":127151048.4235222,"d":"127,151,048"},{"v":120856184.67595074,"d":"120,856,185"},{"v":87397450.6024101,"d":"87,397,451"},{"v":107837410.38544714,"d":"107,837,410"},0]
[207,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3541971956.49375,"d":"3,541,971,956"},null,null,0,0,0,0,0,{"v":65901.6,"d":"65,902"},{"v":126184.37849999999,"d":"126,184"},{"v":265930.69230000005,"d":"265,931"},{"v":852362.6328,"d":"852,363"},{"v":1021141.8900000001,"d":"1,021,142"},{"v":1128118.782375,"d":"1,128,119"},{"v":1982384.2800000003,"d":"1,982,384"},{"v":2607380.5651200004,"d":"2,607,381"},{"v":2944810.812888,"d":"2,944,811"},{"v":5031108.16164,"d":"5,031,108"},{"v":6060159.959625,"d":"6,060,160"},{"v":5370560.6661,"d":"5,370,561"},{"v":9635411.262600001,"d":"9,635,411"},{"v":5471350.4986362,"d":"5,471,350"},{"v":9286382.710228676,"d":"9,286,383"},{"v":14348784.735638639,"d":"14,348,785"},{"v":16076395.458972,"d":"16,076,395"},{"v":12902927.517996749,"d":"12,902,928"},{"v":18326094.57176976,"d":"18,326,095"},{"v":20539762.28644055,"d":"20,539,762"},{"v":20423644.809449412,"d":"20,423,645"},{"v":32404213.03892544,"d":"32,404,213"},{"v":31891820.097785942,"d":"31,891,820"},{"v":27150433.983184677,"d":"27,150,434"},{"v":40708521.079932965,"d":"40,708,521"},{"v":22591844.92558282,"d":"22,591,845"},{"v":33014664.429506678,"d":"33,014,664"},{"v":48130416.37413904,"d":"48,130,416"},{"v":48411834.92282226,"d":"48,411,835"},{"v":36966615.12076357,"d":"36,966,615"},{"v":47795677.84398246,"d":"47,795,678"},{"v":51420732.825403005,"d":"51,420,733"},{"v":47020345.066982344,"d":"47,020,345"},{"v":70257723.67393546,"d":"70,257,724"},{"v":66045569.68447756,"d":"66,045,570"},{"v":53537798.687786646,"d":"53,537,799"},{"v":80218647.72784303,"d":"80,218,648"},{"v":42665626.58441169,"d":"42,665,627"},{"v":61019448.86174119,"d":"61,019,449"},{"v":83038489.26917206,"d":"83,038,489"},{"v":79203521.98946534,"d":"79,203,522"},{"v":63597250.35109149,"d":"63,597,250"},{"v":78464795.05731466,"d":"78,464,795"},{"v":80456938.6110909,"d":"80,456,939"},{"v":70571071.01983184,"d":"70,571,071"},{"v":101109386.71712083,"d":"101,109,387"},{"v":91586874.36743006,"d":"91,586,874"},{"v":71371678.29446012,"d":"71,371,678"},{"v":102204973.76949276,"d":"102,204,974"},{"v":52396723.735315315,"d":"52,396,724"},{"v":73513636.9125179,"d":"73,513,637"},{"v":109565504.08366627,"d":"109,565,504"},{"v":104441667.19268638,"d":"104,441,667"},{"v":75511978.47449915,"d":"75,511,978"},{"v":93099071.11102112,"d":"93,099,071"},{"v":95587252.40478168,"d":"95,587,252"},{"v":83729081.91612409,"d":"83,729,082"},{"v":119870791.48572044,"d":"119,870,791"},{"v":108404854.39359573,"d":"108,404,854"},{"v":84314886.75057445,"d":"84,314,887"},{"v":120449838.21510637,"d":"120,449,838"},{"v":61672136.58844595,"d":"61,672,137"},{"v":94400795.02546105,"d":"94,400,795"},{"v":128366784.28787613,"d":"128,366,784"},{"v":122089635.32714364,"d":"122,089,635"},{"v":88348417.21075039,"d":"88,348,417"},{"v":108885188.7297063,"d":"108,885,189"},0]
[208,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-35201949.18747811,"d":"-35,201,949"},null,null,0,0,0,0,0,{"v":-527.2128000000005,"d":"-527"},{"v":-1141.278228000001,"d":"-1,141"},{"v":-2379.8142954000027,"d":"-2,380"},{"v":-7350.762447000007,"d":"-7,351"},{"v":-9873.86038560001,"d":"-9,874"},{"v":-11067.23403900001,"d":"-11,067"},{"v":-18115.311804750017,"d":"-18,115"},{"v":-24823.813080960026,"d":"-24,824"},{"v":-28773.247633344028,"d":"-28,773"},{"v":-46138.48691889604,"d":"-46,138"},{"v":-58543.49600028005,"d":"-58,543"},{"v":-55084.80524805005,"d":"-55,085"},{"v":-87824.41143300009,"d":"-87,824"},{"v":-63041.62651428966,"d":"-63,042"},{"v":-85233.76267910188,"d":"-85,234"},{"v":-133363.0433055666,"d":"-133,363"},{"v":-157308.73314305343,"d":"-157,309"},{"v":-135376.21106191812,"d":"-135,376"},{"v":-172414.61161015174,"d":"-172,415"},{"v":-200970.28743506412,"d":"-200,970"},{"v":-204468.68304847658,"d":"-204,469"},{"v":-300080.9939303026,"d":"-300,081"},{"v":-319942.9868601387,"d":"-319,943"},{"v":-280987.11206104956,"d":"-280,987"},{"v":-379969.0366058334,"d":"-379,969"},{"v":-262151.8015645287,"d":"-262,152"},{"v":-309301.00528721936,"d":"-309,301"},{"v":-451072.65985212603,"d":"-451,073"},{"v":-483555.5121308566,"d":"-483,556"},{"v":-392556.5908117534,"d":"-392,557"},{"v":-456298.6529933872,"d":"-456,299"},{"v":-506957.2182911894,"d":"-506,957"},{"v":-479004.2261866652,"d":"-479,004"},{"v":-656102.4795254489,"d":"-656,102"},{"v":-668880.004823692,"d":"-668,880"},{"v":-560393.5288712488,"d":"-560,394"},{"v":-748824.7791983181,"d":"-748,825"},{"v":-501762.30813098,"d":"-501,762"},{"v":-573486.8440627535,"d":"-573,487"},{"v":-786346.8118768595,"d":"-786,347"},{"v":-799705.1544540676,"d":"-799,705"},{"v":-667185.0467876632,"d":"-667,185"},{"v":-754912.861160701,"d":"-754,913"},{"v":-800585.0990033572,"d":"-800,585"},{"v":-725482.4453808372,"d":"-725,482"},{"v":-950017.2357766312,"d":"-950,017"},{"v":-934913.7683736829,"d":"-934,914"},{"v":-754147.1750905418,"d":"-754,147"},{"v":-960383.1467448631,"d":"-960,383"},{"v":-623583.7374215086,"d":"-623,584"},{"v":-692902.5427707746,"d":"-692,903"},{"v":-1023551.3064943668,"d":"-1,023,551"},{"v":-1054664.3457088245,"d":"-1,054,664"},{"v":-812979.1621813667,"d":"-812,979"},{"v":-895816.5258371681,"d":"-895,817"},{"v":-950896.1614602966,"d":"-950,896"},{"v":-861007.1601385569,"d":"-861,007"},{"v":-1126424.4957180128,"d":"-1,126,424"},{"v":-1106980.4181202077,"d":"-1,106,980"},{"v":-891328.8027917879,"d":"-891,329"},{"v":-1132228.4792220008,"d":"-1,132,228"},{"v":-734276.769137781,"d":"-734,277"},{"v":-878550.633380581,"d":"-878,551"},{"v":-1215735.8643539322,"d":"-1,215,736"},{"v":-1233450.6511929026,"d":"-1,233,451"},{"v":-950966.6083402913,"d":"-950,967"},{"v":-1047778.3442591521,"d":"-1,047,778"},0]
[209,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210]
[211,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[212,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[213,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[214,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[215,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[216,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[217,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[218,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[219]
[220,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[221,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[222,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[223,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[224,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[225,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[226,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[227,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[228]
[229,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[230,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[231,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[232,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[233]
[234,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока продаж"]
[235,{"$nulls":10},"пустая строка"]
[236,{"$nulls":10},"пустая строка"]
[]
[238,{"$nulls":5},0,"Валовый поток гостей",null,null,3,"начало 3 блока продаж"]
[239,{"$nulls":5},0,"Валовый поток гостей","Чек - напитки",null,null,3,"шт",{"$nulls":10},{"v":2765780.35,"d":"2,765,780"},null,null,0,0,0,0,0,45,141,{"v":256.90000000000003,"d":"257"},{"v":903.45,"d":"903"},{"v":995.4,"d":"995"},{"v":1142.7,"d":"1,143"},{"v":1917.6000000000004,"d":"1,918"},{"v":2544,"d":"2,544"},{"v":2737,"d":"2,737"},{"v":4818,"d":"4,818"},{"v":5588.1,"d":"5,588"},{"v":5084.1,"d":"5,084"},{"v":8808,"d":"8,808"},{"v":5001,"d":"5,001"},{"v":8236.9,"d":"8,237"},{"v":13053,"d":"13,053"},{"v":14179.5,"d":"14,180"},{"v":11602.5,"d":"11,603"},{"v":16092,"d":"16,092"},{"v":17928,"d":"17,928"},{"v":17447.5,"d":"17,448"},{"v":28212,"d":"28,212"},{"v":27334.8,"d":"27,335"},{"v":23637.6,"d":"23,638"},{"v":35358,"d":"35,358"},{"v":19452,"d":"19,452"},{"v":28366.8,"d":"28,367"},{"v":41895,"d":"41,895"},{"v":41958,"d":"41,958"},{"v":31882.5,"d":"31,883"},{"v":41160,"d":"41,160"},{"v":42960,"d":"42,960"},{"v":39186,"d":"39,186"},{"v":58230,"d":"58,230"},{"v":54297,"d":"54,297"},{"v":43806,"d":"43,806"},{"v":65430,"d":"65,430"},{"v":33840,"d":"33,840"},{"v":48426,"d":"48,426"},{"v":66291,"d":"66,291"},{"v":63342,"d":"63,342"},{"v":49569,"d":"49,569"},{"v":61488,"d":"61,488"},{"v":61728,"d":"61,728"},{"v":54432,"d":"54,432"},{"v":78480,"d":"78,480"},{"v":71172,"d":"71,172"},{"v":55692,"d":"55,692"},{"v":80160,"d":"80,160"},{"v":40230,"d":"40,230"},{"v":56700,"d":"56,700"},{"v":82422,"d":"82,422"},{"v":78624,"d":"78,624"},{"v":56979,"d":"56,979"},{"v":70512,"d":"70,512"},{"v":71088,"d":"71,088"},{"v":62412,"d":"62,412"},{"v":89760,"d":"89,760"},{"v":81000,"d":"81,000"},{"v":63000,"d":"63,000"},{"v":90000,"d":"90,000"},{"v":45000,"d":"45,000"},{"v":67998,"d":"67,998"},{"v":92853,"d":"92,853"},{"v":87966,"d":"87,966"},{"v":63921,"d":"63,921"},{"v":79008,"d":"79,008"},0]
[240,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок"]
[241,{"$nulls":5},0,"Общий оборот (GMV) с учетом скидок","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":605226040.1430726,"d":"605,226,040"},null,null,0,0,0,0,0,{"v":5771.25,"d":"5,771"},{"v":27054.377999999997,"d":"27,054"},{"v":45705.139200000005,"d":"45,705"},{"v":168983.32859999998,"d":"168,983"},{"v":179394.7338,"d":"179,395"},{"v":210333.46814999997,"d":"210,333"},{"v":344085.1272,"d":"344,085"},{"v":476689.63968,"d":"476,690"},{"v":498969.38952,"d":"498,969"},{"v":893531.82996,"d":"893,532"},{"v":1021909.5950399999,"d":"1,021,910"},{"v":943954.11369,"d":"943,954"},{"v":1602458.4132,"d":"1,602,458"},{"v":946078.8175295999,"d":"946,079"},{"v":1530953.07954624,"d":"1,530,953"},{"v":2462573.9143872,"d":"2,462,574"},{"v":2647022.5033973996,"d":"2,647,023"},{"v":2190927.6548055,"d":"2,190,928"},{"v":2995974.8341920003,"d":"2,995,975"},{"v":3459313.766097792,"d":"3,459,314"},{"v":3323525.303584584,"d":"3,323,525"},{"v":5435514.490338432,"d":"5,435,514"},{"v":5257717.311965775,"d":"5,257,717"},{"v":4588971.770130653,"d":"4,588,972"},{"v":6854852.252976623,"d":"6,854,852"},{"v":3900721.8940288136,"d":"3,900,722"},{"v":5681576.185938012,"d":"5,681,576"},{"v":8453422.27172088,"d":"8,453,422"},{"v":8508386.284714265,"d":"8,508,386"},{"v":6447424.346861521,"d":"6,447,424"},{"v":8316424.613417415,"d":"8,316,425"},{"v":8866339.791960953,"d":"8,866,340"},{"v":8075881.209532421,"d":"8,075,881"},{"v":11962510.51903008,"d":"11,962,511"},{"v":11184969.075858628,"d":"11,184,969"},{"v":8998839.67017812,"d":"8,998,840"},{"v":13415950.940524857,"d":"13,415,951"},{"v":7095996.5224180855,"d":"7,095,997"},{"v":10158154.504700728,"d":"10,158,155"},{"v":13954206.841095962,"d":"13,954,207"},{"v":13446280.09362627,"d":"13,446,280"},{"v":10363091.170060337,"d":"10,363,091"},{"v":12896826.980848253,"d":"12,896,827"},{"v":13293602.345131475,"d":"13,293,602"},{"v":11759453.57884347,"d":"11,759,454"},{"v":17017879.15866798,"d":"17,017,879"},{"v":15557091.501202673,"d":"15,557,092"},{"v":12202473.691036131,"d":"12,202,474"},{"v":17615165.334596552,"d":"17,615,165"},{"v":9075040.587979555,"d":"9,075,041"},{"v":12823233.312801082,"d":"12,823,233"},{"v":18374327.389461346,"d":"18,374,327"},{"v":17662699.958734643,"d":"17,662,700"},{"v":12817638.128413305,"d":"12,817,638"},{"v":15896157.625166642,"d":"15,896,158"},{"v":16478893.175078563,"d":"16,478,893"},{"v":14486612.578838255,"d":"14,486,613"},{"v":20888249.543038957,"d":"20,888,250"},{"v":18960763.37619905,"d":"18,960,763"},{"v":14747260.403710373,"d":"14,747,260"},{"v":21067514.862443388,"d":"21,067,515"},{"v":10796467.794652443,"d":"10,796,468"},{"v":16195292.543450013,"d":"16,195,293"},{"v":22168129.496663272,"d":"22,168,129"},{"v":21102723.580501795,"d":"21,102,724"},{"v":15370619.435572594,"d":"15,370,619"},{"v":19029481.719381545,"d":"19,029,482"},0]
[242]
[243,{"$nulls":5},0,"Коммерческие затраты на одного посетителя",{"$nulls":4},"руб.",{"$nulls":3},"процесс",{"$nulls":6},3,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Представительские расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[245,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Консультационные расходы",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[246,{"$nulls":5},0,"Коммерческие затраты на одного посетителя","Прочие расходники",{"$nulls":3},"руб. // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[247,{"$nulls":10},"пустая строка"]
[248,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3]
[249,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":8297341.05,"d":"8,297,341"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":15003,"d":"15,003"},{"v":24710.699999999997,"d":"24,711"},{"v":39159,"d":"39,159"},{"v":42538.5,"d":"42,539"},{"v":34807.5,"d":"34,808"},{"v":48276,"d":"48,276"},{"v":53784,"d":"53,784"},{"v":52342.5,"d":"52,343"},{"v":84636,"d":"84,636"},{"v":82004.4,"d":"82,004"},{"v":70912.79999999999,"d":"70,913"},{"v":106074,"d":"106,074"},{"v":58356,"d":"58,356"},{"v":85100.4,"d":"85,100"},{"v":125685,"d":"125,685"},{"v":125874,"d":"125,874"},{"v":95647.5,"d":"95,648"},{"v":123480,"d":"123,480"},{"v":128880,"d":"128,880"},{"v":117558,"d":"117,558"},{"v":174690,"d":"174,690"},{"v":162891,"d":"162,891"},{"v":131418,"d":"131,418"},{"v":196290,"d":"196,290"},{"v":101520,"d":"101,520"},{"v":145278,"d":"145,278"},{"v":198873,"d":"198,873"},{"v":190026,"d":"190,026"},{"v":148707,"d":"148,707"},{"v":184464,"d":"184,464"},{"v":185184,"d":"185,184"},{"v":163296,"d":"163,296"},{"v":235440,"d":"235,440"},{"v":213516,"d":"213,516"},{"v":167076,"d":"167,076"},{"v":240480,"d":"240,480"},{"v":120690,"d":"120,690"},{"v":170100,"d":"170,100"},{"v":247266,"d":"247,266"},{"v":235872,"d":"235,872"},{"v":170937,"d":"170,937"},{"v":211536,"d":"211,536"},{"v":213264,"d":"213,264"},{"v":187236,"d":"187,236"},{"v":269280,"d":"269,280"},{"v":243000,"d":"243,000"},{"v":189000,"d":"189,000"},{"v":270000,"d":"270,000"},{"v":135000,"d":"135,000"},{"v":203994,"d":"203,994"},{"v":278559,"d":"278,559"},{"v":263898,"d":"263,898"},{"v":191763,"d":"191,763"},{"v":237024,"d":"237,024"},0]
[250]
[251,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":8131424.250000001,"d":"8,131,424"},null,null,0,0,0,0,{"v":13.5,"d":"14"},{"v":69.3,"d":"69"},{"v":256.17,"d":"256"},{"v":721.275,"d":"721"},{"v":1380.18,"d":"1,380"},{"v":2837.295,"d":"2,837"},{"v":3351.24,"d":"3,351"},{"v":4313.43,"d":"4,313"},{"v":6374.460000000001,"d":"6,374"},{"v":8430,"d":"8,430"},{"v":10314.93,"d":"10,315"},{"v":14995.89,"d":"14,996"},{"v":17427.870000000003,"d":"17,428"},{"v":17461.710000000003,"d":"17,462"},{"v":23968.47,"d":"23,968"},{"v":19360.14,"d":"19,360"},{"v":29383.14,"d":"29,383"},{"v":39399.75,"d":"39,400"},{"v":41566.049999999996,"d":"41,566"},{"v":39398.85,"d":"39,399"},{"v":49784.25,"d":"49,784"},{"v":56580.899999999994,"d":"56,581"},{"v":61767.39,"d":"61,767"},{"v":82737.36,"d":"82,737"},{"v":82193.04,"d":"82,193"},{"v":76689.36,"d":"76,689"},{"v":94433.04,"d":"94,433"},{"v":70437.78,"d":"70,438"},{"v":97294.68,"d":"97,295"},{"v":122719.05,"d":"122,719"},{"v":119589.29999999999,"d":"119,589"},{"v":104537.25,"d":"104,537"},{"v":123967.8,"d":"123,968"},{"v":131196.6,"d":"131,197"},{"v":133517.69999999998,"d":"133,518"},{"v":168003,"d":"168,003"},{"v":159936.3,"d":"159,936"},{"v":141402.59999999998,"d":"141,403"},{"v":172234.8,"d":"172,235"},{"v":120006.9,"d":"120,007"},{"v":160471.8,"d":"160,472"},{"v":192086.99999999997,"d":"192,087"},{"v":181205.99999999997,"d":"181,206"},{"v":159506.09999999998,"d":"159,506"},{"v":182491.19999999998,"d":"182,491"},{"v":185832,"d":"185,832"},{"v":182746.8,"d":"182,747"},{"v":224218.8,"d":"224,219"},{"v":206924.39999999997,"d":"206,924"},{"v":177118.2,"d":"177,118"},{"v":209484,"d":"209,484"},{"v":143229.6,"d":"143,230"},{"v":192110.4,"d":"192,110"},{"v":237354.3,"d":"237,354"},{"v":220451.4,"d":"220,451"},{"v":183289.5,"d":"183,290"},{"v":209451.59999999998,"d":"209,452"},{"v":213660,"d":"213,660"},{"v":209221.2,"d":"209,221"},{"v":255996,"d":"255,996"},{"v":234900,"d":"234,900"},{"v":199800,"d":"199,800"},{"v":236399.4,"d":"236,399"},{"v":163154.7,"d":"163,155"},{"v":224897.39999999997,"d":"224,897"},{"v":266947.2,"d":"266,947"},{"v":246783.59999999998,"d":"246,784"},{"v":181638.90000000002,"d":"181,639"},0]
[252,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков"]
[253,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[254,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[255,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[256,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[257,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[258,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[259]
[260,{"$nulls":5},0,"Прямые переменные коммерческие расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":8297341.05,"d":"8,297,341"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":15003,"d":"15,003"},{"v":24710.699999999997,"d":"24,711"},{"v":39159,"d":"39,159"},{"v":42538.5,"d":"42,539"},{"v":34807.5,"d":"34,808"},{"v":48276,"d":"48,276"},{"v":53784,"d":"53,784"},{"v":52342.5,"d":"52,343"},{"v":84636,"d":"84,636"},{"v":82004.4,"d":"82,004"},{"v":70912.79999999999,"d":"70,913"},{"v":106074,"d":"106,074"},{"v":58356,"d":"58,356"},{"v":85100.4,"d":"85,100"},{"v":125685,"d":"125,685"},{"v":125874,"d":"125,874"},{"v":95647.5,"d":"95,648"},{"v":123480,"d":"123,480"},{"v":128880,"d":"128,880"},{"v":117558,"d":"117,558"},{"v":174690,"d":"174,690"},{"v":162891,"d":"162,891"},{"v":131418,"d":"131,418"},{"v":196290,"d":"196,290"},{"v":101520,"d":"101,520"},{"v":145278,"d":"145,278"},{"v":198873,"d":"198,873"},{"v":190026,"d":"190,026"},{"v":148707,"d":"148,707"},{"v":184464,"d":"184,464"},{"v":185184,"d":"185,184"},{"v":163296,"d":"163,296"},{"v":235440,"d":"235,440"},{"v":213516,"d":"213,516"},{"v":167076,"d":"167,076"},{"v":240480,"d":"240,480"},{"v":120690,"d":"120,690"},{"v":170100,"d":"170,100"},{"v":247266,"d":"247,266"},{"v":235872,"d":"235,872"},{"v":170937,"d":"170,937"},{"v":211536,"d":"211,536"},{"v":213264,"d":"213,264"},{"v":187236,"d":"187,236"},{"v":269280,"d":"269,280"},{"v":243000,"d":"243,000"},{"v":189000,"d":"189,000"},{"v":270000,"d":"270,000"},{"v":135000,"d":"135,000"},{"v":203994,"d":"203,994"},{"v":278559,"d":"278,559"},{"v":263898,"d":"263,898"},{"v":191763,"d":"191,763"},{"v":237024,"d":"237,024"},0]
[261,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства",{"$nulls":3},"кол-во дней",null,null,"*",0,null,0]
[262,{"$nulls":5},0,"Прямые переменные коммерческие расходы","Срок цикла продаж и производства","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[263,{"$nulls":10},"пустая строка"]
[]
[265,{"$nulls":5},0,"Затраты времени на одного посетителя",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},0.05,null,null,0.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[266,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование об услугах",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[267,{"$nulls":5},0,"Затраты времени на одного посетителя","информирование о ценах и условиях",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[268,{"$nulls":5},0,"Затраты времени на одного посетителя","представительская деятельность",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[269,{"$nulls":10},"пустая строка"]
[270,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.05,"d":"0"}]
[271,{"$nulls":5},0,"Затраты времени сотрудников отдела продаж",{"$nulls":4},"кол-во часов",{"$nulls":10},{"v":138289.0175,"d":"138,289"},null,null,0,0,0,0,0,{"v":2.25,"d":"2"},{"v":7.050000000000001,"d":"7"},{"v":12.845000000000002,"d":"13"},{"v":45.17250000000001,"d":"45"},{"v":49.77,"d":"50"},{"v":57.135000000000005,"d":"57"},{"v":95.88000000000002,"d":"96"},{"v":127.2,"d":"127"},{"v":136.85,"d":"137"},{"v":240.9,"d":"241"},{"v":279.40500000000003,"d":"279"},{"v":254.20500000000004,"d":"254"},{"v":440.40000000000003,"d":"440"},{"v":250.05,"d":"250"},{"v":411.845,"d":"412"},{"v":652.6500000000001,"d":"653"},{"v":708.975,"d":"709"},{"v":580.125,"d":"580"},{"v":804.6,"d":"805"},{"v":896.4000000000001,"d":"896"},{"v":872.375,"d":"872"},{"v":1410.6000000000001,"d":"1,411"},{"v":1366.74,"d":"1,367"},{"v":1181.8799999999999,"d":"1,182"},{"v":1767.9,"d":"1,768"},{"v":972.6,"d":"973"},{"v":1418.3400000000001,"d":"1,418"},{"v":2094.75,"d":"2,095"},{"v":2097.9,"d":"2,098"},{"v":1594.125,"d":"1,594"},{"v":2058,"d":"2,058"},{"v":2148,"d":"2,148"},{"v":1959.3000000000002,"d":"1,959"},{"v":2911.5,"d":"2,912"},{"v":2714.8500000000004,"d":"2,715"},{"v":2190.3,"d":"2,190"},{"v":3271.5,"d":"3,272"},{"v":1692,"d":"1,692"},{"v":2421.3,"d":"2,421"},{"v":3314.55,"d":"3,315"},{"v":3167.1000000000004,"d":"3,167"},{"v":2478.4500000000003,"d":"2,478"},{"v":3074.4,"d":"3,074"},{"v":3086.4,"d":"3,086"},{"v":2721.6000000000004,"d":"2,722"},{"v":3924,"d":"3,924"},{"v":3558.6000000000004,"d":"3,559"},{"v":2784.6000000000004,"d":"2,785"},{"v":4008,"d":"4,008"},{"v":2011.5,"d":"2,012"},{"v":2835,"d":"2,835"},{"v":4121.1,"d":"4,121"},{"v":3931.2000000000003,"d":"3,931"},{"v":2848.9500000000003,"d":"2,849"},{"v":3525.6000000000004,"d":"3,526"},{"v":3554.4,"d":"3,554"},{"v":3120.6000000000004,"d":"3,121"},{"v":4488,"d":"4,488"},{"v":4050,"d":"4,050"},{"v":3150,"d":"3,150"},{"v":4500,"d":"4,500"},{"v":2250,"d":"2,250"},{"v":3399.9,"d":"3,400"},{"v":4642.650000000001,"d":"4,643"},{"v":4398.3,"d":"4,398"},{"v":3196.05,"d":"3,196"},{"v":3950.4,"d":"3,950"},0]
[272]
[273,{"$nulls":5},0,"Потребность в сотрудниках отдела продаж",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":10},{"v":1012.7282031249997,"d":"1,013"},null,null,0,0,0,0,0,{"v":0.0140625,"d":"0"},{"v":0.044062500000000004,"d":"0"},{"v":0.08028125000000001,"d":"0"},{"v":0.28232812500000004,"d":"0"},{"v":0.3110625,"d":"0"},{"v":0.35709375000000004,"d":"0"},{"v":0.5992500000000002,"d":"1"},{"v":0.795,"d":"1"},{"v":0.8553124999999999,"d":"1"},{"v":1.505625,"d":"2"},{"v":1.7462812500000002,"d":"2"},{"v":1.7462812500000002,"d":"2"},{"v":2.7525000000000004,"d":"3"},{"v":2.7525000000000004,"d":"3"},{"v":2.7525000000000004,"d":"3"},{"v":4.079062500000001,"d":"4"},{"v":4.4310937500000005,"d":"4"},{"v":4.4310937500000005,"d":"4"},{"v":5.0287500000000005,"d":"5"},{"v":5.602500000000001,"d":"6"},{"v":5.602500000000001,"d":"6"},{"v":8.81625,"d":"9"},{"v":8.81625,"d":"9"},{"v":8.81625,"d":"9"},{"v":11.049375000000001,"d":"11"},{"v":11.049375000000001,"d":"11"},{"v":11.049375000000001,"d":"11"},{"v":13.0921875,"d":"13"},{"v":13.111875000000001,"d":"13"},{"v":13.111875000000001,"d":"13"},{"v":13.111875000000001,"d":"13"},{"v":13.425,"d":"13"},{"v":13.425,"d":"13"},{"v":18.196875,"d":"18"},{"v":18.196875,"d":"18"},{"v":18.196875,"d":"18"},{"v":20.446875,"d":"20"},{"v":20.446875,"d":"20"},{"v":20.446875,"d":"20"},{"v":20.715937500000003,"d":"21"},{"v":20.715937500000003,"d":"21"},{"v":20.715937500000003,"d":"21"},{"v":20.715937500000003,"d":"21"},{"v":20.715937500000003,"d":"21"},{"v":20.715937500000003,"d":"21"},{"v":24.525,"d":"25"},{"v":24.525,"d":"25"},{"v":24.525,"d":"25"},{"v":25.05,"d":"25"},{"v":25.05,"d":"25"},{"v":25.05,"d":"25"},{"v":25.756875,"d":"26"},{"v":25.756875,"d":"26"},{"v":25.756875,"d":"26"},{"v":25.756875,"d":"26"},{"v":25.756875,"d":"26"},{"v":25.756875,"d":"26"},{"v":28.05,"d":"28"},{"v":28.05,"d":"28"},{"v":28.05,"d":"28"},{"v":28.125,"d":"28"},{"v":28.125,"d":"28"},{"v":28.125,"d":"28"},{"v":29.016562500000003,"d":"29"},{"v":29.016562500000003,"d":"29"},{"v":29.016562500000003,"d":"29"},{"v":29.016562500000003,"d":"29"},0]
[274]
[275,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22649451.795363903,"d":"22,649,452"},null,null,0,0,0,0,0,{"v":281.25,"d":"281"},{"v":881.2500000000001,"d":"881"},{"v":1605.6250000000002,"d":"1,606"},{"v":5646.562500000001,"d":"5,647"},{"v":6221.25,"d":"6,221"},{"v":7141.875000000001,"d":"7,142"},{"v":11985.000000000004,"d":"11,985"},{"v":16377,"d":"16,377"},{"v":17619.4375,"d":"17,619"},{"v":31015.875,"d":"31,016"},{"v":35973.39375000001,"d":"35,973"},{"v":35973.39375000001,"d":"35,973"},{"v":56701.50000000001,"d":"56,702"},{"v":56701.50000000001,"d":"56,702"},{"v":56701.50000000001,"d":"56,702"},{"v":84028.68750000001,"d":"84,029"},{"v":91280.53125000001,"d":"91,281"},{"v":91280.53125000001,"d":"91,281"},{"v":103592.25000000001,"d":"103,592"},{"v":118873.84500000002,"d":"118,874"},{"v":118873.84500000002,"d":"118,874"},{"v":187063.1925,"d":"187,063"},{"v":187063.1925,"d":"187,063"},{"v":187063.1925,"d":"187,063"},{"v":234445.63875,"d":"234,446"},{"v":234445.63875,"d":"234,446"},{"v":234445.63875,"d":"234,446"},{"v":277790.034375,"d":"277,790"},{"v":278207.76375,"d":"278,208"},{"v":278207.76375,"d":"278,208"},{"v":278207.76375,"d":"278,208"},{"v":293397.1995,"d":"293,397"},{"v":293397.1995,"d":"293,397"},{"v":397684.3325625,"d":"397,684"},{"v":397684.3325625,"d":"397,684"},{"v":397684.3325625,"d":"397,684"},{"v":446857.0475625,"d":"446,857"},{"v":446857.0475625,"d":"446,857"},{"v":446857.0475625,"d":"446,857"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":466319.4032731875,"d":"466,319"},{"v":466319.4032731875,"d":"466,319"},{"v":552062.071305,"d":"552,062"},{"v":552062.071305,"d":"552,062"},{"v":552062.071305,"d":"552,062"},{"v":563879.9138099999,"d":"563,880"},{"v":563879.9138099999,"d":"563,880"},{"v":563879.9138099999,"d":"563,880"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":597185.5484497162,"d":"597,186"},{"v":597185.5484497162,"d":"597,186"},{"v":650352.7556823,"d":"650,353"},{"v":650352.7556823,"d":"650,353"},{"v":650352.7556823,"d":"650,353"},{"v":652091.6667937499,"d":"652,092"},{"v":652091.6667937499,"d":"652,092"},{"v":652091.6667937499,"d":"652,092"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},0]
[276,{"$nulls":5},0,"ФОТ официантов и администраторов","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":20000,"d":"20,000"},null,0]
[277,{"$nulls":5},0,"ФОТ официантов и администраторов","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[278]
[279,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":22313070.309048343,"d":"22,313,070"},null,null,0,0,0,0,0,{"v":140.625,"d":"141"},{"v":581.25,"d":"581"},{"v":1243.4375000000002,"d":"1,243"},{"v":3626.0937500000005,"d":"3,626"},{"v":5933.90625,"d":"5,934"},{"v":6681.5625,"d":"6,682"},{"v":9563.437500000002,"d":"9,563"},{"v":14181.000000000002,"d":"14,181"},{"v":16998.21875,"d":"16,998"},{"v":24317.65625,"d":"24,318"},{"v":33494.63437500001,"d":"33,495"},{"v":35973.39375000001,"d":"35,973"},{"v":46337.44687500001,"d":"46,337"},{"v":56701.50000000001,"d":"56,702"},{"v":56701.50000000001,"d":"56,702"},{"v":70365.09375000001,"d":"70,365"},{"v":87654.60937500001,"d":"87,655"},{"v":91280.53125000001,"d":"91,281"},{"v":97436.39062500001,"d":"97,436"},{"v":111233.04750000002,"d":"111,233"},{"v":118873.84500000002,"d":"118,874"},{"v":152968.51875000002,"d":"152,969"},{"v":187063.1925,"d":"187,063"},{"v":187063.1925,"d":"187,063"},{"v":210754.41562500002,"d":"210,754"},{"v":234445.63875,"d":"234,446"},{"v":234445.63875,"d":"234,446"},{"v":256117.8365625,"d":"256,118"},{"v":277998.8990625,"d":"277,999"},{"v":278207.76375,"d":"278,208"},{"v":278207.76375,"d":"278,208"},{"v":285802.481625,"d":"285,802"},{"v":293397.1995,"d":"293,397"},{"v":345540.76603125,"d":"345,541"},{"v":397684.3325625,"d":"397,684"},{"v":397684.3325625,"d":"397,684"},{"v":422270.6900625,"d":"422,271"},{"v":446857.0475625,"d":"446,857"},{"v":446857.0475625,"d":"446,857"},{"v":449797.166146875,"d":"449,797"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":459528.3440022188,"d":"459,528"},{"v":466319.4032731875,"d":"466,319"},{"v":509190.7372890938,"d":"509,191"},{"v":552062.071305,"d":"552,062"},{"v":552062.071305,"d":"552,062"},{"v":557970.9925575,"d":"557,971"},{"v":563879.9138099999,"d":"563,880"},{"v":563879.9138099999,"d":"563,880"},{"v":571835.8542106875,"d":"571,836"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":588488.6715305456,"d":"588,489"},{"v":597185.5484497162,"d":"597,186"},{"v":623769.1520660081,"d":"623,769"},{"v":650352.7556823,"d":"650,353"},{"v":650352.7556823,"d":"650,353"},{"v":651222.211238025,"d":"651,222"},{"v":652091.6667937499,"d":"652,092"},{"v":652091.6667937499,"d":"652,092"},{"v":662427.3197124308,"d":"662,427"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},0]
[280,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков"]
[281,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[282,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[283,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[284,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[285,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[286,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[287]
[288,{"$nulls":5},0,"ФОТ официантов и администраторов",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":22649451.795363903,"d":"22,649,452"},null,null,0,0,0,0,0,{"v":281.25,"d":"281"},{"v":881.2500000000001,"d":"881"},{"v":1605.6250000000002,"d":"1,606"},{"v":5646.562500000001,"d":"5,647"},{"v":6221.25,"d":"6,221"},{"v":7141.875000000001,"d":"7,142"},{"v":11985.000000000004,"d":"11,985"},{"v":16377,"d":"16,377"},{"v":17619.4375,"d":"17,619"},{"v":31015.875,"d":"31,016"},{"v":35973.39375000001,"d":"35,973"},{"v":35973.39375000001,"d":"35,973"},{"v":56701.50000000001,"d":"56,702"},{"v":56701.50000000001,"d":"56,702"},{"v":56701.50000000001,"d":"56,702"},{"v":84028.68750000001,"d":"84,029"},{"v":91280.53125000001,"d":"91,281"},{"v":91280.53125000001,"d":"91,281"},{"v":103592.25000000001,"d":"103,592"},{"v":118873.84500000002,"d":"118,874"},{"v":118873.84500000002,"d":"118,874"},{"v":187063.1925,"d":"187,063"},{"v":187063.1925,"d":"187,063"},{"v":187063.1925,"d":"187,063"},{"v":234445.63875,"d":"234,446"},{"v":234445.63875,"d":"234,446"},{"v":234445.63875,"d":"234,446"},{"v":277790.034375,"d":"277,790"},{"v":278207.76375,"d":"278,208"},{"v":278207.76375,"d":"278,208"},{"v":278207.76375,"d":"278,208"},{"v":293397.1995,"d":"293,397"},{"v":293397.1995,"d":"293,397"},{"v":397684.3325625,"d":"397,684"},{"v":397684.3325625,"d":"397,684"},{"v":397684.3325625,"d":"397,684"},{"v":446857.0475625,"d":"446,857"},{"v":446857.0475625,"d":"446,857"},{"v":446857.0475625,"d":"446,857"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":452737.2847312501,"d":"452,737"},{"v":466319.4032731875,"d":"466,319"},{"v":466319.4032731875,"d":"466,319"},{"v":552062.071305,"d":"552,062"},{"v":552062.071305,"d":"552,062"},{"v":552062.071305,"d":"552,062"},{"v":563879.9138099999,"d":"563,880"},{"v":563879.9138099999,"d":"563,880"},{"v":563879.9138099999,"d":"563,880"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":579791.794611375,"d":"579,792"},{"v":597185.5484497162,"d":"597,186"},{"v":597185.5484497162,"d":"597,186"},{"v":650352.7556823,"d":"650,353"},{"v":650352.7556823,"d":"650,353"},{"v":650352.7556823,"d":"650,353"},{"v":652091.6667937499,"d":"652,092"},{"v":652091.6667937499,"d":"652,092"},{"v":652091.6667937499,"d":"652,092"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},{"v":672762.9726311117,"d":"672,763"},0]
[289,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение"]
[290,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[291,{"$nulls":5},0,"ФОТ официантов и администраторов","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[292]
[293,{"$nulls":5},0,"Конверсия в решение о покупке",{"$nulls":4},"%",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.8,"d":"80.00%"},null,null,{"v":0.8,"d":"80.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[294,{"$nulls":5},0,"Конверсия в решение о покупке","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.8,"d":"80.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[295]
[296,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.8,"d":"80.00%"}]
[297,{"$nulls":5},0,"Поток решений о покупке",{"$nulls":3},3,"шт",{"$nulls":10},{"v":2212624.28,"d":"2,212,624"},null,null,0,0,0,0,0,36,{"v":112.80000000000001,"d":"113"},{"v":205.52000000000004,"d":"206"},{"v":722.7600000000001,"d":"723"},{"v":796.32,"d":"796"},{"v":914.1600000000001,"d":"914"},{"v":1534.0800000000004,"d":"1,534"},{"v":2035.2,"d":"2,035"},{"v":2189.6,"d":"2,190"},{"v":3854.4,"d":"3,854"},{"v":4470.4800000000005,"d":"4,470"},{"v":4067.2800000000007,"d":"4,067"},{"v":7046.400000000001,"d":"7,046"},{"v":4000.8,"d":"4,001"},{"v":6589.52,"d":"6,590"},{"v":10442.400000000001,"d":"10,442"},{"v":11343.6,"d":"11,344"},{"v":9282,"d":"9,282"},{"v":12873.6,"d":"12,874"},{"v":14342.400000000001,"d":"14,342"},{"v":13958,"d":"13,958"},{"v":22569.600000000002,"d":"22,570"},{"v":21867.84,"d":"21,868"},{"v":18910.079999999998,"d":"18,910"},{"v":28286.4,"d":"28,286"},{"v":15561.6,"d":"15,562"},{"v":22693.440000000002,"d":"22,693"},{"v":33516,"d":"33,516"},{"v":33566.4,"d":"33,566"},{"v":25506,"d":"25,506"},{"v":32928,"d":"32,928"},{"v":34368,"d":"34,368"},{"v":31348.800000000003,"d":"31,349"},{"v":46584,"d":"46,584"},{"v":43437.600000000006,"d":"43,438"},{"v":35044.8,"d":"35,045"},{"v":52344,"d":"52,344"},{"v":27072,"d":"27,072"},{"v":38740.8,"d":"38,741"},{"v":53032.8,"d":"53,033"},{"v":50673.600000000006,"d":"50,674"},{"v":39655.200000000004,"d":"39,655"},{"v":49190.4,"d":"49,190"},{"v":49382.4,"d":"49,382"},{"v":43545.600000000006,"d":"43,546"},{"v":62784,"d":"62,784"},{"v":56937.600000000006,"d":"56,938"},{"v":44553.600000000006,"d":"44,554"},{"v":64128,"d":"64,128"},{"v":32184,"d":"32,184"},{"v":45360,"d":"45,360"},{"v":65937.6,"d":"65,938"},{"v":62899.200000000004,"d":"62,899"},{"v":45583.200000000004,"d":"45,583"},{"v":56409.600000000006,"d":"56,410"},{"v":56870.4,"d":"56,870"},{"v":49929.600000000006,"d":"49,930"},{"v":71808,"d":"71,808"},{"v":64800,"d":"64,800"},{"v":50400,"d":"50,400"},{"v":72000,"d":"72,000"},{"v":36000,"d":"36,000"},{"v":54398.4,"d":"54,398"},{"v":74282.40000000001,"d":"74,282"},{"v":70372.8,"d":"70,373"},{"v":51136.8,"d":"51,137"},{"v":63206.4,"d":"63,206"},0]
[298]
[299,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":484180832.1144581,"d":"484,180,832"},null,null,0,0,0,0,0,{"v":4617,"d":"4,617"},{"v":21643.502399999998,"d":"21,644"},{"v":36564.11136,"d":"36,564"},{"v":135186.66288,"d":"135,187"},{"v":143515.78704,"d":"143,516"},{"v":168266.77451999998,"d":"168,267"},{"v":275268.10176,"d":"275,268"},{"v":381351.71174400003,"d":"381,352"},{"v":399175.51161600003,"d":"399,176"},{"v":714825.463968,"d":"714,825"},{"v":817527.676032,"d":"817,528"},{"v":755163.2909520001,"d":"755,163"},{"v":1281966.73056,"d":"1,281,967"},{"v":756863.0540236799,"d":"756,863"},{"v":1224762.463636992,"d":"1,224,762"},{"v":1970059.1315097602,"d":"1,970,059"},{"v":2117618.0027179196,"d":"2,117,618"},{"v":1752742.1238444,"d":"1,752,742"},{"v":2396779.8673536004,"d":"2,396,780"},{"v":2767451.0128782336,"d":"2,767,451"},{"v":2658820.242867667,"d":"2,658,820"},{"v":4348411.592270746,"d":"4,348,412"},{"v":4206173.84957262,"d":"4,206,174"},{"v":3671177.4161045225,"d":"3,671,177"},{"v":5483881.802381299,"d":"5,483,882"},{"v":3120577.515223051,"d":"3,120,578"},{"v":4545260.948750409,"d":"4,545,261"},{"v":6762737.817376705,"d":"6,762,738"},{"v":6806709.027771412,"d":"6,806,709"},{"v":5157939.477489217,"d":"5,157,939"},{"v":6653139.690733932,"d":"6,653,140"},{"v":7093071.833568763,"d":"7,093,072"},{"v":6460704.967625937,"d":"6,460,705"},{"v":9570008.415224064,"d":"9,570,008"},{"v":8947975.260686902,"d":"8,947,975"},{"v":7199071.736142496,"d":"7,199,072"},{"v":10732760.752419887,"d":"10,732,761"},{"v":5676797.217934469,"d":"5,676,797"},{"v":8126523.603760582,"d":"8,126,524"},{"v":11163365.47287677,"d":"11,163,365"},{"v":10757024.074901016,"d":"10,757,024"},{"v":8290472.936048269,"d":"8,290,473"},{"v":10317461.584678603,"d":"10,317,462"},{"v":10634881.876105182,"d":"10,634,882"},{"v":9407562.863074778,"d":"9,407,563"},{"v":13614303.326934386,"d":"13,614,303"},{"v":12445673.20096214,"d":"12,445,673"},{"v":9761978.952828905,"d":"9,761,979"},{"v":14092132.267677242,"d":"14,092,132"},{"v":7260032.470383644,"d":"7,260,032"},{"v":10258586.650240866,"d":"10,258,587"},{"v":14699461.911569078,"d":"14,699,462"},{"v":14130159.966987714,"d":"14,130,160"},{"v":10254110.502730645,"d":"10,254,111"},{"v":12716926.100133315,"d":"12,716,926"},{"v":13183114.540062852,"d":"13,183,115"},{"v":11589290.063070605,"d":"11,589,290"},{"v":16710599.634431167,"d":"16,710,600"},{"v":15168610.700959243,"d":"15,168,611"},{"v":11797808.322968299,"d":"11,797,808"},{"v":16854011.889954712,"d":"16,854,012"},{"v":8637174.235721955,"d":"8,637,174"},{"v":12956234.034760011,"d":"12,956,234"},{"v":17734503.59733062,"d":"17,734,504"},{"v":16882178.864401437,"d":"16,882,179"},{"v":12296495.548458077,"d":"12,296,496"},{"v":15223585.375505237,"d":"15,223,585"},0]
[300]
[301,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"шт",{"$nulls":6},0,{"$nulls":3},{"v":2159210.8692,"d":"2,159,211"},null,null,0,0,0,0,0,{"v":17.82,"d":"18"},{"v":73.656,"d":"74"},{"v":157.56840000000003,"d":"158"},{"v":459.4986,"d":"459"},{"v":751.9446,"d":"752"},{"v":846.6876,"d":"847"},{"v":1211.8788000000002,"d":"1,212"},{"v":1766.7936000000002,"d":"1,767"},{"v":2091.276,"d":"2,091"},{"v":2991.7799999999997,"d":"2,992"},{"v":4120.8156,"d":"4,121"},{"v":4226.1912,"d":"4,226"},{"v":5501.271600000001,"d":"5,501"},{"v":5468.3640000000005,"d":"5,468"},{"v":5242.2084,"d":"5,242"},{"v":8430.8004,"d":"8,431"},{"v":10784.07,"d":"10,784"},{"v":10209.672,"d":"10,210"},{"v":10967.022,"d":"10,967"},{"v":13471.92,"d":"13,472"},{"v":14008.698,"d":"14,009"},{"v":18081.162,"d":"18,081"},{"v":21996.5328,"d":"21,997"},{"v":20185.070399999997,"d":"20,185"},{"v":23362.257599999997,"d":"23,362"},{"v":21704.760000000002,"d":"21,705"},{"v":18936.2448,"d":"18,936"},{"v":27823.6728,"d":"27,824"},{"v":33205.788,"d":"33,206"},{"v":29240.838000000003,"d":"29,241"},{"v":28924.83,"d":"28,925"},{"v":33311.520000000004,"d":"33,312"},{"v":32529.816,"d":"32,530"},{"v":38576.736,"d":"38,577"},{"v":44560.691999999995,"d":"44,561"},{"v":38848.788,"d":"38,849"},{"v":43257.456,"d":"43,257"},{"v":39310.92,"d":"39,311"},{"v":32577.336,"d":"32,577"},{"v":45427.932,"d":"45,428"},{"v":51334.668000000005,"d":"51,335"},{"v":44712.75600000001,"d":"44,713"},{"v":43978.572,"d":"43,979"},{"v":48793.536,"d":"48,794"},{"v":45999.36,"d":"45,999"},{"v":52633.152,"d":"52,633"},{"v":59262.191999999995,"d":"59,262"},{"v":50238.144,"d":"50,238"},{"v":53797.39200000001,"d":"53,797"},{"v":47674.44,"d":"47,674"},{"v":38384.28,"d":"38,384"},{"v":55092.312000000005,"d":"55,092"},{"v":63774.216,"d":"63,774"},{"v":53698.788,"d":"53,699"},{"v":50486.436,"d":"50,486"},{"v":56073.600000000006,"d":"56,074"},{"v":52866,"d":"52,866"},{"v":60260.112,"d":"60,260"},{"v":67620.95999999999,"d":"67,621"},{"v":57024,"d":"57,024"},{"v":60588,"d":"60,588"},{"v":53460,"d":"53,460"},{"v":44747.208,"d":"44,747"},{"v":63696.996,"d":"63,697"},{"v":71604.324,"d":"71,604"},{"v":60147.252,"d":"60,147"},{"v":56599.884000000005,"d":"56,600"},0]
[302]
[303,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":471803349.0324384,"d":"471,803,349"},null,null,0,0,0,0,0,{"v":2285.415,"d":"2,285"},{"v":12998.948688,"d":"12,999"},{"v":28812.7688112,"d":"28,813"},{"v":85016.6332488,"d":"85,017"},{"v":137957.7127104,"d":"137,958"},{"v":154332.36797219998,"d":"154,332"},{"v":219549.7637586,"d":"219,550"},{"v":325026.80768448,"d":"325,027"},{"v":386360.9755632,"d":"386,361"},{"v":551430.48291408,"d":"551,430"},{"v":758514.8043,"d":"758,515"},{"v":778482.0286570799,"d":"778,482"},{"v":1008379.3606484401,"d":"1,008,379"},{"v":1009220.7433689216,"d":"1,009,221"},{"v":980904.6312420326,"d":"980,905"},{"v":1581436.6895976423,"d":"1,581,437"},{"v":2023400.1814427015,"d":"2,023,400"},{"v":1915828.2626483482,"d":"1,915,828"},{"v":2054013.38564301,"d":"2,054,013"},{"v":2556294.2857147576,"d":"2,556,294"},{"v":2686004.271594221,"d":"2,686,004"},{"v":3468579.758393515,"d":"3,468,580"},{"v":4234519.793712467,"d":"4,234,520"},{"v":3899288.8765101857,"d":"3,899,289"},{"v":4531754.313150482,"d":"4,531,754"},{"v":4259207.362214154,"d":"4,259,207"},{"v":3794590.039666863,"d":"3,794,590"},{"v":5597459.389232922,"d":"5,597,459"},{"v":6716876.188348318,"d":"6,716,876"},{"v":5922501.010104012,"d":"5,922,501"},{"v":5846484.188270459,"d":"5,846,484"},{"v":6804374.704529833,"d":"6,804,375"},{"v":6709119.516591377,"d":"6,709,120"},{"v":7935203.124510751,"d":"7,935,203"},{"v":9166401.91957593,"d":"9,166,402"},{"v":7992788.263430553,"d":"7,992,788"},{"v":8876257.081838379,"d":"8,876,257"},{"v":8122731.195325406,"d":"8,122,731"},{"v":6832643.806739051,"d":"6,832,644"},{"v":9548495.09293549,"d":"9,548,495"},{"v":10850592.826150004,"d":"10,850,593"},{"v":9428511.020419896,"d":"9,428,511"},{"v":9210927.587759802,"d":"9,210,928"},{"v":10371410.013087973,"d":"10,371,410"},{"v":9921010.14589408,"d":"9,921,010"},{"v":11395823.764054537,"d":"11,395,824"},{"v":12899688.38130878,"d":"12,899,688"},{"v":10992787.816126566,"d":"10,992,788"},{"v":11807785.054150542,"d":"11,807,785"},{"v":10569321.54534014,"d":"10,569,322"},{"v":8671716.464709133,"d":"8,671,716"},{"v":12354234.038095921,"d":"12,354,234"},{"v":14270662.829885611,"d":"14,270,663"},{"v":12070213.882510588,"d":"12,070,214"},{"v":11370663.11841766,"d":"11,370,663"},{"v":12820520.116897102,"d":"12,820,520"},{"v":12262340.27855106,"d":"12,262,340"},{"v":14008445.400263377,"d":"14,008,445"},{"v":15780209.116018252,"d":"15,780,209"},{"v":13348377.416844133,"d":"13,348,377"},{"v":14182651.005396891,"d":"14,182,651"},{"v":12618137.13220995,"d":"12,618,137"},{"v":10688737.093888573,"d":"10,688,737"},{"v":15191915.127884861,"d":"15,191,915"},{"v":17135257.818557367,"d":"17,135,258"},{"v":14443443.834365461,"d":"14,443,444"},{"v":13622440.057361841,"d":"13,622,440"},0]
[304]
[305,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"шт",{"$nulls":6},0,{"$nulls":3},{"v":21999.830000000013,"d":"22,000"},null,null,0,0,0,0,0,{"v":0.28800000000000026,"d":"0"},{"v":0.9744000000000009,"d":"1"},{"v":1.869760000000002,"d":"2"},{"v":6.193120000000007,"d":"6"},{"v":7.816080000000008,"d":"8"},{"v":8.905920000000009,"d":"9"},{"v":14.100960000000015,"d":"14"},{"v":19.349760000000018,"d":"19"},{"v":21.587200000000017,"d":"22"},{"v":35.21440000000003,"d":"35"},{"v":43.47264000000004,"d":"43"},{"v":41.47920000000005,"d":"41"},{"v":64.50576000000007,"d":"65"},{"v":46.09920000000004,"d":"46"},{"v":60.717760000000055,"d":"61"},{"v":96.7182400000001,"d":"97"},{"v":111.63360000000011,"d":"112"},{"v":96.94320000000009,"d":"97"},{"v":121.55280000000012,"d":"122"},{"v":140.48640000000015,"d":"140"},{"v":140.34880000000013,"d":"140"},{"v":208.4728000000002,"d":"208"},{"v":220.0819200000002,"d":"220"},{"v":195.01632000000015,"d":"195"},{"v":264.1113600000002,"d":"264"},{"v":181.06560000000016,"d":"181"},{"v":212.67072000000022,"d":"213"},{"v":313.5148800000003,"d":"314"},{"v":335.5632000000003,"d":"336"},{"v":271.1808000000002,"d":"271"},{"v":314.43600000000026,"d":"314"},{"v":340.8000000000003,"d":"341"},{"v":319.5264000000003,"d":"320"},{"v":435.3696000000004,"d":"435"},{"v":440.66880000000043,"d":"441"},{"v":367.23360000000037,"d":"367"},{"v":488.8416000000004,"d":"489"},{"v":321.2640000000003,"d":"321"},{"v":364.07040000000035,"d":"364"},{"v":501.7440000000005,"d":"502"},{"v":511.45440000000053,"d":"511"},{"v":418.5888000000004,"d":"419"},{"v":472.83360000000044,"d":"473"},{"v":493.44000000000045,"d":"493"},{"v":447.12960000000044,"d":"447"},{"v":589.3632000000006,"d":"589"},{"v":581.0688000000006,"d":"581"},{"v":470.3040000000005,"d":"470"},{"v":602.1312000000005,"d":"602"},{"v":385.7280000000003,"d":"386"},{"v":427.2480000000004,"d":"427"},{"v":618.2208000000005,"d":"618"},{"v":635.0688000000006,"d":"635"},{"v":490.4640000000005,"d":"490"},{"v":542.4432000000005,"d":"542"},{"v":567.7824000000005,"d":"568"},{"v":513.1776000000006,"d":"513"},{"v":674.3232000000006,"d":"674"},{"v":662.0160000000005,"d":"662"},{"v":532.8000000000005,"d":"533"},{"v":676.8000000000005,"d":"677"},{"v":432.00000000000034,"d":"432"},{"v":507.1872000000005,"d":"507"},{"v":703.0560000000007,"d":"703"},{"v":711.5472000000007,"d":"712"},{"v":549.8400000000006,"d":"550"},{"v":607.9248000000006,"d":"608"},0]
[306]
[307,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":4811361.150393573,"d":"4,811,361"},null,null,0,0,0,0,0,{"v":36.936000000000035,"d":"37"},{"v":182.38201920000014,"d":"182"},{"v":335.7998956800003,"d":"336"},{"v":1154.621525760001,"d":"1,155"},{"v":1418.4996220800012,"d":"1,418"},{"v":1633.1657702400012,"d":"1,633"},{"v":2538.6783631200024,"d":"2,539"},{"v":3601.3498974720032,"d":"3,601"},{"v":3956.107516416004,"d":"3,956"},{"v":6516.954734976006,"d":"6,517"},{"v":7969.872336192007,"d":"7,970"},{"v":7676.361679680007,"d":"7,676"},{"v":11766.06042638401,"d":"11,766"},{"v":8618.837893309446,"d":"8,619"},{"v":11311.825817143306,"d":"11,312"},{"v":18209.997979352083,"d":"18,210"},{"v":20881.0622847629,"d":"20,881"},{"v":18257.172996191057,"d":"18,257"},{"v":22679.723186517625,"d":"22,680"},{"v":26933.16783773309,"d":"26,933"},{"v":26805.463968697826,"d":"26,805"},{"v":40104.93322390134,"d":"40,105"},{"v":42346.21398112249,"d":"42,346"},{"v":37781.767027981456,"d":"37,782"},{"v":51213.40925125949,"d":"51,213"},{"v":35932.383726547036,"d":"35,932"},{"v":42603.24262044941,"d":"42,603"},{"v":63192.42443651451,"d":"63,192"},{"v":67979.14785692477,"d":"67,979"},{"v":54876.93387545661,"d":"54,877"},{"v":63540.99648084994,"d":"63,541"},{"v":70050.85405001802,"d":"70,051"},{"v":65871.78340814509,"d":"65,872"},{"v":89481.47725704446,"d":"89,481"},{"v":90723.81891594343,"d":"90,724"},{"v":75488.52441051384,"d":"75,489"},{"v":100260.22949164419,"d":"100,260"},{"v":66879.89924831559,"d":"66,880"},{"v":76365.78326595367,"d":"76,366"},{"v":105559.97099053542,"d":"105,560"},{"v":108382.92354496177,"d":"108,383"},{"v":87837.83163818826,"d":"87,838"},{"v":99120.63854952545,"d":"99,121"},{"v":105713.97817819875,"d":"105,714"},{"v":96530.26665680867,"d":"96,530"},{"v":127729.55234162475,"d":"127,730"},{"v":126793.99226156599,"d":"126,794"},{"v":102987.1780245556,"d":"102,987"},{"v":132261.01604707586,"d":"132,261"},{"v":86264.52429842371,"d":"86,265"},{"v":96588.7581426943,"d":"96,589"},{"v":138112.86859303448,"d":"138,113"},{"v":142440.20355904,"d":"142,440"},{"v":110293.20395582069,"d":"110,293"},{"v":122243.62980652791,"d":"122,244"},{"v":130898.76852076958,"d":"130,899"},{"v":119080.54958469066,"d":"119,081"},{"v":156863.3772015907,"d":"156,863"},{"v":154770.08487653642,"d":"154,770"},{"v":124719.68798566499,"d":"124,720"},{"v":158427.71176557444,"d":"158,428"},{"v":102805.41766568515,"d":"102,805"},{"v":120924.2207495241,"d":"120,924"},{"v":167788.49684816512,"d":"167,788"},{"v":170526.4381098729,"d":"170,526"},{"v":132136.3221164676,"d":"132,136"},{"v":146381.6741009582,"d":"146,382"},0]
[308]
[309,{"$nulls":5},0,"Условия предоплаты от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[310,{"$nulls":5},0,"Условия предоплаты от клиентов","Процент предоплаты и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":1,"d":"100.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[311]
[312,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[313,{"$nulls":5},0,"Условия окончательного расчета от клиентов",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0,"d":"0.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[314,{"$nulls":5},0,"Условия окончательного расчета от клиентов","Процент доплаты и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0,"d":"0.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"}]
[315]
[316,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[317,{"$nulls":5},0,"Поступление ДС",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":479369470.9640645,"d":"479,369,471"},null,null,0,0,0,0,0,{"v":4580.064,"d":"4,580"},{"v":21461.1203808,"d":"21,461"},{"v":36228.31146432,"d":"36,228"},{"v":134032.04135423998,"d":"134,032"},{"v":142097.28741792,"d":"142,097"},{"v":166633.60874975997,"d":"166,634"},{"v":272729.42339688,"d":"272,729"},{"v":377750.361846528,"d":"377,750"},{"v":395219.40409958403,"d":"395,219"},{"v":708308.509233024,"d":"708,309"},{"v":809557.8036958079,"d":"809,558"},{"v":747486.92927232,"d":"747,487"},{"v":1270200.670133616,"d":"1,270,201"},{"v":748244.2161303705,"d":"748,244"},{"v":1213450.6378198487,"d":"1,213,451"},{"v":1951849.1335304081,"d":"1,951,849"},{"v":2096736.9404331567,"d":"2,096,737"},{"v":1734484.950848209,"d":"1,734,485"},{"v":2374100.144167083,"d":"2,374,100"},{"v":2740517.8450405006,"d":"2,740,518"},{"v":2632014.7788989693,"d":"2,632,015"},{"v":4308306.659046845,"d":"4,308,307"},{"v":4163827.6355914976,"d":"4,163,828"},{"v":3633395.649076541,"d":"3,633,396"},{"v":5432668.39313004,"d":"5,432,668"},{"v":3084645.131496504,"d":"3,084,645"},{"v":4502657.70612996,"d":"4,502,658"},{"v":6699545.392940191,"d":"6,699,545"},{"v":6738729.879914488,"d":"6,738,730"},{"v":5103062.543613761,"d":"5,103,063"},{"v":6589598.694253082,"d":"6,589,599"},{"v":7023020.979518745,"d":"7,023,021"},{"v":6394833.184217792,"d":"6,394,833"},{"v":9480526.93796702,"d":"9,480,527"},{"v":8857251.44177096,"d":"8,857,251"},{"v":7123583.2117319815,"d":"7,123,583"},{"v":10632500.522928244,"d":"10,632,501"},{"v":5609917.318686153,"d":"5,609,917"},{"v":8050157.8204946285,"d":"8,050,158"},{"v":11057805.501886236,"d":"11,057,806"},{"v":10648641.151356054,"d":"10,648,641"},{"v":8202635.104410081,"d":"8,202,635"},{"v":10218340.946129078,"d":"10,218,341"},{"v":10529167.897926982,"d":"10,529,168"},{"v":9311032.59641797,"d":"9,311,033"},{"v":13486573.774592761,"d":"13,486,574"},{"v":12318879.208700573,"d":"12,318,879"},{"v":9658991.774804348,"d":"9,658,992"},{"v":13959871.251630167,"d":"13,959,871"},{"v":7173767.94608522,"d":"7,173,768"},{"v":10161997.892098172,"d":"10,161,998"},{"v":14561349.042976042,"d":"14,561,349"},{"v":13987719.763428675,"d":"13,987,720"},{"v":10143817.298774825,"d":"10,143,817"},{"v":12594682.470326787,"d":"12,594,682"},{"v":13052215.771542083,"d":"13,052,216"},{"v":11470209.513485914,"d":"11,470,210"},{"v":16553736.257229576,"d":"16,553,736"},{"v":15013840.616082706,"d":"15,013,841"},{"v":11673088.634982634,"d":"11,673,089"},{"v":16695584.178189138,"d":"16,695,584"},{"v":8534368.81805627,"d":"8,534,369"},{"v":12835309.814010488,"d":"12,835,310"},{"v":17566715.100482453,"d":"17,566,715"},{"v":16711652.426291564,"d":"16,711,652"},{"v":12164359.226341609,"d":"12,164,359"},{"v":15077203.70140428,"d":"15,077,204"},0]
[318,{"$nulls":5},0,"Поступление ДС","Поступление предоплат",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":484180832.1144581,"d":"484,180,832"},null,null,0,0,0,0,0,{"v":4617,"d":"4,617"},{"v":21643.502399999998,"d":"21,644"},{"v":36564.11136,"d":"36,564"},{"v":135186.66288,"d":"135,187"},{"v":143515.78704,"d":"143,516"},{"v":168266.77451999998,"d":"168,267"},{"v":275268.10176,"d":"275,268"},{"v":381351.71174400003,"d":"381,352"},{"v":399175.51161600003,"d":"399,176"},{"v":714825.463968,"d":"714,825"},{"v":817527.676032,"d":"817,528"},{"v":755163.2909520001,"d":"755,163"},{"v":1281966.73056,"d":"1,281,967"},{"v":756863.0540236799,"d":"756,863"},{"v":1224762.463636992,"d":"1,224,762"},{"v":1970059.1315097602,"d":"1,970,059"},{"v":2117618.0027179196,"d":"2,117,618"},{"v":1752742.1238444,"d":"1,752,742"},{"v":2396779.8673536004,"d":"2,396,780"},{"v":2767451.0128782336,"d":"2,767,451"},{"v":2658820.242867667,"d":"2,658,820"},{"v":4348411.592270746,"d":"4,348,412"},{"v":4206173.84957262,"d":"4,206,174"},{"v":3671177.4161045225,"d":"3,671,177"},{"v":5483881.802381299,"d":"5,483,882"},{"v":3120577.515223051,"d":"3,120,578"},{"v":4545260.948750409,"d":"4,545,261"},{"v":6762737.817376705,"d":"6,762,738"},{"v":6806709.027771412,"d":"6,806,709"},{"v":5157939.477489217,"d":"5,157,939"},{"v":6653139.690733932,"d":"6,653,140"},{"v":7093071.833568763,"d":"7,093,072"},{"v":6460704.967625937,"d":"6,460,705"},{"v":9570008.415224064,"d":"9,570,008"},{"v":8947975.260686902,"d":"8,947,975"},{"v":7199071.736142496,"d":"7,199,072"},{"v":10732760.752419887,"d":"10,732,761"},{"v":5676797.217934469,"d":"5,676,797"},{"v":8126523.603760582,"d":"8,126,524"},{"v":11163365.47287677,"d":"11,163,365"},{"v":10757024.074901016,"d":"10,757,024"},{"v":8290472.936048269,"d":"8,290,473"},{"v":10317461.584678603,"d":"10,317,462"},{"v":10634881.876105182,"d":"10,634,882"},{"v":9407562.863074778,"d":"9,407,563"},{"v":13614303.326934386,"d":"13,614,303"},{"v":12445673.20096214,"d":"12,445,673"},{"v":9761978.952828905,"d":"9,761,979"},{"v":14092132.267677242,"d":"14,092,132"},{"v":7260032.470383644,"d":"7,260,032"},{"v":10258586.650240866,"d":"10,258,587"},{"v":14699461.911569078,"d":"14,699,462"},{"v":14130159.966987714,"d":"14,130,160"},{"v":10254110.502730645,"d":"10,254,111"},{"v":12716926.100133315,"d":"12,716,926"},{"v":13183114.540062852,"d":"13,183,115"},{"v":11589290.063070605,"d":"11,589,290"},{"v":16710599.634431167,"d":"16,710,600"},{"v":15168610.700959243,"d":"15,168,611"},{"v":11797808.322968299,"d":"11,797,808"},{"v":16854011.889954712,"d":"16,854,012"},{"v":8637174.235721955,"d":"8,637,174"},{"v":12956234.034760011,"d":"12,956,234"},{"v":17734503.59733062,"d":"17,734,504"},{"v":16882178.864401437,"d":"16,882,179"},{"v":12296495.548458077,"d":"12,296,496"},{"v":15223585.375505237,"d":"15,223,585"},0]
[319,{"$nulls":5},0,"Поступление ДС","Возврат предоплат по отказам",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":-4811361.150393573,"d":"-4,811,361"},null,null,0,0,0,0,0,{"v":-36.936000000000035,"d":"-37"},{"v":-182.38201920000014,"d":"-182"},{"v":-335.7998956800003,"d":"-336"},{"v":-1154.621525760001,"d":"-1,155"},{"v":-1418.4996220800012,"d":"-1,418"},{"v":-1633.1657702400012,"d":"-1,633"},{"v":-2538.6783631200024,"d":"-2,539"},{"v":-3601.3498974720032,"d":"-3,601"},{"v":-3956.107516416004,"d":"-3,956"},{"v":-6516.954734976006,"d":"-6,517"},{"v":-7969.872336192007,"d":"-7,970"},{"v":-7676.361679680007,"d":"-7,676"},{"v":-11766.06042638401,"d":"-11,766"},{"v":-8618.837893309446,"d":"-8,619"},{"v":-11311.825817143306,"d":"-11,312"},{"v":-18209.997979352083,"d":"-18,210"},{"v":-20881.0622847629,"d":"-20,881"},{"v":-18257.172996191057,"d":"-18,257"},{"v":-22679.723186517625,"d":"-22,680"},{"v":-26933.16783773309,"d":"-26,933"},{"v":-26805.463968697826,"d":"-26,805"},{"v":-40104.93322390134,"d":"-40,105"},{"v":-42346.21398112249,"d":"-42,346"},{"v":-37781.767027981456,"d":"-37,782"},{"v":-51213.40925125949,"d":"-51,213"},{"v":-35932.383726547036,"d":"-35,932"},{"v":-42603.24262044941,"d":"-42,603"},{"v":-63192.42443651451,"d":"-63,192"},{"v":-67979.14785692477,"d":"-67,979"},{"v":-54876.93387545661,"d":"-54,877"},{"v":-63540.99648084994,"d":"-63,541"},{"v":-70050.85405001802,"d":"-70,051"},{"v":-65871.78340814509,"d":"-65,872"},{"v":-89481.47725704446,"d":"-89,481"},{"v":-90723.81891594343,"d":"-90,724"},{"v":-75488.52441051384,"d":"-75,489"},{"v":-100260.22949164419,"d":"-100,260"},{"v":-66879.89924831559,"d":"-66,880"},{"v":-76365.78326595367,"d":"-76,366"},{"v":-105559.97099053542,"d":"-105,560"},{"v":-108382.92354496177,"d":"-108,383"},{"v":-87837.83163818826,"d":"-87,838"},{"v":-99120.63854952545,"d":"-99,121"},{"v":-105713.97817819875,"d":"-105,714"},{"v":-96530.26665680867,"d":"-96,530"},{"v":-127729.55234162475,"d":"-127,730"},{"v":-126793.99226156599,"d":"-126,794"},{"v":-102987.1780245556,"d":"-102,987"},{"v":-132261.01604707586,"d":"-132,261"},{"v":-86264.52429842371,"d":"-86,265"},{"v":-96588.7581426943,"d":"-96,589"},{"v":-138112.86859303448,"d":"-138,113"},{"v":-142440.20355904,"d":"-142,440"},{"v":-110293.20395582069,"d":"-110,293"},{"v":-122243.62980652791,"d":"-122,244"},{"v":-130898.76852076958,"d":"-130,899"},{"v":-119080.54958469066,"d":"-119,081"},{"v":-156863.3772015907,"d":"-156,863"},{"v":-154770.08487653642,"d":"-154,770"},{"v":-124719.68798566499,"d":"-124,720"},{"v":-158427.71176557444,"d":"-158,428"},{"v":-102805.41766568515,"d":"-102,805"},{"v":-120924.2207495241,"d":"-120,924"},{"v":-167788.49684816512,"d":"-167,788"},{"v":-170526.4381098729,"d":"-170,526"},{"v":-132136.3221164676,"d":"-132,136"},{"v":-146381.6741009582,"d":"-146,382"},0]
[320,{"$nulls":5},0,"Поступление ДС","Поступление окончательного расчета",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[321]
[322,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[323,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[324,{"$nulls":5},0,"Прочие расходы отдела продаж","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[325,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[326,{"$nulls":5},0,"Прочие расходы отдела продаж","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[327,{"$nulls":5},0,"Прочие расходы отдела продаж","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[328,{"$nulls":5},0,"Прочие расходы отдела продаж","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[329,{"$nulls":5},0,"Прочие расходы отдела продаж","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[330]
[331,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[332,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков"]
[333,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[334,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[335,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[336,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[337,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[338,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[339]
[340,{"$nulls":5},0,"Прочие расходы отдела продаж",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1116940.7999999996,"d":"1,116,941"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[341,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение"]
[342,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[343,{"$nulls":5},0,"Прочие расходы отдела продаж","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[344]
[345,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока продаж"]
[346,{"$nulls":10},"пустая строка"]
[347,{"$nulls":10},"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":99,"rows_kept":420}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Prdction",null,null,"Технологическая карта производственного процесса",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":16},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[16,{"$nulls":5},0,"Поток решений о покупке",null,null,1,"начало 1 блока производства"]
[17,{"$nulls":5},0,"Поток решений о покупке","Чек - Ужин",null,null,1,"шт",{"$nulls":10},{"v":5681591.377500001,"d":"5,681,591"},null,null,0,0,0,0,0,{"v":114.75000000000001,"d":"115"},{"v":265.8375,"d":"266"},{"v":523.8975000000002,"d":"524"},{"v":1751.4675000000002,"d":"1,751"},{"v":2015.0100000000002,"d":"2,015"},{"v":2264.97375,"d":"2,265"},{"v":3898.4400000000005,"d":"3,898"},{"v":5079.6,"d":"5,080"},{"v":5613.825000000001,"d":"5,614"},{"v":9719.324999999999,"d":"9,719"},{"v":11485.327500000001,"d":"11,485"},{"v":10297.665,"d":"10,298"},{"v":18191.700000000004,"d":"18,192"},{"v":10191.712500000001,"d":"10,192"},{"v":17070.8475,"d":"17,071"},{"v":26671.725000000002,"d":"26,672"},{"v":29410.425,"d":"29,410"},{"v":23805.843750000004,"d":"23,806"},{"v":33461.1,"d":"33,461"},{"v":36903.600000000006,"d":"36,904"},{"v":36351.525,"d":"36,352"},{"v":58155.299999999996,"d":"58,155"},{"v":56711.74500000001,"d":"56,712"},{"v":48612.689999999995,"d":"48,613"},{"v":72812.7,"d":"72,813"},{"v":39718.8,"d":"39,719"},{"v":57989.295000000006,"d":"57,989"},{"v":85029.75000000001,"d":"85,030"},{"v":85167.45000000001,"d":"85,167"},{"v":64891.125,"d":"64,891"},{"v":83844.00000000001,"d":"83,844"},{"v":87822.00000000001,"d":"87,822"},{"v":80217.90000000001,"d":"80,218"},{"v":119569.5,"d":"119,570"},{"v":111743.55,"d":"111,744"},{"v":90392.40000000001,"d":"90,392"},{"v":135252,"d":"135,252"},{"v":70112.25,"d":"70,112"},{"v":100299.15000000001,"d":"100,299"},{"v":136847.025,"d":"136,847"},{"v":130333.05,"d":"130,333"},{"v":103477.725,"d":"103,478"},{"v":127969.2,"d":"127,969"},{"v":128275.2,"d":"128,275"},{"v":112776.3,"d":"112,776"},{"v":162027.00000000003,"d":"162,027"},{"v":146512.80000000002,"d":"146,513"},{"v":114382.8,"d":"114,383"},{"v":164169.00000000003,"d":"164,169"},{"v":82275.75000000001,"d":"82,276"},{"v":115668,"d":"115,668"},{"v":170495.55000000002,"d":"170,496"},{"v":162210.60000000003,"d":"162,211"},{"v":117400.72499999999,"d":"117,401"},{"v":144982.8,"d":"144,983"},{"v":145717.19999999998,"d":"145,717"},{"v":127770.3,"d":"127,770"},{"v":183294.00000000003,"d":"183,294"},{"v":165240.00000000003,"d":"165,240"},{"v":128520,"d":"128,520"},{"v":183600.00000000003,"d":"183,600"},{"v":91800.00000000001,"d":"91,800"},{"v":139711.94999999998,"d":"139,712"},{"v":190335.825,"d":"190,336"},{"v":180318.15000000002,"d":"180,318"},{"v":130727.025,"d":"130,727"},{"v":161323.2,"d":"161,323"},0]
[18,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},1,"руб.",{"$nulls":10},{"v":5842621003.680706,"d":"5,842,621,004"},null,null,0,0,0,0,0,{"v":75746.475,"d":"75,746"},{"v":251611.63650000005,"d":"251,612"},{"v":454738.032,"d":"454,738"},{"v":1607691.49515,"d":"1,607,691"},{"v":1768144.9743000001,"d":"1,768,145"},{"v":2034242.4901500002,"d":"2,034,242"},{"v":3404732.9292,"d":"3,404,733"},{"v":4628352.5712,"d":"4,628,353"},{"v":4965666.554268,"d":"4,965,667"},{"v":8756279.2449,"d":"8,756,279"},{"v":10163829.057075,"d":"10,163,829"},{"v":9261032.881275,"d":"9,261,033"},{"v":16012196.0892,"d":"16,012,196"},{"v":9311188.3304958,"d":"9,311,188"},{"v":15309784.62580392,"d":"15,309,785"},{"v":24296428.133591037,"d":"24,296,428"},{"v":26425002.968298897,"d":"26,425,003"},{"v":21646062.2758185,"d":"21,646,062"},{"v":29981531.77976016,"d":"29,981,532"},{"v":34197524.98627761,"d":"34,197,525"},{"v":33241051.505859416,"d":"33,241,052"},{"v":53806616.12819779,"d":"53,806,616"},{"v":52241851.53741817,"d":"52,241,852"},{"v":45214404.27502985,"d":"45,214,404"},{"v":67624736.66044538,"d":"67,624,737"},{"v":38080450.20183964,"d":"38,080,450"},{"v":55526510.751515865,"d":"55,526,511"},{"v":82062906.4875883,"d":"82,062,906"},{"v":82404572.9039688,"d":"82,404,573"},{"v":62600887.81030582,"d":"62,600,888"},{"v":80810881.34094131,"d":"80,810,881"},{"v":86233165.54580593,"d":"86,233,166"},{"v":78647704.87091714,"d":"78,647,705"},{"v":116836839.65644506,"d":"116,836,840"},{"v":109214312.3309183,"d":"109,214,312"},{"v":88091322.55750793,"d":"88,091,323"},{"v":131554819.88889766,"d":"131,554,820"},{"v":69571523.01226564,"d":"69,571,523"},{"v":99561791.05044894,"d":"99,561,791"},{"v":136331713.7810823,"d":"136,331,714"},{"v":130651342.14052151,"d":"130,651,342"},{"v":102113124.75438239,"d":"102,113,125"},{"v":126700550.64500867,"d":"126,700,551"},{"v":130102557.39049925,"d":"130,102,557"},{"v":114754521.32333879,"d":"114,754,521"},{"v":165503230.93045875,"d":"165,503,231"},{"v":150526432.4433523,"d":"150,526,432"},{"v":117809446.82456537,"d":"117,809,447"},{"v":169608732.431447,"d":"169,608,732"},{"v":87062714.71626054,"d":"87,062,715"},{"v":122731027.80285195,"d":"122,731,028"},{"v":178204318.85120976,"d":"178,204,319"},{"v":170478027.46867797,"d":"170,478,027"},{"v":123558909.38693438,"d":"123,558,909"},{"v":152930870.97162583,"d":"152,930,871"},{"v":157714819.44887295,"d":"157,714,819"},{"v":138480254.07901558,"d":"138,480,254"},{"v":199199754.57359883,"d":"199,199,755"},{"v":179924344.35771075,"d":"179,924,344"},{"v":139941156.7226639,"d":"139,941,157"},{"v":199915938.17523417,"d":"199,915,938"},{"v":102042734.79050237,"d":"102,042,735"},{"v":154099253.82089347,"d":"154,099,254"},{"v":210468448.0973214,"d":"210,468,448"},{"v":199555268.67296904,"d":"199,555,269"},{"v":145037667.7840463,"d":"145,037,668"},{"v":179295705.2490803,"d":"179,295,705"},0]
[19]
[20,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[21,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 1",{"$nulls":3},"шт // %",null,null,"*",{"v":0.6,"d":"0.600"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[22,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 2",{"$nulls":3},"шт // %",null,null,"*",{"v":0.2,"d":"0.200"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[23,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 3",{"$nulls":3},"шт // %",null,null,"*",{"v":0.2,"d":"0.200"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[24,{"$nulls":10},"пустая строка"]
[25,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[26,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[27,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[28,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[29,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 1",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3408954.8265,"d":"3,408,955"},null,null,0,0,0,0,0,{"v":68.85000000000001,"d":"69"},{"v":159.50249999999997,"d":"160"},{"v":314.33850000000007,"d":"314"},{"v":1050.8805,"d":"1,051"},{"v":1209.006,"d":"1,209"},{"v":1358.98425,"d":"1,359"},{"v":2339.0640000000003,"d":"2,339"},{"v":3047.76,"d":"3,048"},{"v":3368.2950000000005,"d":"3,368"},{"v":5831.594999999999,"d":"5,832"},{"v":6891.196500000001,"d":"6,891"},{"v":6178.599,"d":"6,179"},{"v":10915.020000000002,"d":"10,915"},{"v":6115.027500000001,"d":"6,115"},{"v":10242.5085,"d":"10,243"},{"v":16003.035,"d":"16,003"},{"v":17646.254999999997,"d":"17,646"},{"v":14283.506250000002,"d":"14,284"},{"v":20076.66,"d":"20,077"},{"v":22142.160000000003,"d":"22,142"},{"v":21810.915,"d":"21,811"},{"v":34893.17999999999,"d":"34,893"},{"v":34027.047000000006,"d":"34,027"},{"v":29167.613999999998,"d":"29,168"},{"v":43687.619999999995,"d":"43,688"},{"v":23831.280000000002,"d":"23,831"},{"v":34793.577000000005,"d":"34,794"},{"v":51017.850000000006,"d":"51,018"},{"v":51100.47000000001,"d":"51,100"},{"v":38934.674999999996,"d":"38,935"},{"v":50306.40000000001,"d":"50,306"},{"v":52693.200000000004,"d":"52,693"},{"v":48130.740000000005,"d":"48,131"},{"v":71741.7,"d":"71,742"},{"v":67046.13,"d":"67,046"},{"v":54235.44,"d":"54,235"},{"v":81151.2,"d":"81,151"},{"v":42067.35,"d":"42,067"},{"v":60179.490000000005,"d":"60,179"},{"v":82108.215,"d":"82,108"},{"v":78199.83,"d":"78,200"},{"v":62086.635,"d":"62,087"},{"v":76781.51999999999,"d":"76,782"},{"v":76965.12,"d":"76,965"},{"v":67665.78,"d":"67,666"},{"v":97216.20000000001,"d":"97,216"},{"v":87907.68000000001,"d":"87,908"},{"v":68629.68,"d":"68,630"},{"v":98501.40000000001,"d":"98,501"},{"v":49365.450000000004,"d":"49,365"},{"v":69400.8,"d":"69,401"},{"v":102297.33,"d":"102,297"},{"v":97326.36000000002,"d":"97,326"},{"v":70440.435,"d":"70,440"},{"v":86989.68,"d":"86,990"},{"v":87430.31999999999,"d":"87,430"},{"v":76662.18,"d":"76,662"},{"v":109976.40000000001,"d":"109,976"},{"v":99144.00000000001,"d":"99,144"},{"v":77112,"d":"77,112"},{"v":110160.00000000001,"d":"110,160"},{"v":55080.00000000001,"d":"55,080"},{"v":83827.16999999998,"d":"83,827"},{"v":114201.49500000001,"d":"114,201"},{"v":108190.89000000001,"d":"108,191"},{"v":78436.215,"d":"78,436"},{"v":96793.92,"d":"96,794"},0]
[30,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 2",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1136318.2755000002,"d":"1,136,318"},null,null,0,0,0,0,0,{"v":22.950000000000003,"d":"23"},{"v":53.1675,"d":"53"},{"v":104.77950000000004,"d":"105"},{"v":350.29350000000005,"d":"350"},{"v":403.00200000000007,"d":"403"},{"v":452.99475000000007,"d":"453"},{"v":779.6880000000001,"d":"780"},{"v":1015.9200000000001,"d":"1,016"},{"v":1122.765,"d":"1,123"},{"v":1943.8649999999998,"d":"1,944"},{"v":2297.0655,"d":"2,297"},{"v":2059.5330000000004,"d":"2,060"},{"v":3638.340000000001,"d":"3,638"},{"v":2038.3425000000004,"d":"2,038"},{"v":3414.1695,"d":"3,414"},{"v":5334.345000000001,"d":"5,334"},{"v":5882.085,"d":"5,882"},{"v":4761.168750000001,"d":"4,761"},{"v":6692.22,"d":"6,692"},{"v":7380.720000000001,"d":"7,381"},{"v":7270.305,"d":"7,270"},{"v":11631.06,"d":"11,631"},{"v":11342.349000000002,"d":"11,342"},{"v":9722.537999999999,"d":"9,723"},{"v":14562.54,"d":"14,563"},{"v":7943.760000000001,"d":"7,944"},{"v":11597.859000000002,"d":"11,598"},{"v":17005.950000000004,"d":"17,006"},{"v":17033.49,"d":"17,033"},{"v":12978.225,"d":"12,978"},{"v":16768.800000000003,"d":"16,769"},{"v":17564.400000000005,"d":"17,564"},{"v":16043.580000000002,"d":"16,044"},{"v":23913.9,"d":"23,914"},{"v":22348.710000000003,"d":"22,349"},{"v":18078.480000000003,"d":"18,078"},{"v":27050.4,"d":"27,050"},{"v":14022.45,"d":"14,022"},{"v":20059.83,"d":"20,060"},{"v":27369.405,"d":"27,369"},{"v":26066.61,"d":"26,067"},{"v":20695.545000000002,"d":"20,696"},{"v":25593.84,"d":"25,594"},{"v":25655.04,"d":"25,655"},{"v":22555.260000000002,"d":"22,555"},{"v":32405.40000000001,"d":"32,405"},{"v":29302.560000000005,"d":"29,303"},{"v":22876.56,"d":"22,877"},{"v":32833.80000000001,"d":"32,834"},{"v":16455.150000000005,"d":"16,455"},{"v":23133.600000000002,"d":"23,134"},{"v":34099.11000000001,"d":"34,099"},{"v":32442.12000000001,"d":"32,442"},{"v":23480.145,"d":"23,480"},{"v":28996.559999999998,"d":"28,997"},{"v":29143.44,"d":"29,143"},{"v":25554.06,"d":"25,554"},{"v":36658.80000000001,"d":"36,659"},{"v":33048.00000000001,"d":"33,048"},{"v":25704,"d":"25,704"},{"v":36720.00000000001,"d":"36,720"},{"v":18360.000000000004,"d":"18,360"},{"v":27942.39,"d":"27,942"},{"v":38067.165,"d":"38,067"},{"v":36063.630000000005,"d":"36,064"},{"v":26145.405,"d":"26,145"},{"v":32264.640000000003,"d":"32,265"},0]
[31,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 3",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1136318.2755000002,"d":"1,136,318"},null,null,0,0,0,0,0,{"v":22.950000000000003,"d":"23"},{"v":53.1675,"d":"53"},{"v":104.77950000000004,"d":"105"},{"v":350.29350000000005,"d":"350"},{"v":403.00200000000007,"d":"403"},{"v":452.99475000000007,"d":"453"},{"v":779.6880000000001,"d":"780"},{"v":1015.9200000000001,"d":"1,016"},{"v":1122.765,"d":"1,123"},{"v":1943.8649999999998,"d":"1,944"},{"v":2297.0655,"d":"2,297"},{"v":2059.5330000000004,"d":"2,060"},{"v":3638.340000000001,"d":"3,638"},{"v":2038.3425000000004,"d":"2,038"},{"v":3414.1695,"d":"3,414"},{"v":5334.345000000001,"d":"5,334"},{"v":5882.085,"d":"5,882"},{"v":4761.168750000001,"d":"4,761"},{"v":6692.22,"d":"6,692"},{"v":7380.720000000001,"d":"7,381"},{"v":7270.305,"d":"7,270"},{"v":11631.06,"d":"11,631"},{"v":11342.349000000002,"d":"11,342"},{"v":9722.537999999999,"d":"9,723"},{"v":14562.54,"d":"14,563"},{"v":7943.760000000001,"d":"7,944"},{"v":11597.859000000002,"d":"11,598"},{"v":17005.950000000004,"d":"17,006"},{"v":17033.49,"d":"17,033"},{"v":12978.225,"d":"12,978"},{"v":16768.800000000003,"d":"16,769"},{"v":17564.400000000005,"d":"17,564"},{"v":16043.580000000002,"d":"16,044"},{"v":23913.9,"d":"23,914"},{"v":22348.710000000003,"d":"22,349"},{"v":18078.480000000003,"d":"18,078"},{"v":27050.4,"d":"27,050"},{"v":14022.45,"d":"14,022"},{"v":20059.83,"d":"20,060"},{"v":27369.405,"d":"27,369"},{"v":26066.61,"d":"26,067"},{"v":20695.545000000002,"d":"20,696"},{"v":25593.84,"d":"25,594"},{"v":25655.04,"d":"25,655"},{"v":22555.260000000002,"d":"22,555"},{"v":32405.40000000001,"d":"32,405"},{"v":29302.560000000005,"d":"29,303"},{"v":22876.56,"d":"22,877"},{"v":32833.80000000001,"d":"32,834"},{"v":16455.150000000005,"d":"16,455"},{"v":23133.600000000002,"d":"23,134"},{"v":34099.11000000001,"d":"34,099"},{"v":32442.12000000001,"d":"32,442"},{"v":23480.145,"d":"23,480"},{"v":28996.559999999998,"d":"28,997"},{"v":29143.44,"d":"29,143"},{"v":25554.06,"d":"25,554"},{"v":36658.80000000001,"d":"36,659"},{"v":33048.00000000001,"d":"33,048"},{"v":25704,"d":"25,704"},{"v":36720.00000000001,"d":"36,720"},{"v":18360.000000000004,"d":"18,360"},{"v":27942.39,"d":"27,942"},{"v":38067.165,"d":"38,067"},{"v":36063.630000000005,"d":"36,064"},{"v":26145.405,"d":"26,145"},{"v":32264.640000000003,"d":"32,265"},0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[35,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 1",null,null,1,"кол-во периодов",null,null,"*",1,null,0]
[36,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 2",null,null,1,"кол-во периодов",null,null,"*",4,null,0]
[37,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 3",null,null,1,"кол-во периодов",null,null,"*",6,null,0]
[38,{"$nulls":10},"пустая строка"]
[39]
[40,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[41,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 1",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1292493574.1040905,"d":"1,292,493,574"},null,null,0,0,0,0,0,{"v":20655.000000000004,"d":"20,655"},{"v":47850.74999999999,"d":"47,851"},{"v":97130.59650000001,"d":"97,131"},{"v":324722.0745,"d":"324,722"},{"v":373582.85400000005,"d":"373,583"},{"v":419926.13325,"d":"419,926"},{"v":722770.7760000001,"d":"722,771"},{"v":941757.8400000001,"d":"941,758"},{"v":1072027.2496500001,"d":"1,072,027"},{"v":1856021.7406499996,"d":"1,856,022"},{"v":2193261.110055,"d":"2,193,261"},{"v":1966462.70373,"d":"1,966,463"},{"v":3473923.4154000003,"d":"3,473,923"},{"v":1946229.8024250001,"d":"1,946,230"},{"v":3357679.67570385,"d":"3,357,680"},{"v":5246084.5279335,"d":"5,246,085"},{"v":5784761.786215499,"d":"5,784,762"},{"v":4682391.880213126,"d":"4,682,392"},{"v":6581492.535546,"d":"6,581,493"},{"v":7258600.821096001,"d":"7,258,601"},{"v":7364513.095998344,"d":"7,364,513"},{"v":11781774.449674737,"d":"11,781,774"},{"v":11489322.35303522,"d":"11,489,322"},{"v":9848521.9571038,"d":"9,848,522"},{"v":14751240.359379657,"d":"14,751,240"},{"v":8046694.67807304,"d":"8,046,695"},{"v":12100587.530478232,"d":"12,100,588"},{"v":17743101.249457873,"d":"17,743,101"},{"v":17771835.016663477,"d":"17,771,835"},{"v":13540787.795638902,"d":"13,540,788"},{"v":17495671.587409656,"d":"17,495,672"},{"v":18325758.195571426,"d":"18,325,758"},{"v":17241186.18919206,"d":"17,241,186"},{"v":25699002.492568363,"d":"25,699,002"},{"v":24016975.649964564,"d":"24,016,976"},{"v":19427985.505578235,"d":"19,427,986"},{"v":29069633.01782525,"d":"29,069,633"},{"v":15069184.762916766,"d":"15,069,185"},{"v":22203954.595679194,"d":"22,203,955"},{"v":30294824.329555888,"d":"30,294,824"},{"v":28852778.159300316,"d":"28,852,778"},{"v":22907618.93360191,"d":"22,907,619"},{"v":28329475.438679084,"d":"28,329,475"},{"v":28397216.891186688,"d":"28,397,217"},{"v":25715095.691326953,"d":"25,715,096"},{"v":36945172.07585843,"d":"36,945,172"},{"v":33407645.684458952,"d":"33,407,646"},{"v":26081407.595761806,"d":"26,081,408"},{"v":37433587.948438235,"d":"37,433,588"},{"v":18760402.534270886,"d":"18,760,403"},{"v":27165690.83288899,"d":"27,165,691"},{"v":40042443.888399266,"d":"40,042,444"},{"v":38096647.38231337,"d":"38,096,647"},{"v":27572637.193580084,"d":"27,572,637"},{"v":34050540.520166144,"d":"34,050,541"},{"v":34223021.096882895,"d":"34,223,021"},{"v":30908267.8134682,"d":"30,908,268"},{"v":44339725.590390265,"d":"44,339,726"},{"v":39972373.654108085,"d":"39,972,374"},{"v":31089623.953195173,"d":"31,089,624"},{"v":44413748.50456454,"d":"44,413,749"},{"v":22206874.25228227,"d":"22,206,874"},{"v":34810922.40029283,"d":"34,810,922"},{"v":47424473.23991052,"d":"47,424,473"},{"v":44928448.332546815,"d":"44,928,448"},{"v":32572219.64832744,"d":"32,572,220"},{"v":40195626.76325769,"d":"40,195,627"},0]
[42,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 2",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":282750748.72229373,"d":"282,750,749"},null,null,0,0,0,0,0,{"v":4590.000000000001,"d":"4,590"},{"v":10633.5,"d":"10,634"},{"v":20955.90000000001,"d":"20,956"},{"v":70058.70000000001,"d":"70,059"},{"v":80600.40000000001,"d":"80,600"},{"v":93316.91850000001,"d":"93,317"},{"v":160615.72800000003,"d":"160,616"},{"v":209279.52000000002,"d":"209,280"},{"v":231289.59000000003,"d":"231,290"},{"v":400436.18999999994,"d":"400,436"},{"v":473195.493,"d":"473,195"},{"v":436991.71194,"d":"436,992"},{"v":771982.9812000002,"d":"771,983"},{"v":432495.51165000006,"d":"432,496"},{"v":724418.4845099999,"d":"724,418"},{"v":1131841.3221000002,"d":"1,131,841"},{"v":1248060.7952999999,"d":"1,248,061"},{"v":1040531.5289362501,"d":"1,040,532"},{"v":1462553.8967880001,"d":"1,462,554"},{"v":1613022.4046880002,"d":"1,613,022"},{"v":1588891.714347,"d":"1,588,892"},{"v":2541914.6601239997,"d":"2,541,915"},{"v":2478818.1991446004,"d":"2,478,818"},{"v":2188560.4349119556,"d":"2,188,560"},{"v":3278053.41319548,"d":"3,278,053"},{"v":1788154.37290512,"d":"1,788,154"},{"v":2610698.496327558,"d":"2,610,698"},{"v":3828069.3094839007,"d":"3,828,069"},{"v":3834268.61200938,"d":"3,834,269"},{"v":3009063.9545864235,"d":"3,009,064"},{"v":3887927.019424368,"d":"3,887,927"},{"v":4072390.710126985,"d":"4,072,391"},{"v":3719781.270591599,"d":"3,719,781"},{"v":5544552.857080554,"d":"5,544,553"},{"v":5181656.019409831,"d":"5,181,656"},{"v":4317330.11235072,"d":"4,317,330"},{"v":6459918.448405612,"d":"6,459,918"},{"v":3348707.725092615,"d":"3,348,708"},{"v":4790497.215896266,"d":"4,790,497"},{"v":6536100.1789764585,"d":"6,536,100"},{"v":6224979.106645159,"d":"6,224,979"},{"v":5090581.985244868,"d":"5,090,582"},{"v":6295438.986373131,"d":"6,295,439"},{"v":6310492.6424859315,"d":"6,310,493"},{"v":5548024.960372591,"d":"5,548,025"},{"v":7970910.911727819,"d":"7,970,911"},{"v":7207690.546808837,"d":"7,207,691"},{"v":5795868.354613736,"d":"5,795,868"},{"v":8318575.099652943,"d":"8,318,575"},{"v":4168978.340949087,"d":"4,168,978"},{"v":5860990.470957711,"d":"5,860,990"},{"v":8639146.469989056,"d":"8,639,146"},{"v":8219341.398557363,"d":"8,219,341"},{"v":6127252.709684462,"d":"6,127,253"},{"v":7566786.782259142,"d":"7,566,787"},{"v":7605115.79930731,"d":"7,605,116"},{"v":6668450.445192709,"d":"6,668,450"},{"v":9566283.838271903,"d":"9,566,284"},{"v":8624028.835837776,"d":"8,624,029"},{"v":6908805.322932262,"d":"6,908,805"},{"v":9869721.889903232,"d":"9,869,722"},{"v":4934860.944951616,"d":"4,934,861"},{"v":7510447.119804279,"d":"7,510,447"},{"v":10231817.311739055,"d":"10,231,817"},{"v":9693300.611121211,"d":"9,693,301"},{"v":7238271.032961654,"d":"7,238,271"},{"v":8932361.502946155,"d":"8,932,362"},0]
[43,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 3",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":69964989.29357238,"d":"69,964,989"},null,null,0,0,0,0,0,{"v":1147.5000000000002,"d":"1,148"},{"v":2658.375,"d":"2,658"},{"v":5238.975000000002,"d":"5,239"},{"v":17514.675000000003,"d":"17,515"},{"v":20150.100000000002,"d":"20,150"},{"v":22649.737500000003,"d":"22,650"},{"v":38984.40000000001,"d":"38,984"},{"v":52319.880000000005,"d":"52,320"},{"v":57822.39750000001,"d":"57,822"},{"v":100109.04749999999,"d":"100,109"},{"v":118298.87325,"d":"118,299"},{"v":106065.94950000002,"d":"106,066"},{"v":187374.51000000007,"d":"187,375"},{"v":108123.87791250001,"d":"108,124"},{"v":181104.62112749997,"d":"181,105"},{"v":282960.33052500006,"d":"282,960"},{"v":312015.19882499997,"d":"312,015"},{"v":252556.19634375002,"d":"252,556"},{"v":354988.8099,"d":"354,989"},{"v":403255.60117200005,"d":"403,256"},{"v":397222.92858675,"d":"397,223"},{"v":635478.6650309999,"d":"635,479"},{"v":619704.5497861501,"d":"619,705"},{"v":531203.9890562999,"d":"531,204"},{"v":795644.0323290001,"d":"795,644"},{"v":447038.59322628,"d":"447,039"},{"v":652674.6240818895,"d":"652,675"},{"v":957017.3273709752,"d":"957,017"},{"v":958567.153002345,"d":"958,567"},{"v":730355.3287831125,"d":"730,355"},{"v":943671.6066564,"d":"943,672"},{"v":1018097.6775317462,"d":"1,018,098"},{"v":929945.3176478997,"d":"929,945"},{"v":1386138.2142701384,"d":"1,386,138"},{"v":1295414.0048524577,"d":"1,295,414"},{"v":1047895.6583375533,"d":"1,047,896"},{"v":1567941.370972236,"d":"1,567,941"},{"v":837176.9312731538,"d":"837,177"},{"v":1197624.3039740664,"d":"1,197,624"},{"v":1634025.0447441146,"d":"1,634,025"},{"v":1556244.7766612899,"d":"1,556,245"},{"v":1235578.1517584631,"d":"1,235,578"},{"v":1528019.1714497888,"d":"1,528,019"},{"v":1577623.1606214829,"d":"1,577,623"},{"v":1387006.2400931478,"d":"1,387,006"},{"v":1992727.7279319547,"d":"1,992,728"},{"v":1801922.6367022092,"d":"1,801,923"},{"v":1406764.1637411984,"d":"1,406,764"},{"v":2019071.6261293555,"d":"2,019,072"},{"v":1042244.5852372717,"d":"1,042,245"},{"v":1465247.6177394278,"d":"1,465,248"},{"v":2159786.617497264,"d":"2,159,787"},{"v":2054835.3496393408,"d":"2,054,835"},{"v":1487197.259632151,"d":"1,487,197"},{"v":1836598.7335580443,"d":"1,836,599"},{"v":1901278.9498268275,"d":"1,901,279"},{"v":1667112.6112981772,"d":"1,667,113"},{"v":2391570.9595679757,"d":"2,391,571"},{"v":2156007.208959444,"d":"2,156,007"},{"v":1676894.495857345,"d":"1,676,894"},{"v":2395563.5655104932,"d":"2,395,564"},{"v":1233715.236237904,"d":"1,233,715"},{"v":1877611.7799510697,"d":"1,877,612"},{"v":2557954.327934764,"d":"2,557,954"},{"v":2423325.152780303,"d":"2,423,325"},{"v":1756861.901204285,"d":"1,756,862"},{"v":2168048.9084820766,"d":"2,168,049"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[47,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[48,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[49,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[50,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[51,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[52,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[53,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":3374865.2782349996,"d":"3,374,865"},null,null,0,0,0,0,0,{"v":68.1615,"d":"68"},{"v":157.90747499999998,"d":"158"},{"v":311.19511500000004,"d":"311"},{"v":1040.371695,"d":"1,040"},{"v":1196.91594,"d":"1,197"},{"v":1345.3944075,"d":"1,345"},{"v":2315.6733600000002,"d":"2,316"},{"v":3017.2824,"d":"3,017"},{"v":3334.6120500000006,"d":"3,335"},{"v":5773.279049999999,"d":"5,773"},{"v":6822.284535000001,"d":"6,822"},{"v":6116.81301,"d":"6,117"},{"v":10805.869800000002,"d":"10,806"},{"v":6053.877225000001,"d":"6,054"},{"v":10140.083415,"d":"10,140"},{"v":15843.004649999999,"d":"15,843"},{"v":17469.792449999997,"d":"17,470"},{"v":14140.671187500002,"d":"14,141"},{"v":19875.8934,"d":"19,876"},{"v":21920.738400000002,"d":"21,921"},{"v":21592.80585,"d":"21,593"},{"v":34544.248199999995,"d":"34,544"},{"v":33686.77653,"d":"33,687"},{"v":28875.93786,"d":"28,876"},{"v":43250.7438,"d":"43,251"},{"v":23592.967200000003,"d":"23,593"},{"v":34445.64123,"d":"34,446"},{"v":50507.671500000004,"d":"50,508"},{"v":50589.46530000001,"d":"50,589"},{"v":38545.32825,"d":"38,545"},{"v":49803.33600000001,"d":"49,803"},{"v":52166.268000000004,"d":"52,166"},{"v":47649.43260000001,"d":"47,649"},{"v":71024.283,"d":"71,024"},{"v":66375.66870000001,"d":"66,376"},{"v":53693.0856,"d":"53,693"},{"v":80339.688,"d":"80,340"},{"v":41646.6765,"d":"41,647"},{"v":59577.695100000004,"d":"59,578"},{"v":81287.13285,"d":"81,287"},{"v":77417.8317,"d":"77,418"},{"v":61465.76865,"d":"61,466"},{"v":76013.70479999999,"d":"76,014"},{"v":76195.46879999999,"d":"76,195"},{"v":66989.1222,"d":"66,989"},{"v":96244.03800000002,"d":"96,244"},{"v":87028.60320000001,"d":"87,029"},{"v":67943.3832,"d":"67,943"},{"v":97516.38600000001,"d":"97,516"},{"v":48871.79550000001,"d":"48,872"},{"v":68706.792,"d":"68,707"},{"v":101274.3567,"d":"101,274"},{"v":96353.09640000001,"d":"96,353"},{"v":69736.03065,"d":"69,736"},{"v":86119.78319999999,"d":"86,120"},{"v":86556.0168,"d":"86,556"},{"v":75895.5582,"d":"75,896"},{"v":108876.63600000001,"d":"108,877"},{"v":98152.56000000001,"d":"98,153"},{"v":76340.88,"d":"76,341"},{"v":109058.40000000001,"d":"109,058"},{"v":54529.200000000004,"d":"54,529"},{"v":82988.89829999999,"d":"82,989"},{"v":113059.48005000001,"d":"113,059"},{"v":107108.98110000002,"d":"107,109"},{"v":77651.85285,"d":"77,652"},{"v":95825.98079999999,"d":"95,826"},0]
[54,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":1124955.092745,"d":"1,124,955"},null,null,0,0,0,0,0,{"v":22.7205,"d":"23"},{"v":52.635825,"d":"53"},{"v":103.73170500000003,"d":"104"},{"v":346.7905650000001,"d":"347"},{"v":398.9719800000001,"d":"399"},{"v":448.4648025000001,"d":"448"},{"v":771.8911200000001,"d":"772"},{"v":1005.7608,"d":"1,006"},{"v":1111.53735,"d":"1,112"},{"v":1924.4263499999997,"d":"1,924"},{"v":2274.094845,"d":"2,274"},{"v":2038.9376700000003,"d":"2,039"},{"v":3601.956600000001,"d":"3,602"},{"v":2017.9590750000004,"d":"2,018"},{"v":3380.0278049999997,"d":"3,380"},{"v":5281.001550000001,"d":"5,281"},{"v":5823.26415,"d":"5,823"},{"v":4713.557062500001,"d":"4,714"},{"v":6625.2978,"d":"6,625"},{"v":7306.912800000001,"d":"7,307"},{"v":7197.60195,"d":"7,198"},{"v":11514.749399999999,"d":"11,515"},{"v":11228.925510000003,"d":"11,229"},{"v":9625.312619999999,"d":"9,625"},{"v":14416.9146,"d":"14,417"},{"v":7864.322400000001,"d":"7,864"},{"v":11481.880410000002,"d":"11,482"},{"v":16835.890500000005,"d":"16,836"},{"v":16863.1551,"d":"16,863"},{"v":12848.44275,"d":"12,848"},{"v":16601.112,"d":"16,601"},{"v":17388.756000000005,"d":"17,389"},{"v":15883.144200000002,"d":"15,883"},{"v":23674.761000000002,"d":"23,675"},{"v":22125.222900000004,"d":"22,125"},{"v":17897.695200000002,"d":"17,898"},{"v":26779.896,"d":"26,780"},{"v":13882.2255,"d":"13,882"},{"v":19859.2317,"d":"19,859"},{"v":27095.710949999997,"d":"27,096"},{"v":25805.943900000002,"d":"25,806"},{"v":20488.58955,"d":"20,489"},{"v":25337.9016,"d":"25,338"},{"v":25398.4896,"d":"25,398"},{"v":22329.707400000003,"d":"22,330"},{"v":32081.34600000001,"d":"32,081"},{"v":29009.534400000004,"d":"29,010"},{"v":22647.794400000002,"d":"22,648"},{"v":32505.46200000001,"d":"32,505"},{"v":16290.598500000006,"d":"16,291"},{"v":22902.264000000003,"d":"22,902"},{"v":33758.11890000001,"d":"33,758"},{"v":32117.69880000001,"d":"32,118"},{"v":23245.34355,"d":"23,245"},{"v":28706.594399999998,"d":"28,707"},{"v":28852.005599999997,"d":"28,852"},{"v":25298.5194,"d":"25,299"},{"v":36292.21200000001,"d":"36,292"},{"v":32717.520000000008,"d":"32,718"},{"v":25446.96,"d":"25,447"},{"v":36352.80000000001,"d":"36,353"},{"v":18176.400000000005,"d":"18,176"},{"v":27662.966099999998,"d":"27,663"},{"v":37686.49335,"d":"37,686"},{"v":35702.993700000006,"d":"35,703"},{"v":25883.95095,"d":"25,884"},{"v":31941.9936,"d":"31,942"},0]
[55,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,1,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":1124955.092745,"d":"1,124,955"},null,null,0,0,0,0,0,{"v":22.7205,"d":"23"},{"v":52.635825,"d":"53"},{"v":103.73170500000003,"d":"104"},{"v":346.7905650000001,"d":"347"},{"v":398.9719800000001,"d":"399"},{"v":448.4648025000001,"d":"448"},{"v":771.8911200000001,"d":"772"},{"v":1005.7608,"d":"1,006"},{"v":1111.53735,"d":"1,112"},{"v":1924.4263499999997,"d":"1,924"},{"v":2274.094845,"d":"2,274"},{"v":2038.9376700000003,"d":"2,039"},{"v":3601.956600000001,"d":"3,602"},{"v":2017.9590750000004,"d":"2,018"},{"v":3380.0278049999997,"d":"3,380"},{"v":5281.001550000001,"d":"5,281"},{"v":5823.26415,"d":"5,823"},{"v":4713.557062500001,"d":"4,714"},{"v":6625.2978,"d":"6,625"},{"v":7306.912800000001,"d":"7,307"},{"v":7197.60195,"d":"7,198"},{"v":11514.749399999999,"d":"11,515"},{"v":11228.925510000003,"d":"11,229"},{"v":9625.312619999999,"d":"9,625"},{"v":14416.9146,"d":"14,417"},{"v":7864.322400000001,"d":"7,864"},{"v":11481.880410000002,"d":"11,482"},{"v":16835.890500000005,"d":"16,836"},{"v":16863.1551,"d":"16,863"},{"v":12848.44275,"d":"12,848"},{"v":16601.112,"d":"16,601"},{"v":17388.756000000005,"d":"17,389"},{"v":15883.144200000002,"d":"15,883"},{"v":23674.761000000002,"d":"23,675"},{"v":22125.222900000004,"d":"22,125"},{"v":17897.695200000002,"d":"17,898"},{"v":26779.896,"d":"26,780"},{"v":13882.2255,"d":"13,882"},{"v":19859.2317,"d":"19,859"},{"v":27095.710949999997,"d":"27,096"},{"v":25805.943900000002,"d":"25,806"},{"v":20488.58955,"d":"20,489"},{"v":25337.9016,"d":"25,338"},{"v":25398.4896,"d":"25,398"},{"v":22329.707400000003,"d":"22,330"},{"v":32081.34600000001,"d":"32,081"},{"v":29009.534400000004,"d":"29,010"},{"v":22647.794400000002,"d":"22,648"},{"v":32505.46200000001,"d":"32,505"},{"v":16290.598500000006,"d":"16,291"},{"v":22902.264000000003,"d":"22,902"},{"v":33758.11890000001,"d":"33,758"},{"v":32117.69880000001,"d":"32,118"},{"v":23245.34355,"d":"23,245"},{"v":28706.594399999998,"d":"28,707"},{"v":28852.005599999997,"d":"28,852"},{"v":25298.5194,"d":"25,299"},{"v":36292.21200000001,"d":"36,292"},{"v":32717.520000000008,"d":"32,718"},{"v":25446.96,"d":"25,447"},{"v":36352.80000000001,"d":"36,353"},{"v":18176.400000000005,"d":"18,176"},{"v":27662.966099999998,"d":"27,663"},{"v":37686.49335,"d":"37,686"},{"v":35702.993700000006,"d":"35,703"},{"v":25883.95095,"d":"25,884"},{"v":31941.9936,"d":"31,942"},0]
[56,{"$nulls":10},"пустая строка"]
[57]
[58,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1628757218.9987574,"d":"1,628,757,219"},null,null,0,0,0,0,0,{"v":26128.575000000008,"d":"26,129"},{"v":60531.198749999996,"d":"60,531"},{"v":122092.21678500003,"d":"122,092"},{"v":408172.49500500003,"d":"408,172"},{"v":469590.02046,"d":"469,590"},{"v":530533.8613575,"d":"530,534"},{"v":913147.1949600001,"d":"913,147"},{"v":1191323.6676,"d":"1,191,324"},{"v":1347527.8447785,"d":"1,347,528"},{"v":2333001.3083684994,"d":"2,333,001"},{"v":2756907.9215419507,"d":"2,756,908"},{"v":2484425.1615183,"d":"2,484,425"},{"v":4388948.097534,"d":"4,388,948"},{"v":2461980.7000676254,"d":"2,461,981"},{"v":4220570.7535279365,"d":"4,220,571"},{"v":6594277.318752916,"d":"6,594,277"},{"v":7271389.4025370935,"d":"7,271,389"},{"v":5915724.809438195,"d":"5,915,725"},{"v":8315044.88981166,"d":"8,315,045"},{"v":9182130.038686441,"d":"9,182,130"},{"v":9257121.461542774,"d":"9,257,121"},{"v":14809576.097081438,"d":"14,809,576"},{"v":14441966.650946312,"d":"14,441,967"},{"v":12442603.517261336,"d":"12,442,604"},{"v":18636688.426855095,"d":"18,636,688"},{"v":10179068.767762396,"d":"10,179,069"},{"v":15210321.044378802,"d":"15,210,321"},{"v":22302906.007449623,"d":"22,302,906"},{"v":22339024.07385845,"d":"22,339,024"},{"v":17107405.00821835,"d":"17,107,405"},{"v":22103997.51135552,"d":"22,103,998"},{"v":23182084.117397852,"d":"23,182,084"},{"v":21672003.649657242,"d":"21,672,004"},{"v":32303396.628279865,"d":"32,303,397"},{"v":30189105.217484586,"d":"30,189,105"},{"v":24545279.163503844,"d":"24,545,279"},{"v":36726517.90883107,"d":"36,726,518"},{"v":19062518.72508971,"d":"19,062,519"},{"v":27910155.354394034,"d":"27,910,155"},{"v":38080300.0577437,"d":"38,080,300"},{"v":36267662.0221807,"d":"36,267,662"},{"v":28941441.279899184,"d":"28,941,441"},{"v":35791404.26053698,"d":"35,791,404"},{"v":35922479.36735117,"d":"35,922,479"},{"v":32323625.622874763,"d":"32,323,626"},{"v":46439722.60836302,"d":"46,439,723"},{"v":41993086.2792903,"d":"41,993,086"},{"v":32951199.712975573,"d":"32,951,200"},{"v":47293522.32747833,"d":"47,293,522"},{"v":23731909.205852672,"d":"23,731,909"},{"v":34147009.63237026,"d":"34,147,010"},{"v":50332963.206126735,"d":"50,332,963"},{"v":47887115.88920497,"d":"47,887,116"},{"v":34835216.29126773,"d":"34,835,216"},{"v":43019386.7756235,"d":"43,019,387"},{"v":43292121.68755686,"d":"43,292,122"},{"v":38851392.56125949,"d":"38,851,393"},{"v":55734604.584347844,"d":"55,734,605"},{"v":50244885.60191625,"d":"50,244,886"},{"v":39278570.53426493,"d":"39,278,571"},{"v":56112243.62037848,"d":"56,112,244"},{"v":28091695.92913707,"d":"28,091,696"},{"v":43756991.487047695,"d":"43,756,991"},{"v":59612102.430788495,"d":"59,612,102"},{"v":56474623.35548385,"d":"56,474,623"},{"v":41151679.056668445,"d":"41,151,679"},{"v":50783076.802939065,"d":"50,783,077"},0]
[59,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1279568638.3630495,"d":"1,279,568,638"},null,null,0,0,0,0,0,{"v":20448.450000000004,"d":"20,448"},{"v":47372.24249999999,"d":"47,372"},{"v":96159.29053500001,"d":"96,159"},{"v":321474.853755,"d":"321,475"},{"v":369847.02546000003,"d":"369,847"},{"v":415726.8719175,"d":"415,727"},{"v":715543.06824,"d":"715,543"},{"v":932340.2616000001,"d":"932,340"},{"v":1061306.9771535,"d":"1,061,307"},{"v":1837461.5232434997,"d":"1,837,462"},{"v":2171328.4989544502,"d":"2,171,328"},{"v":1946798.0766927,"d":"1,946,798"},{"v":3439184.1812460003,"d":"3,439,184"},{"v":1926767.5044007502,"d":"1,926,768"},{"v":3324102.8789468114,"d":"3,324,103"},{"v":5193623.682654165,"d":"5,193,624"},{"v":5726914.168353344,"d":"5,726,914"},{"v":4635567.961410995,"d":"4,635,568"},{"v":6515677.61019054,"d":"6,515,678"},{"v":7186014.812885041,"d":"7,186,015"},{"v":7290867.96503836,"d":"7,290,868"},{"v":11663956.705177989,"d":"11,663,957"},{"v":11374429.129504869,"d":"11,374,429"},{"v":9750036.737532763,"d":"9,750,037"},{"v":14603727.95578586,"d":"14,603,728"},{"v":7966227.73129231,"d":"7,966,228"},{"v":11979581.655173449,"d":"11,979,582"},{"v":17565670.236963294,"d":"17,565,670"},{"v":17594116.666496843,"d":"17,594,117"},{"v":13405379.917682514,"d":"13,405,380"},{"v":17320714.87153556,"d":"17,320,715"},{"v":18142500.61361571,"d":"18,142,501"},{"v":17068774.32730014,"d":"17,068,774"},{"v":25442012.46764268,"d":"25,442,012"},{"v":23776805.89346492,"d":"23,776,806"},{"v":19233705.65052245,"d":"19,233,706"},{"v":28778936.687646996,"d":"28,778,937"},{"v":14918492.915287599,"d":"14,918,493"},{"v":21981915.049722403,"d":"21,981,915"},{"v":29991876.08626033,"d":"29,991,876"},{"v":28564250.377707314,"d":"28,564,250"},{"v":22678542.744265888,"d":"22,678,543"},{"v":28046180.684292294,"d":"28,046,181"},{"v":28113244.72227482,"d":"28,113,245"},{"v":25457944.734413683,"d":"25,457,945"},{"v":36575720.35509984,"d":"36,575,720"},{"v":33073569.22761436,"d":"33,073,569"},{"v":25820593.519804187,"d":"25,820,594"},{"v":37059252.06895385,"d":"37,059,252"},{"v":18572798.508928176,"d":"18,572,799"},{"v":26894033.9245601,"d":"26,894,034"},{"v":39642019.449515276,"d":"39,642,019"},{"v":37715680.90849023,"d":"37,715,681"},{"v":27296910.821644284,"d":"27,296,911"},{"v":33710035.114964485,"d":"33,710,035"},{"v":33880790.885914065,"d":"33,880,791"},{"v":30599185.135333516,"d":"30,599,185"},{"v":43896328.334486365,"d":"43,896,328"},{"v":39572649.91756701,"d":"39,572,650"},{"v":30778727.71366322,"d":"30,778,728"},{"v":43969611.01951889,"d":"43,969,611"},{"v":21984805.509759445,"d":"21,984,806"},{"v":34462813.1762899,"d":"34,462,813"},{"v":46950228.507511415,"d":"46,950,229"},{"v":44479163.84922135,"d":"44,479,164"},{"v":32246497.451844167,"d":"32,246,497"},{"v":39793670.495625116,"d":"39,793,670"},0]
[60,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":279923241.23507077,"d":"279,923,241"},null,null,0,0,0,0,0,{"v":4544.100000000001,"d":"4,544"},{"v":10527.164999999999,"d":"10,527"},{"v":20746.341000000008,"d":"20,746"},{"v":69358.11300000001,"d":"69,358"},{"v":79794.39600000001,"d":"79,794"},{"v":92383.74931500001,"d":"92,384"},{"v":159009.57072000002,"d":"159,010"},{"v":207186.72480000003,"d":"207,187"},{"v":228976.69410000002,"d":"228,977"},{"v":396431.8280999999,"d":"396,432"},{"v":468463.53807,"d":"468,464"},{"v":432621.7948206,"d":"432,622"},{"v":764263.1513880001,"d":"764,263"},{"v":428170.5565335,"d":"428,171"},{"v":717174.2996648998,"d":"717,174"},{"v":1120522.9088790002,"d":"1,120,523"},{"v":1235580.1873469998,"d":"1,235,580"},{"v":1030126.2136468876,"d":"1,030,126"},{"v":1447928.3578201202,"d":"1,447,928"},{"v":1596892.1806411203,"d":"1,596,892"},{"v":1573002.79720353,"d":"1,573,003"},{"v":2516495.5135227595,"d":"2,516,496"},{"v":2454030.0171531546,"d":"2,454,030"},{"v":2166674.830562836,"d":"2,166,675"},{"v":3245272.8790635252,"d":"3,245,273"},{"v":1770272.8291760688,"d":"1,770,273"},{"v":2584591.5113642826,"d":"2,584,592"},{"v":3789788.616389062,"d":"3,789,789"},{"v":3795925.925889286,"d":"3,795,926"},{"v":2978973.315040559,"d":"2,978,973"},{"v":3849047.7492301245,"d":"3,849,048"},{"v":4031666.803025715,"d":"4,031,667"},{"v":3682583.457885683,"d":"3,682,583"},{"v":5489107.328509748,"d":"5,489,107"},{"v":5129839.459215732,"d":"5,129,839"},{"v":4274156.811227213,"d":"4,274,157"},{"v":6395319.263921556,"d":"6,395,319"},{"v":3315220.6478416887,"d":"3,315,221"},{"v":4742592.243737303,"d":"4,742,592"},{"v":6470739.177186694,"d":"6,470,739"},{"v":6162729.3155787075,"d":"6,162,729"},{"v":5039676.165392419,"d":"5,039,676"},{"v":6232484.5965094,"d":"6,232,485"},{"v":6247387.716061072,"d":"6,247,388"},{"v":5492544.710768865,"d":"5,492,545"},{"v":7891201.802610541,"d":"7,891,202"},{"v":7135613.641340748,"d":"7,135,614"},{"v":5737909.671067599,"d":"5,737,910"},{"v":8235389.348656414,"d":"8,235,389"},{"v":4127288.557539596,"d":"4,127,289"},{"v":5802380.566248134,"d":"5,802,381"},{"v":8552755.005289165,"d":"8,552,755"},{"v":8137147.984571789,"d":"8,137,148"},{"v":6065980.182587618,"d":"6,065,980"},{"v":7491118.914436551,"d":"7,491,119"},{"v":7529064.641314236,"d":"7,529,065"},{"v":6601765.940740782,"d":"6,601,766"},{"v":9470620.999889184,"d":"9,470,621"},{"v":8537788.547479399,"d":"8,537,789"},{"v":6839717.269702939,"d":"6,839,717"},{"v":9771024.6710042,"d":"9,771,025"},{"v":4885512.3355021,"d":"4,885,512"},{"v":7435342.648606236,"d":"7,435,343"},{"v":10129499.138621666,"d":"10,129,499"},{"v":9596367.60501,"d":"9,596,368"},{"v":7165888.322632037,"d":"7,165,888"},{"v":8843037.887916693,"d":"8,843,038"},0]
[61,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":69265339.40063666,"d":"69,265,339"},null,null,0,0,0,0,0,{"v":1136.0250000000003,"d":"1,136"},{"v":2631.7912499999998,"d":"2,632"},{"v":5186.585250000002,"d":"5,187"},{"v":17339.528250000003,"d":"17,340"},{"v":19948.599000000002,"d":"19,949"},{"v":22423.240125000004,"d":"22,423"},{"v":38594.55600000001,"d":"38,595"},{"v":51796.681200000006,"d":"51,797"},{"v":57244.173525000006,"d":"57,244"},{"v":99107.95702499998,"d":"99,108"},{"v":117115.8845175,"d":"117,116"},{"v":105005.29000500002,"d":"105,005"},{"v":185500.76490000007,"d":"185,501"},{"v":107042.639133375,"d":"107,043"},{"v":179293.57491622496,"d":"179,294"},{"v":280130.72721975006,"d":"280,131"},{"v":308895.04683674994,"d":"308,895"},{"v":250030.63438031252,"d":"250,031"},{"v":351438.921801,"d":"351,439"},{"v":399223.0451602801,"d":"399,223"},{"v":393250.6993008825,"d":"393,251"},{"v":629123.8783806899,"d":"629,124"},{"v":613507.5042882886,"d":"613,508"},{"v":525891.9491657369,"d":"525,892"},{"v":787687.59200571,"d":"787,688"},{"v":442568.2072940172,"d":"442,568"},{"v":646147.8778410706,"d":"646,148"},{"v":947447.1540972654,"d":"947,447"},{"v":948981.4814723216,"d":"948,981"},{"v":723051.7754952813,"d":"723,052"},{"v":934234.890589836,"d":"934,235"},{"v":1007916.7007564288,"d":"1,007,917"},{"v":920645.8644714208,"d":"920,646"},{"v":1372276.832127437,"d":"1,372,277"},{"v":1282459.864803933,"d":"1,282,460"},{"v":1037416.7017541777,"d":"1,037,417"},{"v":1552261.9572625135,"d":"1,552,262"},{"v":828805.1619604222,"d":"828,805"},{"v":1185648.0609343257,"d":"1,185,648"},{"v":1617684.7942966735,"d":"1,617,685"},{"v":1540682.3288946769,"d":"1,540,682"},{"v":1223222.3702408785,"d":"1,223,222"},{"v":1512738.9797352909,"d":"1,512,739"},{"v":1561846.929015268,"d":"1,561,847"},{"v":1373136.1776922164,"d":"1,373,136"},{"v":1972800.4506526352,"d":"1,972,800"},{"v":1783903.410335187,"d":"1,783,903"},{"v":1392696.5221037865,"d":"1,392,697"},{"v":1998880.909868062,"d":"1,998,881"},{"v":1031822.139384899,"d":"1,031,822"},{"v":1450595.1415620334,"d":"1,450,595"},{"v":2138188.7513222913,"d":"2,138,189"},{"v":2034286.9961429473,"d":"2,034,287"},{"v":1472325.2870358296,"d":"1,472,325"},{"v":1818232.746222464,"d":"1,818,233"},{"v":1882266.160328559,"d":"1,882,266"},{"v":1650441.4851851955,"d":"1,650,441"},{"v":2367655.249972296,"d":"2,367,655"},{"v":2134447.1368698496,"d":"2,134,447"},{"v":1660125.5508987715,"d":"1,660,126"},{"v":2371607.929855388,"d":"2,371,608"},{"v":1221378.083875525,"d":"1,221,378"},{"v":1858835.662151559,"d":"1,858,836"},{"v":2532374.7846554164,"d":"2,532,375"},{"v":2399091.9012525,"d":"2,399,092"},{"v":1739293.282192242,"d":"1,739,293"},{"v":2146368.419397256,"d":"2,146,368"},0]
[62,{"$nulls":10},"пустая строка"]
[63]
[64,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.21666666666666667,"d":"0.22"},null,null,{"v":0.195,"d":"0.20"},{"v":0.021666666666666667,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[65,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Основная кухня",{"$nulls":3},"кол-во минут // %",null,null,"*",10,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[66,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Бар",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[67,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Контроль качества",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[68,{"$nulls":10},"пустая строка"]
[69,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.021666666666666667,"d":"0"},{"v":0.195,"d":"0"}]
[70,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1231011.4651250003,"d":"1,231,011"},null,null,0,0,0,0,0,{"v":24.862500000000004,"d":"25"},{"v":57.598124999999996,"d":"58"},{"v":113.51112500000004,"d":"114"},{"v":379.48462500000005,"d":"379"},{"v":436.5855000000001,"d":"437"},{"v":490.74431250000004,"d":"491"},{"v":844.6620000000001,"d":"845"},{"v":1100.5800000000002,"d":"1,101"},{"v":1216.3287500000001,"d":"1,216"},{"v":2105.8537499999998,"d":"2,106"},{"v":2488.487625,"d":"2,488"},{"v":2231.1607500000005,"d":"2,231"},{"v":3941.535000000001,"d":"3,942"},{"v":2208.2043750000003,"d":"2,208"},{"v":3698.683625,"d":"3,699"},{"v":5778.873750000001,"d":"5,779"},{"v":6372.25875,"d":"6,372"},{"v":5157.932812500001,"d":"5,158"},{"v":7249.905,"d":"7,250"},{"v":7995.780000000002,"d":"7,996"},{"v":7876.163750000001,"d":"7,876"},{"v":12600.314999999999,"d":"12,600"},{"v":12287.544750000003,"d":"12,288"},{"v":10532.7495,"d":"10,533"},{"v":15776.085,"d":"15,776"},{"v":8605.740000000002,"d":"8,606"},{"v":12564.347250000003,"d":"12,564"},{"v":18423.112500000003,"d":"18,423"},{"v":18452.947500000002,"d":"18,453"},{"v":14059.74375,"d":"14,060"},{"v":18166.200000000004,"d":"18,166"},{"v":19028.100000000002,"d":"19,028"},{"v":17380.545000000002,"d":"17,381"},{"v":25906.725000000002,"d":"25,907"},{"v":24211.1025,"d":"24,211"},{"v":19585.020000000004,"d":"19,585"},{"v":29304.600000000002,"d":"29,305"},{"v":15190.987500000001,"d":"15,191"},{"v":21731.482500000002,"d":"21,731"},{"v":29650.18875,"d":"29,650"},{"v":28238.827500000003,"d":"28,239"},{"v":22420.17375,"d":"22,420"},{"v":27726.66,"d":"27,727"},{"v":27792.96,"d":"27,793"},{"v":24434.865,"d":"24,435"},{"v":35105.850000000006,"d":"35,106"},{"v":31744.440000000006,"d":"31,744"},{"v":24782.940000000002,"d":"24,783"},{"v":35569.950000000004,"d":"35,570"},{"v":17826.412500000002,"d":"17,826"},{"v":25061.4,"d":"25,061"},{"v":36940.70250000001,"d":"36,941"},{"v":35145.63000000001,"d":"35,146"},{"v":25436.82375,"d":"25,437"},{"v":31412.94,"d":"31,413"},{"v":31572.059999999998,"d":"31,572"},{"v":27683.565000000002,"d":"27,684"},{"v":39713.700000000004,"d":"39,714"},{"v":35802.00000000001,"d":"35,802"},{"v":27846,"d":"27,846"},{"v":39780.00000000001,"d":"39,780"},{"v":19890.000000000004,"d":"19,890"},{"v":30270.922499999997,"d":"30,271"},{"v":41239.42875000001,"d":"41,239"},{"v":39068.93250000001,"d":"39,069"},{"v":28324.18875,"d":"28,324"},{"v":34953.36,"d":"34,953"},0]
[71]
[72,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":9018.434623046878,"d":"9,018"},null,null,0,0,0,0,0,{"v":0.15539062500000003,"d":"0"},{"v":0.35998828125,"d":"0"},{"v":0.7094445312500002,"d":"1"},{"v":2.3717789062500003,"d":"2"},{"v":2.7286593750000003,"d":"3"},{"v":3.067151953125,"d":"3"},{"v":5.279137500000001,"d":"5"},{"v":6.878625000000001,"d":"7"},{"v":7.602054687500001,"d":"8"},{"v":13.161585937499998,"d":"13"},{"v":15.553047656250001,"d":"16"},{"v":15.553047656250001,"d":"16"},{"v":24.634593750000008,"d":"25"},{"v":24.634593750000008,"d":"25"},{"v":24.634593750000008,"d":"25"},{"v":36.1179609375,"d":"36"},{"v":39.8266171875,"d":"40"},{"v":39.8266171875,"d":"40"},{"v":45.31190625,"d":"45"},{"v":49.97362500000001,"d":"50"},{"v":49.97362500000001,"d":"50"},{"v":78.75196874999999,"d":"79"},{"v":78.75196874999999,"d":"79"},{"v":78.75196874999999,"d":"79"},{"v":98.60053124999999,"d":"99"},{"v":98.60053124999999,"d":"99"},{"v":98.60053124999999,"d":"99"},{"v":115.14445312500001,"d":"115"},{"v":115.33092187500002,"d":"115"},{"v":115.33092187500002,"d":"115"},{"v":115.33092187500002,"d":"115"},{"v":118.92562500000001,"d":"119"},{"v":118.92562500000001,"d":"119"},{"v":161.91703125,"d":"162"},{"v":161.91703125,"d":"162"},{"v":161.91703125,"d":"162"},{"v":183.15375,"d":"183"},{"v":183.15375,"d":"183"},{"v":183.15375,"d":"183"},{"v":185.3136796875,"d":"185"},{"v":185.3136796875,"d":"185"},{"v":185.3136796875,"d":"185"},{"v":185.3136796875,"d":"185"},{"v":185.3136796875,"d":"185"},{"v":185.3136796875,"d":"185"},{"v":219.41156250000003,"d":"219"},{"v":219.41156250000003,"d":"219"},{"v":219.41156250000003,"d":"219"},{"v":222.31218750000002,"d":"222"},{"v":222.31218750000002,"d":"222"},{"v":222.31218750000002,"d":"222"},{"v":230.87939062500004,"d":"231"},{"v":230.87939062500004,"d":"231"},{"v":230.87939062500004,"d":"231"},{"v":230.87939062500004,"d":"231"},{"v":230.87939062500004,"d":"231"},{"v":230.87939062500004,"d":"231"},{"v":248.21062500000002,"d":"248"},{"v":248.21062500000002,"d":"248"},{"v":248.21062500000002,"d":"248"},{"v":248.62500000000006,"d":"249"},{"v":248.62500000000006,"d":"249"},{"v":248.62500000000006,"d":"249"},{"v":257.74642968750004,"d":"258"},{"v":257.74642968750004,"d":"258"},{"v":257.74642968750004,"d":"258"},{"v":257.74642968750004,"d":"258"},0]
[73]
[74,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":806760206.1858045,"d":"806,760,206"},null,null,0,0,0,0,0,{"v":12431.250000000002,"d":"12,431"},{"v":28799.0625,"d":"28,799"},{"v":56755.562500000015,"d":"56,756"},{"v":189742.31250000003,"d":"189,742"},{"v":218292.75000000003,"d":"218,293"},{"v":245372.15625000003,"d":"245,372"},{"v":422331.00000000006,"d":"422,331"},{"v":566798.7000000002,"d":"566,799"},{"v":626409.3062500001,"d":"626,409"},{"v":1084514.6812499997,"d":"1,084,515"},{"v":1281571.126875,"d":"1,281,571"},{"v":1281571.126875,"d":"1,281,571"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2976119.98125,"d":"2,976,120"},{"v":3281713.25625,"d":"3,281,713"},{"v":3281713.25625,"d":"3,281,713"},{"v":3733701.075,"d":"3,733,701"},{"v":4241361.501000001,"d":"4,241,362"},{"v":4241361.501000001,"d":"4,241,362"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":9772540.025625002,"d":"9,772,540"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":10396259.31435,"d":"10,396,259"},{"v":10396259.31435,"d":"10,396,259"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16685774.328143945,"d":"16,685,774"},{"v":16685774.328143945,"d":"16,685,774"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":21412199.3473396,"d":"21,412,199"},{"v":21412199.3473396,"d":"21,412,199"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},0]
[75]
[76,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},1,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":1227516.1291250002,"d":"1,227,516"},null,null,0,0,0,0,0,{"v":22.376250000000002,"d":"22"},{"v":54.3245625,"d":"54"},{"v":107.91982500000003,"d":"108"},{"v":352.88727500000005,"d":"353"},{"v":430.87541250000004,"d":"431"},{"v":485.32843125000005,"d":"485"},{"v":809.27023125,"d":"809"},{"v":1074.9882,"d":"1,075"},{"v":1204.753875,"d":"1,205"},{"v":2016.90125,"d":"2,017"},{"v":2450.2242375000005,"d":"2,450"},{"v":2256.8934375000003,"d":"2,257"},{"v":3770.497575000001,"d":"3,770"},{"v":2381.5374375000006,"d":"2,382"},{"v":3549.6357000000003,"d":"3,550"},{"v":5570.854737500001,"d":"5,571"},{"v":6312.92025,"d":"6,313"},{"v":5279.365406250001,"d":"5,279"},{"v":7040.70778125,"d":"7,041"},{"v":7921.192500000001,"d":"7,921"},{"v":7888.1253750000005,"d":"7,888"},{"v":12127.899875,"d":"12,128"},{"v":12318.821775000004,"d":"12,319"},{"v":10708.229024999999,"d":"10,708"},{"v":15251.75145,"d":"15,252"},{"v":9322.774500000001,"d":"9,323"},{"v":12168.486525000002,"d":"12,168"},{"v":17837.235975000003,"d":"17,837"},{"v":18449.964,"d":"18,450"},{"v":14499.064125,"d":"14,499"},{"v":17755.554375000003,"d":"17,756"},{"v":18941.910000000003,"d":"18,942"},{"v":17545.3005,"d":"17,545"},{"v":25054.107000000004,"d":"25,054"},{"v":24380.664750000004,"d":"24,381"},{"v":20047.628250000005,"d":"20,048"},{"v":28332.642,"d":"28,333"},{"v":16602.34875,"d":"16,602"},{"v":21077.433000000005,"d":"21,077"},{"v":28858.318124999998,"d":"28,858"},{"v":28379.963625000004,"d":"28,380"},{"v":23002.039125000003,"d":"23,002"},{"v":27196.011375,"d":"27,196"},{"v":27786.33,"d":"27,786"},{"v":24770.6745,"d":"24,771"},{"v":34038.751500000006,"d":"34,039"},{"v":32080.581000000006,"d":"32,081"},{"v":25479.09,"d":"25,479"},{"v":34491.249,"d":"34,491"},{"v":19600.766250000004,"d":"19,601"},{"v":24337.901250000003,"d":"24,338"},{"v":35752.77225,"d":"35,753"},{"v":35325.13725000001,"d":"35,325"},{"v":26407.704375,"d":"26,408"},{"v":30815.328374999997,"d":"30,815"},{"v":31556.148,"d":"31,556"},{"v":28072.4145,"d":"28,072"},{"v":38510.68650000001,"d":"38,511"},{"v":36193.170000000006,"d":"36,193"},{"v":28641.600000000002,"d":"28,642"},{"v":38586.600000000006,"d":"38,587"},{"v":21879.000000000004,"d":"21,879"},{"v":29232.83025,"d":"29,233"},{"v":40142.57812500001,"d":"40,143"},{"v":39285.98212500001,"d":"39,286"},{"v":29398.663125,"d":"29,399"},{"v":34290.44287500001,"d":"34,290"},0]
[77]
[78,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},1,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":8767.012893945312,"d":"8,767"},null,null,0,0,0,0,0,{"v":0.13985156250000003,"d":"0"},{"v":0.33952851562499997,"d":"0"},{"v":0.6744989062500002,"d":"1"},{"v":2.2055454687500005,"d":"2"},{"v":2.692971328125,"d":"3"},{"v":3.0333026953125004,"d":"3"},{"v":5.0579389453125,"d":"5"},{"v":6.71867625,"d":"7"},{"v":7.529711718750001,"d":"8"},{"v":12.6056328125,"d":"13"},{"v":15.313901484375004,"d":"15"},{"v":15.313901484375004,"d":"15"},{"v":23.565609843750003,"d":"24"},{"v":23.565609843750003,"d":"24"},{"v":23.565609843750003,"d":"24"},{"v":34.81784210937501,"d":"35"},{"v":39.4557515625,"d":"39"},{"v":39.4557515625,"d":"39"},{"v":44.004423632812504,"d":"44"},{"v":49.507453125000005,"d":"50"},{"v":49.507453125000005,"d":"50"},{"v":75.79937421874999,"d":"76"},{"v":76.99263609375002,"d":"77"},{"v":76.99263609375002,"d":"77"},{"v":95.3234465625,"d":"95"},{"v":95.3234465625,"d":"95"},{"v":95.3234465625,"d":"95"},{"v":111.48272484375002,"d":"111"},{"v":115.312275,"d":"115"},{"v":115.312275,"d":"115"},{"v":115.312275,"d":"115"},{"v":118.38693750000002,"d":"118"},{"v":118.38693750000002,"d":"118"},{"v":156.58816875000002,"d":"157"},{"v":156.58816875000002,"d":"157"},{"v":156.58816875000002,"d":"157"},{"v":177.0790125,"d":"177"},{"v":177.0790125,"d":"177"},{"v":177.0790125,"d":"177"},{"v":180.36448828124998,"d":"180"},{"v":180.36448828124998,"d":"180"},{"v":180.36448828124998,"d":"180"},{"v":180.36448828124998,"d":"180"},{"v":180.36448828124998,"d":"180"},{"v":180.36448828124998,"d":"180"},{"v":212.74219687500005,"d":"213"},{"v":212.74219687500005,"d":"213"},{"v":212.74219687500005,"d":"213"},{"v":215.57030625000002,"d":"216"},{"v":215.57030625000002,"d":"216"},{"v":215.57030625000002,"d":"216"},{"v":223.45482656250002,"d":"223"},{"v":223.45482656250002,"d":"223"},{"v":223.45482656250002,"d":"223"},{"v":223.45482656250002,"d":"223"},{"v":223.45482656250002,"d":"223"},{"v":223.45482656250002,"d":"223"},{"v":240.69179062500007,"d":"241"},{"v":240.69179062500007,"d":"241"},{"v":240.69179062500007,"d":"241"},{"v":241.16625000000005,"d":"241"},{"v":241.16625000000005,"d":"241"},{"v":241.16625000000005,"d":"241"},{"v":250.89111328125006,"d":"251"},{"v":250.89111328125006,"d":"251"},{"v":250.89111328125006,"d":"251"},{"v":250.89111328125006,"d":"251"},0]
[79]
[80,{"$nulls":5},0,"ФОТ поваров и барменов",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":784204294.1571972,"d":"784,204,294"},null,null,0,0,0,0,0,{"v":11188.125000000002,"d":"11,188"},{"v":27162.281249999996,"d":"27,162"},{"v":53959.91250000001,"d":"53,960"},{"v":176443.63750000004,"d":"176,444"},{"v":215437.70625000002,"d":"215,438"},{"v":242664.21562500004,"d":"242,664"},{"v":404635.11562500003,"d":"404,635"},{"v":553618.923,"d":"553,619"},{"v":620448.245625,"d":"620,448"},{"v":1038704.14375,"d":"1,038,704"},{"v":1261865.4823125005,"d":"1,261,865"},{"v":1261865.4823125005,"d":"1,261,865"},{"v":1941806.2511250004,"d":"1,941,806"},{"v":1941806.2511250004,"d":"1,941,806"},{"v":1941806.2511250004,"d":"1,941,806"},{"v":2868990.1898125005,"d":"2,868,990"},{"v":3251153.92875,"d":"3,251,154"},{"v":3251153.92875,"d":"3,251,154"},{"v":3625964.5073437504,"d":"3,625,965"},{"v":4201796.561625,"d":"4,201,797"},{"v":4201796.561625,"d":"4,201,797"},{"v":6433244.488693749,"d":"6,433,244"},{"v":6534519.010548752,"d":"6,534,519"},{"v":6534519.010548752,"d":"6,534,519"},{"v":8090291.556652499,"d":"8,090,292"},{"v":8090291.556652499,"d":"8,090,292"},{"v":8090291.556652499,"d":"8,090,292"},{"v":9461761.82293875,"d":"9,461,762"},{"v":9786783.4038,"d":"9,786,783"},{"v":9786783.4038,"d":"9,786,783"},{"v":9786783.4038,"d":"9,786,783"},{"v":10349168.244285002,"d":"10,349,168"},{"v":10349168.244285002,"d":"10,349,168"},{"v":13688649.589894501,"d":"13,688,650"},{"v":13688649.589894501,"d":"13,688,650"},{"v":13688649.589894501,"d":"13,688,650"},{"v":15479921.447367,"d":"15,479,921"},{"v":15479921.447367,"d":"15,479,921"},{"v":15479921.447367,"d":"15,479,921"},{"v":15767131.694888435,"d":"15,767,132"},{"v":15767131.694888435,"d":"15,767,132"},{"v":15767131.694888435,"d":"15,767,132"},{"v":15767131.694888435,"d":"15,767,132"},{"v":16240145.645735087,"d":"16,240,146"},{"v":16240145.645735087,"d":"16,240,146"},{"v":19155457.34732536,"d":"19,155,457"},{"v":19155457.34732536,"d":"19,155,457"},{"v":19155457.34732536,"d":"19,155,457"},{"v":19410102.308701843,"d":"19,410,102"},{"v":19410102.308701843,"d":"19,410,102"},{"v":19410102.308701843,"d":"19,410,102"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20723630.976888735,"d":"20,723,631"},{"v":20723630.976888735,"d":"20,723,631"},{"v":22322220.221472505,"d":"22,322,220"},{"v":22322220.221472505,"d":"22,322,220"},{"v":22322220.221472505,"d":"22,322,220"},{"v":22366222.49769219,"d":"22,366,222"},{"v":22366222.49769219,"d":"22,366,222"},{"v":22366222.49769219,"d":"22,366,222"},{"v":23268125.047937404,"d":"23,268,125"},{"v":23268125.047937404,"d":"23,268,125"},{"v":23268125.047937404,"d":"23,268,125"},{"v":23268125.047937404,"d":"23,268,125"},0]
[81]
[82,{"$nulls":5},0,"Количество продаж",{"$nulls":3},1,"шт",{"$nulls":10},{"v":5544920.479725,"d":"5,544,920"},null,null,0,0,0,0,0,{"v":56.80125,"d":"57"},{"v":188.3908125,"d":"188"},{"v":390.9188250000001,"d":"391"},{"v":1126.305675,"d":"1,126"},{"v":1864.4063625000001,"d":"1,864"},{"v":2118.5919562500003,"d":"2,119"},{"v":3050.88980625,"d":"3,051"},{"v":4444.129800000001,"d":"4,444"},{"v":5293.245375,"d":"5,293"},{"v":7589.90925,"d":"7,590"},{"v":10496.3029875,"d":"10,496"},{"v":10782.581287500001,"d":"10,783"},{"v":14102.235675000002,"d":"14,102"},{"v":14049.789187500002,"d":"14,050"},{"v":13494.967200000001,"d":"13,495"},{"v":21652.5733875,"d":"21,653"},{"v":27760.66425,"d":"27,761"},{"v":26342.05303125,"d":"26,342"},{"v":28347.137156250003,"d":"28,347"},{"v":34830.52650000001,"d":"34,831"},{"v":36261.286875000005,"d":"36,261"},{"v":46780.878375,"d":"46,781"},{"v":56859.187275000004,"d":"56,859"},{"v":52135.595325,"d":"52,136"},{"v":60105.56804999999,"d":"60,106"},{"v":55703.0925,"d":"55,703"},{"v":48365.507025,"d":"48,366"},{"v":70794.42727500001,"d":"70,794"},{"v":84247.61400000002,"d":"84,248"},{"v":74278.994625,"d":"74,279"},{"v":73623.88687500001,"d":"73,624"},{"v":84974.67000000001,"d":"84,975"},{"v":83179.75050000001,"d":"83,180"},{"v":98894.763,"d":"98,895"},{"v":114499.95975,"d":"114,500"},{"v":100057.29525,"d":"100,057"},{"v":111693.978,"d":"111,694"},{"v":101655.30375,"d":"101,655"},{"v":84353.64300000001,"d":"84,354"},{"v":117387.35662499999,"d":"117,387"},{"v":132254.137125,"d":"132,254"},{"v":115736.333625,"d":"115,736"},{"v":114566.22787500001,"d":"114,566"},{"v":126840.978,"d":"126,841"},{"v":119320.4925,"d":"119,320"},{"v":136027.63350000003,"d":"136,028"},{"v":152727.20100000003,"d":"152,727"},{"v":129143.32200000001,"d":"129,143"},{"v":137883.141,"d":"137,883"},{"v":121990.15125000002,"d":"121,990"},{"v":97982.15625,"d":"97,982"},{"v":141650.95725,"d":"141,651"},{"v":164689.54425000004,"d":"164,690"},{"v":138407.605875,"d":"138,408"},{"v":129879.84487499998,"d":"129,880"},{"v":143896.5,"d":"143,897"},{"v":135376.3125,"d":"135,376"},{"v":153976.8285,"d":"153,977"},{"v":172524.33000000002,"d":"172,524"},{"v":145411.2,"d":"145,411"},{"v":154499.40000000002,"d":"154,499"},{"v":136323.00000000003,"d":"136,323"},{"v":114598.41524999999,"d":"114,598"},{"v":163373.648625,"d":"163,374"},{"v":183473.71762500002,"d":"183,474"},{"v":153967.36162500002,"d":"153,967"},{"v":144564.861375,"d":"144,565"},0]
[83]
[84,{"$nulls":5},0,"Продажи",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5695443419.545604,"d":"5,695,443,420"},null,null,0,0,0,0,0,{"v":37494.505125,"d":"37,495"},{"v":162042.26519250002,"d":"162,042"},{"v":349643.0859075,"d":"349,643"},{"v":1020902.61593925,"d":"1,020,903"},{"v":1671039.0523777502,"d":"1,671,039"},{"v":1882181.79490275,"d":"1,882,182"},{"v":2692292.83257825,"d":"2,692,293"},{"v":3976377.322698,"d":"3,976,377"},{"v":4749039.46710666,"d":"4,749,039"},{"v":6792363.17058816,"d":"6,792,363"},{"v":9365453.609477624,"d":"9,365,454"},{"v":9615306.65948325,"d":"9,615,307"},{"v":12510248.340385124,"d":"12,510,248"},{"v":12535075.28774942,"d":"12,535,075"},{"v":12187381.613368362,"d":"12,187,382"},{"v":19605075.315900505,"d":"19,605,075"},{"v":25107108.39543552,"d":"25,107,108"},{"v":23795177.29583811,"d":"23,795,177"},{"v":25555659.057511438,"d":"25,555,659"},{"v":31768633.099188697,"d":"31,768,633"},{"v":33382095.363607828,"d":"33,382,095"},{"v":43088595.478858314,"d":"43,088,595"},{"v":52493991.494479895,"d":"52,493,991"},{"v":48240846.62716177,"d":"48,240,847"},{"v":55855374.76306024,"d":"55,855,375"},{"v":52324067.49683108,"d":"52,324,067"},{"v":46335445.67191097,"d":"46,335,446"},{"v":68106761.53335656,"d":"68,106,762"},{"v":81411402.29882076,"d":"81,411,402"},{"v":71777703.05356593,"d":"71,777,703"},{"v":70988825.72986732,"d":"70,988,826"},{"v":82686803.20893988,"d":"82,686,803"},{"v":81616030.85627791,"d":"81,616,031"},{"v":96764849.5410443,"d":"96,764,850"},{"v":111895320.23374486,"d":"111,895,320"},{"v":97666289.26977098,"d":"97,666,289"},{"v":108724840.51097077,"d":"108,724,841"},{"v":99557539.73607583,"d":"99,557,540"},{"v":83720990.46104372,"d":"83,720,990"},{"v":116767284.89160797,"d":"116,767,285"},{"v":132156612.68119389,"d":"132,156,613"},{"v":115218411.11297743,"d":"115,218,411"},{"v":113262769.32269856,"d":"113,262,769"},{"v":127117538.47757642,"d":"127,117,538"},{"v":121204253.96334983,"d":"121,204,254"},{"v":138727587.3656298,"d":"138,727,587"},{"v":156434683.37003648,"d":"156,434,683"},{"v":132826260.23761925,"d":"132,826,260"},{"v":142271998.7317261,"d":"142,271,999"},{"v":127052366.33811523,"d":"127,052,366"},{"v":103847902.54696068,"d":"103,847,903"},{"v":148962996.59376055,"d":"148,962,997"},{"v":172597761.42834443,"d":"172,597,761"},{"v":145548283.74352813,"d":"145,548,284"},{"v":136862441.2774873,"d":"136,862,441"},{"v":153769616.75814688,"d":"153,769,617"},{"v":146616561.39630482,"d":"146,616,561"},{"v":167151604.28304413,"d":"167,151,604"},{"v":187666428.97099823,"d":"187,666,429"},{"v":158333423.03478545,"d":"158,333,423"},{"v":168229261.97445953,"d":"168,229,262"},{"v":149469543.11803958,"d":"149,469,543"},{"v":126790284.36264095,"d":"126,790,284"},{"v":180461012.44951636,"d":"180,461,012"},{"v":202961739.80129376,"d":"202,961,740"},{"v":170573503.54622257,"d":"170,573,504"},{"v":160545019.65139765,"d":"160,545,020"},0]
[85]
[86,{"$nulls":5},0,"Количество отмен",{"$nulls":3},1,"шт",{"$nulls":10},{"v":56493.26737500005,"d":"56,493"},null,null,0,0,0,0,0,{"v":0.9180000000000009,"d":"1"},{"v":2.356200000000002,"d":"2"},{"v":4.722855000000005,"d":"5"},{"v":15.059535000000015,"d":"15"},{"v":19.62301500000002,"d":"20"},{"v":22.14981000000002,"d":"22"},{"v":35.71746750000003,"d":"36"},{"v":48.433680000000045,"d":"48"},{"v":55.06980000000006,"d":"55"},{"v":88.98225000000006,"d":"89"},{"v":111.3212700000001,"d":"111"},{"v":105.3519750000001,"d":"105"},{"v":166.1289300000002,"d":"166"},{"v":117.91710000000012,"d":"118"},{"v":156.95020500000012,"d":"157"},{"v":247.51549500000024,"d":"248"},{"v":288.6268500000003,"d":"289"},{"v":249.26760000000024,"d":"249"},{"v":315.3004875000003,"d":"315"},{"v":362.1510000000004,"d":"362"},{"v":364.6194000000003,"d":"365"},{"v":537.9454500000004,"d":"538"},{"v":570.0045600000005,"d":"570"},{"v":502.3250100000004,"d":"502"},{"v":679.7269800000006,"d":"680"},{"v":463.3758000000004,"d":"463"},{"v":543.3519600000005,"d":"543"},{"v":796.2165900000009,"d":"796"},{"v":851.3991000000009,"d":"851"},{"v":689.4639000000006,"d":"689"},{"v":800.5342500000008,"d":"801"},{"v":870.2640000000009,"d":"870"},{"v":817.3872000000008,"d":"817"},{"v":1116.991800000001,"d":"1,117"},{"v":1133.087400000001,"d":"1,133"},{"v":946.6263000000009,"d":"947"},{"v":1262.8008000000011,"d":"1,263"},{"v":831.4020000000007,"d":"831"},{"v":942.6177000000009,"d":"943"},{"v":1295.374500000001,"d":"1,295"},{"v":1316.3584500000013,"d":"1,316"},{"v":1088.487900000001,"d":"1,088"},{"v":1230.709050000001,"d":"1,231"},{"v":1282.140000000001,"d":"1,282"},{"v":1158.760800000001,"d":"1,159"},{"v":1521.7686000000017,"d":"1,522"},{"v":1496.1564000000014,"d":"1,496"},{"v":1208.088000000001,"d":"1,208"},{"v":1542.1176000000016,"d":"1,542"},{"v":986.544000000001,"d":"987"},{"v":1089.895500000001,"d":"1,090"},{"v":1595.3004000000017,"d":"1,595"},{"v":1638.6759000000018,"d":"1,639"},{"v":1263.627000000001,"d":"1,264"},{"v":1394.663850000001,"d":"1,395"},{"v":1455.703200000001,"d":"1,456"},{"v":1313.5968000000012,"d":"1,314"},{"v":1721.8926000000017,"d":"1,722"},{"v":1688.5080000000019,"d":"1,689"},{"v":1358.6400000000012,"d":"1,359"},{"v":1725.8400000000017,"d":"1,726"},{"v":1101.6000000000013,"d":"1,102"},{"v":1301.295600000001,"d":"1,301"},{"v":1802.1105000000016,"d":"1,802"},{"v":1823.2168500000016,"d":"1,823"},{"v":1406.4525000000012,"d":"1,406"},{"v":1552.0396500000015,"d":"1,552"},0]
[87]
[88,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":58067618.626308955,"d":"58,067,619"},null,null,0,0,0,0,0,{"v":605.9718000000006,"d":"606"},{"v":2164.3860420000024,"d":"2,164"},{"v":4141.127529000004,"d":"4,141"},{"v":13771.008025200013,"d":"13,771"},{"v":17360.542784700017,"d":"17,361"},{"v":19810.22986980002,"d":"19,810"},{"v":31306.34841390003,"d":"31,306"},{"v":43836.28642800004,"d":"43,836"},{"v":48982.03757654404,"d":"48,982"},{"v":79981.56706773606,"d":"79,982"},{"v":98823.19094640008,"d":"98,823"},{"v":94415.92116435009,"d":"94,416"},{"v":146619.63447615012,"d":"146,620"},{"v":106513.8988223665,"d":"106,514"},{"v":141100.6536674231,"d":"141,101"},{"v":224990.99432033635,"d":"224,991"},{"v":259992.88001357348,"d":"259,993"},{"v":226018.50414314598,"d":"226,019"},{"v":283144.3787897185,"d":"283,144"},{"v":333543.26344974147,"d":"333,543"},{"v":334323.4620194308,"d":"334,323"},{"v":496935.0320373016,"d":"496,935"},{"v":525548.0445557414,"d":"525,548"},{"v":466198.9372750756,"d":"466,199"},{"v":631426.7018336233,"d":"631,427"},{"v":439893.0749356083,"d":"439,893"},{"v":520372.9864158067,"d":"520,373"},{"v":767556.2734037389,"d":"767,556"},{"v":823362.3962069277,"d":"823,362"},{"v":665616.2482903848,"d":"665,616"},{"v":771688.8263481428,"d":"771,689"},{"v":851487.0870483308,"d":"851,487"},{"v":801647.9700589497,"d":"801,648"},{"v":1091990.1269933956,"d":"1,091,990"},{"v":1107388.1779602375,"d":"1,107,388"},{"v":923159.2051219009,"d":"923,159"},{"v":1228621.2042261981,"d":"1,228,621"},{"v":819681.8238759211,"d":"819,682"},{"v":935637.3744281236,"d":"935,637"},{"v":1289777.2923495574,"d":"1,289,777"},{"v":1317874.1646863378,"d":"1,317,874"},{"v":1078207.682316103,"d":"1,078,208"},{"v":1217830.6546688352,"d":"1,217,831"},{"v":1294221.5604140125,"d":"1,294,222"},{"v":1178241.2853677098,"d":"1,178,241"},{"v":1553534.890090349,"d":"1,553,535"},{"v":1535217.9214077373,"d":"1,535,218"},{"v":1243528.4394832286,"d":"1,243,528"},{"v":1592488.7531007081,"d":"1,592,489"},{"v":1035719.1825929792,"d":"1,035,719"},{"v":1155973.6518553377,"d":"1,155,974"},{"v":1671096.6064153835,"d":"1,671,097"},{"v":1720232.8574518447,"d":"1,720,233"},{"v":1329427.3300328322,"d":"1,329,427"},{"v":1470564.7865468767,"d":"1,470,565"},{"v":1567580.2975342367,"d":"1,567,580"},{"v":1423271.6715298716,"d":"1,423,272"},{"v":1870558.5447468234,"d":"1,870,559"},{"v":1837794.2640088852,"d":"1,837,794"},{"v":1479377.9424967342,"d":"1,479,378"},{"v":1879209.8188472027,"d":"1,879,210"},{"v":1216173.7546744884,"d":"1,216,174"},{"v":1436879.5001481539,"d":"1,436,880"},{"v":1991946.0924203598,"d":"1,991,946"},{"v":2017379.0455783969,"d":"2,017,379"},{"v":1559411.8796183097,"d":"1,559,412"},{"v":1724440.9775607365,"d":"1,724,441"},0]
[89]
[90,{"$nulls":5},0,"Натуральный поток продаж"]
[91,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 1",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":3326952.2878349996,"d":"3,326,952"},null,null,0,0,0,0,0,{"v":34.08075,"d":"34"},{"v":113.03448749999998,"d":"113"},{"v":234.551295,"d":"235"},{"v":675.783405,"d":"676"},{"v":1118.6438175,"d":"1,119"},{"v":1271.15517375,"d":"1,271"},{"v":1830.53388375,"d":"1,831"},{"v":2666.4778800000004,"d":"2,666"},{"v":3175.9472250000003,"d":"3,176"},{"v":4553.94555,"d":"4,554"},{"v":6297.7817925,"d":"6,298"},{"v":6469.5487725,"d":"6,470"},{"v":8461.341405000001,"d":"8,461"},{"v":8429.873512500002,"d":"8,430"},{"v":8096.980320000001,"d":"8,097"},{"v":12991.544032499998,"d":"12,992"},{"v":16656.398549999998,"d":"16,656"},{"v":15805.231818749999,"d":"15,805"},{"v":17008.282293750002,"d":"17,008"},{"v":20898.3159,"d":"20,898"},{"v":21756.772125000003,"d":"21,757"},{"v":28068.527024999996,"d":"28,069"},{"v":34115.512365,"d":"34,116"},{"v":31281.357195,"d":"31,281"},{"v":36063.34083,"d":"36,063"},{"v":33421.8555,"d":"33,422"},{"v":29019.304215000004,"d":"29,019"},{"v":42476.656365,"d":"42,477"},{"v":50548.568400000004,"d":"50,549"},{"v":44567.396775,"d":"44,567"},{"v":44174.332125,"d":"44,174"},{"v":50984.80200000001,"d":"50,985"},{"v":49907.850300000006,"d":"49,908"},{"v":59336.8578,"d":"59,337"},{"v":68699.97585,"d":"68,700"},{"v":60034.37715,"d":"60,034"},{"v":67016.3868,"d":"67,016"},{"v":60993.18225,"d":"60,993"},{"v":50612.18580000001,"d":"50,612"},{"v":70432.413975,"d":"70,432"},{"v":79352.48227499999,"d":"79,352"},{"v":69441.800175,"d":"69,442"},{"v":68739.736725,"d":"68,740"},{"v":76104.58679999999,"d":"76,105"},{"v":71592.2955,"d":"71,592"},{"v":81616.5801,"d":"81,617"},{"v":91636.3206,"d":"91,636"},{"v":77485.9932,"d":"77,486"},{"v":82729.8846,"d":"82,730"},{"v":73194.09075,"d":"73,194"},{"v":58789.293750000004,"d":"58,789"},{"v":84990.57435000001,"d":"84,991"},{"v":98813.72655,"d":"98,814"},{"v":83044.563525,"d":"83,045"},{"v":77927.90692499999,"d":"77,928"},{"v":86337.9,"d":"86,338"},{"v":81225.7875,"d":"81,226"},{"v":92386.09710000001,"d":"92,386"},{"v":103514.59800000001,"d":"103,515"},{"v":87246.72,"d":"87,247"},{"v":92699.64000000001,"d":"92,700"},{"v":81793.8,"d":"81,794"},{"v":68759.04914999999,"d":"68,759"},{"v":98024.189175,"d":"98,024"},{"v":110084.23057500002,"d":"110,084"},{"v":92380.416975,"d":"92,380"},{"v":86738.916825,"d":"86,739"},0]
[92,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 2",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":1108984.0959450002,"d":"1,108,984"},null,null,0,0,0,0,0,{"v":11.36025,"d":"11"},{"v":37.6781625,"d":"38"},{"v":78.18376500000002,"d":"78"},{"v":225.26113500000005,"d":"225"},{"v":372.8812725000001,"d":"373"},{"v":423.7183912500001,"d":"424"},{"v":610.1779612500001,"d":"610"},{"v":888.8259600000001,"d":"889"},{"v":1058.649075,"d":"1,059"},{"v":1517.98185,"d":"1,518"},{"v":2099.2605974999997,"d":"2,099"},{"v":2156.5162575000004,"d":"2,157"},{"v":2820.4471350000003,"d":"2,820"},{"v":2809.9578375000006,"d":"2,810"},{"v":2698.99344,"d":"2,699"},{"v":4330.5146775,"d":"4,331"},{"v":5552.13285,"d":"5,552"},{"v":5268.4106062500005,"d":"5,268"},{"v":5669.42743125,"d":"5,669"},{"v":6966.105300000001,"d":"6,966"},{"v":7252.257375000001,"d":"7,252"},{"v":9356.175674999999,"d":"9,356"},{"v":11371.837455,"d":"11,372"},{"v":10427.119065,"d":"10,427"},{"v":12021.11361,"d":"12,021"},{"v":11140.6185,"d":"11,141"},{"v":9673.101405000001,"d":"9,673"},{"v":14158.885455000003,"d":"14,159"},{"v":16849.522800000002,"d":"16,850"},{"v":14855.798925,"d":"14,856"},{"v":14724.777375000001,"d":"14,725"},{"v":16994.934,"d":"16,995"},{"v":16635.950100000002,"d":"16,636"},{"v":19778.952600000004,"d":"19,779"},{"v":22899.991950000003,"d":"22,900"},{"v":20011.459050000005,"d":"20,011"},{"v":22338.7956,"d":"22,339"},{"v":20331.06075,"d":"20,331"},{"v":16870.728600000002,"d":"16,871"},{"v":23477.471325,"d":"23,477"},{"v":26450.827425,"d":"26,451"},{"v":23147.266725,"d":"23,147"},{"v":22913.245575,"d":"22,913"},{"v":25368.1956,"d":"25,368"},{"v":23864.0985,"d":"23,864"},{"v":27205.526700000006,"d":"27,206"},{"v":30545.440200000005,"d":"30,545"},{"v":25828.6644,"d":"25,829"},{"v":27576.628200000006,"d":"27,577"},{"v":24398.030250000007,"d":"24,398"},{"v":19596.431250000005,"d":"19,596"},{"v":28330.191450000006,"d":"28,330"},{"v":32937.90885000001,"d":"32,938"},{"v":27681.521175000005,"d":"27,682"},{"v":25975.968975,"d":"25,976"},{"v":28779.299999999996,"d":"28,779"},{"v":27075.262499999997,"d":"27,075"},{"v":30795.365700000002,"d":"30,795"},{"v":34504.86600000001,"d":"34,505"},{"v":29082.240000000005,"d":"29,082"},{"v":30899.880000000005,"d":"30,900"},{"v":27264.600000000006,"d":"27,265"},{"v":22919.68305,"d":"22,920"},{"v":32674.729724999997,"d":"32,675"},{"v":36694.743525,"d":"36,695"},{"v":30793.472325000002,"d":"30,793"},{"v":28912.972275,"d":"28,913"},0]
[93,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 3",null,null,1,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":1108984.0959450002,"d":"1,108,984"},null,null,0,0,0,0,0,{"v":11.36025,"d":"11"},{"v":37.6781625,"d":"38"},{"v":78.18376500000002,"d":"78"},{"v":225.26113500000005,"d":"225"},{"v":372.8812725000001,"d":"373"},{"v":423.7183912500001,"d":"424"},{"v":610.1779612500001,"d":"610"},{"v":888.8259600000001,"d":"889"},{"v":1058.649075,"d":"1,059"},{"v":1517.98185,"d":"1,518"},{"v":2099.2605974999997,"d":"2,099"},{"v":2156.5162575000004,"d":"2,157"},{"v":2820.4471350000003,"d":"2,820"},{"v":2809.9578375000006,"d":"2,810"},{"v":2698.99344,"d":"2,699"},{"v":4330.5146775,"d":"4,331"},{"v":5552.13285,"d":"5,552"},{"v":5268.4106062500005,"d":"5,268"},{"v":5669.42743125,"d":"5,669"},{"v":6966.105300000001,"d":"6,966"},{"v":7252.257375000001,"d":"7,252"},{"v":9356.175674999999,"d":"9,356"},{"v":11371.837455,"d":"11,372"},{"v":10427.119065,"d":"10,427"},{"v":12021.11361,"d":"12,021"},{"v":11140.6185,"d":"11,141"},{"v":9673.101405000001,"d":"9,673"},{"v":14158.885455000003,"d":"14,159"},{"v":16849.522800000002,"d":"16,850"},{"v":14855.798925,"d":"14,856"},{"v":14724.777375000001,"d":"14,725"},{"v":16994.934,"d":"16,995"},{"v":16635.950100000002,"d":"16,636"},{"v":19778.952600000004,"d":"19,779"},{"v":22899.991950000003,"d":"22,900"},{"v":20011.459050000005,"d":"20,011"},{"v":22338.7956,"d":"22,339"},{"v":20331.06075,"d":"20,331"},{"v":16870.728600000002,"d":"16,871"},{"v":23477.471325,"d":"23,477"},{"v":26450.827425,"d":"26,451"},{"v":23147.266725,"d":"23,147"},{"v":22913.245575,"d":"22,913"},{"v":25368.1956,"d":"25,368"},{"v":23864.0985,"d":"23,864"},{"v":27205.526700000006,"d":"27,206"},{"v":30545.440200000005,"d":"30,545"},{"v":25828.6644,"d":"25,829"},{"v":27576.628200000006,"d":"27,577"},{"v":24398.030250000007,"d":"24,398"},{"v":19596.431250000005,"d":"19,596"},{"v":28330.191450000006,"d":"28,330"},{"v":32937.90885000001,"d":"32,938"},{"v":27681.521175000005,"d":"27,682"},{"v":25975.968975,"d":"25,976"},{"v":28779.299999999996,"d":"28,779"},{"v":27075.262499999997,"d":"27,075"},{"v":30795.365700000002,"d":"30,795"},{"v":34504.86600000001,"d":"34,505"},{"v":29082.240000000005,"d":"29,082"},{"v":30899.880000000005,"d":"30,900"},{"v":27264.600000000006,"d":"27,265"},{"v":22919.68305,"d":"22,920"},{"v":32674.729724999997,"d":"32,675"},{"v":36694.743525,"d":"36,695"},{"v":30793.472325000002,"d":"30,793"},{"v":28912.972275,"d":"28,913"},0]
[94,{"$nulls":10},"пустая строка"]
[95]
[96,{"$nulls":5},0,"Натуральный поток продаж"]
[97,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":1213639.6452050002,"d":"1,213,640"},null,null,0,0,0,0,0,{"v":12.505837500000002,"d":"13"},{"v":41.328519375000006,"d":"41"},{"v":85.72236400000001,"d":"86"},{"v":247.29579550000005,"d":"247"},{"v":408.20636512500005,"d":"408"},{"v":463.82738268750006,"d":"464"},{"v":668.7649093125001,"d":"669"},{"v":973.3887540000002,"d":"973"},{"v":1158.8016212500002,"d":"1,159"},{"v":1663.7598249999999,"d":"1,664"},{"v":2298.318589125,"d":"2,298"},{"v":2359.0522068750006,"d":"2,359"},{"v":3091.478997750001,"d":"3,091"},{"v":3069.6696956250007,"d":"3,070"},{"v":2957.91543775,"d":"2,958"},{"v":4745.019257875,"d":"4,745"},{"v":6077.346405,"d":"6,077"},{"v":5761.452803437501,"d":"5,761"},{"v":6210.1948228125,"d":"6,210"},{"v":7625.080125,"d":"7,625"},{"v":7935.613026250001,"d":"7,936"},{"v":10252.411828749999,"d":"10,252"},{"v":12442.99156425,"d":"12,443"},{"v":11404.88273925,"d":"11,405"},{"v":13170.1472565,"d":"13,170"},{"v":12169.401465,"d":"12,169"},{"v":10596.919446750004,"d":"10,597"},{"v":15511.306170750004,"d":"15,511"},{"v":18438.119505000002,"d":"18,438"},{"v":16243.16601375,"d":"16,243"},{"v":16125.291243750002,"d":"16,125"},{"v":18599.7357,"d":"18,600"},{"v":18199.379835,"d":"18,199"},{"v":21669.21354,"d":"21,669"},{"v":25053.8268825,"d":"25,054"},{"v":21884.1830025,"d":"21,884"},{"v":24473.968740000004,"d":"24,474"},{"v":22205.4529125,"d":"22,205"},{"v":18480.856485,"d":"18,481"},{"v":25714.591743750003,"d":"25,715"},{"v":28940.27404125,"d":"28,940"},{"v":25312.044663750003,"d":"25,312"},{"v":25089.33633375,"d":"25,089"},{"v":27760.0089,"d":"27,760"},{"v":26103.838215,"d":"26,104"},{"v":29802.370455000007,"d":"29,802"},{"v":33415.06077000001,"d":"33,415"},{"v":28242.805500000006,"d":"28,243"},{"v":30208.806030000003,"d":"30,209"},{"v":26644.9506375,"d":"26,645"},{"v":21465.6112125,"d":"21,466"},{"v":31036.689157500005,"d":"31,037"},{"v":36037.78103250001,"d":"36,038"},{"v":30262.10045625001,"d":"30,262"},{"v":28442.810223750002,"d":"28,443"},{"v":31492.977359999997,"d":"31,493"},{"v":29616.147015,"d":"29,616"},{"v":33734.722905,"d":"33,735"},{"v":37746.1149,"d":"37,746"},{"v":31800.132000000005,"d":"31,800"},{"v":33848.802,"d":"33,849"},{"v":29775.33,"d":"29,775"},{"v":25111.6040175,"d":"25,112"},{"v":35788.08114375,"d":"35,788"},{"v":40147.66913625001,"d":"40,148"},{"v":33664.32639375001,"d":"33,664"},{"v":31658.66188875,"d":"31,659"},0]
[98,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,1,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":8448.708812491797,"d":"8,449"},null,null,0,0,0,0,0,{"v":0.078161484375,"d":"0"},{"v":0.25830324609375005,"d":"0"},{"v":0.5357647750000001,"d":"1"},{"v":1.5455987218750002,"d":"2"},{"v":2.55128978203125,"d":"3"},{"v":2.898921141796875,"d":"3"},{"v":4.179780683203125,"d":"4"},{"v":6.083679712500001,"d":"6"},{"v":7.242510132812501,"d":"7"},{"v":10.39849890625,"d":"10"},{"v":14.36449118203125,"d":"14"},{"v":14.744076292968753,"d":"15"},{"v":19.321743735937506,"d":"19"},{"v":19.321743735937506,"d":"19"},{"v":19.321743735937506,"d":"19"},{"v":29.65637036171875,"d":"30"},{"v":37.983415031250004,"d":"38"},{"v":37.983415031250004,"d":"38"},{"v":38.813717642578126,"d":"39"},{"v":47.656750781250004,"d":"48"},{"v":49.5975814140625,"d":"50"},{"v":64.07757392968749,"d":"64"},{"v":77.7686972765625,"d":"78"},{"v":77.7686972765625,"d":"78"},{"v":82.313420353125,"d":"82"},{"v":82.313420353125,"d":"82"},{"v":82.313420353125,"d":"82"},{"v":96.94566356718752,"d":"97"},{"v":115.23824690625001,"d":"115"},{"v":115.23824690625001,"d":"115"},{"v":115.23824690625001,"d":"115"},{"v":116.248348125,"d":"116"},{"v":116.248348125,"d":"116"},{"v":135.432584625,"d":"135"},{"v":156.58641801562501,"d":"157"},{"v":156.58641801562501,"d":"157"},{"v":156.58641801562501,"d":"157"},{"v":156.58641801562501,"d":"157"},{"v":156.58641801562501,"d":"157"},{"v":160.7161983984375,"d":"161"},{"v":180.8767127578125,"d":"181"},{"v":180.8767127578125,"d":"181"},{"v":180.8767127578125,"d":"181"},{"v":180.8767127578125,"d":"181"},{"v":180.8767127578125,"d":"181"},{"v":186.26481534375006,"d":"186"},{"v":208.84412981250006,"d":"209"},{"v":208.84412981250006,"d":"209"},{"v":208.84412981250006,"d":"209"},{"v":208.84412981250006,"d":"209"},{"v":208.84412981250006,"d":"209"},{"v":208.84412981250006,"d":"209"},{"v":225.23613145312507,"d":"225"},{"v":225.23613145312507,"d":"225"},{"v":225.23613145312507,"d":"225"},{"v":225.23613145312507,"d":"225"},{"v":225.23613145312507,"d":"225"},{"v":225.23613145312507,"d":"225"},{"v":235.91321812500001,"d":"236"},{"v":235.91321812500001,"d":"236"},{"v":235.91321812500001,"d":"236"},{"v":235.91321812500001,"d":"236"},{"v":235.91321812500001,"d":"236"},{"v":235.91321812500001,"d":"236"},{"v":250.9229321015626,"d":"251"},{"v":250.9229321015626,"d":"251"},{"v":250.9229321015626,"d":"251"},0]
[99]
[100,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[101,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1259671803.115237,"d":"1,259,671,803"},null,null,0,0,0,0,0,{"v":10224.225000000002,"d":"10,224"},{"v":33910.34625,"d":"33,910"},{"v":71765.7665175,"d":"71,766"},{"v":208817.07214499998,"d":"208,817"},{"v":345660.9396075,"d":"345,661"},{"v":392786.94868875004,"d":"392,787"},{"v":565634.97007875,"d":"565,635"},{"v":823941.6649200001,"d":"823,942"},{"v":996823.6193767501,"d":"996,824"},{"v":1449384.2501984998,"d":"1,449,384"},{"v":2004395.0110989749,"d":"2,004,395"},{"v":2059063.287823575,"d":"2,059,063"},{"v":2692991.12896935,"d":"2,692,991"},{"v":2682975.842823375,"d":"2,682,976"},{"v":2625435.191673781,"d":"2,625,435"},{"v":4258863.280800488,"d":"4,258,863"},{"v":5460268.925503755,"d":"5,460,269"},{"v":5181241.0648821695,"d":"5,181,241"},{"v":5575622.785800767,"d":"5,575,623"},{"v":6850846.2115377905,"d":"6,850,846"},{"v":7238441.388961701,"d":"7,238,441"},{"v":9477412.335108174,"d":"9,477,412"},{"v":11519192.91734143,"d":"11,519,193"},{"v":10562232.933518816,"d":"10,562,233"},{"v":12176882.34665931,"d":"12,176,882"},{"v":11284977.843539085,"d":"11,284,978"},{"v":9972904.693232879,"d":"9,972,905"},{"v":14772625.946068373,"d":"14,772,626"},{"v":17579893.45173007,"d":"17,579,893"},{"v":15499748.292089678,"d":"15,499,748"},{"v":15363047.394609036,"d":"15,363,047"},{"v":17731607.742575634,"d":"17,731,608"},{"v":17605637.470457926,"d":"17,605,637"},{"v":21255393.39747141,"d":"21,255,393"},{"v":24609409.1805538,"d":"24,609,409"},{"v":21505255.771993686,"d":"21,505,256"},{"v":24006321.169084724,"d":"24,006,321"},{"v":21848714.8014673,"d":"21,848,715"},{"v":18450203.982505,"d":"18,450,204"},{"v":25986895.56799137,"d":"25,986,896"},{"v":29278063.23198382,"d":"29,278,063"},{"v":25621396.5609866,"d":"25,621,397"},{"v":25362361.714279093,"d":"25,362,362"},{"v":28079712.703283556,"d":"28,079,713"},{"v":26785594.728344254,"d":"26,785,595"},{"v":31016832.544756763,"d":"31,016,833"},{"v":34824644.7913571,"d":"34,824,645"},{"v":29447081.373709276,"d":"29,447,081"},{"v":31439922.79437902,"d":"31,439,923"},{"v":27816025.28894101,"d":"27,816,025"},{"v":22733416.21674414,"d":"22,733,416"},{"v":33268026.687037688,"d":"33,268,027"},{"v":38678850.179002754,"d":"38,678,850"},{"v":32506295.86506726,"d":"32,506,296"},{"v":30503472.968304384,"d":"30,503,473"},{"v":33795413.00043927,"d":"33,795,413"},{"v":32239988.01062379,"d":"32,239,988"},{"v":37247756.73490994,"d":"37,247,757"},{"v":41734489.12602669,"d":"41,734,489"},{"v":35175688.81561512,"d":"35,175,689"},{"v":37374169.36659105,"d":"37,374,169"},{"v":32977208.26463917,"d":"32,977,208"},{"v":28223809.34302467,"d":"28,223,809"},{"v":40706520.84190066,"d":"40,706,521"},{"v":45714696.17836638,"d":"45,714,696"},{"v":38362830.65053276,"d":"38,362,831"},{"v":36020083.97373464,"d":"36,020,084"},0]
[102,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 2",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":275501722.2911125,"d":"275,501,722"},null,null,0,0,0,0,0,{"v":2272.0500000000006,"d":"2,272"},{"v":7535.6325,"d":"7,536"},{"v":15636.753000000004,"d":"15,637"},{"v":45052.22700000001,"d":"45,052"},{"v":74576.25450000001,"d":"74,576"},{"v":86089.07265750002,"d":"86,089"},{"v":125696.66001750002,"d":"125,697"},{"v":183098.14776000002,"d":"183,098"},{"v":218081.70945000002,"d":"218,082"},{"v":312704.2611,"d":"312,704"},{"v":432447.68308499997,"d":"432,448"},{"v":450542.6664453,"d":"450,543"},{"v":598442.4731043001,"d":"598,442"},{"v":596216.85396075,"d":"596,217"},{"v":572672.4280991999,"d":"572,672"},{"v":918848.60427195,"d":"918,849"},{"v":1178051.548113,"d":"1,178,052"},{"v":1132853.2004969437,"d":"1,132,853"},{"v":1239027.2857335038,"d":"1,239,027"},{"v":1522410.2692306202,"d":"1,522,410"},{"v":1584947.4889223252,"d":"1,584,947"},{"v":2044749.1553631448,"d":"2,044,749"},{"v":2485262.765337957,"d":"2,485,263"},{"v":2310352.4238579953,"d":"2,310,352"},{"v":2705973.854813181,"d":"2,705,974"},{"v":2507772.8541197972,"d":"2,507,773"},{"v":2177432.1702701757,"d":"2,177,432"},{"v":3187190.063876672,"d":"3,187,190"},{"v":3792857.271139174,"d":"3,792,857"},{"v":3387449.620464923,"d":"3,387,450"},{"v":3414010.532135342,"d":"3,414,011"},{"v":3940357.2761279196,"d":"3,940,357"},{"v":3857125.130455699,"d":"3,857,125"},{"v":4585845.393197715,"d":"4,585,845"},{"v":5309473.39386274,"d":"5,309,473"},{"v":4701998.135221472,"d":"4,701,998"},{"v":5334738.037574384,"d":"5,334,738"},{"v":4855269.955881623,"d":"4,855,270"},{"v":4028906.4457894955,"d":"4,028,906"},{"v":5606665.710461998,"d":"5,606,666"},{"v":6316734.2463827,"d":"6,316,734"},{"v":5601202.740485564,"d":"5,601,203"},{"v":5636080.380950909,"d":"5,636,080"},{"v":6239936.156285236,"d":"6,239,936"},{"v":5869966.213414969,"d":"5,869,966"},{"v":6691873.256689703,"d":"6,691,873"},{"v":7513407.721975645,"d":"7,513,408"},{"v":6436761.656204173,"d":"6,436,762"},{"v":6986649.509862007,"d":"6,986,650"},{"v":6181338.953098005,"d":"6,181,339"},{"v":4964834.5618938655,"d":"4,964,835"},{"v":7177567.78576865,"d":"7,177,568"},{"v":8344951.494930478,"d":"8,344,951"},{"v":7101564.083579704,"d":"7,101,564"},{"v":6778549.548512084,"d":"6,778,550"},{"v":7510091.777875394,"d":"7,510,092"},{"v":7065415.291027509,"d":"7,065,415"},{"v":8036193.470314983,"d":"8,036,193"},{"v":9004204.773684291,"d":"9,004,205"},{"v":7688752.908591169,"d":"7,688,753"},{"v":8305370.97035357,"d":"8,305,371"},{"v":7328268.503253151,"d":"7,328,269"},{"v":6160427.492054168,"d":"6,160,427"},{"v":8782420.893613951,"d":"8,782,421"},{"v":9862933.371815832,"d":"9,862,933"},{"v":8381127.963821018,"d":"8,381,128"},{"v":8004463.105274365,"d":"8,004,463"},0]
[103,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 3",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":68192155.19093801,"d":"68,192,155"},null,null,0,0,0,0,0,{"v":568.0125000000002,"d":"568"},{"v":1883.908125,"d":"1,884"},{"v":3909.188250000001,"d":"3,909"},{"v":11263.056750000003,"d":"11,263"},{"v":18644.063625000003,"d":"18,644"},{"v":21185.919562500003,"d":"21,186"},{"v":30508.898062500008,"d":"30,509"},{"v":45195.61860000001,"d":"45,196"},{"v":54520.427362500006,"d":"54,520"},{"v":78176.065275,"d":"78,176"},{"v":108111.92077124999,"d":"108,112"},{"v":111060.58726125001,"d":"111,061"},{"v":145253.02745250004,"d":"145,253"},{"v":146271.70201668754,"d":"146,272"},{"v":143168.10702479997,"d":"143,168"},{"v":229712.1510679875,"d":"229,712"},{"v":294512.88702825,"d":"294,513"},{"v":279462.84060853126,"d":"279,463"},{"v":300734.77809065627,"d":"300,735"},{"v":375330.98348064005,"d":"375,331"},{"v":396236.8722305813,"d":"396,237"},{"v":511187.2888407862,"d":"511,187"},{"v":621315.6913344893,"d":"621,316"},{"v":569699.7267270128,"d":"569,700"},{"v":656789.7705857235,"d":"656,790"},{"v":615127.8996498636,"d":"615,128"},{"v":544358.0425675439,"d":"544,358"},{"v":796797.515969168,"d":"796,798"},{"v":948214.3177847934,"d":"948,214"},{"v":836016.6284838014,"d":"836,017"},{"v":828643.3330425587,"d":"828,643"},{"v":971075.7956731324,"d":"971,076"},{"v":964281.2826139247,"d":"964,281"},{"v":1146461.3482994288,"d":"1,146,461"},{"v":1327368.348465685,"d":"1,327,368"},{"v":1159938.2832790553,"d":"1,159,938"},{"v":1294839.3295083456,"d":"1,294,839"},{"v":1190533.5596114679,"d":"1,190,534"},{"v":1007226.6114473739,"d":"1,007,227"},{"v":1401666.4276154996,"d":"1,401,666"},{"v":1579183.561595675,"d":"1,579,184"},{"v":1381952.3495677777,"d":"1,381,952"},{"v":1367980.6749880847,"d":"1,367,981"},{"v":1537292.9543752796,"d":"1,537,293"},{"v":1467491.5533537422,"d":"1,467,492"},{"v":1672968.3141724258,"d":"1,672,968"},{"v":1878351.9304939113,"d":"1,878,352"},{"v":1588299.9662194867,"d":"1,588,300"},{"v":1695788.7159859242,"d":"1,695,789"},{"v":1515351.5246264804,"d":"1,515,352"},{"v":1241208.6404734664,"d":"1,241,209"},{"v":1794391.9464421624,"d":"1,794,392"},{"v":2086237.8737326195,"d":"2,086,238"},{"v":1753306.1415893885,"d":"1,753,306"},{"v":1645279.0166291469,"d":"1,645,279"},{"v":1850249.4532755115,"d":"1,850,249"},{"v":1766353.8227568772,"d":"1,766,354"},{"v":2009048.3675787458,"d":"2,009,048"},{"v":2251051.193421073,"d":"2,251,051"},{"v":1897286.3438843107,"d":"1,897,286"},{"v":2015866.7403770797,"d":"2,015,867"},{"v":1796493.0068654567,"d":"1,796,493"},{"v":1540106.873013542,"d":"1,540,107"},{"v":2195605.223403488,"d":"2,195,605"},{"v":2465733.342953958,"d":"2,465,733"},{"v":2069192.591722371,"d":"2,069,193"},{"v":1942830.8507947489,"d":"1,942,831"},0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Себестоимость продаж"]
[107,{"$nulls":5},0,"Себестоимость продаж","ФОТ поваров и барменов",null,null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":794879967.7394832,"d":"794,879,968"},null,null,0,0,0,0,0,{"v":6252.918750000001,"d":"6,253"},{"v":20664.2596875,"d":"20,664"},{"v":42861.18200000001,"d":"42,861"},{"v":123647.89775000003,"d":"123,648"},{"v":204103.18256250003,"d":"204,103"},{"v":231913.69134375005,"d":"231,914"},{"v":334382.45465625,"d":"334,382"},{"v":494998.25310000015,"d":"494,998"},{"v":596782.8349437502,"d":"596,783"},{"v":856836.3098749999,"d":"856,836"},{"v":1183634.073399375,"d":"1,183,634"},{"v":1281571.126875,"d":"1,281,571"},{"v":1657975.7841318753,"d":"1,657,976"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2505843.9414937505,"d":"2,505,844"},{"v":3129833.3985750005,"d":"3,129,833"},{"v":3281713.25625,"d":"3,281,713"},{"v":3509063.12908125,"d":"3,509,063"},{"v":3989054.2692780006,"d":"3,989,054"},{"v":4241361.501000001,"d":"4,241,362"},{"v":5469926.72314725,"d":"5,469,927"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":7531184.451589499,"d":"7,531,184"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":9074694.504149625,"d":"9,074,695"},{"v":9780500.491427252,"d":"9,780,500"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":10094136.337801425,"d":"10,094,136"},{"v":10396259.31435,"d":"10,396,259"},{"v":12286648.818334311,"d":"12,286,649"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":15088295.807951437,"d":"15,088,296"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16105938.812842345,"d":"16,105,939"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16444235.594908386,"d":"16,444,236"},{"v":16685774.328143945,"d":"16,685,774"},{"v":18230083.620658476,"d":"18,230,084"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19887342.411407582,"d":"19,887,342"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20405158.74292225,"d":"20,405,159"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":21102242.170379568,"d":"21,102,242"},{"v":21412199.3473396,"d":"21,412,199"},{"v":22220687.370966546,"d":"22,220,687"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23038861.659852166,"d":"23,038,862"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23483468.63298751,"d":"23,483,469"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},0]
[108]
[109,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[110,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[111,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[112,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[114,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",5,null,0]
[115,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[116,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[117]
[118,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[119,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[120,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[121,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[122,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[123,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[124,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[125,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[126]
[127,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[128,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[129,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[130,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[131]
[132,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 1 блока производства"]
[133,{"$nulls":10},"пустая строка"]
[134,{"$nulls":10},"пустая строка"]
[135]
[136,{"$nulls":5},0,"Поток решений о покупке",null,null,2,"начало 2 блока производства"]
[137,{"$nulls":5},0,"Поток решений о покупке","Чек - Бизнес-ланч",null,null,2,"шт",{"$nulls":10},{"v":9934554.6,"d":"9,934,555"},null,null,0,0,0,0,0,243,{"v":419.625,"d":"420"},{"v":908.775,"d":"909"},{"v":2864.25,"d":"2,864"},{"v":3466.8,"d":"3,467"},{"v":3803.9625,"d":"3,804"},{"v":6739.200000000001,"d":"6,739"},{"v":8604,"d":"8,604"},{"v":9799.65,"d":"9,800"},{"v":16656.749999999996,"d":"16,657"},{"v":20094.075,"d":"20,094"},{"v":17728.2,"d":"17,728"},{"v":31995,"d":"31,995"},{"v":17665.875,"d":"17,666"},{"v":30134.474999999995,"d":"30,134"},{"v":46366.65,"d":"46,367"},{"v":51961.5,"d":"51,962"},{"v":41571.5625,"d":"41,572"},{"v":59275.8,"d":"59,276"},{"v":64670.4,"d":"64,670"},{"v":64530.89999999999,"d":"64,531"},{"v":102069,"d":"102,069"},{"v":100225.35,"d":"100,225"},{"v":85106.69999999998,"d":"85,107"},{"v":127656,"d":"127,656"},{"v":68994,"d":"68,994"},{"v":100859.85,"d":"100,860"},{"v":146718,"d":"146,718"},{"v":146974.5,"d":"146,975"},{"v":112320,"d":"112,320"},{"v":145260,"d":"145,260"},{"v":152748,"d":"152,748"},{"v":139734,"d":"139,734"},{"v":208980,"d":"208,980"},{"v":195777,"d":"195,777"},{"v":158823,"d":"158,823"},{"v":238095,"d":"238,095"},{"v":123727.5,"d":"123,728"},{"v":176935.5,"d":"176,936"},{"v":240554.25,"d":"240,554"},{"v":228298.5,"d":"228,299"},{"v":184070.25,"d":"184,070"},{"v":226908,"d":"226,908"},{"v":227088,"d":"227,088"},{"v":199017,"d":"199,017"},{"v":284850,"d":"284,850"},{"v":256770,"d":"256,770"},{"v":199962,"d":"199,962"},{"v":286110,"d":"286,110"},{"v":143167.5,"d":"143,168"},{"v":200718,"d":"200,718"},{"v":300361.5,"d":"300,362"},{"v":284958,"d":"284,958"},{"v":205949.25,"d":"205,949"},{"v":253764,"d":"253,764"},{"v":254196,"d":"254,196"},{"v":222579,"d":"222,579"},{"v":318420,"d":"318,420"},{"v":286740,"d":"286,740"},{"v":223020,"d":"223,020"},{"v":318600,"d":"318,600"},{"v":159300,"d":"159,300"},{"v":244345.5,"d":"244,346"},{"v":332039.25,"d":"332,039"},{"v":314563.5,"d":"314,564"},{"v":227477.25,"d":"227,477"},{"v":280224,"d":"280,224"},0]
[138,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},2,"руб.",{"$nulls":10},{"v":3541971956.49375,"d":"3,541,971,956"},null,null,0,0,0,0,0,{"v":65901.6,"d":"65,902"},{"v":126184.37849999999,"d":"126,184"},{"v":265930.69230000005,"d":"265,931"},{"v":852362.6328,"d":"852,363"},{"v":1021141.8900000001,"d":"1,021,142"},{"v":1128118.782375,"d":"1,128,119"},{"v":1982384.2800000003,"d":"1,982,384"},{"v":2607380.5651200004,"d":"2,607,381"},{"v":2944810.812888,"d":"2,944,811"},{"v":5031108.16164,"d":"5,031,108"},{"v":6060159.959625,"d":"6,060,160"},{"v":5370560.6661,"d":"5,370,561"},{"v":9635411.262600001,"d":"9,635,411"},{"v":5471350.4986362,"d":"5,471,350"},{"v":9286382.710228676,"d":"9,286,383"},{"v":14348784.735638639,"d":"14,348,785"},{"v":16076395.458972,"d":"16,076,395"},{"v":12902927.517996749,"d":"12,902,928"},{"v":18326094.57176976,"d":"18,326,095"},{"v":20539762.28644055,"d":"20,539,762"},{"v":20423644.809449412,"d":"20,423,645"},{"v":32404213.03892544,"d":"32,404,213"},{"v":31891820.097785942,"d":"31,891,820"},{"v":27150433.983184677,"d":"27,150,434"},{"v":40708521.079932965,"d":"40,708,521"},{"v":22591844.92558282,"d":"22,591,845"},{"v":33014664.429506678,"d":"33,014,664"},{"v":48130416.37413904,"d":"48,130,416"},{"v":48411834.92282226,"d":"48,411,835"},{"v":36966615.12076357,"d":"36,966,615"},{"v":47795677.84398246,"d":"47,795,678"},{"v":51420732.825403005,"d":"51,420,733"},{"v":47020345.066982344,"d":"47,020,345"},{"v":70257723.67393546,"d":"70,257,724"},{"v":66045569.68447756,"d":"66,045,570"},{"v":53537798.687786646,"d":"53,537,799"},{"v":80218647.72784303,"d":"80,218,648"},{"v":42665626.58441169,"d":"42,665,627"},{"v":61019448.86174119,"d":"61,019,449"},{"v":83038489.26917206,"d":"83,038,489"},{"v":79203521.98946534,"d":"79,203,522"},{"v":63597250.35109149,"d":"63,597,250"},{"v":78464795.05731466,"d":"78,464,795"},{"v":80456938.6110909,"d":"80,456,939"},{"v":70571071.01983184,"d":"70,571,071"},{"v":101109386.71712083,"d":"101,109,387"},{"v":91586874.36743006,"d":"91,586,874"},{"v":71371678.29446012,"d":"71,371,678"},{"v":102204973.76949276,"d":"102,204,974"},{"v":52396723.735315315,"d":"52,396,724"},{"v":73513636.9125179,"d":"73,513,637"},{"v":109565504.08366627,"d":"109,565,504"},{"v":104441667.19268638,"d":"104,441,667"},{"v":75511978.47449915,"d":"75,511,978"},{"v":93099071.11102112,"d":"93,099,071"},{"v":95587252.40478168,"d":"95,587,252"},{"v":83729081.91612409,"d":"83,729,082"},{"v":119870791.48572044,"d":"119,870,791"},{"v":108404854.39359573,"d":"108,404,854"},{"v":84314886.75057445,"d":"84,314,887"},{"v":120449838.21510637,"d":"120,449,838"},{"v":61672136.58844595,"d":"61,672,137"},{"v":94400795.02546105,"d":"94,400,795"},{"v":128366784.28787613,"d":"128,366,784"},{"v":122089635.32714364,"d":"122,089,635"},{"v":88348417.21075039,"d":"88,348,417"},{"v":108885188.7297063,"d":"108,885,189"},0]
[139]
[140,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[141,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 1",{"$nulls":3},"шт // %",null,null,"*",{"v":0.5,"d":"0.500"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[142,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 2",{"$nulls":3},"шт // %",null,null,"*",{"v":0.4,"d":"0.400"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[143,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 3",{"$nulls":3},"шт // %",null,null,"*",{"v":0.1,"d":"0.100"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[146,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[147,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[148,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[149,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 1",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":4967277.3,"d":"4,967,277"},null,null,0,0,0,0,0,{"v":121.5,"d":"122"},{"v":209.8125,"d":"210"},{"v":454.3875,"d":"454"},{"v":1432.125,"d":"1,432"},{"v":1733.4,"d":"1,733"},{"v":1901.98125,"d":"1,902"},{"v":3369.6000000000004,"d":"3,370"},{"v":4302,"d":"4,302"},{"v":4899.825,"d":"4,900"},{"v":8328.374999999998,"d":"8,328"},{"v":10047.0375,"d":"10,047"},{"v":8864.1,"d":"8,864"},{"v":15997.5,"d":"15,998"},{"v":8832.9375,"d":"8,833"},{"v":15067.237499999997,"d":"15,067"},{"v":23183.325,"d":"23,183"},{"v":25980.75,"d":"25,981"},{"v":20785.78125,"d":"20,786"},{"v":29637.9,"d":"29,638"},{"v":32335.2,"d":"32,335"},{"v":32265.449999999993,"d":"32,265"},{"v":51034.5,"d":"51,035"},{"v":50112.675,"d":"50,113"},{"v":42553.34999999999,"d":"42,553"},{"v":63828,"d":"63,828"},{"v":34497,"d":"34,497"},{"v":50429.925,"d":"50,430"},{"v":73359,"d":"73,359"},{"v":73487.25,"d":"73,487"},{"v":56160,"d":"56,160"},{"v":72630,"d":"72,630"},{"v":76374,"d":"76,374"},{"v":69867,"d":"69,867"},{"v":104490,"d":"104,490"},{"v":97888.5,"d":"97,889"},{"v":79411.5,"d":"79,412"},{"v":119047.5,"d":"119,048"},{"v":61863.75,"d":"61,864"},{"v":88467.75,"d":"88,468"},{"v":120277.125,"d":"120,277"},{"v":114149.25,"d":"114,149"},{"v":92035.125,"d":"92,035"},{"v":113454,"d":"113,454"},{"v":113544,"d":"113,544"},{"v":99508.5,"d":"99,509"},{"v":142425,"d":"142,425"},{"v":128385,"d":"128,385"},{"v":99981,"d":"99,981"},{"v":143055,"d":"143,055"},{"v":71583.75,"d":"71,584"},{"v":100359,"d":"100,359"},{"v":150180.75,"d":"150,181"},{"v":142479,"d":"142,479"},{"v":102974.625,"d":"102,975"},{"v":126882,"d":"126,882"},{"v":127098,"d":"127,098"},{"v":111289.5,"d":"111,290"},{"v":159210,"d":"159,210"},{"v":143370,"d":"143,370"},{"v":111510,"d":"111,510"},{"v":159300,"d":"159,300"},{"v":79650,"d":"79,650"},{"v":122172.75,"d":"122,173"},{"v":166019.625,"d":"166,020"},{"v":157281.75,"d":"157,282"},{"v":113738.625,"d":"113,739"},{"v":140112,"d":"140,112"},0]
[150,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 2",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3973821.840000001,"d":"3,973,822"},null,null,0,0,0,0,0,{"v":97.2,"d":"97"},{"v":167.85000000000002,"d":"168"},{"v":363.51,"d":"364"},{"v":1145.7,"d":"1,146"},{"v":1386.7200000000003,"d":"1,387"},{"v":1521.585,"d":"1,522"},{"v":2695.6800000000003,"d":"2,696"},{"v":3441.6000000000004,"d":"3,442"},{"v":3919.86,"d":"3,920"},{"v":6662.699999999999,"d":"6,663"},{"v":8037.630000000001,"d":"8,038"},{"v":7091.280000000001,"d":"7,091"},{"v":12798,"d":"12,798"},{"v":7066.35,"d":"7,066"},{"v":12053.789999999999,"d":"12,054"},{"v":18546.66,"d":"18,547"},{"v":20784.600000000002,"d":"20,785"},{"v":16628.625,"d":"16,629"},{"v":23710.320000000003,"d":"23,710"},{"v":25868.160000000003,"d":"25,868"},{"v":25812.359999999997,"d":"25,812"},{"v":40827.600000000006,"d":"40,828"},{"v":40090.14000000001,"d":"40,090"},{"v":34042.67999999999,"d":"34,043"},{"v":51062.4,"d":"51,062"},{"v":27597.600000000002,"d":"27,598"},{"v":40343.94,"d":"40,344"},{"v":58687.200000000004,"d":"58,687"},{"v":58789.8,"d":"58,790"},{"v":44928,"d":"44,928"},{"v":58104,"d":"58,104"},{"v":61099.200000000004,"d":"61,099"},{"v":55893.600000000006,"d":"55,894"},{"v":83592,"d":"83,592"},{"v":78310.8,"d":"78,311"},{"v":63529.200000000004,"d":"63,529"},{"v":95238,"d":"95,238"},{"v":49491,"d":"49,491"},{"v":70774.2,"d":"70,774"},{"v":96221.70000000001,"d":"96,222"},{"v":91319.40000000001,"d":"91,319"},{"v":73628.1,"d":"73,628"},{"v":90763.20000000001,"d":"90,763"},{"v":90835.20000000001,"d":"90,835"},{"v":79606.8,"d":"79,607"},{"v":113940,"d":"113,940"},{"v":102708,"d":"102,708"},{"v":79984.8,"d":"79,985"},{"v":114444,"d":"114,444"},{"v":57267,"d":"57,267"},{"v":80287.20000000001,"d":"80,287"},{"v":120144.6,"d":"120,145"},{"v":113983.20000000001,"d":"113,983"},{"v":82379.70000000001,"d":"82,380"},{"v":101505.6,"d":"101,506"},{"v":101678.40000000001,"d":"101,678"},{"v":89031.6,"d":"89,032"},{"v":127368,"d":"127,368"},{"v":114696,"d":"114,696"},{"v":89208,"d":"89,208"},{"v":127440,"d":"127,440"},{"v":63720,"d":"63,720"},{"v":97738.20000000001,"d":"97,738"},{"v":132815.7,"d":"132,816"},{"v":125825.40000000001,"d":"125,825"},{"v":90990.90000000001,"d":"90,991"},{"v":112089.6,"d":"112,090"},0]
[151,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 3",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":993455.4600000002,"d":"993,455"},null,null,0,0,0,0,0,{"v":24.3,"d":"24"},{"v":41.962500000000006,"d":"42"},{"v":90.8775,"d":"91"},{"v":286.425,"d":"286"},{"v":346.68000000000006,"d":"347"},{"v":380.39625,"d":"380"},{"v":673.9200000000001,"d":"674"},{"v":860.4000000000001,"d":"860"},{"v":979.965,"d":"980"},{"v":1665.6749999999997,"d":"1,666"},{"v":2009.4075000000003,"d":"2,009"},{"v":1772.8200000000002,"d":"1,773"},{"v":3199.5,"d":"3,200"},{"v":1766.5875,"d":"1,767"},{"v":3013.4474999999998,"d":"3,013"},{"v":4636.665,"d":"4,637"},{"v":5196.150000000001,"d":"5,196"},{"v":4157.15625,"d":"4,157"},{"v":5927.580000000001,"d":"5,928"},{"v":6467.040000000001,"d":"6,467"},{"v":6453.089999999999,"d":"6,453"},{"v":10206.900000000001,"d":"10,207"},{"v":10022.535000000002,"d":"10,023"},{"v":8510.669999999998,"d":"8,511"},{"v":12765.6,"d":"12,766"},{"v":6899.400000000001,"d":"6,899"},{"v":10085.985,"d":"10,086"},{"v":14671.800000000001,"d":"14,672"},{"v":14697.45,"d":"14,697"},{"v":11232,"d":"11,232"},{"v":14526,"d":"14,526"},{"v":15274.800000000001,"d":"15,275"},{"v":13973.400000000001,"d":"13,973"},{"v":20898,"d":"20,898"},{"v":19577.7,"d":"19,578"},{"v":15882.300000000001,"d":"15,882"},{"v":23809.5,"d":"23,810"},{"v":12372.75,"d":"12,373"},{"v":17693.55,"d":"17,694"},{"v":24055.425000000003,"d":"24,055"},{"v":22829.850000000002,"d":"22,830"},{"v":18407.025,"d":"18,407"},{"v":22690.800000000003,"d":"22,691"},{"v":22708.800000000003,"d":"22,709"},{"v":19901.7,"d":"19,902"},{"v":28485,"d":"28,485"},{"v":25677,"d":"25,677"},{"v":19996.2,"d":"19,996"},{"v":28611,"d":"28,611"},{"v":14316.75,"d":"14,317"},{"v":20071.800000000003,"d":"20,072"},{"v":30036.15,"d":"30,036"},{"v":28495.800000000003,"d":"28,496"},{"v":20594.925000000003,"d":"20,595"},{"v":25376.4,"d":"25,376"},{"v":25419.600000000002,"d":"25,420"},{"v":22257.9,"d":"22,258"},{"v":31842,"d":"31,842"},{"v":28674,"d":"28,674"},{"v":22302,"d":"22,302"},{"v":31860,"d":"31,860"},{"v":15930,"d":"15,930"},{"v":24434.550000000003,"d":"24,435"},{"v":33203.925,"d":"33,204"},{"v":31456.350000000002,"d":"31,456"},{"v":22747.725000000002,"d":"22,748"},{"v":28022.4,"d":"28,022"},0]
[152,{"$nulls":10},"пустая строка"]
[153]
[154,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[155,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 1",null,null,2,"кол-во периодов",null,null,"*",1,null,0]
[156,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 2",null,null,2,"кол-во периодов",null,null,"*",4,null,0]
[157,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 3",null,null,2,"кол-во периодов",null,null,"*",6,null,0]
[158,{"$nulls":10},"пустая строка"]
[159]
[160,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[161,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 1",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1883120289.02754,"d":"1,883,120,289"},null,null,0,0,0,0,0,{"v":36450,"d":"36,450"},{"v":62943.75,"d":"62,944"},{"v":140405.7375,"d":"140,406"},{"v":442526.625,"d":"442,527"},{"v":535620.6,"d":"535,621"},{"v":587712.20625,"d":"587,712"},{"v":1041206.4000000001,"d":"1,041,206"},{"v":1329318,"d":"1,329,318"},{"v":1559467.3027499998,"d":"1,559,467"},{"v":2650671.9112499994,"d":"2,650,672"},{"v":3197670.625125,"d":"3,197,671"},{"v":2821177.107,"d":"2,821,177"},{"v":5091524.324999999,"d":"5,091,524"},{"v":2811259.018125,"d":"2,811,259"},{"v":4939313.169498749,"d":"4,939,313"},{"v":7599913.5531825,"d":"7,599,914"},{"v":8516960.101575,"d":"8,516,960"},{"v":6813955.316390625,"d":"6,813,955"},{"v":9715840.065990001,"d":"9,715,840"},{"v":10600063.82712,"d":"10,600,064"},{"v":10894514.470084347,"d":"10,894,514"},{"v":17231933.809183497,"d":"17,231,934"},{"v":16920677.161550023,"d":"16,920,677"},{"v":14368251.096004045,"d":"14,368,251"},{"v":21551692.897403996,"d":"21,551,693"},{"v":11648003.225571,"d":"11,648,003"},{"v":17538631.386418026,"d":"17,538,631"},{"v":25512956.044972107,"d":"25,512,956"},{"v":25557559.1149808,"d":"25,557,559"},{"v":19531449.603806395,"d":"19,531,450"},{"v":25259422.804922696,"d":"25,259,423"},{"v":26561519.445176456,"d":"26,561,519"},{"v":25027455.54047749,"d":"25,027,456"},{"v":37429957.33929456,"d":"37,429,957"},{"v":35065196.468633704,"d":"35,065,196"},{"v":28446445.1837438,"d":"28,446,445"},{"v":42644682.23131083,"d":"42,644,682"},{"v":22160565.827818774,"d":"22,160,566"},{"v":32641252.097382315,"d":"32,641,252"},{"v":44377707.79378208,"d":"44,377,708"},{"v":42116753.79985496,"d":"42,116,754"},{"v":33957478.48158333,"d":"33,957,478"},{"v":41860232.85837396,"d":"41,860,233"},{"v":41893439.45274043,"d":"41,893,439"},{"v":37816317.19312787,"d":"37,816,317"},{"v":54125918.65248936,"d":"54,125,919"},{"v":48790283.06968472,"d":"48,790,283"},{"v":37995881.85216457,"d":"37,995,882"},{"v":54365338.19787162,"d":"54,365,338"},{"v":27204045.844059225,"d":"27,204,046"},{"v":39283719.58677574,"d":"39,283,720"},{"v":58785544.59820914,"d":"58,785,545"},{"v":55770833.53764208,"d":"55,770,834"},{"v":40307558.79446176,"d":"40,307,559"},{"v":49665669.333186656,"d":"49,665,669"},{"v":49750218.63549879,"d":"49,750,219"},{"v":44869134.56970529,"d":"44,869,135"},{"v":64189478.02661329,"d":"64,189,478"},{"v":57803187.391970016,"d":"57,803,187"},{"v":44958034.638198905,"d":"44,958,035"},{"v":64225763.76885558,"d":"64,225,764"},{"v":32112881.88442779,"d":"32,112,882"},{"v":50734697.588865,"d":"50,734,698"},{"v":68942996.43899128,"d":"68,942,996"},{"v":65314417.679044366,"d":"65,314,418"},{"v":47232257.140387855,"d":"47,232,257"},{"v":58184332.828483045,"d":"58,184,333"},0]
[162,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 2",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":988698608.4187952,"d":"988,698,608"},null,null,0,0,0,0,0,{"v":19440,"d":"19,440"},{"v":33570.00000000001,"d":"33,570"},{"v":72702,"d":"72,702"},{"v":229140,"d":"229,140"},{"v":277344.00000000006,"d":"277,344"},{"v":313446.51,"d":"313,447"},{"v":555310.0800000001,"d":"555,310"},{"v":708969.6000000001,"d":"708,970"},{"v":807491.16,"d":"807,491"},{"v":1372516.1999999997,"d":"1,372,516"},{"v":1655751.7800000003,"d":"1,655,752"},{"v":1504627.7904,"d":"1,504,628"},{"v":2715479.6399999997,"d":"2,715,480"},{"v":1499338.143,"d":"1,499,338"},{"v":2557573.1621999997,"d":"2,557,573"},{"v":3935230.3187999995,"d":"3,935,230"},{"v":4410076.428,"d":"4,410,076"},{"v":3634109.502075,"d":"3,634,110"},{"v":5181781.368528001,"d":"5,181,781"},{"v":5653367.374464001,"d":"5,653,367"},{"v":5641172.541143999,"d":"5,641,173"},{"v":8922684.17304,"d":"8,922,684"},{"v":8761515.682356002,"d":"8,761,516"},{"v":7663067.251202158,"d":"7,663,067"},{"v":11494236.211948799,"d":"11,494,236"},{"v":6212268.3869712,"d":"6,212,268"},{"v":9081491.98002228,"d":"9,081,492"},{"v":13210592.1268464,"d":"13,210,592"},{"v":13233687.5676276,"d":"13,233,688"},{"v":10416773.12203008,"d":"10,416,773"},{"v":13471692.16262544,"d":"13,471,692"},{"v":14166143.704094112,"d":"14,166,144"},{"v":12959200.279858897,"d":"12,959,200"},{"v":19381207.683777116,"d":"19,381,208"},{"v":18156736.035538487,"d":"18,156,736"},{"v":15171437.431330029,"d":"15,171,437"},{"v":22743830.523365777,"d":"22,743,831"},{"v":11818968.441503346,"d":"11,818,968"},{"v":16901619.209000546,"d":"16,901,619"},{"v":22978748.372184895,"d":"22,978,748"},{"v":21808027.857530072,"d":"21,808,028"},{"v":18110655.190177776,"d":"18,110,655"},{"v":22325457.524466116,"d":"22,325,458"},{"v":22343167.708128233,"d":"22,343,168"},{"v":19581264.56602091,"d":"19,581,265"},{"v":28026365.645301938,"d":"28,026,366"},{"v":25263576.99401151,"d":"25,263,577"},{"v":20264470.321154438,"d":"20,264,470"},{"v":28994847.038864862,"d":"28,994,847"},{"v":14508824.45016492,"d":"14,508,824"},{"v":20341084.57567676,"d":"20,341,085"},{"v":30439116.944056515,"d":"30,439,117"},{"v":28878101.508164182,"d":"28,878,102"},{"v":21497364.690379605,"d":"21,497,365"},{"v":26488356.97769955,"d":"26,488,357"},{"v":26533449.93893269,"d":"26,533,450"},{"v":23233208.838682353,"d":"23,233,209"},{"v":33237270.17559264,"d":"33,237,270"},{"v":29930453.0184958,"d":"29,930,453"},{"v":23977618.473706085,"d":"23,977,618"},{"v":34253740.67672298,"d":"34,253,741"},{"v":17126870.33836149,"d":"17,126,870"},{"v":26270393.573522333,"d":"26,270,394"},{"v":35698638.93281102,"d":"35,698,639"},{"v":33819763.19950518,"d":"33,819,763"},{"v":25190537.141540192,"d":"25,190,537"},{"v":31031644.17519096,"d":"31,031,644"},0]
[163,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 3",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":61161987.388183065,"d":"61,161,987"},null,null,0,0,0,0,0,{"v":1215,"d":"1,215"},{"v":2098.1250000000005,"d":"2,098"},{"v":4543.875,"d":"4,544"},{"v":14321.25,"d":"14,321"},{"v":17334.000000000004,"d":"17,334"},{"v":19019.8125,"d":"19,020"},{"v":33696,"d":"33,696"},{"v":44310.600000000006,"d":"44,311"},{"v":50468.1975,"d":"50,468"},{"v":85782.26249999998,"d":"85,782"},{"v":103484.48625000002,"d":"103,484"},{"v":91300.23000000001,"d":"91,300"},{"v":164774.25,"d":"164,774"},{"v":93708.6339375,"d":"93,709"},{"v":159848.32263749998,"d":"159,848"},{"v":245951.89492499997,"d":"245,952"},{"v":275629.77675,"d":"275,630"},{"v":220516.35328125,"d":"220,516"},{"v":314428.48110000003,"d":"314,428"},{"v":353335.46090400004,"d":"353,335"},{"v":352573.28382149996,"d":"352,573"},{"v":557667.760815,"d":"557,668"},{"v":547594.7301472501,"d":"547,595"},{"v":464991.9448544999,"d":"464,992"},{"v":697465.7895600001,"d":"697,466"},{"v":388266.7741857,"d":"388,267"},{"v":567593.2487513925,"d":"567,593"},{"v":825662.0079279,"d":"825,662"},{"v":827105.472976725,"d":"827,105"},{"v":632085.7476959999,"d":"632,086"},{"v":817457.048703,"d":"817,457"},{"v":885383.981505882,"d":"885,384"},{"v":809950.017491181,"d":"809,950"},{"v":1211325.4802360698,"d":"1,211,325"},{"v":1134796.0022211554,"d":"1,134,796"},{"v":920596.9315127445,"d":"920,597"},{"v":1380086.8036022924,"d":"1,380,087"},{"v":738685.5275939591,"d":"738,686"},{"v":1056351.2005625342,"d":"1,056,351"},{"v":1436171.773261556,"d":"1,436,172"},{"v":1363001.7410956295,"d":"1,363,002"},{"v":1098947.523675836,"d":"1,098,948"},{"v":1354700.0925040117,"d":"1,354,700"},{"v":1396447.9817580145,"d":"1,396,448"},{"v":1223829.0353763069,"d":"1,223,829"},{"v":1751647.8528313711,"d":"1,751,648"},{"v":1578973.5621257194,"d":"1,578,974"},{"v":1229640.1893904393,"d":"1,229,640"},{"v":1759396.0581835478,"d":"1,759,396"},{"v":906801.5281353075,"d":"906,802"},{"v":1271317.7859797976,"d":"1,271,318"},{"v":1902444.8090035322,"d":"1,902,445"},{"v":1804881.3442602614,"d":"1,804,881"},{"v":1304451.7409210925,"d":"1,304,452"},{"v":1607303.214666235,"d":"1,607,303"},{"v":1658340.6211832932,"d":"1,658,341"},{"v":1452075.552417647,"d":"1,452,076"},{"v":2077329.38597454,"d":"2,077,329"},{"v":1870653.3136559876,"d":"1,870,653"},{"v":1454952.5772879904,"d":"1,454,953"},{"v":2078503.6818399862,"d":"2,078,504"},{"v":1070429.3961475932,"d":"1,070,429"},{"v":1641899.5983451458,"d":"1,641,900"},{"v":2231164.933300689,"d":"2,231,165"},{"v":2113735.1999690738,"d":"2,113,735"},{"v":1528552.0110157884,"d":"1,528,552"},{"v":1882988.1174266362,"d":"1,882,988"},0]
[164,{"$nulls":10},"пустая строка"]
[165]
[166,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[167,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[168,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[169,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[170,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[171,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[172,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[173,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":4917604.527,"d":"4,917,605"},null,null,0,0,0,0,0,{"v":120.285,"d":"120"},{"v":207.714375,"d":"208"},{"v":449.843625,"d":"450"},{"v":1417.80375,"d":"1,418"},{"v":1716.066,"d":"1,716"},{"v":1882.9614375,"d":"1,883"},{"v":3335.9040000000005,"d":"3,336"},{"v":4258.98,"d":"4,259"},{"v":4850.82675,"d":"4,851"},{"v":8245.091249999998,"d":"8,245"},{"v":9946.567125,"d":"9,947"},{"v":8775.459,"d":"8,775"},{"v":15837.525,"d":"15,838"},{"v":8744.608125,"d":"8,745"},{"v":14916.565124999997,"d":"14,917"},{"v":22951.49175,"d":"22,951"},{"v":25720.9425,"d":"25,721"},{"v":20577.9234375,"d":"20,578"},{"v":29341.521,"d":"29,342"},{"v":32011.848,"d":"32,012"},{"v":31942.795499999993,"d":"31,943"},{"v":50524.155,"d":"50,524"},{"v":49611.54825,"d":"49,612"},{"v":42127.81649999999,"d":"42,128"},{"v":63189.72,"d":"63,190"},{"v":34152.03,"d":"34,152"},{"v":49925.62575,"d":"49,926"},{"v":72625.41,"d":"72,625"},{"v":72752.3775,"d":"72,752"},{"v":55598.4,"d":"55,598"},{"v":71903.7,"d":"71,904"},{"v":75610.26,"d":"75,610"},{"v":69168.33,"d":"69,168"},{"v":103445.1,"d":"103,445"},{"v":96909.615,"d":"96,910"},{"v":78617.385,"d":"78,617"},{"v":117857.025,"d":"117,857"},{"v":61245.1125,"d":"61,245"},{"v":87583.0725,"d":"87,583"},{"v":119074.35375,"d":"119,074"},{"v":113007.75749999999,"d":"113,008"},{"v":91114.77375,"d":"91,115"},{"v":112319.45999999999,"d":"112,319"},{"v":112408.56,"d":"112,409"},{"v":98513.415,"d":"98,513"},{"v":141000.75,"d":"141,001"},{"v":127101.15,"d":"127,101"},{"v":98981.19,"d":"98,981"},{"v":141624.45,"d":"141,624"},{"v":70867.9125,"d":"70,868"},{"v":99355.41,"d":"99,355"},{"v":148678.9425,"d":"148,679"},{"v":141054.21,"d":"141,054"},{"v":101944.87875,"d":"101,945"},{"v":125613.18,"d":"125,613"},{"v":125827.02,"d":"125,827"},{"v":110176.605,"d":"110,177"},{"v":157617.9,"d":"157,618"},{"v":141936.3,"d":"141,936"},{"v":110394.9,"d":"110,395"},{"v":157707,"d":"157,707"},{"v":78853.5,"d":"78,854"},{"v":120951.02249999999,"d":"120,951"},{"v":164359.42875,"d":"164,359"},{"v":155708.9325,"d":"155,709"},{"v":112601.23875,"d":"112,601"},{"v":138710.88,"d":"138,711"},0]
[174,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":3934083.6216000007,"d":"3,934,084"},null,null,0,0,0,0,0,{"v":96.22800000000001,"d":"96"},{"v":166.1715,"d":"166"},{"v":359.87489999999997,"d":"360"},{"v":1134.243,"d":"1,134"},{"v":1372.8528000000003,"d":"1,373"},{"v":1506.36915,"d":"1,506"},{"v":2668.7232000000004,"d":"2,669"},{"v":3407.184,"d":"3,407"},{"v":3880.6614,"d":"3,881"},{"v":6596.0729999999985,"d":"6,596"},{"v":7957.253700000001,"d":"7,957"},{"v":7020.367200000001,"d":"7,020"},{"v":12670.02,"d":"12,670"},{"v":6995.686500000001,"d":"6,996"},{"v":11933.2521,"d":"11,933"},{"v":18361.1934,"d":"18,361"},{"v":20576.754,"d":"20,577"},{"v":16462.33875,"d":"16,462"},{"v":23473.216800000002,"d":"23,473"},{"v":25609.478400000004,"d":"25,609"},{"v":25554.236399999998,"d":"25,554"},{"v":40419.32400000001,"d":"40,419"},{"v":39689.238600000004,"d":"39,689"},{"v":33702.25319999999,"d":"33,702"},{"v":50551.776,"d":"50,552"},{"v":27321.624000000003,"d":"27,322"},{"v":39940.5006,"d":"39,941"},{"v":58100.328,"d":"58,100"},{"v":58201.902,"d":"58,202"},{"v":44478.72,"d":"44,479"},{"v":57522.96,"d":"57,523"},{"v":60488.208000000006,"d":"60,488"},{"v":55334.664000000004,"d":"55,335"},{"v":82756.08,"d":"82,756"},{"v":77527.692,"d":"77,528"},{"v":62893.908,"d":"62,894"},{"v":94285.62,"d":"94,286"},{"v":48996.09,"d":"48,996"},{"v":70066.458,"d":"70,066"},{"v":95259.48300000001,"d":"95,259"},{"v":90406.206,"d":"90,406"},{"v":72891.819,"d":"72,892"},{"v":89855.56800000001,"d":"89,856"},{"v":89926.84800000001,"d":"89,927"},{"v":78810.732,"d":"78,811"},{"v":112800.6,"d":"112,801"},{"v":101680.92,"d":"101,681"},{"v":79184.952,"d":"79,185"},{"v":113299.56,"d":"113,300"},{"v":56694.33,"d":"56,694"},{"v":79484.32800000001,"d":"79,484"},{"v":118943.15400000001,"d":"118,943"},{"v":112843.36800000002,"d":"112,843"},{"v":81555.903,"d":"81,556"},{"v":100490.54400000001,"d":"100,491"},{"v":100661.61600000001,"d":"100,662"},{"v":88141.284,"d":"88,141"},{"v":126094.31999999999,"d":"126,094"},{"v":113549.04,"d":"113,549"},{"v":88315.92,"d":"88,316"},{"v":126165.6,"d":"126,166"},{"v":63082.8,"d":"63,083"},{"v":96760.81800000001,"d":"96,761"},{"v":131487.543,"d":"131,488"},{"v":124567.14600000001,"d":"124,567"},{"v":90080.99100000001,"d":"90,081"},{"v":110968.704,"d":"110,969"},0]
[175,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,2,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":983520.9054000002,"d":"983,521"},null,null,0,0,0,0,0,{"v":24.057000000000002,"d":"24"},{"v":41.542875,"d":"42"},{"v":89.96872499999999,"d":"90"},{"v":283.56075,"d":"284"},{"v":343.2132000000001,"d":"343"},{"v":376.5922875,"d":"377"},{"v":667.1808000000001,"d":"667"},{"v":851.796,"d":"852"},{"v":970.16535,"d":"970"},{"v":1649.0182499999996,"d":"1,649"},{"v":1989.3134250000003,"d":"1,989"},{"v":1755.0918000000001,"d":"1,755"},{"v":3167.505,"d":"3,168"},{"v":1748.9216250000002,"d":"1,749"},{"v":2983.313025,"d":"2,983"},{"v":4590.29835,"d":"4,590"},{"v":5144.1885,"d":"5,144"},{"v":4115.5846875,"d":"4,116"},{"v":5868.3042000000005,"d":"5,868"},{"v":6402.369600000001,"d":"6,402"},{"v":6388.5590999999995,"d":"6,389"},{"v":10104.831000000002,"d":"10,105"},{"v":9922.309650000001,"d":"9,922"},{"v":8425.563299999998,"d":"8,426"},{"v":12637.944,"d":"12,638"},{"v":6830.406000000001,"d":"6,830"},{"v":9985.12515,"d":"9,985"},{"v":14525.082,"d":"14,525"},{"v":14550.4755,"d":"14,550"},{"v":11119.68,"d":"11,120"},{"v":14380.74,"d":"14,381"},{"v":15122.052000000001,"d":"15,122"},{"v":13833.666000000001,"d":"13,834"},{"v":20689.02,"d":"20,689"},{"v":19381.923,"d":"19,382"},{"v":15723.477,"d":"15,723"},{"v":23571.405,"d":"23,571"},{"v":12249.0225,"d":"12,249"},{"v":17516.6145,"d":"17,517"},{"v":23814.870750000002,"d":"23,815"},{"v":22601.5515,"d":"22,602"},{"v":18222.95475,"d":"18,223"},{"v":22463.892000000003,"d":"22,464"},{"v":22481.712000000003,"d":"22,482"},{"v":19702.683,"d":"19,703"},{"v":28200.15,"d":"28,200"},{"v":25420.23,"d":"25,420"},{"v":19796.238,"d":"19,796"},{"v":28324.89,"d":"28,325"},{"v":14173.5825,"d":"14,174"},{"v":19871.082000000002,"d":"19,871"},{"v":29735.788500000002,"d":"29,736"},{"v":28210.842000000004,"d":"28,211"},{"v":20388.97575,"d":"20,389"},{"v":25122.636000000002,"d":"25,123"},{"v":25165.404000000002,"d":"25,165"},{"v":22035.321,"d":"22,035"},{"v":31523.579999999998,"d":"31,524"},{"v":28387.26,"d":"28,387"},{"v":22078.98,"d":"22,079"},{"v":31541.4,"d":"31,541"},{"v":15770.7,"d":"15,771"},{"v":24190.204500000003,"d":"24,190"},{"v":32871.88575,"d":"32,872"},{"v":31141.786500000002,"d":"31,142"},{"v":22520.247750000002,"d":"22,520"},{"v":27742.176,"d":"27,742"},0]
[176,{"$nulls":10},"пустая строка"]
[177]
[178,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":2903651075.9861727,"d":"2,903,651,076"},null,null,0,0,0,0,0,{"v":56533.95,"d":"56,534"},{"v":97625.75625000002,"d":"97,626"},{"v":215475.096375,"d":"215,475"},{"v":679127.99625,"d":"679,128"},{"v":821995.6140000001,"d":"821,996"},{"v":910976.7434625,"d":"910,977"},{"v":1613910.3552,"d":"1,613,910"},{"v":2061772.218,"d":"2,061,772"},{"v":2393252.3936475,"d":"2,393,252"},{"v":4067880.670012499,"d":"4,067,881"},{"v":4907337.822461249,"d":"4,907,338"},{"v":4372934.076125999,"d":"4,372,934"},{"v":7892060.4328499995,"d":"7,892,060"},{"v":4360262.737111875,"d":"4,360,263"},{"v":7580167.307792885,"d":"7,580,167"},{"v":11663284.809238426,"d":"11,663,285"},{"v":13070639.643261751,"d":"13,070,640"},{"v":10561895.360029407,"d":"10,561,895"},{"v":15059929.416461822,"d":"15,059,929"},{"v":16440698.995863121,"d":"16,440,699"},{"v":16719377.692099348,"d":"16,719,378"},{"v":26445162.88560811,"d":"26,445,163"},{"v":25967489.69831274,"d":"25,967,490"},{"v":22271347.189140093,"d":"22,271,347"},{"v":33405960.949923668,"d":"33,405,961"},{"v":18066053.00286062,"d":"18,066,053"},{"v":26915839.44903978,"d":"26,915,839"},{"v":39153718.07794894,"d":"39,153,718"},{"v":39222168.63402927,"d":"39,222,169"},{"v":30274505.38879715,"d":"30,274,505"},{"v":39153086.29608863,"d":"39,153,086"},{"v":41196916.65946868,"d":"41,196,917"},{"v":38408639.779449284,"d":"38,408,640"},{"v":57442265.59827467,"d":"57,442,266"},{"v":53813161.22132941,"d":"53,813,161"},{"v":44093094.75112071,"d":"44,093,095"},{"v":66100913.56269611,"d":"66,100,914"},{"v":34371037.598946914,"d":"34,371,038"},{"v":50093230.28187594,"d":"50,093,230"},{"v":68104701.65983625,"d":"68,104,702"},{"v":64634905.564495854,"d":"64,634,906"},{"v":52635410.38348257,"d":"52,635,410"},{"v":64884986.570590645,"d":"64,884,987"},{"v":64976724.59120041,"d":"64,976,725"},{"v":58035196.68657983,"d":"58,035,197"},{"v":83064892.82911645,"d":"83,064,893"},{"v":74876505.28956373,"d":"74,876,505"},{"v":58895092.43908235,"d":"58,895,092"},{"v":84268385.48197083,"d":"84,268,385"},{"v":42193475.10413586,"d":"42,193,475"},{"v":60287160.72894798,"d":"60,287,161"},{"v":90215835.2877565,"d":"90,215,835"},{"v":85589278.22616586,"d":"85,589,278"},{"v":62478281.47350483,"d":"62,478,281"},{"v":76983716.23029691,"d":"76,983,716"},{"v":77162589.10365862,"d":"77,162,589"},{"v":68858874.77119724,"d":"68,858,875"},{"v":98509036.81229866,"d":"98,509,037"},{"v":88708250.78688058,"d":"88,708,251"},{"v":69686699.63230105,"d":"69,686,700"},{"v":99552428.04614437,"d":"99,552,428"},{"v":49807079.8027475,"d":"49,807,080"},{"v":77860520.85312515,"d":"77,860,521"},{"v":105804072.30205196,"d":"105,804,072"},{"v":100235436.91773343,"d":"100,235,437"},{"v":73211832.8300144,"d":"73,211,833"},{"v":90187975.46988964,"d":"90,187,975"},0]
[179,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1864289086.1372652,"d":"1,864,289,086"},null,null,0,0,0,0,0,{"v":36085.5,"d":"36,086"},{"v":62314.3125,"d":"62,314"},{"v":139001.68012499998,"d":"139,002"},{"v":438101.35875,"d":"438,101"},{"v":530264.394,"d":"530,264"},{"v":581835.0841875001,"d":"581,835"},{"v":1030794.3360000001,"d":"1,030,794"},{"v":1316024.82,"d":"1,316,025"},{"v":1543872.6297224998,"d":"1,543,873"},{"v":2624165.1921374993,"d":"2,624,165"},{"v":3165693.9188737497,"d":"3,165,694"},{"v":2792965.3359299996,"d":"2,792,965"},{"v":5040609.081749999,"d":"5,040,609"},{"v":2783146.42794375,"d":"2,783,146"},{"v":4889920.037803762,"d":"4,889,920"},{"v":7523914.417650675,"d":"7,523,914"},{"v":8431790.50055925,"d":"8,431,791"},{"v":6745815.763226719,"d":"6,745,816"},{"v":9618681.6653301,"d":"9,618,682"},{"v":10494063.188848801,"d":"10,494,063"},{"v":10785569.325383503,"d":"10,785,569"},{"v":17059614.47109166,"d":"17,059,614"},{"v":16751470.389934523,"d":"16,751,470"},{"v":14224568.585044004,"d":"14,224,569"},{"v":21336175.968429957,"d":"21,336,176"},{"v":11531523.19331529,"d":"11,531,523"},{"v":17363245.072553847,"d":"17,363,245"},{"v":25257826.484522384,"d":"25,257,826"},{"v":25301983.52383099,"d":"25,301,984"},{"v":19336135.10776833,"d":"19,336,135"},{"v":25006828.57687347,"d":"25,006,829"},{"v":26295904.250724692,"d":"26,295,904"},{"v":24777180.985072713,"d":"24,777,181"},{"v":37055657.76590162,"d":"37,055,658"},{"v":34714544.50394737,"d":"34,714,545"},{"v":28161980.731906362,"d":"28,161,981"},{"v":42218235.40899772,"d":"42,218,235"},{"v":21938960.169540584,"d":"21,938,960"},{"v":32314839.57640849,"d":"32,314,840"},{"v":43933930.71584426,"d":"43,933,931"},{"v":41695586.26185641,"d":"41,695,586"},{"v":33617903.696767494,"d":"33,617,904"},{"v":41441630.52979022,"d":"41,441,631"},{"v":41474505.058213025,"d":"41,474,505"},{"v":37438154.02119659,"d":"37,438,154"},{"v":53584659.46596447,"d":"53,584,659"},{"v":48302380.23898787,"d":"48,302,380"},{"v":37615923.03364292,"d":"37,615,923"},{"v":53821684.815892905,"d":"53,821,685"},{"v":26932005.385618635,"d":"26,932,005"},{"v":38890882.39090799,"d":"38,890,882"},{"v":58197689.15222705,"d":"58,197,689"},{"v":55213125.20226566,"d":"55,213,125"},{"v":39904483.20651714,"d":"39,904,483"},{"v":49169012.63985479,"d":"49,169,013"},{"v":49252716.449143805,"d":"49,252,716"},{"v":44420443.22400824,"d":"44,420,443"},{"v":63547583.24634715,"d":"63,547,583"},{"v":57225155.51805031,"d":"57,225,156"},{"v":44508454.29181691,"d":"44,508,454"},{"v":63583506.131167024,"d":"63,583,506"},{"v":31791753.065583512,"d":"31,791,753"},{"v":50227350.61297635,"d":"50,227,351"},{"v":68253566.47460136,"d":"68,253,566"},{"v":64661273.50225392,"d":"64,661,274"},{"v":46759934.56898398,"d":"46,759,935"},{"v":57602489.500198215,"d":"57,602,490"},0]
[180,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":978811622.334607,"d":"978,811,622"},null,null,0,0,0,0,0,{"v":19245.6,"d":"19,246"},{"v":33234.30000000001,"d":"33,234"},{"v":71974.98,"d":"71,975"},{"v":226848.6,"d":"226,849"},{"v":274570.56000000006,"d":"274,571"},{"v":310312.0449,"d":"310,312"},{"v":549756.9792000001,"d":"549,757"},{"v":701879.9040000001,"d":"701,880"},{"v":799416.2484,"d":"799,416"},{"v":1358791.0379999997,"d":"1,358,791"},{"v":1639194.2622000002,"d":"1,639,194"},{"v":1489581.5124960002,"d":"1,489,582"},{"v":2688324.8436,"d":"2,688,325"},{"v":1484344.7615699999,"d":"1,484,345"},{"v":2531997.4305779994,"d":"2,531,997"},{"v":3895878.0156119997,"d":"3,895,878"},{"v":4365975.663720001,"d":"4,365,976"},{"v":3597768.40705425,"d":"3,597,768"},{"v":5129963.554842721,"d":"5,129,964"},{"v":5596833.70071936,"d":"5,596,834"},{"v":5584760.815732559,"d":"5,584,761"},{"v":8833457.3313096,"d":"8,833,457"},{"v":8673900.525532441,"d":"8,673,901"},{"v":7586436.578690136,"d":"7,586,437"},{"v":11379293.84982931,"d":"11,379,294"},{"v":6150145.703101488,"d":"6,150,146"},{"v":8990677.060222056,"d":"8,990,677"},{"v":13078486.205577934,"d":"13,078,486"},{"v":13101350.691951323,"d":"13,101,351"},{"v":10312605.390809778,"d":"10,312,605"},{"v":13336975.240999185,"d":"13,336,975"},{"v":14024482.26705317,"d":"14,024,482"},{"v":12829608.277060308,"d":"12,829,608"},{"v":19187395.606939346,"d":"19,187,396"},{"v":17975168.675183102,"d":"17,975,169"},{"v":15019723.057016728,"d":"15,019,723"},{"v":22516392.21813212,"d":"22,516,392"},{"v":11700778.757088313,"d":"11,700,779"},{"v":16732603.01691054,"d":"16,732,603"},{"v":22748960.888463046,"d":"22,748,961"},{"v":21589947.57895477,"d":"21,589,948"},{"v":17929548.638276,"d":"17,929,549"},{"v":22102202.949221455,"d":"22,102,203"},{"v":22119736.03104695,"d":"22,119,736"},{"v":19385451.9203607,"d":"19,385,452"},{"v":27746101.988848917,"d":"27,746,102"},{"v":25010941.224071395,"d":"25,010,941"},{"v":20061825.617942892,"d":"20,061,826"},{"v":28704898.568476215,"d":"28,704,899"},{"v":14363736.205663271,"d":"14,363,736"},{"v":20137673.729919992,"d":"20,137,674"},{"v":30134725.77461595,"d":"30,134,726"},{"v":28589320.493082542,"d":"28,589,320"},{"v":21282391.043475807,"d":"21,282,391"},{"v":26223473.407922555,"d":"26,223,473"},{"v":26268115.439543363,"d":"26,268,115"},{"v":23000876.75029553,"d":"23,000,877"},{"v":32904897.473836713,"d":"32,904,897"},{"v":29631148.488310844,"d":"29,631,148"},{"v":23737842.288969025,"d":"23,737,842"},{"v":33911203.269955754,"d":"33,911,203"},{"v":16955601.634977877,"d":"16,955,602"},{"v":26007689.63778711,"d":"26,007,690"},{"v":35341652.543482915,"d":"35,341,653"},{"v":33481565.567510128,"d":"33,481,566"},{"v":24938631.77012479,"d":"24,938,632"},{"v":30721327.73343905,"d":"30,721,328"},0]
[181,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":60550367.5143012,"d":"60,550,368"},null,null,0,0,0,0,0,{"v":1202.85,"d":"1,203"},{"v":2077.1437500000006,"d":"2,077"},{"v":4498.43625,"d":"4,498"},{"v":14178.0375,"d":"14,178"},{"v":17160.660000000003,"d":"17,161"},{"v":18829.614375,"d":"18,830"},{"v":33359.04,"d":"33,359"},{"v":43867.494000000006,"d":"43,867"},{"v":49963.515525,"d":"49,964"},{"v":84924.43987499998,"d":"84,924"},{"v":102449.64138750001,"d":"102,450"},{"v":90387.2277,"d":"90,387"},{"v":163126.5075,"d":"163,127"},{"v":92771.54759812499,"d":"92,772"},{"v":158249.83941112497,"d":"158,250"},{"v":243492.37597574998,"d":"243,492"},{"v":272873.47898250003,"d":"272,873"},{"v":218311.1897484375,"d":"218,311"},{"v":311284.19628900004,"d":"311,284"},{"v":349802.10629496,"d":"349,802"},{"v":349047.55098328495,"d":"349,048"},{"v":552091.08320685,"d":"552,091"},{"v":542118.7828457776,"d":"542,119"},{"v":460342.02540595486,"d":"460,342"},{"v":690491.1316644001,"d":"690,491"},{"v":384384.106443843,"d":"384,384"},{"v":561917.3162638785,"d":"561,917"},{"v":817405.3878486209,"d":"817,405"},{"v":818834.4182469577,"d":"818,834"},{"v":625764.8902190399,"d":"625,765"},{"v":809282.47821597,"d":"809,282"},{"v":876530.1416908231,"d":"876,530"},{"v":801850.5173162692,"d":"801,851"},{"v":1199212.225433709,"d":"1,199,212"},{"v":1123448.042198944,"d":"1,123,448"},{"v":911390.962197617,"d":"911,391"},{"v":1366285.9355662696,"d":"1,366,286"},{"v":731298.6723180196,"d":"731,299"},{"v":1045787.6885569087,"d":"1,045,788"},{"v":1421810.0555289404,"d":"1,421,810"},{"v":1349371.7236846732,"d":"1,349,372"},{"v":1087958.0484390776,"d":"1,087,958"},{"v":1341153.0915789716,"d":"1,341,153"},{"v":1382483.5019404343,"d":"1,382,484"},{"v":1211590.7450225437,"d":"1,211,591"},{"v":1734131.3743030573,"d":"1,734,131"},{"v":1563183.8265044622,"d":"1,563,184"},{"v":1217343.7874965349,"d":"1,217,344"},{"v":1741802.0976017122,"d":"1,741,802"},{"v":897733.5128539545,"d":"897,734"},{"v":1258604.6081199995,"d":"1,258,605"},{"v":1883420.360913497,"d":"1,883,420"},{"v":1786832.5308176589,"d":"1,786,833"},{"v":1291407.2235118814,"d":"1,291,407"},{"v":1591230.1825195726,"d":"1,591,230"},{"v":1641757.2149714602,"d":"1,641,757"},{"v":1437554.7968934707,"d":"1,437,555"},{"v":2056556.0921147945,"d":"2,056,556"},{"v":1851946.7805194277,"d":"1,851,947"},{"v":1440403.0515151105,"d":"1,440,403"},{"v":2057718.6450215864,"d":"2,057,719"},{"v":1059725.1021861173,"d":"1,059,725"},{"v":1625480.6023616944,"d":"1,625,481"},{"v":2208853.283967682,"d":"2,208,853"},{"v":2092597.847969383,"d":"2,092,598"},{"v":1513266.4909056306,"d":"1,513,266"},{"v":1864158.2362523698,"d":"1,864,158"},0]
[182,{"$nulls":10},"пустая строка"]
[183]
[184,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},{"v":0.16666666666666666,"d":"0.17"},null,null,0.15,{"v":0.01666666666666667,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[185,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Основная кухня",{"$nulls":3},"кол-во минут // %",null,null,"*",7,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[186,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Бар",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[187,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Контроль качества",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[188,{"$nulls":10},"пустая строка"]
[189,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0.01666666666666667,"d":"0"},{"v":0.15,"d":"0"}]
[190,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1655759.1,"d":"1,655,759"},null,null,0,0,0,0,0,{"v":40.5,"d":"41"},{"v":69.9375,"d":"70"},{"v":151.46249999999998,"d":"151"},{"v":477.375,"d":"477"},{"v":577.8,"d":"578"},{"v":633.99375,"d":"634"},{"v":1123.2,"d":"1,123"},{"v":1434,"d":"1,434"},{"v":1633.2749999999999,"d":"1,633"},{"v":2776.124999999999,"d":"2,776"},{"v":3349.0125,"d":"3,349"},{"v":2954.7,"d":"2,955"},{"v":5332.5,"d":"5,333"},{"v":2944.3125,"d":"2,944"},{"v":5022.4124999999985,"d":"5,022"},{"v":7727.775,"d":"7,728"},{"v":8660.25,"d":"8,660"},{"v":6928.59375,"d":"6,929"},{"v":9879.3,"d":"9,879"},{"v":10778.4,"d":"10,778"},{"v":10755.149999999998,"d":"10,755"},{"v":17011.5,"d":"17,012"},{"v":16704.225,"d":"16,704"},{"v":14184.449999999997,"d":"14,184"},{"v":21276,"d":"21,276"},{"v":11499,"d":"11,499"},{"v":16809.975,"d":"16,810"},{"v":24453,"d":"24,453"},{"v":24495.75,"d":"24,496"},{"v":18720,"d":"18,720"},{"v":24210,"d":"24,210"},{"v":25458,"d":"25,458"},{"v":23289,"d":"23,289"},{"v":34830,"d":"34,830"},{"v":32629.5,"d":"32,630"},{"v":26470.5,"d":"26,471"},{"v":39682.5,"d":"39,683"},{"v":20621.25,"d":"20,621"},{"v":29489.25,"d":"29,489"},{"v":40092.375,"d":"40,092"},{"v":38049.75,"d":"38,050"},{"v":30678.375,"d":"30,678"},{"v":37818,"d":"37,818"},{"v":37848,"d":"37,848"},{"v":33169.5,"d":"33,170"},{"v":47475,"d":"47,475"},{"v":42795,"d":"42,795"},{"v":33327,"d":"33,327"},{"v":47685,"d":"47,685"},{"v":23861.25,"d":"23,861"},{"v":33453,"d":"33,453"},{"v":50060.25,"d":"50,060"},{"v":47493,"d":"47,493"},{"v":34324.875,"d":"34,325"},{"v":42294,"d":"42,294"},{"v":42366,"d":"42,366"},{"v":37096.5,"d":"37,097"},{"v":53070,"d":"53,070"},{"v":47790,"d":"47,790"},{"v":37170,"d":"37,170"},{"v":53100,"d":"53,100"},{"v":26550,"d":"26,550"},{"v":40724.25,"d":"40,724"},{"v":55339.875,"d":"55,340"},{"v":52427.25,"d":"52,427"},{"v":37912.875,"d":"37,913"},{"v":46704,"d":"46,704"},0]
[191]
[192,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":12135.119179687495,"d":"12,135"},null,null,0,0,0,0,0,{"v":0.253125,"d":"0"},{"v":0.437109375,"d":"0"},{"v":0.9466406249999999,"d":"1"},{"v":2.98359375,"d":"3"},{"v":3.6112499999999996,"d":"4"},{"v":3.9624609375,"d":"4"},{"v":7.0200000000000005,"d":"7"},{"v":8.9625,"d":"9"},{"v":10.20796875,"d":"10"},{"v":17.350781249999994,"d":"17"},{"v":20.931328125,"d":"21"},{"v":20.931328125,"d":"21"},{"v":33.328125,"d":"33"},{"v":33.328125,"d":"33"},{"v":33.328125,"d":"33"},{"v":48.298593749999995,"d":"48"},{"v":54.1265625,"d":"54"},{"v":54.1265625,"d":"54"},{"v":61.745625,"d":"62"},{"v":67.365,"d":"67"},{"v":67.365,"d":"67"},{"v":106.321875,"d":"106"},{"v":106.321875,"d":"106"},{"v":106.321875,"d":"106"},{"v":132.975,"d":"133"},{"v":132.975,"d":"133"},{"v":132.975,"d":"133"},{"v":152.83125,"d":"153"},{"v":153.0984375,"d":"153"},{"v":153.0984375,"d":"153"},{"v":153.0984375,"d":"153"},{"v":159.1125,"d":"159"},{"v":159.1125,"d":"159"},{"v":217.6875,"d":"218"},{"v":217.6875,"d":"218"},{"v":217.6875,"d":"218"},{"v":248.015625,"d":"248"},{"v":248.015625,"d":"248"},{"v":248.015625,"d":"248"},{"v":250.57734375,"d":"251"},{"v":250.57734375,"d":"251"},{"v":250.57734375,"d":"251"},{"v":250.57734375,"d":"251"},{"v":250.57734375,"d":"251"},{"v":250.57734375,"d":"251"},{"v":296.71875,"d":"297"},{"v":296.71875,"d":"297"},{"v":296.71875,"d":"297"},{"v":298.03125,"d":"298"},{"v":298.03125,"d":"298"},{"v":298.03125,"d":"298"},{"v":312.8765625,"d":"313"},{"v":312.8765625,"d":"313"},{"v":312.8765625,"d":"313"},{"v":312.8765625,"d":"313"},{"v":312.8765625,"d":"313"},{"v":312.8765625,"d":"313"},{"v":331.6875,"d":"332"},{"v":331.6875,"d":"332"},{"v":331.6875,"d":"332"},{"v":331.875,"d":"332"},{"v":331.875,"d":"332"},{"v":331.875,"d":"332"},{"v":345.87421875,"d":"346"},{"v":345.87421875,"d":"346"},{"v":345.87421875,"d":"346"},{"v":345.87421875,"d":"346"},0]
[193]
[194,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1085537682.3659575,"d":"1,085,537,682"},null,null,0,0,0,0,0,{"v":20250,"d":"20,250"},{"v":34968.75,"d":"34,969"},{"v":75731.24999999999,"d":"75,731"},{"v":238687.5,"d":"238,688"},{"v":288899.99999999994,"d":"288,900"},{"v":316996.875,"d":"316,997"},{"v":561600,"d":"561,600"},{"v":738510,"d":"738,510"},{"v":841136.6249999999,"d":"841,137"},{"v":1429704.3749999995,"d":"1,429,704"},{"v":1724741.4375,"d":"1,724,741"},{"v":1724741.4375,"d":"1,724,741"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":3979804.1249999995,"d":"3,979,804"},{"v":4460028.75,"d":"4,460,029"},{"v":4460028.75,"d":"4,460,029"},{"v":5087839.5,"d":"5,087,840"},{"v":5717402.279999999,"d":"5,717,402"},{"v":5717402.279999999,"d":"5,717,402"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":12971093.85,"d":"12,971,094"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":13909321.983000001,"d":"13,909,322"},{"v":13909321.983000001,"d":"13,909,322"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":22562160.63816187,"d":"22,562,161"},{"v":22562160.63816187,"d":"22,562,161"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":29016774.988988284,"d":"29,016,775"},{"v":29016774.988988284,"d":"29,016,775"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},0]
[195]
[196,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},2,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":1651088.6999999995,"d":"1,651,089"},null,null,0,0,0,0,0,{"v":36.449999999999996,"d":"36"},{"v":66.99374999999999,"d":"67"},{"v":143.31,"d":"143"},{"v":444.78375,"d":"445"},{"v":567.7574999999999,"d":"568"},{"v":628.374375,"d":"628"},{"v":1074.279375,"d":"1,074"},{"v":1402.9199999999998,"d":"1,403"},{"v":1613.3475,"d":"1,613"},{"v":2661.8399999999992,"d":"2,662"},{"v":3291.72375,"d":"3,292"},{"v":2994.13125,"d":"2,994"},{"v":5094.72,"d":"5,095"},{"v":3183.13125,"d":"3,183"},{"v":4814.602499999999,"d":"4,815"},{"v":7457.23875,"d":"7,457"},{"v":8567.002499999999,"d":"8,567"},{"v":7101.759375000001,"d":"7,102"},{"v":9584.229375,"d":"9,584"},{"v":10688.49,"d":"10,688"},{"v":10757.474999999999,"d":"10,757"},{"v":16385.864999999998,"d":"16,386"},{"v":16734.9525,"d":"16,735"},{"v":14436.427499999998,"d":"14,436"},{"v":20566.844999999998,"d":"20,567"},{"v":12476.7,"d":"12,477"},{"v":16278.8775,"d":"16,279"},{"v":23688.697500000002,"d":"23,689"},{"v":24491.475,"d":"24,491"},{"v":19297.575,"d":"19,298"},{"v":23661,"d":"23,661"},{"v":25333.2,"d":"25,333"},{"v":23505.899999999998,"d":"23,506"},{"v":33675.9,"d":"33,676"},{"v":32849.55,"d":"32,850"},{"v":27086.4,"d":"27,086"},{"v":38361.3,"d":"38,361"},{"v":22527.375,"d":"22,527"},{"v":28602.45,"d":"28,602"},{"v":39032.0625,"d":"39,032"},{"v":38254.012500000004,"d":"38,254"},{"v":31415.5125,"d":"31,416"},{"v":37104.0375,"d":"37,104"},{"v":37845,"d":"37,845"},{"v":33637.35,"d":"33,637"},{"v":46044.45,"d":"46,044"},{"v":43263,"d":"43,263"},{"v":34273.8,"d":"34,274"},{"v":46249.2,"d":"46,249"},{"v":26243.625,"d":"26,244"},{"v":32493.824999999997,"d":"32,494"},{"v":48399.525,"d":"48,400"},{"v":47749.725,"d":"47,750"},{"v":35641.6875,"d":"35,642"},{"v":41497.0875,"d":"41,497"},{"v":42358.8,"d":"42,359"},{"v":37623.45,"d":"37,623"},{"v":51472.65,"d":"51,473"},{"v":48318,"d":"48,318"},{"v":38232,"d":"38,232"},{"v":51507,"d":"51,507"},{"v":29205,"d":"29,205"},{"v":39306.825,"d":"39,307"},{"v":53878.3125,"d":"53,878"},{"v":52718.512500000004,"d":"52,719"},{"v":39364.3125,"d":"39,364"},{"v":45824.8875,"d":"45,825"},0]
[197]
[198,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},2,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":11797.182527343753,"d":"11,797"},null,null,0,0,0,0,0,{"v":0.22781249999999997,"d":"0"},{"v":0.41871093749999994,"d":"0"},{"v":0.8956875,"d":"1"},{"v":2.7798984375,"d":"3"},{"v":3.5484843749999997,"d":"4"},{"v":3.92733984375,"d":"4"},{"v":6.714246093750001,"d":"7"},{"v":8.768249999999998,"d":"9"},{"v":10.083421875,"d":"10"},{"v":16.636499999999995,"d":"17"},{"v":20.5732734375,"d":"21"},{"v":20.5732734375,"d":"21"},{"v":31.842000000000002,"d":"32"},{"v":31.842000000000002,"d":"32"},{"v":31.842000000000002,"d":"32"},{"v":46.6077421875,"d":"47"},{"v":53.54376562499999,"d":"54"},{"v":53.54376562499999,"d":"54"},{"v":59.901433593750006,"d":"60"},{"v":66.8030625,"d":"67"},{"v":67.23421875,"d":"67"},{"v":102.41165625,"d":"102"},{"v":104.593453125,"d":"105"},{"v":104.593453125,"d":"105"},{"v":128.54278125,"d":"129"},{"v":128.54278125,"d":"129"},{"v":128.54278125,"d":"129"},{"v":148.05435937500002,"d":"148"},{"v":153.07171875,"d":"153"},{"v":153.07171875,"d":"153"},{"v":153.07171875,"d":"153"},{"v":158.3325,"d":"158"},{"v":158.3325,"d":"158"},{"v":210.474375,"d":"210"},{"v":210.474375,"d":"210"},{"v":210.474375,"d":"210"},{"v":239.758125,"d":"240"},{"v":239.758125,"d":"240"},{"v":239.758125,"d":"240"},{"v":243.950390625,"d":"244"},{"v":243.950390625,"d":"244"},{"v":243.950390625,"d":"244"},{"v":243.950390625,"d":"244"},{"v":243.950390625,"d":"244"},{"v":243.950390625,"d":"244"},{"v":287.7778125,"d":"288"},{"v":287.7778125,"d":"288"},{"v":287.7778125,"d":"288"},{"v":289.0575,"d":"289"},{"v":289.0575,"d":"289"},{"v":289.0575,"d":"289"},{"v":302.49703125,"d":"302"},{"v":302.49703125,"d":"302"},{"v":302.49703125,"d":"302"},{"v":302.49703125,"d":"302"},{"v":302.49703125,"d":"302"},{"v":302.49703125,"d":"302"},{"v":321.7040625,"d":"322"},{"v":321.7040625,"d":"322"},{"v":321.7040625,"d":"322"},{"v":321.91875,"d":"322"},{"v":321.91875,"d":"322"},{"v":321.91875,"d":"322"},{"v":336.739453125,"d":"337"},{"v":336.739453125,"d":"337"},{"v":336.739453125,"d":"337"},{"v":336.739453125,"d":"337"},0]
[199]
[200,{"$nulls":5},0,"ФОТ поваров и барменов",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1055214479.572545,"d":"1,055,214,480"},null,null,0,0,0,0,0,{"v":18224.999999999996,"d":"18,225"},{"v":33496.87499999999,"d":"33,497"},{"v":71655,"d":"71,655"},{"v":222391.875,"d":"222,392"},{"v":283878.75,"d":"283,879"},{"v":314187.1875,"d":"314,187"},{"v":537139.6875000001,"d":"537,140"},{"v":722503.7999999999,"d":"722,504"},{"v":830873.9625000001,"d":"830,874"},{"v":1370847.5999999996,"d":"1,370,848"},{"v":1695237.73125,"d":"1,695,238"},{"v":1695237.73125,"d":"1,695,238"},{"v":2623780.8000000003,"d":"2,623,781"},{"v":2623780.8000000003,"d":"2,623,781"},{"v":2623780.8000000003,"d":"2,623,781"},{"v":3840477.9562500003,"d":"3,840,478"},{"v":4412006.287499999,"d":"4,412,006"},{"v":4412006.287499999,"d":"4,412,006"},{"v":4935878.128125001,"d":"4,935,878"},{"v":5669709.5205,"d":"5,669,710"},{"v":5706302.61375,"d":"5,706,303"},{"v":8691882.089249998,"d":"8,691,882"},{"v":8877055.553624999,"d":"8,877,056"},{"v":8877055.553624999,"d":"8,877,056"},{"v":10909682.93025,"d":"10,909,683"},{"v":10909682.93025,"d":"10,909,683"},{"v":10909682.93025,"d":"10,909,683"},{"v":12565669.588875001,"d":"12,565,670"},{"v":12991502.91375,"d":"12,991,503"},{"v":12991502.91375,"d":"12,991,503"},{"v":12991502.91375,"d":"12,991,503"},{"v":13841135.8182,"d":"13,841,136"},{"v":13841135.8182,"d":"13,841,136"},{"v":18399282.58965,"d":"18,399,283"},{"v":18399282.58965,"d":"18,399,283"},{"v":18399282.58965,"d":"18,399,283"},{"v":20959214.13255,"d":"20,959,214"},{"v":20959214.13255,"d":"20,959,214"},{"v":20959214.13255,"d":"20,959,214"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21965465.108110312,"d":"21,965,465"},{"v":21965465.108110312,"d":"21,965,465"},{"v":25911717.06330225,"d":"25,911,717"},{"v":25911717.06330225,"d":"25,911,717"},{"v":25911717.06330225,"d":"25,911,717"},{"v":26026941.027726,"d":"26,026,941"},{"v":26026941.027726,"d":"26,026,941"},{"v":26026941.027726,"d":"26,026,941"},{"v":27237045.893657625,"d":"27,237,046"},{"v":27237045.893657625,"d":"27,237,046"},{"v":27237045.893657625,"d":"27,237,046"},{"v":27237045.893657625,"d":"27,237,046"},{"v":28054157.27046735,"d":"28,054,157"},{"v":28054157.27046735,"d":"28,054,157"},{"v":29835454.340258945,"d":"29,835,454"},{"v":29835454.340258945,"d":"29,835,454"},{"v":29835454.340258945,"d":"29,835,454"},{"v":29855364.872485045,"d":"29,855,365"},{"v":29855364.872485045,"d":"29,855,365"},{"v":29855364.872485045,"d":"29,855,365"},{"v":31229865.424141806,"d":"31,229,865"},{"v":31229865.424141806,"d":"31,229,865"},{"v":31229865.424141806,"d":"31,229,865"},{"v":31229865.424141806,"d":"31,229,865"},0]
[201]
[202,{"$nulls":5},0,"Количество продаж",{"$nulls":3},2,"шт",{"$nulls":10},{"v":9696498.174000002,"d":"9,696,498"},null,null,0,0,0,0,0,{"v":120.285,"d":"120"},{"v":327.999375,"d":"328"},{"v":657.558,"d":"658"},{"v":1867.647375,"d":"1,868"},{"v":3133.86975,"d":"3,134"},{"v":3599.0274375,"d":"3,599"},{"v":5218.865437500001,"d":"5,219"},{"v":7594.884,"d":"7,595"},{"v":9109.80675,"d":"9,110"},{"v":13095.917999999998,"d":"13,096"},{"v":18191.658375,"d":"18,192"},{"v":18722.026125,"d":"18,722"},{"v":24612.984,"d":"24,613"},{"v":24582.133125,"d":"24,582"},{"v":23661.17325,"d":"23,661"},{"v":37868.056874999995,"d":"37,868"},{"v":48672.434250000006,"d":"48,672"},{"v":46298.8659375,"d":"46,299"},{"v":49919.4444375,"d":"49,919"},{"v":61353.369000000006,"d":"61,353"},{"v":63954.64349999999,"d":"63,955"},{"v":82466.95049999999,"d":"82,467"},{"v":100135.70324999999,"d":"100,136"},{"v":91739.36475,"d":"91,739"},{"v":105317.53649999999,"d":"105,318"},{"v":97341.75,"d":"97,342"},{"v":84077.65575,"d":"84,078"},{"v":122551.03575000001,"d":"122,551"},{"v":145377.7875,"d":"145,378"},{"v":128350.7775,"d":"128,351"},{"v":127502.1,"d":"127,502"},{"v":147513.96,"d":"147,514"},{"v":144778.59,"d":"144,779"},{"v":172613.43,"d":"172,613"},{"v":200354.71500000003,"d":"200,355"},{"v":175527,"d":"175,527"},{"v":196474.40999999997,"d":"196,474"},{"v":179102.1375,"d":"179,102"},{"v":148828.185,"d":"148,828"},{"v":206657.42625,"d":"206,657"},{"v":232082.11125,"d":"232,082"},{"v":204122.53125,"d":"204,123"},{"v":203434.23374999998,"d":"203,434"},{"v":224728.02,"d":"224,728"},{"v":210921.97499999998,"d":"210,922"},{"v":239514.16499999998,"d":"239,514"},{"v":268101.9,"d":"268,102"},{"v":226082.34,"d":"226,082"},{"v":240605.64,"d":"240,606"},{"v":212492.36250000002,"d":"212,492"},{"v":170223.3225,"d":"170,223"},{"v":248034.3525,"d":"248,034"},{"v":289733.15249999997,"d":"289,733"},{"v":242999.08875,"d":"242,999"},{"v":227558.05875,"d":"227,558"},{"v":251440.2,"d":"251,440"},{"v":236003.625,"d":"236,004"},{"v":267794.505,"d":"267,795"},{"v":299554.19999999995,"d":"299,554"},{"v":252331.19999999998,"d":"252,331"},{"v":268101.9,"d":"268,102"},{"v":236560.5,"d":"236,561"},{"v":199804.5225,"d":"199,805"},{"v":285310.45125,"d":"285,310"},{"v":320068.36124999996,"d":"320,068"},{"v":268310.17125,"d":"268,310"},{"v":251312.11875000002,"d":"251,312"},0]
[203]
[204,{"$nulls":5},0,"Продажи",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3452654068.507607,"d":"3,452,654,069"},null,null,0,0,0,0,0,{"v":32621.292,"d":"32,621"},{"v":95082.5593575,"d":"95,083"},{"v":194096.96004600002,"d":"194,097"},{"v":553555.1959245,"d":"553,555"},{"v":927384.7387860001,"d":"927,385"},{"v":1063884.032825625,"d":"1,063,884"},{"v":1539699.015875625,"d":"1,539,699"},{"v":2271933.5983344004,"d":"2,271,934"},{"v":2748334.73211396,"d":"2,748,335"},{"v":3948079.89239136,"d":"3,948,080"},{"v":5490177.720026175,"d":"5,490,178"},{"v":5658206.7097338755,"d":"5,658,207"},{"v":7427956.104706501,"d":"7,427,956"},{"v":7477847.07181192,"d":"7,477,847"},{"v":7305077.938388114,"d":"7,305,078"},{"v":11699407.88570432,"d":"11,699,408"},{"v":15060464.196332265,"d":"15,060,464"},{"v":14344764.87359953,"d":"14,344,765"},{"v":15458365.934434421,"d":"15,458,366"},{"v":19238599.144814104,"d":"19,238,599"},{"v":20276886.51246553,"d":"20,276,887"},{"v":26149789.63494555,"d":"26,149,790"},{"v":31826536.402672134,"d":"31,826,536"},{"v":29225915.770080455,"d":"29,225,916"},{"v":33590182.75624323,"d":"33,590,183"},{"v":31333681.17273031,"d":"31,333,681"},{"v":27525222.1307693,"d":"27,525,222"},{"v":40166814.997804634,"d":"40,166,815"},{"v":47788414.39199585,"d":"47,788,414"},{"v":42262332.77157499,"d":"42,262,333"},{"v":41957335.017549284,"d":"41,957,335"},{"v":49112123.2813458,"d":"49,112,123"},{"v":48728333.55673075,"d":"48,728,334"},{"v":58052644.02675431,"d":"58,052,644"},{"v":67470130.21241444,"d":"67,470,130"},{"v":59193767.34427078,"d":"59,193,767"},{"v":66209440.97573669,"d":"66,209,441"},{"v":60827715.78456609,"d":"60,827,716"},{"v":51324112.34584568,"d":"51,324,112"},{"v":71308679.37480205,"d":"71,308,679"},{"v":80309795.57302552,"d":"80,309,796"},{"v":70686382.30857563,"d":"70,686,382"},{"v":70320712.47716105,"d":"70,320,712"},{"v":78666258.16586074,"d":"78,666,258"},{"v":74758864.76730675,"d":"74,758,865"},{"v":84981826.57979158,"d":"84,981,827"},{"v":95384649.23685268,"d":"95,384,649"},{"v":80664483.56763563,"d":"80,664,484"},{"v":85920442.77165666,"d":"85,920,443"},{"v":76527840.26488,"d":"76,527,840"},{"v":62325628.52067745,"d":"62,325,629"},{"v":90624174.79311118,"d":"90,624,175"},{"v":105933549.78179455,"d":"105,933,550"},{"v":89077054.60525683,"d":"89,077,055"},{"v":83462469.54483253,"d":"83,462,470"},{"v":93399730.14032239,"d":"93,399,730"},{"v":88761585.48884836,"d":"88,761,585"},{"v":100781937.33391304,"d":"100,781,937"},{"v":112996444.7102615,"d":"112,996,445"},{"v":95396271.86636424,"d":"95,396,272"},{"v":101358538.858012,"d":"101,358,539"},{"v":90150377.52775839,"d":"90,150,378"},{"v":77256101.14888397,"d":"77,256,101"},{"v":110269951.76010191,"d":"110,269,952"},{"v":123975927.70943478,"d":"123,975,928"},{"v":104166836.00625753,"d":"104,166,836"},{"v":97630634.94052607,"d":"97,630,635"},0]
[205]
[206,{"$nulls":5},0,"Количество отмен",{"$nulls":3},2,"шт",{"$nulls":10},{"v":98785.09800000013,"d":"98,785"},null,null,0,0,0,0,0,{"v":1.9440000000000017,"d":"2"},{"v":3.8430000000000035,"d":"4"},{"v":8.109450000000006,"d":"8"},{"v":24.73155000000002,"d":"25"},{"v":33.46290000000003,"d":"33"},{"v":37.36530000000003,"d":"37"},{"v":61.52152500000006,"d":"62"},{"v":82.31040000000007,"d":"82"},{"v":95.60520000000008,"d":"96"},{"v":152.8533000000001,"d":"153"},{"v":194.06610000000018,"d":"194"},{"v":182.01375000000016,"d":"182"},{"v":291.4164000000003,"d":"291"},{"v":205.31700000000018,"d":"205"},{"v":276.40755000000024,"d":"276"},{"v":431.2021500000004,"d":"431"},{"v":508.42530000000045,"d":"508"},{"v":436.49550000000033,"d":"436"},{"v":557.3495250000005,"d":"557"},{"v":635.9148000000006,"d":"636"},{"v":645.5880000000004,"d":"646"},{"v":945.6138000000008,"d":"946"},{"v":1005.9408000000009,"d":"1,006"},{"v":881.3043000000007,"d":"881"},{"v":1191.461400000001,"d":"1,191"},{"v":807.2640000000007,"d":"807"},{"v":944.8668000000009,"d":"945"},{"v":1375.4637000000012,"d":"1,375"},{"v":1469.2320000000013,"d":"1,469"},{"v":1192.5090000000012,"d":"1,193"},{"v":1386.7200000000012,"d":"1,387"},{"v":1512.5040000000013,"d":"1,513"},{"v":1423.3680000000013,"d":"1,423"},{"v":1951.3080000000018,"d":"1,951"},{"v":1984.1760000000017,"d":"1,984"},{"v":1662.1380000000015,"d":"1,662"},{"v":2222.4060000000018,"d":"2,222"},{"v":1466.0100000000011,"d":"1,466"},{"v":1662.9390000000014,"d":"1,663"},{"v":2278.305000000002,"d":"2,278"},{"v":2307.496500000002,"d":"2,307"},{"v":1929.1590000000017,"d":"1,929"},{"v":2183.404500000002,"d":"2,183"},{"v":2270.520000000002,"d":"2,271"},{"v":2046.3120000000017,"d":"2,046"},{"v":2676.8340000000026,"d":"2,677"},{"v":2623.8600000000024,"d":"2,624"},{"v":2113.2360000000017,"d":"2,113"},{"v":2688.8040000000024,"d":"2,689"},{"v":1717.5600000000015,"d":"1,718"},{"v":1892.0790000000018,"d":"1,892"},{"v":2804.3280000000022,"d":"2,804"},{"v":2880.3870000000024,"d":"2,880"},{"v":2217.510000000002,"d":"2,218"},{"v":2442.010500000002,"d":"2,442"},{"v":2541.0960000000023,"d":"2,541"},{"v":2289.024000000002,"d":"2,289"},{"v":2992.5180000000028,"d":"2,993"},{"v":2930.7600000000025,"d":"2,931"},{"v":2357.640000000002,"d":"2,358"},{"v":2994.840000000003,"d":"2,995"},{"v":1911.6000000000017,"d":"1,912"},{"v":2273.364000000002,"d":"2,273"},{"v":3145.005000000003,"d":"3,145"},{"v":3180.5865000000026,"d":"3,181"},{"v":2448.945000000002,"d":"2,449"},{"v":2696.7465000000025,"d":"2,697"},0]
[207]
[208,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":35201949.18747811,"d":"35,201,949"},null,null,0,0,0,0,0,{"v":527.2128000000005,"d":"527"},{"v":1141.278228000001,"d":"1,141"},{"v":2379.8142954000027,"d":"2,380"},{"v":7350.762447000007,"d":"7,351"},{"v":9873.86038560001,"d":"9,874"},{"v":11067.23403900001,"d":"11,067"},{"v":18115.311804750017,"d":"18,115"},{"v":24823.813080960026,"d":"24,824"},{"v":28773.247633344028,"d":"28,773"},{"v":46138.48691889604,"d":"46,138"},{"v":58543.49600028005,"d":"58,543"},{"v":55084.80524805005,"d":"55,085"},{"v":87824.41143300009,"d":"87,824"},{"v":63041.62651428966,"d":"63,042"},{"v":85233.76267910188,"d":"85,234"},{"v":133363.0433055666,"d":"133,363"},{"v":157308.73314305343,"d":"157,309"},{"v":135376.21106191812,"d":"135,376"},{"v":172414.61161015174,"d":"172,415"},{"v":200970.28743506412,"d":"200,970"},{"v":204468.68304847658,"d":"204,469"},{"v":300080.9939303026,"d":"300,081"},{"v":319942.9868601387,"d":"319,943"},{"v":280987.11206104956,"d":"280,987"},{"v":379969.0366058334,"d":"379,969"},{"v":262151.8015645287,"d":"262,152"},{"v":309301.00528721936,"d":"309,301"},{"v":451072.65985212603,"d":"451,073"},{"v":483555.5121308566,"d":"483,556"},{"v":392556.5908117534,"d":"392,557"},{"v":456298.6529933872,"d":"456,299"},{"v":506957.2182911894,"d":"506,957"},{"v":479004.2261866652,"d":"479,004"},{"v":656102.4795254489,"d":"656,102"},{"v":668880.004823692,"d":"668,880"},{"v":560393.5288712488,"d":"560,394"},{"v":748824.7791983181,"d":"748,825"},{"v":501762.30813098,"d":"501,762"},{"v":573486.8440627535,"d":"573,487"},{"v":786346.8118768595,"d":"786,347"},{"v":799705.1544540676,"d":"799,705"},{"v":667185.0467876632,"d":"667,185"},{"v":754912.861160701,"d":"754,913"},{"v":800585.0990033572,"d":"800,585"},{"v":725482.4453808372,"d":"725,482"},{"v":950017.2357766312,"d":"950,017"},{"v":934913.7683736829,"d":"934,914"},{"v":754147.1750905418,"d":"754,147"},{"v":960383.1467448631,"d":"960,383"},{"v":623583.7374215086,"d":"623,584"},{"v":692902.5427707746,"d":"692,903"},{"v":1023551.3064943668,"d":"1,023,551"},{"v":1054664.3457088245,"d":"1,054,664"},{"v":812979.1621813667,"d":"812,979"},{"v":895816.5258371681,"d":"895,817"},{"v":950896.1614602966,"d":"950,896"},{"v":861007.1601385569,"d":"861,007"},{"v":1126424.4957180128,"d":"1,126,424"},{"v":1106980.4181202077,"d":"1,106,980"},{"v":891328.8027917879,"d":"891,329"},{"v":1132228.4792220008,"d":"1,132,228"},{"v":734276.769137781,"d":"734,277"},{"v":878550.633380581,"d":"878,551"},{"v":1215735.8643539322,"d":"1,215,736"},{"v":1233450.6511929026,"d":"1,233,451"},{"v":950966.6083402913,"d":"950,967"},{"v":1047778.3442591521,"d":"1,047,778"},0]
[209]
[210,{"$nulls":5},0,"Натуральный поток продаж"]
[211,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 1",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":4848249.087000001,"d":"4,848,249"},null,null,0,0,0,0,0,{"v":60.1425,"d":"60"},{"v":163.9996875,"d":"164"},{"v":328.779,"d":"329"},{"v":933.8236875,"d":"934"},{"v":1566.934875,"d":"1,567"},{"v":1799.51371875,"d":"1,800"},{"v":2609.4327187500003,"d":"2,609"},{"v":3797.442,"d":"3,797"},{"v":4554.903375,"d":"4,555"},{"v":6547.958999999999,"d":"6,548"},{"v":9095.8291875,"d":"9,096"},{"v":9361.0130625,"d":"9,361"},{"v":12306.492,"d":"12,306"},{"v":12291.0665625,"d":"12,291"},{"v":11830.586625,"d":"11,831"},{"v":18934.028437499997,"d":"18,934"},{"v":24336.217125000003,"d":"24,336"},{"v":23149.43296875,"d":"23,149"},{"v":24959.72221875,"d":"24,960"},{"v":30676.684500000003,"d":"30,677"},{"v":31977.321749999996,"d":"31,977"},{"v":41233.475249999996,"d":"41,233"},{"v":50067.851624999996,"d":"50,068"},{"v":45869.682375,"d":"45,870"},{"v":52658.768249999994,"d":"52,659"},{"v":48670.875,"d":"48,671"},{"v":42038.827875,"d":"42,039"},{"v":61275.517875000005,"d":"61,276"},{"v":72688.89375,"d":"72,689"},{"v":64175.38875,"d":"64,175"},{"v":63751.05,"d":"63,751"},{"v":73756.98,"d":"73,757"},{"v":72389.295,"d":"72,389"},{"v":86306.715,"d":"86,307"},{"v":100177.35750000001,"d":"100,177"},{"v":87763.5,"d":"87,764"},{"v":98237.20499999999,"d":"98,237"},{"v":89551.06875,"d":"89,551"},{"v":74414.0925,"d":"74,414"},{"v":103328.713125,"d":"103,329"},{"v":116041.055625,"d":"116,041"},{"v":102061.265625,"d":"102,061"},{"v":101717.11687499999,"d":"101,717"},{"v":112364.01,"d":"112,364"},{"v":105460.98749999999,"d":"105,461"},{"v":119757.08249999999,"d":"119,757"},{"v":134050.95,"d":"134,051"},{"v":113041.17,"d":"113,041"},{"v":120302.82,"d":"120,303"},{"v":106246.18125000001,"d":"106,246"},{"v":85111.66125,"d":"85,112"},{"v":124017.17625,"d":"124,017"},{"v":144866.57624999998,"d":"144,867"},{"v":121499.544375,"d":"121,500"},{"v":113779.029375,"d":"113,779"},{"v":125720.1,"d":"125,720"},{"v":118001.8125,"d":"118,002"},{"v":133897.2525,"d":"133,897"},{"v":149777.09999999998,"d":"149,777"},{"v":126165.59999999999,"d":"126,166"},{"v":134050.95,"d":"134,051"},{"v":118280.25,"d":"118,280"},{"v":99902.26125,"d":"99,902"},{"v":142655.225625,"d":"142,655"},{"v":160034.18062499998,"d":"160,034"},{"v":134155.085625,"d":"134,155"},{"v":125656.05937500001,"d":"125,656"},0]
[212,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 2",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":3878599.2696000007,"d":"3,878,599"},null,null,0,0,0,0,0,{"v":48.114000000000004,"d":"48"},{"v":131.19975,"d":"131"},{"v":263.0232,"d":"263"},{"v":747.05895,"d":"747"},{"v":1253.5479,"d":"1,254"},{"v":1439.610975,"d":"1,440"},{"v":2087.5461750000004,"d":"2,088"},{"v":3037.9536000000003,"d":"3,038"},{"v":3643.9227,"d":"3,644"},{"v":5238.367199999999,"d":"5,238"},{"v":7276.66335,"d":"7,277"},{"v":7488.810450000001,"d":"7,489"},{"v":9845.1936,"d":"9,845"},{"v":9832.85325,"d":"9,833"},{"v":9464.4693,"d":"9,464"},{"v":15147.22275,"d":"15,147"},{"v":19468.973700000002,"d":"19,469"},{"v":18519.546374999998,"d":"18,520"},{"v":19967.777775000002,"d":"19,968"},{"v":24541.3476,"d":"24,541"},{"v":25581.8574,"d":"25,582"},{"v":32986.7802,"d":"32,987"},{"v":40054.2813,"d":"40,054"},{"v":36695.745899999994,"d":"36,696"},{"v":42127.014599999995,"d":"42,127"},{"v":38936.7,"d":"38,937"},{"v":33631.062300000005,"d":"33,631"},{"v":49020.414300000004,"d":"49,020"},{"v":58151.115000000005,"d":"58,151"},{"v":51340.311,"d":"51,340"},{"v":51000.84,"d":"51,001"},{"v":59005.584,"d":"59,006"},{"v":57911.436,"d":"57,911"},{"v":69045.372,"d":"69,045"},{"v":80141.886,"d":"80,142"},{"v":70210.8,"d":"70,211"},{"v":78589.764,"d":"78,590"},{"v":71640.855,"d":"71,641"},{"v":59531.274,"d":"59,531"},{"v":82662.9705,"d":"82,663"},{"v":92832.8445,"d":"92,833"},{"v":81649.01250000001,"d":"81,649"},{"v":81373.69350000001,"d":"81,374"},{"v":89891.20800000001,"d":"89,891"},{"v":84368.79000000001,"d":"84,369"},{"v":95805.666,"d":"95,806"},{"v":107240.76000000001,"d":"107,241"},{"v":90432.936,"d":"90,433"},{"v":96242.256,"d":"96,242"},{"v":84996.945,"d":"84,997"},{"v":68089.329,"d":"68,089"},{"v":99213.74100000001,"d":"99,214"},{"v":115893.26100000001,"d":"115,893"},{"v":97199.6355,"d":"97,200"},{"v":91023.22350000001,"d":"91,023"},{"v":100576.08000000002,"d":"100,576"},{"v":94401.45000000001,"d":"94,401"},{"v":107117.802,"d":"107,118"},{"v":119821.68,"d":"119,822"},{"v":100932.48,"d":"100,932"},{"v":107240.76000000001,"d":"107,241"},{"v":94624.20000000001,"d":"94,624"},{"v":79921.80900000001,"d":"79,922"},{"v":114124.18050000002,"d":"114,124"},{"v":128027.3445,"d":"128,027"},{"v":107324.06850000001,"d":"107,324"},{"v":100524.8475,"d":"100,525"},0]
[213,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 3",null,null,2,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":969649.8174000002,"d":"969,650"},null,null,0,0,0,0,0,{"v":12.028500000000001,"d":"12"},{"v":32.7999375,"d":"33"},{"v":65.7558,"d":"66"},{"v":186.7647375,"d":"187"},{"v":313.386975,"d":"313"},{"v":359.90274375,"d":"360"},{"v":521.8865437500001,"d":"522"},{"v":759.4884000000001,"d":"759"},{"v":910.980675,"d":"911"},{"v":1309.5917999999997,"d":"1,310"},{"v":1819.1658375,"d":"1,819"},{"v":1872.2026125000002,"d":"1,872"},{"v":2461.2984,"d":"2,461"},{"v":2458.2133125,"d":"2,458"},{"v":2366.117325,"d":"2,366"},{"v":3786.8056875,"d":"3,787"},{"v":4867.243425000001,"d":"4,867"},{"v":4629.8865937499995,"d":"4,630"},{"v":4991.944443750001,"d":"4,992"},{"v":6135.3369,"d":"6,135"},{"v":6395.46435,"d":"6,395"},{"v":8246.69505,"d":"8,247"},{"v":10013.570325,"d":"10,014"},{"v":9173.936474999999,"d":"9,174"},{"v":10531.753649999999,"d":"10,532"},{"v":9734.175,"d":"9,734"},{"v":8407.765575000001,"d":"8,408"},{"v":12255.103575000001,"d":"12,255"},{"v":14537.778750000001,"d":"14,538"},{"v":12835.07775,"d":"12,835"},{"v":12750.21,"d":"12,750"},{"v":14751.396,"d":"14,751"},{"v":14477.859,"d":"14,478"},{"v":17261.343,"d":"17,261"},{"v":20035.4715,"d":"20,035"},{"v":17552.7,"d":"17,553"},{"v":19647.441,"d":"19,647"},{"v":17910.21375,"d":"17,910"},{"v":14882.8185,"d":"14,883"},{"v":20665.742625,"d":"20,666"},{"v":23208.211125,"d":"23,208"},{"v":20412.253125000003,"d":"20,412"},{"v":20343.423375000002,"d":"20,343"},{"v":22472.802000000003,"d":"22,473"},{"v":21092.197500000002,"d":"21,092"},{"v":23951.4165,"d":"23,951"},{"v":26810.190000000002,"d":"26,810"},{"v":22608.234,"d":"22,608"},{"v":24060.564,"d":"24,061"},{"v":21249.23625,"d":"21,249"},{"v":17022.33225,"d":"17,022"},{"v":24803.435250000002,"d":"24,803"},{"v":28973.315250000003,"d":"28,973"},{"v":24299.908875,"d":"24,300"},{"v":22755.805875000002,"d":"22,756"},{"v":25144.020000000004,"d":"25,144"},{"v":23600.362500000003,"d":"23,600"},{"v":26779.4505,"d":"26,779"},{"v":29955.42,"d":"29,955"},{"v":25233.12,"d":"25,233"},{"v":26810.190000000002,"d":"26,810"},{"v":23656.050000000003,"d":"23,656"},{"v":19980.452250000002,"d":"19,980"},{"v":28531.045125000004,"d":"28,531"},{"v":32006.836125,"d":"32,007"},{"v":26831.017125000002,"d":"26,831"},{"v":25131.211875,"d":"25,131"},0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Натуральный поток продаж"]
[217,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":1632547.2119999998,"d":"1,632,547"},null,null,0,0,0,0,0,{"v":20.3715,"d":"20"},{"v":55.3070625,"d":"55"},{"v":110.94457499999999,"d":"111"},{"v":315.3964875,"d":"315"},{"v":527.8887749999999,"d":"528"},{"v":606.0654562499999,"d":"606"},{"v":880.06449375,"d":"880"},{"v":1279.5324,"d":"1,280"},{"v":1534.2353249999999,"d":"1,534"},{"v":2208.1285499999994,"d":"2,208"},{"v":3064.2874124999994,"d":"3,064"},{"v":3150.6733125,"d":"3,151"},{"v":4150.7334,"d":"4,151"},{"v":4131.2416875,"d":"4,131"},{"v":3989.596799999999,"d":"3,990"},{"v":6383.2098375,"d":"6,383"},{"v":8196.809925,"d":"8,197"},{"v":7789.226906249999,"d":"7,789"},{"v":8412.79899375,"d":"8,413"},{"v":10331.5473,"d":"10,332"},{"v":10766.705249999999,"d":"10,767"},{"v":13902.094049999998,"d":"13,902"},{"v":16856.940675,"d":"16,857"},{"v":15436.778175,"d":"15,437"},{"v":17751.499649999998,"d":"17,751"},{"v":16358.169,"d":"16,358"},{"v":14170.420425,"d":"14,170"},{"v":20654.416575,"d":"20,654"},{"v":24474.503249999998,"d":"24,475"},{"v":21590.547749999998,"d":"21,591"},{"v":21481.469999999998,"d":"21,481"},{"v":24837.744,"d":"24,838"},{"v":24366.993,"d":"24,367"},{"v":29094.123,"d":"29,094"},{"v":33723.1485,"d":"33,723"},{"v":29531.523,"d":"29,532"},{"v":33116.136,"d":"33,116"},{"v":30094.69125,"d":"30,095"},{"v":25081.854,"d":"25,082"},{"v":34822.621875,"d":"34,823"},{"v":39064.934625,"d":"39,065"},{"v":34341.948375,"d":"34,342"},{"v":34269.606375,"d":"34,270"},{"v":37833.09,"d":"37,833"},{"v":35494.7145,"d":"35,495"},{"v":40365.1665,"d":"40,365"},{"v":45120.96,"d":"45,121"},{"v":38032.596,"d":"38,033"},{"v":40549.074,"d":"40,549"},{"v":35701.653750000005,"d":"35,702"},{"v":28685.90025,"d":"28,686"},{"v":41806.446749999996,"d":"41,806"},{"v":48768.92325,"d":"48,769"},{"v":40869.433125,"d":"40,869"},{"v":38333.344875,"d":"38,333"},{"v":42330.216,"d":"42,330"},{"v":39715.4415,"d":"39,715"},{"v":45131.17049999999,"d":"45,131"},{"v":50414.159999999996,"d":"50,414"},{"v":42448.14,"d":"42,448"},{"v":45182.79,"d":"45,183"},{"v":39745.35,"d":"39,745"},{"v":33679.647750000004,"d":"33,680"},{"v":48075.909375,"d":"48,076"},{"v":53874.824625,"d":"53,875"},{"v":45126.519375,"d":"45,127"},{"v":42334.810874999996,"d":"42,335"},0]
[218,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,2,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":11367.42453644531,"d":"11,367"},null,null,0,0,0,0,0,{"v":0.127321875,"d":"0"},{"v":0.345669140625,"d":"0"},{"v":0.6934035937499999,"d":"1"},{"v":1.9712280468749999,"d":"2"},{"v":3.2993048437499994,"d":"3"},{"v":3.7879091015624993,"d":"4"},{"v":5.5004030859375,"d":"6"},{"v":7.9970775000000005,"d":"8"},{"v":9.58897078125,"d":"10"},{"v":13.800803437499997,"d":"14"},{"v":19.151796328124995,"d":"19"},{"v":19.691708203125,"d":"20"},{"v":25.942083750000002,"d":"26"},{"v":25.942083750000002,"d":"26"},{"v":25.942083750000002,"d":"26"},{"v":39.895061484375,"d":"40"},{"v":51.23006203125,"d":"51"},{"v":51.23006203125,"d":"51"},{"v":52.5799937109375,"d":"53"},{"v":64.572170625,"d":"65"},{"v":67.2919078125,"d":"67"},{"v":86.88808781249999,"d":"87"},{"v":105.35587921875,"d":"105"},{"v":105.35587921875,"d":"105"},{"v":110.94687281249999,"d":"111"},{"v":110.94687281249999,"d":"111"},{"v":110.94687281249999,"d":"111"},{"v":129.09010359375,"d":"129"},{"v":152.9656453125,"d":"153"},{"v":152.9656453125,"d":"153"},{"v":152.9656453125,"d":"153"},{"v":155.2359,"d":"155"},{"v":155.2359,"d":"155"},{"v":181.83826875,"d":"182"},{"v":210.769678125,"d":"211"},{"v":210.769678125,"d":"211"},{"v":210.769678125,"d":"211"},{"v":210.769678125,"d":"211"},{"v":210.769678125,"d":"211"},{"v":217.64138671874997,"d":"218"},{"v":244.15584140625,"d":"244"},{"v":244.15584140625,"d":"244"},{"v":244.15584140625,"d":"244"},{"v":244.15584140625,"d":"244"},{"v":244.15584140625,"d":"244"},{"v":252.282290625,"d":"252"},{"v":282.006,"d":"282"},{"v":282.006,"d":"282"},{"v":282.006,"d":"282"},{"v":282.006,"d":"282"},{"v":282.006,"d":"282"},{"v":282.006,"d":"282"},{"v":304.8057703125,"d":"305"},{"v":304.8057703125,"d":"305"},{"v":304.8057703125,"d":"305"},{"v":304.8057703125,"d":"305"},{"v":304.8057703125,"d":"305"},{"v":304.8057703125,"d":"305"},{"v":315.08849999999995,"d":"315"},{"v":315.08849999999995,"d":"315"},{"v":315.08849999999995,"d":"315"},{"v":315.08849999999995,"d":"315"},{"v":315.08849999999995,"d":"315"},{"v":315.08849999999995,"d":"315"},{"v":336.71765390625,"d":"337"},{"v":336.71765390625,"d":"337"},{"v":336.71765390625,"d":"337"},0]
[219]
[220,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[221,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 1",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1835487841.3871667,"d":"1,835,487,841"},null,null,0,0,0,0,0,{"v":18042.75,"d":"18,043"},{"v":49199.90625,"d":"49,200"},{"v":100657.99631249999,"d":"100,658"},{"v":288551.5194375,"d":"288,552"},{"v":484182.876375,"d":"484,183"},{"v":556049.73909375,"d":"556,050"},{"v":806314.7100937502,"d":"806,315"},{"v":1173409.5780000002,"d":"1,173,410"},{"v":1429948.7248612498,"d":"1,429,949"},{"v":2084018.9109299995,"d":"2,084,019"},{"v":2894929.5555056245,"d":"2,894,930"},{"v":2979329.6274018744,"d":"2,979,330"},{"v":3916787.2088399995,"d":"3,916,787"},{"v":3911877.7548468746,"d":"3,911,878"},{"v":3836533.2328737555,"d":"3,836,533"},{"v":6206917.2277272185,"d":"6,206,917"},{"v":7977852.459104963,"d":"7,977,852"},{"v":7588803.131892985,"d":"7,588,803"},{"v":8182248.714278409,"d":"8,182,249"},{"v":10056372.42708945,"d":"10,056,372"},{"v":10639816.257116152,"d":"10,639,816"},{"v":13922591.898237582,"d":"13,922,592"},{"v":16905542.43051309,"d":"16,905,542"},{"v":15488019.487489264,"d":"15,488,019"},{"v":17780372.276736982,"d":"17,780,372"},{"v":16433849.580872623,"d":"16,433,850"},{"v":14447384.132934568,"d":"14,447,384"},{"v":21310535.778538115,"d":"21,310,536"},{"v":25279905.004176687,"d":"25,279,905"},{"v":22319059.31579966,"d":"22,319,059"},{"v":22171481.8423209,"d":"22,171,482"},{"v":25651366.41379908,"d":"25,651,366"},{"v":25536542.617898703,"d":"25,536,543"},{"v":30916419.375487164,"d":"30,916,419"},{"v":35885101.134924494,"d":"35,885,101"},{"v":31438262.617926866,"d":"31,438,263"},{"v":35190108.07045204,"d":"35,190,108"},{"v":32078597.789269153,"d":"32,078,598"},{"v":27126899.872974537,"d":"27,126,900"},{"v":38124385.146126375,"d":"38,124,385"},{"v":42814758.48885033,"d":"42,814,758"},{"v":37656744.97931195,"d":"37,656,745"},{"v":37529767.11327886,"d":"37,529,767"},{"v":41458067.794001624,"d":"41,458,068"},{"v":39456329.53970481,"d":"39,456,330"},{"v":45511406.74358053,"d":"45,511,407"},{"v":50943519.852476165,"d":"50,943,520"},{"v":42959151.63631539,"d":"42,959,152"},{"v":45718803.92476791,"d":"45,718,804"},{"v":40376845.100755766,"d":"40,376,845"},{"v":32911443.88826331,"d":"32,911,444"},{"v":48544285.77156752,"d":"48,544,286"},{"v":56705407.177246355,"d":"56,705,407"},{"v":47558804.2043914,"d":"47,558,804"},{"v":44536747.92318596,"d":"44,536,748"},{"v":49210864.54449929,"d":"49,210,865"},{"v":46836579.83657602,"d":"46,836,580"},{"v":53984013.235177696,"d":"53,984,013"},{"v":60386369.382198736,"d":"60,386,369"},{"v":50866804.90493362,"d":"50,866,805"},{"v":54045980.21149197,"d":"54,045,980"},{"v":47687629.59837527,"d":"47,687,630"},{"v":41009551.839279935,"d":"41,009,552"},{"v":59240458.54378885,"d":"59,240,459"},{"v":66457419.98842764,"d":"66,457,420"},{"v":55710604.035618946,"d":"55,710,604"},{"v":52181212.03459109,"d":"52,181,212"},0]
[222,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":963450958.4678879,"d":"963,450,958"},null,null,0,0,0,0,0,{"v":9622.8,"d":"9,623"},{"v":26239.950000000004,"d":"26,240"},{"v":52604.64,"d":"52,605"},{"v":149411.79,"d":"149,412"},{"v":250709.58000000002,"d":"250,710"},{"v":292441.30245,"d":"292,441"},{"v":430034.51205,"d":"430,035"},{"v":625818.4416,"d":"625,818"},{"v":750648.0762,"d":"750,648"},{"v":1079103.6431999998,"d":"1,079,104"},{"v":1498992.6501,"d":"1,498,993"},{"v":1564387.8873480002,"d":"1,564,388"},{"v":2088953.178048,"d":"2,088,953"},{"v":2086334.8025849997,"d":"2,086,335"},{"v":2008171.0960739995,"d":"2,008,171"},{"v":3213937.723095,"d":"3,213,938"},{"v":4130926.839666,"d":"4,130,927"},{"v":3981872.0353871253,"d":"3,981,872"},{"v":4363865.980948485,"d":"4,363,866"},{"v":5363398.627781041,"d":"5,363,399"},{"v":5590797.25822596,"d":"5,590,797"},{"v":7209109.0735210795,"d":"7,209,109"},{"v":8753678.92842102,"d":"8,753,679"},{"v":8130168.5521112885,"d":"8,130,169"},{"v":9482865.214259723,"d":"9,482,865"},{"v":8764719.7764654,"d":"8,764,720"},{"v":7570411.381661772,"d":"7,570,411"},{"v":11034581.632899996,"d":"11,034,582"},{"v":13089918.44876463,"d":"13,089,918"},{"v":11706978.04138055,"d":"11,706,978"},{"v":11824790.315904481,"d":"11,824,790"},{"v":13680728.754026178,"d":"13,680,729"},{"v":13427045.27205674,"d":"13,427,045"},{"v":16008501.941999827,"d":"16,008,502"},{"v":18581282.141061224,"d":"18,581,282"},{"v":16497445.866099916,"d":"16,497,446"},{"v":18768057.637574423,"d":"18,768,058"},{"v":17108585.487610217,"d":"17,108,585"},{"v":14216690.886999426,"d":"14,216,691"},{"v":19740781.952686794,"d":"19,740,782"},{"v":22169454.23370891,"d":"22,169,454"},{"v":19759748.108615384,"d":"19,759,748"},{"v":20015875.79374873,"d":"20,015,876"},{"v":22110969.490134202,"d":"22,110,969"},{"v":20752593.975703824,"d":"20,752,594"},{"v":23565776.95460481,"d":"23,565,777"},{"v":26378521.606460154,"d":"26,378,522"},{"v":22536383.42100714,"d":"22,536,383"},{"v":24383362.093209554,"d":"24,383,362"},{"v":21534317.387069743,"d":"21,534,317"},{"v":17250704.96779163,"d":"17,250,705"},{"v":25136199.75226797,"d":"25,136,200"},{"v":29362023.13384925,"d":"29,362,023"},{"v":24935855.768279172,"d":"24,935,856"},{"v":23752932.22569918,"d":"23,752,932"},{"v":26245794.42373296,"d":"26,245,794"},{"v":24634496.094919447,"d":"24,634,496"},{"v":27952887.11206612,"d":"27,952,887"},{"v":31268022.981073778,"d":"31,268,023"},{"v":26684495.388639934,"d":"26,684,495"},{"v":28824522.77946239,"d":"28,824,523"},{"v":25433402.452466816,"d":"25,433,402"},{"v":21481645.636382494,"d":"21,481,646"},{"v":30674671.090635013,"d":"30,674,671"},{"v":34411609.05549652,"d":"34,411,609"},{"v":29210098.66881746,"d":"29,210,099"},{"v":27829979.751781918,"d":"27,829,980"},0]
[223,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 3",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":59618288.39617506,"d":"59,618,288"},null,null,0,0,0,0,0,{"v":601.425,"d":"601"},{"v":1639.9968750000003,"d":"1,640"},{"v":3287.79,"d":"3,288"},{"v":9338.236875,"d":"9,338"},{"v":15669.348750000001,"d":"15,669"},{"v":17995.137187500004,"d":"17,995"},{"v":26094.3271875,"d":"26,094"},{"v":38613.26700000001,"d":"38,613"},{"v":46915.5047625,"d":"46,916"},{"v":67443.97769999999,"d":"67,444"},{"v":93687.04063125,"d":"93,687"},{"v":96418.43454375002,"d":"96,418"},{"v":126756.8676,"d":"126,757"},{"v":127949.0275490625,"d":"127,949"},{"v":125510.69350462497,"d":"125,511"},{"v":200871.1076934375,"d":"200,871"},{"v":258182.927479125,"d":"258,183"},{"v":245592.33436546876,"d":"245,592"},{"v":264797.69301871874,"d":"264,798"},{"v":330543.15129198006,"d":"330,543"},{"v":349424.8286391225,"d":"349,425"},{"v":450569.31709506747,"d":"450,569"},{"v":547104.9330263138,"d":"547,105"},{"v":501230.40412586625,"d":"501,230"},{"v":575416.5785351775,"d":"575,417"},{"v":537437.6190541215,"d":"537,438"},{"v":473150.71135386074,"d":"473,151"},{"v":689661.3520562497,"d":"689,661"},{"v":818119.9030477894,"d":"818,120"},{"v":722299.6542329988,"d":"722,300"},{"v":717523.6842175049,"d":"717,524"},{"v":842906.3099533966,"d":"842,906"},{"v":839190.3295035462,"d":"839,190"},{"v":1000531.3713749892,"d":"1,000,531"},{"v":1161330.1338163265,"d":"1,161,330"},{"v":1017419.5021982805,"d":"1,017,420"},{"v":1138838.4488819432,"d":"1,138,838"},{"v":1048792.3039421446,"d":"1,048,792"},{"v":888543.1804374642,"d":"888,543"},{"v":1233798.8720429246,"d":"1,233,799"},{"v":1385590.889606807,"d":"1,385,591"},{"v":1218664.8860618754,"d":"1,218,665"},{"v":1214555.5700090246,"d":"1,214,556"},{"v":1361818.296759703,"d":"1,361,818"},{"v":1297037.123481489,"d":"1,297,037"},{"v":1472861.0596628005,"d":"1,472,861"},{"v":1648657.6004037596,"d":"1,648,658"},{"v":1390263.8070004985,"d":"1,390,264"},{"v":1479572.9425491234,"d":"1,479,573"},{"v":1319767.8052278333,"d":"1,319,768"},{"v":1078169.060486977,"d":"1,078,169"},{"v":1571012.4845167482,"d":"1,571,012"},{"v":1835126.445865578,"d":"1,835,126"},{"v":1539119.8771647702,"d":"1,539,120"},{"v":1441318.703015727,"d":"1,441,319"},{"v":1616493.6987455164,"d":"1,616,494"},{"v":1539656.0059324654,"d":"1,539,656"},{"v":1747055.4445041325,"d":"1,747,055"},{"v":1954251.4363171111,"d":"1,954,251"},{"v":1646174.9160172693,"d":"1,646,175"},{"v":1749060.8482683485,"d":"1,749,061"},{"v":1558721.873603852,"d":"1,558,722"},{"v":1342602.8522739059,"d":"1,342,603"},{"v":1917166.9431646883,"d":"1,917,167"},{"v":2150725.5659685326,"d":"2,150,726"},{"v":1802932.1694375067,"d":"1,802,932"},{"v":1688712.3635790003,"d":"1,688,712"},0]
[224,{"$nulls":10},"пустая строка"]
[225]
[226,{"$nulls":5},0,"Себестоимость продаж"]
[227,{"$nulls":5},0,"Себестоимость продаж","ФОТ поваров и барменов",null,null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1069595392.8988755,"d":"1,069,595,393"},null,null,0,0,0,0,0,{"v":10185.75,"d":"10,186"},{"v":27653.53125,"d":"27,654"},{"v":55472.28749999999,"d":"55,472"},{"v":157698.24375,"d":"157,698"},{"v":263944.38749999995,"d":"263,944"},{"v":303032.728125,"d":"303,033"},{"v":440032.246875,"d":"440,032"},{"v":650585.73,"d":"650,586"},{"v":790131.192375,"d":"790,131"},{"v":1137186.2032499998,"d":"1,137,186"},{"v":1578108.0174375,"d":"1,578,108"},{"v":1724741.4375,"d":"1,724,741"},{"v":2238553.9569375003,"d":"2,238,554"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":3366721.5123749995,"d":"3,366,722"},{"v":4221357.111375,"d":"4,221,357"},{"v":4460028.75,"d":"4,460,029"},{"v":4775817.55725,"d":"4,775,818"},{"v":5404509.57834,"d":"5,404,510"},{"v":5717402.279999999,"d":"5,717,402"},{"v":7380495.2711849995,"d":"7,380,495"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":10161588.499574998,"d":"10,161,588"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":12133529.74395,"d":"12,133,530"},{"v":12982500.248962497,"d":"12,982,500"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":13454292.9394365,"d":"13,454,293"},{"v":13909321.983000001,"d":"13,909,322"},{"v":16484942.900166,"d":"16,484,943"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":20363408.83352625,"d":"20,363,409"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21793711.78074994,"d":"21,793,712"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":22235556.934166733,"d":"22,235,557"},{"v":22562160.63816187,"d":"22,562,161"},{"v":24651926.821986075,"d":"24,651,927"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26776209.12517515,"d":"26,776,209"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":27507295.04986455,"d":"27,507,295"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28596736.042303026,"d":"28,596,736"},{"v":29016774.988988284,"d":"29,016,775"},{"v":29894289.962987076,"d":"29,894,290"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30770084.284441087,"d":"30,770,084"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":31431778.87048393,"d":"31,431,779"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},0]
[228]
[229,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[230,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[231,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[232,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[233,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[234,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[235,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[236,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[237]
[238,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[239,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[240,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[241,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[242,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[243,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[244,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[245,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[246]
[247,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[248,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[249,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[250,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[251]
[252,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 2 блока производства"]
[253,{"$nulls":10},"пустая строка"]
[254,{"$nulls":10},"пустая строка"]
[255]
[256,{"$nulls":5},0,"Поток решений о покупке",null,null,3,"начало 3 блока производства"]
[257,{"$nulls":5},0,"Поток решений о покупке","Чек - напитки",null,null,3,"шт",{"$nulls":10},{"v":2212624.28,"d":"2,212,624"},null,null,0,0,0,0,0,36,{"v":112.80000000000001,"d":"113"},{"v":205.52000000000004,"d":"206"},{"v":722.7600000000001,"d":"723"},{"v":796.32,"d":"796"},{"v":914.1600000000001,"d":"914"},{"v":1534.0800000000004,"d":"1,534"},{"v":2035.2,"d":"2,035"},{"v":2189.6,"d":"2,190"},{"v":3854.4,"d":"3,854"},{"v":4470.4800000000005,"d":"4,470"},{"v":4067.2800000000007,"d":"4,067"},{"v":7046.400000000001,"d":"7,046"},{"v":4000.8,"d":"4,001"},{"v":6589.52,"d":"6,590"},{"v":10442.400000000001,"d":"10,442"},{"v":11343.6,"d":"11,344"},{"v":9282,"d":"9,282"},{"v":12873.6,"d":"12,874"},{"v":14342.400000000001,"d":"14,342"},{"v":13958,"d":"13,958"},{"v":22569.600000000002,"d":"22,570"},{"v":21867.84,"d":"21,868"},{"v":18910.079999999998,"d":"18,910"},{"v":28286.4,"d":"28,286"},{"v":15561.6,"d":"15,562"},{"v":22693.440000000002,"d":"22,693"},{"v":33516,"d":"33,516"},{"v":33566.4,"d":"33,566"},{"v":25506,"d":"25,506"},{"v":32928,"d":"32,928"},{"v":34368,"d":"34,368"},{"v":31348.800000000003,"d":"31,349"},{"v":46584,"d":"46,584"},{"v":43437.600000000006,"d":"43,438"},{"v":35044.8,"d":"35,045"},{"v":52344,"d":"52,344"},{"v":27072,"d":"27,072"},{"v":38740.8,"d":"38,741"},{"v":53032.8,"d":"53,033"},{"v":50673.600000000006,"d":"50,674"},{"v":39655.200000000004,"d":"39,655"},{"v":49190.4,"d":"49,190"},{"v":49382.4,"d":"49,382"},{"v":43545.600000000006,"d":"43,546"},{"v":62784,"d":"62,784"},{"v":56937.600000000006,"d":"56,938"},{"v":44553.600000000006,"d":"44,554"},{"v":64128,"d":"64,128"},{"v":32184,"d":"32,184"},{"v":45360,"d":"45,360"},{"v":65937.6,"d":"65,938"},{"v":62899.200000000004,"d":"62,899"},{"v":45583.200000000004,"d":"45,583"},{"v":56409.600000000006,"d":"56,410"},{"v":56870.4,"d":"56,870"},{"v":49929.600000000006,"d":"49,930"},{"v":71808,"d":"71,808"},{"v":64800,"d":"64,800"},{"v":50400,"d":"50,400"},{"v":72000,"d":"72,000"},{"v":36000,"d":"36,000"},{"v":54398.4,"d":"54,398"},{"v":74282.40000000001,"d":"74,282"},{"v":70372.8,"d":"70,373"},{"v":51136.8,"d":"51,137"},{"v":63206.4,"d":"63,206"},0]
[258,{"$nulls":5},0,"Акцептованный GMV",{"$nulls":3},3,"руб.",{"$nulls":10},{"v":484180832.1144581,"d":"484,180,832"},null,null,0,0,0,0,0,{"v":4617,"d":"4,617"},{"v":21643.502399999998,"d":"21,644"},{"v":36564.11136,"d":"36,564"},{"v":135186.66288,"d":"135,187"},{"v":143515.78704,"d":"143,516"},{"v":168266.77451999998,"d":"168,267"},{"v":275268.10176,"d":"275,268"},{"v":381351.71174400003,"d":"381,352"},{"v":399175.51161600003,"d":"399,176"},{"v":714825.463968,"d":"714,825"},{"v":817527.676032,"d":"817,528"},{"v":755163.2909520001,"d":"755,163"},{"v":1281966.73056,"d":"1,281,967"},{"v":756863.0540236799,"d":"756,863"},{"v":1224762.463636992,"d":"1,224,762"},{"v":1970059.1315097602,"d":"1,970,059"},{"v":2117618.0027179196,"d":"2,117,618"},{"v":1752742.1238444,"d":"1,752,742"},{"v":2396779.8673536004,"d":"2,396,780"},{"v":2767451.0128782336,"d":"2,767,451"},{"v":2658820.242867667,"d":"2,658,820"},{"v":4348411.592270746,"d":"4,348,412"},{"v":4206173.84957262,"d":"4,206,174"},{"v":3671177.4161045225,"d":"3,671,177"},{"v":5483881.802381299,"d":"5,483,882"},{"v":3120577.515223051,"d":"3,120,578"},{"v":4545260.948750409,"d":"4,545,261"},{"v":6762737.817376705,"d":"6,762,738"},{"v":6806709.027771412,"d":"6,806,709"},{"v":5157939.477489217,"d":"5,157,939"},{"v":6653139.690733932,"d":"6,653,140"},{"v":7093071.833568763,"d":"7,093,072"},{"v":6460704.967625937,"d":"6,460,705"},{"v":9570008.415224064,"d":"9,570,008"},{"v":8947975.260686902,"d":"8,947,975"},{"v":7199071.736142496,"d":"7,199,072"},{"v":10732760.752419887,"d":"10,732,761"},{"v":5676797.217934469,"d":"5,676,797"},{"v":8126523.603760582,"d":"8,126,524"},{"v":11163365.47287677,"d":"11,163,365"},{"v":10757024.074901016,"d":"10,757,024"},{"v":8290472.936048269,"d":"8,290,473"},{"v":10317461.584678603,"d":"10,317,462"},{"v":10634881.876105182,"d":"10,634,882"},{"v":9407562.863074778,"d":"9,407,563"},{"v":13614303.326934386,"d":"13,614,303"},{"v":12445673.20096214,"d":"12,445,673"},{"v":9761978.952828905,"d":"9,761,979"},{"v":14092132.267677242,"d":"14,092,132"},{"v":7260032.470383644,"d":"7,260,032"},{"v":10258586.650240866,"d":"10,258,587"},{"v":14699461.911569078,"d":"14,699,462"},{"v":14130159.966987714,"d":"14,130,160"},{"v":10254110.502730645,"d":"10,254,111"},{"v":12716926.100133315,"d":"12,716,926"},{"v":13183114.540062852,"d":"13,183,115"},{"v":11589290.063070605,"d":"11,589,290"},{"v":16710599.634431167,"d":"16,710,600"},{"v":15168610.700959243,"d":"15,168,611"},{"v":11797808.322968299,"d":"11,797,808"},{"v":16854011.889954712,"d":"16,854,012"},{"v":8637174.235721955,"d":"8,637,174"},{"v":12956234.034760011,"d":"12,956,234"},{"v":17734503.59733062,"d":"17,734,504"},{"v":16882178.864401437,"d":"16,882,179"},{"v":12296495.548458077,"d":"12,296,496"},{"v":15223585.375505237,"d":"15,223,585"},0]
[259]
[260,{"$nulls":5},0,"Перем. производств. затраты на одного клиента"]
[261,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 1",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[262,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 2",{"$nulls":3},"шт // %",null,null,"*",{"v":0,"d":"0.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[263,{"$nulls":5},0,"Перем. производств. затраты на одного клиента","Продукты и напитки категории - 3",{"$nulls":3},"шт // %",null,null,"*",{"v":1,"d":"1.000"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":1,"d":"100.00%"},{"v":0,"d":"0.00%"}]
[264,{"$nulls":10},"пустая строка"]
[265,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[266,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[267,{"$nulls":18},0,{"$nulls":4},"Обратное распределение расхода",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"100.00%"}]
[268,{"$nulls":5},0,"Натуральный поток решений о покупке"]
[269,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 1",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 2",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,{"$nulls":5},0,"Натуральный поток решений о покупке","Продукты и напитки категории - 3",{"$nulls":3},"шт",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2212624.28,"d":"2,212,624"},null,null,0,0,0,0,0,36,{"v":112.80000000000001,"d":"113"},{"v":205.52000000000004,"d":"206"},{"v":722.7600000000001,"d":"723"},{"v":796.32,"d":"796"},{"v":914.1600000000001,"d":"914"},{"v":1534.0800000000004,"d":"1,534"},{"v":2035.2,"d":"2,035"},{"v":2189.6,"d":"2,190"},{"v":3854.4,"d":"3,854"},{"v":4470.4800000000005,"d":"4,470"},{"v":4067.2800000000007,"d":"4,067"},{"v":7046.400000000001,"d":"7,046"},{"v":4000.8,"d":"4,001"},{"v":6589.52,"d":"6,590"},{"v":10442.400000000001,"d":"10,442"},{"v":11343.6,"d":"11,344"},{"v":9282,"d":"9,282"},{"v":12873.6,"d":"12,874"},{"v":14342.400000000001,"d":"14,342"},{"v":13958,"d":"13,958"},{"v":22569.600000000002,"d":"22,570"},{"v":21867.84,"d":"21,868"},{"v":18910.079999999998,"d":"18,910"},{"v":28286.4,"d":"28,286"},{"v":15561.6,"d":"15,562"},{"v":22693.440000000002,"d":"22,693"},{"v":33516,"d":"33,516"},{"v":33566.4,"d":"33,566"},{"v":25506,"d":"25,506"},{"v":32928,"d":"32,928"},{"v":34368,"d":"34,368"},{"v":31348.800000000003,"d":"31,349"},{"v":46584,"d":"46,584"},{"v":43437.600000000006,"d":"43,438"},{"v":35044.8,"d":"35,045"},{"v":52344,"d":"52,344"},{"v":27072,"d":"27,072"},{"v":38740.8,"d":"38,741"},{"v":53032.8,"d":"53,033"},{"v":50673.600000000006,"d":"50,674"},{"v":39655.200000000004,"d":"39,655"},{"v":49190.4,"d":"49,190"},{"v":49382.4,"d":"49,382"},{"v":43545.600000000006,"d":"43,546"},{"v":62784,"d":"62,784"},{"v":56937.600000000006,"d":"56,938"},{"v":44553.600000000006,"d":"44,554"},{"v":64128,"d":"64,128"},{"v":32184,"d":"32,184"},{"v":45360,"d":"45,360"},{"v":65937.6,"d":"65,938"},{"v":62899.200000000004,"d":"62,899"},{"v":45583.200000000004,"d":"45,583"},{"v":56409.600000000006,"d":"56,410"},{"v":56870.4,"d":"56,870"},{"v":49929.600000000006,"d":"49,930"},{"v":71808,"d":"71,808"},{"v":64800,"d":"64,800"},{"v":50400,"d":"50,400"},{"v":72000,"d":"72,000"},{"v":36000,"d":"36,000"},{"v":54398.4,"d":"54,398"},{"v":74282.40000000001,"d":"74,282"},{"v":70372.8,"d":"70,373"},{"v":51136.8,"d":"51,137"},{"v":63206.4,"d":"63,206"},0]
[272,{"$nulls":10},"пустая строка"]
[273]
[274,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах"]
[275,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 1",null,null,3,"кол-во периодов",null,null,"*",1,null,0]
[276,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 2",null,null,3,"кол-во периодов",null,null,"*",4,null,0]
[277,{"$nulls":5},0,"Период оборач-ти произв.затрат. в продажах","Продукты и напитки категории - 3",null,null,3,"кол-во периодов",null,null,"*",6,null,0]
[278,{"$nulls":10},"пустая строка"]
[279]
[280,{"$nulls":5},0,"Стоимостной поток решений о покупках"]
[281,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 1",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[282,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 2",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283,{"$nulls":5},0,"Стоимостной поток решений о покупках","Продукты и напитки категории - 3",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":136248673.60502338,"d":"136,248,674"},null,null,0,0,0,0,0,{"v":1800,"d":"1,800"},{"v":5640.000000000001,"d":"5,640"},{"v":10276.000000000002,"d":"10,276"},{"v":36138.00000000001,"d":"36,138"},{"v":39816,"d":"39,816"},{"v":45708.00000000001,"d":"45,708"},{"v":76704.00000000001,"d":"76,704"},{"v":104812.8,"d":"104,813"},{"v":112764.4,"d":"112,764"},{"v":198501.6,"d":"198,502"},{"v":230229.72000000003,"d":"230,230"},{"v":209464.92000000004,"d":"209,465"},{"v":362889.60000000003,"d":"362,890"},{"v":212222.436,"d":"212,222"},{"v":349541.0884,"d":"349,541"},{"v":553917.108,"d":"553,917"},{"v":601721.262,"d":"601,721"},{"v":492363.68999999994,"d":"492,364"},{"v":682880.112,"d":"682,880"},{"v":783616.3862400001,"d":"783,616"},{"v":762614.1733,"d":"762,614"},{"v":1233120.56496,"d":"1,233,121"},{"v":1194778.959984,"d":"1,194,779"},{"v":1033177.7494079999,"d":"1,033,178"},{"v":1545465.6506400001,"d":"1,545,466"},{"v":875735.8948848,"d":"875,736"},{"v":1277083.33246032,"d":"1,277,083"},{"v":1886127.6637979997,"d":"1,886,128"},{"v":1888963.9459992,"d":"1,888,964"},{"v":1435361.385393,"d":"1,435,361"},{"v":1853037.7047839998,"d":"1,853,038"},{"v":1992096.5692771198,"d":"1,992,097"},{"v":1817092.555020792,"d":"1,817,093"},{"v":2700181.17385956,"d":"2,700,181"},{"v":2517804.176490684,"d":"2,517,804"},{"v":2031326.4039514319,"d":"2,031,326"},{"v":3034052.10725796,"d":"3,034,052"},{"v":1616269.1885816543,"d":"1,616,269"},{"v":2312927.060468534,"d":"2,312,927"},{"v":3166196.8315681573,"d":"3,166,197"},{"v":3025346.422669597,"d":"3,025,346"},{"v":2367519.13146584,"d":"2,367,519"},{"v":2936795.504359006,"d":"2,936,796"},{"v":3036706.1585978554,"d":"3,036,706"},{"v":2677779.7697122614,"d":"2,677,780"},{"v":3860820.038341752,"d":"3,860,820"},{"v":3501303.3100007544,"d":"3,501,303"},{"v":2739765.412529675,"d":"2,739,765"},{"v":3943467.5620983033,"d":"3,943,468"},{"v":2038486.4149689516,"d":"2,038,486"},{"v":2873034.544587113,"d":"2,873,035"},{"v":4176388.9459252036,"d":"4,176,389"},{"v":3983941.235160797,"d":"3,983,941"},{"v":2887171.698695399,"d":"2,887,172"},{"v":3572899.679152143,"d":"3,572,900"},{"v":3710148.643682133,"d":"3,710,149"},{"v":3257340.157966032,"d":"3,257,340"},{"v":4684657.639220519,"d":"4,684,658"},{"v":4227465.115606752,"d":"4,227,465"},{"v":3288028.423249696,"d":"3,288,028"},{"v":4697183.46178528,"d":"4,697,183"},{"v":2419049.4828194194,"d":"2,419,049"},{"v":3655345.038505664,"d":"3,655,345"},{"v":4991466.70284959,"d":"4,991,467"},{"v":4728757.929015401,"d":"4,728,758"},{"v":3436179.1553622247,"d":"3,436,179"},{"v":4247205.8119688155,"d":"4,247,206"},0]
[284,{"$nulls":10},"пустая строка"]
[285]
[286,{"$nulls":5},0,"Конверсия в продажу",{"$nulls":4},"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":0.99,"d":"99.00%"},null,null,{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[287,{"$nulls":5},0,"Конверсия в продажу","Процент конверсии и его распределение",{"$nulls":3},"% // %",null,null,"*",{"v":0.99,"d":"99.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"}]
[288,{"$nulls":18},0,{"$nulls":4},"Обратное распределение конверсии",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0.495,"d":"49.50%"},{"v":0.495,"d":"49.50%"}]
[289,{"$nulls":5},0,"Отмены продаж / отказы / возвраты",{"$nulls":4},"%",{"$nulls":3},"процесс",null,0,0,{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,null,{"v":0.008000000000000007,"d":"0.80%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[290,{"$nulls":5},0,"Отмены продаж / отказы / возвраты","Процент отмен и его распределение",{"$nulls":3},"% // %",{"$nulls":3},{"v":0.010000000000000009,"d":"1.00%"},null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.8,"d":"80.00%"},{"v":0.2,"d":"20.00%"}]
[291,{"$nulls":18},0,{"$nulls":4},"Обратное распределение отмен",null,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":2.0000000000000018E-3,"d":"0.20%"},{"v":0.008000000000000007,"d":"0.80%"}]
[292,{"$nulls":5},0,"Натуральный поток списаний произв. расходов",{"$nulls":8},"списание"]
[293,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[294,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[295,{"$nulls":5},0,"Натуральный поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,3,"шт",{"$nulls":3},"списание",{"$nulls":6},{"v":2190498.0371999997,"d":"2,190,498"},null,null,0,0,0,0,0,{"v":35.64,"d":"36"},{"v":111.67200000000001,"d":"112"},{"v":203.46480000000003,"d":"203"},{"v":715.5324,"d":"716"},{"v":788.3568,"d":"788"},{"v":905.0184,"d":"905"},{"v":1518.7392000000004,"d":"1,519"},{"v":2014.848,"d":"2,015"},{"v":2167.7039999999997,"d":"2,168"},{"v":3815.856,"d":"3,816"},{"v":4425.7752,"d":"4,426"},{"v":4026.607200000001,"d":"4,027"},{"v":6975.936000000001,"d":"6,976"},{"v":3960.7920000000004,"d":"3,961"},{"v":6523.6248000000005,"d":"6,524"},{"v":10337.976,"d":"10,338"},{"v":11230.164,"d":"11,230"},{"v":9189.18,"d":"9,189"},{"v":12744.864,"d":"12,745"},{"v":14198.976,"d":"14,199"},{"v":13818.42,"d":"13,818"},{"v":22343.904000000002,"d":"22,344"},{"v":21649.1616,"d":"21,649"},{"v":18720.979199999998,"d":"18,721"},{"v":28003.536,"d":"28,004"},{"v":15405.984,"d":"15,406"},{"v":22466.5056,"d":"22,467"},{"v":33180.84,"d":"33,181"},{"v":33230.736000000004,"d":"33,231"},{"v":25250.94,"d":"25,251"},{"v":32598.72,"d":"32,599"},{"v":34024.32,"d":"34,024"},{"v":31035.312,"d":"31,035"},{"v":46118.159999999996,"d":"46,118"},{"v":43003.224,"d":"43,003"},{"v":34694.352,"d":"34,694"},{"v":51820.56,"d":"51,821"},{"v":26801.28,"d":"26,801"},{"v":38353.392,"d":"38,353"},{"v":52502.472,"d":"52,502"},{"v":50166.86400000001,"d":"50,167"},{"v":39258.648,"d":"39,259"},{"v":48698.496,"d":"48,698"},{"v":48888.576,"d":"48,889"},{"v":43110.14400000001,"d":"43,110"},{"v":62156.159999999996,"d":"62,156"},{"v":56368.224,"d":"56,368"},{"v":44108.064000000006,"d":"44,108"},{"v":63486.72,"d":"63,487"},{"v":31862.16,"d":"31,862"},{"v":44906.4,"d":"44,906"},{"v":65278.224,"d":"65,278"},{"v":62270.208000000006,"d":"62,270"},{"v":45127.368,"d":"45,127"},{"v":55845.50400000001,"d":"55,846"},{"v":56301.696,"d":"56,302"},{"v":49430.304000000004,"d":"49,430"},{"v":71089.92,"d":"71,090"},{"v":64152,"d":"64,152"},{"v":49896,"d":"49,896"},{"v":71280,"d":"71,280"},{"v":35640,"d":"35,640"},{"v":53854.416,"d":"53,854"},{"v":73539.576,"d":"73,540"},{"v":69669.072,"d":"69,669"},{"v":50625.432,"d":"50,625"},{"v":62574.336,"d":"62,574"},0]
[296,{"$nulls":10},"пустая строка"]
[297]
[298,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":134886186.86897317,"d":"134,886,187"},null,null,0,0,0,0,0,{"v":1782,"d":"1,782"},{"v":5583.600000000001,"d":"5,584"},{"v":10173.240000000002,"d":"10,173"},{"v":35776.62000000001,"d":"35,777"},{"v":39417.84,"d":"39,418"},{"v":45250.920000000006,"d":"45,251"},{"v":75936.96000000002,"d":"75,937"},{"v":103764.672,"d":"103,765"},{"v":111636.756,"d":"111,637"},{"v":196516.584,"d":"196,517"},{"v":227927.42280000003,"d":"227,927"},{"v":207370.27080000003,"d":"207,370"},{"v":359260.704,"d":"359,261"},{"v":210100.21164,"d":"210,100"},{"v":346045.677516,"d":"346,046"},{"v":548377.93692,"d":"548,378"},{"v":595704.04938,"d":"595,704"},{"v":487440.05309999996,"d":"487,440"},{"v":676051.31088,"d":"676,051"},{"v":775780.2223776001,"d":"775,780"},{"v":754988.031567,"d":"754,988"},{"v":1220789.3593104002,"d":"1,220,789"},{"v":1182831.17038416,"d":"1,182,831"},{"v":1022845.9719139199,"d":"1,022,846"},{"v":1530010.9941336,"d":"1,530,011"},{"v":866978.535935952,"d":"866,979"},{"v":1264312.4991357168,"d":"1,264,312"},{"v":1867266.3871600197,"d":"1,867,266"},{"v":1870074.306539208,"d":"1,870,074"},{"v":1421007.77153907,"d":"1,421,008"},{"v":1834507.3277361598,"d":"1,834,507"},{"v":1972175.6035843487,"d":"1,972,176"},{"v":1798921.629470584,"d":"1,798,922"},{"v":2673179.362120964,"d":"2,673,179"},{"v":2492626.134725777,"d":"2,492,626"},{"v":2011013.1399119175,"d":"2,011,013"},{"v":3003711.5861853804,"d":"3,003,712"},{"v":1600106.4966958377,"d":"1,600,106"},{"v":2289797.7898638486,"d":"2,289,798"},{"v":3134534.863252476,"d":"3,134,535"},{"v":2995092.958442901,"d":"2,995,093"},{"v":2343843.9401511815,"d":"2,343,844"},{"v":2907427.549315416,"d":"2,907,428"},{"v":3006339.0970118768,"d":"3,006,339"},{"v":2651001.9720151387,"d":"2,651,002"},{"v":3822211.837958334,"d":"3,822,212"},{"v":3466290.276900747,"d":"3,466,290"},{"v":2712367.758404378,"d":"2,712,368"},{"v":3904032.8864773205,"d":"3,904,033"},{"v":2018101.5508192622,"d":"2,018,102"},{"v":2844304.1991412416,"d":"2,844,304"},{"v":4134625.0564659517,"d":"4,134,625"},{"v":3944101.822809189,"d":"3,944,102"},{"v":2858299.9817084447,"d":"2,858,300"},{"v":3537170.6823606216,"d":"3,537,171"},{"v":3673047.1572453114,"d":"3,673,047"},{"v":3224766.756386372,"d":"3,224,767"},{"v":4637811.062828314,"d":"4,637,811"},{"v":4185190.464450685,"d":"4,185,190"},{"v":3255148.1390171987,"d":"3,255,148"},{"v":4650211.627167427,"d":"4,650,212"},{"v":2394858.987991225,"d":"2,394,859"},{"v":3618791.588120607,"d":"3,618,792"},{"v":4941552.035821094,"d":"4,941,552"},{"v":4681470.349725246,"d":"4,681,470"},{"v":3401817.3638086026,"d":"3,401,817"},{"v":4204733.753849127,"d":"4,204,734"},0]
[299,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":5},0,"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":134886186.86897317,"d":"134,886,187"},null,null,0,0,0,0,0,{"v":1782,"d":"1,782"},{"v":5583.600000000001,"d":"5,584"},{"v":10173.240000000002,"d":"10,173"},{"v":35776.62000000001,"d":"35,777"},{"v":39417.84,"d":"39,418"},{"v":45250.920000000006,"d":"45,251"},{"v":75936.96000000002,"d":"75,937"},{"v":103764.672,"d":"103,765"},{"v":111636.756,"d":"111,637"},{"v":196516.584,"d":"196,517"},{"v":227927.42280000003,"d":"227,927"},{"v":207370.27080000003,"d":"207,370"},{"v":359260.704,"d":"359,261"},{"v":210100.21164,"d":"210,100"},{"v":346045.677516,"d":"346,046"},{"v":548377.93692,"d":"548,378"},{"v":595704.04938,"d":"595,704"},{"v":487440.05309999996,"d":"487,440"},{"v":676051.31088,"d":"676,051"},{"v":775780.2223776001,"d":"775,780"},{"v":754988.031567,"d":"754,988"},{"v":1220789.3593104002,"d":"1,220,789"},{"v":1182831.17038416,"d":"1,182,831"},{"v":1022845.9719139199,"d":"1,022,846"},{"v":1530010.9941336,"d":"1,530,011"},{"v":866978.535935952,"d":"866,979"},{"v":1264312.4991357168,"d":"1,264,312"},{"v":1867266.3871600197,"d":"1,867,266"},{"v":1870074.306539208,"d":"1,870,074"},{"v":1421007.77153907,"d":"1,421,008"},{"v":1834507.3277361598,"d":"1,834,507"},{"v":1972175.6035843487,"d":"1,972,176"},{"v":1798921.629470584,"d":"1,798,922"},{"v":2673179.362120964,"d":"2,673,179"},{"v":2492626.134725777,"d":"2,492,626"},{"v":2011013.1399119175,"d":"2,011,013"},{"v":3003711.5861853804,"d":"3,003,712"},{"v":1600106.4966958377,"d":"1,600,106"},{"v":2289797.7898638486,"d":"2,289,798"},{"v":3134534.863252476,"d":"3,134,535"},{"v":2995092.958442901,"d":"2,995,093"},{"v":2343843.9401511815,"d":"2,343,844"},{"v":2907427.549315416,"d":"2,907,428"},{"v":3006339.0970118768,"d":"3,006,339"},{"v":2651001.9720151387,"d":"2,651,002"},{"v":3822211.837958334,"d":"3,822,212"},{"v":3466290.276900747,"d":"3,466,290"},{"v":2712367.758404378,"d":"2,712,368"},{"v":3904032.8864773205,"d":"3,904,033"},{"v":2018101.5508192622,"d":"2,018,102"},{"v":2844304.1991412416,"d":"2,844,304"},{"v":4134625.0564659517,"d":"4,134,625"},{"v":3944101.822809189,"d":"3,944,102"},{"v":2858299.9817084447,"d":"2,858,300"},{"v":3537170.6823606216,"d":"3,537,171"},{"v":3673047.1572453114,"d":"3,673,047"},{"v":3224766.756386372,"d":"3,224,767"},{"v":4637811.062828314,"d":"4,637,811"},{"v":4185190.464450685,"d":"4,185,190"},{"v":3255148.1390171987,"d":"3,255,148"},{"v":4650211.627167427,"d":"4,650,212"},{"v":2394858.987991225,"d":"2,394,859"},{"v":3618791.588120607,"d":"3,618,792"},{"v":4941552.035821094,"d":"4,941,552"},{"v":4681470.349725246,"d":"4,681,470"},{"v":3401817.3638086026,"d":"3,401,817"},{"v":4204733.753849127,"d":"4,204,734"},0]
[302,{"$nulls":10},"пустая строка"]
[303]
[304,{"$nulls":5},0,"Затраты производств. времени на одного клиента",{"$nulls":4},"кол-во часов",{"$nulls":3},"процесс",{"$nulls":6},0.05,null,null,{"v":0.045000000000000005,"d":"0.05"},{"v":5.000000000000001E-3,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[305,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Основная кухня",{"$nulls":3},"кол-во минут // %",null,null,"*",0,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[306,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Бар",{"$nulls":3},"кол-во минут // %",null,null,"*",2,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[307,{"$nulls":5},0,"Затраты производств. времени на одного клиента","Контроль качества",{"$nulls":3},"кол-во минут // %",null,null,"*",1,null,0,0,{"$nulls":3},{"v":1,"d":"100.00%"},"*",null,{"v":0.9,"d":"90.00%"},{"v":0.1,"d":"10.00%"}]
[308,{"$nulls":10},"пустая строка"]
[309,{"$nulls":23},"Обратное распределение затрат времени",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":5.000000000000001E-3,"d":"0"},{"v":0.045000000000000005,"d":"0"}]
[310,{"$nulls":5},0,"Затраты времени произв. персонала на поток",{"$nulls":4},"кол-во часов",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":110631.214,"d":"110,631"},null,null,0,0,0,0,0,{"v":1.8,"d":"2"},{"v":5.640000000000001,"d":"6"},{"v":10.276000000000003,"d":"10"},{"v":36.138000000000005,"d":"36"},{"v":39.816,"d":"40"},{"v":45.708000000000006,"d":"46"},{"v":76.70400000000002,"d":"77"},{"v":101.76,"d":"102"},{"v":109.48,"d":"109"},{"v":192.72000000000003,"d":"193"},{"v":223.52400000000003,"d":"224"},{"v":203.36400000000003,"d":"203"},{"v":352.32000000000005,"d":"352"},{"v":200.04000000000002,"d":"200"},{"v":329.47600000000006,"d":"329"},{"v":522.1200000000001,"d":"522"},{"v":567.1800000000001,"d":"567"},{"v":464.1,"d":"464"},{"v":643.6800000000001,"d":"644"},{"v":717.1200000000001,"d":"717"},{"v":697.9000000000001,"d":"698"},{"v":1128.4800000000002,"d":"1,128"},{"v":1093.392,"d":"1,093"},{"v":945.5039999999999,"d":"946"},{"v":1414.3200000000002,"d":"1,414"},{"v":778.08,"d":"778"},{"v":1134.6720000000003,"d":"1,135"},{"v":1675.8000000000002,"d":"1,676"},{"v":1678.3200000000002,"d":"1,678"},{"v":1275.3000000000002,"d":"1,275"},{"v":1646.4,"d":"1,646"},{"v":1718.4,"d":"1,718"},{"v":1567.4400000000003,"d":"1,567"},{"v":2329.2000000000003,"d":"2,329"},{"v":2171.8800000000006,"d":"2,172"},{"v":1752.2400000000002,"d":"1,752"},{"v":2617.2000000000003,"d":"2,617"},{"v":1353.6000000000001,"d":"1,354"},{"v":1937.0400000000002,"d":"1,937"},{"v":2651.6400000000003,"d":"2,652"},{"v":2533.6800000000003,"d":"2,534"},{"v":1982.7600000000002,"d":"1,983"},{"v":2459.5200000000004,"d":"2,460"},{"v":2469.1200000000003,"d":"2,469"},{"v":2177.28,"d":"2,177"},{"v":3139.2000000000003,"d":"3,139"},{"v":2846.8800000000006,"d":"2,847"},{"v":2227.6800000000003,"d":"2,228"},{"v":3206.4,"d":"3,206"},{"v":1609.2,"d":"1,609"},{"v":2268,"d":"2,268"},{"v":3296.8800000000006,"d":"3,297"},{"v":3144.9600000000005,"d":"3,145"},{"v":2279.1600000000003,"d":"2,279"},{"v":2820.4800000000005,"d":"2,820"},{"v":2843.5200000000004,"d":"2,844"},{"v":2496.4800000000005,"d":"2,496"},{"v":3590.4,"d":"3,590"},{"v":3240,"d":"3,240"},{"v":2520,"d":"2,520"},{"v":3600,"d":"3,600"},{"v":1800,"d":"1,800"},{"v":2719.92,"d":"2,720"},{"v":3714.120000000001,"d":"3,714"},{"v":3518.6400000000003,"d":"3,519"},{"v":2556.84,"d":"2,557"},{"v":3160.32,"d":"3,160"},0]
[311]
[312,{"$nulls":5},0,"Потребность в произв. персонале на поток",{"$nulls":4},"кол-во сотр.*пер.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":810.1825625000004,"d":"810"},null,null,0,0,0,0,0,{"v":0.01125,"d":"0"},{"v":0.035250000000000004,"d":"0"},{"v":0.06422500000000002,"d":"0"},{"v":0.22586250000000002,"d":"0"},{"v":0.24885000000000002,"d":"0"},{"v":0.285675,"d":"0"},{"v":0.47940000000000016,"d":"0"},{"v":0.636,"d":"1"},{"v":0.68425,"d":"1"},{"v":1.2045000000000001,"d":"1"},{"v":1.3970250000000002,"d":"1"},{"v":1.3970250000000002,"d":"1"},{"v":2.2020000000000004,"d":"2"},{"v":2.2020000000000004,"d":"2"},{"v":2.2020000000000004,"d":"2"},{"v":3.2632500000000007,"d":"3"},{"v":3.544875,"d":"4"},{"v":3.544875,"d":"4"},{"v":4.023000000000001,"d":"4"},{"v":4.482000000000001,"d":"4"},{"v":4.482000000000001,"d":"4"},{"v":7.053000000000002,"d":"7"},{"v":7.053000000000002,"d":"7"},{"v":7.053000000000002,"d":"7"},{"v":8.839500000000001,"d":"9"},{"v":8.839500000000001,"d":"9"},{"v":8.839500000000001,"d":"9"},{"v":10.47375,"d":"10"},{"v":10.489500000000001,"d":"10"},{"v":10.489500000000001,"d":"10"},{"v":10.489500000000001,"d":"10"},{"v":10.74,"d":"11"},{"v":10.74,"d":"11"},{"v":14.557500000000001,"d":"15"},{"v":14.557500000000001,"d":"15"},{"v":14.557500000000001,"d":"15"},{"v":16.3575,"d":"16"},{"v":16.3575,"d":"16"},{"v":16.3575,"d":"16"},{"v":16.572750000000003,"d":"17"},{"v":16.572750000000003,"d":"17"},{"v":16.572750000000003,"d":"17"},{"v":16.572750000000003,"d":"17"},{"v":16.572750000000003,"d":"17"},{"v":16.572750000000003,"d":"17"},{"v":19.62,"d":"20"},{"v":19.62,"d":"20"},{"v":19.62,"d":"20"},{"v":20.04,"d":"20"},{"v":20.04,"d":"20"},{"v":20.04,"d":"20"},{"v":20.605500000000003,"d":"21"},{"v":20.605500000000003,"d":"21"},{"v":20.605500000000003,"d":"21"},{"v":20.605500000000003,"d":"21"},{"v":20.605500000000003,"d":"21"},{"v":20.605500000000003,"d":"21"},{"v":22.44,"d":"22"},{"v":22.44,"d":"22"},{"v":22.44,"d":"22"},{"v":22.5,"d":"23"},{"v":22.5,"d":"23"},{"v":22.5,"d":"23"},{"v":23.213250000000006,"d":"23"},{"v":23.213250000000006,"d":"23"},{"v":23.213250000000006,"d":"23"},{"v":23.213250000000006,"d":"23"},0]
[313]
[314,{"$nulls":5},0,"ФОТ сотрудников производства на поток",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":72478245.74516447,"d":"72,478,246"},null,null,0,0,0,0,0,900,{"v":2820.0000000000005,"d":"2,820"},{"v":5138.000000000002,"d":"5,138"},{"v":18069,"d":"18,069"},{"v":19908,"d":"19,908"},{"v":22854,"d":"22,854"},{"v":38352.000000000015,"d":"38,352"},{"v":52406.4,"d":"52,406"},{"v":56382.200000000004,"d":"56,382"},{"v":99250.80000000002,"d":"99,251"},{"v":115114.86000000002,"d":"115,115"},{"v":115114.86000000002,"d":"115,115"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":268891.80000000005,"d":"268,892"},{"v":292097.7,"d":"292,098"},{"v":292097.7,"d":"292,098"},{"v":331495.20000000007,"d":"331,495"},{"v":380396.3040000001,"d":"380,396"},{"v":380396.3040000001,"d":"380,396"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":888928.1100000001,"d":"888,928"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":938871.0384,"d":"938,871"},{"v":938871.0384,"d":"938,871"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1910993.755039092,"d":"1,910,994"},{"v":1910993.755039092,"d":"1,910,994"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},0]
[315]
[316,{"$nulls":5},0,"Затраты времени производственного персонала",{"$nulls":3},3,"кол-во часов",{"$nulls":3},"начисление",{"$nulls":6},{"v":110315.182,"d":"110,315"},null,null,0,0,0,0,0,{"v":1.62,"d":"2"},{"v":5.256000000000001,"d":"5"},{"v":9.812400000000002,"d":"10"},{"v":33.55180000000001,"d":"34"},{"v":39.448200000000014,"d":"39"},{"v":45.11880000000001,"d":"45"},{"v":73.60440000000003,"d":"74"},{"v":99.25440000000002,"d":"99"},{"v":108.70800000000001,"d":"109"},{"v":184.39600000000004,"d":"184"},{"v":220.44360000000006,"d":"220"},{"v":205.38000000000008,"d":"205"},{"v":337.4244000000001,"d":"337"},{"v":215.26800000000003,"d":"215"},{"v":316.53240000000005,"d":"317"},{"v":502.85560000000015,"d":"503"},{"v":562.6740000000001,"d":"563"},{"v":474.4080000000001,"d":"474"},{"v":625.7220000000001,"d":"626"},{"v":709.7760000000002,"d":"710"},{"v":699.8220000000001,"d":"700"},{"v":1085.4220000000003,"d":"1,085"},{"v":1096.9008000000001,"d":"1,097"},{"v":960.2928,"d":"960"},{"v":1367.4384000000002,"d":"1,367"},{"v":841.7040000000001,"d":"842"},{"v":1099.0128000000002,"d":"1,099"},{"v":1621.6872000000003,"d":"1,622"},{"v":1678.0680000000002,"d":"1,678"},{"v":1315.6020000000003,"d":"1,316"},{"v":1609.2900000000002,"d":"1,609"},{"v":1711.2000000000003,"d":"1,711"},{"v":1582.5360000000005,"d":"1,583"},{"v":2253.0240000000003,"d":"2,253"},{"v":2187.6120000000005,"d":"2,188"},{"v":1794.2040000000004,"d":"1,794"},{"v":2530.7040000000006,"d":"2,531"},{"v":1479.9600000000003,"d":"1,480"},{"v":1878.6960000000004,"d":"1,879"},{"v":2580.1800000000007,"d":"2,580"},{"v":2545.4760000000006,"d":"2,545"},{"v":2037.8520000000005,"d":"2,038"},{"v":2411.844,"d":"2,412"},{"v":2468.1600000000008,"d":"2,468"},{"v":2206.464000000001,"d":"2,206"},{"v":3043.0080000000003,"d":"3,043"},{"v":2876.1120000000005,"d":"2,876"},{"v":2289.6000000000004,"d":"2,290"},{"v":3108.5280000000002,"d":"3,109"},{"v":1768.9200000000003,"d":"1,769"},{"v":2202.1200000000003,"d":"2,202"},{"v":3193.9920000000006,"d":"3,194"},{"v":3160.1520000000005,"d":"3,160"},{"v":2365.7400000000007,"d":"2,366"},{"v":2766.348000000001,"d":"2,766"},{"v":2841.216000000001,"d":"2,841"},{"v":2531.184,"d":"2,531"},{"v":3481.0080000000007,"d":"3,481"},{"v":3275.0400000000004,"d":"3,275"},{"v":2592.0000000000005,"d":"2,592"},{"v":3492.0000000000005,"d":"3,492"},{"v":1980.0000000000002,"d":"1,980"},{"v":2627.9280000000003,"d":"2,628"},{"v":3614.700000000001,"d":"3,615"},{"v":3538.1880000000006,"d":"3,538"},{"v":2653.0200000000004,"d":"2,653"},{"v":3099.9720000000007,"d":"3,100"},0]
[317]
[318,{"$nulls":5},0,"Потребность в производственном персонале",{"$nulls":3},3,"кол-во сотр.*пер.",{"$nulls":3},"начисление",{"$nulls":6},{"v":787.5992875,"d":"788"},null,null,0,0,0,0,0,{"v":0.010125,"d":"0"},{"v":0.032850000000000004,"d":"0"},{"v":0.061327500000000014,"d":"0"},{"v":0.20969875000000004,"d":"0"},{"v":0.24655125000000008,"d":"0"},{"v":0.28199250000000003,"d":"0"},{"v":0.46002750000000014,"d":"0"},{"v":0.6203400000000001,"d":"1"},{"v":0.6794250000000001,"d":"1"},{"v":1.1524750000000004,"d":"1"},{"v":1.3777725000000003,"d":"1"},{"v":1.3777725000000003,"d":"1"},{"v":2.1089025000000006,"d":"2"},{"v":2.1089025000000006,"d":"2"},{"v":2.1089025000000006,"d":"2"},{"v":3.142847500000001,"d":"3"},{"v":3.5167125000000006,"d":"4"},{"v":3.5167125000000006,"d":"4"},{"v":3.9107625000000006,"d":"4"},{"v":4.4361000000000015,"d":"4"},{"v":4.4361000000000015,"d":"4"},{"v":6.783887500000001,"d":"7"},{"v":6.855630000000001,"d":"7"},{"v":6.855630000000001,"d":"7"},{"v":8.546490000000002,"d":"9"},{"v":8.546490000000002,"d":"9"},{"v":8.546490000000002,"d":"9"},{"v":10.135545000000002,"d":"10"},{"v":10.487925,"d":"10"},{"v":10.487925,"d":"10"},{"v":10.487925,"d":"10"},{"v":10.695000000000002,"d":"11"},{"v":10.695000000000002,"d":"11"},{"v":14.081400000000002,"d":"14"},{"v":14.081400000000002,"d":"14"},{"v":14.081400000000002,"d":"14"},{"v":15.816900000000004,"d":"16"},{"v":15.816900000000004,"d":"16"},{"v":15.816900000000004,"d":"16"},{"v":16.126125000000005,"d":"16"},{"v":16.126125000000005,"d":"16"},{"v":16.126125000000005,"d":"16"},{"v":16.126125000000005,"d":"16"},{"v":16.126125000000005,"d":"16"},{"v":16.126125000000005,"d":"16"},{"v":19.018800000000002,"d":"19"},{"v":19.018800000000002,"d":"19"},{"v":19.018800000000002,"d":"19"},{"v":19.4283,"d":"19"},{"v":19.4283,"d":"19"},{"v":19.4283,"d":"19"},{"v":19.962450000000004,"d":"20"},{"v":19.962450000000004,"d":"20"},{"v":19.962450000000004,"d":"20"},{"v":19.962450000000004,"d":"20"},{"v":19.962450000000004,"d":"20"},{"v":19.962450000000004,"d":"20"},{"v":21.756300000000003,"d":"22"},{"v":21.756300000000003,"d":"22"},{"v":21.756300000000003,"d":"22"},{"v":21.825000000000003,"d":"22"},{"v":21.825000000000003,"d":"22"},{"v":21.825000000000003,"d":"22"},{"v":22.59187500000001,"d":"23"},{"v":22.59187500000001,"d":"23"},{"v":22.59187500000001,"d":"23"},{"v":22.59187500000001,"d":"23"},0]
[319]
[320,{"$nulls":5},0,"ФОТ поваров и барменов",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":70452446.77077286,"d":"70,452,447"},null,null,0,0,0,0,0,810,{"v":2628.0000000000005,"d":"2,628"},{"v":4906.200000000001,"d":"4,906"},{"v":16775.900000000005,"d":"16,776"},{"v":19724.100000000006,"d":"19,724"},{"v":22559.4,"d":"22,559"},{"v":36802.20000000001,"d":"36,802"},{"v":51116.01600000001,"d":"51,116"},{"v":55984.62000000001,"d":"55,985"},{"v":94963.94000000003,"d":"94,964"},{"v":113528.45400000003,"d":"113,528"},{"v":113528.45400000003,"d":"113,528"},{"v":173773.56600000005,"d":"173,774"},{"v":173773.56600000005,"d":"173,774"},{"v":173773.56600000005,"d":"173,774"},{"v":258970.63400000008,"d":"258,971"},{"v":289777.11000000004,"d":"289,777"},{"v":289777.11000000004,"d":"289,777"},{"v":322246.8300000001,"d":"322,247"},{"v":376500.67920000013,"d":"376,501"},{"v":376500.67920000013,"d":"376,501"},{"v":575762.0999000001,"d":"575,762"},{"v":581851.02936,"d":"581,851"},{"v":581851.02936,"d":"581,851"},{"v":725357.6992800002,"d":"725,358"},{"v":725357.6992800002,"d":"725,358"},{"v":725357.6992800002,"d":"725,358"},{"v":860223.9752400002,"d":"860,224"},{"v":890131.1706,"d":"890,131"},{"v":890131.1706,"d":"890,131"},{"v":890131.1706,"d":"890,131"},{"v":934937.2212000001,"d":"934,937"},{"v":934937.2212000001,"d":"934,937"},{"v":1230970.0782240003,"d":"1,230,970"},{"v":1230970.0782240003,"d":"1,230,970"},{"v":1230970.0782240003,"d":"1,230,970"},{"v":1382684.2949040004,"d":"1,382,684"},{"v":1382684.2949040004,"d":"1,382,684"},{"v":1382684.2949040004,"d":"1,382,684"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1452007.6606929004,"d":"1,452,008"},{"v":1452007.6606929004,"d":"1,452,008"},{"v":1712466.1564502402,"d":"1,712,466"},{"v":1712466.1564502402,"d":"1,712,466"},{"v":1712466.1564502402,"d":"1,712,466"},{"v":1749337.8250658398,"d":"1,749,338"},{"v":1749337.8250658398,"d":"1,749,338"},{"v":1749337.8250658398,"d":"1,749,338"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1851356.0595608028,"d":"1,851,356"},{"v":1851356.0595608028,"d":"1,851,356"},{"v":2017721.163415447,"d":"2,017,721"},{"v":2017721.163415447,"d":"2,017,721"},{"v":2017721.163415447,"d":"2,017,721"},{"v":2024092.5337278,"d":"2,024,093"},{"v":2024092.5337278,"d":"2,024,093"},{"v":2024092.5337278,"d":"2,024,093"},{"v":2095213.9981861056,"d":"2,095,214"},{"v":2095213.9981861056,"d":"2,095,214"},{"v":2095213.9981861056,"d":"2,095,214"},{"v":2095213.9981861056,"d":"2,095,214"},0]
[321]
[322,{"$nulls":5},0,"Количество продаж",{"$nulls":3},3,"шт",{"$nulls":10},{"v":2159210.8692,"d":"2,159,211"},null,null,0,0,0,0,0,{"v":17.82,"d":"18"},{"v":73.656,"d":"74"},{"v":157.56840000000003,"d":"158"},{"v":459.4986,"d":"459"},{"v":751.9446,"d":"752"},{"v":846.6876,"d":"847"},{"v":1211.8788000000002,"d":"1,212"},{"v":1766.7936000000002,"d":"1,767"},{"v":2091.276,"d":"2,091"},{"v":2991.7799999999997,"d":"2,992"},{"v":4120.8156,"d":"4,121"},{"v":4226.1912,"d":"4,226"},{"v":5501.271600000001,"d":"5,501"},{"v":5468.3640000000005,"d":"5,468"},{"v":5242.2084,"d":"5,242"},{"v":8430.8004,"d":"8,431"},{"v":10784.07,"d":"10,784"},{"v":10209.672,"d":"10,210"},{"v":10967.022,"d":"10,967"},{"v":13471.92,"d":"13,472"},{"v":14008.698,"d":"14,009"},{"v":18081.162,"d":"18,081"},{"v":21996.5328,"d":"21,997"},{"v":20185.070399999997,"d":"20,185"},{"v":23362.257599999997,"d":"23,362"},{"v":21704.760000000002,"d":"21,705"},{"v":18936.2448,"d":"18,936"},{"v":27823.6728,"d":"27,824"},{"v":33205.788,"d":"33,206"},{"v":29240.838000000003,"d":"29,241"},{"v":28924.83,"d":"28,925"},{"v":33311.520000000004,"d":"33,312"},{"v":32529.816,"d":"32,530"},{"v":38576.736,"d":"38,577"},{"v":44560.691999999995,"d":"44,561"},{"v":38848.788,"d":"38,849"},{"v":43257.456,"d":"43,257"},{"v":39310.92,"d":"39,311"},{"v":32577.336,"d":"32,577"},{"v":45427.932,"d":"45,428"},{"v":51334.668000000005,"d":"51,335"},{"v":44712.75600000001,"d":"44,713"},{"v":43978.572,"d":"43,979"},{"v":48793.536,"d":"48,794"},{"v":45999.36,"d":"45,999"},{"v":52633.152,"d":"52,633"},{"v":59262.191999999995,"d":"59,262"},{"v":50238.144,"d":"50,238"},{"v":53797.39200000001,"d":"53,797"},{"v":47674.44,"d":"47,674"},{"v":38384.28,"d":"38,384"},{"v":55092.312000000005,"d":"55,092"},{"v":63774.216,"d":"63,774"},{"v":53698.788,"d":"53,699"},{"v":50486.436,"d":"50,486"},{"v":56073.600000000006,"d":"56,074"},{"v":52866,"d":"52,866"},{"v":60260.112,"d":"60,260"},{"v":67620.95999999999,"d":"67,621"},{"v":57024,"d":"57,024"},{"v":60588,"d":"60,588"},{"v":53460,"d":"53,460"},{"v":44747.208,"d":"44,747"},{"v":63696.996,"d":"63,697"},{"v":71604.324,"d":"71,604"},{"v":60147.252,"d":"60,147"},{"v":56599.884000000005,"d":"56,600"},0]
[323]
[324,{"$nulls":5},0,"Продажи",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":471803349.0324384,"d":"471,803,349"},null,null,0,0,0,0,0,{"v":2285.415,"d":"2,285"},{"v":12998.948688,"d":"12,999"},{"v":28812.7688112,"d":"28,813"},{"v":85016.6332488,"d":"85,017"},{"v":137957.7127104,"d":"137,958"},{"v":154332.36797219998,"d":"154,332"},{"v":219549.7637586,"d":"219,550"},{"v":325026.80768448,"d":"325,027"},{"v":386360.9755632,"d":"386,361"},{"v":551430.48291408,"d":"551,430"},{"v":758514.8043,"d":"758,515"},{"v":778482.0286570799,"d":"778,482"},{"v":1008379.3606484401,"d":"1,008,379"},{"v":1009220.7433689216,"d":"1,009,221"},{"v":980904.6312420326,"d":"980,905"},{"v":1581436.6895976423,"d":"1,581,437"},{"v":2023400.1814427015,"d":"2,023,400"},{"v":1915828.2626483482,"d":"1,915,828"},{"v":2054013.38564301,"d":"2,054,013"},{"v":2556294.2857147576,"d":"2,556,294"},{"v":2686004.271594221,"d":"2,686,004"},{"v":3468579.758393515,"d":"3,468,580"},{"v":4234519.793712467,"d":"4,234,520"},{"v":3899288.8765101857,"d":"3,899,289"},{"v":4531754.313150482,"d":"4,531,754"},{"v":4259207.362214154,"d":"4,259,207"},{"v":3794590.039666863,"d":"3,794,590"},{"v":5597459.389232922,"d":"5,597,459"},{"v":6716876.188348318,"d":"6,716,876"},{"v":5922501.010104012,"d":"5,922,501"},{"v":5846484.188270459,"d":"5,846,484"},{"v":6804374.704529833,"d":"6,804,375"},{"v":6709119.516591377,"d":"6,709,120"},{"v":7935203.124510751,"d":"7,935,203"},{"v":9166401.91957593,"d":"9,166,402"},{"v":7992788.263430553,"d":"7,992,788"},{"v":8876257.081838379,"d":"8,876,257"},{"v":8122731.195325406,"d":"8,122,731"},{"v":6832643.806739051,"d":"6,832,644"},{"v":9548495.09293549,"d":"9,548,495"},{"v":10850592.826150004,"d":"10,850,593"},{"v":9428511.020419896,"d":"9,428,511"},{"v":9210927.587759802,"d":"9,210,928"},{"v":10371410.013087973,"d":"10,371,410"},{"v":9921010.14589408,"d":"9,921,010"},{"v":11395823.764054537,"d":"11,395,824"},{"v":12899688.38130878,"d":"12,899,688"},{"v":10992787.816126566,"d":"10,992,788"},{"v":11807785.054150542,"d":"11,807,785"},{"v":10569321.54534014,"d":"10,569,322"},{"v":8671716.464709133,"d":"8,671,716"},{"v":12354234.038095921,"d":"12,354,234"},{"v":14270662.829885611,"d":"14,270,663"},{"v":12070213.882510588,"d":"12,070,214"},{"v":11370663.11841766,"d":"11,370,663"},{"v":12820520.116897102,"d":"12,820,520"},{"v":12262340.27855106,"d":"12,262,340"},{"v":14008445.400263377,"d":"14,008,445"},{"v":15780209.116018252,"d":"15,780,209"},{"v":13348377.416844133,"d":"13,348,377"},{"v":14182651.005396891,"d":"14,182,651"},{"v":12618137.13220995,"d":"12,618,137"},{"v":10688737.093888573,"d":"10,688,737"},{"v":15191915.127884861,"d":"15,191,915"},{"v":17135257.818557367,"d":"17,135,258"},{"v":14443443.834365461,"d":"14,443,444"},{"v":13622440.057361841,"d":"13,622,440"},0]
[325]
[326,{"$nulls":5},0,"Количество отмен",{"$nulls":3},3,"шт",{"$nulls":10},{"v":21999.830000000013,"d":"22,000"},null,null,0,0,0,0,0,{"v":0.28800000000000026,"d":"0"},{"v":0.9744000000000009,"d":"1"},{"v":1.869760000000002,"d":"2"},{"v":6.193120000000007,"d":"6"},{"v":7.816080000000008,"d":"8"},{"v":8.905920000000009,"d":"9"},{"v":14.100960000000015,"d":"14"},{"v":19.349760000000018,"d":"19"},{"v":21.587200000000017,"d":"22"},{"v":35.21440000000003,"d":"35"},{"v":43.47264000000004,"d":"43"},{"v":41.47920000000005,"d":"41"},{"v":64.50576000000007,"d":"65"},{"v":46.09920000000004,"d":"46"},{"v":60.717760000000055,"d":"61"},{"v":96.7182400000001,"d":"97"},{"v":111.63360000000011,"d":"112"},{"v":96.94320000000009,"d":"97"},{"v":121.55280000000012,"d":"122"},{"v":140.48640000000015,"d":"140"},{"v":140.34880000000013,"d":"140"},{"v":208.4728000000002,"d":"208"},{"v":220.0819200000002,"d":"220"},{"v":195.01632000000015,"d":"195"},{"v":264.1113600000002,"d":"264"},{"v":181.06560000000016,"d":"181"},{"v":212.67072000000022,"d":"213"},{"v":313.5148800000003,"d":"314"},{"v":335.5632000000003,"d":"336"},{"v":271.1808000000002,"d":"271"},{"v":314.43600000000026,"d":"314"},{"v":340.8000000000003,"d":"341"},{"v":319.5264000000003,"d":"320"},{"v":435.3696000000004,"d":"435"},{"v":440.66880000000043,"d":"441"},{"v":367.23360000000037,"d":"367"},{"v":488.8416000000004,"d":"489"},{"v":321.2640000000003,"d":"321"},{"v":364.07040000000035,"d":"364"},{"v":501.7440000000005,"d":"502"},{"v":511.45440000000053,"d":"511"},{"v":418.5888000000004,"d":"419"},{"v":472.83360000000044,"d":"473"},{"v":493.44000000000045,"d":"493"},{"v":447.12960000000044,"d":"447"},{"v":589.3632000000006,"d":"589"},{"v":581.0688000000006,"d":"581"},{"v":470.3040000000005,"d":"470"},{"v":602.1312000000005,"d":"602"},{"v":385.7280000000003,"d":"386"},{"v":427.2480000000004,"d":"427"},{"v":618.2208000000005,"d":"618"},{"v":635.0688000000006,"d":"635"},{"v":490.4640000000005,"d":"490"},{"v":542.4432000000005,"d":"542"},{"v":567.7824000000005,"d":"568"},{"v":513.1776000000006,"d":"513"},{"v":674.3232000000006,"d":"674"},{"v":662.0160000000005,"d":"662"},{"v":532.8000000000005,"d":"533"},{"v":676.8000000000005,"d":"677"},{"v":432.00000000000034,"d":"432"},{"v":507.1872000000005,"d":"507"},{"v":703.0560000000007,"d":"703"},{"v":711.5472000000007,"d":"712"},{"v":549.8400000000006,"d":"550"},{"v":607.9248000000006,"d":"608"},0]
[327]
[328,{"$nulls":5},0,"Сумма возвратов из-за отмен",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4811361.150393573,"d":"4,811,361"},null,null,0,0,0,0,0,{"v":36.936000000000035,"d":"37"},{"v":182.38201920000014,"d":"182"},{"v":335.7998956800003,"d":"336"},{"v":1154.621525760001,"d":"1,155"},{"v":1418.4996220800012,"d":"1,418"},{"v":1633.1657702400012,"d":"1,633"},{"v":2538.6783631200024,"d":"2,539"},{"v":3601.3498974720032,"d":"3,601"},{"v":3956.107516416004,"d":"3,956"},{"v":6516.954734976006,"d":"6,517"},{"v":7969.872336192007,"d":"7,970"},{"v":7676.361679680007,"d":"7,676"},{"v":11766.06042638401,"d":"11,766"},{"v":8618.837893309446,"d":"8,619"},{"v":11311.825817143306,"d":"11,312"},{"v":18209.997979352083,"d":"18,210"},{"v":20881.0622847629,"d":"20,881"},{"v":18257.172996191057,"d":"18,257"},{"v":22679.723186517625,"d":"22,680"},{"v":26933.16783773309,"d":"26,933"},{"v":26805.463968697826,"d":"26,805"},{"v":40104.93322390134,"d":"40,105"},{"v":42346.21398112249,"d":"42,346"},{"v":37781.767027981456,"d":"37,782"},{"v":51213.40925125949,"d":"51,213"},{"v":35932.383726547036,"d":"35,932"},{"v":42603.24262044941,"d":"42,603"},{"v":63192.42443651451,"d":"63,192"},{"v":67979.14785692477,"d":"67,979"},{"v":54876.93387545661,"d":"54,877"},{"v":63540.99648084994,"d":"63,541"},{"v":70050.85405001802,"d":"70,051"},{"v":65871.78340814509,"d":"65,872"},{"v":89481.47725704446,"d":"89,481"},{"v":90723.81891594343,"d":"90,724"},{"v":75488.52441051384,"d":"75,489"},{"v":100260.22949164419,"d":"100,260"},{"v":66879.89924831559,"d":"66,880"},{"v":76365.78326595367,"d":"76,366"},{"v":105559.97099053542,"d":"105,560"},{"v":108382.92354496177,"d":"108,383"},{"v":87837.83163818826,"d":"87,838"},{"v":99120.63854952545,"d":"99,121"},{"v":105713.97817819875,"d":"105,714"},{"v":96530.26665680867,"d":"96,530"},{"v":127729.55234162475,"d":"127,730"},{"v":126793.99226156599,"d":"126,794"},{"v":102987.1780245556,"d":"102,987"},{"v":132261.01604707586,"d":"132,261"},{"v":86264.52429842371,"d":"86,265"},{"v":96588.7581426943,"d":"96,589"},{"v":138112.86859303448,"d":"138,113"},{"v":142440.20355904,"d":"142,440"},{"v":110293.20395582069,"d":"110,293"},{"v":122243.62980652791,"d":"122,244"},{"v":130898.76852076958,"d":"130,899"},{"v":119080.54958469066,"d":"119,081"},{"v":156863.3772015907,"d":"156,863"},{"v":154770.08487653642,"d":"154,770"},{"v":124719.68798566499,"d":"124,720"},{"v":158427.71176557444,"d":"158,428"},{"v":102805.41766568515,"d":"102,805"},{"v":120924.2207495241,"d":"120,924"},{"v":167788.49684816512,"d":"167,788"},{"v":170526.4381098729,"d":"170,526"},{"v":132136.3221164676,"d":"132,136"},{"v":146381.6741009582,"d":"146,382"},0]
[329]
[330,{"$nulls":5},0,"Натуральный поток продаж"]
[331,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 1",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[332,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 2",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[333,{"$nulls":5},0,"Натуральный поток продаж","Продукты и напитки категории - 3",null,null,3,"шт",{"$nulls":3},"учет",{"$nulls":6},{"v":2159210.8692,"d":"2,159,211"},null,null,0,0,0,0,0,{"v":17.82,"d":"18"},{"v":73.656,"d":"74"},{"v":157.56840000000003,"d":"158"},{"v":459.4986,"d":"459"},{"v":751.9446,"d":"752"},{"v":846.6876,"d":"847"},{"v":1211.8788000000002,"d":"1,212"},{"v":1766.7936000000002,"d":"1,767"},{"v":2091.276,"d":"2,091"},{"v":2991.7799999999997,"d":"2,992"},{"v":4120.8156,"d":"4,121"},{"v":4226.1912,"d":"4,226"},{"v":5501.271600000001,"d":"5,501"},{"v":5468.3640000000005,"d":"5,468"},{"v":5242.2084,"d":"5,242"},{"v":8430.8004,"d":"8,431"},{"v":10784.07,"d":"10,784"},{"v":10209.672,"d":"10,210"},{"v":10967.022,"d":"10,967"},{"v":13471.92,"d":"13,472"},{"v":14008.698,"d":"14,009"},{"v":18081.162,"d":"18,081"},{"v":21996.5328,"d":"21,997"},{"v":20185.070399999997,"d":"20,185"},{"v":23362.257599999997,"d":"23,362"},{"v":21704.760000000002,"d":"21,705"},{"v":18936.2448,"d":"18,936"},{"v":27823.6728,"d":"27,824"},{"v":33205.788,"d":"33,206"},{"v":29240.838000000003,"d":"29,241"},{"v":28924.83,"d":"28,925"},{"v":33311.520000000004,"d":"33,312"},{"v":32529.816,"d":"32,530"},{"v":38576.736,"d":"38,577"},{"v":44560.691999999995,"d":"44,561"},{"v":38848.788,"d":"38,849"},{"v":43257.456,"d":"43,257"},{"v":39310.92,"d":"39,311"},{"v":32577.336,"d":"32,577"},{"v":45427.932,"d":"45,428"},{"v":51334.668000000005,"d":"51,335"},{"v":44712.75600000001,"d":"44,713"},{"v":43978.572,"d":"43,979"},{"v":48793.536,"d":"48,794"},{"v":45999.36,"d":"45,999"},{"v":52633.152,"d":"52,633"},{"v":59262.191999999995,"d":"59,262"},{"v":50238.144,"d":"50,238"},{"v":53797.39200000001,"d":"53,797"},{"v":47674.44,"d":"47,674"},{"v":38384.28,"d":"38,384"},{"v":55092.312000000005,"d":"55,092"},{"v":63774.216,"d":"63,774"},{"v":53698.788,"d":"53,699"},{"v":50486.436,"d":"50,486"},{"v":56073.600000000006,"d":"56,074"},{"v":52866,"d":"52,866"},{"v":60260.112,"d":"60,260"},{"v":67620.95999999999,"d":"67,621"},{"v":57024,"d":"57,024"},{"v":60588,"d":"60,588"},{"v":53460,"d":"53,460"},{"v":44747.208,"d":"44,747"},{"v":63696.996,"d":"63,697"},{"v":71604.324,"d":"71,604"},{"v":60147.252,"d":"60,147"},{"v":56599.884000000005,"d":"56,600"},0]
[334,{"$nulls":10},"пустая строка"]
[335]
[336,{"$nulls":5},0,"Натуральный поток продаж"]
[337,{"$nulls":5},0,"Натуральный поток продаж","Затраты времени производственного персонала",{"$nulls":3},"кол-во часов",{"$nulls":3},"учет",{"$nulls":6},{"v":109060.53496000006,"d":"109,061"},null,null,0,0,0,0,0,{"v":0.9054,"d":"1"},{"v":3.73152,"d":"4"},{"v":7.971908000000002,"d":"8"},{"v":23.284586000000008,"d":"23"},{"v":37.98803400000001,"d":"38"},{"v":42.77967600000001,"d":"43"},{"v":61.298988000000016,"d":"61"},{"v":89.30716800000002,"d":"89"},{"v":105.64316,"d":"106"},{"v":151.34972,"d":"151"},{"v":208.21441200000004,"d":"208"},{"v":213.38352000000003,"d":"213"},{"v":278.288868,"d":"278"},{"v":275.72316,"d":"276"},{"v":265.14630800000003,"d":"265"},{"v":426.37593200000015,"d":"426"},{"v":544.7851800000001,"d":"545"},{"v":515.33076,"d":"515"},{"v":554.42874,"d":"554"},{"v":680.62032,"d":"681"},{"v":707.45234,"d":"707"},{"v":914.4817400000002,"d":"914"},{"v":1110.8307360000003,"d":"1,111"},{"v":1019.004336,"d":"1,019"},{"v":1181.3184480000002,"d":"1,181"},{"v":1094.2912800000001,"d":"1,094"},{"v":957.4457760000003,"d":"957"},{"v":1406.8593840000003,"d":"1,407"},{"v":1677.0675600000002,"d":"1,677"},{"v":1475.6009400000003,"d":"1,476"},{"v":1461.9633000000001,"d":"1,462"},{"v":1682.616,"d":"1,683"},{"v":1642.46712,"d":"1,642"},{"v":1950.6052800000002,"d":"1,951"},{"v":2250.0680400000006,"d":"2,250"},{"v":1960.8010800000002,"d":"1,961"},{"v":2187.31488,"d":"2,187"},{"v":1981.6092000000003,"d":"1,982"},{"v":1647.0703200000003,"d":"1,647"},{"v":2296.4838,"d":"2,296"},{"v":2592.30612,"d":"2,592"},{"v":2256.5672400000003,"d":"2,257"},{"v":2222.5702800000004,"d":"2,223"},{"v":2464.3488,"d":"2,464"},{"v":2322.3244799999998,"d":"2,322"},{"v":2661.1257600000004,"d":"2,661"},{"v":2992.163040000001,"d":"2,992"},{"v":2535.4224000000004,"d":"2,535"},{"v":2719.97616,"d":"2,720"},{"v":2403.0084,"d":"2,403"},{"v":1940.5764,"d":"1,941"},{"v":2785.52664,"d":"2,786"},{"v":3220.4642400000007,"d":"3,220"},{"v":2709.4626000000003,"d":"2,709"},{"v":2551.4439600000005,"d":"2,551"},{"v":2832.06912,"d":"2,832"},{"v":2668.95888,"d":"2,669"},{"v":3046.7217600000004,"d":"3,047"},{"v":3414.1488,"d":"3,414"},{"v":2877.8399999999997,"d":"2,878"},{"v":3063.2400000000002,"d":"3,063"},{"v":2694.6,"d":"2,695"},{"v":2262.71976,"d":"2,263"},{"v":3220.0026000000003,"d":"3,220"},{"v":3615.793560000001,"d":"3,616"},{"v":3034.8546000000006,"d":"3,035"},{"v":2860.39044,"d":"2,860"},0]
[338,{"$nulls":5},0,"Натуральный поток продаж","Потребность в производственном персонале",null,null,3,"кол-во сотр.*пер.",{"$nulls":3},"учет",{"$nulls":6},{"v":759.0667988000005,"d":"759"},null,null,0,0,0,0,0,{"v":0.00565875,"d":"0"},{"v":0.023322000000000002,"d":"0"},{"v":0.04982442500000001,"d":"0"},{"v":0.14552866250000004,"d":"0"},{"v":0.2374252125000001,"d":"0"},{"v":0.26737297500000007,"d":"0"},{"v":0.3831186750000001,"d":"0"},{"v":0.5581698000000002,"d":"1"},{"v":0.66026975,"d":"1"},{"v":0.94593575,"d":"1"},{"v":1.3013400750000002,"d":"1"},{"v":1.3336470000000002,"d":"1"},{"v":1.739305425,"d":"2"},{"v":1.739305425,"d":"2"},{"v":1.739305425,"d":"2"},{"v":2.6648495750000007,"d":"3"},{"v":3.4049073750000005,"d":"3"},{"v":3.4049073750000005,"d":"3"},{"v":3.4651796249999998,"d":"3"},{"v":4.253877,"d":"4"},{"v":4.421577125000001,"d":"4"},{"v":5.715510875000001,"d":"6"},{"v":6.942692100000002,"d":"7"},{"v":6.942692100000002,"d":"7"},{"v":7.3832403000000015,"d":"7"},{"v":7.3832403000000015,"d":"7"},{"v":7.3832403000000015,"d":"7"},{"v":8.792871150000002,"d":"9"},{"v":10.48167225,"d":"10"},{"v":10.48167225,"d":"10"},{"v":10.48167225,"d":"10"},{"v":10.51635,"d":"11"},{"v":10.51635,"d":"11"},{"v":12.191283000000002,"d":"12"},{"v":14.062925250000003,"d":"14"},{"v":14.062925250000003,"d":"14"},{"v":14.062925250000003,"d":"14"},{"v":14.062925250000003,"d":"14"},{"v":14.062925250000003,"d":"14"},{"v":14.35302375,"d":"14"},{"v":16.20191325,"d":"16"},{"v":16.20191325,"d":"16"},{"v":16.20191325,"d":"16"},{"v":16.20191325,"d":"16"},{"v":16.20191325,"d":"16"},{"v":16.632036000000003,"d":"17"},{"v":18.701019000000006,"d":"19"},{"v":18.701019000000006,"d":"19"},{"v":18.701019000000006,"d":"19"},{"v":18.701019000000006,"d":"19"},{"v":18.701019000000006,"d":"19"},{"v":18.701019000000006,"d":"19"},{"v":20.127901500000004,"d":"20"},{"v":20.127901500000004,"d":"20"},{"v":20.127901500000004,"d":"20"},{"v":20.127901500000004,"d":"20"},{"v":20.127901500000004,"d":"20"},{"v":20.127901500000004,"d":"20"},{"v":21.33843,"d":"21"},{"v":21.33843,"d":"21"},{"v":21.33843,"d":"21"},{"v":21.33843,"d":"21"},{"v":21.33843,"d":"21"},{"v":21.33843,"d":"21"},{"v":22.598709750000005,"d":"23"},{"v":22.598709750000005,"d":"23"},{"v":22.598709750000005,"d":"23"},0]
[339]
[340,{"$nulls":5},0,"Себестоимость продаж",{"$nulls":4},"руб."]
[341,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 1",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[342,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 2",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[343,{"$nulls":5},0,"Себестоимость продаж","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":132783819.99204855,"d":"132,783,820"},null,null,0,0,0,0,0,891,{"v":3682.8000000000006,"d":"3,683"},{"v":7878.420000000002,"d":"7,878"},{"v":22974.930000000008,"d":"22,975"},{"v":37597.23,"d":"37,597"},{"v":42334.380000000005,"d":"42,334"},{"v":60593.94000000002,"d":"60,594"},{"v":89850.81600000002,"d":"89,851"},{"v":107700.714,"d":"107,701"},{"v":154076.66999999998,"d":"154,077"},{"v":212222.00340000002,"d":"212,222"},{"v":217648.84680000003,"d":"217,649"},{"v":283315.48740000004,"d":"283,315"},{"v":284680.45782,"d":"284,680"},{"v":278072.944578,"d":"278,073"},{"v":447211.807218,"d":"447,212"},{"v":572040.99315,"d":"572,041"},{"v":541572.05124,"d":"541,572"},{"v":581745.68199,"d":"581,746"},{"v":725915.7666288001,"d":"725,916"},{"v":765384.1269723,"d":"765,384"},{"v":987888.6954387,"d":"987,889"},{"v":1201810.26484728,"d":"1,201,810"},{"v":1102838.57114904,"d":"1,102,839"},{"v":1276428.48302376,"d":"1,276,428"},{"v":1198494.765034776,"d":"1,198,495"},{"v":1065645.5175358343,"d":"1,065,646"},{"v":1565789.4431478684,"d":"1,565,789"},{"v":1868670.3468496138,"d":"1,868,670"},{"v":1645541.039039139,"d":"1,645,541"},{"v":1627757.5496376147,"d":"1,627,758"},{"v":1903341.4656602542,"d":"1,903,341"},{"v":1885548.6165274663,"d":"1,885,549"},{"v":2236050.4957957743,"d":"2,236,050"},{"v":2582902.7484233705,"d":"2,582,903"},{"v":2251819.6373188472,"d":"2,251,820"},{"v":2507362.363048649,"d":"2,507,362"},{"v":2301909.041440609,"d":"2,301,909"},{"v":1944952.143279843,"d":"1,944,952"},{"v":2712166.3265581625,"d":"2,712,166"},{"v":3064813.910847688,"d":"3,064,814"},{"v":2669468.449297041,"d":"2,669,468"},{"v":2625635.7447332987,"d":"2,625,636"},{"v":2956883.3231636463,"d":"2,956,883"},{"v":2828670.534513508,"d":"2,828,671"},{"v":3236606.9049867364,"d":"3,236,607"},{"v":3644251.0574295404,"d":"3,644,251"},{"v":3089329.0176525624,"d":"3,089,329"},{"v":3308200.322440849,"d":"3,308,200"},{"v":2961067.218648291,"d":"2,961,067"},{"v":2431202.874980252,"d":"2,431,203"},{"v":3489464.6278035967,"d":"3,489,465"},{"v":4039363.4396375706,"d":"4,039,363"},{"v":3401200.902258817,"d":"3,401,201"},{"v":3197735.332034533,"d":"3,197,735"},{"v":3605108.9198029665,"d":"3,605,109"},{"v":3448906.9568158416,"d":"3,448,907"},{"v":3931288.9096073424,"d":"3,931,289"},{"v":4411500.763639499,"d":"4,411,501"},{"v":3720169.301733942,"d":"3,720,169"},{"v":3952679.883092313,"d":"3,952,680"},{"v":3522535.307579326,"d":"3,522,535"},{"v":3006825.2880559163,"d":"3,006,825"},{"v":4280171.81197085,"d":"4,280,172"},{"v":4811511.192773171,"d":"4,811,511"},{"v":4041643.8567669243,"d":"4,041,644"},{"v":3803275.558828865,"d":"3,803,276"},0]
[344,{"$nulls":10},"пустая строка"]
[345]
[346,{"$nulls":5},0,"Себестоимость продаж"]
[347,{"$nulls":5},0,"Себестоимость продаж","ФОТ поваров и барменов",null,null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":71408283.51349197,"d":"71,408,284"},null,null,0,0,0,0,0,{"v":452.7,"d":"453"},{"v":1865.7600000000004,"d":"1,866"},{"v":3985.954000000001,"d":"3,986"},{"v":11642.293000000001,"d":"11,642"},{"v":18994.017,"d":"18,994"},{"v":21389.838,"d":"21,390"},{"v":30649.494000000006,"d":"30,649"},{"v":45421.363200000014,"d":"45,421"},{"v":54406.2274,"d":"54,406"},{"v":77945.1058,"d":"77,945"},{"v":107230.42218000002,"d":"107,230"},{"v":115114.86000000002,"d":"115,115"},{"v":148478.81982000003,"d":"148,479"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":225430.64100000003,"d":"225,431"},{"v":280564.3677,"d":"280,564"},{"v":292097.7,"d":"292,098"},{"v":311914.6425000001,"d":"311,915"},{"v":356092.4553120001,"d":"356,092"},{"v":380396.3040000001,"d":"380,396"},{"v":490153.8777360001,"d":"490,154"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":674869.0014840001,"d":"674,869"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":819993.1831980001,"d":"819,993"},{"v":889600.487202,"d":"889,600"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":914713.7597832,"d":"914,714"},{"v":938871.0384,"d":"938,871"},{"v":1106731.6077774,"d":"1,106,732"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1351738.266264,"d":"1,351,738"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1439407.3819468203,"d":"1,439,407"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1470621.0891451028,"d":"1,470,621"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1630233.4889382054,"d":"1,630,233"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1785620.627472048,"d":"1,785,621"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1830027.4875298932,"d":"1,830,027"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1883330.7289345942,"d":"1,883,331"},{"v":1910993.755039092,"d":"1,910,994"},{"v":1996571.6918006586,"d":"1,996,572"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2083927.7695083497,"d":"2,083,928"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2119965.8676158176,"d":"2,119,966"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},0]
[348]
[349,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[350,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-12-01","^",0]
[351,{"$nulls":5},0,"Прочие производственные расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},6,null,0,0]
[352,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[353,{"$nulls":5},0,"Прочие производственные расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[354,{"$nulls":5},0,"Прочие производственные расходы","Количество единиц расхода в месяц",{"$nulls":3},"ед.расх./мес.",null,null,"*",1,null,0]
[355,{"$nulls":5},0,"Прочие производственные расходы","Средняя стоимость расхода за 1 единицу",{"$nulls":3},"руб.",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[356,{"$nulls":5},0,"Прочие производственные расходы","Ежегодная индексация расхода",{"$nulls":3},"%г",null,null,"*",{"v":0.2,"d":"20.0%"},null,0]
[357]
[358,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[359,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков"]
[360,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[361,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[362,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[363,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[364,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[365,{"$nulls":5},0,"Прочие производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[366]
[367,{"$nulls":5},0,"Прочие производственные расходы",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[368,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение"]
[369,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","%-ное распределение учета расходов",null,null,"%",{"$nulls":3},"процесс",null,null,0,{"$nulls":3},{"v":1,"d":"100.0%"},"*",null,{"v":1,"d":"100.0%"}]
[370,{"$nulls":5},0,"Прочие производственные расходы","Задаем через %-ное распределение","обратный порядок распределения учета расхода",null,null,"%",{"$nulls":6},0,{"$nulls":4},"обратный порядок процесса",null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1,"d":"100.0%"}]
[371]
[372,{"$nulls":5},0,"Завершение расчетов",{"$nulls":3},"конец 3 блока производства"]
[373,{"$nulls":10},"пустая строка"]
[374,{"$nulls":10},"пустая строка"]
[375]
[376,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы",{"$nulls":3},"блок общих производственных закупок"]
[377,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Продукты и напитки категории - 1",{"$nulls":3},"руб. // шт",null,null,"*",{"v":300,"d":"300.00"},null,0,{"$nulls":4},{"v":354.8007390384824,"d":"354.80"},null,null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"},{"v":309,"d":"309.00"},{"v":309,"d":"309.00"},{"v":309,"d":"309.00"},{"v":309,"d":"309.00"},{"v":309,"d":"309.00"},{"v":309,"d":"309.00"},318.27,318.27,318.27,318.27,318.27,318.27,{"v":327.8181,"d":"327.82"},{"v":327.8181,"d":"327.82"},{"v":327.8181,"d":"327.82"},{"v":327.8181,"d":"327.82"},{"v":327.8181,"d":"327.82"},{"v":327.8181,"d":"327.82"},{"v":337.65264299999996,"d":"337.65"},{"v":337.65264299999996,"d":"337.65"},{"v":337.65264299999996,"d":"337.65"},{"v":337.65264299999996,"d":"337.65"},{"v":337.65264299999996,"d":"337.65"},{"v":337.65264299999996,"d":"337.65"},{"v":347.78222228999994,"d":"347.78"},{"v":347.78222228999994,"d":"347.78"},{"v":347.78222228999994,"d":"347.78"},{"v":347.78222228999994,"d":"347.78"},{"v":347.78222228999994,"d":"347.78"},{"v":347.78222228999994,"d":"347.78"},{"v":358.21568895869996,"d":"358.22"},{"v":358.21568895869996,"d":"358.22"},{"v":358.21568895869996,"d":"358.22"},{"v":358.21568895869996,"d":"358.22"},{"v":358.21568895869996,"d":"358.22"},{"v":358.21568895869996,"d":"358.22"},{"v":368.962159627461,"d":"368.96"},{"v":368.962159627461,"d":"368.96"},{"v":368.962159627461,"d":"368.96"},{"v":368.962159627461,"d":"368.96"},{"v":368.962159627461,"d":"368.96"},{"v":368.962159627461,"d":"368.96"},{"v":380.03102441628477,"d":"380.03"},{"v":380.03102441628477,"d":"380.03"},{"v":380.03102441628477,"d":"380.03"},{"v":380.03102441628477,"d":"380.03"},{"v":380.03102441628477,"d":"380.03"},{"v":380.03102441628477,"d":"380.03"},{"v":391.43195514877334,"d":"391.43"},{"v":391.43195514877334,"d":"391.43"},{"v":391.43195514877334,"d":"391.43"},{"v":391.43195514877334,"d":"391.43"},{"v":391.43195514877334,"d":"391.43"},{"v":391.43195514877334,"d":"391.43"},{"v":403.1749138032365,"d":"403.17"},{"v":403.1749138032365,"d":"403.17"},{"v":403.1749138032365,"d":"403.17"},{"v":403.1749138032365,"d":"403.17"},{"v":403.1749138032365,"d":"403.17"},{"v":403.1749138032365,"d":"403.17"},{"v":415.2701612173336,"d":"415.27"},{"v":415.2701612173336,"d":"415.27"},{"v":415.2701612173336,"d":"415.27"},{"v":415.2701612173336,"d":"415.27"},{"v":415.2701612173336,"d":"415.27"},{"v":415.2701612173336,"d":"415.27"},{"v":0,"d":"0.00"}]
[378,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Продукты и напитки категории - 2",{"$nulls":3},"руб. // шт",null,null,"*",{"v":200,"d":"200.00"},null,0,{"$nulls":4},{"v":236.5338260256549,"d":"236.53"},null,null,{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":206,"d":"206.00"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":212.17999999999998,"d":"212.18"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":218.5454,"d":"218.55"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":225.10176199999998,"d":"225.10"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":231.85481485999998,"d":"231.85"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":238.81045930579998,"d":"238.81"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":245.974773084974,"d":"245.97"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":253.3540162775232,"d":"253.35"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":260.9546367658489,"d":"260.95"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":268.7832758688244,"d":"268.78"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":276.8467741448891,"d":"276.85"},{"v":0,"d":"0.00"}]
[379,{"$nulls":5},0,"Базовый прайс-лист на производственные расходы","Продукты и напитки категории - 3",{"$nulls":3},"руб. // шт",null,null,"*",{"v":50,"d":"50.00"},null,0,{"$nulls":4},{"v":59.13345650641372,"d":"59.13"},null,null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":51.5,"d":"51.50"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":53.044999999999995,"d":"53.05"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":54.63635,"d":"54.64"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":56.275440499999995,"d":"56.28"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":57.963703714999994,"d":"57.96"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":59.702614826449995,"d":"59.70"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":61.4936932712435,"d":"61.49"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":63.3385040693808,"d":"63.34"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":65.23865919146222,"d":"65.24"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":67.1958189672061,"d":"67.20"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":69.21169353622227,"d":"69.21"},{"v":0,"d":"0.00"}]
[380,{"$nulls":10},"пустая строка"]
[381,{"$nulls":5},0,"Индексация прайс-листа"]
[382,{"$nulls":5},0,"Индексация прайс-листа","Процент индексации/прироста",{"$nulls":3},"%",null,null,"*",{"v":0.03,"d":"3.00%"},null,0]
[383,{"$nulls":5},0,"Индексация прайс-листа","Частота индексации",{"$nulls":3},"кол-во периодов",null,null,"*",6,null,0]
[384]
[385,{"$nulls":5},0,"Натуральный поток закупок"]
[386,{"$nulls":5},0,"Натуральный поток закупок","Продукты и напитки категории - 1",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":8376232.1265,"d":"8,376,232"},null,null,0,0,0,0,{"v":190.35000000000002,"d":"190"},{"v":369.31499999999994,"d":"369"},{"v":768.7260000000001,"d":"769"},{"v":2483.0055,"d":"2,483"},{"v":2942.406,"d":"2,942"},{"v":3260.9655000000002,"d":"3,261"},{"v":5708.664000000001,"d":"5,709"},{"v":7349.76,"d":"7,350"},{"v":8268.12,"d":"8,268"},{"v":14159.969999999998,"d":"14,160"},{"v":16938.234,"d":"16,938"},{"v":15042.699,"d":"15,043"},{"v":26912.520000000004,"d":"26,913"},{"v":14947.965,"d":"14,948"},{"v":25309.746,"d":"25,310"},{"v":39186.36,"d":"39,186"},{"v":43627.005,"d":"43,627"},{"v":35069.287500000006,"d":"35,069"},{"v":49714.56,"d":"49,715"},{"v":54477.36,"d":"54,477"},{"v":54076.36499999999,"d":"54,076"},{"v":85927.68,"d":"85,928"},{"v":84139.72200000001,"d":"84,140"},{"v":71720.96399999999,"d":"71,721"},{"v":107515.62,"d":"107,516"},{"v":58328.28,"d":"58,328"},{"v":85223.50200000001,"d":"85,224"},{"v":124376.85,"d":"124,377"},{"v":124587.72,"d":"124,588"},{"v":95094.67499999999,"d":"95,095"},{"v":122936.40000000001,"d":"122,936"},{"v":129067.20000000001,"d":"129,067"},{"v":117997.74,"d":"117,998"},{"v":176231.7,"d":"176,232"},{"v":164934.63,"d":"164,935"},{"v":133646.94,"d":"133,647"},{"v":200198.7,"d":"200,199"},{"v":103931.1,"d":"103,931"},{"v":148647.24,"d":"148,647"},{"v":202385.34,"d":"202,385"},{"v":192349.08000000002,"d":"192,349"},{"v":154121.76,"d":"154,122"},{"v":190235.52,"d":"190,236"},{"v":190509.12,"d":"190,509"},{"v":167174.28,"d":"167,174"},{"v":239641.2,"d":"239,641"},{"v":216292.68,"d":"216,293"},{"v":168610.68,"d":"168,611"},{"v":241556.40000000002,"d":"241,556"},{"v":120949.20000000001,"d":"120,949"},{"v":169759.8,"d":"169,760"},{"v":252478.08000000002,"d":"252,478"},{"v":239805.36000000002,"d":"239,805"},{"v":173415.06,"d":"173,415"},{"v":213871.68,"d":"213,872"},{"v":214528.32,"d":"214,528"},{"v":187951.68,"d":"187,952"},{"v":269186.4,"d":"269,186"},{"v":242514,"d":"242,514"},{"v":188622,"d":"188,622"},{"v":269460,"d":"269,460"},{"v":134730,"d":"134,730"},{"v":205999.91999999998,"d":"206,000"},{"v":280221.12,"d":"280,221"},{"v":265472.64,"d":"265,473"},{"v":192174.84,"d":"192,175"},{"v":236905.91999999998,"d":"236,906"},0,0]
[387,{"$nulls":5},0,"Натуральный поток закупок","Продукты и напитки категории - 2",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":5110140.1155,"d":"5,110,140"},null,null,0,{"v":120.15,"d":"120"},{"v":221.0175,"d":"221"},{"v":468.28950000000003,"d":"468"},{"v":1495.9935,"d":"1,496"},{"v":1789.7220000000002,"d":"1,790"},{"v":1974.57975,"d":"1,975"},{"v":3475.3680000000004,"d":"3,475"},{"v":4457.52,"d":"4,458"},{"v":5042.625,"d":"5,043"},{"v":8606.564999999999,"d":"8,607"},{"v":10334.695500000002,"d":"10,335"},{"v":9150.813000000002,"d":"9,151"},{"v":16436.34,"d":"16,436"},{"v":9104.692500000001,"d":"9,105"},{"v":15467.959499999999,"d":"15,468"},{"v":23881.005,"d":"23,881"},{"v":26666.685,"d":"26,667"},{"v":21389.79375,"d":"21,390"},{"v":30402.540000000005,"d":"30,403"},{"v":33248.880000000005,"d":"33,249"},{"v":33082.66499999999,"d":"33,083"},{"v":52458.66,"d":"52,459"},{"v":51432.48900000001,"d":"51,432"},{"v":43765.21799999999,"d":"43,765"},{"v":65624.94,"d":"65,625"},{"v":35541.36,"d":"35,541"},{"v":51941.799000000006,"d":"51,942"},{"v":75693.15000000001,"d":"75,693"},{"v":75823.29000000001,"d":"75,823"},{"v":57906.225,"d":"57,906"},{"v":74872.8,"d":"74,873"},{"v":78663.6,"d":"78,664"},{"v":71937.18000000001,"d":"71,937"},{"v":107505.9,"d":"107,506"},{"v":100659.51000000001,"d":"100,660"},{"v":81607.68000000001,"d":"81,608"},{"v":122288.4,"d":"122,288"},{"v":63513.45,"d":"63,513"},{"v":90834.03,"d":"90,834"},{"v":123591.10500000001,"d":"123,591"},{"v":117386.01000000001,"d":"117,386"},{"v":94323.645,"d":"94,324"},{"v":116357.04000000001,"d":"116,357"},{"v":116490.24000000002,"d":"116,490"},{"v":102162.06,"d":"102,162"},{"v":146345.40000000002,"d":"146,345"},{"v":132010.56,"d":"132,011"},{"v":102861.36,"d":"102,861"},{"v":147277.80000000002,"d":"147,278"},{"v":73722.15000000001,"d":"73,722"},{"v":103420.80000000002,"d":"103,421"},{"v":154243.71000000002,"d":"154,244"},{"v":146425.32,"d":"146,425"},{"v":105859.84500000002,"d":"105,860"},{"v":130502.16,"d":"130,502"},{"v":130821.84000000001,"d":"130,822"},{"v":114585.66,"d":"114,586"},{"v":164026.80000000002,"d":"164,027"},{"v":147744,"d":"147,744"},{"v":114912,"d":"114,912"},{"v":164160,"d":"164,160"},{"v":82080,"d":"82,080"},{"v":125680.59000000001,"d":"125,681"},{"v":170882.86500000002,"d":"170,883"},{"v":161889.03000000003,"d":"161,889"},{"v":117136.30500000001,"d":"117,136"},{"v":144354.24000000002,"d":"144,354"},0,0,0,0,0]
[388,{"$nulls":5},0,"Натуральный поток закупок","Продукты и напитки категории - 3",{"$nulls":3},"шт",{"$nulls":3},"начисление",{"$nulls":6},{"v":4342398.0155,"d":"4,342,398"},null,null,{"v":291.18,"d":"291"},{"v":401.1770000000001,"d":"401"},{"v":1359.4785000000002,"d":"1,359"},{"v":1546.0020000000002,"d":"1,546"},{"v":1747.5510000000002,"d":"1,748"},{"v":2987.6880000000006,"d":"2,988"},{"v":3911.5200000000004,"d":"3,912"},{"v":4292.33,"d":"4,292"},{"v":7463.94,"d":"7,464"},{"v":8776.953000000001,"d":"8,777"},{"v":7899.633000000002,"d":"7,900"},{"v":13884.240000000002,"d":"13,884"},{"v":7805.7300000000005,"d":"7,806"},{"v":13017.137,"d":"13,017"},{"v":20413.410000000003,"d":"20,413"},{"v":22421.835,"d":"22,422"},{"v":18200.325,"d":"18,200"},{"v":25493.4,"d":"25,493"},{"v":28190.160000000003,"d":"28,190"},{"v":27681.395,"d":"27,681"},{"v":44407.56,"d":"44,408"},{"v":43232.724,"d":"43,233"},{"v":37143.288,"d":"37,143"},{"v":55614.54,"d":"55,615"},{"v":30404.760000000002,"d":"30,405"},{"v":44377.28400000001,"d":"44,377"},{"v":65193.75000000001,"d":"65,194"},{"v":65297.340000000004,"d":"65,297"},{"v":49716.225,"d":"49,716"},{"v":64222.8,"d":"64,223"},{"v":67207.20000000001,"d":"67,207"},{"v":61365.780000000006,"d":"61,366"},{"v":91395.9,"d":"91,396"},{"v":85364.01000000001,"d":"85,364"},{"v":69005.58000000002,"d":"69,006"},{"v":103203.9,"d":"103,204"},{"v":53467.2,"d":"53,467"},{"v":76494.18000000001,"d":"76,494"},{"v":104457.63,"d":"104,458"},{"v":99570.06000000001,"d":"99,570"},{"v":78757.77000000002,"d":"78,758"},{"v":97475.04000000001,"d":"97,475"},{"v":97746.24,"d":"97,746"},{"v":86002.56000000001,"d":"86,003"},{"v":123674.40000000001,"d":"123,674"},{"v":111917.16,"d":"111,917"},{"v":87426.36000000002,"d":"87,426"},{"v":125572.80000000002,"d":"125,573"},{"v":62955.90000000001,"d":"62,956"},{"v":88565.40000000001,"d":"88,565"},{"v":130072.86000000002,"d":"130,073"},{"v":123837.12000000002,"d":"123,837"},{"v":89658.27000000002,"d":"89,658"},{"v":110782.56,"d":"110,783"},{"v":111433.44,"d":"111,433"},{"v":97741.56000000001,"d":"97,742"},{"v":140308.80000000002,"d":"140,309"},{"v":126522,"d":"126,522"},{"v":98406,"d":"98,406"},{"v":140580,"d":"140,580"},{"v":70290,"d":"70,290"},{"v":106775.34,"d":"106,775"},{"v":145553.49,"d":"145,553"},{"v":137892.78000000003,"d":"137,893"},{"v":100029.93000000001,"d":"100,030"},{"v":123493.44,"d":"123,493"},0,0,0,0,0,0,0]
[389,{"$nulls":10},"пустая строка"]
[390]
[391,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4714438870.559497,"d":"4,714,438,871"},null,null,{"v":14559,"d":"14,559"},{"v":44088.850000000006,"d":"44,089"},{"v":112177.425,"d":"112,177"},{"v":170958,"d":"170,958"},{"v":443681.25,"d":"443,681"},{"v":618123.3,"d":"618,123"},{"v":845743.0425000001,"d":"845,743"},{"v":1704229.5025000004,"d":"1,704,230"},{"v":2211845.484,"d":"2,211,845"},{"v":2498432.169,"d":"2,498,432"},{"v":3943760.6654999997,"d":"3,943,761"},{"v":5115061.473,"d":"5,115,061"},{"v":4987169.002590001,"d":"4,987,169"},{"v":8684650.305264998,"d":"8,684,650"},{"v":8405594.72328,"d":"8,405,595"},{"v":9258997.695015,"d":"9,258,998"},{"v":14597955.620925002,"d":"14,597,956"},{"v":11767923.446849998,"d":"11,767,923"},{"v":14511841.32452985,"d":"14,511,841"},{"v":21002743.73214025,"d":"21,002,744"},{"v":23994378.657748498,"d":"23,994,379"},{"v":21088489.692012154,"d":"21,088,490"},{"v":29791305.118018802,"d":"29,791,305"},{"v":32137574.002245605,"d":"32,137,574"},{"v":29821696.514493585,"d":"29,821,697"},{"v":46283349.08929612,"d":"46,283,349"},{"v":40079229.273558445,"d":"40,079,229"},{"v":39583600.10143596,"d":"39,583,600"},{"v":56139397.15498607,"d":"56,139,397"},{"v":40376820.44342442,"d":"40,376,820"},{"v":46960634.22182751,"d":"46,960,634"},{"v":64172664.36663966,"d":"64,172,664"},{"v":66865573.41423114,"d":"66,865,573"},{"v":54699233.13346009,"d":"54,699,233"},{"v":71680673.92699175,"d":"71,680,674"},{"v":74207749.97752869,"d":"74,207,750"},{"v":64949540.92079906,"d":"64,949,541"},{"v":96899611.36863945,"d":"96,899,611"},{"v":80486241.93476807,"d":"80,486,242"},{"v":75511140.05464537,"d":"75,511,140"},{"v":105931208.60719758,"d":"105,931,209"},{"v":71082272.32322358,"d":"71,082,272"},{"v":84057221.16946149,"d":"84,057,221"},{"v":108582043.67935893,"d":"108,582,044"},{"v":107228387.92887452,"d":"107,228,388"},{"v":88876586.45040742,"d":"88,876,586"},{"v":111563154.61974414,"d":"111,563,155"},{"v":110483859.13115866,"d":"110,483,859"},{"v":93579284.08856453,"d":"93,579,284"},{"v":133994112.81517193,"d":"133,994,113"},{"v":109114351.91768369,"d":"109,114,352"},{"v":98123022.42362124,"d":"98,123,022"},{"v":136556010.25960407,"d":"136,556,010"},{"v":90078692.91242807,"d":"90,078,693"},{"v":101343796.03442104,"d":"101,343,796"},{"v":139259660.56824896,"d":"139,259,661"},{"v":137159604.6429585,"d":"137,159,605"},{"v":106035980.91013908,"d":"106,035,981"},{"v":132939639.36361238,"d":"132,939,639"},{"v":131698972.29585104,"d":"131,698,972"},{"v":111387020.29501675,"d":"111,387,020"},{"v":159827522.60043162,"d":"159,827,523"},{"v":129617878.29347625,"d":"129,617,878"},{"v":119094317.56648546,"d":"119,094,318"},{"v":161291561.5855525,"d":"161,291,562"},{"v":106131062.78521398,"d":"106,131,063"},{"v":117974428.16365966,"d":"117,974,428"},{"v":156331475.35703892,"d":"156,331,475"},{"v":110242866.01159118,"d":"110,242,866"},{"v":79804476.78871529,"d":"79,804,477"},{"v":98379959.59174074,"d":"98,379,960"},0,0]
[392,{"$nulls":5},0,"Прямые производственные расходы","Продукты и напитки категории - 1",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3175613863.1316304,"d":"3,175,613,863"},null,null,0,0,0,0,{"v":57105.00000000001,"d":"57,105"},{"v":110794.49999999999,"d":"110,795"},{"v":237536.33400000003,"d":"237,536"},{"v":767248.6995000001,"d":"767,249"},{"v":909203.454,"d":"909,203"},{"v":1007638.3395000001,"d":"1,007,638"},{"v":1763977.1760000002,"d":"1,763,977"},{"v":2271075.84,"d":"2,271,076"},{"v":2631494.5524,"d":"2,631,495"},{"v":4506693.651899999,"d":"4,506,694"},{"v":5390931.73518,"d":"5,390,932"},{"v":4787639.81073,"d":"4,787,640"},{"v":8565447.740400001,"d":"8,565,448"},{"v":4757488.820549999,"d":"4,757,489"},{"v":8296992.845202601,"d":"8,296,993"},{"v":12845998.081116,"d":"12,845,998"},{"v":14301721.8877905,"d":"14,301,722"},{"v":11496347.196603753,"d":"11,496,347"},{"v":16297332.601536,"d":"16,297,333"},{"v":17858664.648216,"d":"17,858,665"},{"v":18259027.56608269,"d":"18,259,028"},{"v":29013708.258858234,"d":"29,013,708"},{"v":28409999.514585245,"d":"28,410,000"},{"v":24216773.053107847,"d":"24,216,773"},{"v":36302933.25678366,"d":"36,302,933"},{"v":19694697.903644037,"d":"19,694,698"},{"v":29639218.916896258,"d":"29,639,219"},{"v":43256057.29442998,"d":"43,256,057"},{"v":43329394.13164427,"d":"43,329,394"},{"v":33072237.399445295,"d":"33,072,237"},{"v":42755094.39233235,"d":"42,755,094"},{"v":44887277.64074788,"d":"44,887,278"},{"v":42268641.72966955,"d":"42,268,642"},{"v":63128959.83186293,"d":"63,128,960"},{"v":59082172.11859827,"d":"59,082,172"},{"v":47874430.68932204,"d":"47,874,431"},{"v":71714315.24913609,"d":"71,714,315"},{"v":37229750.59073554,"d":"37,229,751"},{"v":54845206.6930615,"d":"54,845,207"},{"v":74672532.12333797,"d":"74,672,532"},{"v":70969531.95915528,"d":"70,969,532"},{"v":56865097.415185235,"d":"56,865,097"},{"v":70189708.29705305,"d":"70,189,708"},{"v":70290656.34392712,"d":"70,290,656"},{"v":63531412.884454824,"d":"63,531,413"},{"v":91071090.72834778,"d":"91,071,091"},{"v":82197928.75414367,"d":"82,197,929"},{"v":64077289.44792637,"d":"64,077,289"},{"v":91798926.14630985,"d":"91,798,926"},{"v":45964448.37833011,"d":"45,964,448"},{"v":66449410.419664726,"d":"66,449,410"},{"v":98827988.48660842,"d":"98,827,988"},{"v":93867480.91995545,"d":"93,867,481"},{"v":67880195.98804183,"d":"67,880,196"},{"v":83716209.8533528,"d":"83,716,210"},{"v":83973239.7323817,"d":"83,973,240"},{"v":75777402.38317348,"d":"75,777,402"},{"v":108529203.61700356,"d":"108,529,204"},{"v":97775561.0460781,"d":"97,775,561"},{"v":76047658.59139408,"d":"76,047,659"},{"v":108639512.27342011,"d":"108,639,512"},{"v":54319756.136710055,"d":"54,319,756"},{"v":85545619.98915783,"d":"85,545,620"},{"v":116367469.67890179,"d":"116,367,470"},{"v":110242866.01159118,"d":"110,242,866"},{"v":79804476.78871529,"d":"79,804,477"},{"v":98379959.59174074,"d":"98,379,960"},0,0]
[393,{"$nulls":5},0,"Прямые производственные расходы","Продукты и напитки категории - 2",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1271449357.141089,"d":"1,271,449,357"},null,null,0,{"v":24030,"d":"24,030"},{"v":44203.5,"d":"44,204"},{"v":93657.90000000001,"d":"93,658"},{"v":299198.7,"d":"299,199"},{"v":357944.4,"d":"357,944"},{"v":406763.42850000004,"d":"406,763"},{"v":715925.8080000001,"d":"715,926"},{"v":918249.1200000001,"d":"918,249"},{"v":1038780.75,"d":"1,038,781"},{"v":1772952.3899999997,"d":"1,772,952"},{"v":2128947.2730000005,"d":"2,128,947"},{"v":1941619.5023400001,"d":"1,941,620"},{"v":3487462.6211999995,"d":"3,487,463"},{"v":1931833.65465,"d":"1,931,834"},{"v":3281991.6467099995,"d":"3,281,992"},{"v":5067071.6409,"d":"5,067,072"},{"v":5658137.2233,"d":"5,658,137"},{"v":4674641.03101125,"d":"4,674,641"},{"v":6644335.265316001,"d":"6,644,335"},{"v":7266389.779152001,"d":"7,266,390"},{"v":7230064.255490999,"d":"7,230,064"},{"v":11464598.833164,"d":"11,464,599"},{"v":11240333.881500602,"d":"11,240,334"},{"v":9851627.686114114,"d":"9,851,628"},{"v":14772289.625144279,"d":"14,772,290"},{"v":8000422.759876319,"d":"8,000,423"},{"v":11692190.476349838,"d":"11,692,190"},{"v":17038661.4363303,"d":"17,038,661"},{"v":17067956.17963698,"d":"17,067,956"},{"v":13425837.076616501,"d":"13,425,837"},{"v":17359619.182049807,"d":"17,359,619"},{"v":18238534.414221097,"d":"18,238,534"},{"v":16678981.550450495,"d":"16,678,982"},{"v":24925760.54085767,"d":"24,925,761"},{"v":23338392.05494832,"d":"23,338,392"},{"v":19488767.54368075,"d":"19,488,768"},{"v":29203748.97177139,"d":"29,203,749"},{"v":15167676.166595962,"d":"15,167,676"},{"v":21692116.424896814,"d":"21,692,116"},{"v":29514848.551161356,"d":"29,514,849"},{"v":28033006.96417523,"d":"28,033,007"},{"v":23201237.175422642,"d":"23,201,237"},{"v":28620896.510839246,"d":"28,620,897"},{"v":28653660.350614168,"d":"28,653,660"},{"v":25129289.5263935,"d":"25,129,290"},{"v":35997276.55702976,"d":"35,997,277"},{"v":32471267.540820345,"d":"32,471,268"},{"v":26060338.675768174,"d":"26,060,339"},{"v":37313422.13851781,"d":"37,313,422"},{"v":18677802.79111401,"d":"18,677,803"},{"v":26202075.046634473,"d":"26,202,075"},{"v":39078263.41404557,"d":"39,078,263"},{"v":37097442.90672154,"d":"37,097,443"},{"v":27624617.400064066,"d":"27,624,617"},{"v":34055143.75995869,"d":"34,055,144"},{"v":34138565.73824,"d":"34,138,566"},{"v":29901659.28387506,"d":"29,901,659"},{"v":42803554.01386455,"d":"42,803,554"},{"v":38554481.85433358,"d":"38,554,482"},{"v":30886423.796638347,"d":"30,886,424"},{"v":44123462.566626206,"d":"44,123,463"},{"v":22061731.283313103,"d":"22,061,731"},{"v":33780840.693326615,"d":"33,780,841"},{"v":45930456.24455008,"d":"45,930,456"},{"v":43513063.810626395,"d":"43,513,064"},{"v":32428808.174501844,"d":"32,428,808"},{"v":39964005.678137116,"d":"39,964,006"},0,0,0,0,0]
[394,{"$nulls":5},0,"Прямые производственные расходы","Продукты и напитки категории - 3",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":267375650.2867789,"d":"267,375,650"},null,null,{"v":14559,"d":"14,559"},{"v":20058.850000000002,"d":"20,059"},{"v":67973.925,"d":"67,974"},{"v":77300.1,"d":"77,300"},{"v":87377.55,"d":"87,378"},{"v":149384.40000000002,"d":"149,384"},{"v":201443.28000000003,"d":"201,443"},{"v":221054.995,"d":"221,055"},{"v":384392.91,"d":"384,393"},{"v":452013.07950000005,"d":"452,013"},{"v":406831.09950000007,"d":"406,831"},{"v":715038.3600000001,"d":"715,038"},{"v":414054.94785,"d":"414,055"},{"v":690494.032165,"d":"690,494"},{"v":1082829.33345,"d":"1,082,829"},{"v":1189366.237575,"d":"1,189,366"},{"v":965436.2396249999,"d":"965,436"},{"v":1352297.403,"d":"1,352,297"},{"v":1540207.4483160002,"d":"1,540,207"},{"v":1512410.38570825,"d":"1,512,410"},{"v":2426266.990806,"d":"2,426,267"},{"v":2362078.2399174003,"d":"2,362,078"},{"v":2029373.6833188,"d":"2,029,374"},{"v":3038575.472529,"d":"3,038,575"},{"v":1711041.26229678,"d":"1,711,041"},{"v":2497351.2052936023,"d":"2,497,351"},{"v":3668806.999096875,"d":"3,668,807"},{"v":3674636.57197827,"d":"3,674,637"},{"v":2797802.461872112,"d":"2,797,802"},{"v":3614166.3601434,"d":"3,614,166"},{"v":3895578.2283147485,"d":"3,895,578"},{"v":3556987.890159873,"d":"3,556,988"},{"v":5297644.868365767,"d":"5,297,645"},{"v":4948014.183564297,"d":"4,948,014"},{"v":3999818.99380173,"d":"3,999,819"},{"v":5982080.281832487,"d":"5,982,080"},{"v":3192131.647448767,"d":"3,192,132"},{"v":4566902.565005135,"d":"4,566,903"},{"v":6236393.649573828,"d":"6,236,394"},{"v":5944592.940426516,"d":"5,944,593"},{"v":4702044.80690014,"d":"4,702,045"},{"v":5819514.768312807,"d":"5,819,515"},{"v":6010777.300977353,"d":"6,010,777"},{"v":5288615.045181716,"d":"5,288,615"},{"v":7605195.619105077,"d":"7,605,196"},{"v":6882199.508828683,"d":"6,882,200"},{"v":5376169.765661313,"d":"5,376,170"},{"v":7721935.246411207,"d":"7,721,935"},{"v":3987532.528341531,"d":"3,987,533"},{"v":5609599.948306339,"d":"5,609,600"},{"v":8238620.3724259995,"d":"8,238,620"},{"v":7843657.9290603995,"d":"7,843,658"},{"v":5678820.699248644,"d":"5,678,821"},{"v":7016801.627376422,"d":"7,016,802"},{"v":7269768.214692254,"d":"7,269,768"},{"v":6376528.321681857,"d":"6,376,528"},{"v":9153557.984763036,"d":"9,153,558"},{"v":8254125.638222183,"d":"8,254,126"},{"v":6419875.496395031,"d":"6,419,875"},{"v":9171250.70913576,"d":"9,171,251"},{"v":4723194.115204916,"d":"4,723,194"},{"v":7174856.416801879,"d":"7,174,856"},{"v":9780585.964085042,"d":"9,780,586"},{"v":9265818.28176478,"d":"9,265,818"},{"v":6721593.067582298,"d":"6,721,593"},{"v":8298242.837877528,"d":"8,298,243"},0,0,0,0,0,0,0]
[395,{"$nulls":10},"пустая строка"]
[396,{"$nulls":23},"обратный порядок периодизации",null,73,72,71,70,69,68,67,66,65,64,63,62,61,60,59,58,57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[397,{"$nulls":5},0,"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4714438870.559499,"d":"4,714,438,871"},null,null,{"v":8776.585,"d":"8,777"},{"v":30226.8125,"d":"30,227"},{"v":70393.48000000001,"d":"70,393"},{"v":157083.9225,"d":"157,084"},{"v":270219.18,"d":"270,219"},{"v":518775.83925,"d":"518,776"},{"v":772257.8687500001,"d":"772,258"},{"v":1154050.57865,"d":"1,154,051"},{"v":1885172.9654500003,"d":"1,885,173"},{"v":2442354.33915,"d":"2,442,354"},{"v":3049160.7987,"d":"3,049,161"},{"v":4282361.660709,"d":"4,282,362"},{"v":5446441.8621445,"d":"5,446,442"},{"v":6068507.835194001,"d":"6,068,508"},{"v":8686273.927842999,"d":"8,686,274"},{"v":9195511.4073915,"d":"9,195,511"},{"v":10577681.8553805,"d":"10,577,682"},{"v":14023337.756470485,"d":"14,023,338"},{"v":13240189.050914994,"d":"13,240,189"},{"v":16758275.539373796,"d":"16,758,276"},{"v":21609645.31324909,"d":"21,609,645"},{"v":23992893.51062826,"d":"23,992,894"},{"v":23933961.20823683,"d":"23,933,961"},{"v":30263598.03451164,"d":"30,263,598"},{"v":33088976.01340025,"d":"33,088,976"},{"v":34139780.30536058,"d":"34,139,780"},{"v":44372550.227362566,"d":"44,372,550"},{"v":41586120.22727671,"d":"41,586,120"},{"v":42974081.54634483,"d":"42,974,082"},{"v":52069005.519357875,"d":"52,069,006"},{"v":44073167.59142656,"d":"44,073,168"},{"v":52393534.170030296,"d":"52,393,534"},{"v":63763903.052839994,"d":"63,763,903"},{"v":64913815.40935299,"d":"64,913,815"},{"v":60046372.97657327,"d":"60,046,373"},{"v":71512975.83647987,"d":"71,512,976"},{"v":74625294.30529384,"d":"74,625,294"},{"v":72893225.11176403,"d":"72,893,225"},{"v":91478090.35046576,"d":"91,478,090"},{"v":82035718.22598648,"d":"82,035,718"},{"v":81152266.99201363,"d":"81,152,267"},{"v":96774022.60662916,"d":"96,774,023"},{"v":77427239.2280847,"d":"77,427,239"},{"v":91279302.34738228,"d":"91,279,302"},{"v":106340766.80636689,"d":"106,340,767"},{"v":103991504.30226806,"d":"103,991,504"},{"v":95574627.35234988,"d":"95,574,627"},{"v":109548908.46890907,"d":"109,548,908"},{"v":109453969.49104115,"d":"109,453,969"},{"v":103215756.61679792,"d":"103,215,757"},{"v":125431051.59651922,"d":"125,431,052"},{"v":109660251.85306323,"d":"109,660,252"},{"v":105005187.03969848,"d":"105,005,187"},{"v":123739325.36765055,"d":"123,739,325"},{"v":97249810.30240875,"d":"97,249,810"},{"v":112508549.80204037,"d":"112,508,550"},{"v":135517281.41737986,"d":"135,517,281"},{"v":130512883.36846,"d":"130,512,883"},{"v":113983011.73940495,"d":"113,983,012"},{"v":130536244.04320055,"d":"130,536,244"},{"v":130449436.92614223,"d":"130,449,437"},{"v":122898206.55594566,"d":"122,898,207"},{"v":149712273.23564592,"d":"149,712,273"},{"v":130680534.47728573,"d":"130,680,534"},{"v":126237440.89217171,"d":"126,237,441"},{"v":145927748.4832955,"d":"145,927,748"},{"v":113519777.11808561,"d":"113,519,777"},{"v":124872681.38712867,"d":"124,872,681"},{"v":139461053.631117,"d":"139,461,054"},{"v":102968897.52503096,"d":"102,968,898"},{"v":75539125.67044884,"d":"75,539,126"},{"v":68865971.71421851,"d":"68,865,972"},0]
[398,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков"]
[399,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.3,"d":"30.0%"},null,0]
[400,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",10,null,0]
[401,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0.3333333333333333,"d":"0.3"},null,0,0]
[402,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.7,"d":"70.0%"},null,0,0]
[403,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[404,{"$nulls":5},0,"Прямые производственные расходы","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[405]
[406,{"$nulls":5},0,"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1909871220.500516,"d":"1,909,871,221"},null,null,0,0,0,0,0,{"v":30223.125,"d":"30,223"},{"v":63287.156249999985,"d":"63,287"},{"v":130521.1125,"d":"130,521"},{"v":415611.4125000001,"d":"415,611"},{"v":519040.55625,"d":"519,041"},{"v":579410.8031250001,"d":"579,411"},{"v":978577.003125,"d":"978,577"},{"v":1327238.7389999998,"d":"1,327,239"},{"v":1507306.8281250002,"d":"1,507,307"},{"v":2504515.6837499994,"d":"2,504,516"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":6968438.7800625,"d":"6,968,439"},{"v":7952937.326249999,"d":"7,952,937"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8884089.465468751,"d":"8,884,089"},{"v":10248006.761325002,"d":"10,248,007"},{"v":10284599.854575,"d":"10,284,600"},{"v":15700888.677843746,"d":"15,700,889"},{"v":15993425.59353375,"d":"15,993,426"},{"v":15993425.59353375,"d":"15,993,426"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":22887655.38705375,"d":"22,887,655"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":25125241.283685002,"d":"25,125,241"},{"v":25125241.283685002,"d":"25,125,241"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39657618.4145383,"d":"39,657,618"},{"v":39657618.4145383,"d":"39,657,618"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":50629144.30691689,"d":"50,629,144"},{"v":50629144.30691689,"d":"50,629,144"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[407]
[408,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация"]
[409,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника",{"$nulls":3},"руб./мес.",null,null,"*",{"v":80000,"d":"80,000"},null,0]
[410,{"$nulls":5},0,"Ср. оклад произв. персонала и его индексация","Ежегодная индексация ФОТ",{"$nulls":3},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[411]
[412,{"$nulls":5},0,"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1881574618.265383,"d":"1,881,574,618"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":46755.14062499999,"d":"46,755"},{"v":96904.134375,"d":"96,904"},{"v":273066.26250000007,"d":"273,066"},{"v":467325.98437500006,"d":"467,326"},{"v":549225.6796875,"d":"549,226"},{"v":778993.9031250001,"d":"778,994"},{"v":1152907.8710625,"d":"1,152,908"},{"v":1417272.7835625,"d":"1,417,273"},{"v":2005911.2559375,"d":"2,005,911"},{"v":2787573.6756562497,"d":"2,787,574"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3904996.1423437507,"d":"3,904,996"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":5853899.698593751,"d":"5,853,900"},{"v":7460688.053156249,"d":"7,460,688"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8418513.395859376,"d":"8,418,513"},{"v":9566048.113396876,"d":"9,566,048"},{"v":10266303.307950001,"d":"10,266,303"},{"v":12992744.266209373,"d":"12,992,744"},{"v":15847157.135688748,"d":"15,847,157"},{"v":15993425.59353375,"d":"15,993,426"},{"v":17859378.889858127,"d":"17,859,379"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":21306493.786618125,"d":"21,306,494"},{"v":23278036.437601876,"d":"23,278,036"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":24396829.3859175,"d":"24,396,829"},{"v":25125241.283685002,"d":"25,125,241"},{"v":29222071.77072675,"d":"29,222,072"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":35570361.06629475,"d":"35,570,361"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38162181.01242909,"d":"38,162,181"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39080080.28228775,"d":"39,080,080"},{"v":39657618.4145383,"d":"39,657,618"},{"v":43218629.49080807,"d":"43,218,629"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46983010.86428576,"d":"46,983,011"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":48170445.09866766,"d":"48,170,445"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49891826.67137927,"d":"49,891,827"},{"v":50629144.30691689,"d":"50,629,144"},{"v":52402270.01603189,"d":"52,402,270"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54210537.81452597,"d":"54,210,538"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":55419442.18708518,"d":"55,419,442"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[413,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков"]
[414,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[415,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[416,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[417,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[418,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[419,{"$nulls":5},0,"ФОТ поваров и барменов","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[420]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":99,"rows_kept":326}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"HR",null,null,"Штатное расписание",{"$nulls":7},"все включает НДФЛ",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Количество сотрудников",{"$nulls":4},"ставка*период",{"$nulls":10},{"v":34266.99543795573,"d":"34,267.0"},null,null,{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15,"d":"15.0"},{"v":15.6027890625,"d":"15.6"},{"v":16.240881119791666,"d":"16.2"},{"v":17.558722239583332,"d":"17.6"},{"v":23.208225989583333,"d":"23.2"},{"v":25.040006953125,"d":"25.0"},{"v":26.1889475390625,"d":"26.2"},{"v":34.12021253906251,"d":"34.1"},{"v":39.993932916666665,"d":"40.0"},{"v":43.25880859375,"d":"43.3"},{"v":62.49502447916666,"d":"62.5"},{"v":72.677322421875,"d":"72.7"},{"v":72.677322421875,"d":"72.7"},{"v":104.93151234375,"d":"104.9"},{"v":104.93151234375,"d":"104.9"},{"v":104.93151234375,"d":"104.9"},{"v":146.82301513020835,"d":"146.8"},{"v":164.0387296875,"d":"164.0"},{"v":164.0387296875,"d":"164.0"},{"v":182.65161972656253,"d":"182.7"},{"v":201.386615625,"d":"201.4"},{"v":201.817771875,"d":"201.8"},{"v":303.5132513020833,"d":"303.5"},{"v":306.9600525520833,"d":"307.0"},{"v":306.9600525520833,"d":"307.0"},{"v":376.95271781249994,"d":"377.0"},{"v":376.95271781249994,"d":"377.0"},{"v":376.95271781249994,"d":"377.0"},{"v":434.77262921875,"d":"434.8"},{"v":444.22441875000004,"d":"444.2"},{"v":444.22441875000004,"d":"444.2"},{"v":444.22441875000004,"d":"444.2"},{"v":458.04777083333335,"d":"458.0"},{"v":458.04777083333335,"d":"458.0"},{"v":608.54394375,"d":"608.5"},{"v":608.54394375,"d":"608.5"},{"v":608.54394375,"d":"608.5"},{"v":688.7623708333334,"d":"688.8"},{"v":688.7623708333334,"d":"688.8"},{"v":688.7623708333334,"d":"688.8"},{"v":699.2189205729167,"d":"699.2"},{"v":699.2189205729167,"d":"699.2"},{"v":699.2189205729167,"d":"699.2"},{"v":699.2189205729167,"d":"699.2"},{"v":699.2189205729167,"d":"699.2"},{"v":699.2189205729167,"d":"699.2"},{"v":823.188809375,"d":"823.2"},{"v":823.188809375,"d":"823.2"},{"v":823.188809375,"d":"823.2"},{"v":830.2727729166668,"d":"830.3"},{"v":830.2727729166668,"d":"830.3"},{"v":830.2727729166668,"d":"830.3"},{"v":864.9618078125,"d":"865.0"},{"v":864.9618078125,"d":"865.0"},{"v":864.9618078125,"d":"865.0"},{"v":864.9618078125,"d":"865.0"},{"v":864.9618078125,"d":"865.0"},{"v":864.9618078125,"d":"865.0"},{"v":923.7854864583334,"d":"923.8"},{"v":923.7854864583334,"d":"923.8"},{"v":923.7854864583334,"d":"923.8"},{"v":924.9100000000001,"d":"924.9"},{"v":924.9100000000001,"d":"924.9"},{"v":924.9100000000001,"d":"924.9"},{"v":963.0186914062501,"d":"963.0"},{"v":963.0186914062501,"d":"963.0"},{"v":963.0186914062501,"d":"963.0"},{"v":963.0186914062501,"d":"963.0"},{"v":0,"d":"0.0"}]
[17,{"$nulls":5},0,"Количество сотрудников","Сотрудники маркетинга",{"$nulls":3},"ставка*период",{"$nulls":3},"Mrkting",{"$nulls":6},{"v":360,"d":"360.0"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"}]
[18,{"$nulls":5},0,"Количество сотрудников","Официанты и администраторы",{"$nulls":3},"ставка*период",{"$nulls":3},"Sales",{"$nulls":6},{"v":11835.200729166663,"d":"11,835.2"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.225,"d":"0.2"},{"v":0.4497916666666667,"d":"0.4"},{"v":0.9272083333333333,"d":"0.9"},{"v":3.0130833333333333,"d":"3.0"},{"v":3.5520000000000005,"d":"3.6"},{"v":3.9463125,"d":"3.9"},{"v":6.888000000000001,"d":"6.9"},{"v":8.886666666666667,"d":"8.9"},{"v":9.96625,"d":"10.0"},{"v":17.100416666666664,"d":"17.1"},{"v":20.412375,"d":"20.4"},{"v":20.412375,"d":"20.4"},{"v":32.415,"d":"32.4"},{"v":32.415,"d":"32.4"},{"v":32.415,"d":"32.4"},{"v":47.254583333333336,"d":"47.3"},{"v":52.5225,"d":"52.5"},{"v":52.5225,"d":"52.5"},{"v":59.83500000000001,"d":"59.8"},{"v":65.64,"d":"65.6"},{"v":65.64,"d":"65.6"},{"v":103.51833333333332,"d":"103.5"},{"v":103.51833333333332,"d":"103.5"},{"v":103.51833333333332,"d":"103.5"},{"v":129.54,"d":"129.5"},{"v":129.54,"d":"129.5"},{"v":129.54,"d":"129.5"},150.1,{"v":150.3525,"d":"150.4"},{"v":150.3525,"d":"150.4"},{"v":150.3525,"d":"150.4"},{"v":155.63333333333333,"d":"155.6"},{"v":155.63333333333333,"d":"155.6"},212.4,212.4,212.4,{"v":241.10833333333332,"d":"241.1"},{"v":241.10833333333332,"d":"241.1"},{"v":241.10833333333332,"d":"241.1"},{"v":243.77791666666667,"d":"243.8"},{"v":243.77791666666667,"d":"243.8"},{"v":243.77791666666667,"d":"243.8"},{"v":243.77791666666667,"d":"243.8"},{"v":243.77791666666667,"d":"243.8"},{"v":243.77791666666667,"d":"243.8"},{"v":288.65,"d":"288.7"},{"v":288.65,"d":"288.7"},{"v":288.65,"d":"288.7"},{"v":291.2166666666667,"d":"291.2"},{"v":291.2166666666667,"d":"291.2"},{"v":291.2166666666667,"d":"291.2"},{"v":304.04749999999996,"d":"304.0"},{"v":304.04749999999996,"d":"304.0"},{"v":304.04749999999996,"d":"304.0"},{"v":304.04749999999996,"d":"304.0"},{"v":304.04749999999996,"d":"304.0"},{"v":304.04749999999996,"d":"304.0"},{"v":324.6333333333333,"d":"324.6"},{"v":324.6333333333333,"d":"324.6"},{"v":324.6333333333333,"d":"324.6"},{"v":325,"d":"325.0"},{"v":325,"d":"325.0"},{"v":325,"d":"325.0"},{"v":337.79625000000004,"d":"337.8"},{"v":337.79625000000004,"d":"337.8"},{"v":337.79625000000004,"d":"337.8"},{"v":337.79625000000004,"d":"337.8"},{"v":0,"d":"0.0"}]
[19,{"$nulls":5},0,"Количество сотрудников","Повара и бармены",{"$nulls":3},"ставка*период",{"$nulls":3},"Prdction",{"$nulls":6},{"v":21351.794708789068,"d":"21,351.8"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.3777890625,"d":"0.4"},{"v":0.7910894531249999,"d":"0.8"},{"v":1.6315139062500001,"d":"1.6"},{"v":5.195142656250001,"d":"5.2"},{"v":6.488006953125001,"d":"6.5"},{"v":7.242635039062501,"d":"7.2"},{"v":12.232212539062502,"d":"12.2"},{"v":16.10726625,"d":"16.1"},{"v":18.292558593749998,"d":"18.3"},{"v":30.394607812499995,"d":"30.4"},{"v":37.264947421875,"d":"37.3"},{"v":37.264947421875,"d":"37.3"},{"v":57.51651234375001,"d":"57.5"},{"v":57.51651234375001,"d":"57.5"},{"v":57.51651234375001,"d":"57.5"},{"v":84.568431796875,"d":"84.6"},{"v":96.51622968749999,"d":"96.5"},{"v":96.51622968749999,"d":"96.5"},{"v":107.81661972656252,"d":"107.8"},{"v":120.74661562499999,"d":"120.7"},{"v":121.177771875,"d":"121.2"},{"v":184.99491796874997,"d":"185.0"},{"v":188.44171921875002,"d":"188.4"},{"v":188.44171921875002,"d":"188.4"},{"v":232.41271781249998,"d":"232.4"},{"v":232.41271781249998,"d":"232.4"},{"v":232.41271781249998,"d":"232.4"},{"v":269.67262921875,"d":"269.7"},{"v":278.87191875,"d":"278.9"},{"v":278.87191875,"d":"278.9"},{"v":278.87191875,"d":"278.9"},{"v":287.4144375,"d":"287.4"},{"v":287.4144375,"d":"287.4"},{"v":381.14394375000006,"d":"381.1"},{"v":381.14394375000006,"d":"381.1"},{"v":381.14394375000006,"d":"381.1"},{"v":432.6540375000001,"d":"432.7"},{"v":432.6540375000001,"d":"432.7"},{"v":432.6540375000001,"d":"432.7"},{"v":440.44100390625,"d":"440.4"},{"v":440.44100390625,"d":"440.4"},{"v":440.44100390625,"d":"440.4"},{"v":440.44100390625,"d":"440.4"},{"v":440.44100390625,"d":"440.4"},{"v":440.44100390625,"d":"440.4"},{"v":519.538809375,"d":"519.5"},{"v":519.538809375,"d":"519.5"},{"v":519.538809375,"d":"519.5"},{"v":524.0561062500001,"d":"524.1"},{"v":524.0561062500001,"d":"524.1"},{"v":524.0561062500001,"d":"524.1"},{"v":545.9143078125,"d":"545.9"},{"v":545.9143078125,"d":"545.9"},{"v":545.9143078125,"d":"545.9"},{"v":545.9143078125,"d":"545.9"},{"v":545.9143078125,"d":"545.9"},{"v":545.9143078125,"d":"545.9"},{"v":584.152153125,"d":"584.2"},{"v":584.152153125,"d":"584.2"},{"v":584.152153125,"d":"584.2"},{"v":584.9100000000001,"d":"584.9"},{"v":584.9100000000001,"d":"584.9"},{"v":584.9100000000001,"d":"584.9"},{"v":610.22244140625,"d":"610.2"},{"v":610.22244140625,"d":"610.2"},{"v":610.22244140625,"d":"610.2"},{"v":610.22244140625,"d":"610.2"},{"v":0,"d":"0.0"}]
[20,{"$nulls":5},0,"Количество сотрудников","Генеральный директор",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[21,{"$nulls":5},0,"Количество сотрудников","Операционный директор",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[22,{"$nulls":5},0,"Количество сотрудников","Главный бухгалтер",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[23,{"$nulls":5},0,"Количество сотрудников","ИТ-специалисты",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[24,{"$nulls":5},0,"Количество сотрудников","Финансовые менеджеры",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[25,{"$nulls":5},0,"Количество сотрудников","Бухгалтера",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":72,"d":"72.0"},"*",null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":0,"d":"0.0"}]
[26,{"$nulls":5},0,"Количество сотрудников","Прочие сотрудники",{"$nulls":3},"ставка*период",{"$nulls":10},{"v":144,"d":"144.0"},"*",null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":0,"d":"0.0"}]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":5},0,"Ежег. индексация ФОТ постоянного персонала",{"$nulls":4},"%г",null,null,"*",{"v":0.03,"d":"3.0%"},null,0]
[30]
[31,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ",{"$nulls":4},"руб./ставка/пер.",{"$nulls":10},{"v":69779.18708690295,"d":"69,779"},null,null,{"v":71000,"d":"71,000"},{"v":71000,"d":"71,000"},{"v":85000,"d":"85,000"},{"v":85000,"d":"85,000"},{"v":85000,"d":"85,000"},{"v":84031.73110576686,"d":"84,032"},{"v":83131.33250488233,"d":"83,131"},{"v":81435.59498223857,"d":"81,436"},{"v":76261.44590403952,"d":"76,261"},{"v":75377.72193048231,"d":"75,378"},{"v":74772.85605947644,"d":"74,773"},{"v":71357.24903054477,"d":"71,357"},{"v":71884.79154218381,"d":"71,885"},{"v":71296.4180434711,"d":"71,296"},{"v":68501.7430412606,"d":"68,502"},{"v":67926.97279162348,"d":"67,927"},{"v":67926.97279162348,"d":"67,927"},{"v":66048.10836682658,"d":"66,048"},{"v":66048.10836682658,"d":"66,048"},{"v":66048.10836682658,"d":"66,048"},{"v":65123.668858071665,"d":"65,124"},{"v":65159.186623867696,"d":"65,159"},{"v":65159.186623867696,"d":"65,159"},{"v":64701.22610689405,"d":"64,701"},{"v":66664.4685629167,"d":"66,664"},{"v":66703.3664800983,"d":"66,703"},{"v":65701.77029236911,"d":"65,702"},{"v":65917.0294805589,"d":"65,917"},{"v":65917.0294805589,"d":"65,917"},{"v":65503.59061634204,"d":"65,504"},{"v":65503.59061634204,"d":"65,504"},{"v":65503.59061634204,"d":"65,504"},{"v":65386.488146285665,"d":"65,386"},{"v":65768.68875453112,"d":"65,769"},{"v":65768.68875453112,"d":"65,769"},{"v":65768.68875453112,"d":"65,769"},{"v":67643.74308974596,"d":"67,644"},{"v":67643.74308974596,"d":"67,644"},{"v":67070.56330420468,"d":"67,071"},{"v":67070.56330420468,"d":"67,071"},{"v":67070.56330420468,"d":"67,071"},{"v":66993.74542875445,"d":"66,994"},{"v":66993.74542875445,"d":"66,994"},{"v":66993.74542875445,"d":"66,994"},{"v":67075.26035509135,"d":"67,075"},{"v":67075.26035509135,"d":"67,075"},{"v":67075.26035509135,"d":"67,075"},{"v":67075.26035509135,"d":"67,075"},{"v":69077.67263682968,"d":"69,078"},{"v":69077.67263682968,"d":"69,078"},{"v":68948.10849405342,"d":"68,948"},{"v":68948.10849405342,"d":"68,948"},{"v":68948.10849405342,"d":"68,948"},{"v":68942.04608540161,"d":"68,942"},{"v":68942.04608540161,"d":"68,942"},{"v":68942.04608540161,"d":"68,942"},{"v":68890.5557042568,"d":"68,891"},{"v":68890.5557042568,"d":"68,891"},{"v":68890.5557042568,"d":"68,891"},{"v":68890.5557042568,"d":"68,891"},{"v":70949.07466603021,"d":"70,949"},{"v":70949.07466603021,"d":"70,949"},{"v":70958.42375083428,"d":"70,958"},{"v":70958.42375083428,"d":"70,958"},{"v":70958.42375083428,"d":"70,958"},{"v":70960.33662996437,"d":"70,960"},{"v":70960.33662996437,"d":"70,960"},{"v":70960.33662996437,"d":"70,960"},{"v":70994.53513964741,"d":"70,995"},{"v":70994.53513964741,"d":"70,995"},{"v":70994.53513964741,"d":"70,995"},{"v":70994.53513964741,"d":"70,995"},0]
[32,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Mrkting",{"$nulls":6},{"v":71956.15893538337,"d":"71,956"},null,null,{"v":26000,"d":"26,000"},{"v":26000,"d":"26,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68000,"d":"68,000"},{"v":68780,"d":"68,780"},{"v":68780,"d":"68,780"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70040,"d":"70,040"},{"v":70843.4,"d":"70,843"},{"v":70843.4,"d":"70,843"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72141.2,"d":"72,141"},{"v":72968.702,"d":"72,969"},{"v":72968.702,"d":"72,969"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":74305.43600000002,"d":"74,305"},{"v":75157.76306,"d":"75,158"},{"v":75157.76306,"d":"75,158"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":76534.59907999999,"d":"76,535"},{"v":77412.4959518,"d":"77,412"},{"v":77412.4959518,"d":"77,412"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},{"v":78830.6370524,"d":"78,831"},0]
[33,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Официанты и администраторы",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Sales",{"$nulls":6},{"v":28502.519466213573,"d":"28,503"},null,null,0,0,0,0,0,{"v":26250,"d":"26,250"},{"v":26320.9240389069,"d":"26,321"},{"v":26298.167662787044,"d":"26,298"},{"v":26312.40147136101,"d":"26,312"},{"v":26300.14780405405,"d":"26,300"},{"v":26305.975911056208,"d":"26,306"},{"v":26298.998257839718,"d":"26,299"},{"v":27093.03732183046,"d":"27,093"},{"v":27085.541044776117,"d":"27,086"},{"v":27090.12496649692,"d":"27,090"},{"v":27084.983259236127,"d":"27,085"},{"v":27084.983259236127,"d":"27,085"},{"v":27083.673646459974,"d":"27,084"},{"v":27083.673646459974,"d":"27,084"},{"v":27083.673646459974,"d":"27,084"},{"v":27086.571243089296,"d":"27,087"},{"v":27082.54319577324,"d":"27,083"},{"v":27082.54319577324,"d":"27,083"},{"v":27081.87985710704,"d":"27,082"},{"v":27897.112202925047,"d":"27,897"},{"v":27897.112202925047,"d":"27,897"},{"v":27896.717875054343,"d":"27,897"},{"v":27896.717875054343,"d":"27,897"},{"v":27896.717875054343,"d":"27,897"},{"v":27896.995701134787,"d":"27,897"},{"v":27896.995701134787,"d":"27,897"},{"v":27896.995701134787,"d":"27,897"},{"v":27901.082476265823,"d":"27,901"},{"v":27901.04950553699,"d":"27,901"},{"v":27901.04950553699,"d":"27,901"},{"v":27901.04950553699,"d":"27,901"},{"v":28736.011101279713,"d":"28,736"},{"v":28736.011101279713,"d":"28,736"},{"v":28734.726553230932,"d":"28,735"},{"v":28734.726553230932,"d":"28,735"},{"v":28734.726553230932,"d":"28,735"},{"v":28732.82742623043,"d":"28,733"},{"v":28732.82742623043,"d":"28,733"},{"v":28732.82742623043,"d":"28,733"},{"v":28733.209978059138,"d":"28,733"},{"v":28733.209978059138,"d":"28,733"},{"v":28733.209978059138,"d":"28,733"},{"v":28733.209978059138,"d":"28,733"},{"v":29595.20627740091,"d":"29,595"},{"v":29595.20627740091,"d":"29,595"},{"v":29595.174225014078,"d":"29,595"},{"v":29595.174225014078,"d":"29,595"},{"v":29595.174225014078,"d":"29,595"},{"v":29597.546659296124,"d":"29,598"},{"v":29597.546659296124,"d":"29,598"},{"v":29597.546659296124,"d":"29,598"},{"v":29594.608850821165,"d":"29,595"},{"v":29594.608850821165,"d":"29,595"},{"v":29594.608850821165,"d":"29,595"},{"v":29594.608850821165,"d":"29,595"},{"v":30482.447116345793,"d":"30,482"},{"v":30482.447116345793,"d":"30,482"},{"v":30486.369749773905,"d":"30,486"},{"v":30486.369749773905,"d":"30,486"},{"v":30486.369749773905,"d":"30,486"},{"v":30486.678780870192,"d":"30,487"},{"v":30486.678780870192,"d":"30,487"},{"v":30486.678780870192,"d":"30,487"},{"v":30485.197547872423,"d":"30,485"},{"v":30485.197547872423,"d":"30,485"},{"v":30485.197547872423,"d":"30,485"},{"v":30485.197547872423,"d":"30,485"},0]
[34,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Повара и бармены",{"$nulls":3},"руб./ставка/пер.",{"$nulls":3},"Prdction",{"$nulls":6},{"v":86711.54461086565,"d":"86,712"},null,null,0,0,0,0,0,{"v":80000,"d":"80,000"},{"v":79999.99999999999,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":79999.99999999999,"d":"80,000"},{"v":82400,"d":"82,400"},{"v":82400.00000000001,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400.00000000001,"d":"82,400"},{"v":82400.00000000001,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":82400,"d":"82,400"},{"v":84872.00000000001,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84871.99999999999,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":84872,"d":"84,872"},{"v":87418.16,"d":"87,418"},{"v":87418.16,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":87418.15999999999,"d":"87,418"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999996,"d":"90,041"},{"v":90040.70479999996,"d":"90,041"},{"v":90040.70479999996,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":90040.70479999999,"d":"90,041"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},{"v":92741.92594399999,"d":"92,742"},0]
[35,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Генеральный директор",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":200000,"d":"200,000"},null,0,{"$nulls":4},{"v":215613.66280999998,"d":"215,614"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[36,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Операционный директор",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":180000,"d":"180,000"},null,0,{"$nulls":4},{"v":194052.2965289998,"d":"194,052"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[37,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Главный бухгалтер",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":120000,"d":"120,000"},null,0,{"$nulls":4},{"v":129368.19768600003,"d":"129,368"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[38,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","ИТ-специалисты",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0,{"$nulls":4},{"v":70074.44041325005,"d":"70,074"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[39,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":75464.78198350011,"d":"75,465"},null,null,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":72100,"d":"72,100"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":74263,"d":"74,263"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":76490.89,"d":"76,491"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":78785.6167,"d":"78,786"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},{"v":81149.18520099999,"d":"81,149"},0]
[40,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Бухгалтера",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":65000,"d":"65,000"},null,0,{"$nulls":4},{"v":70074.44041325005,"d":"70,074"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[41,{"$nulls":5},0,"Ежемесячные оклады, включая НДФЛ","Прочие сотрудники",{"$nulls":3},"руб./ставка/мес.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":53903.415702499995,"d":"53,903"},null,null,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":51500,"d":"51,500"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":53045,"d":"53,045"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":54636.35,"d":"54,636"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":56275.4405,"d":"56,275"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},{"v":57963.70371499999,"d":"57,964"},0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2356355551.7476473,"d":"2,356,355,552"},null,null,{"v":1065000,"d":"1,065,000"},{"v":1065000,"d":"1,065,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1311129.375,"d":"1,311,129"},{"v":1350126.0885416667,"d":"1,350,126"},{"v":1429904.9927083333,"d":"1,429,905"},{"v":1769892.8708333333,"d":"1,769,893"},{"v":1887458.68125,"d":"1,887,459"},{"v":1958222.4046875,"d":"1,958,222"},{"v":2434724.503125,"d":"2,434,725"},{"v":2874955.5306666666,"d":"2,874,956"},{"v":3084198.1015625,"d":"3,084,198"},{"v":4281018.108229166,"d":"4,281,018"},{"v":4936750.50271875,"d":"4,936,751"},{"v":4936750.50271875,"d":"4,936,751"},{"v":6930527.898375001,"d":"6,930,528"},{"v":6930527.898375001,"d":"6,930,528"},{"v":6930527.898375001,"d":"6,930,528"},{"v":9561653.418083334,"d":"9,561,653"},{"v":10688630.201249998,"d":"10,688,630"},{"v":10688630.201249998,"d":"10,688,630"},{"v":11817783.746718751,"d":"11,817,784"},{"v":13425331.706325002,"d":"13,425,332"},{"v":13461924.799575001,"d":"13,461,925"},{"v":19941357.917739578,"d":"19,941,358"},{"v":20233894.833429582,"d":"20,233,895"},{"v":20233894.833429582,"d":"20,233,895"},{"v":24691756.5093075,"d":"24,691,757"},{"v":24691756.5093075,"d":"24,691,757"},{"v":24691756.5093075,"d":"24,691,757"},{"v":28428255.36674125,"d":"28,428,255"},{"v":29216057.53393125,"d":"29,216,058"},{"v":29216057.53393125,"d":"29,216,058"},{"v":29216057.53393125,"d":"29,216,058"},{"v":30984065.733080834,"d":"30,984,066"},{"v":30984065.733080834,"d":"30,984,066"},{"v":40815385.10267475,"d":"40,815,385"},{"v":40815385.10267475,"d":"40,815,385"},{"v":40815385.10267475,"d":"40,815,385"},{"v":46142770.932513714,"d":"46,142,771"},{"v":46142770.932513714,"d":"46,142,771"},{"v":46142770.932513714,"d":"46,142,771"},{"v":46900291.142634325,"d":"46,900,291"},{"v":46900291.142634325,"d":"46,900,291"},{"v":46900291.142634325,"d":"46,900,291"},{"v":46900291.142634325,"d":"46,900,291"},{"v":48300415.69681335,"d":"48,300,416"},{"v":48300415.69681335,"d":"48,300,416"},{"v":56757311.33987816,"d":"56,757,311"},{"v":56757311.33987816,"d":"56,757,311"},{"v":56757311.33987816,"d":"56,757,311"},{"v":57240703.77387503,"d":"57,240,704"},{"v":57240703.77387503,"d":"57,240,704"},{"v":57240703.77387503,"d":"57,240,704"},{"v":59587699.60316169,"d":"59,587,700"},{"v":59587699.60316169,"d":"59,587,700"},{"v":59587699.60316169,"d":"59,587,700"},{"v":59587699.60316169,"d":"59,587,700"},{"v":61368239.885753535,"d":"61,368,240"},{"v":61368239.885753535,"d":"61,368,240"},{"v":65550362.002981,"d":"65,550,362"},{"v":65550362.002981,"d":"65,550,362"},{"v":65550362.002981,"d":"65,550,362"},{"v":65631924.952420354,"d":"65,631,925"},{"v":65631924.952420354,"d":"65,631,925"},{"v":65631924.952420354,"d":"65,631,925"},{"v":68369064.3271783,"d":"68,369,064"},{"v":68369064.3271783,"d":"68,369,064"},{"v":68369064.3271783,"d":"68,369,064"},{"v":68369064.3271783,"d":"68,369,064"},0]
[45,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[46,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Официанты и администраторы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[47,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Повара и бармены",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,null,0,{"$nulls":3},{"v":1909871220.500516,"d":"1,909,871,221"},null,null,0,0,0,0,0,{"v":30223.125,"d":"30,223"},{"v":63287.156249999985,"d":"63,287"},{"v":130521.1125,"d":"130,521"},{"v":415611.4125000001,"d":"415,611"},{"v":519040.55625,"d":"519,041"},{"v":579410.8031250001,"d":"579,411"},{"v":978577.003125,"d":"978,577"},{"v":1327238.7389999998,"d":"1,327,239"},{"v":1507306.8281250002,"d":"1,507,307"},{"v":2504515.6837499994,"d":"2,504,516"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":6968438.7800625,"d":"6,968,439"},{"v":7952937.326249999,"d":"7,952,937"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8884089.465468751,"d":"8,884,089"},{"v":10248006.761325002,"d":"10,248,007"},{"v":10284599.854575,"d":"10,284,600"},{"v":15700888.677843746,"d":"15,700,889"},{"v":15993425.59353375,"d":"15,993,426"},{"v":15993425.59353375,"d":"15,993,426"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":22887655.38705375,"d":"22,887,655"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":25125241.283685002,"d":"25,125,241"},{"v":25125241.283685002,"d":"25,125,241"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39657618.4145383,"d":"39,657,618"},{"v":39657618.4145383,"d":"39,657,618"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":50629144.30691689,"d":"50,629,144"},{"v":50629144.30691689,"d":"50,629,144"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[48,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Генеральный директор",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[49,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Операционный директор",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[50,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[51,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[52,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[53,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[54,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[55,{"$nulls":10},"пустая строка"]
[56]
[57,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала"]
[58,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков"]
[59,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер предоплаты",null,null,"%",null,null,"*",{"v":0.5,"d":"50.0%"},null,0]
[60,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[61,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[62,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0.5,"d":"50.0%"},null,0,0]
[63,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[64,{"$nulls":5},0,"Условия оплаты ФОТ постоянного персонала","Задаем через указание % предоплаты и сроков","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[65]
[66,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2322171019.584058,"d":"2,322,171,020"},null,null,{"v":532500,"d":"532,500"},{"v":1065000,"d":"1,065,000"},{"v":1170000,"d":"1,170,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1293064.6875,"d":"1,293,065"},{"v":1330627.7317708333,"d":"1,330,628"},{"v":1390015.540625,"d":"1,390,016"},{"v":1599898.9317708334,"d":"1,599,899"},{"v":1828675.7760416667,"d":"1,828,676"},{"v":1922840.54296875,"d":"1,922,841"},{"v":2196473.45390625,"d":"2,196,473"},{"v":2654840.0168958334,"d":"2,654,840"},{"v":2979576.816114583,"d":"2,979,577"},{"v":3682608.104895833,"d":"3,682,608"},{"v":4608884.305473958,"d":"4,608,884"},{"v":4936750.50271875,"d":"4,936,751"},{"v":5933639.200546876,"d":"5,933,639"},{"v":6930527.898375001,"d":"6,930,528"},{"v":6930527.898375001,"d":"6,930,528"},{"v":8246090.658229168,"d":"8,246,091"},{"v":10125141.809666665,"d":"10,125,142"},{"v":10688630.201249998,"d":"10,688,630"},{"v":11253206.973984376,"d":"11,253,207"},{"v":12621557.726521876,"d":"12,621,558"},{"v":13443628.252950002,"d":"13,443,628"},{"v":16701641.35865729,"d":"16,701,641"},{"v":20087626.37558458,"d":"20,087,626"},{"v":20233894.833429582,"d":"20,233,895"},{"v":22462825.671368543,"d":"22,462,826"},{"v":24691756.5093075,"d":"24,691,757"},{"v":24691756.5093075,"d":"24,691,757"},{"v":26560005.938024376,"d":"26,560,006"},{"v":28822156.45033625,"d":"28,822,156"},{"v":29216057.53393125,"d":"29,216,058"},{"v":29216057.53393125,"d":"29,216,058"},{"v":30100061.633506045,"d":"30,100,062"},{"v":30984065.733080834,"d":"30,984,066"},{"v":35899725.4178778,"d":"35,899,725"},{"v":40815385.10267475,"d":"40,815,385"},{"v":40815385.10267475,"d":"40,815,385"},{"v":43479078.01759423,"d":"43,479,078"},{"v":46142770.932513714,"d":"46,142,771"},{"v":46142770.932513714,"d":"46,142,771"},{"v":46521531.037574016,"d":"46,521,531"},{"v":46900291.142634325,"d":"46,900,291"},{"v":46900291.142634325,"d":"46,900,291"},{"v":46900291.142634325,"d":"46,900,291"},{"v":47600353.419723846,"d":"47,600,353"},{"v":48300415.69681335,"d":"48,300,416"},{"v":52528863.51834575,"d":"52,528,864"},{"v":56757311.33987816,"d":"56,757,311"},{"v":56757311.33987816,"d":"56,757,311"},{"v":56999007.55687659,"d":"56,999,008"},{"v":57240703.77387503,"d":"57,240,704"},{"v":57240703.77387503,"d":"57,240,704"},{"v":58414201.68851836,"d":"58,414,202"},{"v":59587699.60316169,"d":"59,587,700"},{"v":59587699.60316169,"d":"59,587,700"},{"v":59587699.60316169,"d":"59,587,700"},{"v":60477969.74445761,"d":"60,477,970"},{"v":61368239.885753535,"d":"61,368,240"},{"v":63459300.94436727,"d":"63,459,301"},{"v":65550362.002981,"d":"65,550,362"},{"v":65550362.002981,"d":"65,550,362"},{"v":65591143.47770067,"d":"65,591,143"},{"v":65631924.952420354,"d":"65,631,925"},{"v":65631924.952420354,"d":"65,631,925"},{"v":67000494.639799334,"d":"67,000,495"},{"v":68369064.3271783,"d":"68,369,064"},{"v":68369064.3271783,"d":"68,369,064"},{"v":68369064.3271783,"d":"68,369,064"},0]
[67,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[68,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Официанты и администраторы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":342855662.4224579,"d":"342,855,662"},null,null,0,0,0,0,0,{"v":2953.125,"d":"2,953"},{"v":8872.591145833332,"d":"8,873"},{"v":18111.40625,"d":"18,111"},{"v":51832.66927083333,"d":"51,833"},{"v":86349.79166666666,"d":"86,350"},{"v":98614.86328125,"d":"98,615"},{"v":142479.55078125,"d":"142,480"},{"v":210957.14583333334,"d":"210,957"},{"v":255354.0325520833,"d":"255,354"},{"v":366596.8489583333,"d":"366,597"},{"v":508060.62981770834,"d":"508,061"},{"v":552868.83515625,"d":"552,869"},{"v":715393.058203125,"d":"715,393"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1078940.9596354167,"d":"1,078,941"},{"v":1351203.7565104167,"d":"1,351,204"},{"v":1422442.875,"d":"1,422,443"},{"v":1521443.578125,"d":"1,521,444"},{"v":1725805.3631250001,"d":"1,725,805"},{"v":1831166.445,"d":"1,831,166"},{"v":2359494.0924479165,"d":"2,359,494"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3250799.2815104164,"d":"3,250,799"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3900864.65140625,"d":"3,900,865"},{"v":4191472.512734375,"d":"4,191,473"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4333636.870088542,"d":"4,333,637"},{"v":4472281.194395833,"d":"4,472,281"},{"v":5287768.557151042,"d":"5,287,769"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6515490.026299479,"d":"6,515,490"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6966123.100144922,"d":"6,966,123"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7109589.898611093,"d":"7,109,590"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7878652.38483768,"d":"7,878,652"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8580972.959840832,"d":"8,580,973"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8808732.857100701,"d":"8,808,733"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9133139.337088596,"d":"9,133,139"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9582501.836354373,"d":"9,582,502"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9902531.218442205,"d":"9,902,531"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10102978.007981654,"d":"10,102,978"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[69,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Повара и бармены",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,null,0,{"$nulls":3},{"v":1881574618.265383,"d":"1,881,574,618"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":46755.14062499999,"d":"46,755"},{"v":96904.134375,"d":"96,904"},{"v":273066.26250000007,"d":"273,066"},{"v":467325.98437500006,"d":"467,326"},{"v":549225.6796875,"d":"549,226"},{"v":778993.9031250001,"d":"778,994"},{"v":1152907.8710625,"d":"1,152,908"},{"v":1417272.7835625,"d":"1,417,273"},{"v":2005911.2559375,"d":"2,005,911"},{"v":2787573.6756562497,"d":"2,787,574"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3904996.1423437507,"d":"3,904,996"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":5853899.698593751,"d":"5,853,900"},{"v":7460688.053156249,"d":"7,460,688"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8418513.395859376,"d":"8,418,513"},{"v":9566048.113396876,"d":"9,566,048"},{"v":10266303.307950001,"d":"10,266,303"},{"v":12992744.266209373,"d":"12,992,744"},{"v":15847157.135688748,"d":"15,847,157"},{"v":15993425.59353375,"d":"15,993,426"},{"v":17859378.889858127,"d":"17,859,379"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":21306493.786618125,"d":"21,306,494"},{"v":23278036.437601876,"d":"23,278,036"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":24396829.3859175,"d":"24,396,829"},{"v":25125241.283685002,"d":"25,125,241"},{"v":29222071.77072675,"d":"29,222,072"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":35570361.06629475,"d":"35,570,361"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38162181.01242909,"d":"38,162,181"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39080080.28228775,"d":"39,080,080"},{"v":39657618.4145383,"d":"39,657,618"},{"v":43218629.49080807,"d":"43,218,629"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46983010.86428576,"d":"46,983,011"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":48170445.09866766,"d":"48,170,445"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49891826.67137927,"d":"49,891,827"},{"v":50629144.30691689,"d":"50,629,144"},{"v":52402270.01603189,"d":"52,402,270"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54210537.81452597,"d":"54,210,538"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":55419442.18708518,"d":"55,419,442"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[70,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Генеральный директор",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[71,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Операционный директор",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[72,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[73,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[74,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[75,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[76,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[77,{"$nulls":10},"пустая строка"]
[78]
[79,{"$nulls":5},0,"ФОТ, вкл. НДФЛ",{"$nulls":4},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2382367975.398983,"d":"2,382,367,975"},null,null,{"v":1065000,"d":"1,065,000"},{"v":1065000,"d":"1,065,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1275000,"d":"1,275,000"},{"v":1297797.61875,"d":"1,297,798"},{"v":1337022.4832291668,"d":"1,337,022"},{"v":1401703.3037083333,"d":"1,401,703"},{"v":1647269.8928333335,"d":"1,647,270"},{"v":1855459.7120625,"d":"1,855,460"},{"v":1935147.85903125,"d":"1,935,148"},{"v":2261211.69553125,"d":"2,261,212"},{"v":2738722.137966667,"d":"2,738,722"},{"v":3018211.52815625,"d":"3,018,212"},{"v":3848470.043404166,"d":"3,848,470"},{"v":4735091.348173126,"d":"4,735,091"},{"v":4987546.25953125,"d":"4,987,546"},{"v":6236175.842139375,"d":"6,236,176"},{"v":7148740.10625,"d":"7,148,740"},{"v":7148740.10625,"d":"7,148,740"},{"v":8691210.732889583,"d":"8,691,211"},{"v":10367447.75265,"d":"10,367,448"},{"v":10769532.58125,"d":"10,769,533"},{"v":11530489.61008125,"d":"11,530,490"},{"v":12926981.247930001,"d":"12,926,981"},{"v":13516485.03,"d":"13,516,485"},{"v":17581045.111964084,"d":"17,581,045"},{"v":20546658.72264583,"d":"20,546,659"},{"v":20546658.72264583,"d":"20,546,659"},{"v":23334066.2757735,"d":"23,334,066"},{"v":25370928.855375,"d":"25,370,929"},{"v":25370928.855375,"d":"25,370,929"},{"v":27568817.410985127,"d":"27,568,817"},{"v":29200241.273373,"d":"29,200,241"},{"v":29220041.47865625,"d":"29,220,041"},{"v":29220041.47865625,"d":"29,220,041"},{"v":30321967.48641696,"d":"30,321,967"},{"v":31103276.785145827,"d":"31,103,277"},{"v":37374806.171183966,"d":"37,374,806"},{"v":41953402.358643755,"d":"41,953,402"},{"v":41953402.358643755,"d":"41,953,402"},{"v":45124393.9654344,"d":"45,124,394"},{"v":47442927.020742714,"d":"47,442,927"},{"v":47442927.020742714,"d":"47,442,927"},{"v":47736806.96813624,"d":"47,736,807"},{"v":47951299.53316027,"d":"47,951,300"},{"v":47951299.53316027,"d":"47,951,300"},{"v":47951299.53316027,"d":"47,951,300"},{"v":48793210.90049527,"d":"48,793,211"},{"v":49382954.33905507,"d":"49,382,954"},{"v":54489914.704383075,"d":"54,489,915"},{"v":58217006.507120565,"d":"58,217,007"},{"v":58217006.507120565,"d":"58,217,007"},{"v":58503494.776436135,"d":"58,503,495"},{"v":58710828.187128104,"d":"58,710,828"},{"v":58710828.187128104,"d":"58,710,828"},{"v":60175671.847636744,"d":"60,175,672"},{"v":61248693.568647206,"d":"61,248,694"},{"v":61248693.568647206,"d":"61,248,694"},{"v":61248693.568647206,"d":"61,248,694"},{"v":62321404.52045383,"d":"62,321,405"},{"v":63079063.67020362,"d":"63,079,064"},{"v":65486515.30358838,"d":"65,486,515"},{"v":67236964.0598319,"d":"67,236,964"},{"v":67236964.0598319,"d":"67,236,964"},{"v":67279118.76231691,"d":"67,279,119"},{"v":67309626.3927473,"d":"67,309,626"},{"v":67309626.3927473,"d":"67,309,626"},{"v":68811073.22800024,"d":"68,811,073"},{"v":69909642.84499241,"d":"69,909,643"},{"v":69909642.84499241,"d":"69,909,643"},{"v":69909642.84499241,"d":"69,909,643"},0]
[80,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Сотрудники маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[81,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Официанты и администраторы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[82,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Повара и бармены",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1935883644.1518505,"d":"1,935,883,644"},null,null,0,0,0,0,0,{"v":16891.36875,"d":"16,891"},{"v":50183.550937500004,"d":"50,184"},{"v":102319.4235,"d":"102,319"},{"v":292988.43450000003,"d":"292,988"},{"v":487041.58706249995,"d":"487,042"},{"v":556336.25746875,"d":"556,336"},{"v":805064.19553125,"d":"805,064"},{"v":1191005.3463,"d":"1,191,005"},{"v":1441320.25471875,"d":"1,441,320"},{"v":2071967.6189249996,"d":"2,071,968"},{"v":2868972.5130168754,"d":"2,868,973"},{"v":3121427.424375,"d":"3,121,427"},{"v":4045008.5608893754,"d":"4,045,009"},{"v":4957572.825,"d":"4,957,573"},{"v":4957572.825,"d":"4,957,573"},{"v":6097996.09486875,"d":"6,097,996"},{"v":7631754.877650001,"d":"7,631,755"},{"v":8033839.70625,"d":"8,033,840"},{"v":8596795.32883125,"d":"8,596,795"},{"v":9749656.302930001,"d":"9,749,656"},{"v":10339160.084999999,"d":"10,339,160"},{"v":13340575.87206825,"d":"13,340,576"},{"v":16306189.482749997,"d":"16,306,189"},{"v":16306189.482749997,"d":"16,306,189"},{"v":18367641.952648498,"d":"18,367,642"},{"v":20404504.53225,"d":"20,404,505"},{"v":20404504.53225,"d":"20,404,505"},{"v":22028217.431297626,"d":"22,028,217"},{"v":23652601.22759175,"d":"23,652,601"},{"v":23672401.432875,"d":"23,672,401"},{"v":23672401.432875,"d":"23,672,401"},{"v":24463143.037021127,"d":"24,463,143"},{"v":25244452.33575,"d":"25,244,452"},{"v":29878323.32627771,"d":"29,878,323"},{"v":34456919.5137375,"d":"34,456,920"},{"v":34456919.5137375,"d":"34,456,920"},{"v":36803442.90774169,"d":"36,803,443"},{"v":39121975.96305,"d":"39,121,976"},{"v":39121975.96305,"d":"39,121,976"},{"v":39339057.9755391,"d":"39,339,058"},{"v":39553550.54056313,"d":"39,553,551"},{"v":39553550.54056313,"d":"39,553,551"},{"v":39553550.54056313,"d":"39,553,551"},{"v":40150413.61822022,"d":"40,150,414"},{"v":40740157.05678002,"d":"40,740,157"},{"v":44512243.93158276,"d":"44,512,244"},{"v":48239335.73432025,"d":"48,239,336"},{"v":48239335.73432025,"d":"48,239,336"},{"v":48449172.16405478,"d":"48,449,172"},{"v":48656505.57474675,"d":"48,656,506"},{"v":48656505.57474675,"d":"48,656,506"},{"v":49742481.280316696,"d":"49,742,481"},{"v":50815503.00132716,"d":"50,815,503"},{"v":50815503.00132716,"d":"50,815,503"},{"v":50815503.00132716,"d":"50,815,503"},{"v":51582308.94161718,"d":"51,582,309"},{"v":52339968.09136697,"d":"52,339,968"},{"v":54111549.02575428,"d":"54,111,549"},{"v":55861997.78199781,"d":"55,861,998"},{"v":55861997.78199781,"d":"55,861,998"},{"v":55892873.7138016,"d":"55,892,874"},{"v":55923381.34423199,"d":"55,923,381"},{"v":55923381.34423199,"d":"55,923,381"},{"v":57035213.37108726,"d":"57,035,213"},{"v":58133782.988079436,"d":"58,133,783"},{"v":58133782.988079436,"d":"58,133,783"},{"v":58133782.988079436,"d":"58,133,783"},0]
[83,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Генеральный директор",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[84,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Операционный директор",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[85,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Главный бухгалтер",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[86,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","ИТ-специалисты",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[87,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Финансовые менеджеры",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[88,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Бухгалтера",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[89,{"$nulls":5},0,"ФОТ, вкл. НДФЛ","Прочие сотрудники",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[90,{"$nulls":10},"пустая строка"]
[91,{"$nulls":10},"пустая строка"]
[92]
[93,{"$nulls":5},0,"Потребность в офисе",{"$nulls":4},"кол-во персонала",{"$nulls":10},720,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[94,{"$nulls":5},0,"Потребность в офисе","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":5},0,"Потребность в офисе","Официанты и администраторы",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":5},0,"Потребность в офисе","Повара и бармены",{"$nulls":3},"кол-во персонала",null,null,"*","не нужен офис","^",0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":5},0,"Потребность в офисе","Генеральный директор",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[98,{"$nulls":5},0,"Потребность в офисе","Операционный директор",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[99,{"$nulls":5},0,"Потребность в офисе","Главный бухгалтер",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[100,{"$nulls":5},0,"Потребность в офисе","ИТ-специалисты",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[101,{"$nulls":5},0,"Потребность в офисе","Финансовые менеджеры",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[102,{"$nulls":5},0,"Потребность в офисе","Бухгалтера",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[103,{"$nulls":5},0,"Потребность в офисе","Прочие сотрудники",{"$nulls":3},"кол-во персонала",null,null,"*","нужен офис","^",0,{"$nulls":4},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[104,{"$nulls":10},"пустая строка"]
[105]
[106,{"$nulls":5},0,"Норматив необходимой офисной площади",{"$nulls":4},"кв.м.",{"$nulls":10},62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0]
[107,{"$nulls":5},0,"Норматив необходимой офисной площади","Сотрудники маркетинга",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":5},0,"Норматив необходимой офисной площади","Официанты и администраторы",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":5},0,"Норматив необходимой офисной площади","Повара и бармены",{"$nulls":3},"кв.м.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":5},0,"Норматив необходимой офисной площади","Генеральный директор",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[111,{"$nulls":5},0,"Норматив необходимой офисной площади","Операционный директор",{"$nulls":3},"кв.м.",null,null,"*",{"v":10,"d":"10.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[112,{"$nulls":5},0,"Норматив необходимой офисной площади","Главный бухгалтер",{"$nulls":3},"кв.м.",null,null,"*",{"v":7,"d":"7.0"},null,0,{"$nulls":4},7,null,null,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,7,0]
[113,{"$nulls":5},0,"Норматив необходимой офисной площади","ИТ-специалисты",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[114,{"$nulls":5},0,"Норматив необходимой офисной площади","Финансовые менеджеры",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[115,{"$nulls":5},0,"Норматив необходимой офисной площади","Бухгалтера",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},5,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[116,{"$nulls":5},0,"Норматив необходимой офисной площади","Прочие сотрудники",{"$nulls":3},"кв.м.",null,null,"*",{"v":5,"d":"5.0"},null,0,{"$nulls":4},10,null,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,0]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":5},0,"Потребность в офисной площади",{"$nulls":4},"кв.м.",{"$nulls":10},62,null,null,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0]
[120]
[121,{"$nulls":5},0,"Ежег. индексация арендной ставки",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[122]
[123,{"$nulls":5},0,"Расчет арендной ставки за кв.м. за период",{"$nulls":4},"руб./кв.м./пер.",{"$nulls":10},{"v":1360.382562499999,"d":"1,360"},null,null,{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1200,"d":"1,200"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1260,"d":"1,260"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1323,"d":"1,323"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1389.15,"d":"1,389"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1458.6075,"d":"1,459"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},{"v":1531.5378750000002,"d":"1,532"},0]
[124,{"$nulls":5},0,"Расчет арендной ставки за кв.м. за период","Необходимо задать ставку аренды за кв.м. в мес.",{"$nulls":3},"руб./кв.м./мес.",null,null,"*",{"v":1200,"d":"1,200"},null,0]
[125]
[126,{"$nulls":5},0,"Аренда офиса",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0]
[127]
[128,{"$nulls":5},0,"Аренда офиса",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[129,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[130,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[131,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[132,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[133,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[134,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[135,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[136,{"$nulls":5},0,"Аренда офиса","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[137,{"$nulls":5},0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[138,{"$nulls":5},0,"Аренда офиса","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[139]
[140,{"$nulls":5},0,"Аренда офиса",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0]
[141,{"$nulls":10},"пустая строка"]
[142,{"$nulls":10},"пустая строка"]
[143]
[144,{"$nulls":5},0,"Потребность в организации рабочего места",{"$nulls":4},"кол-во р/мест",{"$nulls":10},10,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,{"$nulls":5},0,"Потребность в организации рабочего места","Сотрудники маркетинга",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":5},0,"Потребность в организации рабочего места","Официанты и администраторы",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":5},0,"Потребность в организации рабочего места","Повара и бармены",{"$nulls":3},"кол-во р/мест",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":5},0,"Потребность в организации рабочего места","Генеральный директор",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":5},0,"Потребность в организации рабочего места","Операционный директор",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":5},0,"Потребность в организации рабочего места","Главный бухгалтер",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":5},0,"Потребность в организации рабочего места","ИТ-специалисты",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152,{"$nulls":5},0,"Потребность в организации рабочего места","Финансовые менеджеры",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[153,{"$nulls":5},0,"Потребность в организации рабочего места","Бухгалтера",{"$nulls":3},"кол-во р/мест",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,{"$nulls":5},0,"Потребность в организации рабочего места","Прочие сотрудники",{"$nulls":3},"кол-во р/мест",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[155,{"$nulls":10},"пустая строка"]
[156]
[157,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места",{"$nulls":4},"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Сотрудники маркетинга",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[159,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Официанты и администраторы",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Повара и бармены",{"$nulls":3},"руб.",null,null,"*",null,null,0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Генеральный директор",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Операционный директор",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Главный бухгалтер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","ИТ-специалисты",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[165,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Финансовые менеджеры",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[166,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Бухгалтера",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,{"$nulls":5},0,"Норматив расходов на организ-ю рабочего места","Прочие сотрудники",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,{"$nulls":10},"пустая строка"]
[169]
[170,{"$nulls":5},0,"Ежег. индексация оснащения раб./мест",{"$nulls":4},"%г",null,null,"*",{"v":0.04,"d":"4.0%"},null,0]
[171]
[172,{"$nulls":5},0,"Расходы на организацию рабочего места",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[176,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[177,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[178,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[179,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[180,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[181,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[182,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[183,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[184,{"$nulls":5},0,"Расходы на организацию рабочего места","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[185]
[186,{"$nulls":5},0,"Расходы на организацию рабочего места",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,{"$nulls":10},"пустая строка"]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,{"$nulls":5},0,"Потребность в оргтехнике",{"$nulls":4},"кол-во персонала",{"$nulls":10},{"v":963.0186914062499,"d":"963"},null,null,15,0,0,0,0,{"v":0.6027890625,"d":"1"},{"v":0.6380920572916666,"d":"1"},{"v":1.3178411197916668,"d":"1"},{"v":5.649503750000001,"d":"6"},{"v":1.831780963541667,"d":"2"},{"v":1.1489405859374995,"d":"1"},{"v":7.931265000000002,"d":"8"},{"v":5.873720377604163,"d":"6"},{"v":3.2648756770833334,"d":"3"},{"v":19.236215885416662,"d":"19"},{"v":10.182297942708342,"d":"10"},0,{"v":32.25418992187501,"d":"32"},0,0,{"v":41.89150278645833,"d":"42"},{"v":17.215714557291648,"d":"17"},0,{"v":18.612890039062542,"d":"19"},{"v":18.73499589843746,"d":"19"},{"v":0.431156250000015,"d":"0"},{"v":101.69547942708328,"d":"102"},{"v":3.4468012500000498,"d":"3"},0,{"v":69.99266526041663,"d":"70"},0,0,{"v":57.819911406250014,"d":"58"},{"v":9.451789531250029,"d":"9"},0,0,{"v":13.823352083333333,"d":"14"},0,{"v":150.49617291666672,"d":"150"},0,0,{"v":80.21842708333332,"d":"80"},0,0,{"v":10.456549739583267,"d":"10"},0,0,0,0,0,{"v":123.96988880208335,"d":"124"},0,0,{"v":7.083963541666776,"d":"7"},0,0,{"v":34.68903489583323,"d":"35"},0,0,0,0,0,{"v":58.823678645833354,"d":"59"},0,0,{"v":1.1245135416667154,"d":"1"},0,0,{"v":38.10869140624999,"d":"38"},0,0,0,0]
[191,{"$nulls":5},0,"Потребность в оргтехнике","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала",{"$nulls":10},5,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,{"$nulls":5},0,"Потребность в оргтехнике","Официанты и администраторы",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":337.79625000000004,"d":"338"},null,null,0,0,0,0,0,{"v":0.225,"d":"0"},{"v":0.2247916666666667,"d":"0"},{"v":0.4774166666666666,"d":"0"},{"v":2.085875,"d":"2"},{"v":0.5389166666666672,"d":"1"},{"v":0.3943124999999994,"d":"0"},{"v":2.941687500000001,"d":"3"},{"v":1.998666666666666,"d":"2"},{"v":1.0795833333333338,"d":"1"},{"v":7.134166666666664,"d":"7"},{"v":3.3119583333333367,"d":"3"},0,{"v":12.002624999999998,"d":"12"},0,0,{"v":14.839583333333337,"d":"15"},{"v":5.267916666666665,"d":"5"},0,{"v":7.312500000000007,"d":"7"},{"v":5.804999999999993,"d":"6"},0,{"v":37.878333333333316,"d":"38"},0,0,{"v":26.021666666666675,"d":"26"},0,0,{"v":20.560000000000002,"d":"21"},{"v":0.2524999999999977,"d":"0"},0,0,{"v":5.280833333333334,"d":"5"},0,{"v":56.76666666666668,"d":"57"},0,0,{"v":28.708333333333314,"d":"29"},0,0,{"v":2.6695833333333496,"d":"3"},0,0,0,0,0,{"v":44.87208333333331,"d":"45"},0,0,{"v":2.5666666666667197,"d":"3"},0,0,{"v":12.83083333333326,"d":"13"},0,0,0,0,0,{"v":20.58583333333337,"d":"21"},0,0,{"v":0.36666666666667425,"d":"0"},0,0,{"v":12.796250000000043,"d":"13"},0,0,0,0]
[193,{"$nulls":5},0,"Потребность в оргтехнике","Повара и бармены",{"$nulls":3},"кол-во персонала",{"$nulls":10},{"v":610.22244140625,"d":"610"},null,null,0,0,0,0,0,{"v":0.3777890625,"d":"0"},{"v":0.4133003906249999,"d":"0"},{"v":0.8404244531250002,"d":"1"},{"v":3.5636287500000003,"d":"4"},{"v":1.292864296875,"d":"1"},{"v":0.7546280859375001,"d":"1"},{"v":4.989577500000001,"d":"5"},{"v":3.8750537109374967,"d":"4"},{"v":2.1852923437499996,"d":"2"},{"v":12.102049218749997,"d":"12"},{"v":6.870339609375005,"d":"7"},0,{"v":20.25156492187501,"d":"20"},0,0,{"v":27.051919453124995,"d":"27"},{"v":11.947797890624983,"d":"12"},0,{"v":11.300390039062535,"d":"11"},{"v":12.929995898437468,"d":"13"},{"v":0.431156250000015,"d":"0"},{"v":63.81714609374997,"d":"64"},{"v":3.4468012500000498,"d":"3"},0,{"v":43.970998593749954,"d":"44"},0,0,{"v":37.25991140625001,"d":"37"},{"v":9.199289531250031,"d":"9"},0,0,{"v":8.54251875,"d":"9"},0,{"v":93.72950625000004,"d":"94"},0,0,{"v":51.51009375000001,"d":"52"},0,0,{"v":7.786966406249917,"d":"8"},0,0,0,0,0,{"v":79.09780546875004,"d":"79"},0,0,{"v":4.517296875000056,"d":"5"},0,0,{"v":21.85820156249997,"d":"22"},0,0,0,0,0,{"v":38.237845312499985,"d":"38"},0,0,{"v":0.7578468750000411,"d":"1"},0,0,{"v":25.312441406249945,"d":"25"},0,0,0,0]
[194,{"$nulls":5},0,"Потребность в оргтехнике","Генеральный директор",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,{"$nulls":5},0,"Потребность в оргтехнике","Операционный директор",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,{"$nulls":5},0,"Потребность в оргтехнике","Главный бухгалтер",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,{"$nulls":5},0,"Потребность в оргтехнике","ИТ-специалисты",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":5},0,"Потребность в оргтехнике","Финансовые менеджеры",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[199,{"$nulls":5},0,"Потребность в оргтехнике","Бухгалтера",{"$nulls":3},"кол-во персонала",{"$nulls":10},1,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,{"$nulls":5},0,"Потребность в оргтехнике","Прочие сотрудники",{"$nulls":3},"кол-во персонала",{"$nulls":10},2,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":5},0,"Норматив расходов на оргтехнику",{"$nulls":4},"руб.",{"$nulls":10},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[204,{"$nulls":5},0,"Норматив расходов на оргтехнику","Сотрудники маркетинга",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":175000,"d":"175,000"},null,null,{"v":175000,"d":"175,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":5},0,"Норматив расходов на оргтехнику","Официанты и администраторы",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":13536615.901470706,"d":"13,536,616"},null,null,0,0,0,0,0,{"v":7875,"d":"7,875"},{"v":7867.708333333334,"d":"7,868"},{"v":16709.583333333332,"d":"16,710"},{"v":73005.625,"d":"73,006"},{"v":18862.08333333335,"d":"18,862"},{"v":13800.937499999978,"d":"13,801"},{"v":102959.06250000003,"d":"102,959"},{"v":73450.99999999999,"d":"73,451"},{"v":39674.687500000015,"d":"39,675"},{"v":262180.6249999999,"d":"262,181"},{"v":121714.46875000013,"d":"121,714"},0,{"v":441096.46874999994,"d":"441,096"},0,0,{"v":545354.6875000001,"d":"545,355"},{"v":193595.9374999999,"d":"193,596"},0,{"v":268734.3750000003,"d":"268,734"},{"v":224000.4374999997,"d":"224,000"},0,{"v":1461630.1874999993,"d":"1,461,630"},0,0,{"v":1004111.0625000003,"d":"1,004,111"},0,0,{"v":793359.0000000001,"d":"793,359"},{"v":9743.343749999913,"d":"9,743"},0,0,{"v":213962.86406250004,"d":"213,963"},0,{"v":2300007.937500001,"d":"2,300,008"},0,0,{"v":1163171.9531249993,"d":"1,163,172"},0,0,{"v":108163.17421875068,"d":"108,163"},0,0,0,0,0,{"v":1908980.4209765615,"d":"1,908,980"},0,0,{"v":109192.97812500226,"d":"109,193"},0,0,{"v":545858.5338281218,"d":"545,859"},0,0,0,0,0,{"v":919566.1836210954,"d":"919,566"},0,0,{"v":16378.94671875034,"d":"16,379"},0,0,{"v":571606.6280449239,"d":"571,607"},0,0,0,0]
[206,{"$nulls":5},0,"Норматив расходов на оргтехнику","Повара и бармены",{"$nulls":3},"руб.",null,null,"*",{"v":35000,"d":"35,000"},null,0,{"$nulls":4},{"v":24447481.267788865,"d":"24,447,481"},null,null,0,0,0,0,0,{"v":13222.6171875,"d":"13,223"},{"v":14465.513671874996,"d":"14,466"},{"v":29414.85585937501,"d":"29,415"},{"v":124727.00625,"d":"124,727"},{"v":45250.250390625,"d":"45,250"},{"v":26411.9830078125,"d":"26,412"},{"v":174635.21250000005,"d":"174,635"},{"v":142408.223876953,"d":"142,408"},{"v":80309.49363281247,"d":"80,309"},{"v":444750.3087890624,"d":"444,750"},{"v":252484.98064453143,"d":"252,485"},0,{"v":744245.0108789066,"d":"744,245"},0,0,{"v":994158.0399023436,"d":"994,158"},{"v":439081.57248046814,"d":"439,082"},0,{"v":415289.3339355482,"d":"415,289"},{"v":498936.2167309558,"d":"498,936"},{"v":16637.24179687558,"d":"16,637"},{"v":2462544.124892577,"d":"2,462,544"},{"v":133003.44323437693,"d":"133,003"},0,{"v":1696730.9082363262,"d":"1,696,731"},0,0,{"v":1437766.8313886723,"d":"1,437,767"},{"v":354977.58478711057,"d":"354,978"},0,0,{"v":346116.1643789063,"d":"346,116"},0,{"v":3797626.688542971,"d":"3,797,627"},0,0,{"v":2087028.029707032,"d":"2,087,028"},0,0,{"v":315503.5445112271,"d":"315,504"},0,0,0,0,0,{"v":3365035.691799245,"d":"3,365,036"},0,0,{"v":192178.09046338132,"d":"192,178"},0,0,{"v":929907.3214542468,"d":"929,907"},0,0,0,0,0,{"v":1708078.9936724775,"d":"1,708,079"},0,0,{"v":33852.909781627815,"d":"33,853"},0,0,{"v":1130703.0794030435,"d":"1,130,703"},0,0,0,0]
[207,{"$nulls":5},0,"Норматив расходов на оргтехнику","Генеральный директор",{"$nulls":3},"руб.",null,null,"*",{"v":70000,"d":"70,000"},null,0,{"$nulls":4},{"v":70000,"d":"70,000"},null,null,{"v":70000,"d":"70,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,{"$nulls":5},0,"Норматив расходов на оргтехнику","Операционный директор",{"$nulls":3},"руб.",null,null,"*",{"v":60000,"d":"60,000"},null,0,{"$nulls":4},{"v":60000,"d":"60,000"},null,null,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,{"$nulls":5},0,"Норматив расходов на оргтехнику","Главный бухгалтер",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,{"$nulls":5},0,"Норматив расходов на оргтехнику","ИТ-специалисты",{"$nulls":3},"руб.",null,null,"*",{"v":50000,"d":"50,000"},null,0,{"$nulls":4},{"v":100000,"d":"100,000"},null,null,{"v":100000,"d":"100,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,{"$nulls":5},0,"Норматив расходов на оргтехнику","Финансовые менеджеры",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":80000,"d":"80,000"},null,null,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,{"$nulls":5},0,"Норматив расходов на оргтехнику","Бухгалтера",{"$nulls":3},"руб.",null,null,"*",{"v":40000,"d":"40,000"},null,0,{"$nulls":4},{"v":40000,"d":"40,000"},null,null,{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,{"$nulls":5},0,"Норматив расходов на оргтехнику","Прочие сотрудники",{"$nulls":3},"руб.",null,null,"*",{"v":30000,"d":"30,000"},null,0,{"$nulls":4},{"v":60000,"d":"60,000"},null,null,{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,{"$nulls":10},"пустая строка"]
[215]
[216,{"$nulls":5},0,"Ежег. индексация оргтехники",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[217]
[218,{"$nulls":5},0,"Расходы на оргтехнику",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[219]
[220,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[221,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[222,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[223,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[224,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[225,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[226,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[227,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[228,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[229,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[230,{"$nulls":5},0,"Расходы на оргтехнику","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[231]
[232,{"$nulls":5},0,"Расходы на оргтехнику",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[233,{"$nulls":10},"пустая строка"]
[234,{"$nulls":10},"пустая строка"]
[235]
[236,{"$nulls":5},0,"Потребность в канцелярских товарах",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":34266.99543795573,"d":"34,267"},null,null,15,15,15,15,15,{"v":15.6027890625,"d":"16"},{"v":16.240881119791666,"d":"16"},{"v":17.558722239583332,"d":"18"},{"v":23.208225989583333,"d":"23"},{"v":25.040006953125,"d":"25"},{"v":26.1889475390625,"d":"26"},{"v":34.12021253906251,"d":"34"},{"v":39.993932916666665,"d":"40"},{"v":43.25880859375,"d":"43"},{"v":62.49502447916666,"d":"62"},{"v":72.677322421875,"d":"73"},{"v":72.677322421875,"d":"73"},{"v":104.93151234375,"d":"105"},{"v":104.93151234375,"d":"105"},{"v":104.93151234375,"d":"105"},{"v":146.82301513020835,"d":"147"},{"v":164.0387296875,"d":"164"},{"v":164.0387296875,"d":"164"},{"v":182.65161972656253,"d":"183"},{"v":201.386615625,"d":"201"},{"v":201.817771875,"d":"202"},{"v":303.5132513020833,"d":"304"},{"v":306.9600525520833,"d":"307"},{"v":306.9600525520833,"d":"307"},{"v":376.95271781249994,"d":"377"},{"v":376.95271781249994,"d":"377"},{"v":376.95271781249994,"d":"377"},{"v":434.77262921875,"d":"435"},{"v":444.22441875000004,"d":"444"},{"v":444.22441875000004,"d":"444"},{"v":444.22441875000004,"d":"444"},{"v":458.04777083333335,"d":"458"},{"v":458.04777083333335,"d":"458"},{"v":608.54394375,"d":"609"},{"v":608.54394375,"d":"609"},{"v":608.54394375,"d":"609"},{"v":688.7623708333334,"d":"689"},{"v":688.7623708333334,"d":"689"},{"v":688.7623708333334,"d":"689"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":823.188809375,"d":"823"},{"v":823.188809375,"d":"823"},{"v":823.188809375,"d":"823"},{"v":830.2727729166668,"d":"830"},{"v":830.2727729166668,"d":"830"},{"v":830.2727729166668,"d":"830"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":923.7854864583334,"d":"924"},{"v":923.7854864583334,"d":"924"},{"v":923.7854864583334,"d":"924"},{"v":924.9100000000001,"d":"925"},{"v":924.9100000000001,"d":"925"},{"v":924.9100000000001,"d":"925"},{"v":963.0186914062501,"d":"963"},{"v":963.0186914062501,"d":"963"},{"v":963.0186914062501,"d":"963"},{"v":963.0186914062501,"d":"963"},0]
[237,{"$nulls":5},0,"Потребность в канцелярских товарах","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},360,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[238,{"$nulls":5},0,"Потребность в канцелярских товарах","Официанты и администраторы",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":11835.200729166663,"d":"11,835"},null,null,0,0,0,0,0,{"v":0.225,"d":"0"},{"v":0.4497916666666667,"d":"0"},{"v":0.9272083333333333,"d":"1"},{"v":3.0130833333333333,"d":"3"},{"v":3.5520000000000005,"d":"4"},{"v":3.9463125,"d":"4"},{"v":6.888000000000001,"d":"7"},{"v":8.886666666666667,"d":"9"},{"v":9.96625,"d":"10"},{"v":17.100416666666664,"d":"17"},{"v":20.412375,"d":"20"},{"v":20.412375,"d":"20"},{"v":32.415,"d":"32"},{"v":32.415,"d":"32"},{"v":32.415,"d":"32"},{"v":47.254583333333336,"d":"47"},{"v":52.5225,"d":"53"},{"v":52.5225,"d":"53"},{"v":59.83500000000001,"d":"60"},{"v":65.64,"d":"66"},{"v":65.64,"d":"66"},{"v":103.51833333333332,"d":"104"},{"v":103.51833333333332,"d":"104"},{"v":103.51833333333332,"d":"104"},{"v":129.54,"d":"130"},{"v":129.54,"d":"130"},{"v":129.54,"d":"130"},{"v":150.1,"d":"150"},{"v":150.3525,"d":"150"},{"v":150.3525,"d":"150"},{"v":150.3525,"d":"150"},{"v":155.63333333333333,"d":"156"},{"v":155.63333333333333,"d":"156"},{"v":212.4,"d":"212"},{"v":212.4,"d":"212"},{"v":212.4,"d":"212"},{"v":241.10833333333332,"d":"241"},{"v":241.10833333333332,"d":"241"},{"v":241.10833333333332,"d":"241"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":288.65,"d":"289"},{"v":288.65,"d":"289"},{"v":288.65,"d":"289"},{"v":291.2166666666667,"d":"291"},{"v":291.2166666666667,"d":"291"},{"v":291.2166666666667,"d":"291"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":324.6333333333333,"d":"325"},{"v":324.6333333333333,"d":"325"},{"v":324.6333333333333,"d":"325"},325,325,325,{"v":337.79625000000004,"d":"338"},{"v":337.79625000000004,"d":"338"},{"v":337.79625000000004,"d":"338"},{"v":337.79625000000004,"d":"338"},0]
[239,{"$nulls":5},0,"Потребность в канцелярских товарах","Повара и бармены",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":21351.794708789068,"d":"21,352"},null,null,0,0,0,0,0,{"v":0.3777890625,"d":"0"},{"v":0.7910894531249999,"d":"1"},{"v":1.6315139062500001,"d":"2"},{"v":5.195142656250001,"d":"5"},{"v":6.488006953125001,"d":"6"},{"v":7.242635039062501,"d":"7"},{"v":12.232212539062502,"d":"12"},{"v":16.10726625,"d":"16"},{"v":18.292558593749998,"d":"18"},{"v":30.394607812499995,"d":"30"},{"v":37.264947421875,"d":"37"},{"v":37.264947421875,"d":"37"},{"v":57.51651234375001,"d":"58"},{"v":57.51651234375001,"d":"58"},{"v":57.51651234375001,"d":"58"},{"v":84.568431796875,"d":"85"},{"v":96.51622968749999,"d":"97"},{"v":96.51622968749999,"d":"97"},{"v":107.81661972656252,"d":"108"},{"v":120.74661562499999,"d":"121"},{"v":121.177771875,"d":"121"},{"v":184.99491796874997,"d":"185"},{"v":188.44171921875002,"d":"188"},{"v":188.44171921875002,"d":"188"},{"v":232.41271781249998,"d":"232"},{"v":232.41271781249998,"d":"232"},{"v":232.41271781249998,"d":"232"},{"v":269.67262921875,"d":"270"},{"v":278.87191875,"d":"279"},{"v":278.87191875,"d":"279"},{"v":278.87191875,"d":"279"},{"v":287.4144375,"d":"287"},{"v":287.4144375,"d":"287"},{"v":381.14394375000006,"d":"381"},{"v":381.14394375000006,"d":"381"},{"v":381.14394375000006,"d":"381"},{"v":432.6540375000001,"d":"433"},{"v":432.6540375000001,"d":"433"},{"v":432.6540375000001,"d":"433"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":519.538809375,"d":"520"},{"v":519.538809375,"d":"520"},{"v":519.538809375,"d":"520"},{"v":524.0561062500001,"d":"524"},{"v":524.0561062500001,"d":"524"},{"v":524.0561062500001,"d":"524"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":584.152153125,"d":"584"},{"v":584.152153125,"d":"584"},{"v":584.152153125,"d":"584"},{"v":584.9100000000001,"d":"585"},{"v":584.9100000000001,"d":"585"},{"v":584.9100000000001,"d":"585"},{"v":610.22244140625,"d":"610"},{"v":610.22244140625,"d":"610"},{"v":610.22244140625,"d":"610"},{"v":610.22244140625,"d":"610"},0]
[240,{"$nulls":5},0,"Потребность в канцелярских товарах","Генеральный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[241,{"$nulls":5},0,"Потребность в канцелярских товарах","Операционный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[242,{"$nulls":5},0,"Потребность в канцелярских товарах","Главный бухгалтер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[243,{"$nulls":5},0,"Потребность в канцелярских товарах","ИТ-специалисты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[244,{"$nulls":5},0,"Потребность в канцелярских товарах","Финансовые менеджеры",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[245,{"$nulls":5},0,"Потребность в канцелярских товарах","Бухгалтера",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[246,{"$nulls":5},0,"Потребность в канцелярских товарах","Прочие сотрудники",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[247,{"$nulls":10},"пустая строка"]
[248]
[249,{"$nulls":5},0,"Норматив расходов на канцтовары",{"$nulls":4},"руб.",{"$nulls":10},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[250,{"$nulls":5},0,"Норматив расходов на канцтовары","Сотрудники маркетинга",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":204057.38437500014,"d":"204,057"},null,null,{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2500,"d":"2,500"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2625,"d":"2,625"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2756.25,"d":"2,756"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":2894.0625000000005,"d":"2,894"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3038.765625,"d":"3,039"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},{"v":3190.7039062500003,"d":"3,191"},0]
[251,{"$nulls":5},0,"Норматив расходов на канцтовары","Официанты и администраторы",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":7120143.828296353,"d":"7,120,144"},null,null,0,0,0,0,0,{"v":112.5,"d":"113"},{"v":224.89583333333334,"d":"225"},{"v":463.60416666666663,"d":"464"},{"v":1506.5416666666667,"d":"1,507"},{"v":1776.0000000000002,"d":"1,776"},{"v":1973.15625,"d":"1,973"},{"v":3444.0000000000005,"d":"3,444"},{"v":4665.5,"d":"4,666"},{"v":5232.28125,"d":"5,232"},{"v":8977.71875,"d":"8,978"},{"v":10716.496875,"d":"10,716"},{"v":10716.496875,"d":"10,716"},{"v":17017.875,"d":"17,018"},{"v":17017.875,"d":"17,018"},{"v":17017.875,"d":"17,018"},{"v":24808.656250000004,"d":"24,809"},{"v":27574.3125,"d":"27,574"},{"v":27574.3125,"d":"27,574"},{"v":31413.375000000004,"d":"31,413"},{"v":36184.05,"d":"36,184"},{"v":36184.05,"d":"36,184"},{"v":57064.48124999999,"d":"57,064"},{"v":57064.48124999999,"d":"57,064"},{"v":57064.48124999999,"d":"57,064"},{"v":71408.92499999999,"d":"71,409"},{"v":71408.92499999999,"d":"71,409"},{"v":71408.92499999999,"d":"71,409"},{"v":82742.625,"d":"82,743"},{"v":82881.815625,"d":"82,882"},{"v":82881.815625,"d":"82,882"},{"v":82881.815625,"d":"82,882"},{"v":90082.51875,"d":"90,083"},{"v":90082.51875,"d":"90,083"},{"v":122939.77500000001,"d":"122,940"},{"v":122939.77500000001,"d":"122,940"},{"v":122939.77500000001,"d":"122,940"},{"v":139556.5171875,"d":"139,557"},{"v":139556.5171875,"d":"139,557"},{"v":139556.5171875,"d":"139,557"},{"v":141101.70539062502,"d":"141,102"},{"v":141101.70539062502,"d":"141,102"},{"v":141101.70539062502,"d":"141,102"},{"v":141101.70539062502,"d":"141,102"},{"v":148156.79066015626,"d":"148,157"},{"v":148156.79066015626,"d":"148,157"},{"v":175427.93953125,"d":"175,428"},{"v":175427.93953125,"d":"175,428"},{"v":175427.93953125,"d":"175,428"},{"v":176987.83921875,"d":"176,988"},{"v":176987.83921875,"d":"176,988"},{"v":176987.83921875,"d":"176,988"},{"v":184785.81827343747,"d":"184,786"},{"v":184785.81827343747,"d":"184,786"},{"v":184785.81827343747,"d":"184,786"},{"v":184785.81827343747,"d":"184,786"},{"v":194025.10918710937,"d":"194,025"},{"v":194025.10918710937,"d":"194,025"},{"v":207161.76895312502,"d":"207,162"},{"v":207161.76895312502,"d":"207,162"},{"v":207161.76895312502,"d":"207,162"},{"v":207395.75390625003,"d":"207,396"},{"v":207395.75390625003,"d":"207,396"},{"v":207395.75390625003,"d":"207,396"},{"v":215561.56287832037,"d":"215,562"},{"v":215561.56287832037,"d":"215,562"},{"v":215561.56287832037,"d":"215,562"},{"v":215561.56287832037,"d":"215,562"},0]
[252,{"$nulls":5},0,"Норматив расходов на канцтовары","Повара и бармены",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":12843583.826390414,"d":"12,843,584"},null,null,0,0,0,0,0,{"v":188.89453125,"d":"189"},{"v":395.54472656249993,"d":"396"},{"v":815.756953125,"d":"816"},{"v":2597.5713281250005,"d":"2,598"},{"v":3244.0034765625005,"d":"3,244"},{"v":3621.3175195312506,"d":"3,621"},{"v":6116.106269531251,"d":"6,116"},{"v":8456.31478125,"d":"8,456"},{"v":9603.593261718748,"d":"9,604"},{"v":15957.169101562498,"d":"15,957"},{"v":19564.097396484372,"d":"19,564"},{"v":19564.097396484372,"d":"19,564"},{"v":30196.168980468756,"d":"30,196"},{"v":30196.168980468756,"d":"30,196"},{"v":30196.168980468756,"d":"30,196"},{"v":44398.426693359375,"d":"44,398"},{"v":50671.0205859375,"d":"50,671"},{"v":50671.0205859375,"d":"50,671"},{"v":56603.725356445335,"d":"56,604"},{"v":66561.57186328125,"d":"66,562"},{"v":66799.24674609376,"d":"66,799"},{"v":101978.44853027342,"d":"101,978"},{"v":103878.49771933595,"d":"103,878"},{"v":103878.49771933595,"d":"103,878"},{"v":128117.51069414061,"d":"128,118"},{"v":128117.51069414061,"d":"128,118"},{"v":128117.51069414061,"d":"128,118"},{"v":148657.03685683594,"d":"148,657"},{"v":153728.1452109375,"d":"153,728"},{"v":153728.1452109375,"d":"153,728"},{"v":153728.1452109375,"d":"153,728"},{"v":166359.06910546878,"d":"166,359"},{"v":166359.06910546878,"d":"166,359"},{"v":220610.87894179692,"d":"220,611"},{"v":220610.87894179692,"d":"220,611"},{"v":220610.87894179692,"d":"220,611"},{"v":250425.56508046886,"d":"250,426"},{"v":250425.56508046886,"d":"250,426"},{"v":250425.56508046886,"d":"250,426"},{"v":254932.75857348635,"d":"254,933"},{"v":254932.75857348635,"d":"254,933"},{"v":254932.75857348635,"d":"254,933"},{"v":254932.75857348635,"d":"254,933"},{"v":267679.39650216064,"d":"267,679"},{"v":267679.39650216064,"d":"267,679"},{"v":315751.33495643554,"d":"315,751"},{"v":315751.33495643554,"d":"315,751"},{"v":315751.33495643554,"d":"315,751"},{"v":318496.73624876956,"d":"318,497"},{"v":318496.73624876956,"d":"318,497"},{"v":318496.73624876956,"d":"318,497"},{"v":331781.1265552588,"d":"331,781"},{"v":331781.1265552588,"d":"331,781"},{"v":331781.1265552588,"d":"331,781"},{"v":331781.1265552588,"d":"331,781"},{"v":348370.1828830218,"d":"348,370"},{"v":348370.1828830218,"d":"348,370"},{"v":372771.31136405724,"d":"372,771"},{"v":372771.31136405724,"d":"372,771"},{"v":372771.31136405724,"d":"372,771"},{"v":373254.9243609376,"d":"373,255"},{"v":373254.9243609376,"d":"373,255"},{"v":373254.9243609376,"d":"373,255"},{"v":389407.82549526676,"d":"389,408"},{"v":389407.82549526676,"d":"389,408"},{"v":389407.82549526676,"d":"389,408"},{"v":389407.82549526676,"d":"389,408"},0]
[253,{"$nulls":5},0,"Норматив расходов на канцтовары","Генеральный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":2000,"d":"2,000"},null,0,{"$nulls":4},{"v":163245.9074999998,"d":"163,246"},null,null,{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2100,"d":"2,100"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2205,"d":"2,205"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2315.2500000000005,"d":"2,315"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2431.0125,"d":"2,431"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},{"v":2552.563125,"d":"2,553"},0]
[254,{"$nulls":5},0,"Норматив расходов на канцтовары","Операционный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[255,{"$nulls":5},0,"Норматив расходов на канцтовары","Главный бухгалтер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":3000,"d":"3,000"},null,0,{"$nulls":4},{"v":244868.86124999996,"d":"244,869"},null,null,{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3150,"d":"3,150"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3307.5,"d":"3,308"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3472.8750000000005,"d":"3,473"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3646.51875,"d":"3,647"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},{"v":3828.8446875000004,"d":"3,829"},0]
[256,{"$nulls":5},0,"Норматив расходов на канцтовары","ИТ-специалисты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[257,{"$nulls":5},0,"Норматив расходов на канцтовары","Финансовые менеджеры",{"$nulls":3},"руб./мес. / руб.",null,null,"*",500,null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[258,{"$nulls":5},0,"Норматив расходов на канцтовары","Бухгалтера",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":81622.9537499999,"d":"81,623"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1050,"d":"1,050"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1102.5,"d":"1,103"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1157.6250000000002,"d":"1,158"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1215.50625,"d":"1,216"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},{"v":1276.2815625,"d":"1,276"},0]
[259,{"$nulls":5},0,"Норматив расходов на канцтовары","Прочие сотрудники",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":48973.772249999965,"d":"48,974"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,630,630,630,630,630,630,630,630,630,630,630,630,{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":661.5,"d":"662"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":694.575,"d":"695"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":729.30375,"d":"729"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},{"v":765.7689375000001,"d":"766"},0]
[260,{"$nulls":10},"пустая строка"]
[261]
[262,{"$nulls":5},0,"Ежег. индексация канцелярии",{"$nulls":4},"%г",null,null,"*",{"v":0.05,"d":"5.0%"},null,0]
[263]
[264,{"$nulls":5},0,"Канцелярские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[265]
[266,{"$nulls":5},0,"Канцелярские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[267,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[268,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[269,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[270,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[271,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[272,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[273,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[274,{"$nulls":5},0,"Канцелярские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[275,{"$nulls":5},0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[276,{"$nulls":5},0,"Канцелярские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[277]
[278,{"$nulls":5},0,"Канцелярские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[279,{"$nulls":10},"пустая строка"]
[280,{"$nulls":10},"пустая строка"]
[281]
[282,{"$nulls":5},0,"Потребность в прочих расходах на персонал",{"$nulls":4},"кол-во персонала*периоды",{"$nulls":10},{"v":34266.99543795573,"d":"34,267"},null,null,15,15,15,15,15,{"v":15.6027890625,"d":"16"},{"v":16.240881119791666,"d":"16"},{"v":17.558722239583332,"d":"18"},{"v":23.208225989583333,"d":"23"},{"v":25.040006953125,"d":"25"},{"v":26.1889475390625,"d":"26"},{"v":34.12021253906251,"d":"34"},{"v":39.993932916666665,"d":"40"},{"v":43.25880859375,"d":"43"},{"v":62.49502447916666,"d":"62"},{"v":72.677322421875,"d":"73"},{"v":72.677322421875,"d":"73"},{"v":104.93151234375,"d":"105"},{"v":104.93151234375,"d":"105"},{"v":104.93151234375,"d":"105"},{"v":146.82301513020835,"d":"147"},{"v":164.0387296875,"d":"164"},{"v":164.0387296875,"d":"164"},{"v":182.65161972656253,"d":"183"},{"v":201.386615625,"d":"201"},{"v":201.817771875,"d":"202"},{"v":303.5132513020833,"d":"304"},{"v":306.9600525520833,"d":"307"},{"v":306.9600525520833,"d":"307"},{"v":376.95271781249994,"d":"377"},{"v":376.95271781249994,"d":"377"},{"v":376.95271781249994,"d":"377"},{"v":434.77262921875,"d":"435"},{"v":444.22441875000004,"d":"444"},{"v":444.22441875000004,"d":"444"},{"v":444.22441875000004,"d":"444"},{"v":458.04777083333335,"d":"458"},{"v":458.04777083333335,"d":"458"},{"v":608.54394375,"d":"609"},{"v":608.54394375,"d":"609"},{"v":608.54394375,"d":"609"},{"v":688.7623708333334,"d":"689"},{"v":688.7623708333334,"d":"689"},{"v":688.7623708333334,"d":"689"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":699.2189205729167,"d":"699"},{"v":823.188809375,"d":"823"},{"v":823.188809375,"d":"823"},{"v":823.188809375,"d":"823"},{"v":830.2727729166668,"d":"830"},{"v":830.2727729166668,"d":"830"},{"v":830.2727729166668,"d":"830"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":864.9618078125,"d":"865"},{"v":923.7854864583334,"d":"924"},{"v":923.7854864583334,"d":"924"},{"v":923.7854864583334,"d":"924"},{"v":924.9100000000001,"d":"925"},{"v":924.9100000000001,"d":"925"},{"v":924.9100000000001,"d":"925"},{"v":963.0186914062501,"d":"963"},{"v":963.0186914062501,"d":"963"},{"v":963.0186914062501,"d":"963"},{"v":963.0186914062501,"d":"963"},0]
[283,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Сотрудники маркетинга",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},360,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,0]
[284,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Официанты и администраторы",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":11835.200729166663,"d":"11,835"},null,null,0,0,0,0,0,{"v":0.225,"d":"0"},{"v":0.4497916666666667,"d":"0"},{"v":0.9272083333333333,"d":"1"},{"v":3.0130833333333333,"d":"3"},{"v":3.5520000000000005,"d":"4"},{"v":3.9463125,"d":"4"},{"v":6.888000000000001,"d":"7"},{"v":8.886666666666667,"d":"9"},{"v":9.96625,"d":"10"},{"v":17.100416666666664,"d":"17"},{"v":20.412375,"d":"20"},{"v":20.412375,"d":"20"},{"v":32.415,"d":"32"},{"v":32.415,"d":"32"},{"v":32.415,"d":"32"},{"v":47.254583333333336,"d":"47"},{"v":52.5225,"d":"53"},{"v":52.5225,"d":"53"},{"v":59.83500000000001,"d":"60"},{"v":65.64,"d":"66"},{"v":65.64,"d":"66"},{"v":103.51833333333332,"d":"104"},{"v":103.51833333333332,"d":"104"},{"v":103.51833333333332,"d":"104"},{"v":129.54,"d":"130"},{"v":129.54,"d":"130"},{"v":129.54,"d":"130"},{"v":150.1,"d":"150"},{"v":150.3525,"d":"150"},{"v":150.3525,"d":"150"},{"v":150.3525,"d":"150"},{"v":155.63333333333333,"d":"156"},{"v":155.63333333333333,"d":"156"},{"v":212.4,"d":"212"},{"v":212.4,"d":"212"},{"v":212.4,"d":"212"},{"v":241.10833333333332,"d":"241"},{"v":241.10833333333332,"d":"241"},{"v":241.10833333333332,"d":"241"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":243.77791666666667,"d":"244"},{"v":288.65,"d":"289"},{"v":288.65,"d":"289"},{"v":288.65,"d":"289"},{"v":291.2166666666667,"d":"291"},{"v":291.2166666666667,"d":"291"},{"v":291.2166666666667,"d":"291"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":304.04749999999996,"d":"304"},{"v":324.6333333333333,"d":"325"},{"v":324.6333333333333,"d":"325"},{"v":324.6333333333333,"d":"325"},325,325,325,{"v":337.79625000000004,"d":"338"},{"v":337.79625000000004,"d":"338"},{"v":337.79625000000004,"d":"338"},{"v":337.79625000000004,"d":"338"},0]
[285,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Повара и бармены",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},{"v":21351.794708789068,"d":"21,352"},null,null,0,0,0,0,0,{"v":0.3777890625,"d":"0"},{"v":0.7910894531249999,"d":"1"},{"v":1.6315139062500001,"d":"2"},{"v":5.195142656250001,"d":"5"},{"v":6.488006953125001,"d":"6"},{"v":7.242635039062501,"d":"7"},{"v":12.232212539062502,"d":"12"},{"v":16.10726625,"d":"16"},{"v":18.292558593749998,"d":"18"},{"v":30.394607812499995,"d":"30"},{"v":37.264947421875,"d":"37"},{"v":37.264947421875,"d":"37"},{"v":57.51651234375001,"d":"58"},{"v":57.51651234375001,"d":"58"},{"v":57.51651234375001,"d":"58"},{"v":84.568431796875,"d":"85"},{"v":96.51622968749999,"d":"97"},{"v":96.51622968749999,"d":"97"},{"v":107.81661972656252,"d":"108"},{"v":120.74661562499999,"d":"121"},{"v":121.177771875,"d":"121"},{"v":184.99491796874997,"d":"185"},{"v":188.44171921875002,"d":"188"},{"v":188.44171921875002,"d":"188"},{"v":232.41271781249998,"d":"232"},{"v":232.41271781249998,"d":"232"},{"v":232.41271781249998,"d":"232"},{"v":269.67262921875,"d":"270"},{"v":278.87191875,"d":"279"},{"v":278.87191875,"d":"279"},{"v":278.87191875,"d":"279"},{"v":287.4144375,"d":"287"},{"v":287.4144375,"d":"287"},{"v":381.14394375000006,"d":"381"},{"v":381.14394375000006,"d":"381"},{"v":381.14394375000006,"d":"381"},{"v":432.6540375000001,"d":"433"},{"v":432.6540375000001,"d":"433"},{"v":432.6540375000001,"d":"433"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":440.44100390625,"d":"440"},{"v":519.538809375,"d":"520"},{"v":519.538809375,"d":"520"},{"v":519.538809375,"d":"520"},{"v":524.0561062500001,"d":"524"},{"v":524.0561062500001,"d":"524"},{"v":524.0561062500001,"d":"524"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":545.9143078125,"d":"546"},{"v":584.152153125,"d":"584"},{"v":584.152153125,"d":"584"},{"v":584.152153125,"d":"584"},{"v":584.9100000000001,"d":"585"},{"v":584.9100000000001,"d":"585"},{"v":584.9100000000001,"d":"585"},{"v":610.22244140625,"d":"610"},{"v":610.22244140625,"d":"610"},{"v":610.22244140625,"d":"610"},{"v":610.22244140625,"d":"610"},0]
[286,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Генеральный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[287,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Операционный директор",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[288,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Главный бухгалтер",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[289,{"$nulls":5},0,"Потребность в прочих расходах на персонал","ИТ-специалисты",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[290,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Финансовые менеджеры",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[291,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Бухгалтера",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},72,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[292,{"$nulls":5},0,"Потребность в прочих расходах на персонал","Прочие сотрудники",{"$nulls":3},"кол-во персонала*периоды",{"$nulls":10},144,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0]
[293,{"$nulls":10},"пустая строка"]
[294]
[295,{"$nulls":5},0,"Норматив расходов на прочее",{"$nulls":4},"руб.",{"$nulls":10},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[296,{"$nulls":5},0,"Норматив расходов на прочее","Сотрудники маркетинга",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":37848.72577920001,"d":"37,849"},null,null,500,500,500,500,500,500,500,500,500,500,500,500,510,510,510,510,510,510,510,510,510,510,510,510,{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":520.2,"d":"520"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":530.6039999999999,"d":"531"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":541.21608,"d":"541"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},{"v":552.0404016,"d":"552"},0]
[297,{"$nulls":5},0,"Норматив расходов на прочее","Официанты и администраторы",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":1275338.163484551,"d":"1,275,338"},null,null,0,0,0,0,0,{"v":22.5,"d":"23"},{"v":44.97916666666667,"d":"45"},{"v":92.72083333333333,"d":"93"},{"v":301.30833333333334,"d":"301"},{"v":355.20000000000005,"d":"355"},{"v":394.63124999999997,"d":"395"},{"v":688.8000000000001,"d":"689"},{"v":906.4399999999999,"d":"906"},{"v":1016.5575,"d":"1,017"},{"v":1744.2424999999998,"d":"1,744"},{"v":2082.0622500000004,"d":"2,082"},{"v":2082.0622500000004,"d":"2,082"},{"v":3306.33,"d":"3,306"},{"v":3306.33,"d":"3,306"},{"v":3306.33,"d":"3,306"},{"v":4819.967500000001,"d":"4,820"},{"v":5357.295,"d":"5,357"},{"v":5357.295,"d":"5,357"},{"v":6103.170000000001,"d":"6,103"},{"v":6829.1856,"d":"6,829"},{"v":6829.1856,"d":"6,829"},{"v":10770.0474,"d":"10,770"},{"v":10770.0474,"d":"10,770"},{"v":10770.0474,"d":"10,770"},{"v":13477.3416,"d":"13,477"},{"v":13477.3416,"d":"13,477"},{"v":13477.3416,"d":"13,477"},{"v":15616.404,"d":"15,616"},{"v":15642.6741,"d":"15,643"},{"v":15642.6741,"d":"15,643"},{"v":15642.6741,"d":"15,643"},{"v":16515.933839999998,"d":"16,516"},{"v":16515.933839999998,"d":"16,516"},{"v":22540.05792,"d":"22,540"},{"v":22540.05792,"d":"22,540"},{"v":22540.05792,"d":"22,540"},{"v":25586.60922,"d":"25,587"},{"v":25586.60922,"d":"25,587"},{"v":25586.60922,"d":"25,587"},{"v":25869.907539,"d":"25,870"},{"v":25869.907539,"d":"25,870"},{"v":25869.907539,"d":"25,870"},{"v":25869.907539,"d":"25,870"},{"v":26387.30568978,"d":"26,387"},{"v":26387.30568978,"d":"26,387"},{"v":31244.404298399997,"d":"31,244"},{"v":31244.404298399997,"d":"31,244"},{"v":31244.404298399997,"d":"31,244"},{"v":31522.228552800003,"d":"31,522"},{"v":31522.228552800003,"d":"31,522"},{"v":31522.228552800003,"d":"31,522"},{"v":32911.079216759994,"d":"32,911"},{"v":32911.079216759994,"d":"32,911"},{"v":32911.079216759994,"d":"32,911"},{"v":32911.079216759994,"d":"32,911"},{"v":33569.300801095196,"d":"33,569"},{"v":33569.300801095196,"d":"33,569"},{"v":35842.143141216,"d":"35,842"},{"v":35842.143141216,"d":"35,842"},{"v":35842.143141216,"d":"35,842"},{"v":35882.626104,"d":"35,883"},{"v":35882.626104,"d":"35,883"},{"v":35882.626104,"d":"35,883"},{"v":37295.43550179481,"d":"37,295"},{"v":37295.43550179481,"d":"37,295"},{"v":37295.43550179481,"d":"37,295"},{"v":37295.43550179481,"d":"37,295"},0]
[298,{"$nulls":5},0,"Норматив расходов на прочее","Повара и бармены",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":2300694.0545806163,"d":"2,300,694"},null,null,0,0,0,0,0,{"v":37.77890625,"d":"38"},{"v":79.10894531249998,"d":"79"},{"v":163.151390625,"d":"163"},{"v":519.5142656250001,"d":"520"},{"v":648.8006953125,"d":"649"},{"v":724.2635039062501,"d":"724"},{"v":1223.2212539062502,"d":"1,223"},{"v":1642.9411575,"d":"1,643"},{"v":1865.8409765624997,"d":"1,866"},{"v":3100.2499968749994,"d":"3,100"},{"v":3801.0246370312498,"d":"3,801"},{"v":3801.0246370312498,"d":"3,801"},{"v":5866.684259062501,"d":"5,867"},{"v":5866.684259062501,"d":"5,867"},{"v":5866.684259062501,"d":"5,867"},{"v":8625.980043281252,"d":"8,626"},{"v":9844.655428124997,"d":"9,845"},{"v":9844.655428124997,"d":"9,845"},{"v":10997.295212109379,"d":"10,997"},{"v":12562.477889624999,"d":"12,562"},{"v":12607.335385875,"d":"12,607"},{"v":19246.871265468748,"d":"19,247"},{"v":19605.476467518754,"d":"19,605"},{"v":19605.476467518754,"d":"19,605"},{"v":24180.2191612125,"d":"24,180"},{"v":24180.2191612125,"d":"24,180"},{"v":24180.2191612125,"d":"24,180"},{"v":28056.74034391875,"d":"28,057"},{"v":29013.83442675,"d":"29,014"},{"v":29013.83442675,"d":"29,014"},{"v":29013.83442675,"d":"29,014"},{"v":30500.65003905,"d":"30,501"},{"v":30500.65003905,"d":"30,501"},{"v":40447.300225905004,"d":"40,447"},{"v":40447.300225905004,"d":"40,447"},{"v":40447.300225905004,"d":"40,447"},{"v":45913.59258273,"d":"45,914"},{"v":45913.59258273,"d":"45,914"},{"v":45913.59258273,"d":"45,914"},{"v":46739.95168733437,"d":"46,740"},{"v":46739.95168733437,"d":"46,740"},{"v":46739.95168733437,"d":"46,740"},{"v":46739.95168733437,"d":"46,740"},{"v":47674.75072108106,"d":"47,675"},{"v":47674.75072108106,"d":"47,675"},{"v":56236.551563560955,"d":"56,237"},{"v":56236.551563560955,"d":"56,237"},{"v":56236.551563560955,"d":"56,237"},{"v":56725.51830493771,"d":"56,726"},{"v":56725.51830493771,"d":"56,726"},{"v":56725.51830493771,"d":"56,726"},{"v":59091.52033803893,"d":"59,092"},{"v":59091.52033803893,"d":"59,092"},{"v":59091.52033803893,"d":"59,092"},{"v":59091.52033803893,"d":"59,092"},{"v":60273.35074479971,"d":"60,273"},{"v":60273.35074479971,"d":"60,273"},{"v":64495.11784132595,"d":"64,495"},{"v":64495.11784132595,"d":"64,495"},{"v":64495.11784132595,"d":"64,495"},{"v":64578.79025997121,"d":"64,579"},{"v":64578.79025997121,"d":"64,579"},{"v":64578.79025997121,"d":"64,579"},{"v":67373.48832384775,"d":"67,373"},{"v":67373.48832384775,"d":"67,373"},{"v":67373.48832384775,"d":"67,373"},{"v":67373.48832384775,"d":"67,373"},0]
[299,{"$nulls":5},0,"Норматив расходов на прочее","Генеральный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[300,{"$nulls":5},0,"Норматив расходов на прочее","Операционный директор",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[301,{"$nulls":5},0,"Норматив расходов на прочее","Главный бухгалтер",{"$nulls":3},"руб./мес. / руб.",null,null,"*",{"v":1000,"d":"1,000"},null,0,{"$nulls":4},{"v":75697.45155840002,"d":"75,697"},null,null,{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1020,"d":"1,020"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1040.4,"d":"1,040"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1061.2079999999999,"d":"1,061"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1082.43216,"d":"1,082"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},{"v":1104.0808032,"d":"1,104"},0]
[302,{"$nulls":5},0,"Норматив расходов на прочее","ИТ-специалисты",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":45418.47093504003,"d":"45,418"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},0]
[303,{"$nulls":5},0,"Норматив расходов на прочее","Финансовые менеджеры",{"$nulls":3},"руб./мес. / руб.",null,null,"*",300,null,0,{"$nulls":4},{"v":45418.47093504003,"d":"45,418"},null,null,600,600,600,600,600,600,600,600,600,600,600,600,612,612,612,612,612,612,612,612,612,612,612,612,{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":624.24,"d":"624"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":636.7248,"d":"637"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":649.459296,"d":"649"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},{"v":662.4484819200001,"d":"662"},0]
[304,{"$nulls":5},0,"Норматив расходов на прочее","Бухгалтера",{"$nulls":3},"руб./мес. / руб.",null,null,"*",200,null,0,{"$nulls":4},{"v":15139.490311680001,"d":"15,139"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},0]
[305,{"$nulls":5},0,"Норматив расходов на прочее","Прочие сотрудники",{"$nulls":3},"руб./мес. / руб.",null,null,"*",100,null,0,{"$nulls":4},{"v":15139.490311680001,"d":"15,139"},null,null,200,200,200,200,200,200,200,200,200,200,200,200,204,204,204,204,204,204,204,204,204,204,204,204,{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":208.07999999999998,"d":"208"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":212.24159999999998,"d":"212"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":216.486432,"d":"216"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},{"v":220.81616064,"d":"221"},0]
[306,{"$nulls":10},"пустая строка"]
[307]
[308,{"$nulls":5},0,"Ежег. индексация",{"$nulls":4},"%г",null,null,"*",{"v":0.02,"d":"2.0%"},null,0]
[309]
[310,{"$nulls":5},0,"Прочие расходы на персонал",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[311]
[312,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[313,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-доплата","^",0]
[314,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[315,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":1,"d":"100.0%"},null,0]
[316,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[317,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[318,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":0,"d":"0.0%"},null,0,0]
[319,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[320,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[321,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[322,{"$nulls":5},0,"Прочие расходы на персонал","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[323]
[324,{"$nulls":5},0,"Прочие расходы на персонал",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[325,{"$nulls":10},"пустая строка"]
[326,{"$nulls":10},"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":99,"rows_kept":206}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Exp",null,null,"Прочие расходы бизнес-проекта",{"$nulls":7},"все включает НДС",{"$nulls":6},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":9619900837.085653,"d":"9,619,900,837"},null,null,0,0,0,0,0,{"v":72401.212125,"d":"72,401"},{"v":270123.773238,"d":"270,124"},{"v":572552.8147647001,"d":"572,553"},{"v":1659474.44511255,"d":"1,659,474"},{"v":2736381.50387415,"d":"2,736,382"},{"v":3100398.1957005747,"d":"3,100,398"},{"v":4451541.612212475,"d":"4,451,542"},{"v":6573337.728716881,"d":"6,573,338"},{"v":7883735.17478382,"d":"7,883,735"},{"v":11291873.5458936,"d":"11,291,874"},{"v":15614146.1338038,"d":"15,614,146"},{"v":16051995.397874206,"d":"16,051,995"},{"v":20946583.805740062,"d":"20,946,584"},{"v":21022143.10293026,"d":"21,022,143"},{"v":20473364.18299851,"d":"20,473,364"},{"v":32885919.89120247,"d":"32,885,920"},{"v":42190972.77321049,"d":"42,190,973"},{"v":40055770.43208599,"d":"40,055,770"},{"v":43068038.377588876,"d":"43,068,038"},{"v":53563526.529717565,"d":"53,563,527"},{"v":56344986.14766758,"d":"56,344,986"},{"v":72706964.87219737,"d":"72,706,965"},{"v":88555047.6908645,"d":"88,555,048"},{"v":81366051.2737524,"d":"81,366,051"},{"v":93977311.83245395,"d":"93,977,312"},{"v":87916956.03177553,"d":"87,916,956"},{"v":77655257.84234713,"d":"77,655,258"},{"v":113871035.92039411,"d":"113,871,036"},{"v":135916692.87916493,"d":"135,916,693"},{"v":119962536.83524494,"d":"119,962,537"},{"v":118792644.93568708,"d":"118,792,645"},{"v":138603301.19481552,"d":"138,603,301"},{"v":137053483.92960003,"d":"137,053,484"},{"v":162752696.69230938,"d":"162,752,697"},{"v":188531852.36573523,"d":"188,531,852"},{"v":164852844.8774723,"d":"164,852,845"},{"v":183810538.56854582,"d":"183,810,539"},{"v":168507986.71596733,"d":"168,507,987"},{"v":141877746.61362845,"d":"141,877,747"},{"v":197624459.35934553,"d":"197,624,459"},{"v":223317001.0803694,"d":"223,317,001"},{"v":195333304.44197297,"d":"195,333,304"},{"v":192794409.3876194,"d":"192,794,409"},{"v":216155206.65652514,"d":"216,155,207"},{"v":205884128.87655064,"d":"205,884,129"},{"v":235105237.7094759,"d":"235,105,238"},{"v":264719020.98819792,"d":"264,719,021"},{"v":224483531.62138143,"d":"224,483,532"},{"v":240000226.55753332,"d":"240,000,227"},{"v":214149528.14833537,"d":"214,149,528"},{"v":174845247.53234726,"d":"174,845,248"},{"v":251941405.42496765,"d":"251,941,405"},{"v":292801974.0400246,"d":"292,801,974"},{"v":246695552.23129553,"d":"246,695,552"},{"v":231695573.9407375,"d":"231,695,574"},{"v":259989867.01536638,"d":"259,989,867"},{"v":247640487.16370425,"d":"247,640,487"},{"v":281941987.01722056,"d":"281,941,987"},{"v":316443082.797278,"d":"316,443,083"},{"v":267078072.31799382,"d":"267,078,072"},{"v":283770451.83786845,"d":"283,770,452"},{"v":252238057.77800792,"d":"252,238,058"},{"v":214735122.6054135,"d":"214,735,123"},{"v":305922879.33750314,"d":"305,922,879"},{"v":344072925.3292859,"d":"344,072,925"},{"v":289183783.3868456,"d":"289,183,783"},{"v":271798094.64928555,"d":"271,798,095"},0]
[17]
[18,{"$nulls":5},0,"Аутсорсинг бухгалтерии",null,null,1,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[19,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-07-01","^",0]
[20,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[21,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[22,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[23,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[24,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[25,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[26,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":15000,"d":"15,000"},null,0]
[27,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[28,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[29]
[30,{"$nulls":5},0,"Аутсорсинг бухгалтерии",{"$nulls":3},1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[31,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","аванс-платеж","^",0]
[32,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[33,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[34,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[35,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[36,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[37,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[38,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[39,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[40,{"$nulls":5},0,"Аутсорсинг бухгалтерии","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов авансирования",null,null,"кол-во периодов",null,null,"*",1,null,0]
[41]
[42,{"$nulls":5},0,"Аутсорсинг бухгалтерии",{"$nulls":3},1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":10},"пустая строка"]
[45,{"$nulls":5},0,"Юридические расходы",null,null,2,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[46,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[47,{"$nulls":5},0,"Юридические расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[48,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[49,{"$nulls":5},0,"Юридические расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[50,{"$nulls":5},0,"Юридические расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[51,{"$nulls":5},0,"Юридические расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[52,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[53,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[54,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[55,{"$nulls":5},0,"Юридические расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[56]
[57,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":33963581.90014474,"d":"33,963,582"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":136599.73230264074,"d":"136,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":1867546.6016035671,"d":"1,867,547"},0,0,0,0,0,0,0,0,0,0,0,{"v":6331886.426191487,"d":"6,331,886"},0,0,0,0,0,0,0,0,0,0,0,{"v":11207210.87818021,"d":"11,207,211"},0,0,0,0,0,0,0,0,0,0,0,{"v":14420338.261866836,"d":"14,420,338"},0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*","ретро-платеж","^",0]
[59,{"$nulls":5},0,"Юридические расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[60,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"",{"v":0,"d":"0.0%"},null,0]
[61,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"",0,null,0]
[62,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[63,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[64,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"",30,null,0]
[65,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[66,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[67,{"$nulls":5},0,"Юридические расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов ретро-оплаты",null,null,"кол-во периодов",null,null,"*",12,null,0]
[68]
[69,{"$nulls":5},0,"Юридические расходы",{"$nulls":3},2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[70,{"$nulls":10},"пустая строка"]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":5},0,"Расходы на ПО и т.п.",null,null,3,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[73,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[74,{"$nulls":5},0,"Расходы на ПО и т.п.","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[75,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[76,{"$nulls":5},0,"Расходы на ПО и т.п.","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[77,{"$nulls":5},0,"Расходы на ПО и т.п.","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[78,{"$nulls":5},0,"Расходы на ПО и т.п.","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[79,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[80,{"$nulls":5},0,"Расходы на ПО и т.п.","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[81,{"$nulls":5},0,"Расходы на ПО и т.п.","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.05,"d":"1.0500"},null,0]
[82,{"$nulls":5},0,"Расходы на ПО и т.п.","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",12,null,0]
[83]
[84,{"$nulls":5},0,"Расходы на ПО и т.п.",{"$nulls":3},3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[85,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[86,{"$nulls":5},0,"Расходы на ПО и т.п.","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[87,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[88,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[89,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[90,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[91,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[92,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[93,{"$nulls":5},0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[94,{"$nulls":5},0,"Расходы на ПО и т.п.","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[95]
[96,{"$nulls":5},0,"Расходы на ПО и т.п.",{"$nulls":3},3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[97,{"$nulls":10},"пустая строка"]
[98,{"$nulls":10},"пустая строка"]
[99,{"$nulls":5},0,"Банковские расходы",null,null,4,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[100,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[101,{"$nulls":5},0,"Банковские расходы","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[102,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[103,{"$nulls":5},0,"Банковские расходы","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[104,{"$nulls":5},0,"Банковские расходы","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[105,{"$nulls":5},0,"Банковские расходы","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",{"v":0.005,"d":"0.5%"},null,0]
[106,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[107,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[108,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[109,{"$nulls":5},0,"Банковские расходы","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[110]
[111,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[112,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[113,{"$nulls":5},0,"Банковские расходы","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[114,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[115,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[116,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[117,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[118,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[119,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[120,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[121,{"$nulls":5},0,"Банковские расходы","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[122]
[123,{"$nulls":5},0,"Банковские расходы",{"$nulls":3},4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[124,{"$nulls":10},"пустая строка"]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":5},0,"Расходы на уборку-охрану",null,null,5,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[127,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-09-01","^",0]
[128,{"$nulls":5},0,"Расходы на уборку-охрану","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},3,null,0,0]
[129,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[130,{"$nulls":5},0,"Расходы на уборку-охрану","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[131,{"$nulls":5},0,"Расходы на уборку-охрану","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[132,{"$nulls":5},0,"Расходы на уборку-охрану","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[133,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[134,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":100000,"d":"100,000"},null,0]
[135,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[136,{"$nulls":5},0,"Расходы на уборку-охрану","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[137]
[138,{"$nulls":5},0,"Расходы на уборку-охрану",{"$nulls":3},5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[139,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[140,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[141,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[142,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[143,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[144,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[145,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",30,null,0]
[146,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":1,"d":"1.0"},null,0,0]
[147,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[148,{"$nulls":5},0,"Расходы на уборку-охрану","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",12,null,0]
[149]
[150,{"$nulls":5},0,"Расходы на уборку-охрану",{"$nulls":3},5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[151,{"$nulls":10},"пустая строка"]
[152,{"$nulls":10},"пустая строка"]
[153,{"$nulls":5},0,"Эксплуатация объектов недвижимости",null,null,6,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[154,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*","2021-10-01","^",0]
[155,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},4,null,0,0]
[156,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[157,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[158,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[159,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[160,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*","геометрическая","^",0]
[161,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",{"v":10000,"d":"10,000"},null,0]
[162,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через прогрессию","Коэффициент прироста",null,null,"мультипликатор",null,null,"*",{"v":1.1,"d":"1.1000"},null,0]
[163,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",3,null,0]
[164]
[165,{"$nulls":5},0,"Эксплуатация объектов недвижимости",{"$nulls":3},6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[166,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[167,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[168,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[169,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[170,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[171,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[172,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[173,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[174,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[175,{"$nulls":5},0,"Эксплуатация объектов недвижимости","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[176]
[177,{"$nulls":5},0,"Эксплуатация объектов недвижимости",{"$nulls":3},6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":10},"пустая строка"]
[180,{"$nulls":5},0,"Постоянный расход - 7",null,null,7,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,{"$nulls":5},0,"дата старта","Начальная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[182,{"$nulls":5},0,"Постоянный расход - 7","Начальная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},1,null,0,0]
[183,{"$nulls":5},0,"дата старта","Конечная дата начисления расхода",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[184,{"$nulls":5},0,"Постоянный расход - 7","Конечная дата начисления расхода","номер соответствующего периода расчетов",null,null,"номер периода",{"$nulls":3},72,null,0,0]
[185,{"$nulls":5},0,"Постоянный расход - 7","Вручную для каждого периода расчетов",{"$nulls":3},"руб.",{"$nulls":10},0,"*"]
[186,{"$nulls":5},0,"Постоянный расход - 7","Через %-нт от продаж",{"$nulls":3},"%",null,null,"*",null,null,0]
[187,{"$nulls":5},0,"тип прогрессии","Через прогрессию",{"$nulls":6},"*",null,"^",0]
[188,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Значение в стартовый период",null,null,"руб./период",null,null,"*",null,null,0]
[189,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Коэффициент прироста",null,null,"",null,null,"*",null,null,0]
[190,{"$nulls":5},0,"Постоянный расход - 7","Через прогрессию","Частота приростов",null,null,"кол-во периодов",null,null,"*",null,null,0]
[191]
[192,{"$nulls":5},0,"Постоянный расход - 7",{"$nulls":3},7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":5},0,"Типы оплаты","Выбираем способ оплаты",{"$nulls":3},"дата из списка",null,null,"*",null,"^",0]
[194,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-доплата, то указываем % предоплаты и сроки:"]
[195,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер предоплаты",null,null,"%",null,null,"*",{"v":0,"d":"0.0%"},null,0]
[196,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости предоплаты (срок)",null,null,"кол-во дней",null,null,"*",0,null,0]
[197,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[198,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Размер доплаты",null,null,"%",{"$nulls":3},{"v":1,"d":"100.0%"},null,0,0]
[199,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,"*",null,null,0]
[200,{"$nulls":5},0,"Типы оплаты","Если аванс-доплата, то указываем % предоплаты и сроки:","расчет в количестве периодов",null,null,"кол-во периодов",{"$nulls":3},{"v":0,"d":"0.0"},null,0,0]
[201,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[202,{"$nulls":5},0,"Постоянный расход - 7","Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:","Количество периодов",null,null,"кол-во периодов",null,null,"",null,null,0]
[203]
[204,{"$nulls":5},0,"Постоянный расход - 7",{"$nulls":3},7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[205,{"$nulls":10},"пустая строка"]
[206,{"$nulls":10},"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":99,"rows_kept":79}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Credits",null,null,"Источники финансирования и их условия",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":5},0,"Параметры финансирования и инвестирования"]
[17,{"$nulls":5},0,"Параметры финансирования и инвестирования","Ставка дисконтирования Учредителя",{"$nulls":3},"%г",null,null,"*",{"v":0.14,"d":"14.0%"},null,0]
[18,{"$nulls":5},0,"Параметры финансирования и инвестирования","Средняя банковская ставка по депозиту",{"$nulls":3},"%г",null,null,"*",{"v":0.042,"d":"4.2%"},null,0]
[19]
[20,{"$nulls":5},0,"Инвестирование в капитал от Учредителей",{"$nulls":15},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":5},0,"Свободный отрицательный финпоток проекта","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":238192869.08887833,"d":"238,192,869"},null,null,{"v":4049026.585,"d":"4,049,027"},{"v":3534493.479166667,"d":"3,534,493"},{"v":7612493.48,"d":"7,612,493"},{"v":14058517.255833333,"d":"14,058,517"},{"v":15184188.346666668,"d":"15,184,188"},{"v":19047437.57736896,"d":"19,047,438"},{"v":13286008.256150387,"d":"13,286,008"},{"v":11956758.526240245,"d":"11,956,759"},{"v":14398170.138418257,"d":"14,398,170"},{"v":13252931.396927044,"d":"13,252,931"},{"v":8671847.732059613,"d":"8,671,848"},{"v":6040776.318684772,"d":"6,040,776"},{"v":14669853.705901682,"d":"14,669,854"},{"v":13539759.48071438,"d":"13,539,759"},{"v":6387776.393369347,"d":"6,387,776"},0,{"v":6638598.795065284,"d":"6,638,599"},{"v":9701675.851017743,"d":"9,701,676"},{"v":19678010.669021696,"d":"19,678,011"},{"v":8099375.660431832,"d":"8,099,376"},0,0,{"v":1524852.3032148182,"d":"1,524,852"},{"v":10546397.342671305,"d":"10,546,397"},{"v":7313820.248140216,"d":"7,313,820"},{"v":7588537.990496099,"d":"7,588,538"},0,0,0,0,0,{"v":1411561.556317985,"d":"1,411,562"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":5},0,"Инвестирование в капитал от Учредителей","NPV(Учредителя)",{"$nulls":3},"руб.",{"$nulls":10},{"v":183231748.30988705,"d":"183,231,748"}]
[23,{"$nulls":5},0,"Инвестирование в капитал от Учредителей","Вносим вручную размеры финансирования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":50000000,"d":"50,000,000"},"*",null,{"v":50000000,"d":"50,000,000"}]
[24,{"$nulls":10},"пустая строка"]
[25]
[26,{"$nulls":5},0,"Финансирование лимитированным кредитом",{"$nulls":15},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":10000000,"d":"10,000,000"},{"v":40000000,"d":"40,000,000"},0,0,{"v":70000000,"d":"70,000,000"},0,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":5},0,"Свободный отриц. финпоток для кредиторов","Кассовый разрыв проекта для кредиторов",{"$nulls":3},"руб.",{"$nulls":10},{"v":188192869.08887827,"d":"188,192,869"},null,null,0,0,0,0,0,{"v":13486156.724035632,"d":"13,486,157"},{"v":13286008.256150391,"d":"13,286,008"},{"v":11956758.526240245,"d":"11,956,759"},{"v":14398170.13841825,"d":"14,398,170"},{"v":13252931.396927044,"d":"13,252,931"},{"v":8671847.732059613,"d":"8,671,848"},{"v":6040776.318684772,"d":"6,040,776"},{"v":14669853.705901682,"d":"14,669,854"},{"v":13539759.48071438,"d":"13,539,759"},{"v":6387776.393369332,"d":"6,387,776"},0,{"v":6638598.795065299,"d":"6,638,599"},{"v":9701675.851017728,"d":"9,701,676"},{"v":19678010.66902168,"d":"19,678,011"},{"v":8099375.660431832,"d":"8,099,376"},0,0,{"v":1524852.3032147884,"d":"1,524,852"},{"v":10546397.342671305,"d":"10,546,397"},{"v":7313820.248140216,"d":"7,313,820"},{"v":7588537.990496099,"d":"7,588,538"},0,0,0,0,0,{"v":1411561.556317985,"d":"1,411,562"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":5},0,"Финансирование лимитированным кредитом","NPV(Кредиторов)",{"$nulls":3},"руб.",{"$nulls":10},{"v":337595147.32219595,"d":"337,595,147"}]
[29,{"$nulls":5},0,"Финансирование лимитированным кредитом","Вносим вручную размеры кредитования",{"$nulls":3},"вып.список",{"$nulls":10},{"v":200000000,"d":"200,000,000"},"*",{"$nulls":6},{"v":40000000,"d":"40,000,000"},{"v":10000000,"d":"10,000,000"},{"v":40000000,"d":"40,000,000"},null,null,{"v":70000000,"d":"70,000,000"},{"$nulls":6},{"v":40000000,"d":"40,000,000"}]
[30,{"$nulls":5},0,"Финансирование лимитированным кредитом","Ставка по кредиту",{"$nulls":3},"%г",null,null,"*",{"v":0.08,"d":"8.0%"},null,0]
[31,{"$nulls":5},0,"Финансирование лимитированным кредитом","Кол-во лет кредитования",{"$nulls":3},"кол-во лет",null,null,"*",5,null,0]
[32,{"$nulls":5},0,"Финансирование лимитированным кредитом","Каникулы на возврат тела кредита",{"$nulls":3},"кол-во мес.",null,null,"*",6,null,0]
[33,{"$nulls":10},"пустая строка"]
[34]
[35,{"$nulls":5},0,"Возврат кредита",{"$nulls":15},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501965,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501956,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750196,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750193,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750192,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0]
[36,{"$nulls":5},0,"Оплата процентов по кредиту",{"$nulls":15},{"v":38133333.33333333,"d":"38,133,333"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":991646.9661150513,"d":"991,647"},{"v":966220.12083005,"d":"966,220"},{"v":940793.2755450486,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":839085.8944050433,"d":"839,086"},{"v":813659.0491200422,"d":"813,659"},{"v":788232.2038350408,"d":"788,232"},{"v":762805.3585500396,"d":"762,805"},{"v":737378.5132650381,"d":"737,379"},{"v":711951.667980037,"d":"711,952"},{"v":686524.8226950356,"d":"686,525"},{"v":661097.9774100343,"d":"661,098"},{"v":635671.1321250331,"d":"635,671"},{"v":610244.2868400317,"d":"610,244"},{"v":584817.4415550304,"d":"584,817"},{"v":559390.5962700292,"d":"559,391"},{"v":533963.7509850279,"d":"533,964"},{"v":508536.9057000266,"d":"508,537"},{"v":483110.0604150252,"d":"483,110"},{"v":457683.21513002395,"d":"457,683"},{"v":432256.3698450226,"d":"432,256"},{"v":406829.5245600211,"d":"406,830"},{"v":381402.6792750198,"d":"381,403"},{"v":355975.83399001835,"d":"355,976"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0]
[37]
[38,{"$nulls":5},0,"Финансирование остаточного кассового разрыва",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":15435422.609411791,"d":"15,435,423"},{"v":15428351.637391567,"d":"15,428,352"},{"v":12170347.69757548,"d":"12,170,348"},{"v":12419638.594646335,"d":"12,419,639"},0,0,{"v":9608437.109673992,"d":"9,608,437"},0,{"v":39785437.62639807,"d":"39,785,438"},{"v":15182838.676992059,"d":"15,182,839"},0,0,{"v":15987818.82223843,"d":"15,987,819"},0,0,{"v":10737789.09499386,"d":"10,737,789"},0,0,{"v":24279067.11334461,"d":"24,279,067"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":7406109.517527759,"d":"7,406,110"},0,0,{"v":6595140.609288549,"d":"6,595,141"},0,0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Осаточный кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":86198858.0565694,"d":"86,198,858"}]
[40,{"$nulls":5},0,"Финансирование остаточного кассового разрыва","Ставка по овердрафту",{"$nulls":3},"%г",null,null,"*",{"v":0.1,"d":"10.0%"},null,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":5},0,"Возвраты овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11069610.578163717,"d":"11,069,611"},{"v":6972375.045742896,"d":"6,972,375"},0,{"v":13782247.369965725,"d":"13,782,247"},0,0,{"v":18760793.039432086,"d":"18,760,793"},{"v":17267993.964420248,"d":"17,267,994"},0,{"v":7375786.1639060825,"d":"7,375,786"},{"v":13275605.73831702,"d":"13,275,606"},0,{"v":25486169.693113558,"d":"25,486,170"},{"v":15054021.29640687,"d":"15,054,021"},0,{"v":42871442.18050776,"d":"42,871,442"},0,0,{"v":45230283.306109935,"d":"45,230,283"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":5962336.032835845,"d":"5,962,336"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":5},0,"Оплата %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1712718.4700208576,"d":"1,712,718"},{"v":377208.7170680936,"d":"377,209"},0,{"v":798351.8018683719,"d":"798,352"},0,0,{"v":2100654.7704965677,"d":"2,100,655"},{"v":586052.866717455,"d":"586,053"},0,{"v":1150769.4810652137,"d":"1,150,769"},{"v":513919.8558333898,"d":"513,920"},0,{"v":985542.7676113937,"d":"985,543"},{"v":280386.6363630835,"d":"280,387"},0,{"v":714524.0363417976,"d":"714,524"},0,0,{"v":1386079.7659103833,"d":"1,386,080"},{"v":105680.0875234548,"d":"105,680"},0,{"v":109919.0101548098,"d":"109,919"},{"v":5273.3714704383165,"d":"5,273"},0,{"v":224618.0822500512,"d":"224,618"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":99,"rows_kept":165}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"PL",null,null,"Итоговый отчет о прибылях и убытках",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":8031788121.795349,"d":"8,031,788,122"},null,null,{"v":12862873.55702745,"d":"12,862,874"},{"v":244775179.0868262,"d":"244,775,179"},{"v":917190843.9927225,"d":"917,190,844"},{"v":1745883021.0228179,"d":"1,745,883,021"},{"v":2332063861.4394774,"d":"2,332,063,861"},{"v":2779012342.6964774,"d":"2,779,012,343"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4755340247.074965,"d":"4,755,340,247"},null,null,{"v":7815596.152023001,"d":"7,815,596"},{"v":145996686.04124162,"d":"145,996,686"},{"v":546478118.8422579,"d":"546,478,119"},{"v":1033364784.8552884,"d":"1,033,364,785"},{"v":1377878395.0617783,"d":"1,377,878,395"},{"v":1643806666.122375,"d":"1,643,806,666"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":2882536892.515026,"d":"2,882,536,893"},null,null,{"v":4406323.79481525,"d":"4,406,324"},{"v":86999628.67419842,"d":"86,999,629"},{"v":326118092.2530378,"d":"326,118,092"},{"v":627953197.7176906,"d":"627,953,198"},{"v":840272702.1663804,"d":"840,272,702"},{"v":996786947.9089036,"d":"996,786,948"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":393910982.205358,"d":"393,910,982"},null,null,{"v":640953.6101891999,"d":"640,954"},{"v":11778864.371386161,"d":"11,778,864"},{"v":44594632.89742696,"d":"44,594,633"},{"v":84565038.44983873,"d":"84,565,038"},{"v":113912764.21131793,"d":"113,912,764"},{"v":138418728.66519907,"d":"138,418,729"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":6352608140.707993,"d":"6,352,608,141"},null,null,{"v":8842337.26185,"d":"8,842,337"},{"v":186432937.5472347,"d":"186,432,938"},{"v":715500029.1339948,"d":"715,500,029"},{"v":1380867128.677918,"d":"1,380,867,129"},{"v":1858834458.2043695,"d":"1,858,834,458"},{"v":2202131249.882626,"d":"2,202,131,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2371955001.1448827,"d":"2,371,955,001"},null,null,{"v":3326595.2276125,"d":"3,326,595"},{"v":69436292.88676058,"d":"69,436,293"},{"v":267630313.293198,"d":"267,630,313"},{"v":514628789.70159245,"d":"514,628,790"},{"v":693019835.295531,"d":"693,019,835"},{"v":823913174.7401881,"d":"823,913,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":1051669069.1344767,"d":"1,051,669,069"},null,null,{"v":1628800.2682875,"d":"1,628,800"},{"v":31513604.87195743,"d":"31,513,605"},{"v":118581838.12866363,"d":"118,581,838"},{"v":227717717.1594586,"d":"227,717,717"},{"v":305916563.45077264,"d":"305,916,563"},{"v":366310545.2553368,"d":"366,310,545"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":230010131.1743636,"d":"230,010,131"},null,null,{"v":356858.64967500005,"d":"356,859"},{"v":6893375.208174056,"d":"6,893,375"},{"v":25933673.72460942,"d":"25,933,674"},{"v":49811997.37199353,"d":"49,811,997"},{"v":66906167.45184544,"d":"66,906,167"},{"v":80108058.76806618,"d":"80,108,059"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":56931842.774714604,"d":"56,931,843"},null,null,{"v":87963.04687500001,"d":"87,963"},{"v":1703869.7015865943,"d":"1,703,870"},{"v":6416431.725580802,"d":"6,416,432"},{"v":12327089.64388788,"d":"12,327,090"},{"v":16563307.148411695,"d":"16,563,307"},{"v":19833181.50837264,"d":"19,833,182"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":794879967.7394831,"d":"794,879,968"},null,null,{"v":963825.5867500002,"d":"963,826"},{"v":22558033.157725003,"d":"22,558,033"},{"v":89767976.70334163,"d":"89,767,977"},{"v":172901527.32788637,"d":"172,901,527"},{"v":233564459.4188472,"d":"233,564,459"},{"v":275124145.54493284,"d":"275,124,146"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":238463990.32184494,"d":"238,463,990"},null,null,{"v":289147.67602500005,"d":"289,148"},{"v":6767409.947317501,"d":"6,767,410"},{"v":26930393.01100248,"d":"26,930,393"},{"v":51870458.19836591,"d":"51,870,458"},{"v":70069337.82565415,"d":"70,069,338"},{"v":82537243.66347988,"d":"82,537,244"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3776962393.129263,"d":"3,776,962,393"},null,null,{"v":5224115.2614375,"d":"5,224,115"},{"v":111049451.63506414,"d":"111,049,452"},{"v":424826833.0610313,"d":"424,826,833"},{"v":822179716.924041,"d":"822,179,717"},{"v":1106469528.8143456,"d":"1,106,469,529"},{"v":1307212747.4333434,"d":"1,307,212,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":1532370105.0064886,"d":"1,532,370,105"},null,null,{"v":2302999.4975625,"d":"2,302,999"},{"v":45898617.372808926,"d":"45,898,617"},{"v":172295775.35985425,"d":"172,295,775"},{"v":333290794.683583,"d":"333,290,795"},{"v":447234011.29688066,"d":"447,234,011"},{"v":531347906.79579926,"d":"531,347,907"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":804345626.7984059,"d":"804,345,627"},null,null,{"v":1211064.5745,"d":"1,211,065"},{"v":24095494.274625674,"d":"24,095,494"},{"v":90434514.37616412,"d":"90,434,514"},{"v":174978498.39682317,"d":"174,978,498"},{"v":234749700.64673054,"d":"234,749,701"},{"v":278876354.5295624,"d":"278,876,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":49772650.55583129,"d":"49,772,651"},null,null,{"v":74626.261875,"d":"74,626"},{"v":1488921.5785795313,"d":"1,488,922"},{"v":5593735.113896711,"d":"5,593,735"},{"v":10825134.831523936,"d":"10,825,135"},{"v":14528937.671779172,"d":"14,528,938"},{"v":17261295.09817694,"d":"17,261,295"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":1069595392.8988752,"d":"1,069,595,393"},null,null,{"v":1258019.175,"d":"1,258,019"},{"v":30435706.468500003,"d":"30,435,706"},{"v":120386775.54701248,"d":"120,386,776"},{"v":233142530.00931627,"d":"233,142,530"},{"v":315351445.53765815,"d":"315,351,446"},{"v":369020916.1613884,"d":"369,020,916"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":320878617.8696625,"d":"320,878,618"},null,null,{"v":377405.7525,"d":"377,406"},{"v":9130711.94055,"d":"9,130,712"},{"v":36116032.66410374,"d":"36,116,033"},{"v":69942759.00279485,"d":"69,942,759"},{"v":94605433.66129743,"d":"94,605,434"},{"v":110706274.84841652,"d":"110,706,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":203690746.43384674,"d":"203,690,746"},null,null,{"v":291626.77280000004,"d":"291,627"},{"v":5947193.02541,"d":"5,947,193"},{"v":23042882.779765543,"d":"23,042,883"},{"v":44058622.05228469,"d":"44,058,622"},{"v":59345094.0944923,"d":"59,345,094"},{"v":71005327.70909421,"d":"71,005,328"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":110859977.86630717,"d":"110,859,978"},null,null,{"v":175952.7,"d":"175,953"},{"v":3319251.15093,"d":"3,319,251"},{"v":12526803.80775394,"d":"12,526,804"},{"v":23904975.78577584,"d":"23,904,976"},{"v":32153312.962958254,"d":"32,153,313"},{"v":38779681.458889134,"d":"38,779,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":71408283.51349199,"d":"71,408,284"},null,null,{"v":88980.05600000001,"d":"88,980"},{"v":2021493.7496000002,"d":"2,021,494"},{"v":8089291.516932001,"d":"8,089,292"},{"v":15502804.820391424,"d":"15,502,805"},{"v":20916754.716564648,"d":"20,916,755"},{"v":24788958.65400391,"d":"24,788,959"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":21422485.054047592,"d":"21,422,485"},null,null,{"v":26694.016800000005,"d":"26,694"},{"v":606448.1248800001,"d":"606,448"},{"v":2426787.4550795997,"d":"2,426,787"},{"v":4650841.446117426,"d":"4,650,841"},{"v":6275026.414969394,"d":"6,275,026"},{"v":7436687.59620117,"d":"7,436,688"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,{"v":4020536.2951774495,"d":"4,020,536"},{"v":58342241.5395915,"d":"58,342,242"},{"v":201690814.85872775,"d":"201,690,815"},{"v":365015892.3448997,"d":"365,015,892"},{"v":473229403.23510766,"d":"473,229,403"},{"v":576881092.8138515,"d":"576,881,093"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2383385245.9300814,"d":"2,383,385,246"},null,null,{"v":4489000.9244105,"d":"4,489,001"},{"v":76560393.15448104,"d":"76,560,393"},{"v":278847805.54905987,"d":"278,847,806"},{"v":518735995.1536961,"d":"518,735,995"},{"v":684858559.7662475,"d":"684,858,560"},{"v":819893491.3821867,"d":"819,893,491"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-894425500.6142373,"d":"-894,425,501"},null,null,{"v":-817791.4666222499,"d":"-817,791"},{"v":-24049822.960865714,"d":"-24,049,823"},{"v":-98708740.8079935,"d":"-98,708,741"},{"v":-194226519.20635042,"d":"-194,226,519"},{"v":-266196826.64796537,"d":"-266,196,827"},{"v":-310425799.52444005,"d":"-310,425,800"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":190220235.77151132,"d":"190,220,236"},null,null,{"v":349326.83738919994,"d":"349,327"},{"v":5831671.345976161,"d":"5,831,671"},{"v":21551750.11766142,"d":"21,551,750"},{"v":40506416.39755405,"d":"40,506,416"},{"v":54567670.11682565,"d":"54,567,670"},{"v":67413400.95610484,"d":"67,413,401"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":691290080.3197054,"d":"691,290,080"},null,null,{"v":15077586.196614584,"d":"15,077,586"},{"v":34145249.803958334,"d":"34,145,250"},{"v":84147473.50492188,"d":"84,147,474"},{"v":146634235.36140355,"d":"146,634,235"},{"v":190654642.00019455,"d":"190,654,642"},{"v":220630893.45261246,"d":"220,630,893"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,{"v":490000,"d":"490,000"},{"v":854000,"d":"854,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,{"v":350000,"d":"350,000"},{"v":610000,"d":"610,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":115267208.33333333,"d":"115,267,208"},null,null,{"v":8610200,"d":"8,610,200"},{"v":10673966.666666666,"d":"10,673,967"},{"v":14935125,"d":"14,935,125"},{"v":22072083.333333332,"d":"22,072,083"},{"v":27416916.666666664,"d":"27,416,917"},{"v":31558916.666666668,"d":"31,558,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":71416375,"d":"71,416,375"},null,null,{"v":330200,"d":"330,200"},{"v":3253133.3333333335,"d":"3,253,133"},{"v":8118458.333333334,"d":"8,118,458"},{"v":14380416.666666668,"d":"14,380,417"},{"v":20358583.333333332,"d":"20,358,583"},{"v":24975583.333333336,"d":"24,975,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":18905000,"d":"18,905,000"},null,null,{"v":6650000,"d":"6,650,000"},{"v":3863333.3333333335,"d":"3,863,333"},{"v":2058333.3333333335,"d":"2,058,333"},{"v":2691666.6666666665,"d":"2,691,667"},{"v":2058333.3333333335,"d":"2,058,333"},{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333336,"d":"24,945,833"},null,null,{"v":1630000,"d":"1,630,000"},{"v":3557499.9999999995,"d":"3,557,500"},{"v":4758333.333333334,"d":"4,758,333"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.3817594,"d":"35,097,753"},null,null,{"v":4878000,"d":"4,878,000"},{"v":5676939.999999999,"d":"5,676,940"},{"v":5841142.2,"d":"5,841,142"},{"v":6032546.466000002,"d":"6,032,546"},{"v":6231309.859979999,"d":"6,231,310"},{"v":6437814.855779399,"d":"6,437,815"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216738,"d":"25,904,217"},null,null,{"v":3660000,"d":"3,660,000"},{"v":4189800,"d":"4,189,800"},{"v":4315494,"d":"4,315,494"},{"v":4444958.820000001,"d":"4,444,959"},{"v":4578307.5846,"d":"4,578,308"},{"v":4715656.8121380005,"d":"4,715,657"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.1650214,"d":"7,771,265"},null,null,{"v":1098000,"d":"1,098,000"},{"v":1256940,"d":"1,256,940"},{"v":1294648.2000000002,"d":"1,294,648"},{"v":1333487.6460000002,"d":"1,333,488"},{"v":1373492.2753799995,"d":"1,373,492"},{"v":1414697.0436413998,"d":"1,414,697"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271.0000000005,"d":"1,422,271"},null,null,{"v":120000,"d":"120,000"},{"v":230200.00000000003,"d":"230,200"},{"v":231000.00000000006,"d":"231,000"},{"v":254100.0000000001,"d":"254,100"},{"v":279510.0000000001,"d":"279,510"},{"v":307461.0000000001,"d":"307,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":79269660.9375,"d":"79,269,661"},null,null,{"v":179662.125,"d":"179,662"},{"v":2965975.0625,"d":"2,965,975"},{"v":10097130,"d":"10,097,130"},{"v":18034937.5,"d":"18,034,938"},{"v":22579368.75,"d":"22,579,369"},{"v":25412587.5,"d":"25,412,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":44673221.5,"d":"44,673,222"},null,null,{"v":101970.6,"d":"101,971"},{"v":1671188.9,"d":"1,671,189"},{"v":5695592,"d":"5,695,592"},{"v":10149300,"d":"10,149,300"},{"v":12715110,"d":"12,715,110"},{"v":14340060,"d":"14,340,060"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":27664497.9375,"d":"27,664,498"},null,null,{"v":61485.375,"d":"61,485"},{"v":1035636.3125,"d":"1,035,636"},{"v":3514957.5,"d":"3,514,958"},{"v":6318475,"d":"6,318,475"},{"v":7896431.25,"d":"7,896,431"},{"v":8837512.5,"d":"8,837,513"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":6931941.5,"d":"6,931,942"},null,null,{"v":16206.150000000001,"d":"16,206"},{"v":259149.85,"d":"259,150"},{"v":886580.5,"d":"886,581"},{"v":1567162.5,"d":"1,567,163"},{"v":1967827.5,"d":"1,967,828"},{"v":2235015,"d":"2,235,015"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":455276273.6671126,"d":"455,276,274"},null,null,{"v":919724.0716145833,"d":"919,724"},{"v":13974368.074791666,"d":"13,974,368"},{"v":52336076.30492188,"d":"52,336,076"},{"v":99369068.06207025,"d":"99,369,068"},{"v":133076326.72354786,"d":"133,076,327"},{"v":155600710.4301664,"d":"155,600,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":348004555.12854815,"d":"348,004,555"},null,null,{"v":499787.7473958333,"d":"499,788"},{"v":10458744.672916668,"d":"10,458,745"},{"v":39940058.69609375,"d":"39,940,059"},{"v":76055590.8169771,"d":"76,055,591"},{"v":101907820.5565753,"d":"101,907,821"},{"v":119142552.63858953,"d":"119,142,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":104401366.53856444,"d":"104,401,367"},null,null,{"v":149936.32421875,"d":"149,936"},{"v":3137623.4018749995,"d":"3,137,623"},{"v":11982017.608828124,"d":"11,982,018"},{"v":22816677.245093122,"d":"22,816,677"},{"v":30572346.16697258,"d":"30,572,346"},{"v":35742765.791576855,"d":"35,742,766"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,{"v":270000,"d":"270,000"},{"v":378000,"d":"378,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":987889900.7676502,"d":"987,889,901"},null,null,{"v":-11057049.901437134,"d":"-11,057,050"},{"v":24196991.73563316,"d":"24,196,992"},{"v":117543341.35380588,"d":"117,543,341"},{"v":218381656.98349616,"d":"218,381,657"},{"v":282574761.2349131,"d":"282,574,761"},{"v":356250199.3612391,"d":"356,250,199"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":258941022.03270316,"d":"258,941,022"},null,null,{"v":19085212.045703087,"d":"19,085,212"},{"v":26312792.46675651,"d":"26,312,792"},{"v":39123024.74321897,"d":"39,123,025"},{"v":51366625.428554535,"d":"51,366,625"},{"v":58304004.94746423,"d":"58,304,005"},{"v":64749362.40100584,"d":"64,749,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184599,"d":"72,575,559"},null,null,{"v":11220000,"d":"11,220,000"},{"v":11556600,"d":"11,556,600"},{"v":11903298,"d":"11,903,298"},{"v":12260396.939999998,"d":"12,260,397"},{"v":12628208.8482,"d":"12,628,209"},{"v":13007055.113645999,"d":"13,007,055"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.72232,"d":"15,524,184"},null,null,{"v":2400000,"d":"2,400,000"},{"v":2472000,"d":"2,472,000"},{"v":2546160,"d":"2,546,160"},{"v":2622544.7999999993,"d":"2,622,545"},{"v":2701221.144000001,"d":"2,701,221"},{"v":2782257.7783199996,"d":"2,782,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350088,"d":"13,971,765"},null,null,{"v":2160000,"d":"2,160,000"},{"v":2224800,"d":"2,224,800"},{"v":2291544,"d":"2,291,544"},{"v":2360290.3200000003,"d":"2,360,290"},{"v":2431099.0295999995,"d":"2,431,099"},{"v":2504032.0004879995,"d":"2,504,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233391998,"d":"9,314,510"},null,null,{"v":1440000,"d":"1,440,000"},{"v":1483200,"d":"1,483,200"},{"v":1527696,"d":"1,527,696"},{"v":1573526.88,"d":"1,573,527"},{"v":1620732.6863999993,"d":"1,620,733"},{"v":1669354.666992,"d":"1,669,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419507999,"d":"10,090,719"},null,null,{"v":1560000,"d":"1,560,000"},{"v":1606800,"d":"1,606,800"},{"v":1655004,"d":"1,655,004"},{"v":1704654.12,"d":"1,704,654"},{"v":1755793.7435999997,"d":"1,755,794"},{"v":1808467.5559079992,"d":"1,808,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624,"d":"10,866,929"},null,null,{"v":1680000,"d":"1,680,000"},{"v":1730400,"d":"1,730,400"},{"v":1782312,"d":"1,782,312"},{"v":1835781.36,"d":"1,835,781"},{"v":1890854.8008,"d":"1,890,855"},{"v":1947580.4448239992,"d":"1,947,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.7097539995,"d":"5,045,360"},null,null,{"v":780000,"d":"780,000"},{"v":803400,"d":"803,400"},{"v":827502,"d":"827,502"},{"v":852327.06,"d":"852,327"},{"v":877896.8717999998,"d":"877,897"},{"v":904233.7779539996,"d":"904,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.86116,"d":"7,762,092"},null,null,{"v":1200000,"d":"1,200,000"},{"v":1236000,"d":"1,236,000"},{"v":1273080,"d":"1,273,080"},{"v":1311272.3999999997,"d":"1,311,272"},{"v":1350610.5720000004,"d":"1,350,611"},{"v":1391128.8891599998,"d":"1,391,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553796,"d":"21,772,668"},null,null,{"v":3366000,"d":"3,366,000"},{"v":3466980,"d":"3,466,980"},{"v":3570989.400000001,"d":"3,570,989"},{"v":3678119.082,"d":"3,678,119"},{"v":3788462.6544599994,"d":"3,788,463"},{"v":3902116.534093799,"d":"3,902,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":59402006.928243145,"d":"59,402,007"},null,null,{"v":2865183.3101328127,"d":"2,865,183"},{"v":6636873.225888249,"d":"6,636,873"},{"v":11623488.352646751,"d":"11,623,488"},{"v":13903079.633627007,"d":"13,903,080"},{"v":12733621.412536338,"d":"12,733,621"},{"v":11639760.993411986,"d":"11,639,761"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.1325,"d":"5,287,543"},null,null,{"v":892800,"d":"892,800"},{"v":859320,"d":"859,320"},{"v":820260,"d":"820,260"},{"v":861273,"d":"861,273"},{"v":904336.6499999999,"d":"904,337"},{"v":949553.4825000003,"d":"949,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":32833668.092164554,"d":"32,833,668"},null,null,{"v":1304207.4388671876,"d":"1,304,207"},{"v":4982493.5564209,"d":"4,982,494"},{"v":8411200.318597412,"d":"8,411,200"},{"v":8609650.296705322,"d":"8,609,650"},{"v":5875960.863872133,"d":"5,875,961"},{"v":3650155.6177015994,"d":"3,650,156"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":17527567.446283028,"d":"17,527,567"},null,null,{"v":171679.89272135415,"d":"171,680"},{"v":640541.9241951498,"d":"640,542"},{"v":1988791.381479492,"d":"1,988,791"},{"v":3721421.9918305688,"d":"3,721,422"},{"v":5028686.009170861,"d":"5,028,686"},{"v":5976446.246885602,"d":"5,976,446"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3323228.257295562,"d":"3,323,228"},null,null,{"v":66495.97854427082,"d":"66,496"},{"v":154517.74527220053,"d":"154,518"},{"v":403236.65256984386,"d":"403,237"},{"v":710734.3450911186,"d":"710,734"},{"v":924637.889493345,"d":"924,638"},{"v":1063605.6463247833,"d":"1,063,606"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105190788.53206025,"d":"105,190,789"},null,null,{"v":1634028.7355702748,"d":"1,634,029"},{"v":4652339.240868263,"d":"4,652,339"},{"v":12025248.990572229,"d":"12,025,249"},{"v":21525029.77292753,"d":"21,525,030"},{"v":29153712.03226789,"d":"29,153,712"},{"v":36200429.75985406,"d":"36,200,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":180000,"d":"180,000"},{"v":181500,"d":"181,500"},{"v":181500.00000000003,"d":"181,500"},{"v":199650.00000000003,"d":"199,650"},{"v":219615.00000000003,"d":"219,615"},{"v":241576.50000000003,"d":"241,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,{"v":64314.36778513725,"d":"64,314"},{"v":1223875.8954341311,"d":"1,223,876"},{"v":4585954.219963614,"d":"4,585,954"},{"v":8729415.10511409,"d":"8,729,415"},{"v":11660319.307197386,"d":"11,660,319"},{"v":13895061.71348239,"d":"13,895,062"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,{"v":100000,"d":"100,000"},{"v":114500,"d":"114,500"},{"v":109375,"d":"109,375"},{"v":114843.75,"d":"114,844"},{"v":120585.9375,"d":"120,586"},{"v":126615.234375,"d":"126,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,{"v":64314.36778513725,"d":"64,314"},{"v":1223875.8954341311,"d":"1,223,876"},{"v":4585954.219963614,"d":"4,585,954"},{"v":8729415.10511409,"d":"8,729,415"},{"v":11660319.307197386,"d":"11,660,319"},{"v":13895061.71348239,"d":"13,895,062"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.784093652,"d":"20,964,045"},null,null,{"v":1126100,"d":"1,126,100"},{"v":1740182.675000001,"d":"1,740,183"},{"v":2336365.649117501,"d":"2,336,366"},{"v":3420672.9468729347,"d":"3,420,673"},{"v":5008207.261516664,"d":"5,008,207"},{"v":7332516.251586552,"d":"7,332,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380956,"d":"2,019,101"},null,null,{"v":99300,"d":"99,300"},{"v":168404.77500000002,"d":"168,405"},{"v":226099.90152750016,"d":"226,100"},{"v":331032.86582641315,"d":"331,033"},{"v":484665.21885645145,"d":"484,665"},{"v":709598.3469277308,"d":"709,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":728948878.7349471,"d":"728,948,879"},null,null,{"v":-30142261.947140217,"d":"-30,142,262"},{"v":-2115800.7311233515,"d":"-2,115,801"},{"v":78420316.6105869,"d":"78,420,317"},{"v":167015031.5549416,"d":"167,015,032"},{"v":224270756.2874489,"d":"224,270,756"},{"v":291500836.9602332,"d":"291,500,837"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110404492.60452515,"d":"110,404,493"},null,null,{"v":5678693.392887652,"d":"5,678,693"},{"v":16039041.779551389,"d":"16,039,042"},{"v":17933708.985217188,"d":"17,933,709"},{"v":20797431.750506457,"d":"20,797,432"},{"v":23732806.51761815,"d":"23,732,807"},{"v":26222810.17874432,"d":"26,222,810"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020250.0000000005,"d":"3,020,250"},null,null,{"v":942833.3333333333,"d":"942,833"},{"v":567833.3333333334,"d":"567,833"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":74583.33333333334,"d":"74,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111113,"d":"17,611"},null,null,{"v":3666.666666666667,"d":"3,667"},{"v":3666.6666666666665,"d":"3,667"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777779,"d":"44,028"},null,null,{"v":9166.666666666666,"d":"9,167"},{"v":9166.666666666668,"d":"9,167"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.6666666666,"d":"264,167"},null,null,{"v":55000,"d":"55,000"},{"v":54999.999999999985,"d":"55,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":438888.8888888889,"d":"438,889"},null,null,{"v":83333.33333333333,"d":"83,333"},{"v":91666.66666666666,"d":"91,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":13888.88888888889,"d":"13,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555555,"d":"1,755,556"},null,null,{"v":333333.3333333333,"d":"333,333"},{"v":366666.6666666666,"d":"366,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,{"v":458333.3333333334,"d":"458,333"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105119444.44444445,"d":"105,119,444"},null,null,{"v":4725000,"d":"4,725,000"},{"v":15366666.666666666,"d":"15,366,667"},{"v":17194444.444444444,"d":"17,194,444"},{"v":19861111.111111112,"d":"19,861,111"},{"v":22611111.111111112,"d":"22,611,111"},{"v":25361111.111111112,"d":"25,361,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":10},{"v":27387500.000000004,"d":"27,387,500"},null,null,{"v":997500,"d":"997,500"},{"v":3231666.666666666,"d":"3,231,667"},{"v":4375000.000000001,"d":"4,375,000"},{"v":5366666.666666667,"d":"5,366,667"},{"v":6300000,"d":"6,300,000"},{"v":7116666.666666667,"d":"7,116,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":10},{"v":19562500,"d":"19,562,500"},null,null,{"v":712500,"d":"712,500"},{"v":2308333.3333333335,"d":"2,308,333"},{"v":3124999.9999999995,"d":"3,125,000"},{"v":3833333.3333333344,"d":"3,833,333"},{"v":4500000,"d":"4,500,000"},{"v":5083333.333333332,"d":"5,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":10},{"v":9129166.666666668,"d":"9,129,167"},null,null,{"v":332500,"d":"332,500"},{"v":1077222.2222222222,"d":"1,077,222"},{"v":1458333.333333333,"d":"1,458,333"},{"v":1788888.888888889,"d":"1,788,889"},{"v":2100000,"d":"2,100,000"},{"v":2372222.222222223,"d":"2,372,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":10},{"v":15650000.000000002,"d":"15,650,000"},null,null,{"v":570000,"d":"570,000"},{"v":1846666.666666667,"d":"1,846,667"},{"v":2500000,"d":"2,500,000"},{"v":3066666.6666666665,"d":"3,066,667"},{"v":3600000.0000000005,"d":"3,600,000"},{"v":4066666.6666666674,"d":"4,066,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":6520833.333333334,"d":"6,520,833"},null,null,{"v":237500.00000000003,"d":"237,500"},{"v":769444.4444444447,"d":"769,444"},{"v":1041666.666666667,"d":"1,041,667"},{"v":1277777.777777778,"d":"1,277,778"},{"v":1500000,"d":"1,500,000"},{"v":1694444.4444444445,"d":"1,694,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":5085555.555555555,"d":"5,085,556"},null,null,{"v":150000,"d":"150,000"},{"v":591111.111111111,"d":"591,111"},{"v":811111.1111111111,"d":"811,111"},{"v":1011111.111111111,"d":"1,011,111"},{"v":1177777.7777777778,"d":"1,177,778"},{"v":1344444.4444444443,"d":"1,344,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":7628333.333333334,"d":"7,628,333"},null,null,{"v":225000,"d":"225,000"},{"v":886666.6666666669,"d":"886,667"},{"v":1216666.6666666667,"d":"1,216,667"},{"v":1516666.6666666665,"d":"1,516,667"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":2016666.6666666672,"d":"2,016,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":14155555.555555552,"d":"14,155,556"},null,null,{"v":1499999.9999999998,"d":"1,500,000"},{"v":4655555.555555555,"d":"4,655,556"},{"v":2666666.666666666,"d":"2,666,667"},{"v":1999999.9999999998,"d":"2,000,000"},{"v":1666666.666666666,"d":"1,666,667"},{"v":1666666.6666666663,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2264798.1600807076,"d":"2,264,798"},null,null,{"v":10860.059554318908,"d":"10,860"},{"v":104541.77955139002,"d":"104,542"},{"v":260931.20743940835,"d":"260,931"},{"v":457987.30606201134,"d":"457,987"},{"v":643362.0731737082,"d":"643,362"},{"v":787115.7342998707,"d":"787,116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":943665.9000336282,"d":"943,666"},null,null,{"v":4525.024814299545,"d":"4,525"},{"v":43559.07481307917,"d":"43,559"},{"v":108721.33643308684,"d":"108,721"},{"v":190828.04419250472,"d":"190,828"},{"v":268067.53048904514,"d":"268,068"},{"v":327964.8892916128,"d":"327,965"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":377466.36001345125,"d":"377,466"},null,null,{"v":1810.0099257198183,"d":"1,810"},{"v":17423.629925231668,"d":"17,424"},{"v":43488.53457323472,"d":"43,489"},{"v":76331.21767700189,"d":"76,331"},{"v":107227.01219561805,"d":"107,227"},{"v":131185.9557166451,"d":"131,186"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":943665.9000336282,"d":"943,666"},null,null,{"v":4525.024814299545,"d":"4,525"},{"v":43559.07481307917,"d":"43,559"},{"v":108721.33643308684,"d":"108,721"},{"v":190828.04419250472,"d":"190,828"},{"v":268067.53048904514,"d":"268,068"},{"v":327964.8892916128,"d":"327,965"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4085039.583333333,"d":"4,085,040"},null,null,{"v":229277.0833333333,"d":"229,277"},{"v":593304.1666666666,"d":"593,304"},{"v":737840.2777777778,"d":"737,840"},{"v":802902.7777777779,"d":"802,903"},{"v":854131.9444444443,"d":"854,132"},{"v":867583.3333333331,"d":"867,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":614459346.5470884,"d":"614,459,347"},null,null,{"v":-36050232.423361205,"d":"-36,050,232"},{"v":-18748146.677341405,"d":"-18,748,147"},{"v":59748767.34759192,"d":"59,748,767"},{"v":145414697.02665728,"d":"145,414,697"},{"v":199683817.82538632,"d":"199,683,818"},{"v":264410443.44815552,"d":"264,410,443"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":49185033.05402869,"d":"49,185,033"},null,null,{"v":4513580.24691358,"d":"4,513,580"},{"v":13177588.99536988,"d":"13,177,589"},{"v":16844621.012575902,"d":"16,844,621"},{"v":10961300.386688665,"d":"10,961,300"},{"v":3433673.959630656,"d":"3,433,674"},{"v":254268.45285001298,"d":"254,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":565274313.4930598,"d":"565,274,313"},null,null,{"v":-40563812.67027479,"d":"-40,563,813"},{"v":-31925735.67271129,"d":"-31,925,736"},{"v":42904146.33501599,"d":"42,904,146"},{"v":134453396.63996863,"d":"134,453,397"},{"v":196250143.86575568,"d":"196,250,144"},{"v":264156174.99530554,"d":"264,156,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":113054862.69861197,"d":"113,054,863"},null,null,{"v":130076.75981277452,"d":"130,077"},{"v":783616.7178681237,"d":"783,617"},0,{"v":20059905.44871881,"d":"20,059,905"},{"v":39250028.77315114,"d":"39,250,029"},{"v":52831234.99906113,"d":"52,831,235"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":452219450.7944479,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-32709352.390579417,"d":"-32,709,352"},{"v":42904146.33501599,"d":"42,904,146"},{"v":114393491.19124988,"d":"114,393,491"},{"v":157000115.09260458,"d":"157,000,115"},{"v":211324939.9962444,"d":"211,324,940"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":99,"rows_kept":132}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"CF",null,null,"Итоговый отчет о движении денежных средств",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9770692863.324732,"d":"9,770,692,863"},null,null,{"v":15677079.05657457,"d":"15,677,079"},{"v":300443764.93806696,"d":"300,443,765"},{"v":1142652993.241684,"d":"1,142,652,993"},{"v":2134930510.1078193,"d":"2,134,930,510"},{"v":2819978871.9925737,"d":"2,819,978,872"},{"v":3357009643.9880137,"d":"3,357,009,644"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5784553385.054398,"d":"5,784,553,385"},null,null,{"v":9507748.4178354,"d":"9,507,748"},{"v":179002934.56427056,"d":"179,002,935"},{"v":681035929.3426163,"d":"681,035,929"},{"v":1262844907.4704676,"d":"1,262,844,907"},{"v":1666490543.2764628,"d":"1,666,490,543"},{"v":1985671321.9827447,"d":"1,985,671,322"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3506770007.306271,"d":"3,506,770,007"},null,null,{"v":5391568.781975251,"d":"5,391,569"},{"v":107013440.67258641,"d":"107,013,441"},{"v":405988093.58993506,"d":"405,988,094"},{"v":768786388.516255,"d":"768,786,389"},{"v":1015600477.7983488,"d":"1,015,600,478"},{"v":1203990037.9471707,"d":"1,203,990,038"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":479369470.9640645,"d":"479,369,471"},null,null,{"v":777761.8567639198,"d":"777,762"},{"v":14427389.701209955,"d":"14,427,390"},{"v":55628970.309132375,"d":"55,628,970"},{"v":103299214.12109698,"d":"103,299,214"},{"v":137887850.91776252,"d":"137,887,851"},{"v":167348284.0580987,"d":"167,348,284"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4714438870.559498,"d":"4,714,438,871"},null,null,{"v":14640834.030659001,"d":"14,640,834"},{"v":183796317.30133855,"d":"183,796,317"},{"v":604934282.8758057,"d":"604,934,283"},{"v":1083120966.097514,"d":"1,083,120,966"},{"v":1396813322.6376648,"d":"1,396,813,323"},{"v":1431133147.6165164,"d":"1,431,133,148"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23]
[24,"CF(-)",{"$nulls":5},"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":10},{"v":1881574618.265382,"d":"1,881,574,618"},null,null,{"v":2227382.6671875003,"d":"2,227,383"},{"v":53504053.10423438,"d":"53,504,053"},{"v":213897086.87952188,"d":"213,897,087"},{"v":410265755.23434365,"d":"410,265,755"},{"v":552505354.7152555,"d":"552,505,355"},{"v":649174985.664839,"d":"649,174,986"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25]
[26,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":555983404.8090748,"d":"555,983,405"},null,null,{"v":521428.24968750007,"d":"521,428"},{"v":14865389.061918749,"d":"14,865,389"},{"v":61951476.86045437,"d":"61,951,477"},{"v":120854607.87102003,"d":"120,854,608"},{"v":164153811.38170597,"d":"164,153,811"},{"v":193636691.38428813,"d":"193,636,691"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27]
[28,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":716987285.0875847,"d":"716,987,285"},null,null,{"v":15550897.929947916,"d":"15,550,898"},{"v":33894229.54145834,"d":"33,894,230"},{"v":86021332.75996354,"d":"86,021,333"},{"v":152506014.96661747,"d":"152,506,015"},{"v":198463406.61762956,"d":"198,463,407"},{"v":230551403.27196786,"d":"230,551,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.8,"d":"7,470,221"},null,null,{"v":490000,"d":"490,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},{"v":1945036.7999999998,"d":"1,945,037"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,{"v":350000,"d":"350,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},{"v":1389312,"d":"1,389,312"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":10},"пустая строка"]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":133879556.66666667,"d":"133,879,557"},null,null,{"v":9477453.333333334,"d":"9,477,453"},{"v":11336746.666666668,"d":"11,336,747"},{"v":17034816.666666668,"d":"17,034,817"},{"v":26666020,"d":"26,666,020"},{"v":32025820.000000004,"d":"32,025,820"},{"v":37338700,"d":"37,338,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":83492890,"d":"83,492,890"},null,null,{"v":270120,"d":"270,120"},{"v":3402080,"d":"3,402,080"},{"v":9390150,"d":"9,390,150"},{"v":16866020,"d":"16,866,020"},{"v":24125820,"d":"24,125,820"},{"v":29438700,"d":"29,438,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":20900000,"d":"20,900,000"},null,null,{"v":7473333.333333334,"d":"7,473,333"},{"v":3926666.666666667,"d":"3,926,667"},{"v":1900000.0000000002,"d":"1,900,000"},{"v":3800000.0000000005,"d":"3,800,000"},{"v":1900000.0000000002,"d":"1,900,000"},{"v":1900000.0000000002,"d":"1,900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,{"v":1734000,"d":"1,734,000"},{"v":4008000,"d":"4,008,000"},{"v":5744666.666666667,"d":"5,744,667"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":10},"пустая строка"]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.6335498,"d":"35,115,276"},null,null,{"v":4666000,"d":"4,666,000"},{"v":5696580,"d":"5,696,580"},{"v":5885537.3999999985,"d":"5,885,537"},{"v":6081969.521999999,"d":"6,081,970"},{"v":6286281.207660001,"d":"6,286,281"},{"v":6498907.503889801,"d":"6,498,908"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624107,"d":"25,707,141"},null,null,{"v":3490000,"d":"3,490,000"},{"v":4184700,"d":"4,184,700"},{"v":4310241,"d":"4,310,241"},{"v":4439548.230000001,"d":"4,439,548"},{"v":4572734.676899999,"d":"4,572,735"},{"v":4709916.717207001,"d":"4,709,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.2094428,"d":"7,653,019"},null,null,{"v":996000,"d":"996,000"},{"v":1253880,"d":"1,253,880"},{"v":1291496.4000000001,"d":"1,291,496"},{"v":1330241.2920000001,"d":"1,330,241"},{"v":1370148.5307599995,"d":"1,370,149"},{"v":1411252.9866827999,"d":"1,411,253"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.8,"d":"1,755,116"},null,null,{"v":180000,"d":"180,000"},{"v":258000,"d":"258,000"},{"v":283800,"d":"283,800"},{"v":312180.00000000006,"d":"312,180"},{"v":343398.00000000006,"d":"343,398"},{"v":377737.8000000001,"d":"377,738"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":93003716.25,"d":"93,003,716"},null,null,{"v":142638.52500000002,"d":"142,639"},{"v":3063972.225,"d":"3,063,972"},{"v":11616141,"d":"11,616,141"},{"v":21186501,"d":"21,186,501"},{"v":26929798.5,"d":"26,929,799"},{"v":30064665,"d":"30,064,665"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":52410966,"d":"52,410,966"},null,null,{"v":81067.56,"d":"81,068"},{"v":1726942.44,"d":"1,726,942"},{"v":6550699.2,"d":"6,550,699"},{"v":11926526.4,"d":"11,926,526"},{"v":15162458.4,"d":"15,162,458"},{"v":16963272,"d":"16,963,272"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":32461326,"d":"32,461,326"},null,null,{"v":48628.575,"d":"48,629"},{"v":1068948.525,"d":"1,068,949"},{"v":4046678.4,"d":"4,046,678"},{"v":7416438,"d":"7,416,438"},{"v":9422089.5,"d":"9,422,090"},{"v":10458543,"d":"10,458,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":8131424.25,"d":"8,131,424"},null,null,{"v":12942.39,"d":"12,942"},{"v":268081.25999999995,"d":"268,081"},{"v":1018763.3999999999,"d":"1,018,763"},{"v":1843536.5999999996,"d":"1,843,537"},{"v":2345250.6,"d":"2,345,251"},{"v":2642850,"d":"2,642,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":10},"пустая строка"]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":447518515.7373683,"d":"447,518,516"},null,null,{"v":774806.0716145833,"d":"774,806"},{"v":12858930.64979167,"d":"12,858,931"},{"v":50359237.69329688,"d":"50,359,238"},{"v":97220804.44461754,"d":"97,220,804"},{"v":131600642.90996952,"d":"131,600,643"},{"v":154704093.96807808,"d":"154,704,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":342855662.42245793,"d":"342,855,662"},null,null,{"v":409213.9973958333,"d":"409,214"},{"v":9739096.282291668,"d":"9,739,096"},{"v":38652784.563828126,"d":"38,652,785"},{"v":74650826.05606915,"d":"74,650,826"},{"v":100910998.17308883,"d":"100,910,998"},{"v":118492743.34978431,"d":"118,492,743"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":101312030.91491029,"d":"101,312,031"},null,null,{"v":95592.07421875,"d":"95,592"},{"v":2705834.3674999997,"d":"2,705,834"},{"v":11209653.129468748,"d":"11,209,653"},{"v":21973818.38854836,"d":"21,973,818"},{"v":29974252.736880712,"d":"29,974,253"},{"v":35352880.21829372,"d":"35,352,880"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.4,"d":"3,350,822"},null,null,{"v":270000,"d":"270,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},{"v":858470.3999999998,"d":"858,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":10},"пустая строка"]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":274170775.1173242,"d":"274,170,775"},null,null,{"v":18358167.677917946,"d":"18,358,168"},{"v":26187784.82857183,"d":"26,187,785"},{"v":40112055.613899,"d":"40,112,056"},{"v":54161385.96933946,"d":"54,161,386"},{"v":63687031.79664833,"d":"63,687,032"},{"v":71664349.2309476,"d":"71,664,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211075,"d":"72,033,598"},null,null,{"v":10752500,"d":"10,752,500"},{"v":11542575,"d":"11,542,575"},{"v":11888852.25,"d":"11,888,852"},{"v":12245517.817499997,"d":"12,245,518"},{"v":12612883.352025,"d":"12,612,883"},{"v":12991269.85258575,"d":"12,991,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314890001,"d":"15,408,256"},null,null,{"v":2300000,"d":"2,300,000"},{"v":2469000,"d":"2,469,000"},{"v":2543070,"d":"2,543,070"},{"v":2619362.0999999996,"d":"2,619,362"},{"v":2697942.9630000005,"d":"2,697,943"},{"v":2778881.2518899995,"d":"2,778,881"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683401,"d":"13,867,431"},null,null,{"v":2070000,"d":"2,070,000"},{"v":2222100,"d":"2,222,100"},{"v":2288763,"d":"2,288,763"},{"v":2357425.89,"d":"2,357,426"},{"v":2428148.6667,"d":"2,428,149"},{"v":2500993.1267009997,"d":"2,500,993"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934,"d":"9,244,954"},null,null,{"v":1380000,"d":"1,380,000"},{"v":1481400,"d":"1,481,400"},{"v":1525842,"d":"1,525,842"},{"v":1571617.26,"d":"1,571,617"},{"v":1618765.7777999993,"d":"1,618,766"},{"v":1667328.751134,"d":"1,667,329"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.6046785,"d":"10,015,367"},null,null,{"v":1495000,"d":"1,495,000"},{"v":1604850,"d":"1,604,850"},{"v":1652995.5,"d":"1,652,996"},{"v":1702585.3650000002,"d":"1,702,585"},{"v":1753662.9259499996,"d":"1,753,663"},{"v":1806272.8137284992,"d":"1,806,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423001,"d":"10,785,779"},null,null,{"v":1610000,"d":"1,610,000"},{"v":1728300,"d":"1,728,300"},{"v":1780149,"d":"1,780,149"},{"v":1833553.4700000002,"d":"1,833,553"},{"v":1888560.0741,"d":"1,888,560"},{"v":1945216.8763229991,"d":"1,945,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.30233925,"d":"5,007,683"},null,null,{"v":747500,"d":"747,500"},{"v":802425,"d":"802,425"},{"v":826497.75,"d":"826,498"},{"v":851292.6825000001,"d":"851,293"},{"v":876831.4629749998,"d":"876,831"},{"v":903136.4068642496,"d":"903,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.1574450005,"d":"7,704,128"},null,null,{"v":1150000,"d":"1,150,000"},{"v":1234500,"d":"1,234,500"},{"v":1271535,"d":"1,271,535"},{"v":1309681.0499999998,"d":"1,309,681"},{"v":1348971.4815000002,"d":"1,348,971"},{"v":1389440.6259449997,"d":"1,389,441"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":10},"пустая строка"]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633224,"d":"21,610,079"},null,null,{"v":3225750,"d":"3,225,750"},{"v":3462772.5,"d":"3,462,773"},{"v":3566655.6750000007,"d":"3,566,656"},{"v":3673655.3452500002,"d":"3,673,655"},{"v":3783865.0056074993,"d":"3,783,865"},{"v":3897380.9557757243,"d":"3,897,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70035299.54433435,"d":"70,035,300"},null,null,{"v":2943303.3101328127,"d":"2,943,303"},{"v":7294081.763535041,"d":"7,294,082"},{"v":13952287.323176099,"d":"13,952,287"},{"v":16688001.925352411,"d":"16,688,002"},{"v":15284867.378293606,"d":"15,284,867"},{"v":13872757.843844382,"d":"13,872,758"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.759000001,"d":"6,072,748"},null,null,{"v":970920,"d":"970,920"},{"v":941346,"d":"941,346"},{"v":988413.3,"d":"988,413"},{"v":1037833.9650000002,"d":"1,037,834"},{"v":1089725.6632500002,"d":"1,089,726"},{"v":1044508.8307500003,"d":"1,044,509"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":1304207.4388671876,"d":"1,304,207"},{"v":5458529.214140627,"d":"5,458,529"},{"v":10093440.382316893,"d":"10,093,440"},{"v":10331580.356046388,"d":"10,331,580"},{"v":7051153.036646558,"d":"7,051,153"},{"v":4380186.741241919,"d":"4,380,187"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":20951365.39506177,"d":"20,951,365"},null,null,{"v":171679.89272135415,"d":"171,680"},{"v":721270.747100586,"d":"721,271"},{"v":2386549.6577753904,"d":"2,386,550"},{"v":4465706.39019668,"d":"4,465,706"},{"v":6034423.211005032,"d":"6,034,423"},{"v":7171735.496262724,"d":"7,171,735"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":66495.97854427082,"d":"66,496"},{"v":172935.80229382814,"d":"172,936"},{"v":483883.9830838126,"d":"483,884"},{"v":852881.2141093422,"d":"852,881"},{"v":1109565.4673920139,"d":"1,109,565"},{"v":1276326.7755897397,"d":"1,276,327"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":10},"пустая строка"]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110491797.81924585,"d":"110,491,798"},null,null,{"v":1436614.3677851376,"d":"1,436,614"},{"v":3888355.565036786,"d":"3,888,356"},{"v":10704260.365722904,"d":"10,704,260"},{"v":21554210.881237045,"d":"21,554,211"},{"v":32005416.060722232,"d":"32,005,416"},{"v":40902940.578741744,"d":"40,902,941"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.8000000003,"d":"1,388,810"},null,null,{"v":180000,"d":"180,000"},{"v":198000,"d":"198,000"},{"v":217800.00000000003,"d":"217,800"},{"v":239580.00000000003,"d":"239,580"},{"v":263538.00000000006,"d":"263,538"},{"v":289891.80000000016,"d":"289,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":33963581.90014474,"d":"33,963,582"},null,null,0,{"v":136599.73230264074,"d":"136,600"},{"v":1867546.6016035671,"d":"1,867,547"},{"v":6331886.426191487,"d":"6,331,886"},{"v":11207210.87818021,"d":"11,207,211"},{"v":14420338.261866836,"d":"14,420,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.90625,"d":"790,704"},null,null,{"v":100000,"d":"100,000"},{"v":125000,"d":"125,000"},{"v":131250,"d":"131,250"},{"v":137812.5,"d":"137,813"},{"v":144703.125,"d":"144,703"},{"v":151938.28125,"d":"151,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":48099504.18542825,"d":"48,099,504"},null,null,{"v":64314.36778513725,"d":"64,314"},{"v":1390289.402734145,"d":"1,390,289"},{"v":5503145.063956336,"d":"5,503,145"},{"v":10475298.126136906,"d":"10,475,298"},{"v":13992383.168636864,"d":"13,992,383"},{"v":16674074.056178864,"d":"16,674,074"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,{"v":993000,"d":"993,000"},{"v":1853151.3000000005,"d":"1,853,151"},{"v":2713198.818330002,"d":"2,713,199"},{"v":3972394.3899169564,"d":"3,972,394"},{"v":5815982.626277417,"d":"5,815,983"},{"v":8515180.163132772,"d":"8,515,180"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.7297657146,"d":"2,386,291"},null,null,{"v":99300,"d":"99,300"},{"v":185315.1300000001,"d":"185,315"},{"v":271319.88183300017,"d":"271,320"},{"v":397239.4389916957,"d":"397,239"},{"v":581598.2626277418,"d":"581,598"},{"v":851518.0163132771,"d":"851,518"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":10},"пустая строка"]
[83,{"$nulls":10},"пустая строка"]
[84]
[85,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1627537909.4858694,"d":"1,627,537,909"},null,null,{"v":-35621631.4988253,"d":"-35,621,631"},{"v":-11804008.899454936,"d":"-11,804,009"},{"v":135736758.2520393,"d":"135,736,758"},{"v":314021779.96898496,"d":"314,021,780"},{"v":444355944.8436697,"d":"444,355,945"},{"v":780849066.8194555,"d":"780,849,067"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86]
[87,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":334250000,"d":"334,250,000"},null,null,{"v":95344000,"d":"95,344,000"},{"v":72280000,"d":"72,280,000"},{"v":46306000,"d":"46,306,000"},{"v":43934000,"d":"43,934,000"},{"v":46306000,"d":"46,306,000"},{"v":30080000,"d":"30,080,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":3370000,"d":"3,370,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":325600000,"d":"325,600,000"},null,null,{"v":90480000,"d":"90,480,000"},{"v":71200000,"d":"71,200,000"},{"v":45520000,"d":"45,520,000"},{"v":43280000,"d":"43,280,000"},{"v":45520000,"d":"45,520,000"},{"v":29600000,"d":"29,600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1494000,"d":"1,494,000"},{"v":1080000,"d":"1,080,000"},{"v":786000,"d":"786,000"},{"v":654000,"d":"654,000"},{"v":786000,"d":"786,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":616000,"d":"616,000"},{"v":436000,"d":"436,000"},{"v":348000,"d":"348,000"},{"v":252000,"d":"252,000"},{"v":348000,"d":"348,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,{"v":248000,"d":"248,000"},{"v":176000,"d":"176,000"},{"v":136000,"d":"136,000"},{"v":104000,"d":"104,000"},{"v":136000,"d":"136,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":630000,"d":"630,000"},{"v":468000,"d":"468,000"},{"v":302000,"d":"302,000"},{"v":298000,"d":"298,000"},{"v":302000,"d":"302,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":10},"пустая строка"]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":3653150.694444444,"d":"3,653,151"},null,null,{"v":41456.24999999999,"d":"41,456"},{"v":461124.9999999999,"d":"461,125"},{"v":674618.0555555555,"d":"674,618"},{"v":780791.6666666666,"d":"780,792"},{"v":836444.4444444445,"d":"836,444"},{"v":858715.2777777776,"d":"858,715"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":27729999.99999999,"d":"27,730,000"},null,null,0,0,{"v":7676666.666666664,"d":"7,676,667"},{"v":10026666.666666664,"d":"10,026,667"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103]
[104,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":702839941.0177948,"d":"702,839,941"},null,null,0,{"v":5413034.167962874,"d":"5,413,034"},{"v":63032605.51739457,"d":"63,032,606"},{"v":143453172.05661172,"d":"143,453,172"},{"v":210018319.48346022,"d":"210,018,319"},{"v":280922809.7923655,"d":"280,922,810"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":110130291.15343255,"d":"110,130,291"},null,null,{"v":85561.34369064975,"d":"85,561"},{"v":828132.1339902484,"d":"828,132"},0,{"v":17808160.74570803,"d":"17,808,161"},{"v":39444411.767468244,"d":"39,444,412"},{"v":51964025.16257537,"d":"51,964,025"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201972,"d":"504,394,527"},null,null,{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-90786300.20140807,"d":"-90,786,300"},{"v":33400201.345755845,"d":"33,400,201"},{"v":118072322.16666523,"d":"118,072,322"},{"v":152764102.48163006,"d":"152,764,102"},{"v":422036849.9200701,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109]
[110,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,{"v":160000000,"d":"160,000,000"},{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,{"v":2962962.962962963,"d":"2,962,963"},{"v":40661938.53427896,"d":"40,661,939"},{"v":45768321.51300236,"d":"45,768,322"},{"v":45768321.51300239,"d":"45,768,322"},{"v":45768321.51300235,"d":"45,768,322"},{"v":19070133.96375096,"d":"19,070,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":38133333.33333334,"d":"38,133,333"},null,null,{"v":3466666.666666667,"d":"3,466,667"},{"v":12774152.876280535,"d":"12,774,153"},{"v":10831836.09141056,"d":"10,831,836"},{"v":7170370.370370373,"d":"7,170,370"},{"v":3508904.6493301806,"d":"3,508,905"},{"v":381402.6792750194,"d":"381,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":249900164.42319217,"d":"249,900,164"},null,null,0,{"v":31744670.33411312,"d":"31,744,670"},{"v":105154518.52752437,"d":"105,154,519"},{"v":99523890.62655155,"d":"99,523,891"},{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,{"v":75228806.16163075,"d":"75,228,806"},{"v":160561468.75010556,"d":"160,561,469"},{"v":14109889.511455825,"d":"14,109,890"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,{"v":6725756.1072365595,"d":"6,725,756"},{"v":4096052.1597383125,"d":"4,096,052"},{"v":229891.45372048952,"d":"229,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":814966.9459712878,"d":"814,967"},null,null,{"v":203570370.37037036,"d":"203,570,370"},{"v":18308578.923553627,"d":"18,308,579"},{"v":-33400201.345755868,"d":"-33,400,201"},{"v":-118072322.1666651,"d":"-118,072,322"},{"v":-50139922.192505725,"d":"-50,139,922"},{"v":-19451536.64302598,"d":"-19,451,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},{"v":-72477721.2778544,"d":"-72,477,721"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912425,"d":"102,624,180"},{"v":402585313.2770442,"d":"402,585,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128]
[129,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},0,{"v":1.4901161193847656E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":102624180.28912424,"d":"102,624,180"},{"v":505209493.5661684,"d":"505,209,494"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130]
[131,{"$nulls":10},"пустая строка"]
[132]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":99,"rows_kept":56}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"BS",null,null,"Итоговый баланс",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964725,"d":"773,241,490"},null,null,{"v":175691023.30399176,"d":"175,691,023"},{"v":224137709.40155038,"d":"224,137,709"},{"v":342052682.12202066,"d":"342,052,682"},{"v":439386224.6853678,"d":"439,386,225"},{"v":600104808.3850299,"d":"600,104,808"},{"v":773241489.6964725,"d":"773,241,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":89671306.60711235,"d":"89,671,307"},{"v":141138931.49422765,"d":"141,138,931"},{"v":161588555.84234378,"d":"161,588,556"},{"v":177607790.75850397,"d":"177,607,791"},{"v":192258317.5742192,"d":"192,258,318"},{"v":191102174.06214154,"d":"191,102,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":10582897.907645,"d":"10,582,898"},{"v":62370879.12688779,"d":"62,370,879"},{"v":140046722.6060816,"d":"140,046,723"},{"v":211694810.20440805,"d":"211,694,810"},{"v":260230226.723684,"d":"260,230,227"},{"v":43767214.03425127,"d":"43,767,214"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":28149274.700577974,"d":"28,149,275"},null,null,{"v":2959097.511380002,"d":"2,959,098"},{"v":15614565.4471016,"d":"15,614,565"},{"v":35404070.34026191,"d":"35,404,070"},{"v":47733623.72245586,"d":"47,733,624"},{"v":39978750.46466911,"d":"39,978,750"},{"v":28149274.700577974,"d":"28,149,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912422,"d":"102,624,180"},{"v":505209493.5661684,"d":"505,209,494"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":2350000,"d":"2,350,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964734,"d":"773,241,490"},null,null,{"v":175691023.3039918,"d":"175,691,023"},{"v":224137709.4015503,"d":"224,137,709"},{"v":342052682.12202054,"d":"342,052,682"},{"v":439386224.6853677,"d":"439,386,225"},{"v":600104808.3850296,"d":"600,104,808"},{"v":773241489.6964734,"d":"773,241,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-73403241.82066698,"d":"-73,403,242"},{"v":-30499095.485650994,"d":"-30,499,095"},{"v":83894395.70559889,"d":"83,894,396"},{"v":240894510.79820347,"d":"240,894,511"},{"v":452219450.79444784,"d":"452,219,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":150792026.23908353,"d":"150,792,026"},null,null,{"v":2814205.4995471197,"d":"2,814,205"},{"v":25200089.89078505,"d":"25,200,090"},{"v":67224070.3412018,"d":"67,224,070"},{"v":107094955.22163975,"d":"107,094,955"},{"v":128597193.48684168,"d":"128,597,193"},{"v":150792026.23908353,"d":"150,792,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3081826.130840998,"d":"3,081,826"},{"v":19514132.150122583,"d":"19,514,132"},{"v":45450470.8921901,"d":"45,450,471"},{"v":67980772.98295426,"d":"67,980,773"},{"v":81050578.57759285,"d":"81,050,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":3795301.333333358,"d":"3,795,301"},null,null,{"v":239770.26666666736,"d":"239,770"},{"v":659284.9999999898,"d":"659,285"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":3795301.333333358,"d":"3,795,301"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":119294.36778514087,"d":"119,294"},{"v":1430849.748216644,"d":"1,430,850"},{"v":5152786.871180408,"d":"5,152,787"},{"v":9424305.352456428,"d":"9,424,305"},{"v":12398822.047205742,"d":"12,398,822"},{"v":15031352.528538924,"d":"15,031,353"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":1217362.2515625001,"d":"1,217,362"},{"v":5908891.873359375,"d":"5,908,892"},{"v":14608028.76696568,"d":"14,608,029"},{"v":23450145.57131719,"d":"23,450,146"},{"v":29793849.801580966,"d":"29,793,850"},{"v":34184532.16358942,"d":"34,184,532"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":590167.3509375,"d":"590,167"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":8616026.035179375,"d":"8,616,026"},{"v":13916832.381040297,"d":"13,916,832"},{"v":17718457.27034602,"d":"17,718,457"},{"v":20348131.109232936,"d":"20,348,131"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},0,{"v":246000,"d":"246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":187820.8333333333,"d":"187,821"},{"v":320000.0000000001,"d":"320,000"},{"v":383222.2222222225,"d":"383,222"},{"v":405333.33333333395,"d":"405,333"},{"v":423020.8333333335,"d":"423,021"},{"v":431888.88888888946,"d":"431,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,{"v":1290706.3995105457,"d":"1,290,706"},{"v":6585600.942371145,"d":"6,585,601"},{"v":12455285.677632362,"d":"12,455,286"},{"v":15140884.3377226,"d":"15,140,884"},{"v":43514235.094179034,"d":"43,514,235"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":2924571.5451794267,"d":"2,924,572"},null,null,{"v":44515.41612212476,"d":"44,515"},0,0,{"v":2251744.703010779,"d":"2,251,745"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":2924571.5451794267,"d":"2,924,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":157037037.03703704,"d":"157,037,037"},{"v":156375098.5027581,"d":"156,375,099"},{"v":110606776.98975573,"d":"110,606,777"},{"v":64838455.476753384,"d":"64,838,455"},{"v":19070133.96375096,"d":"19,070,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1046913.5802469132,"d":"1,046,914"},{"v":1042500.6566850543,"d":"1,042,501"},{"v":737378.5132650398,"d":"737,379"},{"v":432256.36984502524,"d":"432,256"},{"v":127134.22642500699,"d":"127,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":31744670.33411312,"d":"31,744,670"},{"v":61670382.70000674,"d":"61,670,383"},{"v":632804.5764527041,"d":"632,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":407849.0426512037,"d":"407,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":99,"rows_kept":51}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"MAIN",null,null,"Ключевые параметры управления и результаты финансовой модели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"ключевые параметры",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":4},"ключевые результаты",null,"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Трафик",{"$nulls":10},0,null,null,"Трафик",null,{"v":85372250,"d":"85,372,250"},null,null,{"v":330200,"d":"330,200"},{"v":3642400,"d":"3,642,400"},{"v":9742150,"d":"9,742,150"},{"v":17256500,"d":"17,256,500"},{"v":24430300,"d":"24,430,300"},{"v":29970700,"d":"29,970,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Трафик","Рестораны формата Fast Casual",null,1,{"$nulls":10},"Рестораны формата Fast Casual",null,{"v":66849250,"d":"66,849,250"},null,null,{"v":239000,"d":"239,000"},{"v":2679250,"d":"2,679,250"},{"v":7237750,"d":"7,237,750"},{"v":13276500,"d":"13,276,500"},{"v":19383750,"d":"19,383,750"},{"v":24033000,"d":"24,033,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Трафик","Рестораны формата Fast Casual","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",{"v":30000,"d":"30,000"},{"$nulls":4},"доля // прирост г/г",null,{"v":0.783032542775902,"d":"78.3%"},null,null,{"v":0,"d":"0.0%"},{"v":10.210251046025105,"d":"1021.0%"},{"v":1.7014089763926472,"d":"170.1%"},{"v":0.8343407827018064,"d":"83.4%"},{"v":0.46000451926336006,"d":"46.0%"},{"v":0.23985296962662023,"d":"24.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[19,{"$nulls":6},"Трафик","Рестораны формата Fast Casual","Значение в стартовый период",null,null,"трафик/ресторан",null,null,"*",{"v":5000,"d":"5,000"},{"$nulls":4},"Конверсия в гостя",null,{"v":0.25286293413912647,"d":"25.3%"},null,null,{"v":0.12951882845188284,"d":"13.0%"},{"v":0.22357842679854437,"d":"22.4%"},{"v":0.29695278228731303,"d":"29.7%"},{"v":0.29229465597107673,"d":"29.2%"},{"v":0.2498897272199652,"d":"25.0%"},{"v":0.22469104980651605,"d":"22.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[20,{"$nulls":6},"Трафик","Рестораны формата Fast Casual","Коэффициент прироста",null,null,"трафик/ресторан",null,null,"*",{"v":5000,"d":"5,000.0000"},{"$nulls":4},"Валовый поток гостей",null,{"v":16903697.5,"d":"16,903,698"},null,null,{"v":30955,"d":"30,955"},{"v":599022.5,"d":"599,023"},{"v":2149270,"d":"2,149,270"},{"v":3880650,"d":"3,880,650"},{"v":4843800,"d":"4,843,800"},{"v":5400000,"d":"5,400,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Трафик","Рестораны формата Fast Casual","Частота приростов",null,null,"кол-во периодов",null,null,"*",2,{"$nulls":4},"доля // прирост г/г",null,{"v":0.8250374803556519,"d":"82.5%"},null,null,{"v":0,"d":"0.0%"},{"v":18.35139718946858,"d":"1835.1%"},{"v":2.587962054847689,"d":"258.8%"},{"v":0.805566541197709,"d":"80.6%"},{"v":0.24819295736538982,"d":"24.8%"},{"v":0.11482720178372352,"d":"11.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[22,{"$nulls":6},"Трафик","Рестораны формата Fine Dining",null,2,{"$nulls":10},"Рестораны формата Fine Dining",null,{"v":18523000,"d":"18,523,000"},null,null,{"v":91200,"d":"91,200"},{"v":963150,"d":"963,150"},{"v":2504400,"d":"2,504,400"},{"v":3980000,"d":"3,980,000"},{"v":5046550,"d":"5,046,550"},{"v":5937700,"d":"5,937,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Трафик","Рестораны формата Fine Dining","Ежедневный трафик",null,null,"кол-во чел",null,null,"*",{"v":40000,"d":"40,000"},{"$nulls":4},"доля // прирост г/г",null,{"v":0.216967457224098,"d":"21.7%"},null,null,{"v":0,"d":"0.0%"},{"v":9.560855263157896,"d":"956.1%"},{"v":1.600218034574054,"d":"160.0%"},{"v":0.5892030027152212,"d":"58.9%"},{"v":0.2679773869346734,"d":"26.8%"},{"v":0.17658598448444976,"d":"17.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[24,{"$nulls":6},"Трафик","Рестораны формата Fine Dining","Значение в стартовый период",null,null,"трафик/ресторан",null,null,"*",{"v":7000,"d":"7,000"},{"$nulls":4},"Конверсия в гостя",null,{"v":0.1935270744479836,"d":"19.4%"},null,null,{"v":0.08430372807017544,"d":"8.4%"},{"v":0.13096558168509578,"d":"13.1%"},{"v":0.1859463344513656,"d":"18.6%"},{"v":0.2,"d":"20.0%"},{"v":0.1999722582754555,"d":"20.0%"},{"v":0.1987335163447126,"d":"19.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[25,{"$nulls":6},"Трафик","Рестораны формата Fine Dining","Коэффициент прироста",null,null,"трафик/ресторан",null,null,"*",{"v":5000,"d":"5,000.0000"},{"$nulls":4},"Валовый поток гостей",null,{"v":3584702,"d":"3,584,702"},null,null,{"v":7688.5,"d":"7,689"},{"v":126139.5,"d":"126,140"},{"v":465684,"d":"465,684"},{"v":796000,"d":"796,000"},{"v":1009170,"d":"1,009,170"},{"v":1180020,"d":"1,180,020"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Трафик","Рестораны формата Fine Dining","Частота приростов",null,null,"трафик/ресторан",null,null,"*",2,{"$nulls":4},"доля // прирост г/г",null,{"v":0.174962519644348,"d":"17.5%"},null,null,{"v":0,"d":"0.0%"},{"v":15.4062560967679,"d":"1540.6%"},{"v":2.6918173926486153,"d":"269.2%"},{"v":0.7093136118054303,"d":"70.9%"},{"v":0.26780150753768844,"d":"26.8%"},{"v":0.16929754154404114,"d":"16.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
{"$rows_empty":14}
[41,{"$nulls":6},"Базовый прайс-лист продукции",{"$nulls":13},"Общий оборот (GMV)",null,{"v":11763594800.134914,"d":"11,763,594,800"},null,null,{"v":19763485.800000004,"d":"19,763,486"},{"v":374362232.91245997,"d":"374,362,233"},{"v":1406841602.1607263,"d":"1,406,841,602"},{"v":2594269649.0155215,"d":"2,594,269,649"},{"v":3383630371.8026743,"d":"3,383,630,372"},{"v":3984727458.443532,"d":"3,984,727,458"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fast Casual",null,1,{"$nulls":10},"Выручка",null,{"v":8031788121.795349,"d":"8,031,788,122"},null,null,{"v":12862873.55702745,"d":"12,862,874"},{"v":244775179.0868262,"d":"244,775,179"},{"v":917190843.9927225,"d":"917,190,844"},{"v":1745883021.0228179,"d":"1,745,883,021"},{"v":2332063861.4394774,"d":"2,332,063,861"},{"v":2779012342.6964774,"d":"2,779,012,343"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fast Casual","Чек - Ужин",null,null,"руб./шт",null,null,"*",{"v":700,"d":"700.00"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":18.029587595774565,"d":"1803.0%"},{"v":2.747074549856128,"d":"274.7%"},{"v":0.9035111748637022,"d":"90.4%"},{"v":0.3357503528920558,"d":"33.6%"},{"v":0.19165362006043818,"d":"19.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[44,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fast Casual","Чек - Бизнес-ланч",null,null,"руб./шт",null,null,"*",{"v":300,"d":"300.00"},{"$nulls":4},"Фулфилмент",null,{"v":0.6827664721759401,"d":"68.3%"},null,null,{"v":0.650840326812563,"d":"65.1%"},{"v":0.6538458144736622,"d":"65.4%"},{"v":0.6519503280142102,"d":"65.2%"},{"v":0.672976697578584,"d":"67.3%"},{"v":0.6892194492854843,"d":"68.9%"},{"v":0.6974159140565119,"d":"69.7%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[45,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fast Casual","Чек - напитки",null,null,"руб./шт",null,null,"*",{"v":150,"d":"150.00"},{"$nulls":4},"EBITDA",null,{"v":728948878.7349471,"d":"728,948,879"},null,null,{"v":-30142261.947140217,"d":"-30,142,262"},{"v":-2115800.7311233515,"d":"-2,115,801"},{"v":78420316.6105869,"d":"78,420,317"},{"v":167015031.5549416,"d":"167,015,032"},{"v":224270756.2874489,"d":"224,270,756"},{"v":291500836.9602332,"d":"291,500,837"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Трафик","Рестораны формата Fast Casual","Процент индексации/прироста",null,null,"%",null,null,"*",{"v":0.02,"d":"2.00%"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":-0.9298061726477668,"d":"-93.0%"},{"v":-38.06413153990681,"d":"-3806.4%"},{"v":1.1297418675863167,"d":"113.0%"},{"v":0.34281779429938536,"d":"34.3%"},{"v":0.29977194434844273,"d":"30.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[47,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fine Dining",null,2,{"$nulls":10},"Рентабельность",null,{"v":0.09075798162016316,"d":"9.1%"},null,null,{"v":-2.343353669264083,"d":"-234.3%"},{"v":-0.008643853265746518,"d":"-0.9%"},{"v":0.08550054454229716,"d":"8.6%"},{"v":0.09566221192591505,"d":"9.6%"},{"v":0.09616835970736098,"d":"9.6%"},{"v":0.10489368200408558,"d":"10.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[48,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Чек - Ужин",null,null,"руб./шт",null,null,"*",{"v":1500,"d":"1,500.00"},{"$nulls":4},"Чистая прибыль",null,{"v":452219450.7944479,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-32709352.390579417,"d":"-32,709,352"},{"v":42904146.33501599,"d":"42,904,146"},{"v":114393491.19124988,"d":"114,393,491"},{"v":157000115.09260458,"d":"157,000,115"},{"v":211324939.9962444,"d":"211,324,940"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Чек - Бизнес-ланч",null,null,"руб./шт",null,null,"*",{"v":500,"d":"500.00"},{"$nulls":4},"прирост г/г",{"$nulls":4},{"v":0,"d":"0.0%"},{"v":-0.19620972955228677,"d":"-19.6%"},{"v":-2.3116782571144014,"d":"-231.2%"},{"v":1.6662572493113152,"d":"166.6%"},{"v":0.3724567146055749,"d":"37.2%"},{"v":0.3460177393602355,"d":"34.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[50,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Чек - напитки",null,null,"руб./шт",null,null,"*",{"v":300,"d":"300.00"},{"$nulls":4},"Рентабельность",null,{"v":0.05630370770953095,"d":"5.6%"},null,null,{"v":-3.1636701744498628,"d":"-316.4%"},{"v":-0.1336301846968594,"d":"-13.4%"},{"v":0.04677777434873348,"d":"4.7%"},{"v":0.06552185330505875,"d":"6.6%"},{"v":0.06732239098962561,"d":"6.7%"},{"v":0.07604318151073618,"d":"7.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[51,{"$nulls":6},"Базовый прайс-лист продукции","Рестораны формата Fine Dining","Процент индексации/прироста",null,null,"%",null,null,"*",{"v":0.02,"d":"2.00%"},{"$nulls":4},"Свободный финпоток (FCF)",null,{"v":504394526.62019724,"d":"504,394,527"},null,null,{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-90786300.20140809,"d":"-90,786,300"},{"v":33400201.34575586,"d":"33,400,201"},{"v":113700454.65949073,"d":"113,700,455"},{"v":157135969.98880455,"d":"157,135,970"},{"v":422036849.9200701,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":99,"rows_kept":165}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"PLd",null,null,"Детализированный отчет о прибылях и убытках",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":8031788121.795348,"d":"8,031,788,122"},null,null,0,0,0,0,0,{"v":72401.212125,"d":"72,401"},{"v":270123.773238,"d":"270,124"},{"v":572552.8147647001,"d":"572,553"},{"v":1659474.44511255,"d":"1,659,474"},{"v":2736381.50387415,"d":"2,736,382"},{"v":3100398.1957005747,"d":"3,100,398"},{"v":4451541.612212475,"d":"4,451,542"},{"v":6573337.728716881,"d":"6,573,338"},{"v":7883735.17478382,"d":"7,883,735"},{"v":11291873.5458936,"d":"11,291,874"},{"v":15614146.1338038,"d":"15,614,146"},{"v":16051995.397874206,"d":"16,051,995"},{"v":20946583.805740062,"d":"20,946,584"},{"v":17518452.585775223,"d":"17,518,453"},{"v":17061136.819165424,"d":"17,061,137"},{"v":27404933.242668726,"d":"27,404,933"},{"v":35159143.97767541,"d":"35,159,144"},{"v":33379808.69340499,"d":"33,379,809"},{"v":35890031.98132406,"d":"35,890,032"},{"v":44636272.10809796,"d":"44,636,272"},{"v":46954155.123056315,"d":"46,954,155"},{"v":60589137.39349782,"d":"60,589,137"},{"v":73795873.07572041,"d":"73,795,873"},{"v":67805042.72812702,"d":"67,805,043"},{"v":78314426.52704497,"d":"78,314,427"},{"v":73264130.02647962,"d":"73,264,130"},{"v":64712714.868622616,"d":"64,712,715"},{"v":94892529.93366176,"d":"94,892,530"},{"v":113263910.73263745,"d":"113,263,911"},{"v":99968780.69603746,"d":"99,968,781"},{"v":98993870.77973922,"d":"98,993,871"},{"v":115502750.9956796,"d":"115,502,751"},{"v":114211236.60800004,"d":"114,211,237"},{"v":135627247.24359113,"d":"135,627,247"},{"v":157109876.97144604,"d":"157,109,877"},{"v":137377370.73122692,"d":"137,377,371"},{"v":153175448.80712155,"d":"153,175,449"},{"v":140423322.2633061,"d":"140,423,322"},{"v":118231455.51135704,"d":"118,231,456"},{"v":164687049.46612126,"d":"164,687,049"},{"v":186097500.90030783,"d":"186,097,501"},{"v":162777753.70164415,"d":"162,777,754"},{"v":160662007.82301617,"d":"160,662,008"},{"v":180129338.8804376,"d":"180,129,339"},{"v":171570107.39712557,"d":"171,570,107"},{"v":195921031.42456326,"d":"195,921,031"},{"v":220599184.15683162,"d":"220,599,184"},{"v":187069609.68448454,"d":"187,069,610"},{"v":200000188.79794446,"d":"200,000,189"},{"v":178457940.12361282,"d":"178,457,940"},{"v":145704372.94362274,"d":"145,704,373"},{"v":209951171.18747303,"d":"209,951,171"},{"v":244001645.03335384,"d":"244,001,645"},{"v":205579626.85941294,"d":"205,579,627"},{"v":193079644.9506146,"d":"193,079,645"},{"v":216658222.5128053,"d":"216,658,223"},{"v":206367072.63642022,"d":"206,367,073"},{"v":234951655.84768382,"d":"234,951,656"},{"v":263702568.99773166,"d":"263,702,569"},{"v":222565060.26499486,"d":"222,565,060"},{"v":236475376.53155705,"d":"236,475,377"},{"v":210198381.4816733,"d":"210,198,381"},{"v":178945935.50451124,"d":"178,945,936"},{"v":254935732.78125262,"d":"254,935,733"},{"v":286727437.77440494,"d":"286,727,438"},{"v":240986486.15570465,"d":"240,986,486"},{"v":226498412.20773798,"d":"226,498,412"},0]
[17,{"$nulls":6},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4755340247.074965,"d":"4,755,340,247"},null,null,0,0,0,0,0,{"v":37494.505125,"d":"37,495"},{"v":162042.26519250002,"d":"162,042"},{"v":349643.0859075,"d":"349,643"},{"v":1020902.61593925,"d":"1,020,903"},{"v":1671039.0523777502,"d":"1,671,039"},{"v":1882181.79490275,"d":"1,882,182"},{"v":2692292.83257825,"d":"2,692,293"},{"v":3976377.322698,"d":"3,976,377"},{"v":4749039.46710666,"d":"4,749,039"},{"v":6792363.17058816,"d":"6,792,363"},{"v":9365453.609477624,"d":"9,365,454"},{"v":9615306.65948325,"d":"9,615,307"},{"v":12510248.340385124,"d":"12,510,248"},{"v":10445896.073124519,"d":"10,445,896"},{"v":10156151.344473636,"d":"10,156,151"},{"v":16337562.763250422,"d":"16,337,563"},{"v":20922590.329529602,"d":"20,922,590"},{"v":19829314.413198426,"d":"19,829,314"},{"v":21296382.5479262,"d":"21,296,383"},{"v":26473860.91599058,"d":"26,473,861"},{"v":27818412.803006522,"d":"27,818,413"},{"v":35907162.8990486,"d":"35,907,163"},{"v":43744992.91206658,"d":"43,744,993"},{"v":40200705.52263481,"d":"40,200,706"},{"v":46546145.63588354,"d":"46,546,146"},{"v":43603389.58069257,"d":"43,603,390"},{"v":38612871.393259145,"d":"38,612,871"},{"v":56755634.61113047,"d":"56,755,635"},{"v":67842835.24901731,"d":"67,842,835"},{"v":59814752.54463828,"d":"59,814,753"},{"v":59157354.77488944,"d":"59,157,355"},{"v":68905669.34078324,"d":"68,905,669"},{"v":68013359.04689826,"d":"68,013,359"},{"v":80637374.61753692,"d":"80,637,375"},{"v":93246100.19478738,"d":"93,246,100"},{"v":81388574.39147583,"d":"81,388,574"},{"v":90604033.75914231,"d":"90,604,034"},{"v":82964616.44672987,"d":"82,964,616"},{"v":69767492.05086976,"d":"69,767,492"},{"v":97306070.74300665,"d":"97,306,071"},{"v":110130510.56766158,"d":"110,130,511"},{"v":96015342.59414786,"d":"96,015,343"},{"v":94385641.1022488,"d":"94,385,641"},{"v":105931282.06464702,"d":"105,931,282"},{"v":101003544.9694582,"d":"101,003,545"},{"v":115606322.8046915,"d":"115,606,323"},{"v":130362236.14169708,"d":"130,362,236"},{"v":110688550.19801605,"d":"110,688,550"},{"v":118559998.9431051,"d":"118,559,999"},{"v":105876971.94842936,"d":"105,876,972"},{"v":86539918.7891339,"d":"86,539,919"},{"v":124135830.49480046,"d":"124,135,830"},{"v":143831467.8569537,"d":"143,831,468"},{"v":121290236.4529401,"d":"121,290,236"},{"v":114052034.3979061,"d":"114,052,034"},{"v":128141347.29845574,"d":"128,141,347"},{"v":122180467.83025402,"d":"122,180,468"},{"v":139293003.56920344,"d":"139,293,004"},{"v":156388690.8091652,"d":"156,388,691"},{"v":131944519.19565454,"d":"131,944,519"},{"v":140191051.64538294,"d":"140,191,052"},{"v":124557952.59836632,"d":"124,557,953"},{"v":105658570.3022008,"d":"105,658,570"},{"v":150384177.04126364,"d":"150,384,177"},{"v":169134783.16774482,"d":"169,134,783"},{"v":142144586.28851882,"d":"142,144,586"},{"v":133787516.3761647,"d":"133,787,516"},0]
[18,{"$nulls":6},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":2882536892.515026,"d":"2,882,536,893"},null,null,0,0,0,0,0,{"v":32621.292,"d":"32,621"},{"v":95082.5593575,"d":"95,083"},{"v":194096.96004600002,"d":"194,097"},{"v":553555.1959245,"d":"553,555"},{"v":927384.7387860001,"d":"927,385"},{"v":1063884.032825625,"d":"1,063,884"},{"v":1539699.015875625,"d":"1,539,699"},{"v":2271933.5983344004,"d":"2,271,934"},{"v":2748334.73211396,"d":"2,748,335"},{"v":3948079.89239136,"d":"3,948,080"},{"v":5490177.720026175,"d":"5,490,178"},{"v":5658206.7097338755,"d":"5,658,207"},{"v":7427956.104706501,"d":"7,427,956"},{"v":6231539.226509933,"d":"6,231,539"},{"v":6087564.948656762,"d":"6,087,565"},{"v":9749506.571420267,"d":"9,749,507"},{"v":12550386.830276888,"d":"12,550,387"},{"v":11953970.727999609,"d":"11,953,971"},{"v":12881971.612028684,"d":"12,881,972"},{"v":16032165.954011753,"d":"16,032,166"},{"v":16897405.42705461,"d":"16,897,405"},{"v":21791491.362454627,"d":"21,791,491"},{"v":26522113.668893445,"d":"26,522,114"},{"v":24354929.80840038,"d":"24,354,930"},{"v":27991818.963536024,"d":"27,991,819"},{"v":26111400.97727526,"d":"26,111,401"},{"v":22937685.10897442,"d":"22,937,685"},{"v":33472345.831503864,"d":"33,472,346"},{"v":39823678.65999654,"d":"39,823,679"},{"v":35218610.64297916,"d":"35,218,611"},{"v":34964445.84795774,"d":"34,964,446"},{"v":40926769.401121505,"d":"40,926,769"},{"v":40606944.63060896,"d":"40,606,945"},{"v":48377203.355628595,"d":"48,377,203"},{"v":56225108.51034537,"d":"56,225,109"},{"v":49328139.45355899,"d":"49,328,139"},{"v":55174534.14644725,"d":"55,174,534"},{"v":50689763.15380508,"d":"50,689,763"},{"v":42770093.621538065,"d":"42,770,094"},{"v":59423899.479001716,"d":"59,423,899"},{"v":66924829.64418794,"d":"66,924,830"},{"v":58905318.590479694,"d":"58,905,319"},{"v":58600593.730967544,"d":"58,600,594"},{"v":65555215.138217285,"d":"65,555,215"},{"v":62299053.972755626,"d":"62,299,054"},{"v":70818188.81649299,"d":"70,818,189"},{"v":79487207.69737723,"d":"79,487,208"},{"v":67220402.97302969,"d":"67,220,403"},{"v":71600368.97638056,"d":"71,600,369"},{"v":63773200.22073334,"d":"63,773,200"},{"v":51938023.76723121,"d":"51,938,024"},{"v":75520145.66092598,"d":"75,520,146"},{"v":88277958.15149546,"d":"88,277,958"},{"v":74230878.83771403,"d":"74,230,879"},{"v":69552057.95402712,"d":"69,552,058"},{"v":77833108.45026866,"d":"77,833,108"},{"v":73967987.90737364,"d":"73,967,988"},{"v":83984947.77826087,"d":"83,984,948"},{"v":94163703.92521791,"d":"94,163,704"},{"v":79496893.2219702,"d":"79,496,893"},{"v":84465449.04834335,"d":"84,465,449"},{"v":75125314.60646532,"d":"75,125,315"},{"v":64380084.290736645,"d":"64,380,084"},{"v":91891626.4667516,"d":"91,891,626"},{"v":103313273.09119566,"d":"103,313,273"},{"v":86805696.67188129,"d":"86,805,697"},{"v":81358862.4504384,"d":"81,358,862"},0]
[19,{"$nulls":6},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":393910982.2053581,"d":"393,910,982"},null,null,0,0,0,0,0,{"v":2285.415,"d":"2,285"},{"v":12998.948688,"d":"12,999"},{"v":28812.7688112,"d":"28,813"},{"v":85016.6332488,"d":"85,017"},{"v":137957.7127104,"d":"137,958"},{"v":154332.36797219998,"d":"154,332"},{"v":219549.7637586,"d":"219,550"},{"v":325026.80768448,"d":"325,027"},{"v":386360.9755632,"d":"386,361"},{"v":551430.48291408,"d":"551,430"},{"v":758514.8043,"d":"758,515"},{"v":778482.0286570799,"d":"778,482"},{"v":1008379.3606484401,"d":"1,008,379"},{"v":841017.286140768,"d":"841,017"},{"v":817420.5260350272,"d":"817,421"},{"v":1317863.9079980352,"d":"1,317,864"},{"v":1686166.817868918,"d":"1,686,167"},{"v":1596523.552206957,"d":"1,596,524"},{"v":1711677.821369175,"d":"1,711,678"},{"v":2130245.2380956314,"d":"2,130,245"},{"v":2238336.8929951843,"d":"2,238,337"},{"v":2890483.1319945958,"d":"2,890,483"},{"v":3528766.4947603894,"d":"3,528,766"},{"v":3249407.3970918213,"d":"3,249,407"},{"v":3776461.927625402,"d":"3,776,462"},{"v":3549339.4685117947,"d":"3,549,339"},{"v":3162158.366389053,"d":"3,162,158"},{"v":4664549.491027435,"d":"4,664,549"},{"v":5597396.823623599,"d":"5,597,397"},{"v":4935417.50842001,"d":"4,935,418"},{"v":4872070.156892049,"d":"4,872,070"},{"v":5670312.253774861,"d":"5,670,312"},{"v":5590932.930492814,"d":"5,590,933"},{"v":6612669.270425626,"d":"6,612,669"},{"v":7638668.266313275,"d":"7,638,668"},{"v":6660656.886192127,"d":"6,660,657"},{"v":7396880.901531982,"d":"7,396,881"},{"v":6768942.662771172,"d":"6,768,943"},{"v":5693869.838949209,"d":"5,693,870"},{"v":7957079.244112908,"d":"7,957,079"},{"v":9042160.688458337,"d":"9,042,161"},{"v":7857092.51701658,"d":"7,857,093"},{"v":7675772.989799836,"d":"7,675,773"},{"v":8642841.677573312,"d":"8,642,842"},{"v":8267508.454911734,"d":"8,267,508"},{"v":9496519.803378781,"d":"9,496,520"},{"v":10749740.317757316,"d":"10,749,740"},{"v":9160656.513438806,"d":"9,160,657"},{"v":9839820.878458785,"d":"9,839,821"},{"v":8807767.954450117,"d":"8,807,768"},{"v":7226430.387257611,"d":"7,226,430"},{"v":10295195.031746602,"d":"10,295,195"},{"v":11892219.024904676,"d":"11,892,219"},{"v":10058511.568758823,"d":"10,058,512"},{"v":9475552.598681383,"d":"9,475,553"},{"v":10683766.76408092,"d":"10,683,767"},{"v":10218616.898792552,"d":"10,218,617"},{"v":11673704.500219481,"d":"11,673,705"},{"v":13150174.263348544,"d":"13,150,174"},{"v":11123647.847370112,"d":"11,123,648"},{"v":11818875.837830743,"d":"11,818,876"},{"v":10515114.276841626,"d":"10,515,114"},{"v":8907280.911573812,"d":"8,907,281"},{"v":12659929.273237385,"d":"12,659,929"},{"v":14279381.515464474,"d":"14,279,382"},{"v":12036203.195304552,"d":"12,036,203"},{"v":11352033.381134868,"d":"11,352,033"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":6352608140.7079935,"d":"6,352,608,141"},null,null,0,0,0,0,0,{"v":64181.041875,"d":"64,181"},{"v":189331.15621875,"d":"189,331"},{"v":388755.80462999997,"d":"388,756"},{"v":1116293.7970575,"d":"1,116,294"},{"v":1860194.3560387504,"d":"1,860,194"},{"v":2132119.634349375,"d":"2,132,120"},{"v":3091461.4716806253,"d":"3,091,461"},{"v":4528234.48407,"d":"4,528,234"},{"v":5478355.107147375,"d":"5,478,355"},{"v":7918465.683005999,"d":"7,918,466"},{"v":10974450.131514035,"d":"10,974,450"},{"v":11536306.989311248,"d":"11,536,307"},{"v":15111010.500570338,"d":"15,111,011"},{"v":14641766.707168125,"d":"14,641,767"},{"v":14436147.750690136,"d":"14,436,148"},{"v":20824363.17489111,"d":"20,824,363"},{"v":26481145.15764925,"d":"26,481,145"},{"v":26236822.167186018,"d":"26,236,822"},{"v":28265869.694031075,"d":"28,265,870"},{"v":33695234.3913426,"d":"33,695,234"},{"v":35578448.29472345,"d":"35,578,448"},{"v":46179005.10335917,"d":"46,179,005"},{"v":56226302.93659298,"d":"56,226,303"},{"v":53418498.0767244,"d":"53,418,498"},{"v":61090208.30895461,"d":"61,090,208"},{"v":60977839.50753806,"d":"60,977,840"},{"v":56735261.4332222,"d":"56,735,261"},{"v":73101000.77115062,"d":"73,101,001"},{"v":83563030.54877992,"d":"83,563,031"},{"v":77538365.6889798,"d":"77,538,366"},{"v":77396834.07262704,"d":"77,396,834"},{"v":85736572.41297379,"d":"85,736,572"},{"v":86247263.63607001,"d":"86,247,264"},{"v":103132823.09384961,"d":"103,132,823"},{"v":119341384.60211511,"d":"119,341,385"},{"v":110270778.54622385,"d":"110,270,779"},{"v":121378029.9935013,"d":"121,378,030"},{"v":117885571.20131709,"d":"117,885,571"},{"v":107244754.68815927,"d":"107,244,755"},{"v":130146075.37110345,"d":"130,146,075"},{"v":140260114.505212,"d":"140,260,115"},{"v":129677264.09800391,"d":"129,677,264"},{"v":129546496.52938874,"d":"129,546,497"},{"v":138649438.30202234,"d":"138,649,438"},{"v":135010273.89757785,"d":"135,010,274"},{"v":152172855.25976905,"d":"152,172,855"},{"v":168403931.92177987,"d":"168,403,932"},{"v":152250528.8530401,"d":"152,250,529"},{"v":158827507.39926654,"d":"158,827,507"},{"v":148007384.9791434,"d":"148,007,385"},{"v":132095940.75603214,"d":"132,095,941"},{"v":165482683.210582,"d":"165,482,683"},{"v":183603453.6886125,"d":"183,603,454"},{"v":165056942.93700072,"d":"165,056,943"},{"v":159273516.99954283,"d":"159,273,517"},{"v":170252014.80607814,"d":"170,252,015"},{"v":165984788.53432035,"d":"165,984,789"},{"v":182768549.7952797,"d":"182,768,550"},{"v":198462171.83023146,"d":"198,462,172"},{"v":179020074.26610994,"d":"179,020,074"},{"v":186217111.49430603,"d":"186,217,111"},{"v":172953944.9198208,"d":"172,953,945"},{"v":158337870.1842388,"d":"158,337,870"},{"v":197309956.83947805,"d":"197,309,957"},{"v":213802775.131005,"d":"213,802,775"},{"v":191889276.16510078,"d":"191,889,276"},{"v":185132715.91665712,"d":"185,132,716"},0]
[23,{"$nulls":6},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2371955001.1448827,"d":"2,371,955,001"},null,null,0,0,0,0,0,{"v":21193.081875000003,"d":"21,193"},{"v":70193.42446875,"d":"70,193"},{"v":147031.2443675,"d":"147,031"},{"v":425874.62297,"d":"425,875"},{"v":704215.3950637501,"d":"704,215"},{"v":801549.7396556252,"d":"801,550"},{"v":1156537.7192118752,"d":"1,156,538"},{"v":1695733.1603100002,"d":"1,695,733"},{"v":2045243.4416161254,"d":"2,045,243"},{"v":2954151.7794109997,"d":"2,954,152"},{"v":4083678.910374413,"d":"4,083,679"},{"v":4286709.006467625,"d":"4,286,709"},{"v":5592055.148897587,"d":"5,592,055"},{"v":5493411.348167345,"d":"5,493,411"},{"v":5423254.121498153,"d":"5,423,254"},{"v":7763783.820725564,"d":"7,763,784"},{"v":9846144.552018337,"d":"9,846,145"},{"v":9760858.15478137,"d":"9,760,858"},{"v":10491269.442493064,"d":"10,491,269"},{"v":12476260.103602275,"d":"12,476,260"},{"v":13196791.40972884,"d":"13,196,791"},{"v":17138695.38951818,"d":"17,138,695"},{"v":20877131.03095323,"d":"20,877,131"},{"v":19890892.456028186,"d":"19,890,892"},{"v":22740244.76378153,"d":"22,740,245"},{"v":22885517.072482288,"d":"22,885,517"},{"v":21457863.9964505,"d":"21,457,864"},{"v":27427614.126989692,"d":"27,427,614"},{"v":31315454.839400463,"d":"31,315,455"},{"v":29160887.919319503,"d":"29,160,888"},{"v":29062960.18494328,"d":"29,062,960"},{"v":31991577.91778909,"d":"31,991,578"},{"v":32204340.344927963,"d":"32,204,340"},{"v":38462393.57964174,"d":"38,462,394"},{"v":44439378.06363393,"d":"44,439,378"},{"v":41206829.11997726,"d":"41,206,829"},{"v":45144699.99714308,"d":"45,144,700"},{"v":44059684.89953032,"d":"44,059,685"},{"v":40386200.50184822,"d":"40,386,201"},{"v":48433743.54508577,"d":"48,433,744"},{"v":52038032.70474564,"d":"52,038,033"},{"v":48230174.88064377,"d":"48,230,175"},{"v":48031734.14662555,"d":"48,031,734"},{"v":51258291.1183343,"d":"51,258,291"},{"v":50127383.705847934,"d":"50,127,384"},{"v":56517170.46987176,"d":"56,517,170"},{"v":62529766.95058891,"d":"62,529,767"},{"v":56909549.077510804,"d":"56,909,549"},{"v":59288845.98501898,"d":"59,288,846"},{"v":55616219.66812326,"d":"55,616,220"},{"v":50138506.04516157,"d":"50,138,506"},{"v":61726695.04850601,"d":"61,726,695"},{"v":67950138.92875859,"d":"67,950,139"},{"v":61492744.380900666,"d":"61,492,744"},{"v":59464523.91690838,"d":"59,464,524"},{"v":63396043.34781858,"d":"63,396,043"},{"v":62062323.42188163,"d":"62,062,323"},{"v":68297725.72625956,"d":"68,297,726"},{"v":74083511.73388651,"d":"74,083,512"},{"v":67226830.8796853,"d":"67,226,831"},{"v":69696692.72224256,"d":"69,696,693"},{"v":65060324.551473245,"d":"65,060,325"},{"v":59912302.82925209,"d":"59,912,303"},{"v":73598965.02198218,"d":"73,598,965"},{"v":79444539.46034457,"d":"79,444,539"},{"v":71752696.38779455,"d":"71,752,696"},{"v":69381218.65756756,"d":"69,381,219"},0]
[24,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":1051669069.1344768,"d":"1,051,669,069"},null,null,0,0,0,0,0,{"v":10224.225000000002,"d":"10,224"},{"v":33910.34625,"d":"33,910"},{"v":71765.7665175,"d":"71,766"},{"v":208817.07214499998,"d":"208,817"},{"v":345660.9396075,"d":"345,661"},{"v":392786.94868875004,"d":"392,787"},{"v":565634.97007875,"d":"565,635"},{"v":823941.6649200001,"d":"823,942"},{"v":996823.6193767501,"d":"996,824"},{"v":1449384.2501984998,"d":"1,449,384"},{"v":2004395.0110989749,"d":"2,004,395"},{"v":2059063.287823575,"d":"2,059,063"},{"v":2692991.12896935,"d":"2,692,991"},{"v":2235813.2023528125,"d":"2,235,813"},{"v":2187862.659728151,"d":"2,187,863"},{"v":3549052.7340004067,"d":"3,549,053"},{"v":4550224.1045864625,"d":"4,550,224"},{"v":4317700.887401808,"d":"4,317,701"},{"v":4646352.321500639,"d":"4,646,352"},{"v":5709038.509614825,"d":"5,709,039"},{"v":6032034.490801417,"d":"6,032,034"},{"v":7897843.612590145,"d":"7,897,844"},{"v":9599327.431117859,"d":"9,599,327"},{"v":8801860.777932348,"d":"8,801,861"},{"v":10147401.955549426,"d":"10,147,402"},{"v":9404148.202949239,"d":"9,404,148"},{"v":8310753.9110274,"d":"8,310,754"},{"v":12310521.621723644,"d":"12,310,522"},{"v":14649911.209775059,"d":"14,649,911"},{"v":12916456.910074733,"d":"12,916,457"},{"v":12802539.49550753,"d":"12,802,539"},{"v":14776339.785479696,"d":"14,776,340"},{"v":14671364.55871494,"d":"14,671,365"},{"v":17712827.831226174,"d":"17,712,828"},{"v":20507840.983794834,"d":"20,507,841"},{"v":17921046.476661406,"d":"17,921,046"},{"v":20005267.64090394,"d":"20,005,268"},{"v":18207262.334556084,"d":"18,207,262"},{"v":15375169.985420834,"d":"15,375,170"},{"v":21655746.306659475,"d":"21,655,746"},{"v":24398386.026653185,"d":"24,398,386"},{"v":21351163.80082217,"d":"21,351,164"},{"v":21135301.428565912,"d":"21,135,301"},{"v":23399760.586069632,"d":"23,399,761"},{"v":22321328.94028688,"d":"22,321,329"},{"v":25847360.45396397,"d":"25,847,360"},{"v":29020537.32613092,"d":"29,020,537"},{"v":24539234.478091065,"d":"24,539,234"},{"v":26199935.661982518,"d":"26,199,936"},{"v":23180021.07411751,"d":"23,180,021"},{"v":18944513.51395345,"d":"18,944,514"},{"v":27723355.572531406,"d":"27,723,356"},{"v":32232375.149168964,"d":"32,232,375"},{"v":27088579.88755605,"d":"27,088,580"},{"v":25419560.80692032,"d":"25,419,561"},{"v":28162844.167032726,"d":"28,162,844"},{"v":26866656.675519828,"d":"26,866,657"},{"v":31039797.279091615,"d":"31,039,797"},{"v":34778740.93835558,"d":"34,778,741"},{"v":29313074.0130126,"d":"29,313,074"},{"v":31145141.13882588,"d":"31,145,141"},{"v":27481006.88719931,"d":"27,481,007"},{"v":23519841.11918723,"d":"23,519,841"},{"v":33922100.701583885,"d":"33,922,101"},{"v":38095580.14863865,"d":"38,095,580"},{"v":31969025.542110633,"d":"31,969,026"},{"v":30016736.644778866,"d":"30,016,737"},0]
[25,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":230010131.17436358,"d":"230,010,131"},null,null,0,0,0,0,0,{"v":2272.0500000000006,"d":"2,272"},{"v":7535.6325,"d":"7,536"},{"v":15636.753000000004,"d":"15,637"},{"v":45052.22700000001,"d":"45,052"},{"v":74576.25450000001,"d":"74,576"},{"v":86089.07265750002,"d":"86,089"},{"v":125696.66001750002,"d":"125,697"},{"v":183098.14776000002,"d":"183,098"},{"v":218081.70945000002,"d":"218,082"},{"v":312704.2611,"d":"312,704"},{"v":432447.68308499997,"d":"432,448"},{"v":450542.6664453,"d":"450,543"},{"v":598442.4731043001,"d":"598,442"},{"v":496847.3783006251,"d":"496,847"},{"v":477227.02341599995,"d":"477,227"},{"v":765707.170226625,"d":"765,707"},{"v":981709.6234275001,"d":"981,710"},{"v":944044.333747453,"d":"944,044"},{"v":1032522.7381112531,"d":"1,032,523"},{"v":1268675.2243588502,"d":"1,268,675"},{"v":1320789.5741019377,"d":"1,320,790"},{"v":1703957.6294692873,"d":"1,703,958"},{"v":2071052.3044482977,"d":"2,071,052"},{"v":1925293.6865483294,"d":"1,925,294"},{"v":2254978.2123443177,"d":"2,254,978"},{"v":2089810.7117664977,"d":"2,089,811"},{"v":1814526.8085584799,"d":"1,814,527"},{"v":2655991.719897227,"d":"2,655,992"},{"v":3160714.392615978,"d":"3,160,714"},{"v":2822874.6837207694,"d":"2,822,875"},{"v":2845008.7767794514,"d":"2,845,009"},{"v":3283631.063439933,"d":"3,283,631"},{"v":3214270.942046416,"d":"3,214,271"},{"v":3821537.8276647627,"d":"3,821,538"},{"v":4424561.161552284,"d":"4,424,561"},{"v":3918331.779351227,"d":"3,918,332"},{"v":4445615.031311987,"d":"4,445,615"},{"v":4046058.296568019,"d":"4,046,058"},{"v":3357422.038157913,"d":"3,357,422"},{"v":4672221.425384999,"d":"4,672,221"},{"v":5263945.2053189175,"d":"5,263,945"},{"v":4667668.950404637,"d":"4,667,669"},{"v":4696733.650792425,"d":"4,696,734"},{"v":5199946.796904364,"d":"5,199,947"},{"v":4891638.511179141,"d":"4,891,639"},{"v":5576561.04724142,"d":"5,576,561"},{"v":6261173.101646371,"d":"6,261,173"},{"v":5363968.046836811,"d":"5,363,968"},{"v":5822207.924885006,"d":"5,822,208"},{"v":5151115.794248338,"d":"5,151,116"},{"v":4137362.134911555,"d":"4,137,362"},{"v":5981306.488140541,"d":"5,981,306"},{"v":6954126.245775399,"d":"6,954,126"},{"v":5917970.069649754,"d":"5,917,970"},{"v":5648791.290426738,"d":"5,648,791"},{"v":6258409.814896162,"d":"6,258,410"},{"v":5887846.075856257,"d":"5,887,846"},{"v":6696827.891929153,"d":"6,696,828"},{"v":7503503.978070243,"d":"7,503,504"},{"v":6407294.090492641,"d":"6,407,294"},{"v":6921142.475294642,"d":"6,921,142"},{"v":6106890.419377626,"d":"6,106,890"},{"v":5133689.576711807,"d":"5,133,690"},{"v":7318684.078011626,"d":"7,318,684"},{"v":8219111.143179861,"d":"8,219,111"},{"v":6984273.303184182,"d":"6,984,273"},{"v":6670385.921061971,"d":"6,670,386"},0]
[26,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":56931842.77471459,"d":"56,931,843"},null,null,0,0,0,0,0,{"v":568.0125000000002,"d":"568"},{"v":1883.908125,"d":"1,884"},{"v":3909.188250000001,"d":"3,909"},{"v":11263.056750000003,"d":"11,263"},{"v":18644.063625000003,"d":"18,644"},{"v":21185.919562500003,"d":"21,186"},{"v":30508.898062500008,"d":"30,509"},{"v":45195.61860000001,"d":"45,196"},{"v":54520.427362500006,"d":"54,520"},{"v":78176.065275,"d":"78,176"},{"v":108111.92077124999,"d":"108,112"},{"v":111060.58726125001,"d":"111,061"},{"v":145253.02745250004,"d":"145,253"},{"v":121893.0850139063,"d":"121,893"},{"v":119306.75585399999,"d":"119,307"},{"v":191426.79255665626,"d":"191,427"},{"v":245427.40585687503,"d":"245,427"},{"v":232885.7005071094,"d":"232,886"},{"v":250612.3150755469,"d":"250,612"},{"v":312775.81956720003,"d":"312,776"},{"v":330197.3935254844,"d":"330,197"},{"v":425989.40736732184,"d":"425,989"},{"v":517763.0761120744,"d":"517,763"},{"v":474749.7722725107,"d":"474,750"},{"v":547324.8088214363,"d":"547,325"},{"v":512606.58304155304,"d":"512,607"},{"v":453631.70213961997,"d":"453,632"},{"v":663997.9299743067,"d":"663,998"},{"v":790178.5981539945,"d":"790,179"},{"v":696680.5237365012,"d":"696,681"},{"v":690536.110868799,"d":"690,536"},{"v":809229.8297276103,"d":"809,230"},{"v":803567.735511604,"d":"803,568"},{"v":955384.4569161907,"d":"955,384"},{"v":1106140.290388071,"d":"1,106,140"},{"v":966615.2360658795,"d":"966,615"},{"v":1079032.774590288,"d":"1,079,033"},{"v":992111.2996762233,"d":"992,111"},{"v":839355.5095394782,"d":"839,356"},{"v":1168055.3563462498,"d":"1,168,055"},{"v":1315986.3013297294,"d":"1,315,986"},{"v":1151626.9579731482,"d":"1,151,627"},{"v":1139983.895823404,"d":"1,139,984"},{"v":1281077.4619793997,"d":"1,281,077"},{"v":1222909.6277947852,"d":"1,222,910"},{"v":1394140.261810355,"d":"1,394,140"},{"v":1565293.2754115928,"d":"1,565,293"},{"v":1323583.3051829056,"d":"1,323,583"},{"v":1413157.2633216036,"d":"1,413,157"},{"v":1262792.9371887338,"d":"1,262,793"},{"v":1034340.5337278887,"d":"1,034,341"},{"v":1495326.6220351353,"d":"1,495,327"},{"v":1738531.5614438497,"d":"1,738,532"},{"v":1461088.4513244904,"d":"1,461,088"},{"v":1371065.847190956,"d":"1,371,066"},{"v":1541874.5443962596,"d":"1,541,875"},{"v":1471961.5189640643,"d":"1,471,962"},{"v":1674206.9729822883,"d":"1,674,207"},{"v":1875875.9945175608,"d":"1,875,876"},{"v":1581071.9532369256,"d":"1,581,072"},{"v":1679888.950314233,"d":"1,679,889"},{"v":1497077.505721214,"d":"1,497,078"},{"v":1283422.3941779518,"d":"1,283,422"},{"v":1829671.0195029066,"d":"1,829,671"},{"v":2054777.7857949652,"d":"2,054,778"},{"v":1724327.1597686426,"d":"1,724,327"},{"v":1619025.7089956242,"d":"1,619,026"},0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":794879967.7394832,"d":"794,879,968"},null,null,0,0,0,0,0,{"v":6252.918750000001,"d":"6,253"},{"v":20664.2596875,"d":"20,664"},{"v":42861.18200000001,"d":"42,861"},{"v":123647.89775000003,"d":"123,648"},{"v":204103.18256250003,"d":"204,103"},{"v":231913.69134375005,"d":"231,914"},{"v":334382.45465625,"d":"334,382"},{"v":494998.25310000015,"d":"494,998"},{"v":596782.8349437502,"d":"596,783"},{"v":856836.3098749999,"d":"856,836"},{"v":1183634.073399375,"d":"1,183,634"},{"v":1281571.126875,"d":"1,281,571"},{"v":1657975.7841318753,"d":"1,657,976"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2505843.9414937505,"d":"2,505,844"},{"v":3129833.3985750005,"d":"3,129,833"},{"v":3281713.25625,"d":"3,281,713"},{"v":3509063.12908125,"d":"3,509,063"},{"v":3989054.2692780006,"d":"3,989,054"},{"v":4241361.501000001,"d":"4,241,362"},{"v":5469926.72314725,"d":"5,469,927"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":7531184.451589499,"d":"7,531,184"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":9074694.504149625,"d":"9,074,695"},{"v":9780500.491427252,"d":"9,780,500"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":10094136.337801425,"d":"10,094,136"},{"v":10396259.31435,"d":"10,396,259"},{"v":12286648.818334311,"d":"12,286,649"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":15088295.807951437,"d":"15,088,296"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16105938.812842345,"d":"16,105,939"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16444235.594908386,"d":"16,444,236"},{"v":16685774.328143945,"d":"16,685,774"},{"v":18230083.620658476,"d":"18,230,084"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19887342.411407582,"d":"19,887,342"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20405158.74292225,"d":"20,405,159"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":21102242.170379568,"d":"21,102,242"},{"v":21412199.3473396,"d":"21,412,199"},{"v":22220687.370966546,"d":"22,220,687"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23038861.659852166,"d":"23,038,862"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23483468.63298751,"d":"23,483,469"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},0]
[29,{"$nulls":6},"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":238463990.32184488,"d":"238,463,990"},null,null,0,0,0,0,0,{"v":1875.8756250000001,"d":"1,876"},{"v":6199.27790625,"d":"6,199"},{"v":12858.354600000002,"d":"12,858"},{"v":37094.36932500001,"d":"37,094"},{"v":61230.95476875001,"d":"61,231"},{"v":69574.10740312502,"d":"69,574"},{"v":100314.736396875,"d":"100,315"},{"v":148499.47593000004,"d":"148,499"},{"v":179034.85048312505,"d":"179,035"},{"v":257050.89296249996,"d":"257,051"},{"v":355090.2220198125,"d":"355,090"},{"v":384471.3380625,"d":"384,471"},{"v":497392.7352395626,"d":"497,393"},{"v":608967.1575000002,"d":"608,967"},{"v":608967.1575000002,"d":"608,967"},{"v":751753.1824481251,"d":"751,753"},{"v":938950.0195725001,"d":"938,950"},{"v":984513.9768749999,"d":"984,514"},{"v":1052718.938724375,"d":"1,052,719"},{"v":1196716.2807834002,"d":"1,196,716"},{"v":1272408.4503000004,"d":"1,272,408"},{"v":1640978.016944175,"d":"1,640,978"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2259355.3354768497,"d":"2,259,355"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2722408.3512448873,"d":"2,722,408"},{"v":2934150.1474281754,"d":"2,934,150"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":3028240.9013404273,"d":"3,028,241"},{"v":3118877.794305,"d":"3,118,878"},{"v":3685994.6455002935,"d":"3,685,995"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4526488.742385431,"d":"4,526,489"},{"v":4803289.14663,"d":"4,803,289"},{"v":4803289.14663,"d":"4,803,289"},{"v":4831781.643852703,"d":"4,831,782"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4933270.678472516,"d":"4,933,271"},{"v":5005732.298443183,"d":"5,005,732"},{"v":5469025.086197543,"d":"5,469,025"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5966202.723422275,"d":"5,966,203"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6121547.622876675,"d":"6,121,548"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6330672.651113871,"d":"6,330,673"},{"v":6423659.80420188,"d":"6,423,660"},{"v":6666206.211289964,"d":"6,666,206"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6911658.497955649,"d":"6,911,658"},{"v":6917388.4013481,"d":"6,917,388"},{"v":6917388.4013481,"d":"6,917,388"},{"v":7045040.589896253,"d":"7,045,041"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},0]
[30,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3776962393.129263,"d":"3,776,962,393"},null,null,0,0,0,0,0,{"v":41508.45,"d":"41,508"},{"v":113029.44375,"d":"113,029"},{"v":228664.4000625,"d":"228,664"},{"v":652309.2631875,"d":"652,309"},{"v":1093689.508875,"d":"1,093,690"},{"v":1260428.72529375,"d":"1,260,429"},{"v":1834485.47026875,"d":"1,834,485"},{"v":2683602.7356000002,"d":"2,683,603"},{"v":3254682.8559112498,"d":"3,254,683"},{"v":4708908.596054999,"d":"4,708,909"},{"v":6539149.668905623,"d":"6,539,150"},{"v":6882299.818043625,"d":"6,882,300"},{"v":9042617.39850675,"d":"9,042,617"},{"v":8675243.40415078,"d":"8,675,243"},{"v":8545287.935376983,"d":"8,545,288"},{"v":12394843.014850548,"d":"12,394,843"},{"v":15793566.09999591,"d":"15,793,566"},{"v":15644926.959704649,"d":"15,644,927"},{"v":16884323.147963013,"d":"16,884,323"},{"v":20151124.290310726,"d":"20,151,124"},{"v":21249321.58398436,"d":"21,249,322"},{"v":27579869.093251944,"d":"27,579,869"},{"v":33569480.470800355,"d":"33,569,480"},{"v":31830390.597272012,"d":"31,830,391"},{"v":36408943.440724075,"d":"36,408,943"},{"v":36118282.94032679,"d":"36,118,283"},{"v":33414065.648291834,"d":"33,414,066"},{"v":43302570.97004697,"d":"43,302,571"},{"v":49533869.7869755,"d":"49,533,870"},{"v":45848849.27326101,"d":"45,848,849"},{"v":45820064.96578574,"d":"45,820,065"},{"v":50969748.719416335,"d":"50,969,749"},{"v":51251100.42744916,"d":"51,251,100"},{"v":61368303.010934114,"d":"61,368,303"},{"v":71095220.7580017,"d":"71,095,221"},{"v":65533066.23835421,"d":"65,533,066"},{"v":72386601.61434114,"d":"72,386,602"},{"v":70048703.44939293,"d":"70,048,703"},{"v":63378835.415717855,"d":"63,378,835"},{"v":77580963.62402168,"d":"77,580,964"},{"v":83784683.1036113,"d":"83,784,683"},{"v":77339145.07179727,"d":"77,339,145"},{"v":77443345.49100344,"d":"77,443,345"},{"v":83015270.3318297,"d":"83,015,270"},{"v":80585776.02868553,"d":"80,585,776"},{"v":90839208.83345535,"d":"90,839,209"},{"v":100540710.87337089,"d":"100,540,711"},{"v":90469960.71085669,"d":"90,469,961"},{"v":94460520.99649985,"d":"94,460,521"},{"v":87577868.8540303,"d":"87,577,869"},{"v":77585691.8736041,"d":"77,585,692"},{"v":98469065.23845078,"d":"98,469,065"},{"v":109875244.6945726,"d":"109,875,245"},{"v":98317930.60530107,"d":"98,317,931"},{"v":94732279.77368902,"d":"94,732,280"},{"v":101403384.07747543,"d":"101,403,384"},{"v":98564084.10020804,"d":"98,564,084"},{"v":108599206.77833982,"d":"108,599,207"},{"v":117996941.99634033,"d":"117,996,942"},{"v":105987634.838008,"d":"105,987,635"},{"v":110517412.76912566,"d":"110,517,413"},{"v":102245472.94483611,"d":"102,245,473"},{"v":93207178.28107812,"d":"93,207,178"},{"v":117388226.34628625,"d":"117,388,226"},{"v":127549949.04387067,"d":"127,549,949"},{"v":113969849.26385503,"d":"113,969,849"},{"v":109783406.99392009,"d":"109,783,407"},0]
[31,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":1532370105.0064888,"d":"1,532,370,105"},null,null,0,0,0,0,0,{"v":18042.75,"d":"18,043"},{"v":49199.90625,"d":"49,200"},{"v":100657.99631249999,"d":"100,658"},{"v":288551.5194375,"d":"288,552"},{"v":484182.876375,"d":"484,183"},{"v":556049.73909375,"d":"556,050"},{"v":806314.7100937502,"d":"806,315"},{"v":1173409.5780000002,"d":"1,173,410"},{"v":1429948.7248612498,"d":"1,429,949"},{"v":2084018.9109299995,"d":"2,084,019"},{"v":2894929.5555056245,"d":"2,894,930"},{"v":2979329.6274018744,"d":"2,979,330"},{"v":3916787.2088399995,"d":"3,916,787"},{"v":3259898.129039062,"d":"3,259,898"},{"v":3197111.0273947963,"d":"3,197,111"},{"v":5172431.023106015,"d":"5,172,431"},{"v":6648210.382587469,"d":"6,648,210"},{"v":6324002.609910821,"d":"6,324,003"},{"v":6818540.595232008,"d":"6,818,541"},{"v":8380310.355907876,"d":"8,380,310"},{"v":8866513.547596794,"d":"8,866,514"},{"v":11602159.915197985,"d":"11,602,160"},{"v":14087952.025427576,"d":"14,087,952"},{"v":12906682.906241054,"d":"12,906,683"},{"v":14816976.89728082,"d":"14,816,977"},{"v":13694874.650727186,"d":"13,694,875"},{"v":12039486.777445475,"d":"12,039,487"},{"v":17758779.81544843,"d":"17,758,780"},{"v":21066587.503480572,"d":"21,066,588"},{"v":18599216.09649972,"d":"18,599,216"},{"v":18476234.868600752,"d":"18,476,235"},{"v":21376138.6781659,"d":"21,376,139"},{"v":21280452.181582253,"d":"21,280,452"},{"v":25763682.81290597,"d":"25,763,683"},{"v":29904250.945770413,"d":"29,904,251"},{"v":26198552.181605723,"d":"26,198,552"},{"v":29325090.058710035,"d":"29,325,090"},{"v":26732164.824390963,"d":"26,732,165"},{"v":22605749.894145448,"d":"22,605,750"},{"v":31770320.955105312,"d":"31,770,321"},{"v":35678965.407375276,"d":"35,678,965"},{"v":31380620.816093292,"d":"31,380,621"},{"v":31274805.927732382,"d":"31,274,806"},{"v":34548389.82833469,"d":"34,548,390"},{"v":32880274.616420675,"d":"32,880,275"},{"v":37926172.28631711,"d":"37,926,172"},{"v":42452933.210396804,"d":"42,452,933"},{"v":35799293.03026283,"d":"35,799,293"},{"v":38099003.270639926,"d":"38,099,003"},{"v":33647370.91729648,"d":"33,647,371"},{"v":27426203.240219425,"d":"27,426,203"},{"v":40453571.476306275,"d":"40,453,571"},{"v":47254505.98103863,"d":"47,254,506"},{"v":39632336.83699283,"d":"39,632,337"},{"v":37113956.60265497,"d":"37,113,957"},{"v":41009053.78708275,"d":"41,009,054"},{"v":39030483.197146684,"d":"39,030,483"},{"v":44986677.69598141,"d":"44,986,678"},{"v":50321974.48516562,"d":"50,321,974"},{"v":42389004.087444685,"d":"42,389,004"},{"v":45038316.84290998,"d":"45,038,317"},{"v":39739691.331979394,"d":"39,739,691"},{"v":34174626.532733284,"d":"34,174,627"},{"v":49367048.78649071,"d":"49,367,049"},{"v":55381183.3236897,"d":"55,381,183"},{"v":46425503.36301579,"d":"46,425,503"},{"v":43484343.362159245,"d":"43,484,343"},0]
[32,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":804345626.7984058,"d":"804,345,627"},null,null,0,0,0,0,0,{"v":9622.8,"d":"9,623"},{"v":26239.950000000004,"d":"26,240"},{"v":52604.64,"d":"52,605"},{"v":149411.79,"d":"149,412"},{"v":250709.58000000002,"d":"250,710"},{"v":292441.30245,"d":"292,441"},{"v":430034.51205,"d":"430,035"},{"v":625818.4416,"d":"625,818"},{"v":750648.0762,"d":"750,648"},{"v":1079103.6431999998,"d":"1,079,104"},{"v":1498992.6501,"d":"1,498,993"},{"v":1564387.8873480002,"d":"1,564,388"},{"v":2088953.178048,"d":"2,088,953"},{"v":1738612.3354874998,"d":"1,738,612"},{"v":1673475.9133949997,"d":"1,673,476"},{"v":2678281.4359125,"d":"2,678,281"},{"v":3442439.033055,"d":"3,442,439"},{"v":3318226.696155938,"d":"3,318,227"},{"v":3636554.984123738,"d":"3,636,555"},{"v":4469498.856484201,"d":"4,469,499"},{"v":4658997.7151883,"d":"4,658,998"},{"v":6007590.8946009,"d":"6,007,591"},{"v":7294732.440350851,"d":"7,294,732"},{"v":6775140.460092741,"d":"6,775,140"},{"v":7902387.678549769,"d":"7,902,388"},{"v":7303933.1470545,"d":"7,303,933"},{"v":6308676.15138481,"d":"6,308,676"},{"v":9195484.694083331,"d":"9,195,485"},{"v":10908265.373970525,"d":"10,908,265"},{"v":9755815.034483792,"d":"9,755,815"},{"v":9853991.929920401,"d":"9,853,992"},{"v":11400607.295021815,"d":"11,400,607"},{"v":11189204.393380618,"d":"11,189,204"},{"v":13340418.284999857,"d":"13,340,418"},{"v":15484401.784217687,"d":"15,484,402"},{"v":13747871.555083264,"d":"13,747,872"},{"v":15640048.03131202,"d":"15,640,048"},{"v":14257154.573008515,"d":"14,257,155"},{"v":11847242.405832855,"d":"11,847,242"},{"v":16450651.627238996,"d":"16,450,652"},{"v":18474545.194757428,"d":"18,474,545"},{"v":16466456.757179487,"d":"16,466,457"},{"v":16679896.494790608,"d":"16,679,896"},{"v":18425807.90844517,"d":"18,425,808"},{"v":17293828.31308652,"d":"17,293,828"},{"v":19638147.462170675,"d":"19,638,147"},{"v":21982101.338716798,"d":"21,982,101"},{"v":18780319.51750595,"d":"18,780,320"},{"v":20319468.411007963,"d":"20,319,468"},{"v":17945264.489224788,"d":"17,945,264"},{"v":14375587.473159693,"d":"14,375,587"},{"v":20946833.126889978,"d":"20,946,833"},{"v":24468352.61154104,"d":"24,468,353"},{"v":20779879.806899313,"d":"20,779,880"},{"v":19794110.18808265,"d":"19,794,110"},{"v":21871495.3531108,"d":"21,871,495"},{"v":20528746.745766208,"d":"20,528,747"},{"v":23294072.593388434,"d":"23,294,073"},{"v":26056685.81756148,"d":"26,056,686"},{"v":22237079.49053328,"d":"22,237,079"},{"v":24020435.64955199,"d":"24,020,436"},{"v":21194502.043722346,"d":"21,194,502"},{"v":17901371.36365208,"d":"17,901,371"},{"v":25562225.908862513,"d":"25,562,226"},{"v":28676340.879580434,"d":"28,676,341"},{"v":24341748.89068122,"d":"24,341,749"},{"v":23191649.7931516,"d":"23,191,650"},0]
[33,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":49772650.5558313,"d":"49,772,651"},null,null,0,0,0,0,0,{"v":601.425,"d":"601"},{"v":1639.9968750000003,"d":"1,640"},{"v":3287.79,"d":"3,288"},{"v":9338.236875,"d":"9,338"},{"v":15669.348750000001,"d":"15,669"},{"v":17995.137187500004,"d":"17,995"},{"v":26094.3271875,"d":"26,094"},{"v":38613.26700000001,"d":"38,613"},{"v":46915.5047625,"d":"46,916"},{"v":67443.97769999999,"d":"67,444"},{"v":93687.04063125,"d":"93,687"},{"v":96418.43454375002,"d":"96,418"},{"v":126756.8676,"d":"126,757"},{"v":106624.18962421876,"d":"106,624"},{"v":104592.24458718748,"d":"104,592"},{"v":167392.58974453126,"d":"167,393"},{"v":215152.4395659375,"d":"215,152"},{"v":204660.27863789065,"d":"204,660"},{"v":220664.74418226563,"d":"220,665"},{"v":275452.62607665005,"d":"275,453"},{"v":291187.35719926876,"d":"291,187"},{"v":375474.43091255624,"d":"375,474"},{"v":455920.7775219282,"d":"455,921"},{"v":417692.0034382219,"d":"417,692"},{"v":479513.8154459813,"d":"479,514"},{"v":447864.6825451013,"d":"447,865"},{"v":394292.2594615506,"d":"394,292"},{"v":574717.7933802082,"d":"574,718"},{"v":681766.5858731578,"d":"681,767"},{"v":601916.378527499,"d":"601,916"},{"v":597936.4035145874,"d":"597,936"},{"v":702421.9249611638,"d":"702,422"},{"v":699325.2745862886,"d":"699,325"},{"v":833776.142812491,"d":"833,776"},{"v":967775.1115136055,"d":"967,775"},{"v":847849.5851652338,"d":"847,850"},{"v":949032.0407349528,"d":"949,032"},{"v":873993.5866184538,"d":"873,994"},{"v":740452.6503645534,"d":"740,453"},{"v":1028165.7267024373,"d":"1,028,166"},{"v":1154659.0746723393,"d":"1,154,659"},{"v":1015554.0717182296,"d":"1,015,554"},{"v":1012129.6416741872,"d":"1,012,130"},{"v":1134848.580633086,"d":"1,134,849"},{"v":1080864.2695679076,"d":"1,080,864"},{"v":1227384.2163856672,"d":"1,227,384"},{"v":1373881.3336697998,"d":"1,373,881"},{"v":1158553.1725004155,"d":"1,158,553"},{"v":1232977.4521242697,"d":"1,232,977"},{"v":1099806.504356528,"d":"1,099,807"},{"v":898474.2170724808,"d":"898,474"},{"v":1309177.0704306236,"d":"1,309,177"},{"v":1529272.038221315,"d":"1,529,272"},{"v":1282599.8976373086,"d":"1,282,600"},{"v":1201098.9191797725,"d":"1,201,099"},{"v":1347078.0822879304,"d":"1,347,078"},{"v":1283046.671610388,"d":"1,283,047"},{"v":1455879.5370867772,"d":"1,455,880"},{"v":1628542.8635975926,"d":"1,628,543"},{"v":1371812.4300143912,"d":"1,371,812"},{"v":1457550.7068902904,"d":"1,457,551"},{"v":1298934.8946698767,"d":"1,298,935"},{"v":1118835.710228255,"d":"1,118,836"},{"v":1597639.119303907,"d":"1,597,639"},{"v":1792271.3049737772,"d":"1,792,271"},{"v":1502443.4745312557,"d":"1,502,443"},{"v":1407260.3029825003,"d":"1,407,260"},0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":1069595392.8988755,"d":"1,069,595,393"},null,null,0,0,0,0,0,{"v":10185.75,"d":"10,186"},{"v":27653.53125,"d":"27,654"},{"v":55472.28749999999,"d":"55,472"},{"v":157698.24375,"d":"157,698"},{"v":263944.38749999995,"d":"263,944"},{"v":303032.728125,"d":"303,033"},{"v":440032.246875,"d":"440,032"},{"v":650585.73,"d":"650,586"},{"v":790131.192375,"d":"790,131"},{"v":1137186.2032499998,"d":"1,137,186"},{"v":1578108.0174375,"d":"1,578,108"},{"v":1724741.4375,"d":"1,724,741"},{"v":2238553.9569375003,"d":"2,238,554"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":3366721.5123749995,"d":"3,366,722"},{"v":4221357.111375,"d":"4,221,357"},{"v":4460028.75,"d":"4,460,029"},{"v":4775817.55725,"d":"4,775,818"},{"v":5404509.57834,"d":"5,404,510"},{"v":5717402.279999999,"d":"5,717,402"},{"v":7380495.2711849995,"d":"7,380,495"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":10161588.499574998,"d":"10,161,588"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":12133529.74395,"d":"12,133,530"},{"v":12982500.248962497,"d":"12,982,500"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":13454292.9394365,"d":"13,454,293"},{"v":13909321.983000001,"d":"13,909,322"},{"v":16484942.900166,"d":"16,484,943"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":20363408.83352625,"d":"20,363,409"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21793711.78074994,"d":"21,793,712"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":22235556.934166733,"d":"22,235,557"},{"v":22562160.63816187,"d":"22,562,161"},{"v":24651926.821986075,"d":"24,651,927"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26776209.12517515,"d":"26,776,209"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":27507295.04986455,"d":"27,507,295"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28596736.042303026,"d":"28,596,736"},{"v":29016774.988988284,"d":"29,016,775"},{"v":29894289.962987076,"d":"29,894,290"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30770084.284441087,"d":"30,770,084"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":31431778.87048393,"d":"31,431,779"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},0]
[36,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":320878617.8696626,"d":"320,878,618"},null,null,0,0,0,0,0,{"v":3055.725,"d":"3,056"},{"v":8296.059374999999,"d":"8,296"},{"v":16641.686249999995,"d":"16,642"},{"v":47309.473125,"d":"47,309"},{"v":79183.31624999999,"d":"79,183"},{"v":90909.8184375,"d":"90,910"},{"v":132009.6740625,"d":"132,010"},{"v":195175.71899999998,"d":"195,176"},{"v":237039.35771249997,"d":"237,039"},{"v":341155.8609749999,"d":"341,156"},{"v":473432.40523125,"d":"473,432"},{"v":517422.43124999997,"d":"517,422"},{"v":671566.18708125,"d":"671,566"},{"v":823871.25,"d":"823,871"},{"v":823871.25,"d":"823,871"},{"v":1010016.4537124998,"d":"1,010,016"},{"v":1266407.1334125001,"d":"1,266,407"},{"v":1338008.625,"d":"1,338,009"},{"v":1432745.267175,"d":"1,432,745"},{"v":1621352.8735019998,"d":"1,621,353"},{"v":1715220.6839999997,"d":"1,715,221"},{"v":2214148.5813554996,"d":"2,214,149"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":3048476.5498724994,"d":"3,048,477"},{"v":3385756.26,"d":"3,385,756"},{"v":3385756.26,"d":"3,385,756"},{"v":3640058.9231849997,"d":"3,640,059"},{"v":3894750.074688749,"d":"3,894,750"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":4036287.8818309503,"d":"4,036,288"},{"v":4172796.5949,"d":"4,172,797"},{"v":4945482.8700498,"d":"4,945,483"},{"v":5708952.211499999,"d":"5,708,952"},{"v":5708952.211499999,"d":"5,708,952"},{"v":6109022.650057875,"d":"6,109,023"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6538113.534224981,"d":"6,538,114"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6670667.08025002,"d":"6,670,667"},{"v":6768648.191448561,"d":"6,768,648"},{"v":7395578.046595822,"d":"7,395,578"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8032862.737552544,"d":"8,032,863"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8252188.514959364,"d":"8,252,189"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8579020.812690908,"d":"8,579,021"},{"v":8705032.496696485,"d":"8,705,032"},{"v":8968286.988896122,"d":"8,968,287"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9231025.285332326,"d":"9,231,025"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9429533.661145179,"d":"9,429,534"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},0]
[37,{"$nulls":6},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":203690746.43384677,"d":"203,690,746"},null,null,0,0,0,0,0,{"v":1479.51,"d":"1,480"},{"v":6108.288000000001,"d":"6,108"},{"v":13060.160200000004,"d":"13,060"},{"v":38109.91090000001,"d":"38,110"},{"v":62289.4521,"d":"62,289"},{"v":70141.16940000001,"d":"70,141"},{"v":100438.28220000003,"d":"100,438"},{"v":148898.58816000004,"d":"148,899"},{"v":178428.80962,"d":"178,429"},{"v":255405.30754,"d":"255,405"},{"v":351621.55223400006,"d":"351,622"},{"v":367298.1648,"d":"367,298"},{"v":476337.9531660001,"d":"476,338"},{"v":473111.95485000004,"d":"473,112"},{"v":467605.69381500006,"d":"467,606"},{"v":665736.339315,"d":"665,736"},{"v":841434.505635,"d":"841,435"},{"v":831037.0527000001,"d":"831,037"},{"v":890277.1035750001,"d":"890,277"},{"v":1067849.9974296002,"d":"1,067,850"},{"v":1132335.30101025,"d":"1,132,335"},{"v":1460440.6205890502,"d":"1,460,441"},{"v":1779691.4348394,"d":"1,779,691"},{"v":1697215.0234242002,"d":"1,697,215"},{"v":1941020.1044490002,"d":"1,941,020"},{"v":1974039.4947289801,"d":"1,974,039"},{"v":1863331.788479862,"d":"1,863,332"},{"v":2370815.674113957,"d":"2,370,816"},{"v":2713705.9224039447,"d":"2,713,706"},{"v":2528628.4963992825,"d":"2,528,628"},{"v":2513808.9218980125,"d":"2,513,809"},{"v":2775245.7757683718,"d":"2,775,246"},{"v":2791822.8636928885,"d":"2,791,823"},{"v":3302126.503273765,"d":"3,302,127"},{"v":3806785.780479476,"d":"3,806,786"},{"v":3530883.1878923727,"d":"3,530,883"},{"v":3846728.382017074,"d":"3,846,728"},{"v":3777182.8523938414,"d":"3,777,183"},{"v":3479718.7705932027,"d":"3,479,719"},{"v":4131368.201996002,"d":"4,131,368"},{"v":4437398.696855074,"d":"4,437,399"},{"v":4107944.1455628686,"d":"4,107,944"},{"v":4071416.8917597495,"d":"4,071,417"},{"v":4375876.851858339,"d":"4,375,877"},{"v":4297114.163044384,"d":"4,297,114"},{"v":4816475.956441948,"d":"4,816,476"},{"v":5333454.097820084,"d":"5,333,454"},{"v":4871019.064672602,"d":"4,871,019"},{"v":5078140.417747703,"d":"5,078,140"},{"v":4813296.4569898425,"d":"4,813,296"},{"v":4371742.837266477,"d":"4,371,743"},{"v":5286922.923625192,"d":"5,286,923"},{"v":5778070.065281295,"d":"5,778,070"},{"v":5246267.950799001,"d":"5,246,268"},{"v":5076713.30894543,"d":"5,076,713"},{"v":5452587.380784111,"d":"5,452,587"},{"v":5358381.012230688,"d":"5,358,381"},{"v":5871617.290680308,"d":"5,871,617"},{"v":6381718.100004617,"d":"6,381,718"},{"v":5805608.548416654,"d":"5,805,609"},{"v":6003006.002937783,"d":"6,003,006"},{"v":5648147.423511438,"d":"5,648,147"},{"v":5218389.073908596,"d":"5,218,389"},{"v":6322765.471209605,"d":"6,322,765"},{"v":6808286.626789734,"d":"6,808,287"},{"v":6166730.513451196,"d":"6,166,731"},{"v":5968090.265169479,"d":"5,968,090"},0]
[38,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":110859977.86630715,"d":"110,859,978"},null,null,0,0,0,0,0,891,{"v":3682.8000000000006,"d":"3,683"},{"v":7878.420000000002,"d":"7,878"},{"v":22974.930000000008,"d":"22,975"},{"v":37597.23,"d":"37,597"},{"v":42334.380000000005,"d":"42,334"},{"v":60593.94000000002,"d":"60,594"},{"v":89850.81600000002,"d":"89,851"},{"v":107700.714,"d":"107,701"},{"v":154076.66999999998,"d":"154,077"},{"v":212222.00340000002,"d":"212,222"},{"v":217648.84680000003,"d":"217,649"},{"v":283315.48740000004,"d":"283,315"},{"v":237233.71485000002,"d":"237,234"},{"v":231727.45381500002,"d":"231,727"},{"v":372676.506015,"d":"372,677"},{"v":476700.82762500003,"d":"476,701"},{"v":451310.0427,"d":"451,310"},{"v":484788.068325,"d":"484,788"},{"v":604929.8055240001,"d":"604,930"},{"v":637820.10581025,"d":"637,820"},{"v":823240.5795322501,"d":"823,241"},{"v":1001508.5540394001,"d":"1,001,509"},{"v":919032.1426242001,"d":"919,032"},{"v":1063690.4025198,"d":"1,063,690"},{"v":998745.63752898,"d":"998,746"},{"v":888037.931279862,"d":"888,038"},{"v":1304824.5359565571,"d":"1,304,825"},{"v":1557225.289041345,"d":"1,557,225"},{"v":1371284.1991992826,"d":"1,371,284"},{"v":1356464.6246980124,"d":"1,356,465"},{"v":1586117.8880502118,"d":"1,586,118"},{"v":1571290.5137728886,"d":"1,571,291"},{"v":1863375.4131631453,"d":"1,863,375"},{"v":2152418.9570194758,"d":"2,152,419"},{"v":1876516.3644323729,"d":"1,876,516"},{"v":2089468.6358738742,"d":"2,089,469"},{"v":1918257.5345338408,"d":"1,918,258"},{"v":1620793.4527332026,"d":"1,620,793"},{"v":2260138.6054651355,"d":"2,260,139"},{"v":2554011.5923730736,"d":"2,554,012"},{"v":2224557.041080868,"d":"2,224,557"},{"v":2188029.787277749,"d":"2,188,030"},{"v":2464069.435969705,"d":"2,464,069"},{"v":2357225.4454279235,"d":"2,357,225"},{"v":2697172.4208222805,"d":"2,697,172"},{"v":3036875.881191284,"d":"3,036,876"},{"v":2574440.848043802,"d":"2,574,441"},{"v":2756833.602034041,"d":"2,756,834"},{"v":2467556.0155402427,"d":"2,467,556"},{"v":2026002.3958168766,"d":"2,026,002"},{"v":2907887.1898363307,"d":"2,907,887"},{"v":3366136.1996979755,"d":"3,366,136"},{"v":2834334.085215681,"d":"2,834,334"},{"v":2664779.4433621108,"d":"2,664,779"},{"v":3004257.433169139,"d":"3,004,257"},{"v":2874089.130679868,"d":"2,874,089"},{"v":3276074.091339452,"d":"3,276,074"},{"v":3676250.6363662495,"d":"3,676,251"},{"v":3100141.084778285,"d":"3,100,141"},{"v":3293899.9025769276,"d":"3,293,900"},{"v":2935446.0896494384,"d":"2,935,446"},{"v":2505687.740046597,"d":"2,505,688"},{"v":3566809.843309042,"d":"3,566,810"},{"v":4009592.660644309,"d":"4,009,593"},{"v":3368036.54730577,"d":"3,368,037"},{"v":3169396.2990240543,"d":"3,169,396"},0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":71408283.51349197,"d":"71,408,284"},null,null,0,0,0,0,0,{"v":452.7,"d":"453"},{"v":1865.7600000000004,"d":"1,866"},{"v":3985.954000000001,"d":"3,986"},{"v":11642.293000000001,"d":"11,642"},{"v":18994.017,"d":"18,994"},{"v":21389.838,"d":"21,390"},{"v":30649.494000000006,"d":"30,649"},{"v":45421.363200000014,"d":"45,421"},{"v":54406.2274,"d":"54,406"},{"v":77945.1058,"d":"77,945"},{"v":107230.42218000002,"d":"107,230"},{"v":115114.86000000002,"d":"115,115"},{"v":148478.81982000003,"d":"148,479"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":225430.64100000003,"d":"225,431"},{"v":280564.3677,"d":"280,564"},{"v":292097.7,"d":"292,098"},{"v":311914.6425000001,"d":"311,915"},{"v":356092.4553120001,"d":"356,092"},{"v":380396.3040000001,"d":"380,396"},{"v":490153.8777360001,"d":"490,154"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":674869.0014840001,"d":"674,869"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":819993.1831980001,"d":"819,993"},{"v":889600.487202,"d":"889,600"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":914713.7597832,"d":"914,714"},{"v":938871.0384,"d":"938,871"},{"v":1106731.6077774,"d":"1,106,732"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1351738.266264,"d":"1,351,738"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1439407.3819468203,"d":"1,439,407"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1470621.0891451028,"d":"1,470,621"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1630233.4889382054,"d":"1,630,233"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1785620.627472048,"d":"1,785,621"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1830027.4875298932,"d":"1,830,027"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1883330.7289345942,"d":"1,883,331"},{"v":1910993.755039092,"d":"1,910,994"},{"v":1996571.6918006586,"d":"1,996,572"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2083927.7695083497,"d":"2,083,928"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2119965.8676158176,"d":"2,119,966"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},0]
[43,{"$nulls":6},"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":21422485.054047592,"d":"21,422,485"},null,null,0,0,0,0,0,{"v":135.81,"d":"136"},{"v":559.7280000000001,"d":"560"},{"v":1195.7862000000002,"d":"1,196"},{"v":3492.6879000000004,"d":"3,493"},{"v":5698.2051,"d":"5,698"},{"v":6416.9514,"d":"6,417"},{"v":9194.848200000002,"d":"9,195"},{"v":13626.408960000004,"d":"13,626"},{"v":16321.86822,"d":"16,322"},{"v":23383.531740000002,"d":"23,384"},{"v":32169.126654000007,"d":"32,169"},{"v":34534.458000000006,"d":"34,534"},{"v":44543.64594600001,"d":"44,544"},{"v":54433.44000000001,"d":"54,433"},{"v":54433.44000000001,"d":"54,433"},{"v":67629.19230000001,"d":"67,629"},{"v":84169.31031,"d":"84,169"},{"v":87629.31,"d":"87,629"},{"v":93574.39275000001,"d":"93,574"},{"v":106827.73659360003,"d":"106,828"},{"v":114118.89120000003,"d":"114,119"},{"v":147046.16332080003,"d":"147,046"},{"v":179580.66480000003,"d":"179,581"},{"v":179580.66480000003,"d":"179,581"},{"v":202460.70044520003,"d":"202,461"},{"v":225067.81320000003,"d":"225,068"},{"v":225067.81320000003,"d":"225,068"},{"v":245997.9549594,"d":"245,998"},{"v":266880.1461606,"d":"266,880"},{"v":267079.4532,"d":"267,079"},{"v":267079.4532,"d":"267,079"},{"v":274414.12793496,"d":"274,414"},{"v":281661.31152,"d":"281,661"},{"v":332019.48233321996,"d":"332,019"},{"v":381776.95926,"d":"381,777"},{"v":381776.95926,"d":"381,777"},{"v":405521.4798792,"d":"405,521"},{"v":428982.7656600001,"d":"428,983"},{"v":428982.7656600001,"d":"428,983"},{"v":431822.2145840461,"d":"431,822"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":441186.3267435308,"d":"441,186"},{"v":447666.62714226,"d":"447,667"},{"v":489070.0466814616,"d":"489,070"},{"v":529979.5884528,"d":"529,980"},{"v":529979.5884528,"d":"529,980"},{"v":535686.1882416144,"d":"535,686"},{"v":541324.7172575999,"d":"541,325"},{"v":541324.7172575999,"d":"541,325"},{"v":549008.2462589679,"d":"549,008"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":564999.2186803783,"d":"564,999"},{"v":573298.1265117276,"d":"573,298"},{"v":598971.5075401976,"d":"598,972"},{"v":624338.6454550079,"d":"624,339"},{"v":624338.6454550079,"d":"624,339"},{"v":625178.3308525049,"d":"625,178"},{"v":626008.0001219999,"d":"626,008"},{"v":626008.0001219999,"d":"626,008"},{"v":635989.7602847453,"d":"635,990"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,0,0,0,0,0,{"v":8220.170250000003,"d":"8,220"},{"v":80792.61701925,"d":"80,793"},{"v":183797.01013470016,"d":"183,797"},{"v":543180.6480550498,"d":"543,181"},{"v":876187.1478353997,"d":"876,187"},{"v":968278.5613511996,"d":"968,279"},{"v":1360080.14053185,"d":"1,360,080"},{"v":2045103.2446468808,"d":"2,045,103"},{"v":2405380.067636445,"d":"2,405,380"},{"v":3373407.8628876014,"d":"3,373,408"},{"v":4639696.002289765,"d":"4,639,696"},{"v":4515688.408562958,"d":"4,515,688"},{"v":5835573.305169724,"d":"5,835,573"},{"v":2876685.878607098,"d":"2,876,686"},{"v":2624989.0684752874,"d":"2,624,989"},{"v":6580570.067777615,"d":"6,580,570"},{"v":8677998.82002616,"d":"8,677,999"},{"v":7142986.526218973,"d":"7,142,987"},{"v":7624162.287292987,"d":"7,624,162"},{"v":10941037.71675536,"d":"10,941,038"},{"v":11375706.828332864,"d":"11,375,707"},{"v":14410132.290138647,"d":"14,410,132"},{"v":17569570.139127433,"d":"17,569,570"},{"v":14386544.651402615,"d":"14,386,545"},{"v":17224218.218090355,"d":"17,224,218"},{"v":12286290.518941559,"d":"12,286,291"},{"v":7977453.435400419,"d":"7,977,453"},{"v":21791529.16251114,"d":"21,791,529"},{"v":29700880.18385753,"d":"29,700,880"},{"v":22430415.007057652,"d":"22,430,415"},{"v":21597036.70711218,"d":"21,597,037"},{"v":29766178.58270581,"d":"29,766,179"},{"v":27963972.971930027,"d":"27,963,973"},{"v":32494424.149741516,"d":"32,494,424"},{"v":37768492.36933093,"d":"37,768,492"},{"v":27106592.185003072,"d":"27,106,592"},{"v":31797418.81362024,"d":"31,797,419"},{"v":22537751.061989024,"d":"22,537,751"},{"v":10986700.823197767,"d":"10,986,701"},{"v":34540974.095017806,"d":"34,540,974"},{"v":45837386.395095825,"d":"45,837,386"},{"v":33100489.603640243,"d":"33,100,490"},{"v":31115511.293627426,"d":"31,115,511"},{"v":41479900.578415275,"d":"41,479,901"},{"v":36559833.49954772,"d":"36,559,833"},{"v":43748176.16479421,"d":"43,748,176"},{"v":52195252.23505175,"d":"52,195,252"},{"v":34819080.83144444,"d":"34,819,081"},{"v":41172681.398677915,"d":"41,172,681"},{"v":30450555.14446941,"d":"30,450,555"},{"v":13608432.187590599,"d":"13,608,432"},{"v":44468487.97689104,"d":"44,468,488"},{"v":60398191.344741344,"d":"60,398,191"},{"v":40522683.92241222,"d":"40,522,684"},{"v":33806127.95107177,"d":"33,806,128"},{"v":46406207.70672718,"d":"46,406,208"},{"v":40382284.102099866,"d":"40,382,284"},{"v":52183106.052404106,"d":"52,183,106"},{"v":65240397.1675002,"d":"65,240,397"},{"v":43544985.99888492,"d":"43,544,986"},{"v":50258265.037251025,"d":"50,258,265"},{"v":37244436.561852515,"d":"37,244,437"},{"v":20608065.320272446,"d":"20,608,065"},{"v":57625775.94177458,"d":"57,625,776"},{"v":72924662.64339995,"d":"72,924,663"},{"v":49097209.990603864,"d":"49,097,210"},{"v":41365696.29108086,"d":"41,365,696"},0]
[47,{"$nulls":6},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2383385245.930082,"d":"2,383,385,246"},null,null,0,0,0,0,0,{"v":16301.42325,"d":"16,301"},{"v":91848.84072375002,"d":"91,849"},{"v":202611.84154,"d":"202,612"},{"v":595027.99296925,"d":"595,028"},{"v":966823.6573140001,"d":"966,824"},{"v":1080632.0552471248,"d":"1,080,632"},{"v":1535755.113366375,"d":"1,535,755"},{"v":2280644.1623879997,"d":"2,280,644"},{"v":2703796.0254905345,"d":"2,703,796"},{"v":3838211.39117716,"d":"3,838,211"},{"v":5281774.699103212,"d":"5,281,775"},{"v":5328597.653015626,"d":"5,328,598"},{"v":6918193.191487537,"d":"6,918,193"},{"v":4952484.724957174,"d":"4,952,485"},{"v":4732897.222975483,"d":"4,732,897"},{"v":8573778.942524858,"d":"8,573,779"},{"v":11076445.777511265,"d":"11,076,446"},{"v":10068456.258417057,"d":"10,068,456"},{"v":10805113.105433134,"d":"10,805,113"},{"v":13997600.812388305,"d":"13,997,601"},{"v":14621621.393277682,"d":"14,621,621"},{"v":18768467.509530418,"d":"18,768,468"},{"v":22867861.88111335,"d":"22,867,862"},{"v":20309813.066606626,"d":"20,309,813"},{"v":23805900.87210201,"d":"23,805,901"},{"v":20717872.50821028,"d":"20,717,873"},{"v":17155007.396808647,"d":"17,155,007"},{"v":29328020.484140776,"d":"29,328,020"},{"v":36527380.40961685,"d":"36,527,380"},{"v":30653864.62531878,"d":"30,653,865"},{"v":30094394.58994616,"d":"30,094,395"},{"v":36914091.42299415,"d":"36,914,091"},{"v":35809018.701970294,"d":"35,809,019"},{"v":42174981.03789518,"d":"42,174,981"},{"v":48806722.13115345,"d":"48,806,722"},{"v":40181745.27149857,"d":"40,181,745"},{"v":45459333.76199923,"d":"45,459,334"},{"v":38904931.54719955,"d":"38,904,932"},{"v":29381291.549021542,"d":"29,381,292"},{"v":48872327.197920874,"d":"48,872,327"},{"v":58092477.86291594,"d":"58,092,478"},{"v":47785167.71350409,"d":"47,785,168"},{"v":46353906.955623254,"d":"46,353,907"},{"v":54672990.94631272,"d":"54,672,991"},{"v":50876161.26361026,"d":"50,876,161"},{"v":59089152.334819734,"d":"59,089,152"},{"v":67832469.19110817,"d":"67,832,469"},{"v":53779001.12050524,"d":"53,779,001"},{"v":59271152.95808612,"d":"59,271,153"},{"v":50260752.2803061,"d":"50,260,752"},{"v":36401412.74397234,"d":"36,401,413"},{"v":62409135.44629446,"d":"62,409,135"},{"v":75881328.92819512,"d":"75,881,329"},{"v":59797492.07203944,"d":"59,797,492"},{"v":54587510.48099771,"d":"54,587,510"},{"v":64745303.95063716,"d":"64,745,304"},{"v":60118144.40837239,"d":"60,118,144"},{"v":70995277.84294388,"d":"70,995,278"},{"v":82305179.0752787,"d":"82,305,179"},{"v":64717688.31596924,"d":"64,717,688"},{"v":70494358.92314038,"d":"70,494,359"},{"v":59497628.046893075,"d":"59,497,628"},{"v":45746267.47294871,"d":"45,746,267"},{"v":76785212.01928146,"d":"76,785,212"},{"v":89690243.70740025,"d":"89,690,244"},{"v":70391889.90072426,"d":"70,391,890"},{"v":64406297.718597144,"d":"64,406,298"},0]
[48,{"$nulls":6},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-894425500.6142371,"d":"-894,425,501"},null,null,0,0,0,0,0,{"v":-8887.157999999996,"d":"-8,887"},{"v":-17946.88439250001,"d":"-17,947"},{"v":-34567.44001649998,"d":"-34,567"},{"v":-98754.06726299995,"d":"-98,754"},{"v":-166304.770089,"d":"-166,305"},{"v":-196544.6924681249,"d":"-196,545"},{"v":-294786.45439312514,"d":"-294,786"},{"v":-411669.1372655998,"d":"-411,669"},{"v":-506348.12379728956,"d":"-506,348"},{"v":-760828.7036636393,"d":"-760,829"},{"v":-1048971.9488794487,"d":"-1,048,972"},{"v":-1224093.1083097495,"d":"-1,224,093"},{"v":-1614661.2938002488,"d":"-1,614,661"},{"v":-2443704.177640847,"d":"-2,443,704"},{"v":-2457722.986720221,"d":"-2,457,723"},{"v":-2645336.4434302803,"d":"-2,645,336"},{"v":-3243179.2697190214,"d":"-3,243,179"},{"v":-3690956.2317050397,"d":"-3,690,956"},{"v":-4002351.535934329,"d":"-4,002,352"},{"v":-4118958.3362989724,"d":"-4,118,958"},{"v":-4351916.15692975,"d":"-4,351,916"},{"v":-5788377.730797317,"d":"-5,788,378"},{"v":-7047366.80190691,"d":"-7,047,367"},{"v":-7475460.788871631,"d":"-7,475,461"},{"v":-8417124.47718805,"d":"-8,417,124"},{"v":-10006881.963051528,"d":"-10,006,882"},{"v":-10476380.539317414,"d":"-10,476,381"},{"v":-9830225.138543103,"d":"-9,830,225"},{"v":-9710191.126978964,"d":"-9,710,191"},{"v":-10630238.63028185,"d":"-10,630,239"},{"v":-10855619.117828004,"d":"-10,855,619"},{"v":-10042979.31829483,"d":"-10,042,979"},{"v":-10644155.796840198,"d":"-10,644,156"},{"v":-12991099.65530552,"d":"-12,991,100"},{"v":-14870112.24765633,"d":"-14,870,112"},{"v":-16204926.784795225,"d":"-16,204,927"},{"v":-17212067.46789389,"d":"-17,212,067"},{"v":-19358940.295587853,"d":"-19,358,940"},{"v":-20608741.79417979,"d":"-20,608,742"},{"v":-18157064.145019963,"d":"-18,157,064"},{"v":-16859853.459423363,"d":"-16,859,853"},{"v":-18433826.481317572,"d":"-18,433,826"},{"v":-18842751.760035895,"d":"-18,842,752"},{"v":-17460055.19361241,"d":"-17,460,055"},{"v":-18286722.0559299,"d":"-18,286,722"},{"v":-20021020.016962364,"d":"-20,021,020"},{"v":-21053503.17599365,"d":"-21,053,503"},{"v":-23249557.737827003,"d":"-23,249,558"},{"v":-22860152.020119295,"d":"-22,860,152"},{"v":-23804668.63329696,"d":"-23,804,669"},{"v":-25647668.106372893,"d":"-25,647,668"},{"v":-22948919.577524796,"d":"-22,948,920"},{"v":-21597286.54307714,"d":"-21,597,287"},{"v":-24087051.767587036,"d":"-24,087,052"},{"v":-25180221.8196619,"d":"-25,180,222"},{"v":-23570275.627206773,"d":"-23,570,276"},{"v":-24596096.192834407,"d":"-24,596,096"},{"v":-24614259.000078946,"d":"-24,614,259"},{"v":-23833238.071122423,"d":"-23,833,238"},{"v":-26490741.6160378,"d":"-26,490,742"},{"v":-26051963.72078231,"d":"-26,051,964"},{"v":-27120158.338370785,"d":"-27,120,158"},{"v":-28827093.99034147,"d":"-28,827,094"},{"v":-25496599.879534647,"d":"-25,496,600"},{"v":-24236675.952675015,"d":"-24,236,676"},{"v":-27164152.591973737,"d":"-27,164,153"},{"v":-28424544.543481693,"d":"-28,424,545"},0]
[49,{"$nulls":6},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":190220235.77151138,"d":"190,220,236"},null,null,0,0,0,0,0,{"v":805.905,"d":"806"},{"v":6890.660687999999,"d":"6,891"},{"v":15752.608611199996,"d":"15,753"},{"v":46906.722348799995,"d":"46,907"},{"v":75668.2606104,"d":"75,668"},{"v":84191.19857219997,"d":"84,191"},{"v":119111.48155859996,"d":"119,111"},{"v":176128.21952447994,"d":"176,128"},{"v":207932.1659432,"d":"207,932"},{"v":296025.17537408,"d":"296,025"},{"v":406893.2520659999,"d":"406,893"},{"v":411183.8638570799,"d":"411,184"},{"v":532041.40748244,"d":"532,041"},{"v":367905.33129076794,"d":"367,905"},{"v":349814.83222002717,"d":"349,815"},{"v":652127.5686830352,"d":"652,128"},{"v":844732.312233918,"d":"844,732"},{"v":765486.4995069569,"d":"765,486"},{"v":821400.717794175,"d":"821,401"},{"v":1062395.2406660311,"d":"1,062,395"},{"v":1106001.5919849342,"d":"1,106,002"},{"v":1430042.5114055455,"d":"1,430,043"},{"v":1749075.0599209894,"d":"1,749,075"},{"v":1552192.373667621,"d":"1,552,192"},{"v":1835441.8231764017,"d":"1,835,442"},{"v":1575299.9737828146,"d":"1,575,300"},{"v":1298826.577909191,"d":"1,298,827"},{"v":2293733.816913478,"d":"2,293,734"},{"v":2883690.901219654,"d":"2,883,691"},{"v":2406789.0120207276,"d":"2,406,789"},{"v":2358261.2349940366,"d":"2,358,261"},{"v":2895066.478006489,"d":"2,895,066"},{"v":2799110.066799925,"d":"2,799,110"},{"v":3310542.767151861,"d":"3,310,543"},{"v":3831882.4858337995,"d":"3,831,882"},{"v":3129773.6982997544,"d":"3,129,774"},{"v":3550152.519514908,"d":"3,550,153"},{"v":2991759.8103773305,"d":"2,991,760"},{"v":2214151.0683560064,"d":"2,214,151"},{"v":3825711.042116906,"d":"3,825,711"},{"v":4604761.991603263,"d":"4,604,762"},{"v":3749148.3714537118,"d":"3,749,148"},{"v":3604356.098040086,"d":"3,604,356"},{"v":4266964.825714973,"d":"4,266,965"},{"v":3970394.29186735,"d":"3,970,394"},{"v":4680043.846936833,"d":"4,680,044"},{"v":5416286.219937232,"d":"5,416,286"},{"v":4289637.448766204,"d":"4,289,637"},{"v":4761680.4607110815,"d":"4,761,680"},{"v":3994471.497460275,"d":"3,994,471"},{"v":2854687.5499911346,"d":"2,854,688"},{"v":5008272.10812141,"d":"5,008,272"},{"v":6114148.959623381,"d":"6,114,149"},{"v":4812243.617959822,"d":"4,812,244"},{"v":4398839.289735952,"d":"4,398,839"},{"v":5231179.383296808,"d":"5,231,179"},{"v":4860235.886561864,"d":"4,860,236"},{"v":5802087.209539173,"d":"5,802,087"},{"v":6768456.163343927,"d":"6,768,456"},{"v":5318039.298953459,"d":"5,318,039"},{"v":5815869.83489296,"d":"5,815,870"},{"v":4866966.8533301875,"d":"4,866,967"},{"v":3688891.837665216,"d":"3,688,892"},{"v":6337163.80202778,"d":"6,337,164"},{"v":7471094.88867474,"d":"7,471,095"},{"v":5869472.681853356,"d":"5,869,473"},{"v":5383943.115965389,"d":"5,383,943"},0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":691290080.3197054,"d":"691,290,080"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2031000,"d":"2,031,000"},{"v":1084703.125,"d":"1,084,703"},{"v":1309714.3619791667,"d":"1,309,714"},{"v":1737329.7942708333,"d":"1,737,330"},{"v":1319608.1458333333,"d":"1,319,608"},{"v":1549050.5625,"d":"1,549,051"},{"v":1016980.45703125,"d":"1,016,980"},{"v":2147199.75,"d":"2,147,200"},{"v":1721986.8291666666,"d":"1,721,987"},{"v":1975406.15546875,"d":"1,975,406"},{"v":1839940.6518229167,"d":"1,839,941"},{"v":2027531.2357031251,"d":"2,027,531"},{"v":2942254.985703125,"d":"2,942,255"},{"v":3094642.465625,"d":"3,094,642"},{"v":2771561.840625,"d":"2,771,562"},{"v":2496990.590625,"d":"2,496,991"},{"v":3300249.44609375,"d":"3,300,249"},{"v":3551141.9875,"d":"3,551,142"},{"v":4194381.05,"d":"4,194,381"},{"v":4229162.565625,"d":"4,229,163"},{"v":4762398.4785,"d":"4,762,398"},{"v":4262729.7285,"d":"4,262,730"},{"v":6207427.72853125,"d":"6,207,428"},{"v":6169208.145197917,"d":"6,169,208"},{"v":5964063.561864583,"d":"5,964,064"},{"v":8325802.670062501,"d":"8,325,803"},{"v":7017227.6700625,"d":"7,017,228"},{"v":7635778.920062501,"d":"7,635,779"},{"v":8571360.190260418,"d":"8,571,360"},{"v":8588128.942848958,"d":"8,588,129"},{"v":8086772.692848958,"d":"8,086,773"},{"v":8556574.776182292,"d":"8,556,575"},{"v":9022262.115714584,"d":"9,022,262"},{"v":9625870.449047916,"d":"9,625,870"},{"v":12257093.029878126,"d":"12,257,093"},{"v":12229488.863211459,"d":"12,229,489"},{"v":11225971.36321146,"d":"11,225,971"},{"v":13429750.039833855,"d":"13,429,750"},{"v":11813007.539833855,"d":"11,813,008"},{"v":12583685.873167187,"d":"12,583,686"},{"v":13640916.105209611,"d":"13,640,916"},{"v":13522451.521876277,"d":"13,522,452"},{"v":13553657.771876277,"d":"13,553,658"},{"v":13730080.688542943,"d":"13,730,081"},{"v":14203963.841735896,"d":"14,203,964"},{"v":13366105.508402564,"d":"13,366,106"},{"v":16409016.046085406,"d":"16,409,016"},{"v":16055706.046085406,"d":"16,055,706"},{"v":15233899.712752074,"d":"15,233,900"},{"v":16711184.104207426,"d":"16,711,184"},{"v":14536606.93754076,"d":"14,536,607"},{"v":15463071.43754076,"d":"15,463,071"},{"v":18108614.278961062,"d":"18,108,614"},{"v":17434226.77896106,"d":"17,434,227"},{"v":16425653.862294393,"d":"16,425,654"},{"v":16706593.445627727,"d":"16,706,593"},{"v":17119628.281842656,"d":"17,119,628"},{"v":16648853.281842656,"d":"16,648,853"},{"v":19022893.523872685,"d":"19,022,894"},{"v":18559594.857206017,"d":"18,559,595"},{"v":17579499.557206016,"d":"17,579,500"},{"v":19180758.65909159,"d":"19,180,759"},{"v":16634996.692424923,"d":"16,634,997"},{"v":18642747.225758255,"d":"18,642,747"},{"v":20074599.093341917,"d":"20,074,599"},{"v":19981351.176675253,"d":"19,981,351"},{"v":18157049.093341917,"d":"18,157,049"},{"v":19028922.010008585,"d":"19,028,922"},0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":115267208.33333331,"d":"115,267,208"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":1555000,"d":"1,555,000"},{"v":525000,"d":"525,000"},{"v":736000,"d":"736,000"},{"v":1138900,"d":"1,138,900"},{"v":625800,"d":"625,800"},{"v":832100,"d":"832,100"},{"v":282600,"d":"282,600"},{"v":1284800,"d":"1,284,800"},{"v":757800,"d":"757,800"},{"v":963700,"d":"963,700"},{"v":501000,"d":"501,000"},{"v":535700,"d":"535,700"},{"v":1470600,"d":"1,470,600"},{"v":1053000,"d":"1,053,000"},{"v":915833.3333333335,"d":"915,833"},{"v":544250,"d":"544,250"},{"v":692083.3333333334,"d":"692,083"},{"v":717916.6666666667,"d":"717,917"},{"v":1440416.6666666667,"d":"1,440,417"},{"v":1081666.6666666667,"d":"1,081,667"},{"v":1289166.6666666667,"d":"1,289,167"},{"v":795416.6666666667,"d":"795,417"},{"v":1055833.3333333335,"d":"1,055,833"},{"v":1030250,"d":"1,030,250"},{"v":939500.0000000001,"d":"939,500"},{"v":2005833.3333333335,"d":"2,005,833"},{"v":1159166.6666666667,"d":"1,159,167"},{"v":1523250,"d":"1,523,250"},{"v":1338750,"d":"1,338,750"},{"v":1344416.6666666667,"d":"1,344,417"},{"v":1123541.6666666667,"d":"1,123,542"},{"v":1330000,"d":"1,330,000"},{"v":1373333.3333333335,"d":"1,373,333"},{"v":2082166.6666666667,"d":"2,082,167"},{"v":2035833.3333333335,"d":"2,035,833"},{"v":2108916.6666666665,"d":"2,108,917"},{"v":1401333.3333333335,"d":"1,401,333"},{"v":1890000.0000000002,"d":"1,890,000"},{"v":1180416.6666666667,"d":"1,180,417"},{"v":1529666.6666666667,"d":"1,529,667"},{"v":1978625.0000000002,"d":"1,978,625"},{"v":1952666.6666666667,"d":"1,952,667"},{"v":2351791.666666667,"d":"2,351,792"},{"v":2187333.3333333335,"d":"2,187,333"},{"v":2379000,"d":"2,379,000"},{"v":1758916.6666666667,"d":"1,758,917"},{"v":2381666.6666666665,"d":"2,381,667"},{"v":2237666.6666666665,"d":"2,237,667"},{"v":1863916.6666666667,"d":"1,863,917"},{"v":2530000,"d":"2,530,000"},{"v":1494166.6666666667,"d":"1,494,167"},{"v":1957250.0000000002,"d":"1,957,250"},{"v":3338708.3333333335,"d":"3,338,708"},{"v":2781583.333333333,"d":"2,781,583"},{"v":2398041.6666666665,"d":"2,398,042"},{"v":2296000,"d":"2,296,000"},{"v":2344000,"d":"2,344,000"},{"v":2123500,"d":"2,123,500"},{"v":2900833.3333333335,"d":"2,900,833"},{"v":2678666.6666666665,"d":"2,678,667"},{"v":2208083.3333333335,"d":"2,208,083"},{"v":3005000,"d":"3,005,000"},{"v":1733750.0000000002,"d":"1,733,750"},{"v":3071500,"d":"3,071,500"},{"v":3293583.333333333,"d":"3,293,583"},{"v":3339666.6666666665,"d":"3,339,667"},{"v":2206333.3333333335,"d":"2,206,333"},{"v":2654000,"d":"2,654,000"},0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":71416375,"d":"71,416,375"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":161666.6666666667,"d":"161,667"},{"v":252583.33333333334,"d":"252,583"},{"v":387916.6666666667,"d":"387,917"},{"v":401250,"d":"401,250"},{"v":319583.3333333334,"d":"319,583"},{"v":423333.3333333334,"d":"423,333"},{"v":460000,"d":"460,000"},{"v":428750,"d":"428,750"},{"v":676666.6666666667,"d":"676,667"},{"v":642750,"d":"642,750"},{"v":543666.6666666667,"d":"543,667"},{"v":814166.6666666667,"d":"814,167"},{"v":438333.3333333334,"d":"438,333"},{"v":639916.6666666667,"d":"639,917"},{"v":926250,"d":"926,250"},{"v":927750,"d":"927,750"},{"v":706875,"d":"706,875"},{"v":913333.3333333334,"d":"913,333"},{"v":956666.6666666667,"d":"956,667"},{"v":873833.3333333334,"d":"873,833"},{"v":1302500,"d":"1,302,500"},{"v":1217250,"d":"1,217,250"},{"v":984666.6666666667,"d":"984,667"},{"v":1473333.3333333335,"d":"1,473,333"},{"v":763750,"d":"763,750"},{"v":1113000,"d":"1,113,000"},{"v":1561958.3333333335,"d":"1,561,958"},{"v":1536000,"d":"1,536,000"},{"v":1143458.3333333335,"d":"1,143,458"},{"v":1454000,"d":"1,454,000"},{"v":1487333.3333333335,"d":"1,487,333"},{"v":1342250,"d":"1,342,250"},{"v":1965000,"d":"1,965,000"},{"v":1821000,"d":"1,821,000"},{"v":1447250,"d":"1,447,250"},{"v":2113333.3333333335,"d":"2,113,333"},{"v":1077500,"d":"1,077,500"},{"v":1540583.3333333335,"d":"1,540,583"},{"v":2130375,"d":"2,130,375"},{"v":2048250,"d":"2,048,250"},{"v":1506375,"d":"1,506,375"},{"v":1879333.3333333335,"d":"1,879,333"},{"v":1927333.3333333335,"d":"1,927,333"},{"v":1706833.3333333335,"d":"1,706,833"},{"v":2484166.666666667,"d":"2,484,167"},{"v":2262000,"d":"2,262,000"},{"v":1791416.6666666667,"d":"1,791,417"},{"v":2588333.3333333335,"d":"2,588,333"},{"v":1317083.3333333335,"d":"1,317,083"},{"v":1863166.6666666667,"d":"1,863,167"},{"v":2560250,"d":"2,560,250"},{"v":2448000,"d":"2,448,000"},{"v":1789666.6666666667,"d":"1,789,667"},{"v":2237333.3333333335,"d":"2,237,333"},0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":18904999.999999996,"d":"18,905,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1430000,"d":"1,430,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":475000,"d":"475,000"},0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333347,"d":"24,945,833"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":279166.6666666667,"d":"279,167"},{"v":291666.6666666667,"d":"291,667"},{"v":304166.6666666667,"d":"304,167"},{"v":316666.6666666667,"d":"316,667"},{"v":329166.6666666667,"d":"329,167"},{"v":341666.6666666667,"d":"341,667"},{"v":354166.6666666667,"d":"354,167"},{"v":366666.6666666667,"d":"366,667"},{"v":379166.6666666667,"d":"379,167"},{"v":387500,"d":"387,500"},{"v":395833.3333333334,"d":"395,833"},{"v":400000,"d":"400,000"},{"v":404166.6666666667,"d":"404,167"},{"v":408333.3333333334,"d":"408,333"},{"v":412500,"d":"412,500"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.381759405,"d":"35,097,753"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":472926.6666666667,"d":"472,927"},{"v":473260,"d":"473,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":487251.1333333333,"d":"487,251"},{"v":487617.8,"d":"487,618"},{"v":487984.4666666667,"d":"487,984"},{"v":488351.1333333333,"d":"488,351"},{"v":488717.8,"d":"488,718"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":503152.0006666667,"d":"503,152"},{"v":503555.33400000003,"d":"503,555"},{"v":503958.66733333335,"d":"503,959"},{"v":504362.0006666667,"d":"504,362"},{"v":504765.33400000003,"d":"504,765"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":519658.22735333326,"d":"519,658"},{"v":520101.89401999995,"d":"520,102"},{"v":520545.56068666663,"d":"520,546"},{"v":520989.22735333326,"d":"520,989"},{"v":521432.89401999995,"d":"521,433"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":536800.8075072666,"d":"536,801"},{"v":537288.8408406,"d":"537,289"},{"v":537776.8741739333,"d":"537,777"},{"v":538264.9075072666,"d":"538,265"},{"v":538752.9408406,"d":"538,753"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271,"d":"1,422,271"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":79269660.9375,"d":"79,269,661"},null,null,0,0,0,0,0,{"v":2025.0000000000002,"d":"2,025"},{"v":4323.75,"d":"4,324"},{"v":8730.750000000002,"d":"8,731"},{"v":28742.25,"d":"28,742"},{"v":33507,"d":"33,507"},{"v":37425.375,"d":"37,425"},{"v":64908.000000000015,"d":"64,908"},{"v":84120,"d":"84,120"},{"v":93712.5,"d":"93,713"},{"v":161452.5,"d":"161,453"},{"v":191841.75,"d":"191,842"},{"v":171265.5,"d":"171,266"},{"v":304290,"d":"304,290"},{"v":141509.375,"d":"141,509"},{"v":238188.125,"d":"238,188"},{"v":370618.75,"d":"370,619"},{"v":410456.25,"d":"410,456"},{"v":331195.3125,"d":"331,195"},{"v":467325,"d":"467,325"},{"v":513900.00000000006,"d":"513,900"},{"v":507981.25,"d":"507,981"},{"v":810175,"d":"810,175"},{"v":791538.7500000001,"d":"791,539"},{"v":676777.5,"d":"676,778"},{"v":1014075,"d":"1,014,075"},{"v":551800,"d":"551,800"},{"v":805901.2500000001,"d":"805,901"},{"v":1179187.5,"d":"1,179,188"},{"v":1181137.5,"d":"1,181,138"},{"v":900656.25,"d":"900,656"},{"v":1164000,"d":"1,164,000"},{"v":1220500,"d":"1,220,500"},{"v":1115275,"d":"1,115,275"},{"v":1663875,"d":"1,663,875"},{"v":1555987.5,"d":"1,555,988"},{"v":1259650,"d":"1,259,650"},{"v":1885750,"d":"1,885,750"},{"v":978187.5,"d":"978,188"},{"v":1399212.5,"d":"1,399,213"},{"v":1907243.75,"d":"1,907,244"},{"v":1814737.5,"d":"1,814,738"},{"v":1446818.75,"d":"1,446,819"},{"v":1787700,"d":"1,787,700"},{"v":1791200,"d":"1,791,200"},{"v":1573425,"d":"1,573,425"},{"v":2258250,"d":"2,258,250"},{"v":2040300.0000000002,"d":"2,040,300"},{"v":1591800,"d":"1,591,800"},{"v":2282750,"d":"2,282,750"},{"v":1143562.5,"d":"1,143,563"},{"v":1606500,"d":"1,606,500"},{"v":2377612.5,"d":"2,377,613"},{"v":2260350,"d":"2,260,350"},{"v":1635318.75,"d":"1,635,319"},{"v":2018300,"d":"2,018,300"},{"v":2026700,"d":"2,026,700"},{"v":1776425,"d":"1,776,425"},{"v":2546500,"d":"2,546,500"},{"v":2295000,"d":"2,295,000"},{"v":1785000,"d":"1,785,000"},{"v":2550000,"d":"2,550,000"},{"v":1275000,"d":"1,275,000"},{"v":1944512.5,"d":"1,944,513"},{"v":2647293.75,"d":"2,647,294"},{"v":2507962.5,"d":"2,507,963"},{"v":1816993.75,"d":"1,816,994"},{"v":2241200,"d":"2,241,200"},0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":44673221.5,"d":"44,673,222"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":79935.00000000001,"d":"79,935"},{"v":133889,"d":"133,889"},{"v":209190.00000000003,"d":"209,190"},{"v":230670,"d":"230,670"},{"v":186712.50000000003,"d":"186,713"},{"v":262440,"d":"262,440"},{"v":289440.00000000006,"d":"289,440"},{"v":285110,"d":"285,110"},{"v":456120,"d":"456,120"},{"v":444798.0000000001,"d":"444,798"},{"v":381276,"d":"381,276"},{"v":571080,"d":"571,080"},{"v":311520.00000000006,"d":"311,520"},{"v":454818.0000000001,"d":"454,818"},{"v":666900.0000000001,"d":"666,900"},{"v":667980.0000000001,"d":"667,980"},{"v":508950,"d":"508,950"},{"v":657600.0000000001,"d":"657,600"},{"v":688800.0000000001,"d":"688,800"},{"v":629160.0000000001,"d":"629,160"},{"v":937800,"d":"937,800"},{"v":876420,"d":"876,420"},{"v":708960.0000000001,"d":"708,960"},{"v":1060800,"d":"1,060,800"},{"v":549900,"d":"549,900"},{"v":786660.0000000001,"d":"786,660"},{"v":1073310,"d":"1,073,310"},{"v":1022220,"d":"1,022,220"},{"v":811590.0000000001,"d":"811,590"},{"v":1003680,"d":"1,003,680"},{"v":1006080,"d":"1,006,080"},{"v":884520,"d":"884,520"},{"v":1270800.0000000002,"d":"1,270,800"},{"v":1149120.0000000002,"d":"1,149,120"},{"v":897120,"d":"897,120"},{"v":1287600.0000000002,"d":"1,287,600"},{"v":645300.0000000001,"d":"645,300"},{"v":907200,"d":"907,200"},{"v":1337220.0000000002,"d":"1,337,220"},{"v":1272240.0000000002,"d":"1,272,240"},{"v":920790,"d":"920,790"},{"v":1137120,"d":"1,137,120"},{"v":1142880,"d":"1,142,880"},{"v":1002120,"d":"1,002,120"},{"v":1437600.0000000002,"d":"1,437,600"},{"v":1296000.0000000002,"d":"1,296,000"},{"v":1008000,"d":"1,008,000"},{"v":1440000.0000000002,"d":"1,440,000"},{"v":720000.0000000001,"d":"720,000"},{"v":1095780,"d":"1,095,780"},{"v":1492830.0000000002,"d":"1,492,830"},{"v":1414260.0000000002,"d":"1,414,260"},{"v":1025310,"d":"1,025,310"},{"v":1265280.0000000002,"d":"1,265,280"},0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":27664497.9375,"d":"27,664,498"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":49071.875,"d":"49,072"},{"v":83706.87499999999,"d":"83,707"},{"v":128796.25,"d":"128,796"},{"v":144337.5,"d":"144,338"},{"v":115476.5625,"d":"115,477"},{"v":164655,"d":"164,655"},{"v":179640,"d":"179,640"},{"v":179252.49999999997,"d":"179,253"},{"v":283525,"d":"283,525"},{"v":278403.75,"d":"278,404"},{"v":236407.49999999997,"d":"236,408"},{"v":354600,"d":"354,600"},{"v":191650,"d":"191,650"},{"v":280166.25,"d":"280,166"},{"v":407550,"d":"407,550"},{"v":408262.5,"d":"408,263"},{"v":312000,"d":"312,000"},{"v":403500,"d":"403,500"},{"v":424300,"d":"424,300"},{"v":388150,"d":"388,150"},{"v":580500,"d":"580,500"},{"v":543825,"d":"543,825"},{"v":441175,"d":"441,175"},{"v":661375,"d":"661,375"},{"v":343687.5,"d":"343,688"},{"v":491487.5,"d":"491,488"},{"v":668206.25,"d":"668,206"},{"v":634162.5,"d":"634,163"},{"v":511306.25,"d":"511,306"},{"v":630300,"d":"630,300"},{"v":630800,"d":"630,800"},{"v":552825,"d":"552,825"},{"v":791250,"d":"791,250"},{"v":713250,"d":"713,250"},{"v":555450,"d":"555,450"},{"v":794750,"d":"794,750"},{"v":397687.5,"d":"397,688"},{"v":557550,"d":"557,550"},{"v":834337.5,"d":"834,338"},{"v":791550,"d":"791,550"},{"v":572081.25,"d":"572,081"},{"v":704900,"d":"704,900"},{"v":706100,"d":"706,100"},{"v":618275,"d":"618,275"},{"v":884500,"d":"884,500"},{"v":796500,"d":"796,500"},{"v":619500,"d":"619,500"},{"v":885000,"d":"885,000"},{"v":442500,"d":"442,500"},{"v":678737.5,"d":"678,738"},{"v":922331.25,"d":"922,331"},{"v":873787.5,"d":"873,788"},{"v":631881.25,"d":"631,881"},{"v":778400,"d":"778,400"},0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":6931941.5,"d":"6,931,942"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":12502.5,"d":"12,503"},{"v":20592.25,"d":"20,592"},{"v":32632.5,"d":"32,633"},{"v":35448.75,"d":"35,449"},{"v":29006.25,"d":"29,006"},{"v":40230,"d":"40,230"},{"v":44820,"d":"44,820"},{"v":43618.75,"d":"43,619"},{"v":70530,"d":"70,530"},{"v":68337,"d":"68,337"},{"v":59093.99999999999,"d":"59,094"},{"v":88395,"d":"88,395"},{"v":48630,"d":"48,630"},{"v":70917,"d":"70,917"},{"v":104737.5,"d":"104,738"},{"v":104895,"d":"104,895"},{"v":79706.25,"d":"79,706"},{"v":102900,"d":"102,900"},{"v":107400,"d":"107,400"},{"v":97965,"d":"97,965"},{"v":145575,"d":"145,575"},{"v":135742.5,"d":"135,743"},{"v":109515,"d":"109,515"},{"v":163575,"d":"163,575"},{"v":84600,"d":"84,600"},{"v":121065,"d":"121,065"},{"v":165727.5,"d":"165,728"},{"v":158355,"d":"158,355"},{"v":123922.5,"d":"123,923"},{"v":153720,"d":"153,720"},{"v":154320,"d":"154,320"},{"v":136080,"d":"136,080"},{"v":196200,"d":"196,200"},{"v":177930,"d":"177,930"},{"v":139230,"d":"139,230"},{"v":200400,"d":"200,400"},{"v":100575,"d":"100,575"},{"v":141750,"d":"141,750"},{"v":206055,"d":"206,055"},{"v":196560,"d":"196,560"},{"v":142447.5,"d":"142,448"},{"v":176280,"d":"176,280"},{"v":177720,"d":"177,720"},{"v":156030,"d":"156,030"},{"v":224400,"d":"224,400"},{"v":202500,"d":"202,500"},{"v":157500,"d":"157,500"},{"v":225000,"d":"225,000"},{"v":112500,"d":"112,500"},{"v":169995,"d":"169,995"},{"v":232132.5,"d":"232,133"},{"v":219915,"d":"219,915"},{"v":159802.5,"d":"159,803"},{"v":197520,"d":"197,520"},0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":455276273.6671126,"d":"455,276,274"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":37678.125,"d":"37,678"},{"v":45390.611979166664,"d":"45,391"},{"v":61699.044270833336,"d":"61,699"},{"v":133065.8958333333,"d":"133,066"},{"v":151443.5625,"d":"151,444"},{"v":164955.08203125,"d":"164,955"},{"v":265491.75,"d":"265,492"},{"v":342996.8291666667,"d":"342,997"},{"v":380923.65546875,"d":"380,924"},{"v":632228.1518229166,"d":"632,228"},{"v":754729.485703125,"d":"754,729"},{"v":754729.485703125,"d":"754,729"},{"v":1177292.465625,"d":"1,177,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1693954.0294270834,"d":"1,693,954"},{"v":1879175.7375,"d":"1,879,176"},{"v":1879175.7375,"d":"1,879,176"},{"v":2136577.565625,"d":"2,136,578"},{"v":2410516.3785,"d":"2,410,516"},{"v":2410516.3785,"d":"2,410,516"},{"v":3784168.261864583,"d":"3,784,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":5480338.22359375,"d":"5,480,338"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":7970232.695878126,"d":"7,970,233"},{"v":7977432.695878126,"d":"7,977,433"},{"v":7977432.695878126,"d":"7,977,433"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9422255.048512563,"d":"9,422,255"},{"v":9422255.048512563,"d":"9,422,255"},{"v":11148641.152065407,"d":"11,148,641"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12917799.383032084,"d":"12,917,799"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":104401366.5385645,"d":"104,401,367"},null,null,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":987889900.7676501,"d":"987,889,901"},null,null,{"v":-169000,"d":"-169,000"},{"v":-344000,"d":"-344,000"},{"v":-1377000,"d":"-1,377,000"},{"v":-992000,"d":"-992,000"},{"v":-2031000,"d":"-2,031,000"},{"v":-1076482.95475,"d":"-1,076,483"},{"v":-1228921.7449599167,"d":"-1,228,922"},{"v":-1553532.784136133,"d":"-1,553,533"},{"v":-776427.4977782832,"d":"-776,427"},{"v":-672863.4146646,"d":"-672,863"},{"v":-48701.895680050366,"d":"-48,702"},{"v":-787119.60946815,"d":"-787,120"},{"v":323116.4154802142,"d":"323,116"},{"v":429973.91216769535,"d":"429,974"},{"v":1533467.2110646851,"d":"1,533,467"},{"v":2612164.766586639,"d":"2,612,165"},{"v":1573433.4228598326,"d":"1,573,433"},{"v":2740930.8395447247,"d":"2,740,931"},{"v":105124.03798209876,"d":"105,124"},{"v":127998.47785028815,"d":"127,998"},{"v":3280320.621683866,"d":"3,280,321"},{"v":5126856.832526159,"d":"5,126,857"},{"v":2948605.4762189724,"d":"2,948,605"},{"v":3394999.7216679864,"d":"3,395,000"},{"v":6178639.238255359,"d":"6,178,639"},{"v":7112977.099832863,"d":"7,112,977"},{"v":8202704.561607398,"d":"8,202,705"},{"v":11400361.99392952,"d":"11,400,362"},{"v":8422481.08953803,"d":"8,422,481"},{"v":8898415.548027858,"d":"8,898,416"},{"v":5269062.848879054,"d":"5,269,063"},{"v":341674.5153379142,"d":"341,675"},{"v":13220168.97225073,"d":"13,220,169"},{"v":21112751.241008565,"d":"21,112,751"},{"v":14343642.314208701,"d":"14,343,642"},{"v":13040461.930929884,"d":"13,040,462"},{"v":20743916.46699123,"d":"20,743,916"},{"v":18338102.522882104,"d":"18,338,103"},{"v":20237331.11986339,"d":"20,237,331"},{"v":25539003.506119475,"d":"25,539,004"},{"v":15880620.821791619,"d":"15,880,621"},{"v":18367668.773786396,"d":"18,367,669"},{"v":10724743.522155166,"d":"10,724,744"},{"v":-1596985.0499694198,"d":"-1,596,985"},{"v":20900057.9898082,"d":"20,900,058"},{"v":32314934.87321955,"d":"32,314,935"},{"v":19546831.831763953,"d":"19,546,832"},{"v":17385430.60508448,"d":"17,385,431"},{"v":27275936.736679375,"d":"27,275,937"},{"v":23193727.991145164,"d":"23,193,728"},{"v":27339160.11870879,"d":"27,339,160"},{"v":36139546.188966334,"d":"36,139,546"},{"v":19585181.11869237,"d":"19,585,181"},{"v":24461497.29447049,"d":"24,461,497"},{"v":15913948.20692864,"d":"15,913,948"},{"v":-1854639.2499501705,"d":"-1,854,639"},{"v":26359873.69792998,"d":"26,359,874"},{"v":42963964.56578028,"d":"42,963,965"},{"v":24097030.06011781,"d":"24,097,030"},{"v":17099534.50544405,"d":"17,099,535"},{"v":29286579.424884528,"d":"29,286,579"},{"v":23733430.820257217,"d":"23,733,431"},{"v":33160212.528531432,"d":"33,160,213"},{"v":46680802.31029418,"d":"46,680,802"},{"v":25965486.44167891,"d":"25,965,486"},{"v":31077506.378159434,"d":"31,077,506"},{"v":20609439.86942759,"d":"20,609,440"},{"v":1965318.0945141912,"d":"1,965,318"},{"v":37551176.84843266,"d":"37,551,177"},{"v":52943311.466724694,"d":"52,943,311"},{"v":30940160.897261947,"d":"30,940,161"},{"v":22336774.28107229,"d":"22,336,774"},0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":258941022.03270322,"d":"258,941,022"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1474283.3027462498,"d":"1,474,283"},{"v":1478878.9884094633,"d":"1,478,879"},{"v":1506485.2006841053,"d":"1,506,485"},{"v":1683352.3112948756,"d":"1,683,352"},{"v":1562700.152934575,"d":"1,562,700"},{"v":1543130.2709882557,"d":"1,543,130"},{"v":1810881.8186455623,"d":"1,810,882"},{"v":1818165.7971028718,"d":"1,818,166"},{"v":1737441.805868932,"d":"1,737,442"},{"v":2384341.049596436,"d":"2,384,341"},{"v":2102547.5918910853,"d":"2,102,548"},{"v":1732726.6351372576,"d":"1,732,727"},{"v":3001878.3759258385,"d":"3,001,878"},{"v":1724291.324390695,"d":"1,724,291"},{"v":1719718.1667245969,"d":"1,719,718"},{"v":3141392.6306675076,"d":"3,141,393"},{"v":2473576.0260221963,"d":"2,473,576"},{"v":1928551.4148624353,"d":"1,928,551"},{"v":2548161.64856666,"d":"2,548,162"},{"v":2726515.9299008646,"d":"2,726,516"},{"v":2161347.3600046,"d":"2,161,347"},{"v":5626188.242966911,"d":"5,626,188"},{"v":2602452.685066564,"d":"2,602,453"},{"v":2431708.178895316,"d":"2,431,708"},{"v":4843588.143930184,"d":"4,843,588"},{"v":2544169.8606525906,"d":"2,544,170"},{"v":2458655.7090740204,"d":"2,458,656"},{"v":4670948.958094474,"d":"4,670,949"},{"v":3306451.6894187066,"d":"3,306,452"},{"v":2869566.2819384476,"d":"2,869,566"},{"v":2881431.703276299,"d":"2,881,432"},{"v":3578167.8127468172,"d":"3,578,168"},{"v":3098520.1451688493,"d":"3,098,520"},{"v":8504177.654405806,"d":"8,504,178"},{"v":3640019.360570304,"d":"3,640,019"},{"v":3442694.298168113,"d":"3,442,694"},{"v":6381115.5277455915,"d":"6,381,116"},{"v":3547709.633594678,"d":"3,547,710"},{"v":3325790.9660751866,"d":"3,325,791"},{"v":4178139.79728421,"d":"4,178,140"},{"v":4042065.605363088,"d":"4,042,066"},{"v":3808868.133376451,"d":"3,808,868"},{"v":3819356.4940554416,"d":"3,819,356"},{"v":4080678.503067626,"d":"4,080,679"},{"v":3995086.1882345052,"d":"3,995,086"},{"v":8742869.923297577,"d":"8,742,870"},{"v":4598119.063448267,"d":"4,598,119"},{"v":4262823.318724796,"d":"4,262,823"},{"v":4685789.851882368,"d":"4,685,790"},{"v":4223053.952137362,"d":"4,223,054"},{"v":3895518.2803374617,"d":"3,895,518"},{"v":5830609.412934745,"d":"5,830,609"},{"v":4945521.330562406,"d":"4,945,521"},{"v":4561301.148822998,"d":"4,561,301"},{"v":4482633.9740141155,"d":"4,482,634"},{"v":4793454.711024001,"d":"4,793,455"},{"v":4690543.212260149,"d":"4,690,543"},{"v":7254259.393165024,"d":"7,254,259"},{"v":5357160.801124893,"d":"5,357,161"},{"v":4945785.713797525,"d":"4,945,786"},{"v":5183512.717567371,"d":"5,183,513"},{"v":4884489.136609322,"d":"4,884,489"},{"v":4571964.676837701,"d":"4,571,965"},{"v":6835894.669987299,"d":"6,835,895"},{"v":5741387.171999065,"d":"5,741,387"},{"v":5283977.655812062,"d":"5,283,978"},{"v":5206932.540821428,"d":"5,206,933"},0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":59402006.928243145,"d":"59,402,007"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":380666.4025234376,"d":"380,666"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":127011.71519960937,"d":"127,012"},{"v":127011.71519960937,"d":"127,012"},{"v":1431827.2982408204,"d":"1,431,827"},{"v":685126.4945787755,"d":"685,126"},{"v":157895.23626171876,"d":"157,895"},{"v":737640.2287534194,"d":"737,640"},{"v":788121.8579865515,"d":"788,122"},{"v":199774.45794070364,"d":"199,774"},{"v":3511588.7090319325,"d":"3,511,589"},{"v":354161.86339269305,"d":"354,162"},{"v":243325.66069737892,"d":"243,326"},{"v":2532248.5476597333,"d":"2,532,249"},{"v":281546.90537946095,"d":"281,547"},{"v":281546.90537946095,"d":"281,547"},{"v":2172392.439657856,"d":"2,172,392"},{"v":622216.406583165,"d":"622,216"},{"v":318282.2994689063,"d":"318,282"},{"v":318282.2994689063,"d":"318,282"},{"v":807569.9362299376,"d":"807,570"},{"v":340837.4125287656,"d":"340,837"},{"v":5508099.467858895,"d":"5,508,099"},{"v":426737.2794897516,"d":"426,737"},{"v":426737.2794897516,"d":"426,737"},{"v":3181024.1585022756,"d":"3,181,024"},{"v":472524.1728089157,"d":"472,524"},{"v":472524.1728089157,"d":"472,524"},{"v":831548.1376836863,"d":"831,548"},{"v":478492.5387420382,"d":"478,493"},{"v":478492.5387420382,"d":"478,493"},{"v":478492.5387420382,"d":"478,493"},{"v":500466.61517848156,"d":"500,467"},{"v":500466.61517848156,"d":"500,467"},{"v":4969448.364805378,"d":"4,969,448"},{"v":574434.9374922054,"d":"574,435"},{"v":574434.9374922054,"d":"574,435"},{"v":829804.2379622008,"d":"829,804"},{"v":578661.6808052143,"d":"578,662"},{"v":578661.6808052143,"d":"578,662"},{"v":1829164.2452557199,"d":"1,829,164"},{"v":599359.365853746,"d":"599,359"},{"v":599359.365853746,"d":"599,359"},{"v":599359.365853746,"d":"599,359"},{"v":626889.2590571636,"d":"626,889"},{"v":626889.2590571636,"d":"626,889"},{"v":2853287.23820489,"d":"2,853,287"},{"v":663582.9237935788,"d":"663,583"},{"v":663582.9237935788,"d":"663,583"},{"v":706144.2653200894,"d":"706,144"},{"v":664284.3849031075,"d":"664,284"},{"v":664284.3849031075,"d":"664,284"},{"v":2106647.655749806,"d":"2,106,648"},{"v":688056.2328764999,"d":"688,056"},{"v":688056.2328764999,"d":"688,056"},{"v":688056.2328764999,"d":"688,056"},0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.132500004,"d":"5,287,543"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":32833668.092164557,"d":"32,833,668"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1282927.2728352866,"d":"1,282,927"},{"v":527231.2583170568,"d":"527,231"},0,{"v":570019.7574462905,"d":"570,020"},{"v":602447.2118591296,"d":"602,447"},{"v":13864.368164062984,"d":"13,864"},{"v":3270145.2603271473,"d":"3,270,145"},{"v":110836.20269531412,"d":"110,836"},0,{"v":2250701.642280272,"d":"2,250,702"},0,0,{"v":1859271.526157227,"d":"1,859,272"},{"v":303934.10711425875,"d":"303,934"},0,0,{"v":466732.523701172,"d":"466,733"},0,{"v":5081362.188369143,"d":"5,081,362"},0,0,{"v":2708499.9856933597,"d":"2,708,500"},0,0,{"v":353055.59894164815,"d":"353,056"},0,0,0,0,0,{"v":4395013.427313172,"d":"4,395,013"},0,0,{"v":251142.55715698635,"d":"251,143"},0,0,{"v":1229804.879401974,"d":"1,229,805"},0,0,0,0,0,{"v":2189704.314411311,"d":"2,189,704"},0,0,{"v":41859.880416981796,"d":"41,860"},0,0,{"v":1418591.4228733063,"d":"1,418,591"},0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":17527567.446283024,"d":"17,527,567"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":49932.53665039063,"d":"49,933"},{"v":49932.53665039063,"d":"49,933"},{"v":68260.06911946615,"d":"68,260"},{"v":75791.94423828126,"d":"75,792"},{"v":75791.94423828126,"d":"75,792"},{"v":83935.08363037111,"d":"83,935"},{"v":96738.22655273438,"d":"96,738"},{"v":96936.28895507814,"d":"96,936"},{"v":143652.64981689453,"d":"143,653"},{"v":145236.02414111327,"d":"145,236"},{"v":145236.02414111327,"d":"145,236"},{"v":177388.90474511718,"d":"177,389"},{"v":177388.90474511718,"d":"177,389"},{"v":177388.90474511718,"d":"177,389"},{"v":203949.92654736328,"d":"203,950"},{"v":208291.8423632813,"d":"208,292"},{"v":208291.8423632813,"d":"208,292"},{"v":208291.8423632813,"d":"208,292"},{"v":225374.04196289068,"d":"225,374"},{"v":225374.04196289068,"d":"225,374"},{"v":297964.93036816415,"d":"297,965"},{"v":297964.93036816415,"d":"297,965"},{"v":297964.93036816415,"d":"297,965"},{"v":336657.78730664076,"d":"336,658"},{"v":336657.78730664076,"d":"336,658"},{"v":336657.78730664076,"d":"336,658"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":358786.5106560973,"d":"358,787"},{"v":358786.5106560973,"d":"358,787"},{"v":421572.41676057124,"d":"421,572"},{"v":421572.41676057124,"d":"421,572"},{"v":421572.41676057124,"d":"421,572"},{"v":425160.1675770996,"d":"425,160"},{"v":425160.1675770996,"d":"425,160"},{"v":425160.1675770996,"d":"425,160"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":464865.2491469844,"d":"464,865"},{"v":464865.2491469844,"d":"464,865"},{"v":496146.73935286043,"d":"496,147"},{"v":496146.73935286043,"d":"496,147"},{"v":496146.73935286043,"d":"496,147"},{"v":496744.73764453153,"d":"496,745"},{"v":496744.73764453153,"d":"496,745"},{"v":496744.73764453153,"d":"496,745"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3323228.2572955606,"d":"3,323,228"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":11979.17854921875,"d":"11,979"},{"v":11979.17854921875,"d":"11,979"},{"v":15539.956286067712,"d":"15,540"},{"v":17003.292023437498,"d":"17,003"},{"v":17003.292023437498,"d":"17,003"},{"v":18585.387676757815,"d":"18,585"},{"v":20581.419574687512,"d":"20,581"},{"v":20618.80082156251,"d":"20,619"},{"v":29435.79888789063,"d":"29,436"},{"v":29734.636556265632,"d":"29,735"},{"v":29734.636556265632,"d":"29,735"},{"v":35803.000634343756,"d":"35,803"},{"v":35803.000634343756,"d":"35,803"},{"v":35803.000634343756,"d":"35,803"},{"v":40815.98695326563,"d":"40,816"},{"v":41635.457105625006,"d":"41,635"},{"v":41635.457105625006,"d":"41,635"},{"v":41635.457105625006,"d":"41,635"},{"v":43690.620565875,"d":"43,691"},{"v":43690.620565875,"d":"43,691"},{"v":56999.59912158749,"d":"57,000"},{"v":56999.59912158749,"d":"57,000"},{"v":56999.59912158749,"d":"57,000"},{"v":64093.635502274985,"d":"64,094"},{"v":64093.635502274985,"d":"64,094"},{"v":64093.635502274985,"d":"64,094"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":66318.71702238421,"d":"66,319"},{"v":66318.71702238421,"d":"66,319"},{"v":77501.13323163414,"d":"77,501"},{"v":77501.13323163414,"d":"77,501"},{"v":77501.13323163414,"d":"77,501"},{"v":78140.12572811477,"d":"78,140"},{"v":78140.12572811477,"d":"78,140"},{"v":78140.12572811477,"d":"78,140"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":82894.55303517911,"d":"82,895"},{"v":82894.55303517911,"d":"82,895"},{"v":88306.7275657183,"d":"88,307"},{"v":88306.7275657183,"d":"88,307"},{"v":88306.7275657183,"d":"88,307"},{"v":88410.19038357603,"d":"88,410"},{"v":88410.19038357603,"d":"88,410"},{"v":88410.19038357603,"d":"88,410"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105190788.53206024,"d":"105,190,789"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145724.01212125,"d":"145,724"},{"v":148701.23773238002,"d":"148,701"},{"v":151725.528147647,"d":"151,726"},{"v":173594.7444511255,"d":"173,595"},{"v":185463.8150387415,"d":"185,464"},{"v":189103.98195700574,"d":"189,104"},{"v":214715.4161221248,"d":"214,715"},{"v":238643.37728716884,"d":"238,643"},{"v":251747.35174783823,"d":"251,747"},{"v":299638.7354589361,"d":"299,639"},{"v":344192.46133803803,"d":"344,192"},{"v":348570.9539787421,"d":"348,571"},{"v":412157.8380574007,"d":"412,158"},{"v":345314.60919108556,"d":"345,315"},{"v":340741.45152498764,"d":"340,741"},{"v":457600.33242668735,"d":"457,600"},{"v":536484.5314434208,"d":"536,485"},{"v":518691.17860071675,"d":"518,691"},{"v":558556.4198132408,"d":"558,556"},{"v":648870.1219143132,"d":"648,870"},{"v":672048.9520638967,"d":"672,049"},{"v":825075.5839349782,"d":"825,076"},{"v":958766.8716738711,"d":"958,767"},{"v":898858.568197937,"d":"898,859"},{"v":1021815.6462704497,"d":"1,021,816"},{"v":973099.0052731297,"d":"973,099"},{"v":887584.8536945597,"d":"887,585"},{"v":1209032.5684366177,"d":"1,209,033"},{"v":1394711.3328355416,"d":"1,394,711"},{"v":1261760.0324695415,"d":"1,261,760"},{"v":1273625.4538073926,"d":"1,273,625"},{"v":1442388.2080168799,"d":"1,442,388"},{"v":1429473.064140084,"d":"1,429,473"},{"v":1667868.518046912,"d":"1,667,869"},{"v":1885072.4125805525,"d":"1,885,072"},{"v":1687747.3501783614,"d":"1,687,747"},{"v":1871881.7007433155,"d":"1,871,882"},{"v":1746975.792285762,"d":"1,746,976"},{"v":1525057.1247662713,"d":"1,525,057"},{"v":2018381.9911005234,"d":"2,018,382"},{"v":2235363.39812105,"d":"2,235,363"},{"v":2002165.9261344129,"d":"2,002,166"},{"v":2012654.2868134032,"d":"2,012,654"},{"v":2212155.9293341446,"d":"2,212,156"},{"v":2126563.6145010237,"d":"2,126,564"},{"v":2405365.5999371978,"d":"2,405,366"},{"v":2655628.1674010614,"d":"2,655,628"},{"v":2320332.4226775905,"d":"2,320,332"},{"v":2487929.655365167,"d":"2,487,930"},{"v":2276336.3127771476,"d":"2,276,336"},{"v":1948800.6409772472,"d":"1,948,801"},{"v":2633389.209124025,"d":"2,633,389"},{"v":2978106.00615366,"d":"2,978,106"},{"v":2593885.8244142514,"d":"2,593,886"},{"v":2515218.6496053697,"d":"2,515,219"},{"v":2757467.8146551875,"d":"2,757,468"},{"v":2654556.3158913366,"d":"2,654,556"},{"v":2991874.517648485,"d":"2,991,875"},{"v":3284480.240019664,"d":"3,284,480"},{"v":2873105.152692296,"d":"2,873,105"},{"v":3068270.8149356316,"d":"3,068,271"},{"v":2811107.114394565,"d":"2,811,107"},{"v":2498582.6546229445,"d":"2,498,583"},{"v":3320149.3769258433,"d":"3,320,149"},{"v":3644233.301810915,"d":"3,644,233"},{"v":3186823.7856239122,"d":"3,186,824"},{"v":3109778.670633279,"d":"3,109,779"},0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":87592.26292887608,"d":"87,592"},{"v":85305.68409582712,"d":"85,306"},{"v":137024.66621334362,"d":"137,025"},{"v":175795.71988837703,"d":"175,796"},{"v":166899.04346702498,"d":"166,899"},{"v":179450.15990662033,"d":"179,450"},{"v":223181.36054048984,"d":"223,181"},{"v":234770.7756152816,"d":"234,771"},{"v":302945.6869674891,"d":"302,946"},{"v":368979.3653786021,"d":"368,979"},{"v":339025.2136406351,"d":"339,025"},{"v":391572.1326352248,"d":"391,572"},{"v":366320.65013239806,"d":"366,321"},{"v":323563.57434311305,"d":"323,564"},{"v":474462.64966830885,"d":"474,463"},{"v":566319.5536631873,"d":"566,320"},{"v":499843.9034801873,"d":"499,844"},{"v":494969.35389869614,"d":"494,969"},{"v":577513.7549783981,"d":"577,514"},{"v":571056.1830400001,"d":"571,056"},{"v":678136.2362179558,"d":"678,136"},{"v":785549.3848572302,"d":"785,549"},{"v":686886.8536561347,"d":"686,887"},{"v":765877.2440356077,"d":"765,877"},{"v":702116.6113165305,"d":"702,117"},{"v":591157.2775567851,"d":"591,157"},{"v":823435.2473306064,"d":"823,435"},{"v":930487.5045015394,"d":"930,488"},{"v":813888.7685082208,"d":"813,889"},{"v":803310.039115081,"d":"803,310"},{"v":900646.6944021882,"d":"900,647"},{"v":857850.5369856277,"d":"857,851"},{"v":979605.1571228163,"d":"979,605"},{"v":1102995.9207841582,"d":"1,102,996"},{"v":935348.0484224227,"d":"935,348"},{"v":1000000.9439897223,"d":"1,000,001"},{"v":892289.700618064,"d":"892,290"},{"v":728521.8647181137,"d":"728,522"},{"v":1049755.8559373652,"d":"1,049,756"},{"v":1220008.2251667692,"d":"1,220,008"},{"v":1027898.1342970649,"d":"1,027,898"},{"v":965398.224753073,"d":"965,398"},{"v":1083291.1125640266,"d":"1,083,291"},{"v":1031835.3631821012,"d":"1,031,835"},{"v":1174758.2792384191,"d":"1,174,758"},{"v":1318512.8449886583,"d":"1,318,513"},{"v":1112825.3013249743,"d":"1,112,825"},{"v":1182376.8826577854,"d":"1,182,377"},{"v":1050991.9074083664,"d":"1,050,992"},{"v":894729.6775225562,"d":"894,730"},{"v":1274678.6639062632,"d":"1,274,679"},{"v":1433637.1888720246,"d":"1,433,637"},{"v":1204932.4307785234,"d":"1,204,932"},{"v":1132492.06103869,"d":"1,132,492"},0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":87592.26292887608,"d":"87,592"},{"v":85305.68409582712,"d":"85,306"},{"v":137024.66621334362,"d":"137,025"},{"v":175795.71988837703,"d":"175,796"},{"v":166899.04346702498,"d":"166,899"},{"v":179450.15990662033,"d":"179,450"},{"v":223181.36054048984,"d":"223,181"},{"v":234770.7756152816,"d":"234,771"},{"v":302945.6869674891,"d":"302,946"},{"v":368979.3653786021,"d":"368,979"},{"v":339025.2136406351,"d":"339,025"},{"v":391572.1326352248,"d":"391,572"},{"v":366320.65013239806,"d":"366,321"},{"v":323563.57434311305,"d":"323,564"},{"v":474462.64966830885,"d":"474,463"},{"v":566319.5536631873,"d":"566,320"},{"v":499843.9034801873,"d":"499,844"},{"v":494969.35389869614,"d":"494,969"},{"v":577513.7549783981,"d":"577,514"},{"v":571056.1830400001,"d":"571,056"},{"v":678136.2362179558,"d":"678,136"},{"v":785549.3848572302,"d":"785,549"},{"v":686886.8536561347,"d":"686,887"},{"v":765877.2440356077,"d":"765,877"},{"v":702116.6113165305,"d":"702,117"},{"v":591157.2775567851,"d":"591,157"},{"v":823435.2473306064,"d":"823,435"},{"v":930487.5045015394,"d":"930,488"},{"v":813888.7685082208,"d":"813,889"},{"v":803310.039115081,"d":"803,310"},{"v":900646.6944021882,"d":"900,647"},{"v":857850.5369856277,"d":"857,851"},{"v":979605.1571228163,"d":"979,605"},{"v":1102995.9207841582,"d":"1,102,996"},{"v":935348.0484224227,"d":"935,348"},{"v":1000000.9439897223,"d":"1,000,001"},{"v":892289.700618064,"d":"892,290"},{"v":728521.8647181137,"d":"728,522"},{"v":1049755.8559373652,"d":"1,049,756"},{"v":1220008.2251667692,"d":"1,220,008"},{"v":1027898.1342970649,"d":"1,027,898"},{"v":965398.224753073,"d":"965,398"},{"v":1083291.1125640266,"d":"1,083,291"},{"v":1031835.3631821012,"d":"1,031,835"},{"v":1174758.2792384191,"d":"1,174,758"},{"v":1318512.8449886583,"d":"1,318,513"},{"v":1112825.3013249743,"d":"1,112,825"},{"v":1182376.8826577854,"d":"1,182,377"},{"v":1050991.9074083664,"d":"1,050,992"},{"v":894729.6775225562,"d":"894,730"},{"v":1274678.6639062632,"d":"1,274,679"},{"v":1433637.1888720246,"d":"1,433,637"},{"v":1204932.4307785234,"d":"1,204,932"},{"v":1132492.06103869,"d":"1,132,492"},0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.78409365,"d":"20,964,045"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380951,"d":"2,019,101"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":728948878.734947,"d":"728,948,879"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-1666100,"d":"-1,666,100"},{"v":-2809100,"d":"-2,809,100"},{"v":-2434100,"d":"-2,434,100"},{"v":-3473100,"d":"-3,473,100"},{"v":-2550766.25749625,"d":"-2,550,766"},{"v":-2707800.73336938,"d":"-2,707,801"},{"v":-3060017.9848202383,"d":"-3,060,018"},{"v":-2459779.8090731585,"d":"-2,459,780"},{"v":-2235563.5675991746,"d":"-2,235,564"},{"v":-1591832.166668306,"d":"-1,591,832"},{"v":-2598001.428113712,"d":"-2,598,001"},{"v":-1495049.381622658,"d":"-1,495,049"},{"v":-1307467.8937012367,"d":"-1,307,468"},{"v":-850873.8385317512,"d":"-850,874"},{"v":509617.17469555326,"d":"509,617"},{"v":-159293.21227742545,"d":"-159,293"},{"v":-260947.53638111427,"d":"-260,948"},{"v":-1619167.2864085957,"d":"-1,619,167"},{"v":-1591719.688874308,"d":"-1,591,720"},{"v":138927.99101635814,"d":"138,928"},{"v":2653280.8065039627,"d":"2,653,281"},{"v":1020054.061356537,"d":"1,020,054"},{"v":846838.0731013268,"d":"846,838"},{"v":3452123.308354497,"d":"3,452,123"},{"v":4951629.739828266,"d":"4,951,630"},{"v":2576516.3186404854,"d":"2,576,516"},{"v":8797909.308862954,"d":"8,797,909"},{"v":5990772.910642713,"d":"5,990,773"},{"v":4054827.4040976763,"d":"4,054,827"},{"v":2724892.9882264584,"d":"2,724,893"},{"v":-2116981.193736106,"d":"-2,116,981"},{"v":8549220.014156252,"d":"8,549,220"},{"v":17806299.55158986,"d":"17,806,300"},{"v":11474076.032270253,"d":"11,474,076"},{"v":10159030.227653578,"d":"10,159,030"},{"v":17165748.654244408,"d":"17,165,749"},{"v":15239582.377713248,"d":"15,239,582"},{"v":11733153.465457588,"d":"11,733,153"},{"v":21898984.145549178,"d":"21,898,984"},{"v":12437926.523623511,"d":"12,437,927"},{"v":11986553.246040791,"d":"11,986,553"},{"v":7177033.888560489,"d":"7,177,034"},{"v":-4922776.016044602,"d":"-4,922,776"},{"v":16721918.192523986,"d":"16,721,918"},{"v":28272869.26785645,"d":"28,272,869"},{"v":15737963.698387504,"d":"15,737,964"},{"v":13566074.111029029,"d":"13,566,074"},{"v":23195258.233611763,"d":"23,195,258"},{"v":19198641.802910656,"d":"19,198,642"},{"v":18596290.195411205,"d":"18,596,290"},{"v":31541427.125518054,"d":"31,541,427"},{"v":15322357.799967587,"d":"15,322,358"},{"v":19775707.44258812,"d":"19,775,707"},{"v":11690894.25479129,"d":"11,690,894"},{"v":-5750157.530287623,"d":"-5,750,158"},{"v":20529264.284995228,"d":"20,529,264"},{"v":38018443.23521787,"d":"38,018,443"},{"v":19535728.911294818,"d":"19,535,729"},{"v":12616900.531429946,"d":"12,616,901"},{"v":24493124.71386054,"d":"24,493,125"},{"v":19042887.60799706,"d":"19,042,888"},{"v":25905953.13536641,"d":"25,905,953"},{"v":41323641.50916928,"d":"41,323,642"},{"v":21019700.727881372,"d":"21,019,701"},{"v":25893993.66059205,"d":"25,893,994"},{"v":15724950.732818276,"d":"15,724,951"},{"v":-2606646.5823235214,"d":"-2,606,647"},{"v":30715282.17844537,"d":"30,715,282"},{"v":47201924.29472563,"d":"47,201,924"},{"v":25656183.241449893,"d":"25,656,183"},{"v":17129841.740250856,"d":"17,129,842"},0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110404492.60452515,"d":"110,404,493"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":139500,"d":"139,500"},{"v":331285.7142857143,"d":"331,286"},{"v":456739.08374215907,"d":"456,739"},{"v":656858.1313612066,"d":"656,858"},{"v":824489.0776402821,"d":"824,489"},{"v":824608.1252593297,"d":"824,608"},{"v":1025510.89795221,"d":"1,025,511"},{"v":1192869.029313417,"d":"1,192,869"},{"v":1193771.802006297,"d":"1,193,772"},{"v":1152735.093114642,"d":"1,152,735"},{"v":1353637.8658075223,"d":"1,353,638"},{"v":1521506.907324693,"d":"1,521,507"},{"v":1522409.680017573,"d":"1,522,410"},{"v":1490217.2146152155,"d":"1,490,217"},{"v":1159266.65609008,"d":"1,159,267"},{"v":1326884.0460325598,"d":"1,326,884"},{"v":1355891.1486173149,"d":"1,355,891"},{"v":1356841.8718931277,"d":"1,356,842"},{"v":1358019.9409338313,"d":"1,358,020"},{"v":1247859.553098533,"d":"1,247,860"},{"v":1249037.6221392367,"d":"1,249,038"},{"v":1416655.0120817162,"d":"1,416,655"},{"v":1557198.9842408858,"d":"1,557,199"},{"v":1447038.5964055876,"d":"1,447,039"},{"v":1448642.4239095945,"d":"1,448,642"},{"v":1449593.1471854076,"d":"1,449,593"},{"v":1451196.9746894145,"d":"1,451,197"},{"v":1452147.6979652275,"d":"1,452,148"},{"v":1509255.8252585162,"d":"1,509,256"},{"v":1649572.451652795,"d":"1,649,572"},{"v":1650996.8839748441,"d":"1,650,997"},{"v":1652373.3657139603,"d":"1,652,373"},{"v":1653720.9143865986,"d":"1,653,721"},{"v":1655046.1403594413,"d":"1,655,046"},{"v":1545282.5779209684,"d":"1,545,283"},{"v":1546530.9202444004,"d":"1,546,531"},{"v":1714545.1355837055,"d":"1,714,545"},{"v":1855108.1252593298,"d":"1,855,108"},{"v":1856455.6739319682,"d":"1,856,456"},{"v":1858001.6353030193,"d":"1,858,002"},{"v":1859349.1839756577,"d":"1,859,349"},{"v":1749784.0342355976,"d":"1,749,784"},{"v":1751080.3271419622,"d":"1,751,080"},{"v":1752527.082163807,"d":"1,752,527"},{"v":1753548.0787223482,"d":"1,753,548"},{"v":1921661.5004108595,"d":"1,921,662"},{"v":2061750.781040248,"d":"2,061,751"},{"v":2063197.5360620925,"d":"2,063,198"},{"v":2064295.4162700446,"d":"2,064,295"},{"v":1954333.441133159,"d":"1,954,333"},{"v":1955354.4376917004,"d":"1,955,354"},{"v":1956503.573665926,"d":"1,956,504"},{"v":1957524.5702244674,"d":"1,957,525"},{"v":1958376.087151074,"d":"1,958,376"},{"v":1959397.0837096155,"d":"1,959,397"},{"v":2126864.0115366154,"d":"2,126,864"},{"v":2267250.911213623,"d":"2,267,251"},{"v":2262835.3998356564,"d":"2,262,835"},{"v":2118151.2024765485,"d":"2,118,151"},{"v":2118874.579987471,"d":"2,118,875"},{"v":2120023.7159616966,"d":"2,120,024"},{"v":2120747.093472619,"d":"2,120,747"},{"v":2121896.2294468447,"d":"2,121,896"},{"v":2122568.351191493,"d":"2,122,568"},{"v":2123419.8681181,"d":"2,123,420"},{"v":2124015.106213338,"d":"2,124,015"},{"v":2291533.289806611,"d":"2,291,533"},{"v":2431494.4310203153,"d":"2,431,494"},0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020249.999999995,"d":"3,020,250"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":34722.222222222226,"d":"34,722"},0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111095,"d":"17,611"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777781,"d":"44,028"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.66666666645,"d":"264,167"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":438888.8888888886,"d":"438,889"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555543,"d":"1,755,556"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105119444.44444439,"d":"105,119,444"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":241666.6666666667,"d":"241,667"},{"v":366666.6666666666,"d":"366,667"},{"v":566666.6666666666,"d":"566,667"},{"v":733333.3333333333,"d":"733,333"},{"v":733333.3333333333,"d":"733,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1300000,"d":"1,300,000"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1433333.3333333333,"d":"1,433,333"},{"v":1111111.1111111112,"d":"1,111,111"},{"v":1277777.777777778,"d":"1,277,778"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1194444.4444444445,"d":"1,194,444"},{"v":1194444.4444444445,"d":"1,194,444"},{"v":1361111.111111111,"d":"1,361,111"},{"v":1500000,"d":"1,500,000"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1444444.4444444445,"d":"1,444,444"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1472222.2222222222,"d":"1,472,222"},{"v":1472222.2222222222,"d":"1,472,222"},{"v":1638888.888888889,"d":"1,638,889"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":2027777.777777778,"d":"2,027,778"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2222222.222222222,"d":"2,222,222"},{"v":2361111.111111111,"d":"2,361,111"},0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":10},{"v":27387499.999999985,"d":"27,387,500"},null,null,0,0,0,0,{"v":17500,"d":"17,500"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":233333.33333333334,"d":"233,333"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":641666.6666666667,"d":"641,667"},{"v":641666.6666666667,"d":"641,667"},0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":10},{"v":19562500.000000004,"d":"19,562,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":166666.6666666667,"d":"166,667"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":458333.3333333334,"d":"458,333"},{"v":458333.3333333334,"d":"458,333"},0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":10},{"v":9129166.666666662,"d":"9,129,167"},null,null,0,0,0,0,{"v":5833.333333333333,"d":"5,833"},{"v":23333.333333333332,"d":"23,333"},{"v":23333.333333333332,"d":"23,333"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":77777.77777777778,"d":"77,778"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":213888.88888888893,"d":"213,889"},{"v":213888.88888888893,"d":"213,889"},0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":10},{"v":15650000.000000006,"d":"15,650,000"},null,null,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":366666.6666666667,"d":"366,667"},{"v":366666.6666666667,"d":"366,667"},0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":6520833.333333333,"d":"6,520,833"},null,null,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":55555.55555555556,"d":"55,556"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":152777.77777777778,"d":"152,778"},{"v":152777.77777777778,"d":"152,778"},0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":5085555.555555555,"d":"5,085,556"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":122222.22222222222,"d":"122,222"},0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":7628333.333333337,"d":"7,628,333"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":183333.33333333334,"d":"183,333"},0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":14155555.555555569,"d":"14,155,556"},null,null,0,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":533333.3333333333,"d":"533,333"},{"v":533333.3333333333,"d":"533,333"},{"v":499999.99999999994,"d":"500,000"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":333333.3333333333,"d":"333,333"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2264798.160080707,"d":"2,264,798"},null,null,0,0,0,0,0,{"v":119.04761904761904,"d":"119"},{"v":572.4170754924214,"d":"572"},{"v":691.4646945400405,"d":"691"},{"v":1655.7443069488174,"d":"1,656"},{"v":1774.7919259964365,"d":"1,775"},{"v":2677.5646188767664,"d":"2,678"},{"v":3369.029313416807,"d":"3,369"},{"v":4271.802006297137,"d":"4,272"},{"v":4901.75978130873,"d":"4,902"},{"v":5804.53247418906,"d":"5,805"},{"v":7006.907324693075,"d":"7,007"},{"v":7909.680017573406,"d":"7,910"},{"v":9050.547948548974,"d":"9,051"},{"v":8294.433867857751,"d":"8,294"},{"v":9245.157143670727,"d":"9,245"},{"v":10474.48195064802,"d":"10,474"},{"v":11425.205226460992,"d":"11,425"},{"v":12603.27426716458,"d":"12,603"},{"v":13553.997542977551,"d":"13,554"},{"v":14732.066583681142,"d":"14,732"},{"v":15682.789859494114,"d":"15,683"},{"v":17337.87312977472,"d":"17,338"},{"v":18288.596405587694,"d":"18,289"},{"v":19892.42390959459,"d":"19,892"},{"v":20843.147185407564,"d":"20,843"},{"v":22446.974689414463,"d":"22,447"},{"v":23397.69796522744,"d":"23,398"},{"v":24950.269702960628,"d":"24,950"},{"v":26378.007208350617,"d":"26,378"},{"v":27802.439530399548,"d":"27,802"},{"v":29178.92126951584,"d":"29,179"},{"v":30526.469942154206,"d":"30,526"},{"v":31851.695914996788,"d":"31,852"},{"v":33199.244587635156,"d":"33,199"},{"v":34447.58691106718,"d":"34,448"},{"v":35795.135583705545,"d":"35,795"},{"v":37469.23637044088,"d":"37,469"},{"v":38816.785043079246,"d":"38,817"},{"v":40362.74641413032,"d":"40,363"},{"v":41710.29508676869,"d":"41,710"},{"v":43256.25645781976,"d":"43,256"},{"v":44552.54936418442,"d":"44,553"},{"v":45999.30438602914,"d":"45,999"},{"v":47020.30094457055,"d":"47,020"},{"v":48467.05596641527,"d":"48,467"},{"v":49667.44770691464,"d":"49,667"},{"v":51114.20272875935,"d":"51,114"},{"v":52212.082936711326,"d":"52,212"},{"v":53361.218910937,"d":"53,361"},{"v":54382.21546947841,"d":"54,382"},{"v":55531.35144370409,"d":"55,531"},{"v":56552.3480022455,"d":"56,552"},{"v":57403.86492885211,"d":"57,404"},{"v":58424.861487393515,"d":"58,425"},{"v":59225.12264772643,"d":"59,225"},{"v":60723.13343584485,"d":"60,723"},{"v":61446.510946767216,"d":"61,447"},{"v":62595.64692099289,"d":"62,596"},{"v":63319.02443191526,"d":"63,319"},{"v":64468.16040614094,"d":"64,468"},{"v":65191.53791706328,"d":"65,192"},{"v":66340.67389128896,"d":"66,341"},{"v":67012.7956359376,"d":"67,013"},{"v":67864.31256254422,"d":"67,864"},{"v":68459.55065778231,"d":"68,460"},{"v":69311.06758438895,"d":"69,311"},{"v":70383.31990920406,"d":"70,383"},0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":943665.900033628,"d":"943,666"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":3456.0141116073964,"d":"3,456"},{"v":3852.1488098628033,"d":"3,852"},{"v":4364.367479436675,"d":"4,364"},{"v":4760.50217769208,"d":"4,761"},{"v":5251.364277985242,"d":"5,251"},{"v":5647.498976240647,"d":"5,647"},{"v":6138.36107653381,"d":"6,138"},{"v":6534.495774789215,"d":"6,534"},{"v":7224.113804072801,"d":"7,224"},{"v":7620.248502328206,"d":"7,620"},{"v":8288.50996233108,"d":"8,289"},{"v":8684.644660586486,"d":"8,685"},{"v":9352.90612058936,"d":"9,353"},{"v":9749.040818844767,"d":"9,749"},{"v":10395.94570956693,"d":"10,396"},{"v":10990.836336812758,"d":"10,991"},{"v":11584.349804333146,"d":"11,584"},{"v":12157.883862298266,"d":"12,158"},{"v":12719.362475897586,"d":"12,719"},{"v":13271.539964581994,"d":"13,272"},{"v":13833.018578181316,"d":"13,833"},{"v":14353.161212944658,"d":"14,353"},{"v":14914.639826543978,"d":"14,915"},{"v":15612.181821017033,"d":"15,612"},{"v":16173.660434616353,"d":"16,174"},{"v":16817.811005887634,"d":"16,818"},{"v":17379.289619486954,"d":"17,379"},{"v":18023.440190758232,"d":"18,023"},{"v":18563.562235076843,"d":"18,564"},{"v":19166.37682751214,"d":"19,166"},{"v":19591.792060237727,"d":"19,592"},{"v":20194.60665267303,"d":"20,195"},{"v":20694.7698778811,"d":"20,695"},{"v":21297.584470316397,"d":"21,298"},{"v":21755.03455696305,"d":"21,755"},{"v":22233.841212890417,"d":"22,234"},{"v":22659.256445616003,"d":"22,659"},{"v":23138.06310154337,"d":"23,138"},{"v":23563.478334268955,"d":"23,563"},{"v":23918.27705368838,"d":"23,918"},{"v":24343.692286413967,"d":"24,344"},{"v":24677.13443655268,"d":"24,677"},{"v":25301.30559826869,"d":"25,301"},{"v":25602.71289448634,"d":"25,603"},{"v":26081.519550413705,"d":"26,082"},{"v":26382.92684663136,"d":"26,383"},{"v":26861.733502558724,"d":"26,862"},{"v":27163.140798776367,"d":"27,163"},{"v":27641.94745470373,"d":"27,642"},{"v":27921.998181640665,"d":"27,922"},{"v":28276.796901060094,"d":"28,277"},{"v":28524.812774075963,"d":"28,525"},{"v":28879.611493495395,"d":"28,880"},{"v":29326.38329550169,"d":"29,326"},0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":377466.3600134513,"d":"377,466"},null,null,0,0,0,0,0,{"v":19.841269841269842,"d":"20"},{"v":95.40284591540359,"d":"95"},{"v":115.24411575667342,"d":"115"},{"v":275.9573844914696,"d":"276"},{"v":295.7986543327394,"d":"296"},{"v":446.26076981279436,"d":"446"},{"v":561.5048855694679,"d":"562"},{"v":711.9670010495229,"d":"712"},{"v":816.9599635514551,"d":"817"},{"v":967.4220790315101,"d":"967"},{"v":1167.8178874488458,"d":"1,168"},{"v":1318.2800029289008,"d":"1,318"},{"v":1508.4246580914955,"d":"1,508"},{"v":1382.405644642959,"d":"1,382"},{"v":1540.859523945121,"d":"1,541"},{"v":1745.7469917746698,"d":"1,746"},{"v":1904.2008710768323,"d":"1,904"},{"v":2100.545711194097,"d":"2,101"},{"v":2258.9995904962593,"d":"2,259"},{"v":2455.3444306135234,"d":"2,455"},{"v":2613.7983099156854,"d":"2,614"},{"v":2889.6455216291197,"d":"2,890"},{"v":3048.099400931282,"d":"3,048"},{"v":3315.4039849324317,"d":"3,315"},{"v":3473.857864234594,"d":"3,474"},{"v":3741.1624482357433,"d":"3,741"},{"v":3899.616327537906,"d":"3,900"},{"v":4158.378283826772,"d":"4,158"},{"v":4396.334534725103,"d":"4,396"},{"v":4633.739921733259,"d":"4,634"},{"v":4863.153544919306,"d":"4,863"},{"v":5087.744990359035,"d":"5,088"},{"v":5308.615985832797,"d":"5,309"},{"v":5533.207431272526,"d":"5,533"},{"v":5741.264485177863,"d":"5,741"},{"v":5965.85593061759,"d":"5,966"},{"v":6244.872728406813,"d":"6,245"},{"v":6469.464173846542,"d":"6,469"},{"v":6727.124402355053,"d":"6,727"},{"v":6951.715847794782,"d":"6,952"},{"v":7209.376076303294,"d":"7,209"},{"v":7425.424894030736,"d":"7,425"},{"v":7666.550731004858,"d":"7,667"},{"v":7836.716824095092,"d":"7,837"},{"v":8077.842661069211,"d":"8,078"},{"v":8277.907951152441,"d":"8,278"},{"v":8519.03378812656,"d":"8,519"},{"v":8702.013822785222,"d":"8,702"},{"v":8893.536485156168,"d":"8,894"},{"v":9063.702578246402,"d":"9,064"},{"v":9255.225240617348,"d":"9,255"},{"v":9425.391333707583,"d":"9,425"},{"v":9567.310821475354,"d":"9,567"},{"v":9737.476914565586,"d":"9,737"},{"v":9870.853774621073,"d":"9,871"},{"v":10120.522239307478,"d":"10,121"},{"v":10241.085157794536,"d":"10,241"},{"v":10432.607820165482,"d":"10,433"},{"v":10553.170738652541,"d":"10,553"},{"v":10744.693401023489,"d":"10,745"},{"v":10865.256319510549,"d":"10,865"},{"v":11056.778981881493,"d":"11,057"},{"v":11168.79927265627,"d":"11,169"},{"v":11310.71876042404,"d":"11,311"},{"v":11409.92510963039,"d":"11,410"},{"v":11551.84459739816,"d":"11,552"},{"v":11730.553318200678,"d":"11,731"},0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":943665.900033628,"d":"943,666"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":3456.0141116073964,"d":"3,456"},{"v":3852.1488098628033,"d":"3,852"},{"v":4364.367479436675,"d":"4,364"},{"v":4760.50217769208,"d":"4,761"},{"v":5251.364277985242,"d":"5,251"},{"v":5647.498976240647,"d":"5,647"},{"v":6138.36107653381,"d":"6,138"},{"v":6534.495774789215,"d":"6,534"},{"v":7224.113804072801,"d":"7,224"},{"v":7620.248502328206,"d":"7,620"},{"v":8288.50996233108,"d":"8,289"},{"v":8684.644660586486,"d":"8,685"},{"v":9352.90612058936,"d":"9,353"},{"v":9749.040818844767,"d":"9,749"},{"v":10395.94570956693,"d":"10,396"},{"v":10990.836336812758,"d":"10,991"},{"v":11584.349804333146,"d":"11,584"},{"v":12157.883862298266,"d":"12,158"},{"v":12719.362475897586,"d":"12,719"},{"v":13271.539964581994,"d":"13,272"},{"v":13833.018578181316,"d":"13,833"},{"v":14353.161212944658,"d":"14,353"},{"v":14914.639826543978,"d":"14,915"},{"v":15612.181821017033,"d":"15,612"},{"v":16173.660434616353,"d":"16,174"},{"v":16817.811005887634,"d":"16,818"},{"v":17379.289619486954,"d":"17,379"},{"v":18023.440190758232,"d":"18,023"},{"v":18563.562235076843,"d":"18,564"},{"v":19166.37682751214,"d":"19,166"},{"v":19591.792060237727,"d":"19,592"},{"v":20194.60665267303,"d":"20,195"},{"v":20694.7698778811,"d":"20,695"},{"v":21297.584470316397,"d":"21,298"},{"v":21755.03455696305,"d":"21,755"},{"v":22233.841212890417,"d":"22,234"},{"v":22659.256445616003,"d":"22,659"},{"v":23138.06310154337,"d":"23,138"},{"v":23563.478334268955,"d":"23,563"},{"v":23918.27705368838,"d":"23,918"},{"v":24343.692286413967,"d":"24,344"},{"v":24677.13443655268,"d":"24,677"},{"v":25301.30559826869,"d":"25,301"},{"v":25602.71289448634,"d":"25,603"},{"v":26081.519550413705,"d":"26,082"},{"v":26382.92684663136,"d":"26,383"},{"v":26861.733502558724,"d":"26,862"},{"v":27163.140798776367,"d":"27,163"},{"v":27641.94745470373,"d":"27,642"},{"v":27921.998181640665,"d":"27,922"},{"v":28276.796901060094,"d":"28,277"},{"v":28524.812774075963,"d":"28,525"},{"v":28879.611493495395,"d":"28,880"},{"v":29326.38329550169,"d":"29,326"},0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4085039.5833333335,"d":"4,085,040"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":2499.9999999999995,"d":"2,500"},{"v":3208.333333333333,"d":"3,208"},{"v":6166.666666666666,"d":"6,167"},{"v":10112.499999999998,"d":"10,113"},{"v":18218.749999999996,"d":"18,219"},{"v":20918.75,"d":"20,919"},{"v":27568.749999999996,"d":"27,569"},{"v":30010.416666666664,"d":"30,010"},{"v":32452.08333333333,"d":"32,452"},{"v":38843.74999999999,"d":"38,844"},{"v":38027.08333333333,"d":"38,027"},{"v":40210.41666666666,"d":"40,210"},{"v":42393.74999999999,"d":"42,394"},{"v":48527.08333333333,"d":"48,527"},{"v":47452.08333333333,"d":"47,452"},{"v":46377.08333333332,"d":"46,377"},{"v":48343.74999999999,"d":"48,344"},{"v":50086.80555555555,"d":"50,087"},{"v":55121.52777777777,"d":"55,122"},{"v":54288.19444444444,"d":"54,288"},{"v":53454.86111111112,"d":"53,455"},{"v":52621.52777777777,"d":"52,622"},{"v":54427.08333333333,"d":"54,427"},{"v":56232.63888888889,"d":"56,233"},{"v":61329.8611111111,"d":"61,330"},{"v":60420.13888888888,"d":"60,420"},{"v":59649.30555555555,"d":"59,649"},{"v":58878.47222222222,"d":"58,878"},{"v":58107.63888888888,"d":"58,108"},{"v":59836.805555555555,"d":"59,837"},{"v":61565.97222222222,"d":"61,566"},{"v":66725.69444444445,"d":"66,726"},{"v":65878.47222222222,"d":"65,878"},{"v":65031.25,"d":"65,031"},{"v":64184.02777777778,"d":"64,184"},{"v":63336.80555555555,"d":"63,337"},{"v":62489.583333333336,"d":"62,490"},{"v":64281.24999999999,"d":"64,281"},{"v":66072.91666666667,"d":"66,073"},{"v":71156.24999999999,"d":"71,156"},{"v":70232.63888888889,"d":"70,233"},{"v":69309.02777777778,"d":"69,309"},{"v":68385.41666666669,"d":"68,385"},{"v":67461.80555555555,"d":"67,462"},{"v":66677.08333333333,"d":"66,677"},{"v":65892.36111111111,"d":"65,892"},{"v":67607.63888888889,"d":"67,608"},{"v":69322.91666666667,"d":"69,323"},{"v":74329.8611111111,"d":"74,330"},{"v":73329.8611111111,"d":"73,330"},{"v":72329.8611111111,"d":"72,330"},{"v":71329.86111111111,"d":"71,330"},{"v":70468.74999999999,"d":"70,469"},{"v":69607.63888888888,"d":"69,608"},{"v":68746.52777777777,"d":"68,747"},{"v":67885.41666666666,"d":"67,885"},{"v":69524.30555555555,"d":"69,524"},{"v":71163.19444444442,"d":"71,163"},{"v":76093.74999999999,"d":"76,094"},{"v":75017.3611111111,"d":"75,017"},{"v":73940.97222222222,"d":"73,941"},{"v":73038.19444444442,"d":"73,038"},{"v":72135.41666666666,"d":"72,135"},{"v":71232.63888888888,"d":"71,233"},{"v":70329.8611111111,"d":"70,330"},{"v":69427.08333333331,"d":"69,427"},{"v":68524.30555555552,"d":"68,524"},{"v":70121.52777777775,"d":"70,122"},{"v":71718.74999999999,"d":"71,719"},{"v":76607.63888888886,"d":"76,608"},{"v":75489.5833333333,"d":"75,490"},0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":614459346.5470885,"d":"614,459,347"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-2900270.721781964,"d":"-2,900,271"},{"v":-3185458.5671115387,"d":"-3,185,459"},{"v":-3744444.8661814453,"d":"-3,744,445"},{"v":-3314279.3033801084,"d":"-3,314,279"},{"v":-3092623.776191837,"d":"-3,092,624"},{"v":-2656186.8146205163,"d":"-2,656,187"},{"v":-3828897.540760462,"d":"-3,828,898"},{"v":-2729031.600295621,"d":"-2,729,032"},{"v":-2502596.736815879,"d":"-2,502,597"},{"v":-2253038.787672607,"d":"-2,253,039"},{"v":-1059341.815962473,"d":"-1,059,342"},{"v":-1728079.9756283313,"d":"-1,728,080"},{"v":-1799508.500996329,"d":"-1,799,509"},{"v":-2828520.7480542324,"d":"-2,828,521"},{"v":-2973725.2626846433,"d":"-2,973,725"},{"v":-1271251.352045402,"d":"-1,271,251"},{"v":1242984.0734997243,"d":"1,242,984"},{"v":-390587.40735507384,"d":"-390,587"},{"v":-455448.56333053857,"d":"-455,449"},{"v":2146853.047326371,"d":"2,146,853"},{"v":3473644.866635442,"d":"3,473,645"},{"v":958897.1955107152,"d":"958,897"},{"v":7291221.406901814,"d":"7,291,221"},{"v":4483252.014510892,"d":"4,483,252"},{"v":2547126.6180233806,"d":"2,547,127"},{"v":1213859.207981497,"d":"1,213,859"},{"v":-3630694.8639235646,"d":"-3,630,695"},{"v":6973238.494453281,"d":"6,973,238"},{"v":16090848.627714843,"d":"16,090,849"},{"v":9758047.898295403,"d":"9,758,048"},{"v":8442472.834161848,"d":"8,442,473"},{"v":15448690.934302256,"d":"15,448,691"},{"v":13522046.654020473,"d":"13,522,047"},{"v":10123589.637536615,"d":"10,123,590"},{"v":20286380.308638126,"d":"20,286,380"},{"v":10652225.138039812,"d":"10,652,225"},{"v":10061212.481892556,"d":"10,061,212"},{"v":5251269.186850727,"d":"5,251,269"},{"v":-6849163.068014294,"d":"-6,849,163"},{"v":14795107.202992767,"d":"14,795,107"},{"v":26456408.15028751,"d":"26,456,408"},{"v":13920991.010134429,"d":"13,920,991"},{"v":11745939.389976323,"d":"11,745,939"},{"v":21372387.238222748,"d":"21,372,387"},{"v":17202650.441388696,"d":"17,202,650"},{"v":16461209.55325985,"d":"16,461,210"},{"v":29405899.728344858,"d":"29,405,900"},{"v":13186732.522586435,"d":"13,186,733"},{"v":17750905.25145495,"d":"17,750,905"},{"v":9665932.178210706,"d":"9,665,932"},{"v":-7775407.631731331,"d":"-7,775,408"},{"v":18503854.298104107,"d":"18,503,854"},{"v":35990542.84251124,"d":"35,990,543"},{"v":17505168.633140743,"d":"17,505,169"},{"v":10413942.769893318,"d":"10,413,943"},{"v":22150856.4415358,"d":"22,150,856"},{"v":16706111.235939205,"d":"16,706,111"},{"v":23714763.7384454,"d":"23,714,764"},{"v":39132631.51251516,"d":"39,132,632"},{"v":18828444.37303078,"d":"18,828,444"},{"v":23702916.706008315,"d":"23,702,917"},{"v":13533627.420038074,"d":"13,533,627"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":28521740.78254947,"d":"28,521,741"},{"v":45006190.438512295,"d":"45,006,190"},{"v":23288042.312754393,"d":"23,288,042"},{"v":14622857.725897193,"d":"14,622,858"},0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":49185033.05402869,"d":"49,185,033"},null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1100695.1479826379,"d":"1,100,695"},{"v":1203896.824442735,"d":"1,203,897"},{"v":1307039.5761359967,"d":"1,307,040"},{"v":1383032.2949974574,"d":"1,383,032"},{"v":1461102.4380011759,"d":"1,461,102"},{"v":1435675.5927161744,"d":"1,435,676"},{"v":1318001.9926131421,"d":"1,318,002"},{"v":1314542.3311942334,"d":"1,314,542"},{"v":1289115.4859092322,"d":"1,289,115"},{"v":1480381.8927611671,"d":"1,480,382"},{"v":1581478.703117766,"d":"1,581,479"},{"v":1556051.8578327647,"d":"1,556,052"},{"v":1374285.0705524962,"d":"1,374,285"},{"v":1338190.0990826464,"d":"1,338,190"},{"v":1312763.253797645,"d":"1,312,763"},{"v":1225871.5238134265,"d":"1,225,872"},{"v":1179296.206500732,"d":"1,179,296"},{"v":1153869.3612157307,"d":"1,153,869"},{"v":916057.7684881166,"d":"916,058"},{"v":967506.3050109297,"d":"967,506"},{"v":942079.4597259284,"d":"942,079"},{"v":980272.1320316691,"d":"980,272"},{"v":1016562.8660593991,"d":"1,016,563"},{"v":991136.0207743978,"d":"991,136"},{"v":588790.1479384803,"d":"588,790"},{"v":512642.72020742856,"d":"512,643"},{"v":487215.87492242723,"d":"487,216"},{"v":412102.8960304603,"d":"412,103"},{"v":493711.7204000458,"d":"493,712"},{"v":468284.87511504436,"d":"468,285"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":565274313.4930599,"d":"565,274,313"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-3166937.3884486305,"d":"-3,166,937"},{"v":-3518791.900444872,"d":"-3,518,792"},{"v":-4344444.866181445,"d":"-4,344,445"},{"v":-3914279.3033801084,"d":"-3,914,279"},{"v":-3692623.776191837,"d":"-3,692,624"},{"v":-3722853.4812871832,"d":"-3,722,853"},{"v":-4875811.121007375,"d":"-4,875,811"},{"v":-3756192.0941227814,"d":"-3,756,192"},{"v":-3510004.144223286,"d":"-3,510,004"},{"v":-3240693.108660262,"d":"-3,240,693"},{"v":-2027243.050530374,"d":"-2,027,243"},{"v":-2676228.1237764806,"d":"-2,676,228"},{"v":-2994570.2293913923,"d":"-2,994,570"},{"v":-3998155.6311642937,"d":"-3,998,156"},{"v":-4117933.3005097024,"d":"-4,117,933"},{"v":-2390032.544585459,"d":"-2,390,033"},{"v":142288.92551708966,"d":"142,289"},{"v":-1594484.2317978106,"d":"-1,594,484"},{"v":-1762488.139466539,"d":"-1,762,488"},{"v":763820.7523289099,"d":"763,821"},{"v":2012542.4286342636,"d":"2,012,542"},{"v":-476778.3972054571,"d":"-476,778"},{"v":5973219.41428867,"d":"5,973,219"},{"v":3168709.6833166555,"d":"3,168,710"},{"v":1258011.1321141422,"d":"1,258,011"},{"v":-266522.6847796738,"d":"-266,523"},{"v":-5212173.5670413375,"d":"-5,212,174"},{"v":5417186.636620522,"d":"5,417,187"},{"v":14716563.557162344,"d":"14,716,564"},{"v":8419857.799212754,"d":"8,419,858"},{"v":7129709.5803641975,"d":"7,129,710"},{"v":14222819.410488829,"d":"14,222,819"},{"v":12342750.447519735,"d":"12,342,750"},{"v":8969720.27632089,"d":"8,969,720"},{"v":19370322.540150017,"d":"19,370,323"},{"v":9684718.833028883,"d":"9,684,719"},{"v":9119133.02216664,"d":"9,119,133"},{"v":4270997.054819047,"d":"4,270,997"},{"v":-7865725.934073687,"d":"-7,865,726"},{"v":13803971.182218373,"d":"13,803,971"},{"v":25867618.00234902,"d":"25,867,618"},{"v":13408348.289927006,"d":"13,408,348"},{"v":11258723.515053898,"d":"11,258,724"},{"v":20960284.342192292,"d":"20,960,284"},{"v":16708938.720988661,"d":"16,708,939"},{"v":15992924.678144813,"d":"15,992,925"},{"v":29075350.73963985,"d":"29,075,351"},{"v":12881610.379166424,"d":"12,881,610"},{"v":17471209.953319937,"d":"17,471,210"},{"v":9411663.725360692,"d":"9,411,664"},{"v":-8004249.239296347,"d":"-8,004,249"},{"v":18300439.53582409,"d":"18,300,440"},{"v":35812554.92551622,"d":"35,812,555"},{"v":17352607.561430722,"d":"17,352,608"},{"v":10286808.543468326,"d":"10,286,809"},{"v":22049149.060395807,"d":"22,049,149"},{"v":16629830.70008421,"d":"16,629,831"},{"v":23663910.047875404,"d":"23,663,910"},{"v":39107204.66723016,"d":"39,107,205"},{"v":18828444.37303078,"d":"18,828,444"},{"v":23702916.706008315,"d":"23,702,917"},{"v":13533627.420038074,"d":"13,533,627"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":28521740.78254947,"d":"28,521,741"},{"v":45006190.438512295,"d":"45,006,190"},{"v":23288042.312754393,"d":"23,288,042"},{"v":14622857.725897193,"d":"14,622,858"},0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":113054862.69861197,"d":"113,054,863"},null,null,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.23773238,"d":"2,701"},{"v":5725.528147647002,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.981957005748,"d":"31,004"},{"v":44515.416122124756,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.3517478382,"d":"78,837"},{"v":112918.735458936,"d":"112,919"},{"v":156141.461338038,"d":"156,141"},{"v":160519.95397874207,"d":"160,520"},{"v":209465.83805740063,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},{"v":2924571.5451794267,"d":"2,924,572"},0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-3169109.4248123807,"d":"-3,169,109"},{"v":-3521493.1381772524,"d":"-3,521,493"},{"v":-4350170.394329092,"d":"-4,350,170"},{"v":-3930874.0478312336,"d":"-3,930,874"},{"v":-3719987.5912305787,"d":"-3,719,988"},{"v":-3753857.4632441886,"d":"-3,753,857"},{"v":-4920326.537129501,"d":"-4,920,327"},{"v":-3821925.4714099495,"d":"-3,821,925"},{"v":-3588841.4959711246,"d":"-3,588,841"},{"v":-3353611.8441191986,"d":"-3,353,612"},{"v":-2183384.5118684135,"d":"-2,183,385"},{"v":-2836748.077755224,"d":"-2,836,748"},{"v":-3204036.067448791,"d":"-3,204,036"},{"v":-3998155.6311642937,"d":"-3,998,156"},{"v":-4117933.3005097024,"d":"-4,117,933"},{"v":-2390032.544585459,"d":"-2,390,033"},{"v":142288.92551708966,"d":"142,289"},{"v":-1594484.2317978106,"d":"-1,594,484"},{"v":-1762488.139466539,"d":"-1,762,488"},{"v":763820.7523289099,"d":"763,821"},{"v":2012542.4286342636,"d":"2,012,542"},{"v":-476778.3972054571,"d":"-476,778"},{"v":5973219.41428867,"d":"5,973,219"},{"v":3168709.6833166555,"d":"3,168,710"},{"v":1258011.1321141422,"d":"1,258,011"},{"v":-266522.6847796738,"d":"-266,523"},{"v":-5212173.5670413375,"d":"-5,212,174"},{"v":5417186.636620522,"d":"5,417,187"},{"v":14716563.557162344,"d":"14,716,564"},{"v":8419857.799212754,"d":"8,419,858"},{"v":7129709.5803641975,"d":"7,129,710"},{"v":14222819.410488829,"d":"14,222,819"},{"v":12342750.447519735,"d":"12,342,750"},{"v":8693436.128729925,"d":"8,693,436"},{"v":15496258.03212002,"d":"15,496,258"},{"v":7747775.066423103,"d":"7,747,775"},{"v":7295306.417733312,"d":"7,295,306"},{"v":3416797.643855244,"d":"3,416,798"},{"v":-7865725.934073687,"d":"-7,865,726"},{"v":12616322.13258943,"d":"12,616,322"},{"v":20694094.40187922,"d":"20,694,094"},{"v":10726678.631941617,"d":"10,726,679"},{"v":9006978.81204313,"d":"9,006,979"},{"v":16768227.47375384,"d":"16,768,227"},{"v":13367150.976790935,"d":"13,367,151"},{"v":12794339.742515862,"d":"12,794,340"},{"v":23260280.59171188,"d":"23,260,281"},{"v":10305288.303333133,"d":"10,305,288"},{"v":13976967.962655962,"d":"13,976,968"},{"v":7529330.980288565,"d":"7,529,331"},{"v":-8004249.239296347,"d":"-8,004,249"},{"v":16241201.476518542,"d":"16,241,201"},{"v":28650043.94041297,"d":"28,650,044"},{"v":13882086.049144596,"d":"13,882,086"},{"v":8229446.834774643,"d":"8,229,447"},{"v":17639319.248316646,"d":"17,639,319"},{"v":13303864.560067385,"d":"13,303,865"},{"v":18931128.038300306,"d":"18,931,128"},{"v":31285763.73378411,"d":"31,285,764"},{"v":15062755.49842465,"d":"15,062,755"},{"v":18962333.364806652,"d":"18,962,333"},{"v":10826901.936030447,"d":"10,826,902"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":23776940.473853678,"d":"23,776,940"},{"v":36004952.35080981,"d":"36,004,952"},{"v":18630433.850203514,"d":"18,630,434"},{"v":11698286.180717766,"d":"11,698,286"},0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":99,"rows_kept":132}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"CFd",null,null,"Детализированный отчет о движении денежных средств",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9770692863.324734,"d":"9,770,692,863"},null,null,0,0,0,0,0,{"v":145094.95440000002,"d":"145,095"},{"v":395951.47111080005,"d":"395,951"},{"v":750376.0939399201,"d":"750,376"},{"v":2572964.39883204,"d":"2,572,964"},{"v":2904149.74854762,"d":"2,904,150"},{"v":3298117.4173659603,"d":"3,298,117"},{"v":5610424.97237823,"d":"5,610,425"},{"v":7544823.398657569,"d":"7,544,823"},{"v":8227941.486045696,"d":"8,227,941"},{"v":14369575.86178639,"d":"14,369,576"},{"v":16876180.13344913,"d":"16,876,180"},{"v":15229579.75023492,"d":"15,229,580"},{"v":26683363.976024467,"d":"26,683,364"},{"v":15361227.519925715,"d":"15,361,228"},{"v":25583283.55750592,"d":"25,583,284"},{"v":40238707.96513418,"d":"40,238,708"},{"v":44180833.75454743,"d":"44,180,834"},{"v":35922080.029458396,"d":"35,922,080"},{"v":50226167.505297124,"d":"50,226,168"},{"v":56943291.56687385,"d":"56,943,292"},{"v":55757918.94913989,"d":"55,757,919"},{"v":89722119.80020247,"d":"89,722,120"},{"v":87452008.23937973,"d":"87,452,008"},{"v":75251047.85795493,"d":"75,251,048"},{"v":112754530.39506891,"d":"112,754,530"},{"v":63054895.382418826,"d":"63,054,895"},{"v":92214158.89544947,"d":"92,214,159"},{"v":135674239.32141167,"d":"135,674,239"},{"v":136248219.79836777,"d":"136,248,220"},{"v":103612392.63558102,"d":"103,612,393"},{"v":133968170.39983532,"d":"133,968,170"},{"v":143318475.04538816,"d":"143,318,475"},{"v":130782230.92587167,"d":"130,782,231"},{"v":194826997.6618287,"d":"194,826,998"},{"v":182340865.2743829,"d":"182,340,865"},{"v":147269151.7230334,"d":"147,269,152"},{"v":220428522.1562444,"d":"220,428,522"},{"v":116525622.78335658,"d":"116,525,623"},{"v":167122273.51419386,"d":"167,122,274"},{"v":228351884.44791418,"d":"228,351,884"},{"v":218385925.9622025,"d":"218,385,926"},{"v":172167617.48078018,"d":"172,167,617"},{"v":213410943.1326229,"d":"213,410,943"},{"v":218993857.24009976,"d":"218,993,857"},{"v":192732901.20884004,"d":"192,732,901"},{"v":277595639.29630536,"d":"277,595,639"},{"v":251962054.3297015,"d":"251,962,054"},{"v":196842441.27925608,"d":"196,842,441"},{"v":283220705.55272436,"d":"283,220,706"},{"v":144973903.4776466,"d":"144,973,903"},{"v":204557786.4128419,"d":"204,557,786"},{"v":299636524.0649423,"d":"299,636,524"},{"v":286132517.22163236,"d":"286,132,517"},{"v":207072298.6679942,"d":"207,072,299"},{"v":256258243.24058968,"d":"256,258,243"},{"v":263835811.1662022,"d":"263,835,811"},{"v":231395266.67695716,"d":"231,395,267"},{"v":332627299.276084,"d":"332,627,299"},{"v":300398264.6852601,"d":"300,398,265"},{"v":233558425.36293247,"d":"233,558,425"},{"v":334049922.2704605,"d":"334,049,922"},{"v":170298789.67319232,"d":"170,298,790"},{"v":259019928.52683628,"d":"259,019,929"},{"v":353194265.5289057,"d":"353,194,266"},{"v":335105726.729633,"d":"335,105,727"},{"v":243040065.7331797,"d":"243,040,066"},{"v":300485878.35837096,"d":"300,485,878"},0]
[17,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5784553385.054398,"d":"5,784,553,385"},null,null,0,0,0,0,0,{"v":75140.5032,"d":"75,141"},{"v":249447.25045800005,"d":"249,447"},{"v":450596.904471,"d":"450,597"},{"v":1593920.4871248,"d":"1,593,920"},{"v":1750784.4315153002,"d":"1,750,784"},{"v":2014432.2602802003,"d":"2,014,432"},{"v":3373426.5807861,"d":"3,373,427"},{"v":4584516.284772,"d":"4,584,516"},{"v":4916684.516691456,"d":"4,916,685"},{"v":8676297.677832263,"d":"8,676,298"},{"v":10065005.8661286,"d":"10,065,006"},{"v":9166616.96011065,"d":"9,166,617"},{"v":15865576.45472385,"d":"15,865,576"},{"v":9204674.431673434,"d":"9,204,674"},{"v":15168683.972136496,"d":"15,168,684"},{"v":24071437.1392707,"d":"24,071,437"},{"v":26165010.088285323,"d":"26,165,010"},{"v":21420043.771675356,"d":"21,420,044"},{"v":29698387.40097044,"d":"29,698,387"},{"v":33863981.72282787,"d":"33,863,982"},{"v":32906728.043839984,"d":"32,906,728"},{"v":53309681.09616049,"d":"53,309,681"},{"v":51716303.49286243,"d":"51,716,303"},{"v":44748205.33775478,"d":"44,748,205"},{"v":66993309.95861176,"d":"66,993,310"},{"v":37640557.12690403,"d":"37,640,557"},{"v":55006137.76510006,"d":"55,006,138"},{"v":81295350.21418457,"d":"81,295,350"},{"v":81581210.50776187,"d":"81,581,211"},{"v":61935271.56201544,"d":"61,935,272"},{"v":80039192.51459317,"d":"80,039,193"},{"v":85381678.4587576,"d":"85,381,678"},{"v":77846056.9008582,"d":"77,846,057"},{"v":115744849.52945165,"d":"115,744,850"},{"v":108106924.15295807,"d":"108,106,924"},{"v":87168163.35238603,"d":"87,168,163"},{"v":130326198.68467146,"d":"130,326,199"},{"v":68751841.18838972,"d":"68,751,841"},{"v":98626153.67602082,"d":"98,626,154"},{"v":135041936.48873276,"d":"135,041,936"},{"v":129333467.97583517,"d":"129,333,468"},{"v":101034917.07206628,"d":"101,034,917"},{"v":125482719.99033983,"d":"125,482,720"},{"v":128808335.83008523,"d":"128,808,336"},{"v":113576280.03797108,"d":"113,576,280"},{"v":163949696.0403684,"d":"163,949,696"},{"v":148991214.52194458,"d":"148,991,215"},{"v":116565918.38508214,"d":"116,565,918"},{"v":168016243.67834628,"d":"168,016,244"},{"v":86026995.53366756,"d":"86,026,996"},{"v":121575054.15099661,"d":"121,575,054"},{"v":176533222.24479437,"d":"176,533,222"},{"v":168757794.6112261,"d":"168,757,795"},{"v":122229482.05690156,"d":"122,229,482"},{"v":151460306.18507895,"d":"151,460,306"},{"v":156147239.15133873,"d":"156,147,239"},{"v":137056982.40748572,"d":"137,056,982"},{"v":197329196.02885202,"d":"197,329,196"},{"v":178086550.09370187,"d":"178,086,550"},{"v":138461778.78016716,"d":"138,461,779"},{"v":198036728.35638696,"d":"198,036,728"},{"v":100826561.03582788,"d":"100,826,561"},{"v":152662374.32074532,"d":"152,662,374"},{"v":208476502.00490102,"d":"208,476,502"},{"v":197537889.62739065,"d":"197,537,890"},{"v":143478255.90442798,"d":"143,478,256"},{"v":177571264.27151957,"d":"177,571,264"},0]
[18,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3506770007.3062706,"d":"3,506,770,007"},null,null,0,0,0,0,0,{"v":65374.387200000005,"d":"65,374"},{"v":125043.100272,"d":"125,043"},{"v":263550.87800460006,"d":"263,551"},{"v":845011.870353,"d":"845,012"},{"v":1011268.0296144001,"d":"1,011,268"},{"v":1117051.548336,"d":"1,117,052"},{"v":1964268.9681952503,"d":"1,964,269"},{"v":2582556.7520390404,"d":"2,582,557"},{"v":2916037.565254656,"d":"2,916,038"},{"v":4984969.674721103,"d":"4,984,970"},{"v":6001616.46362472,"d":"6,001,616"},{"v":5315475.86085195,"d":"5,315,476"},{"v":9547586.851167,"d":"9,547,587"},{"v":5408308.872121911,"d":"5,408,309"},{"v":9201148.947549574,"d":"9,201,149"},{"v":14215421.692333072,"d":"14,215,422"},{"v":15919086.725828946,"d":"15,919,087"},{"v":12767551.306934832,"d":"12,767,551"},{"v":18153679.960159607,"d":"18,153,680"},{"v":20338791.999005485,"d":"20,338,792"},{"v":20219176.126400936,"d":"20,219,176"},{"v":32104132.044995137,"d":"32,104,132"},{"v":31571877.110925805,"d":"31,571,877"},{"v":26869446.871123627,"d":"26,869,447"},{"v":40328552.04332713,"d":"40,328,552"},{"v":22329693.12401829,"d":"22,329,693"},{"v":32705363.42421946,"d":"32,705,363"},{"v":47679343.714286916,"d":"47,679,344"},{"v":47928279.4106914,"d":"47,928,279"},{"v":36574058.52995182,"d":"36,574,059"},{"v":47339379.19098907,"d":"47,339,379"},{"v":50913775.60711182,"d":"50,913,776"},{"v":46541340.84079568,"d":"46,541,341"},{"v":69601621.19441001,"d":"69,601,621"},{"v":65376689.67965387,"d":"65,376,690"},{"v":52977405.1589154,"d":"52,977,405"},{"v":79469822.94864471,"d":"79,469,823"},{"v":42163864.27628071,"d":"42,163,864"},{"v":60445962.01767844,"d":"60,445,962"},{"v":82252142.4572952,"d":"82,252,142"},{"v":78403816.83501127,"d":"78,403,817"},{"v":62930065.304303825,"d":"62,930,065"},{"v":77709882.19615397,"d":"77,709,882"},{"v":79656353.51208754,"d":"79,656,354"},{"v":69845588.574451,"d":"69,845,589"},{"v":100159369.4813442,"d":"100,159,369"},{"v":90651960.59905638,"d":"90,651,961"},{"v":70617531.11936958,"d":"70,617,531"},{"v":101244590.6227479,"d":"101,244,591"},{"v":51773139.99789381,"d":"51,773,140"},{"v":72820734.36974713,"d":"72,820,734"},{"v":108541952.7771719,"d":"108,541,953"},{"v":103387002.84697756,"d":"103,387,003"},{"v":74698999.31231779,"d":"74,698,999"},{"v":92203254.58518395,"d":"92,203,255"},{"v":94636356.24332139,"d":"94,636,356"},{"v":82868074.75598553,"d":"82,868,075"},{"v":118744366.99000242,"d":"118,744,367"},{"v":107297873.97547552,"d":"107,297,874"},{"v":83423557.94778267,"d":"83,423,558"},{"v":119317609.73588437,"d":"119,317,610"},{"v":60937859.81930817,"d":"60,937,860"},{"v":93522244.39208047,"d":"93,522,244"},{"v":127151048.4235222,"d":"127,151,048"},{"v":120856184.67595074,"d":"120,856,185"},{"v":87397450.6024101,"d":"87,397,451"},{"v":107837410.38544714,"d":"107,837,410"},0]
[19,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":479369470.9640645,"d":"479,369,471"},null,null,0,0,0,0,0,{"v":4580.064,"d":"4,580"},{"v":21461.1203808,"d":"21,461"},{"v":36228.31146432,"d":"36,228"},{"v":134032.04135423998,"d":"134,032"},{"v":142097.28741792,"d":"142,097"},{"v":166633.60874975997,"d":"166,634"},{"v":272729.42339688,"d":"272,729"},{"v":377750.361846528,"d":"377,750"},{"v":395219.40409958403,"d":"395,219"},{"v":708308.509233024,"d":"708,309"},{"v":809557.8036958079,"d":"809,558"},{"v":747486.92927232,"d":"747,487"},{"v":1270200.670133616,"d":"1,270,201"},{"v":748244.2161303705,"d":"748,244"},{"v":1213450.6378198487,"d":"1,213,451"},{"v":1951849.1335304081,"d":"1,951,849"},{"v":2096736.9404331567,"d":"2,096,737"},{"v":1734484.950848209,"d":"1,734,485"},{"v":2374100.144167083,"d":"2,374,100"},{"v":2740517.8450405006,"d":"2,740,518"},{"v":2632014.7788989693,"d":"2,632,015"},{"v":4308306.659046845,"d":"4,308,307"},{"v":4163827.6355914976,"d":"4,163,828"},{"v":3633395.649076541,"d":"3,633,396"},{"v":5432668.39313004,"d":"5,432,668"},{"v":3084645.131496504,"d":"3,084,645"},{"v":4502657.70612996,"d":"4,502,658"},{"v":6699545.392940191,"d":"6,699,545"},{"v":6738729.879914488,"d":"6,738,730"},{"v":5103062.543613761,"d":"5,103,063"},{"v":6589598.694253082,"d":"6,589,599"},{"v":7023020.979518745,"d":"7,023,021"},{"v":6394833.184217792,"d":"6,394,833"},{"v":9480526.93796702,"d":"9,480,527"},{"v":8857251.44177096,"d":"8,857,251"},{"v":7123583.2117319815,"d":"7,123,583"},{"v":10632500.522928244,"d":"10,632,501"},{"v":5609917.318686153,"d":"5,609,917"},{"v":8050157.8204946285,"d":"8,050,158"},{"v":11057805.501886236,"d":"11,057,806"},{"v":10648641.151356054,"d":"10,648,641"},{"v":8202635.104410081,"d":"8,202,635"},{"v":10218340.946129078,"d":"10,218,341"},{"v":10529167.897926982,"d":"10,529,168"},{"v":9311032.59641797,"d":"9,311,033"},{"v":13486573.774592761,"d":"13,486,574"},{"v":12318879.208700573,"d":"12,318,879"},{"v":9658991.774804348,"d":"9,658,992"},{"v":13959871.251630167,"d":"13,959,871"},{"v":7173767.94608522,"d":"7,173,768"},{"v":10161997.892098172,"d":"10,161,998"},{"v":14561349.042976042,"d":"14,561,349"},{"v":13987719.763428675,"d":"13,987,720"},{"v":10143817.298774825,"d":"10,143,817"},{"v":12594682.470326787,"d":"12,594,682"},{"v":13052215.771542083,"d":"13,052,216"},{"v":11470209.513485914,"d":"11,470,210"},{"v":16553736.257229576,"d":"16,553,736"},{"v":15013840.616082706,"d":"15,013,841"},{"v":11673088.634982634,"d":"11,673,089"},{"v":16695584.178189138,"d":"16,695,584"},{"v":8534368.81805627,"d":"8,534,369"},{"v":12835309.814010488,"d":"12,835,310"},{"v":17566715.100482453,"d":"17,566,715"},{"v":16711652.426291564,"d":"16,711,652"},{"v":12164359.226341609,"d":"12,164,359"},{"v":15077203.70140428,"d":"15,077,204"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4714438870.559499,"d":"4,714,438,871"},null,null,{"v":8776.585,"d":"8,777"},{"v":30226.8125,"d":"30,227"},{"v":70393.48000000001,"d":"70,393"},{"v":157083.9225,"d":"157,084"},{"v":270219.18,"d":"270,219"},{"v":518775.83925,"d":"518,776"},{"v":772257.8687500001,"d":"772,258"},{"v":1154050.57865,"d":"1,154,051"},{"v":1885172.9654500003,"d":"1,885,173"},{"v":2442354.33915,"d":"2,442,354"},{"v":3049160.7987,"d":"3,049,161"},{"v":4282361.660709,"d":"4,282,362"},{"v":5446441.8621445,"d":"5,446,442"},{"v":6068507.835194001,"d":"6,068,508"},{"v":8686273.927842999,"d":"8,686,274"},{"v":9195511.4073915,"d":"9,195,511"},{"v":10577681.8553805,"d":"10,577,682"},{"v":14023337.756470485,"d":"14,023,338"},{"v":13240189.050914994,"d":"13,240,189"},{"v":16758275.539373796,"d":"16,758,276"},{"v":21609645.31324909,"d":"21,609,645"},{"v":23992893.51062826,"d":"23,992,894"},{"v":23933961.20823683,"d":"23,933,961"},{"v":30263598.03451164,"d":"30,263,598"},{"v":33088976.01340025,"d":"33,088,976"},{"v":34139780.30536058,"d":"34,139,780"},{"v":44372550.227362566,"d":"44,372,550"},{"v":41586120.22727671,"d":"41,586,120"},{"v":42974081.54634483,"d":"42,974,082"},{"v":52069005.519357875,"d":"52,069,006"},{"v":44073167.59142656,"d":"44,073,168"},{"v":52393534.170030296,"d":"52,393,534"},{"v":63763903.052839994,"d":"63,763,903"},{"v":64913815.40935299,"d":"64,913,815"},{"v":60046372.97657327,"d":"60,046,373"},{"v":71512975.83647987,"d":"71,512,976"},{"v":74625294.30529384,"d":"74,625,294"},{"v":72893225.11176403,"d":"72,893,225"},{"v":91478090.35046576,"d":"91,478,090"},{"v":82035718.22598648,"d":"82,035,718"},{"v":81152266.99201363,"d":"81,152,267"},{"v":96774022.60662916,"d":"96,774,023"},{"v":77427239.2280847,"d":"77,427,239"},{"v":91279302.34738228,"d":"91,279,302"},{"v":106340766.80636689,"d":"106,340,767"},{"v":103991504.30226806,"d":"103,991,504"},{"v":95574627.35234988,"d":"95,574,627"},{"v":109548908.46890907,"d":"109,548,908"},{"v":109453969.49104115,"d":"109,453,969"},{"v":103215756.61679792,"d":"103,215,757"},{"v":125431051.59651922,"d":"125,431,052"},{"v":109660251.85306323,"d":"109,660,252"},{"v":105005187.03969848,"d":"105,005,187"},{"v":123739325.36765055,"d":"123,739,325"},{"v":97249810.30240875,"d":"97,249,810"},{"v":112508549.80204037,"d":"112,508,550"},{"v":135517281.41737986,"d":"135,517,281"},{"v":130512883.36846,"d":"130,512,883"},{"v":113983011.73940495,"d":"113,983,012"},{"v":130536244.04320055,"d":"130,536,244"},{"v":130449436.92614223,"d":"130,449,437"},{"v":122898206.55594566,"d":"122,898,207"},{"v":149712273.23564592,"d":"149,712,273"},{"v":130680534.47728573,"d":"130,680,534"},{"v":126237440.89217171,"d":"126,237,441"},{"v":145927748.4832955,"d":"145,927,748"},{"v":113519777.11808561,"d":"113,519,777"},{"v":124872681.38712867,"d":"124,872,681"},{"v":139461053.631117,"d":"139,461,054"},{"v":102968897.52503096,"d":"102,968,898"},{"v":75539125.67044884,"d":"75,539,126"},{"v":68865971.71421851,"d":"68,865,972"},0]
[23]
[24,"CF(-)",{"$nulls":5},"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":10},{"v":1881574618.265383,"d":"1,881,574,618"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":46755.14062499999,"d":"46,755"},{"v":96904.134375,"d":"96,904"},{"v":273066.26250000007,"d":"273,066"},{"v":467325.98437500006,"d":"467,326"},{"v":549225.6796875,"d":"549,226"},{"v":778993.9031250001,"d":"778,994"},{"v":1152907.8710625,"d":"1,152,908"},{"v":1417272.7835625,"d":"1,417,273"},{"v":2005911.2559375,"d":"2,005,911"},{"v":2787573.6756562497,"d":"2,787,574"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3904996.1423437507,"d":"3,904,996"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":5853899.698593751,"d":"5,853,900"},{"v":7460688.053156249,"d":"7,460,688"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8418513.395859376,"d":"8,418,513"},{"v":9566048.113396876,"d":"9,566,048"},{"v":10266303.307950001,"d":"10,266,303"},{"v":12992744.266209373,"d":"12,992,744"},{"v":15847157.135688748,"d":"15,847,157"},{"v":15993425.59353375,"d":"15,993,426"},{"v":17859378.889858127,"d":"17,859,379"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":21306493.786618125,"d":"21,306,494"},{"v":23278036.437601876,"d":"23,278,036"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":24396829.3859175,"d":"24,396,829"},{"v":25125241.283685002,"d":"25,125,241"},{"v":29222071.77072675,"d":"29,222,072"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":35570361.06629475,"d":"35,570,361"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38162181.01242909,"d":"38,162,181"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39080080.28228775,"d":"39,080,080"},{"v":39657618.4145383,"d":"39,657,618"},{"v":43218629.49080807,"d":"43,218,629"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46983010.86428576,"d":"46,983,011"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":48170445.09866766,"d":"48,170,445"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49891826.67137927,"d":"49,891,827"},{"v":50629144.30691689,"d":"50,629,144"},{"v":52402270.01603189,"d":"52,402,270"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54210537.81452597,"d":"54,210,538"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":55419442.18708518,"d":"55,419,442"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[25]
[26,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":555983404.8090748,"d":"555,983,405"},null,null,0,0,0,0,0,0,{"v":9066.9375,"d":"9,067"},{"v":18986.146875,"d":"18,986"},{"v":39156.333750000005,"d":"39,156"},{"v":124683.42375000002,"d":"124,683"},{"v":155712.16687500002,"d":"155,712"},{"v":173823.24093750003,"d":"173,823"},{"v":293573.1009375,"d":"293,573"},{"v":398171.62169999996,"d":"398,172"},{"v":452192.0484375,"d":"452,192"},{"v":751354.7051249999,"d":"751,355"},{"v":921189.5002687501,"d":"921,190"},{"v":921189.5002687501,"d":"921,190"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":2090531.6340187504,"d":"2,090,532"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2665226.8396406253,"d":"2,665,227"},{"v":3074402.0283974996,"d":"3,074,402"},{"v":3085379.9563724995,"d":"3,085,380"},{"v":4710266.603353124,"d":"4,710,267"},{"v":4798027.678060125,"d":"4,798,028"},{"v":4798027.678060125,"d":"4,798,028"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":6866296.616116126,"d":"6,866,297"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7537572.3851055,"d":"7,537,572"},{"v":7537572.3851055,"d":"7,537,572"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11897285.52436149,"d":"11,897,286"},{"v":11897285.52436149,"d":"11,897,286"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":15188743.292075064,"d":"15,188,743"},{"v":15188743.292075064,"d":"15,188,743"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},0]
[27]
[28,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":716987285.0875849,"d":"716,987,285"},null,null,{"v":65000,"d":"65,000"},{"v":495666.6666666667,"d":"495,667"},{"v":1884000.0000000002,"d":"1,884,000"},{"v":717333.3333333334,"d":"717,333"},{"v":2395369.166666667,"d":"2,395,369"},{"v":843223.8333333334,"d":"843,224"},{"v":742723.1244791667,"d":"742,723"},{"v":2560870.0859375,"d":"2,560,870"},{"v":983958.5083333334,"d":"983,959"},{"v":973104.4083333332,"d":"973,104"},{"v":1012874.4091145833,"d":"1,012,874"},{"v":2876774.39375,"d":"2,876,774"},{"v":1390172.2458333336,"d":"1,390,172"},{"v":1399392.48671875,"d":"1,399,392"},{"v":1577565.9893229166,"d":"1,577,566"},{"v":1926374.673828125,"d":"1,926,375"},{"v":3834037.4773697923,"d":"3,834,037"},{"v":2372492.017083334,"d":"2,372,492"},{"v":2669643.6239583334,"d":"2,669,644"},{"v":2560696.4072916666,"d":"2,560,696"},{"v":3000610.75234375,"d":"3,000,611"},{"v":3631192.502083333,"d":"3,631,193"},{"v":5564001.529166667,"d":"5,564,002"},{"v":3968049.836458334,"d":"3,968,050"},{"v":4334837.230833333,"d":"4,334,837"},{"v":4652977.645166667,"d":"4,652,978"},{"v":5289714.859281249,"d":"5,289,715"},{"v":6583448.995197916,"d":"6,583,449"},{"v":6570917.545197917,"d":"6,570,918"},{"v":8590364.0368125,"d":"8,590,364"},{"v":7897880.8200625,"d":"7,897,881"},{"v":7256388.4700625,"d":"7,256,388"},{"v":8094307.381677084,"d":"8,094,307"},{"v":9052580.306640625,"d":"9,052,580"},{"v":8997161.109515626,"d":"8,997,161"},{"v":8700754.359515626,"d":"8,700,754"},{"v":9237494.188822918,"d":"9,237,494"},{"v":11391966.449047916,"d":"11,391,966"},{"v":10617527.480136458,"d":"10,617,527"},{"v":12523128.029878125,"d":"12,523,128"},{"v":12367723.529878125,"d":"12,367,724"},{"v":12429310.636271354,"d":"12,429,311"},{"v":13729607.206500519,"d":"13,729,607"},{"v":12670909.456500519,"d":"12,670,909"},{"v":13571801.173952732,"d":"13,571,801"},{"v":14317424.021876276,"d":"14,317,424"},{"v":15886907.355209611,"d":"15,886,907"},{"v":13762215.438542943,"d":"13,762,215"},{"v":14255239.670540234,"d":"14,255,240"},{"v":14527520.508402564,"d":"14,527,521"},{"v":15160540.253665194,"d":"15,160,540"},{"v":17154294.04608541,"d":"17,154,294"},{"v":16815760.04608541,"d":"16,815,760"},{"v":16252273.465875925,"d":"16,252,273"},{"v":17042620.437540762,"d":"17,042,620"},{"v":15601156.43754076,"d":"15,601,156"},{"v":18644471.74834344,"d":"18,644,472"},{"v":18256177.195627727,"d":"18,256,177"},{"v":17772680.278961062,"d":"17,772,680"},{"v":16980672.528961062,"d":"16,980,673"},{"v":17709872.02365911,"d":"17,709,872"},{"v":18049418.61517599,"d":"18,049,419"},{"v":18286440.96467472,"d":"18,286,441"},{"v":19878980.323872685,"d":"19,878,980"},{"v":19433190.323872685,"d":"19,433,190"},{"v":18713480.109213285,"d":"18,713,480"},{"v":19569284.625758257,"d":"19,569,285"},{"v":19663494.70909159,"d":"19,663,495"},{"v":19538513.696623765,"d":"19,538,514"},{"v":20677129.376675252,"d":"20,677,129"},{"v":20246593.376675252,"d":"20,246,593"},{"v":18785005.126675252,"d":"18,785,005"},0]
[29,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[30,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[31,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[32,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[33,{"$nulls":10},"пустая строка"]
[34,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":133879556.66666666,"d":"133,879,557"},null,null,0,{"v":326666.6666666667,"d":"326,667"},{"v":1610000.0000000002,"d":"1,610,000"},{"v":225333.33333333334,"d":"225,333"},{"v":1903166.6666666667,"d":"1,903,167"},{"v":277433.3333333334,"d":"277,433"},{"v":166923.33333333334,"d":"166,923"},{"v":1969560.0000000002,"d":"1,969,560"},{"v":347600,"d":"347,600"},{"v":270406.6666666666,"d":"270,407"},{"v":286803.3333333333,"d":"286,803"},{"v":2093560.0000000002,"d":"2,093,560"},{"v":489290.00000000006,"d":"489,290"},{"v":410966.6666666666,"d":"410,967"},{"v":442693.3333333333,"d":"442,693"},{"v":527566.6666666667,"d":"527,567"},{"v":2333076.666666667,"d":"2,333,077"},{"v":696253.3333333334,"d":"696,253"},{"v":655543.3333333334,"d":"655,543"},{"v":601636.6666666666,"d":"601,637"},{"v":722753.3333333334,"d":"722,753"},{"v":849166.6666666667,"d":"849,167"},{"v":2637216.666666667,"d":"2,637,217"},{"v":970583.3333333334,"d":"970,583"},{"v":946783.3333333334,"d":"946,783"},{"v":1019166.6666666667,"d":"1,019,167"},{"v":1059013.3333333333,"d":"1,059,013"},{"v":1257233.3333333333,"d":"1,257,233"},{"v":1247423.3333333335,"d":"1,247,423"},{"v":2958013.3333333335,"d":"2,958,013"},{"v":1481890,"d":"1,481,890"},{"v":1122930,"d":"1,122,930"},{"v":1370493.3333333333,"d":"1,370,493"},{"v":1585535,"d":"1,585,535"},{"v":1558560,"d":"1,558,560"},{"v":1427775,"d":"1,427,775"},{"v":1601660,"d":"1,601,660"},{"v":3442953.3333333335,"d":"3,442,953"},{"v":1819356.6666666667,"d":"1,819,357"},{"v":2004400,"d":"2,004,400"},{"v":1935610,"d":"1,935,610"},{"v":1772370,"d":"1,772,370"},{"v":2054460,"d":"2,054,460"},{"v":1596105,"d":"1,596,105"},{"v":1994110,"d":"1,994,110"},{"v":2317900,"d":"2,317,900"},{"v":4012483.3333333335,"d":"4,012,483"},{"v":2114611.666666667,"d":"2,114,612"},{"v":2239390,"d":"2,239,390"},{"v":2307300,"d":"2,307,300"},{"v":2317610,"d":"2,317,610"},{"v":2761310,"d":"2,761,310"},{"v":2630580,"d":"2,630,580"},{"v":2352190,"d":"2,352,190"},{"v":2718670,"d":"2,718,670"},{"v":2030485,"d":"2,030,485"},{"v":4324503.333333334,"d":"4,324,503"},{"v":3088526.6666666665,"d":"3,088,527"},{"v":2807580,"d":"2,807,580"},{"v":2447675,"d":"2,447,675"},{"v":2746020,"d":"2,746,020"},{"v":2826700,"d":"2,826,700"},{"v":2801380,"d":"2,801,380"},{"v":3344550,"d":"3,344,550"},{"v":3140620,"d":"3,140,620"},{"v":2784040,"d":"2,784,040"},{"v":3213880,"d":"3,213,880"},{"v":4134073.3333333335,"d":"4,134,073"},{"v":3099946.6666666665,"d":"3,099,947"},{"v":3452890,"d":"3,452,890"},{"v":3254320,"d":"3,254,320"},{"v":2540280,"d":"2,540,280"},0]
[35,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":83492890,"d":"83,492,890"},null,null,0,0,0,0,{"v":499.99999999999994,"d":"500"},{"v":2100,"d":"2,100"},{"v":7590,"d":"7,590"},{"v":17560,"d":"17,560"},{"v":31600,"d":"31,600"},{"v":61740,"d":"61,740"},{"v":67470,"d":"67,470"},{"v":81560,"d":"81,560"},{"v":113290,"d":"113,290"},{"v":142300,"d":"142,300"},{"v":163360,"d":"163,360"},{"v":228900,"d":"228,900"},{"v":250410,"d":"250,410"},{"v":240920,"d":"240,920"},{"v":316210,"d":"316,210"},{"v":242970,"d":"242,970"},{"v":353420,"d":"353,420"},{"v":460500,"d":"460,500"},{"v":464550,"d":"464,550"},{"v":425250,"d":"425,250"},{"v":517450,"d":"517,450"},{"v":570500,"d":"570,500"},{"v":599680,"d":"599,680"},{"v":787900,"d":"787,900"},{"v":768090,"d":"768,090"},{"v":704680,"d":"704,680"},{"v":865890,"d":"865,890"},{"v":632930,"d":"632,930"},{"v":871160,"d":"871,160"},{"v":1085535,"d":"1,085,535"},{"v":1058560,"d":"1,058,560"},{"v":927775,"d":"927,775"},{"v":1101660,"d":"1,101,660"},{"v":1169620,"d":"1,169,620"},{"v":1192690,"d":"1,192,690"},{"v":1504400,"d":"1,504,400"},{"v":1435610,"d":"1,435,610"},{"v":1272370,"d":"1,272,370"},{"v":1554460,"d":"1,554,460"},{"v":1096105,"d":"1,096,105"},{"v":1494110,"d":"1,494,110"},{"v":1817900,"d":"1,817,900"},{"v":1739150,"d":"1,739,150"},{"v":1487945,"d":"1,487,945"},{"v":1739390,"d":"1,739,390"},{"v":1807300,"d":"1,807,300"},{"v":1817610,"d":"1,817,610"},{"v":2261310,"d":"2,261,310"},{"v":2130580,"d":"2,130,580"},{"v":1852190,"d":"1,852,190"},{"v":2218670,"d":"2,218,670"},{"v":1530485,"d":"1,530,485"},{"v":2051170,"d":"2,051,170"},{"v":2461860,"d":"2,461,860"},{"v":2307580,"d":"2,307,580"},{"v":1947675,"d":"1,947,675"},{"v":2246020,"d":"2,246,020"},{"v":2326700,"d":"2,326,700"},{"v":2301380,"d":"2,301,380"},{"v":2844550,"d":"2,844,550"},{"v":2640620,"d":"2,640,620"},{"v":2284040,"d":"2,284,040"},{"v":2713880,"d":"2,713,880"},{"v":1860740,"d":"1,860,740"},{"v":2473280,"d":"2,473,280"},{"v":2952890,"d":"2,952,890"},{"v":2754320,"d":"2,754,320"},{"v":2040280,"d":"2,040,280"},0]
[36,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":20900000,"d":"20,900,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":1513333.3333333335,"d":"1,513,333"},{"v":106666.66666666667,"d":"106,667"},{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0]
[37,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":96666.66666666666,"d":"96,667"},{"v":118666.66666666667,"d":"118,667"},{"v":129333.33333333334,"d":"129,333"},{"v":148666.6666666667,"d":"148,667"},{"v":159333.33333333334,"d":"159,333"},{"v":178666.6666666667,"d":"178,667"},{"v":189333.33333333334,"d":"189,333"},{"v":208666.66666666666,"d":"208,667"},{"v":219333.3333333333,"d":"219,333"},{"v":238666.6666666667,"d":"238,667"},{"v":249333.33333333337,"d":"249,333"},{"v":268666.6666666666,"d":"268,667"},{"v":279333.3333333333,"d":"279,333"},{"v":298666.6666666667,"d":"298,667"},{"v":309333.3333333334,"d":"309,333"},{"v":328666.6666666667,"d":"328,667"},{"v":339333.3333333334,"d":"339,333"},{"v":358666.6666666666,"d":"358,667"},{"v":369333.3333333334,"d":"369,333"},{"v":388666.6666666667,"d":"388,667"},{"v":399333.3333333334,"d":"399,333"},{"v":418666.66666666674,"d":"418,667"},{"v":429333.3333333334,"d":"429,333"},{"v":448666.6666666667,"d":"448,667"},{"v":459333.33333333326,"d":"459,333"},{"v":469333.33333333326,"d":"469,333"},{"v":479333.3333333334,"d":"479,333"},{"v":480000,"d":"480,000"},{"v":489333.3333333334,"d":"489,333"},{"v":490000,"d":"490,000"},{"v":499333.3333333333,"d":"499,333"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[38,{"$nulls":10},"пустая строка"]
[39,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.63354979,"d":"35,115,276"},null,null,{"v":65000,"d":"65,000"},{"v":169000,"d":"169,000"},{"v":274000,"d":"274,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":463950,"d":"463,950"},{"v":467070,"d":"467,070"},{"v":470220,"d":"470,220"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":479268.5,"d":"479,269"},{"v":482482.1,"d":"482,482"},{"v":485726.6,"d":"485,727"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":495186.555,"d":"495,187"},{"v":498496.563,"d":"498,497"},{"v":501838.39800000004,"d":"501,838"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":511736.15165,"d":"511,736"},{"v":515145.45989,"d":"515,145"},{"v":518587.54993999994,"d":"518,588"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":528951.6361995,"d":"528,952"},{"v":532463.2236867,"d":"532,463"},{"v":536008.5764382,"d":"536,009"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[40,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[41,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.209442801,"d":"7,653,019"},null,null,0,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[42,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[43,{"$nulls":10},"пустая строка"]
[44,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":93003716.25,"d":"93,003,716"},null,null,0,0,0,0,{"v":202.5,"d":"203"},{"v":837.375,"d":"837"},{"v":3155.325,"d":"3,155"},{"v":7647,"d":"7,647"},{"v":15210.675000000003,"d":"15,211"},{"v":30563.512499999997,"d":"30,564"},{"v":37430.775,"d":"37,431"},{"v":47591.3625,"d":"47,591"},{"v":71630.85,"d":"71,631"},{"v":93771.75,"d":"93,772"},{"v":117073.42500000002,"d":"117,073"},{"v":168511.64999999997,"d":"168,512"},{"v":198971.325,"d":"198,971"},{"v":197724.975,"d":"197,725"},{"v":275547.82500000007,"d":"275,548"},{"v":220507.27500000002,"d":"220,507"},{"v":338281.27499999997,"d":"338,281"},{"v":449572.6875,"d":"449,573"},{"v":480349.12499999994,"d":"480,349"},{"v":452030.0625,"d":"452,030"},{"v":576846.75,"d":"576,847"},{"v":650812.5,"d":"650,813"},{"v":716130.9,"d":"716,131"},{"v":951729.6,"d":"951,730"},{"v":949008.1500000001,"d":"949,008"},{"v":878087.1,"d":"878,087"},{"v":1080963.15,"d":"1,080,963"},{"v":798430.8,"d":"798,431"},{"v":1101698.55,"d":"1,101,699"},{"v":1382069.2500000002,"d":"1,382,069"},{"v":1347993.0000000002,"d":"1,347,993"},{"v":1182371.25,"d":"1,182,371"},{"v":1404513,"d":"1,404,513"},{"v":1492551,"d":"1,492,551"},{"v":1522879.5,"d":"1,522,880"},{"v":1922250,"d":"1,922,250"},{"v":1835635.5,"d":"1,835,636"},{"v":1628068.5,"d":"1,628,069"},{"v":1986700.5,"d":"1,986,701"},{"v":1386357.7499999998,"d":"1,386,358"},{"v":1850845.5,"d":"1,850,846"},{"v":2211240,"d":"2,211,240"},{"v":2086140,"d":"2,086,140"},{"v":1859319.75,"d":"1,859,320"},{"v":2120367,"d":"2,120,367"},{"v":2153220,"d":"2,153,220"},{"v":2108493,"d":"2,108,493"},{"v":2577618,"d":"2,577,618"},{"v":2369814,"d":"2,369,814"},{"v":2022199.5,"d":"2,022,200"},{"v":2384745,"d":"2,384,745"},{"v":1631466,"d":"1,631,466"},{"v":2191329,"d":"2,191,329"},{"v":2735916.75,"d":"2,735,917"},{"v":2533366.5,"d":"2,533,367"},{"v":2101263.75,"d":"2,101,264"},{"v":2394951,"d":"2,394,951"},{"v":2434350,"d":"2,434,350"},{"v":2378757,"d":"2,378,757"},{"v":2904060,"d":"2,904,060"},{"v":2662200,"d":"2,662,200"},{"v":2264400,"d":"2,264,400"},{"v":2681341.5,"d":"2,681,342"},{"v":1855358.25,"d":"1,855,358"},{"v":2569696.5,"d":"2,569,697"},{"v":3043677.0000000005,"d":"3,043,677"},{"v":2811711.0000000005,"d":"2,811,711"},{"v":2064162.75,"d":"2,064,163"},0]
[45,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":52410965.99999999,"d":"52,410,966"},null,null,0,0,0,0,{"v":108.00000000000001,"d":"108"},{"v":466.20000000000005,"d":"466"},{"v":1749.48,"d":"1,749"},{"v":4386,"d":"4,386"},{"v":8644.920000000002,"d":"8,645"},{"v":17463.78,"d":"17,464"},{"v":21207.96,"d":"21,208"},{"v":27041.22,"d":"27,041"},{"v":40529.04,"d":"40,529"},{"v":53180.40000000001,"d":"53,180"},{"v":66090.12000000001,"d":"66,090"},{"v":95344.56,"d":"95,345"},{"v":112173.48000000001,"d":"112,173"},{"v":111678.84000000001,"d":"111,679"},{"v":155102.28000000003,"d":"155,102"},{"v":124381.56000000001,"d":"124,382"},{"v":190352.75999999998,"d":"190,353"},{"v":253485.90000000002,"d":"253,486"},{"v":270066.6,"d":"270,067"},{"v":254556.90000000002,"d":"254,557"},{"v":324128.4,"d":"324,128"},{"v":366290.4,"d":"366,290"},{"v":402336.96,"d":"402,337"},{"v":535645.44,"d":"535,645"},{"v":533666.16,"d":"533,666"},{"v":494713.44,"d":"494,713"},{"v":609050.1599999999,"d":"609,050"},{"v":450861.12000000005,"d":"450,861"},{"v":622260.7200000001,"d":"622,261"},{"v":781585.2000000001,"d":"781,585"},{"v":762163.2000000001,"d":"762,163"},{"v":667998,"d":"667,998"},{"v":793195.2,"d":"793,195"},{"v":842126.4,"d":"842,126"},{"v":858736.8,"d":"858,737"},{"v":1083168,"d":"1,083,168"},{"v":1033639.2,"d":"1,033,639"},{"v":916106.4,"d":"916,106"},{"v":1117447.2,"d":"1,117,447"},{"v":779511.5999999999,"d":"779,512"},{"v":1041055.2,"d":"1,041,055"},{"v":1244304,"d":"1,244,304"},{"v":1173888,"d":"1,173,888"},{"v":1043348.4000000001,"d":"1,043,348"},{"v":1190692.7999999998,"d":"1,190,693"},{"v":1209888,"d":"1,209,888"},{"v":1185883.2,"d":"1,185,883"},{"v":1450915.2000000002,"d":"1,450,915"},{"v":1335081.6,"d":"1,335,082"},{"v":1140040.8,"d":"1,140,041"},{"v":1345320,"d":"1,345,320"},{"v":920246.3999999999,"d":"920,246"},{"v":1235649.6,"d":"1,235,650"},{"v":1539097.2000000002,"d":"1,539,097"},{"v":1426125.6,"d":"1,426,126"},{"v":1183518,"d":"1,183,518"},{"v":1349726.4,"d":"1,349,726"},{"v":1373040,"d":"1,373,040"},{"v":1342324.8,"d":"1,342,325"},{"v":1639584,"d":"1,639,584"},{"v":1503360,"d":"1,503,360"},{"v":1278720,"d":"1,278,720"},{"v":1513893.6,"d":"1,513,894"},{"v":1046926.8,"d":"1,046,927"},{"v":1448445.6,"d":"1,448,446"},{"v":1716436.8000000003,"d":"1,716,437"},{"v":1585886.4000000001,"d":"1,585,886"},{"v":1164927.6,"d":"1,164,928"},0]
[46,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":32461326,"d":"32,461,326"},null,null,0,0,0,0,81,{"v":301.875,"d":"302"},{"v":1149.675,"d":"1,150"},{"v":2539.725,"d":"2,540"},{"v":5185.575,"d":"5,186"},{"v":10262.4375,"d":"10,262"},{"v":12871.575,"d":"12,872"},{"v":16236.7125,"d":"16,237"},{"v":24727.350000000002,"d":"24,727"},{"v":32161.35,"d":"32,161"},{"v":40668.375,"d":"40,668"},{"v":58171.19999999998,"d":"58,171"},{"v":69369.97499999999,"d":"69,370"},{"v":68584.425,"d":"68,584"},{"v":96477.075,"d":"96,477"},{"v":76765.575,"d":"76,766"},{"v":118545.37499999997,"d":"118,545"},{"v":156687.03749999998,"d":"156,687"},{"v":168716.47499999998,"d":"168,716"},{"v":158074.3125,"d":"158,074"},{"v":202934.09999999998,"d":"202,934"},{"v":227941.19999999995,"d":"227,941"},{"v":252026.54999999993,"d":"252,027"},{"v":333346.8,"d":"333,347"},{"v":333148.95,"d":"333,149"},{"v":306684.3,"d":"306,684"},{"v":377479.95,"d":"377,480"},{"v":277131.9,"d":"277,132"},{"v":382143.15,"d":"382,143"},{"v":477765,"d":"477,765"},{"v":466240.5,"d":"466,241"},{"v":409836,"d":"409,836"},{"v":487350,"d":"487,350"},{"v":519228,"d":"519,228"},{"v":530625,"d":"530,625"},{"v":671079,"d":"671,079"},{"v":642060,"d":"642,060"},{"v":570559.5,"d":"570,560"},{"v":697018.5,"d":"697,019"},{"v":486839.25,"d":"486,839"},{"v":649318.5,"d":"649,319"},{"v":774849,"d":"774,849"},{"v":731046,"d":"731,046"},{"v":656465.25,"d":"656,465"},{"v":747183,"d":"747,183"},{"v":757500,"d":"757,500"},{"v":739863,"d":"739,863"},{"v":902484,"d":"902,484"},{"v":827808,"d":"827,808"},{"v":705040.5,"d":"705,041"},{"v":829941,"d":"829,941"},{"v":567990,"d":"567,990"},{"v":763569,"d":"763,569"},{"v":959465.25,"d":"959,465"},{"v":886789.5,"d":"886,790"},{"v":734456.25,"d":"734,456"},{"v":835773,"d":"835,773"},{"v":847650,"d":"847,650"},{"v":827211,"d":"827,211"},{"v":1008480,"d":"1,008,480"},{"v":923940,"d":"923,940"},{"v":785880,"d":"785,880"},{"v":931048.5,"d":"931,049"},{"v":645276.75,"d":"645,277"},{"v":896353.5,"d":"896,354"},{"v":1060293,"d":"1,060,293"},{"v":979041,"d":"979,041"},{"v":717596.25,"d":"717,596"},0]
[47,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":8131424.250000001,"d":"8,131,424"},null,null,0,0,0,0,{"v":13.5,"d":"14"},{"v":69.3,"d":"69"},{"v":256.17,"d":"256"},{"v":721.275,"d":"721"},{"v":1380.18,"d":"1,380"},{"v":2837.295,"d":"2,837"},{"v":3351.24,"d":"3,351"},{"v":4313.43,"d":"4,313"},{"v":6374.460000000001,"d":"6,374"},{"v":8430,"d":"8,430"},{"v":10314.93,"d":"10,315"},{"v":14995.89,"d":"14,996"},{"v":17427.870000000003,"d":"17,428"},{"v":17461.710000000003,"d":"17,462"},{"v":23968.47,"d":"23,968"},{"v":19360.14,"d":"19,360"},{"v":29383.14,"d":"29,383"},{"v":39399.75,"d":"39,400"},{"v":41566.049999999996,"d":"41,566"},{"v":39398.85,"d":"39,399"},{"v":49784.25,"d":"49,784"},{"v":56580.899999999994,"d":"56,581"},{"v":61767.39,"d":"61,767"},{"v":82737.36,"d":"82,737"},{"v":82193.04,"d":"82,193"},{"v":76689.36,"d":"76,689"},{"v":94433.04,"d":"94,433"},{"v":70437.78,"d":"70,438"},{"v":97294.68,"d":"97,295"},{"v":122719.05,"d":"122,719"},{"v":119589.29999999999,"d":"119,589"},{"v":104537.25,"d":"104,537"},{"v":123967.8,"d":"123,968"},{"v":131196.6,"d":"131,197"},{"v":133517.69999999998,"d":"133,518"},{"v":168003,"d":"168,003"},{"v":159936.3,"d":"159,936"},{"v":141402.59999999998,"d":"141,403"},{"v":172234.8,"d":"172,235"},{"v":120006.9,"d":"120,007"},{"v":160471.8,"d":"160,472"},{"v":192086.99999999997,"d":"192,087"},{"v":181205.99999999997,"d":"181,206"},{"v":159506.09999999998,"d":"159,506"},{"v":182491.19999999998,"d":"182,491"},{"v":185832,"d":"185,832"},{"v":182746.8,"d":"182,747"},{"v":224218.8,"d":"224,219"},{"v":206924.39999999997,"d":"206,924"},{"v":177118.2,"d":"177,118"},{"v":209484,"d":"209,484"},{"v":143229.6,"d":"143,230"},{"v":192110.4,"d":"192,110"},{"v":237354.3,"d":"237,354"},{"v":220451.4,"d":"220,451"},{"v":183289.5,"d":"183,290"},{"v":209451.59999999998,"d":"209,452"},{"v":213660,"d":"213,660"},{"v":209221.2,"d":"209,221"},{"v":255996,"d":"255,996"},{"v":234900,"d":"234,900"},{"v":199800,"d":"199,800"},{"v":236399.4,"d":"236,399"},{"v":163154.7,"d":"163,155"},{"v":224897.39999999997,"d":"224,897"},{"v":266947.2,"d":"266,947"},{"v":246783.59999999998,"d":"246,784"},{"v":181638.90000000002,"d":"181,639"},0]
[48,{"$nulls":10},"пустая строка"]
[49,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":447518515.73736817,"d":"447,518,516"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":32953.125,"d":"32,953"},{"v":40644.46614583333,"d":"40,644"},{"v":51663.0859375,"d":"51,663"},{"v":89147.83333333333,"d":"89,148"},{"v":140134.22916666666,"d":"140,134"},{"v":156640.30078125,"d":"156,640"},{"v":203623.03125,"d":"203,623"},{"v":295301.3958333334,"d":"295,301"},{"v":357584.07005208335,"d":"357,584"},{"v":477579.2309895833,"d":"477,579"},{"v":683036.3571614583,"d":"683,036"},{"v":754729.485703125,"d":"754,729"},{"v":917253.70875,"d":"917,254"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1378316.1440104167,"d":"1,378,316"},{"v":1771193.1479166667,"d":"1,771,193"},{"v":1885175.7375,"d":"1,885,176"},{"v":1984176.440625,"d":"1,984,176"},{"v":2247938.6475,"d":"2,247,939"},{"v":2416516.3785,"d":"2,416,516"},{"v":2944844.0259479163,"d":"2,944,844"},{"v":3797368.261864583,"d":"3,797,368"},{"v":3797368.261864583,"d":"3,797,368"},{"v":4160345.8034791662,"d":"4,160,346"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":5028197.69834375,"d":"5,028,198"},{"v":5491058.256640625,"d":"5,491,058"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5635334.633822917,"d":"5,635,335"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":6672652.915469792,"d":"6,672,653"},{"v":7986072.695878126,"d":"7,986,073"},{"v":7986072.695878126,"d":"7,986,073"},{"v":8398306.802271355,"d":"8,398,307"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9096280.339952733,"d":"9,096,280"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9262786.518890234,"d":"9,262,787"},{"v":9430895.048512563,"d":"9,430,895"},{"v":10094889.703725195,"d":"10,094,890"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11205975.071855925,"d":"11,205,975"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11456730.520990107,"d":"11,456,731"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11894797.38745961,"d":"11,894,797"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12425143.388236517,"d":"12,425,143"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12946248.368372686,"d":"12,946,248"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":13150078.789116498,"d":"13,150,079"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},0]
[50,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":342855662.4224579,"d":"342,855,662"},null,null,0,0,0,0,0,{"v":2953.125,"d":"2,953"},{"v":8872.591145833332,"d":"8,873"},{"v":18111.40625,"d":"18,111"},{"v":51832.66927083333,"d":"51,833"},{"v":86349.79166666666,"d":"86,350"},{"v":98614.86328125,"d":"98,615"},{"v":142479.55078125,"d":"142,480"},{"v":210957.14583333334,"d":"210,957"},{"v":255354.0325520833,"d":"255,354"},{"v":366596.8489583333,"d":"366,597"},{"v":508060.62981770834,"d":"508,061"},{"v":552868.83515625,"d":"552,869"},{"v":715393.058203125,"d":"715,393"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1078940.9596354167,"d":"1,078,941"},{"v":1351203.7565104167,"d":"1,351,204"},{"v":1422442.875,"d":"1,422,443"},{"v":1521443.578125,"d":"1,521,444"},{"v":1725805.3631250001,"d":"1,725,805"},{"v":1831166.445,"d":"1,831,166"},{"v":2359494.0924479165,"d":"2,359,494"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3250799.2815104164,"d":"3,250,799"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3900864.65140625,"d":"3,900,865"},{"v":4191472.512734375,"d":"4,191,473"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4333636.870088542,"d":"4,333,637"},{"v":4472281.194395833,"d":"4,472,281"},{"v":5287768.557151042,"d":"5,287,769"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6515490.026299479,"d":"6,515,490"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6966123.100144922,"d":"6,966,123"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7109589.898611093,"d":"7,109,590"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7878652.38483768,"d":"7,878,652"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8580972.959840832,"d":"8,580,973"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8808732.857100701,"d":"8,808,733"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9133139.337088596,"d":"9,133,139"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9582501.836354373,"d":"9,582,502"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9902531.218442205,"d":"9,902,531"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10102978.007981654,"d":"10,102,978"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[51,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":101312030.91491035,"d":"101,312,031"},null,null,0,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[52,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[53,{"$nulls":10},"пустая строка"]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":274170775.1173242,"d":"274,170,775"},null,null,{"v":1853750,"d":"1,853,750"},{"v":1322100,"d":"1,322,100"},{"v":1332100,"d":"1,332,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1463921.2966856249,"d":"1,463,921"},{"v":1477528.3695432735,"d":"1,477,528"},{"v":1503622.436610282,"d":"1,503,622"},{"v":1664054.9390693128,"d":"1,664,055"},{"v":1549018.2454152042,"d":"1,549,018"},{"v":1527628.2800097528,"d":"1,527,628"},{"v":1780244.1105844998,"d":"1,780,244"},{"v":1767066.6084592876,"d":"1,767,067"},{"v":1834622.8622976537,"d":"1,834,623"},{"v":2314571.681866968,"d":"2,314,572"},{"v":2024476.8612220662,"d":"2,024,477"},{"v":1652466.6581478866,"d":"1,652,467"},{"v":2882504.456897138,"d":"2,882,504"},{"v":1713645.8737541826,"d":"1,713,646"},{"v":1710901.979154524,"d":"1,710,902"},{"v":3338743.457344997,"d":"3,338,743"},{"v":2506943.367360583,"d":"2,506,943"},{"v":1863589.8456744924,"d":"1,863,590"},{"v":2578251.1763920477,"d":"2,578,251"},{"v":2727317.2182324496,"d":"2,727,317"},{"v":3921533.712870749,"d":"3,921,534"},{"v":6110499.106199306,"d":"6,110,499"},{"v":2422263.193625554,"d":"2,422,263"},{"v":2253314.768305617,"d":"2,253,315"},{"v":5063078.535453949,"d":"5,063,079"},{"v":2355514.2626242307,"d":"2,355,514"},{"v":2304205.771677089,"d":"2,304,206"},{"v":4754299.303201398,"d":"4,754,299"},{"v":3030253.772906623,"d":"3,030,254"},{"v":2585762.0641499124,"d":"2,585,762"},{"v":2584013.904652123,"d":"2,584,014"},{"v":3315800.076372103,"d":"3,315,800"},{"v":9099201.247046106,"d":"9,099,201"},{"v":9097076.60106432,"d":"9,097,077"},{"v":3159722.0371556883,"d":"3,159,722"},{"v":3041326.9997143736,"d":"3,041,327"},{"v":6441259.722984769,"d":"6,441,260"},{"v":3149069.693033777,"d":"3,149,070"},{"v":3015918.4925220823,"d":"3,015,918"},{"v":3725480.814100392,"d":"3,725,481"},{"v":3468251.787333858,"d":"3,468,252"},{"v":3328333.3041418763,"d":"3,328,333"},{"v":3319945.193870108,"d":"3,319,945"},{"v":3522503.833660026,"d":"3,522,504"},{"v":14698282.46796786,"d":"14,698,282"},{"v":9000534.046004554,"d":"9,000,534"},{"v":3920536.5794859305,"d":"3,920,537"},{"v":3719359.132651848,"d":"3,719,359"},{"v":4103385.767896602,"d":"4,103,386"},{"v":3723305.910112158,"d":"3,723,306"},{"v":3526784.5070322175,"d":"3,526,785"},{"v":5412868.373835926,"d":"5,412,868"},{"v":4197004.534763765,"d":"4,197,005"},{"v":3966472.425720119,"d":"3,966,472"},{"v":3895994.217517329,"d":"3,895,994"},{"v":4149855.9513113135,"d":"4,149,856"},{"v":18528968.153298166,"d":"18,528,968"},{"v":6952422.718801181,"d":"6,952,423"},{"v":4564558.019901151,"d":"4,564,558"},{"v":4317732.96750473,"d":"4,317,733"},{"v":4452268.474935917,"d":"4,452,268"},{"v":4318377.147578817,"d":"4,318,377"},{"v":4130862.471715845,"d":"4,130,862"},{"v":6317637.180392332,"d":"6,317,637"},{"v":4887480.452290118,"d":"4,887,480"},{"v":4613034.742577917,"d":"4,613,035"},{"v":4431150.950640116,"d":"4,431,151"},0]
[57,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211072,"d":"72,033,598"},null,null,{"v":467500,"d":"467,500"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":949025,"d":"949,025"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":977495.75,"d":"977,496"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1006820.6224999999,"d":"1,006,821"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1037025.241175,"d":"1,037,025"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1068135.9984102498,"d":"1,068,136"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[58,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[59,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[60,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[61,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[62,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[63,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[64,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[65,{"$nulls":10},"пустая строка"]
[66,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633198,"d":"21,610,079"},null,null,{"v":140250,"d":"140,250"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":284707.5,"d":"284,708"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":293248.725,"d":"293,249"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":302046.18675,"d":"302,046"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":311107.5723525,"d":"311,108"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":320440.79952307494,"d":"320,441"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[67,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70035299.54433435,"d":"70,035,300"},null,null,{"v":1231000,"d":"1,231,000"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":384386.4025234376,"d":"384,386"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":152414.05823953127,"d":"152,414"},{"v":152414.05823953127,"d":"152,414"},{"v":1718192.7578889846,"d":"1,718,193"},{"v":822151.7934945306,"d":"822,152"},{"v":189474.28351406247,"d":"189,474"},{"v":889074.2745041032,"d":"889,074"},{"v":945746.2295838618,"d":"945,746"},{"v":239729.34952884435,"d":"239,729"},{"v":4213906.450838319,"d":"4,213,906"},{"v":424994.2360712316,"d":"424,994"},{"v":291990.7928368547,"d":"291,991"},{"v":3038698.2571916794,"d":"3,038,698"},{"v":337856.28645535314,"d":"337,856"},{"v":337856.28645535314,"d":"337,856"},{"v":2606870.927589427,"d":"2,606,871"},{"v":746659.6878997979,"d":"746,660"},{"v":381938.75936268753,"d":"381,939"},{"v":386040.0593626875,"d":"386,040"},{"v":969083.9234759251,"d":"969,084"},{"v":409004.8950345188,"d":"409,005"},{"v":6609719.361430674,"d":"6,609,719"},{"v":512084.7353877019,"d":"512,085"},{"v":512084.7353877019,"d":"512,085"},{"v":3817228.99020273,"d":"3,817,229"},{"v":567029.0073706988,"d":"567,029"},{"v":567029.0073706988,"d":"567,029"},{"v":997857.7652204235,"d":"997,858"},{"v":574191.0464904457,"d":"574,191"},{"v":574191.0464904457,"d":"574,191"},{"v":578497.4114904457,"d":"578,497"},{"v":600559.9382141778,"d":"600,560"},{"v":600559.9382141778,"d":"600,560"},{"v":5963338.037766453,"d":"5,963,338"},{"v":689321.9249906464,"d":"689,322"},{"v":689321.9249906464,"d":"689,322"},{"v":995765.0855546409,"d":"995,765"},{"v":694394.0169662572,"d":"694,394"},{"v":694394.0169662572,"d":"694,394"},{"v":2194997.094306864,"d":"2,194,997"},{"v":719231.2390244951,"d":"719,231"},{"v":719231.2390244951,"d":"719,231"},{"v":723752.9222744951,"d":"723,753"},{"v":752267.1108685962,"d":"752,267"},{"v":752267.1108685962,"d":"752,267"},{"v":3423944.6858458673,"d":"3,423,945"},{"v":796299.5085522945,"d":"796,300"},{"v":796299.5085522945,"d":"796,300"},{"v":847373.1183841072,"d":"847,373"},{"v":797141.2618837291,"d":"797,141"},{"v":797141.2618837291,"d":"797,141"},{"v":2527977.1868997677,"d":"2,527,977"},{"v":825667.4794517999,"d":"825,667"},{"v":825667.4794517999,"d":"825,667"},{"v":730712.1312017998,"d":"730,712"},0]
[68,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[69,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[71,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[72,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[73,{"$nulls":10},"пустая строка"]
[74,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110491797.81924586,"d":"110,491,798"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135362.00606062502,"d":"135,362"},{"v":147350.61886619002,"d":"147,351"},{"v":148862.76407382352,"d":"148,863"},{"v":154297.37222556275,"d":"154,297"},{"v":171781.90751937078,"d":"171,782"},{"v":173601.9909785029,"d":"173,602"},{"v":180357.70806106238,"d":"180,358"},{"v":205776.68864358444,"d":"205,777"},{"v":348928.40817655984,"d":"348,928"},{"v":229869.36772946804,"d":"229,869"},{"v":266121.73066901905,"d":"266,122"},{"v":268310.97698937106,"d":"268,311"},{"v":292783.91902870033,"d":"292,784"},{"v":309266.81551465136,"d":"309,267"},{"v":306522.9209149926,"d":"306,523"},{"v":368585.69945601234,"d":"368,586"},{"v":432826.57386605255,"d":"432,827"},{"v":422150.56216043,"d":"422,151"},{"v":437211.90188794443,"d":"437,212"},{"v":510826.5136485879,"d":"510,827"},{"v":2392280.413341905,"d":"2,392,280"},{"v":607068.705360987,"d":"607,069"},{"v":707745.0075543226,"d":"707,745"},{"v":671800.0254687621,"d":"671,800"},{"v":734856.3282622698,"d":"734,856"},{"v":728134.0261688777,"d":"728,134"},{"v":676825.5352217357,"d":"676,826"},{"v":857904.4256119707,"d":"857,904"},{"v":994070.135006825,"d":"994,070"},{"v":914299.3547872249,"d":"914,299"},{"v":908449.8952894355,"d":"908,450"},{"v":1037849.3436461779,"d":"1,037,849"},{"v":7361986.683511588,"d":"7,361,987"},{"v":1159147.5711336473,"d":"1,159,148"},{"v":1319427.6332679866,"d":"1,319,428"},{"v":1201032.595826672,"d":"1,201,033"},{"v":1295821.0642820394,"d":"1,295,821"},{"v":1253831.017163078,"d":"1,253,831"},{"v":1120679.8166513836,"d":"1,120,680"},{"v":1399413.380379969,"d":"1,399,413"},{"v":1565851.0723434126,"d":"1,565,851"},{"v":1425932.5891514304,"d":"1,425,933"},{"v":1413238.1138796625,"d":"1,413,238"},{"v":1573811.0819183479,"d":"1,573,811"},{"v":12729666.571198683,"d":"12,729,667"},{"v":1669140.0496831017,"d":"1,669,140"},{"v":1863158.695940284,"d":"1,863,159"},{"v":1661981.2491062016,"d":"1,661,981"},{"v":1739564.723786961,"d":"1,739,565"},{"v":1660855.9345909005,"d":"1,660,856"},{"v":1464334.53151096,"d":"1,464,335"},{"v":1849815.320974062,"d":"1,849,815"},{"v":2109717.337184269,"d":"2,109,717"},{"v":1879185.2281406238,"d":"1,879,185"},{"v":1804185.3366878335,"d":"1,804,185"},{"v":2009012.0425093928,"d":"2,009,012"},{"v":16367603.40511792,"d":"16,367,603"},{"v":2119380.3956436636,"d":"2,119,380"},{"v":2359160.874037207,"d":"2,359,161"},{"v":2112335.8216407862,"d":"2,112,336"},{"v":2195797.7192401597,"d":"2,195,798"},{"v":2112138.248383438,"d":"2,112,138"},{"v":1924623.5725204663,"d":"1,924,624"},{"v":2380562.356180914,"d":"2,380,562"},{"v":2652715.3355266685,"d":"2,652,715"},{"v":2378269.625814467,"d":"2,378,270"},{"v":2291341.182126667,"d":"2,291,341"},0]
[75,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[76,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":33963581.90014474,"d":"33,963,582"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":136599.73230264074,"d":"136,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":1867546.6016035671,"d":"1,867,547"},0,0,0,0,0,0,0,0,0,0,0,{"v":6331886.426191487,"d":"6,331,886"},0,0,0,0,0,0,0,0,0,0,0,{"v":11207210.87818021,"d":"11,207,211"},0,0,0,0,0,0,0,0,0,0,0,{"v":14420338.261866836,"d":"14,420,338"},0,0,0,0,0,0,0,0,0,0,0]
[77,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[78,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[79,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[80,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[81,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":10},"пустая строка"]
[83,{"$nulls":10},"пустая строка"]
[84]
[85,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1627537909.4858694,"d":"1,627,537,909"},null,null,{"v":-1927526.585,"d":"-1,927,527"},{"v":-1847993.4791666667,"d":"-1,847,993"},{"v":-3286493.4800000004,"d":"-3,286,493"},{"v":-2316517.2558333334,"d":"-2,316,517"},{"v":-4107688.346666667,"d":"-4,107,688"},{"v":-2695937.577368958,"d":"-2,695,938"},{"v":-2652379.9697866403,"d":"-2,652,380"},{"v":-4584057.288507862,"d":"-4,584,057"},{"v":-2272444.6102706064,"d":"-2,272,445"},{"v":-2652336.652475917,"d":"-2,652,337"},{"v":-2996483.9170208764,"d":"-2,996,484"},{"v":-4281772.33672777,"d":"-4,281,772"},{"v":-2505338.2897795523,"d":"-2,505,338"},{"v":-2890026.103427209,"d":"-2,890,026"},{"v":-666939.041621495,"d":"-666,939"},{"v":190888.81022618897,"d":"190,889"},{"v":-4826427.40849451,"d":"-4,826,427"},{"v":2578844.1029610075,"d":"2,578,844"},{"v":-8423419.830964291,"d":"-8,423,420"},{"v":-1607759.170576565,"d":"-1,607,759"},{"v":5014000.558465093,"d":"5,014,001"},{"v":4498584.687300257,"d":"4,498,585"},{"v":-5778291.077744588,"d":"-5,778,291"},{"v":2611873.864200726,"d":"2,611,874"},{"v":4560886.151370317,"d":"4,560,886"},{"v":-297078.0506055951,"d":"-297,078"},{"v":17871231.384777486,"d":"17,871,231"},{"v":16302752.084237665,"d":"16,302,752"},{"v":2661280.7265127003,"d":"2,661,281"},{"v":24374675.73552634,"d":"24,374,676"},{"v":-16914599.133731723,"d":"-16,914,599"},{"v":4617098.641642347,"d":"4,617,099"},{"v":31837636.141220316,"d":"31,837,636"},{"v":29107237.25574954,"d":"29,107,237"},{"v":1214153.7507472038,"d":"1,214,154"},{"v":20401483.564592704,"d":"20,401,484"},{"v":24642531.842536792,"d":"24,642,532"},{"v":4735024.449223101,"d":"4,735,024"},{"v":46874659.07432988,"d":"46,874,659"},{"v":41307724.046263546,"d":"41,307,724"},{"v":7393261.266328216,"d":"7,393,261"},{"v":59217897.4467338,"d":"59,217,897"},{"v":-26948659.18152973,"d":"-26,948,659"},{"v":10987777.380521655,"d":"10,987,777"},{"v":55205108.67861879,"d":"55,205,109"},{"v":46555441.05567595,"d":"46,555,441"},{"v":7324444.674030483,"d":"7,324,445"},{"v":36726569.23625246,"d":"36,726,569"},{"v":41131301.31755942,"d":"41,131,301"},{"v":8736437.676771909,"d":"8,736,438"},{"v":72887598.3849468,"d":"72,887,598"},{"v":60413439.11386573,"d":"60,413,439"},{"v":10488602.323619127,"d":"10,488,602"},{"v":78108817.91689217,"d":"78,108,818"},{"v":-34384128.682356864,"d":"-34,384,129"},{"v":11579000.156286746,"d":"11,579,000"},{"v":77735543.07826734,"d":"77,735,543"},{"v":69265590.37618676,"d":"69,265,590"},{"v":7449272.477313936,"d":"7,449,272"},{"v":40944470.704316616,"d":"40,944,471"},{"v":46888466.88295779,"d":"46,888,467"},{"v":6100785.753545374,"d":"6,100,786"},{"v":90085149.04885525,"d":"90,085,149"},{"v":74846177.42150956,"d":"74,846,177"},{"v":13142046.736692369,"d":"13,142,047"},{"v":94493268.67094573,"d":"94,493,269"},{"v":-37628033.0933069,"d":"-37,628,033"},{"v":39833506.08382365,"d":"39,833,506"},{"v":116183914.86251593,"d":"116,183,915"},{"v":133001053.56429175,"d":"133,001,054"},{"v":69070146.13213277,"d":"69,070,146"},{"v":134832584.75549218,"d":"134,832,585"},0]
[86]
[87,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":334250000,"d":"334,250,000"},null,null,{"v":2121500,"d":"2,121,500"},{"v":1686500,"d":"1,686,500"},{"v":4326000,"d":"4,326,000"},{"v":11742000,"d":"11,742,000"},{"v":11076500,"d":"11,076,500"},{"v":16351500,"d":"16,351,500"},{"v":10590000,"d":"10,590,000"},{"v":7370000,"d":"7,370,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5648000,"d":"5,648,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0]
[88,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":325600000,"d":"325,600,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0]
[90,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1500,"d":"1,500"},{"v":16500,"d":"16,500"},{"v":66000,"d":"66,000"},{"v":162000,"d":"162,000"},{"v":256500,"d":"256,500"},{"v":151500,"d":"151,500"},{"v":270000,"d":"270,000"},{"v":90000,"d":"90,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":48000,"d":"48,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0]
[91,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":113000,"d":"113,000"},{"v":57000,"d":"57,000"},{"v":120000,"d":"120,000"},{"v":44000,"d":"44,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[92,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":50000,"d":"50,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[93,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":1500,"d":"1,500"},{"v":10500,"d":"10,500"},{"v":35000,"d":"35,000"},{"v":79000,"d":"79,000"},{"v":93500,"d":"93,500"},{"v":78500,"d":"78,500"},{"v":94000,"d":"94,000"},{"v":38000,"d":"38,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":20000,"d":"20,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0]
[94,{"$nulls":10},"пустая строка"]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":3653150.694444444,"d":"3,653,151"},null,null,0,0,0,0,0,0,{"v":41456.24999999999,"d":"41,456"},0,0,0,0,0,0,0,0,0,0,0,{"v":461124.9999999999,"d":"461,125"},0,0,0,0,0,0,0,0,0,0,0,{"v":674618.0555555555,"d":"674,618"},0,0,0,0,0,0,0,0,0,0,0,{"v":780791.6666666666,"d":"780,792"},0,0,0,0,0,0,0,0,0,0,0,{"v":836444.4444444445,"d":"836,444"},0,0,0,0,0,0,0,0,0,0,0,{"v":858715.2777777776,"d":"858,715"},0,0,0,0,0,0]
[98,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":27729999.99999999,"d":"27,730,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333334,"d":"933,333"},0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333334,"d":"933,333"},0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2060000,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.3333333321,"d":"933,333"},0,0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999963,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.3333333321,"d":"933,333"},0,0,0,0,0,0]
[103]
[104,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":702839941.0177952,"d":"702,839,941"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890491,"d":"3,379,460"},{"v":1216561.9110609898,"d":"1,216,562"},{"v":4172921.4078464406,"d":"4,172,921"},{"v":7508897.767891445,"d":"7,508,898"},{"v":3626683.3406819943,"d":"3,626,683"},{"v":7432254.059385556,"d":"7,432,254"},{"v":6267397.786194157,"d":"6,267,398"},{"v":1614408.977469774,"d":"1,614,409"},{"v":6625504.582741605,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321175,"d":"7,298,096"},{"v":6585600.942371141,"d":"6,585,601"},{"v":11278835.083486712,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075721,"d":"11,571,241"},{"v":17706565.94676759,"d":"17,706,566"},{"v":8835302.4524455,"d":"8,835,302"},{"v":16989076.535704598,"d":"16,989,077"},{"v":13166270.098065373,"d":"13,166,270"},{"v":4530755.062863216,"d":"4,530,755"},{"v":13685615.462654997,"d":"13,685,615"},{"v":21077247.084287718,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.67763237,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.297627222,"d":"10,756,558"},{"v":18562298.172350183,"d":"18,562,298"},{"v":26228985.47311746,"d":"26,228,985"},{"v":13349081.754928943,"d":"13,349,082"},{"v":23321385.162185393,"d":"23,321,385"},{"v":17662969.58693591,"d":"17,662,970"},{"v":4673248.362993233,"d":"4,673,248"},{"v":16896751.60612558,"d":"16,896,752"},{"v":29427678.780579433,"d":"29,427,679"},{"v":17569557.356560264,"d":"17,569,557"},{"v":15140884.337722577,"d":"15,140,884"},{"v":23176689.371982478,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278671,"d":"23,089,412"},{"v":31065112.939036105,"d":"31,065,113"},{"v":16083128.873443052,"d":"16,083,129"},{"v":27693841.459391274,"d":"27,693,841"},{"v":21033602.935865175,"d":"21,033,603"},{"v":7892991.60015722,"d":"7,892,992"},{"v":30356293.697783533,"d":"30,356,294"},{"v":42056917.31649096,"d":"42,056,917"},{"v":30174155.51215072,"d":"30,174,156"},0]
[105]
[106,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":110130291.15343255,"d":"110,130,291"},null,null,0,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.23773238,"d":"2,701"},{"v":5725.528147647002,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.981957005748,"d":"31,004"},{"v":44515.416122124756,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.3517478382,"d":"78,837"},{"v":112918.735458936,"d":"112,919"},{"v":156141.461338038,"d":"156,141"},{"v":160519.95397874207,"d":"160,520"},{"v":209465.83805740063,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},0]
[107]
[108,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13286008.256150391,"d":"-13,286,008"},{"v":-11956758.526240243,"d":"-11,956,759"},{"v":-14398170.138418252,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059617,"d":"-8,671,848"},{"v":-6040776.318684775,"d":"-6,040,776"},{"v":-14669853.705901675,"d":"-14,669,854"},{"v":-13539759.480714377,"d":"-13,539,759"},{"v":-6387776.393369334,"d":"-6,387,776"},{"v":71970.0747672543,"d":"71,970"},{"v":-6710568.869832549,"d":"-6,710,569"},{"v":-9701675.851017732,"d":"-9,701,676"},{"v":-19678010.669021696,"d":"-19,678,011"},{"v":-8099375.660431825,"d":"-8,099,376"},{"v":5377602.075000301,"d":"5,377,602"},{"v":3625587.0911914334,"d":"3,625,587"},{"v":-10528041.469406538,"d":"-10,528,041"},{"v":-10546397.34267132,"d":"-10,546,397"},{"v":-7313820.248140231,"d":"-7,313,820"},{"v":-7588537.990496084,"d":"-7,588,538"},{"v":17588002.807049826,"d":"17,588,003"},{"v":12129830.676391229,"d":"12,129,831"},{"v":-4853617.041378751,"d":"-4,853,617"},{"v":19309992.39484434,"d":"19,309,992"},{"v":-35081471.24867283,"d":"-35,081,471"},{"v":-10504299.144551814,"d":"-10,504,299"},{"v":25514560.497083887,"d":"25,514,560"},{"v":22481732.673007935,"d":"22,481,733"},{"v":-11385559.825653195,"d":"-11,385,560"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165647,"d":"18,340,931"},{"v":-6211810.634263605,"d":"-6,211,811"},{"v":30972264.076170206,"d":"30,972,264"},{"v":19809532.702930212,"d":"19,809,533"},{"v":-19829369.18846938,"d":"-19,829,369"},{"v":48445651.22768253,"d":"48,445,651"},{"v":-46542353.9883343,"d":"-46,542,354"},{"v":-3032692.1285075247,"d":"-3,032,692"},{"v":50964353.61575556,"d":"50,964,354"},{"v":33736176.543392,"d":"33,736,177"},{"v":-18924326.010727018,"d":"-18,924,326"},{"v":10343965.050870895,"d":"10,343,965"},{"v":15840270.936916292,"d":"15,840,271"},{"v":-20212138.444090784,"d":"-20,212,138"},{"v":58789252.34312186,"d":"58,789,252"},{"v":38652556.005886585,"d":"38,652,556"},{"v":-21555453.297426313,"d":"-21,555,453"},{"v":62473414.08612993,"d":"62,473,414"},{"v":-59976200.27965069,"d":"-59,976,200"},{"v":-6242302.1757213175,"d":"-6,242,302"},{"v":72267628.04860741,"d":"72,267,628"},{"v":38189600.710755646,"d":"38,189,601"},{"v":-39724917.28836876,"d":"-39,724,917"},{"v":14262391.8354702,"d":"14,262,392"},{"v":29690220.836541533,"d":"29,690,221"},{"v":-21485733.430516273,"d":"-21,485,733"},{"v":73599403.26328266,"d":"73,599,403"},{"v":47313983.309147775,"d":"47,313,983"},{"v":-23684507.13578978,"d":"-23,684,507"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[109]
[110,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111]
[112,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":10000000,"d":"10,000,000"},{"v":40000000,"d":"40,000,000"},0,0,{"v":70000000,"d":"70,000,000"},0,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501965,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501956,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750196,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750193,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750192,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0]
[115]
[116,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":38133333.33333333,"d":"38,133,333"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":991646.9661150513,"d":"991,647"},{"v":966220.12083005,"d":"966,220"},{"v":940793.2755450486,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":839085.8944050433,"d":"839,086"},{"v":813659.0491200422,"d":"813,659"},{"v":788232.2038350408,"d":"788,232"},{"v":762805.3585500396,"d":"762,805"},{"v":737378.5132650381,"d":"737,379"},{"v":711951.667980037,"d":"711,952"},{"v":686524.8226950356,"d":"686,525"},{"v":661097.9774100343,"d":"661,098"},{"v":635671.1321250331,"d":"635,671"},{"v":610244.2868400317,"d":"610,244"},{"v":584817.4415550304,"d":"584,817"},{"v":559390.5962700292,"d":"559,391"},{"v":533963.7509850279,"d":"533,964"},{"v":508536.9057000266,"d":"508,537"},{"v":483110.0604150252,"d":"483,110"},{"v":457683.21513002395,"d":"457,683"},{"v":432256.3698450226,"d":"432,256"},{"v":406829.5245600211,"d":"406,830"},{"v":381402.6792750198,"d":"381,403"},{"v":355975.83399001835,"d":"355,976"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0]
[117]
[118,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":15435422.609411791,"d":"15,435,423"},{"v":15428351.637391567,"d":"15,428,352"},{"v":12170347.69757548,"d":"12,170,348"},{"v":12419638.594646335,"d":"12,419,639"},0,0,{"v":9608437.109673992,"d":"9,608,437"},0,{"v":39785437.62639807,"d":"39,785,438"},{"v":15182838.676992059,"d":"15,182,839"},0,0,{"v":15987818.82223843,"d":"15,987,819"},0,0,{"v":10737789.09499386,"d":"10,737,789"},0,0,{"v":24279067.11334461,"d":"24,279,067"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":7406109.517527759,"d":"7,406,110"},0,0,{"v":6595140.609288549,"d":"6,595,141"},0,0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119]
[120,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11069610.578163717,"d":"11,069,611"},{"v":6972375.045742896,"d":"6,972,375"},0,{"v":13782247.369965725,"d":"13,782,247"},0,0,{"v":18760793.039432086,"d":"18,760,793"},{"v":17267993.964420248,"d":"17,267,994"},0,{"v":7375786.1639060825,"d":"7,375,786"},{"v":13275605.73831702,"d":"13,275,606"},0,{"v":25486169.693113558,"d":"25,486,170"},{"v":15054021.29640687,"d":"15,054,021"},0,{"v":42871442.18050776,"d":"42,871,442"},0,0,{"v":45230283.306109935,"d":"45,230,283"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":5962336.032835845,"d":"5,962,336"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1712718.4700208576,"d":"1,712,718"},{"v":377208.7170680936,"d":"377,209"},0,{"v":798351.8018683719,"d":"798,352"},0,0,{"v":2100654.7704965677,"d":"2,100,655"},{"v":586052.866717455,"d":"586,053"},0,{"v":1150769.4810652137,"d":"1,150,769"},{"v":513919.8558333898,"d":"513,920"},0,{"v":985542.7676113937,"d":"985,543"},{"v":280386.6363630835,"d":"280,387"},0,{"v":714524.0363417976,"d":"714,524"},0,0,{"v":1386079.7659103833,"d":"1,386,080"},{"v":105680.0875234548,"d":"105,680"},0,{"v":109919.0101548098,"d":"109,919"},{"v":5273.3714704383165,"d":"5,273"},0,{"v":224618.0822500512,"d":"224,618"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123]
[124,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":814966.9459713576,"d":"814,967"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":9733333.333333334,"d":"9,733,333"},{"v":39666666.666666664,"d":"39,666,667"},{"v":-600000,"d":"-600,000"},{"v":-600000,"d":"-600,000"},{"v":69400000,"d":"69,400,000"},{"v":-4029629.6296296297,"d":"-4,029,630"},{"v":-4009876.543209877,"d":"-4,009,877"},{"v":-3990123.456790123,"d":"-3,990,123"},{"v":-3970370.3703703703,"d":"-3,970,370"},{"v":-3950617.2839506175,"d":"-3,950,617"},{"v":-3930864.1975308643,"d":"-3,930,864"},{"v":36088888.88888889,"d":"36,088,889"},{"v":-5009088.521145258,"d":"-5,009,089"},{"v":-4983661.675860258,"d":"-4,983,662"},{"v":-4958234.830575256,"d":"-4,958,235"},{"v":-4051911.8979804916,"d":"-4,051,912"},{"v":10528041.469406538,"d":"10,528,041"},{"v":10546397.342671316,"d":"10,546,397"},{"v":7313820.248140229,"d":"7,313,820"},{"v":7588537.990496085,"d":"7,588,538"},{"v":-17588002.807049822,"d":"-17,588,003"},{"v":-12129830.676391236,"d":"-12,129,831"},{"v":4853617.041378746,"d":"4,853,617"},{"v":-19309992.39484434,"d":"-19,309,992"},{"v":35081471.24867283,"d":"35,081,471"},{"v":10504299.144551817,"d":"10,504,299"},{"v":-25514560.497083895,"d":"-25,514,560"},{"v":-22481732.673007943,"d":"-22,481,733"},{"v":11385559.825653192,"d":"11,385,560"},{"v":-13103387.796271533,"d":"-13,103,388"},{"v":-18340930.900165647,"d":"-18,340,931"},{"v":6211810.634263624,"d":"6,211,811"},{"v":-30972264.076170184,"d":"-30,972,264"},{"v":-19809532.702930182,"d":"-19,809,533"},{"v":19829369.18846938,"d":"19,829,369"},{"v":-48010237.29643978,"d":"-48,010,237"},{"v":46106940.05709155,"d":"46,106,940"},{"v":3032692.1285075312,"d":"3,032,692"},{"v":-50964353.61575554,"d":"-50,964,354"},{"v":-17109854.28878829,"d":"-17,109,854"},{"v":2298003.756123325,"d":"2,298,004"},{"v":-10343965.050870879,"d":"-10,343,965"},{"v":-4884361.110518364,"d":"-4,884,361"},{"v":9256228.6176929,"d":"9,256,229"},{"v":-17897132.48927839,"d":"-17,897,132"},{"v":-4170002.6267402153,"d":"-4,170,003"},{"v":-4144575.7814552127,"d":"-4,144,576"},{"v":-4119148.93617021,"d":"-4,119,149"},{"v":-4093722.0908852103,"d":"-4,093,722"},{"v":-4068295.2456002077,"d":"-4,068,295"},{"v":-4042868.4003152046,"d":"-4,042,868"},{"v":-4017441.5550302053,"d":"-4,017,442"},{"v":-3992014.709745206,"d":"-3,992,015"},{"v":-3966587.8644602024,"d":"-3,966,588"},{"v":-3941161.0191751984,"d":"-3,941,161"},{"v":-3915734.1738902,"d":"-3,915,734"},{"v":-3890307.328605204,"d":"-3,890,307"},{"v":-3864880.483320197,"d":"-3,864,880"},{"v":-3839453.638035181,"d":"-3,839,454"},0,0,0,0,0,0,0,0]
[125]
[126]
[127,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":20952562.422631044,"d":"20,952,562"},{"v":-3552674.922817057,"d":"-3,552,675"},{"v":27709908.140426427,"d":"27,709,908"},{"v":-14998170.138418252,"d":"-14,998,170"},{"v":-13852931.396927044,"d":"-13,852,931"},{"v":60728152.26794037,"d":"60,728,152"},{"v":-10070405.948314404,"d":"-10,070,406"},{"v":-18679730.24911155,"d":"-18,679,730"},{"v":-17529882.9375045,"d":"-17,529,883"},{"v":-10358146.763739703,"d":"-10,358,147"},{"v":-3878647.2091833614,"d":"-3,878,647"},{"v":-10641433.067363415,"d":"-10,641,433"},{"v":26387213.037871152,"d":"26,387,213"},{"v":-24687099.19016695,"d":"-24,687,099"},{"v":-13083037.33629208,"d":"-13,083,037"},{"v":419367.2444250509,"d":"419,367"},{"v":-426324.80678905547,"d":"-426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},{"v":-435413.931242764,"d":"-435,414"},0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-16626322.254603714,"d":"-16,626,322"},0,{"v":10955909.826397896,"d":"10,955,910"},{"v":-10955909.826397896,"d":"-10,955,910"},{"v":40892119.85384345,"d":"40,892,120"},{"v":34482553.37914637,"d":"34,482,553"},{"v":-25700029.078881532,"d":"-25,700,029"},{"v":58354265.14995971,"d":"58,354,265"},{"v":-64069922.37053591,"d":"-64,069,922"},{"v":-10310597.421321511,"d":"-10,310,597"},{"v":68224759.64829221,"d":"68,224,760"},{"v":34172159.15572545,"d":"34,172,159"},{"v":-43716931.99811399,"d":"-43,716,932"},{"v":10295803.97101,"d":"10,295,804"},{"v":25749059.81736636,"d":"25,749,060"},{"v":-25401467.604406446,"d":"-25,401,468"},{"v":69709095.93467745,"d":"69,709,096"},{"v":43449102.8258276,"d":"43,449,103"},{"v":-27523960.77382496,"d":"-27,523,961"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[128]
[129,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},0,0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":10955909.826397866,"d":"10,955,910"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":40892119.85384342,"d":"40,892,120"},{"v":75374673.23298979,"d":"75,374,673"},{"v":49674644.154108256,"d":"49,674,644"},{"v":108028909.30406797,"d":"108,028,909"},{"v":43958986.93353206,"d":"43,958,987"},{"v":33648389.51221055,"d":"33,648,390"},{"v":101873149.16050276,"d":"101,873,149"},{"v":136045308.3162282,"d":"136,045,308"},{"v":92328376.31811422,"d":"92,328,376"},{"v":102624180.28912422,"d":"102,624,180"},{"v":128373240.10649058,"d":"128,373,240"},{"v":102971772.50208414,"d":"102,971,773"},{"v":172680868.4367616,"d":"172,680,868"},{"v":216129971.2625892,"d":"216,129,971"},{"v":188606010.48876423,"d":"188,606,010"},{"v":264980461.4116608,"d":"264,980,461"},{"v":194986621.5733165,"d":"194,986,622"},{"v":209351799.23726737,"d":"209,351,799"},{"v":305522722.49962604,"d":"305,522,722"},{"v":392838682.0574385,"d":"392,838,682"},{"v":405208672.78537786,"d":"405,208,673"},{"v":505209493.5661684,"d":"505,209,494"},0]
[130]
[131,{"$nulls":10},"пустая строка"]
[132]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":99,"rows_kept":52}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"BSd",null,null,"Детализированный баланс",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16]
[17,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964725,"d":"773,241,490"},null,null,{"v":48085532.415,"d":"48,085,532"},{"v":46407294.4525,"d":"46,407,294"},{"v":43977478.39749999,"d":"43,977,478"},{"v":41485419.141666666,"d":"41,485,419"},{"v":38021412.044999994,"d":"38,021,412"},{"v":75437921.07397032,"d":"75,437,921"},{"v":81990192.25681737,"d":"81,990,192"},{"v":118832393.41000257,"d":"118,832,393"},{"v":116630580.71713656,"d":"116,630,581"},{"v":113086031.73103642,"d":"113,086,032"},{"v":180958548.1762377,"d":"180,958,548"},{"v":175691023.30399176,"d":"175,691,023"},{"v":169986866.1320939,"d":"169,986,866"},{"v":166290042.17615488,"d":"166,290,042"},{"v":163926256.97575665,"d":"163,926,257"},{"v":160814471.59058088,"d":"160,814,472"},{"v":158400698.64264482,"d":"158,400,699"},{"v":198106976.2144429,"d":"198,106,976"},{"v":185783046.90038848,"d":"185,783,047"},{"v":186209099.67975312,"d":"186,209,100"},{"v":193506665.2295414,"d":"193,506,665"},{"v":193163246.66067842,"d":"193,163,247"},{"v":203269144.00836593,"d":"203,269,144"},{"v":224137709.40155038,"d":"224,137,709"},{"v":237276426.60653564,"d":"237,276,427"},{"v":256099094.01842472,"d":"256,099,094"},{"v":261244236.27332035,"d":"261,244,236"},{"v":257354681.42977884,"d":"257,354,681"},{"v":270067458.49656045,"d":"270,067,458"},{"v":269060705.9186447,"d":"269,060,706"},{"v":281396696.4633107,"d":"281,396,696"},{"v":310504806.14636016,"d":"310,504,806"},{"v":326040646.06498027,"d":"326,040,646"},{"v":317179680.07702595,"d":"317,179,680"},{"v":328493155.1778262,"d":"328,493,155"},{"v":342052682.12202066,"d":"342,052,682"},{"v":341159819.89745027,"d":"341,159,820"},{"v":367141666.5970107,"d":"367,141,667"},{"v":383163335.4726457,"d":"383,163,335"},{"v":377489626.2642565,"d":"377,489,626"},{"v":402696496.02354604,"d":"402,696,496"},{"v":388303574.60931504,"d":"388,303,575"},{"v":387342990.61464185,"d":"387,342,991"},{"v":417894039.8612463,"d":"417,894,040"},{"v":425008910.0419441,"d":"425,008,910"},{"v":421682460.5941544,"d":"421,682,461"},{"v":417452060.89257354,"d":"417,452,061"},{"v":439386224.6853678,"d":"439,386,225"},{"v":449381788.8103907,"d":"449,381,789"},{"v":470310608.2042144,"d":"470,310,608"},{"v":508710281.3525191,"d":"508,710,281"},{"v":515310641.69737613,"d":"515,310,642"},{"v":509907770.9693889,"d":"509,907,771"},{"v":543599399.2159141,"d":"543,599,399"},{"v":473303083.6338352,"d":"473,303,084"},{"v":504602498.1996319,"d":"504,602,498"},{"v":585185915.6828442,"d":"585,185,916"},{"v":598103757.5678494,"d":"598,103,758"},{"v":571959380.0986292,"d":"571,959,380"},{"v":600104808.3850299,"d":"600,104,808"},{"v":611975006.9966098,"d":"611,975,007"},{"v":617333405.2240666,"d":"617,333,405"},{"v":680598713.1815757,"d":"680,598,713"},{"v":692852488.8452798,"d":"692,852,489"},{"v":686968031.3200337,"d":"686,968,031"},{"v":732238023.9512409,"d":"732,238,024"},{"v":655067393.0417553,"d":"655,067,393"},{"v":712299900.2095525,"d":"712,299,900"},{"v":786521000.9186528,"d":"786,521,001"},{"v":807890066.7078543,"d":"807,890,067"},{"v":787233713.4520148,"d":"787,233,713"},{"v":773241489.6964725,"d":"773,241,490"},0]
[18,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":2120000,"d":"2,120,000"},{"v":3757166.6666666665,"d":"3,757,167"},{"v":8062666.666666666,"d":"8,062,667"},{"v":19838166.666666668,"d":"19,838,167"},{"v":30623666.666666668,"d":"30,623,667"},{"v":46852380.95238094,"d":"46,852,381"},{"v":56775641.8686388,"d":"56,775,642"},{"v":63458783.73727758,"d":"63,458,784"},{"v":74994294.65963732,"d":"74,994,295"},{"v":84549686.53437799,"d":"84,549,687"},{"v":89124175.63642576,"d":"89,124,176"},{"v":89671306.60711235,"d":"89,671,307"},{"v":100837534.80510606,"d":"100,837,535"},{"v":110064799.7119914,"d":"110,064,800"},{"v":114311161.84618387,"d":"114,311,162"},{"v":112789654.93885922,"d":"112,789,655"},{"v":113007245.2588416,"d":"113,007,245"},{"v":123877028.0442264,"d":"123,877,028"},{"v":131367761.38813633,"d":"131,367,761"},{"v":134707544.00877044,"d":"134,707,544"},{"v":133351652.86015312,"d":"133,351,653"},{"v":131994810.98825999,"d":"131,994,811"},{"v":132086791.04732616,"d":"132,086,791"},{"v":141138931.49422765,"d":"141,138,931"},{"v":148539893.87208837,"d":"148,539,894"},{"v":151789905.52667332,"d":"151,789,906"},{"v":150232706.5424325,"d":"150,232,707"},{"v":148785667.9460269,"d":"148,785,668"},{"v":147337025.5221173,"d":"147,337,026"},{"v":147337432.37493187,"d":"147,337,432"},{"v":156186235.40024245,"d":"156,186,235"},{"v":163384087.70227724,"d":"163,384,088"},{"v":166541498.54368538,"d":"166,541,499"},{"v":164891926.09203258,"d":"164,891,926"},{"v":163240929.20805773,"d":"163,240,929"},{"v":161588555.84234378,"d":"161,588,556"},{"v":159934834.92795718,"d":"159,934,835"},{"v":159729788.7875978,"d":"159,729,789"},{"v":168484506.20967677,"d":"168,484,506"},{"v":175587975.28943238,"d":"175,587,975"},{"v":178540096.82051536,"d":"178,540,097"},{"v":176684988.69525602,"d":"176,684,989"},{"v":174828533.021324,"d":"174,828,533"},{"v":172970531.38602105,"d":"172,970,531"},{"v":171111182.20204535,"d":"171,111,182"},{"v":169361398.16780978,"d":"169,361,398"},{"v":169060317.8406678,"d":"169,060,318"},{"v":177607790.75850397,"d":"177,607,791"},{"v":184504242.67978162,"d":"184,504,243"},{"v":187249247.84603745,"d":"187,249,248"},{"v":185187497.0649972,"d":"185,187,497"},{"v":183124299.5289351,"d":"183,124,300"},{"v":181060004.11266506,"d":"181,060,004"},{"v":179105670.67153192,"d":"179,105,671"},{"v":177150316.23384023,"d":"177,150,316"},{"v":175193812.66017428,"d":"175,193,813"},{"v":174686288.0899498,"d":"174,686,288"},{"v":183027912.00279877,"d":"183,027,912"},{"v":189718514.91908917,"d":"189,718,515"},{"v":192258317.5742192,"d":"192,258,318"},{"v":189991066.66300556,"d":"189,991,067"},{"v":187728231.26316985,"d":"187,728,231"},{"v":185610080.06069332,"d":"185,610,080"},{"v":183491205.4807059,"d":"183,491,205"},{"v":181371181.7647442,"d":"181,371,182"},{"v":179250434.67127156,"d":"179,250,435"},{"v":177128538.44182467,"d":"177,128,538"},{"v":176455970.0906332,"d":"176,455,970"},{"v":184632550.22251514,"d":"184,632,550"},{"v":191158535.11630175,"d":"191,158,535"},{"v":193533668.49316186,"d":"193,533,668"},{"v":191102174.06214154,"d":"191,102,174"},0]
[19,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[21,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":28149274.700577974,"d":"28,149,275"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1051000,"d":"1,051,000"},{"v":752553.545625,"d":"752,554"},{"v":252236.24753125,"d":"252,236"},{"v":1344898.4423112501,"d":"1,344,898"},{"v":1516976.59275875,"d":"1,516,977"},{"v":1102538.4343050001,"d":"1,102,538"},{"v":1215414.3688381258,"d":"1,215,414"},{"v":2959097.511380002,"d":"2,959,098"},{"v":3138133.94561,"d":"3,138,134"},{"v":2911694.709451124,"d":"2,911,695"},{"v":4851497.977701124,"d":"4,851,498"},{"v":5773042.180821538,"d":"5,773,042"},{"v":6249885.867785834,"d":"6,249,886"},{"v":9571513.403862,"d":"9,571,513"},{"v":6481035.20630594,"d":"6,481,035"},{"v":8337042.706909001,"d":"8,337,043"},{"v":12247433.333525263,"d":"12,247,433"},{"v":13561550.94598335,"d":"13,561,551"},{"v":12596930.821728699,"d":"12,596,931"},{"v":15614565.4471016,"d":"15,614,565"},{"v":16769747.559587464,"d":"16,769,748"},{"v":16845851.730152465,"d":"16,845,852"},{"v":26478442.19299011,"d":"26,478,442"},{"v":25709832.12769364,"d":"25,709,832"},{"v":22869084.554492593,"d":"22,869,085"},{"v":32858458.396668896,"d":"32,858,458"},{"v":21471867.653300524,"d":"21,471,868"},{"v":26063632.22257738,"d":"26,063,632"},{"v":35490658.84839554,"d":"35,490,659"},{"v":35555960.212899774,"d":"35,555,960"},{"v":29455635.732310504,"d":"29,455,636"},{"v":35404070.34026191,"d":"35,404,070"},{"v":37622958.57978794,"d":"37,622,959"},{"v":36396479.49465585,"d":"36,396,479"},{"v":53277263.9931348,"d":"53,277,264"},{"v":48856546.13740206,"d":"48,856,546"},{"v":40776443.071724266,"d":"40,776,443"},{"v":56760608.13025078,"d":"56,760,608"},{"v":33905595.11681154,"d":"33,905,595"},{"v":42740595.78769791,"d":"42,740,596"},{"v":53747439.029003024,"d":"53,747,439"},{"v":50122013.10643852,"d":"50,122,013"},{"v":41223633.47309402,"d":"41,223,633"},{"v":47733623.72245586,"d":"47,733,624"},{"v":46752041.905635715,"d":"46,752,042"},{"v":40804858.848183036,"d":"40,804,859"},{"v":60551225.72181308,"d":"60,551,226"},{"v":53242946.40869683,"d":"53,242,946"},{"v":40606608.218243,"d":"40,606,608"},{"v":56011011.24219024,"d":"56,011,011"},{"v":25966380.65699452,"d":"25,966,381"},{"v":36278574.54462087,"d":"36,278,575"},{"v":56057939.37259108,"d":"56,057,939"},{"v":50555760.71238935,"d":"50,555,761"},{"v":32401177.644050002,"d":"32,401,178"},{"v":39978750.46466911,"d":"39,978,750"},{"v":38984421.54796636,"d":"38,984,422"},{"v":31263382.35334146,"d":"31,263,382"},{"v":51324057.38364828,"d":"51,324,057"},{"v":42574279.2071476,"d":"42,574,279"},{"v":27501186.771713376,"d":"27,501,187"},{"v":45400659.330560446,"d":"45,400,659"},{"v":9878436.619046092,"d":"9,878,437"},{"v":27215691.61679554,"d":"27,215,692"},{"v":45125006.22921395,"d":"45,125,006"},{"v":38911339.09533906,"d":"38,911,339"},{"v":18731003.116992235,"d":"18,731,003"},{"v":28149274.700577974,"d":"28,149,275"},0]
[22,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},0,0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":10955909.826397866,"d":"10,955,910"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":40892119.85384342,"d":"40,892,120"},{"v":75374673.23298979,"d":"75,374,673"},{"v":49674644.154108256,"d":"49,674,644"},{"v":108028909.30406797,"d":"108,028,909"},{"v":43958986.93353206,"d":"43,958,987"},{"v":33648389.51221055,"d":"33,648,390"},{"v":101873149.16050276,"d":"101,873,149"},{"v":136045308.3162282,"d":"136,045,308"},{"v":92328376.31811422,"d":"92,328,376"},{"v":102624180.28912422,"d":"102,624,180"},{"v":128373240.10649058,"d":"128,373,240"},{"v":102971772.50208414,"d":"102,971,773"},{"v":172680868.4367616,"d":"172,680,868"},{"v":216129971.2625892,"d":"216,129,971"},{"v":188606010.48876423,"d":"188,606,010"},{"v":264980461.4116608,"d":"264,980,461"},{"v":194986621.5733165,"d":"194,986,622"},{"v":209351799.23726737,"d":"209,351,799"},{"v":305522722.49962604,"d":"305,522,722"},{"v":392838682.0574385,"d":"392,838,682"},{"v":405208672.78537786,"d":"405,208,673"},{"v":505209493.5661684,"d":"505,209,494"},0]
[24,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2953333.333333333,"d":"2,953,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":6743333.333333331,"d":"6,743,333"},{"v":5946666.666666664,"d":"5,946,667"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2953333.333333334,"d":"2,953,333"},{"v":3283333.333333332,"d":"3,283,333"},{"v":4079999.999999998,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333334,"d":"2,663,333"},{"v":1223333.333333334,"d":"1,223,333"},{"v":2350000,"d":"2,350,000"},{"v":4080000,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":4723333.333333328,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},0,{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0]
[25]
[26]
[27]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964734,"d":"773,241,490"},null,null,{"v":48085532.415,"d":"48,085,532"},{"v":46407294.4525,"d":"46,407,294"},{"v":43977478.3975,"d":"43,977,478"},{"v":41485419.141666666,"d":"41,485,419"},{"v":38021412.045,"d":"38,021,412"},{"v":75437921.07397033,"d":"75,437,921"},{"v":81990192.25681736,"d":"81,990,192"},{"v":118832393.41000257,"d":"118,832,393"},{"v":116630580.71713655,"d":"116,630,581"},{"v":113086031.73103642,"d":"113,086,032"},{"v":180958548.1762377,"d":"180,958,548"},{"v":175691023.3039918,"d":"175,691,023"},{"v":169986866.13209394,"d":"169,986,866"},{"v":166290042.1761549,"d":"166,290,042"},{"v":163926256.97575668,"d":"163,926,257"},{"v":160814471.59058085,"d":"160,814,472"},{"v":158400698.64264485,"d":"158,400,699"},{"v":198106976.21444297,"d":"198,106,976"},{"v":185783046.90038848,"d":"185,783,047"},{"v":186209099.67975307,"d":"186,209,100"},{"v":193506665.22954136,"d":"193,506,665"},{"v":193163246.66067842,"d":"193,163,247"},{"v":203269144.00836584,"d":"203,269,144"},{"v":224137709.4015503,"d":"224,137,709"},{"v":237276426.6065356,"d":"237,276,427"},{"v":256099094.01842472,"d":"256,099,094"},{"v":261244236.27332023,"d":"261,244,236"},{"v":257354681.42977878,"d":"257,354,681"},{"v":270067458.49656045,"d":"270,067,458"},{"v":269060705.9186448,"d":"269,060,706"},{"v":281396696.4633108,"d":"281,396,696"},{"v":310504806.1463603,"d":"310,504,806"},{"v":326040646.0649804,"d":"326,040,646"},{"v":317179680.07702595,"d":"317,179,680"},{"v":328493155.17782605,"d":"328,493,155"},{"v":342052682.12202054,"d":"342,052,682"},{"v":341159819.8974499,"d":"341,159,820"},{"v":367141666.59701043,"d":"367,141,667"},{"v":383163335.4726455,"d":"383,163,335"},{"v":377489626.26425624,"d":"377,489,626"},{"v":402696496.0235457,"d":"402,696,496"},{"v":388303574.6093147,"d":"388,303,575"},{"v":387342990.6146415,"d":"387,342,991"},{"v":417894039.86124575,"d":"417,894,040"},{"v":425008910.04194367,"d":"425,008,910"},{"v":421682460.5941545,"d":"421,682,461"},{"v":417452060.8925734,"d":"417,452,061"},{"v":439386224.6853677,"d":"439,386,225"},{"v":449381788.8103914,"d":"449,381,789"},{"v":470310608.20421445,"d":"470,310,608"},{"v":508710281.35251975,"d":"508,710,281"},{"v":515310641.6973765,"d":"515,310,642"},{"v":509907770.9693892,"d":"509,907,771"},{"v":543599399.215914,"d":"543,599,399"},{"v":473303083.6338358,"d":"473,303,084"},{"v":504602498.1996316,"d":"504,602,498"},{"v":585185915.6828438,"d":"585,185,916"},{"v":598103757.5678489,"d":"598,103,758"},{"v":571959380.0986286,"d":"571,959,380"},{"v":600104808.3850296,"d":"600,104,808"},{"v":611975006.9966102,"d":"611,975,007"},{"v":617333405.2240661,"d":"617,333,405"},{"v":680598713.1815753,"d":"680,598,713"},{"v":692852488.8452797,"d":"692,852,489"},{"v":686968031.3200346,"d":"686,968,031"},{"v":732238023.9512407,"d":"732,238,024"},{"v":655067393.0417553,"d":"655,067,393"},{"v":712299900.2095512,"d":"712,299,900"},{"v":786521000.9186513,"d":"786,521,001"},{"v":807890066.7078534,"d":"807,890,067"},{"v":787233713.452013,"d":"787,233,713"},{"v":773241489.6964734,"d":"773,241,490"},0]
[31,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-13328070.833333332,"d":"-13,328,071"},{"v":-16497180.258145712,"d":"-16,497,180"},{"v":-20018673.396322966,"d":"-20,018,673"},{"v":-24368843.79065206,"d":"-24,368,844"},{"v":-28299717.838483293,"d":"-28,299,718"},{"v":-32019705.42971387,"d":"-32,019,705"},{"v":-35773562.89295806,"d":"-35,773,563"},{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-44515814.901497506,"d":"-44,515,815"},{"v":-48104656.39746863,"d":"-48,104,656"},{"v":-51458268.241587825,"d":"-51,458,268"},{"v":-53641652.753456235,"d":"-53,641,653"},{"v":-56478400.83121146,"d":"-56,478,401"},{"v":-59682436.89866026,"d":"-59,682,437"},{"v":-63680592.529824555,"d":"-63,680,593"},{"v":-67798525.83033426,"d":"-67,798,526"},{"v":-70188558.37491971,"d":"-70,188,558"},{"v":-70046269.44940263,"d":"-70,046,269"},{"v":-71640753.68120044,"d":"-71,640,754"},{"v":-73403241.82066698,"d":"-73,403,242"},{"v":-72639421.06833807,"d":"-72,639,421"},{"v":-70626878.63970381,"d":"-70,626,879"},{"v":-71103657.03690927,"d":"-71,103,657"},{"v":-65130437.6226206,"d":"-65,130,438"},{"v":-61961727.93930394,"d":"-61,961,728"},{"v":-60703716.8071898,"d":"-60,703,717"},{"v":-60970239.49196947,"d":"-60,970,239"},{"v":-66182413.05901081,"d":"-66,182,413"},{"v":-60765226.42239029,"d":"-60,765,226"},{"v":-46048662.865227945,"d":"-46,048,663"},{"v":-37628805.06601519,"d":"-37,628,805"},{"v":-30499095.485650994,"d":"-30,499,095"},{"v":-16276276.075162165,"d":"-16,276,276"},{"v":-3933525.6276424304,"d":"-3,933,526"},{"v":4759910.501087494,"d":"4,759,911"},{"v":20256168.533207513,"d":"20,256,169"},{"v":28003943.599630617,"d":"28,003,944"},{"v":35299250.01736393,"d":"35,299,250"},{"v":38716047.66121917,"d":"38,716,048"},{"v":30850321.727145486,"d":"30,850,322"},{"v":43466643.859734915,"d":"43,466,644"},{"v":64160738.26161414,"d":"64,160,738"},{"v":74887416.89355576,"d":"74,887,417"},{"v":83894395.70559889,"d":"83,894,396"},{"v":100662623.17935273,"d":"100,662,623"},{"v":114029774.15614367,"d":"114,029,774"},{"v":126824113.89865953,"d":"126,824,114"},{"v":150084394.4903714,"d":"150,084,394"},{"v":160389682.79370454,"d":"160,389,683"},{"v":174366650.7563605,"d":"174,366,651"},{"v":181895981.73664907,"d":"181,895,982"},{"v":173891732.49735272,"d":"173,891,732"},{"v":190132933.97387126,"d":"190,132,934"},{"v":218782977.91428423,"d":"218,782,978"},{"v":232665063.96342883,"d":"232,665,064"},{"v":240894510.79820347,"d":"240,894,511"},{"v":258533830.0465201,"d":"258,533,830"},{"v":271837694.6065875,"d":"271,837,695"},{"v":290768822.6448878,"d":"290,768,823"},{"v":322054586.3786719,"d":"322,054,586"},{"v":337117341.87709653,"d":"337,117,342"},{"v":356079675.2419032,"d":"356,079,675"},{"v":366906577.17793363,"d":"366,906,577"},{"v":362108837.93886304,"d":"362,108,838"},{"v":385885778.41271675,"d":"385,885,778"},{"v":421890730.76352656,"d":"421,890,731"},{"v":440521164.6137301,"d":"440,521,165"},{"v":452219450.79444784,"d":"452,219,451"},0]
[32,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[33,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":3795301.333333358,"d":"3,795,301"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":134630.8333333321,"d":"134,631"},{"v":13385.124999999069,"d":"13,385"},{"v":18630.21666666644,"d":"18,630"},{"v":149053.9666666662,"d":"149,054"},{"v":65785.5416666671,"d":"65,786"},{"v":70422.36250000057,"d":"70,422"},{"v":71213.6291666681,"d":"71,214"},{"v":239770.26666666736,"d":"239,770"},{"v":145769.41666666802,"d":"145,769"},{"v":138443.50000000081,"d":"138,444"},{"v":246129.24166666938,"d":"246,129"},{"v":287592.6750000027,"d":"287,593"},{"v":352410.1833333359,"d":"352,410"},{"v":445721.87500000384,"d":"445,722"},{"v":218441.96666666912,"d":"218,442"},{"v":345223.77500000247,"d":"345,224"},{"v":564431.6666666651,"d":"564,432"},{"v":629739.8124999979,"d":"629,740"},{"v":593108.3958333256,"d":"593,108"},{"v":659284.9999999898,"d":"659,285"},{"v":734334.9166666539,"d":"734,335"},{"v":638433.2499999888,"d":"638,433"},{"v":1107499.0166666517,"d":"1,107,499"},{"v":1089682.5833333237,"d":"1,089,683"},{"v":837784.0999999903,"d":"837,784"},{"v":1575573.666666654,"d":"1,575,574"},{"v":690880.5166666508,"d":"690,881"},{"v":994501.21666665,"d":"994,501"},{"v":1548834.3333333135,"d":"1,548,834"},{"v":1611895.0833333135,"d":"1,611,895"},{"v":1134379.5833333153,"d":"1,134,380"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":1623460.3333333153,"d":"1,623,460"},{"v":1474885.9999999683,"d":"1,474,886"},{"v":2192299.833333291,"d":"2,192,300"},{"v":2093534.8333333097,"d":"2,093,535"},{"v":1515469.3333332986,"d":"1,515,469"},{"v":2645930.833333317,"d":"2,645,931"},{"v":1195095.3333333023,"d":"1,195,095"},{"v":1727287.5833333135,"d":"1,727,288"},{"v":2545374.5833333023,"d":"2,545,375"},{"v":2537119.583333317,"d":"2,537,120"},{"v":1946828.7499999553,"d":"1,946,829"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2437420.333333306,"d":"2,437,420"},{"v":1975710.3333333507,"d":"1,975,710"},{"v":3117507.333333388,"d":"3,117,507"},{"v":2912139.3333333284,"d":"2,912,139"},{"v":2058605.3333333284,"d":"2,058,605"},{"v":3459515.8333333805,"d":"3,459,516"},{"v":1521375.8333333507,"d":"1,521,376"},{"v":2135924.8333333507,"d":"2,135,925"},{"v":3429677.500000015,"d":"3,429,678"},{"v":3275554.0833332986,"d":"3,275,554"},{"v":2204640.083333306,"d":"2,204,640"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":2936730.333333239,"d":"2,936,730"},{"v":2355590.3333332688,"d":"2,355,590"},{"v":3712253.3333332837,"d":"3,712,253"},{"v":3432043.3333332837,"d":"3,432,043"},{"v":2420923.333333239,"d":"2,420,923"},{"v":4038483.333333254,"d":"4,038,483"},{"v":1753761.8333333135,"d":"1,753,762"},{"v":2733545.249999985,"d":"2,733,545"},{"v":3812954.583333373,"d":"3,812,955"},{"v":3763542.583333373,"d":"3,763,543"},{"v":2525504.083333373,"d":"2,525,504"},{"v":3795301.333333358,"d":"3,795,301"},0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35962.006060624495,"d":"35,962"},{"v":37312.62492681481,"d":"37,313"},{"v":40175.38900063932,"d":"40,175"},{"v":59472.76122620329,"d":"59,473"},{"v":73154.66874557547,"d":"73,155"},{"v":88656.65972407721,"d":"88,657"},{"v":119294.36778514087,"d":"119,294"},{"v":152161.05642872676,"d":"152,161"},{"v":54980.000000003725,"d":"54,980"},{"v":124749.36772947013,"d":"124,749"},{"v":202820.09839848801,"d":"202,820"},{"v":283080.07538785785,"d":"283,080"},{"v":402453.99441655725,"d":"402,454"},{"v":507564.7099312097,"d":"507,565"},{"v":609931.5308462009,"d":"609,932"},{"v":790466.2303022146,"d":"790,466"},{"v":1001421.0941682681,"d":"1,001,421"},{"v":1201699.9463286996,"d":"1,201,700"},{"v":1430849.748216644,"d":"1,430,850"},{"v":1698667.3808652246,"d":"1,698,667"},{"v":112845.70999999437,"d":"112,846"},{"v":495867.7053609798,"d":"495,868"},{"v":938642.9438152993,"d":"938,643"},{"v":1345473.200184063,"d":"1,345,473"},{"v":1836795.647446327,"d":"1,836,796"},{"v":2276380.4276052043,"d":"2,276,380"},{"v":2664656.7168169394,"d":"2,664,657"},{"v":3257591.3733289167,"d":"3,257,591"},{"v":3937174.8377247527,"d":"3,937,175"},{"v":4536987.521900974,"d":"4,536,988"},{"v":5152786.871180408,"d":"5,152,787"},{"v":5845803.377154492,"d":"5,845,803"},{"v":199184.37061101943,"d":"199,184"},{"v":1041479.0211336687,"d":"1,041,479"},{"v":1984138.2829623446,"d":"1,984,138"},{"v":2808402.507349707,"d":"2,808,403"},{"v":3758839.4839596376,"d":"3,758,839"},{"v":4601379.417539485,"d":"4,601,379"},{"v":5310768.150607638,"d":"5,310,768"},{"v":6333413.15954829,"d":"6,333,413"},{"v":7449998.164950125,"d":"7,449,998"},{"v":8426664.687159993,"d":"8,426,665"},{"v":9424305.352456428,"d":"9,424,305"},{"v":10505081.385739056,"d":"10,505,081"},{"v":327291.1519415956,"d":"327,291"},{"v":1544589.8221831303,"d":"1,544,590"},{"v":2868184.927124141,"d":"2,868,185"},{"v":3990602.585231064,"d":"3,990,603"},{"v":5236553.447882323,"d":"5,236,553"},{"v":6307301.088623999,"d":"6,307,301"},{"v":7181527.326285748,"d":"7,181,527"},{"v":8491779.056260522,"d":"8,491,779"},{"v":9955788.92646065,"d":"9,955,789"},{"v":11189266.68761712,"d":"11,189,267"},{"v":12398822.047205742,"d":"12,398,822"},{"v":13698771.382282581,"d":"13,698,771"},{"v":516635.5562342666,"d":"516,636"},{"v":1987504.581768807,"d":"1,987,505"},{"v":3569719.995755192,"d":"3,569,720"},{"v":4905110.35734516,"d":"4,905,110"},{"v":6391237.616027769,"d":"6,391,238"},{"v":7652427.90491784,"d":"7,652,428"},{"v":8726103.517944913,"d":"8,726,104"},{"v":10329720.414075028,"d":"10,329,720"},{"v":12050085.040721487,"d":"12,050,085"},{"v":13496003.95765571,"d":"13,496,004"},{"v":15031352.528538924,"d":"15,031,353"},0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":655564.6875,"d":"655,565"},{"v":675063.0442708334,"d":"675,063"},{"v":714952.4963541667,"d":"714,952"},{"v":884946.4354166669,"d":"884,946"},{"v":943729.3406250004,"d":"943,729"},{"v":979111.2023437505,"d":"979,111"},{"v":1217362.2515625001,"d":"1,217,362"},{"v":1437477.7653333335,"d":"1,437,478"},{"v":1542099.05078125,"d":"1,542,099"},{"v":2140509.054114582,"d":"2,140,509"},{"v":2468375.251359375,"d":"2,468,375"},{"v":2468375.2513593747,"d":"2,468,375"},{"v":3465263.9491874995,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":4780826.709041668,"d":"4,780,827"},{"v":5344315.100625,"d":"5,344,315"},{"v":5344315.100625001,"d":"5,344,315"},{"v":5908891.873359375,"d":"5,908,892"},{"v":6712665.853162508,"d":"6,712,666"},{"v":6730962.399787519,"d":"6,730,962"},{"v":9970678.958869806,"d":"9,970,679"},{"v":10116947.416714806,"d":"10,116,947"},{"v":10116947.416714806,"d":"10,116,947"},{"v":12345878.254653748,"d":"12,345,878"},{"v":12345878.254653744,"d":"12,345,878"},{"v":12345878.254653748,"d":"12,345,878"},{"v":14214127.683370642,"d":"14,214,128"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696568,"d":"14,608,029"},{"v":15492032.866540514,"d":"15,492,033"},{"v":15492032.866540514,"d":"15,492,033"},{"v":20407692.551337495,"d":"20,407,693"},{"v":20407692.551337473,"d":"20,407,693"},{"v":20407692.551337488,"d":"20,407,693"},{"v":23071385.466256984,"d":"23,071,385"},{"v":23071385.466257,"d":"23,071,385"},{"v":23071385.466256924,"d":"23,071,385"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":24150207.848406717,"d":"24,150,208"},{"v":24150207.848406672,"d":"24,150,208"},{"v":28378655.66993901,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28620351.8869375,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":29793849.801580936,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":30684119.94287692,"d":"30,684,120"},{"v":30684119.94287689,"d":"30,684,120"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490667,"d":"32,775,181"},{"v":32815962.47621043,"d":"32,815,962"},{"v":32815962.476210363,"d":"32,815,962"},{"v":32815962.476210415,"d":"32,815,962"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":253088.8125,"d":"253,089"},{"v":264787.8265625,"d":"264,788"},{"v":288721.4978125,"d":"288,721"},{"v":390717.86125,"d":"390,718"},{"v":425987.604375,"d":"425,988"},{"v":447216.72140625,"d":"447,217"},{"v":590167.3509375,"d":"590,167"},{"v":718029.1592,"d":"718,029"},{"v":780801.9304687498,"d":"780,802"},{"v":1139847.93246875,"d":"1,139,848"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1934700.8695125002,"d":"1,934,701"},{"v":1934700.8695124998,"d":"1,934,701"},{"v":1934700.869512501,"d":"1,934,701"},{"v":2724038.525425001,"d":"2,724,039"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":3878808.286897501,"d":"3,878,808"},{"v":3889786.214872501,"d":"3,889,786"},{"v":5833616.150321875,"d":"5,833,616"},{"v":5921377.225028876,"d":"5,921,377"},{"v":5921377.225028872,"d":"5,921,377"},{"v":7258735.727792247,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":8379685.385022379,"d":"8,379,685"},{"v":8616026.03517937,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":9141964.758174254,"d":"9,141,965"},{"v":9141964.758174257,"d":"9,141,965"},{"v":12091360.569052428,"d":"12,091,361"},{"v":12091360.569052432,"d":"12,091,361"},{"v":12091360.569052428,"d":"12,091,361"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004116,"d":"13,689,576"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040305,"d":"13,916,832"},{"v":13916832.381040297,"d":"13,916,832"},{"v":14332272.098441506,"d":"14,332,272"},{"v":14332272.098441506,"d":"14,332,272"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136093,"d":"16,869,341"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270345997,"d":"17,718,457"},{"v":17718457.27034602,"d":"17,718,457"},{"v":18247883.776805464,"d":"18,247,884"},{"v":18247883.776805464,"d":"18,247,884"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.41197375,"d":"19,502,520"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.296805535,"d":"19,526,989"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.10923298,"d":"20,348,131"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.109232936,"d":"20,348,131"},0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23237.499999999996,"d":"23,238"},{"v":41456.24999999999,"d":"41,456"},{"v":20918.75,"d":"20,919"},{"v":48487.49999999999,"d":"48,488"},{"v":78497.91666666666,"d":"78,498"},{"v":110950,"d":"110,950"},{"v":149793.75,"d":"149,794"},{"v":187820.8333333333,"d":"187,821"},{"v":228031.25,"d":"228,031"},{"v":270425,"d":"270,425"},{"v":318952.0833333333,"d":"318,952"},{"v":366404.1666666666,"d":"366,404"},{"v":412781.24999999994,"d":"412,781"},{"v":461124.99999999994,"d":"461,125"},{"v":50086.80555555562,"d":"50,087"},{"v":105208.33333333337,"d":"105,208"},{"v":159496.52777777787,"d":"159,497"},{"v":212951.388888889,"d":"212,951"},{"v":265572.91666666674,"d":"265,573"},{"v":320000.0000000001,"d":"320,000"},{"v":376232.638888889,"d":"376,233"},{"v":437562.5000000001,"d":"437,563"},{"v":497982.638888889,"d":"497,983"},{"v":557631.9444444446,"d":"557,632"},{"v":616510.4166666669,"d":"616,510"},{"v":674618.0555555559,"d":"674,618"},{"v":59836.80555555574,"d":"59,837"},{"v":121402.77777777798,"d":"121,403"},{"v":188128.47222222248,"d":"188,128"},{"v":254006.94444444473,"d":"254,007"},{"v":319038.1944444447,"d":"319,038"},{"v":383222.2222222225,"d":"383,222"},{"v":446559.027777778,"d":"446,559"},{"v":509048.61111111124,"d":"509,049"},{"v":573329.8611111112,"d":"573,330"},{"v":639402.777777778,"d":"639,403"},{"v":710559.027777778,"d":"710,559"},{"v":780791.666666667,"d":"780,792"},{"v":69309.02777777822,"d":"69,309"},{"v":137694.44444444496,"d":"137,694"},{"v":205156.25000000047,"d":"205,156"},{"v":271833.33333333395,"d":"271,833"},{"v":337725.69444444496,"d":"337,726"},{"v":405333.33333333395,"d":"405,333"},{"v":474656.25000000047,"d":"474,656"},{"v":548986.1111111115,"d":"548,986"},{"v":622315.9722222225,"d":"622,316"},{"v":694645.8333333335,"d":"694,646"},{"v":765975.6944444445,"d":"765,976"},{"v":836444.4444444445,"d":"836,444"},{"v":69607.63888888899,"d":"69,608"},{"v":138354.16666666698,"d":"138,354"},{"v":206239.5833333335,"d":"206,240"},{"v":275763.888888889,"d":"275,764"},{"v":346927.0833333335,"d":"346,927"},{"v":423020.8333333335,"d":"423,021"},{"v":498038.1944444445,"d":"498,038"},{"v":571979.1666666665,"d":"571,979"},{"v":645017.361111111,"d":"645,017"},{"v":717152.7777777775,"d":"717,153"},{"v":788385.4166666665,"d":"788,385"},{"v":858715.2777777775,"d":"858,715"},{"v":69427.08333333349,"d":"69,427"},{"v":137951.388888889,"d":"137,951"},{"v":208072.91666666698,"d":"208,073"},{"v":279791.666666667,"d":"279,792"},{"v":356399.30555555597,"d":"356,399"},{"v":431888.88888888946,"d":"431,889"},0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890492,"d":"3,379,460"},{"v":1216561.911060989,"d":"1,216,562"},{"v":4172921.4078464396,"d":"4,172,921"},{"v":7508897.767891444,"d":"7,508,898"},{"v":3626683.3406819925,"d":"3,626,683"},{"v":7432254.059385553,"d":"7,432,254"},{"v":6267397.786194161,"d":"6,267,398"},{"v":1614408.977469772,"d":"1,614,409"},{"v":6625504.582741603,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321171,"d":"7,298,096"},{"v":6585600.942371145,"d":"6,585,601"},{"v":11278835.083486706,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075727,"d":"11,571,241"},{"v":17706565.9467676,"d":"17,706,566"},{"v":8835302.452445507,"d":"8,835,302"},{"v":16989076.535704613,"d":"16,989,077"},{"v":13166270.098065376,"d":"13,166,270"},{"v":4530755.062863231,"d":"4,530,755"},{"v":13685615.462655008,"d":"13,685,615"},{"v":21077247.084287703,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.677632362,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.29762721,"d":"10,756,558"},{"v":18562298.172350198,"d":"18,562,298"},{"v":26228985.47311747,"d":"26,228,985"},{"v":13349081.754928946,"d":"13,349,082"},{"v":23321385.16218537,"d":"23,321,385"},{"v":17662969.586935937,"d":"17,662,970"},{"v":4673248.36299324,"d":"4,673,248"},{"v":16896751.606125593,"d":"16,896,752"},{"v":29427678.780579448,"d":"29,427,679"},{"v":17569557.35656029,"d":"17,569,557"},{"v":15140884.3377226,"d":"15,140,884"},{"v":23176689.371982455,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278672,"d":"23,089,412"},{"v":31065112.93903613,"d":"31,065,113"},{"v":16083128.873443007,"d":"16,083,129"},{"v":27693841.459391236,"d":"27,693,841"},{"v":21033602.935865164,"d":"21,033,603"},{"v":7892991.600157261,"d":"7,892,992"},{"v":30356293.69778359,"d":"30,356,294"},{"v":42056917.31649101,"d":"42,056,917"},{"v":30174155.512150764,"d":"30,174,156"},{"v":43514235.094179034,"d":"43,514,235"},0]
[41,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":2924571.5451794267,"d":"2,924,572"},null,null,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.2377323800006,"d":"2,701"},{"v":5725.528147647001,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.98195700575,"d":"31,004"},{"v":44515.41612212476,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.35174783823,"d":"78,837"},{"v":112918.73545893602,"d":"112,919"},{"v":156141.46133803803,"d":"156,141"},{"v":160519.953978742,"d":"160,520"},{"v":209465.83805740066,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},{"v":2924571.5451794267,"d":"2,924,572"},0]
[42,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[43,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":50000000,"d":"50,000,000"},{"v":90000000,"d":"90,000,000"},{"v":90000000,"d":"90,000,000"},{"v":90000000,"d":"90,000,000"},{"v":160000000,"d":"160,000,000"},{"v":157037037.03703704,"d":"157,037,037"},{"v":154074074.07407406,"d":"154,074,074"},{"v":151111111.1111111,"d":"151,111,111"},{"v":148148148.14814815,"d":"148,148,148"},{"v":145185185.1851852,"d":"145,185,185"},{"v":142222222.2222222,"d":"142,222,222"},{"v":179259259.25925925,"d":"179,259,259"},{"v":175445232.46650907,"d":"175,445,232"},{"v":171631205.67375886,"d":"171,631,206"},{"v":167817178.88100865,"d":"167,817,179"},{"v":164003152.08825848,"d":"164,003,152"},{"v":160189125.29550827,"d":"160,189,125"},{"v":156375098.5027581,"d":"156,375,099"},{"v":152561071.71000788,"d":"152,561,072"},{"v":148747044.9172577,"d":"148,747,045"},{"v":144933018.1245075,"d":"144,933,018"},{"v":141118991.3317573,"d":"141,118,991"},{"v":137304964.5390071,"d":"137,304,965"},{"v":133490937.74625692,"d":"133,490,938"},{"v":129676910.95350671,"d":"129,676,911"},{"v":125862884.16075651,"d":"125,862,884"},{"v":122048857.36800632,"d":"122,048,857"},{"v":118234830.57525612,"d":"118,234,831"},{"v":114420803.78250593,"d":"114,420,804"},{"v":110606776.98975573,"d":"110,606,777"},{"v":106792750.19700554,"d":"106,792,750"},{"v":102978723.40425535,"d":"102,978,723"},{"v":99164696.61150515,"d":"99,164,697"},{"v":95350669.81875496,"d":"95,350,670"},{"v":91536643.02600476,"d":"91,536,643"},{"v":87722616.23325457,"d":"87,722,616"},{"v":83908589.44050437,"d":"83,908,589"},{"v":80094562.64775418,"d":"80,094,563"},{"v":76280535.85500398,"d":"76,280,536"},{"v":72466509.06225379,"d":"72,466,509"},{"v":68652482.2695036,"d":"68,652,482"},{"v":64838455.476753384,"d":"64,838,455"},{"v":61024428.684003174,"d":"61,024,429"},{"v":57210401.891252965,"d":"57,210,402"},{"v":53396375.098502755,"d":"53,396,375"},{"v":49582348.305752546,"d":"49,582,348"},{"v":45768321.513002336,"d":"45,768,322"},{"v":41954294.720252156,"d":"41,954,295"},{"v":38140267.92750195,"d":"38,140,268"},{"v":34326241.13475174,"d":"34,326,241"},{"v":30512214.342001557,"d":"30,512,214"},{"v":26698187.549251378,"d":"26,698,188"},{"v":22884160.756501168,"d":"22,884,161"},{"v":19070133.96375096,"d":"19,070,134"},{"v":15256107.171000779,"d":"15,256,107"},{"v":11442080.378250599,"d":"11,442,080"},{"v":7628053.585500389,"d":"7,628,054"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.666666667,"d":"1,066,667"},{"v":1046913.5802469132,"d":"1,046,914"},{"v":1027160.4938271604,"d":"1,027,160"},{"v":1007407.4074074076,"d":"1,007,407"},{"v":987654.3209876539,"d":"987,654"},{"v":967901.2345679011,"d":"967,901"},{"v":948148.1481481474,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100594,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.192540057,"d":"1,118,781"},{"v":1093354.3472550567,"d":"1,093,354"},{"v":1067927.5019700546,"d":"1,067,928"},{"v":1042500.6566850543,"d":"1,042,501"},{"v":1017073.8114000522,"d":"1,017,074"},{"v":991646.96611505,"d":"991,647"},{"v":966220.1208300516,"d":"966,220"},{"v":940793.2755450495,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750452,"d":"889,940"},{"v":864512.739690043,"d":"864,513"},{"v":839085.8944050446,"d":"839,086"},{"v":813659.0491200425,"d":"813,659"},{"v":788232.2038350403,"d":"788,232"},{"v":762805.3585500382,"d":"762,805"},{"v":737378.5132650398,"d":"737,379"},{"v":711951.6679800376,"d":"711,952"},{"v":686524.8226950355,"d":"686,525"},{"v":661097.9774100333,"d":"661,098"},{"v":635671.1321250349,"d":"635,671"},{"v":610244.2868400328,"d":"610,244"},{"v":584817.4415550306,"d":"584,817"},{"v":559390.5962700285,"d":"559,391"},{"v":533963.7509850264,"d":"533,964"},{"v":508536.90570002794,"d":"508,537"},{"v":483110.0604150221,"d":"483,110"},{"v":457683.21513002366,"d":"457,683"},{"v":432256.36984502524,"d":"432,256"},{"v":406829.5245600194,"d":"406,830"},{"v":381402.67927502096,"d":"381,403"},{"v":355975.8339900151,"d":"355,976"},{"v":330548.9887050167,"d":"330,549"},{"v":305122.14342001826,"d":"305,122"},{"v":279695.2981350124,"d":"279,695"},{"v":254268.45285001397,"d":"254,268"},{"v":228841.6075650081,"d":"228,842"},{"v":203414.7622800097,"d":"203,415"},{"v":177987.91699501127,"d":"177,988"},{"v":152561.0717100054,"d":"152,561"},{"v":127134.22642500699,"d":"127,134"},{"v":101707.38114000857,"d":"101,707"},{"v":76280.5358550027,"d":"76,281"},{"v":50853.690570004284,"d":"50,854"},{"v":25426.845284998417,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":16316318.696721554,"d":"16,316,319"},{"v":31744670.33411312,"d":"31,744,670"},{"v":43915018.0316886,"d":"43,915,018"},{"v":56334656.626334935,"d":"56,334,657"},{"v":45265046.04817122,"d":"45,265,046"},{"v":38292671.00242832,"d":"38,292,671"},{"v":47901108.112102315,"d":"47,901,108"},{"v":34118860.74213659,"d":"34,118,861"},{"v":73904298.36853465,"d":"73,904,298"},{"v":89087137.04552671,"d":"89,087,137"},{"v":70326344.00609463,"d":"70,326,344"},{"v":53058350.04167439,"d":"53,058,350"},{"v":69046168.86391282,"d":"69,046,169"},{"v":61670382.70000674,"d":"61,670,383"},{"v":48394776.96168972,"d":"48,394,777"},{"v":59132566.05668358,"d":"59,132,566"},{"v":33646396.36357002,"d":"33,646,396"},{"v":18592375.067163147,"d":"18,592,375"},{"v":42871442.18050776,"d":"42,871,442"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":57911893.80892454,"d":"57,911,894"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":6595140.609288549,"d":"6,595,141"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7340.800727581358,"d":"7,341"},{"v":143310.12320026098,"d":"143,310"},{"v":407849.0426512037,"d":"407,849"},{"v":773807.5262486087,"d":"773,808"},{"v":1243262.9981347332,"d":"1,243,263"},0,0,{"v":399175.90093418607,"d":"399,176"},0,{"v":615869.1530711222,"d":"615,869"},{"v":1358261.961783845,"d":"1,358,262"},0,0,{"v":575384.7405326068,"d":"575,385"},0,0,{"v":492771.38380569685,"d":"492,771"},0,0,{"v":357262.0181708988,"d":"357,262"},0,{"v":420881.5357616395,"d":"420,882"},{"v":903480.6508360114,"d":"903,481"},0,0,{"v":54959.5050774049,"d":"54,960"},0,0,{"v":112309.0411250256,"d":"112,309"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47]
[48]
[49]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,{"v":-7.4505805969238281E-9,"d":"-0"},0,{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":1.4901161193847656E-8,"d":"0"},0,{"v":1.4901161193847656E-8,"d":"0"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":8.9406967163085938E-8,"d":"0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":1.1920928955078125E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":1.7881393432617188E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":5.3644180297851563E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-6.5565109252929688E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-2.9802322387695313E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":2.384185791015625E-7,"d":"0"},0,{"v":1.3113021850585938E-6,"d":"0"},{"v":1.430511474609375E-6,"d":"0"},{"v":8.3446502685546875E-7,"d":"0"},{"v":1.7881393432617188E-6,"d":"0"},{"v":-8.3446502685546875E-7,"d":"-0"},0]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53}
{"$rows_empty":10}
[null,null,"+7(985)201-6607",null,null,"Sens",null,null,"Анализ чувствительности финмодели"]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный"]
[{"$nulls":7},"факторы",{"$nulls":8},"значение",{"$nulls":3},"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Изменения трафика",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[17,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[18,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.1,"d":"-10.00%"},{"$nulls":3},{"v":7606955366.062327,"d":"7,606,955,366"},{"v":613451815.7334374,"d":"613,451,816"},{"v":402209646.0309698,"d":"402,209,646"},{"v":243338201.35518783,"d":"243,338,201"},{"v":158527726.93527249,"d":"158,527,727"}]
[19,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.05,"d":"-5.00%"},{"$nulls":3},{"v":7832222180.732515,"d":"7,832,222,181"},{"v":669883859.7572348,"d":"669,883,860"},{"v":454400088.6389132,"d":"454,400,089"},{"v":240765535.22203302,"d":"240,765,535"},{"v":183291139.54411477,"d":"183,291,140"}]
[20,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":8031788121.795349,"d":"8,031,788,122"},{"v":728948878.7349471,"d":"728,948,879"},{"v":504394526.6201973,"d":"504,394,527"},{"v":238192869.08887833,"d":"238,192,869"},{"v":206350843.5120155,"d":"206,350,844"}]
[21,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.05,"d":"5.00%"},{"$nulls":3},{"v":8195693483.494045,"d":"8,195,693,483"},{"v":757351107.6007578,"d":"757,351,108"},{"v":530190067.3548892,"d":"530,190,067"},{"v":236001547.97609663,"d":"236,001,548"},{"v":217994022.41525418,"d":"217,994,022"}]
[22,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.1,"d":"10.00%"},{"$nulls":3},{"v":8320830704.238575,"d":"8,320,830,704"},{"v":775622935.8017864,"d":"775,622,936"},{"v":544060123.8642999,"d":"544,060,124"},{"v":235221788.41963306,"d":"235,221,788"},{"v":224401855.0550062,"d":"224,401,855"}]
[23,{"$nulls":6},"Изменения трафика","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[24,{"$nulls":6},"Изменения трафика","Сценарии","пессимистический",{"$nulls":10},{"v":-0.0528939196715337,"d":"-5.3%"},{"v":-0.1584432960538314,"d":"-15.8%"},{"v":-0.20258919396675257,"d":"-20.3%"},{"v":0.021601537804179987,"d":"2.2%"},{"v":-0.23175634159187888,"d":"-23.2%"}]
[25,{"$nulls":6},"Изменения трафика","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.024847012649808885,"d":"-2.5%"},{"v":-0.08102765598626964,"d":"-8.1%"},{"v":-0.09911772500047222,"d":"-9.9%"},{"v":0.010800768902089742,"d":"1.1%"},{"v":-0.1117499864572058,"d":"-11.2%"}]
[26,{"$nulls":6},"Изменения трафика","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[27,{"$nulls":6},"Изменения трафика","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.020407082359894014,"d":"2.0%"},{"v":0.03896326573010352,"d":"3.9%"},{"v":0.05114159526579406,"d":"5.1%"},{"v":-0.009199776303815556,"d":"-0.9%"},{"v":0.05642418855710042,"d":"5.6%"}]
[28,{"$nulls":6},"Изменения трафика","Сценарии","оптимистический",{"$nulls":10},{"v":0.03598732661521156,"d":"3.6%"},{"v":0.0640292597031492,"d":"6.4%"},{"v":0.07864002313801928,"d":"7.9%"},{"v":-0.012473424081124174,"d":"-1.2%"},{"v":0.08747728497625275,"d":"8.7%"}]
{"$rows_empty":12}
[41,{"$nulls":6},"Изменения прайс-листа",{"$nulls":12},"Выручка","EBITDA","FCF","Кассовый разрыв","NPV(WACC)"]
[42,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"руб.","руб.","руб.","руб.","руб."]
[43,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":5},"*",{"v":-0.07,"d":"-7.00%"},{"$nulls":3},{"v":7469562953.269675,"d":"7,469,562,953"},{"v":172345961.8945296,"d":"172,345,962"},{"v":42387941.60906407,"d":"42,387,942"},{"v":301240556.92862546,"d":"301,240,557"},{"v":-52318160.251495406,"d":"-52,318,160"}]
[44,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":5},"*",{"v":-0.03,"d":"-3.00%"},{"$nulls":3},{"v":7790834478.141488,"d":"7,790,834,478"},{"v":490404771.51762533,"d":"490,404,772"},{"v":309175689.6118999,"d":"309,175,690"},{"v":262814078.40548056,"d":"262,814,078"},{"v":110394126.05203883,"d":"110,394,126"}]
[45,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":6},{"v":0,"d":"0.00%"},{"$nulls":3},{"v":8031788121.795349,"d":"8,031,788,122"},{"v":728948878.7349471,"d":"728,948,879"},{"v":504394526.6201973,"d":"504,394,527"},{"v":238192869.08887833,"d":"238,192,869"},{"v":206350843.5120155,"d":"206,350,844"}]
[46,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":5},"*",{"v":0.03,"d":"3.00%"},{"$nulls":3},{"v":8272741765.449208,"d":"8,272,741,765"},{"v":967492985.9522691,"d":"967,492,986"},{"v":701632718.0690525,"d":"701,632,718"},{"v":225317941.17128965,"d":"225,317,941"},{"v":286828222.8048764,"d":"286,828,223"}]
[47,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":5},"*",{"v":0.07,"d":"7.00%"},{"$nulls":3},{"v":8594013290.321022,"d":"8,594,013,290"},{"v":1285551795.5753646,"d":"1,285,551,796"},{"v":965612970.7716753,"d":"965,612,971"},{"v":210105132.9512289,"d":"210,105,133"},{"v":368761892.3156544,"d":"368,761,892"}]
[48,{"$nulls":6},"Изменения прайс-листа","Сценарии",{"$nulls":11},"Изменения","Изменения","Изменения","Изменения","Изменения"]
[49,{"$nulls":6},"Изменения прайс-листа","Сценарии","пессимистический",{"$nulls":10},{"v":-0.06999999999999992,"d":"-7.0%"},{"v":-0.7635692063980851,"d":"-76.4%"},{"v":-0.9159627248671918,"d":"-91.6%"},{"v":0.26469175202815065,"d":"26.5%"},{"v":-1.2535398419558628,"d":"-125.4%"}]
[50,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно пессимистический",{"$nulls":10},{"v":-0.030000000000000072,"d":"-3.0%"},{"v":-0.3272439455991793,"d":"-32.7%"},{"v":-0.38703599405886235,"d":"-38.7%"},{"v":0.10336669359910675,"d":"10.3%"},{"v":-0.465017325962078,"d":"-46.5%"}]
[51,{"$nulls":6},"Изменения прайс-листа","Сценарии","базовый",{"$nulls":10},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[52,{"$nulls":6},"Изменения прайс-листа","Сценарии","умеренно оптимистический",{"$nulls":10},{"v":0.029999999999999832,"d":"3.0%"},{"v":0.3272439455991796,"d":"32.7%"},{"v":0.3910395157744704,"d":"39.1%"},{"v":-0.054052533003347725,"d":"-5.4%"},{"v":0.39000266692961116,"d":"39.0%"}]
[53,{"$nulls":6},"Изменения прайс-листа","Сценарии","оптимистический",{"$nulls":10},{"v":0.06999999999999981,"d":"7.0%"},{"v":0.7635692063980851,"d":"76.4%"},{"v":0.9144001764689443,"d":"91.4%"},{"v":-0.11792013860485849,"d":"-11.8%"},{"v":0.7870626843072825,"d":"78.7%"}]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":99,"rows_kept":167}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"UnitEc",null,null,"Расчет юнит-экономики бизнес-проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,"BS",{"$nulls":5},"кол-во ресторанов",{"$nulls":4},"кол-во ресторанов",{"$nulls":10},44,null,null,16,24,28,36,40,44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17]
[18,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":182540639.13171247,"d":"182,540,639"},null,null,{"v":803929.5973142156,"d":"803,930"},{"v":10198965.795284426,"d":"10,198,966"},{"v":32756815.85688295,"d":"32,756,816"},{"v":48496750.583967164,"d":"48,496,751"},{"v":58301596.53598694,"d":"58,301,597"},{"v":63159371.42491994,"d":"63,159,371"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":108075914.70624919,"d":"108,075,915"},null,null,{"v":488474.75950143754,"d":"488,475"},{"v":6083195.251718401,"d":"6,083,195"},{"v":19517075.67293778,"d":"19,517,076"},{"v":28704577.357091345,"d":"28,704,577"},{"v":34446959.87654446,"d":"34,446,960"},{"v":37359242.411872156,"d":"37,359,242"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":65512202.10261423,"d":"65,512,202"},null,null,{"v":275395.2371759531,"d":"275,395"},{"v":3624984.5280916006,"d":"3,624,985"},{"v":11647074.723322779,"d":"11,647,075"},{"v":17443144.381046962,"d":"17,443,144"},{"v":21006817.55415951,"d":"21,006,818"},{"v":22654248.816111445,"d":"22,654,249"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":8952522.322849046,"d":"8,952,522"},null,null,{"v":40059.600636824995,"d":"40,060"},{"v":490786.01547442336,"d":"490,786"},{"v":1592665.4606223914,"d":"1,592,665"},{"v":2349028.8458288535,"d":"2,349,029"},{"v":2847819.1052829484,"d":"2,847,819"},{"v":3145880.1969363424,"d":"3,145,880"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":10},"пустая строка"]
[23]
[24,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":144377457.74336347,"d":"144,377,458"},null,null,{"v":552646.078865625,"d":"552,646"},{"v":7768039.064468113,"d":"7,768,039"},{"v":25553572.469071243,"d":"25,553,572"},{"v":38357420.241053276,"d":"38,357,420"},{"v":46470861.45510924,"d":"46,470,861"},{"v":50048437.49733241,"d":"50,048,437"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":53908068.207838245,"d":"53,908,068"},null,null,{"v":207912.20172578125,"d":"207,912"},{"v":2893178.8702816907,"d":"2,893,179"},{"v":9558225.474757072,"d":"9,558,225"},{"v":14295244.158377567,"d":"14,295,244"},{"v":17325495.882388275,"d":"17,325,496"},{"v":18725299.425913367,"d":"18,725,299"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":23901569.753056288,"d":"23,901,570"},null,null,{"v":101800.01676796874,"d":"101,800"},{"v":1313066.8696648928,"d":"1,313,067"},{"v":4235065.6474522725,"d":"4,235,066"},{"v":6325492.143318295,"d":"6,325,492"},{"v":7647914.086269316,"d":"7,647,914"},{"v":8325239.664894018,"d":"8,325,240"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":5227502.981235537,"d":"5,227,503"},null,null,{"v":22303.665604687503,"d":"22,304"},{"v":287223.96700725233,"d":"287,224"},{"v":926202.633021765,"d":"926,203"},{"v":1383666.593666487,"d":"1,383,667"},{"v":1672654.186296136,"d":"1,672,654"},{"v":1820637.6992742314,"d":"1,820,638"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":1293905.5176071501,"d":"1,293,906"},null,null,{"v":5497.690429687501,"d":"5,498"},{"v":70994.57089944143,"d":"70,995"},{"v":229158.27591360008,"d":"229,158"},{"v":342419.1567746633,"d":"342,419"},{"v":414082.6787102924,"d":"414,083"},{"v":450754.12519028725,"d":"450,754"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":10},"пустая строка"]
[30,{"$nulls":6},"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":18065453.81226098,"d":"18,065,454"},null,null,{"v":60239.099171875016,"d":"60,239"},{"v":939918.0482385418,"d":"939,918"},{"v":3205999.167976487,"d":"3,205,999"},{"v":4802820.203552399,"d":"4,802,820"},{"v":5839111.48547118,"d":"5,839,111"},{"v":6252821.489657565,"d":"6,252,821"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":5419636.143678294,"d":"5,419,636"},null,null,{"v":18071.729751562503,"d":"18,072"},{"v":281975.41447156254,"d":"281,975"},{"v":961799.7503929457,"d":"961,800"},{"v":1440846.0610657197,"d":"1,440,846"},{"v":1751733.4456413537,"d":"1,751,733"},{"v":1875846.44689727,"d":"1,875,846"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":85840054.38930143,"d":"85,840,054"},null,null,{"v":326507.20383984374,"d":"326,507"},{"v":4627060.484794339,"d":"4,627,060"},{"v":15172386.895036831,"d":"15,172,387"},{"v":22838325.47011225,"d":"22,838,325"},{"v":27661738.22035864,"d":"27,661,738"},{"v":29709380.623485077,"d":"29,709,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":34826593.295602016,"d":"34,826,593"},null,null,{"v":143937.46859765626,"d":"143,937"},{"v":1912442.3905337052,"d":"1,912,442"},{"v":6153420.548566223,"d":"6,153,421"},{"v":9258077.630099528,"d":"9,258,078"},{"v":11180850.282422017,"d":"11,180,850"},{"v":12076088.79081362,"d":"12,076,089"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":18280582.427236497,"d":"18,280,582"},null,null,{"v":75691.53590625,"d":"75,692"},{"v":1003978.9281094031,"d":"1,003,979"},{"v":3229804.0848630043,"d":"3,229,804"},{"v":4860513.844356199,"d":"4,860,514"},{"v":5868742.516168264,"d":"5,868,743"},{"v":6338098.966580964,"d":"6,338,099"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":1131196.6035416203,"d":"1,131,197"},null,null,{"v":4664.1413671875,"d":"4,664"},{"v":62038.39910748047,"d":"62,038"},{"v":199776.25406773968,"d":"199,776"},{"v":300698.1897645538,"d":"300,698"},{"v":363223.4417944793,"d":"363,223"},{"v":392302.16132220323,"d":"392,302"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":10},"пустая строка"]
[37,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":24308986.202247165,"d":"24,308,986"},null,null,{"v":78626.1984375,"d":"78,626"},{"v":1268154.4361875001,"d":"1,268,154"},{"v":4299527.698107588,"d":"4,299,528"},{"v":6476181.389147674,"d":"6,476,181"},{"v":7883786.138441454,"d":"7,883,786"},{"v":8386839.003667918,"d":"8,386,839"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":7292695.860674148,"d":"7,292,696"},null,null,{"v":23587.85953125,"d":"23,588"},{"v":380446.33085624996,"d":"380,446"},{"v":1289858.3094322763,"d":"1,289,858"},{"v":1942854.4167443013,"d":"1,942,854"},{"v":2365135.8415324357,"d":"2,365,136"},{"v":2516051.7011003755,"d":"2,516,052"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":4629335.14622379,"d":"4,629,335"},null,null,{"v":18226.673300000002,"d":"18,227"},{"v":247799.70939208334,"d":"247,800"},{"v":822960.0992773408,"d":"822,960"},{"v":1223850.6125634636,"d":"1,223,851"},{"v":1483627.3523623075,"d":"1,483,627"},{"v":1613757.4479339593,"d":"1,613,757"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":2519544.951506981,"d":"2,519,545"},null,null,{"v":10997.04375,"d":"10,997"},{"v":138302.13128875,"d":"138,302"},{"v":447385.8502769264,"d":"447,386"},{"v":664027.10516044,"d":"664,027"},{"v":803832.8240739563,"d":"803,833"},{"v":881356.3967929349,"d":"881,356"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":10},"пустая строка"]
[44,{"$nulls":6},"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":1622915.5343975453,"d":"1,622,916"},null,null,{"v":5561.253500000001,"d":"5,561"},{"v":84228.90623333334,"d":"84,229"},{"v":288903.26846185717,"d":"288,903"},{"v":430633.4672330951,"d":"430,633"},{"v":522918.8679141162,"d":"522,919"},{"v":563385.4239546343,"d":"563,385"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":486874.66031926346,"d":"486,875"},null,null,{"v":1668.3760500000003,"d":"1,668"},{"v":25268.671870000006,"d":"25,269"},{"v":86670.98053855714,"d":"86,671"},{"v":129190.04016992851,"d":"129,190"},{"v":156875.66037423484,"d":"156,876"},{"v":169015.62718639022,"d":"169,016"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":10},"пустая строка"]
[47]
[48,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":38163181.38834899,"d":"38,163,181"},null,null,{"v":251283.5184485906,"d":"251,284"},{"v":2430926.7308163126,"d":"2,430,927"},{"v":7203243.3878117055,"d":"7,203,243"},{"v":10139330.342913881,"d":"10,139,330"},{"v":11830735.080877692,"d":"11,830,735"},{"v":13110933.927587533,"d":"13,110,934"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":54167846.49841094,"d":"54,167,846"},null,null,{"v":280562.5577756562,"d":"280,563"},{"v":3190016.38143671,"d":"3,190,016"},{"v":9958850.198180709,"d":"9,958,850"},{"v":14409333.198713781,"d":"14,409,333"},{"v":17121463.99415619,"d":"17,121,464"},{"v":18633942.98595879,"d":"18,633,943"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":6},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-20327852.28668721,"d":"-20,327,852"},null,null,{"v":-51111.96666389062,"d":"-51,112"},{"v":-1002075.9567027381,"d":"-1,002,076"},{"v":-3525312.1717140535,"d":"-3,525,312"},{"v":-5395181.089065289,"d":"-5,395,181"},{"v":-6654920.666199135,"d":"-6,654,921"},{"v":-7055131.807373637,"d":"-7,055,132"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,{"$nulls":6},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":4323187.176625257,"d":"4,323,187"},null,null,{"v":21832.927336824996,"d":"21,833"},{"v":242986.30608234004,"d":"242,986"},{"v":769705.3613450507,"d":"769,705"},{"v":1125178.2332653902,"d":"1,125,178"},{"v":1364191.752920641,"d":"1,364,192"},{"v":1532122.7490023829,"d":"1,532,123"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[52,{"$nulls":10},"пустая строка"]
[53]
[54,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":15711138.189084213,"d":"15,711,138"},null,null,{"v":942349.1372884115,"d":"942,349"},{"v":1422718.7418315972,"d":"1,422,719"},{"v":3005266.9108900675,"d":"3,005,267"},{"v":4073173.204483432,"d":"4,073,173"},{"v":4766366.050004864,"d":"4,766,366"},{"v":5014338.487559374,"d":"5,014,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":144981.45454545456,"d":"144,981"},null,null,{"v":30625,"d":"30,625"},{"v":35583.333333333336,"d":"35,583"},{"v":33500,"d":"33,500"},{"v":31266.666666666668,"d":"31,267"},{"v":33768,"d":"33,768"},{"v":36837.818181818184,"d":"36,838"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":103558.18181818182,"d":"103,558"},null,null,{"v":21875,"d":"21,875"},{"v":25416.666666666668,"d":"25,417"},{"v":23928.571428571428,"d":"23,929"},{"v":22333.333333333332,"d":"22,333"},{"v":24120,"d":"24,120"},{"v":26312.727272727272,"d":"26,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":20711.636363636364,"d":"20,712"},null,null,{"v":4375,"d":"4,375"},{"v":5083.333333333333,"d":"5,083"},{"v":4785.714285714285,"d":"4,786"},{"v":4466.666666666667,"d":"4,467"},{"v":4824,"d":"4,824"},{"v":5262.545454545455,"d":"5,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":20711.636363636364,"d":"20,712"},null,null,{"v":4375,"d":"4,375"},{"v":5083.333333333333,"d":"5,083"},{"v":4785.714285714285,"d":"4,786"},{"v":4466.666666666667,"d":"4,467"},{"v":4824,"d":"4,824"},{"v":5262.545454545455,"d":"5,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":10},"пустая строка"]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":2619709.2803030303,"d":"2,619,709"},null,null,{"v":538137.5,"d":"538,138"},{"v":444748.61111111107,"d":"444,749"},{"v":533397.3214285715,"d":"533,397"},{"v":613113.4259259258,"d":"613,113"},{"v":685422.9166666666,"d":"685,423"},{"v":717248.1060606061,"d":"717,248"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":1623099.4318181819,"d":"1,623,099"},null,null,{"v":20637.5,"d":"20,638"},{"v":135547.22222222222,"d":"135,547"},{"v":289944.9404761905,"d":"289,945"},{"v":399456.01851851854,"d":"399,456"},{"v":508964.5833333333,"d":"508,965"},{"v":567626.893939394,"d":"567,627"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":429659.0909090909,"d":"429,659"},null,null,{"v":415625,"d":"415,625"},{"v":160972.22222222222,"d":"160,972"},{"v":73511.90476190476,"d":"73,512"},{"v":74768.51851851851,"d":"74,769"},{"v":51458.333333333336,"d":"51,458"},{"v":35984.84848484849,"d":"35,985"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":566950.7575757577,"d":"566,951"},null,null,{"v":101875,"d":"101,875"},{"v":148229.16666666666,"d":"148,229"},{"v":169940.4761904762,"d":"169,940"},{"v":138888.88888888888,"d":"138,889"},{"v":125000,"d":"125,000"},{"v":113636.36363636363,"d":"113,636"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":10},"пустая строка"]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":797676.2132218045,"d":"797,676"},null,null,{"v":304875,"d":"304,875"},{"v":236539.16666666663,"d":"236,539"},{"v":208612.22142857144,"d":"208,612"},{"v":167570.7351666667,"d":"167,571"},{"v":155782.74649949998,"d":"155,783"},{"v":146313.97399498636,"d":"146,314"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":588732.2094713182,"d":"588,732"},null,null,{"v":228750,"d":"228,750"},{"v":174575,"d":"174,575"},{"v":154124.7857142857,"d":"154,125"},{"v":123471.07833333337,"d":"123,471"},{"v":114457.689615,"d":"114,458"},{"v":107174.01845768183,"d":"107,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":176619.66284139545,"d":"176,620"},null,null,{"v":68625,"d":"68,625"},{"v":52372.5,"d":"52,373"},{"v":46237.43571428572,"d":"46,237"},{"v":37041.323500000006,"d":"37,041"},{"v":34337.30688449999,"d":"34,337"},{"v":32152.20553730454,"d":"32,152"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":32324.34090909092,"d":"32,324"},null,null,{"v":7500,"d":"7,500"},{"v":9591.666666666668,"d":"9,592"},{"v":8250.000000000002,"d":"8,250"},{"v":7058.333333333336,"d":"7,058"},{"v":6987.750000000003,"d":"6,988"},{"v":6987.750000000003,"d":"6,988"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":1801583.203125,"d":"1,801,583"},null,null,{"v":11228.8828125,"d":"11,229"},{"v":123582.29427083333,"d":"123,582"},{"v":360611.78571428574,"d":"360,612"},{"v":500970.4861111111,"d":"500,970"},{"v":564484.21875,"d":"564,484"},{"v":577558.8068181818,"d":"577,559"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":1015300.4886363636,"d":"1,015,300"},null,null,{"v":6373.1625,"d":"6,373"},{"v":69632.87083333333,"d":"69,633"},{"v":203414,"d":"203,414"},{"v":281925,"d":"281,925"},{"v":317877.75,"d":"317,878"},{"v":325910.45454545453,"d":"325,910"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":628738.5894886364,"d":"628,739"},null,null,{"v":3842.8359375,"d":"3,843"},{"v":43151.513020833336,"d":"43,152"},{"v":125534.19642857143,"d":"125,534"},{"v":175513.19444444444,"d":"175,513"},{"v":197410.78125,"d":"197,411"},{"v":200852.55681818182,"d":"200,853"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":157544.125,"d":"157,544"},null,null,{"v":1012.8843750000001,"d":"1,013"},{"v":10797.910416666668,"d":"10,798"},{"v":31663.589285714286,"d":"31,664"},{"v":43532.291666666664,"d":"43,532"},{"v":49195.6875,"d":"49,196"},{"v":50795.795454545456,"d":"50,796"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":10},"пустая строка"]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":10},{"v":10347188.037888922,"d":"10,347,188"},null,null,{"v":57482.75447591145,"d":"57,483"},{"v":582265.3364496528,"d":"582,265"},{"v":1869145.5823186387,"d":"1,869,146"},{"v":2760251.8906130623,"d":"2,760,252"},{"v":3326908.1680886964,"d":"3,326,908"},{"v":3536379.782503782,"d":"3,536,380"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":7909194.43473973,"d":"7,909,194"},null,null,{"v":31236.734212239582,"d":"31,237"},{"v":435781.02803819446,"d":"435,781"},{"v":1426430.667717634,"d":"1,426,431"},{"v":2112655.300471586,"d":"2,112,655"},{"v":2547695.5139143826,"d":"2,547,696"},{"v":2707785.287240671,"d":"2,707,785"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":2372758.330421919,"d":"2,372,758"},null,null,{"v":9371.020263671875,"d":"9,371"},{"v":130734.30841145832,"d":"130,734"},{"v":427929.20031529013,"d":"427,929"},{"v":633796.5901414757,"d":"633,797"},{"v":764308.6541743146,"d":"764,309"},{"v":812335.5861722012,"d":"812,336"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":65235.27272727273,"d":"65,235"},null,null,{"v":16875,"d":"16,875"},{"v":15750,"d":"15,750"},{"v":14785.714285714286,"d":"14,786"},{"v":13800,"d":"13,800"},{"v":14904,"d":"14,904"},{"v":16258.90909090909,"d":"16,259"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":10},"пустая строка"]
[81]
[82,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":22452043.19926478,"d":"22,452,043"},null,null,{"v":-691065.6188398208,"d":"-691,066"},{"v":1008207.9889847151,"d":"1,008,208"},{"v":4197976.4769216385,"d":"4,197,976"},{"v":6066157.138430449,"d":"6,066,157"},{"v":7064369.030872827,"d":"7,064,369"},{"v":8096595.440028161,"d":"8,096,595"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":5885023.228015981,"d":"5,885,023"},null,null,{"v":1192825.752856443,"d":"1,192,826"},{"v":1096366.3527815214,"d":"1,096,366"},{"v":1397250.8836863919,"d":"1,397,251"},{"v":1426850.706348737,"d":"1,426,851"},{"v":1457600.1236866056,"d":"1,457,600"},{"v":1471576.4182046782,"d":"1,471,576"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":1649444.5204964997,"d":"1,649,445"},null,null,{"v":701250,"d":"701,250"},{"v":481525,"d":"481,525"},{"v":425117.78571428574,"d":"425,118"},{"v":340566.5816666666,"d":"340,567"},{"v":315705.221205,"d":"315,705"},{"v":295614.88894649997,"d":"295,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":352822.35732545453,"d":"352,822"},null,null,{"v":150000,"d":"150,000"},{"v":103000,"d":"103,000"},{"v":90934.28571428571,"d":"90,934"},{"v":72848.46666666665,"d":"72,848"},{"v":67530.52860000002,"d":"67,531"},{"v":63233.13132545454,"d":"63,233"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":317540.1215929091,"d":"317,540"},null,null,{"v":135000,"d":"135,000"},{"v":92700,"d":"92,700"},{"v":81840.85714285714,"d":"81,841"},{"v":65563.62000000001,"d":"65,564"},{"v":60777.47573999999,"d":"60,777"},{"v":56909.81819290908,"d":"56,910"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":211693.4143952727,"d":"211,693"},null,null,{"v":90000,"d":"90,000"},{"v":61800,"d":"61,800"},{"v":54560.57142857143,"d":"54,561"},{"v":43709.079999999994,"d":"43,709"},{"v":40518.317159999984,"d":"40,518"},{"v":37939.87879527273,"d":"37,940"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":229334.53226154542,"d":"229,335"},null,null,{"v":97500,"d":"97,500"},{"v":66950,"d":"66,950"},{"v":59107.28571428572,"d":"59,107"},{"v":47351.503333333334,"d":"47,352"},{"v":43894.84358999999,"d":"43,895"},{"v":41101.53536154544,"d":"41,102"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":246975.65012781817,"d":"246,976"},null,null,{"v":105000,"d":"105,000"},{"v":72100,"d":"72,100"},{"v":63654,"d":"63,654"},{"v":50993.926666666666,"d":"50,994"},{"v":47271.37002,"d":"47,271"},{"v":44263.19192781817,"d":"44,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":114667.26613077271,"d":"114,667"},null,null,{"v":48750,"d":"48,750"},{"v":33475,"d":"33,475"},{"v":29553.64285714286,"d":"29,554"},{"v":23675.751666666667,"d":"23,676"},{"v":21947.421794999995,"d":"21,947"},{"v":20550.76768077272,"d":"20,551"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[92,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":176411.17866272727,"d":"176,411"},null,null,{"v":75000,"d":"75,000"},{"v":51500,"d":"51,500"},{"v":45467.142857142855,"d":"45,467"},{"v":36424.23333333332,"d":"36,424"},{"v":33765.26430000001,"d":"33,765"},{"v":31616.56566272727,"d":"31,617"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":10},"пустая строка"]
[94,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":494833.3561489499,"d":"494,833"},null,null,{"v":210375,"d":"210,375"},{"v":144457.5,"d":"144,458"},{"v":127535.33571428574,"d":"127,535"},{"v":102169.9745,"d":"102,170"},{"v":94711.56636149998,"d":"94,712"},{"v":88684.46668394998,"d":"88,684"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":1350045.612005526,"d":"1,350,046"},null,null,{"v":179073.9568833008,"d":"179,074"},{"v":276536.3844120104,"d":"276,536"},{"v":415124.5840230983,"d":"415,125"},{"v":386196.6564896391,"d":"386,197"},{"v":318340.5353134085,"d":"318,341"},{"v":264540.02257754514,"d":"264,540"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":120171.43482954545,"d":"120,171"},null,null,{"v":55800,"d":"55,800"},{"v":35805,"d":"35,805"},{"v":29295,"d":"29,295"},{"v":23924.25,"d":"23,924"},{"v":22608.41625,"d":"22,608"},{"v":21580.760965909096,"d":"21,581"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":9772.727272727272,"d":"9,773"},null,null,{"v":26875,"d":"26,875"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":746219.7293673762,"d":"746,220"},null,null,{"v":81512.96492919922,"d":"81,513"},{"v":207603.89818420415,"d":"207,604"},{"v":300400.011378479,"d":"300,400"},{"v":239156.95268625894,"d":"239,157"},{"v":146899.02159680333,"d":"146,899"},{"v":82958.08222049089,"d":"82,958"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":398353.80559734156,"d":"398,354"},null,null,{"v":10729.993295084634,"d":"10,730"},{"v":26689.246841464574,"d":"26,689"},{"v":71028.26362426757,"d":"71,028"},{"v":103372.8331064047,"d":"103,373"},{"v":125717.15022927153,"d":"125,717"},{"v":135828.3237928546,"d":"135,828"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[100,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":75527.9149385355,"d":"75,528"},null,null,{"v":4155.9986590169265,"d":"4,156"},{"v":6438.239386341688,"d":"6,438"},{"v":14401.309020351566,"d":"14,401"},{"v":19742.620696975515,"d":"19,743"},{"v":23115.947237333625,"d":"23,116"},{"v":24172.85559829053,"d":"24,173"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":10},"пустая строка"]
[102,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":2390699.739365006,"d":"2,390,700"},null,null,{"v":102126.79597314217,"d":"102,127"},{"v":193847.46836951096,"d":"193,847"},{"v":429473.17823472247,"d":"429,473"},{"v":597917.4936924314,"d":"597,917"},{"v":728842.8008066972,"d":"728,843"},{"v":822737.0399966832,"d":"822,737"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":27360.034090909092,"d":"27,360"},null,null,{"v":11250,"d":"11,250"},{"v":7562.5,"d":"7,563"},{"v":6482.142857142858,"d":"6,482"},{"v":5545.833333333334,"d":"5,546"},{"v":5490.375000000001,"d":"5,490"},{"v":5490.375000000001,"d":"5,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":912703.1956585624,"d":"912,703"},null,null,{"v":4019.647986571078,"d":"4,020"},{"v":50994.82897642213,"d":"50,995"},{"v":163784.0792844148,"d":"163,784"},{"v":242483.75291983582,"d":"242,484"},{"v":291507.98267993465,"d":"291,508"},{"v":315796.85712459974,"d":"315,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":15589.089133522728,"d":"15,589"},null,null,{"v":6250,"d":"6,250"},{"v":4770.833333333333,"d":"4,771"},{"v":3906.25,"d":"3,906"},{"v":3190.1041666666665,"d":"3,190"},{"v":3014.6484375,"d":"3,015"},{"v":2877.618963068182,"d":"2,878"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":912703.1956585624,"d":"912,703"},null,null,{"v":4019.647986571078,"d":"4,020"},{"v":50994.82897642213,"d":"50,995"},{"v":163784.0792844148,"d":"163,784"},{"v":242483.75291983582,"d":"242,484"},{"v":291507.98267993465,"d":"291,508"},{"v":315796.85712459974,"d":"315,797"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":476455.5632748557,"d":"476,456"},null,null,{"v":70381.25,"d":"70,381"},{"v":72507.61145833337,"d":"72,508"},{"v":83441.63032562504,"d":"83,442"},{"v":95018.69296869263,"d":"95,019"},{"v":125205.18153791661,"d":"125,205"},{"v":166648.09662696708,"d":"166,648"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":45888.66154859308,"d":"45,889"},null,null,{"v":6206.25,"d":"6,206"},{"v":7016.865625000001,"d":"7,017"},{"v":8074.996483125005,"d":"8,075"},{"v":9195.357384067032,"d":"9,195"},{"v":12116.630471411287,"d":"12,117"},{"v":16127.235157448427,"d":"16,127"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,{"$nulls":10},"пустая строка"]
[111,{"$nulls":10},"пустая строка"]
[112]
[113,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":10},{"v":16567019.971248798,"d":"16,567,020"},null,null,{"v":-1883891.3716962636,"d":"-1,883,891"},{"v":-88158.36379680631,"d":"-88,158"},{"v":2800725.5932352464,"d":"2,800,726"},{"v":4639306.432081711,"d":"4,639,306"},{"v":5606768.907186223,"d":"5,606,769"},{"v":6625019.021823482,"d":"6,625,019"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":10},{"v":2509193.0137392078,"d":"2,509,193"},null,null,{"v":354918.33705547825,"d":"354,918"},{"v":668293.4074813079,"d":"668,293"},{"v":640489.6066148996,"d":"640,490"},{"v":577706.4375140682,"d":"577,706"},{"v":593320.1629404537,"d":"593,320"},{"v":595972.9586078255,"d":"595,973"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":68642.04545454547,"d":"68,642"},null,null,{"v":58927.08333333333,"d":"58,927"},{"v":23659.722222222223,"d":"23,660"},{"v":17083.333333333336,"d":"17,083"},{"v":13287.03703703704,"d":"13,287"},{"v":11958.333333333336,"d":"11,958"},{"v":1695.0757575757577,"d":"1,695"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":400.2525252525253,"d":"400"},null,null,{"v":229.16666666666669,"d":"229"},{"v":152.77777777777777,"d":"153"},{"v":119.04761904761905,"d":"119"},{"v":92.5925925925926,"d":"93"},{"v":83.33333333333334,"d":"83"},{"v":6.313131313131313,"d":"6"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":1000.6313131313134,"d":"1,001"},null,null,{"v":572.9166666666666,"d":"573"},{"v":381.9444444444445,"d":"382"},{"v":297.61904761904765,"d":"298"},{"v":231.4814814814815,"d":"231"},{"v":208.33333333333334,"d":"208"},{"v":15.782828282828284,"d":"16"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":6003.787878787878,"d":"6,004"},null,null,{"v":3437.5,"d":"3,438"},{"v":2291.666666666666,"d":"2,292"},{"v":1785.7142857142856,"d":"1,786"},{"v":1388.8888888888887,"d":"1,389"},{"v":1249.9999999999998,"d":"1,250"},{"v":94.6969696969697,"d":"95"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":9974.747474747475,"d":"9,975"},null,null,{"v":5208.333333333333,"d":"5,208"},{"v":3819.444444444444,"d":"3,819"},{"v":2976.1904761904766,"d":"2,976"},{"v":2314.8148148148152,"d":"2,315"},{"v":2083.3333333333335,"d":"2,083"},{"v":315.6565656565657,"d":"316"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":10},{"v":39898.9898989899,"d":"39,899"},null,null,{"v":20833.333333333332,"d":"20,833"},{"v":15277.777777777776,"d":"15,278"},{"v":11904.761904761906,"d":"11,905"},{"v":9259.259259259261,"d":"9,259"},{"v":8333.333333333334,"d":"8,333"},{"v":1262.6262626262628,"d":"1,263"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":10},{"v":11363.636363636366,"d":"11,364"},null,null,{"v":28645.833333333336,"d":"28,646"},{"v":1736.111111111111,"d":"1,736"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[126,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":2389078.282828283,"d":"2,389,078"},null,null,{"v":295312.5,"d":"295,313"},{"v":640277.7777777778,"d":"640,278"},{"v":614087.3015873015,"d":"614,087"},{"v":551697.5308641975,"d":"551,698"},{"v":565277.7777777778,"d":"565,278"},{"v":576388.8888888889,"d":"576,389"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":10},{"v":622443.1818181819,"d":"622,443"},null,null,{"v":62343.75,"d":"62,344"},{"v":134652.77777777775,"d":"134,653"},{"v":156250.00000000003,"d":"156,250"},{"v":149074.07407407407,"d":"149,074"},{"v":157500,"d":"157,500"},{"v":161742.42424242425,"d":"161,742"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":10},{"v":444602.2727272727,"d":"444,602"},null,null,{"v":44531.25,"d":"44,531"},{"v":96180.55555555556,"d":"96,181"},{"v":111607.14285714284,"d":"111,607"},{"v":106481.48148148152,"d":"106,481"},{"v":112500,"d":"112,500"},{"v":115530.303030303,"d":"115,530"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":10},{"v":207481.06060606064,"d":"207,481"},null,null,{"v":20781.25,"d":"20,781"},{"v":44884.25925925926,"d":"44,884"},{"v":52083.33333333332,"d":"52,083"},{"v":49691.35802469136,"d":"49,691"},{"v":52500,"d":"52,500"},{"v":53914.14141414143,"d":"53,914"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":10},{"v":355681.81818181823,"d":"355,682"},null,null,{"v":35625,"d":"35,625"},{"v":76944.44444444445,"d":"76,944"},{"v":89285.71428571429,"d":"89,286"},{"v":85185.18518518518,"d":"85,185"},{"v":90000.00000000001,"d":"90,000"},{"v":92424.24242424245,"d":"92,424"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":148200.7575757576,"d":"148,201"},null,null,{"v":14843.750000000002,"d":"14,844"},{"v":32060.185185185197,"d":"32,060"},{"v":37202.38095238096,"d":"37,202"},{"v":35493.827160493835,"d":"35,494"},{"v":37500,"d":"37,500"},{"v":38510.10101010101,"d":"38,510"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":115580.80808080807,"d":"115,581"},null,null,{"v":9375,"d":"9,375"},{"v":24629.629629629624,"d":"24,630"},{"v":28968.25396825397,"d":"28,968"},{"v":28086.41975308642,"d":"28,086"},{"v":29444.444444444445,"d":"29,444"},{"v":30555.55555555555,"d":"30,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":173371.21212121213,"d":"173,371"},null,null,{"v":14062.5,"d":"14,063"},{"v":36944.44444444445,"d":"36,944"},{"v":43452.380952380954,"d":"43,452"},{"v":42129.62962962963,"d":"42,130"},{"v":44166.66666666667,"d":"44,167"},{"v":45833.33333333334,"d":"45,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":321717.1717171716,"d":"321,717"},null,null,{"v":93749.99999999999,"d":"93,750"},{"v":193981.48148148146,"d":"193,981"},{"v":95238.09523809522,"d":"95,238"},{"v":55555.55555555555,"d":"55,556"},{"v":41666.66666666665,"d":"41,667"},{"v":37878.78787878787,"d":"37,879"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":10},"пустая строка"]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":51472.68545637972,"d":"51,473"},null,null,{"v":678.7537221449318,"d":"679"},{"v":4355.907481307918,"d":"4,356"},{"v":9318.971694264585,"d":"9,319"},{"v":12721.869612833649,"d":"12,722"},{"v":16084.051829342705,"d":"16,084"},{"v":17888.9939613607,"d":"17,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":21446.95227349155,"d":"21,447"},null,null,{"v":282.81405089372157,"d":"283"},{"v":1814.9614505449654,"d":"1,815"},{"v":3882.904872610244,"d":"3,883"},{"v":5300.779005347354,"d":"5,301"},{"v":6701.688262226128,"d":"6,702"},{"v":7453.747483900291,"d":"7,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":8578.780909396619,"d":"8,579"},null,null,{"v":113.12562035748864,"d":"113"},{"v":725.9845802179861,"d":"726"},{"v":1553.1619490440971,"d":"1,553"},{"v":2120.3116021389415,"d":"2,120"},{"v":2680.675304890451,"d":"2,681"},{"v":2981.498993560116,"d":"2,981"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[143,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":21446.95227349155,"d":"21,447"},null,null,{"v":282.81405089372157,"d":"283"},{"v":1814.9614505449654,"d":"1,815"},{"v":3882.904872610244,"d":"3,883"},{"v":5300.779005347354,"d":"5,301"},{"v":6701.688262226128,"d":"6,702"},{"v":7453.747483900291,"d":"7,454"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[144,{"$nulls":10},"пустая строка"]
[145,{"$nulls":10},"пустая строка"]
[146]
[147,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":92841.8087121212,"d":"92,842"},null,null,{"v":14329.817708333332,"d":"14,330"},{"v":24721.00694444444,"d":"24,721"},{"v":26351.43849206349,"d":"26,351"},{"v":22302.85493827161,"d":"22,303"},{"v":21353.298611111106,"d":"21,353"},{"v":19717.803030303025,"d":"19,718"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[150,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":10},{"v":13964985.148797464,"d":"13,964,985"},null,null,{"v":-2253139.5264600753,"d":"-2,253,140"},{"v":-781172.7782225586,"d":"-781,173"},{"v":2133884.548128283,"d":"2,133,885"},{"v":4039297.139629369,"d":"4,039,297"},{"v":4992095.4456346575,"d":"4,992,095"},{"v":6009328.2601853525,"d":"6,009,328"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":1117841.6603188338,"d":"1,117,842"},null,null,{"v":282098.76543209876,"d":"282,099"},{"v":549066.2081404116,"d":"549,066"},{"v":601593.6075919966,"d":"601,594"},{"v":304480.5662969074,"d":"304,481"},{"v":85841.8489907664,"d":"85,842"},{"v":5778.828473863931,"d":"5,779"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":12847143.48847863,"d":"12,847,143"},null,null,{"v":-2535238.291892174,"d":"-2,535,238"},{"v":-1330238.9863629704,"d":"-1,330,239"},{"v":1532290.9405362853,"d":"1,532,291"},{"v":3734816.573332462,"d":"3,734,817"},{"v":4906253.596643892,"d":"4,906,254"},{"v":6003549.431711489,"d":"6,003,549"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":2569428.6976957265,"d":"2,569,429"},null,null,{"v":8129.797488298407,"d":"8,130"},{"v":32650.696577838487,"d":"32,651"},0,{"v":557219.5957977447,"d":"557,220"},{"v":981250.7193287784,"d":"981,251"},{"v":1200709.8863422985,"d":"1,200,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":10277714.790782906,"d":"10,277,715"},null,null,{"v":-2543368.0893804724,"d":"-2,543,368"},{"v":-1362889.682940809,"d":"-1,362,890"},{"v":1532290.9405362853,"d":"1,532,291"},{"v":3177596.977534719,"d":"3,177,597"},{"v":3925002.8773151143,"d":"3,925,003"},{"v":4802839.545369191,"d":"4,802,840"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[164]
[165,{"$nulls":10},"пустая строка"]
[166]
[167]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":99,"rows_kept":92}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"CFind",null,null,"Анализ финансового потока косвенным методом",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964725,"d":"773,241,490"},null,null,{"v":175691023.30399176,"d":"175,691,023"},{"v":224137709.40155038,"d":"224,137,709"},{"v":342052682.12202066,"d":"342,052,682"},{"v":439386224.6853678,"d":"439,386,225"},{"v":600104808.3850299,"d":"600,104,808"},{"v":773241489.6964725,"d":"773,241,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"АКТИВЫ","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":89671306.60711235,"d":"89,671,307"},{"v":141138931.49422765,"d":"141,138,931"},{"v":161588555.84234378,"d":"161,588,556"},{"v":177607790.75850397,"d":"177,607,791"},{"v":192258317.5742192,"d":"192,258,318"},{"v":191102174.06214154,"d":"191,102,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":10582897.907645,"d":"10,582,898"},{"v":62370879.12688779,"d":"62,370,879"},{"v":140046722.6060816,"d":"140,046,723"},{"v":211694810.20440805,"d":"211,694,810"},{"v":260230226.723684,"d":"260,230,227"},{"v":43767214.03425127,"d":"43,767,214"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":28149274.700577974,"d":"28,149,275"},null,null,{"v":2959097.511380002,"d":"2,959,098"},{"v":15614565.4471016,"d":"15,614,565"},{"v":35404070.34026191,"d":"35,404,070"},{"v":47733623.72245586,"d":"47,733,624"},{"v":39978750.46466911,"d":"39,978,750"},{"v":28149274.700577974,"d":"28,149,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912422,"d":"102,624,180"},{"v":505209493.5661684,"d":"505,209,494"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":2350000,"d":"2,350,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24]
[25]
[26]
[27,{"$nulls":10},"пустая строка"]
[28]
[29,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964734,"d":"773,241,490"},null,null,{"v":175691023.3039918,"d":"175,691,023"},{"v":224137709.4015503,"d":"224,137,709"},{"v":342052682.12202054,"d":"342,052,682"},{"v":439386224.6853677,"d":"439,386,225"},{"v":600104808.3850296,"d":"600,104,808"},{"v":773241489.6964734,"d":"773,241,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-73403241.82066698,"d":"-73,403,242"},{"v":-30499095.485650994,"d":"-30,499,095"},{"v":83894395.70559889,"d":"83,894,396"},{"v":240894510.79820347,"d":"240,894,511"},{"v":452219450.79444784,"d":"452,219,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":150792026.23908353,"d":"150,792,026"},null,null,{"v":2814205.4995471197,"d":"2,814,205"},{"v":25200089.89078505,"d":"25,200,090"},{"v":67224070.3412018,"d":"67,224,070"},{"v":107094955.22163975,"d":"107,094,955"},{"v":128597193.48684168,"d":"128,597,193"},{"v":150792026.23908353,"d":"150,792,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3081826.130840998,"d":"3,081,826"},{"v":19514132.150122583,"d":"19,514,132"},{"v":45450470.8921901,"d":"45,450,471"},{"v":67980772.98295426,"d":"67,980,773"},{"v":81050578.57759285,"d":"81,050,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":3795301.333333358,"d":"3,795,301"},null,null,{"v":239770.26666666736,"d":"239,770"},{"v":659284.9999999898,"d":"659,285"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":3795301.333333358,"d":"3,795,301"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":119294.36778514087,"d":"119,294"},{"v":1430849.748216644,"d":"1,430,850"},{"v":5152786.871180408,"d":"5,152,787"},{"v":9424305.352456428,"d":"9,424,305"},{"v":12398822.047205742,"d":"12,398,822"},{"v":15031352.528538924,"d":"15,031,353"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":1217362.2515625001,"d":"1,217,362"},{"v":5908891.873359375,"d":"5,908,892"},{"v":14608028.76696568,"d":"14,608,029"},{"v":23450145.57131719,"d":"23,450,146"},{"v":29793849.801580966,"d":"29,793,850"},{"v":34184532.16358942,"d":"34,184,532"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":590167.3509375,"d":"590,167"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":8616026.035179375,"d":"8,616,026"},{"v":13916832.381040297,"d":"13,916,832"},{"v":17718457.27034602,"d":"17,718,457"},{"v":20348131.109232936,"d":"20,348,131"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},0,{"v":246000,"d":"246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":187820.8333333333,"d":"187,821"},{"v":320000.0000000001,"d":"320,000"},{"v":383222.2222222225,"d":"383,222"},{"v":405333.33333333395,"d":"405,333"},{"v":423020.8333333335,"d":"423,021"},{"v":431888.88888888946,"d":"431,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,{"v":1290706.3995105457,"d":"1,290,706"},{"v":6585600.942371145,"d":"6,585,601"},{"v":12455285.677632362,"d":"12,455,286"},{"v":15140884.3377226,"d":"15,140,884"},{"v":43514235.094179034,"d":"43,514,235"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":2924571.5451794267,"d":"2,924,572"},null,null,{"v":44515.41612212476,"d":"44,515"},0,0,{"v":2251744.703010779,"d":"2,251,745"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":2924571.5451794267,"d":"2,924,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":157037037.03703704,"d":"157,037,037"},{"v":156375098.5027581,"d":"156,375,099"},{"v":110606776.98975573,"d":"110,606,777"},{"v":64838455.476753384,"d":"64,838,455"},{"v":19070133.96375096,"d":"19,070,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1046913.5802469132,"d":"1,046,914"},{"v":1042500.6566850543,"d":"1,042,501"},{"v":737378.5132650398,"d":"737,379"},{"v":432256.36984502524,"d":"432,256"},{"v":127134.22642500699,"d":"127,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":31744670.33411312,"d":"31,744,670"},{"v":61670382.70000674,"d":"61,670,383"},{"v":632804.5764527041,"d":"632,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":407849.0426512037,"d":"407,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46]
[47]
[48]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},{"v":-72477721.27785441,"d":"-72,477,721"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912425,"d":"102,624,180"},{"v":402585313.2770442,"d":"402,585,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":7},"в т.ч. представление через изменения (дельты):"]
[55,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964734,"d":"773,241,490"},null,null,{"v":175691023.3039918,"d":"175,691,023"},{"v":48446686.09755851,"d":"48,446,686"},{"v":117914972.72047028,"d":"117,914,973"},{"v":97333542.56334709,"d":"97,333,543"},{"v":160718583.69966188,"d":"160,718,584"},{"v":173136681.31144387,"d":"173,136,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Чистая прибыль",{"$nulls":3},"руб.",{"$nulls":10},{"v":452219450.7944479,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-32709352.390579417,"d":"-32,709,352"},{"v":42904146.33501599,"d":"42,904,146"},{"v":114393491.19124988,"d":"114,393,491"},{"v":157000115.09260458,"d":"157,000,115"},{"v":211324939.9962444,"d":"211,324,940"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":150792026.23908353,"d":"150,792,026"},null,null,{"v":2814205.4995471197,"d":"2,814,205"},{"v":22385884.39123793,"d":"22,385,884"},{"v":42023980.450416744,"d":"42,023,980"},{"v":39870884.880437955,"d":"39,870,885"},{"v":21502238.265201926,"d":"21,502,238"},{"v":22194832.75224185,"d":"22,194,833"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3081826.130840998,"d":"3,081,826"},{"v":16432306.019281585,"d":"16,432,306"},{"v":25936338.742067516,"d":"25,936,339"},{"v":22530302.090764165,"d":"22,530,302"},{"v":13069805.594638586,"d":"13,069,806"},{"v":-81050578.57759285,"d":"-81,050,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":3795301.333333358,"d":"3,795,301"},null,null,{"v":239770.26666666736,"d":"239,770"},{"v":419514.7333333224,"d":"419,515"},{"v":857748.3333333405,"d":"857,748"},{"v":845903.9999999609,"d":"845,904"},{"v":469923.99999999255,"d":"469,924"},{"v":962440.0000000745,"d":"962,440"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":119294.36778514087,"d":"119,294"},{"v":1311555.380431503,"d":"1,311,555"},{"v":3721937.122963764,"d":"3,721,937"},{"v":4271518.48127602,"d":"4,271,518"},{"v":2974516.6947493143,"d":"2,974,517"},{"v":2632530.4813331813,"d":"2,632,530"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":1217362.2515625001,"d":"1,217,362"},{"v":4691529.621796874,"d":"4,691,530"},{"v":8699136.893606305,"d":"8,699,137"},{"v":8842116.804351509,"d":"8,842,117"},{"v":6343704.230263777,"d":"6,343,704"},{"v":4390682.362008452,"d":"4,390,682"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":590167.3509375,"d":"590,167"},{"v":2810710.2730781264,"d":"2,810,710"},{"v":5215148.411163748,"d":"5,215,148"},{"v":5300806.345860923,"d":"5,300,806"},{"v":3801624.889305722,"d":"3,801,625"},{"v":2629673.8388869166,"d":"2,629,674"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":240000,"d":"240,000"},{"v":-246000,"d":"-246,000"},{"v":246000,"d":"246,000"},{"v":-246000,"d":"-246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":187820.8333333333,"d":"187,821"},{"v":132179.1666666668,"d":"132,179"},{"v":63222.222222222365,"d":"63,222"},{"v":22111.111111111473,"d":"22,111"},{"v":17687.499999999534,"d":"17,687"},{"v":8868.05555555597,"d":"8,868"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,{"v":1290706.3995105457,"d":"1,290,706"},{"v":5294894.542860599,"d":"5,294,895"},{"v":5869684.735261217,"d":"5,869,685"},{"v":2685598.660090238,"d":"2,685,599"},{"v":28373350.756456435,"d":"28,373,351"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":2924571.5451794267,"d":"2,924,572"},null,null,{"v":44515.41612212476,"d":"44,515"},{"v":-44515.41612212476,"d":"-44,515"},0,{"v":2251744.703010779,"d":"2,251,745"},{"v":-194382.99431711063,"d":"-194,383"},{"v":867209.8364857584,"d":"867,210"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":157037037.03703704,"d":"157,037,037"},{"v":-661938.534278959,"d":"-661,939"},{"v":-45768321.51300235,"d":"-45,768,322"},{"v":-45768321.51300235,"d":"-45,768,322"},{"v":-45768321.513002425,"d":"-45,768,322"},{"v":-19070133.96375096,"d":"-19,070,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1046913.5802469132,"d":"1,046,914"},{"v":-4412.923561858945,"d":"-4,413"},{"v":-305122.14342001453,"d":"-305,122"},{"v":-305122.14342001453,"d":"-305,122"},{"v":-305122.14342001826,"d":"-305,122"},{"v":-127134.22642500699,"d":"-127,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":31744670.33411312,"d":"31,744,670"},{"v":29925712.365893617,"d":"29,925,712"},{"v":-61037578.123554036,"d":"-61,037,578"},{"v":-632804.5764527041,"d":"-632,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"ИЗМЕНЕНИЯ ПАССИВОВ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":407849.0426512037,"d":"407,849"},{"v":-407849.0426512037,"d":"-407,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72]
[73]
[74]
[75,{"$nulls":10},"пустая строка"]
[]
[77,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-268031996.1303041,"d":"-268,031,996"},null,null,{"v":-103213302.02613735,"d":"-103,213,302"},{"v":-120924407.37541302,"d":"-120,924,407"},{"v":-117914972.72047025,"d":"-117,914,973"},{"v":-97333542.56334727,"d":"-97,333,543"},{"v":-58094403.410537764,"d":"-58,094,403"},{"v":229448631.96560153,"d":"229,448,632"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Внеоборотные активы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-191102174.06214154,"d":"-191,102,174"},null,null,{"v":-89671306.60711235,"d":"-89,671,307"},{"v":-51467624.8871153,"d":"-51,467,625"},{"v":-20449624.34811613,"d":"-20,449,624"},{"v":-16019234.916160196,"d":"-16,019,235"},{"v":-14650526.815715224,"d":"-14,650,527"},{"v":1156143.5120776594,"d":"1,156,144"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[79,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":-43767214.03425127,"d":"-43,767,214"},null,null,{"v":-10582897.907645,"d":"-10,582,898"},{"v":-51787981.21924279,"d":"-51,787,981"},{"v":-77675843.4791938,"d":"-77,675,843"},{"v":-71648087.59832644,"d":"-71,648,088"},{"v":-48535416.51927596,"d":"-48,535,417"},{"v":216463012.68943274,"d":"216,463,013"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":-28149274.700577974,"d":"-28,149,275"},null,null,{"v":-2959097.511380002,"d":"-2,959,098"},{"v":-12655467.935721599,"d":"-12,655,468"},{"v":-19789504.893160306,"d":"-19,789,505"},{"v":-12329553.382193953,"d":"-12,329,553"},{"v":7754873.257786751,"d":"7,754,873"},{"v":11829475.764091134,"d":"11,829,476"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":11},"руб."]
[84,{"$nulls":6},"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":-5013333.333333328,"d":"-5,013,333"},null,null,0,{"v":-5013333.333333331,"d":"-5,013,333"},{"v":-9.313225746154785e-10,"d":"-0"},{"v":2663333.333333332,"d":"2,663,333"},{"v":-2663333.3333333284,"d":"-2,663,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86]
[87]
[88,{"$nulls":10},"пустая строка"]
[]
[90,{"$nulls":6},"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":505209493.56616926,"d":"505,209,494"},null,null,{"v":72477721.27785444,"d":"72,477,721"},{"v":-72477721.2778545,"d":"-72,477,721"},0,{"v":-1.7881393432617188E-7,"d":"-0"},{"v":102624180.28912412,"d":"102,624,180"},{"v":402585313.27704537,"d":"402,585,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[92,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":-8.3446502685546875E-7,"d":"-0"},null,null,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":99,"rows_kept":280}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"FinEcAn",null,null,"Финансово-экономический анализ проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":4}," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":23,"d":"23.00"},"*",null,{"v":3,"d":"3.0"},{"v":5,"d":"5.0"},4.5,{"v":4,"d":"4.0"},3.5,{"v":3,"d":"3.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[17,{"$nulls":6},"ВЕС ПО ПЕРИОДАМ","Весовой коэффициент",{"$nulls":3},"%",{"$nulls":6},0,{"$nulls":3},{"v":1,"d":"100.00%"},null,null,{"v":0.13043478260869565,"d":"13.04%"},{"v":0.21739130434782608,"d":"21.74%"},{"v":0.1956521739130435,"d":"19.57%"},{"v":0.17391304347826086,"d":"17.39%"},{"v":0.15217391304347827,"d":"15.22%"},{"v":0.13043478260869565,"d":"13.04%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
[18,{"$nulls":10},"пустая строка"]
[19]
[20,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ"]
[21,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":510222826.89950174,"d":"510,222,827"},null,null,{"v":72477721.27785441,"d":"72,477,721"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":2349999.99999997,"d":"2,350,000"},{"v":107637513.62245755,"d":"107,637,514"},{"v":510222826.89950174,"d":"510,222,827"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Денежные средства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912422,"d":"102,624,180"},{"v":505209493.5661684,"d":"505,209,494"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее ликвидные активы (А1)","Финансовые вложения",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":2350000,"d":"2,350,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":28149274.700577974,"d":"28,149,275"},null,null,{"v":2959097.511380002,"d":"2,959,098"},{"v":15614565.4471016,"d":"15,614,565"},{"v":35404070.34026191,"d":"35,404,070"},{"v":47733623.72245586,"d":"47,733,624"},{"v":39978750.46466911,"d":"39,978,750"},{"v":28149274.700577974,"d":"28,149,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Незавершенное производство",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":28149274.700577974,"d":"28,149,275"},null,null,{"v":2959097.511380002,"d":"2,959,098"},{"v":15614565.4471016,"d":"15,614,565"},{"v":35404070.34026191,"d":"35,404,070"},{"v":47733623.72245586,"d":"47,733,624"},{"v":39978750.46466911,"d":"39,978,750"},{"v":28149274.700577974,"d":"28,149,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Дебиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Быстро реализуемые активы (А2)","Авансы выданные",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)",{"$nulls":3},"руб.",{"$nulls":10},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":10582897.907645,"d":"10,582,898"},{"v":62370879.12688779,"d":"62,370,879"},{"v":140046722.6060816,"d":"140,046,723"},{"v":211694810.20440805,"d":"211,694,810"},{"v":260230226.723684,"d":"260,230,227"},{"v":43767214.03425127,"d":"43,767,214"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Медленно реализуемые активы (А3)","Запасы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":10582897.907645,"d":"10,582,898"},{"v":62370879.12688779,"d":"62,370,879"},{"v":140046722.6060816,"d":"140,046,723"},{"v":211694810.20440805,"d":"211,694,810"},{"v":260230226.723684,"d":"260,230,227"},{"v":43767214.03425127,"d":"43,767,214"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":89671306.60711235,"d":"89,671,307"},{"v":141138931.49422765,"d":"141,138,931"},{"v":161588555.84234378,"d":"161,588,556"},{"v":177607790.75850397,"d":"177,607,791"},{"v":192258317.5742192,"d":"192,258,318"},{"v":191102174.06214154,"d":"191,102,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Трудно реализуемые активы (А4)","Внеоборотные активы",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":89671306.60711235,"d":"89,671,307"},{"v":141138931.49422765,"d":"141,138,931"},{"v":161588555.84234378,"d":"161,588,556"},{"v":177607790.75850397,"d":"177,607,791"},{"v":192258317.5742192,"d":"192,258,318"},{"v":191102174.06214154,"d":"191,102,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)",{"$nulls":3},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":150792026.23908353,"d":"150,792,026"},null,null,{"v":5896031.630388118,"d":"5,896,032"},{"v":76866741.41767196,"d":"76,866,741"},{"v":174344923.93339863,"d":"174,344,924"},{"v":175708532.78104672,"d":"175,708,533"},{"v":209647772.06443453,"d":"209,647,772"},{"v":150792026.23908353,"d":"150,792,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Овердрафт",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,0,{"v":32152519.376764324,"d":"32,152,519"},{"v":61670382.70000674,"d":"61,670,383"},{"v":632804.5764527041,"d":"632,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Наиболее срочные обязательства (П1)","Кредиторская задолженность",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":150792026.23908353,"d":"150,792,026"},null,null,{"v":5896031.630388118,"d":"5,896,032"},{"v":44714222.04090764,"d":"44,714,222"},{"v":112674541.2333919,"d":"112,674,541"},{"v":175075728.20459402,"d":"175,075,728"},{"v":209647772.06443453,"d":"209,647,772"},{"v":150792026.23908353,"d":"150,792,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)",{"$nulls":3},"руб.",{"$nulls":10},{"v":120230012.66294199,"d":"120,230,013"},null,null,{"v":2404930.486407267,"d":"2,404,930"},{"v":13256610.64510218,"d":"13,256,611"},{"v":36862698.17125216,"d":"36,862,698"},{"v":64512584.35212368,"d":"64,512,584"},{"v":80365257.33221562,"d":"80,365,257"},{"v":120230012.66294199,"d":"120,230,013"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Краткосрочные обязательства (П2)","Прочие краткосрочные обязательства",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":120230012.66294199,"d":"120,230,013"},null,null,{"v":2404930.486407267,"d":"2,404,930"},{"v":13256610.64510218,"d":"13,256,611"},{"v":36862698.17125216,"d":"36,862,698"},{"v":64512584.35212368,"d":"64,512,584"},{"v":80365257.33221562,"d":"80,365,257"},{"v":120230012.66294199,"d":"120,230,013"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":158083950.61728397,"d":"158,083,951"},{"v":157417599.15944314,"d":"157,417,599"},{"v":111344155.50302078,"d":"111,344,156"},{"v":65270711.84659841,"d":"65,270,712"},{"v":19197268.190175965,"d":"19,197,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Долгосрочные обязательства (П3)","Долгосрочные кредиты",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},0,null,null,{"v":158083950.61728397,"d":"158,083,951"},{"v":157417599.15944314,"d":"157,417,599"},{"v":111344155.50302078,"d":"111,344,156"},{"v":65270711.84659841,"d":"65,270,712"},{"v":19197268.190175965,"d":"19,197,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)",{"$nulls":3},"руб.",{"$nulls":10},{"v":502219450.79444784,"d":"502,219,451"},null,null,{"v":9306110.569912441,"d":"9,306,111"},{"v":-23403241.820666984,"d":"-23,403,242"},{"v":19500904.514349006,"d":"19,500,905"},{"v":133894395.70559889,"d":"133,894,396"},{"v":290894510.79820347,"d":"290,894,511"},{"v":502219450.79444784,"d":"502,219,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"АНАЛИЗ ЛИКВИДНОСТИ","Постоянные пассивы (П4)","Собственный капитал",null,null,"руб.",{"$nulls":6},0,{"$nulls":3},{"v":502219450.79444784,"d":"502,219,451"},null,null,{"v":9306110.569912441,"d":"9,306,111"},{"v":-23403241.820666984,"d":"-23,403,242"},{"v":19500904.514349006,"d":"19,500,905"},{"v":133894395.70559889,"d":"133,894,396"},{"v":290894510.79820347,"d":"290,894,511"},{"v":502219450.79444784,"d":"502,219,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42]
[43,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.8478260869565215,"d":"6.8"},null,null,{"v":8,"d":"8.0"},6.5,{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":7,"d":"7.0"},8.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[44,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия"]
[45,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[46,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[47,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам"]
[48,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 >= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":6.304347826086957,"d":"6.3"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[49,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А2 >= П2",null,null,"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":6.739130434782609,"d":"6.7"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[50,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А3 >= П3",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":8.260869565217392,"d":"8.3"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[51,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А4 >= П4",null,null,"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":8.58695652173913,"d":"8.6"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[52,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА","Расчет оценок критериев по периодам","А1 + А2 + А3 >= П1 + П2 +П3 (длит. платежсп.)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":6.413043478260869,"d":"6.4"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[53,{"$nulls":10},"пустая строка"]
[54]
[55,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.202173913043478,"d":"6.2"},null,null,7.8,{"v":4.25,"d":"4.3"},{"v":4.25,"d":"4.3"},5.9,{"v":7.65,"d":"7.7"},9.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[56,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":2.4027136732043575,"d":"2.4"},null,null,{"v":10.362620077838352,"d":"10.4"},{"v":0.9209464140826796,"d":"0.9"},{"v":0.8544394585828872,"d":"0.9"},{"v":1.0897394744099156,"d":"1.1"},{"v":1.4063040259236077,"d":"1.4"},{"v":2.1479408759254977,"d":"2.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[57,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[58,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[59,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",5]
[60,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[61,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент текущей ликвидности (L1)",{"v":2,"d":"2.00"},null,null,"баллы",null,null,"*",10]
[62,{"$nulls":6},"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (L1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.282608695652174,"d":"7.3"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[63,{"$nulls":10},"пустая строка"]
[64,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.6453708351065168,"d":"1.6"},null,null,{"v":9.08771992063458,"d":"9.1"},{"v":0.22888517025051244,"d":"0.2"},{"v":0.19136337633482237,"d":"0.2"},{"v":0.20848967950927969,"d":"0.2"},{"v":0.5089987315198596,"d":"0.5"},{"v":1.986451374143419,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[65,{"$nulls":6},0,"Оценки критерия"]
[66,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[67,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[68,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[69,{"$nulls":6},0,"Коэффициент промежуточного покрытия (L2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[70,{"$nulls":6},0,"Расчет оценок критерия (L2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":6.760869565217391,"d":"6.8"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[71,{"$nulls":10},"пустая строка"]
[72,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.4593300701590226,"d":"1.5"},null,null,{"v":8.731243470104486,"d":"8.7"},{"v":0.05562746190178728,"d":"0.1"},{"v":0.023736517098086957,"d":"0.0"},{"v":9.782653698580588E-3,"d":"0.0"},{"v":0.37114716482355686,"d":"0.4"},{"v":1.8825879584056533,"d":"1.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[73,{"$nulls":6},0,"Оценки критерия"]
[74,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[75,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.05,null,null,"баллы",null,null,"*",5]
[76,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.15,null,null,"баллы",null,null,"*",8]
[77,{"$nulls":6},0,"Коэффициент абсолютной ликвидности (L3)",0.25,null,null,"баллы",null,null,"*",10]
[78,{"$nulls":6},0,"Расчет оценок критерия (L3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":5.9565217391304355,"d":"6.0"},null,null,{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[79,{"$nulls":10},"пустая строка"]
[80,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":1.459659113698742,"d":"1.5"},null,null,{"v":1.0559312164606274,"d":"1.1"},{"v":0.9054570902102664,"d":"0.9"},{"v":1.0604582143647912,"d":"1.1"},{"v":1.4382912503838725,"d":"1.4"},{"v":1.9407659223138285,"d":"1.9"},{"v":2.8530576067874662,"d":"2.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[81,{"$nulls":6},0,"Оценки критерия"]
[82,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[83,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",5]
[84,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",8]
[85,{"$nulls":6},0,"Коэффициент общей платежеспособности (L4)",{"v":1.8,"d":"1.80"},null,null,"баллы",null,null,"*",10]
[86,{"$nulls":6},0,"Расчет оценок критерия (L4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":7.913043478260869,"d":"7.9"},null,null,{"v":8,"d":"8.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[87,{"$nulls":10},"пустая строка"]
[88,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.18224273514911013,"d":"0.2"},null,null,{"v":0.05165213933857106,"d":"0.1"},{"v":0.09053339061938556,"d":"0.1"},{"v":0.14475343185267334,"d":"0.1"},{"v":0.24226055309075373,"d":"0.2"},{"v":0.26804127459274935,"d":"0.3"},{"v":0.3417941401807414,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[89,{"$nulls":6},0,"Оценки критерия"]
[90,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[91,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[92,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",{"v":0.3,"d":"0.30"},null,null,"баллы",null,null,"*",8]
[93,{"$nulls":6},0,"Коэфф. платежеспособности по тек. обяз. (L5)",0.35,null,null,"баллы",null,null,"*",10]
[94,{"$nulls":6},0,"Расчет оценок критерия (L5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.24999999999999997,"d":"25.0%"},{"$nulls":6},{"v":3.7608695652173916,"d":"3.8"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[95,{"$nulls":10},"пустая строка"]
[96]
[97,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.3958695652173905,"d":"6.4"},null,null,{"v":7.859999999999999,"d":"7.9"},{"v":4.925,"d":"4.9"},{"v":4.7749999999999995,"d":"4.8"},{"v":5.93,"d":"5.9"},{"v":7.455,"d":"7.5"},9.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[98,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки"]
[99,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[100,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ","Весовой коэффициент оценки","ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[101,{"$nulls":10},"пустая строка"]
[102]
[103,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"]
[104,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)",{"$nulls":3},"руб.",{"$nulls":10},{"v":311117276.7323063,"d":"311,117,277"},null,null,0,0,0,0,{"v":98636193.22398427,"d":"98,636,193"},{"v":311117276.7323063,"d":"311,117,277"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Собственный капитал",null,null,"руб.",{"$nulls":10},{"v":502219450.79444784,"d":"502,219,451"},null,null,{"v":9306110.569912441,"d":"9,306,111"},{"v":-23403241.820666984,"d":"-23,403,242"},{"v":19500904.514349006,"d":"19,500,905"},{"v":133894395.70559889,"d":"133,894,396"},{"v":290894510.79820347,"d":"290,894,511"},{"v":502219450.79444784,"d":"502,219,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ","Собственные оборотные средства (СОС)","Внеоборотные активы",null,null,"руб.",{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":89671306.60711235,"d":"89,671,307"},{"v":141138931.49422765,"d":"141,138,931"},{"v":161588555.84234378,"d":"161,588,556"},{"v":177607790.75850397,"d":"177,607,791"},{"v":192258317.5742192,"d":"192,258,318"},{"v":191102174.06214154,"d":"191,102,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":10},"пустая строка"]
[108]
[109,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.3478260869565215,"d":"6.3"},null,null,{"v":5,"d":"5.0"},6.5,6.5,{"v":6,"d":"6.0"},6.5,7.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[110,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия"]
[111,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[112,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[113,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам"]
[114,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Абсолютная: СОС >= А3",null,null,"вес, % // баллы",null,null,"*",{"v":0.5,"d":"50.0%"},{"$nulls":6},{"v":5.6521739130434785,"d":"5.7"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[115,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Нормальная: А3 - СОС <= П1",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.82608695652174,"d":"7.8"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[116,{"$nulls":6},"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ","Расчет оценок критериев по периодам","Высокая: А3 - (СОС + П1) <= П2",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":5.869565217391305,"d":"5.9"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[117,{"$nulls":10},"пустая строка"]
[118]
[119,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",{"$nulls":4},"баллы",{"$nulls":10},{"v":5.070652173913043,"d":"5.1"},null,null,{"v":4,"d":"4.0"},3.5,{"v":2.75,"d":"2.8"},{"v":3.9500000000000006,"d":"4.0"},8.7,9.5,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[120,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.5712766200146597,"d":"0.6"},null,null,{"v":0.9527524971925714,"d":"1.0"},{"v":0.5979108008937705,"d":"0.6"},{"v":0.3825289695307618,"d":"0.4"},{"v":0.45328027225890816,"d":"0.5"},{"v":0.5167293690295232,"d":"0.5"},{"v":0.6494988402544056,"d":"0.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[121,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Оценки критерия"]
[122,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[123,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.2,"d":"0.20"},null,null,"баллы",null,null,"*",5]
[124,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.5,"d":"0.50"},null,null,"баллы",null,null,"*",8]
[125,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Коэффициент финансовой устойчивости (S1)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",10]
[126,{"$nulls":6},"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ","Расчет оценок критерия (S1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":7.152173913043479,"d":"7.2"},null,null,{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[127,{"$nulls":10},"пустая строка"]
[128,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.20684309827994923,"d":"0.2"},null,null,{"v":0.052968617262877556,"d":"0.1"},{"v":-0.10441456675520529,"d":"-0.1"},{"v":0.057011406527701015,"d":"0.1"},{"v":0.30473052677397183,"d":"0.3"},{"v":0.48473951005499066,"d":"0.5"},{"v":0.6494988402544056,"d":"0.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[129,{"$nulls":6},0,"Оценки критерия"]
[130,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[131,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.1,"d":"0.10"},null,null,"баллы",null,null,"*",5]
[132,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",8]
[133,{"$nulls":6},0,"Коэффициент автономии (независимости) (S2)",{"v":0.6,"d":"0.60"},null,null,"баллы",null,null,"*",10]
[134,{"$nulls":6},0,"Расчет оценок критерия (S2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":4.478260869565217,"d":"4.5"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[135,{"$nulls":10},"пустая строка"]
[136,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.1065119915411136,"d":"0.1"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.2418463697649884,"d":"0.2"},{"v":0.5344378370893844,"d":"0.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[137,{"$nulls":6},0,"Оценки критерия"]
[138,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[139,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.05,null,null,"баллы",null,null,"*",5]
[140,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.07,null,null,"баллы",null,null,"*",8]
[141,{"$nulls":6},0,"Коэфф. обеспеч-ти собств. об. средствами (S3)",0.09,null,null,"баллы",null,null,"*",10]
[142,{"$nulls":6},0,"Расчет оценок критерия (S3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":4.260869565217391,"d":"4.3"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[143,{"$nulls":10},"пустая строка"]
[144,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0.459659113698742,"d":"0.5"},null,null,{"v":0.05593121646062769,"d":"0.1"},{"v":-0.0945429097897338,"d":"-0.1"},{"v":0.06045821436479102,"d":"0.1"},{"v":0.4382912503838721,"d":"0.4"},{"v":0.9407659223138274,"d":"0.9"},{"v":1.8530576067874693,"d":"1.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[145,{"$nulls":6},0,"Оценки критерия"]
[146,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0,"d":"0.00"},null,null,"баллы",null,null,"*",2]
[147,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.4,"d":"0.40"},null,null,"баллы",null,null,"*",5]
[148,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":0.7,"d":"0.70"},null,null,"баллы",null,null,"*",8]
[149,{"$nulls":6},0,"Коэффициент финансового рычага (S4)",{"v":1,"d":"1.00"},null,null,"баллы",null,null,"*",10]
[150,{"$nulls":6},0,"Расчет оценок критерия (S4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.20000000000000007,"d":"20.0%"},{"$nulls":6},{"v":4.478260869565217,"d":"4.5"},null,null,{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":2,"d":"2.0"},{"v":5,"d":"5.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[151,{"$nulls":10},"пустая строка"]
[152]
[153,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":5.5815217391304355,"d":"5.6"},null,null,4.4,4.7,{"v":4.25,"d":"4.3"},{"v":4.7700000000000005,"d":"4.8"},{"v":7.82,"d":"7.8"},8.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[154,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки"]
[155,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН НЕЗАВИСИМОСТИ",null,null,"баллы",null,null,"*",{"v":0.4,"d":"40.0%"}]
[156,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ","Весовой коэффициент оценки","ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ",null,null,"баллы",{"$nulls":3},{"v":0.6,"d":"60.0%"}]
[157,{"$nulls":10},"пустая строка"]
[158]
[159,{"$nulls":6},"АНАЛИЗ ЭФФЕКТИВНОСТИ И ДЕЛОВОЙ АКТИВНОСТИ"]
[160]
[161,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":6.423913043478261,"d":"6.4"},null,null,{"v":4.200000000000001,"d":"4.2"},{"v":4.200000000000001,"d":"4.2"},7.3,7.8,7.8,7.6,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[162,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"$nulls":3},"%",{"$nulls":10},{"v":0.22992548819714584,"d":"23.0%"},null,null,{"v":0.3125690598879351,"d":"31.3%"},{"v":0.23835031704295656,"d":"23.8%"},{"v":0.21990059776515614,"d":"22.0%"},{"v":0.2090723650723499,"d":"20.9%"},{"v":0.20292300355059942,"d":"20.3%"},{"v":0.20758493366535516,"d":"20.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[163,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Оценки критерия"]
[164,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[165,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",6]
[166,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.4,"d":"40.0%"},null,null,"баллы",null,null,"*",8]
[167,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Рентабельность продаж (Return On Sales) (R1)",{"v":0.7,"d":"70.0%"},null,null,"баллы",null,null,"*",10]
[168,{"$nulls":6},"ОЦЕНКА РЕНТАБЕЛЬНОСТИ","Расчет оценок критерия (R1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.4,"d":"40.0%"},{"$nulls":6},{"v":6,"d":"6.0"},null,null,{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[169,{"$nulls":10},"пустая строка"]
[170,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"$nulls":3},"%",{"$nulls":10},{"v":0.006945161803664724,"d":"0.7%"},null,null,{"v":-0.019301825379203927,"d":"-1.9%"},{"v":-0.0121611815038151,"d":"-1.2%"},{"v":0.010452616555254974,"d":"1.0%"},{"v":0.021695698219556886,"d":"2.2%"},{"v":0.02180176319465413,"d":"2.2%"},{"v":0.022774788860937187,"d":"2.3%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[171,{"$nulls":6},0,"Оценки критерия"]
[172,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[173,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.003,"d":"0.3%"},null,null,"баллы",null,null,"*",6]
[174,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.008,"d":"0.8%"},null,null,"баллы",null,null,"*",8]
[175,{"$nulls":6},0,"Рентабельность активов (Return On Assets) (R2)",{"v":0.015,"d":"1.5%"},null,null,"баллы",null,null,"*",10]
[176,{"$nulls":6},0,"Расчет оценок критерия (R2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":7.173913043478262,"d":"7.2"},null,null,{"v":3,"d":"3.0"},{"v":3,"d":"3.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[177,{"$nulls":10},"пустая строка"]
[178,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$nulls":3},"%",{"$nulls":10},{"v":0.012140684146735357,"d":"1.2%"},null,null,{"v":-0.36440115631886405,"d":"-36.4%"},{"v":0,"d":"0.0%"},{"v":0.18334254830524482,"d":"18.3%"},{"v":0.07119634008853094,"d":"7.1%"},{"v":0.04497624547291566,"d":"4.5%"},{"v":0.035065172482858335,"d":"3.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[179,{"$nulls":6},0,"Оценки критерия"]
[180,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[181,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.007,"d":"0.7%"},null,null,"баллы",null,null,"*",6]
[182,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.02,"d":"2.0%"},null,null,"баллы",null,null,"*",8]
[183,{"$nulls":6},0,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"v":0.035,"d":"3.5%"},null,null,"баллы",null,null,"*",10]
[184,{"$nulls":6},0,"Расчет оценок критерия (R3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.2,"d":"20.0%"},{"$nulls":6},{"v":7.565217391304348,"d":"7.6"},null,null,{"v":3,"d":"3.0"},{"v":3,"d":"3.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"$nulls":3},"%",{"$nulls":10},{"v":0.03516224897493172,"d":"3.5%"},null,null,{"v":-0.015005999427006695,"d":"-1.5%"},{"v":-1.3156555095652916E-3,"d":"-0.1%"},{"v":0.049944769663814934,"d":"5.0%"},{"v":0.0698813133851647,"d":"7.0%"},{"v":0.06026999410171759,"d":"6.0%"},{"v":0.04836876862281281,"d":"4.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[187,{"$nulls":6},0,"Оценки критерия"]
[188,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[189,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.01,"d":"1.0%"},null,null,"баллы",null,null,"*",6]
[190,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",8]
[191,{"$nulls":6},0,"Рент. инвестиций (Return On Invested Capital) (R4)",{"v":0.05,"d":"5.0%"},null,null,"баллы",null,null,"*",10]
[192,{"$nulls":6},0,"Расчет оценок критерия (R4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.1,"d":"10.0%"},{"$nulls":6},{"v":6.91304347826087,"d":"6.9"},null,null,{"v":3,"d":"3.0"},{"v":3,"d":"3.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":8,"d":"8.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[193,{"$nulls":10},"пустая строка"]
[194,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"$nulls":3},"%",{"$nulls":10},{"v":0.042031993637581665,"d":"4.2%"},null,null,{"v":-0.010711739825495009,"d":"-1.1%"},{"v":0.024294526122071107,"d":"2.4%"},{"v":0.054278258222745714,"d":"5.4%"},{"v":0.06951860450191122,"d":"7.0%"},{"v":0.057737156749251874,"d":"5.8%"},{"v":0.0509972712993752,"d":"5.1%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[195,{"$nulls":6},0,"Оценки критерия"]
[196,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0,"d":"0.0%"},null,null,"баллы",null,null,"*",3]
[197,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.03,"d":"3.0%"},null,null,"баллы",null,null,"*",6]
[198,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.07,"d":"7.0%"},null,null,"баллы",null,null,"*",8]
[199,{"$nulls":6},0,"Рент. об. капитала (Return On Working Capital) (R5)",{"v":0.1,"d":"10.0%"},null,null,"баллы",null,null,"*",10]
[200,{"$nulls":6},0,"Расчет оценок критерия (R5) по периодам",{"$nulls":3},"вес, % // баллы",{"$nulls":3},{"v":0.14999999999999994,"d":"15.0%"},{"$nulls":6},{"v":4.9565217391304355,"d":"5.0"},null,null,{"v":3,"d":"3.0"},{"v":3,"d":"3.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[201,{"$nulls":10},"пустая строка"]
[202]
[203,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ",{"$nulls":4},"баллы",{"$nulls":10},{"v":8.017391304347827,"d":"8.0"},null,null,6.1,6.8,8.7,8.4,8.9,9.4,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[204,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость запасов и незавершенки",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":8.194015540118611,"d":"8.2"},null,null,{"v":1.7663514658157204,"d":"1.8"},{"v":2.8284532909460753,"d":"2.8"},{"v":4.557673916489311,"d":"4.6"},{"v":5.887948907211701,"d":"5.9"},{"v":6.826874797014151,"d":"6.8"},{"v":33.68854884265076,"d":"33.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[205,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":91.0484894952312,"d":"91"},null,null,{"v":206.64064149398433,"d":"207"},{"v":129.0457937447194,"d":"129"},{"v":80.30412151159835,"d":"80"},{"v":61.99102705407977,"d":"62"},{"v":53.465166837340995,"d":"53"},{"v":10.834542078520714,"d":"11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[206,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оценки критерия"]
[207,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",0,null,null,"баллы",null,null,"*",10]
[208,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",30,null,null,"баллы",null,null,"*",8]
[209,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",60,null,null,"баллы",null,null,"*",6]
[210,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Период оборач-сти запасов и незавершенки (P1)",120,null,null,"баллы",null,null,"*",4]
[211,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Расчет оценок критерия (P1) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":6.130434782608695,"d":"6.1"},null,null,{"v":4,"d":"4.0"},{"v":4,"d":"4.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":8,"d":"8.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[212,{"$nulls":10},"пустая строка"]
[213,{"$nulls":6},"ОЦЕНКА ОБОРАЧИВАЕМОСТИ","Оборачиваемость дебиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[214,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",{"$nulls":3},"кол-во дней",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":6},0,"Оценки критерия"]
[216,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",0,null,null,"баллы",null,null,"*",10]
[217,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",10,null,null,"баллы",null,null,"*",8]
[218,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",30,null,null,"баллы",null,null,"*",6]
[219,{"$nulls":6},0,"Период оборач-ти дебит. задолженности (P2)",45,null,null,"баллы",null,null,"*",4]
[220,{"$nulls":6},0,"Расчет оценок критерия (P2) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":10,"d":"10.0"},null,null,{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[221,{"$nulls":10},"пустая строка"]
[222,{"$nulls":6},0,"Оборачиваемость кредиторской задолженности",{"$nulls":3},"коэфф.",{"$nulls":10},{"v":6.153921210912577,"d":"6.2"},null,null,{"v":4.5129610701020635,"d":"4.5"},{"v":4.916638649127807,"d":"4.9"},{"v":5.999260482425423,"d":"6.0"},{"v":6.726033452230091,"d":"6.7"},{"v":7.207502531230059,"d":"7.2"},{"v":8.097015518634688,"d":"8.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[223,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":61.64803351881656,"d":"62"},null,null,{"v":80.87816276947085,"d":"81"},{"v":74.23771117788971,"d":"74"},{"v":61.007519355457454,"d":"61"},{"v":54.26675359144701,"d":"54"},{"v":50.64167489618734,"d":"51"},{"v":45.07833771097255,"d":"45"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[224,{"$nulls":6},0,"Оценки критерия"]
[225,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",0,null,null,"баллы",null,null,"*",4]
[226,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",30,null,null,"баллы",null,null,"*",6]
[227,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",60,null,null,"баллы",null,null,"*",8]
[228,{"$nulls":6},0,"Период оборач-ти кредит. задолженности (P3)",120,null,null,"баллы",null,null,"*",10]
[229,{"$nulls":6},0,"Расчет оценок критерия (P3) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":7.086956521739131,"d":"7.1"},null,null,{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":8,"d":"8.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[230,{"$nulls":10},"пустая строка"]
[231,{"$nulls":6},0,"Финансовый цикл (P4)",{"$nulls":3},"кол-во дней",{"$nulls":10},{"v":29.400455976414626,"d":"29"},null,null,{"v":125.76247872451349,"d":"126"},{"v":54.80808256682968,"d":"55"},{"v":19.2966021561409,"d":"19"},{"v":7.724273462632766,"d":"8"},{"v":2.823491941153655,"d":"3"},{"v":-34.243795632451835,"d":"-34"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":6},0,"Оценки критерия"]
[233,{"$nulls":6},0,"Финансовый цикл (P4)",0,null,null,"баллы",null,null,"*",10]
[234,{"$nulls":6},0,"Финансовый цикл (P4)",30,null,null,"баллы",null,null,"*",8]
[235,{"$nulls":6},0,"Финансовый цикл (P4)",45,null,null,"баллы",null,null,"*",6]
[236,{"$nulls":6},0,"Финансовый цикл (P4)",60,null,null,"баллы",null,null,"*",4]
[237,{"$nulls":6},0,"Расчет оценок критерия (P4) по периодам",{"$nulls":3},"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":8.347826086956522,"d":"8.3"},null,null,{"v":4,"d":"4.0"},{"v":6,"d":"6.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[238,{"$nulls":10},"пустая строка"]
[239]
[240,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.539347826086956,"d":"7.5"},null,null,{"v":5.529999999999999,"d":"5.5"},{"v":6.02,"d":"6.0"},{"v":8.28,"d":"8.3"},{"v":8.219999999999999,"d":"8.2"},{"v":8.57,"d":"8.6"},{"v":8.86,"d":"8.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[241,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки"]
[242,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА РЕНТАБЕЛЬНОСТИ",null,null,"баллы",null,null,"*",{"v":0.3,"d":"30.0%"}]
[243,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА","Весовой коэффициент оценки","ОЦЕНКА ОБОРАЧИВАЕМОСТИ",null,null,"баллы",{"$nulls":3},{"v":0.7,"d":"70.0%"}]
[244,{"$nulls":10},"пустая строка"]
[245]
[246,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА"]
[247,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.30565691130207984,"d":"30.6%"},null,null,{"v":0,"d":"0.0%"},{"v":0.275749353532611,"d":"27.6%"},{"v":0.5260827061867647,"d":"52.6%"},{"v":0.28455716809326265,"d":"28.5%"},{"v":0.36577975063908336,"d":"36.6%"},{"v":0.2885107382781665,"d":"28.9%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[248,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$nulls":3},"%",{"$nulls":10},{"v":4.690169793390597,"d":"469.0%"},null,null,{"v":0,"d":"0.0%"},{"v":18.029587595774565,"d":"1803.0%"},{"v":2.747074549856128,"d":"274.7%"},{"v":0.9035111748637022,"d":"90.4%"},{"v":0.3357503528920558,"d":"33.6%"},{"v":0.19165362006043818,"d":"19.2%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[249,{"$nulls":6},"АНАЛИЗ ТЕМПОВ РОСТА","ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$nulls":3},"%",{"$nulls":10},{"v":0.3915948137584991,"d":"39.2%"},null,null,{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":1.6662572493113152,"d":"166.6%"},{"v":0.3724567146055749,"d":"37.2%"},{"v":0.3460177393602355,"d":"34.6%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[250,{"$nulls":10},"пустая строка"]
[251]
[252,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА",{"$nulls":4},"баллы",{"$nulls":10},{"v":7.3641304347826075,"d":"7.4"},null,null,{"v":5,"d":"5.0"},{"v":7.25,"d":"7.3"},{"v":7.25,"d":"7.3"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[253,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия"]
[254,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","ДА",null,null,"баллы",null,null,"*",10]
[255,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Оценки критерия","НЕТ",null,null,"баллы",null,null,"*",5]
[256,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам"]
[257,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(A) > 0",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":9.347826086956522,"d":"9.3"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[258,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(R) > T(A)",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.934782608695652,"d":"7.9"},null,null,{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[259,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R)",null,null,"вес, % // баллы",null,null,"*",{"v":0.25,"d":"25.0%"},{"$nulls":6},{"v":7.282608695652174,"d":"7.3"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":10,"d":"10.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[260,{"$nulls":6},"ОЦЕНКА ТЕМПОВ РОСТА","Расчет оценок критериев по периодам","T(E) > T(R) > T(A) > 0 (золотое правило)",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.30000000000000004,"d":"30.0%"},{"$nulls":6},{"v":5.869565217391305,"d":"5.9"},null,null,{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":10,"d":"10.0"},{"v":5,"d":"5.0"},{"v":5,"d":"5.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[261,{"$nulls":10},"пустая строка"]
[262]
[263,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА",{"$nulls":4},"баллы",{"$nulls":3},"Хорошее состояние",{"$nulls":6},{"v":6.810413043478261,"d":"6.8"},null,null,{"v":6.069999999999999,"d":"6.1"},{"v":5.684749999999999,"d":"5.7"},{"v":6.242749999999999,"d":"6.2"},{"v":7.257,"d":"7.3"},{"v":7.7532499999999995,"d":"7.8"},{"v":8.583,"d":"8.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[264,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки"]
[265,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЛИКВИДНОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.35,"d":"35.0%"},{"$nulls":6},{"v":6.3958695652173905,"d":"6.4"},null,null,{"v":7.859999999999999,"d":"7.9"},{"v":4.925,"d":"4.9"},{"v":4.7749999999999995,"d":"4.8"},{"v":5.93,"d":"5.9"},{"v":7.455,"d":"7.5"},9.2,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[266,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ФИН УСТОЙЧИВОСТИ",null,null,"вес, % // баллы",null,null,"*",{"v":0.15,"d":"15.0%"},{"$nulls":6},{"v":5.5815217391304355,"d":"5.6"},null,null,4.4,4.7,{"v":4.25,"d":"4.3"},{"v":4.7700000000000005,"d":"4.8"},{"v":7.82,"d":"7.8"},8.7,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[267,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ИТОГОВАЯ ОЦЕНКА ЭФФЕКТИВНОСТИ БИЗНЕСА",null,null,"вес, % // баллы",null,null,"*",{"v":0.3,"d":"30.0%"},{"$nulls":6},{"v":7.539347826086956,"d":"7.5"},null,null,{"v":5.529999999999999,"d":"5.5"},{"v":6.02,"d":"6.0"},{"v":8.28,"d":"8.3"},{"v":8.219999999999999,"d":"8.2"},{"v":8.57,"d":"8.6"},{"v":8.86,"d":"8.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[268,{"$nulls":6},"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА","Веса ключевых разделов оценки","ОЦЕНКА ТЕМПОВ РОСТА",null,null,"вес, % // баллы",{"$nulls":3},{"v":0.19999999999999996,"d":"20.0%"},{"$nulls":6},{"v":7.3641304347826075,"d":"7.4"},null,null,{"v":5,"d":"5.0"},{"v":7.25,"d":"7.3"},{"v":7.25,"d":"7.3"},{"v":10,"d":"10.0"},{"v":7,"d":"7.0"},{"v":7,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[269,{"$nulls":10},"пустая строка"]
[270]
[271,{"$nulls":6},"Выводы оценки финансового состояния"]
[272,{"$nulls":6},"Выводы оценки финансового состояния","Отличное состояние",{"$nulls":3},"баллы",null,null,"*",8]
[273,{"$nulls":6},"Выводы оценки финансового состояния","Хорошее состояние",{"$nulls":3},"баллы",null,null,"*",6]
[274,{"$nulls":6},"Выводы оценки финансового состояния","Удовлетворительно",{"$nulls":3},"баллы",null,null,"*",5]
[275,{"$nulls":6},"Выводы оценки финансового состояния","Неудовлетворительно",{"$nulls":3},"баллы",null,null,"*",0]
[]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":99,"rows_kept":45}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"InvAn",null,null,"Инвестиционный анализ проекта",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ"]
[17,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Финпоток проекта без финансирования (CF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-90786300.20140807,"d":"-90,786,300"},{"v":33400201.345755845,"d":"33,400,201"},{"v":118072322.16666523,"d":"118,072,322"},{"v":152764102.48163006,"d":"152,764,102"},{"v":422036849.9200701,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":4.75,"d":"4.8"}]
[19,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный положительный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":742587395.7090756,"d":"742,587,396"},null,null,0,0,{"v":49714121.14071016,"d":"49,714,121"},{"v":113700454.65949073,"d":"113,700,455"},{"v":157135969.98880455,"d":"157,135,970"},{"v":422036849.9200701,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный отрицательный финпоток проекта",{"$nulls":3},"руб.",{"$nulls":10},{"v":-238192869.08887833,"d":"-238,192,869"},null,null,{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-90786300.20140809,"d":"-90,786,300"},{"v":-16313919.7949543,"d":"-16,313,920"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Свободный финпоток (FCF)",{"$nulls":3},"руб.",{"$nulls":10},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-90786300.20140809,"d":"-90,786,300"},{"v":33400201.34575586,"d":"33,400,201"},{"v":113700454.65949073,"d":"113,700,455"},{"v":157135969.98880455,"d":"157,135,970"},{"v":422036849.9200701,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","IRR проекта",{"$nulls":3},"%",{"$nulls":10},{"v":0.34787399172782907,"d":"34.8%"}]
[23,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Кассовый разрыв",{"$nulls":3},"руб.",{"$nulls":10},{"v":238192869.08887833,"d":"238,192,869"}]
[24,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","Ставка дисконтирования Учредителя",{"$nulls":3},"%г",{"$nulls":10},{"v":0.14,"d":"14.0%"}]
[25,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(Учредителя)",{"$nulls":3},"руб.",{"$nulls":10},{"v":183231748.30988705,"d":"183,231,748"},null,null,{"v":-121691970.42640182,"d":"-121,691,970"},{"v":-75059193.28851451,"d":"-75,059,193"},{"v":22019511.87086442,"d":"22,019,512"},{"v":71258083.42769644,"d":"71,258,083"},{"v":86620719.4852094,"d":"86,620,719"},{"v":200084597.24103314,"d":"200,084,597"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","WACC",{"$nulls":3},"%",{"$nulls":10},{"v":0.1249664726254933,"d":"12.5%"}]
[27,{"$nulls":6},"ФИНАНСОВЫЕ ПОТОКИ","NPV(WACC)",{"$nulls":3},"руб.",{"$nulls":10},{"v":206350843.5120155,"d":"206,350,844"},null,null,{"v":-122607591.41975236,"d":"-122,607,591"},{"v":-76514892.54851946,"d":"-76,514,893"},{"v":22975219.160011567,"d":"22,975,219"},{"v":74707521.28681692,"d":"74,707,521"},{"v":92003003.3877566,"d":"92,003,003"},{"v":215787583.6457022,"d":"215,787,584"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,{"$nulls":10},"пустая строка"]
[29]
[30,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[31,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","ROI",{"$nulls":3},"%",{"$nulls":10},{"v":0.4127841081030902,"d":"41.3%"}]
[32,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5.25,"d":"5.3"}]
[33,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании",{"$nulls":3},"руб.",{"$nulls":10},{"v":2420233203.696395,"d":"2,420,233,204"}]
[34,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","Терминальная стоимость (TV)",null,null,"руб.",{"$nulls":10},{"v":4487371404.252173,"d":"4,487,371,404"},null,null,0,0,0,0,0,{"v":4487371404.252173,"d":"4,487,371,404"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ","Оценка стоимости бизнеса/компании","NPV(TV)",null,null,"руб.",{"$nulls":10},{"v":2213882360.1843796,"d":"2,213,882,360"}]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[39,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":2.012271043340706,"d":"2.0"},null,null,{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":1,"d":"1.0"},{"v":2.6131563700164726,"d":"2.6"},{"v":21.696838541102323,"d":"21.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[40,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","CFADS",null,null,"руб.",{"$nulls":10},{"v":1004294691.0433893,"d":"1,004,294,691"},null,null,{"v":6429629.62962963,"d":"6,429,630"},{"v":53436091.4105595,"d":"53,436,091"},{"v":138554719.87328023,"d":"138,554,720"},{"v":217596212.79321668,"d":"217,596,213"},{"v":166241187.41663307,"d":"166,241,187"},{"v":422036849.9200702,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия выплат долга (DSCR)","Выплаты долга [Debt (Principals+Interests)]",null,null,"руб.",{"$nulls":10},{"v":499085197.47722083,"d":"499,085,197"},null,null,{"v":6429629.62962963,"d":"6,429,630"},{"v":53436091.4105595,"d":"53,436,091"},{"v":138554719.87328023,"d":"138,554,720"},{"v":217596212.79321668,"d":"217,596,213"},{"v":63617007.12750884,"d":"63,617,007"},{"v":19451536.64302598,"d":"19,451,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[42,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)",{"$nulls":3},"коэф.",{"$nulls":10},{"v":13.510712029890547,"d":"13.5"},null,null,{"v":1.0246811568338412,"d":"1.0"},{"v":1.0648287320506358,"d":"1.1"},{"v":1,"d":"1.0"},{"v":2.5806402341219696,"d":"2.6"},{"v":38.99848618133299,"d":"39.0"},{"v":1192.7832861154498,"d":"1,192.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[43,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","CF(EBIT)",null,null,"руб.",{"$nulls":10},{"v":664524817.7736297,"d":"664,524,818"},null,null,{"v":3552228.0103573166,"d":"3,552,228"},{"v":13602285.010270784,"d":"13,602,285"},{"v":17557592.19864712,"d":"17,557,592"},{"v":29074583.275816716,"d":"29,074,583"},{"v":145807388.1596432,"d":"145,807,388"},{"v":454930741.1188946,"d":"454,930,741"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":6},"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА","Коэф. покрытия процентов (ICR)","Выплаты %% (Interests)",null,null,"руб.",{"$nulls":10},{"v":49185033.0540287,"d":"49,185,033"},null,null,{"v":3466666.666666667,"d":"3,466,667"},{"v":12774152.876280535,"d":"12,774,153"},{"v":17557592.19864712,"d":"17,557,592"},{"v":11266422.530108687,"d":"11,266,423"},{"v":3738796.10305067,"d":"3,738,796"},{"v":381402.6792750194,"d":"381,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":99,"rows_kept":70}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"EBITDA",null,null,"Анализ собственной операционной деят-сти. Точки безубыточности",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":8031788121.795349,"d":"8,031,788,122"},null,null,{"v":12862873.55702745,"d":"12,862,874"},{"v":244775179.0868262,"d":"244,775,179"},{"v":917190843.9927225,"d":"917,190,844"},{"v":1745883021.0228179,"d":"1,745,883,021"},{"v":2332063861.4394774,"d":"2,332,063,861"},{"v":2779012342.6964774,"d":"2,779,012,343"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4755340247.074965,"d":"4,755,340,247"},null,null,{"v":7815596.152023001,"d":"7,815,596"},{"v":145996686.04124162,"d":"145,996,686"},{"v":546478118.8422579,"d":"546,478,119"},{"v":1033364784.8552884,"d":"1,033,364,785"},{"v":1377878395.0617783,"d":"1,377,878,395"},{"v":1643806666.122375,"d":"1,643,806,666"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":2882536892.515026,"d":"2,882,536,893"},null,null,{"v":4406323.79481525,"d":"4,406,324"},{"v":86999628.67419842,"d":"86,999,629"},{"v":326118092.2530378,"d":"326,118,092"},{"v":627953197.7176906,"d":"627,953,198"},{"v":840272702.1663804,"d":"840,272,702"},{"v":996786947.9089036,"d":"996,786,948"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":393910982.205358,"d":"393,910,982"},null,null,{"v":640953.6101891999,"d":"640,954"},{"v":11778864.371386161,"d":"11,778,864"},{"v":44594632.89742696,"d":"44,594,633"},{"v":84565038.44983873,"d":"84,565,038"},{"v":113912764.21131793,"d":"113,912,764"},{"v":138418728.66519907,"d":"138,418,729"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":6352608140.707993,"d":"6,352,608,141"},null,null,{"v":8842337.26185,"d":"8,842,337"},{"v":186432937.5472347,"d":"186,432,938"},{"v":715500029.1339948,"d":"715,500,029"},{"v":1380867128.677918,"d":"1,380,867,129"},{"v":1858834458.2043695,"d":"1,858,834,458"},{"v":2202131249.882626,"d":"2,202,131,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2371955001.1448827,"d":"2,371,955,001"},null,null,{"v":3326595.2276125,"d":"3,326,595"},{"v":69436292.88676058,"d":"69,436,293"},{"v":267630313.293198,"d":"267,630,313"},{"v":514628789.70159245,"d":"514,628,790"},{"v":693019835.295531,"d":"693,019,835"},{"v":823913174.7401881,"d":"823,913,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3776962393.129263,"d":"3,776,962,393"},null,null,{"v":5224115.2614375,"d":"5,224,115"},{"v":111049451.63506414,"d":"111,049,452"},{"v":424826833.0610313,"d":"424,826,833"},{"v":822179716.924041,"d":"822,179,717"},{"v":1106469528.8143456,"d":"1,106,469,529"},{"v":1307212747.4333434,"d":"1,307,212,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":203690746.43384674,"d":"203,690,746"},null,null,{"v":291626.77280000004,"d":"291,627"},{"v":5947193.02541,"d":"5,947,193"},{"v":23042882.779765543,"d":"23,042,883"},{"v":44058622.05228469,"d":"44,058,622"},{"v":59345094.0944923,"d":"59,345,094"},{"v":71005327.70909421,"d":"71,005,328"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":10},"пустая строка"]
[27]
[28,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,{"v":4020536.2951774495,"d":"4,020,536"},{"v":58342241.5395915,"d":"58,342,242"},{"v":201690814.85872775,"d":"201,690,815"},{"v":365015892.3448997,"d":"365,015,892"},{"v":473229403.23510766,"d":"473,229,403"},{"v":576881092.8138515,"d":"576,881,093"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2383385245.9300814,"d":"2,383,385,246"},null,null,{"v":4489000.9244105,"d":"4,489,001"},{"v":76560393.15448104,"d":"76,560,393"},{"v":278847805.54905987,"d":"278,847,806"},{"v":518735995.1536961,"d":"518,735,995"},{"v":684858559.7662475,"d":"684,858,560"},{"v":819893491.3821867,"d":"819,893,491"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-894425500.6142373,"d":"-894,425,501"},null,null,{"v":-817791.4666222499,"d":"-817,791"},{"v":-24049822.960865714,"d":"-24,049,823"},{"v":-98708740.8079935,"d":"-98,708,741"},{"v":-194226519.20635042,"d":"-194,226,519"},{"v":-266196826.64796537,"d":"-266,196,827"},{"v":-310425799.52444005,"d":"-310,425,800"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":190220235.77151132,"d":"190,220,236"},null,null,{"v":349326.83738919994,"d":"349,327"},{"v":5831671.345976161,"d":"5,831,671"},{"v":21551750.11766142,"d":"21,551,750"},{"v":40506416.39755405,"d":"40,506,416"},{"v":54567670.11682565,"d":"54,567,670"},{"v":67413400.95610484,"d":"67,413,401"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":10},"пустая строка"]
[33]
[34,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":691290080.3197054,"d":"691,290,080"},null,null,{"v":15077586.196614584,"d":"15,077,586"},{"v":34145249.803958334,"d":"34,145,250"},{"v":84147473.50492188,"d":"84,147,474"},{"v":146634235.36140355,"d":"146,634,235"},{"v":190654642.00019455,"d":"190,654,642"},{"v":220630893.45261246,"d":"220,630,893"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[35,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":6379184,"d":"6,379,184"},null,null,{"v":490000,"d":"490,000"},{"v":854000,"d":"854,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":115267208.33333333,"d":"115,267,208"},null,null,{"v":8610200,"d":"8,610,200"},{"v":10673966.666666666,"d":"10,673,967"},{"v":14935125,"d":"14,935,125"},{"v":22072083.333333332,"d":"22,072,083"},{"v":27416916.666666664,"d":"27,416,917"},{"v":31558916.666666668,"d":"31,558,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":10},{"v":35097753.3817594,"d":"35,097,753"},null,null,{"v":4878000,"d":"4,878,000"},{"v":5676939.999999999,"d":"5,676,940"},{"v":5841142.2,"d":"5,841,142"},{"v":6032546.466000002,"d":"6,032,546"},{"v":6231309.859979999,"d":"6,231,310"},{"v":6437814.855779399,"d":"6,437,815"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":79269660.9375,"d":"79,269,661"},null,null,{"v":179662.125,"d":"179,662"},{"v":2965975.0625,"d":"2,965,975"},{"v":10097130,"d":"10,097,130"},{"v":18034937.5,"d":"18,034,938"},{"v":22579368.75,"d":"22,579,369"},{"v":25412587.5,"d":"25,412,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":10},{"v":455276273.6671126,"d":"455,276,274"},null,null,{"v":919724.0716145833,"d":"919,724"},{"v":13974368.074791666,"d":"13,974,368"},{"v":52336076.30492188,"d":"52,336,076"},{"v":99369068.06207025,"d":"99,369,068"},{"v":133076326.72354786,"d":"133,076,327"},{"v":155600710.4301664,"d":"155,600,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":10},"пустая строка"]
[41]
[42,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":987889900.7676502,"d":"987,889,901"},null,null,{"v":-11057049.901437134,"d":"-11,057,050"},{"v":24196991.73563316,"d":"24,196,992"},{"v":117543341.35380588,"d":"117,543,341"},{"v":218381656.98349616,"d":"218,381,657"},{"v":282574761.2349131,"d":"282,574,761"},{"v":356250199.3612391,"d":"356,250,199"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43]
[44,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":258941022.03270316,"d":"258,941,022"},null,null,{"v":19085212.045703087,"d":"19,085,212"},{"v":26312792.46675651,"d":"26,312,792"},{"v":39123024.74321897,"d":"39,123,025"},{"v":51366625.428554535,"d":"51,366,625"},{"v":58304004.94746423,"d":"58,304,005"},{"v":64749362.40100584,"d":"64,749,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[45,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":10},{"v":72575558.90184599,"d":"72,575,559"},null,null,{"v":11220000,"d":"11,220,000"},{"v":11556600,"d":"11,556,600"},{"v":11903298,"d":"11,903,298"},{"v":12260396.939999998,"d":"12,260,397"},{"v":12628208.8482,"d":"12,628,209"},{"v":13007055.113645999,"d":"13,007,055"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[46,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553796,"d":"21,772,668"},null,null,{"v":3366000,"d":"3,366,000"},{"v":3466980,"d":"3,466,980"},{"v":3570989.400000001,"d":"3,570,989"},{"v":3678119.082,"d":"3,678,119"},{"v":3788462.6544599994,"d":"3,788,463"},{"v":3902116.534093799,"d":"3,902,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":10},{"v":59402006.928243145,"d":"59,402,007"},null,null,{"v":2865183.3101328127,"d":"2,865,183"},{"v":6636873.225888249,"d":"6,636,873"},{"v":11623488.352646751,"d":"11,623,488"},{"v":13903079.633627007,"d":"13,903,080"},{"v":12733621.412536338,"d":"12,733,621"},{"v":11639760.993411986,"d":"11,639,761"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":10},{"v":105190788.53206025,"d":"105,190,789"},null,null,{"v":1634028.7355702748,"d":"1,634,029"},{"v":4652339.240868263,"d":"4,652,339"},{"v":12025248.990572229,"d":"12,025,249"},{"v":21525029.77292753,"d":"21,525,030"},{"v":29153712.03226789,"d":"29,153,712"},{"v":36200429.75985406,"d":"36,200,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":10},"пустая строка"]
[50]
[51,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":728948878.7349471,"d":"728,948,879"},null,null,{"v":-30142261.947140217,"d":"-30,142,262"},{"v":-2115800.7311233515,"d":"-2,115,801"},{"v":78420316.6105869,"d":"78,420,317"},{"v":167015031.5549416,"d":"167,015,032"},{"v":224270756.2874489,"d":"224,270,756"},{"v":291500836.9602332,"d":"291,500,837"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[53,{"$nulls":6},"Рентабельность"]
[54,{"$nulls":6},"Рентабельность","Валовая прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.2090667676517353,"d":"20.9%"},null,null,{"v":0.3125690598879351,"d":"31.3%"},{"v":0.23835031704295656,"d":"23.8%"},{"v":0.21990059776515614,"d":"22.0%"},{"v":0.2090723650723499,"d":"20.9%"},{"v":0.20292300355059942,"d":"20.3%"},{"v":0.20758493366535516,"d":"20.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[55,{"$nulls":6},"Рентабельность","Маржинальная прибыль",{"$nulls":3},"%",{"$nulls":10},{"v":0.12299750513672997,"d":"12.3%"},null,null,{"v":-0.8596096239627785,"d":"-86.0%"},{"v":0.09885394354894966,"d":"9.9%"},{"v":0.12815581634255666,"d":"12.8%"},{"v":0.12508378531315245,"d":"12.5%"},{"v":0.1211693924455793,"d":"12.1%"},{"v":0.1281930971978229,"d":"12.8%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[56,{"$nulls":6},"Рентабельность","EBITDA",{"$nulls":3},"%",{"$nulls":10},{"v":0.09075798162016316,"d":"9.1%"},null,null,{"v":-2.343353669264083,"d":"-234.3%"},{"v":-0.008643853265746518,"d":"-0.9%"},{"v":0.08550054454229716,"d":"8.6%"},{"v":0.09566221192591505,"d":"9.6%"},{"v":0.09616835970736098,"d":"9.6%"},{"v":0.10489368200408558,"d":"10.5%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[57,{"$nulls":10},"пустая строка"]
[58]
[59,{"$nulls":6},"Фактор точки безубыточности"]
[60,{"$nulls":6},"Фактор точки безубыточности","кол-во ресторанов",{"$nulls":3},"кол-во ресторанов",{"$nulls":10},44,null,null,16,24,28,36,40,44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Фактор точки безубыточности","Трафик",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":10},{"v":85372250,"d":"85,372,250"},null,null,{"v":330200,"d":"330,200"},{"v":3642400,"d":"3,642,400"},{"v":9742150,"d":"9,742,150"},{"v":17256500,"d":"17,256,500"},{"v":24430300,"d":"24,430,300"},{"v":29970700,"d":"29,970,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":6},"Фактор точки безубыточности","Количество продаж",{"$nulls":3},"кол-во гостей",{"$nulls":10},{"v":17400629.522925,"d":"17,400,630"},null,null,{"v":27240.6110625,"d":"27,241"},{"v":578485.2385125001,"d":"578,485"},{"v":2175097.0131,"d":"2,175,097"},{"v":3959169.3405,"d":"3,959,169"},{"v":5017371.6532499995,"d":"5,017,372"},{"v":5643265.666500001,"d":"5,643,266"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[63,{"$nulls":10},"пустая строка"]
[64]
[65,{"$nulls":6},"Расчет точек безубыточности"]
[66,{"$nulls":6},"Расчет точек безубыточности","кол-во ресторанов",{"$nulls":3},"кол-во ресторанов",{"$nulls":10},{"v":11.533071611103194,"d":"12"},null,null,0,{"v":26.098575645342788,"d":"26"},{"v":9.319495942461248,"d":"9"},{"v":8.467737359313624,"d":"8"},{"v":8.253250176011907,"d":"8"},{"v":7.997109758120833,"d":"8"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":6},"Расчет точек безубыточности","Трафик",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":10},{"v":22377369.837522835,"d":"22,377,370"},null,null,0,{"v":3960893.830441524,"d":"3,960,894"},{"v":3242568.8355660303,"d":"3,242,569"},{"v":4058986.3816943206,"d":"4,058,986"},{"v":5040734.444375591,"d":"5,040,734"},{"v":5447249.486993455,"d":"5,447,249"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[68,{"$nulls":6},"Расчет точек безубыточности","Количество продаж",{"$nulls":3},"кол-во гостей",{"$nulls":10},{"v":4560970.599231147,"d":"4,560,971"},null,null,0,{"v":629068.3648763603,"d":"629,068"},{"v":723957.4210016081,"d":"723,957"},{"v":931255.7260111369,"d":"931,256"},{"v":1035240.5870075678,"d":"1,035,241"},{"v":1025677.612028078,"d":"1,025,678"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":10},"пустая строка"]
[70]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":99,"rows_kept":322}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты начала:",null,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты начала:",null,21,22,23,24,25,26,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"число даты окончания:",null,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер месяца даты окончания:",null,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"год даты окончания:",null,22,23,24,25,26,27,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,"+7(985)201-6607",null,null,"Rep",null,null,"Укрупненное формирование всей отчетности финмодели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2022-07-01","2023-07-01","2024-07-01","2025-07-01","2026-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"отчетный",{"$nulls":6},"2027-06-30",null,null,"2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30","2027-06-30","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"1 год","2 год","3 год","4 год","5 год","6 год","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":8031788121.795349,"d":"8,031,788,122"},null,null,{"v":12862873.55702745,"d":"12,862,874"},{"v":244775179.0868262,"d":"244,775,179"},{"v":917190843.9927225,"d":"917,190,844"},{"v":1745883021.0228179,"d":"1,745,883,021"},{"v":2332063861.4394774,"d":"2,332,063,861"},{"v":2779012342.6964774,"d":"2,779,012,343"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,{"$nulls":6},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4755340247.074965,"d":"4,755,340,247"},null,null,{"v":7815596.152023001,"d":"7,815,596"},{"v":145996686.04124162,"d":"145,996,686"},{"v":546478118.8422579,"d":"546,478,119"},{"v":1033364784.8552884,"d":"1,033,364,785"},{"v":1377878395.0617783,"d":"1,377,878,395"},{"v":1643806666.122375,"d":"1,643,806,666"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,{"$nulls":6},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":2882536892.515026,"d":"2,882,536,893"},null,null,{"v":4406323.79481525,"d":"4,406,324"},{"v":86999628.67419842,"d":"86,999,629"},{"v":326118092.2530378,"d":"326,118,092"},{"v":627953197.7176906,"d":"627,953,198"},{"v":840272702.1663804,"d":"840,272,702"},{"v":996786947.9089036,"d":"996,786,948"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,{"$nulls":6},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":393910982.205358,"d":"393,910,982"},null,null,{"v":640953.6101891999,"d":"640,954"},{"v":11778864.371386161,"d":"11,778,864"},{"v":44594632.89742696,"d":"44,594,633"},{"v":84565038.44983873,"d":"84,565,038"},{"v":113912764.21131793,"d":"113,912,764"},{"v":138418728.66519907,"d":"138,418,729"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":6352608140.707993,"d":"6,352,608,141"},null,null,{"v":8842337.26185,"d":"8,842,337"},{"v":186432937.5472347,"d":"186,432,938"},{"v":715500029.1339948,"d":"715,500,029"},{"v":1380867128.677918,"d":"1,380,867,129"},{"v":1858834458.2043695,"d":"1,858,834,458"},{"v":2202131249.882626,"d":"2,202,131,250"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,{"$nulls":6},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2371955001.1448827,"d":"2,371,955,001"},null,null,{"v":3326595.2276125,"d":"3,326,595"},{"v":69436292.88676058,"d":"69,436,293"},{"v":267630313.293198,"d":"267,630,313"},{"v":514628789.70159245,"d":"514,628,790"},{"v":693019835.295531,"d":"693,019,835"},{"v":823913174.7401881,"d":"823,913,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":1051669069.1344767,"d":"1,051,669,069"},null,null,{"v":1628800.2682875,"d":"1,628,800"},{"v":31513604.87195743,"d":"31,513,605"},{"v":118581838.12866363,"d":"118,581,838"},{"v":227717717.1594586,"d":"227,717,717"},{"v":305916563.45077264,"d":"305,916,563"},{"v":366310545.2553368,"d":"366,310,545"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":230010131.1743636,"d":"230,010,131"},null,null,{"v":356858.64967500005,"d":"356,859"},{"v":6893375.208174056,"d":"6,893,375"},{"v":25933673.72460942,"d":"25,933,674"},{"v":49811997.37199353,"d":"49,811,997"},{"v":66906167.45184544,"d":"66,906,167"},{"v":80108058.76806618,"d":"80,108,059"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":56931842.774714604,"d":"56,931,843"},null,null,{"v":87963.04687500001,"d":"87,963"},{"v":1703869.7015865943,"d":"1,703,870"},{"v":6416431.725580802,"d":"6,416,432"},{"v":12327089.64388788,"d":"12,327,090"},{"v":16563307.148411695,"d":"16,563,307"},{"v":19833181.50837264,"d":"19,833,182"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":794879967.7394831,"d":"794,879,968"},null,null,{"v":963825.5867500002,"d":"963,826"},{"v":22558033.157725003,"d":"22,558,033"},{"v":89767976.70334163,"d":"89,767,977"},{"v":172901527.32788637,"d":"172,901,527"},{"v":233564459.4188472,"d":"233,564,459"},{"v":275124145.54493284,"d":"275,124,146"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,{"$nulls":6},"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":238463990.32184494,"d":"238,463,990"},null,null,{"v":289147.67602500005,"d":"289,148"},{"v":6767409.947317501,"d":"6,767,410"},{"v":26930393.01100248,"d":"26,930,393"},{"v":51870458.19836591,"d":"51,870,458"},{"v":70069337.82565415,"d":"70,069,338"},{"v":82537243.66347988,"d":"82,537,244"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[30,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3776962393.129263,"d":"3,776,962,393"},null,null,{"v":5224115.2614375,"d":"5,224,115"},{"v":111049451.63506414,"d":"111,049,452"},{"v":424826833.0610313,"d":"424,826,833"},{"v":822179716.924041,"d":"822,179,717"},{"v":1106469528.8143456,"d":"1,106,469,529"},{"v":1307212747.4333434,"d":"1,307,212,747"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[31,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":1532370105.0064886,"d":"1,532,370,105"},null,null,{"v":2302999.4975625,"d":"2,302,999"},{"v":45898617.372808926,"d":"45,898,617"},{"v":172295775.35985425,"d":"172,295,775"},{"v":333290794.683583,"d":"333,290,795"},{"v":447234011.29688066,"d":"447,234,011"},{"v":531347906.79579926,"d":"531,347,907"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[32,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":804345626.7984059,"d":"804,345,627"},null,null,{"v":1211064.5745,"d":"1,211,065"},{"v":24095494.274625674,"d":"24,095,494"},{"v":90434514.37616412,"d":"90,434,514"},{"v":174978498.39682317,"d":"174,978,498"},{"v":234749700.64673054,"d":"234,749,701"},{"v":278876354.5295624,"d":"278,876,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[33,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":49772650.55583129,"d":"49,772,651"},null,null,{"v":74626.261875,"d":"74,626"},{"v":1488921.5785795313,"d":"1,488,922"},{"v":5593735.113896711,"d":"5,593,735"},{"v":10825134.831523936,"d":"10,825,135"},{"v":14528937.671779172,"d":"14,528,938"},{"v":17261295.09817694,"d":"17,261,295"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":1069595392.8988752,"d":"1,069,595,393"},null,null,{"v":1258019.175,"d":"1,258,019"},{"v":30435706.468500003,"d":"30,435,706"},{"v":120386775.54701248,"d":"120,386,776"},{"v":233142530.00931627,"d":"233,142,530"},{"v":315351445.53765815,"d":"315,351,446"},{"v":369020916.1613884,"d":"369,020,916"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":320878617.8696625,"d":"320,878,618"},null,null,{"v":377405.7525,"d":"377,406"},{"v":9130711.94055,"d":"9,130,712"},{"v":36116032.66410374,"d":"36,116,033"},{"v":69942759.00279485,"d":"69,942,759"},{"v":94605433.66129743,"d":"94,605,434"},{"v":110706274.84841652,"d":"110,706,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[37,{"$nulls":6},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":203690746.43384674,"d":"203,690,746"},null,null,{"v":291626.77280000004,"d":"291,627"},{"v":5947193.02541,"d":"5,947,193"},{"v":23042882.779765543,"d":"23,042,883"},{"v":44058622.05228469,"d":"44,058,622"},{"v":59345094.0944923,"d":"59,345,094"},{"v":71005327.70909421,"d":"71,005,328"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[38,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":110859977.86630717,"d":"110,859,978"},null,null,{"v":175952.7,"d":"175,953"},{"v":3319251.15093,"d":"3,319,251"},{"v":12526803.80775394,"d":"12,526,804"},{"v":23904975.78577584,"d":"23,904,976"},{"v":32153312.962958254,"d":"32,153,313"},{"v":38779681.458889134,"d":"38,779,681"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":71408283.51349199,"d":"71,408,284"},null,null,{"v":88980.05600000001,"d":"88,980"},{"v":2021493.7496000002,"d":"2,021,494"},{"v":8089291.516932001,"d":"8,089,292"},{"v":15502804.820391424,"d":"15,502,805"},{"v":20916754.716564648,"d":"20,916,755"},{"v":24788958.65400391,"d":"24,788,959"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[43,{"$nulls":6},"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":21422485.054047592,"d":"21,422,485"},null,null,{"v":26694.016800000005,"d":"26,694"},{"v":606448.1248800001,"d":"606,448"},{"v":2426787.4550795997,"d":"2,426,787"},{"v":4650841.446117426,"d":"4,650,841"},{"v":6275026.414969394,"d":"6,275,026"},{"v":7436687.59620117,"d":"7,436,688"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,{"v":4020536.2951774495,"d":"4,020,536"},{"v":58342241.5395915,"d":"58,342,242"},{"v":201690814.85872775,"d":"201,690,815"},{"v":365015892.3448997,"d":"365,015,892"},{"v":473229403.23510766,"d":"473,229,403"},{"v":576881092.8138515,"d":"576,881,093"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[47,{"$nulls":6},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2383385245.9300814,"d":"2,383,385,246"},null,null,{"v":4489000.9244105,"d":"4,489,001"},{"v":76560393.15448104,"d":"76,560,393"},{"v":278847805.54905987,"d":"278,847,806"},{"v":518735995.1536961,"d":"518,735,995"},{"v":684858559.7662475,"d":"684,858,560"},{"v":819893491.3821867,"d":"819,893,491"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[48,{"$nulls":6},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-894425500.6142373,"d":"-894,425,501"},null,null,{"v":-817791.4666222499,"d":"-817,791"},{"v":-24049822.960865714,"d":"-24,049,823"},{"v":-98708740.8079935,"d":"-98,708,741"},{"v":-194226519.20635042,"d":"-194,226,519"},{"v":-266196826.64796537,"d":"-266,196,827"},{"v":-310425799.52444005,"d":"-310,425,800"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[49,{"$nulls":6},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":190220235.77151132,"d":"190,220,236"},null,null,{"v":349326.83738919994,"d":"349,327"},{"v":5831671.345976161,"d":"5,831,671"},{"v":21551750.11766142,"d":"21,551,750"},{"v":40506416.39755405,"d":"40,506,416"},{"v":54567670.11682565,"d":"54,567,670"},{"v":67413400.95610484,"d":"67,413,401"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":691290080.3197054,"d":"691,290,080"},null,null,{"v":15077586.196614584,"d":"15,077,586"},{"v":34145249.803958334,"d":"34,145,250"},{"v":84147473.50492188,"d":"84,147,474"},{"v":146634235.36140355,"d":"146,634,235"},{"v":190654642.00019455,"d":"190,654,642"},{"v":220630893.45261246,"d":"220,630,893"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,{"v":490000,"d":"490,000"},{"v":854000,"d":"854,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,{"v":350000,"d":"350,000"},{"v":610000,"d":"610,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,{"v":70000,"d":"70,000"},{"v":122000,"d":"122,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":115267208.33333333,"d":"115,267,208"},null,null,{"v":8610200,"d":"8,610,200"},{"v":10673966.666666666,"d":"10,673,967"},{"v":14935125,"d":"14,935,125"},{"v":22072083.333333332,"d":"22,072,083"},{"v":27416916.666666664,"d":"27,416,917"},{"v":31558916.666666668,"d":"31,558,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":71416375,"d":"71,416,375"},null,null,{"v":330200,"d":"330,200"},{"v":3253133.3333333335,"d":"3,253,133"},{"v":8118458.333333334,"d":"8,118,458"},{"v":14380416.666666668,"d":"14,380,417"},{"v":20358583.333333332,"d":"20,358,583"},{"v":24975583.333333336,"d":"24,975,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":18905000,"d":"18,905,000"},null,null,{"v":6650000,"d":"6,650,000"},{"v":3863333.3333333335,"d":"3,863,333"},{"v":2058333.3333333335,"d":"2,058,333"},{"v":2691666.6666666665,"d":"2,691,667"},{"v":2058333.3333333335,"d":"2,058,333"},{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333336,"d":"24,945,833"},null,null,{"v":1630000,"d":"1,630,000"},{"v":3557499.9999999995,"d":"3,557,500"},{"v":4758333.333333334,"d":"4,758,333"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},{"v":5000000,"d":"5,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.3817594,"d":"35,097,753"},null,null,{"v":4878000,"d":"4,878,000"},{"v":5676939.999999999,"d":"5,676,940"},{"v":5841142.2,"d":"5,841,142"},{"v":6032546.466000002,"d":"6,032,546"},{"v":6231309.859979999,"d":"6,231,310"},{"v":6437814.855779399,"d":"6,437,815"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216738,"d":"25,904,217"},null,null,{"v":3660000,"d":"3,660,000"},{"v":4189800,"d":"4,189,800"},{"v":4315494,"d":"4,315,494"},{"v":4444958.820000001,"d":"4,444,959"},{"v":4578307.5846,"d":"4,578,308"},{"v":4715656.8121380005,"d":"4,715,657"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.1650214,"d":"7,771,265"},null,null,{"v":1098000,"d":"1,098,000"},{"v":1256940,"d":"1,256,940"},{"v":1294648.2000000002,"d":"1,294,648"},{"v":1333487.6460000002,"d":"1,333,488"},{"v":1373492.2753799995,"d":"1,373,492"},{"v":1414697.0436413998,"d":"1,414,697"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271.0000000005,"d":"1,422,271"},null,null,{"v":120000,"d":"120,000"},{"v":230200.00000000003,"d":"230,200"},{"v":231000.00000000006,"d":"231,000"},{"v":254100.0000000001,"d":"254,100"},{"v":279510.0000000001,"d":"279,510"},{"v":307461.0000000001,"d":"307,461"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":79269660.9375,"d":"79,269,661"},null,null,{"v":179662.125,"d":"179,662"},{"v":2965975.0625,"d":"2,965,975"},{"v":10097130,"d":"10,097,130"},{"v":18034937.5,"d":"18,034,938"},{"v":22579368.75,"d":"22,579,369"},{"v":25412587.5,"d":"25,412,588"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":44673221.5,"d":"44,673,222"},null,null,{"v":101970.6,"d":"101,971"},{"v":1671188.9,"d":"1,671,189"},{"v":5695592,"d":"5,695,592"},{"v":10149300,"d":"10,149,300"},{"v":12715110,"d":"12,715,110"},{"v":14340060,"d":"14,340,060"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":27664497.9375,"d":"27,664,498"},null,null,{"v":61485.375,"d":"61,485"},{"v":1035636.3125,"d":"1,035,636"},{"v":3514957.5,"d":"3,514,958"},{"v":6318475,"d":"6,318,475"},{"v":7896431.25,"d":"7,896,431"},{"v":8837512.5,"d":"8,837,513"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":6931941.5,"d":"6,931,942"},null,null,{"v":16206.150000000001,"d":"16,206"},{"v":259149.85,"d":"259,150"},{"v":886580.5,"d":"886,581"},{"v":1567162.5,"d":"1,567,163"},{"v":1967827.5,"d":"1,967,828"},{"v":2235015,"d":"2,235,015"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":455276273.6671126,"d":"455,276,274"},null,null,{"v":919724.0716145833,"d":"919,724"},{"v":13974368.074791666,"d":"13,974,368"},{"v":52336076.30492188,"d":"52,336,076"},{"v":99369068.06207025,"d":"99,369,068"},{"v":133076326.72354786,"d":"133,076,327"},{"v":155600710.4301664,"d":"155,600,710"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":348004555.12854815,"d":"348,004,555"},null,null,{"v":499787.7473958333,"d":"499,788"},{"v":10458744.672916668,"d":"10,458,745"},{"v":39940058.69609375,"d":"39,940,059"},{"v":76055590.8169771,"d":"76,055,591"},{"v":101907820.5565753,"d":"101,907,821"},{"v":119142552.63858953,"d":"119,142,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":104401366.53856444,"d":"104,401,367"},null,null,{"v":149936.32421875,"d":"149,936"},{"v":3137623.4018749995,"d":"3,137,623"},{"v":11982017.608828124,"d":"11,982,018"},{"v":22816677.245093122,"d":"22,816,677"},{"v":30572346.16697258,"d":"30,572,346"},{"v":35742765.791576855,"d":"35,742,766"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,{"v":270000,"d":"270,000"},{"v":378000,"d":"378,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":987889900.7676502,"d":"987,889,901"},null,null,{"v":-11057049.901437134,"d":"-11,057,050"},{"v":24196991.73563316,"d":"24,196,992"},{"v":117543341.35380588,"d":"117,543,341"},{"v":218381656.98349616,"d":"218,381,657"},{"v":282574761.2349131,"d":"282,574,761"},{"v":356250199.3612391,"d":"356,250,199"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":258941022.03270316,"d":"258,941,022"},null,null,{"v":19085212.045703087,"d":"19,085,212"},{"v":26312792.46675651,"d":"26,312,792"},{"v":39123024.74321897,"d":"39,123,025"},{"v":51366625.428554535,"d":"51,366,625"},{"v":58304004.94746423,"d":"58,304,005"},{"v":64749362.40100584,"d":"64,749,362"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184599,"d":"72,575,559"},null,null,{"v":11220000,"d":"11,220,000"},{"v":11556600,"d":"11,556,600"},{"v":11903298,"d":"11,903,298"},{"v":12260396.939999998,"d":"12,260,397"},{"v":12628208.8482,"d":"12,628,209"},{"v":13007055.113645999,"d":"13,007,055"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.72232,"d":"15,524,184"},null,null,{"v":2400000,"d":"2,400,000"},{"v":2472000,"d":"2,472,000"},{"v":2546160,"d":"2,546,160"},{"v":2622544.7999999993,"d":"2,622,545"},{"v":2701221.144000001,"d":"2,701,221"},{"v":2782257.7783199996,"d":"2,782,258"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350088,"d":"13,971,765"},null,null,{"v":2160000,"d":"2,160,000"},{"v":2224800,"d":"2,224,800"},{"v":2291544,"d":"2,291,544"},{"v":2360290.3200000003,"d":"2,360,290"},{"v":2431099.0295999995,"d":"2,431,099"},{"v":2504032.0004879995,"d":"2,504,032"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233391998,"d":"9,314,510"},null,null,{"v":1440000,"d":"1,440,000"},{"v":1483200,"d":"1,483,200"},{"v":1527696,"d":"1,527,696"},{"v":1573526.88,"d":"1,573,527"},{"v":1620732.6863999993,"d":"1,620,733"},{"v":1669354.666992,"d":"1,669,355"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419507999,"d":"10,090,719"},null,null,{"v":1560000,"d":"1,560,000"},{"v":1606800,"d":"1,606,800"},{"v":1655004,"d":"1,655,004"},{"v":1704654.12,"d":"1,704,654"},{"v":1755793.7435999997,"d":"1,755,794"},{"v":1808467.5559079992,"d":"1,808,468"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624,"d":"10,866,929"},null,null,{"v":1680000,"d":"1,680,000"},{"v":1730400,"d":"1,730,400"},{"v":1782312,"d":"1,782,312"},{"v":1835781.36,"d":"1,835,781"},{"v":1890854.8008,"d":"1,890,855"},{"v":1947580.4448239992,"d":"1,947,580"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.7097539995,"d":"5,045,360"},null,null,{"v":780000,"d":"780,000"},{"v":803400,"d":"803,400"},{"v":827502,"d":"827,502"},{"v":852327.06,"d":"852,327"},{"v":877896.8717999998,"d":"877,897"},{"v":904233.7779539996,"d":"904,234"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.86116,"d":"7,762,092"},null,null,{"v":1200000,"d":"1,200,000"},{"v":1236000,"d":"1,236,000"},{"v":1273080,"d":"1,273,080"},{"v":1311272.3999999997,"d":"1,311,272"},{"v":1350610.5720000004,"d":"1,350,611"},{"v":1391128.8891599998,"d":"1,391,129"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553796,"d":"21,772,668"},null,null,{"v":3366000,"d":"3,366,000"},{"v":3466980,"d":"3,466,980"},{"v":3570989.400000001,"d":"3,570,989"},{"v":3678119.082,"d":"3,678,119"},{"v":3788462.6544599994,"d":"3,788,463"},{"v":3902116.534093799,"d":"3,902,117"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":59402006.928243145,"d":"59,402,007"},null,null,{"v":2865183.3101328127,"d":"2,865,183"},{"v":6636873.225888249,"d":"6,636,873"},{"v":11623488.352646751,"d":"11,623,488"},{"v":13903079.633627007,"d":"13,903,080"},{"v":12733621.412536338,"d":"12,733,621"},{"v":11639760.993411986,"d":"11,639,761"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.1325,"d":"5,287,543"},null,null,{"v":892800,"d":"892,800"},{"v":859320,"d":"859,320"},{"v":820260,"d":"820,260"},{"v":861273,"d":"861,273"},{"v":904336.6499999999,"d":"904,337"},{"v":949553.4825000003,"d":"949,553"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":32833668.092164554,"d":"32,833,668"},null,null,{"v":1304207.4388671876,"d":"1,304,207"},{"v":4982493.5564209,"d":"4,982,494"},{"v":8411200.318597412,"d":"8,411,200"},{"v":8609650.296705322,"d":"8,609,650"},{"v":5875960.863872133,"d":"5,875,961"},{"v":3650155.6177015994,"d":"3,650,156"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":17527567.446283028,"d":"17,527,567"},null,null,{"v":171679.89272135415,"d":"171,680"},{"v":640541.9241951498,"d":"640,542"},{"v":1988791.381479492,"d":"1,988,791"},{"v":3721421.9918305688,"d":"3,721,422"},{"v":5028686.009170861,"d":"5,028,686"},{"v":5976446.246885602,"d":"5,976,446"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3323228.257295562,"d":"3,323,228"},null,null,{"v":66495.97854427082,"d":"66,496"},{"v":154517.74527220053,"d":"154,518"},{"v":403236.65256984386,"d":"403,237"},{"v":710734.3450911186,"d":"710,734"},{"v":924637.889493345,"d":"924,638"},{"v":1063605.6463247833,"d":"1,063,606"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105190788.53206025,"d":"105,190,789"},null,null,{"v":1634028.7355702748,"d":"1,634,029"},{"v":4652339.240868263,"d":"4,652,339"},{"v":12025248.990572229,"d":"12,025,249"},{"v":21525029.77292753,"d":"21,525,030"},{"v":29153712.03226789,"d":"29,153,712"},{"v":36200429.75985406,"d":"36,200,430"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":180000,"d":"180,000"},{"v":181500,"d":"181,500"},{"v":181500.00000000003,"d":"181,500"},{"v":199650.00000000003,"d":"199,650"},{"v":219615.00000000003,"d":"219,615"},{"v":241576.50000000003,"d":"241,577"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,{"v":64314.36778513725,"d":"64,314"},{"v":1223875.8954341311,"d":"1,223,876"},{"v":4585954.219963614,"d":"4,585,954"},{"v":8729415.10511409,"d":"8,729,415"},{"v":11660319.307197386,"d":"11,660,319"},{"v":13895061.71348239,"d":"13,895,062"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,{"v":100000,"d":"100,000"},{"v":114500,"d":"114,500"},{"v":109375,"d":"109,375"},{"v":114843.75,"d":"114,844"},{"v":120585.9375,"d":"120,586"},{"v":126615.234375,"d":"126,615"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,{"v":64314.36778513725,"d":"64,314"},{"v":1223875.8954341311,"d":"1,223,876"},{"v":4585954.219963614,"d":"4,585,954"},{"v":8729415.10511409,"d":"8,729,415"},{"v":11660319.307197386,"d":"11,660,319"},{"v":13895061.71348239,"d":"13,895,062"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.784093652,"d":"20,964,045"},null,null,{"v":1126100,"d":"1,126,100"},{"v":1740182.675000001,"d":"1,740,183"},{"v":2336365.649117501,"d":"2,336,366"},{"v":3420672.9468729347,"d":"3,420,673"},{"v":5008207.261516664,"d":"5,008,207"},{"v":7332516.251586552,"d":"7,332,516"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380956,"d":"2,019,101"},null,null,{"v":99300,"d":"99,300"},{"v":168404.77500000002,"d":"168,405"},{"v":226099.90152750016,"d":"226,100"},{"v":331032.86582641315,"d":"331,033"},{"v":484665.21885645145,"d":"484,665"},{"v":709598.3469277308,"d":"709,598"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":728948878.7349471,"d":"728,948,879"},null,null,{"v":-30142261.947140217,"d":"-30,142,262"},{"v":-2115800.7311233515,"d":"-2,115,801"},{"v":78420316.6105869,"d":"78,420,317"},{"v":167015031.5549416,"d":"167,015,032"},{"v":224270756.2874489,"d":"224,270,756"},{"v":291500836.9602332,"d":"291,500,837"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110404492.60452515,"d":"110,404,493"},null,null,{"v":5678693.392887652,"d":"5,678,693"},{"v":16039041.779551389,"d":"16,039,042"},{"v":17933708.985217188,"d":"17,933,709"},{"v":20797431.750506457,"d":"20,797,432"},{"v":23732806.51761815,"d":"23,732,807"},{"v":26222810.17874432,"d":"26,222,810"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020250.0000000005,"d":"3,020,250"},null,null,{"v":942833.3333333333,"d":"942,833"},{"v":567833.3333333334,"d":"567,833"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":478333.33333333343,"d":"478,333"},{"v":74583.33333333334,"d":"74,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111113,"d":"17,611"},null,null,{"v":3666.666666666667,"d":"3,667"},{"v":3666.6666666666665,"d":"3,667"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":3333.3333333333335,"d":"3,333"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777779,"d":"44,028"},null,null,{"v":9166.666666666666,"d":"9,167"},{"v":9166.666666666668,"d":"9,167"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.6666666666,"d":"264,167"},null,null,{"v":55000,"d":"55,000"},{"v":54999.999999999985,"d":"55,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":49999.99999999999,"d":"50,000"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":438888.8888888889,"d":"438,889"},null,null,{"v":83333.33333333333,"d":"83,333"},{"v":91666.66666666666,"d":"91,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":13888.88888888889,"d":"13,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555555,"d":"1,755,556"},null,null,{"v":333333.3333333333,"d":"333,333"},{"v":366666.6666666666,"d":"366,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":55555.55555555556,"d":"55,556"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,{"v":458333.3333333334,"d":"458,333"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105119444.44444445,"d":"105,119,444"},null,null,{"v":4725000,"d":"4,725,000"},{"v":15366666.666666666,"d":"15,366,667"},{"v":17194444.444444444,"d":"17,194,444"},{"v":19861111.111111112,"d":"19,861,111"},{"v":22611111.111111112,"d":"22,611,111"},{"v":25361111.111111112,"d":"25,361,111"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":10},{"v":27387500.000000004,"d":"27,387,500"},null,null,{"v":997500,"d":"997,500"},{"v":3231666.666666666,"d":"3,231,667"},{"v":4375000.000000001,"d":"4,375,000"},{"v":5366666.666666667,"d":"5,366,667"},{"v":6300000,"d":"6,300,000"},{"v":7116666.666666667,"d":"7,116,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":10},{"v":19562500,"d":"19,562,500"},null,null,{"v":712500,"d":"712,500"},{"v":2308333.3333333335,"d":"2,308,333"},{"v":3124999.9999999995,"d":"3,125,000"},{"v":3833333.3333333344,"d":"3,833,333"},{"v":4500000,"d":"4,500,000"},{"v":5083333.333333332,"d":"5,083,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":10},{"v":9129166.666666668,"d":"9,129,167"},null,null,{"v":332500,"d":"332,500"},{"v":1077222.2222222222,"d":"1,077,222"},{"v":1458333.333333333,"d":"1,458,333"},{"v":1788888.888888889,"d":"1,788,889"},{"v":2100000,"d":"2,100,000"},{"v":2372222.222222223,"d":"2,372,222"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":10},{"v":15650000.000000002,"d":"15,650,000"},null,null,{"v":570000,"d":"570,000"},{"v":1846666.666666667,"d":"1,846,667"},{"v":2500000,"d":"2,500,000"},{"v":3066666.6666666665,"d":"3,066,667"},{"v":3600000.0000000005,"d":"3,600,000"},{"v":4066666.6666666674,"d":"4,066,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":6520833.333333334,"d":"6,520,833"},null,null,{"v":237500.00000000003,"d":"237,500"},{"v":769444.4444444447,"d":"769,444"},{"v":1041666.666666667,"d":"1,041,667"},{"v":1277777.777777778,"d":"1,277,778"},{"v":1500000,"d":"1,500,000"},{"v":1694444.4444444445,"d":"1,694,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":5085555.555555555,"d":"5,085,556"},null,null,{"v":150000,"d":"150,000"},{"v":591111.111111111,"d":"591,111"},{"v":811111.1111111111,"d":"811,111"},{"v":1011111.111111111,"d":"1,011,111"},{"v":1177777.7777777778,"d":"1,177,778"},{"v":1344444.4444444443,"d":"1,344,444"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":7628333.333333334,"d":"7,628,333"},null,null,{"v":225000,"d":"225,000"},{"v":886666.6666666669,"d":"886,667"},{"v":1216666.6666666667,"d":"1,216,667"},{"v":1516666.6666666665,"d":"1,516,667"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":2016666.6666666672,"d":"2,016,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":14155555.555555552,"d":"14,155,556"},null,null,{"v":1499999.9999999998,"d":"1,500,000"},{"v":4655555.555555555,"d":"4,655,556"},{"v":2666666.666666666,"d":"2,666,667"},{"v":1999999.9999999998,"d":"2,000,000"},{"v":1666666.666666666,"d":"1,666,667"},{"v":1666666.6666666663,"d":"1,666,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2264798.1600807076,"d":"2,264,798"},null,null,{"v":10860.059554318908,"d":"10,860"},{"v":104541.77955139002,"d":"104,542"},{"v":260931.20743940835,"d":"260,931"},{"v":457987.30606201134,"d":"457,987"},{"v":643362.0731737082,"d":"643,362"},{"v":787115.7342998707,"d":"787,116"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":943665.9000336282,"d":"943,666"},null,null,{"v":4525.024814299545,"d":"4,525"},{"v":43559.07481307917,"d":"43,559"},{"v":108721.33643308684,"d":"108,721"},{"v":190828.04419250472,"d":"190,828"},{"v":268067.53048904514,"d":"268,068"},{"v":327964.8892916128,"d":"327,965"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":377466.36001345125,"d":"377,466"},null,null,{"v":1810.0099257198183,"d":"1,810"},{"v":17423.629925231668,"d":"17,424"},{"v":43488.53457323472,"d":"43,489"},{"v":76331.21767700189,"d":"76,331"},{"v":107227.01219561805,"d":"107,227"},{"v":131185.9557166451,"d":"131,186"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":943665.9000336282,"d":"943,666"},null,null,{"v":4525.024814299545,"d":"4,525"},{"v":43559.07481307917,"d":"43,559"},{"v":108721.33643308684,"d":"108,721"},{"v":190828.04419250472,"d":"190,828"},{"v":268067.53048904514,"d":"268,068"},{"v":327964.8892916128,"d":"327,965"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4085039.583333333,"d":"4,085,040"},null,null,{"v":229277.0833333333,"d":"229,277"},{"v":593304.1666666666,"d":"593,304"},{"v":737840.2777777778,"d":"737,840"},{"v":802902.7777777779,"d":"802,903"},{"v":854131.9444444443,"d":"854,132"},{"v":867583.3333333331,"d":"867,583"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":614459346.5470884,"d":"614,459,347"},null,null,{"v":-36050232.423361205,"d":"-36,050,232"},{"v":-18748146.677341405,"d":"-18,748,147"},{"v":59748767.34759192,"d":"59,748,767"},{"v":145414697.02665728,"d":"145,414,697"},{"v":199683817.82538632,"d":"199,683,818"},{"v":264410443.44815552,"d":"264,410,443"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":49185033.05402869,"d":"49,185,033"},null,null,{"v":4513580.24691358,"d":"4,513,580"},{"v":13177588.99536988,"d":"13,177,589"},{"v":16844621.012575902,"d":"16,844,621"},{"v":10961300.386688665,"d":"10,961,300"},{"v":3433673.959630656,"d":"3,433,674"},{"v":254268.45285001298,"d":"254,268"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":565274313.4930598,"d":"565,274,313"},null,null,{"v":-40563812.67027479,"d":"-40,563,813"},{"v":-31925735.67271129,"d":"-31,925,736"},{"v":42904146.33501599,"d":"42,904,146"},{"v":134453396.63996863,"d":"134,453,397"},{"v":196250143.86575568,"d":"196,250,144"},{"v":264156174.99530554,"d":"264,156,175"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":113054862.69861197,"d":"113,054,863"},null,null,{"v":130076.75981277452,"d":"130,077"},{"v":783616.7178681237,"d":"783,617"},0,{"v":20059905.44871881,"d":"20,059,905"},{"v":39250028.77315114,"d":"39,250,029"},{"v":52831234.99906113,"d":"52,831,235"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":452219450.7944479,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-32709352.390579417,"d":"-32,709,352"},{"v":42904146.33501599,"d":"42,904,146"},{"v":114393491.19124988,"d":"114,393,491"},{"v":157000115.09260458,"d":"157,000,115"},{"v":211324939.9962444,"d":"211,324,940"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]
[166,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9770692863.324732,"d":"9,770,692,863"},null,null,{"v":15677079.05657457,"d":"15,677,079"},{"v":300443764.93806696,"d":"300,443,765"},{"v":1142652993.241684,"d":"1,142,652,993"},{"v":2134930510.1078193,"d":"2,134,930,510"},{"v":2819978871.9925737,"d":"2,819,978,872"},{"v":3357009643.9880137,"d":"3,357,009,644"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[167,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5784553385.054398,"d":"5,784,553,385"},null,null,{"v":9507748.4178354,"d":"9,507,748"},{"v":179002934.56427056,"d":"179,002,935"},{"v":681035929.3426163,"d":"681,035,929"},{"v":1262844907.4704676,"d":"1,262,844,907"},{"v":1666490543.2764628,"d":"1,666,490,543"},{"v":1985671321.9827447,"d":"1,985,671,322"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3506770007.306271,"d":"3,506,770,007"},null,null,{"v":5391568.781975251,"d":"5,391,569"},{"v":107013440.67258641,"d":"107,013,441"},{"v":405988093.58993506,"d":"405,988,094"},{"v":768786388.516255,"d":"768,786,389"},{"v":1015600477.7983488,"d":"1,015,600,478"},{"v":1203990037.9471707,"d":"1,203,990,038"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":479369470.9640645,"d":"479,369,471"},null,null,{"v":777761.8567639198,"d":"777,762"},{"v":14427389.701209955,"d":"14,427,390"},{"v":55628970.309132375,"d":"55,628,970"},{"v":103299214.12109698,"d":"103,299,214"},{"v":137887850.91776252,"d":"137,887,851"},{"v":167348284.0580987,"d":"167,348,284"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[170,{"$nulls":10},"пустая строка"]
[171]
[172,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4714438870.559498,"d":"4,714,438,871"},null,null,{"v":14640834.030659001,"d":"14,640,834"},{"v":183796317.30133855,"d":"183,796,317"},{"v":604934282.8758057,"d":"604,934,283"},{"v":1083120966.097514,"d":"1,083,120,966"},{"v":1396813322.6376648,"d":"1,396,813,323"},{"v":1431133147.6165164,"d":"1,431,133,148"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[173]
[174,"CF(-)",{"$nulls":5},"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":10},{"v":1881574618.265382,"d":"1,881,574,618"},null,null,{"v":2227382.6671875003,"d":"2,227,383"},{"v":53504053.10423438,"d":"53,504,053"},{"v":213897086.87952188,"d":"213,897,087"},{"v":410265755.23434365,"d":"410,265,755"},{"v":552505354.7152555,"d":"552,505,355"},{"v":649174985.664839,"d":"649,174,986"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[175]
[176,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":555983404.8090748,"d":"555,983,405"},null,null,{"v":521428.24968750007,"d":"521,428"},{"v":14865389.061918749,"d":"14,865,389"},{"v":61951476.86045437,"d":"61,951,477"},{"v":120854607.87102003,"d":"120,854,608"},{"v":164153811.38170597,"d":"164,153,811"},{"v":193636691.38428813,"d":"193,636,691"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":716987285.0875847,"d":"716,987,285"},null,null,{"v":15550897.929947916,"d":"15,550,898"},{"v":33894229.54145834,"d":"33,894,230"},{"v":86021332.75996354,"d":"86,021,333"},{"v":152506014.96661747,"d":"152,506,015"},{"v":198463406.61762956,"d":"198,463,407"},{"v":230551403.27196786,"d":"230,551,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.8,"d":"7,470,221"},null,null,{"v":490000,"d":"490,000"},{"v":938000,"d":"938,000"},{"v":1125600,"d":"1,125,600"},{"v":1350720,"d":"1,350,720"},{"v":1620864,"d":"1,620,864"},{"v":1945036.7999999998,"d":"1,945,037"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[180,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,{"v":350000,"d":"350,000"},{"v":670000,"d":"670,000"},{"v":804000,"d":"804,000"},{"v":964800,"d":"964,800"},{"v":1157760,"d":"1,157,760"},{"v":1389312,"d":"1,389,312"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":1067174.4,"d":"1,067,174"},null,null,{"v":70000,"d":"70,000"},{"v":134000,"d":"134,000"},{"v":160800,"d":"160,800"},{"v":192960,"d":"192,960"},{"v":231552,"d":"231,552"},{"v":277862.4,"d":"277,862"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,{"$nulls":10},"пустая строка"]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":133879556.66666667,"d":"133,879,557"},null,null,{"v":9477453.333333334,"d":"9,477,453"},{"v":11336746.666666668,"d":"11,336,747"},{"v":17034816.666666668,"d":"17,034,817"},{"v":26666020,"d":"26,666,020"},{"v":32025820.000000004,"d":"32,025,820"},{"v":37338700,"d":"37,338,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":83492890,"d":"83,492,890"},null,null,{"v":270120,"d":"270,120"},{"v":3402080,"d":"3,402,080"},{"v":9390150,"d":"9,390,150"},{"v":16866020,"d":"16,866,020"},{"v":24125820,"d":"24,125,820"},{"v":29438700,"d":"29,438,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":20900000,"d":"20,900,000"},null,null,{"v":7473333.333333334,"d":"7,473,333"},{"v":3926666.666666667,"d":"3,926,667"},{"v":1900000.0000000002,"d":"1,900,000"},{"v":3800000.0000000005,"d":"3,800,000"},{"v":1900000.0000000002,"d":"1,900,000"},{"v":1900000.0000000002,"d":"1,900,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,{"v":1734000,"d":"1,734,000"},{"v":4008000,"d":"4,008,000"},{"v":5744666.666666667,"d":"5,744,667"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},{"v":6000000,"d":"6,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188,{"$nulls":10},"пустая строка"]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.6335498,"d":"35,115,276"},null,null,{"v":4666000,"d":"4,666,000"},{"v":5696580,"d":"5,696,580"},{"v":5885537.3999999985,"d":"5,885,537"},{"v":6081969.521999999,"d":"6,081,970"},{"v":6286281.207660001,"d":"6,286,281"},{"v":6498907.503889801,"d":"6,498,908"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624107,"d":"25,707,141"},null,null,{"v":3490000,"d":"3,490,000"},{"v":4184700,"d":"4,184,700"},{"v":4310241,"d":"4,310,241"},{"v":4439548.230000001,"d":"4,439,548"},{"v":4572734.676899999,"d":"4,572,735"},{"v":4709916.717207001,"d":"4,709,917"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.2094428,"d":"7,653,019"},null,null,{"v":996000,"d":"996,000"},{"v":1253880,"d":"1,253,880"},{"v":1291496.4000000001,"d":"1,291,496"},{"v":1330241.2920000001,"d":"1,330,241"},{"v":1370148.5307599995,"d":"1,370,149"},{"v":1411252.9866827999,"d":"1,411,253"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.8,"d":"1,755,116"},null,null,{"v":180000,"d":"180,000"},{"v":258000,"d":"258,000"},{"v":283800,"d":"283,800"},{"v":312180.00000000006,"d":"312,180"},{"v":343398.00000000006,"d":"343,398"},{"v":377737.8000000001,"d":"377,738"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193,{"$nulls":10},"пустая строка"]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":93003716.25,"d":"93,003,716"},null,null,{"v":142638.52500000002,"d":"142,639"},{"v":3063972.225,"d":"3,063,972"},{"v":11616141,"d":"11,616,141"},{"v":21186501,"d":"21,186,501"},{"v":26929798.5,"d":"26,929,799"},{"v":30064665,"d":"30,064,665"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":52410966,"d":"52,410,966"},null,null,{"v":81067.56,"d":"81,068"},{"v":1726942.44,"d":"1,726,942"},{"v":6550699.2,"d":"6,550,699"},{"v":11926526.4,"d":"11,926,526"},{"v":15162458.4,"d":"15,162,458"},{"v":16963272,"d":"16,963,272"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[196,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":32461326,"d":"32,461,326"},null,null,{"v":48628.575,"d":"48,629"},{"v":1068948.525,"d":"1,068,949"},{"v":4046678.4,"d":"4,046,678"},{"v":7416438,"d":"7,416,438"},{"v":9422089.5,"d":"9,422,090"},{"v":10458543,"d":"10,458,543"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":8131424.25,"d":"8,131,424"},null,null,{"v":12942.39,"d":"12,942"},{"v":268081.25999999995,"d":"268,081"},{"v":1018763.3999999999,"d":"1,018,763"},{"v":1843536.5999999996,"d":"1,843,537"},{"v":2345250.6,"d":"2,345,251"},{"v":2642850,"d":"2,642,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[198,{"$nulls":10},"пустая строка"]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":447518515.7373683,"d":"447,518,516"},null,null,{"v":774806.0716145833,"d":"774,806"},{"v":12858930.64979167,"d":"12,858,931"},{"v":50359237.69329688,"d":"50,359,238"},{"v":97220804.44461754,"d":"97,220,804"},{"v":131600642.90996952,"d":"131,600,643"},{"v":154704093.96807808,"d":"154,704,094"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":342855662.42245793,"d":"342,855,662"},null,null,{"v":409213.9973958333,"d":"409,214"},{"v":9739096.282291668,"d":"9,739,096"},{"v":38652784.563828126,"d":"38,652,785"},{"v":74650826.05606915,"d":"74,650,826"},{"v":100910998.17308883,"d":"100,910,998"},{"v":118492743.34978431,"d":"118,492,743"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":101312030.91491029,"d":"101,312,031"},null,null,{"v":95592.07421875,"d":"95,592"},{"v":2705834.3674999997,"d":"2,705,834"},{"v":11209653.129468748,"d":"11,209,653"},{"v":21973818.38854836,"d":"21,973,818"},{"v":29974252.736880712,"d":"29,974,253"},{"v":35352880.21829372,"d":"35,352,880"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[202,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.4,"d":"3,350,822"},null,null,{"v":270000,"d":"270,000"},{"v":414000,"d":"414,000"},{"v":496800,"d":"496,800"},{"v":596160,"d":"596,160"},{"v":715392,"d":"715,392"},{"v":858470.3999999998,"d":"858,470"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[203,{"$nulls":10},"пустая строка"]
[204,{"$nulls":10},"пустая строка"]
[205]
[206,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":274170775.1173242,"d":"274,170,775"},null,null,{"v":18358167.677917946,"d":"18,358,168"},{"v":26187784.82857183,"d":"26,187,785"},{"v":40112055.613899,"d":"40,112,056"},{"v":54161385.96933946,"d":"54,161,386"},{"v":63687031.79664833,"d":"63,687,032"},{"v":71664349.2309476,"d":"71,664,349"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211075,"d":"72,033,598"},null,null,{"v":10752500,"d":"10,752,500"},{"v":11542575,"d":"11,542,575"},{"v":11888852.25,"d":"11,888,852"},{"v":12245517.817499997,"d":"12,245,518"},{"v":12612883.352025,"d":"12,612,883"},{"v":12991269.85258575,"d":"12,991,270"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314890001,"d":"15,408,256"},null,null,{"v":2300000,"d":"2,300,000"},{"v":2469000,"d":"2,469,000"},{"v":2543070,"d":"2,543,070"},{"v":2619362.0999999996,"d":"2,619,362"},{"v":2697942.9630000005,"d":"2,697,943"},{"v":2778881.2518899995,"d":"2,778,881"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[209,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683401,"d":"13,867,431"},null,null,{"v":2070000,"d":"2,070,000"},{"v":2222100,"d":"2,222,100"},{"v":2288763,"d":"2,288,763"},{"v":2357425.89,"d":"2,357,426"},{"v":2428148.6667,"d":"2,428,149"},{"v":2500993.1267009997,"d":"2,500,993"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934,"d":"9,244,954"},null,null,{"v":1380000,"d":"1,380,000"},{"v":1481400,"d":"1,481,400"},{"v":1525842,"d":"1,525,842"},{"v":1571617.26,"d":"1,571,617"},{"v":1618765.7777999993,"d":"1,618,766"},{"v":1667328.751134,"d":"1,667,329"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.6046785,"d":"10,015,367"},null,null,{"v":1495000,"d":"1,495,000"},{"v":1604850,"d":"1,604,850"},{"v":1652995.5,"d":"1,652,996"},{"v":1702585.3650000002,"d":"1,702,585"},{"v":1753662.9259499996,"d":"1,753,663"},{"v":1806272.8137284992,"d":"1,806,273"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423001,"d":"10,785,779"},null,null,{"v":1610000,"d":"1,610,000"},{"v":1728300,"d":"1,728,300"},{"v":1780149,"d":"1,780,149"},{"v":1833553.4700000002,"d":"1,833,553"},{"v":1888560.0741,"d":"1,888,560"},{"v":1945216.8763229991,"d":"1,945,217"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.30233925,"d":"5,007,683"},null,null,{"v":747500,"d":"747,500"},{"v":802425,"d":"802,425"},{"v":826497.75,"d":"826,498"},{"v":851292.6825000001,"d":"851,293"},{"v":876831.4629749998,"d":"876,831"},{"v":903136.4068642496,"d":"903,136"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.1574450005,"d":"7,704,128"},null,null,{"v":1150000,"d":"1,150,000"},{"v":1234500,"d":"1,234,500"},{"v":1271535,"d":"1,271,535"},{"v":1309681.0499999998,"d":"1,309,681"},{"v":1348971.4815000002,"d":"1,348,971"},{"v":1389440.6259449997,"d":"1,389,441"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[215,{"$nulls":10},"пустая строка"]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633224,"d":"21,610,079"},null,null,{"v":3225750,"d":"3,225,750"},{"v":3462772.5,"d":"3,462,773"},{"v":3566655.6750000007,"d":"3,566,656"},{"v":3673655.3452500002,"d":"3,673,655"},{"v":3783865.0056074993,"d":"3,783,865"},{"v":3897380.9557757243,"d":"3,897,381"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70035299.54433435,"d":"70,035,300"},null,null,{"v":2943303.3101328127,"d":"2,943,303"},{"v":7294081.763535041,"d":"7,294,082"},{"v":13952287.323176099,"d":"13,952,287"},{"v":16688001.925352411,"d":"16,688,002"},{"v":15284867.378293606,"d":"15,284,867"},{"v":13872757.843844382,"d":"13,872,758"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.759000001,"d":"6,072,748"},null,null,{"v":970920,"d":"970,920"},{"v":941346,"d":"941,346"},{"v":988413.3,"d":"988,413"},{"v":1037833.9650000002,"d":"1,037,834"},{"v":1089725.6632500002,"d":"1,089,726"},{"v":1044508.8307500003,"d":"1,044,509"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[219,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":1304207.4388671876,"d":"1,304,207"},{"v":5458529.214140627,"d":"5,458,529"},{"v":10093440.382316893,"d":"10,093,440"},{"v":10331580.356046388,"d":"10,331,580"},{"v":7051153.036646558,"d":"7,051,153"},{"v":4380186.741241919,"d":"4,380,187"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":20951365.39506177,"d":"20,951,365"},null,null,{"v":171679.89272135415,"d":"171,680"},{"v":721270.747100586,"d":"721,271"},{"v":2386549.6577753904,"d":"2,386,550"},{"v":4465706.39019668,"d":"4,465,706"},{"v":6034423.211005032,"d":"6,034,423"},{"v":7171735.496262724,"d":"7,171,735"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":66495.97854427082,"d":"66,496"},{"v":172935.80229382814,"d":"172,936"},{"v":483883.9830838126,"d":"483,884"},{"v":852881.2141093422,"d":"852,881"},{"v":1109565.4673920139,"d":"1,109,565"},{"v":1276326.7755897397,"d":"1,276,327"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[223,{"$nulls":10},"пустая строка"]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110491797.81924585,"d":"110,491,798"},null,null,{"v":1436614.3677851376,"d":"1,436,614"},{"v":3888355.565036786,"d":"3,888,356"},{"v":10704260.365722904,"d":"10,704,260"},{"v":21554210.881237045,"d":"21,554,211"},{"v":32005416.060722232,"d":"32,005,416"},{"v":40902940.578741744,"d":"40,902,941"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.8000000003,"d":"1,388,810"},null,null,{"v":180000,"d":"180,000"},{"v":198000,"d":"198,000"},{"v":217800.00000000003,"d":"217,800"},{"v":239580.00000000003,"d":"239,580"},{"v":263538.00000000006,"d":"263,538"},{"v":289891.80000000016,"d":"289,892"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":33963581.90014474,"d":"33,963,582"},null,null,0,{"v":136599.73230264074,"d":"136,600"},{"v":1867546.6016035671,"d":"1,867,547"},{"v":6331886.426191487,"d":"6,331,886"},{"v":11207210.87818021,"d":"11,207,211"},{"v":14420338.261866836,"d":"14,420,338"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.90625,"d":"790,704"},null,null,{"v":100000,"d":"100,000"},{"v":125000,"d":"125,000"},{"v":131250,"d":"131,250"},{"v":137812.5,"d":"137,813"},{"v":144703.125,"d":"144,703"},{"v":151938.28125,"d":"151,938"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":48099504.18542825,"d":"48,099,504"},null,null,{"v":64314.36778513725,"d":"64,314"},{"v":1390289.402734145,"d":"1,390,289"},{"v":5503145.063956336,"d":"5,503,145"},{"v":10475298.126136906,"d":"10,475,298"},{"v":13992383.168636864,"d":"13,992,383"},{"v":16674074.056178864,"d":"16,674,074"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,{"v":993000,"d":"993,000"},{"v":1853151.3000000005,"d":"1,853,151"},{"v":2713198.818330002,"d":"2,713,199"},{"v":3972394.3899169564,"d":"3,972,394"},{"v":5815982.626277417,"d":"5,815,983"},{"v":8515180.163132772,"d":"8,515,180"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.7297657146,"d":"2,386,291"},null,null,{"v":99300,"d":"99,300"},{"v":185315.1300000001,"d":"185,315"},{"v":271319.88183300017,"d":"271,320"},{"v":397239.4389916957,"d":"397,239"},{"v":581598.2626277418,"d":"581,598"},{"v":851518.0163132771,"d":"851,518"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":10},"пустая строка"]
[233,{"$nulls":10},"пустая строка"]
[234]
[235,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1627537909.4858694,"d":"1,627,537,909"},null,null,{"v":-35621631.4988253,"d":"-35,621,631"},{"v":-11804008.899454936,"d":"-11,804,009"},{"v":135736758.2520393,"d":"135,736,758"},{"v":314021779.96898496,"d":"314,021,780"},{"v":444355944.8436697,"d":"444,355,945"},{"v":780849066.8194555,"d":"780,849,067"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[236]
[237,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":334250000,"d":"334,250,000"},null,null,{"v":95344000,"d":"95,344,000"},{"v":72280000,"d":"72,280,000"},{"v":46306000,"d":"46,306,000"},{"v":43934000,"d":"43,934,000"},{"v":46306000,"d":"46,306,000"},{"v":30080000,"d":"30,080,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[238,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":3370000,"d":"3,370,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":325600000,"d":"325,600,000"},null,null,{"v":90480000,"d":"90,480,000"},{"v":71200000,"d":"71,200,000"},{"v":45520000,"d":"45,520,000"},{"v":43280000,"d":"43,280,000"},{"v":45520000,"d":"45,520,000"},{"v":29600000,"d":"29,600,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[240,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1494000,"d":"1,494,000"},{"v":1080000,"d":"1,080,000"},{"v":786000,"d":"786,000"},{"v":654000,"d":"654,000"},{"v":786000,"d":"786,000"},{"v":480000,"d":"480,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[241,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":616000,"d":"616,000"},{"v":436000,"d":"436,000"},{"v":348000,"d":"348,000"},{"v":252000,"d":"252,000"},{"v":348000,"d":"348,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,{"v":248000,"d":"248,000"},{"v":176000,"d":"176,000"},{"v":136000,"d":"136,000"},{"v":104000,"d":"104,000"},{"v":136000,"d":"136,000"},{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":630000,"d":"630,000"},{"v":468000,"d":"468,000"},{"v":302000,"d":"302,000"},{"v":298000,"d":"298,000"},{"v":302000,"d":"302,000"},{"v":200000,"d":"200,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":10},"пустая строка"]
[246]
[247,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":3653150.694444444,"d":"3,653,151"},null,null,{"v":41456.24999999999,"d":"41,456"},{"v":461124.9999999999,"d":"461,125"},{"v":674618.0555555555,"d":"674,618"},{"v":780791.6666666666,"d":"780,792"},{"v":836444.4444444445,"d":"836,444"},{"v":858715.2777777776,"d":"858,715"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":10},"пустая строка"]
[252,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":27729999.99999999,"d":"27,730,000"},null,null,0,0,{"v":7676666.666666664,"d":"7,676,667"},{"v":10026666.666666664,"d":"10,026,667"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[253]
[254,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":702839941.0177948,"d":"702,839,941"},null,null,0,{"v":5413034.167962874,"d":"5,413,034"},{"v":63032605.51739457,"d":"63,032,606"},{"v":143453172.05661172,"d":"143,453,172"},{"v":210018319.48346022,"d":"210,018,319"},{"v":280922809.7923655,"d":"280,922,810"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[255]
[256,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":110130291.15343255,"d":"110,130,291"},null,null,{"v":85561.34369064975,"d":"85,561"},{"v":828132.1339902484,"d":"828,132"},0,{"v":17808160.74570803,"d":"17,808,161"},{"v":39444411.767468244,"d":"39,444,412"},{"v":51964025.16257537,"d":"51,964,025"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[257]
[258,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201972,"d":"504,394,527"},null,null,{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-90786300.20140807,"d":"-90,786,300"},{"v":33400201.345755845,"d":"33,400,201"},{"v":118072322.16666523,"d":"118,072,322"},{"v":152764102.48163006,"d":"152,764,102"},{"v":422036849.9200701,"d":"422,036,850"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[259]
[260,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,{"v":160000000,"d":"160,000,000"},{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,{"v":2962962.962962963,"d":"2,962,963"},{"v":40661938.53427896,"d":"40,661,939"},{"v":45768321.51300236,"d":"45,768,322"},{"v":45768321.51300239,"d":"45,768,322"},{"v":45768321.51300235,"d":"45,768,322"},{"v":19070133.96375096,"d":"19,070,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":38133333.33333334,"d":"38,133,333"},null,null,{"v":3466666.666666667,"d":"3,466,667"},{"v":12774152.876280535,"d":"12,774,153"},{"v":10831836.09141056,"d":"10,831,836"},{"v":7170370.370370373,"d":"7,170,370"},{"v":3508904.6493301806,"d":"3,508,905"},{"v":381402.6792750194,"d":"381,403"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":249900164.42319217,"d":"249,900,164"},null,null,0,{"v":31744670.33411312,"d":"31,744,670"},{"v":105154518.52752437,"d":"105,154,519"},{"v":99523890.62655155,"d":"99,523,891"},{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,{"v":75228806.16163075,"d":"75,228,806"},{"v":160561468.75010556,"d":"160,561,469"},{"v":14109889.511455825,"d":"14,109,890"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,{"v":6725756.1072365595,"d":"6,725,756"},{"v":4096052.1597383125,"d":"4,096,052"},{"v":229891.45372048952,"d":"229,891"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":814966.9459712878,"d":"814,967"},null,null,{"v":203570370.37037036,"d":"203,570,370"},{"v":18308578.923553627,"d":"18,308,579"},{"v":-33400201.345755868,"d":"-33,400,201"},{"v":-118072322.1666651,"d":"-118,072,322"},{"v":-50139922.192505725,"d":"-50,139,922"},{"v":-19451536.64302598,"d":"-19,451,537"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},{"v":-72477721.2778544,"d":"-72,477,721"},0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912425,"d":"102,624,180"},{"v":402585313.2770442,"d":"402,585,313"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[278]
[279,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},0,{"v":1.4901161193847656E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":102624180.28912424,"d":"102,624,180"},{"v":505209493.5661684,"d":"505,209,494"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[280]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964725,"d":"773,241,490"},null,null,{"v":175691023.30399176,"d":"175,691,023"},{"v":224137709.40155038,"d":"224,137,709"},{"v":342052682.12202066,"d":"342,052,682"},{"v":439386224.6853678,"d":"439,386,225"},{"v":600104808.3850299,"d":"600,104,808"},{"v":773241489.6964725,"d":"773,241,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[284,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":89671306.60711235,"d":"89,671,307"},{"v":141138931.49422765,"d":"141,138,931"},{"v":161588555.84234378,"d":"161,588,556"},{"v":177607790.75850397,"d":"177,607,791"},{"v":192258317.5742192,"d":"192,258,318"},{"v":191102174.06214154,"d":"191,102,174"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":10582897.907645,"d":"10,582,898"},{"v":62370879.12688779,"d":"62,370,879"},{"v":140046722.6060816,"d":"140,046,723"},{"v":211694810.20440805,"d":"211,694,810"},{"v":260230226.723684,"d":"260,230,227"},{"v":43767214.03425127,"d":"43,767,214"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":28149274.700577974,"d":"28,149,275"},null,null,{"v":2959097.511380002,"d":"2,959,098"},{"v":15614565.4471016,"d":"15,614,565"},{"v":35404070.34026191,"d":"35,404,070"},{"v":47733623.72245586,"d":"47,733,624"},{"v":39978750.46466911,"d":"39,978,750"},{"v":28149274.700577974,"d":"28,149,275"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":72477721.27785441,"d":"72,477,721"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":102624180.28912422,"d":"102,624,180"},{"v":505209493.5661684,"d":"505,209,494"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":2350000,"d":"2,350,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[291]
[292]
[293]
[294,{"$nulls":10},"пустая строка"]
[295]
[296,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964734,"d":"773,241,490"},null,null,{"v":175691023.3039918,"d":"175,691,023"},{"v":224137709.4015503,"d":"224,137,709"},{"v":342052682.12202054,"d":"342,052,682"},{"v":439386224.6853677,"d":"439,386,225"},{"v":600104808.3850296,"d":"600,104,808"},{"v":773241489.6964734,"d":"773,241,490"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-73403241.82066698,"d":"-73,403,242"},{"v":-30499095.485650994,"d":"-30,499,095"},{"v":83894395.70559889,"d":"83,894,396"},{"v":240894510.79820347,"d":"240,894,511"},{"v":452219450.79444784,"d":"452,219,451"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":150792026.23908353,"d":"150,792,026"},null,null,{"v":2814205.4995471197,"d":"2,814,205"},{"v":25200089.89078505,"d":"25,200,090"},{"v":67224070.3412018,"d":"67,224,070"},{"v":107094955.22163975,"d":"107,094,955"},{"v":128597193.48684168,"d":"128,597,193"},{"v":150792026.23908353,"d":"150,792,026"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":3081826.130840998,"d":"3,081,826"},{"v":19514132.150122583,"d":"19,514,132"},{"v":45450470.8921901,"d":"45,450,471"},{"v":67980772.98295426,"d":"67,980,773"},{"v":81050578.57759285,"d":"81,050,579"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[300,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":3795301.333333358,"d":"3,795,301"},null,null,{"v":239770.26666666736,"d":"239,770"},{"v":659284.9999999898,"d":"659,285"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":3795301.333333358,"d":"3,795,301"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[301,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":119294.36778514087,"d":"119,294"},{"v":1430849.748216644,"d":"1,430,850"},{"v":5152786.871180408,"d":"5,152,787"},{"v":9424305.352456428,"d":"9,424,305"},{"v":12398822.047205742,"d":"12,398,822"},{"v":15031352.528538924,"d":"15,031,353"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[302,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":1217362.2515625001,"d":"1,217,362"},{"v":5908891.873359375,"d":"5,908,892"},{"v":14608028.76696568,"d":"14,608,029"},{"v":23450145.57131719,"d":"23,450,146"},{"v":29793849.801580966,"d":"29,793,850"},{"v":34184532.16358942,"d":"34,184,532"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[303,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":590167.3509375,"d":"590,167"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":8616026.035179375,"d":"8,616,026"},{"v":13916832.381040297,"d":"13,916,832"},{"v":17718457.27034602,"d":"17,718,457"},{"v":20348131.109232936,"d":"20,348,131"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[304,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},0,{"v":246000,"d":"246,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":187820.8333333333,"d":"187,821"},{"v":320000.0000000001,"d":"320,000"},{"v":383222.2222222225,"d":"383,222"},{"v":405333.33333333395,"d":"405,333"},{"v":423020.8333333335,"d":"423,021"},{"v":431888.88888888946,"d":"431,889"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,{"v":1290706.3995105457,"d":"1,290,706"},{"v":6585600.942371145,"d":"6,585,601"},{"v":12455285.677632362,"d":"12,455,286"},{"v":15140884.3377226,"d":"15,140,884"},{"v":43514235.094179034,"d":"43,514,235"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":2924571.5451794267,"d":"2,924,572"},null,null,{"v":44515.41612212476,"d":"44,515"},0,0,{"v":2251744.703010779,"d":"2,251,745"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":2924571.5451794267,"d":"2,924,572"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[308,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[309,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":157037037.03703704,"d":"157,037,037"},{"v":156375098.5027581,"d":"156,375,099"},{"v":110606776.98975573,"d":"110,606,777"},{"v":64838455.476753384,"d":"64,838,455"},{"v":19070133.96375096,"d":"19,070,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":1046913.5802469132,"d":"1,046,914"},{"v":1042500.6566850543,"d":"1,042,501"},{"v":737378.5132650398,"d":"737,379"},{"v":432256.36984502524,"d":"432,256"},{"v":127134.22642500699,"d":"127,134"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":31744670.33411312,"d":"31,744,670"},{"v":61670382.70000674,"d":"61,670,383"},{"v":632804.5764527041,"d":"632,805"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,{"v":407849.0426512037,"d":"407,849"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,{"$nulls":10},"пустая строка"]
[317]
[318,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[{"$nulls":7},"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":99,"rows_kept":318}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Repd",null,null,"Детализированное формирование всей отчетности финмодели",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":10},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/"]
[16,{"$nulls":6},"Выручка",{"$nulls":4},"руб.",{"$nulls":10},{"v":8031788121.795348,"d":"8,031,788,122"},null,null,0,0,0,0,0,{"v":72401.212125,"d":"72,401"},{"v":270123.773238,"d":"270,124"},{"v":572552.8147647001,"d":"572,553"},{"v":1659474.44511255,"d":"1,659,474"},{"v":2736381.50387415,"d":"2,736,382"},{"v":3100398.1957005747,"d":"3,100,398"},{"v":4451541.612212475,"d":"4,451,542"},{"v":6573337.728716881,"d":"6,573,338"},{"v":7883735.17478382,"d":"7,883,735"},{"v":11291873.5458936,"d":"11,291,874"},{"v":15614146.1338038,"d":"15,614,146"},{"v":16051995.397874206,"d":"16,051,995"},{"v":20946583.805740062,"d":"20,946,584"},{"v":17518452.585775223,"d":"17,518,453"},{"v":17061136.819165424,"d":"17,061,137"},{"v":27404933.242668726,"d":"27,404,933"},{"v":35159143.97767541,"d":"35,159,144"},{"v":33379808.69340499,"d":"33,379,809"},{"v":35890031.98132406,"d":"35,890,032"},{"v":44636272.10809796,"d":"44,636,272"},{"v":46954155.123056315,"d":"46,954,155"},{"v":60589137.39349782,"d":"60,589,137"},{"v":73795873.07572041,"d":"73,795,873"},{"v":67805042.72812702,"d":"67,805,043"},{"v":78314426.52704497,"d":"78,314,427"},{"v":73264130.02647962,"d":"73,264,130"},{"v":64712714.868622616,"d":"64,712,715"},{"v":94892529.93366176,"d":"94,892,530"},{"v":113263910.73263745,"d":"113,263,911"},{"v":99968780.69603746,"d":"99,968,781"},{"v":98993870.77973922,"d":"98,993,871"},{"v":115502750.9956796,"d":"115,502,751"},{"v":114211236.60800004,"d":"114,211,237"},{"v":135627247.24359113,"d":"135,627,247"},{"v":157109876.97144604,"d":"157,109,877"},{"v":137377370.73122692,"d":"137,377,371"},{"v":153175448.80712155,"d":"153,175,449"},{"v":140423322.2633061,"d":"140,423,322"},{"v":118231455.51135704,"d":"118,231,456"},{"v":164687049.46612126,"d":"164,687,049"},{"v":186097500.90030783,"d":"186,097,501"},{"v":162777753.70164415,"d":"162,777,754"},{"v":160662007.82301617,"d":"160,662,008"},{"v":180129338.8804376,"d":"180,129,339"},{"v":171570107.39712557,"d":"171,570,107"},{"v":195921031.42456326,"d":"195,921,031"},{"v":220599184.15683162,"d":"220,599,184"},{"v":187069609.68448454,"d":"187,069,610"},{"v":200000188.79794446,"d":"200,000,189"},{"v":178457940.12361282,"d":"178,457,940"},{"v":145704372.94362274,"d":"145,704,373"},{"v":209951171.18747303,"d":"209,951,171"},{"v":244001645.03335384,"d":"244,001,645"},{"v":205579626.85941294,"d":"205,579,627"},{"v":193079644.9506146,"d":"193,079,645"},{"v":216658222.5128053,"d":"216,658,223"},{"v":206367072.63642022,"d":"206,367,073"},{"v":234951655.84768382,"d":"234,951,656"},{"v":263702568.99773166,"d":"263,702,569"},{"v":222565060.26499486,"d":"222,565,060"},{"v":236475376.53155705,"d":"236,475,377"},{"v":210198381.4816733,"d":"210,198,381"},{"v":178945935.50451124,"d":"178,945,936"},{"v":254935732.78125262,"d":"254,935,733"},{"v":286727437.77440494,"d":"286,727,438"},{"v":240986486.15570465,"d":"240,986,486"},{"v":226498412.20773798,"d":"226,498,412"},0]
[17,{"$nulls":6},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4755340247.074965,"d":"4,755,340,247"},null,null,0,0,0,0,0,{"v":37494.505125,"d":"37,495"},{"v":162042.26519250002,"d":"162,042"},{"v":349643.0859075,"d":"349,643"},{"v":1020902.61593925,"d":"1,020,903"},{"v":1671039.0523777502,"d":"1,671,039"},{"v":1882181.79490275,"d":"1,882,182"},{"v":2692292.83257825,"d":"2,692,293"},{"v":3976377.322698,"d":"3,976,377"},{"v":4749039.46710666,"d":"4,749,039"},{"v":6792363.17058816,"d":"6,792,363"},{"v":9365453.609477624,"d":"9,365,454"},{"v":9615306.65948325,"d":"9,615,307"},{"v":12510248.340385124,"d":"12,510,248"},{"v":10445896.073124519,"d":"10,445,896"},{"v":10156151.344473636,"d":"10,156,151"},{"v":16337562.763250422,"d":"16,337,563"},{"v":20922590.329529602,"d":"20,922,590"},{"v":19829314.413198426,"d":"19,829,314"},{"v":21296382.5479262,"d":"21,296,383"},{"v":26473860.91599058,"d":"26,473,861"},{"v":27818412.803006522,"d":"27,818,413"},{"v":35907162.8990486,"d":"35,907,163"},{"v":43744992.91206658,"d":"43,744,993"},{"v":40200705.52263481,"d":"40,200,706"},{"v":46546145.63588354,"d":"46,546,146"},{"v":43603389.58069257,"d":"43,603,390"},{"v":38612871.393259145,"d":"38,612,871"},{"v":56755634.61113047,"d":"56,755,635"},{"v":67842835.24901731,"d":"67,842,835"},{"v":59814752.54463828,"d":"59,814,753"},{"v":59157354.77488944,"d":"59,157,355"},{"v":68905669.34078324,"d":"68,905,669"},{"v":68013359.04689826,"d":"68,013,359"},{"v":80637374.61753692,"d":"80,637,375"},{"v":93246100.19478738,"d":"93,246,100"},{"v":81388574.39147583,"d":"81,388,574"},{"v":90604033.75914231,"d":"90,604,034"},{"v":82964616.44672987,"d":"82,964,616"},{"v":69767492.05086976,"d":"69,767,492"},{"v":97306070.74300665,"d":"97,306,071"},{"v":110130510.56766158,"d":"110,130,511"},{"v":96015342.59414786,"d":"96,015,343"},{"v":94385641.1022488,"d":"94,385,641"},{"v":105931282.06464702,"d":"105,931,282"},{"v":101003544.9694582,"d":"101,003,545"},{"v":115606322.8046915,"d":"115,606,323"},{"v":130362236.14169708,"d":"130,362,236"},{"v":110688550.19801605,"d":"110,688,550"},{"v":118559998.9431051,"d":"118,559,999"},{"v":105876971.94842936,"d":"105,876,972"},{"v":86539918.7891339,"d":"86,539,919"},{"v":124135830.49480046,"d":"124,135,830"},{"v":143831467.8569537,"d":"143,831,468"},{"v":121290236.4529401,"d":"121,290,236"},{"v":114052034.3979061,"d":"114,052,034"},{"v":128141347.29845574,"d":"128,141,347"},{"v":122180467.83025402,"d":"122,180,468"},{"v":139293003.56920344,"d":"139,293,004"},{"v":156388690.8091652,"d":"156,388,691"},{"v":131944519.19565454,"d":"131,944,519"},{"v":140191051.64538294,"d":"140,191,052"},{"v":124557952.59836632,"d":"124,557,953"},{"v":105658570.3022008,"d":"105,658,570"},{"v":150384177.04126364,"d":"150,384,177"},{"v":169134783.16774482,"d":"169,134,783"},{"v":142144586.28851882,"d":"142,144,586"},{"v":133787516.3761647,"d":"133,787,516"},0]
[18,{"$nulls":6},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":2882536892.515026,"d":"2,882,536,893"},null,null,0,0,0,0,0,{"v":32621.292,"d":"32,621"},{"v":95082.5593575,"d":"95,083"},{"v":194096.96004600002,"d":"194,097"},{"v":553555.1959245,"d":"553,555"},{"v":927384.7387860001,"d":"927,385"},{"v":1063884.032825625,"d":"1,063,884"},{"v":1539699.015875625,"d":"1,539,699"},{"v":2271933.5983344004,"d":"2,271,934"},{"v":2748334.73211396,"d":"2,748,335"},{"v":3948079.89239136,"d":"3,948,080"},{"v":5490177.720026175,"d":"5,490,178"},{"v":5658206.7097338755,"d":"5,658,207"},{"v":7427956.104706501,"d":"7,427,956"},{"v":6231539.226509933,"d":"6,231,539"},{"v":6087564.948656762,"d":"6,087,565"},{"v":9749506.571420267,"d":"9,749,507"},{"v":12550386.830276888,"d":"12,550,387"},{"v":11953970.727999609,"d":"11,953,971"},{"v":12881971.612028684,"d":"12,881,972"},{"v":16032165.954011753,"d":"16,032,166"},{"v":16897405.42705461,"d":"16,897,405"},{"v":21791491.362454627,"d":"21,791,491"},{"v":26522113.668893445,"d":"26,522,114"},{"v":24354929.80840038,"d":"24,354,930"},{"v":27991818.963536024,"d":"27,991,819"},{"v":26111400.97727526,"d":"26,111,401"},{"v":22937685.10897442,"d":"22,937,685"},{"v":33472345.831503864,"d":"33,472,346"},{"v":39823678.65999654,"d":"39,823,679"},{"v":35218610.64297916,"d":"35,218,611"},{"v":34964445.84795774,"d":"34,964,446"},{"v":40926769.401121505,"d":"40,926,769"},{"v":40606944.63060896,"d":"40,606,945"},{"v":48377203.355628595,"d":"48,377,203"},{"v":56225108.51034537,"d":"56,225,109"},{"v":49328139.45355899,"d":"49,328,139"},{"v":55174534.14644725,"d":"55,174,534"},{"v":50689763.15380508,"d":"50,689,763"},{"v":42770093.621538065,"d":"42,770,094"},{"v":59423899.479001716,"d":"59,423,899"},{"v":66924829.64418794,"d":"66,924,830"},{"v":58905318.590479694,"d":"58,905,319"},{"v":58600593.730967544,"d":"58,600,594"},{"v":65555215.138217285,"d":"65,555,215"},{"v":62299053.972755626,"d":"62,299,054"},{"v":70818188.81649299,"d":"70,818,189"},{"v":79487207.69737723,"d":"79,487,208"},{"v":67220402.97302969,"d":"67,220,403"},{"v":71600368.97638056,"d":"71,600,369"},{"v":63773200.22073334,"d":"63,773,200"},{"v":51938023.76723121,"d":"51,938,024"},{"v":75520145.66092598,"d":"75,520,146"},{"v":88277958.15149546,"d":"88,277,958"},{"v":74230878.83771403,"d":"74,230,879"},{"v":69552057.95402712,"d":"69,552,058"},{"v":77833108.45026866,"d":"77,833,108"},{"v":73967987.90737364,"d":"73,967,988"},{"v":83984947.77826087,"d":"83,984,948"},{"v":94163703.92521791,"d":"94,163,704"},{"v":79496893.2219702,"d":"79,496,893"},{"v":84465449.04834335,"d":"84,465,449"},{"v":75125314.60646532,"d":"75,125,315"},{"v":64380084.290736645,"d":"64,380,084"},{"v":91891626.4667516,"d":"91,891,626"},{"v":103313273.09119566,"d":"103,313,273"},{"v":86805696.67188129,"d":"86,805,697"},{"v":81358862.4504384,"d":"81,358,862"},0]
[19,{"$nulls":6},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":393910982.2053581,"d":"393,910,982"},null,null,0,0,0,0,0,{"v":2285.415,"d":"2,285"},{"v":12998.948688,"d":"12,999"},{"v":28812.7688112,"d":"28,813"},{"v":85016.6332488,"d":"85,017"},{"v":137957.7127104,"d":"137,958"},{"v":154332.36797219998,"d":"154,332"},{"v":219549.7637586,"d":"219,550"},{"v":325026.80768448,"d":"325,027"},{"v":386360.9755632,"d":"386,361"},{"v":551430.48291408,"d":"551,430"},{"v":758514.8043,"d":"758,515"},{"v":778482.0286570799,"d":"778,482"},{"v":1008379.3606484401,"d":"1,008,379"},{"v":841017.286140768,"d":"841,017"},{"v":817420.5260350272,"d":"817,421"},{"v":1317863.9079980352,"d":"1,317,864"},{"v":1686166.817868918,"d":"1,686,167"},{"v":1596523.552206957,"d":"1,596,524"},{"v":1711677.821369175,"d":"1,711,678"},{"v":2130245.2380956314,"d":"2,130,245"},{"v":2238336.8929951843,"d":"2,238,337"},{"v":2890483.1319945958,"d":"2,890,483"},{"v":3528766.4947603894,"d":"3,528,766"},{"v":3249407.3970918213,"d":"3,249,407"},{"v":3776461.927625402,"d":"3,776,462"},{"v":3549339.4685117947,"d":"3,549,339"},{"v":3162158.366389053,"d":"3,162,158"},{"v":4664549.491027435,"d":"4,664,549"},{"v":5597396.823623599,"d":"5,597,397"},{"v":4935417.50842001,"d":"4,935,418"},{"v":4872070.156892049,"d":"4,872,070"},{"v":5670312.253774861,"d":"5,670,312"},{"v":5590932.930492814,"d":"5,590,933"},{"v":6612669.270425626,"d":"6,612,669"},{"v":7638668.266313275,"d":"7,638,668"},{"v":6660656.886192127,"d":"6,660,657"},{"v":7396880.901531982,"d":"7,396,881"},{"v":6768942.662771172,"d":"6,768,943"},{"v":5693869.838949209,"d":"5,693,870"},{"v":7957079.244112908,"d":"7,957,079"},{"v":9042160.688458337,"d":"9,042,161"},{"v":7857092.51701658,"d":"7,857,093"},{"v":7675772.989799836,"d":"7,675,773"},{"v":8642841.677573312,"d":"8,642,842"},{"v":8267508.454911734,"d":"8,267,508"},{"v":9496519.803378781,"d":"9,496,520"},{"v":10749740.317757316,"d":"10,749,740"},{"v":9160656.513438806,"d":"9,160,657"},{"v":9839820.878458785,"d":"9,839,821"},{"v":8807767.954450117,"d":"8,807,768"},{"v":7226430.387257611,"d":"7,226,430"},{"v":10295195.031746602,"d":"10,295,195"},{"v":11892219.024904676,"d":"11,892,219"},{"v":10058511.568758823,"d":"10,058,512"},{"v":9475552.598681383,"d":"9,475,553"},{"v":10683766.76408092,"d":"10,683,767"},{"v":10218616.898792552,"d":"10,218,617"},{"v":11673704.500219481,"d":"11,673,705"},{"v":13150174.263348544,"d":"13,150,174"},{"v":11123647.847370112,"d":"11,123,648"},{"v":11818875.837830743,"d":"11,818,876"},{"v":10515114.276841626,"d":"10,515,114"},{"v":8907280.911573812,"d":"8,907,281"},{"v":12659929.273237385,"d":"12,659,929"},{"v":14279381.515464474,"d":"14,279,382"},{"v":12036203.195304552,"d":"12,036,203"},{"v":11352033.381134868,"d":"11,352,033"},0]
[20,{"$nulls":10},"пустая строка"]
[21]
[22,{"$nulls":6},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":10},{"v":6352608140.7079935,"d":"6,352,608,141"},null,null,0,0,0,0,0,{"v":64181.041875,"d":"64,181"},{"v":189331.15621875,"d":"189,331"},{"v":388755.80462999997,"d":"388,756"},{"v":1116293.7970575,"d":"1,116,294"},{"v":1860194.3560387504,"d":"1,860,194"},{"v":2132119.634349375,"d":"2,132,120"},{"v":3091461.4716806253,"d":"3,091,461"},{"v":4528234.48407,"d":"4,528,234"},{"v":5478355.107147375,"d":"5,478,355"},{"v":7918465.683005999,"d":"7,918,466"},{"v":10974450.131514035,"d":"10,974,450"},{"v":11536306.989311248,"d":"11,536,307"},{"v":15111010.500570338,"d":"15,111,011"},{"v":14641766.707168125,"d":"14,641,767"},{"v":14436147.750690136,"d":"14,436,148"},{"v":20824363.17489111,"d":"20,824,363"},{"v":26481145.15764925,"d":"26,481,145"},{"v":26236822.167186018,"d":"26,236,822"},{"v":28265869.694031075,"d":"28,265,870"},{"v":33695234.3913426,"d":"33,695,234"},{"v":35578448.29472345,"d":"35,578,448"},{"v":46179005.10335917,"d":"46,179,005"},{"v":56226302.93659298,"d":"56,226,303"},{"v":53418498.0767244,"d":"53,418,498"},{"v":61090208.30895461,"d":"61,090,208"},{"v":60977839.50753806,"d":"60,977,840"},{"v":56735261.4332222,"d":"56,735,261"},{"v":73101000.77115062,"d":"73,101,001"},{"v":83563030.54877992,"d":"83,563,031"},{"v":77538365.6889798,"d":"77,538,366"},{"v":77396834.07262704,"d":"77,396,834"},{"v":85736572.41297379,"d":"85,736,572"},{"v":86247263.63607001,"d":"86,247,264"},{"v":103132823.09384961,"d":"103,132,823"},{"v":119341384.60211511,"d":"119,341,385"},{"v":110270778.54622385,"d":"110,270,779"},{"v":121378029.9935013,"d":"121,378,030"},{"v":117885571.20131709,"d":"117,885,571"},{"v":107244754.68815927,"d":"107,244,755"},{"v":130146075.37110345,"d":"130,146,075"},{"v":140260114.505212,"d":"140,260,115"},{"v":129677264.09800391,"d":"129,677,264"},{"v":129546496.52938874,"d":"129,546,497"},{"v":138649438.30202234,"d":"138,649,438"},{"v":135010273.89757785,"d":"135,010,274"},{"v":152172855.25976905,"d":"152,172,855"},{"v":168403931.92177987,"d":"168,403,932"},{"v":152250528.8530401,"d":"152,250,529"},{"v":158827507.39926654,"d":"158,827,507"},{"v":148007384.9791434,"d":"148,007,385"},{"v":132095940.75603214,"d":"132,095,941"},{"v":165482683.210582,"d":"165,482,683"},{"v":183603453.6886125,"d":"183,603,454"},{"v":165056942.93700072,"d":"165,056,943"},{"v":159273516.99954283,"d":"159,273,517"},{"v":170252014.80607814,"d":"170,252,015"},{"v":165984788.53432035,"d":"165,984,789"},{"v":182768549.7952797,"d":"182,768,550"},{"v":198462171.83023146,"d":"198,462,172"},{"v":179020074.26610994,"d":"179,020,074"},{"v":186217111.49430603,"d":"186,217,111"},{"v":172953944.9198208,"d":"172,953,945"},{"v":158337870.1842388,"d":"158,337,870"},{"v":197309956.83947805,"d":"197,309,957"},{"v":213802775.131005,"d":"213,802,775"},{"v":191889276.16510078,"d":"191,889,276"},{"v":185132715.91665712,"d":"185,132,716"},0]
[23,{"$nulls":6},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2371955001.1448827,"d":"2,371,955,001"},null,null,0,0,0,0,0,{"v":21193.081875000003,"d":"21,193"},{"v":70193.42446875,"d":"70,193"},{"v":147031.2443675,"d":"147,031"},{"v":425874.62297,"d":"425,875"},{"v":704215.3950637501,"d":"704,215"},{"v":801549.7396556252,"d":"801,550"},{"v":1156537.7192118752,"d":"1,156,538"},{"v":1695733.1603100002,"d":"1,695,733"},{"v":2045243.4416161254,"d":"2,045,243"},{"v":2954151.7794109997,"d":"2,954,152"},{"v":4083678.910374413,"d":"4,083,679"},{"v":4286709.006467625,"d":"4,286,709"},{"v":5592055.148897587,"d":"5,592,055"},{"v":5493411.348167345,"d":"5,493,411"},{"v":5423254.121498153,"d":"5,423,254"},{"v":7763783.820725564,"d":"7,763,784"},{"v":9846144.552018337,"d":"9,846,145"},{"v":9760858.15478137,"d":"9,760,858"},{"v":10491269.442493064,"d":"10,491,269"},{"v":12476260.103602275,"d":"12,476,260"},{"v":13196791.40972884,"d":"13,196,791"},{"v":17138695.38951818,"d":"17,138,695"},{"v":20877131.03095323,"d":"20,877,131"},{"v":19890892.456028186,"d":"19,890,892"},{"v":22740244.76378153,"d":"22,740,245"},{"v":22885517.072482288,"d":"22,885,517"},{"v":21457863.9964505,"d":"21,457,864"},{"v":27427614.126989692,"d":"27,427,614"},{"v":31315454.839400463,"d":"31,315,455"},{"v":29160887.919319503,"d":"29,160,888"},{"v":29062960.18494328,"d":"29,062,960"},{"v":31991577.91778909,"d":"31,991,578"},{"v":32204340.344927963,"d":"32,204,340"},{"v":38462393.57964174,"d":"38,462,394"},{"v":44439378.06363393,"d":"44,439,378"},{"v":41206829.11997726,"d":"41,206,829"},{"v":45144699.99714308,"d":"45,144,700"},{"v":44059684.89953032,"d":"44,059,685"},{"v":40386200.50184822,"d":"40,386,201"},{"v":48433743.54508577,"d":"48,433,744"},{"v":52038032.70474564,"d":"52,038,033"},{"v":48230174.88064377,"d":"48,230,175"},{"v":48031734.14662555,"d":"48,031,734"},{"v":51258291.1183343,"d":"51,258,291"},{"v":50127383.705847934,"d":"50,127,384"},{"v":56517170.46987176,"d":"56,517,170"},{"v":62529766.95058891,"d":"62,529,767"},{"v":56909549.077510804,"d":"56,909,549"},{"v":59288845.98501898,"d":"59,288,846"},{"v":55616219.66812326,"d":"55,616,220"},{"v":50138506.04516157,"d":"50,138,506"},{"v":61726695.04850601,"d":"61,726,695"},{"v":67950138.92875859,"d":"67,950,139"},{"v":61492744.380900666,"d":"61,492,744"},{"v":59464523.91690838,"d":"59,464,524"},{"v":63396043.34781858,"d":"63,396,043"},{"v":62062323.42188163,"d":"62,062,323"},{"v":68297725.72625956,"d":"68,297,726"},{"v":74083511.73388651,"d":"74,083,512"},{"v":67226830.8796853,"d":"67,226,831"},{"v":69696692.72224256,"d":"69,696,693"},{"v":65060324.551473245,"d":"65,060,325"},{"v":59912302.82925209,"d":"59,912,303"},{"v":73598965.02198218,"d":"73,598,965"},{"v":79444539.46034457,"d":"79,444,539"},{"v":71752696.38779455,"d":"71,752,696"},{"v":69381218.65756756,"d":"69,381,219"},0]
[24,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":1051669069.1344768,"d":"1,051,669,069"},null,null,0,0,0,0,0,{"v":10224.225000000002,"d":"10,224"},{"v":33910.34625,"d":"33,910"},{"v":71765.7665175,"d":"71,766"},{"v":208817.07214499998,"d":"208,817"},{"v":345660.9396075,"d":"345,661"},{"v":392786.94868875004,"d":"392,787"},{"v":565634.97007875,"d":"565,635"},{"v":823941.6649200001,"d":"823,942"},{"v":996823.6193767501,"d":"996,824"},{"v":1449384.2501984998,"d":"1,449,384"},{"v":2004395.0110989749,"d":"2,004,395"},{"v":2059063.287823575,"d":"2,059,063"},{"v":2692991.12896935,"d":"2,692,991"},{"v":2235813.2023528125,"d":"2,235,813"},{"v":2187862.659728151,"d":"2,187,863"},{"v":3549052.7340004067,"d":"3,549,053"},{"v":4550224.1045864625,"d":"4,550,224"},{"v":4317700.887401808,"d":"4,317,701"},{"v":4646352.321500639,"d":"4,646,352"},{"v":5709038.509614825,"d":"5,709,039"},{"v":6032034.490801417,"d":"6,032,034"},{"v":7897843.612590145,"d":"7,897,844"},{"v":9599327.431117859,"d":"9,599,327"},{"v":8801860.777932348,"d":"8,801,861"},{"v":10147401.955549426,"d":"10,147,402"},{"v":9404148.202949239,"d":"9,404,148"},{"v":8310753.9110274,"d":"8,310,754"},{"v":12310521.621723644,"d":"12,310,522"},{"v":14649911.209775059,"d":"14,649,911"},{"v":12916456.910074733,"d":"12,916,457"},{"v":12802539.49550753,"d":"12,802,539"},{"v":14776339.785479696,"d":"14,776,340"},{"v":14671364.55871494,"d":"14,671,365"},{"v":17712827.831226174,"d":"17,712,828"},{"v":20507840.983794834,"d":"20,507,841"},{"v":17921046.476661406,"d":"17,921,046"},{"v":20005267.64090394,"d":"20,005,268"},{"v":18207262.334556084,"d":"18,207,262"},{"v":15375169.985420834,"d":"15,375,170"},{"v":21655746.306659475,"d":"21,655,746"},{"v":24398386.026653185,"d":"24,398,386"},{"v":21351163.80082217,"d":"21,351,164"},{"v":21135301.428565912,"d":"21,135,301"},{"v":23399760.586069632,"d":"23,399,761"},{"v":22321328.94028688,"d":"22,321,329"},{"v":25847360.45396397,"d":"25,847,360"},{"v":29020537.32613092,"d":"29,020,537"},{"v":24539234.478091065,"d":"24,539,234"},{"v":26199935.661982518,"d":"26,199,936"},{"v":23180021.07411751,"d":"23,180,021"},{"v":18944513.51395345,"d":"18,944,514"},{"v":27723355.572531406,"d":"27,723,356"},{"v":32232375.149168964,"d":"32,232,375"},{"v":27088579.88755605,"d":"27,088,580"},{"v":25419560.80692032,"d":"25,419,561"},{"v":28162844.167032726,"d":"28,162,844"},{"v":26866656.675519828,"d":"26,866,657"},{"v":31039797.279091615,"d":"31,039,797"},{"v":34778740.93835558,"d":"34,778,741"},{"v":29313074.0130126,"d":"29,313,074"},{"v":31145141.13882588,"d":"31,145,141"},{"v":27481006.88719931,"d":"27,481,007"},{"v":23519841.11918723,"d":"23,519,841"},{"v":33922100.701583885,"d":"33,922,101"},{"v":38095580.14863865,"d":"38,095,580"},{"v":31969025.542110633,"d":"31,969,026"},{"v":30016736.644778866,"d":"30,016,737"},0]
[25,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":230010131.17436358,"d":"230,010,131"},null,null,0,0,0,0,0,{"v":2272.0500000000006,"d":"2,272"},{"v":7535.6325,"d":"7,536"},{"v":15636.753000000004,"d":"15,637"},{"v":45052.22700000001,"d":"45,052"},{"v":74576.25450000001,"d":"74,576"},{"v":86089.07265750002,"d":"86,089"},{"v":125696.66001750002,"d":"125,697"},{"v":183098.14776000002,"d":"183,098"},{"v":218081.70945000002,"d":"218,082"},{"v":312704.2611,"d":"312,704"},{"v":432447.68308499997,"d":"432,448"},{"v":450542.6664453,"d":"450,543"},{"v":598442.4731043001,"d":"598,442"},{"v":496847.3783006251,"d":"496,847"},{"v":477227.02341599995,"d":"477,227"},{"v":765707.170226625,"d":"765,707"},{"v":981709.6234275001,"d":"981,710"},{"v":944044.333747453,"d":"944,044"},{"v":1032522.7381112531,"d":"1,032,523"},{"v":1268675.2243588502,"d":"1,268,675"},{"v":1320789.5741019377,"d":"1,320,790"},{"v":1703957.6294692873,"d":"1,703,958"},{"v":2071052.3044482977,"d":"2,071,052"},{"v":1925293.6865483294,"d":"1,925,294"},{"v":2254978.2123443177,"d":"2,254,978"},{"v":2089810.7117664977,"d":"2,089,811"},{"v":1814526.8085584799,"d":"1,814,527"},{"v":2655991.719897227,"d":"2,655,992"},{"v":3160714.392615978,"d":"3,160,714"},{"v":2822874.6837207694,"d":"2,822,875"},{"v":2845008.7767794514,"d":"2,845,009"},{"v":3283631.063439933,"d":"3,283,631"},{"v":3214270.942046416,"d":"3,214,271"},{"v":3821537.8276647627,"d":"3,821,538"},{"v":4424561.161552284,"d":"4,424,561"},{"v":3918331.779351227,"d":"3,918,332"},{"v":4445615.031311987,"d":"4,445,615"},{"v":4046058.296568019,"d":"4,046,058"},{"v":3357422.038157913,"d":"3,357,422"},{"v":4672221.425384999,"d":"4,672,221"},{"v":5263945.2053189175,"d":"5,263,945"},{"v":4667668.950404637,"d":"4,667,669"},{"v":4696733.650792425,"d":"4,696,734"},{"v":5199946.796904364,"d":"5,199,947"},{"v":4891638.511179141,"d":"4,891,639"},{"v":5576561.04724142,"d":"5,576,561"},{"v":6261173.101646371,"d":"6,261,173"},{"v":5363968.046836811,"d":"5,363,968"},{"v":5822207.924885006,"d":"5,822,208"},{"v":5151115.794248338,"d":"5,151,116"},{"v":4137362.134911555,"d":"4,137,362"},{"v":5981306.488140541,"d":"5,981,306"},{"v":6954126.245775399,"d":"6,954,126"},{"v":5917970.069649754,"d":"5,917,970"},{"v":5648791.290426738,"d":"5,648,791"},{"v":6258409.814896162,"d":"6,258,410"},{"v":5887846.075856257,"d":"5,887,846"},{"v":6696827.891929153,"d":"6,696,828"},{"v":7503503.978070243,"d":"7,503,504"},{"v":6407294.090492641,"d":"6,407,294"},{"v":6921142.475294642,"d":"6,921,142"},{"v":6106890.419377626,"d":"6,106,890"},{"v":5133689.576711807,"d":"5,133,690"},{"v":7318684.078011626,"d":"7,318,684"},{"v":8219111.143179861,"d":"8,219,111"},{"v":6984273.303184182,"d":"6,984,273"},{"v":6670385.921061971,"d":"6,670,386"},0]
[26,{"$nulls":6},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":56931842.77471459,"d":"56,931,843"},null,null,0,0,0,0,0,{"v":568.0125000000002,"d":"568"},{"v":1883.908125,"d":"1,884"},{"v":3909.188250000001,"d":"3,909"},{"v":11263.056750000003,"d":"11,263"},{"v":18644.063625000003,"d":"18,644"},{"v":21185.919562500003,"d":"21,186"},{"v":30508.898062500008,"d":"30,509"},{"v":45195.61860000001,"d":"45,196"},{"v":54520.427362500006,"d":"54,520"},{"v":78176.065275,"d":"78,176"},{"v":108111.92077124999,"d":"108,112"},{"v":111060.58726125001,"d":"111,061"},{"v":145253.02745250004,"d":"145,253"},{"v":121893.0850139063,"d":"121,893"},{"v":119306.75585399999,"d":"119,307"},{"v":191426.79255665626,"d":"191,427"},{"v":245427.40585687503,"d":"245,427"},{"v":232885.7005071094,"d":"232,886"},{"v":250612.3150755469,"d":"250,612"},{"v":312775.81956720003,"d":"312,776"},{"v":330197.3935254844,"d":"330,197"},{"v":425989.40736732184,"d":"425,989"},{"v":517763.0761120744,"d":"517,763"},{"v":474749.7722725107,"d":"474,750"},{"v":547324.8088214363,"d":"547,325"},{"v":512606.58304155304,"d":"512,607"},{"v":453631.70213961997,"d":"453,632"},{"v":663997.9299743067,"d":"663,998"},{"v":790178.5981539945,"d":"790,179"},{"v":696680.5237365012,"d":"696,681"},{"v":690536.110868799,"d":"690,536"},{"v":809229.8297276103,"d":"809,230"},{"v":803567.735511604,"d":"803,568"},{"v":955384.4569161907,"d":"955,384"},{"v":1106140.290388071,"d":"1,106,140"},{"v":966615.2360658795,"d":"966,615"},{"v":1079032.774590288,"d":"1,079,033"},{"v":992111.2996762233,"d":"992,111"},{"v":839355.5095394782,"d":"839,356"},{"v":1168055.3563462498,"d":"1,168,055"},{"v":1315986.3013297294,"d":"1,315,986"},{"v":1151626.9579731482,"d":"1,151,627"},{"v":1139983.895823404,"d":"1,139,984"},{"v":1281077.4619793997,"d":"1,281,077"},{"v":1222909.6277947852,"d":"1,222,910"},{"v":1394140.261810355,"d":"1,394,140"},{"v":1565293.2754115928,"d":"1,565,293"},{"v":1323583.3051829056,"d":"1,323,583"},{"v":1413157.2633216036,"d":"1,413,157"},{"v":1262792.9371887338,"d":"1,262,793"},{"v":1034340.5337278887,"d":"1,034,341"},{"v":1495326.6220351353,"d":"1,495,327"},{"v":1738531.5614438497,"d":"1,738,532"},{"v":1461088.4513244904,"d":"1,461,088"},{"v":1371065.847190956,"d":"1,371,066"},{"v":1541874.5443962596,"d":"1,541,875"},{"v":1471961.5189640643,"d":"1,471,962"},{"v":1674206.9729822883,"d":"1,674,207"},{"v":1875875.9945175608,"d":"1,875,876"},{"v":1581071.9532369256,"d":"1,581,072"},{"v":1679888.950314233,"d":"1,679,889"},{"v":1497077.505721214,"d":"1,497,078"},{"v":1283422.3941779518,"d":"1,283,422"},{"v":1829671.0195029066,"d":"1,829,671"},{"v":2054777.7857949652,"d":"2,054,778"},{"v":1724327.1597686426,"d":"1,724,327"},{"v":1619025.7089956242,"d":"1,619,026"},0]
[27,{"$nulls":10},"пустая строка"]
[28,{"$nulls":6},"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":794879967.7394832,"d":"794,879,968"},null,null,0,0,0,0,0,{"v":6252.918750000001,"d":"6,253"},{"v":20664.2596875,"d":"20,664"},{"v":42861.18200000001,"d":"42,861"},{"v":123647.89775000003,"d":"123,648"},{"v":204103.18256250003,"d":"204,103"},{"v":231913.69134375005,"d":"231,914"},{"v":334382.45465625,"d":"334,382"},{"v":494998.25310000015,"d":"494,998"},{"v":596782.8349437502,"d":"596,783"},{"v":856836.3098749999,"d":"856,836"},{"v":1183634.073399375,"d":"1,183,634"},{"v":1281571.126875,"d":"1,281,571"},{"v":1657975.7841318753,"d":"1,657,976"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2505843.9414937505,"d":"2,505,844"},{"v":3129833.3985750005,"d":"3,129,833"},{"v":3281713.25625,"d":"3,281,713"},{"v":3509063.12908125,"d":"3,509,063"},{"v":3989054.2692780006,"d":"3,989,054"},{"v":4241361.501000001,"d":"4,241,362"},{"v":5469926.72314725,"d":"5,469,927"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":7531184.451589499,"d":"7,531,184"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":9074694.504149625,"d":"9,074,695"},{"v":9780500.491427252,"d":"9,780,500"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":10094136.337801425,"d":"10,094,136"},{"v":10396259.31435,"d":"10,396,259"},{"v":12286648.818334311,"d":"12,286,649"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":15088295.807951437,"d":"15,088,296"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16105938.812842345,"d":"16,105,939"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16444235.594908386,"d":"16,444,236"},{"v":16685774.328143945,"d":"16,685,774"},{"v":18230083.620658476,"d":"18,230,084"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19887342.411407582,"d":"19,887,342"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20405158.74292225,"d":"20,405,159"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":21102242.170379568,"d":"21,102,242"},{"v":21412199.3473396,"d":"21,412,199"},{"v":22220687.370966546,"d":"22,220,687"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23038861.659852166,"d":"23,038,862"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23483468.63298751,"d":"23,483,469"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},0]
[29,{"$nulls":6},"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":238463990.32184488,"d":"238,463,990"},null,null,0,0,0,0,0,{"v":1875.8756250000001,"d":"1,876"},{"v":6199.27790625,"d":"6,199"},{"v":12858.354600000002,"d":"12,858"},{"v":37094.36932500001,"d":"37,094"},{"v":61230.95476875001,"d":"61,231"},{"v":69574.10740312502,"d":"69,574"},{"v":100314.736396875,"d":"100,315"},{"v":148499.47593000004,"d":"148,499"},{"v":179034.85048312505,"d":"179,035"},{"v":257050.89296249996,"d":"257,051"},{"v":355090.2220198125,"d":"355,090"},{"v":384471.3380625,"d":"384,471"},{"v":497392.7352395626,"d":"497,393"},{"v":608967.1575000002,"d":"608,967"},{"v":608967.1575000002,"d":"608,967"},{"v":751753.1824481251,"d":"751,753"},{"v":938950.0195725001,"d":"938,950"},{"v":984513.9768749999,"d":"984,514"},{"v":1052718.938724375,"d":"1,052,719"},{"v":1196716.2807834002,"d":"1,196,716"},{"v":1272408.4503000004,"d":"1,272,408"},{"v":1640978.016944175,"d":"1,640,978"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2259355.3354768497,"d":"2,259,355"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2722408.3512448873,"d":"2,722,408"},{"v":2934150.1474281754,"d":"2,934,150"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":3028240.9013404273,"d":"3,028,241"},{"v":3118877.794305,"d":"3,118,878"},{"v":3685994.6455002935,"d":"3,685,995"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4526488.742385431,"d":"4,526,489"},{"v":4803289.14663,"d":"4,803,289"},{"v":4803289.14663,"d":"4,803,289"},{"v":4831781.643852703,"d":"4,831,782"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4933270.678472516,"d":"4,933,271"},{"v":5005732.298443183,"d":"5,005,732"},{"v":5469025.086197543,"d":"5,469,025"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5966202.723422275,"d":"5,966,203"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6121547.622876675,"d":"6,121,548"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6330672.651113871,"d":"6,330,673"},{"v":6423659.80420188,"d":"6,423,660"},{"v":6666206.211289964,"d":"6,666,206"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6911658.497955649,"d":"6,911,658"},{"v":6917388.4013481,"d":"6,917,388"},{"v":6917388.4013481,"d":"6,917,388"},{"v":7045040.589896253,"d":"7,045,041"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},0]
[30,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3776962393.129263,"d":"3,776,962,393"},null,null,0,0,0,0,0,{"v":41508.45,"d":"41,508"},{"v":113029.44375,"d":"113,029"},{"v":228664.4000625,"d":"228,664"},{"v":652309.2631875,"d":"652,309"},{"v":1093689.508875,"d":"1,093,690"},{"v":1260428.72529375,"d":"1,260,429"},{"v":1834485.47026875,"d":"1,834,485"},{"v":2683602.7356000002,"d":"2,683,603"},{"v":3254682.8559112498,"d":"3,254,683"},{"v":4708908.596054999,"d":"4,708,909"},{"v":6539149.668905623,"d":"6,539,150"},{"v":6882299.818043625,"d":"6,882,300"},{"v":9042617.39850675,"d":"9,042,617"},{"v":8675243.40415078,"d":"8,675,243"},{"v":8545287.935376983,"d":"8,545,288"},{"v":12394843.014850548,"d":"12,394,843"},{"v":15793566.09999591,"d":"15,793,566"},{"v":15644926.959704649,"d":"15,644,927"},{"v":16884323.147963013,"d":"16,884,323"},{"v":20151124.290310726,"d":"20,151,124"},{"v":21249321.58398436,"d":"21,249,322"},{"v":27579869.093251944,"d":"27,579,869"},{"v":33569480.470800355,"d":"33,569,480"},{"v":31830390.597272012,"d":"31,830,391"},{"v":36408943.440724075,"d":"36,408,943"},{"v":36118282.94032679,"d":"36,118,283"},{"v":33414065.648291834,"d":"33,414,066"},{"v":43302570.97004697,"d":"43,302,571"},{"v":49533869.7869755,"d":"49,533,870"},{"v":45848849.27326101,"d":"45,848,849"},{"v":45820064.96578574,"d":"45,820,065"},{"v":50969748.719416335,"d":"50,969,749"},{"v":51251100.42744916,"d":"51,251,100"},{"v":61368303.010934114,"d":"61,368,303"},{"v":71095220.7580017,"d":"71,095,221"},{"v":65533066.23835421,"d":"65,533,066"},{"v":72386601.61434114,"d":"72,386,602"},{"v":70048703.44939293,"d":"70,048,703"},{"v":63378835.415717855,"d":"63,378,835"},{"v":77580963.62402168,"d":"77,580,964"},{"v":83784683.1036113,"d":"83,784,683"},{"v":77339145.07179727,"d":"77,339,145"},{"v":77443345.49100344,"d":"77,443,345"},{"v":83015270.3318297,"d":"83,015,270"},{"v":80585776.02868553,"d":"80,585,776"},{"v":90839208.83345535,"d":"90,839,209"},{"v":100540710.87337089,"d":"100,540,711"},{"v":90469960.71085669,"d":"90,469,961"},{"v":94460520.99649985,"d":"94,460,521"},{"v":87577868.8540303,"d":"87,577,869"},{"v":77585691.8736041,"d":"77,585,692"},{"v":98469065.23845078,"d":"98,469,065"},{"v":109875244.6945726,"d":"109,875,245"},{"v":98317930.60530107,"d":"98,317,931"},{"v":94732279.77368902,"d":"94,732,280"},{"v":101403384.07747543,"d":"101,403,384"},{"v":98564084.10020804,"d":"98,564,084"},{"v":108599206.77833982,"d":"108,599,207"},{"v":117996941.99634033,"d":"117,996,942"},{"v":105987634.838008,"d":"105,987,635"},{"v":110517412.76912566,"d":"110,517,413"},{"v":102245472.94483611,"d":"102,245,473"},{"v":93207178.28107812,"d":"93,207,178"},{"v":117388226.34628625,"d":"117,388,226"},{"v":127549949.04387067,"d":"127,549,949"},{"v":113969849.26385503,"d":"113,969,849"},{"v":109783406.99392009,"d":"109,783,407"},0]
[31,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":1532370105.0064888,"d":"1,532,370,105"},null,null,0,0,0,0,0,{"v":18042.75,"d":"18,043"},{"v":49199.90625,"d":"49,200"},{"v":100657.99631249999,"d":"100,658"},{"v":288551.5194375,"d":"288,552"},{"v":484182.876375,"d":"484,183"},{"v":556049.73909375,"d":"556,050"},{"v":806314.7100937502,"d":"806,315"},{"v":1173409.5780000002,"d":"1,173,410"},{"v":1429948.7248612498,"d":"1,429,949"},{"v":2084018.9109299995,"d":"2,084,019"},{"v":2894929.5555056245,"d":"2,894,930"},{"v":2979329.6274018744,"d":"2,979,330"},{"v":3916787.2088399995,"d":"3,916,787"},{"v":3259898.129039062,"d":"3,259,898"},{"v":3197111.0273947963,"d":"3,197,111"},{"v":5172431.023106015,"d":"5,172,431"},{"v":6648210.382587469,"d":"6,648,210"},{"v":6324002.609910821,"d":"6,324,003"},{"v":6818540.595232008,"d":"6,818,541"},{"v":8380310.355907876,"d":"8,380,310"},{"v":8866513.547596794,"d":"8,866,514"},{"v":11602159.915197985,"d":"11,602,160"},{"v":14087952.025427576,"d":"14,087,952"},{"v":12906682.906241054,"d":"12,906,683"},{"v":14816976.89728082,"d":"14,816,977"},{"v":13694874.650727186,"d":"13,694,875"},{"v":12039486.777445475,"d":"12,039,487"},{"v":17758779.81544843,"d":"17,758,780"},{"v":21066587.503480572,"d":"21,066,588"},{"v":18599216.09649972,"d":"18,599,216"},{"v":18476234.868600752,"d":"18,476,235"},{"v":21376138.6781659,"d":"21,376,139"},{"v":21280452.181582253,"d":"21,280,452"},{"v":25763682.81290597,"d":"25,763,683"},{"v":29904250.945770413,"d":"29,904,251"},{"v":26198552.181605723,"d":"26,198,552"},{"v":29325090.058710035,"d":"29,325,090"},{"v":26732164.824390963,"d":"26,732,165"},{"v":22605749.894145448,"d":"22,605,750"},{"v":31770320.955105312,"d":"31,770,321"},{"v":35678965.407375276,"d":"35,678,965"},{"v":31380620.816093292,"d":"31,380,621"},{"v":31274805.927732382,"d":"31,274,806"},{"v":34548389.82833469,"d":"34,548,390"},{"v":32880274.616420675,"d":"32,880,275"},{"v":37926172.28631711,"d":"37,926,172"},{"v":42452933.210396804,"d":"42,452,933"},{"v":35799293.03026283,"d":"35,799,293"},{"v":38099003.270639926,"d":"38,099,003"},{"v":33647370.91729648,"d":"33,647,371"},{"v":27426203.240219425,"d":"27,426,203"},{"v":40453571.476306275,"d":"40,453,571"},{"v":47254505.98103863,"d":"47,254,506"},{"v":39632336.83699283,"d":"39,632,337"},{"v":37113956.60265497,"d":"37,113,957"},{"v":41009053.78708275,"d":"41,009,054"},{"v":39030483.197146684,"d":"39,030,483"},{"v":44986677.69598141,"d":"44,986,678"},{"v":50321974.48516562,"d":"50,321,974"},{"v":42389004.087444685,"d":"42,389,004"},{"v":45038316.84290998,"d":"45,038,317"},{"v":39739691.331979394,"d":"39,739,691"},{"v":34174626.532733284,"d":"34,174,627"},{"v":49367048.78649071,"d":"49,367,049"},{"v":55381183.3236897,"d":"55,381,183"},{"v":46425503.36301579,"d":"46,425,503"},{"v":43484343.362159245,"d":"43,484,343"},0]
[32,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":804345626.7984058,"d":"804,345,627"},null,null,0,0,0,0,0,{"v":9622.8,"d":"9,623"},{"v":26239.950000000004,"d":"26,240"},{"v":52604.64,"d":"52,605"},{"v":149411.79,"d":"149,412"},{"v":250709.58000000002,"d":"250,710"},{"v":292441.30245,"d":"292,441"},{"v":430034.51205,"d":"430,035"},{"v":625818.4416,"d":"625,818"},{"v":750648.0762,"d":"750,648"},{"v":1079103.6431999998,"d":"1,079,104"},{"v":1498992.6501,"d":"1,498,993"},{"v":1564387.8873480002,"d":"1,564,388"},{"v":2088953.178048,"d":"2,088,953"},{"v":1738612.3354874998,"d":"1,738,612"},{"v":1673475.9133949997,"d":"1,673,476"},{"v":2678281.4359125,"d":"2,678,281"},{"v":3442439.033055,"d":"3,442,439"},{"v":3318226.696155938,"d":"3,318,227"},{"v":3636554.984123738,"d":"3,636,555"},{"v":4469498.856484201,"d":"4,469,499"},{"v":4658997.7151883,"d":"4,658,998"},{"v":6007590.8946009,"d":"6,007,591"},{"v":7294732.440350851,"d":"7,294,732"},{"v":6775140.460092741,"d":"6,775,140"},{"v":7902387.678549769,"d":"7,902,388"},{"v":7303933.1470545,"d":"7,303,933"},{"v":6308676.15138481,"d":"6,308,676"},{"v":9195484.694083331,"d":"9,195,485"},{"v":10908265.373970525,"d":"10,908,265"},{"v":9755815.034483792,"d":"9,755,815"},{"v":9853991.929920401,"d":"9,853,992"},{"v":11400607.295021815,"d":"11,400,607"},{"v":11189204.393380618,"d":"11,189,204"},{"v":13340418.284999857,"d":"13,340,418"},{"v":15484401.784217687,"d":"15,484,402"},{"v":13747871.555083264,"d":"13,747,872"},{"v":15640048.03131202,"d":"15,640,048"},{"v":14257154.573008515,"d":"14,257,155"},{"v":11847242.405832855,"d":"11,847,242"},{"v":16450651.627238996,"d":"16,450,652"},{"v":18474545.194757428,"d":"18,474,545"},{"v":16466456.757179487,"d":"16,466,457"},{"v":16679896.494790608,"d":"16,679,896"},{"v":18425807.90844517,"d":"18,425,808"},{"v":17293828.31308652,"d":"17,293,828"},{"v":19638147.462170675,"d":"19,638,147"},{"v":21982101.338716798,"d":"21,982,101"},{"v":18780319.51750595,"d":"18,780,320"},{"v":20319468.411007963,"d":"20,319,468"},{"v":17945264.489224788,"d":"17,945,264"},{"v":14375587.473159693,"d":"14,375,587"},{"v":20946833.126889978,"d":"20,946,833"},{"v":24468352.61154104,"d":"24,468,353"},{"v":20779879.806899313,"d":"20,779,880"},{"v":19794110.18808265,"d":"19,794,110"},{"v":21871495.3531108,"d":"21,871,495"},{"v":20528746.745766208,"d":"20,528,747"},{"v":23294072.593388434,"d":"23,294,073"},{"v":26056685.81756148,"d":"26,056,686"},{"v":22237079.49053328,"d":"22,237,079"},{"v":24020435.64955199,"d":"24,020,436"},{"v":21194502.043722346,"d":"21,194,502"},{"v":17901371.36365208,"d":"17,901,371"},{"v":25562225.908862513,"d":"25,562,226"},{"v":28676340.879580434,"d":"28,676,341"},{"v":24341748.89068122,"d":"24,341,749"},{"v":23191649.7931516,"d":"23,191,650"},0]
[33,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":49772650.5558313,"d":"49,772,651"},null,null,0,0,0,0,0,{"v":601.425,"d":"601"},{"v":1639.9968750000003,"d":"1,640"},{"v":3287.79,"d":"3,288"},{"v":9338.236875,"d":"9,338"},{"v":15669.348750000001,"d":"15,669"},{"v":17995.137187500004,"d":"17,995"},{"v":26094.3271875,"d":"26,094"},{"v":38613.26700000001,"d":"38,613"},{"v":46915.5047625,"d":"46,916"},{"v":67443.97769999999,"d":"67,444"},{"v":93687.04063125,"d":"93,687"},{"v":96418.43454375002,"d":"96,418"},{"v":126756.8676,"d":"126,757"},{"v":106624.18962421876,"d":"106,624"},{"v":104592.24458718748,"d":"104,592"},{"v":167392.58974453126,"d":"167,393"},{"v":215152.4395659375,"d":"215,152"},{"v":204660.27863789065,"d":"204,660"},{"v":220664.74418226563,"d":"220,665"},{"v":275452.62607665005,"d":"275,453"},{"v":291187.35719926876,"d":"291,187"},{"v":375474.43091255624,"d":"375,474"},{"v":455920.7775219282,"d":"455,921"},{"v":417692.0034382219,"d":"417,692"},{"v":479513.8154459813,"d":"479,514"},{"v":447864.6825451013,"d":"447,865"},{"v":394292.2594615506,"d":"394,292"},{"v":574717.7933802082,"d":"574,718"},{"v":681766.5858731578,"d":"681,767"},{"v":601916.378527499,"d":"601,916"},{"v":597936.4035145874,"d":"597,936"},{"v":702421.9249611638,"d":"702,422"},{"v":699325.2745862886,"d":"699,325"},{"v":833776.142812491,"d":"833,776"},{"v":967775.1115136055,"d":"967,775"},{"v":847849.5851652338,"d":"847,850"},{"v":949032.0407349528,"d":"949,032"},{"v":873993.5866184538,"d":"873,994"},{"v":740452.6503645534,"d":"740,453"},{"v":1028165.7267024373,"d":"1,028,166"},{"v":1154659.0746723393,"d":"1,154,659"},{"v":1015554.0717182296,"d":"1,015,554"},{"v":1012129.6416741872,"d":"1,012,130"},{"v":1134848.580633086,"d":"1,134,849"},{"v":1080864.2695679076,"d":"1,080,864"},{"v":1227384.2163856672,"d":"1,227,384"},{"v":1373881.3336697998,"d":"1,373,881"},{"v":1158553.1725004155,"d":"1,158,553"},{"v":1232977.4521242697,"d":"1,232,977"},{"v":1099806.504356528,"d":"1,099,807"},{"v":898474.2170724808,"d":"898,474"},{"v":1309177.0704306236,"d":"1,309,177"},{"v":1529272.038221315,"d":"1,529,272"},{"v":1282599.8976373086,"d":"1,282,600"},{"v":1201098.9191797725,"d":"1,201,099"},{"v":1347078.0822879304,"d":"1,347,078"},{"v":1283046.671610388,"d":"1,283,047"},{"v":1455879.5370867772,"d":"1,455,880"},{"v":1628542.8635975926,"d":"1,628,543"},{"v":1371812.4300143912,"d":"1,371,812"},{"v":1457550.7068902904,"d":"1,457,551"},{"v":1298934.8946698767,"d":"1,298,935"},{"v":1118835.710228255,"d":"1,118,836"},{"v":1597639.119303907,"d":"1,597,639"},{"v":1792271.3049737772,"d":"1,792,271"},{"v":1502443.4745312557,"d":"1,502,443"},{"v":1407260.3029825003,"d":"1,407,260"},0]
[34,{"$nulls":10},"пустая строка"]
[35,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":1069595392.8988755,"d":"1,069,595,393"},null,null,0,0,0,0,0,{"v":10185.75,"d":"10,186"},{"v":27653.53125,"d":"27,654"},{"v":55472.28749999999,"d":"55,472"},{"v":157698.24375,"d":"157,698"},{"v":263944.38749999995,"d":"263,944"},{"v":303032.728125,"d":"303,033"},{"v":440032.246875,"d":"440,032"},{"v":650585.73,"d":"650,586"},{"v":790131.192375,"d":"790,131"},{"v":1137186.2032499998,"d":"1,137,186"},{"v":1578108.0174375,"d":"1,578,108"},{"v":1724741.4375,"d":"1,724,741"},{"v":2238553.9569375003,"d":"2,238,554"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":3366721.5123749995,"d":"3,366,722"},{"v":4221357.111375,"d":"4,221,357"},{"v":4460028.75,"d":"4,460,029"},{"v":4775817.55725,"d":"4,775,818"},{"v":5404509.57834,"d":"5,404,510"},{"v":5717402.279999999,"d":"5,717,402"},{"v":7380495.2711849995,"d":"7,380,495"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":10161588.499574998,"d":"10,161,588"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":12133529.74395,"d":"12,133,530"},{"v":12982500.248962497,"d":"12,982,500"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":13454292.9394365,"d":"13,454,293"},{"v":13909321.983000001,"d":"13,909,322"},{"v":16484942.900166,"d":"16,484,943"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":20363408.83352625,"d":"20,363,409"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21793711.78074994,"d":"21,793,712"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":22235556.934166733,"d":"22,235,557"},{"v":22562160.63816187,"d":"22,562,161"},{"v":24651926.821986075,"d":"24,651,927"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26776209.12517515,"d":"26,776,209"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":27507295.04986455,"d":"27,507,295"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28596736.042303026,"d":"28,596,736"},{"v":29016774.988988284,"d":"29,016,775"},{"v":29894289.962987076,"d":"29,894,290"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30770084.284441087,"d":"30,770,084"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":31431778.87048393,"d":"31,431,779"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},0]
[36,{"$nulls":6},"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":320878617.8696626,"d":"320,878,618"},null,null,0,0,0,0,0,{"v":3055.725,"d":"3,056"},{"v":8296.059374999999,"d":"8,296"},{"v":16641.686249999995,"d":"16,642"},{"v":47309.473125,"d":"47,309"},{"v":79183.31624999999,"d":"79,183"},{"v":90909.8184375,"d":"90,910"},{"v":132009.6740625,"d":"132,010"},{"v":195175.71899999998,"d":"195,176"},{"v":237039.35771249997,"d":"237,039"},{"v":341155.8609749999,"d":"341,156"},{"v":473432.40523125,"d":"473,432"},{"v":517422.43124999997,"d":"517,422"},{"v":671566.18708125,"d":"671,566"},{"v":823871.25,"d":"823,871"},{"v":823871.25,"d":"823,871"},{"v":1010016.4537124998,"d":"1,010,016"},{"v":1266407.1334125001,"d":"1,266,407"},{"v":1338008.625,"d":"1,338,009"},{"v":1432745.267175,"d":"1,432,745"},{"v":1621352.8735019998,"d":"1,621,353"},{"v":1715220.6839999997,"d":"1,715,221"},{"v":2214148.5813554996,"d":"2,214,149"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":3048476.5498724994,"d":"3,048,477"},{"v":3385756.26,"d":"3,385,756"},{"v":3385756.26,"d":"3,385,756"},{"v":3640058.9231849997,"d":"3,640,059"},{"v":3894750.074688749,"d":"3,894,750"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":4036287.8818309503,"d":"4,036,288"},{"v":4172796.5949,"d":"4,172,797"},{"v":4945482.8700498,"d":"4,945,483"},{"v":5708952.211499999,"d":"5,708,952"},{"v":5708952.211499999,"d":"5,708,952"},{"v":6109022.650057875,"d":"6,109,023"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6538113.534224981,"d":"6,538,114"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6670667.08025002,"d":"6,670,667"},{"v":6768648.191448561,"d":"6,768,648"},{"v":7395578.046595822,"d":"7,395,578"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8032862.737552544,"d":"8,032,863"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8252188.514959364,"d":"8,252,189"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8579020.812690908,"d":"8,579,021"},{"v":8705032.496696485,"d":"8,705,032"},{"v":8968286.988896122,"d":"8,968,287"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9231025.285332326,"d":"9,231,025"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9429533.661145179,"d":"9,429,534"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},0]
[37,{"$nulls":6},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":203690746.43384677,"d":"203,690,746"},null,null,0,0,0,0,0,{"v":1479.51,"d":"1,480"},{"v":6108.288000000001,"d":"6,108"},{"v":13060.160200000004,"d":"13,060"},{"v":38109.91090000001,"d":"38,110"},{"v":62289.4521,"d":"62,289"},{"v":70141.16940000001,"d":"70,141"},{"v":100438.28220000003,"d":"100,438"},{"v":148898.58816000004,"d":"148,899"},{"v":178428.80962,"d":"178,429"},{"v":255405.30754,"d":"255,405"},{"v":351621.55223400006,"d":"351,622"},{"v":367298.1648,"d":"367,298"},{"v":476337.9531660001,"d":"476,338"},{"v":473111.95485000004,"d":"473,112"},{"v":467605.69381500006,"d":"467,606"},{"v":665736.339315,"d":"665,736"},{"v":841434.505635,"d":"841,435"},{"v":831037.0527000001,"d":"831,037"},{"v":890277.1035750001,"d":"890,277"},{"v":1067849.9974296002,"d":"1,067,850"},{"v":1132335.30101025,"d":"1,132,335"},{"v":1460440.6205890502,"d":"1,460,441"},{"v":1779691.4348394,"d":"1,779,691"},{"v":1697215.0234242002,"d":"1,697,215"},{"v":1941020.1044490002,"d":"1,941,020"},{"v":1974039.4947289801,"d":"1,974,039"},{"v":1863331.788479862,"d":"1,863,332"},{"v":2370815.674113957,"d":"2,370,816"},{"v":2713705.9224039447,"d":"2,713,706"},{"v":2528628.4963992825,"d":"2,528,628"},{"v":2513808.9218980125,"d":"2,513,809"},{"v":2775245.7757683718,"d":"2,775,246"},{"v":2791822.8636928885,"d":"2,791,823"},{"v":3302126.503273765,"d":"3,302,127"},{"v":3806785.780479476,"d":"3,806,786"},{"v":3530883.1878923727,"d":"3,530,883"},{"v":3846728.382017074,"d":"3,846,728"},{"v":3777182.8523938414,"d":"3,777,183"},{"v":3479718.7705932027,"d":"3,479,719"},{"v":4131368.201996002,"d":"4,131,368"},{"v":4437398.696855074,"d":"4,437,399"},{"v":4107944.1455628686,"d":"4,107,944"},{"v":4071416.8917597495,"d":"4,071,417"},{"v":4375876.851858339,"d":"4,375,877"},{"v":4297114.163044384,"d":"4,297,114"},{"v":4816475.956441948,"d":"4,816,476"},{"v":5333454.097820084,"d":"5,333,454"},{"v":4871019.064672602,"d":"4,871,019"},{"v":5078140.417747703,"d":"5,078,140"},{"v":4813296.4569898425,"d":"4,813,296"},{"v":4371742.837266477,"d":"4,371,743"},{"v":5286922.923625192,"d":"5,286,923"},{"v":5778070.065281295,"d":"5,778,070"},{"v":5246267.950799001,"d":"5,246,268"},{"v":5076713.30894543,"d":"5,076,713"},{"v":5452587.380784111,"d":"5,452,587"},{"v":5358381.012230688,"d":"5,358,381"},{"v":5871617.290680308,"d":"5,871,617"},{"v":6381718.100004617,"d":"6,381,718"},{"v":5805608.548416654,"d":"5,805,609"},{"v":6003006.002937783,"d":"6,003,006"},{"v":5648147.423511438,"d":"5,648,147"},{"v":5218389.073908596,"d":"5,218,389"},{"v":6322765.471209605,"d":"6,322,765"},{"v":6808286.626789734,"d":"6,808,287"},{"v":6166730.513451196,"d":"6,166,731"},{"v":5968090.265169479,"d":"5,968,090"},0]
[38,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[40,{"$nulls":6},"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":110859977.86630715,"d":"110,859,978"},null,null,0,0,0,0,0,891,{"v":3682.8000000000006,"d":"3,683"},{"v":7878.420000000002,"d":"7,878"},{"v":22974.930000000008,"d":"22,975"},{"v":37597.23,"d":"37,597"},{"v":42334.380000000005,"d":"42,334"},{"v":60593.94000000002,"d":"60,594"},{"v":89850.81600000002,"d":"89,851"},{"v":107700.714,"d":"107,701"},{"v":154076.66999999998,"d":"154,077"},{"v":212222.00340000002,"d":"212,222"},{"v":217648.84680000003,"d":"217,649"},{"v":283315.48740000004,"d":"283,315"},{"v":237233.71485000002,"d":"237,234"},{"v":231727.45381500002,"d":"231,727"},{"v":372676.506015,"d":"372,677"},{"v":476700.82762500003,"d":"476,701"},{"v":451310.0427,"d":"451,310"},{"v":484788.068325,"d":"484,788"},{"v":604929.8055240001,"d":"604,930"},{"v":637820.10581025,"d":"637,820"},{"v":823240.5795322501,"d":"823,241"},{"v":1001508.5540394001,"d":"1,001,509"},{"v":919032.1426242001,"d":"919,032"},{"v":1063690.4025198,"d":"1,063,690"},{"v":998745.63752898,"d":"998,746"},{"v":888037.931279862,"d":"888,038"},{"v":1304824.5359565571,"d":"1,304,825"},{"v":1557225.289041345,"d":"1,557,225"},{"v":1371284.1991992826,"d":"1,371,284"},{"v":1356464.6246980124,"d":"1,356,465"},{"v":1586117.8880502118,"d":"1,586,118"},{"v":1571290.5137728886,"d":"1,571,291"},{"v":1863375.4131631453,"d":"1,863,375"},{"v":2152418.9570194758,"d":"2,152,419"},{"v":1876516.3644323729,"d":"1,876,516"},{"v":2089468.6358738742,"d":"2,089,469"},{"v":1918257.5345338408,"d":"1,918,258"},{"v":1620793.4527332026,"d":"1,620,793"},{"v":2260138.6054651355,"d":"2,260,139"},{"v":2554011.5923730736,"d":"2,554,012"},{"v":2224557.041080868,"d":"2,224,557"},{"v":2188029.787277749,"d":"2,188,030"},{"v":2464069.435969705,"d":"2,464,069"},{"v":2357225.4454279235,"d":"2,357,225"},{"v":2697172.4208222805,"d":"2,697,172"},{"v":3036875.881191284,"d":"3,036,876"},{"v":2574440.848043802,"d":"2,574,441"},{"v":2756833.602034041,"d":"2,756,834"},{"v":2467556.0155402427,"d":"2,467,556"},{"v":2026002.3958168766,"d":"2,026,002"},{"v":2907887.1898363307,"d":"2,907,887"},{"v":3366136.1996979755,"d":"3,366,136"},{"v":2834334.085215681,"d":"2,834,334"},{"v":2664779.4433621108,"d":"2,664,779"},{"v":3004257.433169139,"d":"3,004,257"},{"v":2874089.130679868,"d":"2,874,089"},{"v":3276074.091339452,"d":"3,276,074"},{"v":3676250.6363662495,"d":"3,676,251"},{"v":3100141.084778285,"d":"3,100,141"},{"v":3293899.9025769276,"d":"3,293,900"},{"v":2935446.0896494384,"d":"2,935,446"},{"v":2505687.740046597,"d":"2,505,688"},{"v":3566809.843309042,"d":"3,566,810"},{"v":4009592.660644309,"d":"4,009,593"},{"v":3368036.54730577,"d":"3,368,037"},{"v":3169396.2990240543,"d":"3,169,396"},0]
[41,{"$nulls":10},"пустая строка"]
[42,{"$nulls":6},"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":71408283.51349197,"d":"71,408,284"},null,null,0,0,0,0,0,{"v":452.7,"d":"453"},{"v":1865.7600000000004,"d":"1,866"},{"v":3985.954000000001,"d":"3,986"},{"v":11642.293000000001,"d":"11,642"},{"v":18994.017,"d":"18,994"},{"v":21389.838,"d":"21,390"},{"v":30649.494000000006,"d":"30,649"},{"v":45421.363200000014,"d":"45,421"},{"v":54406.2274,"d":"54,406"},{"v":77945.1058,"d":"77,945"},{"v":107230.42218000002,"d":"107,230"},{"v":115114.86000000002,"d":"115,115"},{"v":148478.81982000003,"d":"148,479"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":225430.64100000003,"d":"225,431"},{"v":280564.3677,"d":"280,564"},{"v":292097.7,"d":"292,098"},{"v":311914.6425000001,"d":"311,915"},{"v":356092.4553120001,"d":"356,092"},{"v":380396.3040000001,"d":"380,396"},{"v":490153.8777360001,"d":"490,154"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":674869.0014840001,"d":"674,869"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":819993.1831980001,"d":"819,993"},{"v":889600.487202,"d":"889,600"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":914713.7597832,"d":"914,714"},{"v":938871.0384,"d":"938,871"},{"v":1106731.6077774,"d":"1,106,732"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1351738.266264,"d":"1,351,738"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1439407.3819468203,"d":"1,439,407"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1470621.0891451028,"d":"1,470,621"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1630233.4889382054,"d":"1,630,233"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1785620.627472048,"d":"1,785,621"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1830027.4875298932,"d":"1,830,027"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1883330.7289345942,"d":"1,883,331"},{"v":1910993.755039092,"d":"1,910,994"},{"v":1996571.6918006586,"d":"1,996,572"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2083927.7695083497,"d":"2,083,928"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2119965.8676158176,"d":"2,119,966"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},0]
[43,{"$nulls":6},"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":21422485.054047592,"d":"21,422,485"},null,null,0,0,0,0,0,{"v":135.81,"d":"136"},{"v":559.7280000000001,"d":"560"},{"v":1195.7862000000002,"d":"1,196"},{"v":3492.6879000000004,"d":"3,493"},{"v":5698.2051,"d":"5,698"},{"v":6416.9514,"d":"6,417"},{"v":9194.848200000002,"d":"9,195"},{"v":13626.408960000004,"d":"13,626"},{"v":16321.86822,"d":"16,322"},{"v":23383.531740000002,"d":"23,384"},{"v":32169.126654000007,"d":"32,169"},{"v":34534.458000000006,"d":"34,534"},{"v":44543.64594600001,"d":"44,544"},{"v":54433.44000000001,"d":"54,433"},{"v":54433.44000000001,"d":"54,433"},{"v":67629.19230000001,"d":"67,629"},{"v":84169.31031,"d":"84,169"},{"v":87629.31,"d":"87,629"},{"v":93574.39275000001,"d":"93,574"},{"v":106827.73659360003,"d":"106,828"},{"v":114118.89120000003,"d":"114,119"},{"v":147046.16332080003,"d":"147,046"},{"v":179580.66480000003,"d":"179,581"},{"v":179580.66480000003,"d":"179,581"},{"v":202460.70044520003,"d":"202,461"},{"v":225067.81320000003,"d":"225,068"},{"v":225067.81320000003,"d":"225,068"},{"v":245997.9549594,"d":"245,998"},{"v":266880.1461606,"d":"266,880"},{"v":267079.4532,"d":"267,079"},{"v":267079.4532,"d":"267,079"},{"v":274414.12793496,"d":"274,414"},{"v":281661.31152,"d":"281,661"},{"v":332019.48233321996,"d":"332,019"},{"v":381776.95926,"d":"381,777"},{"v":381776.95926,"d":"381,777"},{"v":405521.4798792,"d":"405,521"},{"v":428982.7656600001,"d":"428,983"},{"v":428982.7656600001,"d":"428,983"},{"v":431822.2145840461,"d":"431,822"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":441186.3267435308,"d":"441,186"},{"v":447666.62714226,"d":"447,667"},{"v":489070.0466814616,"d":"489,070"},{"v":529979.5884528,"d":"529,980"},{"v":529979.5884528,"d":"529,980"},{"v":535686.1882416144,"d":"535,686"},{"v":541324.7172575999,"d":"541,325"},{"v":541324.7172575999,"d":"541,325"},{"v":549008.2462589679,"d":"549,008"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":564999.2186803783,"d":"564,999"},{"v":573298.1265117276,"d":"573,298"},{"v":598971.5075401976,"d":"598,972"},{"v":624338.6454550079,"d":"624,339"},{"v":624338.6454550079,"d":"624,339"},{"v":625178.3308525049,"d":"625,178"},{"v":626008.0001219999,"d":"626,008"},{"v":626008.0001219999,"d":"626,008"},{"v":635989.7602847453,"d":"635,990"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},0]
[44,{"$nulls":10},"пустая строка"]
[45]
[46,{"$nulls":6},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,0,0,0,0,0,{"v":8220.170250000003,"d":"8,220"},{"v":80792.61701925,"d":"80,793"},{"v":183797.01013470016,"d":"183,797"},{"v":543180.6480550498,"d":"543,181"},{"v":876187.1478353997,"d":"876,187"},{"v":968278.5613511996,"d":"968,279"},{"v":1360080.14053185,"d":"1,360,080"},{"v":2045103.2446468808,"d":"2,045,103"},{"v":2405380.067636445,"d":"2,405,380"},{"v":3373407.8628876014,"d":"3,373,408"},{"v":4639696.002289765,"d":"4,639,696"},{"v":4515688.408562958,"d":"4,515,688"},{"v":5835573.305169724,"d":"5,835,573"},{"v":2876685.878607098,"d":"2,876,686"},{"v":2624989.0684752874,"d":"2,624,989"},{"v":6580570.067777615,"d":"6,580,570"},{"v":8677998.82002616,"d":"8,677,999"},{"v":7142986.526218973,"d":"7,142,987"},{"v":7624162.287292987,"d":"7,624,162"},{"v":10941037.71675536,"d":"10,941,038"},{"v":11375706.828332864,"d":"11,375,707"},{"v":14410132.290138647,"d":"14,410,132"},{"v":17569570.139127433,"d":"17,569,570"},{"v":14386544.651402615,"d":"14,386,545"},{"v":17224218.218090355,"d":"17,224,218"},{"v":12286290.518941559,"d":"12,286,291"},{"v":7977453.435400419,"d":"7,977,453"},{"v":21791529.16251114,"d":"21,791,529"},{"v":29700880.18385753,"d":"29,700,880"},{"v":22430415.007057652,"d":"22,430,415"},{"v":21597036.70711218,"d":"21,597,037"},{"v":29766178.58270581,"d":"29,766,179"},{"v":27963972.971930027,"d":"27,963,973"},{"v":32494424.149741516,"d":"32,494,424"},{"v":37768492.36933093,"d":"37,768,492"},{"v":27106592.185003072,"d":"27,106,592"},{"v":31797418.81362024,"d":"31,797,419"},{"v":22537751.061989024,"d":"22,537,751"},{"v":10986700.823197767,"d":"10,986,701"},{"v":34540974.095017806,"d":"34,540,974"},{"v":45837386.395095825,"d":"45,837,386"},{"v":33100489.603640243,"d":"33,100,490"},{"v":31115511.293627426,"d":"31,115,511"},{"v":41479900.578415275,"d":"41,479,901"},{"v":36559833.49954772,"d":"36,559,833"},{"v":43748176.16479421,"d":"43,748,176"},{"v":52195252.23505175,"d":"52,195,252"},{"v":34819080.83144444,"d":"34,819,081"},{"v":41172681.398677915,"d":"41,172,681"},{"v":30450555.14446941,"d":"30,450,555"},{"v":13608432.187590599,"d":"13,608,432"},{"v":44468487.97689104,"d":"44,468,488"},{"v":60398191.344741344,"d":"60,398,191"},{"v":40522683.92241222,"d":"40,522,684"},{"v":33806127.95107177,"d":"33,806,128"},{"v":46406207.70672718,"d":"46,406,208"},{"v":40382284.102099866,"d":"40,382,284"},{"v":52183106.052404106,"d":"52,183,106"},{"v":65240397.1675002,"d":"65,240,397"},{"v":43544985.99888492,"d":"43,544,986"},{"v":50258265.037251025,"d":"50,258,265"},{"v":37244436.561852515,"d":"37,244,437"},{"v":20608065.320272446,"d":"20,608,065"},{"v":57625775.94177458,"d":"57,625,776"},{"v":72924662.64339995,"d":"72,924,663"},{"v":49097209.990603864,"d":"49,097,210"},{"v":41365696.29108086,"d":"41,365,696"},0]
[47,{"$nulls":6},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2383385245.930082,"d":"2,383,385,246"},null,null,0,0,0,0,0,{"v":16301.42325,"d":"16,301"},{"v":91848.84072375002,"d":"91,849"},{"v":202611.84154,"d":"202,612"},{"v":595027.99296925,"d":"595,028"},{"v":966823.6573140001,"d":"966,824"},{"v":1080632.0552471248,"d":"1,080,632"},{"v":1535755.113366375,"d":"1,535,755"},{"v":2280644.1623879997,"d":"2,280,644"},{"v":2703796.0254905345,"d":"2,703,796"},{"v":3838211.39117716,"d":"3,838,211"},{"v":5281774.699103212,"d":"5,281,775"},{"v":5328597.653015626,"d":"5,328,598"},{"v":6918193.191487537,"d":"6,918,193"},{"v":4952484.724957174,"d":"4,952,485"},{"v":4732897.222975483,"d":"4,732,897"},{"v":8573778.942524858,"d":"8,573,779"},{"v":11076445.777511265,"d":"11,076,446"},{"v":10068456.258417057,"d":"10,068,456"},{"v":10805113.105433134,"d":"10,805,113"},{"v":13997600.812388305,"d":"13,997,601"},{"v":14621621.393277682,"d":"14,621,621"},{"v":18768467.509530418,"d":"18,768,468"},{"v":22867861.88111335,"d":"22,867,862"},{"v":20309813.066606626,"d":"20,309,813"},{"v":23805900.87210201,"d":"23,805,901"},{"v":20717872.50821028,"d":"20,717,873"},{"v":17155007.396808647,"d":"17,155,007"},{"v":29328020.484140776,"d":"29,328,020"},{"v":36527380.40961685,"d":"36,527,380"},{"v":30653864.62531878,"d":"30,653,865"},{"v":30094394.58994616,"d":"30,094,395"},{"v":36914091.42299415,"d":"36,914,091"},{"v":35809018.701970294,"d":"35,809,019"},{"v":42174981.03789518,"d":"42,174,981"},{"v":48806722.13115345,"d":"48,806,722"},{"v":40181745.27149857,"d":"40,181,745"},{"v":45459333.76199923,"d":"45,459,334"},{"v":38904931.54719955,"d":"38,904,932"},{"v":29381291.549021542,"d":"29,381,292"},{"v":48872327.197920874,"d":"48,872,327"},{"v":58092477.86291594,"d":"58,092,478"},{"v":47785167.71350409,"d":"47,785,168"},{"v":46353906.955623254,"d":"46,353,907"},{"v":54672990.94631272,"d":"54,672,991"},{"v":50876161.26361026,"d":"50,876,161"},{"v":59089152.334819734,"d":"59,089,152"},{"v":67832469.19110817,"d":"67,832,469"},{"v":53779001.12050524,"d":"53,779,001"},{"v":59271152.95808612,"d":"59,271,153"},{"v":50260752.2803061,"d":"50,260,752"},{"v":36401412.74397234,"d":"36,401,413"},{"v":62409135.44629446,"d":"62,409,135"},{"v":75881328.92819512,"d":"75,881,329"},{"v":59797492.07203944,"d":"59,797,492"},{"v":54587510.48099771,"d":"54,587,510"},{"v":64745303.95063716,"d":"64,745,304"},{"v":60118144.40837239,"d":"60,118,144"},{"v":70995277.84294388,"d":"70,995,278"},{"v":82305179.0752787,"d":"82,305,179"},{"v":64717688.31596924,"d":"64,717,688"},{"v":70494358.92314038,"d":"70,494,359"},{"v":59497628.046893075,"d":"59,497,628"},{"v":45746267.47294871,"d":"45,746,267"},{"v":76785212.01928146,"d":"76,785,212"},{"v":89690243.70740025,"d":"89,690,244"},{"v":70391889.90072426,"d":"70,391,890"},{"v":64406297.718597144,"d":"64,406,298"},0]
[48,{"$nulls":6},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-894425500.6142371,"d":"-894,425,501"},null,null,0,0,0,0,0,{"v":-8887.157999999996,"d":"-8,887"},{"v":-17946.88439250001,"d":"-17,947"},{"v":-34567.44001649998,"d":"-34,567"},{"v":-98754.06726299995,"d":"-98,754"},{"v":-166304.770089,"d":"-166,305"},{"v":-196544.6924681249,"d":"-196,545"},{"v":-294786.45439312514,"d":"-294,786"},{"v":-411669.1372655998,"d":"-411,669"},{"v":-506348.12379728956,"d":"-506,348"},{"v":-760828.7036636393,"d":"-760,829"},{"v":-1048971.9488794487,"d":"-1,048,972"},{"v":-1224093.1083097495,"d":"-1,224,093"},{"v":-1614661.2938002488,"d":"-1,614,661"},{"v":-2443704.177640847,"d":"-2,443,704"},{"v":-2457722.986720221,"d":"-2,457,723"},{"v":-2645336.4434302803,"d":"-2,645,336"},{"v":-3243179.2697190214,"d":"-3,243,179"},{"v":-3690956.2317050397,"d":"-3,690,956"},{"v":-4002351.535934329,"d":"-4,002,352"},{"v":-4118958.3362989724,"d":"-4,118,958"},{"v":-4351916.15692975,"d":"-4,351,916"},{"v":-5788377.730797317,"d":"-5,788,378"},{"v":-7047366.80190691,"d":"-7,047,367"},{"v":-7475460.788871631,"d":"-7,475,461"},{"v":-8417124.47718805,"d":"-8,417,124"},{"v":-10006881.963051528,"d":"-10,006,882"},{"v":-10476380.539317414,"d":"-10,476,381"},{"v":-9830225.138543103,"d":"-9,830,225"},{"v":-9710191.126978964,"d":"-9,710,191"},{"v":-10630238.63028185,"d":"-10,630,239"},{"v":-10855619.117828004,"d":"-10,855,619"},{"v":-10042979.31829483,"d":"-10,042,979"},{"v":-10644155.796840198,"d":"-10,644,156"},{"v":-12991099.65530552,"d":"-12,991,100"},{"v":-14870112.24765633,"d":"-14,870,112"},{"v":-16204926.784795225,"d":"-16,204,927"},{"v":-17212067.46789389,"d":"-17,212,067"},{"v":-19358940.295587853,"d":"-19,358,940"},{"v":-20608741.79417979,"d":"-20,608,742"},{"v":-18157064.145019963,"d":"-18,157,064"},{"v":-16859853.459423363,"d":"-16,859,853"},{"v":-18433826.481317572,"d":"-18,433,826"},{"v":-18842751.760035895,"d":"-18,842,752"},{"v":-17460055.19361241,"d":"-17,460,055"},{"v":-18286722.0559299,"d":"-18,286,722"},{"v":-20021020.016962364,"d":"-20,021,020"},{"v":-21053503.17599365,"d":"-21,053,503"},{"v":-23249557.737827003,"d":"-23,249,558"},{"v":-22860152.020119295,"d":"-22,860,152"},{"v":-23804668.63329696,"d":"-23,804,669"},{"v":-25647668.106372893,"d":"-25,647,668"},{"v":-22948919.577524796,"d":"-22,948,920"},{"v":-21597286.54307714,"d":"-21,597,287"},{"v":-24087051.767587036,"d":"-24,087,052"},{"v":-25180221.8196619,"d":"-25,180,222"},{"v":-23570275.627206773,"d":"-23,570,276"},{"v":-24596096.192834407,"d":"-24,596,096"},{"v":-24614259.000078946,"d":"-24,614,259"},{"v":-23833238.071122423,"d":"-23,833,238"},{"v":-26490741.6160378,"d":"-26,490,742"},{"v":-26051963.72078231,"d":"-26,051,964"},{"v":-27120158.338370785,"d":"-27,120,158"},{"v":-28827093.99034147,"d":"-28,827,094"},{"v":-25496599.879534647,"d":"-25,496,600"},{"v":-24236675.952675015,"d":"-24,236,676"},{"v":-27164152.591973737,"d":"-27,164,153"},{"v":-28424544.543481693,"d":"-28,424,545"},0]
[49,{"$nulls":6},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":190220235.77151138,"d":"190,220,236"},null,null,0,0,0,0,0,{"v":805.905,"d":"806"},{"v":6890.660687999999,"d":"6,891"},{"v":15752.608611199996,"d":"15,753"},{"v":46906.722348799995,"d":"46,907"},{"v":75668.2606104,"d":"75,668"},{"v":84191.19857219997,"d":"84,191"},{"v":119111.48155859996,"d":"119,111"},{"v":176128.21952447994,"d":"176,128"},{"v":207932.1659432,"d":"207,932"},{"v":296025.17537408,"d":"296,025"},{"v":406893.2520659999,"d":"406,893"},{"v":411183.8638570799,"d":"411,184"},{"v":532041.40748244,"d":"532,041"},{"v":367905.33129076794,"d":"367,905"},{"v":349814.83222002717,"d":"349,815"},{"v":652127.5686830352,"d":"652,128"},{"v":844732.312233918,"d":"844,732"},{"v":765486.4995069569,"d":"765,486"},{"v":821400.717794175,"d":"821,401"},{"v":1062395.2406660311,"d":"1,062,395"},{"v":1106001.5919849342,"d":"1,106,002"},{"v":1430042.5114055455,"d":"1,430,043"},{"v":1749075.0599209894,"d":"1,749,075"},{"v":1552192.373667621,"d":"1,552,192"},{"v":1835441.8231764017,"d":"1,835,442"},{"v":1575299.9737828146,"d":"1,575,300"},{"v":1298826.577909191,"d":"1,298,827"},{"v":2293733.816913478,"d":"2,293,734"},{"v":2883690.901219654,"d":"2,883,691"},{"v":2406789.0120207276,"d":"2,406,789"},{"v":2358261.2349940366,"d":"2,358,261"},{"v":2895066.478006489,"d":"2,895,066"},{"v":2799110.066799925,"d":"2,799,110"},{"v":3310542.767151861,"d":"3,310,543"},{"v":3831882.4858337995,"d":"3,831,882"},{"v":3129773.6982997544,"d":"3,129,774"},{"v":3550152.519514908,"d":"3,550,153"},{"v":2991759.8103773305,"d":"2,991,760"},{"v":2214151.0683560064,"d":"2,214,151"},{"v":3825711.042116906,"d":"3,825,711"},{"v":4604761.991603263,"d":"4,604,762"},{"v":3749148.3714537118,"d":"3,749,148"},{"v":3604356.098040086,"d":"3,604,356"},{"v":4266964.825714973,"d":"4,266,965"},{"v":3970394.29186735,"d":"3,970,394"},{"v":4680043.846936833,"d":"4,680,044"},{"v":5416286.219937232,"d":"5,416,286"},{"v":4289637.448766204,"d":"4,289,637"},{"v":4761680.4607110815,"d":"4,761,680"},{"v":3994471.497460275,"d":"3,994,471"},{"v":2854687.5499911346,"d":"2,854,688"},{"v":5008272.10812141,"d":"5,008,272"},{"v":6114148.959623381,"d":"6,114,149"},{"v":4812243.617959822,"d":"4,812,244"},{"v":4398839.289735952,"d":"4,398,839"},{"v":5231179.383296808,"d":"5,231,179"},{"v":4860235.886561864,"d":"4,860,236"},{"v":5802087.209539173,"d":"5,802,087"},{"v":6768456.163343927,"d":"6,768,456"},{"v":5318039.298953459,"d":"5,318,039"},{"v":5815869.83489296,"d":"5,815,870"},{"v":4866966.8533301875,"d":"4,866,967"},{"v":3688891.837665216,"d":"3,688,892"},{"v":6337163.80202778,"d":"6,337,164"},{"v":7471094.88867474,"d":"7,471,095"},{"v":5869472.681853356,"d":"5,869,473"},{"v":5383943.115965389,"d":"5,383,943"},0]
[50,{"$nulls":10},"пустая строка"]
[51]
[52,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":691290080.3197054,"d":"691,290,080"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2031000,"d":"2,031,000"},{"v":1084703.125,"d":"1,084,703"},{"v":1309714.3619791667,"d":"1,309,714"},{"v":1737329.7942708333,"d":"1,737,330"},{"v":1319608.1458333333,"d":"1,319,608"},{"v":1549050.5625,"d":"1,549,051"},{"v":1016980.45703125,"d":"1,016,980"},{"v":2147199.75,"d":"2,147,200"},{"v":1721986.8291666666,"d":"1,721,987"},{"v":1975406.15546875,"d":"1,975,406"},{"v":1839940.6518229167,"d":"1,839,941"},{"v":2027531.2357031251,"d":"2,027,531"},{"v":2942254.985703125,"d":"2,942,255"},{"v":3094642.465625,"d":"3,094,642"},{"v":2771561.840625,"d":"2,771,562"},{"v":2496990.590625,"d":"2,496,991"},{"v":3300249.44609375,"d":"3,300,249"},{"v":3551141.9875,"d":"3,551,142"},{"v":4194381.05,"d":"4,194,381"},{"v":4229162.565625,"d":"4,229,163"},{"v":4762398.4785,"d":"4,762,398"},{"v":4262729.7285,"d":"4,262,730"},{"v":6207427.72853125,"d":"6,207,428"},{"v":6169208.145197917,"d":"6,169,208"},{"v":5964063.561864583,"d":"5,964,064"},{"v":8325802.670062501,"d":"8,325,803"},{"v":7017227.6700625,"d":"7,017,228"},{"v":7635778.920062501,"d":"7,635,779"},{"v":8571360.190260418,"d":"8,571,360"},{"v":8588128.942848958,"d":"8,588,129"},{"v":8086772.692848958,"d":"8,086,773"},{"v":8556574.776182292,"d":"8,556,575"},{"v":9022262.115714584,"d":"9,022,262"},{"v":9625870.449047916,"d":"9,625,870"},{"v":12257093.029878126,"d":"12,257,093"},{"v":12229488.863211459,"d":"12,229,489"},{"v":11225971.36321146,"d":"11,225,971"},{"v":13429750.039833855,"d":"13,429,750"},{"v":11813007.539833855,"d":"11,813,008"},{"v":12583685.873167187,"d":"12,583,686"},{"v":13640916.105209611,"d":"13,640,916"},{"v":13522451.521876277,"d":"13,522,452"},{"v":13553657.771876277,"d":"13,553,658"},{"v":13730080.688542943,"d":"13,730,081"},{"v":14203963.841735896,"d":"14,203,964"},{"v":13366105.508402564,"d":"13,366,106"},{"v":16409016.046085406,"d":"16,409,016"},{"v":16055706.046085406,"d":"16,055,706"},{"v":15233899.712752074,"d":"15,233,900"},{"v":16711184.104207426,"d":"16,711,184"},{"v":14536606.93754076,"d":"14,536,607"},{"v":15463071.43754076,"d":"15,463,071"},{"v":18108614.278961062,"d":"18,108,614"},{"v":17434226.77896106,"d":"17,434,227"},{"v":16425653.862294393,"d":"16,425,654"},{"v":16706593.445627727,"d":"16,706,593"},{"v":17119628.281842656,"d":"17,119,628"},{"v":16648853.281842656,"d":"16,648,853"},{"v":19022893.523872685,"d":"19,022,894"},{"v":18559594.857206017,"d":"18,559,595"},{"v":17579499.557206016,"d":"17,579,500"},{"v":19180758.65909159,"d":"19,180,759"},{"v":16634996.692424923,"d":"16,634,997"},{"v":18642747.225758255,"d":"18,642,747"},{"v":20074599.093341917,"d":"20,074,599"},{"v":19981351.176675253,"d":"19,981,351"},{"v":18157049.093341917,"d":"18,157,049"},{"v":19028922.010008585,"d":"19,028,922"},0]
[53,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[54,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[55,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[56,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[57,{"$nulls":10},"пустая строка"]
[58,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":115267208.33333331,"d":"115,267,208"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":1555000,"d":"1,555,000"},{"v":525000,"d":"525,000"},{"v":736000,"d":"736,000"},{"v":1138900,"d":"1,138,900"},{"v":625800,"d":"625,800"},{"v":832100,"d":"832,100"},{"v":282600,"d":"282,600"},{"v":1284800,"d":"1,284,800"},{"v":757800,"d":"757,800"},{"v":963700,"d":"963,700"},{"v":501000,"d":"501,000"},{"v":535700,"d":"535,700"},{"v":1470600,"d":"1,470,600"},{"v":1053000,"d":"1,053,000"},{"v":915833.3333333335,"d":"915,833"},{"v":544250,"d":"544,250"},{"v":692083.3333333334,"d":"692,083"},{"v":717916.6666666667,"d":"717,917"},{"v":1440416.6666666667,"d":"1,440,417"},{"v":1081666.6666666667,"d":"1,081,667"},{"v":1289166.6666666667,"d":"1,289,167"},{"v":795416.6666666667,"d":"795,417"},{"v":1055833.3333333335,"d":"1,055,833"},{"v":1030250,"d":"1,030,250"},{"v":939500.0000000001,"d":"939,500"},{"v":2005833.3333333335,"d":"2,005,833"},{"v":1159166.6666666667,"d":"1,159,167"},{"v":1523250,"d":"1,523,250"},{"v":1338750,"d":"1,338,750"},{"v":1344416.6666666667,"d":"1,344,417"},{"v":1123541.6666666667,"d":"1,123,542"},{"v":1330000,"d":"1,330,000"},{"v":1373333.3333333335,"d":"1,373,333"},{"v":2082166.6666666667,"d":"2,082,167"},{"v":2035833.3333333335,"d":"2,035,833"},{"v":2108916.6666666665,"d":"2,108,917"},{"v":1401333.3333333335,"d":"1,401,333"},{"v":1890000.0000000002,"d":"1,890,000"},{"v":1180416.6666666667,"d":"1,180,417"},{"v":1529666.6666666667,"d":"1,529,667"},{"v":1978625.0000000002,"d":"1,978,625"},{"v":1952666.6666666667,"d":"1,952,667"},{"v":2351791.666666667,"d":"2,351,792"},{"v":2187333.3333333335,"d":"2,187,333"},{"v":2379000,"d":"2,379,000"},{"v":1758916.6666666667,"d":"1,758,917"},{"v":2381666.6666666665,"d":"2,381,667"},{"v":2237666.6666666665,"d":"2,237,667"},{"v":1863916.6666666667,"d":"1,863,917"},{"v":2530000,"d":"2,530,000"},{"v":1494166.6666666667,"d":"1,494,167"},{"v":1957250.0000000002,"d":"1,957,250"},{"v":3338708.3333333335,"d":"3,338,708"},{"v":2781583.333333333,"d":"2,781,583"},{"v":2398041.6666666665,"d":"2,398,042"},{"v":2296000,"d":"2,296,000"},{"v":2344000,"d":"2,344,000"},{"v":2123500,"d":"2,123,500"},{"v":2900833.3333333335,"d":"2,900,833"},{"v":2678666.6666666665,"d":"2,678,667"},{"v":2208083.3333333335,"d":"2,208,083"},{"v":3005000,"d":"3,005,000"},{"v":1733750.0000000002,"d":"1,733,750"},{"v":3071500,"d":"3,071,500"},{"v":3293583.333333333,"d":"3,293,583"},{"v":3339666.6666666665,"d":"3,339,667"},{"v":2206333.3333333335,"d":"2,206,333"},{"v":2654000,"d":"2,654,000"},0]
[59,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":71416375,"d":"71,416,375"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":161666.6666666667,"d":"161,667"},{"v":252583.33333333334,"d":"252,583"},{"v":387916.6666666667,"d":"387,917"},{"v":401250,"d":"401,250"},{"v":319583.3333333334,"d":"319,583"},{"v":423333.3333333334,"d":"423,333"},{"v":460000,"d":"460,000"},{"v":428750,"d":"428,750"},{"v":676666.6666666667,"d":"676,667"},{"v":642750,"d":"642,750"},{"v":543666.6666666667,"d":"543,667"},{"v":814166.6666666667,"d":"814,167"},{"v":438333.3333333334,"d":"438,333"},{"v":639916.6666666667,"d":"639,917"},{"v":926250,"d":"926,250"},{"v":927750,"d":"927,750"},{"v":706875,"d":"706,875"},{"v":913333.3333333334,"d":"913,333"},{"v":956666.6666666667,"d":"956,667"},{"v":873833.3333333334,"d":"873,833"},{"v":1302500,"d":"1,302,500"},{"v":1217250,"d":"1,217,250"},{"v":984666.6666666667,"d":"984,667"},{"v":1473333.3333333335,"d":"1,473,333"},{"v":763750,"d":"763,750"},{"v":1113000,"d":"1,113,000"},{"v":1561958.3333333335,"d":"1,561,958"},{"v":1536000,"d":"1,536,000"},{"v":1143458.3333333335,"d":"1,143,458"},{"v":1454000,"d":"1,454,000"},{"v":1487333.3333333335,"d":"1,487,333"},{"v":1342250,"d":"1,342,250"},{"v":1965000,"d":"1,965,000"},{"v":1821000,"d":"1,821,000"},{"v":1447250,"d":"1,447,250"},{"v":2113333.3333333335,"d":"2,113,333"},{"v":1077500,"d":"1,077,500"},{"v":1540583.3333333335,"d":"1,540,583"},{"v":2130375,"d":"2,130,375"},{"v":2048250,"d":"2,048,250"},{"v":1506375,"d":"1,506,375"},{"v":1879333.3333333335,"d":"1,879,333"},{"v":1927333.3333333335,"d":"1,927,333"},{"v":1706833.3333333335,"d":"1,706,833"},{"v":2484166.666666667,"d":"2,484,167"},{"v":2262000,"d":"2,262,000"},{"v":1791416.6666666667,"d":"1,791,417"},{"v":2588333.3333333335,"d":"2,588,333"},{"v":1317083.3333333335,"d":"1,317,083"},{"v":1863166.6666666667,"d":"1,863,167"},{"v":2560250,"d":"2,560,250"},{"v":2448000,"d":"2,448,000"},{"v":1789666.6666666667,"d":"1,789,667"},{"v":2237333.3333333335,"d":"2,237,333"},0]
[60,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":18904999.999999996,"d":"18,905,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1430000,"d":"1,430,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":475000,"d":"475,000"},0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0]
[61,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":24945833.333333347,"d":"24,945,833"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":279166.6666666667,"d":"279,167"},{"v":291666.6666666667,"d":"291,667"},{"v":304166.6666666667,"d":"304,167"},{"v":316666.6666666667,"d":"316,667"},{"v":329166.6666666667,"d":"329,167"},{"v":341666.6666666667,"d":"341,667"},{"v":354166.6666666667,"d":"354,167"},{"v":366666.6666666667,"d":"366,667"},{"v":379166.6666666667,"d":"379,167"},{"v":387500,"d":"387,500"},{"v":395833.3333333334,"d":"395,833"},{"v":400000,"d":"400,000"},{"v":404166.6666666667,"d":"404,167"},{"v":408333.3333333334,"d":"408,333"},{"v":412500,"d":"412,500"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[62,{"$nulls":10},"пустая строка"]
[63,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35097753.381759405,"d":"35,097,753"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":472926.6666666667,"d":"472,927"},{"v":473260,"d":"473,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":487251.1333333333,"d":"487,251"},{"v":487617.8,"d":"487,618"},{"v":487984.4666666667,"d":"487,984"},{"v":488351.1333333333,"d":"488,351"},{"v":488717.8,"d":"488,718"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":503152.0006666667,"d":"503,152"},{"v":503555.33400000003,"d":"503,555"},{"v":503958.66733333335,"d":"503,959"},{"v":504362.0006666667,"d":"504,362"},{"v":504765.33400000003,"d":"504,765"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":519658.22735333326,"d":"519,658"},{"v":520101.89401999995,"d":"520,102"},{"v":520545.56068666663,"d":"520,546"},{"v":520989.22735333326,"d":"520,989"},{"v":521432.89401999995,"d":"521,433"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":536800.8075072666,"d":"536,801"},{"v":537288.8408406,"d":"537,289"},{"v":537776.8741739333,"d":"537,777"},{"v":538264.9075072666,"d":"538,265"},{"v":538752.9408406,"d":"538,753"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[64,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[65,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[66,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1422271,"d":"1,422,271"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[67,{"$nulls":10},"пустая строка"]
[68,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":79269660.9375,"d":"79,269,661"},null,null,0,0,0,0,0,{"v":2025.0000000000002,"d":"2,025"},{"v":4323.75,"d":"4,324"},{"v":8730.750000000002,"d":"8,731"},{"v":28742.25,"d":"28,742"},{"v":33507,"d":"33,507"},{"v":37425.375,"d":"37,425"},{"v":64908.000000000015,"d":"64,908"},{"v":84120,"d":"84,120"},{"v":93712.5,"d":"93,713"},{"v":161452.5,"d":"161,453"},{"v":191841.75,"d":"191,842"},{"v":171265.5,"d":"171,266"},{"v":304290,"d":"304,290"},{"v":141509.375,"d":"141,509"},{"v":238188.125,"d":"238,188"},{"v":370618.75,"d":"370,619"},{"v":410456.25,"d":"410,456"},{"v":331195.3125,"d":"331,195"},{"v":467325,"d":"467,325"},{"v":513900.00000000006,"d":"513,900"},{"v":507981.25,"d":"507,981"},{"v":810175,"d":"810,175"},{"v":791538.7500000001,"d":"791,539"},{"v":676777.5,"d":"676,778"},{"v":1014075,"d":"1,014,075"},{"v":551800,"d":"551,800"},{"v":805901.2500000001,"d":"805,901"},{"v":1179187.5,"d":"1,179,188"},{"v":1181137.5,"d":"1,181,138"},{"v":900656.25,"d":"900,656"},{"v":1164000,"d":"1,164,000"},{"v":1220500,"d":"1,220,500"},{"v":1115275,"d":"1,115,275"},{"v":1663875,"d":"1,663,875"},{"v":1555987.5,"d":"1,555,988"},{"v":1259650,"d":"1,259,650"},{"v":1885750,"d":"1,885,750"},{"v":978187.5,"d":"978,188"},{"v":1399212.5,"d":"1,399,213"},{"v":1907243.75,"d":"1,907,244"},{"v":1814737.5,"d":"1,814,738"},{"v":1446818.75,"d":"1,446,819"},{"v":1787700,"d":"1,787,700"},{"v":1791200,"d":"1,791,200"},{"v":1573425,"d":"1,573,425"},{"v":2258250,"d":"2,258,250"},{"v":2040300.0000000002,"d":"2,040,300"},{"v":1591800,"d":"1,591,800"},{"v":2282750,"d":"2,282,750"},{"v":1143562.5,"d":"1,143,563"},{"v":1606500,"d":"1,606,500"},{"v":2377612.5,"d":"2,377,613"},{"v":2260350,"d":"2,260,350"},{"v":1635318.75,"d":"1,635,319"},{"v":2018300,"d":"2,018,300"},{"v":2026700,"d":"2,026,700"},{"v":1776425,"d":"1,776,425"},{"v":2546500,"d":"2,546,500"},{"v":2295000,"d":"2,295,000"},{"v":1785000,"d":"1,785,000"},{"v":2550000,"d":"2,550,000"},{"v":1275000,"d":"1,275,000"},{"v":1944512.5,"d":"1,944,513"},{"v":2647293.75,"d":"2,647,294"},{"v":2507962.5,"d":"2,507,963"},{"v":1816993.75,"d":"1,816,994"},{"v":2241200,"d":"2,241,200"},0]
[69,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":44673221.5,"d":"44,673,222"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":79935.00000000001,"d":"79,935"},{"v":133889,"d":"133,889"},{"v":209190.00000000003,"d":"209,190"},{"v":230670,"d":"230,670"},{"v":186712.50000000003,"d":"186,713"},{"v":262440,"d":"262,440"},{"v":289440.00000000006,"d":"289,440"},{"v":285110,"d":"285,110"},{"v":456120,"d":"456,120"},{"v":444798.0000000001,"d":"444,798"},{"v":381276,"d":"381,276"},{"v":571080,"d":"571,080"},{"v":311520.00000000006,"d":"311,520"},{"v":454818.0000000001,"d":"454,818"},{"v":666900.0000000001,"d":"666,900"},{"v":667980.0000000001,"d":"667,980"},{"v":508950,"d":"508,950"},{"v":657600.0000000001,"d":"657,600"},{"v":688800.0000000001,"d":"688,800"},{"v":629160.0000000001,"d":"629,160"},{"v":937800,"d":"937,800"},{"v":876420,"d":"876,420"},{"v":708960.0000000001,"d":"708,960"},{"v":1060800,"d":"1,060,800"},{"v":549900,"d":"549,900"},{"v":786660.0000000001,"d":"786,660"},{"v":1073310,"d":"1,073,310"},{"v":1022220,"d":"1,022,220"},{"v":811590.0000000001,"d":"811,590"},{"v":1003680,"d":"1,003,680"},{"v":1006080,"d":"1,006,080"},{"v":884520,"d":"884,520"},{"v":1270800.0000000002,"d":"1,270,800"},{"v":1149120.0000000002,"d":"1,149,120"},{"v":897120,"d":"897,120"},{"v":1287600.0000000002,"d":"1,287,600"},{"v":645300.0000000001,"d":"645,300"},{"v":907200,"d":"907,200"},{"v":1337220.0000000002,"d":"1,337,220"},{"v":1272240.0000000002,"d":"1,272,240"},{"v":920790,"d":"920,790"},{"v":1137120,"d":"1,137,120"},{"v":1142880,"d":"1,142,880"},{"v":1002120,"d":"1,002,120"},{"v":1437600.0000000002,"d":"1,437,600"},{"v":1296000.0000000002,"d":"1,296,000"},{"v":1008000,"d":"1,008,000"},{"v":1440000.0000000002,"d":"1,440,000"},{"v":720000.0000000001,"d":"720,000"},{"v":1095780,"d":"1,095,780"},{"v":1492830.0000000002,"d":"1,492,830"},{"v":1414260.0000000002,"d":"1,414,260"},{"v":1025310,"d":"1,025,310"},{"v":1265280.0000000002,"d":"1,265,280"},0]
[70,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":27664497.9375,"d":"27,664,498"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":49071.875,"d":"49,072"},{"v":83706.87499999999,"d":"83,707"},{"v":128796.25,"d":"128,796"},{"v":144337.5,"d":"144,338"},{"v":115476.5625,"d":"115,477"},{"v":164655,"d":"164,655"},{"v":179640,"d":"179,640"},{"v":179252.49999999997,"d":"179,253"},{"v":283525,"d":"283,525"},{"v":278403.75,"d":"278,404"},{"v":236407.49999999997,"d":"236,408"},{"v":354600,"d":"354,600"},{"v":191650,"d":"191,650"},{"v":280166.25,"d":"280,166"},{"v":407550,"d":"407,550"},{"v":408262.5,"d":"408,263"},{"v":312000,"d":"312,000"},{"v":403500,"d":"403,500"},{"v":424300,"d":"424,300"},{"v":388150,"d":"388,150"},{"v":580500,"d":"580,500"},{"v":543825,"d":"543,825"},{"v":441175,"d":"441,175"},{"v":661375,"d":"661,375"},{"v":343687.5,"d":"343,688"},{"v":491487.5,"d":"491,488"},{"v":668206.25,"d":"668,206"},{"v":634162.5,"d":"634,163"},{"v":511306.25,"d":"511,306"},{"v":630300,"d":"630,300"},{"v":630800,"d":"630,800"},{"v":552825,"d":"552,825"},{"v":791250,"d":"791,250"},{"v":713250,"d":"713,250"},{"v":555450,"d":"555,450"},{"v":794750,"d":"794,750"},{"v":397687.5,"d":"397,688"},{"v":557550,"d":"557,550"},{"v":834337.5,"d":"834,338"},{"v":791550,"d":"791,550"},{"v":572081.25,"d":"572,081"},{"v":704900,"d":"704,900"},{"v":706100,"d":"706,100"},{"v":618275,"d":"618,275"},{"v":884500,"d":"884,500"},{"v":796500,"d":"796,500"},{"v":619500,"d":"619,500"},{"v":885000,"d":"885,000"},{"v":442500,"d":"442,500"},{"v":678737.5,"d":"678,738"},{"v":922331.25,"d":"922,331"},{"v":873787.5,"d":"873,788"},{"v":631881.25,"d":"631,881"},{"v":778400,"d":"778,400"},0]
[71,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":6931941.5,"d":"6,931,942"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":12502.5,"d":"12,503"},{"v":20592.25,"d":"20,592"},{"v":32632.5,"d":"32,633"},{"v":35448.75,"d":"35,449"},{"v":29006.25,"d":"29,006"},{"v":40230,"d":"40,230"},{"v":44820,"d":"44,820"},{"v":43618.75,"d":"43,619"},{"v":70530,"d":"70,530"},{"v":68337,"d":"68,337"},{"v":59093.99999999999,"d":"59,094"},{"v":88395,"d":"88,395"},{"v":48630,"d":"48,630"},{"v":70917,"d":"70,917"},{"v":104737.5,"d":"104,738"},{"v":104895,"d":"104,895"},{"v":79706.25,"d":"79,706"},{"v":102900,"d":"102,900"},{"v":107400,"d":"107,400"},{"v":97965,"d":"97,965"},{"v":145575,"d":"145,575"},{"v":135742.5,"d":"135,743"},{"v":109515,"d":"109,515"},{"v":163575,"d":"163,575"},{"v":84600,"d":"84,600"},{"v":121065,"d":"121,065"},{"v":165727.5,"d":"165,728"},{"v":158355,"d":"158,355"},{"v":123922.5,"d":"123,923"},{"v":153720,"d":"153,720"},{"v":154320,"d":"154,320"},{"v":136080,"d":"136,080"},{"v":196200,"d":"196,200"},{"v":177930,"d":"177,930"},{"v":139230,"d":"139,230"},{"v":200400,"d":"200,400"},{"v":100575,"d":"100,575"},{"v":141750,"d":"141,750"},{"v":206055,"d":"206,055"},{"v":196560,"d":"196,560"},{"v":142447.5,"d":"142,448"},{"v":176280,"d":"176,280"},{"v":177720,"d":"177,720"},{"v":156030,"d":"156,030"},{"v":224400,"d":"224,400"},{"v":202500,"d":"202,500"},{"v":157500,"d":"157,500"},{"v":225000,"d":"225,000"},{"v":112500,"d":"112,500"},{"v":169995,"d":"169,995"},{"v":232132.5,"d":"232,133"},{"v":219915,"d":"219,915"},{"v":159802.5,"d":"159,803"},{"v":197520,"d":"197,520"},0]
[72,{"$nulls":10},"пустая строка"]
[73,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":455276273.6671126,"d":"455,276,274"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":37678.125,"d":"37,678"},{"v":45390.611979166664,"d":"45,391"},{"v":61699.044270833336,"d":"61,699"},{"v":133065.8958333333,"d":"133,066"},{"v":151443.5625,"d":"151,444"},{"v":164955.08203125,"d":"164,955"},{"v":265491.75,"d":"265,492"},{"v":342996.8291666667,"d":"342,997"},{"v":380923.65546875,"d":"380,924"},{"v":632228.1518229166,"d":"632,228"},{"v":754729.485703125,"d":"754,729"},{"v":754729.485703125,"d":"754,729"},{"v":1177292.465625,"d":"1,177,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1693954.0294270834,"d":"1,693,954"},{"v":1879175.7375,"d":"1,879,176"},{"v":1879175.7375,"d":"1,879,176"},{"v":2136577.565625,"d":"2,136,578"},{"v":2410516.3785,"d":"2,410,516"},{"v":2410516.3785,"d":"2,410,516"},{"v":3784168.261864583,"d":"3,784,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":5480338.22359375,"d":"5,480,338"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":7970232.695878126,"d":"7,970,233"},{"v":7977432.695878126,"d":"7,977,433"},{"v":7977432.695878126,"d":"7,977,433"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9422255.048512563,"d":"9,422,255"},{"v":9422255.048512563,"d":"9,422,255"},{"v":11148641.152065407,"d":"11,148,641"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12917799.383032084,"d":"12,917,799"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},0]
[74,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[75,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":10},{"v":104401366.5385645,"d":"104,401,367"},null,null,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[76,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[77,{"$nulls":10},"пустая строка"]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,{"$nulls":6},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":987889900.7676501,"d":"987,889,901"},null,null,{"v":-169000,"d":"-169,000"},{"v":-344000,"d":"-344,000"},{"v":-1377000,"d":"-1,377,000"},{"v":-992000,"d":"-992,000"},{"v":-2031000,"d":"-2,031,000"},{"v":-1076482.95475,"d":"-1,076,483"},{"v":-1228921.7449599167,"d":"-1,228,922"},{"v":-1553532.784136133,"d":"-1,553,533"},{"v":-776427.4977782832,"d":"-776,427"},{"v":-672863.4146646,"d":"-672,863"},{"v":-48701.895680050366,"d":"-48,702"},{"v":-787119.60946815,"d":"-787,120"},{"v":323116.4154802142,"d":"323,116"},{"v":429973.91216769535,"d":"429,974"},{"v":1533467.2110646851,"d":"1,533,467"},{"v":2612164.766586639,"d":"2,612,165"},{"v":1573433.4228598326,"d":"1,573,433"},{"v":2740930.8395447247,"d":"2,740,931"},{"v":105124.03798209876,"d":"105,124"},{"v":127998.47785028815,"d":"127,998"},{"v":3280320.621683866,"d":"3,280,321"},{"v":5126856.832526159,"d":"5,126,857"},{"v":2948605.4762189724,"d":"2,948,605"},{"v":3394999.7216679864,"d":"3,395,000"},{"v":6178639.238255359,"d":"6,178,639"},{"v":7112977.099832863,"d":"7,112,977"},{"v":8202704.561607398,"d":"8,202,705"},{"v":11400361.99392952,"d":"11,400,362"},{"v":8422481.08953803,"d":"8,422,481"},{"v":8898415.548027858,"d":"8,898,416"},{"v":5269062.848879054,"d":"5,269,063"},{"v":341674.5153379142,"d":"341,675"},{"v":13220168.97225073,"d":"13,220,169"},{"v":21112751.241008565,"d":"21,112,751"},{"v":14343642.314208701,"d":"14,343,642"},{"v":13040461.930929884,"d":"13,040,462"},{"v":20743916.46699123,"d":"20,743,916"},{"v":18338102.522882104,"d":"18,338,103"},{"v":20237331.11986339,"d":"20,237,331"},{"v":25539003.506119475,"d":"25,539,004"},{"v":15880620.821791619,"d":"15,880,621"},{"v":18367668.773786396,"d":"18,367,669"},{"v":10724743.522155166,"d":"10,724,744"},{"v":-1596985.0499694198,"d":"-1,596,985"},{"v":20900057.9898082,"d":"20,900,058"},{"v":32314934.87321955,"d":"32,314,935"},{"v":19546831.831763953,"d":"19,546,832"},{"v":17385430.60508448,"d":"17,385,431"},{"v":27275936.736679375,"d":"27,275,937"},{"v":23193727.991145164,"d":"23,193,728"},{"v":27339160.11870879,"d":"27,339,160"},{"v":36139546.188966334,"d":"36,139,546"},{"v":19585181.11869237,"d":"19,585,181"},{"v":24461497.29447049,"d":"24,461,497"},{"v":15913948.20692864,"d":"15,913,948"},{"v":-1854639.2499501705,"d":"-1,854,639"},{"v":26359873.69792998,"d":"26,359,874"},{"v":42963964.56578028,"d":"42,963,965"},{"v":24097030.06011781,"d":"24,097,030"},{"v":17099534.50544405,"d":"17,099,535"},{"v":29286579.424884528,"d":"29,286,579"},{"v":23733430.820257217,"d":"23,733,431"},{"v":33160212.528531432,"d":"33,160,213"},{"v":46680802.31029418,"d":"46,680,802"},{"v":25965486.44167891,"d":"25,965,486"},{"v":31077506.378159434,"d":"31,077,506"},{"v":20609439.86942759,"d":"20,609,440"},{"v":1965318.0945141912,"d":"1,965,318"},{"v":37551176.84843266,"d":"37,551,177"},{"v":52943311.466724694,"d":"52,943,311"},{"v":30940160.897261947,"d":"30,940,161"},{"v":22336774.28107229,"d":"22,336,774"},0]
[81]
[82,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":258941022.03270322,"d":"258,941,022"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1474283.3027462498,"d":"1,474,283"},{"v":1478878.9884094633,"d":"1,478,879"},{"v":1506485.2006841053,"d":"1,506,485"},{"v":1683352.3112948756,"d":"1,683,352"},{"v":1562700.152934575,"d":"1,562,700"},{"v":1543130.2709882557,"d":"1,543,130"},{"v":1810881.8186455623,"d":"1,810,882"},{"v":1818165.7971028718,"d":"1,818,166"},{"v":1737441.805868932,"d":"1,737,442"},{"v":2384341.049596436,"d":"2,384,341"},{"v":2102547.5918910853,"d":"2,102,548"},{"v":1732726.6351372576,"d":"1,732,727"},{"v":3001878.3759258385,"d":"3,001,878"},{"v":1724291.324390695,"d":"1,724,291"},{"v":1719718.1667245969,"d":"1,719,718"},{"v":3141392.6306675076,"d":"3,141,393"},{"v":2473576.0260221963,"d":"2,473,576"},{"v":1928551.4148624353,"d":"1,928,551"},{"v":2548161.64856666,"d":"2,548,162"},{"v":2726515.9299008646,"d":"2,726,516"},{"v":2161347.3600046,"d":"2,161,347"},{"v":5626188.242966911,"d":"5,626,188"},{"v":2602452.685066564,"d":"2,602,453"},{"v":2431708.178895316,"d":"2,431,708"},{"v":4843588.143930184,"d":"4,843,588"},{"v":2544169.8606525906,"d":"2,544,170"},{"v":2458655.7090740204,"d":"2,458,656"},{"v":4670948.958094474,"d":"4,670,949"},{"v":3306451.6894187066,"d":"3,306,452"},{"v":2869566.2819384476,"d":"2,869,566"},{"v":2881431.703276299,"d":"2,881,432"},{"v":3578167.8127468172,"d":"3,578,168"},{"v":3098520.1451688493,"d":"3,098,520"},{"v":8504177.654405806,"d":"8,504,178"},{"v":3640019.360570304,"d":"3,640,019"},{"v":3442694.298168113,"d":"3,442,694"},{"v":6381115.5277455915,"d":"6,381,116"},{"v":3547709.633594678,"d":"3,547,710"},{"v":3325790.9660751866,"d":"3,325,791"},{"v":4178139.79728421,"d":"4,178,140"},{"v":4042065.605363088,"d":"4,042,066"},{"v":3808868.133376451,"d":"3,808,868"},{"v":3819356.4940554416,"d":"3,819,356"},{"v":4080678.503067626,"d":"4,080,679"},{"v":3995086.1882345052,"d":"3,995,086"},{"v":8742869.923297577,"d":"8,742,870"},{"v":4598119.063448267,"d":"4,598,119"},{"v":4262823.318724796,"d":"4,262,823"},{"v":4685789.851882368,"d":"4,685,790"},{"v":4223053.952137362,"d":"4,223,054"},{"v":3895518.2803374617,"d":"3,895,518"},{"v":5830609.412934745,"d":"5,830,609"},{"v":4945521.330562406,"d":"4,945,521"},{"v":4561301.148822998,"d":"4,561,301"},{"v":4482633.9740141155,"d":"4,482,634"},{"v":4793454.711024001,"d":"4,793,455"},{"v":4690543.212260149,"d":"4,690,543"},{"v":7254259.393165024,"d":"7,254,259"},{"v":5357160.801124893,"d":"5,357,161"},{"v":4945785.713797525,"d":"4,945,786"},{"v":5183512.717567371,"d":"5,183,513"},{"v":4884489.136609322,"d":"4,884,489"},{"v":4571964.676837701,"d":"4,571,965"},{"v":6835894.669987299,"d":"6,835,895"},{"v":5741387.171999065,"d":"5,741,387"},{"v":5283977.655812062,"d":"5,283,978"},{"v":5206932.540821428,"d":"5,206,933"},0]
[83,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[84,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[85,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[86,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[87,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[88,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[89,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[90,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[91,{"$nulls":10},"пустая строка"]
[92,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[93,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":59402006.928243145,"d":"59,402,007"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":380666.4025234376,"d":"380,666"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":127011.71519960937,"d":"127,012"},{"v":127011.71519960937,"d":"127,012"},{"v":1431827.2982408204,"d":"1,431,827"},{"v":685126.4945787755,"d":"685,126"},{"v":157895.23626171876,"d":"157,895"},{"v":737640.2287534194,"d":"737,640"},{"v":788121.8579865515,"d":"788,122"},{"v":199774.45794070364,"d":"199,774"},{"v":3511588.7090319325,"d":"3,511,589"},{"v":354161.86339269305,"d":"354,162"},{"v":243325.66069737892,"d":"243,326"},{"v":2532248.5476597333,"d":"2,532,249"},{"v":281546.90537946095,"d":"281,547"},{"v":281546.90537946095,"d":"281,547"},{"v":2172392.439657856,"d":"2,172,392"},{"v":622216.406583165,"d":"622,216"},{"v":318282.2994689063,"d":"318,282"},{"v":318282.2994689063,"d":"318,282"},{"v":807569.9362299376,"d":"807,570"},{"v":340837.4125287656,"d":"340,837"},{"v":5508099.467858895,"d":"5,508,099"},{"v":426737.2794897516,"d":"426,737"},{"v":426737.2794897516,"d":"426,737"},{"v":3181024.1585022756,"d":"3,181,024"},{"v":472524.1728089157,"d":"472,524"},{"v":472524.1728089157,"d":"472,524"},{"v":831548.1376836863,"d":"831,548"},{"v":478492.5387420382,"d":"478,493"},{"v":478492.5387420382,"d":"478,493"},{"v":478492.5387420382,"d":"478,493"},{"v":500466.61517848156,"d":"500,467"},{"v":500466.61517848156,"d":"500,467"},{"v":4969448.364805378,"d":"4,969,448"},{"v":574434.9374922054,"d":"574,435"},{"v":574434.9374922054,"d":"574,435"},{"v":829804.2379622008,"d":"829,804"},{"v":578661.6808052143,"d":"578,662"},{"v":578661.6808052143,"d":"578,662"},{"v":1829164.2452557199,"d":"1,829,164"},{"v":599359.365853746,"d":"599,359"},{"v":599359.365853746,"d":"599,359"},{"v":599359.365853746,"d":"599,359"},{"v":626889.2590571636,"d":"626,889"},{"v":626889.2590571636,"d":"626,889"},{"v":2853287.23820489,"d":"2,853,287"},{"v":663582.9237935788,"d":"663,583"},{"v":663582.9237935788,"d":"663,583"},{"v":706144.2653200894,"d":"706,144"},{"v":664284.3849031075,"d":"664,284"},{"v":664284.3849031075,"d":"664,284"},{"v":2106647.655749806,"d":"2,106,648"},{"v":688056.2328764999,"d":"688,056"},{"v":688056.2328764999,"d":"688,056"},{"v":688056.2328764999,"d":"688,056"},0]
[94,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":5287543.132500004,"d":"5,287,543"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},0]
[95,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[96,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":32833668.092164557,"d":"32,833,668"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1282927.2728352866,"d":"1,282,927"},{"v":527231.2583170568,"d":"527,231"},0,{"v":570019.7574462905,"d":"570,020"},{"v":602447.2118591296,"d":"602,447"},{"v":13864.368164062984,"d":"13,864"},{"v":3270145.2603271473,"d":"3,270,145"},{"v":110836.20269531412,"d":"110,836"},0,{"v":2250701.642280272,"d":"2,250,702"},0,0,{"v":1859271.526157227,"d":"1,859,272"},{"v":303934.10711425875,"d":"303,934"},0,0,{"v":466732.523701172,"d":"466,733"},0,{"v":5081362.188369143,"d":"5,081,362"},0,0,{"v":2708499.9856933597,"d":"2,708,500"},0,0,{"v":353055.59894164815,"d":"353,056"},0,0,0,0,0,{"v":4395013.427313172,"d":"4,395,013"},0,0,{"v":251142.55715698635,"d":"251,143"},0,0,{"v":1229804.879401974,"d":"1,229,805"},0,0,0,0,0,{"v":2189704.314411311,"d":"2,189,704"},0,0,{"v":41859.880416981796,"d":"41,860"},0,0,{"v":1418591.4228733063,"d":"1,418,591"},0,0,0,0]
[97,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":17527567.446283024,"d":"17,527,567"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":49932.53665039063,"d":"49,933"},{"v":49932.53665039063,"d":"49,933"},{"v":68260.06911946615,"d":"68,260"},{"v":75791.94423828126,"d":"75,792"},{"v":75791.94423828126,"d":"75,792"},{"v":83935.08363037111,"d":"83,935"},{"v":96738.22655273438,"d":"96,738"},{"v":96936.28895507814,"d":"96,936"},{"v":143652.64981689453,"d":"143,653"},{"v":145236.02414111327,"d":"145,236"},{"v":145236.02414111327,"d":"145,236"},{"v":177388.90474511718,"d":"177,389"},{"v":177388.90474511718,"d":"177,389"},{"v":177388.90474511718,"d":"177,389"},{"v":203949.92654736328,"d":"203,950"},{"v":208291.8423632813,"d":"208,292"},{"v":208291.8423632813,"d":"208,292"},{"v":208291.8423632813,"d":"208,292"},{"v":225374.04196289068,"d":"225,374"},{"v":225374.04196289068,"d":"225,374"},{"v":297964.93036816415,"d":"297,965"},{"v":297964.93036816415,"d":"297,965"},{"v":297964.93036816415,"d":"297,965"},{"v":336657.78730664076,"d":"336,658"},{"v":336657.78730664076,"d":"336,658"},{"v":336657.78730664076,"d":"336,658"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":358786.5106560973,"d":"358,787"},{"v":358786.5106560973,"d":"358,787"},{"v":421572.41676057124,"d":"421,572"},{"v":421572.41676057124,"d":"421,572"},{"v":421572.41676057124,"d":"421,572"},{"v":425160.1675770996,"d":"425,160"},{"v":425160.1675770996,"d":"425,160"},{"v":425160.1675770996,"d":"425,160"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":464865.2491469844,"d":"464,865"},{"v":464865.2491469844,"d":"464,865"},{"v":496146.73935286043,"d":"496,147"},{"v":496146.73935286043,"d":"496,147"},{"v":496146.73935286043,"d":"496,147"},{"v":496744.73764453153,"d":"496,745"},{"v":496744.73764453153,"d":"496,745"},{"v":496744.73764453153,"d":"496,745"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},0]
[98,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3323228.2572955606,"d":"3,323,228"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":11979.17854921875,"d":"11,979"},{"v":11979.17854921875,"d":"11,979"},{"v":15539.956286067712,"d":"15,540"},{"v":17003.292023437498,"d":"17,003"},{"v":17003.292023437498,"d":"17,003"},{"v":18585.387676757815,"d":"18,585"},{"v":20581.419574687512,"d":"20,581"},{"v":20618.80082156251,"d":"20,619"},{"v":29435.79888789063,"d":"29,436"},{"v":29734.636556265632,"d":"29,735"},{"v":29734.636556265632,"d":"29,735"},{"v":35803.000634343756,"d":"35,803"},{"v":35803.000634343756,"d":"35,803"},{"v":35803.000634343756,"d":"35,803"},{"v":40815.98695326563,"d":"40,816"},{"v":41635.457105625006,"d":"41,635"},{"v":41635.457105625006,"d":"41,635"},{"v":41635.457105625006,"d":"41,635"},{"v":43690.620565875,"d":"43,691"},{"v":43690.620565875,"d":"43,691"},{"v":56999.59912158749,"d":"57,000"},{"v":56999.59912158749,"d":"57,000"},{"v":56999.59912158749,"d":"57,000"},{"v":64093.635502274985,"d":"64,094"},{"v":64093.635502274985,"d":"64,094"},{"v":64093.635502274985,"d":"64,094"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":66318.71702238421,"d":"66,319"},{"v":66318.71702238421,"d":"66,319"},{"v":77501.13323163414,"d":"77,501"},{"v":77501.13323163414,"d":"77,501"},{"v":77501.13323163414,"d":"77,501"},{"v":78140.12572811477,"d":"78,140"},{"v":78140.12572811477,"d":"78,140"},{"v":78140.12572811477,"d":"78,140"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":82894.55303517911,"d":"82,895"},{"v":82894.55303517911,"d":"82,895"},{"v":88306.7275657183,"d":"88,307"},{"v":88306.7275657183,"d":"88,307"},{"v":88306.7275657183,"d":"88,307"},{"v":88410.19038357603,"d":"88,410"},{"v":88410.19038357603,"d":"88,410"},{"v":88410.19038357603,"d":"88,410"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},0]
[99,{"$nulls":10},"пустая строка"]
[100,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105190788.53206024,"d":"105,190,789"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145724.01212125,"d":"145,724"},{"v":148701.23773238002,"d":"148,701"},{"v":151725.528147647,"d":"151,726"},{"v":173594.7444511255,"d":"173,595"},{"v":185463.8150387415,"d":"185,464"},{"v":189103.98195700574,"d":"189,104"},{"v":214715.4161221248,"d":"214,715"},{"v":238643.37728716884,"d":"238,643"},{"v":251747.35174783823,"d":"251,747"},{"v":299638.7354589361,"d":"299,639"},{"v":344192.46133803803,"d":"344,192"},{"v":348570.9539787421,"d":"348,571"},{"v":412157.8380574007,"d":"412,158"},{"v":345314.60919108556,"d":"345,315"},{"v":340741.45152498764,"d":"340,741"},{"v":457600.33242668735,"d":"457,600"},{"v":536484.5314434208,"d":"536,485"},{"v":518691.17860071675,"d":"518,691"},{"v":558556.4198132408,"d":"558,556"},{"v":648870.1219143132,"d":"648,870"},{"v":672048.9520638967,"d":"672,049"},{"v":825075.5839349782,"d":"825,076"},{"v":958766.8716738711,"d":"958,767"},{"v":898858.568197937,"d":"898,859"},{"v":1021815.6462704497,"d":"1,021,816"},{"v":973099.0052731297,"d":"973,099"},{"v":887584.8536945597,"d":"887,585"},{"v":1209032.5684366177,"d":"1,209,033"},{"v":1394711.3328355416,"d":"1,394,711"},{"v":1261760.0324695415,"d":"1,261,760"},{"v":1273625.4538073926,"d":"1,273,625"},{"v":1442388.2080168799,"d":"1,442,388"},{"v":1429473.064140084,"d":"1,429,473"},{"v":1667868.518046912,"d":"1,667,869"},{"v":1885072.4125805525,"d":"1,885,072"},{"v":1687747.3501783614,"d":"1,687,747"},{"v":1871881.7007433155,"d":"1,871,882"},{"v":1746975.792285762,"d":"1,746,976"},{"v":1525057.1247662713,"d":"1,525,057"},{"v":2018381.9911005234,"d":"2,018,382"},{"v":2235363.39812105,"d":"2,235,363"},{"v":2002165.9261344129,"d":"2,002,166"},{"v":2012654.2868134032,"d":"2,012,654"},{"v":2212155.9293341446,"d":"2,212,156"},{"v":2126563.6145010237,"d":"2,126,564"},{"v":2405365.5999371978,"d":"2,405,366"},{"v":2655628.1674010614,"d":"2,655,628"},{"v":2320332.4226775905,"d":"2,320,332"},{"v":2487929.655365167,"d":"2,487,930"},{"v":2276336.3127771476,"d":"2,276,336"},{"v":1948800.6409772472,"d":"1,948,801"},{"v":2633389.209124025,"d":"2,633,389"},{"v":2978106.00615366,"d":"2,978,106"},{"v":2593885.8244142514,"d":"2,593,886"},{"v":2515218.6496053697,"d":"2,515,219"},{"v":2757467.8146551875,"d":"2,757,468"},{"v":2654556.3158913366,"d":"2,654,556"},{"v":2991874.517648485,"d":"2,991,875"},{"v":3284480.240019664,"d":"3,284,480"},{"v":2873105.152692296,"d":"2,873,105"},{"v":3068270.8149356316,"d":"3,068,271"},{"v":2811107.114394565,"d":"2,811,107"},{"v":2498582.6546229445,"d":"2,498,583"},{"v":3320149.3769258433,"d":"3,320,149"},{"v":3644233.301810915,"d":"3,644,233"},{"v":3186823.7856239122,"d":"3,186,824"},{"v":3109778.670633279,"d":"3,109,779"},0]
[101,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[102,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":87592.26292887608,"d":"87,592"},{"v":85305.68409582712,"d":"85,306"},{"v":137024.66621334362,"d":"137,025"},{"v":175795.71988837703,"d":"175,796"},{"v":166899.04346702498,"d":"166,899"},{"v":179450.15990662033,"d":"179,450"},{"v":223181.36054048984,"d":"223,181"},{"v":234770.7756152816,"d":"234,771"},{"v":302945.6869674891,"d":"302,946"},{"v":368979.3653786021,"d":"368,979"},{"v":339025.2136406351,"d":"339,025"},{"v":391572.1326352248,"d":"391,572"},{"v":366320.65013239806,"d":"366,321"},{"v":323563.57434311305,"d":"323,564"},{"v":474462.64966830885,"d":"474,463"},{"v":566319.5536631873,"d":"566,320"},{"v":499843.9034801873,"d":"499,844"},{"v":494969.35389869614,"d":"494,969"},{"v":577513.7549783981,"d":"577,514"},{"v":571056.1830400001,"d":"571,056"},{"v":678136.2362179558,"d":"678,136"},{"v":785549.3848572302,"d":"785,549"},{"v":686886.8536561347,"d":"686,887"},{"v":765877.2440356077,"d":"765,877"},{"v":702116.6113165305,"d":"702,117"},{"v":591157.2775567851,"d":"591,157"},{"v":823435.2473306064,"d":"823,435"},{"v":930487.5045015394,"d":"930,488"},{"v":813888.7685082208,"d":"813,889"},{"v":803310.039115081,"d":"803,310"},{"v":900646.6944021882,"d":"900,647"},{"v":857850.5369856277,"d":"857,851"},{"v":979605.1571228163,"d":"979,605"},{"v":1102995.9207841582,"d":"1,102,996"},{"v":935348.0484224227,"d":"935,348"},{"v":1000000.9439897223,"d":"1,000,001"},{"v":892289.700618064,"d":"892,290"},{"v":728521.8647181137,"d":"728,522"},{"v":1049755.8559373652,"d":"1,049,756"},{"v":1220008.2251667692,"d":"1,220,008"},{"v":1027898.1342970649,"d":"1,027,898"},{"v":965398.224753073,"d":"965,398"},{"v":1083291.1125640266,"d":"1,083,291"},{"v":1031835.3631821012,"d":"1,031,835"},{"v":1174758.2792384191,"d":"1,174,758"},{"v":1318512.8449886583,"d":"1,318,513"},{"v":1112825.3013249743,"d":"1,112,825"},{"v":1182376.8826577854,"d":"1,182,377"},{"v":1050991.9074083664,"d":"1,050,992"},{"v":894729.6775225562,"d":"894,730"},{"v":1274678.6639062632,"d":"1,274,679"},{"v":1433637.1888720246,"d":"1,433,637"},{"v":1204932.4307785234,"d":"1,204,932"},{"v":1132492.06103869,"d":"1,132,492"},0]
[103,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":685919.921875,"d":"685,920"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[104,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":40158940.608976744,"d":"40,158,941"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":87592.26292887608,"d":"87,592"},{"v":85305.68409582712,"d":"85,306"},{"v":137024.66621334362,"d":"137,025"},{"v":175795.71988837703,"d":"175,796"},{"v":166899.04346702498,"d":"166,899"},{"v":179450.15990662033,"d":"179,450"},{"v":223181.36054048984,"d":"223,181"},{"v":234770.7756152816,"d":"234,771"},{"v":302945.6869674891,"d":"302,946"},{"v":368979.3653786021,"d":"368,979"},{"v":339025.2136406351,"d":"339,025"},{"v":391572.1326352248,"d":"391,572"},{"v":366320.65013239806,"d":"366,321"},{"v":323563.57434311305,"d":"323,564"},{"v":474462.64966830885,"d":"474,463"},{"v":566319.5536631873,"d":"566,320"},{"v":499843.9034801873,"d":"499,844"},{"v":494969.35389869614,"d":"494,969"},{"v":577513.7549783981,"d":"577,514"},{"v":571056.1830400001,"d":"571,056"},{"v":678136.2362179558,"d":"678,136"},{"v":785549.3848572302,"d":"785,549"},{"v":686886.8536561347,"d":"686,887"},{"v":765877.2440356077,"d":"765,877"},{"v":702116.6113165305,"d":"702,117"},{"v":591157.2775567851,"d":"591,157"},{"v":823435.2473306064,"d":"823,435"},{"v":930487.5045015394,"d":"930,488"},{"v":813888.7685082208,"d":"813,889"},{"v":803310.039115081,"d":"803,310"},{"v":900646.6944021882,"d":"900,647"},{"v":857850.5369856277,"d":"857,851"},{"v":979605.1571228163,"d":"979,605"},{"v":1102995.9207841582,"d":"1,102,996"},{"v":935348.0484224227,"d":"935,348"},{"v":1000000.9439897223,"d":"1,000,001"},{"v":892289.700618064,"d":"892,290"},{"v":728521.8647181137,"d":"728,522"},{"v":1049755.8559373652,"d":"1,049,756"},{"v":1220008.2251667692,"d":"1,220,008"},{"v":1027898.1342970649,"d":"1,027,898"},{"v":965398.224753073,"d":"965,398"},{"v":1083291.1125640266,"d":"1,083,291"},{"v":1031835.3631821012,"d":"1,031,835"},{"v":1174758.2792384191,"d":"1,174,758"},{"v":1318512.8449886583,"d":"1,318,513"},{"v":1112825.3013249743,"d":"1,112,825"},{"v":1182376.8826577854,"d":"1,182,377"},{"v":1050991.9074083664,"d":"1,050,992"},{"v":894729.6775225562,"d":"894,730"},{"v":1274678.6639062632,"d":"1,274,679"},{"v":1433637.1888720246,"d":"1,433,637"},{"v":1204932.4307785234,"d":"1,204,932"},{"v":1132492.06103869,"d":"1,132,492"},0]
[105,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":20964044.78409365,"d":"20,964,045"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[106,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2019101.1081380951,"d":"2,019,101"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},0]
[107,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109,{"$nulls":10},"пустая строка"]
[110]
[111,{"$nulls":6},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":728948878.734947,"d":"728,948,879"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-1666100,"d":"-1,666,100"},{"v":-2809100,"d":"-2,809,100"},{"v":-2434100,"d":"-2,434,100"},{"v":-3473100,"d":"-3,473,100"},{"v":-2550766.25749625,"d":"-2,550,766"},{"v":-2707800.73336938,"d":"-2,707,801"},{"v":-3060017.9848202383,"d":"-3,060,018"},{"v":-2459779.8090731585,"d":"-2,459,780"},{"v":-2235563.5675991746,"d":"-2,235,564"},{"v":-1591832.166668306,"d":"-1,591,832"},{"v":-2598001.428113712,"d":"-2,598,001"},{"v":-1495049.381622658,"d":"-1,495,049"},{"v":-1307467.8937012367,"d":"-1,307,468"},{"v":-850873.8385317512,"d":"-850,874"},{"v":509617.17469555326,"d":"509,617"},{"v":-159293.21227742545,"d":"-159,293"},{"v":-260947.53638111427,"d":"-260,948"},{"v":-1619167.2864085957,"d":"-1,619,167"},{"v":-1591719.688874308,"d":"-1,591,720"},{"v":138927.99101635814,"d":"138,928"},{"v":2653280.8065039627,"d":"2,653,281"},{"v":1020054.061356537,"d":"1,020,054"},{"v":846838.0731013268,"d":"846,838"},{"v":3452123.308354497,"d":"3,452,123"},{"v":4951629.739828266,"d":"4,951,630"},{"v":2576516.3186404854,"d":"2,576,516"},{"v":8797909.308862954,"d":"8,797,909"},{"v":5990772.910642713,"d":"5,990,773"},{"v":4054827.4040976763,"d":"4,054,827"},{"v":2724892.9882264584,"d":"2,724,893"},{"v":-2116981.193736106,"d":"-2,116,981"},{"v":8549220.014156252,"d":"8,549,220"},{"v":17806299.55158986,"d":"17,806,300"},{"v":11474076.032270253,"d":"11,474,076"},{"v":10159030.227653578,"d":"10,159,030"},{"v":17165748.654244408,"d":"17,165,749"},{"v":15239582.377713248,"d":"15,239,582"},{"v":11733153.465457588,"d":"11,733,153"},{"v":21898984.145549178,"d":"21,898,984"},{"v":12437926.523623511,"d":"12,437,927"},{"v":11986553.246040791,"d":"11,986,553"},{"v":7177033.888560489,"d":"7,177,034"},{"v":-4922776.016044602,"d":"-4,922,776"},{"v":16721918.192523986,"d":"16,721,918"},{"v":28272869.26785645,"d":"28,272,869"},{"v":15737963.698387504,"d":"15,737,964"},{"v":13566074.111029029,"d":"13,566,074"},{"v":23195258.233611763,"d":"23,195,258"},{"v":19198641.802910656,"d":"19,198,642"},{"v":18596290.195411205,"d":"18,596,290"},{"v":31541427.125518054,"d":"31,541,427"},{"v":15322357.799967587,"d":"15,322,358"},{"v":19775707.44258812,"d":"19,775,707"},{"v":11690894.25479129,"d":"11,690,894"},{"v":-5750157.530287623,"d":"-5,750,158"},{"v":20529264.284995228,"d":"20,529,264"},{"v":38018443.23521787,"d":"38,018,443"},{"v":19535728.911294818,"d":"19,535,729"},{"v":12616900.531429946,"d":"12,616,901"},{"v":24493124.71386054,"d":"24,493,125"},{"v":19042887.60799706,"d":"19,042,888"},{"v":25905953.13536641,"d":"25,905,953"},{"v":41323641.50916928,"d":"41,323,642"},{"v":21019700.727881372,"d":"21,019,701"},{"v":25893993.66059205,"d":"25,893,994"},{"v":15724950.732818276,"d":"15,724,951"},{"v":-2606646.5823235214,"d":"-2,606,647"},{"v":30715282.17844537,"d":"30,715,282"},{"v":47201924.29472563,"d":"47,201,924"},{"v":25656183.241449893,"d":"25,656,183"},{"v":17129841.740250856,"d":"17,129,842"},0]
[112]
[113,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110404492.60452515,"d":"110,404,493"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":139500,"d":"139,500"},{"v":331285.7142857143,"d":"331,286"},{"v":456739.08374215907,"d":"456,739"},{"v":656858.1313612066,"d":"656,858"},{"v":824489.0776402821,"d":"824,489"},{"v":824608.1252593297,"d":"824,608"},{"v":1025510.89795221,"d":"1,025,511"},{"v":1192869.029313417,"d":"1,192,869"},{"v":1193771.802006297,"d":"1,193,772"},{"v":1152735.093114642,"d":"1,152,735"},{"v":1353637.8658075223,"d":"1,353,638"},{"v":1521506.907324693,"d":"1,521,507"},{"v":1522409.680017573,"d":"1,522,410"},{"v":1490217.2146152155,"d":"1,490,217"},{"v":1159266.65609008,"d":"1,159,267"},{"v":1326884.0460325598,"d":"1,326,884"},{"v":1355891.1486173149,"d":"1,355,891"},{"v":1356841.8718931277,"d":"1,356,842"},{"v":1358019.9409338313,"d":"1,358,020"},{"v":1247859.553098533,"d":"1,247,860"},{"v":1249037.6221392367,"d":"1,249,038"},{"v":1416655.0120817162,"d":"1,416,655"},{"v":1557198.9842408858,"d":"1,557,199"},{"v":1447038.5964055876,"d":"1,447,039"},{"v":1448642.4239095945,"d":"1,448,642"},{"v":1449593.1471854076,"d":"1,449,593"},{"v":1451196.9746894145,"d":"1,451,197"},{"v":1452147.6979652275,"d":"1,452,148"},{"v":1509255.8252585162,"d":"1,509,256"},{"v":1649572.451652795,"d":"1,649,572"},{"v":1650996.8839748441,"d":"1,650,997"},{"v":1652373.3657139603,"d":"1,652,373"},{"v":1653720.9143865986,"d":"1,653,721"},{"v":1655046.1403594413,"d":"1,655,046"},{"v":1545282.5779209684,"d":"1,545,283"},{"v":1546530.9202444004,"d":"1,546,531"},{"v":1714545.1355837055,"d":"1,714,545"},{"v":1855108.1252593298,"d":"1,855,108"},{"v":1856455.6739319682,"d":"1,856,456"},{"v":1858001.6353030193,"d":"1,858,002"},{"v":1859349.1839756577,"d":"1,859,349"},{"v":1749784.0342355976,"d":"1,749,784"},{"v":1751080.3271419622,"d":"1,751,080"},{"v":1752527.082163807,"d":"1,752,527"},{"v":1753548.0787223482,"d":"1,753,548"},{"v":1921661.5004108595,"d":"1,921,662"},{"v":2061750.781040248,"d":"2,061,751"},{"v":2063197.5360620925,"d":"2,063,198"},{"v":2064295.4162700446,"d":"2,064,295"},{"v":1954333.441133159,"d":"1,954,333"},{"v":1955354.4376917004,"d":"1,955,354"},{"v":1956503.573665926,"d":"1,956,504"},{"v":1957524.5702244674,"d":"1,957,525"},{"v":1958376.087151074,"d":"1,958,376"},{"v":1959397.0837096155,"d":"1,959,397"},{"v":2126864.0115366154,"d":"2,126,864"},{"v":2267250.911213623,"d":"2,267,251"},{"v":2262835.3998356564,"d":"2,262,835"},{"v":2118151.2024765485,"d":"2,118,151"},{"v":2118874.579987471,"d":"2,118,875"},{"v":2120023.7159616966,"d":"2,120,024"},{"v":2120747.093472619,"d":"2,120,747"},{"v":2121896.2294468447,"d":"2,121,896"},{"v":2122568.351191493,"d":"2,122,568"},{"v":2123419.8681181,"d":"2,123,420"},{"v":2124015.106213338,"d":"2,124,015"},{"v":2291533.289806611,"d":"2,291,533"},{"v":2431494.4310203153,"d":"2,431,494"},0]
[114,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3020249.999999995,"d":"3,020,250"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":34722.222222222226,"d":"34,722"},0,0,0,0,0,0,0,0,0,0,0]
[115,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":10},{"v":17611.111111111095,"d":"17,611"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[116,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":44027.77777777781,"d":"44,028"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[117,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":10},{"v":264166.66666666645,"d":"264,167"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[118,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":10},{"v":438888.8888888886,"d":"438,889"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[119,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":10},{"v":1755555.5555555543,"d":"1,755,556"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},0,0,0,0,0,0,0,0,0,0,0]
[120,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":10},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[122,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[123,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[124,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125,{"$nulls":10},"пустая строка"]
[126,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":105119444.44444439,"d":"105,119,444"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":241666.6666666667,"d":"241,667"},{"v":366666.6666666666,"d":"366,667"},{"v":566666.6666666666,"d":"566,667"},{"v":733333.3333333333,"d":"733,333"},{"v":733333.3333333333,"d":"733,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1300000,"d":"1,300,000"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1433333.3333333333,"d":"1,433,333"},{"v":1111111.1111111112,"d":"1,111,111"},{"v":1277777.777777778,"d":"1,277,778"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1194444.4444444445,"d":"1,194,444"},{"v":1194444.4444444445,"d":"1,194,444"},{"v":1361111.111111111,"d":"1,361,111"},{"v":1500000,"d":"1,500,000"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1444444.4444444445,"d":"1,444,444"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1472222.2222222222,"d":"1,472,222"},{"v":1472222.2222222222,"d":"1,472,222"},{"v":1638888.888888889,"d":"1,638,889"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":2027777.777777778,"d":"2,027,778"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2222222.222222222,"d":"2,222,222"},{"v":2361111.111111111,"d":"2,361,111"},0]
[127,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":10},{"v":27387499.999999985,"d":"27,387,500"},null,null,0,0,0,0,{"v":17500,"d":"17,500"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":233333.33333333334,"d":"233,333"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":641666.6666666667,"d":"641,667"},{"v":641666.6666666667,"d":"641,667"},0]
[128,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":10},{"v":19562500.000000004,"d":"19,562,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":166666.6666666667,"d":"166,667"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":458333.3333333334,"d":"458,333"},{"v":458333.3333333334,"d":"458,333"},0]
[129,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":10},{"v":9129166.666666662,"d":"9,129,167"},null,null,0,0,0,0,{"v":5833.333333333333,"d":"5,833"},{"v":23333.333333333332,"d":"23,333"},{"v":23333.333333333332,"d":"23,333"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":77777.77777777778,"d":"77,778"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":213888.88888888893,"d":"213,889"},{"v":213888.88888888893,"d":"213,889"},0]
[130,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":10},{"v":15650000.000000006,"d":"15,650,000"},null,null,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":366666.6666666667,"d":"366,667"},{"v":366666.6666666667,"d":"366,667"},0]
[131,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":10},{"v":6520833.333333333,"d":"6,520,833"},null,null,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":55555.55555555556,"d":"55,556"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":152777.77777777778,"d":"152,778"},{"v":152777.77777777778,"d":"152,778"},0]
[132,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":10},{"v":5085555.555555555,"d":"5,085,556"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":122222.22222222222,"d":"122,222"},0]
[133,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":10},{"v":7628333.333333337,"d":"7,628,333"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":183333.33333333334,"d":"183,333"},0]
[134,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":10},{"v":14155555.555555569,"d":"14,155,556"},null,null,0,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":533333.3333333333,"d":"533,333"},{"v":533333.3333333333,"d":"533,333"},{"v":499999.99999999994,"d":"500,000"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":333333.3333333333,"d":"333,333"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},0]
[135,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,{"$nulls":10},"пустая строка"]
[138,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2264798.160080707,"d":"2,264,798"},null,null,0,0,0,0,0,{"v":119.04761904761904,"d":"119"},{"v":572.4170754924214,"d":"572"},{"v":691.4646945400405,"d":"691"},{"v":1655.7443069488174,"d":"1,656"},{"v":1774.7919259964365,"d":"1,775"},{"v":2677.5646188767664,"d":"2,678"},{"v":3369.029313416807,"d":"3,369"},{"v":4271.802006297137,"d":"4,272"},{"v":4901.75978130873,"d":"4,902"},{"v":5804.53247418906,"d":"5,805"},{"v":7006.907324693075,"d":"7,007"},{"v":7909.680017573406,"d":"7,910"},{"v":9050.547948548974,"d":"9,051"},{"v":8294.433867857751,"d":"8,294"},{"v":9245.157143670727,"d":"9,245"},{"v":10474.48195064802,"d":"10,474"},{"v":11425.205226460992,"d":"11,425"},{"v":12603.27426716458,"d":"12,603"},{"v":13553.997542977551,"d":"13,554"},{"v":14732.066583681142,"d":"14,732"},{"v":15682.789859494114,"d":"15,683"},{"v":17337.87312977472,"d":"17,338"},{"v":18288.596405587694,"d":"18,289"},{"v":19892.42390959459,"d":"19,892"},{"v":20843.147185407564,"d":"20,843"},{"v":22446.974689414463,"d":"22,447"},{"v":23397.69796522744,"d":"23,398"},{"v":24950.269702960628,"d":"24,950"},{"v":26378.007208350617,"d":"26,378"},{"v":27802.439530399548,"d":"27,802"},{"v":29178.92126951584,"d":"29,179"},{"v":30526.469942154206,"d":"30,526"},{"v":31851.695914996788,"d":"31,852"},{"v":33199.244587635156,"d":"33,199"},{"v":34447.58691106718,"d":"34,448"},{"v":35795.135583705545,"d":"35,795"},{"v":37469.23637044088,"d":"37,469"},{"v":38816.785043079246,"d":"38,817"},{"v":40362.74641413032,"d":"40,363"},{"v":41710.29508676869,"d":"41,710"},{"v":43256.25645781976,"d":"43,256"},{"v":44552.54936418442,"d":"44,553"},{"v":45999.30438602914,"d":"45,999"},{"v":47020.30094457055,"d":"47,020"},{"v":48467.05596641527,"d":"48,467"},{"v":49667.44770691464,"d":"49,667"},{"v":51114.20272875935,"d":"51,114"},{"v":52212.082936711326,"d":"52,212"},{"v":53361.218910937,"d":"53,361"},{"v":54382.21546947841,"d":"54,382"},{"v":55531.35144370409,"d":"55,531"},{"v":56552.3480022455,"d":"56,552"},{"v":57403.86492885211,"d":"57,404"},{"v":58424.861487393515,"d":"58,425"},{"v":59225.12264772643,"d":"59,225"},{"v":60723.13343584485,"d":"60,723"},{"v":61446.510946767216,"d":"61,447"},{"v":62595.64692099289,"d":"62,596"},{"v":63319.02443191526,"d":"63,319"},{"v":64468.16040614094,"d":"64,468"},{"v":65191.53791706328,"d":"65,192"},{"v":66340.67389128896,"d":"66,341"},{"v":67012.7956359376,"d":"67,013"},{"v":67864.31256254422,"d":"67,864"},{"v":68459.55065778231,"d":"68,460"},{"v":69311.06758438895,"d":"69,311"},{"v":70383.31990920406,"d":"70,383"},0]
[139,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":943665.900033628,"d":"943,666"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":3456.0141116073964,"d":"3,456"},{"v":3852.1488098628033,"d":"3,852"},{"v":4364.367479436675,"d":"4,364"},{"v":4760.50217769208,"d":"4,761"},{"v":5251.364277985242,"d":"5,251"},{"v":5647.498976240647,"d":"5,647"},{"v":6138.36107653381,"d":"6,138"},{"v":6534.495774789215,"d":"6,534"},{"v":7224.113804072801,"d":"7,224"},{"v":7620.248502328206,"d":"7,620"},{"v":8288.50996233108,"d":"8,289"},{"v":8684.644660586486,"d":"8,685"},{"v":9352.90612058936,"d":"9,353"},{"v":9749.040818844767,"d":"9,749"},{"v":10395.94570956693,"d":"10,396"},{"v":10990.836336812758,"d":"10,991"},{"v":11584.349804333146,"d":"11,584"},{"v":12157.883862298266,"d":"12,158"},{"v":12719.362475897586,"d":"12,719"},{"v":13271.539964581994,"d":"13,272"},{"v":13833.018578181316,"d":"13,833"},{"v":14353.161212944658,"d":"14,353"},{"v":14914.639826543978,"d":"14,915"},{"v":15612.181821017033,"d":"15,612"},{"v":16173.660434616353,"d":"16,174"},{"v":16817.811005887634,"d":"16,818"},{"v":17379.289619486954,"d":"17,379"},{"v":18023.440190758232,"d":"18,023"},{"v":18563.562235076843,"d":"18,564"},{"v":19166.37682751214,"d":"19,166"},{"v":19591.792060237727,"d":"19,592"},{"v":20194.60665267303,"d":"20,195"},{"v":20694.7698778811,"d":"20,695"},{"v":21297.584470316397,"d":"21,298"},{"v":21755.03455696305,"d":"21,755"},{"v":22233.841212890417,"d":"22,234"},{"v":22659.256445616003,"d":"22,659"},{"v":23138.06310154337,"d":"23,138"},{"v":23563.478334268955,"d":"23,563"},{"v":23918.27705368838,"d":"23,918"},{"v":24343.692286413967,"d":"24,344"},{"v":24677.13443655268,"d":"24,677"},{"v":25301.30559826869,"d":"25,301"},{"v":25602.71289448634,"d":"25,603"},{"v":26081.519550413705,"d":"26,082"},{"v":26382.92684663136,"d":"26,383"},{"v":26861.733502558724,"d":"26,862"},{"v":27163.140798776367,"d":"27,163"},{"v":27641.94745470373,"d":"27,642"},{"v":27921.998181640665,"d":"27,922"},{"v":28276.796901060094,"d":"28,277"},{"v":28524.812774075963,"d":"28,525"},{"v":28879.611493495395,"d":"28,880"},{"v":29326.38329550169,"d":"29,326"},0]
[140,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":377466.3600134513,"d":"377,466"},null,null,0,0,0,0,0,{"v":19.841269841269842,"d":"20"},{"v":95.40284591540359,"d":"95"},{"v":115.24411575667342,"d":"115"},{"v":275.9573844914696,"d":"276"},{"v":295.7986543327394,"d":"296"},{"v":446.26076981279436,"d":"446"},{"v":561.5048855694679,"d":"562"},{"v":711.9670010495229,"d":"712"},{"v":816.9599635514551,"d":"817"},{"v":967.4220790315101,"d":"967"},{"v":1167.8178874488458,"d":"1,168"},{"v":1318.2800029289008,"d":"1,318"},{"v":1508.4246580914955,"d":"1,508"},{"v":1382.405644642959,"d":"1,382"},{"v":1540.859523945121,"d":"1,541"},{"v":1745.7469917746698,"d":"1,746"},{"v":1904.2008710768323,"d":"1,904"},{"v":2100.545711194097,"d":"2,101"},{"v":2258.9995904962593,"d":"2,259"},{"v":2455.3444306135234,"d":"2,455"},{"v":2613.7983099156854,"d":"2,614"},{"v":2889.6455216291197,"d":"2,890"},{"v":3048.099400931282,"d":"3,048"},{"v":3315.4039849324317,"d":"3,315"},{"v":3473.857864234594,"d":"3,474"},{"v":3741.1624482357433,"d":"3,741"},{"v":3899.616327537906,"d":"3,900"},{"v":4158.378283826772,"d":"4,158"},{"v":4396.334534725103,"d":"4,396"},{"v":4633.739921733259,"d":"4,634"},{"v":4863.153544919306,"d":"4,863"},{"v":5087.744990359035,"d":"5,088"},{"v":5308.615985832797,"d":"5,309"},{"v":5533.207431272526,"d":"5,533"},{"v":5741.264485177863,"d":"5,741"},{"v":5965.85593061759,"d":"5,966"},{"v":6244.872728406813,"d":"6,245"},{"v":6469.464173846542,"d":"6,469"},{"v":6727.124402355053,"d":"6,727"},{"v":6951.715847794782,"d":"6,952"},{"v":7209.376076303294,"d":"7,209"},{"v":7425.424894030736,"d":"7,425"},{"v":7666.550731004858,"d":"7,667"},{"v":7836.716824095092,"d":"7,837"},{"v":8077.842661069211,"d":"8,078"},{"v":8277.907951152441,"d":"8,278"},{"v":8519.03378812656,"d":"8,519"},{"v":8702.013822785222,"d":"8,702"},{"v":8893.536485156168,"d":"8,894"},{"v":9063.702578246402,"d":"9,064"},{"v":9255.225240617348,"d":"9,255"},{"v":9425.391333707583,"d":"9,425"},{"v":9567.310821475354,"d":"9,567"},{"v":9737.476914565586,"d":"9,737"},{"v":9870.853774621073,"d":"9,871"},{"v":10120.522239307478,"d":"10,121"},{"v":10241.085157794536,"d":"10,241"},{"v":10432.607820165482,"d":"10,433"},{"v":10553.170738652541,"d":"10,553"},{"v":10744.693401023489,"d":"10,745"},{"v":10865.256319510549,"d":"10,865"},{"v":11056.778981881493,"d":"11,057"},{"v":11168.79927265627,"d":"11,169"},{"v":11310.71876042404,"d":"11,311"},{"v":11409.92510963039,"d":"11,410"},{"v":11551.84459739816,"d":"11,552"},{"v":11730.553318200678,"d":"11,731"},0]
[141,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":943665.900033628,"d":"943,666"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":3456.0141116073964,"d":"3,456"},{"v":3852.1488098628033,"d":"3,852"},{"v":4364.367479436675,"d":"4,364"},{"v":4760.50217769208,"d":"4,761"},{"v":5251.364277985242,"d":"5,251"},{"v":5647.498976240647,"d":"5,647"},{"v":6138.36107653381,"d":"6,138"},{"v":6534.495774789215,"d":"6,534"},{"v":7224.113804072801,"d":"7,224"},{"v":7620.248502328206,"d":"7,620"},{"v":8288.50996233108,"d":"8,289"},{"v":8684.644660586486,"d":"8,685"},{"v":9352.90612058936,"d":"9,353"},{"v":9749.040818844767,"d":"9,749"},{"v":10395.94570956693,"d":"10,396"},{"v":10990.836336812758,"d":"10,991"},{"v":11584.349804333146,"d":"11,584"},{"v":12157.883862298266,"d":"12,158"},{"v":12719.362475897586,"d":"12,719"},{"v":13271.539964581994,"d":"13,272"},{"v":13833.018578181316,"d":"13,833"},{"v":14353.161212944658,"d":"14,353"},{"v":14914.639826543978,"d":"14,915"},{"v":15612.181821017033,"d":"15,612"},{"v":16173.660434616353,"d":"16,174"},{"v":16817.811005887634,"d":"16,818"},{"v":17379.289619486954,"d":"17,379"},{"v":18023.440190758232,"d":"18,023"},{"v":18563.562235076843,"d":"18,564"},{"v":19166.37682751214,"d":"19,166"},{"v":19591.792060237727,"d":"19,592"},{"v":20194.60665267303,"d":"20,195"},{"v":20694.7698778811,"d":"20,695"},{"v":21297.584470316397,"d":"21,298"},{"v":21755.03455696305,"d":"21,755"},{"v":22233.841212890417,"d":"22,234"},{"v":22659.256445616003,"d":"22,659"},{"v":23138.06310154337,"d":"23,138"},{"v":23563.478334268955,"d":"23,563"},{"v":23918.27705368838,"d":"23,918"},{"v":24343.692286413967,"d":"24,344"},{"v":24677.13443655268,"d":"24,677"},{"v":25301.30559826869,"d":"25,301"},{"v":25602.71289448634,"d":"25,603"},{"v":26081.519550413705,"d":"26,082"},{"v":26382.92684663136,"d":"26,383"},{"v":26861.733502558724,"d":"26,862"},{"v":27163.140798776367,"d":"27,163"},{"v":27641.94745470373,"d":"27,642"},{"v":27921.998181640665,"d":"27,922"},{"v":28276.796901060094,"d":"28,277"},{"v":28524.812774075963,"d":"28,525"},{"v":28879.611493495395,"d":"28,880"},{"v":29326.38329550169,"d":"29,326"},0]
[142,{"$nulls":10},"пустая строка"]
[143,{"$nulls":10},"пустая строка"]
[144]
[145,{"$nulls":6},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4085039.5833333335,"d":"4,085,040"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":2499.9999999999995,"d":"2,500"},{"v":3208.333333333333,"d":"3,208"},{"v":6166.666666666666,"d":"6,167"},{"v":10112.499999999998,"d":"10,113"},{"v":18218.749999999996,"d":"18,219"},{"v":20918.75,"d":"20,919"},{"v":27568.749999999996,"d":"27,569"},{"v":30010.416666666664,"d":"30,010"},{"v":32452.08333333333,"d":"32,452"},{"v":38843.74999999999,"d":"38,844"},{"v":38027.08333333333,"d":"38,027"},{"v":40210.41666666666,"d":"40,210"},{"v":42393.74999999999,"d":"42,394"},{"v":48527.08333333333,"d":"48,527"},{"v":47452.08333333333,"d":"47,452"},{"v":46377.08333333332,"d":"46,377"},{"v":48343.74999999999,"d":"48,344"},{"v":50086.80555555555,"d":"50,087"},{"v":55121.52777777777,"d":"55,122"},{"v":54288.19444444444,"d":"54,288"},{"v":53454.86111111112,"d":"53,455"},{"v":52621.52777777777,"d":"52,622"},{"v":54427.08333333333,"d":"54,427"},{"v":56232.63888888889,"d":"56,233"},{"v":61329.8611111111,"d":"61,330"},{"v":60420.13888888888,"d":"60,420"},{"v":59649.30555555555,"d":"59,649"},{"v":58878.47222222222,"d":"58,878"},{"v":58107.63888888888,"d":"58,108"},{"v":59836.805555555555,"d":"59,837"},{"v":61565.97222222222,"d":"61,566"},{"v":66725.69444444445,"d":"66,726"},{"v":65878.47222222222,"d":"65,878"},{"v":65031.25,"d":"65,031"},{"v":64184.02777777778,"d":"64,184"},{"v":63336.80555555555,"d":"63,337"},{"v":62489.583333333336,"d":"62,490"},{"v":64281.24999999999,"d":"64,281"},{"v":66072.91666666667,"d":"66,073"},{"v":71156.24999999999,"d":"71,156"},{"v":70232.63888888889,"d":"70,233"},{"v":69309.02777777778,"d":"69,309"},{"v":68385.41666666669,"d":"68,385"},{"v":67461.80555555555,"d":"67,462"},{"v":66677.08333333333,"d":"66,677"},{"v":65892.36111111111,"d":"65,892"},{"v":67607.63888888889,"d":"67,608"},{"v":69322.91666666667,"d":"69,323"},{"v":74329.8611111111,"d":"74,330"},{"v":73329.8611111111,"d":"73,330"},{"v":72329.8611111111,"d":"72,330"},{"v":71329.86111111111,"d":"71,330"},{"v":70468.74999999999,"d":"70,469"},{"v":69607.63888888888,"d":"69,608"},{"v":68746.52777777777,"d":"68,747"},{"v":67885.41666666666,"d":"67,885"},{"v":69524.30555555555,"d":"69,524"},{"v":71163.19444444442,"d":"71,163"},{"v":76093.74999999999,"d":"76,094"},{"v":75017.3611111111,"d":"75,017"},{"v":73940.97222222222,"d":"73,941"},{"v":73038.19444444442,"d":"73,038"},{"v":72135.41666666666,"d":"72,135"},{"v":71232.63888888888,"d":"71,233"},{"v":70329.8611111111,"d":"70,330"},{"v":69427.08333333331,"d":"69,427"},{"v":68524.30555555552,"d":"68,524"},{"v":70121.52777777775,"d":"70,122"},{"v":71718.74999999999,"d":"71,719"},{"v":76607.63888888886,"d":"76,608"},{"v":75489.5833333333,"d":"75,490"},0]
[146,{"$nulls":6},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[147,{"$nulls":6},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[148,{"$nulls":6},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[149,{"$nulls":10},"пустая строка"]
[150]
[151,{"$nulls":6},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":614459346.5470885,"d":"614,459,347"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-2900270.721781964,"d":"-2,900,271"},{"v":-3185458.5671115387,"d":"-3,185,459"},{"v":-3744444.8661814453,"d":"-3,744,445"},{"v":-3314279.3033801084,"d":"-3,314,279"},{"v":-3092623.776191837,"d":"-3,092,624"},{"v":-2656186.8146205163,"d":"-2,656,187"},{"v":-3828897.540760462,"d":"-3,828,898"},{"v":-2729031.600295621,"d":"-2,729,032"},{"v":-2502596.736815879,"d":"-2,502,597"},{"v":-2253038.787672607,"d":"-2,253,039"},{"v":-1059341.815962473,"d":"-1,059,342"},{"v":-1728079.9756283313,"d":"-1,728,080"},{"v":-1799508.500996329,"d":"-1,799,509"},{"v":-2828520.7480542324,"d":"-2,828,521"},{"v":-2973725.2626846433,"d":"-2,973,725"},{"v":-1271251.352045402,"d":"-1,271,251"},{"v":1242984.0734997243,"d":"1,242,984"},{"v":-390587.40735507384,"d":"-390,587"},{"v":-455448.56333053857,"d":"-455,449"},{"v":2146853.047326371,"d":"2,146,853"},{"v":3473644.866635442,"d":"3,473,645"},{"v":958897.1955107152,"d":"958,897"},{"v":7291221.406901814,"d":"7,291,221"},{"v":4483252.014510892,"d":"4,483,252"},{"v":2547126.6180233806,"d":"2,547,127"},{"v":1213859.207981497,"d":"1,213,859"},{"v":-3630694.8639235646,"d":"-3,630,695"},{"v":6973238.494453281,"d":"6,973,238"},{"v":16090848.627714843,"d":"16,090,849"},{"v":9758047.898295403,"d":"9,758,048"},{"v":8442472.834161848,"d":"8,442,473"},{"v":15448690.934302256,"d":"15,448,691"},{"v":13522046.654020473,"d":"13,522,047"},{"v":10123589.637536615,"d":"10,123,590"},{"v":20286380.308638126,"d":"20,286,380"},{"v":10652225.138039812,"d":"10,652,225"},{"v":10061212.481892556,"d":"10,061,212"},{"v":5251269.186850727,"d":"5,251,269"},{"v":-6849163.068014294,"d":"-6,849,163"},{"v":14795107.202992767,"d":"14,795,107"},{"v":26456408.15028751,"d":"26,456,408"},{"v":13920991.010134429,"d":"13,920,991"},{"v":11745939.389976323,"d":"11,745,939"},{"v":21372387.238222748,"d":"21,372,387"},{"v":17202650.441388696,"d":"17,202,650"},{"v":16461209.55325985,"d":"16,461,210"},{"v":29405899.728344858,"d":"29,405,900"},{"v":13186732.522586435,"d":"13,186,733"},{"v":17750905.25145495,"d":"17,750,905"},{"v":9665932.178210706,"d":"9,665,932"},{"v":-7775407.631731331,"d":"-7,775,408"},{"v":18503854.298104107,"d":"18,503,854"},{"v":35990542.84251124,"d":"35,990,543"},{"v":17505168.633140743,"d":"17,505,169"},{"v":10413942.769893318,"d":"10,413,943"},{"v":22150856.4415358,"d":"22,150,856"},{"v":16706111.235939205,"d":"16,706,111"},{"v":23714763.7384454,"d":"23,714,764"},{"v":39132631.51251516,"d":"39,132,632"},{"v":18828444.37303078,"d":"18,828,444"},{"v":23702916.706008315,"d":"23,702,917"},{"v":13533627.420038074,"d":"13,533,627"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":28521740.78254947,"d":"28,521,741"},{"v":45006190.438512295,"d":"45,006,190"},{"v":23288042.312754393,"d":"23,288,042"},{"v":14622857.725897193,"d":"14,622,858"},0]
[152]
[153,{"$nulls":6},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154]
[155,{"$nulls":6},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":10},{"v":49185033.05402869,"d":"49,185,033"},null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1100695.1479826379,"d":"1,100,695"},{"v":1203896.824442735,"d":"1,203,897"},{"v":1307039.5761359967,"d":"1,307,040"},{"v":1383032.2949974574,"d":"1,383,032"},{"v":1461102.4380011759,"d":"1,461,102"},{"v":1435675.5927161744,"d":"1,435,676"},{"v":1318001.9926131421,"d":"1,318,002"},{"v":1314542.3311942334,"d":"1,314,542"},{"v":1289115.4859092322,"d":"1,289,115"},{"v":1480381.8927611671,"d":"1,480,382"},{"v":1581478.703117766,"d":"1,581,479"},{"v":1556051.8578327647,"d":"1,556,052"},{"v":1374285.0705524962,"d":"1,374,285"},{"v":1338190.0990826464,"d":"1,338,190"},{"v":1312763.253797645,"d":"1,312,763"},{"v":1225871.5238134265,"d":"1,225,872"},{"v":1179296.206500732,"d":"1,179,296"},{"v":1153869.3612157307,"d":"1,153,869"},{"v":916057.7684881166,"d":"916,058"},{"v":967506.3050109297,"d":"967,506"},{"v":942079.4597259284,"d":"942,079"},{"v":980272.1320316691,"d":"980,272"},{"v":1016562.8660593991,"d":"1,016,563"},{"v":991136.0207743978,"d":"991,136"},{"v":588790.1479384803,"d":"588,790"},{"v":512642.72020742856,"d":"512,643"},{"v":487215.87492242723,"d":"487,216"},{"v":412102.8960304603,"d":"412,103"},{"v":493711.7204000458,"d":"493,712"},{"v":468284.87511504436,"d":"468,285"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[156]
[157,{"$nulls":6},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":565274313.4930599,"d":"565,274,313"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-3166937.3884486305,"d":"-3,166,937"},{"v":-3518791.900444872,"d":"-3,518,792"},{"v":-4344444.866181445,"d":"-4,344,445"},{"v":-3914279.3033801084,"d":"-3,914,279"},{"v":-3692623.776191837,"d":"-3,692,624"},{"v":-3722853.4812871832,"d":"-3,722,853"},{"v":-4875811.121007375,"d":"-4,875,811"},{"v":-3756192.0941227814,"d":"-3,756,192"},{"v":-3510004.144223286,"d":"-3,510,004"},{"v":-3240693.108660262,"d":"-3,240,693"},{"v":-2027243.050530374,"d":"-2,027,243"},{"v":-2676228.1237764806,"d":"-2,676,228"},{"v":-2994570.2293913923,"d":"-2,994,570"},{"v":-3998155.6311642937,"d":"-3,998,156"},{"v":-4117933.3005097024,"d":"-4,117,933"},{"v":-2390032.544585459,"d":"-2,390,033"},{"v":142288.92551708966,"d":"142,289"},{"v":-1594484.2317978106,"d":"-1,594,484"},{"v":-1762488.139466539,"d":"-1,762,488"},{"v":763820.7523289099,"d":"763,821"},{"v":2012542.4286342636,"d":"2,012,542"},{"v":-476778.3972054571,"d":"-476,778"},{"v":5973219.41428867,"d":"5,973,219"},{"v":3168709.6833166555,"d":"3,168,710"},{"v":1258011.1321141422,"d":"1,258,011"},{"v":-266522.6847796738,"d":"-266,523"},{"v":-5212173.5670413375,"d":"-5,212,174"},{"v":5417186.636620522,"d":"5,417,187"},{"v":14716563.557162344,"d":"14,716,564"},{"v":8419857.799212754,"d":"8,419,858"},{"v":7129709.5803641975,"d":"7,129,710"},{"v":14222819.410488829,"d":"14,222,819"},{"v":12342750.447519735,"d":"12,342,750"},{"v":8969720.27632089,"d":"8,969,720"},{"v":19370322.540150017,"d":"19,370,323"},{"v":9684718.833028883,"d":"9,684,719"},{"v":9119133.02216664,"d":"9,119,133"},{"v":4270997.054819047,"d":"4,270,997"},{"v":-7865725.934073687,"d":"-7,865,726"},{"v":13803971.182218373,"d":"13,803,971"},{"v":25867618.00234902,"d":"25,867,618"},{"v":13408348.289927006,"d":"13,408,348"},{"v":11258723.515053898,"d":"11,258,724"},{"v":20960284.342192292,"d":"20,960,284"},{"v":16708938.720988661,"d":"16,708,939"},{"v":15992924.678144813,"d":"15,992,925"},{"v":29075350.73963985,"d":"29,075,351"},{"v":12881610.379166424,"d":"12,881,610"},{"v":17471209.953319937,"d":"17,471,210"},{"v":9411663.725360692,"d":"9,411,664"},{"v":-8004249.239296347,"d":"-8,004,249"},{"v":18300439.53582409,"d":"18,300,440"},{"v":35812554.92551622,"d":"35,812,555"},{"v":17352607.561430722,"d":"17,352,608"},{"v":10286808.543468326,"d":"10,286,809"},{"v":22049149.060395807,"d":"22,049,149"},{"v":16629830.70008421,"d":"16,629,831"},{"v":23663910.047875404,"d":"23,663,910"},{"v":39107204.66723016,"d":"39,107,205"},{"v":18828444.37303078,"d":"18,828,444"},{"v":23702916.706008315,"d":"23,702,917"},{"v":13533627.420038074,"d":"13,533,627"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":28521740.78254947,"d":"28,521,741"},{"v":45006190.438512295,"d":"45,006,190"},{"v":23288042.312754393,"d":"23,288,042"},{"v":14622857.725897193,"d":"14,622,858"},0]
[158]
[159,{"$nulls":6},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":113054862.69861197,"d":"113,054,863"},null,null,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.23773238,"d":"2,701"},{"v":5725.528147647002,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.981957005748,"d":"31,004"},{"v":44515.416122124756,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.3517478382,"d":"78,837"},{"v":112918.735458936,"d":"112,919"},{"v":156141.461338038,"d":"156,141"},{"v":160519.95397874207,"d":"160,520"},{"v":209465.83805740063,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},{"v":2924571.5451794267,"d":"2,924,572"},0]
[160]
[161,{"$nulls":6},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-3169109.4248123807,"d":"-3,169,109"},{"v":-3521493.1381772524,"d":"-3,521,493"},{"v":-4350170.394329092,"d":"-4,350,170"},{"v":-3930874.0478312336,"d":"-3,930,874"},{"v":-3719987.5912305787,"d":"-3,719,988"},{"v":-3753857.4632441886,"d":"-3,753,857"},{"v":-4920326.537129501,"d":"-4,920,327"},{"v":-3821925.4714099495,"d":"-3,821,925"},{"v":-3588841.4959711246,"d":"-3,588,841"},{"v":-3353611.8441191986,"d":"-3,353,612"},{"v":-2183384.5118684135,"d":"-2,183,385"},{"v":-2836748.077755224,"d":"-2,836,748"},{"v":-3204036.067448791,"d":"-3,204,036"},{"v":-3998155.6311642937,"d":"-3,998,156"},{"v":-4117933.3005097024,"d":"-4,117,933"},{"v":-2390032.544585459,"d":"-2,390,033"},{"v":142288.92551708966,"d":"142,289"},{"v":-1594484.2317978106,"d":"-1,594,484"},{"v":-1762488.139466539,"d":"-1,762,488"},{"v":763820.7523289099,"d":"763,821"},{"v":2012542.4286342636,"d":"2,012,542"},{"v":-476778.3972054571,"d":"-476,778"},{"v":5973219.41428867,"d":"5,973,219"},{"v":3168709.6833166555,"d":"3,168,710"},{"v":1258011.1321141422,"d":"1,258,011"},{"v":-266522.6847796738,"d":"-266,523"},{"v":-5212173.5670413375,"d":"-5,212,174"},{"v":5417186.636620522,"d":"5,417,187"},{"v":14716563.557162344,"d":"14,716,564"},{"v":8419857.799212754,"d":"8,419,858"},{"v":7129709.5803641975,"d":"7,129,710"},{"v":14222819.410488829,"d":"14,222,819"},{"v":12342750.447519735,"d":"12,342,750"},{"v":8693436.128729925,"d":"8,693,436"},{"v":15496258.03212002,"d":"15,496,258"},{"v":7747775.066423103,"d":"7,747,775"},{"v":7295306.417733312,"d":"7,295,306"},{"v":3416797.643855244,"d":"3,416,798"},{"v":-7865725.934073687,"d":"-7,865,726"},{"v":12616322.13258943,"d":"12,616,322"},{"v":20694094.40187922,"d":"20,694,094"},{"v":10726678.631941617,"d":"10,726,679"},{"v":9006978.81204313,"d":"9,006,979"},{"v":16768227.47375384,"d":"16,768,227"},{"v":13367150.976790935,"d":"13,367,151"},{"v":12794339.742515862,"d":"12,794,340"},{"v":23260280.59171188,"d":"23,260,281"},{"v":10305288.303333133,"d":"10,305,288"},{"v":13976967.962655962,"d":"13,976,968"},{"v":7529330.980288565,"d":"7,529,331"},{"v":-8004249.239296347,"d":"-8,004,249"},{"v":16241201.476518542,"d":"16,241,201"},{"v":28650043.94041297,"d":"28,650,044"},{"v":13882086.049144596,"d":"13,882,086"},{"v":8229446.834774643,"d":"8,229,447"},{"v":17639319.248316646,"d":"17,639,319"},{"v":13303864.560067385,"d":"13,303,865"},{"v":18931128.038300306,"d":"18,931,128"},{"v":31285763.73378411,"d":"31,285,764"},{"v":15062755.49842465,"d":"15,062,755"},{"v":18962333.364806652,"d":"18,962,333"},{"v":10826901.936030447,"d":"10,826,902"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":23776940.473853678,"d":"23,776,940"},{"v":36004952.35080981,"d":"36,004,952"},{"v":18630433.850203514,"d":"18,630,434"},{"v":11698286.180717766,"d":"11,698,286"},0]
[162]
[163,{"$nulls":10},"пустая строка"]
[164]
[165]
[166,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9770692863.324734,"d":"9,770,692,863"},null,null,0,0,0,0,0,{"v":145094.95440000002,"d":"145,095"},{"v":395951.47111080005,"d":"395,951"},{"v":750376.0939399201,"d":"750,376"},{"v":2572964.39883204,"d":"2,572,964"},{"v":2904149.74854762,"d":"2,904,150"},{"v":3298117.4173659603,"d":"3,298,117"},{"v":5610424.97237823,"d":"5,610,425"},{"v":7544823.398657569,"d":"7,544,823"},{"v":8227941.486045696,"d":"8,227,941"},{"v":14369575.86178639,"d":"14,369,576"},{"v":16876180.13344913,"d":"16,876,180"},{"v":15229579.75023492,"d":"15,229,580"},{"v":26683363.976024467,"d":"26,683,364"},{"v":15361227.519925715,"d":"15,361,228"},{"v":25583283.55750592,"d":"25,583,284"},{"v":40238707.96513418,"d":"40,238,708"},{"v":44180833.75454743,"d":"44,180,834"},{"v":35922080.029458396,"d":"35,922,080"},{"v":50226167.505297124,"d":"50,226,168"},{"v":56943291.56687385,"d":"56,943,292"},{"v":55757918.94913989,"d":"55,757,919"},{"v":89722119.80020247,"d":"89,722,120"},{"v":87452008.23937973,"d":"87,452,008"},{"v":75251047.85795493,"d":"75,251,048"},{"v":112754530.39506891,"d":"112,754,530"},{"v":63054895.382418826,"d":"63,054,895"},{"v":92214158.89544947,"d":"92,214,159"},{"v":135674239.32141167,"d":"135,674,239"},{"v":136248219.79836777,"d":"136,248,220"},{"v":103612392.63558102,"d":"103,612,393"},{"v":133968170.39983532,"d":"133,968,170"},{"v":143318475.04538816,"d":"143,318,475"},{"v":130782230.92587167,"d":"130,782,231"},{"v":194826997.6618287,"d":"194,826,998"},{"v":182340865.2743829,"d":"182,340,865"},{"v":147269151.7230334,"d":"147,269,152"},{"v":220428522.1562444,"d":"220,428,522"},{"v":116525622.78335658,"d":"116,525,623"},{"v":167122273.51419386,"d":"167,122,274"},{"v":228351884.44791418,"d":"228,351,884"},{"v":218385925.9622025,"d":"218,385,926"},{"v":172167617.48078018,"d":"172,167,617"},{"v":213410943.1326229,"d":"213,410,943"},{"v":218993857.24009976,"d":"218,993,857"},{"v":192732901.20884004,"d":"192,732,901"},{"v":277595639.29630536,"d":"277,595,639"},{"v":251962054.3297015,"d":"251,962,054"},{"v":196842441.27925608,"d":"196,842,441"},{"v":283220705.55272436,"d":"283,220,706"},{"v":144973903.4776466,"d":"144,973,903"},{"v":204557786.4128419,"d":"204,557,786"},{"v":299636524.0649423,"d":"299,636,524"},{"v":286132517.22163236,"d":"286,132,517"},{"v":207072298.6679942,"d":"207,072,299"},{"v":256258243.24058968,"d":"256,258,243"},{"v":263835811.1662022,"d":"263,835,811"},{"v":231395266.67695716,"d":"231,395,267"},{"v":332627299.276084,"d":"332,627,299"},{"v":300398264.6852601,"d":"300,398,265"},{"v":233558425.36293247,"d":"233,558,425"},{"v":334049922.2704605,"d":"334,049,922"},{"v":170298789.67319232,"d":"170,298,790"},{"v":259019928.52683628,"d":"259,019,929"},{"v":353194265.5289057,"d":"353,194,266"},{"v":335105726.729633,"d":"335,105,727"},{"v":243040065.7331797,"d":"243,040,066"},{"v":300485878.35837096,"d":"300,485,878"},0]
[167,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5784553385.054398,"d":"5,784,553,385"},null,null,0,0,0,0,0,{"v":75140.5032,"d":"75,141"},{"v":249447.25045800005,"d":"249,447"},{"v":450596.904471,"d":"450,597"},{"v":1593920.4871248,"d":"1,593,920"},{"v":1750784.4315153002,"d":"1,750,784"},{"v":2014432.2602802003,"d":"2,014,432"},{"v":3373426.5807861,"d":"3,373,427"},{"v":4584516.284772,"d":"4,584,516"},{"v":4916684.516691456,"d":"4,916,685"},{"v":8676297.677832263,"d":"8,676,298"},{"v":10065005.8661286,"d":"10,065,006"},{"v":9166616.96011065,"d":"9,166,617"},{"v":15865576.45472385,"d":"15,865,576"},{"v":9204674.431673434,"d":"9,204,674"},{"v":15168683.972136496,"d":"15,168,684"},{"v":24071437.1392707,"d":"24,071,437"},{"v":26165010.088285323,"d":"26,165,010"},{"v":21420043.771675356,"d":"21,420,044"},{"v":29698387.40097044,"d":"29,698,387"},{"v":33863981.72282787,"d":"33,863,982"},{"v":32906728.043839984,"d":"32,906,728"},{"v":53309681.09616049,"d":"53,309,681"},{"v":51716303.49286243,"d":"51,716,303"},{"v":44748205.33775478,"d":"44,748,205"},{"v":66993309.95861176,"d":"66,993,310"},{"v":37640557.12690403,"d":"37,640,557"},{"v":55006137.76510006,"d":"55,006,138"},{"v":81295350.21418457,"d":"81,295,350"},{"v":81581210.50776187,"d":"81,581,211"},{"v":61935271.56201544,"d":"61,935,272"},{"v":80039192.51459317,"d":"80,039,193"},{"v":85381678.4587576,"d":"85,381,678"},{"v":77846056.9008582,"d":"77,846,057"},{"v":115744849.52945165,"d":"115,744,850"},{"v":108106924.15295807,"d":"108,106,924"},{"v":87168163.35238603,"d":"87,168,163"},{"v":130326198.68467146,"d":"130,326,199"},{"v":68751841.18838972,"d":"68,751,841"},{"v":98626153.67602082,"d":"98,626,154"},{"v":135041936.48873276,"d":"135,041,936"},{"v":129333467.97583517,"d":"129,333,468"},{"v":101034917.07206628,"d":"101,034,917"},{"v":125482719.99033983,"d":"125,482,720"},{"v":128808335.83008523,"d":"128,808,336"},{"v":113576280.03797108,"d":"113,576,280"},{"v":163949696.0403684,"d":"163,949,696"},{"v":148991214.52194458,"d":"148,991,215"},{"v":116565918.38508214,"d":"116,565,918"},{"v":168016243.67834628,"d":"168,016,244"},{"v":86026995.53366756,"d":"86,026,996"},{"v":121575054.15099661,"d":"121,575,054"},{"v":176533222.24479437,"d":"176,533,222"},{"v":168757794.6112261,"d":"168,757,795"},{"v":122229482.05690156,"d":"122,229,482"},{"v":151460306.18507895,"d":"151,460,306"},{"v":156147239.15133873,"d":"156,147,239"},{"v":137056982.40748572,"d":"137,056,982"},{"v":197329196.02885202,"d":"197,329,196"},{"v":178086550.09370187,"d":"178,086,550"},{"v":138461778.78016716,"d":"138,461,779"},{"v":198036728.35638696,"d":"198,036,728"},{"v":100826561.03582788,"d":"100,826,561"},{"v":152662374.32074532,"d":"152,662,374"},{"v":208476502.00490102,"d":"208,476,502"},{"v":197537889.62739065,"d":"197,537,890"},{"v":143478255.90442798,"d":"143,478,256"},{"v":177571264.27151957,"d":"177,571,264"},0]
[168,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3506770007.3062706,"d":"3,506,770,007"},null,null,0,0,0,0,0,{"v":65374.387200000005,"d":"65,374"},{"v":125043.100272,"d":"125,043"},{"v":263550.87800460006,"d":"263,551"},{"v":845011.870353,"d":"845,012"},{"v":1011268.0296144001,"d":"1,011,268"},{"v":1117051.548336,"d":"1,117,052"},{"v":1964268.9681952503,"d":"1,964,269"},{"v":2582556.7520390404,"d":"2,582,557"},{"v":2916037.565254656,"d":"2,916,038"},{"v":4984969.674721103,"d":"4,984,970"},{"v":6001616.46362472,"d":"6,001,616"},{"v":5315475.86085195,"d":"5,315,476"},{"v":9547586.851167,"d":"9,547,587"},{"v":5408308.872121911,"d":"5,408,309"},{"v":9201148.947549574,"d":"9,201,149"},{"v":14215421.692333072,"d":"14,215,422"},{"v":15919086.725828946,"d":"15,919,087"},{"v":12767551.306934832,"d":"12,767,551"},{"v":18153679.960159607,"d":"18,153,680"},{"v":20338791.999005485,"d":"20,338,792"},{"v":20219176.126400936,"d":"20,219,176"},{"v":32104132.044995137,"d":"32,104,132"},{"v":31571877.110925805,"d":"31,571,877"},{"v":26869446.871123627,"d":"26,869,447"},{"v":40328552.04332713,"d":"40,328,552"},{"v":22329693.12401829,"d":"22,329,693"},{"v":32705363.42421946,"d":"32,705,363"},{"v":47679343.714286916,"d":"47,679,344"},{"v":47928279.4106914,"d":"47,928,279"},{"v":36574058.52995182,"d":"36,574,059"},{"v":47339379.19098907,"d":"47,339,379"},{"v":50913775.60711182,"d":"50,913,776"},{"v":46541340.84079568,"d":"46,541,341"},{"v":69601621.19441001,"d":"69,601,621"},{"v":65376689.67965387,"d":"65,376,690"},{"v":52977405.1589154,"d":"52,977,405"},{"v":79469822.94864471,"d":"79,469,823"},{"v":42163864.27628071,"d":"42,163,864"},{"v":60445962.01767844,"d":"60,445,962"},{"v":82252142.4572952,"d":"82,252,142"},{"v":78403816.83501127,"d":"78,403,817"},{"v":62930065.304303825,"d":"62,930,065"},{"v":77709882.19615397,"d":"77,709,882"},{"v":79656353.51208754,"d":"79,656,354"},{"v":69845588.574451,"d":"69,845,589"},{"v":100159369.4813442,"d":"100,159,369"},{"v":90651960.59905638,"d":"90,651,961"},{"v":70617531.11936958,"d":"70,617,531"},{"v":101244590.6227479,"d":"101,244,591"},{"v":51773139.99789381,"d":"51,773,140"},{"v":72820734.36974713,"d":"72,820,734"},{"v":108541952.7771719,"d":"108,541,953"},{"v":103387002.84697756,"d":"103,387,003"},{"v":74698999.31231779,"d":"74,698,999"},{"v":92203254.58518395,"d":"92,203,255"},{"v":94636356.24332139,"d":"94,636,356"},{"v":82868074.75598553,"d":"82,868,075"},{"v":118744366.99000242,"d":"118,744,367"},{"v":107297873.97547552,"d":"107,297,874"},{"v":83423557.94778267,"d":"83,423,558"},{"v":119317609.73588437,"d":"119,317,610"},{"v":60937859.81930817,"d":"60,937,860"},{"v":93522244.39208047,"d":"93,522,244"},{"v":127151048.4235222,"d":"127,151,048"},{"v":120856184.67595074,"d":"120,856,185"},{"v":87397450.6024101,"d":"87,397,451"},{"v":107837410.38544714,"d":"107,837,410"},0]
[169,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":479369470.9640645,"d":"479,369,471"},null,null,0,0,0,0,0,{"v":4580.064,"d":"4,580"},{"v":21461.1203808,"d":"21,461"},{"v":36228.31146432,"d":"36,228"},{"v":134032.04135423998,"d":"134,032"},{"v":142097.28741792,"d":"142,097"},{"v":166633.60874975997,"d":"166,634"},{"v":272729.42339688,"d":"272,729"},{"v":377750.361846528,"d":"377,750"},{"v":395219.40409958403,"d":"395,219"},{"v":708308.509233024,"d":"708,309"},{"v":809557.8036958079,"d":"809,558"},{"v":747486.92927232,"d":"747,487"},{"v":1270200.670133616,"d":"1,270,201"},{"v":748244.2161303705,"d":"748,244"},{"v":1213450.6378198487,"d":"1,213,451"},{"v":1951849.1335304081,"d":"1,951,849"},{"v":2096736.9404331567,"d":"2,096,737"},{"v":1734484.950848209,"d":"1,734,485"},{"v":2374100.144167083,"d":"2,374,100"},{"v":2740517.8450405006,"d":"2,740,518"},{"v":2632014.7788989693,"d":"2,632,015"},{"v":4308306.659046845,"d":"4,308,307"},{"v":4163827.6355914976,"d":"4,163,828"},{"v":3633395.649076541,"d":"3,633,396"},{"v":5432668.39313004,"d":"5,432,668"},{"v":3084645.131496504,"d":"3,084,645"},{"v":4502657.70612996,"d":"4,502,658"},{"v":6699545.392940191,"d":"6,699,545"},{"v":6738729.879914488,"d":"6,738,730"},{"v":5103062.543613761,"d":"5,103,063"},{"v":6589598.694253082,"d":"6,589,599"},{"v":7023020.979518745,"d":"7,023,021"},{"v":6394833.184217792,"d":"6,394,833"},{"v":9480526.93796702,"d":"9,480,527"},{"v":8857251.44177096,"d":"8,857,251"},{"v":7123583.2117319815,"d":"7,123,583"},{"v":10632500.522928244,"d":"10,632,501"},{"v":5609917.318686153,"d":"5,609,917"},{"v":8050157.8204946285,"d":"8,050,158"},{"v":11057805.501886236,"d":"11,057,806"},{"v":10648641.151356054,"d":"10,648,641"},{"v":8202635.104410081,"d":"8,202,635"},{"v":10218340.946129078,"d":"10,218,341"},{"v":10529167.897926982,"d":"10,529,168"},{"v":9311032.59641797,"d":"9,311,033"},{"v":13486573.774592761,"d":"13,486,574"},{"v":12318879.208700573,"d":"12,318,879"},{"v":9658991.774804348,"d":"9,658,992"},{"v":13959871.251630167,"d":"13,959,871"},{"v":7173767.94608522,"d":"7,173,768"},{"v":10161997.892098172,"d":"10,161,998"},{"v":14561349.042976042,"d":"14,561,349"},{"v":13987719.763428675,"d":"13,987,720"},{"v":10143817.298774825,"d":"10,143,817"},{"v":12594682.470326787,"d":"12,594,682"},{"v":13052215.771542083,"d":"13,052,216"},{"v":11470209.513485914,"d":"11,470,210"},{"v":16553736.257229576,"d":"16,553,736"},{"v":15013840.616082706,"d":"15,013,841"},{"v":11673088.634982634,"d":"11,673,089"},{"v":16695584.178189138,"d":"16,695,584"},{"v":8534368.81805627,"d":"8,534,369"},{"v":12835309.814010488,"d":"12,835,310"},{"v":17566715.100482453,"d":"17,566,715"},{"v":16711652.426291564,"d":"16,711,652"},{"v":12164359.226341609,"d":"12,164,359"},{"v":15077203.70140428,"d":"15,077,204"},0]
[170,{"$nulls":10},"пустая строка"]
[171]
[172,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":10},{"v":4714438870.559499,"d":"4,714,438,871"},null,null,{"v":8776.585,"d":"8,777"},{"v":30226.8125,"d":"30,227"},{"v":70393.48000000001,"d":"70,393"},{"v":157083.9225,"d":"157,084"},{"v":270219.18,"d":"270,219"},{"v":518775.83925,"d":"518,776"},{"v":772257.8687500001,"d":"772,258"},{"v":1154050.57865,"d":"1,154,051"},{"v":1885172.9654500003,"d":"1,885,173"},{"v":2442354.33915,"d":"2,442,354"},{"v":3049160.7987,"d":"3,049,161"},{"v":4282361.660709,"d":"4,282,362"},{"v":5446441.8621445,"d":"5,446,442"},{"v":6068507.835194001,"d":"6,068,508"},{"v":8686273.927842999,"d":"8,686,274"},{"v":9195511.4073915,"d":"9,195,511"},{"v":10577681.8553805,"d":"10,577,682"},{"v":14023337.756470485,"d":"14,023,338"},{"v":13240189.050914994,"d":"13,240,189"},{"v":16758275.539373796,"d":"16,758,276"},{"v":21609645.31324909,"d":"21,609,645"},{"v":23992893.51062826,"d":"23,992,894"},{"v":23933961.20823683,"d":"23,933,961"},{"v":30263598.03451164,"d":"30,263,598"},{"v":33088976.01340025,"d":"33,088,976"},{"v":34139780.30536058,"d":"34,139,780"},{"v":44372550.227362566,"d":"44,372,550"},{"v":41586120.22727671,"d":"41,586,120"},{"v":42974081.54634483,"d":"42,974,082"},{"v":52069005.519357875,"d":"52,069,006"},{"v":44073167.59142656,"d":"44,073,168"},{"v":52393534.170030296,"d":"52,393,534"},{"v":63763903.052839994,"d":"63,763,903"},{"v":64913815.40935299,"d":"64,913,815"},{"v":60046372.97657327,"d":"60,046,373"},{"v":71512975.83647987,"d":"71,512,976"},{"v":74625294.30529384,"d":"74,625,294"},{"v":72893225.11176403,"d":"72,893,225"},{"v":91478090.35046576,"d":"91,478,090"},{"v":82035718.22598648,"d":"82,035,718"},{"v":81152266.99201363,"d":"81,152,267"},{"v":96774022.60662916,"d":"96,774,023"},{"v":77427239.2280847,"d":"77,427,239"},{"v":91279302.34738228,"d":"91,279,302"},{"v":106340766.80636689,"d":"106,340,767"},{"v":103991504.30226806,"d":"103,991,504"},{"v":95574627.35234988,"d":"95,574,627"},{"v":109548908.46890907,"d":"109,548,908"},{"v":109453969.49104115,"d":"109,453,969"},{"v":103215756.61679792,"d":"103,215,757"},{"v":125431051.59651922,"d":"125,431,052"},{"v":109660251.85306323,"d":"109,660,252"},{"v":105005187.03969848,"d":"105,005,187"},{"v":123739325.36765055,"d":"123,739,325"},{"v":97249810.30240875,"d":"97,249,810"},{"v":112508549.80204037,"d":"112,508,550"},{"v":135517281.41737986,"d":"135,517,281"},{"v":130512883.36846,"d":"130,512,883"},{"v":113983011.73940495,"d":"113,983,012"},{"v":130536244.04320055,"d":"130,536,244"},{"v":130449436.92614223,"d":"130,449,437"},{"v":122898206.55594566,"d":"122,898,207"},{"v":149712273.23564592,"d":"149,712,273"},{"v":130680534.47728573,"d":"130,680,534"},{"v":126237440.89217171,"d":"126,237,441"},{"v":145927748.4832955,"d":"145,927,748"},{"v":113519777.11808561,"d":"113,519,777"},{"v":124872681.38712867,"d":"124,872,681"},{"v":139461053.631117,"d":"139,461,054"},{"v":102968897.52503096,"d":"102,968,898"},{"v":75539125.67044884,"d":"75,539,126"},{"v":68865971.71421851,"d":"68,865,972"},0]
[173]
[174,"CF(-)",{"$nulls":5},"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":10},{"v":1881574618.265383,"d":"1,881,574,618"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":46755.14062499999,"d":"46,755"},{"v":96904.134375,"d":"96,904"},{"v":273066.26250000007,"d":"273,066"},{"v":467325.98437500006,"d":"467,326"},{"v":549225.6796875,"d":"549,226"},{"v":778993.9031250001,"d":"778,994"},{"v":1152907.8710625,"d":"1,152,908"},{"v":1417272.7835625,"d":"1,417,273"},{"v":2005911.2559375,"d":"2,005,911"},{"v":2787573.6756562497,"d":"2,787,574"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3904996.1423437507,"d":"3,904,996"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":5853899.698593751,"d":"5,853,900"},{"v":7460688.053156249,"d":"7,460,688"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8418513.395859376,"d":"8,418,513"},{"v":9566048.113396876,"d":"9,566,048"},{"v":10266303.307950001,"d":"10,266,303"},{"v":12992744.266209373,"d":"12,992,744"},{"v":15847157.135688748,"d":"15,847,157"},{"v":15993425.59353375,"d":"15,993,426"},{"v":17859378.889858127,"d":"17,859,379"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":21306493.786618125,"d":"21,306,494"},{"v":23278036.437601876,"d":"23,278,036"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":24396829.3859175,"d":"24,396,829"},{"v":25125241.283685002,"d":"25,125,241"},{"v":29222071.77072675,"d":"29,222,072"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":35570361.06629475,"d":"35,570,361"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38162181.01242909,"d":"38,162,181"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39080080.28228775,"d":"39,080,080"},{"v":39657618.4145383,"d":"39,657,618"},{"v":43218629.49080807,"d":"43,218,629"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46983010.86428576,"d":"46,983,011"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":48170445.09866766,"d":"48,170,445"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49891826.67137927,"d":"49,891,827"},{"v":50629144.30691689,"d":"50,629,144"},{"v":52402270.01603189,"d":"52,402,270"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54210537.81452597,"d":"54,210,538"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":55419442.18708518,"d":"55,419,442"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[175]
[176,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":10},{"v":555983404.8090748,"d":"555,983,405"},null,null,0,0,0,0,0,0,{"v":9066.9375,"d":"9,067"},{"v":18986.146875,"d":"18,986"},{"v":39156.333750000005,"d":"39,156"},{"v":124683.42375000002,"d":"124,683"},{"v":155712.16687500002,"d":"155,712"},{"v":173823.24093750003,"d":"173,823"},{"v":293573.1009375,"d":"293,573"},{"v":398171.62169999996,"d":"398,172"},{"v":452192.0484375,"d":"452,192"},{"v":751354.7051249999,"d":"751,355"},{"v":921189.5002687501,"d":"921,190"},{"v":921189.5002687501,"d":"921,190"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":2090531.6340187504,"d":"2,090,532"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2665226.8396406253,"d":"2,665,227"},{"v":3074402.0283974996,"d":"3,074,402"},{"v":3085379.9563724995,"d":"3,085,380"},{"v":4710266.603353124,"d":"4,710,267"},{"v":4798027.678060125,"d":"4,798,028"},{"v":4798027.678060125,"d":"4,798,028"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":6866296.616116126,"d":"6,866,297"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7537572.3851055,"d":"7,537,572"},{"v":7537572.3851055,"d":"7,537,572"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11897285.52436149,"d":"11,897,286"},{"v":11897285.52436149,"d":"11,897,286"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":15188743.292075064,"d":"15,188,743"},{"v":15188743.292075064,"d":"15,188,743"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},0]
[177]
[178,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":716987285.0875849,"d":"716,987,285"},null,null,{"v":65000,"d":"65,000"},{"v":495666.6666666667,"d":"495,667"},{"v":1884000.0000000002,"d":"1,884,000"},{"v":717333.3333333334,"d":"717,333"},{"v":2395369.166666667,"d":"2,395,369"},{"v":843223.8333333334,"d":"843,224"},{"v":742723.1244791667,"d":"742,723"},{"v":2560870.0859375,"d":"2,560,870"},{"v":983958.5083333334,"d":"983,959"},{"v":973104.4083333332,"d":"973,104"},{"v":1012874.4091145833,"d":"1,012,874"},{"v":2876774.39375,"d":"2,876,774"},{"v":1390172.2458333336,"d":"1,390,172"},{"v":1399392.48671875,"d":"1,399,392"},{"v":1577565.9893229166,"d":"1,577,566"},{"v":1926374.673828125,"d":"1,926,375"},{"v":3834037.4773697923,"d":"3,834,037"},{"v":2372492.017083334,"d":"2,372,492"},{"v":2669643.6239583334,"d":"2,669,644"},{"v":2560696.4072916666,"d":"2,560,696"},{"v":3000610.75234375,"d":"3,000,611"},{"v":3631192.502083333,"d":"3,631,193"},{"v":5564001.529166667,"d":"5,564,002"},{"v":3968049.836458334,"d":"3,968,050"},{"v":4334837.230833333,"d":"4,334,837"},{"v":4652977.645166667,"d":"4,652,978"},{"v":5289714.859281249,"d":"5,289,715"},{"v":6583448.995197916,"d":"6,583,449"},{"v":6570917.545197917,"d":"6,570,918"},{"v":8590364.0368125,"d":"8,590,364"},{"v":7897880.8200625,"d":"7,897,881"},{"v":7256388.4700625,"d":"7,256,388"},{"v":8094307.381677084,"d":"8,094,307"},{"v":9052580.306640625,"d":"9,052,580"},{"v":8997161.109515626,"d":"8,997,161"},{"v":8700754.359515626,"d":"8,700,754"},{"v":9237494.188822918,"d":"9,237,494"},{"v":11391966.449047916,"d":"11,391,966"},{"v":10617527.480136458,"d":"10,617,527"},{"v":12523128.029878125,"d":"12,523,128"},{"v":12367723.529878125,"d":"12,367,724"},{"v":12429310.636271354,"d":"12,429,311"},{"v":13729607.206500519,"d":"13,729,607"},{"v":12670909.456500519,"d":"12,670,909"},{"v":13571801.173952732,"d":"13,571,801"},{"v":14317424.021876276,"d":"14,317,424"},{"v":15886907.355209611,"d":"15,886,907"},{"v":13762215.438542943,"d":"13,762,215"},{"v":14255239.670540234,"d":"14,255,240"},{"v":14527520.508402564,"d":"14,527,521"},{"v":15160540.253665194,"d":"15,160,540"},{"v":17154294.04608541,"d":"17,154,294"},{"v":16815760.04608541,"d":"16,815,760"},{"v":16252273.465875925,"d":"16,252,273"},{"v":17042620.437540762,"d":"17,042,620"},{"v":15601156.43754076,"d":"15,601,156"},{"v":18644471.74834344,"d":"18,644,472"},{"v":18256177.195627727,"d":"18,256,177"},{"v":17772680.278961062,"d":"17,772,680"},{"v":16980672.528961062,"d":"16,980,673"},{"v":17709872.02365911,"d":"17,709,872"},{"v":18049418.61517599,"d":"18,049,419"},{"v":18286440.96467472,"d":"18,286,441"},{"v":19878980.323872685,"d":"19,878,980"},{"v":19433190.323872685,"d":"19,433,190"},{"v":18713480.109213285,"d":"18,713,480"},{"v":19569284.625758257,"d":"19,569,285"},{"v":19663494.70909159,"d":"19,663,495"},{"v":19538513.696623765,"d":"19,538,514"},{"v":20677129.376675252,"d":"20,677,129"},{"v":20246593.376675252,"d":"20,246,593"},{"v":18785005.126675252,"d":"18,785,005"},0]
[179,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[180,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[181,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[182,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[183,{"$nulls":10},"пустая строка"]
[184,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":133879556.66666666,"d":"133,879,557"},null,null,0,{"v":326666.6666666667,"d":"326,667"},{"v":1610000.0000000002,"d":"1,610,000"},{"v":225333.33333333334,"d":"225,333"},{"v":1903166.6666666667,"d":"1,903,167"},{"v":277433.3333333334,"d":"277,433"},{"v":166923.33333333334,"d":"166,923"},{"v":1969560.0000000002,"d":"1,969,560"},{"v":347600,"d":"347,600"},{"v":270406.6666666666,"d":"270,407"},{"v":286803.3333333333,"d":"286,803"},{"v":2093560.0000000002,"d":"2,093,560"},{"v":489290.00000000006,"d":"489,290"},{"v":410966.6666666666,"d":"410,967"},{"v":442693.3333333333,"d":"442,693"},{"v":527566.6666666667,"d":"527,567"},{"v":2333076.666666667,"d":"2,333,077"},{"v":696253.3333333334,"d":"696,253"},{"v":655543.3333333334,"d":"655,543"},{"v":601636.6666666666,"d":"601,637"},{"v":722753.3333333334,"d":"722,753"},{"v":849166.6666666667,"d":"849,167"},{"v":2637216.666666667,"d":"2,637,217"},{"v":970583.3333333334,"d":"970,583"},{"v":946783.3333333334,"d":"946,783"},{"v":1019166.6666666667,"d":"1,019,167"},{"v":1059013.3333333333,"d":"1,059,013"},{"v":1257233.3333333333,"d":"1,257,233"},{"v":1247423.3333333335,"d":"1,247,423"},{"v":2958013.3333333335,"d":"2,958,013"},{"v":1481890,"d":"1,481,890"},{"v":1122930,"d":"1,122,930"},{"v":1370493.3333333333,"d":"1,370,493"},{"v":1585535,"d":"1,585,535"},{"v":1558560,"d":"1,558,560"},{"v":1427775,"d":"1,427,775"},{"v":1601660,"d":"1,601,660"},{"v":3442953.3333333335,"d":"3,442,953"},{"v":1819356.6666666667,"d":"1,819,357"},{"v":2004400,"d":"2,004,400"},{"v":1935610,"d":"1,935,610"},{"v":1772370,"d":"1,772,370"},{"v":2054460,"d":"2,054,460"},{"v":1596105,"d":"1,596,105"},{"v":1994110,"d":"1,994,110"},{"v":2317900,"d":"2,317,900"},{"v":4012483.3333333335,"d":"4,012,483"},{"v":2114611.666666667,"d":"2,114,612"},{"v":2239390,"d":"2,239,390"},{"v":2307300,"d":"2,307,300"},{"v":2317610,"d":"2,317,610"},{"v":2761310,"d":"2,761,310"},{"v":2630580,"d":"2,630,580"},{"v":2352190,"d":"2,352,190"},{"v":2718670,"d":"2,718,670"},{"v":2030485,"d":"2,030,485"},{"v":4324503.333333334,"d":"4,324,503"},{"v":3088526.6666666665,"d":"3,088,527"},{"v":2807580,"d":"2,807,580"},{"v":2447675,"d":"2,447,675"},{"v":2746020,"d":"2,746,020"},{"v":2826700,"d":"2,826,700"},{"v":2801380,"d":"2,801,380"},{"v":3344550,"d":"3,344,550"},{"v":3140620,"d":"3,140,620"},{"v":2784040,"d":"2,784,040"},{"v":3213880,"d":"3,213,880"},{"v":4134073.3333333335,"d":"4,134,073"},{"v":3099946.6666666665,"d":"3,099,947"},{"v":3452890,"d":"3,452,890"},{"v":3254320,"d":"3,254,320"},{"v":2540280,"d":"2,540,280"},0]
[185,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":10},{"v":83492890,"d":"83,492,890"},null,null,0,0,0,0,{"v":499.99999999999994,"d":"500"},{"v":2100,"d":"2,100"},{"v":7590,"d":"7,590"},{"v":17560,"d":"17,560"},{"v":31600,"d":"31,600"},{"v":61740,"d":"61,740"},{"v":67470,"d":"67,470"},{"v":81560,"d":"81,560"},{"v":113290,"d":"113,290"},{"v":142300,"d":"142,300"},{"v":163360,"d":"163,360"},{"v":228900,"d":"228,900"},{"v":250410,"d":"250,410"},{"v":240920,"d":"240,920"},{"v":316210,"d":"316,210"},{"v":242970,"d":"242,970"},{"v":353420,"d":"353,420"},{"v":460500,"d":"460,500"},{"v":464550,"d":"464,550"},{"v":425250,"d":"425,250"},{"v":517450,"d":"517,450"},{"v":570500,"d":"570,500"},{"v":599680,"d":"599,680"},{"v":787900,"d":"787,900"},{"v":768090,"d":"768,090"},{"v":704680,"d":"704,680"},{"v":865890,"d":"865,890"},{"v":632930,"d":"632,930"},{"v":871160,"d":"871,160"},{"v":1085535,"d":"1,085,535"},{"v":1058560,"d":"1,058,560"},{"v":927775,"d":"927,775"},{"v":1101660,"d":"1,101,660"},{"v":1169620,"d":"1,169,620"},{"v":1192690,"d":"1,192,690"},{"v":1504400,"d":"1,504,400"},{"v":1435610,"d":"1,435,610"},{"v":1272370,"d":"1,272,370"},{"v":1554460,"d":"1,554,460"},{"v":1096105,"d":"1,096,105"},{"v":1494110,"d":"1,494,110"},{"v":1817900,"d":"1,817,900"},{"v":1739150,"d":"1,739,150"},{"v":1487945,"d":"1,487,945"},{"v":1739390,"d":"1,739,390"},{"v":1807300,"d":"1,807,300"},{"v":1817610,"d":"1,817,610"},{"v":2261310,"d":"2,261,310"},{"v":2130580,"d":"2,130,580"},{"v":1852190,"d":"1,852,190"},{"v":2218670,"d":"2,218,670"},{"v":1530485,"d":"1,530,485"},{"v":2051170,"d":"2,051,170"},{"v":2461860,"d":"2,461,860"},{"v":2307580,"d":"2,307,580"},{"v":1947675,"d":"1,947,675"},{"v":2246020,"d":"2,246,020"},{"v":2326700,"d":"2,326,700"},{"v":2301380,"d":"2,301,380"},{"v":2844550,"d":"2,844,550"},{"v":2640620,"d":"2,640,620"},{"v":2284040,"d":"2,284,040"},{"v":2713880,"d":"2,713,880"},{"v":1860740,"d":"1,860,740"},{"v":2473280,"d":"2,473,280"},{"v":2952890,"d":"2,952,890"},{"v":2754320,"d":"2,754,320"},{"v":2040280,"d":"2,040,280"},0]
[186,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":10},{"v":20900000,"d":"20,900,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":1513333.3333333335,"d":"1,513,333"},{"v":106666.66666666667,"d":"106,667"},{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0]
[187,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":10},{"v":29486666.666666668,"d":"29,486,667"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":96666.66666666666,"d":"96,667"},{"v":118666.66666666667,"d":"118,667"},{"v":129333.33333333334,"d":"129,333"},{"v":148666.6666666667,"d":"148,667"},{"v":159333.33333333334,"d":"159,333"},{"v":178666.6666666667,"d":"178,667"},{"v":189333.33333333334,"d":"189,333"},{"v":208666.66666666666,"d":"208,667"},{"v":219333.3333333333,"d":"219,333"},{"v":238666.6666666667,"d":"238,667"},{"v":249333.33333333337,"d":"249,333"},{"v":268666.6666666666,"d":"268,667"},{"v":279333.3333333333,"d":"279,333"},{"v":298666.6666666667,"d":"298,667"},{"v":309333.3333333334,"d":"309,333"},{"v":328666.6666666667,"d":"328,667"},{"v":339333.3333333334,"d":"339,333"},{"v":358666.6666666666,"d":"358,667"},{"v":369333.3333333334,"d":"369,333"},{"v":388666.6666666667,"d":"388,667"},{"v":399333.3333333334,"d":"399,333"},{"v":418666.66666666674,"d":"418,667"},{"v":429333.3333333334,"d":"429,333"},{"v":448666.6666666667,"d":"448,667"},{"v":459333.33333333326,"d":"459,333"},{"v":469333.33333333326,"d":"469,333"},{"v":479333.3333333334,"d":"479,333"},{"v":480000,"d":"480,000"},{"v":489333.3333333334,"d":"489,333"},{"v":490000,"d":"490,000"},{"v":499333.3333333333,"d":"499,333"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[188,{"$nulls":10},"пустая строка"]
[189,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":35115275.63354979,"d":"35,115,276"},null,null,{"v":65000,"d":"65,000"},{"v":169000,"d":"169,000"},{"v":274000,"d":"274,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":463950,"d":"463,950"},{"v":467070,"d":"467,070"},{"v":470220,"d":"470,220"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":479268.5,"d":"479,269"},{"v":482482.1,"d":"482,482"},{"v":485726.6,"d":"485,727"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":495186.555,"d":"495,187"},{"v":498496.563,"d":"498,497"},{"v":501838.39800000004,"d":"501,838"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":511736.15165,"d":"511,736"},{"v":515145.45989,"d":"515,145"},{"v":518587.54993999994,"d":"518,588"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":528951.6361995,"d":"528,952"},{"v":532463.2236867,"d":"532,463"},{"v":536008.5764382,"d":"536,009"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[190,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":10},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[191,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":7653019.209442801,"d":"7,653,019"},null,null,0,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[192,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":10},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[193,{"$nulls":10},"пустая строка"]
[194,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":93003716.25,"d":"93,003,716"},null,null,0,0,0,0,{"v":202.5,"d":"203"},{"v":837.375,"d":"837"},{"v":3155.325,"d":"3,155"},{"v":7647,"d":"7,647"},{"v":15210.675000000003,"d":"15,211"},{"v":30563.512499999997,"d":"30,564"},{"v":37430.775,"d":"37,431"},{"v":47591.3625,"d":"47,591"},{"v":71630.85,"d":"71,631"},{"v":93771.75,"d":"93,772"},{"v":117073.42500000002,"d":"117,073"},{"v":168511.64999999997,"d":"168,512"},{"v":198971.325,"d":"198,971"},{"v":197724.975,"d":"197,725"},{"v":275547.82500000007,"d":"275,548"},{"v":220507.27500000002,"d":"220,507"},{"v":338281.27499999997,"d":"338,281"},{"v":449572.6875,"d":"449,573"},{"v":480349.12499999994,"d":"480,349"},{"v":452030.0625,"d":"452,030"},{"v":576846.75,"d":"576,847"},{"v":650812.5,"d":"650,813"},{"v":716130.9,"d":"716,131"},{"v":951729.6,"d":"951,730"},{"v":949008.1500000001,"d":"949,008"},{"v":878087.1,"d":"878,087"},{"v":1080963.15,"d":"1,080,963"},{"v":798430.8,"d":"798,431"},{"v":1101698.55,"d":"1,101,699"},{"v":1382069.2500000002,"d":"1,382,069"},{"v":1347993.0000000002,"d":"1,347,993"},{"v":1182371.25,"d":"1,182,371"},{"v":1404513,"d":"1,404,513"},{"v":1492551,"d":"1,492,551"},{"v":1522879.5,"d":"1,522,880"},{"v":1922250,"d":"1,922,250"},{"v":1835635.5,"d":"1,835,636"},{"v":1628068.5,"d":"1,628,069"},{"v":1986700.5,"d":"1,986,701"},{"v":1386357.7499999998,"d":"1,386,358"},{"v":1850845.5,"d":"1,850,846"},{"v":2211240,"d":"2,211,240"},{"v":2086140,"d":"2,086,140"},{"v":1859319.75,"d":"1,859,320"},{"v":2120367,"d":"2,120,367"},{"v":2153220,"d":"2,153,220"},{"v":2108493,"d":"2,108,493"},{"v":2577618,"d":"2,577,618"},{"v":2369814,"d":"2,369,814"},{"v":2022199.5,"d":"2,022,200"},{"v":2384745,"d":"2,384,745"},{"v":1631466,"d":"1,631,466"},{"v":2191329,"d":"2,191,329"},{"v":2735916.75,"d":"2,735,917"},{"v":2533366.5,"d":"2,533,367"},{"v":2101263.75,"d":"2,101,264"},{"v":2394951,"d":"2,394,951"},{"v":2434350,"d":"2,434,350"},{"v":2378757,"d":"2,378,757"},{"v":2904060,"d":"2,904,060"},{"v":2662200,"d":"2,662,200"},{"v":2264400,"d":"2,264,400"},{"v":2681341.5,"d":"2,681,342"},{"v":1855358.25,"d":"1,855,358"},{"v":2569696.5,"d":"2,569,697"},{"v":3043677.0000000005,"d":"3,043,677"},{"v":2811711.0000000005,"d":"2,811,711"},{"v":2064162.75,"d":"2,064,163"},0]
[195,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":10},{"v":52410965.99999999,"d":"52,410,966"},null,null,0,0,0,0,{"v":108.00000000000001,"d":"108"},{"v":466.20000000000005,"d":"466"},{"v":1749.48,"d":"1,749"},{"v":4386,"d":"4,386"},{"v":8644.920000000002,"d":"8,645"},{"v":17463.78,"d":"17,464"},{"v":21207.96,"d":"21,208"},{"v":27041.22,"d":"27,041"},{"v":40529.04,"d":"40,529"},{"v":53180.40000000001,"d":"53,180"},{"v":66090.12000000001,"d":"66,090"},{"v":95344.56,"d":"95,345"},{"v":112173.48000000001,"d":"112,173"},{"v":111678.84000000001,"d":"111,679"},{"v":155102.28000000003,"d":"155,102"},{"v":124381.56000000001,"d":"124,382"},{"v":190352.75999999998,"d":"190,353"},{"v":253485.90000000002,"d":"253,486"},{"v":270066.6,"d":"270,067"},{"v":254556.90000000002,"d":"254,557"},{"v":324128.4,"d":"324,128"},{"v":366290.4,"d":"366,290"},{"v":402336.96,"d":"402,337"},{"v":535645.44,"d":"535,645"},{"v":533666.16,"d":"533,666"},{"v":494713.44,"d":"494,713"},{"v":609050.1599999999,"d":"609,050"},{"v":450861.12000000005,"d":"450,861"},{"v":622260.7200000001,"d":"622,261"},{"v":781585.2000000001,"d":"781,585"},{"v":762163.2000000001,"d":"762,163"},{"v":667998,"d":"667,998"},{"v":793195.2,"d":"793,195"},{"v":842126.4,"d":"842,126"},{"v":858736.8,"d":"858,737"},{"v":1083168,"d":"1,083,168"},{"v":1033639.2,"d":"1,033,639"},{"v":916106.4,"d":"916,106"},{"v":1117447.2,"d":"1,117,447"},{"v":779511.5999999999,"d":"779,512"},{"v":1041055.2,"d":"1,041,055"},{"v":1244304,"d":"1,244,304"},{"v":1173888,"d":"1,173,888"},{"v":1043348.4000000001,"d":"1,043,348"},{"v":1190692.7999999998,"d":"1,190,693"},{"v":1209888,"d":"1,209,888"},{"v":1185883.2,"d":"1,185,883"},{"v":1450915.2000000002,"d":"1,450,915"},{"v":1335081.6,"d":"1,335,082"},{"v":1140040.8,"d":"1,140,041"},{"v":1345320,"d":"1,345,320"},{"v":920246.3999999999,"d":"920,246"},{"v":1235649.6,"d":"1,235,650"},{"v":1539097.2000000002,"d":"1,539,097"},{"v":1426125.6,"d":"1,426,126"},{"v":1183518,"d":"1,183,518"},{"v":1349726.4,"d":"1,349,726"},{"v":1373040,"d":"1,373,040"},{"v":1342324.8,"d":"1,342,325"},{"v":1639584,"d":"1,639,584"},{"v":1503360,"d":"1,503,360"},{"v":1278720,"d":"1,278,720"},{"v":1513893.6,"d":"1,513,894"},{"v":1046926.8,"d":"1,046,927"},{"v":1448445.6,"d":"1,448,446"},{"v":1716436.8000000003,"d":"1,716,437"},{"v":1585886.4000000001,"d":"1,585,886"},{"v":1164927.6,"d":"1,164,928"},0]
[196,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":10},{"v":32461326,"d":"32,461,326"},null,null,0,0,0,0,81,{"v":301.875,"d":"302"},{"v":1149.675,"d":"1,150"},{"v":2539.725,"d":"2,540"},{"v":5185.575,"d":"5,186"},{"v":10262.4375,"d":"10,262"},{"v":12871.575,"d":"12,872"},{"v":16236.7125,"d":"16,237"},{"v":24727.350000000002,"d":"24,727"},{"v":32161.35,"d":"32,161"},{"v":40668.375,"d":"40,668"},{"v":58171.19999999998,"d":"58,171"},{"v":69369.97499999999,"d":"69,370"},{"v":68584.425,"d":"68,584"},{"v":96477.075,"d":"96,477"},{"v":76765.575,"d":"76,766"},{"v":118545.37499999997,"d":"118,545"},{"v":156687.03749999998,"d":"156,687"},{"v":168716.47499999998,"d":"168,716"},{"v":158074.3125,"d":"158,074"},{"v":202934.09999999998,"d":"202,934"},{"v":227941.19999999995,"d":"227,941"},{"v":252026.54999999993,"d":"252,027"},{"v":333346.8,"d":"333,347"},{"v":333148.95,"d":"333,149"},{"v":306684.3,"d":"306,684"},{"v":377479.95,"d":"377,480"},{"v":277131.9,"d":"277,132"},{"v":382143.15,"d":"382,143"},{"v":477765,"d":"477,765"},{"v":466240.5,"d":"466,241"},{"v":409836,"d":"409,836"},{"v":487350,"d":"487,350"},{"v":519228,"d":"519,228"},{"v":530625,"d":"530,625"},{"v":671079,"d":"671,079"},{"v":642060,"d":"642,060"},{"v":570559.5,"d":"570,560"},{"v":697018.5,"d":"697,019"},{"v":486839.25,"d":"486,839"},{"v":649318.5,"d":"649,319"},{"v":774849,"d":"774,849"},{"v":731046,"d":"731,046"},{"v":656465.25,"d":"656,465"},{"v":747183,"d":"747,183"},{"v":757500,"d":"757,500"},{"v":739863,"d":"739,863"},{"v":902484,"d":"902,484"},{"v":827808,"d":"827,808"},{"v":705040.5,"d":"705,041"},{"v":829941,"d":"829,941"},{"v":567990,"d":"567,990"},{"v":763569,"d":"763,569"},{"v":959465.25,"d":"959,465"},{"v":886789.5,"d":"886,790"},{"v":734456.25,"d":"734,456"},{"v":835773,"d":"835,773"},{"v":847650,"d":"847,650"},{"v":827211,"d":"827,211"},{"v":1008480,"d":"1,008,480"},{"v":923940,"d":"923,940"},{"v":785880,"d":"785,880"},{"v":931048.5,"d":"931,049"},{"v":645276.75,"d":"645,277"},{"v":896353.5,"d":"896,354"},{"v":1060293,"d":"1,060,293"},{"v":979041,"d":"979,041"},{"v":717596.25,"d":"717,596"},0]
[197,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":10},{"v":8131424.250000001,"d":"8,131,424"},null,null,0,0,0,0,{"v":13.5,"d":"14"},{"v":69.3,"d":"69"},{"v":256.17,"d":"256"},{"v":721.275,"d":"721"},{"v":1380.18,"d":"1,380"},{"v":2837.295,"d":"2,837"},{"v":3351.24,"d":"3,351"},{"v":4313.43,"d":"4,313"},{"v":6374.460000000001,"d":"6,374"},{"v":8430,"d":"8,430"},{"v":10314.93,"d":"10,315"},{"v":14995.89,"d":"14,996"},{"v":17427.870000000003,"d":"17,428"},{"v":17461.710000000003,"d":"17,462"},{"v":23968.47,"d":"23,968"},{"v":19360.14,"d":"19,360"},{"v":29383.14,"d":"29,383"},{"v":39399.75,"d":"39,400"},{"v":41566.049999999996,"d":"41,566"},{"v":39398.85,"d":"39,399"},{"v":49784.25,"d":"49,784"},{"v":56580.899999999994,"d":"56,581"},{"v":61767.39,"d":"61,767"},{"v":82737.36,"d":"82,737"},{"v":82193.04,"d":"82,193"},{"v":76689.36,"d":"76,689"},{"v":94433.04,"d":"94,433"},{"v":70437.78,"d":"70,438"},{"v":97294.68,"d":"97,295"},{"v":122719.05,"d":"122,719"},{"v":119589.29999999999,"d":"119,589"},{"v":104537.25,"d":"104,537"},{"v":123967.8,"d":"123,968"},{"v":131196.6,"d":"131,197"},{"v":133517.69999999998,"d":"133,518"},{"v":168003,"d":"168,003"},{"v":159936.3,"d":"159,936"},{"v":141402.59999999998,"d":"141,403"},{"v":172234.8,"d":"172,235"},{"v":120006.9,"d":"120,007"},{"v":160471.8,"d":"160,472"},{"v":192086.99999999997,"d":"192,087"},{"v":181205.99999999997,"d":"181,206"},{"v":159506.09999999998,"d":"159,506"},{"v":182491.19999999998,"d":"182,491"},{"v":185832,"d":"185,832"},{"v":182746.8,"d":"182,747"},{"v":224218.8,"d":"224,219"},{"v":206924.39999999997,"d":"206,924"},{"v":177118.2,"d":"177,118"},{"v":209484,"d":"209,484"},{"v":143229.6,"d":"143,230"},{"v":192110.4,"d":"192,110"},{"v":237354.3,"d":"237,354"},{"v":220451.4,"d":"220,451"},{"v":183289.5,"d":"183,290"},{"v":209451.59999999998,"d":"209,452"},{"v":213660,"d":"213,660"},{"v":209221.2,"d":"209,221"},{"v":255996,"d":"255,996"},{"v":234900,"d":"234,900"},{"v":199800,"d":"199,800"},{"v":236399.4,"d":"236,399"},{"v":163154.7,"d":"163,155"},{"v":224897.39999999997,"d":"224,897"},{"v":266947.2,"d":"266,947"},{"v":246783.59999999998,"d":"246,784"},{"v":181638.90000000002,"d":"181,639"},0]
[198,{"$nulls":10},"пустая строка"]
[199,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":447518515.73736817,"d":"447,518,516"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":32953.125,"d":"32,953"},{"v":40644.46614583333,"d":"40,644"},{"v":51663.0859375,"d":"51,663"},{"v":89147.83333333333,"d":"89,148"},{"v":140134.22916666666,"d":"140,134"},{"v":156640.30078125,"d":"156,640"},{"v":203623.03125,"d":"203,623"},{"v":295301.3958333334,"d":"295,301"},{"v":357584.07005208335,"d":"357,584"},{"v":477579.2309895833,"d":"477,579"},{"v":683036.3571614583,"d":"683,036"},{"v":754729.485703125,"d":"754,729"},{"v":917253.70875,"d":"917,254"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1378316.1440104167,"d":"1,378,316"},{"v":1771193.1479166667,"d":"1,771,193"},{"v":1885175.7375,"d":"1,885,176"},{"v":1984176.440625,"d":"1,984,176"},{"v":2247938.6475,"d":"2,247,939"},{"v":2416516.3785,"d":"2,416,516"},{"v":2944844.0259479163,"d":"2,944,844"},{"v":3797368.261864583,"d":"3,797,368"},{"v":3797368.261864583,"d":"3,797,368"},{"v":4160345.8034791662,"d":"4,160,346"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":5028197.69834375,"d":"5,028,198"},{"v":5491058.256640625,"d":"5,491,058"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5635334.633822917,"d":"5,635,335"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":6672652.915469792,"d":"6,672,653"},{"v":7986072.695878126,"d":"7,986,073"},{"v":7986072.695878126,"d":"7,986,073"},{"v":8398306.802271355,"d":"8,398,307"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9096280.339952733,"d":"9,096,280"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9262786.518890234,"d":"9,262,787"},{"v":9430895.048512563,"d":"9,430,895"},{"v":10094889.703725195,"d":"10,094,890"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11205975.071855925,"d":"11,205,975"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11456730.520990107,"d":"11,456,731"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11894797.38745961,"d":"11,894,797"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12425143.388236517,"d":"12,425,143"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12946248.368372686,"d":"12,946,248"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":13150078.789116498,"d":"13,150,079"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},0]
[200,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":10},{"v":342855662.4224579,"d":"342,855,662"},null,null,0,0,0,0,0,{"v":2953.125,"d":"2,953"},{"v":8872.591145833332,"d":"8,873"},{"v":18111.40625,"d":"18,111"},{"v":51832.66927083333,"d":"51,833"},{"v":86349.79166666666,"d":"86,350"},{"v":98614.86328125,"d":"98,615"},{"v":142479.55078125,"d":"142,480"},{"v":210957.14583333334,"d":"210,957"},{"v":255354.0325520833,"d":"255,354"},{"v":366596.8489583333,"d":"366,597"},{"v":508060.62981770834,"d":"508,061"},{"v":552868.83515625,"d":"552,869"},{"v":715393.058203125,"d":"715,393"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1078940.9596354167,"d":"1,078,941"},{"v":1351203.7565104167,"d":"1,351,204"},{"v":1422442.875,"d":"1,422,443"},{"v":1521443.578125,"d":"1,521,444"},{"v":1725805.3631250001,"d":"1,725,805"},{"v":1831166.445,"d":"1,831,166"},{"v":2359494.0924479165,"d":"2,359,494"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3250799.2815104164,"d":"3,250,799"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3900864.65140625,"d":"3,900,865"},{"v":4191472.512734375,"d":"4,191,473"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4333636.870088542,"d":"4,333,637"},{"v":4472281.194395833,"d":"4,472,281"},{"v":5287768.557151042,"d":"5,287,769"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6515490.026299479,"d":"6,515,490"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6966123.100144922,"d":"6,966,123"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7109589.898611093,"d":"7,109,590"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7878652.38483768,"d":"7,878,652"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8580972.959840832,"d":"8,580,973"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8808732.857100701,"d":"8,808,733"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9133139.337088596,"d":"9,133,139"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9582501.836354373,"d":"9,582,502"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9902531.218442205,"d":"9,902,531"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10102978.007981654,"d":"10,102,978"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[201,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":10},{"v":101312030.91491035,"d":"101,312,031"},null,null,0,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[202,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":10},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[203,{"$nulls":10},"пустая строка"]
[204,{"$nulls":10},"пустая строка"]
[205]
[206,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":274170775.1173242,"d":"274,170,775"},null,null,{"v":1853750,"d":"1,853,750"},{"v":1322100,"d":"1,322,100"},{"v":1332100,"d":"1,332,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1463921.2966856249,"d":"1,463,921"},{"v":1477528.3695432735,"d":"1,477,528"},{"v":1503622.436610282,"d":"1,503,622"},{"v":1664054.9390693128,"d":"1,664,055"},{"v":1549018.2454152042,"d":"1,549,018"},{"v":1527628.2800097528,"d":"1,527,628"},{"v":1780244.1105844998,"d":"1,780,244"},{"v":1767066.6084592876,"d":"1,767,067"},{"v":1834622.8622976537,"d":"1,834,623"},{"v":2314571.681866968,"d":"2,314,572"},{"v":2024476.8612220662,"d":"2,024,477"},{"v":1652466.6581478866,"d":"1,652,467"},{"v":2882504.456897138,"d":"2,882,504"},{"v":1713645.8737541826,"d":"1,713,646"},{"v":1710901.979154524,"d":"1,710,902"},{"v":3338743.457344997,"d":"3,338,743"},{"v":2506943.367360583,"d":"2,506,943"},{"v":1863589.8456744924,"d":"1,863,590"},{"v":2578251.1763920477,"d":"2,578,251"},{"v":2727317.2182324496,"d":"2,727,317"},{"v":3921533.712870749,"d":"3,921,534"},{"v":6110499.106199306,"d":"6,110,499"},{"v":2422263.193625554,"d":"2,422,263"},{"v":2253314.768305617,"d":"2,253,315"},{"v":5063078.535453949,"d":"5,063,079"},{"v":2355514.2626242307,"d":"2,355,514"},{"v":2304205.771677089,"d":"2,304,206"},{"v":4754299.303201398,"d":"4,754,299"},{"v":3030253.772906623,"d":"3,030,254"},{"v":2585762.0641499124,"d":"2,585,762"},{"v":2584013.904652123,"d":"2,584,014"},{"v":3315800.076372103,"d":"3,315,800"},{"v":9099201.247046106,"d":"9,099,201"},{"v":9097076.60106432,"d":"9,097,077"},{"v":3159722.0371556883,"d":"3,159,722"},{"v":3041326.9997143736,"d":"3,041,327"},{"v":6441259.722984769,"d":"6,441,260"},{"v":3149069.693033777,"d":"3,149,070"},{"v":3015918.4925220823,"d":"3,015,918"},{"v":3725480.814100392,"d":"3,725,481"},{"v":3468251.787333858,"d":"3,468,252"},{"v":3328333.3041418763,"d":"3,328,333"},{"v":3319945.193870108,"d":"3,319,945"},{"v":3522503.833660026,"d":"3,522,504"},{"v":14698282.46796786,"d":"14,698,282"},{"v":9000534.046004554,"d":"9,000,534"},{"v":3920536.5794859305,"d":"3,920,537"},{"v":3719359.132651848,"d":"3,719,359"},{"v":4103385.767896602,"d":"4,103,386"},{"v":3723305.910112158,"d":"3,723,306"},{"v":3526784.5070322175,"d":"3,526,785"},{"v":5412868.373835926,"d":"5,412,868"},{"v":4197004.534763765,"d":"4,197,005"},{"v":3966472.425720119,"d":"3,966,472"},{"v":3895994.217517329,"d":"3,895,994"},{"v":4149855.9513113135,"d":"4,149,856"},{"v":18528968.153298166,"d":"18,528,968"},{"v":6952422.718801181,"d":"6,952,423"},{"v":4564558.019901151,"d":"4,564,558"},{"v":4317732.96750473,"d":"4,317,733"},{"v":4452268.474935917,"d":"4,452,268"},{"v":4318377.147578817,"d":"4,318,377"},{"v":4130862.471715845,"d":"4,130,862"},{"v":6317637.180392332,"d":"6,317,637"},{"v":4887480.452290118,"d":"4,887,480"},{"v":4613034.742577917,"d":"4,613,035"},{"v":4431150.950640116,"d":"4,431,151"},0]
[207,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":72033598.27211072,"d":"72,033,598"},null,null,{"v":467500,"d":"467,500"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":949025,"d":"949,025"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":977495.75,"d":"977,496"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1006820.6224999999,"d":"1,006,821"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1037025.241175,"d":"1,037,025"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1068135.9984102498,"d":"1,068,136"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[208,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":10},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[209,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":10},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[210,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":10},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[211,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":10},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[212,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":10},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[213,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":10},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[214,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":10},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[215,{"$nulls":10},"пустая строка"]
[216,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":10},{"v":21610079.481633198,"d":"21,610,079"},null,null,{"v":140250,"d":"140,250"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":284707.5,"d":"284,708"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":293248.725,"d":"293,249"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":302046.18675,"d":"302,046"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":311107.5723525,"d":"311,108"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":320440.79952307494,"d":"320,441"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[217,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":70035299.54433435,"d":"70,035,300"},null,null,{"v":1231000,"d":"1,231,000"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":384386.4025234376,"d":"384,386"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":152414.05823953127,"d":"152,414"},{"v":152414.05823953127,"d":"152,414"},{"v":1718192.7578889846,"d":"1,718,193"},{"v":822151.7934945306,"d":"822,152"},{"v":189474.28351406247,"d":"189,474"},{"v":889074.2745041032,"d":"889,074"},{"v":945746.2295838618,"d":"945,746"},{"v":239729.34952884435,"d":"239,729"},{"v":4213906.450838319,"d":"4,213,906"},{"v":424994.2360712316,"d":"424,994"},{"v":291990.7928368547,"d":"291,991"},{"v":3038698.2571916794,"d":"3,038,698"},{"v":337856.28645535314,"d":"337,856"},{"v":337856.28645535314,"d":"337,856"},{"v":2606870.927589427,"d":"2,606,871"},{"v":746659.6878997979,"d":"746,660"},{"v":381938.75936268753,"d":"381,939"},{"v":386040.0593626875,"d":"386,040"},{"v":969083.9234759251,"d":"969,084"},{"v":409004.8950345188,"d":"409,005"},{"v":6609719.361430674,"d":"6,609,719"},{"v":512084.7353877019,"d":"512,085"},{"v":512084.7353877019,"d":"512,085"},{"v":3817228.99020273,"d":"3,817,229"},{"v":567029.0073706988,"d":"567,029"},{"v":567029.0073706988,"d":"567,029"},{"v":997857.7652204235,"d":"997,858"},{"v":574191.0464904457,"d":"574,191"},{"v":574191.0464904457,"d":"574,191"},{"v":578497.4114904457,"d":"578,497"},{"v":600559.9382141778,"d":"600,560"},{"v":600559.9382141778,"d":"600,560"},{"v":5963338.037766453,"d":"5,963,338"},{"v":689321.9249906464,"d":"689,322"},{"v":689321.9249906464,"d":"689,322"},{"v":995765.0855546409,"d":"995,765"},{"v":694394.0169662572,"d":"694,394"},{"v":694394.0169662572,"d":"694,394"},{"v":2194997.094306864,"d":"2,194,997"},{"v":719231.2390244951,"d":"719,231"},{"v":719231.2390244951,"d":"719,231"},{"v":723752.9222744951,"d":"723,753"},{"v":752267.1108685962,"d":"752,267"},{"v":752267.1108685962,"d":"752,267"},{"v":3423944.6858458673,"d":"3,423,945"},{"v":796299.5085522945,"d":"796,300"},{"v":796299.5085522945,"d":"796,300"},{"v":847373.1183841072,"d":"847,373"},{"v":797141.2618837291,"d":"797,141"},{"v":797141.2618837291,"d":"797,141"},{"v":2527977.1868997677,"d":"2,527,977"},{"v":825667.4794517999,"d":"825,667"},{"v":825667.4794517999,"d":"825,667"},{"v":730712.1312017998,"d":"730,712"},0]
[218,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":10},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[219,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":10},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[220,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":10},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[221,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":10},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[222,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":10},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[223,{"$nulls":10},"пустая строка"]
[224,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":110491797.81924586,"d":"110,491,798"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135362.00606062502,"d":"135,362"},{"v":147350.61886619002,"d":"147,351"},{"v":148862.76407382352,"d":"148,863"},{"v":154297.37222556275,"d":"154,297"},{"v":171781.90751937078,"d":"171,782"},{"v":173601.9909785029,"d":"173,602"},{"v":180357.70806106238,"d":"180,358"},{"v":205776.68864358444,"d":"205,777"},{"v":348928.40817655984,"d":"348,928"},{"v":229869.36772946804,"d":"229,869"},{"v":266121.73066901905,"d":"266,122"},{"v":268310.97698937106,"d":"268,311"},{"v":292783.91902870033,"d":"292,784"},{"v":309266.81551465136,"d":"309,267"},{"v":306522.9209149926,"d":"306,523"},{"v":368585.69945601234,"d":"368,586"},{"v":432826.57386605255,"d":"432,827"},{"v":422150.56216043,"d":"422,151"},{"v":437211.90188794443,"d":"437,212"},{"v":510826.5136485879,"d":"510,827"},{"v":2392280.413341905,"d":"2,392,280"},{"v":607068.705360987,"d":"607,069"},{"v":707745.0075543226,"d":"707,745"},{"v":671800.0254687621,"d":"671,800"},{"v":734856.3282622698,"d":"734,856"},{"v":728134.0261688777,"d":"728,134"},{"v":676825.5352217357,"d":"676,826"},{"v":857904.4256119707,"d":"857,904"},{"v":994070.135006825,"d":"994,070"},{"v":914299.3547872249,"d":"914,299"},{"v":908449.8952894355,"d":"908,450"},{"v":1037849.3436461779,"d":"1,037,849"},{"v":7361986.683511588,"d":"7,361,987"},{"v":1159147.5711336473,"d":"1,159,148"},{"v":1319427.6332679866,"d":"1,319,428"},{"v":1201032.595826672,"d":"1,201,033"},{"v":1295821.0642820394,"d":"1,295,821"},{"v":1253831.017163078,"d":"1,253,831"},{"v":1120679.8166513836,"d":"1,120,680"},{"v":1399413.380379969,"d":"1,399,413"},{"v":1565851.0723434126,"d":"1,565,851"},{"v":1425932.5891514304,"d":"1,425,933"},{"v":1413238.1138796625,"d":"1,413,238"},{"v":1573811.0819183479,"d":"1,573,811"},{"v":12729666.571198683,"d":"12,729,667"},{"v":1669140.0496831017,"d":"1,669,140"},{"v":1863158.695940284,"d":"1,863,159"},{"v":1661981.2491062016,"d":"1,661,981"},{"v":1739564.723786961,"d":"1,739,565"},{"v":1660855.9345909005,"d":"1,660,856"},{"v":1464334.53151096,"d":"1,464,335"},{"v":1849815.320974062,"d":"1,849,815"},{"v":2109717.337184269,"d":"2,109,717"},{"v":1879185.2281406238,"d":"1,879,185"},{"v":1804185.3366878335,"d":"1,804,185"},{"v":2009012.0425093928,"d":"2,009,012"},{"v":16367603.40511792,"d":"16,367,603"},{"v":2119380.3956436636,"d":"2,119,380"},{"v":2359160.874037207,"d":"2,359,161"},{"v":2112335.8216407862,"d":"2,112,336"},{"v":2195797.7192401597,"d":"2,195,798"},{"v":2112138.248383438,"d":"2,112,138"},{"v":1924623.5725204663,"d":"1,924,624"},{"v":2380562.356180914,"d":"2,380,562"},{"v":2652715.3355266685,"d":"2,652,715"},{"v":2378269.625814467,"d":"2,378,270"},{"v":2291341.182126667,"d":"2,291,341"},0]
[225,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":10},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[226,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":10},{"v":33963581.90014474,"d":"33,963,582"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":136599.73230264074,"d":"136,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":1867546.6016035671,"d":"1,867,547"},0,0,0,0,0,0,0,0,0,0,0,{"v":6331886.426191487,"d":"6,331,886"},0,0,0,0,0,0,0,0,0,0,0,{"v":11207210.87818021,"d":"11,207,211"},0,0,0,0,0,0,0,0,0,0,0,{"v":14420338.261866836,"d":"14,420,338"},0,0,0,0,0,0,0,0,0,0,0]
[227,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":10},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[228,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":10},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[229,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":10},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[230,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":10},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[231,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[232,{"$nulls":10},"пустая строка"]
[233,{"$nulls":10},"пустая строка"]
[234]
[235,"CF",{"$nulls":5},"Финпоток по операционной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1627537909.4858694,"d":"1,627,537,909"},null,null,{"v":-1927526.585,"d":"-1,927,527"},{"v":-1847993.4791666667,"d":"-1,847,993"},{"v":-3286493.4800000004,"d":"-3,286,493"},{"v":-2316517.2558333334,"d":"-2,316,517"},{"v":-4107688.346666667,"d":"-4,107,688"},{"v":-2695937.577368958,"d":"-2,695,938"},{"v":-2652379.9697866403,"d":"-2,652,380"},{"v":-4584057.288507862,"d":"-4,584,057"},{"v":-2272444.6102706064,"d":"-2,272,445"},{"v":-2652336.652475917,"d":"-2,652,337"},{"v":-2996483.9170208764,"d":"-2,996,484"},{"v":-4281772.33672777,"d":"-4,281,772"},{"v":-2505338.2897795523,"d":"-2,505,338"},{"v":-2890026.103427209,"d":"-2,890,026"},{"v":-666939.041621495,"d":"-666,939"},{"v":190888.81022618897,"d":"190,889"},{"v":-4826427.40849451,"d":"-4,826,427"},{"v":2578844.1029610075,"d":"2,578,844"},{"v":-8423419.830964291,"d":"-8,423,420"},{"v":-1607759.170576565,"d":"-1,607,759"},{"v":5014000.558465093,"d":"5,014,001"},{"v":4498584.687300257,"d":"4,498,585"},{"v":-5778291.077744588,"d":"-5,778,291"},{"v":2611873.864200726,"d":"2,611,874"},{"v":4560886.151370317,"d":"4,560,886"},{"v":-297078.0506055951,"d":"-297,078"},{"v":17871231.384777486,"d":"17,871,231"},{"v":16302752.084237665,"d":"16,302,752"},{"v":2661280.7265127003,"d":"2,661,281"},{"v":24374675.73552634,"d":"24,374,676"},{"v":-16914599.133731723,"d":"-16,914,599"},{"v":4617098.641642347,"d":"4,617,099"},{"v":31837636.141220316,"d":"31,837,636"},{"v":29107237.25574954,"d":"29,107,237"},{"v":1214153.7507472038,"d":"1,214,154"},{"v":20401483.564592704,"d":"20,401,484"},{"v":24642531.842536792,"d":"24,642,532"},{"v":4735024.449223101,"d":"4,735,024"},{"v":46874659.07432988,"d":"46,874,659"},{"v":41307724.046263546,"d":"41,307,724"},{"v":7393261.266328216,"d":"7,393,261"},{"v":59217897.4467338,"d":"59,217,897"},{"v":-26948659.18152973,"d":"-26,948,659"},{"v":10987777.380521655,"d":"10,987,777"},{"v":55205108.67861879,"d":"55,205,109"},{"v":46555441.05567595,"d":"46,555,441"},{"v":7324444.674030483,"d":"7,324,445"},{"v":36726569.23625246,"d":"36,726,569"},{"v":41131301.31755942,"d":"41,131,301"},{"v":8736437.676771909,"d":"8,736,438"},{"v":72887598.3849468,"d":"72,887,598"},{"v":60413439.11386573,"d":"60,413,439"},{"v":10488602.323619127,"d":"10,488,602"},{"v":78108817.91689217,"d":"78,108,818"},{"v":-34384128.682356864,"d":"-34,384,129"},{"v":11579000.156286746,"d":"11,579,000"},{"v":77735543.07826734,"d":"77,735,543"},{"v":69265590.37618676,"d":"69,265,590"},{"v":7449272.477313936,"d":"7,449,272"},{"v":40944470.704316616,"d":"40,944,471"},{"v":46888466.88295779,"d":"46,888,467"},{"v":6100785.753545374,"d":"6,100,786"},{"v":90085149.04885525,"d":"90,085,149"},{"v":74846177.42150956,"d":"74,846,177"},{"v":13142046.736692369,"d":"13,142,047"},{"v":94493268.67094573,"d":"94,493,269"},{"v":-37628033.0933069,"d":"-37,628,033"},{"v":39833506.08382365,"d":"39,833,506"},{"v":116183914.86251593,"d":"116,183,915"},{"v":133001053.56429175,"d":"133,001,054"},{"v":69070146.13213277,"d":"69,070,146"},{"v":134832584.75549218,"d":"134,832,585"},0]
[236]
[237,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":334250000,"d":"334,250,000"},null,null,{"v":2121500,"d":"2,121,500"},{"v":1686500,"d":"1,686,500"},{"v":4326000,"d":"4,326,000"},{"v":11742000,"d":"11,742,000"},{"v":11076500,"d":"11,076,500"},{"v":16351500,"d":"16,351,500"},{"v":10590000,"d":"10,590,000"},{"v":7370000,"d":"7,370,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5648000,"d":"5,648,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0]
[238,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":10},{"v":325600000,"d":"325,600,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0]
[240,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1500,"d":"1,500"},{"v":16500,"d":"16,500"},{"v":66000,"d":"66,000"},{"v":162000,"d":"162,000"},{"v":256500,"d":"256,500"},{"v":151500,"d":"151,500"},{"v":270000,"d":"270,000"},{"v":90000,"d":"90,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":48000,"d":"48,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0]
[241,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":113000,"d":"113,000"},{"v":57000,"d":"57,000"},{"v":120000,"d":"120,000"},{"v":44000,"d":"44,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[242,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":10},{"v":880000,"d":"880,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":50000,"d":"50,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[243,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":10},{"v":2200000,"d":"2,200,000"},null,null,{"v":1500,"d":"1,500"},{"v":10500,"d":"10,500"},{"v":35000,"d":"35,000"},{"v":79000,"d":"79,000"},{"v":93500,"d":"93,500"},{"v":78500,"d":"78,500"},{"v":94000,"d":"94,000"},{"v":38000,"d":"38,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":20000,"d":"20,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0]
[244,{"$nulls":10},"пустая строка"]
[245,{"$nulls":10},"пустая строка"]
[246]
[247,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":10},{"v":3653150.694444444,"d":"3,653,151"},null,null,0,0,0,0,0,0,{"v":41456.24999999999,"d":"41,456"},0,0,0,0,0,0,0,0,0,0,0,{"v":461124.9999999999,"d":"461,125"},0,0,0,0,0,0,0,0,0,0,0,{"v":674618.0555555555,"d":"674,618"},0,0,0,0,0,0,0,0,0,0,0,{"v":780791.6666666666,"d":"780,792"},0,0,0,0,0,0,0,0,0,0,0,{"v":836444.4444444445,"d":"836,444"},0,0,0,0,0,0,0,0,0,0,0,{"v":858715.2777777776,"d":"858,715"},0,0,0,0,0,0]
[248,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[249,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[250,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[251,{"$nulls":10},"пустая строка"]
[252,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":10},{"v":27729999.99999999,"d":"27,730,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333334,"d":"933,333"},0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333334,"d":"933,333"},0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2060000,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.3333333321,"d":"933,333"},0,0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999963,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.3333333321,"d":"933,333"},0,0,0,0,0,0]
[253]
[254,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":10},{"v":702839941.0177952,"d":"702,839,941"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890491,"d":"3,379,460"},{"v":1216561.9110609898,"d":"1,216,562"},{"v":4172921.4078464406,"d":"4,172,921"},{"v":7508897.767891445,"d":"7,508,898"},{"v":3626683.3406819943,"d":"3,626,683"},{"v":7432254.059385556,"d":"7,432,254"},{"v":6267397.786194157,"d":"6,267,398"},{"v":1614408.977469774,"d":"1,614,409"},{"v":6625504.582741605,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321175,"d":"7,298,096"},{"v":6585600.942371141,"d":"6,585,601"},{"v":11278835.083486712,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075721,"d":"11,571,241"},{"v":17706565.94676759,"d":"17,706,566"},{"v":8835302.4524455,"d":"8,835,302"},{"v":16989076.535704598,"d":"16,989,077"},{"v":13166270.098065373,"d":"13,166,270"},{"v":4530755.062863216,"d":"4,530,755"},{"v":13685615.462654997,"d":"13,685,615"},{"v":21077247.084287718,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.67763237,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.297627222,"d":"10,756,558"},{"v":18562298.172350183,"d":"18,562,298"},{"v":26228985.47311746,"d":"26,228,985"},{"v":13349081.754928943,"d":"13,349,082"},{"v":23321385.162185393,"d":"23,321,385"},{"v":17662969.58693591,"d":"17,662,970"},{"v":4673248.362993233,"d":"4,673,248"},{"v":16896751.60612558,"d":"16,896,752"},{"v":29427678.780579433,"d":"29,427,679"},{"v":17569557.356560264,"d":"17,569,557"},{"v":15140884.337722577,"d":"15,140,884"},{"v":23176689.371982478,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278671,"d":"23,089,412"},{"v":31065112.939036105,"d":"31,065,113"},{"v":16083128.873443052,"d":"16,083,129"},{"v":27693841.459391274,"d":"27,693,841"},{"v":21033602.935865175,"d":"21,033,603"},{"v":7892991.60015722,"d":"7,892,992"},{"v":30356293.697783533,"d":"30,356,294"},{"v":42056917.31649096,"d":"42,056,917"},{"v":30174155.51215072,"d":"30,174,156"},0]
[255]
[256,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":10},{"v":110130291.15343255,"d":"110,130,291"},null,null,0,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.23773238,"d":"2,701"},{"v":5725.528147647002,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.981957005748,"d":"31,004"},{"v":44515.416122124756,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.3517478382,"d":"78,837"},{"v":112918.735458936,"d":"112,919"},{"v":156141.461338038,"d":"156,141"},{"v":160519.95397874207,"d":"160,520"},{"v":209465.83805740063,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},0]
[257]
[258,"CF",{"$nulls":5},"Финпоток по основной деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13286008.256150391,"d":"-13,286,008"},{"v":-11956758.526240243,"d":"-11,956,759"},{"v":-14398170.138418252,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059617,"d":"-8,671,848"},{"v":-6040776.318684775,"d":"-6,040,776"},{"v":-14669853.705901675,"d":"-14,669,854"},{"v":-13539759.480714377,"d":"-13,539,759"},{"v":-6387776.393369334,"d":"-6,387,776"},{"v":71970.0747672543,"d":"71,970"},{"v":-6710568.869832549,"d":"-6,710,569"},{"v":-9701675.851017732,"d":"-9,701,676"},{"v":-19678010.669021696,"d":"-19,678,011"},{"v":-8099375.660431825,"d":"-8,099,376"},{"v":5377602.075000301,"d":"5,377,602"},{"v":3625587.0911914334,"d":"3,625,587"},{"v":-10528041.469406538,"d":"-10,528,041"},{"v":-10546397.34267132,"d":"-10,546,397"},{"v":-7313820.248140231,"d":"-7,313,820"},{"v":-7588537.990496084,"d":"-7,588,538"},{"v":17588002.807049826,"d":"17,588,003"},{"v":12129830.676391229,"d":"12,129,831"},{"v":-4853617.041378751,"d":"-4,853,617"},{"v":19309992.39484434,"d":"19,309,992"},{"v":-35081471.24867283,"d":"-35,081,471"},{"v":-10504299.144551814,"d":"-10,504,299"},{"v":25514560.497083887,"d":"25,514,560"},{"v":22481732.673007935,"d":"22,481,733"},{"v":-11385559.825653195,"d":"-11,385,560"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165647,"d":"18,340,931"},{"v":-6211810.634263605,"d":"-6,211,811"},{"v":30972264.076170206,"d":"30,972,264"},{"v":19809532.702930212,"d":"19,809,533"},{"v":-19829369.18846938,"d":"-19,829,369"},{"v":48445651.22768253,"d":"48,445,651"},{"v":-46542353.9883343,"d":"-46,542,354"},{"v":-3032692.1285075247,"d":"-3,032,692"},{"v":50964353.61575556,"d":"50,964,354"},{"v":33736176.543392,"d":"33,736,177"},{"v":-18924326.010727018,"d":"-18,924,326"},{"v":10343965.050870895,"d":"10,343,965"},{"v":15840270.936916292,"d":"15,840,271"},{"v":-20212138.444090784,"d":"-20,212,138"},{"v":58789252.34312186,"d":"58,789,252"},{"v":38652556.005886585,"d":"38,652,556"},{"v":-21555453.297426313,"d":"-21,555,453"},{"v":62473414.08612993,"d":"62,473,414"},{"v":-59976200.27965069,"d":"-59,976,200"},{"v":-6242302.1757213175,"d":"-6,242,302"},{"v":72267628.04860741,"d":"72,267,628"},{"v":38189600.710755646,"d":"38,189,601"},{"v":-39724917.28836876,"d":"-39,724,917"},{"v":14262391.8354702,"d":"14,262,392"},{"v":29690220.836541533,"d":"29,690,221"},{"v":-21485733.430516273,"d":"-21,485,733"},{"v":73599403.26328266,"d":"73,599,403"},{"v":47313983.309147775,"d":"47,313,983"},{"v":-23684507.13578978,"d":"-23,684,507"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[259]
[260,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[261]
[262,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":10000000,"d":"10,000,000"},{"v":40000000,"d":"40,000,000"},0,0,{"v":70000000,"d":"70,000,000"},0,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[263]
[264,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501965,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501956,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750196,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750193,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750192,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0]
[265]
[266,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":38133333.33333333,"d":"38,133,333"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":991646.9661150513,"d":"991,647"},{"v":966220.12083005,"d":"966,220"},{"v":940793.2755450486,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":839085.8944050433,"d":"839,086"},{"v":813659.0491200422,"d":"813,659"},{"v":788232.2038350408,"d":"788,232"},{"v":762805.3585500396,"d":"762,805"},{"v":737378.5132650381,"d":"737,379"},{"v":711951.667980037,"d":"711,952"},{"v":686524.8226950356,"d":"686,525"},{"v":661097.9774100343,"d":"661,098"},{"v":635671.1321250331,"d":"635,671"},{"v":610244.2868400317,"d":"610,244"},{"v":584817.4415550304,"d":"584,817"},{"v":559390.5962700292,"d":"559,391"},{"v":533963.7509850279,"d":"533,964"},{"v":508536.9057000266,"d":"508,537"},{"v":483110.0604150252,"d":"483,110"},{"v":457683.21513002395,"d":"457,683"},{"v":432256.3698450226,"d":"432,256"},{"v":406829.5245600211,"d":"406,830"},{"v":381402.6792750198,"d":"381,403"},{"v":355975.83399001835,"d":"355,976"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0]
[267]
[268,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":15435422.609411791,"d":"15,435,423"},{"v":15428351.637391567,"d":"15,428,352"},{"v":12170347.69757548,"d":"12,170,348"},{"v":12419638.594646335,"d":"12,419,639"},0,0,{"v":9608437.109673992,"d":"9,608,437"},0,{"v":39785437.62639807,"d":"39,785,438"},{"v":15182838.676992059,"d":"15,182,839"},0,0,{"v":15987818.82223843,"d":"15,987,819"},0,0,{"v":10737789.09499386,"d":"10,737,789"},0,0,{"v":24279067.11334461,"d":"24,279,067"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":7406109.517527759,"d":"7,406,110"},0,0,{"v":6595140.609288549,"d":"6,595,141"},0,0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269]
[270,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11069610.578163717,"d":"11,069,611"},{"v":6972375.045742896,"d":"6,972,375"},0,{"v":13782247.369965725,"d":"13,782,247"},0,0,{"v":18760793.039432086,"d":"18,760,793"},{"v":17267993.964420248,"d":"17,267,994"},0,{"v":7375786.1639060825,"d":"7,375,786"},{"v":13275605.73831702,"d":"13,275,606"},0,{"v":25486169.693113558,"d":"25,486,170"},{"v":15054021.29640687,"d":"15,054,021"},0,{"v":42871442.18050776,"d":"42,871,442"},0,0,{"v":45230283.306109935,"d":"45,230,283"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":5962336.032835845,"d":"5,962,336"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271]
[272,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1712718.4700208576,"d":"1,712,718"},{"v":377208.7170680936,"d":"377,209"},0,{"v":798351.8018683719,"d":"798,352"},0,0,{"v":2100654.7704965677,"d":"2,100,655"},{"v":586052.866717455,"d":"586,053"},0,{"v":1150769.4810652137,"d":"1,150,769"},{"v":513919.8558333898,"d":"513,920"},0,{"v":985542.7676113937,"d":"985,543"},{"v":280386.6363630835,"d":"280,387"},0,{"v":714524.0363417976,"d":"714,524"},0,0,{"v":1386079.7659103833,"d":"1,386,080"},{"v":105680.0875234548,"d":"105,680"},0,{"v":109919.0101548098,"d":"109,919"},{"v":5273.3714704383165,"d":"5,273"},0,{"v":224618.0822500512,"d":"224,618"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[273]
[274,"CF",{"$nulls":5},"Финпоток по финансовой деятельности",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":814966.9459713576,"d":"814,967"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":9733333.333333334,"d":"9,733,333"},{"v":39666666.666666664,"d":"39,666,667"},{"v":-600000,"d":"-600,000"},{"v":-600000,"d":"-600,000"},{"v":69400000,"d":"69,400,000"},{"v":-4029629.6296296297,"d":"-4,029,630"},{"v":-4009876.543209877,"d":"-4,009,877"},{"v":-3990123.456790123,"d":"-3,990,123"},{"v":-3970370.3703703703,"d":"-3,970,370"},{"v":-3950617.2839506175,"d":"-3,950,617"},{"v":-3930864.1975308643,"d":"-3,930,864"},{"v":36088888.88888889,"d":"36,088,889"},{"v":-5009088.521145258,"d":"-5,009,089"},{"v":-4983661.675860258,"d":"-4,983,662"},{"v":-4958234.830575256,"d":"-4,958,235"},{"v":-4051911.8979804916,"d":"-4,051,912"},{"v":10528041.469406538,"d":"10,528,041"},{"v":10546397.342671316,"d":"10,546,397"},{"v":7313820.248140229,"d":"7,313,820"},{"v":7588537.990496085,"d":"7,588,538"},{"v":-17588002.807049822,"d":"-17,588,003"},{"v":-12129830.676391236,"d":"-12,129,831"},{"v":4853617.041378746,"d":"4,853,617"},{"v":-19309992.39484434,"d":"-19,309,992"},{"v":35081471.24867283,"d":"35,081,471"},{"v":10504299.144551817,"d":"10,504,299"},{"v":-25514560.497083895,"d":"-25,514,560"},{"v":-22481732.673007943,"d":"-22,481,733"},{"v":11385559.825653192,"d":"11,385,560"},{"v":-13103387.796271533,"d":"-13,103,388"},{"v":-18340930.900165647,"d":"-18,340,931"},{"v":6211810.634263624,"d":"6,211,811"},{"v":-30972264.076170184,"d":"-30,972,264"},{"v":-19809532.702930182,"d":"-19,809,533"},{"v":19829369.18846938,"d":"19,829,369"},{"v":-48010237.29643978,"d":"-48,010,237"},{"v":46106940.05709155,"d":"46,106,940"},{"v":3032692.1285075312,"d":"3,032,692"},{"v":-50964353.61575554,"d":"-50,964,354"},{"v":-17109854.28878829,"d":"-17,109,854"},{"v":2298003.756123325,"d":"2,298,004"},{"v":-10343965.050870879,"d":"-10,343,965"},{"v":-4884361.110518364,"d":"-4,884,361"},{"v":9256228.6176929,"d":"9,256,229"},{"v":-17897132.48927839,"d":"-17,897,132"},{"v":-4170002.6267402153,"d":"-4,170,003"},{"v":-4144575.7814552127,"d":"-4,144,576"},{"v":-4119148.93617021,"d":"-4,119,149"},{"v":-4093722.0908852103,"d":"-4,093,722"},{"v":-4068295.2456002077,"d":"-4,068,295"},{"v":-4042868.4003152046,"d":"-4,042,868"},{"v":-4017441.5550302053,"d":"-4,017,442"},{"v":-3992014.709745206,"d":"-3,992,015"},{"v":-3966587.8644602024,"d":"-3,966,588"},{"v":-3941161.0191751984,"d":"-3,941,161"},{"v":-3915734.1738902,"d":"-3,915,734"},{"v":-3890307.328605204,"d":"-3,890,307"},{"v":-3864880.483320197,"d":"-3,864,880"},{"v":-3839453.638035181,"d":"-3,839,454"},0,0,0,0,0,0,0,0]
[275]
[276]
[277,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":20952562.422631044,"d":"20,952,562"},{"v":-3552674.922817057,"d":"-3,552,675"},{"v":27709908.140426427,"d":"27,709,908"},{"v":-14998170.138418252,"d":"-14,998,170"},{"v":-13852931.396927044,"d":"-13,852,931"},{"v":60728152.26794037,"d":"60,728,152"},{"v":-10070405.948314404,"d":"-10,070,406"},{"v":-18679730.24911155,"d":"-18,679,730"},{"v":-17529882.9375045,"d":"-17,529,883"},{"v":-10358146.763739703,"d":"-10,358,147"},{"v":-3878647.2091833614,"d":"-3,878,647"},{"v":-10641433.067363415,"d":"-10,641,433"},{"v":26387213.037871152,"d":"26,387,213"},{"v":-24687099.19016695,"d":"-24,687,099"},{"v":-13083037.33629208,"d":"-13,083,037"},{"v":419367.2444250509,"d":"419,367"},{"v":-426324.80678905547,"d":"-426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},{"v":-435413.931242764,"d":"-435,414"},0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-16626322.254603714,"d":"-16,626,322"},0,{"v":10955909.826397896,"d":"10,955,910"},{"v":-10955909.826397896,"d":"-10,955,910"},{"v":40892119.85384345,"d":"40,892,120"},{"v":34482553.37914637,"d":"34,482,553"},{"v":-25700029.078881532,"d":"-25,700,029"},{"v":58354265.14995971,"d":"58,354,265"},{"v":-64069922.37053591,"d":"-64,069,922"},{"v":-10310597.421321511,"d":"-10,310,597"},{"v":68224759.64829221,"d":"68,224,760"},{"v":34172159.15572545,"d":"34,172,159"},{"v":-43716931.99811399,"d":"-43,716,932"},{"v":10295803.97101,"d":"10,295,804"},{"v":25749059.81736636,"d":"25,749,060"},{"v":-25401467.604406446,"d":"-25,401,468"},{"v":69709095.93467745,"d":"69,709,096"},{"v":43449102.8258276,"d":"43,449,103"},{"v":-27523960.77382496,"d":"-27,523,961"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[278]
[279,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},0,0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":10955909.826397866,"d":"10,955,910"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":40892119.85384342,"d":"40,892,120"},{"v":75374673.23298979,"d":"75,374,673"},{"v":49674644.154108256,"d":"49,674,644"},{"v":108028909.30406797,"d":"108,028,909"},{"v":43958986.93353206,"d":"43,958,987"},{"v":33648389.51221055,"d":"33,648,390"},{"v":101873149.16050276,"d":"101,873,149"},{"v":136045308.3162282,"d":"136,045,308"},{"v":92328376.31811422,"d":"92,328,376"},{"v":102624180.28912422,"d":"102,624,180"},{"v":128373240.10649058,"d":"128,373,240"},{"v":102971772.50208414,"d":"102,971,773"},{"v":172680868.4367616,"d":"172,680,868"},{"v":216129971.2625892,"d":"216,129,971"},{"v":188606010.48876423,"d":"188,606,010"},{"v":264980461.4116608,"d":"264,980,461"},{"v":194986621.5733165,"d":"194,986,622"},{"v":209351799.23726737,"d":"209,351,799"},{"v":305522722.49962604,"d":"305,522,722"},{"v":392838682.0574385,"d":"392,838,682"},{"v":405208672.78537786,"d":"405,208,673"},{"v":505209493.5661684,"d":"505,209,494"},0]
[280]
[281,{"$nulls":10},"пустая строка"]
[282]
[283,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964725,"d":"773,241,490"},null,null,{"v":48085532.415,"d":"48,085,532"},{"v":46407294.4525,"d":"46,407,294"},{"v":43977478.39749999,"d":"43,977,478"},{"v":41485419.141666666,"d":"41,485,419"},{"v":38021412.044999994,"d":"38,021,412"},{"v":75437921.07397032,"d":"75,437,921"},{"v":81990192.25681737,"d":"81,990,192"},{"v":118832393.41000257,"d":"118,832,393"},{"v":116630580.71713656,"d":"116,630,581"},{"v":113086031.73103642,"d":"113,086,032"},{"v":180958548.1762377,"d":"180,958,548"},{"v":175691023.30399176,"d":"175,691,023"},{"v":169986866.1320939,"d":"169,986,866"},{"v":166290042.17615488,"d":"166,290,042"},{"v":163926256.97575665,"d":"163,926,257"},{"v":160814471.59058088,"d":"160,814,472"},{"v":158400698.64264482,"d":"158,400,699"},{"v":198106976.2144429,"d":"198,106,976"},{"v":185783046.90038848,"d":"185,783,047"},{"v":186209099.67975312,"d":"186,209,100"},{"v":193506665.2295414,"d":"193,506,665"},{"v":193163246.66067842,"d":"193,163,247"},{"v":203269144.00836593,"d":"203,269,144"},{"v":224137709.40155038,"d":"224,137,709"},{"v":237276426.60653564,"d":"237,276,427"},{"v":256099094.01842472,"d":"256,099,094"},{"v":261244236.27332035,"d":"261,244,236"},{"v":257354681.42977884,"d":"257,354,681"},{"v":270067458.49656045,"d":"270,067,458"},{"v":269060705.9186447,"d":"269,060,706"},{"v":281396696.4633107,"d":"281,396,696"},{"v":310504806.14636016,"d":"310,504,806"},{"v":326040646.06498027,"d":"326,040,646"},{"v":317179680.07702595,"d":"317,179,680"},{"v":328493155.1778262,"d":"328,493,155"},{"v":342052682.12202066,"d":"342,052,682"},{"v":341159819.89745027,"d":"341,159,820"},{"v":367141666.5970107,"d":"367,141,667"},{"v":383163335.4726457,"d":"383,163,335"},{"v":377489626.2642565,"d":"377,489,626"},{"v":402696496.02354604,"d":"402,696,496"},{"v":388303574.60931504,"d":"388,303,575"},{"v":387342990.61464185,"d":"387,342,991"},{"v":417894039.8612463,"d":"417,894,040"},{"v":425008910.0419441,"d":"425,008,910"},{"v":421682460.5941544,"d":"421,682,461"},{"v":417452060.89257354,"d":"417,452,061"},{"v":439386224.6853678,"d":"439,386,225"},{"v":449381788.8103907,"d":"449,381,789"},{"v":470310608.2042144,"d":"470,310,608"},{"v":508710281.3525191,"d":"508,710,281"},{"v":515310641.69737613,"d":"515,310,642"},{"v":509907770.9693889,"d":"509,907,771"},{"v":543599399.2159141,"d":"543,599,399"},{"v":473303083.6338352,"d":"473,303,084"},{"v":504602498.1996319,"d":"504,602,498"},{"v":585185915.6828442,"d":"585,185,916"},{"v":598103757.5678494,"d":"598,103,758"},{"v":571959380.0986292,"d":"571,959,380"},{"v":600104808.3850299,"d":"600,104,808"},{"v":611975006.9966098,"d":"611,975,007"},{"v":617333405.2240666,"d":"617,333,405"},{"v":680598713.1815757,"d":"680,598,713"},{"v":692852488.8452798,"d":"692,852,489"},{"v":686968031.3200337,"d":"686,968,031"},{"v":732238023.9512409,"d":"732,238,024"},{"v":655067393.0417553,"d":"655,067,393"},{"v":712299900.2095525,"d":"712,299,900"},{"v":786521000.9186528,"d":"786,521,001"},{"v":807890066.7078543,"d":"807,890,067"},{"v":787233713.4520148,"d":"787,233,713"},{"v":773241489.6964725,"d":"773,241,490"},0]
[284,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":10},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":2120000,"d":"2,120,000"},{"v":3757166.6666666665,"d":"3,757,167"},{"v":8062666.666666666,"d":"8,062,667"},{"v":19838166.666666668,"d":"19,838,167"},{"v":30623666.666666668,"d":"30,623,667"},{"v":46852380.95238094,"d":"46,852,381"},{"v":56775641.8686388,"d":"56,775,642"},{"v":63458783.73727758,"d":"63,458,784"},{"v":74994294.65963732,"d":"74,994,295"},{"v":84549686.53437799,"d":"84,549,687"},{"v":89124175.63642576,"d":"89,124,176"},{"v":89671306.60711235,"d":"89,671,307"},{"v":100837534.80510606,"d":"100,837,535"},{"v":110064799.7119914,"d":"110,064,800"},{"v":114311161.84618387,"d":"114,311,162"},{"v":112789654.93885922,"d":"112,789,655"},{"v":113007245.2588416,"d":"113,007,245"},{"v":123877028.0442264,"d":"123,877,028"},{"v":131367761.38813633,"d":"131,367,761"},{"v":134707544.00877044,"d":"134,707,544"},{"v":133351652.86015312,"d":"133,351,653"},{"v":131994810.98825999,"d":"131,994,811"},{"v":132086791.04732616,"d":"132,086,791"},{"v":141138931.49422765,"d":"141,138,931"},{"v":148539893.87208837,"d":"148,539,894"},{"v":151789905.52667332,"d":"151,789,906"},{"v":150232706.5424325,"d":"150,232,707"},{"v":148785667.9460269,"d":"148,785,668"},{"v":147337025.5221173,"d":"147,337,026"},{"v":147337432.37493187,"d":"147,337,432"},{"v":156186235.40024245,"d":"156,186,235"},{"v":163384087.70227724,"d":"163,384,088"},{"v":166541498.54368538,"d":"166,541,499"},{"v":164891926.09203258,"d":"164,891,926"},{"v":163240929.20805773,"d":"163,240,929"},{"v":161588555.84234378,"d":"161,588,556"},{"v":159934834.92795718,"d":"159,934,835"},{"v":159729788.7875978,"d":"159,729,789"},{"v":168484506.20967677,"d":"168,484,506"},{"v":175587975.28943238,"d":"175,587,975"},{"v":178540096.82051536,"d":"178,540,097"},{"v":176684988.69525602,"d":"176,684,989"},{"v":174828533.021324,"d":"174,828,533"},{"v":172970531.38602105,"d":"172,970,531"},{"v":171111182.20204535,"d":"171,111,182"},{"v":169361398.16780978,"d":"169,361,398"},{"v":169060317.8406678,"d":"169,060,318"},{"v":177607790.75850397,"d":"177,607,791"},{"v":184504242.67978162,"d":"184,504,243"},{"v":187249247.84603745,"d":"187,249,248"},{"v":185187497.0649972,"d":"185,187,497"},{"v":183124299.5289351,"d":"183,124,300"},{"v":181060004.11266506,"d":"181,060,004"},{"v":179105670.67153192,"d":"179,105,671"},{"v":177150316.23384023,"d":"177,150,316"},{"v":175193812.66017428,"d":"175,193,813"},{"v":174686288.0899498,"d":"174,686,288"},{"v":183027912.00279877,"d":"183,027,912"},{"v":189718514.91908917,"d":"189,718,515"},{"v":192258317.5742192,"d":"192,258,318"},{"v":189991066.66300556,"d":"189,991,067"},{"v":187728231.26316985,"d":"187,728,231"},{"v":185610080.06069332,"d":"185,610,080"},{"v":183491205.4807059,"d":"183,491,205"},{"v":181371181.7647442,"d":"181,371,182"},{"v":179250434.67127156,"d":"179,250,435"},{"v":177128538.44182467,"d":"177,128,538"},{"v":176455970.0906332,"d":"176,455,970"},{"v":184632550.22251514,"d":"184,632,550"},{"v":191158535.11630175,"d":"191,158,535"},{"v":193533668.49316186,"d":"193,533,668"},{"v":191102174.06214154,"d":"191,102,174"},0]
[285,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[286,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":10},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[287,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":10},{"v":28149274.700577974,"d":"28,149,275"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1051000,"d":"1,051,000"},{"v":752553.545625,"d":"752,554"},{"v":252236.24753125,"d":"252,236"},{"v":1344898.4423112501,"d":"1,344,898"},{"v":1516976.59275875,"d":"1,516,977"},{"v":1102538.4343050001,"d":"1,102,538"},{"v":1215414.3688381258,"d":"1,215,414"},{"v":2959097.511380002,"d":"2,959,098"},{"v":3138133.94561,"d":"3,138,134"},{"v":2911694.709451124,"d":"2,911,695"},{"v":4851497.977701124,"d":"4,851,498"},{"v":5773042.180821538,"d":"5,773,042"},{"v":6249885.867785834,"d":"6,249,886"},{"v":9571513.403862,"d":"9,571,513"},{"v":6481035.20630594,"d":"6,481,035"},{"v":8337042.706909001,"d":"8,337,043"},{"v":12247433.333525263,"d":"12,247,433"},{"v":13561550.94598335,"d":"13,561,551"},{"v":12596930.821728699,"d":"12,596,931"},{"v":15614565.4471016,"d":"15,614,565"},{"v":16769747.559587464,"d":"16,769,748"},{"v":16845851.730152465,"d":"16,845,852"},{"v":26478442.19299011,"d":"26,478,442"},{"v":25709832.12769364,"d":"25,709,832"},{"v":22869084.554492593,"d":"22,869,085"},{"v":32858458.396668896,"d":"32,858,458"},{"v":21471867.653300524,"d":"21,471,868"},{"v":26063632.22257738,"d":"26,063,632"},{"v":35490658.84839554,"d":"35,490,659"},{"v":35555960.212899774,"d":"35,555,960"},{"v":29455635.732310504,"d":"29,455,636"},{"v":35404070.34026191,"d":"35,404,070"},{"v":37622958.57978794,"d":"37,622,959"},{"v":36396479.49465585,"d":"36,396,479"},{"v":53277263.9931348,"d":"53,277,264"},{"v":48856546.13740206,"d":"48,856,546"},{"v":40776443.071724266,"d":"40,776,443"},{"v":56760608.13025078,"d":"56,760,608"},{"v":33905595.11681154,"d":"33,905,595"},{"v":42740595.78769791,"d":"42,740,596"},{"v":53747439.029003024,"d":"53,747,439"},{"v":50122013.10643852,"d":"50,122,013"},{"v":41223633.47309402,"d":"41,223,633"},{"v":47733623.72245586,"d":"47,733,624"},{"v":46752041.905635715,"d":"46,752,042"},{"v":40804858.848183036,"d":"40,804,859"},{"v":60551225.72181308,"d":"60,551,226"},{"v":53242946.40869683,"d":"53,242,946"},{"v":40606608.218243,"d":"40,606,608"},{"v":56011011.24219024,"d":"56,011,011"},{"v":25966380.65699452,"d":"25,966,381"},{"v":36278574.54462087,"d":"36,278,575"},{"v":56057939.37259108,"d":"56,057,939"},{"v":50555760.71238935,"d":"50,555,761"},{"v":32401177.644050002,"d":"32,401,178"},{"v":39978750.46466911,"d":"39,978,750"},{"v":38984421.54796636,"d":"38,984,422"},{"v":31263382.35334146,"d":"31,263,382"},{"v":51324057.38364828,"d":"51,324,057"},{"v":42574279.2071476,"d":"42,574,279"},{"v":27501186.771713376,"d":"27,501,187"},{"v":45400659.330560446,"d":"45,400,659"},{"v":9878436.619046092,"d":"9,878,437"},{"v":27215691.61679554,"d":"27,215,692"},{"v":45125006.22921395,"d":"45,125,006"},{"v":38911339.09533906,"d":"38,911,339"},{"v":18731003.116992235,"d":"18,731,003"},{"v":28149274.700577974,"d":"28,149,275"},0]
[288,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":10},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},0,0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":10955909.826397866,"d":"10,955,910"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":40892119.85384342,"d":"40,892,120"},{"v":75374673.23298979,"d":"75,374,673"},{"v":49674644.154108256,"d":"49,674,644"},{"v":108028909.30406797,"d":"108,028,909"},{"v":43958986.93353206,"d":"43,958,987"},{"v":33648389.51221055,"d":"33,648,390"},{"v":101873149.16050276,"d":"101,873,149"},{"v":136045308.3162282,"d":"136,045,308"},{"v":92328376.31811422,"d":"92,328,376"},{"v":102624180.28912422,"d":"102,624,180"},{"v":128373240.10649058,"d":"128,373,240"},{"v":102971772.50208414,"d":"102,971,773"},{"v":172680868.4367616,"d":"172,680,868"},{"v":216129971.2625892,"d":"216,129,971"},{"v":188606010.48876423,"d":"188,606,010"},{"v":264980461.4116608,"d":"264,980,461"},{"v":194986621.5733165,"d":"194,986,622"},{"v":209351799.23726737,"d":"209,351,799"},{"v":305522722.49962604,"d":"305,522,722"},{"v":392838682.0574385,"d":"392,838,682"},{"v":405208672.78537786,"d":"405,208,673"},{"v":505209493.5661684,"d":"505,209,494"},0]
[290,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":10},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2953333.333333333,"d":"2,953,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":6743333.333333331,"d":"6,743,333"},{"v":5946666.666666664,"d":"5,946,667"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2953333.333333334,"d":"2,953,333"},{"v":3283333.333333332,"d":"3,283,333"},{"v":4079999.999999998,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333334,"d":"2,663,333"},{"v":1223333.333333334,"d":"1,223,333"},{"v":2350000,"d":"2,350,000"},{"v":4080000,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":4723333.333333328,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},0,{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0]
[291]
[292]
[293]
[294,{"$nulls":10},"пустая строка"]
[295]
[296,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773241489.6964734,"d":"773,241,490"},null,null,{"v":48085532.415,"d":"48,085,532"},{"v":46407294.4525,"d":"46,407,294"},{"v":43977478.3975,"d":"43,977,478"},{"v":41485419.141666666,"d":"41,485,419"},{"v":38021412.045,"d":"38,021,412"},{"v":75437921.07397033,"d":"75,437,921"},{"v":81990192.25681736,"d":"81,990,192"},{"v":118832393.41000257,"d":"118,832,393"},{"v":116630580.71713655,"d":"116,630,581"},{"v":113086031.73103642,"d":"113,086,032"},{"v":180958548.1762377,"d":"180,958,548"},{"v":175691023.3039918,"d":"175,691,023"},{"v":169986866.13209394,"d":"169,986,866"},{"v":166290042.1761549,"d":"166,290,042"},{"v":163926256.97575668,"d":"163,926,257"},{"v":160814471.59058085,"d":"160,814,472"},{"v":158400698.64264485,"d":"158,400,699"},{"v":198106976.21444297,"d":"198,106,976"},{"v":185783046.90038848,"d":"185,783,047"},{"v":186209099.67975307,"d":"186,209,100"},{"v":193506665.22954136,"d":"193,506,665"},{"v":193163246.66067842,"d":"193,163,247"},{"v":203269144.00836584,"d":"203,269,144"},{"v":224137709.4015503,"d":"224,137,709"},{"v":237276426.6065356,"d":"237,276,427"},{"v":256099094.01842472,"d":"256,099,094"},{"v":261244236.27332023,"d":"261,244,236"},{"v":257354681.42977878,"d":"257,354,681"},{"v":270067458.49656045,"d":"270,067,458"},{"v":269060705.9186448,"d":"269,060,706"},{"v":281396696.4633108,"d":"281,396,696"},{"v":310504806.1463603,"d":"310,504,806"},{"v":326040646.0649804,"d":"326,040,646"},{"v":317179680.07702595,"d":"317,179,680"},{"v":328493155.17782605,"d":"328,493,155"},{"v":342052682.12202054,"d":"342,052,682"},{"v":341159819.8974499,"d":"341,159,820"},{"v":367141666.59701043,"d":"367,141,667"},{"v":383163335.4726455,"d":"383,163,335"},{"v":377489626.26425624,"d":"377,489,626"},{"v":402696496.0235457,"d":"402,696,496"},{"v":388303574.6093147,"d":"388,303,575"},{"v":387342990.6146415,"d":"387,342,991"},{"v":417894039.86124575,"d":"417,894,040"},{"v":425008910.04194367,"d":"425,008,910"},{"v":421682460.5941545,"d":"421,682,461"},{"v":417452060.8925734,"d":"417,452,061"},{"v":439386224.6853677,"d":"439,386,225"},{"v":449381788.8103914,"d":"449,381,789"},{"v":470310608.20421445,"d":"470,310,608"},{"v":508710281.35251975,"d":"508,710,281"},{"v":515310641.6973765,"d":"515,310,642"},{"v":509907770.9693892,"d":"509,907,771"},{"v":543599399.215914,"d":"543,599,399"},{"v":473303083.6338358,"d":"473,303,084"},{"v":504602498.1996316,"d":"504,602,498"},{"v":585185915.6828438,"d":"585,185,916"},{"v":598103757.5678489,"d":"598,103,758"},{"v":571959380.0986286,"d":"571,959,380"},{"v":600104808.3850296,"d":"600,104,808"},{"v":611975006.9966102,"d":"611,975,007"},{"v":617333405.2240661,"d":"617,333,405"},{"v":680598713.1815753,"d":"680,598,713"},{"v":692852488.8452797,"d":"692,852,489"},{"v":686968031.3200346,"d":"686,968,031"},{"v":732238023.9512407,"d":"732,238,024"},{"v":655067393.0417553,"d":"655,067,393"},{"v":712299900.2095512,"d":"712,299,900"},{"v":786521000.9186513,"d":"786,521,001"},{"v":807890066.7078534,"d":"807,890,067"},{"v":787233713.452013,"d":"787,233,713"},{"v":773241489.6964734,"d":"773,241,490"},0]
[297,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-13328070.833333332,"d":"-13,328,071"},{"v":-16497180.258145712,"d":"-16,497,180"},{"v":-20018673.396322966,"d":"-20,018,673"},{"v":-24368843.79065206,"d":"-24,368,844"},{"v":-28299717.838483293,"d":"-28,299,718"},{"v":-32019705.42971387,"d":"-32,019,705"},{"v":-35773562.89295806,"d":"-35,773,563"},{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-44515814.901497506,"d":"-44,515,815"},{"v":-48104656.39746863,"d":"-48,104,656"},{"v":-51458268.241587825,"d":"-51,458,268"},{"v":-53641652.753456235,"d":"-53,641,653"},{"v":-56478400.83121146,"d":"-56,478,401"},{"v":-59682436.89866026,"d":"-59,682,437"},{"v":-63680592.529824555,"d":"-63,680,593"},{"v":-67798525.83033426,"d":"-67,798,526"},{"v":-70188558.37491971,"d":"-70,188,558"},{"v":-70046269.44940263,"d":"-70,046,269"},{"v":-71640753.68120044,"d":"-71,640,754"},{"v":-73403241.82066698,"d":"-73,403,242"},{"v":-72639421.06833807,"d":"-72,639,421"},{"v":-70626878.63970381,"d":"-70,626,879"},{"v":-71103657.03690927,"d":"-71,103,657"},{"v":-65130437.6226206,"d":"-65,130,438"},{"v":-61961727.93930394,"d":"-61,961,728"},{"v":-60703716.8071898,"d":"-60,703,717"},{"v":-60970239.49196947,"d":"-60,970,239"},{"v":-66182413.05901081,"d":"-66,182,413"},{"v":-60765226.42239029,"d":"-60,765,226"},{"v":-46048662.865227945,"d":"-46,048,663"},{"v":-37628805.06601519,"d":"-37,628,805"},{"v":-30499095.485650994,"d":"-30,499,095"},{"v":-16276276.075162165,"d":"-16,276,276"},{"v":-3933525.6276424304,"d":"-3,933,526"},{"v":4759910.501087494,"d":"4,759,911"},{"v":20256168.533207513,"d":"20,256,169"},{"v":28003943.599630617,"d":"28,003,944"},{"v":35299250.01736393,"d":"35,299,250"},{"v":38716047.66121917,"d":"38,716,048"},{"v":30850321.727145486,"d":"30,850,322"},{"v":43466643.859734915,"d":"43,466,644"},{"v":64160738.26161414,"d":"64,160,738"},{"v":74887416.89355576,"d":"74,887,417"},{"v":83894395.70559889,"d":"83,894,396"},{"v":100662623.17935273,"d":"100,662,623"},{"v":114029774.15614367,"d":"114,029,774"},{"v":126824113.89865953,"d":"126,824,114"},{"v":150084394.4903714,"d":"150,084,394"},{"v":160389682.79370454,"d":"160,389,683"},{"v":174366650.7563605,"d":"174,366,651"},{"v":181895981.73664907,"d":"181,895,982"},{"v":173891732.49735272,"d":"173,891,732"},{"v":190132933.97387126,"d":"190,132,934"},{"v":218782977.91428423,"d":"218,782,978"},{"v":232665063.96342883,"d":"232,665,064"},{"v":240894510.79820347,"d":"240,894,511"},{"v":258533830.0465201,"d":"258,533,830"},{"v":271837694.6065875,"d":"271,837,695"},{"v":290768822.6448878,"d":"290,768,823"},{"v":322054586.3786719,"d":"322,054,586"},{"v":337117341.87709653,"d":"337,117,342"},{"v":356079675.2419032,"d":"356,079,675"},{"v":366906577.17793363,"d":"366,906,577"},{"v":362108837.93886304,"d":"362,108,838"},{"v":385885778.41271675,"d":"385,885,778"},{"v":421890730.76352656,"d":"421,890,731"},{"v":440521164.6137301,"d":"440,521,165"},{"v":452219450.79444784,"d":"452,219,451"},0]
[298,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":10},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[299,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[300,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":3795301.333333358,"d":"3,795,301"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":134630.8333333321,"d":"134,631"},{"v":13385.124999999069,"d":"13,385"},{"v":18630.21666666644,"d":"18,630"},{"v":149053.9666666662,"d":"149,054"},{"v":65785.5416666671,"d":"65,786"},{"v":70422.36250000057,"d":"70,422"},{"v":71213.6291666681,"d":"71,214"},{"v":239770.26666666736,"d":"239,770"},{"v":145769.41666666802,"d":"145,769"},{"v":138443.50000000081,"d":"138,444"},{"v":246129.24166666938,"d":"246,129"},{"v":287592.6750000027,"d":"287,593"},{"v":352410.1833333359,"d":"352,410"},{"v":445721.87500000384,"d":"445,722"},{"v":218441.96666666912,"d":"218,442"},{"v":345223.77500000247,"d":"345,224"},{"v":564431.6666666651,"d":"564,432"},{"v":629739.8124999979,"d":"629,740"},{"v":593108.3958333256,"d":"593,108"},{"v":659284.9999999898,"d":"659,285"},{"v":734334.9166666539,"d":"734,335"},{"v":638433.2499999888,"d":"638,433"},{"v":1107499.0166666517,"d":"1,107,499"},{"v":1089682.5833333237,"d":"1,089,683"},{"v":837784.0999999903,"d":"837,784"},{"v":1575573.666666654,"d":"1,575,574"},{"v":690880.5166666508,"d":"690,881"},{"v":994501.21666665,"d":"994,501"},{"v":1548834.3333333135,"d":"1,548,834"},{"v":1611895.0833333135,"d":"1,611,895"},{"v":1134379.5833333153,"d":"1,134,380"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":1623460.3333333153,"d":"1,623,460"},{"v":1474885.9999999683,"d":"1,474,886"},{"v":2192299.833333291,"d":"2,192,300"},{"v":2093534.8333333097,"d":"2,093,535"},{"v":1515469.3333332986,"d":"1,515,469"},{"v":2645930.833333317,"d":"2,645,931"},{"v":1195095.3333333023,"d":"1,195,095"},{"v":1727287.5833333135,"d":"1,727,288"},{"v":2545374.5833333023,"d":"2,545,375"},{"v":2537119.583333317,"d":"2,537,120"},{"v":1946828.7499999553,"d":"1,946,829"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2437420.333333306,"d":"2,437,420"},{"v":1975710.3333333507,"d":"1,975,710"},{"v":3117507.333333388,"d":"3,117,507"},{"v":2912139.3333333284,"d":"2,912,139"},{"v":2058605.3333333284,"d":"2,058,605"},{"v":3459515.8333333805,"d":"3,459,516"},{"v":1521375.8333333507,"d":"1,521,376"},{"v":2135924.8333333507,"d":"2,135,925"},{"v":3429677.500000015,"d":"3,429,678"},{"v":3275554.0833332986,"d":"3,275,554"},{"v":2204640.083333306,"d":"2,204,640"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":2936730.333333239,"d":"2,936,730"},{"v":2355590.3333332688,"d":"2,355,590"},{"v":3712253.3333332837,"d":"3,712,253"},{"v":3432043.3333332837,"d":"3,432,043"},{"v":2420923.333333239,"d":"2,420,923"},{"v":4038483.333333254,"d":"4,038,483"},{"v":1753761.8333333135,"d":"1,753,762"},{"v":2733545.249999985,"d":"2,733,545"},{"v":3812954.583333373,"d":"3,812,955"},{"v":3763542.583333373,"d":"3,763,543"},{"v":2525504.083333373,"d":"2,525,504"},{"v":3795301.333333358,"d":"3,795,301"},0]
[301,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":10},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35962.006060624495,"d":"35,962"},{"v":37312.62492681481,"d":"37,313"},{"v":40175.38900063932,"d":"40,175"},{"v":59472.76122620329,"d":"59,473"},{"v":73154.66874557547,"d":"73,155"},{"v":88656.65972407721,"d":"88,657"},{"v":119294.36778514087,"d":"119,294"},{"v":152161.05642872676,"d":"152,161"},{"v":54980.000000003725,"d":"54,980"},{"v":124749.36772947013,"d":"124,749"},{"v":202820.09839848801,"d":"202,820"},{"v":283080.07538785785,"d":"283,080"},{"v":402453.99441655725,"d":"402,454"},{"v":507564.7099312097,"d":"507,565"},{"v":609931.5308462009,"d":"609,932"},{"v":790466.2303022146,"d":"790,466"},{"v":1001421.0941682681,"d":"1,001,421"},{"v":1201699.9463286996,"d":"1,201,700"},{"v":1430849.748216644,"d":"1,430,850"},{"v":1698667.3808652246,"d":"1,698,667"},{"v":112845.70999999437,"d":"112,846"},{"v":495867.7053609798,"d":"495,868"},{"v":938642.9438152993,"d":"938,643"},{"v":1345473.200184063,"d":"1,345,473"},{"v":1836795.647446327,"d":"1,836,796"},{"v":2276380.4276052043,"d":"2,276,380"},{"v":2664656.7168169394,"d":"2,664,657"},{"v":3257591.3733289167,"d":"3,257,591"},{"v":3937174.8377247527,"d":"3,937,175"},{"v":4536987.521900974,"d":"4,536,988"},{"v":5152786.871180408,"d":"5,152,787"},{"v":5845803.377154492,"d":"5,845,803"},{"v":199184.37061101943,"d":"199,184"},{"v":1041479.0211336687,"d":"1,041,479"},{"v":1984138.2829623446,"d":"1,984,138"},{"v":2808402.507349707,"d":"2,808,403"},{"v":3758839.4839596376,"d":"3,758,839"},{"v":4601379.417539485,"d":"4,601,379"},{"v":5310768.150607638,"d":"5,310,768"},{"v":6333413.15954829,"d":"6,333,413"},{"v":7449998.164950125,"d":"7,449,998"},{"v":8426664.687159993,"d":"8,426,665"},{"v":9424305.352456428,"d":"9,424,305"},{"v":10505081.385739056,"d":"10,505,081"},{"v":327291.1519415956,"d":"327,291"},{"v":1544589.8221831303,"d":"1,544,590"},{"v":2868184.927124141,"d":"2,868,185"},{"v":3990602.585231064,"d":"3,990,603"},{"v":5236553.447882323,"d":"5,236,553"},{"v":6307301.088623999,"d":"6,307,301"},{"v":7181527.326285748,"d":"7,181,527"},{"v":8491779.056260522,"d":"8,491,779"},{"v":9955788.92646065,"d":"9,955,789"},{"v":11189266.68761712,"d":"11,189,267"},{"v":12398822.047205742,"d":"12,398,822"},{"v":13698771.382282581,"d":"13,698,771"},{"v":516635.5562342666,"d":"516,636"},{"v":1987504.581768807,"d":"1,987,505"},{"v":3569719.995755192,"d":"3,569,720"},{"v":4905110.35734516,"d":"4,905,110"},{"v":6391237.616027769,"d":"6,391,238"},{"v":7652427.90491784,"d":"7,652,428"},{"v":8726103.517944913,"d":"8,726,104"},{"v":10329720.414075028,"d":"10,329,720"},{"v":12050085.040721487,"d":"12,050,085"},{"v":13496003.95765571,"d":"13,496,004"},{"v":15031352.528538924,"d":"15,031,353"},0]
[302,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":10},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":655564.6875,"d":"655,565"},{"v":675063.0442708334,"d":"675,063"},{"v":714952.4963541667,"d":"714,952"},{"v":884946.4354166669,"d":"884,946"},{"v":943729.3406250004,"d":"943,729"},{"v":979111.2023437505,"d":"979,111"},{"v":1217362.2515625001,"d":"1,217,362"},{"v":1437477.7653333335,"d":"1,437,478"},{"v":1542099.05078125,"d":"1,542,099"},{"v":2140509.054114582,"d":"2,140,509"},{"v":2468375.251359375,"d":"2,468,375"},{"v":2468375.2513593747,"d":"2,468,375"},{"v":3465263.9491874995,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":4780826.709041668,"d":"4,780,827"},{"v":5344315.100625,"d":"5,344,315"},{"v":5344315.100625001,"d":"5,344,315"},{"v":5908891.873359375,"d":"5,908,892"},{"v":6712665.853162508,"d":"6,712,666"},{"v":6730962.399787519,"d":"6,730,962"},{"v":9970678.958869806,"d":"9,970,679"},{"v":10116947.416714806,"d":"10,116,947"},{"v":10116947.416714806,"d":"10,116,947"},{"v":12345878.254653748,"d":"12,345,878"},{"v":12345878.254653744,"d":"12,345,878"},{"v":12345878.254653748,"d":"12,345,878"},{"v":14214127.683370642,"d":"14,214,128"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696568,"d":"14,608,029"},{"v":15492032.866540514,"d":"15,492,033"},{"v":15492032.866540514,"d":"15,492,033"},{"v":20407692.551337495,"d":"20,407,693"},{"v":20407692.551337473,"d":"20,407,693"},{"v":20407692.551337488,"d":"20,407,693"},{"v":23071385.466256984,"d":"23,071,385"},{"v":23071385.466257,"d":"23,071,385"},{"v":23071385.466256924,"d":"23,071,385"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":24150207.848406717,"d":"24,150,208"},{"v":24150207.848406672,"d":"24,150,208"},{"v":28378655.66993901,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28620351.8869375,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":29793849.801580936,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":30684119.94287692,"d":"30,684,120"},{"v":30684119.94287689,"d":"30,684,120"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490667,"d":"32,775,181"},{"v":32815962.47621043,"d":"32,815,962"},{"v":32815962.476210363,"d":"32,815,962"},{"v":32815962.476210415,"d":"32,815,962"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},0]
[303,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":10},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":253088.8125,"d":"253,089"},{"v":264787.8265625,"d":"264,788"},{"v":288721.4978125,"d":"288,721"},{"v":390717.86125,"d":"390,718"},{"v":425987.604375,"d":"425,988"},{"v":447216.72140625,"d":"447,217"},{"v":590167.3509375,"d":"590,167"},{"v":718029.1592,"d":"718,029"},{"v":780801.9304687498,"d":"780,802"},{"v":1139847.93246875,"d":"1,139,848"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1934700.8695125002,"d":"1,934,701"},{"v":1934700.8695124998,"d":"1,934,701"},{"v":1934700.869512501,"d":"1,934,701"},{"v":2724038.525425001,"d":"2,724,039"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":3878808.286897501,"d":"3,878,808"},{"v":3889786.214872501,"d":"3,889,786"},{"v":5833616.150321875,"d":"5,833,616"},{"v":5921377.225028876,"d":"5,921,377"},{"v":5921377.225028872,"d":"5,921,377"},{"v":7258735.727792247,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":8379685.385022379,"d":"8,379,685"},{"v":8616026.03517937,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":9141964.758174254,"d":"9,141,965"},{"v":9141964.758174257,"d":"9,141,965"},{"v":12091360.569052428,"d":"12,091,361"},{"v":12091360.569052432,"d":"12,091,361"},{"v":12091360.569052428,"d":"12,091,361"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004116,"d":"13,689,576"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040305,"d":"13,916,832"},{"v":13916832.381040297,"d":"13,916,832"},{"v":14332272.098441506,"d":"14,332,272"},{"v":14332272.098441506,"d":"14,332,272"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136093,"d":"16,869,341"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270345997,"d":"17,718,457"},{"v":17718457.27034602,"d":"17,718,457"},{"v":18247883.776805464,"d":"18,247,884"},{"v":18247883.776805464,"d":"18,247,884"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.41197375,"d":"19,502,520"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.296805535,"d":"19,526,989"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.10923298,"d":"20,348,131"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.109232936,"d":"20,348,131"},0]
[304,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[305,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":10},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23237.499999999996,"d":"23,238"},{"v":41456.24999999999,"d":"41,456"},{"v":20918.75,"d":"20,919"},{"v":48487.49999999999,"d":"48,488"},{"v":78497.91666666666,"d":"78,498"},{"v":110950,"d":"110,950"},{"v":149793.75,"d":"149,794"},{"v":187820.8333333333,"d":"187,821"},{"v":228031.25,"d":"228,031"},{"v":270425,"d":"270,425"},{"v":318952.0833333333,"d":"318,952"},{"v":366404.1666666666,"d":"366,404"},{"v":412781.24999999994,"d":"412,781"},{"v":461124.99999999994,"d":"461,125"},{"v":50086.80555555562,"d":"50,087"},{"v":105208.33333333337,"d":"105,208"},{"v":159496.52777777787,"d":"159,497"},{"v":212951.388888889,"d":"212,951"},{"v":265572.91666666674,"d":"265,573"},{"v":320000.0000000001,"d":"320,000"},{"v":376232.638888889,"d":"376,233"},{"v":437562.5000000001,"d":"437,563"},{"v":497982.638888889,"d":"497,983"},{"v":557631.9444444446,"d":"557,632"},{"v":616510.4166666669,"d":"616,510"},{"v":674618.0555555559,"d":"674,618"},{"v":59836.80555555574,"d":"59,837"},{"v":121402.77777777798,"d":"121,403"},{"v":188128.47222222248,"d":"188,128"},{"v":254006.94444444473,"d":"254,007"},{"v":319038.1944444447,"d":"319,038"},{"v":383222.2222222225,"d":"383,222"},{"v":446559.027777778,"d":"446,559"},{"v":509048.61111111124,"d":"509,049"},{"v":573329.8611111112,"d":"573,330"},{"v":639402.777777778,"d":"639,403"},{"v":710559.027777778,"d":"710,559"},{"v":780791.666666667,"d":"780,792"},{"v":69309.02777777822,"d":"69,309"},{"v":137694.44444444496,"d":"137,694"},{"v":205156.25000000047,"d":"205,156"},{"v":271833.33333333395,"d":"271,833"},{"v":337725.69444444496,"d":"337,726"},{"v":405333.33333333395,"d":"405,333"},{"v":474656.25000000047,"d":"474,656"},{"v":548986.1111111115,"d":"548,986"},{"v":622315.9722222225,"d":"622,316"},{"v":694645.8333333335,"d":"694,646"},{"v":765975.6944444445,"d":"765,976"},{"v":836444.4444444445,"d":"836,444"},{"v":69607.63888888899,"d":"69,608"},{"v":138354.16666666698,"d":"138,354"},{"v":206239.5833333335,"d":"206,240"},{"v":275763.888888889,"d":"275,764"},{"v":346927.0833333335,"d":"346,927"},{"v":423020.8333333335,"d":"423,021"},{"v":498038.1944444445,"d":"498,038"},{"v":571979.1666666665,"d":"571,979"},{"v":645017.361111111,"d":"645,017"},{"v":717152.7777777775,"d":"717,153"},{"v":788385.4166666665,"d":"788,385"},{"v":858715.2777777775,"d":"858,715"},{"v":69427.08333333349,"d":"69,427"},{"v":137951.388888889,"d":"137,951"},{"v":208072.91666666698,"d":"208,073"},{"v":279791.666666667,"d":"279,792"},{"v":356399.30555555597,"d":"356,399"},{"v":431888.88888888946,"d":"431,889"},0]
[306,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":10},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890492,"d":"3,379,460"},{"v":1216561.911060989,"d":"1,216,562"},{"v":4172921.4078464396,"d":"4,172,921"},{"v":7508897.767891444,"d":"7,508,898"},{"v":3626683.3406819925,"d":"3,626,683"},{"v":7432254.059385553,"d":"7,432,254"},{"v":6267397.786194161,"d":"6,267,398"},{"v":1614408.977469772,"d":"1,614,409"},{"v":6625504.582741603,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321171,"d":"7,298,096"},{"v":6585600.942371145,"d":"6,585,601"},{"v":11278835.083486706,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075727,"d":"11,571,241"},{"v":17706565.9467676,"d":"17,706,566"},{"v":8835302.452445507,"d":"8,835,302"},{"v":16989076.535704613,"d":"16,989,077"},{"v":13166270.098065376,"d":"13,166,270"},{"v":4530755.062863231,"d":"4,530,755"},{"v":13685615.462655008,"d":"13,685,615"},{"v":21077247.084287703,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.677632362,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.29762721,"d":"10,756,558"},{"v":18562298.172350198,"d":"18,562,298"},{"v":26228985.47311747,"d":"26,228,985"},{"v":13349081.754928946,"d":"13,349,082"},{"v":23321385.16218537,"d":"23,321,385"},{"v":17662969.586935937,"d":"17,662,970"},{"v":4673248.36299324,"d":"4,673,248"},{"v":16896751.606125593,"d":"16,896,752"},{"v":29427678.780579448,"d":"29,427,679"},{"v":17569557.35656029,"d":"17,569,557"},{"v":15140884.3377226,"d":"15,140,884"},{"v":23176689.371982455,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278672,"d":"23,089,412"},{"v":31065112.93903613,"d":"31,065,113"},{"v":16083128.873443007,"d":"16,083,129"},{"v":27693841.459391236,"d":"27,693,841"},{"v":21033602.935865164,"d":"21,033,603"},{"v":7892991.600157261,"d":"7,892,992"},{"v":30356293.69778359,"d":"30,356,294"},{"v":42056917.31649101,"d":"42,056,917"},{"v":30174155.512150764,"d":"30,174,156"},{"v":43514235.094179034,"d":"43,514,235"},0]
[307,{"$nulls":6},"ПАССИВЫ","Задолженность по НП",{"$nulls":3},"руб.",{"$nulls":10},{"v":2924571.5451794267,"d":"2,924,572"},null,null,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.2377323800006,"d":"2,701"},{"v":5725.528147647001,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.98195700575,"d":"31,004"},{"v":44515.41612212476,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.35174783823,"d":"78,837"},{"v":112918.73545893602,"d":"112,919"},{"v":156141.46133803803,"d":"156,141"},{"v":160519.953978742,"d":"160,520"},{"v":209465.83805740066,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},{"v":2924571.5451794267,"d":"2,924,572"},0]
[308,{"$nulls":6},"ПАССИВЫ","Вложения Учредителей в капитал",{"$nulls":3},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},{"v":50000000,"d":"50,000,000"},0]
[309,{"$nulls":6},"ПАССИВЫ","Остаток долга по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":50000000,"d":"50,000,000"},{"v":90000000,"d":"90,000,000"},{"v":90000000,"d":"90,000,000"},{"v":90000000,"d":"90,000,000"},{"v":160000000,"d":"160,000,000"},{"v":157037037.03703704,"d":"157,037,037"},{"v":154074074.07407406,"d":"154,074,074"},{"v":151111111.1111111,"d":"151,111,111"},{"v":148148148.14814815,"d":"148,148,148"},{"v":145185185.1851852,"d":"145,185,185"},{"v":142222222.2222222,"d":"142,222,222"},{"v":179259259.25925925,"d":"179,259,259"},{"v":175445232.46650907,"d":"175,445,232"},{"v":171631205.67375886,"d":"171,631,206"},{"v":167817178.88100865,"d":"167,817,179"},{"v":164003152.08825848,"d":"164,003,152"},{"v":160189125.29550827,"d":"160,189,125"},{"v":156375098.5027581,"d":"156,375,099"},{"v":152561071.71000788,"d":"152,561,072"},{"v":148747044.9172577,"d":"148,747,045"},{"v":144933018.1245075,"d":"144,933,018"},{"v":141118991.3317573,"d":"141,118,991"},{"v":137304964.5390071,"d":"137,304,965"},{"v":133490937.74625692,"d":"133,490,938"},{"v":129676910.95350671,"d":"129,676,911"},{"v":125862884.16075651,"d":"125,862,884"},{"v":122048857.36800632,"d":"122,048,857"},{"v":118234830.57525612,"d":"118,234,831"},{"v":114420803.78250593,"d":"114,420,804"},{"v":110606776.98975573,"d":"110,606,777"},{"v":106792750.19700554,"d":"106,792,750"},{"v":102978723.40425535,"d":"102,978,723"},{"v":99164696.61150515,"d":"99,164,697"},{"v":95350669.81875496,"d":"95,350,670"},{"v":91536643.02600476,"d":"91,536,643"},{"v":87722616.23325457,"d":"87,722,616"},{"v":83908589.44050437,"d":"83,908,589"},{"v":80094562.64775418,"d":"80,094,563"},{"v":76280535.85500398,"d":"76,280,536"},{"v":72466509.06225379,"d":"72,466,509"},{"v":68652482.2695036,"d":"68,652,482"},{"v":64838455.476753384,"d":"64,838,455"},{"v":61024428.684003174,"d":"61,024,429"},{"v":57210401.891252965,"d":"57,210,402"},{"v":53396375.098502755,"d":"53,396,375"},{"v":49582348.305752546,"d":"49,582,348"},{"v":45768321.513002336,"d":"45,768,322"},{"v":41954294.720252156,"d":"41,954,295"},{"v":38140267.92750195,"d":"38,140,268"},{"v":34326241.13475174,"d":"34,326,241"},{"v":30512214.342001557,"d":"30,512,214"},{"v":26698187.549251378,"d":"26,698,188"},{"v":22884160.756501168,"d":"22,884,161"},{"v":19070133.96375096,"d":"19,070,134"},{"v":15256107.171000779,"d":"15,256,107"},{"v":11442080.378250599,"d":"11,442,080"},{"v":7628053.585500389,"d":"7,628,054"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0,0]
[310,{"$nulls":6},"ПАССИВЫ","Задолженность по выплате %% по кредиту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.666666667,"d":"1,066,667"},{"v":1046913.5802469132,"d":"1,046,914"},{"v":1027160.4938271604,"d":"1,027,160"},{"v":1007407.4074074076,"d":"1,007,407"},{"v":987654.3209876539,"d":"987,654"},{"v":967901.2345679011,"d":"967,901"},{"v":948148.1481481474,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100594,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.192540057,"d":"1,118,781"},{"v":1093354.3472550567,"d":"1,093,354"},{"v":1067927.5019700546,"d":"1,067,928"},{"v":1042500.6566850543,"d":"1,042,501"},{"v":1017073.8114000522,"d":"1,017,074"},{"v":991646.96611505,"d":"991,647"},{"v":966220.1208300516,"d":"966,220"},{"v":940793.2755450495,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750452,"d":"889,940"},{"v":864512.739690043,"d":"864,513"},{"v":839085.8944050446,"d":"839,086"},{"v":813659.0491200425,"d":"813,659"},{"v":788232.2038350403,"d":"788,232"},{"v":762805.3585500382,"d":"762,805"},{"v":737378.5132650398,"d":"737,379"},{"v":711951.6679800376,"d":"711,952"},{"v":686524.8226950355,"d":"686,525"},{"v":661097.9774100333,"d":"661,098"},{"v":635671.1321250349,"d":"635,671"},{"v":610244.2868400328,"d":"610,244"},{"v":584817.4415550306,"d":"584,817"},{"v":559390.5962700285,"d":"559,391"},{"v":533963.7509850264,"d":"533,964"},{"v":508536.90570002794,"d":"508,537"},{"v":483110.0604150221,"d":"483,110"},{"v":457683.21513002366,"d":"457,683"},{"v":432256.36984502524,"d":"432,256"},{"v":406829.5245600194,"d":"406,830"},{"v":381402.67927502096,"d":"381,403"},{"v":355975.8339900151,"d":"355,976"},{"v":330548.9887050167,"d":"330,549"},{"v":305122.14342001826,"d":"305,122"},{"v":279695.2981350124,"d":"279,695"},{"v":254268.45285001397,"d":"254,268"},{"v":228841.6075650081,"d":"228,842"},{"v":203414.7622800097,"d":"203,415"},{"v":177987.91699501127,"d":"177,988"},{"v":152561.0717100054,"d":"152,561"},{"v":127134.22642500699,"d":"127,134"},{"v":101707.38114000857,"d":"101,707"},{"v":76280.5358550027,"d":"76,281"},{"v":50853.690570004284,"d":"50,854"},{"v":25426.845284998417,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[311,{"$nulls":6},"ПАССИВЫ","Остаток долга по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":16316318.696721554,"d":"16,316,319"},{"v":31744670.33411312,"d":"31,744,670"},{"v":43915018.0316886,"d":"43,915,018"},{"v":56334656.626334935,"d":"56,334,657"},{"v":45265046.04817122,"d":"45,265,046"},{"v":38292671.00242832,"d":"38,292,671"},{"v":47901108.112102315,"d":"47,901,108"},{"v":34118860.74213659,"d":"34,118,861"},{"v":73904298.36853465,"d":"73,904,298"},{"v":89087137.04552671,"d":"89,087,137"},{"v":70326344.00609463,"d":"70,326,344"},{"v":53058350.04167439,"d":"53,058,350"},{"v":69046168.86391282,"d":"69,046,169"},{"v":61670382.70000674,"d":"61,670,383"},{"v":48394776.96168972,"d":"48,394,777"},{"v":59132566.05668358,"d":"59,132,566"},{"v":33646396.36357002,"d":"33,646,396"},{"v":18592375.067163147,"d":"18,592,375"},{"v":42871442.18050776,"d":"42,871,442"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":57911893.80892454,"d":"57,911,894"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":6595140.609288549,"d":"6,595,141"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[312,{"$nulls":6},"ПАССИВЫ","Задолженность по %% по овердрафту",{"$nulls":3},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7340.800727581358,"d":"7,341"},{"v":143310.12320026098,"d":"143,310"},{"v":407849.0426512037,"d":"407,849"},{"v":773807.5262486087,"d":"773,808"},{"v":1243262.9981347332,"d":"1,243,263"},0,0,{"v":399175.90093418607,"d":"399,176"},0,{"v":615869.1530711222,"d":"615,869"},{"v":1358261.961783845,"d":"1,358,262"},0,0,{"v":575384.7405326068,"d":"575,385"},0,0,{"v":492771.38380569685,"d":"492,771"},0,0,{"v":357262.0181708988,"d":"357,262"},0,{"v":420881.5357616395,"d":"420,882"},{"v":903480.6508360114,"d":"903,481"},0,0,{"v":54959.5050774049,"d":"54,960"},0,0,{"v":112309.0411250256,"d":"112,309"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[313]
[314]
[315]
[316,{"$nulls":10},"пустая строка"]
[317]
[318,{"$nulls":6},"БАЛАНС",{"$nulls":4},"руб.",{"$nulls":5},0,0,{"$nulls":3},0,null,null,0,0,{"v":-7.4505805969238281E-9,"d":"-0"},0,{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":1.4901161193847656E-8,"d":"0"},0,{"v":1.4901161193847656E-8,"d":"0"},0,0,{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},0,{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":8.9406967163085938E-8,"d":"0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":1.1920928955078125E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},0,{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":1.7881393432617188E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":5.3644180297851563E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-7.152557373046875E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-6.5565109252929688E-7,"d":"-0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-2.9802322387695313E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-5.9604644775390625E-7,"d":"-0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":2.384185791015625E-7,"d":"0"},0,{"v":1.3113021850585938E-6,"d":"0"},{"v":1.430511474609375E-6,"d":"0"},{"v":8.3446502685546875E-7,"d":"0"},{"v":1.7881393432617188E-6,"d":"0"},{"v":-8.3446502685546875E-7,"d":"-0"},0]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":99,"rows_kept":908}
[{"$nulls":24},"номер столбца:",null,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99]
[{"$nulls":24},"номер периода модели:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73]
[{"$nulls":24},"номер факт-периода:",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":24},"номер план-периода:",null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,""]
[{"$nulls":24},"число даты начала:",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,""]
[{"$nulls":24},"номер месяца даты начала:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты начала:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[{"$nulls":24},"число даты окончания:",null,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,""]
[{"$nulls":24},"номер месяца даты окончания:",null,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,""]
[{"$nulls":24},"год даты окончания:",null,21,21,21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,26,27,27,27,27,27,27,""]
[null,null,"+7(985)201-6607",null,null,"Calc",null,null,"Функционал финансовой модели. Все расчеты",{"$nulls":14},"2021-07-01",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":7},"тип листа",{"$nulls":8},"расчетный",{"$nulls":6},"2027-06-30",null,null,"2021-07-31","2021-08-31","2021-09-30","2021-10-31","2021-11-30","2021-12-31","2022-01-31","2022-02-28","2022-03-31","2022-04-30","2022-05-31","2022-06-30","2022-07-31","2022-08-31","2022-09-30","2022-10-31","2022-11-30","2022-12-31","2023-01-31","2023-02-28","2023-03-31","2023-04-30","2023-05-31","2023-06-30","2023-07-31","2023-08-31","2023-09-30","2023-10-31","2023-11-30","2023-12-31","2024-01-31","2024-02-29","2024-03-31","2024-04-30","2024-05-31","2024-06-30","2024-07-31","2024-08-31","2024-09-30","2024-10-31","2024-11-30","2024-12-31","2025-01-31","2025-02-28","2025-03-31","2025-04-30","2025-05-31","2025-06-30","2025-07-31","2025-08-31","2025-09-30","2025-10-31","2025-11-30","2025-12-31","2026-01-31","2026-02-28","2026-03-31","2026-04-30","2026-05-31","2026-06-30","2026-07-31","2026-08-31","2026-09-30","2026-10-31","2026-11-30","2026-12-31","2027-01-31","2027-02-28","2027-03-31","2027-04-30","2027-05-31","2027-06-30",""]
[{"$nulls":7},"показатель",{"$nulls":4},"ед.изм.",{"$nulls":3},"значение",{"$nulls":6},"итого",null,null,"2021-07-01","2021-08-01","2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01","2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01",""]
[{"$nulls":3},0,0,0,0,{"$nulls":11},0,0]
[15,{"$nulls":6},"разработка финмоделей: https://mngmnt.ru/",{"$nulls":18},"УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(6%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","УСН(15%)","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО","ОСНО",""]
[16,{"$nulls":6},"Поток запусков создания ресторанов",{"$nulls":4},"кол-во ресторанов",{"$nulls":3},"запуски процесса",{"$nulls":6},44,null,null,0,1,3,0,4,0,0,4,0,0,0,4,0,0,0,0,4,0,0,0,0,0,4,0,0,0,0,0,0,4,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0]
[17]
[18,{"$nulls":6},"кол-во ресторанов",{"$nulls":4},"кол-во ресторанов",{"$nulls":3},"нарастающим итогом",null,null,0,{"$nulls":3},44,null,null,0,1,4,4,8,8,8,12,12,12,12,16,16,16,16,16,20,20,20,20,20,20,24,24,24,24,24,24,24,28,28,28,28,28,28,28,28,32,32,32,32,32,32,32,32,32,36,36,36,36,36,36,36,36,36,36,40,40,40,40,40,40,40,40,40,40,40,44,44,44,44,44,0]
[19]
[20,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,null,0,{"$nulls":3},{"v":9619900837.085653,"d":"9,619,900,837"},null,null,0,0,0,0,0,{"v":72401.212125,"d":"72,401"},{"v":270123.773238,"d":"270,124"},{"v":572552.8147647001,"d":"572,553"},{"v":1659474.44511255,"d":"1,659,474"},{"v":2736381.50387415,"d":"2,736,382"},{"v":3100398.1957005747,"d":"3,100,398"},{"v":4451541.612212475,"d":"4,451,542"},{"v":6573337.728716881,"d":"6,573,338"},{"v":7883735.17478382,"d":"7,883,735"},{"v":11291873.5458936,"d":"11,291,874"},{"v":15614146.1338038,"d":"15,614,146"},{"v":16051995.397874206,"d":"16,051,995"},{"v":20946583.805740062,"d":"20,946,584"},{"v":21022143.10293026,"d":"21,022,143"},{"v":20473364.18299851,"d":"20,473,364"},{"v":32885919.89120247,"d":"32,885,920"},{"v":42190972.77321049,"d":"42,190,973"},{"v":40055770.43208599,"d":"40,055,770"},{"v":43068038.377588876,"d":"43,068,038"},{"v":53563526.529717565,"d":"53,563,527"},{"v":56344986.14766758,"d":"56,344,986"},{"v":72706964.87219737,"d":"72,706,965"},{"v":88555047.6908645,"d":"88,555,048"},{"v":81366051.2737524,"d":"81,366,051"},{"v":93977311.83245395,"d":"93,977,312"},{"v":87916956.03177553,"d":"87,916,956"},{"v":77655257.84234713,"d":"77,655,258"},{"v":113871035.92039411,"d":"113,871,036"},{"v":135916692.87916493,"d":"135,916,693"},{"v":119962536.83524494,"d":"119,962,537"},{"v":118792644.93568708,"d":"118,792,645"},{"v":138603301.19481552,"d":"138,603,301"},{"v":137053483.92960003,"d":"137,053,484"},{"v":162752696.69230938,"d":"162,752,697"},{"v":188531852.36573523,"d":"188,531,852"},{"v":164852844.8774723,"d":"164,852,845"},{"v":183810538.56854582,"d":"183,810,539"},{"v":168507986.71596733,"d":"168,507,987"},{"v":141877746.61362845,"d":"141,877,747"},{"v":197624459.35934553,"d":"197,624,459"},{"v":223317001.0803694,"d":"223,317,001"},{"v":195333304.44197297,"d":"195,333,304"},{"v":192794409.3876194,"d":"192,794,409"},{"v":216155206.65652514,"d":"216,155,207"},{"v":205884128.87655064,"d":"205,884,129"},{"v":235105237.7094759,"d":"235,105,238"},{"v":264719020.98819792,"d":"264,719,021"},{"v":224483531.62138143,"d":"224,483,532"},{"v":240000226.55753332,"d":"240,000,227"},{"v":214149528.14833537,"d":"214,149,528"},{"v":174845247.53234726,"d":"174,845,248"},{"v":251941405.42496765,"d":"251,941,405"},{"v":292801974.0400246,"d":"292,801,974"},{"v":246695552.23129553,"d":"246,695,552"},{"v":231695573.9407375,"d":"231,695,574"},{"v":259989867.01536638,"d":"259,989,867"},{"v":247640487.16370425,"d":"247,640,487"},{"v":281941987.01722056,"d":"281,941,987"},{"v":316443082.797278,"d":"316,443,083"},{"v":267078072.31799382,"d":"267,078,072"},{"v":283770451.83786845,"d":"283,770,452"},{"v":252238057.77800792,"d":"252,238,058"},{"v":214735122.6054135,"d":"214,735,123"},{"v":305922879.33750314,"d":"305,922,879"},{"v":344072925.3292859,"d":"344,072,925"},{"v":289183783.3868456,"d":"289,183,783"},{"v":271798094.64928555,"d":"271,798,095"},0]
[21]
[22,{"$nulls":6},"Трафик",{"$nulls":4},"кол-во потенциальных гостей",{"$nulls":10},{"v":85372250,"d":"85,372,250"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":194000,"d":"194,000"},{"v":303100,"d":"303,100"},{"v":465500,"d":"465,500"},{"v":481500,"d":"481,500"},{"v":383500,"d":"383,500"},{"v":508000,"d":"508,000"},{"v":552000,"d":"552,000"},{"v":514500,"d":"514,500"},{"v":812000,"d":"812,000"},{"v":771300,"d":"771,300"},{"v":652400,"d":"652,400"},{"v":977000,"d":"977,000"},{"v":526000,"d":"526,000"},{"v":767900,"d":"767,900"},{"v":1111500,"d":"1,111,500"},{"v":1113300,"d":"1,113,300"},{"v":848250,"d":"848,250"},{"v":1096000,"d":"1,096,000"},{"v":1148000,"d":"1,148,000"},{"v":1048600,"d":"1,048,600"},{"v":1563000,"d":"1,563,000"},{"v":1460700,"d":"1,460,700"},{"v":1181600,"d":"1,181,600"},{"v":1768000,"d":"1,768,000"},{"v":916500,"d":"916,500"},{"v":1335600,"d":"1,335,600"},{"v":1874350,"d":"1,874,350"},{"v":1843200,"d":"1,843,200"},{"v":1372150,"d":"1,372,150"},{"v":1744800,"d":"1,744,800"},{"v":1784800,"d":"1,784,800"},{"v":1610700,"d":"1,610,700"},{"v":2358000,"d":"2,358,000"},{"v":2185200,"d":"2,185,200"},{"v":1736700,"d":"1,736,700"},{"v":2536000,"d":"2,536,000"},{"v":1293000,"d":"1,293,000"},{"v":1848700,"d":"1,848,700"},{"v":2556450,"d":"2,556,450"},{"v":2457900,"d":"2,457,900"},{"v":1807650,"d":"1,807,650"},{"v":2255200,"d":"2,255,200"},{"v":2312800,"d":"2,312,800"},{"v":2048200,"d":"2,048,200"},{"v":2981000,"d":"2,981,000"},{"v":2714400,"d":"2,714,400"},{"v":2149700,"d":"2,149,700"},{"v":3106000,"d":"3,106,000"},{"v":1580500,"d":"1,580,500"},{"v":2235800,"d":"2,235,800"},{"v":3072300,"d":"3,072,300"},{"v":2937600,"d":"2,937,600"},{"v":2147600,"d":"2,147,600"},{"v":2684800,"d":"2,684,800"},0]
[23]
[24,{"$nulls":6},"Конверсия в гостя",{"$nulls":4},"%",{"$nulls":10},{"v":0.5,"d":"50.00%"},null,null,{"v":0,"d":"0.00%"},{"v":0.05,"d":"5.00%"},{"v":0.1,"d":"10.00%"},{"v":0.12000000000000001,"d":"12.00%"},{"v":0.13,"d":"13.00%"},{"v":0.15,"d":"15.00%"},{"v":0.16,"d":"16.00%"},{"v":0.18,"d":"18.00%"},{"v":0.19,"d":"19.00%"},{"v":0.21000000000000002,"d":"21.00%"},{"v":0.22,"d":"22.00%"},{"v":0.24000000000000002,"d":"24.00%"},{"v":0.25,"d":"25.00%"},{"v":0.27,"d":"27.00%"},{"v":0.27999999999999997,"d":"28.00%"},{"v":0.3,"d":"30.00%"},{"v":0.31,"d":"31.00%"},{"v":0.33,"d":"33.00%"},{"v":0.34,"d":"34.00%"},{"v":0.36,"d":"36.00%"},{"v":0.37,"d":"37.00%"},{"v":0.39,"d":"39.00%"},{"v":0.4,"d":"40.00%"},{"v":0.42000000000000004,"d":"42.00%"},{"v":0.43000000000000005,"d":"43.00%"},{"v":0.44999999999999996,"d":"45.00%"},{"v":0.45999999999999996,"d":"46.00%"},{"v":0.47,"d":"47.00%"},{"v":0.48,"d":"48.00%"},{"v":0.48,"d":"48.00%"},{"v":0.49,"d":"49.00%"},{"v":0.49,"d":"49.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0.5,"d":"50.00%"},{"v":0,"d":"0.00%"}]
[25]
[26,{"$nulls":6},"Валовый поток гостей",{"$nulls":4},"кол-во гостей",{"$nulls":5},0,{"$nulls":4},{"v":20488399.5,"d":"20,488,400"},null,null,0,0,0,0,0,450,920,{"v":1883,"d":"1,883"},{"v":6146.5,"d":"6,147"},{"v":7218,"d":"7,218"},{"v":8034,"d":"8,034"},{"v":13992.000000000002,"d":"13,992"},{"v":18080,"d":"18,080"},{"v":20230,"d":"20,230"},{"v":34760,"d":"34,760"},{"v":41427,"d":"41,427"},{"v":36897,"d":"36,897"},{"v":65760,"d":"65,760"},{"v":36620,"d":"36,620"},{"v":61802.99999999999,"d":"61,803"},{"v":95950,"d":"95,950"},{"v":106515,"d":"106,515"},{"v":85800,"d":"85,800"},{"v":121320,"d":"121,320"},{"v":133200,"d":"133,200"},{"v":131915,"d":"131,915"},{"v":210040,"d":"210,040"},{"v":205416,"d":"205,416"},{"v":175391.99999999997,"d":"175,392"},{"v":262860,"d":"262,860"},{"v":142840,"d":"142,840"},{"v":208656,"d":"208,656"},{"v":304950,"d":"304,950"},{"v":305460,"d":"305,460"},{"v":233025,"d":"233,025"},{"v":301200,"d":"301,200"},{"v":316000,"d":"316,000"},{"v":288820,"d":"288,820"},{"v":431100,"d":"431,100"},{"v":403290,"d":"403,290"},{"v":326620,"d":"326,620"},{"v":489100,"d":"489,100"},{"v":253800,"d":"253,800"},{"v":363020,"d":"363,020"},{"v":494570,"d":"494,570"},{"v":470340,"d":"470,340"},{"v":375830,"d":"375,830"},{"v":464160,"d":"464,160"},{"v":464960,"d":"464,960"},{"v":408240,"d":"408,240"},{"v":585600,"d":"585,600"},{"v":528840,"d":"528,840"},{"v":412440,"d":"412,440"},{"v":591200,"d":"591,200"},{"v":296100,"d":"296,100"},{"v":415800,"d":"415,800"},{"v":616740,"d":"616,740"},{"v":586080,"d":"586,080"},{"v":423930,"d":"423,930"},{"v":523040,"d":"523,040"},{"v":524960,"d":"524,960"},{"v":460040,"d":"460,040"},{"v":659200,"d":"659,200"},{"v":594000,"d":"594,000"},{"v":462000,"d":"462,000"},{"v":660000,"d":"660,000"},{"v":330000,"d":"330,000"},{"v":503860,"d":"503,860"},{"v":685710,"d":"685,710"},{"v":649620,"d":"649,620"},{"v":470470,"d":"470,470"},{"v":580160,"d":"580,160"},0]
[27,{"$nulls":6},"Валовый поток гостей","Чек - Ужин",{"$nulls":3},"шт",{"$nulls":10},{"v":6684225.15,"d":"6,684,225"},null,null,0,0,0,0,0,{"v":135.00000000000003,"d":"135"},{"v":312.75,"d":"313"},{"v":616.3500000000001,"d":"616"},{"v":2060.55,"d":"2,061"},{"v":2370.6000000000004,"d":"2,371"},{"v":2664.675,"d":"2,665"},{"v":4586.400000000001,"d":"4,586"},{"v":5976.000000000001,"d":"5,976"},{"v":6604.500000000001,"d":"6,605"},{"v":11434.5,"d":"11,435"},{"v":13512.150000000001,"d":"13,512"},{"v":12114.900000000001,"d":"12,115"},{"v":21402.000000000004,"d":"21,402"},{"v":11990.250000000002,"d":"11,990"},{"v":20083.35,"d":"20,083"},{"v":31378.500000000004,"d":"31,379"},{"v":34600.5,"d":"34,601"},{"v":28006.875000000004,"d":"28,007"},{"v":39366,"d":"39,366"},{"v":43416.00000000001,"d":"43,416"},{"v":42766.5,"d":"42,767"},{"v":68418,"d":"68,418"},{"v":66719.70000000001,"d":"66,720"},{"v":57191.399999999994,"d":"57,191"},{"v":85662,"d":"85,662"},{"v":46728.00000000001,"d":"46,728"},{"v":68222.70000000001,"d":"68,223"},{"v":100035.00000000001,"d":"100,035"},{"v":100197.00000000001,"d":"100,197"},{"v":76342.5,"d":"76,343"},{"v":98640.00000000001,"d":"98,640"},{"v":103320.00000000001,"d":"103,320"},{"v":94374.00000000001,"d":"94,374"},{"v":140670,"d":"140,670"},{"v":131463,"d":"131,463"},{"v":106344.00000000001,"d":"106,344"},{"v":159120,"d":"159,120"},{"v":82485,"d":"82,485"},{"v":117999.00000000001,"d":"117,999"},{"v":160996.5,"d":"160,997"},{"v":153333,"d":"153,333"},{"v":121738.50000000001,"d":"121,739"},{"v":150552,"d":"150,552"},{"v":150912,"d":"150,912"},{"v":132678,"d":"132,678"},{"v":190620.00000000003,"d":"190,620"},{"v":172368.00000000003,"d":"172,368"},{"v":134568,"d":"134,568"},{"v":193140.00000000003,"d":"193,140"},{"v":96795.00000000001,"d":"96,795"},{"v":136080,"d":"136,080"},{"v":200583.00000000003,"d":"200,583"},{"v":190836.00000000003,"d":"190,836"},{"v":138118.5,"d":"138,119"},{"v":170568,"d":"170,568"},{"v":171432,"d":"171,432"},{"v":150318,"d":"150,318"},{"v":215640.00000000003,"d":"215,640"},{"v":194400.00000000003,"d":"194,400"},{"v":151200,"d":"151,200"},{"v":216000.00000000003,"d":"216,000"},{"v":108000.00000000001,"d":"108,000"},{"v":164367,"d":"164,367"},{"v":223924.50000000003,"d":"223,925"},{"v":212139.00000000003,"d":"212,139"},{"v":153796.5,"d":"153,797"},{"v":189792.00000000003,"d":"189,792"},0]
[28,"разработка финмоделей: https://mngmnt.ru/",{"$nulls":5},"Валовый поток гостей","Чек - Бизнес-ланч",{"$nulls":3},"шт",{"$nulls":10},{"v":11038394,"d":"11,038,394"},null,null,0,0,0,0,0,270,{"v":466.25,"d":"466"},{"v":1009.75,"d":"1,010"},{"v":3182.5,"d":"3,183"},{"v":3852,"d":"3,852"},{"v":4226.625,"d":"4,227"},{"v":7488.000000000001,"d":"7,488"},{"v":9560,"d":"9,560"},{"v":10888.5,"d":"10,889"},{"v":18507.499999999996,"d":"18,508"},{"v":22326.75,"d":"22,327"},{"v":19698,"d":"19,698"},{"v":35550,"d":"35,550"},{"v":19628.75,"d":"19,629"},{"v":33482.74999999999,"d":"33,483"},{"v":51518.5,"d":"51,519"},{"v":57735,"d":"57,735"},{"v":46190.625,"d":"46,191"},{"v":65862,"d":"65,862"},{"v":71856,"d":"71,856"},{"v":71700.99999999999,"d":"71,701"},{"v":113410,"d":"113,410"},{"v":111361.5,"d":"111,362"},{"v":94562.99999999999,"d":"94,563"},{"v":141840,"d":"141,840"},{"v":76660,"d":"76,660"},{"v":112066.5,"d":"112,067"},{"v":163020,"d":"163,020"},{"v":163305,"d":"163,305"},{"v":124800,"d":"124,800"},{"v":161400,"d":"161,400"},{"v":169720,"d":"169,720"},{"v":155260,"d":"155,260"},{"v":232200,"d":"232,200"},{"v":217530,"d":"217,530"},{"v":176470,"d":"176,470"},{"v":264550,"d":"264,550"},{"v":137475,"d":"137,475"},{"v":196595,"d":"196,595"},{"v":267282.5,"d":"267,283"},{"v":253665,"d":"253,665"},{"v":204522.5,"d":"204,523"},{"v":252120,"d":"252,120"},{"v":252320,"d":"252,320"},{"v":221130,"d":"221,130"},{"v":316500,"d":"316,500"},{"v":285300,"d":"285,300"},{"v":222180,"d":"222,180"},{"v":317900,"d":"317,900"},{"v":159075,"d":"159,075"},{"v":223020,"d":"223,020"},{"v":333735,"d":"333,735"},{"v":316620,"d":"316,620"},{"v":228832.5,"d":"228,833"},{"v":281960,"d":"281,960"},{"v":282440,"d":"282,440"},{"v":247310,"d":"247,310"},{"v":353800,"d":"353,800"},{"v":318600,"d":"318,600"},{"v":247800,"d":"247,800"},{"v":354000,"d":"354,000"},{"v":177000,"d":"177,000"},{"v":271495,"d":"271,495"},{"v":368932.5,"d":"368,933"},{"v":349515,"d":"349,515"},{"v":252752.5,"d":"252,753"},{"v":311360,"d":"311,360"},0]
[29,{"$nulls":6},"Валовый поток гостей","Чек - напитки",{"$nulls":3},"шт",{"$nulls":10},{"v":2765780.35,"d":"2,765,780"},null,null,0,0,0,0,0,45,141,{"v":256.90000000000003,"d":"257"},{"v":903.45,"d":"903"},{"v":995.4,"d":"995"},{"v":1142.7,"d":"1,143"},{"v":1917.6000000000004,"d":"1,918"},{"v":2544,"d":"2,544"},{"v":2737,"d":"2,737"},{"v":4818,"d":"4,818"},{"v":5588.1,"d":"5,588"},{"v":5084.1,"d":"5,084"},{"v":8808,"d":"8,808"},{"v":5001,"d":"5,001"},{"v":8236.9,"d":"8,237"},{"v":13053,"d":"13,053"},{"v":14179.5,"d":"14,180"},{"v":11602.5,"d":"11,603"},{"v":16092,"d":"16,092"},{"v":17928,"d":"17,928"},{"v":17447.5,"d":"17,448"},{"v":28212,"d":"28,212"},{"v":27334.8,"d":"27,335"},{"v":23637.6,"d":"23,638"},{"v":35358,"d":"35,358"},{"v":19452,"d":"19,452"},{"v":28366.8,"d":"28,367"},{"v":41895,"d":"41,895"},{"v":41958,"d":"41,958"},{"v":31882.5,"d":"31,883"},{"v":41160,"d":"41,160"},{"v":42960,"d":"42,960"},{"v":39186,"d":"39,186"},{"v":58230,"d":"58,230"},{"v":54297,"d":"54,297"},{"v":43806,"d":"43,806"},{"v":65430,"d":"65,430"},{"v":33840,"d":"33,840"},{"v":48426,"d":"48,426"},{"v":66291,"d":"66,291"},{"v":63342,"d":"63,342"},{"v":49569,"d":"49,569"},{"v":61488,"d":"61,488"},{"v":61728,"d":"61,728"},{"v":54432,"d":"54,432"},{"v":78480,"d":"78,480"},{"v":71172,"d":"71,172"},{"v":55692,"d":"55,692"},{"v":80160,"d":"80,160"},{"v":40230,"d":"40,230"},{"v":56700,"d":"56,700"},{"v":82422,"d":"82,422"},{"v":78624,"d":"78,624"},{"v":56979,"d":"56,979"},{"v":70512,"d":"70,512"},{"v":71088,"d":"71,088"},{"v":62412,"d":"62,412"},{"v":89760,"d":"89,760"},{"v":81000,"d":"81,000"},{"v":63000,"d":"63,000"},{"v":90000,"d":"90,000"},{"v":45000,"d":"45,000"},{"v":67998,"d":"67,998"},{"v":92853,"d":"92,853"},{"v":87966,"d":"87,966"},{"v":63921,"d":"63,921"},{"v":79008,"d":"79,008"},0]
[30,{"$nulls":10},"пустая строка"]
[31]
[32,{"$nulls":6},"Общий оборот (GMV)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":11763594800.134912,"d":"11,763,594,800"},null,null,0,0,0,0,0,{"v":182250,"d":"182,250"},{"v":501253.50000000006,"d":"501,254"},{"v":947549.4000000001,"d":"947,549"},{"v":3253465.95,"d":"3,253,466"},{"v":3658505.4000000004,"d":"3,658,505"},{"v":4158103.95,"d":"4,158,104"},{"v":7062357.6000000015,"d":"7,062,358"},{"v":9475130.88,"d":"9,475,131"},{"v":10325553.84,"d":"10,325,554"},{"v":18032368.86,"d":"18,032,369"},{"v":21102464.412,"d":"21,102,464"},{"v":19065023.082000002,"d":"19,065,023"},{"v":33340034.160000004,"d":"33,340,034"},{"v":19184703.9354,"d":"19,184,704"},{"v":31854779.303759992,"d":"31,854,779"},{"v":50137196.4432,"d":"50,137,196"},{"v":54858059.82179999,"d":"54,858,060"},{"v":44654107.1535,"d":"44,654,107"},{"v":62332811.020799994,"d":"62,332,811"},{"v":70488415.23206401,"d":"70,488,415"},{"v":69001126.38341999,"d":"69,001,126"},{"v":110998655.306496,"d":"110,998,655"},{"v":107882755.2663984,"d":"107,882,755"},{"v":92896904.15974078,"d":"92,896,904"},{"v":139046962.166064,"d":"139,046,962"},{"v":77708077.53930432,"d":"77,708,078"},{"v":113384781.5326995,"d":"113,384,782"},{"v":166881537.3834792,"d":"166,881,537"},{"v":167141714.0247533,"d":"167,141,714"},{"v":127169821.04388121,"d":"127,169,821"},{"v":164240852.12242562,"d":"164,240,852"},{"v":175149788.7432914,"d":"175,149,789"},{"v":159869228.72502396,"d":"159,869,229"},{"v":237914761.93734157,"d":"237,914,762"},{"v":222084690.96659425,"d":"222,084,691"},{"v":179403642.04957733,"d":"179,403,642"},{"v":268191638.5792542,"d":"268,191,639"},{"v":141638111.90666065,"d":"141,638,112"},{"v":202655490.49222302,"d":"202,655,490"},{"v":276974878.8462976,"d":"276,974,879"},{"v":264237448.08343506,"d":"264,237,448"},{"v":208230521.51159206,"d":"208,230,522"},{"v":257919447.17423046,"d":"257,919,447"},{"v":263912057.59698868,"d":"263,912,058"},{"v":232382937.9860939,"d":"232,382,938"},{"v":334478290.1322407,"d":"334,478,290"},{"v":302907459.4473823,"d":"302,907,459"},{"v":236762600.75228035,"d":"236,762,601"},{"v":340317840.48715603,"d":"340,317,840"},{"v":174093914.8414865,"d":"174,093,915"},{"v":245071657.58453417,"d":"245,071,658"},{"v":358639631.2511163,"d":"358,639,631"},{"v":341678399.480201,"d":"341,678,399"},{"v":247459094.00887096,"d":"247,459,094"},{"v":305926488.2343234,"d":"305,926,488"},{"v":314128035.6638969,"d":"314,128,036"},{"v":275621464.7295666,"d":"275,621,465"},{"v":395914759.6812572,"d":"395,914,760"},{"v":357104415.3374641,"d":"357,104,415"},{"v":277747878.5958054,"d":"277,747,879"},{"v":396782683.70829344,"d":"396,782,684"},{"v":202359168.6912296,"d":"202,359,169"},{"v":306830462.1808884,"d":"306,830,462"},{"v":418515316.05812967,"d":"418,515,316"},{"v":396488194.1603334,"d":"396,488,194"},{"v":287791168.7461645,"d":"287,791,169"},{"v":355443910.8905025,"d":"355,443,911"},0]
[33,{"$nulls":6},"Общий оборот (GMV)","Чек - Ужин",{"$nulls":3},"руб.",{"$nulls":10},{"v":6997040483.960944,"d":"6,997,040,484"},null,null,0,0,0,0,0,{"v":94500.00000000001,"d":"94,500"},{"v":313267.5,"d":"313,268"},{"v":566023.5000000001,"d":"566,024"},{"v":2001469.5,"d":"2,001,470"},{"v":2194938,"d":"2,194,938"},{"v":2525532.75,"d":"2,525,533"},{"v":4226472,"d":"4,226,472"},{"v":5730523.2,"d":"5,730,523"},{"v":6147047.34,"d":"6,147,047"},{"v":10840707.899999999,"d":"10,840,708"},{"v":12547458.09,"d":"12,547,458"},{"v":11434360.14,"d":"11,434,360"},{"v":19766559.6,"d":"19,766,560"},{"v":11464627.977000002,"d":"11,464,628"},{"v":18847292.8518,"d":"18,847,293"},{"v":29914763.734799996,"d":"29,914,764"},{"v":32441924.466,"d":"32,441,924"},{"v":26578285.987500004,"d":"26,578,286"},{"v":36807150.5136,"d":"36,807,151"},{"v":41874537.568896,"d":"41,874,538"},{"v":40696580.770775996,"d":"40,696,581"},{"v":65884398.28272,"d":"65,884,398"},{"v":63789404.958648,"d":"63,789,405"},{"v":55216055.156976,"d":"55,216,055"},{"v":82581996.78288,"d":"82,581,997"},{"v":46384642.704038404,"d":"46,384,643"},{"v":67633837.04646575,"d":"67,633,837"},{"v":99968444.28534241,"d":"99,968,444"},{"v":100117495.1937744,"d":"100,117,495"},{"v":76053226.027428,"d":"76,053,226"},{"v":98174865.020544,"d":"98,174,865"},{"v":104476339.95995982,"d":"104,476,340"},{"v":95283476.13150778,"d":"95,283,476"},{"v":141541723.66519585,"d":"141,541,724"},{"v":131948509.09669545,"d":"131,948,509"},{"v":106422348.62044801,"d":"106,422,349"},{"v":158924040.6065357,"d":"158,924,041"},{"v":83816721.45419884,"d":"83,816,721"},{"v":119948629.13010693,"d":"119,948,629"},{"v":164260614.61676246,"d":"164,260,615"},{"v":157010972.19681096,"d":"157,010,972"},{"v":122670152.64818498,"d":"122,670,153"},{"v":152219229.93421197,"d":"152,219,230"},{"v":155896310.59863746,"d":"155,896,311"},{"v":137516489.88885492,"d":"137,516,490"},{"v":198350216.60987353,"d":"198,350,217"},{"v":179938761.09680396,"d":"179,938,761"},{"v":140838144.23399633,"d":"140,838,144"},{"v":202779089.0700621,"d":"202,779,089"},{"v":103820679.1676417,"d":"103,820,679"},{"v":146365377.06431168,"d":"146,365,377"},{"v":212433081.98917457,"d":"212,433,082"},{"v":202704430.93430465,"d":"202,704,431"},{"v":146921991.4281475,"d":"146,921,991"},{"v":181859626.35239428,"d":"181,859,626"},{"v":187076635.64775538,"d":"187,076,636"},{"v":164268031.05523348,"d":"164,268,031"},{"v":236314258.26018363,"d":"236,314,258"},{"v":213275263.7222827,"d":"213,275,264"},{"v":165880760.67288655,"d":"165,880,761"},{"v":236972515.2469808,"d":"236,972,515"},{"v":120855982.77596018,"d":"120,855,983"},{"v":182475748.43853652,"d":"182,475,748"},{"v":249240286.14567286,"d":"249,240,286"},{"v":236122376.3485322,"d":"236,122,376"},{"v":171623888.31844512,"d":"171,623,888"},{"v":212169391.98446345,"d":"212,169,392"},0]
[34,{"$nulls":6},"Общий оборот (GMV)","Чек - Бизнес-ланч",{"$nulls":3},"руб.",{"$nulls":10},{"v":4091144188.295234,"d":"4,091,144,188"},null,null,0,0,0,0,0,{"v":81000,"d":"81,000"},{"v":155167.5,"d":"155,168"},{"v":326476.5,"d":"326,477"},{"v":1047489,"d":"1,047,489"},{"v":1248480,"d":"1,248,480"},{"v":1379868.75,"d":"1,379,869"},{"v":2423520,"d":"2,423,520"},{"v":3175300.8,"d":"3,175,301"},{"v":3584230.02,"d":"3,584,230"},{"v":6125615.099999999,"d":"6,125,615"},{"v":7344573.75,"d":"7,344,574"},{"v":6510823.199999999,"d":"6,510,823"},{"v":11676409.200000001,"d":"11,676,409"},{"v":6604295.336999999,"d":"6,604,295"},{"v":11205268.741799995,"d":"11,205,269"},{"v":17318967.6204,"d":"17,318,968"},{"v":19316638.62,"d":"19,316,639"},{"v":15507233.5275,"d":"15,507,234"},{"v":22018580.3088,"d":"22,018,580"},{"v":24580735.435008,"d":"24,580,735"},{"v":24435148.309487995,"d":"24,435,148"},{"v":38778132.132,"d":"38,778,132"},{"v":38000675.23308,"d":"38,000,675"},{"v":32357685.774959996,"d":"32,357,686"},{"v":48514609.4112,"d":"48,514,609"},{"v":26818122.709728003,"d":"26,818,123"},{"v":39189624.1297848,"d":"39,189,624"},{"v":57142806.050419204,"d":"57,142,806"},{"v":57240517.201502405,"d":"57,240,517"},{"v":43705038.594672,"d":"43,705,039"},{"v":56506855.50777601,"d":"56,506,856"},{"v":60537987.009955585,"d":"60,537,987"},{"v":55355387.55650266,"d":"55,355,388"},{"v":82705368.07074817,"d":"82,705,368"},{"v":77424792.48681927,"d":"77,424,792"},{"v":62757653.13832494,"d":"62,757,653"},{"v":94028931.1964477,"d":"94,028,931"},{"v":49804138.835103646,"d":"49,804,139"},{"v":71229423.90809801,"d":"71,229,424"},{"v":96941316.72134258,"d":"96,941,317"},{"v":92097596.43228248,"d":"92,097,596"},{"v":73921655.94165102,"d":"73,921,656"},{"v":91210236.75402342,"d":"91,210,237"},{"v":93151607.42720412,"d":"93,151,607"},{"v":81712696.89047898,"d":"81,712,697"},{"v":117083921.94355638,"d":"117,083,922"},{"v":105639153.10992627,"d":"105,639,153"},{"v":82327818.06550518,"d":"82,327,818"},{"v":117904083.51025797,"d":"117,904,084"},{"v":60205775.875770465,"d":"60,205,776"},{"v":84476313.30563666,"d":"84,476,313"},{"v":125852210.670194,"d":"125,852,211"},{"v":119497305.93654487,"d":"119,497,306"},{"v":86400711.11426075,"d":"86,400,711"},{"v":106530551.56699279,"d":"106,530,552"},{"v":108953721.25913139,"d":"108,953,721"},{"v":95441168.11348951,"d":"95,441,168"},{"v":136649274.4814123,"d":"136,649,274"},{"v":123094056.53107058,"d":"123,094,057"},{"v":95739821.74638823,"d":"95,739,822"},{"v":136771173.92341176,"d":"136,771,174"},{"v":69753298.70093998,"d":"69,753,299"},{"v":106745549.43714347,"d":"106,745,549"},{"v":145164261.34865272,"d":"145,164,261"},{"v":137524037.0671447,"d":"137,524,037"},{"v":99524963.98471864,"d":"99,524,964"},{"v":122666335.7689828,"d":"122,666,336"},0]
[35,{"$nulls":6},"Общий оборот (GMV)","Чек - напитки",{"$nulls":3},"руб.",{"$nulls":10},{"v":675410127.8787385,"d":"675,410,128"},null,null,0,0,0,0,0,{"v":6750,"d":"6,750"},{"v":32818.5,"d":"32,819"},{"v":55049.40000000001,"d":"55,049"},{"v":204507.44999999998,"d":"204,507"},{"v":215087.4,"d":"215,087"},{"v":252702.44999999998,"d":"252,702"},{"v":412365.60000000003,"d":"412,366"},{"v":569306.88,"d":"569,307"},{"v":594276.48,"d":"594,276"},{"v":1066045.86,"d":"1,066,046"},{"v":1210432.572,"d":"1,210,433"},{"v":1119839.742,"d":"1,119,840"},{"v":1897065.3600000003,"d":"1,897,065"},{"v":1115780.6214,"d":"1,115,781"},{"v":1802217.7101599998,"d":"1,802,218"},{"v":2903465.088,"d":"2,903,465"},{"v":3099496.7358,"d":"3,099,497"},{"v":2568587.6385,"d":"2,568,588"},{"v":3507080.1984,"d":"3,507,080"},{"v":4033142.22816,"d":"4,033,142"},{"v":3869397.3031559996,"d":"3,869,397"},{"v":6336124.891775999,"d":"6,336,125"},{"v":6092675.0746704005,"d":"6,092,675"},{"v":5323163.2278048005,"d":"5,323,163"},{"v":7950355.971983999,"d":"7,950,356"},{"v":4505312.125537921,"d":"4,505,312"},{"v":6561320.356448928,"d":"6,561,320"},{"v":9770287.047717601,"d":"9,770,287"},{"v":9783701.62947648,"d":"9,783,702"},{"v":7411556.421781201,"d":"7,411,556"},{"v":9559131.594105601,"d":"9,559,132"},{"v":10135461.773376003,"d":"10,135,462"},{"v":9230365.037013523,"d":"9,230,365"},{"v":13667670.201397538,"d":"13,667,670"},{"v":12711389.383079512,"d":"12,711,389"},{"v":10223640.290804371,"d":"10,223,640"},{"v":15238666.776270818,"d":"15,238,667"},{"v":8017251.617358149,"d":"8,017,252"},{"v":11477437.454018075,"d":"11,477,437"},{"v":15772947.508192558,"d":"15,772,948"},{"v":15128879.454341605,"d":"15,128,879"},{"v":11638712.921756033,"d":"11,638,713"},{"v":14489980.485995077,"d":"14,489,980"},{"v":14864139.57114714,"d":"14,864,140"},{"v":13153751.206760034,"d":"13,153,751"},{"v":19044151.578810822,"d":"19,044,152"},{"v":17329545.240652107,"d":"17,329,545"},{"v":13596638.45277889,"d":"13,596,638"},{"v":19634667.906835966,"d":"19,634,668"},{"v":10067459.798074346,"d":"10,067,460"},{"v":14229967.214585856,"d":"14,229,967"},{"v":20354338.591747746,"d":"20,354,339"},{"v":19476662.609351523,"d":"19,476,663"},{"v":14136391.466462728,"d":"14,136,391"},{"v":17536310.31493634,"d":"17,536,310"},{"v":18097678.757010162,"d":"18,097,679"},{"v":15912265.560843563,"d":"15,912,266"},{"v":22951226.939661287,"d":"22,951,227"},{"v":20735095.08411082,"d":"20,735,095"},{"v":16127296.176530637,"d":"16,127,296"},{"v":23038994.53790091,"d":"23,038,995"},{"v":11749887.214329462,"d":"11,749,887"},{"v":17609164.30520842,"d":"17,609,164"},{"v":24110768.563804053,"d":"24,110,769"},{"v":22841780.744656473,"d":"22,841,781"},{"v":16642316.443000738,"d":"16,642,316"},{"v":20608183.13705632,"d":"20,608,183"},0]
[36,{"$nulls":10},"пустая строка"]
[37]
[38,{"$nulls":6},"Маркетинговые скидки",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":349172594.8515502,"d":"349,172,595"},null,null,0,0,0,0,0,{"v":14141.25,"d":"14,141"},{"v":37980.566999999995,"d":"37,981"},{"v":71379.79380000001,"d":"71,380"},{"v":246011.27040000004,"d":"246,011"},{"v":264338.0082,"d":"264,338"},{"v":301078.70910000004,"d":"301,079"},{"v":510055.12080000003,"d":"510,055"},{"v":656231.0515200001,"d":"656,231"},{"v":712611.78408,"d":"712,612"},{"v":1247211.8564399998,"d":"1,247,212"},{"v":1389597.8012100002,"d":"1,389,598"},{"v":1258446.5378100001,"d":"1,258,447"},{"v":2193685.4808000005,"d":"2,193,685"},{"v":1205007.5737044,"d":"1,205,008"},{"v":1994111.8883733598,"d":"1,994,112"},{"v":3147495.2797608003,"d":"3,147,495"},{"v":3260136.9110886,"d":"3,260,137"},{"v":2660637.7489770004,"d":"2,660,638"},{"v":3702118.5555120003,"d":"3,702,119"},{"v":3974761.033123968,"d":"3,974,761"},{"v":3877542.984011255,"d":"3,877,543"},{"v":6256558.334504448,"d":"6,256,558"},{"v":5728680.481498761,"d":"5,728,680"},{"v":4947366.725252179,"d":"4,947,367"},{"v":7401906.106101937,"d":"7,401,906"},{"v":3904776.078738163,"d":"3,904,776"},{"v":5694938.103042579,"d":"5,694,938"},{"v":8405278.828297345,"d":"8,405,279"},{"v":7895843.6904039495,"d":"7,895,844"},{"v":6000276.589929134,"d":"6,000,277"},{"v":7746493.686482362,"d":"7,746,494"},{"v":7698518.372483538,"d":"7,698,518"},{"v":7021808.050445251,"d":"7,021,808"},{"v":10433008.524657002,"d":"10,433,009"},{"v":9028329.302980844,"d":"9,028,329"},{"v":7281509.325313191,"d":"7,281,509"},{"v":10873480.49013526,"d":"10,873,480"},{"v":5287013.021119637,"d":"5,287,013"},{"v":7566429.480484303,"d":"7,566,429"},{"v":10365432.421188138,"d":"10,365,432"},{"v":9079793.326390574,"d":"9,079,793"},{"v":7070730.893986722,"d":"7,070,731"},{"v":8780043.22707466,"d":"8,780,043"},{"v":8160024.570972792,"d":"8,160,025"},{"v":7205864.070175996,"d":"7,205,864"},{"v":10406964.506951086,"d":"10,406,965"},{"v":8497253.682999749,"d":"8,497,254"},{"v":6658913.084250909,"d":"6,658,913"},{"v":9601907.97298938,"d":"9,601,908"},{"v":4373569.12977819,"d":"4,373,569"},{"v":6177161.00610308,"d":"6,177,161"},{"v":8873715.054850928,"d":"8,873,715"},{"v":7407017.383435531,"d":"7,407,017"},{"v":5375834.767300487,"d":"5,375,835"},{"v":6668246.532253249,"d":"6,668,247"},{"v":5894237.850844407,"d":"5,894,238"},{"v":5184592.935277941,"d":"5,184,593"},{"v":7484089.38122301,"d":"7,484,089"},{"v":6018114.501793116,"d":"6,018,115"},{"v":4680755.723616868,"d":"4,680,756"},{"v":6686793.89088124,"d":"6,686,794"},{"v":2987828.4630723484,"d":"2,987,828"},{"v":4452157.597639719,"d":"4,452,158"},{"v":6107487.303578841,"d":"6,107,487"},{"v":4959415.895198606,"d":"4,959,416"},{"v":3623090.9644748736,"d":"3,623,091"},{"v":4494762.315666584,"d":"4,494,762"},0]
[39,{"$nulls":6},"Маркетинговые скидки","Чек - Ужин",{"$nulls":3},"руб.",{"$nulls":10},{"v":123368714.92481758,"d":"123,368,715"},null,null,0,0,0,0,0,{"v":5386.500000000001,"d":"5,387"},{"v":17253.81,"d":"17,254"},{"v":31037.58,"d":"31,038"},{"v":110067.74100000001,"d":"110,068"},{"v":114767.44200000001,"d":"114,767"},{"v":132306.29100000003,"d":"132,306"},{"v":220903.84800000003,"d":"220,904"},{"v":285402.52800000005,"d":"285,403"},{"v":305086.68792,"d":"305,087"},{"v":539202.906,"d":"539,203"},{"v":590012.1405000001,"d":"590,012"},{"v":539027.3385000001,"d":"539,027"},{"v":928681.8480000002,"d":"928,682"},{"v":510288.76465200004,"d":"510,289"},{"v":835781.5273247999,"d":"835,782"},{"v":1330730.6364576,"d":"1,330,731"},{"v":1353685.679766,"d":"1,353,686"},{"v":1112330.36889,"d":"1,112,330"},{"v":1534760.1844704,"d":"1,534,760"},{"v":1642155.232098816,"d":"1,642,155"},{"v":1589461.3521178556,"d":"1,589,461"},{"v":2582496.95542848,"d":"2,582,497"},{"v":2328403.149920736,"d":"2,328,403"},{"v":2022638.3628232318,"d":"2,022,638"},{"v":3023483.06470896,"d":"3,023,483"},{"v":1584113.054815296,"d":"1,584,113"},{"v":2308530.279976502,"d":"2,308,530"},{"v":3423848.417591472,"d":"3,423,848"},{"v":3170938.8361640545,"d":"3,170,939"},{"v":2405122.72118586,"d":"2,405,123"},{"v":3103239.91355424,"d":"3,103,240"},{"v":3025556.964894017,"d":"3,025,557"},{"v":2756764.5186640853,"d":"2,756,765"},{"v":4086618.1870252043,"d":"4,086,618"},{"v":3461082.82502687,"d":"3,461,083"},{"v":2785498.5527916057,"d":"2,785,499"},{"v":4153664.266656086,"d":"4,153,664"},{"v":1967870.8515333636,"d":"1,967,871"},{"v":2817110.247225823,"d":"2,817,110"},{"v":3870363.1096068006,"d":"3,870,363"},{"v":3303510.8550209026,"d":"3,303,511"},{"v":2537064.701852766,"d":"2,537,065"},{"v":3159758.587142934,"d":"3,159,759"},{"v":2834478.374520681,"d":"2,834,478"},{"v":2511170.6849269154,"d":"2,511,171"},{"v":3640533.162274999,"d":"3,640,533"},{"v":2848840.5752130058,"d":"2,848,841"},{"v":2238795.028625319,"d":"2,238,795"},{"v":3239403.856595063,"d":"3,239,404"},{"v":1393955.9720410637,"d":"1,393,956"},{"v":1975932.5903682078,"d":"1,975,933"},{"v":2780942.164221922,"d":"2,780,942"},{"v":2142045.677036434,"d":"2,142,046"},{"v":1558568.619989385,"d":"1,558,569"},{"v":1940954.6210697696,"d":"1,940,955"},{"v":1529789.2373166198,"d":"1,529,789"},{"v":1350085.0799209927,"d":"1,350,085"},{"v":1961605.8206555627,"d":"1,961,606"},{"v":1599564.4779171199,"d":"1,599,564"},{"v":1244105.7050466489,"d":"1,244,106"},{"v":1777293.8643523555,"d":"1,777,294"},{"v":805706.5518397342,"d":"805,707"},{"v":1182508.6492501167,"d":"1,182,509"},{"v":1630347.2076477024,"d":"1,630,347"},{"v":1351472.027392174,"d":"1,351,472"},{"v":991337.9842729763,"d":"991,338"},{"v":1233268.1620160197,"d":"1,233,268"},0]
[40,{"$nulls":6},"Маркетинговые скидки","Чек - Бизнес-ланч",{"$nulls":3},"руб.",{"$nulls":10},{"v":155619792.1910667,"d":"155,619,792"},null,null,0,0,0,0,0,{"v":7776,"d":"7,776"},{"v":14962.635000000002,"d":"14,963"},{"v":30997.953000000005,"d":"30,998"},{"v":100419.40800000002,"d":"100,419"},{"v":113877.9,"d":"113,878"},{"v":126403.43625,"d":"126,403"},{"v":220870.80000000002,"d":"220,871"},{"v":278211.2832,"d":"278,211"},{"v":312218.00568,"d":"312,218"},{"v":535494.9204,"d":"535,495"},{"v":611062.6837500001,"d":"611,063"},{"v":543533.571,"d":"543,534"},{"v":970396.6860000002,"d":"970,397"},{"v":525017.005182,"d":"525,017"},{"v":887065.7304347998,"d":"887,066"},{"v":1375873.4696904,"d":"1,375,873"},{"v":1453976.99892,"d":"1,453,977"},{"v":1170647.3963925,"d":"1,170,647"},{"v":1656253.0068336,"d":"1,656,253"},{"v":1758777.338962944,"d":"1,758,777"},{"v":1742209.6323219836,"d":"1,742,210"},{"v":2773450.9776383997,"d":"2,773,451"},{"v":2565319.5688734,"d":"2,565,320"},{"v":2190536.9047548,"d":"2,190,537"},{"v":3282919.3223856003,"d":"3,282,919"},{"v":1716072.79241376,"d":"1,716,073"},{"v":2506663.65255516,"d":"2,506,664"},{"v":3664565.6347091524,"d":"3,664,566"},{"v":3449589.509477679,"d":"3,449,590"},{"v":2631021.793823593,"d":"2,631,022"},{"v":3400546.792239937,"d":"3,400,547"},{"v":3403839.4261744716,"d":"3,403,839"},{"v":3110559.704300064,"d":"3,110,560"},{"v":4641230.6552643385,"d":"4,641,231"},{"v":4040826.1707330905,"d":"4,040,826"},{"v":3271210.151895331,"d":"3,271,210"},{"v":4897100.3877332155,"d":"4,897,100"},{"v":2397887.07464621,"d":"2,397,887"},{"v":3430036.283941135,"d":"3,430,036"},{"v":4676328.644484743,"d":"4,676,329"},{"v":4093683.110654335,"d":"4,093,683"},{"v":3258044.440438259,"d":"3,258,044"},{"v":4027131.134784905,"d":"4,027,131"},{"v":3755008.9704364445,"d":"3,755,009"},{"v":3300395.7573325178,"d":"3,300,396"},{"v":4740158.924533245,"d":"4,740,159"},{"v":3875959.368337308,"d":"3,875,959"},{"v":3025953.2938828324,"d":"3,025,953"},{"v":4343001.544154907,"d":"4,343,002"},{"v":1987193.9476423357,"d":"1,987,194"},{"v":2794494.513950099,"d":"2,794,495"},{"v":4112761.6883426057,"d":"4,112,762"},{"v":3451009.055782216,"d":"3,451,009"},{"v":2498512.8092616806,"d":"2,498,513"},{"v":3087139.221413781,"d":"3,087,139"},{"v":2745663.0315961903,"d":"2,745,663"},{"v":2408854.8733516396,"d":"2,408,855"},{"v":3459506.1639451203,"d":"3,459,506"},{"v":2644218.315964228,"d":"2,644,218"},{"v":2056614.245749955,"d":"2,056,614"},{"v":2938020.3510713642,"d":"2,938,020"},{"v":1228702.4915555953,"d":"1,228,702"},{"v":1855777.1866311952,"d":"1,855,777"},{"v":2534501.0287903547,"d":"2,534,501"},{"v":1868886.7036517537,"d":"1,868,887"},{"v":1360055.972773754,"d":"1,360,056"},{"v":1682792.735975789,"d":"1,682,793"},0]
[41,{"$nulls":6},"Маркетинговые скидки","Чек - напитки",{"$nulls":3},"руб.",{"$nulls":10},{"v":70184087.73566602,"d":"70,184,088"},null,null,0,0,0,0,0,{"v":978.7499999999999,"d":"979"},{"v":5764.121999999999,"d":"5,764"},{"v":9344.260800000002,"d":"9,344"},{"v":35524.121399999996,"d":"35,524"},{"v":35692.6662,"d":"35,693"},{"v":42368.98185,"d":"42,369"},{"v":68280.4728,"d":"68,280"},{"v":92617.24032000001,"d":"92,617"},{"v":95307.09048000001,"d":"95,307"},{"v":172514.03004,"d":"172,514"},{"v":188522.97696,"d":"188,523"},{"v":175885.62831000003,"d":"175,886"},{"v":294606.94680000003,"d":"294,607"},{"v":169701.8038704,"d":"169,702"},{"v":271264.63061376,"d":"271,265"},{"v":440891.17361279996,"d":"440,891"},{"v":452474.2324026,"d":"452,474"},{"v":377659.98369449994,"d":"377,660"},{"v":511105.3642080001,"d":"511,105"},{"v":573828.462062208,"d":"573,828"},{"v":545871.9995714161,"d":"545,872"},{"v":900610.4014375679,"d":"900,610"},{"v":834957.7627046257,"d":"834,958"},{"v":734191.4576741473,"d":"734,191"},{"v":1095503.719007376,"d":"1,095,504"},{"v":604590.2315091073,"d":"604,590"},{"v":879744.1705109165,"d":"879,744"},{"v":1316864.7759967202,"d":"1,316,865"},{"v":1275315.3447622159,"d":"1,275,315"},{"v":964132.0749196814,"d":"964,132"},{"v":1242706.9806881857,"d":"1,242,707"},{"v":1269121.9814150494,"d":"1,269,122"},{"v":1154483.827481103,"d":"1,154,484"},{"v":1705159.6823674585,"d":"1,705,160"},{"v":1526420.307220884,"d":"1,526,420"},{"v":1224800.6206262535,"d":"1,224,801"},{"v":1822715.8357459598,"d":"1,822,716"},{"v":921255.0949400638,"d":"921,255"},{"v":1319282.949317346,"d":"1,319,283"},{"v":1818740.667096594,"d":"1,818,741"},{"v":1682599.3607153357,"d":"1,682,599"},{"v":1275621.7516956972,"d":"1,275,622"},{"v":1593153.5051468215,"d":"1,593,154"},{"v":1570537.226015667,"d":"1,570,537"},{"v":1394297.6279165633,"d":"1,394,298"},{"v":2026272.4201428418,"d":"2,026,272"},{"v":1772453.7394494351,"d":"1,772,454"},{"v":1394164.7617427576,"d":"1,394,165"},{"v":2019502.5722394106,"d":"2,019,503"},{"v":992419.2100947904,"d":"992,419"},{"v":1406733.9017847732,"d":"1,406,734"},{"v":1980011.2022864015,"d":"1,980,011"},{"v":1813962.6506168803,"d":"1,813,963"},{"v":1318753.338049422,"d":"1,318,753"},{"v":1640152.6897696985,"d":"1,640,153"},{"v":1618785.5819315976,"d":"1,618,786"},{"v":1425652.9820053084,"d":"1,425,653"},{"v":2062977.3966223272,"d":"2,062,977"},{"v":1774331.707911769,"d":"1,774,332"},{"v":1380035.7728202648,"d":"1,380,036"},{"v":1971479.6754575209,"d":"1,971,480"},{"v":953419.4196770192,"d":"953,419"},{"v":1413871.7617584069,"d":"1,413,872"},{"v":1942639.0671407839,"d":"1,942,639"},{"v":1739057.164154679,"d":"1,739,057"},{"v":1271697.007428143,"d":"1,271,697"},{"v":1578701.4176747757,"d":"1,578,701"},0]
[42,{"$nulls":10},"пустая строка"]
[43]
[44,{"$nulls":6},"Общий оборот (GMV) с учетом скидок",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":11414422205.283363,"d":"11,414,422,205"},null,null,0,0,0,0,0,{"v":168108.75,"d":"168,109"},{"v":463272.9330000001,"d":"463,273"},{"v":876169.6062000002,"d":"876,170"},{"v":3007454.6796000004,"d":"3,007,455"},{"v":3394167.3918000003,"d":"3,394,167"},{"v":3857025.2409,"d":"3,857,025"},{"v":6552302.479200002,"d":"6,552,302"},{"v":8818899.82848,"d":"8,818,900"},{"v":9612942.05592,"d":"9,612,942"},{"v":16785157.00356,"d":"16,785,157"},{"v":19712866.61079,"d":"19,712,867"},{"v":17806576.54419,"d":"17,806,577"},{"v":31146348.6792,"d":"31,146,349"},{"v":17979696.3616956,"d":"17,979,696"},{"v":29860667.415386632,"d":"29,860,667"},{"v":46989701.1634392,"d":"46,989,701"},{"v":51597922.91071139,"d":"51,597,923"},{"v":41993469.404523,"d":"41,993,469"},{"v":58630692.465288,"d":"58,630,692"},{"v":66513654.19894004,"d":"66,513,654"},{"v":65123583.39940874,"d":"65,123,583"},{"v":104742096.97199154,"d":"104,742,097"},{"v":102154074.78489964,"d":"102,154,075"},{"v":87949537.4344886,"d":"87,949,537"},{"v":131645056.05996206,"d":"131,645,056"},{"v":73803301.46056616,"d":"73,803,301"},{"v":107689843.42965692,"d":"107,689,843"},{"v":158476258.55518186,"d":"158,476,259"},{"v":159245870.33434933,"d":"159,245,870"},{"v":121169544.45395207,"d":"121,169,544"},{"v":156494358.43594325,"d":"156,494,358"},{"v":167451270.37080786,"d":"167,451,270"},{"v":152847420.6745787,"d":"152,847,421"},{"v":227481753.41268456,"d":"227,481,753"},{"v":213056361.6636134,"d":"213,056,362"},{"v":172122132.72426414,"d":"172,122,133"},{"v":257318158.08911893,"d":"257,318,158"},{"v":136351098.885541,"d":"136,351,099"},{"v":195089061.01173872,"d":"195,089,061"},{"v":266609446.42510948,"d":"266,609,446"},{"v":255157654.7570445,"d":"255,157,655"},{"v":201159790.61760533,"d":"201,159,791"},{"v":249139403.94715583,"d":"249,139,404"},{"v":255752033.0260159,"d":"255,752,033"},{"v":225177073.91591793,"d":"225,177,074"},{"v":324071325.6252896,"d":"324,071,326"},{"v":294410205.76438254,"d":"294,410,206"},{"v":230103687.66802946,"d":"230,103,688"},{"v":330715932.5141666,"d":"330,715,933"},{"v":169720345.7117083,"d":"169,720,346"},{"v":238894496.5784311,"d":"238,894,497"},{"v":349765916.19626534,"d":"349,765,916"},{"v":334271382.09676546,"d":"334,271,382"},{"v":242083259.24157047,"d":"242,083,259"},{"v":299258241.7020702,"d":"299,258,242"},{"v":308233797.81305254,"d":"308,233,798"},{"v":270436871.79428864,"d":"270,436,872"},{"v":388430670.30003417,"d":"388,430,670"},{"v":351086300.83567095,"d":"351,086,301"},{"v":273067122.87218857,"d":"273,067,123"},{"v":390095889.81741226,"d":"390,095,890"},{"v":199371340.22815725,"d":"199,371,340"},{"v":302378304.58324873,"d":"302,378,305"},{"v":412407828.7545508,"d":"412,407,829"},{"v":391528778.2651348,"d":"391,528,778"},{"v":284168077.78168964,"d":"284,168,078"},{"v":350949148.57483596,"d":"350,949,149"},0]
[45,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Чек - Ужин",{"$nulls":3},"руб.",{"$nulls":10},{"v":6873671769.036125,"d":"6,873,671,769"},null,null,0,0,0,0,0,{"v":89113.50000000001,"d":"89,114"},{"v":296013.69000000006,"d":"296,014"},{"v":534985.92,"d":"534,986"},{"v":1891401.759,"d":"1,891,402"},{"v":2080170.5580000002,"d":"2,080,171"},{"v":2393226.4590000003,"d":"2,393,226"},{"v":4005568.1520000002,"d":"4,005,568"},{"v":5445120.672,"d":"5,445,121"},{"v":5841960.652079999,"d":"5,841,961"},{"v":10301504.993999999,"d":"10,301,505"},{"v":11957445.9495,"d":"11,957,446"},{"v":10895332.8015,"d":"10,895,333"},{"v":18837877.752,"d":"18,837,878"},{"v":10954339.212348001,"d":"10,954,339"},{"v":18011511.3244752,"d":"18,011,511"},{"v":28584033.098342396,"d":"28,584,033"},{"v":31088238.786234,"d":"31,088,239"},{"v":25465955.618610002,"d":"25,465,956"},{"v":35272390.3291296,"d":"35,272,390"},{"v":40232382.336797185,"d":"40,232,382"},{"v":39107119.41865814,"d":"39,107,119"},{"v":63301901.32729152,"d":"63,301,901"},{"v":61461001.808727264,"d":"61,461,002"},{"v":53193416.79415277,"d":"53,193,417"},{"v":79558513.71817103,"d":"79,558,514"},{"v":44800529.649223104,"d":"44,800,530"},{"v":65325306.76648925,"d":"65,325,307"},{"v":96544595.86775094,"d":"96,544,596"},{"v":96946556.35761034,"d":"96,946,556"},{"v":73648103.30624214,"d":"73,648,103"},{"v":95071625.10698977,"d":"95,071,625"},{"v":101450782.99506581,"d":"101,450,783"},{"v":92526711.61284369,"d":"92,526,712"},{"v":137455105.47817066,"d":"137,455,105"},{"v":128487426.27166858,"d":"128,487,426"},{"v":103636850.0676564,"d":"103,636,850"},{"v":154770376.3398796,"d":"154,770,376"},{"v":81848850.60266545,"d":"81,848,851"},{"v":117131518.8828811,"d":"117,131,519"},{"v":160390251.50715566,"d":"160,390,252"},{"v":153707461.34179002,"d":"153,707,461"},{"v":120133087.94633222,"d":"120,133,088"},{"v":149059471.34706903,"d":"149,059,471"},{"v":153061832.22411677,"d":"153,061,832"},{"v":135005319.203928,"d":"135,005,319"},{"v":194709683.44759855,"d":"194,709,683"},{"v":177089920.52159095,"d":"177,089,921"},{"v":138599349.20537102,"d":"138,599,349"},{"v":199539685.21346706,"d":"199,539,685"},{"v":102426723.19560064,"d":"102,426,723"},{"v":144389444.47394347,"d":"144,389,444"},{"v":209652139.82495266,"d":"209,652,140"},{"v":200562385.2572682,"d":"200,562,385"},{"v":145363422.8081581,"d":"145,363,423"},{"v":179918671.73132452,"d":"179,918,672"},{"v":185546846.41043878,"d":"185,546,846"},{"v":162917945.97531247,"d":"162,917,946"},{"v":234352652.43952805,"d":"234,352,652"},{"v":211675699.2443656,"d":"211,675,699"},{"v":164636654.9678399,"d":"164,636,655"},{"v":235195221.38262844,"d":"235,195,221"},{"v":120050276.22412044,"d":"120,050,276"},{"v":181293239.78928643,"d":"181,293,240"},{"v":247609938.93802518,"d":"247,609,939"},{"v":234770904.32114005,"d":"234,770,904"},{"v":170632550.33417213,"d":"170,632,550"},{"v":210936123.82244742,"d":"210,936,124"},0]
[46,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Чек - Бизнес-ланч",{"$nulls":3},"руб.",{"$nulls":10},{"v":3935524396.104167,"d":"3,935,524,396"},null,null,0,0,0,0,0,{"v":73224,"d":"73,224"},{"v":140204.865,"d":"140,205"},{"v":295478.547,"d":"295,479"},{"v":947069.592,"d":"947,070"},{"v":1134602.1,"d":"1,134,602"},{"v":1253465.31375,"d":"1,253,465"},{"v":2202649.2,"d":"2,202,649"},{"v":2897089.5168000003,"d":"2,897,090"},{"v":3272012.01432,"d":"3,272,012"},{"v":5590120.179599999,"d":"5,590,120"},{"v":6733511.06625,"d":"6,733,511"},{"v":5967289.629,"d":"5,967,290"},{"v":10706012.514,"d":"10,706,013"},{"v":6079278.3318179995,"d":"6,079,278"},{"v":10318203.011365196,"d":"10,318,203"},{"v":15943094.1507096,"d":"15,943,094"},{"v":17862661.62108,"d":"17,862,662"},{"v":14336586.131107498,"d":"14,336,586"},{"v":20362327.3019664,"d":"20,362,327"},{"v":22821958.096045054,"d":"22,821,958"},{"v":22692938.67716601,"d":"22,692,939"},{"v":36004681.1543616,"d":"36,004,681"},{"v":35435355.6642066,"d":"35,435,356"},{"v":30167148.870205194,"d":"30,167,149"},{"v":45231690.08881441,"d":"45,231,690"},{"v":25102049.917314243,"d":"25,102,050"},{"v":36682960.47722964,"d":"36,682,960"},{"v":53478240.41571005,"d":"53,478,240"},{"v":53790927.69202473,"d":"53,790,928"},{"v":41074016.80084841,"d":"41,074,017"},{"v":53106308.715536065,"d":"53,106,309"},{"v":57134147.583781116,"d":"57,134,148"},{"v":52244827.8522026,"d":"52,244,828"},{"v":78064137.41548383,"d":"78,064,137"},{"v":73383966.31608617,"d":"73,383,966"},{"v":59486442.98642961,"d":"59,486,443"},{"v":89131830.80871448,"d":"89,131,831"},{"v":47406251.760457434,"d":"47,406,252"},{"v":67799387.62415688,"d":"67,799,388"},{"v":92264988.07685784,"d":"92,264,988"},{"v":88003913.32162815,"d":"88,003,913"},{"v":70663611.50121276,"d":"70,663,612"},{"v":87183105.61923851,"d":"87,183,106"},{"v":89396598.45676766,"d":"89,396,598"},{"v":78412301.13314648,"d":"78,412,301"},{"v":112343763.01902314,"d":"112,343,763"},{"v":101763193.74158895,"d":"101,763,194"},{"v":79301864.77162234,"d":"79,301,865"},{"v":113561081.96610306,"d":"113,561,082"},{"v":58218581.92812813,"d":"58,218,582"},{"v":81681818.79168656,"d":"81,681,819"},{"v":121739448.9818514,"d":"121,739,449"},{"v":116046296.88076264,"d":"116,046,297"},{"v":83902198.30499905,"d":"83,902,198"},{"v":103443412.34557901,"d":"103,443,412"},{"v":106208058.2275352,"d":"106,208,058"},{"v":93032313.24013788,"d":"93,032,313"},{"v":133189768.31746715,"d":"133,189,768"},{"v":120449838.21510635,"d":"120,449,838"},{"v":93683207.50063828,"d":"93,683,208"},{"v":133833153.5723404,"d":"133,833,154"},{"v":68524596.20938438,"d":"68,524,596"},{"v":104889772.25051227,"d":"104,889,772"},{"v":142629760.31986237,"d":"142,629,760"},{"v":135655150.36349294,"d":"135,655,150"},{"v":98164908.01194488,"d":"98,164,908"},{"v":120983543.033007,"d":"120,983,543"},0]
[47,{"$nulls":6},"Общий оборот (GMV) с учетом скидок","Чек - напитки",{"$nulls":3},"руб.",{"$nulls":10},{"v":605226040.1430726,"d":"605,226,040"},null,null,0,0,0,0,0,{"v":5771.25,"d":"5,771"},{"v":27054.377999999997,"d":"27,054"},{"v":45705.139200000005,"d":"45,705"},{"v":168983.32859999998,"d":"168,983"},{"v":179394.7338,"d":"179,395"},{"v":210333.46814999997,"d":"210,333"},{"v":344085.1272,"d":"344,085"},{"v":476689.63968,"d":"476,690"},{"v":498969.38952,"d":"498,969"},{"v":893531.82996,"d":"893,532"},{"v":1021909.5950399999,"d":"1,021,910"},{"v":943954.11369,"d":"943,954"},{"v":1602458.4132,"d":"1,602,458"},{"v":946078.8175295999,"d":"946,079"},{"v":1530953.07954624,"d":"1,530,953"},{"v":2462573.9143872,"d":"2,462,574"},{"v":2647022.5033973996,"d":"2,647,023"},{"v":2190927.6548055,"d":"2,190,928"},{"v":2995974.8341920003,"d":"2,995,975"},{"v":3459313.766097792,"d":"3,459,314"},{"v":3323525.303584584,"d":"3,323,525"},{"v":5435514.490338432,"d":"5,435,514"},{"v":5257717.311965775,"d":"5,257,717"},{"v":4588971.770130653,"d":"4,588,972"},{"v":6854852.252976623,"d":"6,854,852"},{"v":3900721.8940288136,"d":"3,900,722"},{"v":5681576.185938012,"d":"5,681,576"},{"v":8453422.27172088,"d":"8,453,422"},{"v":8508386.284714265,"d":"8,508,386"},{"v":6447424.346861521,"d":"6,447,424"},{"v":8316424.613417415,"d":"8,316,425"},{"v":8866339.791960953,"d":"8,866,340"},{"v":8075881.209532421,"d":"8,075,881"},{"v":11962510.51903008,"d":"11,962,511"},{"v":11184969.075858628,"d":"11,184,969"},{"v":8998839.67017812,"d":"8,998,840"},{"v":13415950.940524857,"d":"13,415,951"},{"v":7095996.5224180855,"d":"7,095,997"},{"v":10158154.504700728,"d":"10,158,155"},{"v":13954206.841095962,"d":"13,954,207"},{"v":13446280.09362627,"d":"13,446,280"},{"v":10363091.170060337,"d":"10,363,091"},{"v":12896826.980848253,"d":"12,896,827"},{"v":13293602.345131475,"d":"13,293,602"},{"v":11759453.57884347,"d":"11,759,454"},{"v":17017879.15866798,"d":"17,017,879"},{"v":15557091.501202673,"d":"15,557,092"},{"v":12202473.691036131,"d":"12,202,474"},{"v":17615165.334596552,"d":"17,615,165"},{"v":9075040.587979555,"d":"9,075,041"},{"v":12823233.312801082,"d":"12,823,233"},{"v":18374327.389461346,"d":"18,374,327"},{"v":17662699.958734643,"d":"17,662,700"},{"v":12817638.128413305,"d":"12,817,638"},{"v":15896157.625166642,"d":"15,896,158"},{"v":16478893.175078563,"d":"16,478,893"},{"v":14486612.578838255,"d":"14,486,613"},{"v":20888249.543038957,"d":"20,888,250"},{"v":18960763.37619905,"d":"18,960,763"},{"v":14747260.403710373,"d":"14,747,260"},{"v":21067514.862443388,"d":"21,067,515"},{"v":10796467.794652443,"d":"10,796,468"},{"v":16195292.543450013,"d":"16,195,293"},{"v":22168129.496663272,"d":"22,168,129"},{"v":21102723.580501795,"d":"21,102,724"},{"v":15370619.435572594,"d":"15,370,619"},{"v":19029481.719381545,"d":"19,029,482"},0]
[48,{"$nulls":10},"пустая строка"]
[49]
[50,{"$nulls":6},"Поток решений о покупке",{"$nulls":4},"кол-во гостей",{"$nulls":5},0,{"$nulls":4},{"v":17828770.257500004,"d":"17,828,770"},null,null,0,0,0,0,0,{"v":393.75,"d":"394"},{"v":798.2625,"d":"798"},{"v":1638.1925,"d":"1,638"},{"v":5338.477500000001,"d":"5,338"},{"v":6278.13,"d":"6,278"},{"v":6983.0962500000005,"d":"6,983"},{"v":12171.720000000001,"d":"12,172"},{"v":15718.800000000001,"d":"15,719"},{"v":17603.075,"d":"17,603"},{"v":30230.475,"d":"30,230"},{"v":36049.88250000001,"d":"36,050"},{"v":32093.145000000004,"d":"32,093"},{"v":57233.100000000006,"d":"57,233"},{"v":31858.3875,"d":"31,858"},{"v":53794.8425,"d":"53,795"},{"v":83480.775,"d":"83,481"},{"v":92715.52500000001,"d":"92,716"},{"v":74659.40625,"d":"74,659"},{"v":105610.5,"d":"105,611"},{"v":115916.4,"d":"115,916"},{"v":114840.42499999999,"d":"114,840"},{"v":182793.9,"d":"182,794"},{"v":178804.93500000003,"d":"178,805"},{"v":152629.46999999997,"d":"152,629"},{"v":228755.1,"d":"228,755"},{"v":124274.40000000001,"d":"124,274"},{"v":181542.58500000002,"d":"181,543"},{"v":265263.75,"d":"265,264"},{"v":265708.35000000003,"d":"265,708"},{"v":202717.125,"d":"202,717"},{"v":262032,"d":"262,032"},{"v":274938,"d":"274,938"},{"v":251300.7,"d":"251,301"},{"v":375133.5,"d":"375,134"},{"v":350958.15,"d":"350,958"},{"v":284260.2,"d":"284,260"},{"v":425691,"d":"425,691"},{"v":220911.75,"d":"220,912"},{"v":315975.45,"d":"315,975"},{"v":430434.075,"d":"430,434"},{"v":409305.15,"d":"409,305"},{"v":327203.175,"d":"327,203"},{"v":404067.60000000003,"d":"404,068"},{"v":404745.60000000003,"d":"404,746"},{"v":355338.9,"d":"355,339"},{"v":509661,"d":"509,661"},{"v":460220.4,"d":"460,220"},{"v":358898.4,"d":"358,898"},{"v":514407,"d":"514,407"},{"v":257627.25,"d":"257,627"},{"v":361746,"d":"361,746"},{"v":536794.65,"d":"536,795"},{"v":510067.80000000005,"d":"510,068"},{"v":368933.175,"d":"368,933"},{"v":455156.4,"d":"455,156"},{"v":456783.6,"d":"456,784"},{"v":400278.9,"d":"400,279"},{"v":573522,"d":"573,522"},{"v":516780,"d":"516,780"},{"v":401940,"d":"401,940"},{"v":574200,"d":"574,200"},{"v":287100,"d":"287,100"},{"v":438455.85,"d":"438,456"},{"v":596657.475,"d":"596,657"},{"v":565254.4500000001,"d":"565,254"},{"v":409341.075,"d":"409,341"},{"v":504753.60000000003,"d":"504,754"},0]
[51,{"$nulls":6},"Поток решений о покупке","Чек - Ужин",null,null,1,"шт",{"$nulls":10},{"v":5681591.377500001,"d":"5,681,591"},null,null,0,0,0,0,0,{"v":114.75000000000001,"d":"115"},{"v":265.8375,"d":"266"},{"v":523.8975000000002,"d":"524"},{"v":1751.4675000000002,"d":"1,751"},{"v":2015.0100000000002,"d":"2,015"},{"v":2264.97375,"d":"2,265"},{"v":3898.4400000000005,"d":"3,898"},{"v":5079.6,"d":"5,080"},{"v":5613.825000000001,"d":"5,614"},{"v":9719.324999999999,"d":"9,719"},{"v":11485.327500000001,"d":"11,485"},{"v":10297.665,"d":"10,298"},{"v":18191.700000000004,"d":"18,192"},{"v":10191.712500000001,"d":"10,192"},{"v":17070.8475,"d":"17,071"},{"v":26671.725000000002,"d":"26,672"},{"v":29410.425,"d":"29,410"},{"v":23805.843750000004,"d":"23,806"},{"v":33461.1,"d":"33,461"},{"v":36903.600000000006,"d":"36,904"},{"v":36351.525,"d":"36,352"},{"v":58155.299999999996,"d":"58,155"},{"v":56711.74500000001,"d":"56,712"},{"v":48612.689999999995,"d":"48,613"},{"v":72812.7,"d":"72,813"},{"v":39718.8,"d":"39,719"},{"v":57989.295000000006,"d":"57,989"},{"v":85029.75000000001,"d":"85,030"},{"v":85167.45000000001,"d":"85,167"},{"v":64891.125,"d":"64,891"},{"v":83844.00000000001,"d":"83,844"},{"v":87822.00000000001,"d":"87,822"},{"v":80217.90000000001,"d":"80,218"},{"v":119569.5,"d":"119,570"},{"v":111743.55,"d":"111,744"},{"v":90392.40000000001,"d":"90,392"},{"v":135252,"d":"135,252"},{"v":70112.25,"d":"70,112"},{"v":100299.15000000001,"d":"100,299"},{"v":136847.025,"d":"136,847"},{"v":130333.05,"d":"130,333"},{"v":103477.725,"d":"103,478"},{"v":127969.2,"d":"127,969"},{"v":128275.2,"d":"128,275"},{"v":112776.3,"d":"112,776"},{"v":162027.00000000003,"d":"162,027"},{"v":146512.80000000002,"d":"146,513"},{"v":114382.8,"d":"114,383"},{"v":164169.00000000003,"d":"164,169"},{"v":82275.75000000001,"d":"82,276"},{"v":115668,"d":"115,668"},{"v":170495.55000000002,"d":"170,496"},{"v":162210.60000000003,"d":"162,211"},{"v":117400.72499999999,"d":"117,401"},{"v":144982.8,"d":"144,983"},{"v":145717.19999999998,"d":"145,717"},{"v":127770.3,"d":"127,770"},{"v":183294.00000000003,"d":"183,294"},{"v":165240.00000000003,"d":"165,240"},{"v":128520,"d":"128,520"},{"v":183600.00000000003,"d":"183,600"},{"v":91800.00000000001,"d":"91,800"},{"v":139711.94999999998,"d":"139,712"},{"v":190335.825,"d":"190,336"},{"v":180318.15000000002,"d":"180,318"},{"v":130727.025,"d":"130,727"},{"v":161323.2,"d":"161,323"},0]
[52,{"$nulls":6},"Поток решений о покупке","Чек - Бизнес-ланч",null,null,2,"шт",{"$nulls":10},{"v":9934554.6,"d":"9,934,555"},null,null,0,0,0,0,0,243,{"v":419.625,"d":"420"},{"v":908.775,"d":"909"},{"v":2864.25,"d":"2,864"},{"v":3466.8,"d":"3,467"},{"v":3803.9625,"d":"3,804"},{"v":6739.200000000001,"d":"6,739"},{"v":8604,"d":"8,604"},{"v":9799.65,"d":"9,800"},{"v":16656.749999999996,"d":"16,657"},{"v":20094.075,"d":"20,094"},{"v":17728.2,"d":"17,728"},{"v":31995,"d":"31,995"},{"v":17665.875,"d":"17,666"},{"v":30134.474999999995,"d":"30,134"},{"v":46366.65,"d":"46,367"},{"v":51961.5,"d":"51,962"},{"v":41571.5625,"d":"41,572"},{"v":59275.8,"d":"59,276"},{"v":64670.4,"d":"64,670"},{"v":64530.89999999999,"d":"64,531"},{"v":102069,"d":"102,069"},{"v":100225.35,"d":"100,225"},{"v":85106.69999999998,"d":"85,107"},{"v":127656,"d":"127,656"},{"v":68994,"d":"68,994"},{"v":100859.85,"d":"100,860"},{"v":146718,"d":"146,718"},{"v":146974.5,"d":"146,975"},{"v":112320,"d":"112,320"},{"v":145260,"d":"145,260"},{"v":152748,"d":"152,748"},{"v":139734,"d":"139,734"},{"v":208980,"d":"208,980"},{"v":195777,"d":"195,777"},{"v":158823,"d":"158,823"},{"v":238095,"d":"238,095"},{"v":123727.5,"d":"123,728"},{"v":176935.5,"d":"176,936"},{"v":240554.25,"d":"240,554"},{"v":228298.5,"d":"228,299"},{"v":184070.25,"d":"184,070"},{"v":226908,"d":"226,908"},{"v":227088,"d":"227,088"},{"v":199017,"d":"199,017"},{"v":284850,"d":"284,850"},{"v":256770,"d":"256,770"},{"v":199962,"d":"199,962"},{"v":286110,"d":"286,110"},{"v":143167.5,"d":"143,168"},{"v":200718,"d":"200,718"},{"v":300361.5,"d":"300,362"},{"v":284958,"d":"284,958"},{"v":205949.25,"d":"205,949"},{"v":253764,"d":"253,764"},{"v":254196,"d":"254,196"},{"v":222579,"d":"222,579"},{"v":318420,"d":"318,420"},{"v":286740,"d":"286,740"},{"v":223020,"d":"223,020"},{"v":318600,"d":"318,600"},{"v":159300,"d":"159,300"},{"v":244345.5,"d":"244,346"},{"v":332039.25,"d":"332,039"},{"v":314563.5,"d":"314,564"},{"v":227477.25,"d":"227,477"},{"v":280224,"d":"280,224"},0]
[53,{"$nulls":6},"Поток решений о покупке","Чек - напитки",null,null,3,"шт",{"$nulls":10},{"v":2212624.28,"d":"2,212,624"},null,null,0,0,0,0,0,36,{"v":112.80000000000001,"d":"113"},{"v":205.52000000000004,"d":"206"},{"v":722.7600000000001,"d":"723"},{"v":796.32,"d":"796"},{"v":914.1600000000001,"d":"914"},{"v":1534.0800000000004,"d":"1,534"},{"v":2035.2,"d":"2,035"},{"v":2189.6,"d":"2,190"},{"v":3854.4,"d":"3,854"},{"v":4470.4800000000005,"d":"4,470"},{"v":4067.2800000000007,"d":"4,067"},{"v":7046.400000000001,"d":"7,046"},{"v":4000.8,"d":"4,001"},{"v":6589.52,"d":"6,590"},{"v":10442.400000000001,"d":"10,442"},{"v":11343.6,"d":"11,344"},{"v":9282,"d":"9,282"},{"v":12873.6,"d":"12,874"},{"v":14342.400000000001,"d":"14,342"},{"v":13958,"d":"13,958"},{"v":22569.600000000002,"d":"22,570"},{"v":21867.84,"d":"21,868"},{"v":18910.079999999998,"d":"18,910"},{"v":28286.4,"d":"28,286"},{"v":15561.6,"d":"15,562"},{"v":22693.440000000002,"d":"22,693"},{"v":33516,"d":"33,516"},{"v":33566.4,"d":"33,566"},{"v":25506,"d":"25,506"},{"v":32928,"d":"32,928"},{"v":34368,"d":"34,368"},{"v":31348.800000000003,"d":"31,349"},{"v":46584,"d":"46,584"},{"v":43437.600000000006,"d":"43,438"},{"v":35044.8,"d":"35,045"},{"v":52344,"d":"52,344"},{"v":27072,"d":"27,072"},{"v":38740.8,"d":"38,741"},{"v":53032.8,"d":"53,033"},{"v":50673.600000000006,"d":"50,674"},{"v":39655.200000000004,"d":"39,655"},{"v":49190.4,"d":"49,190"},{"v":49382.4,"d":"49,382"},{"v":43545.600000000006,"d":"43,546"},{"v":62784,"d":"62,784"},{"v":56937.600000000006,"d":"56,938"},{"v":44553.600000000006,"d":"44,554"},{"v":64128,"d":"64,128"},{"v":32184,"d":"32,184"},{"v":45360,"d":"45,360"},{"v":65937.6,"d":"65,938"},{"v":62899.200000000004,"d":"62,899"},{"v":45583.200000000004,"d":"45,583"},{"v":56409.600000000006,"d":"56,410"},{"v":56870.4,"d":"56,870"},{"v":49929.600000000006,"d":"49,930"},{"v":71808,"d":"71,808"},{"v":64800,"d":"64,800"},{"v":50400,"d":"50,400"},{"v":72000,"d":"72,000"},{"v":36000,"d":"36,000"},{"v":54398.4,"d":"54,398"},{"v":74282.40000000001,"d":"74,282"},{"v":70372.8,"d":"70,373"},{"v":51136.8,"d":"51,137"},{"v":63206.4,"d":"63,206"},0]
[54,{"$nulls":10},"пустая строка"]
[55]
[56,{"$nulls":6},"Акцептованный GMV",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9868773792.288916,"d":"9,868,773,792"},null,null,0,0,0,0,0,{"v":146265.075,"d":"146,265"},{"v":399439.5174,"d":"399,440"},{"v":757232.8356600001,"d":"757,233"},{"v":2595240.7908300003,"d":"2,595,241"},{"v":2932802.6513400003,"d":"2,932,803"},{"v":3330628.0470450004,"d":"3,330,628"},{"v":5662385.31096,"d":"5,662,385"},{"v":7617084.848064001,"d":"7,617,085"},{"v":8309652.878772,"d":"8,309,653"},{"v":14502212.870507998,"d":"14,502,213"},{"v":17041516.692732,"d":"17,041,517"},{"v":15386756.838327002,"d":"15,386,757"},{"v":26929574.082360003,"d":"26,929,574"},{"v":15539401.883155681,"d":"15,539,402"},{"v":25820929.799669586,"d":"25,820,930"},{"v":40615272.00073943,"d":"40,615,272"},{"v":44619016.42998882,"d":"44,619,016"},{"v":36301731.91765965,"d":"36,301,732"},{"v":50704406.21888352,"d":"50,704,406"},{"v":57504738.28559639,"d":"57,504,738"},{"v":56323516.55817649,"d":"56,323,517"},{"v":90559240.75939398,"d":"90,559,241"},{"v":88339845.48477672,"d":"88,339,845"},{"v":76036015.67431906,"d":"76,036,016"},{"v":113817139.54275966,"d":"113,817,140"},{"v":63792872.64264551,"d":"63,792,873"},{"v":93086436.12977295,"d":"93,086,436"},{"v":136956060.67910406,"d":"136,956,061"},{"v":137623116.85456246,"d":"137,623,117"},{"v":104725442.4085586,"d":"104,725,442"},{"v":135259698.8756577,"d":"135,259,699"},{"v":144746970.2047777,"d":"144,746,970"},{"v":132128754.90552542,"d":"132,128,755"},{"v":196664571.74560457,"d":"196,664,572"},{"v":184207857.27608275,"d":"184,207,857"},{"v":148828192.98143706,"d":"148,828,193"},{"v":222506228.3691606,"d":"222,506,228"},{"v":117913946.81461181,"d":"117,913,947"},{"v":168707763.5159507,"d":"168,707,764"},{"v":230533568.5231311,"d":"230,533,569"},{"v":220611888.20488787,"d":"220,611,888"},{"v":174000848.04152215,"d":"174,000,848"},{"v":215482807.2870019,"d":"215,482,807"},{"v":221194377.87769532,"d":"221,194,378"},{"v":194733155.20624542,"d":"194,733,155"},{"v":280226920.97451395,"d":"280,226,921"},{"v":254558980.0117445,"d":"254,558,980"},{"v":198943104.07185438,"d":"198,943,104"},{"v":285905838.468617,"d":"285,905,838"},{"v":146719470.9219595,"d":"146,719,471"},{"v":206503251.36561072,"d":"206,503,251"},{"v":302469284.8464451,"d":"302,469,285"},{"v":289049854.62835205,"d":"289,049,855"},{"v":209324998.36416417,"d":"209,324,998"},{"v":258746868.18278027,"d":"258,746,868"},{"v":266485186.39371747,"d":"266,485,186"},{"v":233798626.05821025,"d":"233,798,626"},{"v":335781145.69375044,"d":"335,781,146"},{"v":303497809.45226574,"d":"303,497,809"},{"v":236053851.79620665,"d":"236,053,852"},{"v":337219788.28029525,"d":"337,219,788"},{"v":172352045.61467028,"d":"172,352,046"},{"v":261456282.8811145,"d":"261,456,283"},{"v":356569735.98252815,"d":"356,569,736"},{"v":338527082.8645141,"d":"338,527,083"},{"v":245682580.54325476,"d":"245,682,581"},{"v":303404479.3542918,"d":"303,404,479"},0]
[57,{"$nulls":6},"Акцептованный GMV","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5842621003.680706,"d":"5,842,621,004"},null,null,0,0,0,0,0,{"v":75746.475,"d":"75,746"},{"v":251611.63650000005,"d":"251,612"},{"v":454738.032,"d":"454,738"},{"v":1607691.49515,"d":"1,607,691"},{"v":1768144.9743000001,"d":"1,768,145"},{"v":2034242.4901500002,"d":"2,034,242"},{"v":3404732.9292,"d":"3,404,733"},{"v":4628352.5712,"d":"4,628,353"},{"v":4965666.554268,"d":"4,965,667"},{"v":8756279.2449,"d":"8,756,279"},{"v":10163829.057075,"d":"10,163,829"},{"v":9261032.881275,"d":"9,261,033"},{"v":16012196.0892,"d":"16,012,196"},{"v":9311188.3304958,"d":"9,311,188"},{"v":15309784.62580392,"d":"15,309,785"},{"v":24296428.133591037,"d":"24,296,428"},{"v":26425002.968298897,"d":"26,425,003"},{"v":21646062.2758185,"d":"21,646,062"},{"v":29981531.77976016,"d":"29,981,532"},{"v":34197524.98627761,"d":"34,197,525"},{"v":33241051.505859416,"d":"33,241,052"},{"v":53806616.12819779,"d":"53,806,616"},{"v":52241851.53741817,"d":"52,241,852"},{"v":45214404.27502985,"d":"45,214,404"},{"v":67624736.66044538,"d":"67,624,737"},{"v":38080450.20183964,"d":"38,080,450"},{"v":55526510.751515865,"d":"55,526,511"},{"v":82062906.4875883,"d":"82,062,906"},{"v":82404572.9039688,"d":"82,404,573"},{"v":62600887.81030582,"d":"62,600,888"},{"v":80810881.34094131,"d":"80,810,881"},{"v":86233165.54580593,"d":"86,233,166"},{"v":78647704.87091714,"d":"78,647,705"},{"v":116836839.65644506,"d":"116,836,840"},{"v":109214312.3309183,"d":"109,214,312"},{"v":88091322.55750793,"d":"88,091,323"},{"v":131554819.88889766,"d":"131,554,820"},{"v":69571523.01226564,"d":"69,571,523"},{"v":99561791.05044894,"d":"99,561,791"},{"v":136331713.7810823,"d":"136,331,714"},{"v":130651342.14052151,"d":"130,651,342"},{"v":102113124.75438239,"d":"102,113,125"},{"v":126700550.64500867,"d":"126,700,551"},{"v":130102557.39049925,"d":"130,102,557"},{"v":114754521.32333879,"d":"114,754,521"},{"v":165503230.93045875,"d":"165,503,231"},{"v":150526432.4433523,"d":"150,526,432"},{"v":117809446.82456537,"d":"117,809,447"},{"v":169608732.431447,"d":"169,608,732"},{"v":87062714.71626054,"d":"87,062,715"},{"v":122731027.80285195,"d":"122,731,028"},{"v":178204318.85120976,"d":"178,204,319"},{"v":170478027.46867797,"d":"170,478,027"},{"v":123558909.38693438,"d":"123,558,909"},{"v":152930870.97162583,"d":"152,930,871"},{"v":157714819.44887295,"d":"157,714,819"},{"v":138480254.07901558,"d":"138,480,254"},{"v":199199754.57359883,"d":"199,199,755"},{"v":179924344.35771075,"d":"179,924,344"},{"v":139941156.7226639,"d":"139,941,157"},{"v":199915938.17523417,"d":"199,915,938"},{"v":102042734.79050237,"d":"102,042,735"},{"v":154099253.82089347,"d":"154,099,254"},{"v":210468448.0973214,"d":"210,468,448"},{"v":199555268.67296904,"d":"199,555,269"},{"v":145037667.7840463,"d":"145,037,668"},{"v":179295705.2490803,"d":"179,295,705"},0]
[58,{"$nulls":6},"Акцептованный GMV","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3541971956.49375,"d":"3,541,971,956"},null,null,0,0,0,0,0,{"v":65901.6,"d":"65,902"},{"v":126184.37849999999,"d":"126,184"},{"v":265930.69230000005,"d":"265,931"},{"v":852362.6328,"d":"852,363"},{"v":1021141.8900000001,"d":"1,021,142"},{"v":1128118.782375,"d":"1,128,119"},{"v":1982384.2800000003,"d":"1,982,384"},{"v":2607380.5651200004,"d":"2,607,381"},{"v":2944810.812888,"d":"2,944,811"},{"v":5031108.16164,"d":"5,031,108"},{"v":6060159.959625,"d":"6,060,160"},{"v":5370560.6661,"d":"5,370,561"},{"v":9635411.262600001,"d":"9,635,411"},{"v":5471350.4986362,"d":"5,471,350"},{"v":9286382.710228676,"d":"9,286,383"},{"v":14348784.735638639,"d":"14,348,785"},{"v":16076395.458972,"d":"16,076,395"},{"v":12902927.517996749,"d":"12,902,928"},{"v":18326094.57176976,"d":"18,326,095"},{"v":20539762.28644055,"d":"20,539,762"},{"v":20423644.809449412,"d":"20,423,645"},{"v":32404213.03892544,"d":"32,404,213"},{"v":31891820.097785942,"d":"31,891,820"},{"v":27150433.983184677,"d":"27,150,434"},{"v":40708521.079932965,"d":"40,708,521"},{"v":22591844.92558282,"d":"22,591,845"},{"v":33014664.429506678,"d":"33,014,664"},{"v":48130416.37413904,"d":"48,130,416"},{"v":48411834.92282226,"d":"48,411,835"},{"v":36966615.12076357,"d":"36,966,615"},{"v":47795677.84398246,"d":"47,795,678"},{"v":51420732.825403005,"d":"51,420,733"},{"v":47020345.066982344,"d":"47,020,345"},{"v":70257723.67393546,"d":"70,257,724"},{"v":66045569.68447756,"d":"66,045,570"},{"v":53537798.687786646,"d":"53,537,799"},{"v":80218647.72784303,"d":"80,218,648"},{"v":42665626.58441169,"d":"42,665,627"},{"v":61019448.86174119,"d":"61,019,449"},{"v":83038489.26917206,"d":"83,038,489"},{"v":79203521.98946534,"d":"79,203,522"},{"v":63597250.35109149,"d":"63,597,250"},{"v":78464795.05731466,"d":"78,464,795"},{"v":80456938.6110909,"d":"80,456,939"},{"v":70571071.01983184,"d":"70,571,071"},{"v":101109386.71712083,"d":"101,109,387"},{"v":91586874.36743006,"d":"91,586,874"},{"v":71371678.29446012,"d":"71,371,678"},{"v":102204973.76949276,"d":"102,204,974"},{"v":52396723.735315315,"d":"52,396,724"},{"v":73513636.9125179,"d":"73,513,637"},{"v":109565504.08366627,"d":"109,565,504"},{"v":104441667.19268638,"d":"104,441,667"},{"v":75511978.47449915,"d":"75,511,978"},{"v":93099071.11102112,"d":"93,099,071"},{"v":95587252.40478168,"d":"95,587,252"},{"v":83729081.91612409,"d":"83,729,082"},{"v":119870791.48572044,"d":"119,870,791"},{"v":108404854.39359573,"d":"108,404,854"},{"v":84314886.75057445,"d":"84,314,887"},{"v":120449838.21510637,"d":"120,449,838"},{"v":61672136.58844595,"d":"61,672,137"},{"v":94400795.02546105,"d":"94,400,795"},{"v":128366784.28787613,"d":"128,366,784"},{"v":122089635.32714364,"d":"122,089,635"},{"v":88348417.21075039,"d":"88,348,417"},{"v":108885188.7297063,"d":"108,885,189"},0]
[59,{"$nulls":6},"Акцептованный GMV","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":484180832.1144581,"d":"484,180,832"},null,null,0,0,0,0,0,{"v":4617,"d":"4,617"},{"v":21643.502399999998,"d":"21,644"},{"v":36564.11136,"d":"36,564"},{"v":135186.66288,"d":"135,187"},{"v":143515.78704,"d":"143,516"},{"v":168266.77451999998,"d":"168,267"},{"v":275268.10176,"d":"275,268"},{"v":381351.71174400003,"d":"381,352"},{"v":399175.51161600003,"d":"399,176"},{"v":714825.463968,"d":"714,825"},{"v":817527.676032,"d":"817,528"},{"v":755163.2909520001,"d":"755,163"},{"v":1281966.73056,"d":"1,281,967"},{"v":756863.0540236799,"d":"756,863"},{"v":1224762.463636992,"d":"1,224,762"},{"v":1970059.1315097602,"d":"1,970,059"},{"v":2117618.0027179196,"d":"2,117,618"},{"v":1752742.1238444,"d":"1,752,742"},{"v":2396779.8673536004,"d":"2,396,780"},{"v":2767451.0128782336,"d":"2,767,451"},{"v":2658820.242867667,"d":"2,658,820"},{"v":4348411.592270746,"d":"4,348,412"},{"v":4206173.84957262,"d":"4,206,174"},{"v":3671177.4161045225,"d":"3,671,177"},{"v":5483881.802381299,"d":"5,483,882"},{"v":3120577.515223051,"d":"3,120,578"},{"v":4545260.948750409,"d":"4,545,261"},{"v":6762737.817376705,"d":"6,762,738"},{"v":6806709.027771412,"d":"6,806,709"},{"v":5157939.477489217,"d":"5,157,939"},{"v":6653139.690733932,"d":"6,653,140"},{"v":7093071.833568763,"d":"7,093,072"},{"v":6460704.967625937,"d":"6,460,705"},{"v":9570008.415224064,"d":"9,570,008"},{"v":8947975.260686902,"d":"8,947,975"},{"v":7199071.736142496,"d":"7,199,072"},{"v":10732760.752419887,"d":"10,732,761"},{"v":5676797.217934469,"d":"5,676,797"},{"v":8126523.603760582,"d":"8,126,524"},{"v":11163365.47287677,"d":"11,163,365"},{"v":10757024.074901016,"d":"10,757,024"},{"v":8290472.936048269,"d":"8,290,473"},{"v":10317461.584678603,"d":"10,317,462"},{"v":10634881.876105182,"d":"10,634,882"},{"v":9407562.863074778,"d":"9,407,563"},{"v":13614303.326934386,"d":"13,614,303"},{"v":12445673.20096214,"d":"12,445,673"},{"v":9761978.952828905,"d":"9,761,979"},{"v":14092132.267677242,"d":"14,092,132"},{"v":7260032.470383644,"d":"7,260,032"},{"v":10258586.650240866,"d":"10,258,587"},{"v":14699461.911569078,"d":"14,699,462"},{"v":14130159.966987714,"d":"14,130,160"},{"v":10254110.502730645,"d":"10,254,111"},{"v":12716926.100133315,"d":"12,716,926"},{"v":13183114.540062852,"d":"13,183,115"},{"v":11589290.063070605,"d":"11,589,290"},{"v":16710599.634431167,"d":"16,710,600"},{"v":15168610.700959243,"d":"15,168,611"},{"v":11797808.322968299,"d":"11,797,808"},{"v":16854011.889954712,"d":"16,854,012"},{"v":8637174.235721955,"d":"8,637,174"},{"v":12956234.034760011,"d":"12,956,234"},{"v":17734503.59733062,"d":"17,734,504"},{"v":16882178.864401437,"d":"16,882,179"},{"v":12296495.548458077,"d":"12,296,496"},{"v":15223585.375505237,"d":"15,223,585"},0]
[60,{"$nulls":10},"пустая строка"]
[61]
[62,{"$nulls":6},"Количество продаж",{"$nulls":4},"кол-во гостей",{"$nulls":5},0,{"$nulls":4},{"v":17400629.522925,"d":"17,400,630"},null,null,0,0,0,0,0,{"v":194.90625,"d":"195"},{"v":590.0461875000001,"d":"590"},{"v":1206.0452250000003,"d":"1,206"},{"v":3453.45165,"d":"3,453"},{"v":5750.2207124999995,"d":"5,750"},{"v":6564.30699375,"d":"6,564"},{"v":9481.634043750002,"d":"9,482"},{"v":13805.807400000002,"d":"13,806"},{"v":16494.328125,"d":"16,494"},{"v":23677.607249999997,"d":"23,678"},{"v":32808.7769625,"d":"32,809"},{"v":33730.7986125,"d":"33,731"},{"v":44216.491275,"d":"44,216"},{"v":44100.2863125,"d":"44,100"},{"v":42398.34885,"d":"42,398"},{"v":67951.4306625,"d":"67,951"},{"v":87217.1685,"d":"87,217"},{"v":82850.59096875001,"d":"82,851"},{"v":89233.60359375,"d":"89,234"},{"v":109655.81550000001,"d":"109,656"},{"v":114224.628375,"d":"114,225"},{"v":147328.990875,"d":"147,329"},{"v":178991.42332499998,"d":"178,991"},{"v":164060.030475,"d":"164,060"},{"v":188785.36215,"d":"188,785"},{"v":174749.6025,"d":"174,750"},{"v":151379.40757500002,"d":"151,379"},{"v":221169.135825,"d":"221,169"},{"v":262831.18950000004,"d":"262,831"},{"v":231870.610125,"d":"231,871"},{"v":230050.81687500002,"d":"230,051"},{"v":265800.15,"d":"265,800"},{"v":260488.15649999998,"d":"260,488"},{"v":310084.92899999995,"d":"310,085"},{"v":359415.36675,"d":"359,415"},{"v":314433.08324999997,"d":"314,433"},{"v":351425.844,"d":"351,426"},{"v":320068.36125,"d":"320,068"},{"v":265759.164,"d":"265,759"},{"v":369472.71487499995,"d":"369,473"},{"v":415670.916375,"d":"415,671"},{"v":364571.62087499996,"d":"364,572"},{"v":361979.033625,"d":"361,979"},{"v":400362.53400000004,"d":"400,363"},{"v":376241.82749999996,"d":"376,242"},{"v":428174.95050000004,"d":"428,175"},{"v":480091.293,"d":"480,091"},{"v":405463.806,"d":"405,464"},{"v":432286.173,"d":"432,286"},{"v":382156.95375000004,"d":"382,157"},{"v":306589.75875000004,"d":"306,590"},{"v":444777.62175000005,"d":"444,778"},{"v":518196.91275,"d":"518,197"},{"v":435105.482625,"d":"435,105"},{"v":407924.33962499996,"d":"407,924"},{"v":451410.30000000005,"d":"451,410"},{"v":424245.9375,"d":"424,246"},{"v":482031.44550000003,"d":"482,031"},{"v":539699.49,"d":"539,699"},{"v":454766.4,"d":"454,766"},{"v":483189.30000000005,"d":"483,189"},{"v":426343.5,"d":"426,344"},{"v":359150.14574999997,"d":"359,150"},{"v":512381.09587499994,"d":"512,381"},{"v":575146.402875,"d":"575,146"},{"v":482424.784875,"d":"482,425"},{"v":452476.864125,"d":"452,477"},0]
[63,{"$nulls":6},"Количество продаж","Чек - Ужин",null,null,1,"шт",{"$nulls":10},{"v":5544920.479725,"d":"5,544,920"},null,null,0,0,0,0,0,{"v":56.80125,"d":"57"},{"v":188.3908125,"d":"188"},{"v":390.9188250000001,"d":"391"},{"v":1126.305675,"d":"1,126"},{"v":1864.4063625000001,"d":"1,864"},{"v":2118.5919562500003,"d":"2,119"},{"v":3050.88980625,"d":"3,051"},{"v":4444.129800000001,"d":"4,444"},{"v":5293.245375,"d":"5,293"},{"v":7589.90925,"d":"7,590"},{"v":10496.3029875,"d":"10,496"},{"v":10782.581287500001,"d":"10,783"},{"v":14102.235675000002,"d":"14,102"},{"v":14049.789187500002,"d":"14,050"},{"v":13494.967200000001,"d":"13,495"},{"v":21652.5733875,"d":"21,653"},{"v":27760.66425,"d":"27,761"},{"v":26342.05303125,"d":"26,342"},{"v":28347.137156250003,"d":"28,347"},{"v":34830.52650000001,"d":"34,831"},{"v":36261.286875000005,"d":"36,261"},{"v":46780.878375,"d":"46,781"},{"v":56859.187275000004,"d":"56,859"},{"v":52135.595325,"d":"52,136"},{"v":60105.56804999999,"d":"60,106"},{"v":55703.0925,"d":"55,703"},{"v":48365.507025,"d":"48,366"},{"v":70794.42727500001,"d":"70,794"},{"v":84247.61400000002,"d":"84,248"},{"v":74278.994625,"d":"74,279"},{"v":73623.88687500001,"d":"73,624"},{"v":84974.67000000001,"d":"84,975"},{"v":83179.75050000001,"d":"83,180"},{"v":98894.763,"d":"98,895"},{"v":114499.95975,"d":"114,500"},{"v":100057.29525,"d":"100,057"},{"v":111693.978,"d":"111,694"},{"v":101655.30375,"d":"101,655"},{"v":84353.64300000001,"d":"84,354"},{"v":117387.35662499999,"d":"117,387"},{"v":132254.137125,"d":"132,254"},{"v":115736.333625,"d":"115,736"},{"v":114566.22787500001,"d":"114,566"},{"v":126840.978,"d":"126,841"},{"v":119320.4925,"d":"119,320"},{"v":136027.63350000003,"d":"136,028"},{"v":152727.20100000003,"d":"152,727"},{"v":129143.32200000001,"d":"129,143"},{"v":137883.141,"d":"137,883"},{"v":121990.15125000002,"d":"121,990"},{"v":97982.15625,"d":"97,982"},{"v":141650.95725,"d":"141,651"},{"v":164689.54425000004,"d":"164,690"},{"v":138407.605875,"d":"138,408"},{"v":129879.84487499998,"d":"129,880"},{"v":143896.5,"d":"143,897"},{"v":135376.3125,"d":"135,376"},{"v":153976.8285,"d":"153,977"},{"v":172524.33000000002,"d":"172,524"},{"v":145411.2,"d":"145,411"},{"v":154499.40000000002,"d":"154,499"},{"v":136323.00000000003,"d":"136,323"},{"v":114598.41524999999,"d":"114,598"},{"v":163373.648625,"d":"163,374"},{"v":183473.71762500002,"d":"183,474"},{"v":153967.36162500002,"d":"153,967"},{"v":144564.861375,"d":"144,565"},0]
[64,{"$nulls":6},"Количество продаж","Чек - Бизнес-ланч",null,null,2,"шт",{"$nulls":10},{"v":9696498.174000002,"d":"9,696,498"},null,null,0,0,0,0,0,{"v":120.285,"d":"120"},{"v":327.999375,"d":"328"},{"v":657.558,"d":"658"},{"v":1867.647375,"d":"1,868"},{"v":3133.86975,"d":"3,134"},{"v":3599.0274375,"d":"3,599"},{"v":5218.865437500001,"d":"5,219"},{"v":7594.884,"d":"7,595"},{"v":9109.80675,"d":"9,110"},{"v":13095.917999999998,"d":"13,096"},{"v":18191.658375,"d":"18,192"},{"v":18722.026125,"d":"18,722"},{"v":24612.984,"d":"24,613"},{"v":24582.133125,"d":"24,582"},{"v":23661.17325,"d":"23,661"},{"v":37868.056874999995,"d":"37,868"},{"v":48672.434250000006,"d":"48,672"},{"v":46298.8659375,"d":"46,299"},{"v":49919.4444375,"d":"49,919"},{"v":61353.369000000006,"d":"61,353"},{"v":63954.64349999999,"d":"63,955"},{"v":82466.95049999999,"d":"82,467"},{"v":100135.70324999999,"d":"100,136"},{"v":91739.36475,"d":"91,739"},{"v":105317.53649999999,"d":"105,318"},{"v":97341.75,"d":"97,342"},{"v":84077.65575,"d":"84,078"},{"v":122551.03575000001,"d":"122,551"},{"v":145377.7875,"d":"145,378"},{"v":128350.7775,"d":"128,351"},{"v":127502.1,"d":"127,502"},{"v":147513.96,"d":"147,514"},{"v":144778.59,"d":"144,779"},{"v":172613.43,"d":"172,613"},{"v":200354.71500000003,"d":"200,355"},{"v":175527,"d":"175,527"},{"v":196474.40999999997,"d":"196,474"},{"v":179102.1375,"d":"179,102"},{"v":148828.185,"d":"148,828"},{"v":206657.42625,"d":"206,657"},{"v":232082.11125,"d":"232,082"},{"v":204122.53125,"d":"204,123"},{"v":203434.23374999998,"d":"203,434"},{"v":224728.02,"d":"224,728"},{"v":210921.97499999998,"d":"210,922"},{"v":239514.16499999998,"d":"239,514"},{"v":268101.9,"d":"268,102"},{"v":226082.34,"d":"226,082"},{"v":240605.64,"d":"240,606"},{"v":212492.36250000002,"d":"212,492"},{"v":170223.3225,"d":"170,223"},{"v":248034.3525,"d":"248,034"},{"v":289733.15249999997,"d":"289,733"},{"v":242999.08875,"d":"242,999"},{"v":227558.05875,"d":"227,558"},{"v":251440.2,"d":"251,440"},{"v":236003.625,"d":"236,004"},{"v":267794.505,"d":"267,795"},{"v":299554.19999999995,"d":"299,554"},{"v":252331.19999999998,"d":"252,331"},{"v":268101.9,"d":"268,102"},{"v":236560.5,"d":"236,561"},{"v":199804.5225,"d":"199,805"},{"v":285310.45125,"d":"285,310"},{"v":320068.36124999996,"d":"320,068"},{"v":268310.17125,"d":"268,310"},{"v":251312.11875000002,"d":"251,312"},0]
[65,{"$nulls":6},"Количество продаж","Чек - напитки",null,null,3,"шт",{"$nulls":10},{"v":2159210.8692,"d":"2,159,211"},null,null,0,0,0,0,0,{"v":17.82,"d":"18"},{"v":73.656,"d":"74"},{"v":157.56840000000003,"d":"158"},{"v":459.4986,"d":"459"},{"v":751.9446,"d":"752"},{"v":846.6876,"d":"847"},{"v":1211.8788000000002,"d":"1,212"},{"v":1766.7936000000002,"d":"1,767"},{"v":2091.276,"d":"2,091"},{"v":2991.7799999999997,"d":"2,992"},{"v":4120.8156,"d":"4,121"},{"v":4226.1912,"d":"4,226"},{"v":5501.271600000001,"d":"5,501"},{"v":5468.3640000000005,"d":"5,468"},{"v":5242.2084,"d":"5,242"},{"v":8430.8004,"d":"8,431"},{"v":10784.07,"d":"10,784"},{"v":10209.672,"d":"10,210"},{"v":10967.022,"d":"10,967"},{"v":13471.92,"d":"13,472"},{"v":14008.698,"d":"14,009"},{"v":18081.162,"d":"18,081"},{"v":21996.5328,"d":"21,997"},{"v":20185.070399999997,"d":"20,185"},{"v":23362.257599999997,"d":"23,362"},{"v":21704.760000000002,"d":"21,705"},{"v":18936.2448,"d":"18,936"},{"v":27823.6728,"d":"27,824"},{"v":33205.788,"d":"33,206"},{"v":29240.838000000003,"d":"29,241"},{"v":28924.83,"d":"28,925"},{"v":33311.520000000004,"d":"33,312"},{"v":32529.816,"d":"32,530"},{"v":38576.736,"d":"38,577"},{"v":44560.691999999995,"d":"44,561"},{"v":38848.788,"d":"38,849"},{"v":43257.456,"d":"43,257"},{"v":39310.92,"d":"39,311"},{"v":32577.336,"d":"32,577"},{"v":45427.932,"d":"45,428"},{"v":51334.668000000005,"d":"51,335"},{"v":44712.75600000001,"d":"44,713"},{"v":43978.572,"d":"43,979"},{"v":48793.536,"d":"48,794"},{"v":45999.36,"d":"45,999"},{"v":52633.152,"d":"52,633"},{"v":59262.191999999995,"d":"59,262"},{"v":50238.144,"d":"50,238"},{"v":53797.39200000001,"d":"53,797"},{"v":47674.44,"d":"47,674"},{"v":38384.28,"d":"38,384"},{"v":55092.312000000005,"d":"55,092"},{"v":63774.216,"d":"63,774"},{"v":53698.788,"d":"53,699"},{"v":50486.436,"d":"50,486"},{"v":56073.600000000006,"d":"56,074"},{"v":52866,"d":"52,866"},{"v":60260.112,"d":"60,260"},{"v":67620.95999999999,"d":"67,621"},{"v":57024,"d":"57,024"},{"v":60588,"d":"60,588"},{"v":53460,"d":"53,460"},{"v":44747.208,"d":"44,747"},{"v":63696.996,"d":"63,697"},{"v":71604.324,"d":"71,604"},{"v":60147.252,"d":"60,147"},{"v":56599.884000000005,"d":"56,600"},0]
[66,{"$nulls":10},"пустая строка"]
[67]
[68,{"$nulls":6},"Продажи",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9619900837.085653,"d":"9,619,900,837"},null,null,0,0,0,0,0,{"v":72401.212125,"d":"72,401"},{"v":270123.773238,"d":"270,124"},{"v":572552.8147647001,"d":"572,553"},{"v":1659474.44511255,"d":"1,659,474"},{"v":2736381.50387415,"d":"2,736,382"},{"v":3100398.1957005747,"d":"3,100,398"},{"v":4451541.612212475,"d":"4,451,542"},{"v":6573337.728716881,"d":"6,573,338"},{"v":7883735.17478382,"d":"7,883,735"},{"v":11291873.5458936,"d":"11,291,874"},{"v":15614146.1338038,"d":"15,614,146"},{"v":16051995.397874206,"d":"16,051,995"},{"v":20946583.805740062,"d":"20,946,584"},{"v":21022143.10293026,"d":"21,022,143"},{"v":20473364.18299851,"d":"20,473,364"},{"v":32885919.89120247,"d":"32,885,920"},{"v":42190972.77321049,"d":"42,190,973"},{"v":40055770.43208599,"d":"40,055,770"},{"v":43068038.377588876,"d":"43,068,038"},{"v":53563526.529717565,"d":"53,563,527"},{"v":56344986.14766758,"d":"56,344,986"},{"v":72706964.87219737,"d":"72,706,965"},{"v":88555047.6908645,"d":"88,555,048"},{"v":81366051.2737524,"d":"81,366,051"},{"v":93977311.83245395,"d":"93,977,312"},{"v":87916956.03177553,"d":"87,916,956"},{"v":77655257.84234713,"d":"77,655,258"},{"v":113871035.92039411,"d":"113,871,036"},{"v":135916692.87916493,"d":"135,916,693"},{"v":119962536.83524494,"d":"119,962,537"},{"v":118792644.93568708,"d":"118,792,645"},{"v":138603301.19481552,"d":"138,603,301"},{"v":137053483.92960003,"d":"137,053,484"},{"v":162752696.69230938,"d":"162,752,697"},{"v":188531852.36573523,"d":"188,531,852"},{"v":164852844.8774723,"d":"164,852,845"},{"v":183810538.56854582,"d":"183,810,539"},{"v":168507986.71596733,"d":"168,507,987"},{"v":141877746.61362845,"d":"141,877,747"},{"v":197624459.35934553,"d":"197,624,459"},{"v":223317001.0803694,"d":"223,317,001"},{"v":195333304.44197297,"d":"195,333,304"},{"v":192794409.3876194,"d":"192,794,409"},{"v":216155206.65652514,"d":"216,155,207"},{"v":205884128.87655064,"d":"205,884,129"},{"v":235105237.7094759,"d":"235,105,238"},{"v":264719020.98819792,"d":"264,719,021"},{"v":224483531.62138143,"d":"224,483,532"},{"v":240000226.55753332,"d":"240,000,227"},{"v":214149528.14833537,"d":"214,149,528"},{"v":174845247.53234726,"d":"174,845,248"},{"v":251941405.42496765,"d":"251,941,405"},{"v":292801974.0400246,"d":"292,801,974"},{"v":246695552.23129553,"d":"246,695,552"},{"v":231695573.9407375,"d":"231,695,574"},{"v":259989867.01536638,"d":"259,989,867"},{"v":247640487.16370425,"d":"247,640,487"},{"v":281941987.01722056,"d":"281,941,987"},{"v":316443082.797278,"d":"316,443,083"},{"v":267078072.31799382,"d":"267,078,072"},{"v":283770451.83786845,"d":"283,770,452"},{"v":252238057.77800792,"d":"252,238,058"},{"v":214735122.6054135,"d":"214,735,123"},{"v":305922879.33750314,"d":"305,922,879"},{"v":344072925.3292859,"d":"344,072,925"},{"v":289183783.3868456,"d":"289,183,783"},{"v":271798094.64928555,"d":"271,798,095"},0]
[69,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5695443419.545604,"d":"5,695,443,420"},null,null,0,0,0,0,0,{"v":37494.505125,"d":"37,495"},{"v":162042.26519250002,"d":"162,042"},{"v":349643.0859075,"d":"349,643"},{"v":1020902.61593925,"d":"1,020,903"},{"v":1671039.0523777502,"d":"1,671,039"},{"v":1882181.79490275,"d":"1,882,182"},{"v":2692292.83257825,"d":"2,692,293"},{"v":3976377.322698,"d":"3,976,377"},{"v":4749039.46710666,"d":"4,749,039"},{"v":6792363.17058816,"d":"6,792,363"},{"v":9365453.609477624,"d":"9,365,454"},{"v":9615306.65948325,"d":"9,615,307"},{"v":12510248.340385124,"d":"12,510,248"},{"v":12535075.28774942,"d":"12,535,075"},{"v":12187381.613368362,"d":"12,187,382"},{"v":19605075.315900505,"d":"19,605,075"},{"v":25107108.39543552,"d":"25,107,108"},{"v":23795177.29583811,"d":"23,795,177"},{"v":25555659.057511438,"d":"25,555,659"},{"v":31768633.099188697,"d":"31,768,633"},{"v":33382095.363607828,"d":"33,382,095"},{"v":43088595.478858314,"d":"43,088,595"},{"v":52493991.494479895,"d":"52,493,991"},{"v":48240846.62716177,"d":"48,240,847"},{"v":55855374.76306024,"d":"55,855,375"},{"v":52324067.49683108,"d":"52,324,067"},{"v":46335445.67191097,"d":"46,335,446"},{"v":68106761.53335656,"d":"68,106,762"},{"v":81411402.29882076,"d":"81,411,402"},{"v":71777703.05356593,"d":"71,777,703"},{"v":70988825.72986732,"d":"70,988,826"},{"v":82686803.20893988,"d":"82,686,803"},{"v":81616030.85627791,"d":"81,616,031"},{"v":96764849.5410443,"d":"96,764,850"},{"v":111895320.23374486,"d":"111,895,320"},{"v":97666289.26977098,"d":"97,666,289"},{"v":108724840.51097077,"d":"108,724,841"},{"v":99557539.73607583,"d":"99,557,540"},{"v":83720990.46104372,"d":"83,720,990"},{"v":116767284.89160797,"d":"116,767,285"},{"v":132156612.68119389,"d":"132,156,613"},{"v":115218411.11297743,"d":"115,218,411"},{"v":113262769.32269856,"d":"113,262,769"},{"v":127117538.47757642,"d":"127,117,538"},{"v":121204253.96334983,"d":"121,204,254"},{"v":138727587.3656298,"d":"138,727,587"},{"v":156434683.37003648,"d":"156,434,683"},{"v":132826260.23761925,"d":"132,826,260"},{"v":142271998.7317261,"d":"142,271,999"},{"v":127052366.33811523,"d":"127,052,366"},{"v":103847902.54696068,"d":"103,847,903"},{"v":148962996.59376055,"d":"148,962,997"},{"v":172597761.42834443,"d":"172,597,761"},{"v":145548283.74352813,"d":"145,548,284"},{"v":136862441.2774873,"d":"136,862,441"},{"v":153769616.75814688,"d":"153,769,617"},{"v":146616561.39630482,"d":"146,616,561"},{"v":167151604.28304413,"d":"167,151,604"},{"v":187666428.97099823,"d":"187,666,429"},{"v":158333423.03478545,"d":"158,333,423"},{"v":168229261.97445953,"d":"168,229,262"},{"v":149469543.11803958,"d":"149,469,543"},{"v":126790284.36264095,"d":"126,790,284"},{"v":180461012.44951636,"d":"180,461,012"},{"v":202961739.80129376,"d":"202,961,740"},{"v":170573503.54622257,"d":"170,573,504"},{"v":160545019.65139765,"d":"160,545,020"},0]
[70,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3452654068.507607,"d":"3,452,654,069"},null,null,0,0,0,0,0,{"v":32621.292,"d":"32,621"},{"v":95082.5593575,"d":"95,083"},{"v":194096.96004600002,"d":"194,097"},{"v":553555.1959245,"d":"553,555"},{"v":927384.7387860001,"d":"927,385"},{"v":1063884.032825625,"d":"1,063,884"},{"v":1539699.015875625,"d":"1,539,699"},{"v":2271933.5983344004,"d":"2,271,934"},{"v":2748334.73211396,"d":"2,748,335"},{"v":3948079.89239136,"d":"3,948,080"},{"v":5490177.720026175,"d":"5,490,178"},{"v":5658206.7097338755,"d":"5,658,207"},{"v":7427956.104706501,"d":"7,427,956"},{"v":7477847.07181192,"d":"7,477,847"},{"v":7305077.938388114,"d":"7,305,078"},{"v":11699407.88570432,"d":"11,699,408"},{"v":15060464.196332265,"d":"15,060,464"},{"v":14344764.87359953,"d":"14,344,765"},{"v":15458365.934434421,"d":"15,458,366"},{"v":19238599.144814104,"d":"19,238,599"},{"v":20276886.51246553,"d":"20,276,887"},{"v":26149789.63494555,"d":"26,149,790"},{"v":31826536.402672134,"d":"31,826,536"},{"v":29225915.770080455,"d":"29,225,916"},{"v":33590182.75624323,"d":"33,590,183"},{"v":31333681.17273031,"d":"31,333,681"},{"v":27525222.1307693,"d":"27,525,222"},{"v":40166814.997804634,"d":"40,166,815"},{"v":47788414.39199585,"d":"47,788,414"},{"v":42262332.77157499,"d":"42,262,333"},{"v":41957335.017549284,"d":"41,957,335"},{"v":49112123.2813458,"d":"49,112,123"},{"v":48728333.55673075,"d":"48,728,334"},{"v":58052644.02675431,"d":"58,052,644"},{"v":67470130.21241444,"d":"67,470,130"},{"v":59193767.34427078,"d":"59,193,767"},{"v":66209440.97573669,"d":"66,209,441"},{"v":60827715.78456609,"d":"60,827,716"},{"v":51324112.34584568,"d":"51,324,112"},{"v":71308679.37480205,"d":"71,308,679"},{"v":80309795.57302552,"d":"80,309,796"},{"v":70686382.30857563,"d":"70,686,382"},{"v":70320712.47716105,"d":"70,320,712"},{"v":78666258.16586074,"d":"78,666,258"},{"v":74758864.76730675,"d":"74,758,865"},{"v":84981826.57979158,"d":"84,981,827"},{"v":95384649.23685268,"d":"95,384,649"},{"v":80664483.56763563,"d":"80,664,484"},{"v":85920442.77165666,"d":"85,920,443"},{"v":76527840.26488,"d":"76,527,840"},{"v":62325628.52067745,"d":"62,325,629"},{"v":90624174.79311118,"d":"90,624,175"},{"v":105933549.78179455,"d":"105,933,550"},{"v":89077054.60525683,"d":"89,077,055"},{"v":83462469.54483253,"d":"83,462,470"},{"v":93399730.14032239,"d":"93,399,730"},{"v":88761585.48884836,"d":"88,761,585"},{"v":100781937.33391304,"d":"100,781,937"},{"v":112996444.7102615,"d":"112,996,445"},{"v":95396271.86636424,"d":"95,396,272"},{"v":101358538.858012,"d":"101,358,539"},{"v":90150377.52775839,"d":"90,150,378"},{"v":77256101.14888397,"d":"77,256,101"},{"v":110269951.76010191,"d":"110,269,952"},{"v":123975927.70943478,"d":"123,975,928"},{"v":104166836.00625753,"d":"104,166,836"},{"v":97630634.94052607,"d":"97,630,635"},0]
[71,"ндс(+)",null,"*",{"$nulls":3},"Продажи","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":471803349.0324384,"d":"471,803,349"},null,null,0,0,0,0,0,{"v":2285.415,"d":"2,285"},{"v":12998.948688,"d":"12,999"},{"v":28812.7688112,"d":"28,813"},{"v":85016.6332488,"d":"85,017"},{"v":137957.7127104,"d":"137,958"},{"v":154332.36797219998,"d":"154,332"},{"v":219549.7637586,"d":"219,550"},{"v":325026.80768448,"d":"325,027"},{"v":386360.9755632,"d":"386,361"},{"v":551430.48291408,"d":"551,430"},{"v":758514.8043,"d":"758,515"},{"v":778482.0286570799,"d":"778,482"},{"v":1008379.3606484401,"d":"1,008,379"},{"v":1009220.7433689216,"d":"1,009,221"},{"v":980904.6312420326,"d":"980,905"},{"v":1581436.6895976423,"d":"1,581,437"},{"v":2023400.1814427015,"d":"2,023,400"},{"v":1915828.2626483482,"d":"1,915,828"},{"v":2054013.38564301,"d":"2,054,013"},{"v":2556294.2857147576,"d":"2,556,294"},{"v":2686004.271594221,"d":"2,686,004"},{"v":3468579.758393515,"d":"3,468,580"},{"v":4234519.793712467,"d":"4,234,520"},{"v":3899288.8765101857,"d":"3,899,289"},{"v":4531754.313150482,"d":"4,531,754"},{"v":4259207.362214154,"d":"4,259,207"},{"v":3794590.039666863,"d":"3,794,590"},{"v":5597459.389232922,"d":"5,597,459"},{"v":6716876.188348318,"d":"6,716,876"},{"v":5922501.010104012,"d":"5,922,501"},{"v":5846484.188270459,"d":"5,846,484"},{"v":6804374.704529833,"d":"6,804,375"},{"v":6709119.516591377,"d":"6,709,120"},{"v":7935203.124510751,"d":"7,935,203"},{"v":9166401.91957593,"d":"9,166,402"},{"v":7992788.263430553,"d":"7,992,788"},{"v":8876257.081838379,"d":"8,876,257"},{"v":8122731.195325406,"d":"8,122,731"},{"v":6832643.806739051,"d":"6,832,644"},{"v":9548495.09293549,"d":"9,548,495"},{"v":10850592.826150004,"d":"10,850,593"},{"v":9428511.020419896,"d":"9,428,511"},{"v":9210927.587759802,"d":"9,210,928"},{"v":10371410.013087973,"d":"10,371,410"},{"v":9921010.14589408,"d":"9,921,010"},{"v":11395823.764054537,"d":"11,395,824"},{"v":12899688.38130878,"d":"12,899,688"},{"v":10992787.816126566,"d":"10,992,788"},{"v":11807785.054150542,"d":"11,807,785"},{"v":10569321.54534014,"d":"10,569,322"},{"v":8671716.464709133,"d":"8,671,716"},{"v":12354234.038095921,"d":"12,354,234"},{"v":14270662.829885611,"d":"14,270,663"},{"v":12070213.882510588,"d":"12,070,214"},{"v":11370663.11841766,"d":"11,370,663"},{"v":12820520.116897102,"d":"12,820,520"},{"v":12262340.27855106,"d":"12,262,340"},{"v":14008445.400263377,"d":"14,008,445"},{"v":15780209.116018252,"d":"15,780,209"},{"v":13348377.416844133,"d":"13,348,377"},{"v":14182651.005396891,"d":"14,182,651"},{"v":12618137.13220995,"d":"12,618,137"},{"v":10688737.093888573,"d":"10,688,737"},{"v":15191915.127884861,"d":"15,191,915"},{"v":17135257.818557367,"d":"17,135,258"},{"v":14443443.834365461,"d":"14,443,444"},{"v":13622440.057361841,"d":"13,622,440"},0]
[72,{"$nulls":10},"пустая строка"]
[73]
[74,"CF(+)",{"$nulls":5},"Поступление ДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":9770692863.324734,"d":"9,770,692,863"},null,null,0,0,0,0,0,{"v":145094.95440000002,"d":"145,095"},{"v":395951.47111080005,"d":"395,951"},{"v":750376.0939399201,"d":"750,376"},{"v":2572964.39883204,"d":"2,572,964"},{"v":2904149.74854762,"d":"2,904,150"},{"v":3298117.4173659603,"d":"3,298,117"},{"v":5610424.97237823,"d":"5,610,425"},{"v":7544823.398657569,"d":"7,544,823"},{"v":8227941.486045696,"d":"8,227,941"},{"v":14369575.86178639,"d":"14,369,576"},{"v":16876180.13344913,"d":"16,876,180"},{"v":15229579.75023492,"d":"15,229,580"},{"v":26683363.976024467,"d":"26,683,364"},{"v":15361227.519925715,"d":"15,361,228"},{"v":25583283.55750592,"d":"25,583,284"},{"v":40238707.96513418,"d":"40,238,708"},{"v":44180833.75454743,"d":"44,180,834"},{"v":35922080.029458396,"d":"35,922,080"},{"v":50226167.505297124,"d":"50,226,168"},{"v":56943291.56687385,"d":"56,943,292"},{"v":55757918.94913989,"d":"55,757,919"},{"v":89722119.80020247,"d":"89,722,120"},{"v":87452008.23937973,"d":"87,452,008"},{"v":75251047.85795493,"d":"75,251,048"},{"v":112754530.39506891,"d":"112,754,530"},{"v":63054895.382418826,"d":"63,054,895"},{"v":92214158.89544947,"d":"92,214,159"},{"v":135674239.32141167,"d":"135,674,239"},{"v":136248219.79836777,"d":"136,248,220"},{"v":103612392.63558102,"d":"103,612,393"},{"v":133968170.39983532,"d":"133,968,170"},{"v":143318475.04538816,"d":"143,318,475"},{"v":130782230.92587167,"d":"130,782,231"},{"v":194826997.6618287,"d":"194,826,998"},{"v":182340865.2743829,"d":"182,340,865"},{"v":147269151.7230334,"d":"147,269,152"},{"v":220428522.1562444,"d":"220,428,522"},{"v":116525622.78335658,"d":"116,525,623"},{"v":167122273.51419386,"d":"167,122,274"},{"v":228351884.44791418,"d":"228,351,884"},{"v":218385925.9622025,"d":"218,385,926"},{"v":172167617.48078018,"d":"172,167,617"},{"v":213410943.1326229,"d":"213,410,943"},{"v":218993857.24009976,"d":"218,993,857"},{"v":192732901.20884004,"d":"192,732,901"},{"v":277595639.29630536,"d":"277,595,639"},{"v":251962054.3297015,"d":"251,962,054"},{"v":196842441.27925608,"d":"196,842,441"},{"v":283220705.55272436,"d":"283,220,706"},{"v":144973903.4776466,"d":"144,973,903"},{"v":204557786.4128419,"d":"204,557,786"},{"v":299636524.0649423,"d":"299,636,524"},{"v":286132517.22163236,"d":"286,132,517"},{"v":207072298.6679942,"d":"207,072,299"},{"v":256258243.24058968,"d":"256,258,243"},{"v":263835811.1662022,"d":"263,835,811"},{"v":231395266.67695716,"d":"231,395,267"},{"v":332627299.276084,"d":"332,627,299"},{"v":300398264.6852601,"d":"300,398,265"},{"v":233558425.36293247,"d":"233,558,425"},{"v":334049922.2704605,"d":"334,049,922"},{"v":170298789.67319232,"d":"170,298,790"},{"v":259019928.52683628,"d":"259,019,929"},{"v":353194265.5289057,"d":"353,194,266"},{"v":335105726.729633,"d":"335,105,727"},{"v":243040065.7331797,"d":"243,040,066"},{"v":300485878.35837096,"d":"300,485,878"},0]
[75,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":5784553385.054398,"d":"5,784,553,385"},null,null,0,0,0,0,0,{"v":75140.5032,"d":"75,141"},{"v":249447.25045800005,"d":"249,447"},{"v":450596.904471,"d":"450,597"},{"v":1593920.4871248,"d":"1,593,920"},{"v":1750784.4315153002,"d":"1,750,784"},{"v":2014432.2602802003,"d":"2,014,432"},{"v":3373426.5807861,"d":"3,373,427"},{"v":4584516.284772,"d":"4,584,516"},{"v":4916684.516691456,"d":"4,916,685"},{"v":8676297.677832263,"d":"8,676,298"},{"v":10065005.8661286,"d":"10,065,006"},{"v":9166616.96011065,"d":"9,166,617"},{"v":15865576.45472385,"d":"15,865,576"},{"v":9204674.431673434,"d":"9,204,674"},{"v":15168683.972136496,"d":"15,168,684"},{"v":24071437.1392707,"d":"24,071,437"},{"v":26165010.088285323,"d":"26,165,010"},{"v":21420043.771675356,"d":"21,420,044"},{"v":29698387.40097044,"d":"29,698,387"},{"v":33863981.72282787,"d":"33,863,982"},{"v":32906728.043839984,"d":"32,906,728"},{"v":53309681.09616049,"d":"53,309,681"},{"v":51716303.49286243,"d":"51,716,303"},{"v":44748205.33775478,"d":"44,748,205"},{"v":66993309.95861176,"d":"66,993,310"},{"v":37640557.12690403,"d":"37,640,557"},{"v":55006137.76510006,"d":"55,006,138"},{"v":81295350.21418457,"d":"81,295,350"},{"v":81581210.50776187,"d":"81,581,211"},{"v":61935271.56201544,"d":"61,935,272"},{"v":80039192.51459317,"d":"80,039,193"},{"v":85381678.4587576,"d":"85,381,678"},{"v":77846056.9008582,"d":"77,846,057"},{"v":115744849.52945165,"d":"115,744,850"},{"v":108106924.15295807,"d":"108,106,924"},{"v":87168163.35238603,"d":"87,168,163"},{"v":130326198.68467146,"d":"130,326,199"},{"v":68751841.18838972,"d":"68,751,841"},{"v":98626153.67602082,"d":"98,626,154"},{"v":135041936.48873276,"d":"135,041,936"},{"v":129333467.97583517,"d":"129,333,468"},{"v":101034917.07206628,"d":"101,034,917"},{"v":125482719.99033983,"d":"125,482,720"},{"v":128808335.83008523,"d":"128,808,336"},{"v":113576280.03797108,"d":"113,576,280"},{"v":163949696.0403684,"d":"163,949,696"},{"v":148991214.52194458,"d":"148,991,215"},{"v":116565918.38508214,"d":"116,565,918"},{"v":168016243.67834628,"d":"168,016,244"},{"v":86026995.53366756,"d":"86,026,996"},{"v":121575054.15099661,"d":"121,575,054"},{"v":176533222.24479437,"d":"176,533,222"},{"v":168757794.6112261,"d":"168,757,795"},{"v":122229482.05690156,"d":"122,229,482"},{"v":151460306.18507895,"d":"151,460,306"},{"v":156147239.15133873,"d":"156,147,239"},{"v":137056982.40748572,"d":"137,056,982"},{"v":197329196.02885202,"d":"197,329,196"},{"v":178086550.09370187,"d":"178,086,550"},{"v":138461778.78016716,"d":"138,461,779"},{"v":198036728.35638696,"d":"198,036,728"},{"v":100826561.03582788,"d":"100,826,561"},{"v":152662374.32074532,"d":"152,662,374"},{"v":208476502.00490102,"d":"208,476,502"},{"v":197537889.62739065,"d":"197,537,890"},{"v":143478255.90442798,"d":"143,478,256"},{"v":177571264.27151957,"d":"177,571,264"},0]
[76,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":3506770007.3062706,"d":"3,506,770,007"},null,null,0,0,0,0,0,{"v":65374.387200000005,"d":"65,374"},{"v":125043.100272,"d":"125,043"},{"v":263550.87800460006,"d":"263,551"},{"v":845011.870353,"d":"845,012"},{"v":1011268.0296144001,"d":"1,011,268"},{"v":1117051.548336,"d":"1,117,052"},{"v":1964268.9681952503,"d":"1,964,269"},{"v":2582556.7520390404,"d":"2,582,557"},{"v":2916037.565254656,"d":"2,916,038"},{"v":4984969.674721103,"d":"4,984,970"},{"v":6001616.46362472,"d":"6,001,616"},{"v":5315475.86085195,"d":"5,315,476"},{"v":9547586.851167,"d":"9,547,587"},{"v":5408308.872121911,"d":"5,408,309"},{"v":9201148.947549574,"d":"9,201,149"},{"v":14215421.692333072,"d":"14,215,422"},{"v":15919086.725828946,"d":"15,919,087"},{"v":12767551.306934832,"d":"12,767,551"},{"v":18153679.960159607,"d":"18,153,680"},{"v":20338791.999005485,"d":"20,338,792"},{"v":20219176.126400936,"d":"20,219,176"},{"v":32104132.044995137,"d":"32,104,132"},{"v":31571877.110925805,"d":"31,571,877"},{"v":26869446.871123627,"d":"26,869,447"},{"v":40328552.04332713,"d":"40,328,552"},{"v":22329693.12401829,"d":"22,329,693"},{"v":32705363.42421946,"d":"32,705,363"},{"v":47679343.714286916,"d":"47,679,344"},{"v":47928279.4106914,"d":"47,928,279"},{"v":36574058.52995182,"d":"36,574,059"},{"v":47339379.19098907,"d":"47,339,379"},{"v":50913775.60711182,"d":"50,913,776"},{"v":46541340.84079568,"d":"46,541,341"},{"v":69601621.19441001,"d":"69,601,621"},{"v":65376689.67965387,"d":"65,376,690"},{"v":52977405.1589154,"d":"52,977,405"},{"v":79469822.94864471,"d":"79,469,823"},{"v":42163864.27628071,"d":"42,163,864"},{"v":60445962.01767844,"d":"60,445,962"},{"v":82252142.4572952,"d":"82,252,142"},{"v":78403816.83501127,"d":"78,403,817"},{"v":62930065.304303825,"d":"62,930,065"},{"v":77709882.19615397,"d":"77,709,882"},{"v":79656353.51208754,"d":"79,656,354"},{"v":69845588.574451,"d":"69,845,589"},{"v":100159369.4813442,"d":"100,159,369"},{"v":90651960.59905638,"d":"90,651,961"},{"v":70617531.11936958,"d":"70,617,531"},{"v":101244590.6227479,"d":"101,244,591"},{"v":51773139.99789381,"d":"51,773,140"},{"v":72820734.36974713,"d":"72,820,734"},{"v":108541952.7771719,"d":"108,541,953"},{"v":103387002.84697756,"d":"103,387,003"},{"v":74698999.31231779,"d":"74,698,999"},{"v":92203254.58518395,"d":"92,203,255"},{"v":94636356.24332139,"d":"94,636,356"},{"v":82868074.75598553,"d":"82,868,075"},{"v":118744366.99000242,"d":"118,744,367"},{"v":107297873.97547552,"d":"107,297,874"},{"v":83423557.94778267,"d":"83,423,558"},{"v":119317609.73588437,"d":"119,317,610"},{"v":60937859.81930817,"d":"60,937,860"},{"v":93522244.39208047,"d":"93,522,244"},{"v":127151048.4235222,"d":"127,151,048"},{"v":120856184.67595074,"d":"120,856,185"},{"v":87397450.6024101,"d":"87,397,451"},{"v":107837410.38544714,"d":"107,837,410"},0]
[77,"CF(+)",{"$nulls":5},"Поступление ДС","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":479369470.9640645,"d":"479,369,471"},null,null,0,0,0,0,0,{"v":4580.064,"d":"4,580"},{"v":21461.1203808,"d":"21,461"},{"v":36228.31146432,"d":"36,228"},{"v":134032.04135423998,"d":"134,032"},{"v":142097.28741792,"d":"142,097"},{"v":166633.60874975997,"d":"166,634"},{"v":272729.42339688,"d":"272,729"},{"v":377750.361846528,"d":"377,750"},{"v":395219.40409958403,"d":"395,219"},{"v":708308.509233024,"d":"708,309"},{"v":809557.8036958079,"d":"809,558"},{"v":747486.92927232,"d":"747,487"},{"v":1270200.670133616,"d":"1,270,201"},{"v":748244.2161303705,"d":"748,244"},{"v":1213450.6378198487,"d":"1,213,451"},{"v":1951849.1335304081,"d":"1,951,849"},{"v":2096736.9404331567,"d":"2,096,737"},{"v":1734484.950848209,"d":"1,734,485"},{"v":2374100.144167083,"d":"2,374,100"},{"v":2740517.8450405006,"d":"2,740,518"},{"v":2632014.7788989693,"d":"2,632,015"},{"v":4308306.659046845,"d":"4,308,307"},{"v":4163827.6355914976,"d":"4,163,828"},{"v":3633395.649076541,"d":"3,633,396"},{"v":5432668.39313004,"d":"5,432,668"},{"v":3084645.131496504,"d":"3,084,645"},{"v":4502657.70612996,"d":"4,502,658"},{"v":6699545.392940191,"d":"6,699,545"},{"v":6738729.879914488,"d":"6,738,730"},{"v":5103062.543613761,"d":"5,103,063"},{"v":6589598.694253082,"d":"6,589,599"},{"v":7023020.979518745,"d":"7,023,021"},{"v":6394833.184217792,"d":"6,394,833"},{"v":9480526.93796702,"d":"9,480,527"},{"v":8857251.44177096,"d":"8,857,251"},{"v":7123583.2117319815,"d":"7,123,583"},{"v":10632500.522928244,"d":"10,632,501"},{"v":5609917.318686153,"d":"5,609,917"},{"v":8050157.8204946285,"d":"8,050,158"},{"v":11057805.501886236,"d":"11,057,806"},{"v":10648641.151356054,"d":"10,648,641"},{"v":8202635.104410081,"d":"8,202,635"},{"v":10218340.946129078,"d":"10,218,341"},{"v":10529167.897926982,"d":"10,529,168"},{"v":9311032.59641797,"d":"9,311,033"},{"v":13486573.774592761,"d":"13,486,574"},{"v":12318879.208700573,"d":"12,318,879"},{"v":9658991.774804348,"d":"9,658,992"},{"v":13959871.251630167,"d":"13,959,871"},{"v":7173767.94608522,"d":"7,173,768"},{"v":10161997.892098172,"d":"10,161,998"},{"v":14561349.042976042,"d":"14,561,349"},{"v":13987719.763428675,"d":"13,987,720"},{"v":10143817.298774825,"d":"10,143,817"},{"v":12594682.470326787,"d":"12,594,682"},{"v":13052215.771542083,"d":"13,052,216"},{"v":11470209.513485914,"d":"11,470,210"},{"v":16553736.257229576,"d":"16,553,736"},{"v":15013840.616082706,"d":"15,013,841"},{"v":11673088.634982634,"d":"11,673,089"},{"v":16695584.178189138,"d":"16,695,584"},{"v":8534368.81805627,"d":"8,534,369"},{"v":12835309.814010488,"d":"12,835,310"},{"v":17566715.100482453,"d":"17,566,715"},{"v":16711652.426291564,"d":"16,711,652"},{"v":12164359.226341609,"d":"12,164,359"},{"v":15077203.70140428,"d":"15,077,204"},0]
[78,{"$nulls":10},"пустая строка"]
[79]
[80,"BS",{"$nulls":5},"Дебиторская задолженность",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[81,"BS",{"$nulls":5},"Дебиторская задолженность","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,"BS",{"$nulls":5},"Дебиторская задолженность","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83,"BS",{"$nulls":5},"Дебиторская задолженность","Чек - напитки",null,null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[84,{"$nulls":10},"пустая строка"]
[85]
[86,"BS",{"$nulls":5},"Авансы полученные",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[87,"BS",{"$nulls":5},"Авансы полученные","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":89109965.50879383,"d":"89,109,966"},null,null,0,0,0,0,0,{"v":37645.998075,"d":"37,646"},{"v":125050.98334050001,"d":"125,051"},{"v":226004.8019040001,"d":"226,005"},{"v":799022.6730895499,"d":"799,023"},{"v":878768.0522270999,"d":"878,768"},{"v":1011018.5176045494,"d":"1,011,019"},{"v":1692152.2658123989,"d":"1,692,152"},{"v":2300291.227886401,"d":"2,300,291"},{"v":2467936.277471196,"d":"2,467,936"},{"v":4351870.784715295,"d":"4,351,871"},{"v":5051423.041366272,"d":"5,051,423"},{"v":4602733.341993667,"d":"4,602,733"},{"v":7958061.456332393,"d":"7,958,061"},{"v":4627660.600256398,"d":"4,627,661"},{"v":7608962.959024534,"d":"7,608,963"},{"v":12075324.782394722,"d":"12,075,325"},{"v":13133226.475244522,"d":"13,133,226"},{"v":10758092.951081753,"d":"10,758,093"},{"v":14900821.294540733,"d":"14,900,821"},{"v":16996169.91817993,"d":"16,996,170"},{"v":16520802.598412097,"d":"16,520,803"},{"v":26741888.215714276,"d":"26,741,888"},{"v":25964200.214096785,"d":"25,964,200"},{"v":22471558.92468983,"d":"22,471,559"},{"v":33609494.1202414,"d":"33,609,494"},{"v":18925983.750314355,"d":"18,925,984"},{"v":27596675.843503475,"d":"27,596,676"},{"v":40785264.52433145,"d":"40,785,265"},{"v":40955072.73327255,"d":"40,955,073"},{"v":31112641.241721988,"d":"31,112,641"},{"v":40163008.02644777,"d":"40,163,008"},{"v":42857883.2762655,"d":"42,857,883"},{"v":39087909.32084572,"d":"39,087,909"},{"v":58067909.30925298,"d":"58,067,909"},{"v":54279513.22846627,"d":"54,279,513"},{"v":43781387.31108141,"d":"43,781,387"},{"v":65382745.48478198,"d":"65,382,745"},{"v":34577046.93709588,"d":"34,577,047"},{"v":49482210.152073145,"d":"49,482,210"},{"v":67756861.74919796,"d":"67,756,862"},{"v":64933717.043839216,"d":"64,933,717"},{"v":50750223.00292802,"d":"50,750,223"},{"v":62970173.67056918,"d":"62,970,174"},{"v":64660971.023077965,"d":"64,660,971"},{"v":57032997.097699165,"d":"57,032,997"},{"v":82255105.77243805,"d":"82,255,106"},{"v":74811636.92434597,"d":"74,811,637"},{"v":58551295.071808815,"d":"58,551,295"},{"v":84295540.0184288,"d":"84,295,540"},{"v":43270169.21398115,"d":"43,270,169"},{"v":60997320.818017006,"d":"60,997,321"},{"v":88567546.46905088,"d":"88,567,546"},{"v":84727579.65193272,"d":"84,727,580"},{"v":61408777.96530628,"d":"61,408,778"},{"v":76006642.8728981,"d":"76,006,643"},{"v":78384265.26608992,"d":"78,384,265"},{"v":68824686.2772708,"d":"68,824,686"},{"v":99002278.02307844,"d":"99,002,278"},{"v":89422399.14578247,"d":"89,422,399"},{"v":69550754.89116478,"d":"69,550,755"},{"v":99358221.27309227,"d":"99,358,221"},{"v":50715239.190880775,"d":"50,715,239"},{"v":76587329.14898491,"d":"76,587,329"},{"v":104602818.70436954,"d":"104,602,819"},{"v":99178968.53046703,"d":"99,178,969"},{"v":72083720.88867188,"d":"72,083,721"},{"v":89109965.50879383,"d":"89,109,966"},0]
[88,"BS",{"$nulls":5},"Авансы полученные","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":54115938.798663616,"d":"54,115,939"},null,null,0,0,0,0,0,{"v":32753.095200000003,"d":"32,753"},{"v":62713.63611450001,"d":"62,714"},{"v":132167.55407310004,"d":"132,168"},{"v":423624.2285016001,"d":"423,624"},{"v":507507.51933000004,"d":"507,508"},{"v":560675.0348403752,"d":"560,675"},{"v":985244.987160001,"d":"985,245"},{"v":1295868.1408646414,"d":"1,295,868"},{"v":1463570.9740053378,"d":"1,463,571"},{"v":2500460.7563350815,"d":"2,500,461"},{"v":3011899.4999336265,"d":"3,011,899"},{"v":2669168.651051704,"d":"2,669,169"},{"v":4788799.397512201,"d":"4,788,799"},{"v":2719261.197822191,"d":"2,719,261"},{"v":4615332.206983648,"d":"4,615,332"},{"v":7131346.0136124045,"d":"7,131,346"},{"v":7989968.543109089,"d":"7,989,969"},{"v":6412754.976444393,"d":"6,412,755"},{"v":9108069.00216958,"d":"9,108,069"},{"v":10208261.856360957,"d":"10,208,262"},{"v":10150551.470296353,"d":"10,150,551"},{"v":16104893.88034594,"d":"16,104,894"},{"v":15850234.588599592,"d":"15,850,235"},{"v":13493765.689642787,"d":"13,493,766"},{"v":20232134.97672671,"d":"20,232,135"},{"v":11228146.928014696,"d":"11,228,147"},{"v":16408288.221464813,"d":"16,408,288"},{"v":23920816.937947094,"d":"23,920,817"},{"v":24060681.956642628,"d":"24,060,682"},{"v":18372407.715019464,"d":"18,372,408"},{"v":23754451.888459265,"d":"23,754,452"},{"v":25556104.214225292,"d":"25,556,104"},{"v":23369111.49829018,"d":"23,369,111"},{"v":34918088.66594589,"d":"34,918,089"},{"v":32824648.133185267,"d":"32,824,648"},{"v":26608285.947829843,"d":"26,608,286"},{"v":39868667.92073786,"d":"39,868,668"},{"v":21204816.41245258,"d":"21,204,816"},{"v":30326666.08428538,"d":"30,326,666"},{"v":41270129.166778564,"d":"41,270,129"},{"v":39364150.42876434,"d":"39,364,150"},{"v":31607833.424492598,"d":"31,607,833"},{"v":38997003.14348531,"d":"38,997,003"},{"v":39987098.48971224,"d":"39,987,098"},{"v":35073822.2968564,"d":"35,073,822"},{"v":50251365.19840908,"d":"50,251,365"},{"v":45518676.56061292,"d":"45,518,677"},{"v":35471724.11234689,"d":"35,471,724"},{"v":50795871.963438034,"d":"50,795,872"},{"v":26041171.696451902,"d":"26,041,172"},{"v":36536277.5455215,"d":"36,536,278"},{"v":54454055.52958226,"d":"54,454,056"},{"v":51907508.59476519,"d":"51,907,509"},{"v":37529453.301826,"d":"37,529,453"},{"v":46270238.34217739,"d":"46,270,238"},{"v":47506864.4451766,"d":"47,506,864"},{"v":41613353.71231413,"d":"41,613,354"},{"v":59575783.36840391,"d":"59,575,783"},{"v":53877212.63361788,"d":"53,877,213"},{"v":41904498.715035915,"d":"41,904,499"},{"v":59863569.592907906,"d":"59,863,570"},{"v":30651051.88445759,"d":"30,651,052"},{"v":46917195.127654076,"d":"46,917,195"},{"v":63798291.791074276,"d":"63,798,292"},{"v":60678548.75758982,"d":"60,678,549"},{"v":43909163.3537426,"d":"43,909,163"},{"v":54115938.798663616,"d":"54,115,939"},0]
[89,"BS",{"$nulls":5},"Авансы полученные","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":7566121.9316260815,"d":"7,566,122"},null,null,0,0,0,0,0,{"v":2294.6490000000003,"d":"2,295"},{"v":10756.820692799996,"d":"10,757"},{"v":18172.36334592,"d":"18,172"},{"v":67187.77145135996,"d":"67,188"},{"v":71327.34615887993,"d":"71,327"},{"v":83628.58693643991,"d":"83,629"},{"v":136808.2465747199,"d":"136,808"},{"v":189531.80073676794,"d":"189,532"},{"v":198390.22927315207,"d":"198,390"},{"v":355268.25559209613,"d":"355,268"},{"v":406311.25498790387,"d":"406,311"},{"v":375316.1556031443,"d":"375,316"},{"v":637137.46508832,"d":"637,137"},{"v":376160.93784976844,"d":"376,161"},{"v":608706.9444275843,"d":"608,707"},{"v":979119.3883603495,"d":"979,119"},{"v":1052456.147350803,"d":"1,052,456"},{"v":871112.835550664,"d":"871,113"},{"v":1191199.5940747373,"d":"1,191,200"},{"v":1375423.1534004807,"d":"1,375,423"},{"v":1321433.6607052274,"d":"1,321,434"},{"v":2161160.561358556,"d":"2,161,161"},{"v":2090468.403237585,"d":"2,090,468"},{"v":1824575.1758039407,"d":"1,824,575"},{"v":2725489.2557834983,"d":"2,725,489"},{"v":1550927.0250658467,"d":"1,550,927"},{"v":2258994.691528946,"d":"2,258,995"},{"v":3361080.695236221,"d":"3,361,081"},{"v":3382934.38680239,"d":"3,382,934"},{"v":2563495.920312144,"d":"2,563,496"},{"v":3306610.426294759,"d":"3,306,610"},{"v":3525256.7012836635,"d":"3,525,257"},{"v":3210970.368910089,"d":"3,210,970"},{"v":4756294.182366356,"d":"4,756,294"},{"v":4447143.7045613825,"d":"4,447,144"},{"v":3577938.652862817,"d":"3,577,939"},{"v":5334182.093952671,"d":"5,334,182"},{"v":2821368.2173134238,"d":"2,821,368"},{"v":4038882.2310689986,"d":"4,038,882"},{"v":5548192.640019745,"d":"5,548,193"},{"v":5346240.965225786,"d":"5,346,241"},{"v":4120365.0492159724,"d":"4,120,365"},{"v":5127778.407585263,"d":"5,127,778"},{"v":5285536.292424291,"d":"5,285,536"},{"v":4675558.7429481745,"d":"4,675,559"},{"v":6766308.753486395,"d":"6,766,309"},{"v":6185499.580878198,"d":"6,185,500"},{"v":4851703.539555997,"d":"4,851,704"},{"v":7003789.737035602,"d":"7,003,790"},{"v":3608236.1377806664,"d":"3,608,236"},{"v":5098517.565169692,"d":"5,098,518"},{"v":7305632.5700497925,"d":"7,305,633"},{"v":7022689.503592849,"d":"7,022,690"},{"v":5096292.919857085,"d":"5,096,293"},{"v":6320312.271766186,"d":"6,320,312"},{"v":6552007.926411152,"d":"6,552,008"},{"v":5759877.161346018,"d":"5,759,877"},{"v":8305168.018312216,"d":"8,305,168"},{"v":7538799.518376708,"d":"7,538,800"},{"v":5863510.736515224,"d":"5,863,511"},{"v":8376443.90930748,"d":"8,376,444"},{"v":4292675.595153809,"d":"4,292,676"},{"v":6439248.315275729,"d":"6,439,248"},{"v":8814048.287873328,"d":"8,814,048"},{"v":8390442.895607531,"d":"8,390,443"},{"v":6111358.287583649,"d":"6,111,358"},{"v":7566121.9316260815,"d":"7,566,122"},0]
[90,{"$nulls":10},"пустая строка"]
[91]
[92,"PL(+)",{"$nulls":5},"Выручка",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":8031788121.795348,"d":"8,031,788,122"},null,null,0,0,0,0,0,{"v":72401.212125,"d":"72,401"},{"v":270123.773238,"d":"270,124"},{"v":572552.8147647001,"d":"572,553"},{"v":1659474.44511255,"d":"1,659,474"},{"v":2736381.50387415,"d":"2,736,382"},{"v":3100398.1957005747,"d":"3,100,398"},{"v":4451541.612212475,"d":"4,451,542"},{"v":6573337.728716881,"d":"6,573,338"},{"v":7883735.17478382,"d":"7,883,735"},{"v":11291873.5458936,"d":"11,291,874"},{"v":15614146.1338038,"d":"15,614,146"},{"v":16051995.397874206,"d":"16,051,995"},{"v":20946583.805740062,"d":"20,946,584"},{"v":17518452.585775223,"d":"17,518,453"},{"v":17061136.819165424,"d":"17,061,137"},{"v":27404933.242668726,"d":"27,404,933"},{"v":35159143.97767541,"d":"35,159,144"},{"v":33379808.69340499,"d":"33,379,809"},{"v":35890031.98132406,"d":"35,890,032"},{"v":44636272.10809796,"d":"44,636,272"},{"v":46954155.123056315,"d":"46,954,155"},{"v":60589137.39349782,"d":"60,589,137"},{"v":73795873.07572041,"d":"73,795,873"},{"v":67805042.72812702,"d":"67,805,043"},{"v":78314426.52704497,"d":"78,314,427"},{"v":73264130.02647962,"d":"73,264,130"},{"v":64712714.868622616,"d":"64,712,715"},{"v":94892529.93366176,"d":"94,892,530"},{"v":113263910.73263745,"d":"113,263,911"},{"v":99968780.69603746,"d":"99,968,781"},{"v":98993870.77973922,"d":"98,993,871"},{"v":115502750.9956796,"d":"115,502,751"},{"v":114211236.60800004,"d":"114,211,237"},{"v":135627247.24359113,"d":"135,627,247"},{"v":157109876.97144604,"d":"157,109,877"},{"v":137377370.73122692,"d":"137,377,371"},{"v":153175448.80712155,"d":"153,175,449"},{"v":140423322.2633061,"d":"140,423,322"},{"v":118231455.51135704,"d":"118,231,456"},{"v":164687049.46612126,"d":"164,687,049"},{"v":186097500.90030783,"d":"186,097,501"},{"v":162777753.70164415,"d":"162,777,754"},{"v":160662007.82301617,"d":"160,662,008"},{"v":180129338.8804376,"d":"180,129,339"},{"v":171570107.39712557,"d":"171,570,107"},{"v":195921031.42456326,"d":"195,921,031"},{"v":220599184.15683162,"d":"220,599,184"},{"v":187069609.68448454,"d":"187,069,610"},{"v":200000188.79794446,"d":"200,000,189"},{"v":178457940.12361282,"d":"178,457,940"},{"v":145704372.94362274,"d":"145,704,373"},{"v":209951171.18747303,"d":"209,951,171"},{"v":244001645.03335384,"d":"244,001,645"},{"v":205579626.85941294,"d":"205,579,627"},{"v":193079644.9506146,"d":"193,079,645"},{"v":216658222.5128053,"d":"216,658,223"},{"v":206367072.63642022,"d":"206,367,073"},{"v":234951655.84768382,"d":"234,951,656"},{"v":263702568.99773166,"d":"263,702,569"},{"v":222565060.26499486,"d":"222,565,060"},{"v":236475376.53155705,"d":"236,475,377"},{"v":210198381.4816733,"d":"210,198,381"},{"v":178945935.50451124,"d":"178,945,936"},{"v":254935732.78125262,"d":"254,935,733"},{"v":286727437.77440494,"d":"286,727,438"},{"v":240986486.15570465,"d":"240,986,486"},{"v":226498412.20773798,"d":"226,498,412"},0]
[93,"PL(+)",{"$nulls":5},"Выручка","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":4755340247.074965,"d":"4,755,340,247"},null,null,0,0,0,0,0,{"v":37494.505125,"d":"37,495"},{"v":162042.26519250002,"d":"162,042"},{"v":349643.0859075,"d":"349,643"},{"v":1020902.61593925,"d":"1,020,903"},{"v":1671039.0523777502,"d":"1,671,039"},{"v":1882181.79490275,"d":"1,882,182"},{"v":2692292.83257825,"d":"2,692,293"},{"v":3976377.322698,"d":"3,976,377"},{"v":4749039.46710666,"d":"4,749,039"},{"v":6792363.17058816,"d":"6,792,363"},{"v":9365453.609477624,"d":"9,365,454"},{"v":9615306.65948325,"d":"9,615,307"},{"v":12510248.340385124,"d":"12,510,248"},{"v":10445896.073124519,"d":"10,445,896"},{"v":10156151.344473636,"d":"10,156,151"},{"v":16337562.763250422,"d":"16,337,563"},{"v":20922590.329529602,"d":"20,922,590"},{"v":19829314.413198426,"d":"19,829,314"},{"v":21296382.5479262,"d":"21,296,383"},{"v":26473860.91599058,"d":"26,473,861"},{"v":27818412.803006522,"d":"27,818,413"},{"v":35907162.8990486,"d":"35,907,163"},{"v":43744992.91206658,"d":"43,744,993"},{"v":40200705.52263481,"d":"40,200,706"},{"v":46546145.63588354,"d":"46,546,146"},{"v":43603389.58069257,"d":"43,603,390"},{"v":38612871.393259145,"d":"38,612,871"},{"v":56755634.61113047,"d":"56,755,635"},{"v":67842835.24901731,"d":"67,842,835"},{"v":59814752.54463828,"d":"59,814,753"},{"v":59157354.77488944,"d":"59,157,355"},{"v":68905669.34078324,"d":"68,905,669"},{"v":68013359.04689826,"d":"68,013,359"},{"v":80637374.61753692,"d":"80,637,375"},{"v":93246100.19478738,"d":"93,246,100"},{"v":81388574.39147583,"d":"81,388,574"},{"v":90604033.75914231,"d":"90,604,034"},{"v":82964616.44672987,"d":"82,964,616"},{"v":69767492.05086976,"d":"69,767,492"},{"v":97306070.74300665,"d":"97,306,071"},{"v":110130510.56766158,"d":"110,130,511"},{"v":96015342.59414786,"d":"96,015,343"},{"v":94385641.1022488,"d":"94,385,641"},{"v":105931282.06464702,"d":"105,931,282"},{"v":101003544.9694582,"d":"101,003,545"},{"v":115606322.8046915,"d":"115,606,323"},{"v":130362236.14169708,"d":"130,362,236"},{"v":110688550.19801605,"d":"110,688,550"},{"v":118559998.9431051,"d":"118,559,999"},{"v":105876971.94842936,"d":"105,876,972"},{"v":86539918.7891339,"d":"86,539,919"},{"v":124135830.49480046,"d":"124,135,830"},{"v":143831467.8569537,"d":"143,831,468"},{"v":121290236.4529401,"d":"121,290,236"},{"v":114052034.3979061,"d":"114,052,034"},{"v":128141347.29845574,"d":"128,141,347"},{"v":122180467.83025402,"d":"122,180,468"},{"v":139293003.56920344,"d":"139,293,004"},{"v":156388690.8091652,"d":"156,388,691"},{"v":131944519.19565454,"d":"131,944,519"},{"v":140191051.64538294,"d":"140,191,052"},{"v":124557952.59836632,"d":"124,557,953"},{"v":105658570.3022008,"d":"105,658,570"},{"v":150384177.04126364,"d":"150,384,177"},{"v":169134783.16774482,"d":"169,134,783"},{"v":142144586.28851882,"d":"142,144,586"},{"v":133787516.3761647,"d":"133,787,516"},0]
[94,"PL(+)",{"$nulls":5},"Выручка","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":2882536892.515026,"d":"2,882,536,893"},null,null,0,0,0,0,0,{"v":32621.292,"d":"32,621"},{"v":95082.5593575,"d":"95,083"},{"v":194096.96004600002,"d":"194,097"},{"v":553555.1959245,"d":"553,555"},{"v":927384.7387860001,"d":"927,385"},{"v":1063884.032825625,"d":"1,063,884"},{"v":1539699.015875625,"d":"1,539,699"},{"v":2271933.5983344004,"d":"2,271,934"},{"v":2748334.73211396,"d":"2,748,335"},{"v":3948079.89239136,"d":"3,948,080"},{"v":5490177.720026175,"d":"5,490,178"},{"v":5658206.7097338755,"d":"5,658,207"},{"v":7427956.104706501,"d":"7,427,956"},{"v":6231539.226509933,"d":"6,231,539"},{"v":6087564.948656762,"d":"6,087,565"},{"v":9749506.571420267,"d":"9,749,507"},{"v":12550386.830276888,"d":"12,550,387"},{"v":11953970.727999609,"d":"11,953,971"},{"v":12881971.612028684,"d":"12,881,972"},{"v":16032165.954011753,"d":"16,032,166"},{"v":16897405.42705461,"d":"16,897,405"},{"v":21791491.362454627,"d":"21,791,491"},{"v":26522113.668893445,"d":"26,522,114"},{"v":24354929.80840038,"d":"24,354,930"},{"v":27991818.963536024,"d":"27,991,819"},{"v":26111400.97727526,"d":"26,111,401"},{"v":22937685.10897442,"d":"22,937,685"},{"v":33472345.831503864,"d":"33,472,346"},{"v":39823678.65999654,"d":"39,823,679"},{"v":35218610.64297916,"d":"35,218,611"},{"v":34964445.84795774,"d":"34,964,446"},{"v":40926769.401121505,"d":"40,926,769"},{"v":40606944.63060896,"d":"40,606,945"},{"v":48377203.355628595,"d":"48,377,203"},{"v":56225108.51034537,"d":"56,225,109"},{"v":49328139.45355899,"d":"49,328,139"},{"v":55174534.14644725,"d":"55,174,534"},{"v":50689763.15380508,"d":"50,689,763"},{"v":42770093.621538065,"d":"42,770,094"},{"v":59423899.479001716,"d":"59,423,899"},{"v":66924829.64418794,"d":"66,924,830"},{"v":58905318.590479694,"d":"58,905,319"},{"v":58600593.730967544,"d":"58,600,594"},{"v":65555215.138217285,"d":"65,555,215"},{"v":62299053.972755626,"d":"62,299,054"},{"v":70818188.81649299,"d":"70,818,189"},{"v":79487207.69737723,"d":"79,487,208"},{"v":67220402.97302969,"d":"67,220,403"},{"v":71600368.97638056,"d":"71,600,369"},{"v":63773200.22073334,"d":"63,773,200"},{"v":51938023.76723121,"d":"51,938,024"},{"v":75520145.66092598,"d":"75,520,146"},{"v":88277958.15149546,"d":"88,277,958"},{"v":74230878.83771403,"d":"74,230,879"},{"v":69552057.95402712,"d":"69,552,058"},{"v":77833108.45026866,"d":"77,833,108"},{"v":73967987.90737364,"d":"73,967,988"},{"v":83984947.77826087,"d":"83,984,948"},{"v":94163703.92521791,"d":"94,163,704"},{"v":79496893.2219702,"d":"79,496,893"},{"v":84465449.04834335,"d":"84,465,449"},{"v":75125314.60646532,"d":"75,125,315"},{"v":64380084.290736645,"d":"64,380,084"},{"v":91891626.4667516,"d":"91,891,626"},{"v":103313273.09119566,"d":"103,313,273"},{"v":86805696.67188129,"d":"86,805,697"},{"v":81358862.4504384,"d":"81,358,862"},0]
[95,"PL(+)",{"$nulls":5},"Выручка","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":393910982.2053581,"d":"393,910,982"},null,null,0,0,0,0,0,{"v":2285.415,"d":"2,285"},{"v":12998.948688,"d":"12,999"},{"v":28812.7688112,"d":"28,813"},{"v":85016.6332488,"d":"85,017"},{"v":137957.7127104,"d":"137,958"},{"v":154332.36797219998,"d":"154,332"},{"v":219549.7637586,"d":"219,550"},{"v":325026.80768448,"d":"325,027"},{"v":386360.9755632,"d":"386,361"},{"v":551430.48291408,"d":"551,430"},{"v":758514.8043,"d":"758,515"},{"v":778482.0286570799,"d":"778,482"},{"v":1008379.3606484401,"d":"1,008,379"},{"v":841017.286140768,"d":"841,017"},{"v":817420.5260350272,"d":"817,421"},{"v":1317863.9079980352,"d":"1,317,864"},{"v":1686166.817868918,"d":"1,686,167"},{"v":1596523.552206957,"d":"1,596,524"},{"v":1711677.821369175,"d":"1,711,678"},{"v":2130245.2380956314,"d":"2,130,245"},{"v":2238336.8929951843,"d":"2,238,337"},{"v":2890483.1319945958,"d":"2,890,483"},{"v":3528766.4947603894,"d":"3,528,766"},{"v":3249407.3970918213,"d":"3,249,407"},{"v":3776461.927625402,"d":"3,776,462"},{"v":3549339.4685117947,"d":"3,549,339"},{"v":3162158.366389053,"d":"3,162,158"},{"v":4664549.491027435,"d":"4,664,549"},{"v":5597396.823623599,"d":"5,597,397"},{"v":4935417.50842001,"d":"4,935,418"},{"v":4872070.156892049,"d":"4,872,070"},{"v":5670312.253774861,"d":"5,670,312"},{"v":5590932.930492814,"d":"5,590,933"},{"v":6612669.270425626,"d":"6,612,669"},{"v":7638668.266313275,"d":"7,638,668"},{"v":6660656.886192127,"d":"6,660,657"},{"v":7396880.901531982,"d":"7,396,881"},{"v":6768942.662771172,"d":"6,768,943"},{"v":5693869.838949209,"d":"5,693,870"},{"v":7957079.244112908,"d":"7,957,079"},{"v":9042160.688458337,"d":"9,042,161"},{"v":7857092.51701658,"d":"7,857,093"},{"v":7675772.989799836,"d":"7,675,773"},{"v":8642841.677573312,"d":"8,642,842"},{"v":8267508.454911734,"d":"8,267,508"},{"v":9496519.803378781,"d":"9,496,520"},{"v":10749740.317757316,"d":"10,749,740"},{"v":9160656.513438806,"d":"9,160,657"},{"v":9839820.878458785,"d":"9,839,821"},{"v":8807767.954450117,"d":"8,807,768"},{"v":7226430.387257611,"d":"7,226,430"},{"v":10295195.031746602,"d":"10,295,195"},{"v":11892219.024904676,"d":"11,892,219"},{"v":10058511.568758823,"d":"10,058,512"},{"v":9475552.598681383,"d":"9,475,553"},{"v":10683766.76408092,"d":"10,683,767"},{"v":10218616.898792552,"d":"10,218,617"},{"v":11673704.500219481,"d":"11,673,705"},{"v":13150174.263348544,"d":"13,150,174"},{"v":11123647.847370112,"d":"11,123,648"},{"v":11818875.837830743,"d":"11,818,876"},{"v":10515114.276841626,"d":"10,515,114"},{"v":8907280.911573812,"d":"8,907,281"},{"v":12659929.273237385,"d":"12,659,929"},{"v":14279381.515464474,"d":"14,279,382"},{"v":12036203.195304552,"d":"12,036,203"},{"v":11352033.381134868,"d":"11,352,033"},0]
[96,{"$nulls":10},"пустая строка"]
[97]
[98,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1588112715.290302,"d":"1,588,112,715"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":3503690.5171550433,"d":"3,503,691"},{"v":3412227.363833085,"d":"3,412,227"},{"v":5480986.648533745,"d":"5,480,987"},{"v":7031828.795535082,"d":"7,031,829"},{"v":6675961.738681,"d":"6,675,962"},{"v":7178006.396264812,"d":"7,178,006"},{"v":8927254.421619594,"d":"8,927,254"},{"v":9390831.024611264,"d":"9,390,831"},{"v":12117827.478699563,"d":"12,117,827"},{"v":14759174.615144083,"d":"14,759,175"},{"v":13561008.545625404,"d":"13,561,009"},{"v":15662885.305408996,"d":"15,662,885"},{"v":14652826.005295927,"d":"14,652,826"},{"v":12942542.973724524,"d":"12,942,543"},{"v":18978505.986732356,"d":"18,978,506"},{"v":22652782.14652749,"d":"22,652,782"},{"v":19993756.13920749,"d":"19,993,756"},{"v":19798774.15594785,"d":"19,798,774"},{"v":23100550.199135922,"d":"23,100,550"},{"v":22842247.32160001,"d":"22,842,247"},{"v":27125449.448718227,"d":"27,125,449"},{"v":31421975.394289214,"d":"31,421,975"},{"v":27475474.146245386,"d":"27,475,474"},{"v":30635089.76142431,"d":"30,635,090"},{"v":28084664.452661224,"d":"28,084,664"},{"v":23646291.102271408,"d":"23,646,291"},{"v":32937409.893224258,"d":"32,937,410"},{"v":37219500.18006157,"d":"37,219,500"},{"v":32555550.74032883,"d":"32,555,551"},{"v":32132401.564603236,"d":"32,132,402"},{"v":36025867.77608752,"d":"36,025,868"},{"v":34314021.47942512,"d":"34,314,021"},{"v":39184206.28491265,"d":"39,184,206"},{"v":44119836.83136632,"d":"44,119,837"},{"v":37413921.93689691,"d":"37,413,922"},{"v":40000037.75958888,"d":"40,000,038"},{"v":35691588.02472256,"d":"35,691,588"},{"v":29140874.58872455,"d":"29,140,875"},{"v":41990234.23749461,"d":"41,990,234"},{"v":48800329.006670766,"d":"48,800,329"},{"v":41115925.37188259,"d":"41,115,925"},{"v":38615928.990122914,"d":"38,615,929"},{"v":43331644.50256107,"d":"43,331,645"},{"v":41273414.52728404,"d":"41,273,415"},{"v":46990331.16953676,"d":"46,990,331"},{"v":52740513.79954634,"d":"52,740,514"},{"v":44513012.052998975,"d":"44,513,012"},{"v":47295075.30631141,"d":"47,295,075"},{"v":42039676.296334654,"d":"42,039,676"},{"v":35789187.10090225,"d":"35,789,187"},{"v":50987146.55625053,"d":"50,987,147"},{"v":57345487.55488099,"d":"57,345,488"},{"v":48197297.23114093,"d":"48,197,297"},{"v":45299682.4415476,"d":"45,299,682"},0]
[99,{"$nulls":6},"НДС начисленный","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":940103172.4706407,"d":"940,103,172"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2089179.2146249034,"d":"2,089,179"},{"v":2031230.268894727,"d":"2,031,230"},{"v":3267512.5526500843,"d":"3,267,513"},{"v":4184518.06590592,"d":"4,184,518"},{"v":3965862.882639685,"d":"3,965,863"},{"v":4259276.50958524,"d":"4,259,277"},{"v":5294772.183198117,"d":"5,294,772"},{"v":5563682.560601305,"d":"5,563,683"},{"v":7181432.57980972,"d":"7,181,433"},{"v":8748998.582413316,"d":"8,748,999"},{"v":8040141.104526962,"d":"8,040,141"},{"v":9309229.12717671,"d":"9,309,229"},{"v":8720677.916138515,"d":"8,720,678"},{"v":7722574.278651829,"d":"7,722,574"},{"v":11351126.922226096,"d":"11,351,127"},{"v":13568567.049803462,"d":"13,568,567"},{"v":11962950.508927656,"d":"11,962,951"},{"v":11831470.954977889,"d":"11,831,471"},{"v":13781133.868156647,"d":"13,781,134"},{"v":13602671.809379652,"d":"13,602,672"},{"v":16127474.923507383,"d":"16,127,475"},{"v":18649220.03895748,"d":"18,649,220"},{"v":16277714.878295165,"d":"16,277,715"},{"v":18120806.751828466,"d":"18,120,807"},{"v":16592923.289345972,"d":"16,592,923"},{"v":13953498.410173953,"d":"13,953,498"},{"v":19461214.14860133,"d":"19,461,214"},{"v":22026102.113532316,"d":"22,026,102"},{"v":19203068.518829573,"d":"19,203,069"},{"v":18877128.22044976,"d":"18,877,128"},{"v":21186256.412929405,"d":"21,186,256"},{"v":20200708.99389164,"d":"20,200,709"},{"v":23121264.560938302,"d":"23,121,265"},{"v":26072447.228339415,"d":"26,072,447"},{"v":22137710.03960321,"d":"22,137,710"},{"v":23711999.78862102,"d":"23,712,000"},{"v":21175394.389685873,"d":"21,175,394"},{"v":17307983.757826783,"d":"17,307,984"},{"v":24827166.098960094,"d":"24,827,166"},{"v":28766293.57139074,"d":"28,766,294"},{"v":24258047.29058802,"d":"24,258,047"},{"v":22810406.87958122,"d":"22,810,407"},{"v":25628269.45969115,"d":"25,628,269"},{"v":24436093.566050805,"d":"24,436,094"},{"v":27858600.71384069,"d":"27,858,601"},{"v":31277738.16183304,"d":"31,277,738"},{"v":26388903.839130912,"d":"26,388,904"},{"v":28038210.329076592,"d":"28,038,210"},{"v":24911590.519673266,"d":"24,911,591"},{"v":21131714.06044016,"d":"21,131,714"},{"v":30076835.408252727,"d":"30,076,835"},{"v":33826956.63354896,"d":"33,826,957"},{"v":28428917.257703763,"d":"28,428,917"},{"v":26757503.275232945,"d":"26,757,503"},0]
[100,{"$nulls":6},"НДС начисленный","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":570117175.9925809,"d":"570,117,176"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1246307.8453019867,"d":"1,246,308"},{"v":1217512.9897313525,"d":"1,217,513"},{"v":1949901.3142840534,"d":"1,949,901"},{"v":2510077.3660553778,"d":"2,510,077"},{"v":2390794.145599922,"d":"2,390,794"},{"v":2576394.322405737,"d":"2,576,394"},{"v":3206433.190802351,"d":"3,206,433"},{"v":3379481.085410922,"d":"3,379,481"},{"v":4358298.272490925,"d":"4,358,298"},{"v":5304422.73377869,"d":"5,304,423"},{"v":4870985.961680076,"d":"4,870,986"},{"v":5598363.792707206,"d":"5,598,364"},{"v":5222280.195455052,"d":"5,222,280"},{"v":4587537.021794884,"d":"4,587,537"},{"v":6694469.166300773,"d":"6,694,469"},{"v":7964735.731999308,"d":"7,964,736"},{"v":7043722.128595833,"d":"7,043,722"},{"v":6992889.169591548,"d":"6,992,889"},{"v":8185353.8802243015,"d":"8,185,354"},{"v":8121388.926121792,"d":"8,121,389"},{"v":9675440.67112572,"d":"9,675,441"},{"v":11245021.702069076,"d":"11,245,022"},{"v":9865627.890711797,"d":"9,865,628"},{"v":11034906.82928945,"d":"11,034,907"},{"v":10137952.630761016,"d":"10,137,953"},{"v":8554018.724307613,"d":"8,554,019"},{"v":11884779.895800343,"d":"11,884,780"},{"v":13384965.92883759,"d":"13,384,966"},{"v":11781063.71809594,"d":"11,781,064"},{"v":11720118.74619351,"d":"11,720,119"},{"v":13111043.027643457,"d":"13,111,043"},{"v":12459810.794551125,"d":"12,459,811"},{"v":14163637.763298599,"d":"14,163,638"},{"v":15897441.539475447,"d":"15,897,442"},{"v":13444080.59460594,"d":"13,444,081"},{"v":14320073.795276111,"d":"14,320,074"},{"v":12754640.044146668,"d":"12,754,640"},{"v":10387604.753446242,"d":"10,387,605"},{"v":15104029.132185197,"d":"15,104,029"},{"v":17655591.63029909,"d":"17,655,592"},{"v":14846175.767542804,"d":"14,846,176"},{"v":13910411.590805423,"d":"13,910,412"},{"v":15566621.690053733,"d":"15,566,622"},{"v":14793597.581474729,"d":"14,793,598"},{"v":16796989.555652175,"d":"16,796,990"},{"v":18832740.785043586,"d":"18,832,741"},{"v":15899378.64439404,"d":"15,899,379"},{"v":16893089.80966867,"d":"16,893,090"},{"v":15025062.921293065,"d":"15,025,063"},{"v":12876016.858147329,"d":"12,876,017"},{"v":18378325.29335032,"d":"18,378,325"},{"v":20662654.61823913,"d":"20,662,655"},{"v":17361139.334376257,"d":"17,361,139"},{"v":16271772.49008768,"d":"16,271,772"},0]
[101,{"$nulls":6},"НДС начисленный","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":77892366.82708031,"d":"77,892,367"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":168203.45722815362,"d":"168,203"},{"v":163484.10520700546,"d":"163,484"},{"v":263572.7815996071,"d":"263,573"},{"v":337233.36357378366,"d":"337,233"},{"v":319304.71044139145,"d":"319,305"},{"v":342335.56427383504,"d":"342,336"},{"v":426049.04761912633,"d":"426,049"},{"v":447667.37859903683,"d":"447,667"},{"v":578096.6263989193,"d":"578,097"},{"v":705753.2989520779,"d":"705,753"},{"v":649881.4794183644,"d":"649,881"},{"v":755292.3855250805,"d":"755,292"},{"v":709867.893702359,"d":"709,868"},{"v":632431.6732778106,"d":"632,432"},{"v":932909.898205487,"d":"932,910"},{"v":1119479.36472472,"d":"1,119,479"},{"v":987083.501684002,"d":"987,084"},{"v":974414.0313784099,"d":"974,414"},{"v":1134062.4507549724,"d":"1,134,062"},{"v":1118186.586098563,"d":"1,118,187"},{"v":1322533.8540851253,"d":"1,322,534"},{"v":1527733.653262655,"d":"1,527,734"},{"v":1332131.3772384257,"d":"1,332,131"},{"v":1479376.1803063967,"d":"1,479,376"},{"v":1353788.5325542346,"d":"1,353,789"},{"v":1138773.967789842,"d":"1,138,774"},{"v":1591415.8488225818,"d":"1,591,416"},{"v":1808432.1376916673,"d":"1,808,432"},{"v":1571418.503403316,"d":"1,571,419"},{"v":1535154.597959967,"d":"1,535,155"},{"v":1728568.3355146623,"d":"1,728,568"},{"v":1653501.690982347,"d":"1,653,502"},{"v":1899303.9606757564,"d":"1,899,304"},{"v":2149948.0635514637,"d":"2,149,948"},{"v":1832131.3026877614,"d":"1,832,131"},{"v":1967964.1756917571,"d":"1,967,964"},{"v":1761553.5908900234,"d":"1,761,554"},{"v":1445286.0774515222,"d":"1,445,286"},{"v":2059039.0063493203,"d":"2,059,039"},{"v":2378443.8049809355,"d":"2,378,444"},{"v":2011702.3137517646,"d":"2,011,702"},{"v":1895110.519736277,"d":"1,895,111"},{"v":2136753.352816184,"d":"2,136,753"},{"v":2043723.3797585103,"d":"2,043,723"},{"v":2334740.9000438964,"d":"2,334,741"},{"v":2630034.852669709,"d":"2,630,035"},{"v":2224729.569474023,"d":"2,224,730"},{"v":2363775.1675661486,"d":"2,363,775"},{"v":2103022.855368325,"d":"2,103,023"},{"v":1781456.1823147626,"d":"1,781,456"},{"v":2531985.854647477,"d":"2,531,986"},{"v":2855876.303092895,"d":"2,855,876"},{"v":2407240.6390609103,"d":"2,407,241"},{"v":2270406.676226974,"d":"2,270,407"},0]
[102,{"$nulls":10},"пустая строка"]
[103]
[104,{"$nulls":6},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":4714438870.559497,"d":"4,714,438,871"},null,null,{"v":14559,"d":"14,559"},{"v":44088.850000000006,"d":"44,089"},{"v":112177.425,"d":"112,177"},{"v":170958,"d":"170,958"},{"v":443681.25,"d":"443,681"},{"v":618123.3,"d":"618,123"},{"v":845743.0425000001,"d":"845,743"},{"v":1704229.5025000004,"d":"1,704,230"},{"v":2211845.484,"d":"2,211,845"},{"v":2498432.169,"d":"2,498,432"},{"v":3943760.6654999997,"d":"3,943,761"},{"v":5115061.473,"d":"5,115,061"},{"v":4987169.002590001,"d":"4,987,169"},{"v":8684650.305264998,"d":"8,684,650"},{"v":8405594.72328,"d":"8,405,595"},{"v":9258997.695015,"d":"9,258,998"},{"v":14597955.620925002,"d":"14,597,956"},{"v":11767923.446849998,"d":"11,767,923"},{"v":14511841.32452985,"d":"14,511,841"},{"v":21002743.73214025,"d":"21,002,744"},{"v":23994378.657748498,"d":"23,994,379"},{"v":21088489.692012154,"d":"21,088,490"},{"v":29791305.118018802,"d":"29,791,305"},{"v":32137574.002245605,"d":"32,137,574"},{"v":29821696.514493585,"d":"29,821,697"},{"v":46283349.08929612,"d":"46,283,349"},{"v":40079229.273558445,"d":"40,079,229"},{"v":39583600.10143596,"d":"39,583,600"},{"v":56139397.15498607,"d":"56,139,397"},{"v":40376820.44342442,"d":"40,376,820"},{"v":46960634.22182751,"d":"46,960,634"},{"v":64172664.36663966,"d":"64,172,664"},{"v":66865573.41423114,"d":"66,865,573"},{"v":54699233.13346009,"d":"54,699,233"},{"v":71680673.92699175,"d":"71,680,674"},{"v":74207749.97752869,"d":"74,207,750"},{"v":64949540.92079906,"d":"64,949,541"},{"v":96899611.36863945,"d":"96,899,611"},{"v":80486241.93476807,"d":"80,486,242"},{"v":75511140.05464537,"d":"75,511,140"},{"v":105931208.60719758,"d":"105,931,209"},{"v":71082272.32322358,"d":"71,082,272"},{"v":84057221.16946149,"d":"84,057,221"},{"v":108582043.67935893,"d":"108,582,044"},{"v":107228387.92887452,"d":"107,228,388"},{"v":88876586.45040742,"d":"88,876,586"},{"v":111563154.61974414,"d":"111,563,155"},{"v":110483859.13115866,"d":"110,483,859"},{"v":93579284.08856453,"d":"93,579,284"},{"v":133994112.81517193,"d":"133,994,113"},{"v":109114351.91768369,"d":"109,114,352"},{"v":98123022.42362124,"d":"98,123,022"},{"v":136556010.25960407,"d":"136,556,010"},{"v":90078692.91242807,"d":"90,078,693"},{"v":101343796.03442104,"d":"101,343,796"},{"v":139259660.56824896,"d":"139,259,661"},{"v":137159604.6429585,"d":"137,159,605"},{"v":106035980.91013908,"d":"106,035,981"},{"v":132939639.36361238,"d":"132,939,639"},{"v":131698972.29585104,"d":"131,698,972"},{"v":111387020.29501675,"d":"111,387,020"},{"v":159827522.60043162,"d":"159,827,523"},{"v":129617878.29347625,"d":"129,617,878"},{"v":119094317.56648546,"d":"119,094,318"},{"v":161291561.5855525,"d":"161,291,562"},{"v":106131062.78521398,"d":"106,131,063"},{"v":117974428.16365966,"d":"117,974,428"},{"v":156331475.35703892,"d":"156,331,475"},{"v":110242866.01159118,"d":"110,242,866"},{"v":79804476.78871529,"d":"79,804,477"},{"v":98379959.59174074,"d":"98,379,960"},0,0]
[105,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3175613863.1316304,"d":"3,175,613,863"},null,null,0,0,0,0,{"v":57105.00000000001,"d":"57,105"},{"v":110794.49999999999,"d":"110,795"},{"v":237536.33400000003,"d":"237,536"},{"v":767248.6995000001,"d":"767,249"},{"v":909203.454,"d":"909,203"},{"v":1007638.3395000001,"d":"1,007,638"},{"v":1763977.1760000002,"d":"1,763,977"},{"v":2271075.84,"d":"2,271,076"},{"v":2631494.5524,"d":"2,631,495"},{"v":4506693.651899999,"d":"4,506,694"},{"v":5390931.73518,"d":"5,390,932"},{"v":4787639.81073,"d":"4,787,640"},{"v":8565447.740400001,"d":"8,565,448"},{"v":4757488.820549999,"d":"4,757,489"},{"v":8296992.845202601,"d":"8,296,993"},{"v":12845998.081116,"d":"12,845,998"},{"v":14301721.8877905,"d":"14,301,722"},{"v":11496347.196603753,"d":"11,496,347"},{"v":16297332.601536,"d":"16,297,333"},{"v":17858664.648216,"d":"17,858,665"},{"v":18259027.56608269,"d":"18,259,028"},{"v":29013708.258858234,"d":"29,013,708"},{"v":28409999.514585245,"d":"28,410,000"},{"v":24216773.053107847,"d":"24,216,773"},{"v":36302933.25678366,"d":"36,302,933"},{"v":19694697.903644037,"d":"19,694,698"},{"v":29639218.916896258,"d":"29,639,219"},{"v":43256057.29442998,"d":"43,256,057"},{"v":43329394.13164427,"d":"43,329,394"},{"v":33072237.399445295,"d":"33,072,237"},{"v":42755094.39233235,"d":"42,755,094"},{"v":44887277.64074788,"d":"44,887,278"},{"v":42268641.72966955,"d":"42,268,642"},{"v":63128959.83186293,"d":"63,128,960"},{"v":59082172.11859827,"d":"59,082,172"},{"v":47874430.68932204,"d":"47,874,431"},{"v":71714315.24913609,"d":"71,714,315"},{"v":37229750.59073554,"d":"37,229,751"},{"v":54845206.6930615,"d":"54,845,207"},{"v":74672532.12333797,"d":"74,672,532"},{"v":70969531.95915528,"d":"70,969,532"},{"v":56865097.415185235,"d":"56,865,097"},{"v":70189708.29705305,"d":"70,189,708"},{"v":70290656.34392712,"d":"70,290,656"},{"v":63531412.884454824,"d":"63,531,413"},{"v":91071090.72834778,"d":"91,071,091"},{"v":82197928.75414367,"d":"82,197,929"},{"v":64077289.44792637,"d":"64,077,289"},{"v":91798926.14630985,"d":"91,798,926"},{"v":45964448.37833011,"d":"45,964,448"},{"v":66449410.419664726,"d":"66,449,410"},{"v":98827988.48660842,"d":"98,827,988"},{"v":93867480.91995545,"d":"93,867,481"},{"v":67880195.98804183,"d":"67,880,196"},{"v":83716209.8533528,"d":"83,716,210"},{"v":83973239.7323817,"d":"83,973,240"},{"v":75777402.38317348,"d":"75,777,402"},{"v":108529203.61700356,"d":"108,529,204"},{"v":97775561.0460781,"d":"97,775,561"},{"v":76047658.59139408,"d":"76,047,659"},{"v":108639512.27342011,"d":"108,639,512"},{"v":54319756.136710055,"d":"54,319,756"},{"v":85545619.98915783,"d":"85,545,620"},{"v":116367469.67890179,"d":"116,367,470"},{"v":110242866.01159118,"d":"110,242,866"},{"v":79804476.78871529,"d":"79,804,477"},{"v":98379959.59174074,"d":"98,379,960"},0,0]
[106,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1271449357.141089,"d":"1,271,449,357"},null,null,0,{"v":24030,"d":"24,030"},{"v":44203.5,"d":"44,204"},{"v":93657.90000000001,"d":"93,658"},{"v":299198.7,"d":"299,199"},{"v":357944.4,"d":"357,944"},{"v":406763.42850000004,"d":"406,763"},{"v":715925.8080000001,"d":"715,926"},{"v":918249.1200000001,"d":"918,249"},{"v":1038780.75,"d":"1,038,781"},{"v":1772952.3899999997,"d":"1,772,952"},{"v":2128947.2730000005,"d":"2,128,947"},{"v":1941619.5023400001,"d":"1,941,620"},{"v":3487462.6211999995,"d":"3,487,463"},{"v":1931833.65465,"d":"1,931,834"},{"v":3281991.6467099995,"d":"3,281,992"},{"v":5067071.6409,"d":"5,067,072"},{"v":5658137.2233,"d":"5,658,137"},{"v":4674641.03101125,"d":"4,674,641"},{"v":6644335.265316001,"d":"6,644,335"},{"v":7266389.779152001,"d":"7,266,390"},{"v":7230064.255490999,"d":"7,230,064"},{"v":11464598.833164,"d":"11,464,599"},{"v":11240333.881500602,"d":"11,240,334"},{"v":9851627.686114114,"d":"9,851,628"},{"v":14772289.625144279,"d":"14,772,290"},{"v":8000422.759876319,"d":"8,000,423"},{"v":11692190.476349838,"d":"11,692,190"},{"v":17038661.4363303,"d":"17,038,661"},{"v":17067956.17963698,"d":"17,067,956"},{"v":13425837.076616501,"d":"13,425,837"},{"v":17359619.182049807,"d":"17,359,619"},{"v":18238534.414221097,"d":"18,238,534"},{"v":16678981.550450495,"d":"16,678,982"},{"v":24925760.54085767,"d":"24,925,761"},{"v":23338392.05494832,"d":"23,338,392"},{"v":19488767.54368075,"d":"19,488,768"},{"v":29203748.97177139,"d":"29,203,749"},{"v":15167676.166595962,"d":"15,167,676"},{"v":21692116.424896814,"d":"21,692,116"},{"v":29514848.551161356,"d":"29,514,849"},{"v":28033006.96417523,"d":"28,033,007"},{"v":23201237.175422642,"d":"23,201,237"},{"v":28620896.510839246,"d":"28,620,897"},{"v":28653660.350614168,"d":"28,653,660"},{"v":25129289.5263935,"d":"25,129,290"},{"v":35997276.55702976,"d":"35,997,277"},{"v":32471267.540820345,"d":"32,471,268"},{"v":26060338.675768174,"d":"26,060,339"},{"v":37313422.13851781,"d":"37,313,422"},{"v":18677802.79111401,"d":"18,677,803"},{"v":26202075.046634473,"d":"26,202,075"},{"v":39078263.41404557,"d":"39,078,263"},{"v":37097442.90672154,"d":"37,097,443"},{"v":27624617.400064066,"d":"27,624,617"},{"v":34055143.75995869,"d":"34,055,144"},{"v":34138565.73824,"d":"34,138,566"},{"v":29901659.28387506,"d":"29,901,659"},{"v":42803554.01386455,"d":"42,803,554"},{"v":38554481.85433358,"d":"38,554,482"},{"v":30886423.796638347,"d":"30,886,424"},{"v":44123462.566626206,"d":"44,123,463"},{"v":22061731.283313103,"d":"22,061,731"},{"v":33780840.693326615,"d":"33,780,841"},{"v":45930456.24455008,"d":"45,930,456"},{"v":43513063.810626395,"d":"43,513,064"},{"v":32428808.174501844,"d":"32,428,808"},{"v":39964005.678137116,"d":"39,964,006"},0,0,0,0,0]
[107,"ндс(-)",null,"*",{"$nulls":3},"Прямые производственные расходы","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":267375650.2867789,"d":"267,375,650"},null,null,{"v":14559,"d":"14,559"},{"v":20058.850000000002,"d":"20,059"},{"v":67973.925,"d":"67,974"},{"v":77300.1,"d":"77,300"},{"v":87377.55,"d":"87,378"},{"v":149384.40000000002,"d":"149,384"},{"v":201443.28000000003,"d":"201,443"},{"v":221054.995,"d":"221,055"},{"v":384392.91,"d":"384,393"},{"v":452013.07950000005,"d":"452,013"},{"v":406831.09950000007,"d":"406,831"},{"v":715038.3600000001,"d":"715,038"},{"v":414054.94785,"d":"414,055"},{"v":690494.032165,"d":"690,494"},{"v":1082829.33345,"d":"1,082,829"},{"v":1189366.237575,"d":"1,189,366"},{"v":965436.2396249999,"d":"965,436"},{"v":1352297.403,"d":"1,352,297"},{"v":1540207.4483160002,"d":"1,540,207"},{"v":1512410.38570825,"d":"1,512,410"},{"v":2426266.990806,"d":"2,426,267"},{"v":2362078.2399174003,"d":"2,362,078"},{"v":2029373.6833188,"d":"2,029,374"},{"v":3038575.472529,"d":"3,038,575"},{"v":1711041.26229678,"d":"1,711,041"},{"v":2497351.2052936023,"d":"2,497,351"},{"v":3668806.999096875,"d":"3,668,807"},{"v":3674636.57197827,"d":"3,674,637"},{"v":2797802.461872112,"d":"2,797,802"},{"v":3614166.3601434,"d":"3,614,166"},{"v":3895578.2283147485,"d":"3,895,578"},{"v":3556987.890159873,"d":"3,556,988"},{"v":5297644.868365767,"d":"5,297,645"},{"v":4948014.183564297,"d":"4,948,014"},{"v":3999818.99380173,"d":"3,999,819"},{"v":5982080.281832487,"d":"5,982,080"},{"v":3192131.647448767,"d":"3,192,132"},{"v":4566902.565005135,"d":"4,566,903"},{"v":6236393.649573828,"d":"6,236,394"},{"v":5944592.940426516,"d":"5,944,593"},{"v":4702044.80690014,"d":"4,702,045"},{"v":5819514.768312807,"d":"5,819,515"},{"v":6010777.300977353,"d":"6,010,777"},{"v":5288615.045181716,"d":"5,288,615"},{"v":7605195.619105077,"d":"7,605,196"},{"v":6882199.508828683,"d":"6,882,200"},{"v":5376169.765661313,"d":"5,376,170"},{"v":7721935.246411207,"d":"7,721,935"},{"v":3987532.528341531,"d":"3,987,533"},{"v":5609599.948306339,"d":"5,609,600"},{"v":8238620.3724259995,"d":"8,238,620"},{"v":7843657.9290603995,"d":"7,843,658"},{"v":5678820.699248644,"d":"5,678,821"},{"v":7016801.627376422,"d":"7,016,802"},{"v":7269768.214692254,"d":"7,269,768"},{"v":6376528.321681857,"d":"6,376,528"},{"v":9153557.984763036,"d":"9,153,558"},{"v":8254125.638222183,"d":"8,254,126"},{"v":6419875.496395031,"d":"6,419,875"},{"v":9171250.70913576,"d":"9,171,251"},{"v":4723194.115204916,"d":"4,723,194"},{"v":7174856.416801879,"d":"7,174,856"},{"v":9780585.964085042,"d":"9,780,586"},{"v":9265818.28176478,"d":"9,265,818"},{"v":6721593.067582298,"d":"6,721,593"},{"v":8298242.837877528,"d":"8,298,243"},0,0,0,0,0,0,0]
[108,{"$nulls":10},"пустая строка"]
[109]
[110,"CF(-)",{"$nulls":5},"Прямые производственные расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":4714438870.559499,"d":"4,714,438,871"},null,null,{"v":8776.585,"d":"8,777"},{"v":30226.8125,"d":"30,227"},{"v":70393.48000000001,"d":"70,393"},{"v":157083.9225,"d":"157,084"},{"v":270219.18,"d":"270,219"},{"v":518775.83925,"d":"518,776"},{"v":772257.8687500001,"d":"772,258"},{"v":1154050.57865,"d":"1,154,051"},{"v":1885172.9654500003,"d":"1,885,173"},{"v":2442354.33915,"d":"2,442,354"},{"v":3049160.7987,"d":"3,049,161"},{"v":4282361.660709,"d":"4,282,362"},{"v":5446441.8621445,"d":"5,446,442"},{"v":6068507.835194001,"d":"6,068,508"},{"v":8686273.927842999,"d":"8,686,274"},{"v":9195511.4073915,"d":"9,195,511"},{"v":10577681.8553805,"d":"10,577,682"},{"v":14023337.756470485,"d":"14,023,338"},{"v":13240189.050914994,"d":"13,240,189"},{"v":16758275.539373796,"d":"16,758,276"},{"v":21609645.31324909,"d":"21,609,645"},{"v":23992893.51062826,"d":"23,992,894"},{"v":23933961.20823683,"d":"23,933,961"},{"v":30263598.03451164,"d":"30,263,598"},{"v":33088976.01340025,"d":"33,088,976"},{"v":34139780.30536058,"d":"34,139,780"},{"v":44372550.227362566,"d":"44,372,550"},{"v":41586120.22727671,"d":"41,586,120"},{"v":42974081.54634483,"d":"42,974,082"},{"v":52069005.519357875,"d":"52,069,006"},{"v":44073167.59142656,"d":"44,073,168"},{"v":52393534.170030296,"d":"52,393,534"},{"v":63763903.052839994,"d":"63,763,903"},{"v":64913815.40935299,"d":"64,913,815"},{"v":60046372.97657327,"d":"60,046,373"},{"v":71512975.83647987,"d":"71,512,976"},{"v":74625294.30529384,"d":"74,625,294"},{"v":72893225.11176403,"d":"72,893,225"},{"v":91478090.35046576,"d":"91,478,090"},{"v":82035718.22598648,"d":"82,035,718"},{"v":81152266.99201363,"d":"81,152,267"},{"v":96774022.60662916,"d":"96,774,023"},{"v":77427239.2280847,"d":"77,427,239"},{"v":91279302.34738228,"d":"91,279,302"},{"v":106340766.80636689,"d":"106,340,767"},{"v":103991504.30226806,"d":"103,991,504"},{"v":95574627.35234988,"d":"95,574,627"},{"v":109548908.46890907,"d":"109,548,908"},{"v":109453969.49104115,"d":"109,453,969"},{"v":103215756.61679792,"d":"103,215,757"},{"v":125431051.59651922,"d":"125,431,052"},{"v":109660251.85306323,"d":"109,660,252"},{"v":105005187.03969848,"d":"105,005,187"},{"v":123739325.36765055,"d":"123,739,325"},{"v":97249810.30240875,"d":"97,249,810"},{"v":112508549.80204037,"d":"112,508,550"},{"v":135517281.41737986,"d":"135,517,281"},{"v":130512883.36846,"d":"130,512,883"},{"v":113983011.73940495,"d":"113,983,012"},{"v":130536244.04320055,"d":"130,536,244"},{"v":130449436.92614223,"d":"130,449,437"},{"v":122898206.55594566,"d":"122,898,207"},{"v":149712273.23564592,"d":"149,712,273"},{"v":130680534.47728573,"d":"130,680,534"},{"v":126237440.89217171,"d":"126,237,441"},{"v":145927748.4832955,"d":"145,927,748"},{"v":113519777.11808561,"d":"113,519,777"},{"v":124872681.38712867,"d":"124,872,681"},{"v":139461053.631117,"d":"139,461,054"},{"v":102968897.52503096,"d":"102,968,898"},{"v":75539125.67044884,"d":"75,539,126"},{"v":68865971.71421851,"d":"68,865,972"},0]
[111]
[112,"BS",{"$nulls":5},"Авансы выданные",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[113]
[114,"BS",{"$nulls":5},"Кредиторская задолженность",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[115]
[116,"SF(+)",{"$nulls":5},"Поступление запасов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3941269883.95882,"d":"3,941,269,884"},null,null,{"v":14559,"d":"14,559"},{"v":44088.850000000006,"d":"44,089"},{"v":112177.425,"d":"112,177"},{"v":170958,"d":"170,958"},{"v":443681.25,"d":"443,681"},{"v":618123.3,"d":"618,123"},{"v":845743.0425000001,"d":"845,743"},{"v":1704229.5025000004,"d":"1,704,230"},{"v":2211845.484,"d":"2,211,845"},{"v":2498432.169,"d":"2,498,432"},{"v":3943760.6654999997,"d":"3,943,761"},{"v":5115061.473,"d":"5,115,061"},{"v":4987169.002590001,"d":"4,987,169"},{"v":8684650.305264998,"d":"8,684,650"},{"v":8405594.72328,"d":"8,405,595"},{"v":9258997.695015,"d":"9,258,998"},{"v":14597955.620925002,"d":"14,597,956"},{"v":11767923.446849998,"d":"11,767,923"},{"v":12093201.103774875,"d":"12,093,201"},{"v":17502286.443450212,"d":"17,502,286"},{"v":19995315.548123755,"d":"19,995,316"},{"v":17573741.410010125,"d":"17,573,741"},{"v":24826087.598349,"d":"24,826,088"},{"v":26781311.668538,"d":"26,781,312"},{"v":24851413.762077987,"d":"24,851,414"},{"v":38569457.574413426,"d":"38,569,458"},{"v":33399357.727965366,"d":"33,399,358"},{"v":32986333.4178633,"d":"32,986,333"},{"v":46782830.9624884,"d":"46,782,831"},{"v":33647350.36952035,"d":"33,647,350"},{"v":39133861.85152292,"d":"39,133,862"},{"v":53477220.30553305,"d":"53,477,220"},{"v":55721311.17852595,"d":"55,721,311"},{"v":45582694.2778834,"d":"45,582,694"},{"v":59733894.93915979,"d":"59,733,895"},{"v":61839791.647940576,"d":"61,839,792"},{"v":54124617.433999225,"d":"54,124,617"},{"v":80749676.14053288,"d":"80,749,676"},{"v":67071868.278973386,"d":"67,071,868"},{"v":62925950.045537814,"d":"62,925,950"},{"v":88276007.17266466,"d":"88,276,007"},{"v":59235226.93601965,"d":"59,235,227"},{"v":70047684.30788459,"d":"70,047,684"},{"v":90485036.39946578,"d":"90,485,036"},{"v":89356989.94072877,"d":"89,356,990"},{"v":74063822.04200618,"d":"74,063,822"},{"v":92969295.51645344,"d":"92,969,296"},{"v":92069882.6092989,"d":"92,069,883"},{"v":77982736.74047044,"d":"77,982,737"},{"v":111661760.67930995,"d":"111,661,761"},{"v":90928626.59806973,"d":"90,928,627"},{"v":81769185.35301772,"d":"81,769,185"},{"v":113796675.21633673,"d":"113,796,675"},{"v":75065577.4270234,"d":"75,065,577"},{"v":84453163.36201754,"d":"84,453,163"},{"v":116049717.14020748,"d":"116,049,717"},{"v":114299670.53579874,"d":"114,299,671"},{"v":88363317.4251159,"d":"88,363,317"},{"v":110783032.80301033,"d":"110,783,033"},{"v":109749143.57987587,"d":"109,749,144"},{"v":92822516.91251396,"d":"92,822,517"},{"v":133189602.16702637,"d":"133,189,602"},{"v":108014898.57789688,"d":"108,014,899"},{"v":99245264.6387379,"d":"99,245,265"},{"v":134409634.65462708,"d":"134,409,635"},{"v":88442552.32101165,"d":"88,442,552"},{"v":98312023.4697164,"d":"98,312,023"},{"v":130276229.4641991,"d":"130,276,229"},{"v":91869055.00965932,"d":"91,869,055"},{"v":66503730.65726274,"d":"66,503,731"},{"v":81983299.65978396,"d":"81,983,300"},0,0]
[117,"SF(+)",{"$nulls":5},"Поступление запасов","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":10},{"v":2652638931.8853855,"d":"2,652,638,932"},null,null,0,0,0,0,{"v":57105.00000000001,"d":"57,105"},{"v":110794.49999999999,"d":"110,795"},{"v":237536.33400000003,"d":"237,536"},{"v":767248.6995000001,"d":"767,249"},{"v":909203.454,"d":"909,203"},{"v":1007638.3395000001,"d":"1,007,638"},{"v":1763977.1760000002,"d":"1,763,977"},{"v":2271075.84,"d":"2,271,076"},{"v":2631494.5524,"d":"2,631,495"},{"v":4506693.651899999,"d":"4,506,694"},{"v":5390931.73518,"d":"5,390,932"},{"v":4787639.81073,"d":"4,787,640"},{"v":8565447.740400001,"d":"8,565,448"},{"v":4757488.820549999,"d":"4,757,489"},{"v":6914160.7043355005,"d":"6,914,161"},{"v":10704998.40093,"d":"10,704,998"},{"v":11918101.57315875,"d":"11,918,102"},{"v":9580289.330503128,"d":"9,580,289"},{"v":13581110.50128,"d":"13,581,111"},{"v":14882220.540180001,"d":"14,882,221"},{"v":15215856.305068908,"d":"15,215,856"},{"v":24178090.215715196,"d":"24,178,090"},{"v":23674999.595487706,"d":"23,675,000"},{"v":20180644.210923206,"d":"20,180,644"},{"v":30252444.38065305,"d":"30,252,444"},{"v":16412248.253036698,"d":"16,412,248"},{"v":24699349.097413547,"d":"24,699,349"},{"v":36046714.41202498,"d":"36,046,714"},{"v":36107828.44303689,"d":"36,107,828"},{"v":27560197.83287108,"d":"27,560,198"},{"v":35629245.32694363,"d":"35,629,245"},{"v":37406064.70062324,"d":"37,406,065"},{"v":35223868.10805796,"d":"35,223,868"},{"v":52607466.52655244,"d":"52,607,467"},{"v":49235143.43216523,"d":"49,235,143"},{"v":39895358.90776837,"d":"39,895,359"},{"v":59761929.37428008,"d":"59,761,929"},{"v":31024792.158946283,"d":"31,024,792"},{"v":45704338.91088459,"d":"45,704,339"},{"v":62227110.102781646,"d":"62,227,110"},{"v":59141276.6326294,"d":"59,141,277"},{"v":47387581.17932103,"d":"47,387,581"},{"v":58491423.58087755,"d":"58,491,424"},{"v":58575546.953272596,"d":"58,575,547"},{"v":52942844.07037902,"d":"52,942,844"},{"v":75892575.60695648,"d":"75,892,576"},{"v":68498273.96178639,"d":"68,498,274"},{"v":53397741.206605315,"d":"53,397,741"},{"v":76499105.12192488,"d":"76,499,105"},{"v":38303706.98194176,"d":"38,303,707"},{"v":55374508.68305394,"d":"55,374,509"},{"v":82356657.07217368,"d":"82,356,657"},{"v":78222900.76662955,"d":"78,222,901"},{"v":56566829.99003486,"d":"56,566,830"},{"v":69763508.21112734,"d":"69,763,508"},{"v":69977699.77698475,"d":"69,977,700"},{"v":63147835.31931124,"d":"63,147,835"},{"v":90441003.01416963,"d":"90,441,003"},{"v":81479634.20506509,"d":"81,479,634"},{"v":63373048.826161735,"d":"63,373,049"},{"v":90532926.89451677,"d":"90,532,927"},{"v":45266463.44725838,"d":"45,266,463"},{"v":71288016.65763153,"d":"71,288,017"},{"v":96972891.39908484,"d":"96,972,891"},{"v":91869055.00965932,"d":"91,869,055"},{"v":66503730.65726274,"d":"66,503,731"},{"v":81983299.65978396,"d":"81,983,300"},0,0]
[118,"SF(+)",{"$nulls":5},"Поступление запасов","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":10},{"v":1064402592.5440077,"d":"1,064,402,593"},null,null,0,{"v":24030,"d":"24,030"},{"v":44203.5,"d":"44,204"},{"v":93657.90000000001,"d":"93,658"},{"v":299198.7,"d":"299,199"},{"v":357944.4,"d":"357,944"},{"v":406763.42850000004,"d":"406,763"},{"v":715925.8080000001,"d":"715,926"},{"v":918249.1200000001,"d":"918,249"},{"v":1038780.75,"d":"1,038,781"},{"v":1772952.3899999997,"d":"1,772,952"},{"v":2128947.2730000005,"d":"2,128,947"},{"v":1941619.5023400001,"d":"1,941,620"},{"v":3487462.6211999995,"d":"3,487,463"},{"v":1931833.65465,"d":"1,931,834"},{"v":3281991.6467099995,"d":"3,281,992"},{"v":5067071.6409,"d":"5,067,072"},{"v":5658137.2233,"d":"5,658,137"},{"v":3895534.192509375,"d":"3,895,534"},{"v":5536946.054430001,"d":"5,536,946"},{"v":6055324.815960001,"d":"6,055,325"},{"v":6025053.546242499,"d":"6,025,054"},{"v":9553832.360970002,"d":"9,553,832"},{"v":9366944.901250502,"d":"9,366,945"},{"v":8209689.738428429,"d":"8,209,690"},{"v":12310241.3542869,"d":"12,310,241"},{"v":6667018.966563599,"d":"6,667,019"},{"v":9743492.063624866,"d":"9,743,492"},{"v":14198884.53027525,"d":"14,198,885"},{"v":14223296.816364152,"d":"14,223,297"},{"v":11188197.563847085,"d":"11,188,198"},{"v":14466349.31837484,"d":"14,466,349"},{"v":15198778.678517582,"d":"15,198,779"},{"v":13899151.292042078,"d":"13,899,151"},{"v":20771467.11738139,"d":"20,771,467"},{"v":19448660.045790266,"d":"19,448,660"},{"v":16240639.61973396,"d":"16,240,640"},{"v":24336457.47647616,"d":"24,336,457"},{"v":12639730.138829969,"d":"12,639,730"},{"v":18076763.687414013,"d":"18,076,764"},{"v":24595707.125967797,"d":"24,595,707"},{"v":23360839.136812694,"d":"23,360,839"},{"v":19334364.312852204,"d":"19,334,364"},{"v":23850747.09236604,"d":"23,850,747"},{"v":23878050.292178474,"d":"23,878,050"},{"v":20941074.605327915,"d":"20,941,075"},{"v":29997730.46419147,"d":"29,997,730"},{"v":27059389.617350288,"d":"27,059,390"},{"v":21716948.89647348,"d":"21,716,949"},{"v":31094518.448764846,"d":"31,094,518"},{"v":15564835.659261676,"d":"15,564,836"},{"v":21835062.53886206,"d":"21,835,063"},{"v":32565219.511704646,"d":"32,565,220"},{"v":30914535.755601283,"d":"30,914,536"},{"v":23020514.50005339,"d":"23,020,515"},{"v":28379286.466632243,"d":"28,379,286"},{"v":28448804.78186667,"d":"28,448,805"},{"v":24918049.403229218,"d":"24,918,049"},{"v":35669628.34488712,"d":"35,669,628"},{"v":32128734.87861132,"d":"32,128,735"},{"v":25738686.497198623,"d":"25,738,686"},{"v":36769552.138855174,"d":"36,769,552"},{"v":18384776.069427587,"d":"18,384,776"},{"v":28150700.57777218,"d":"28,150,701"},{"v":38275380.20379174,"d":"38,275,380"},{"v":36260886.50885533,"d":"36,260,887"},{"v":27024006.812084872,"d":"27,024,007"},{"v":33303338.065114263,"d":"33,303,338"},0,0,0,0,0]
[119,"SF(+)",{"$nulls":5},"Поступление запасов","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":10},{"v":224228359.52942654,"d":"224,228,360"},null,null,{"v":14559,"d":"14,559"},{"v":20058.850000000002,"d":"20,059"},{"v":67973.925,"d":"67,974"},{"v":77300.1,"d":"77,300"},{"v":87377.55,"d":"87,378"},{"v":149384.40000000002,"d":"149,384"},{"v":201443.28000000003,"d":"201,443"},{"v":221054.995,"d":"221,055"},{"v":384392.91,"d":"384,393"},{"v":452013.07950000005,"d":"452,013"},{"v":406831.09950000007,"d":"406,831"},{"v":715038.3600000001,"d":"715,038"},{"v":414054.94785,"d":"414,055"},{"v":690494.032165,"d":"690,494"},{"v":1082829.33345,"d":"1,082,829"},{"v":1189366.237575,"d":"1,189,366"},{"v":965436.2396249999,"d":"965,436"},{"v":1352297.403,"d":"1,352,297"},{"v":1283506.20693,"d":"1,283,506"},{"v":1260341.9880902085,"d":"1,260,342"},{"v":2021889.159005,"d":"2,021,889"},{"v":1968398.5332645003,"d":"1,968,399"},{"v":1691144.736099,"d":"1,691,145"},{"v":2532146.2271075,"d":"2,532,146"},{"v":1425867.7185806502,"d":"1,425,868"},{"v":2081126.0044113353,"d":"2,081,126"},{"v":3057339.165914063,"d":"3,057,339"},{"v":3062197.1433152254,"d":"3,062,197"},{"v":2331502.0515600936,"d":"2,331,502"},{"v":3011805.3001195,"d":"3,011,805"},{"v":3246315.1902622906,"d":"3,246,315"},{"v":2964156.5751332273,"d":"2,964,157"},{"v":4414704.056971473,"d":"4,414,704"},{"v":4123345.1529702474,"d":"4,123,345"},{"v":3333182.494834775,"d":"3,333,182"},{"v":4985066.901527073,"d":"4,985,067"},{"v":2660109.706207306,"d":"2,660,110"},{"v":3805752.137504279,"d":"3,805,752"},{"v":5196994.70797819,"d":"5,196,995"},{"v":4953827.45035543,"d":"4,953,827"},{"v":3918370.6724167834,"d":"3,918,371"},{"v":4849595.640260673,"d":"4,849,596"},{"v":5008981.084147794,"d":"5,008,981"},{"v":4407179.204318097,"d":"4,407,179"},{"v":6337663.015920898,"d":"6,337,663"},{"v":5735166.257357236,"d":"5,735,166"},{"v":4480141.4713844275,"d":"4,480,141"},{"v":6434946.038676006,"d":"6,434,946"},{"v":3322943.7736179424,"d":"3,322,944"},{"v":4674666.623588616,"d":"4,674,667"},{"v":6865516.977021666,"d":"6,865,517"},{"v":6536381.607550333,"d":"6,536,382"},{"v":4732350.582707203,"d":"4,732,351"},{"v":5847334.689480352,"d":"5,847,335"},{"v":6058140.178910212,"d":"6,058,140"},{"v":5313773.601401548,"d":"5,313,774"},{"v":7627964.98730253,"d":"7,627,965"},{"v":6878438.03185182,"d":"6,878,438"},{"v":5349896.24699586,"d":"5,349,896"},{"v":7642708.9242798,"d":"7,642,709"},{"v":3935995.0960040973,"d":"3,935,995"},{"v":5979047.014001566,"d":"5,979,047"},{"v":8150488.303404203,"d":"8,150,488"},{"v":7721515.234803983,"d":"7,721,515"},{"v":5601327.556318582,"d":"5,601,328"},{"v":6915202.36489794,"d":"6,915,202"},0,0,0,0,0,0,0]
[120,{"$nulls":10},"пустая строка"]
[121]
[122,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":773168986.600679,"d":"773,168,987"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":2418640.2207549755,"d":"2,418,640"},{"v":3500457.288690042,"d":"3,500,457"},{"v":3999063.109624751,"d":"3,999,063"},{"v":3514748.2820020257,"d":"3,514,748"},{"v":4965217.519669801,"d":"4,965,218"},{"v":5356262.333707602,"d":"5,356,262"},{"v":4970282.752415597,"d":"4,970,283"},{"v":7713891.5148826875,"d":"7,713,892"},{"v":6679871.5455930745,"d":"6,679,872"},{"v":6597266.683572659,"d":"6,597,267"},{"v":9356566.19249768,"d":"9,356,566"},{"v":6729470.07390407,"d":"6,729,470"},{"v":7826772.370304585,"d":"7,826,772"},{"v":10695444.061106611,"d":"10,695,444"},{"v":11144262.235705191,"d":"11,144,262"},{"v":9116538.855576683,"d":"9,116,539"},{"v":11946778.987831958,"d":"11,946,779"},{"v":12367958.329588115,"d":"12,367,958"},{"v":10824923.486799847,"d":"10,824,923"},{"v":16149935.228106577,"d":"16,149,935"},{"v":13414373.655794678,"d":"13,414,374"},{"v":12585190.009107564,"d":"12,585,190"},{"v":17655201.434532933,"d":"17,655,201"},{"v":11847045.387203932,"d":"11,847,045"},{"v":14009536.861576917,"d":"14,009,537"},{"v":18097007.279893156,"d":"18,097,007"},{"v":17871397.988145754,"d":"17,871,398"},{"v":14812764.408401238,"d":"14,812,764"},{"v":18593859.103290692,"d":"18,593,859"},{"v":18413976.52185978,"d":"18,413,977"},{"v":15596547.348094089,"d":"15,596,547"},{"v":22332352.135861993,"d":"22,332,352"},{"v":18185725.319613952,"d":"18,185,725"},{"v":16353837.070603542,"d":"16,353,837"},{"v":22759335.043267347,"d":"22,759,335"},{"v":15013115.485404681,"d":"15,013,115"},{"v":16890632.67240351,"d":"16,890,633"},{"v":23209943.42804149,"d":"23,209,943"},{"v":22859934.10715975,"d":"22,859,934"},{"v":17672663.485023182,"d":"17,672,663"},{"v":22156606.56060206,"d":"22,156,607"},{"v":21949828.715975177,"d":"21,949,829"},{"v":18564503.38250279,"d":"18,564,503"},{"v":26637920.433405276,"d":"26,637,920"},{"v":21602979.71557938,"d":"21,602,980"},{"v":19849052.92774758,"d":"19,849,053"},{"v":26881926.930925414,"d":"26,881,927"},{"v":17688510.46420233,"d":"17,688,510"},{"v":19662404.693943277,"d":"19,662,405"},{"v":26055245.892839823,"d":"26,055,246"},{"v":18373811.001931865,"d":"18,373,811"},{"v":13300746.13145255,"d":"13,300,746"},{"v":16396659.93195679,"d":"16,396,660"},0,0]
[123,{"$nulls":6},"НДС к возмещению","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":10},{"v":522974931.2462451,"d":"522,974,931"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1382832.1408671,"d":"1,382,832"},{"v":2140999.680186,"d":"2,141,000"},{"v":2383620.3146317503,"d":"2,383,620"},{"v":1916057.8661006256,"d":"1,916,058"},{"v":2716222.100256,"d":"2,716,222"},{"v":2976444.1080360007,"d":"2,976,444"},{"v":3043171.261013782,"d":"3,043,171"},{"v":4835618.04314304,"d":"4,835,618"},{"v":4734999.919097542,"d":"4,735,000"},{"v":4036128.8421846414,"d":"4,036,129"},{"v":6050488.87613061,"d":"6,050,489"},{"v":3282449.6506073396,"d":"3,282,450"},{"v":4939869.81948271,"d":"4,939,870"},{"v":7209342.882404997,"d":"7,209,343"},{"v":7221565.68860738,"d":"7,221,566"},{"v":5512039.566574217,"d":"5,512,040"},{"v":7125849.065388725,"d":"7,125,849"},{"v":7481212.940124648,"d":"7,481,213"},{"v":7044773.621611592,"d":"7,044,774"},{"v":10521493.30531049,"d":"10,521,493"},{"v":9847028.686433045,"d":"9,847,029"},{"v":7979071.7815536745,"d":"7,979,072"},{"v":11952385.874856016,"d":"11,952,386"},{"v":6204958.431789258,"d":"6,204,958"},{"v":9140867.782176917,"d":"9,140,868"},{"v":12445422.020556329,"d":"12,445,422"},{"v":11828255.32652588,"d":"11,828,255"},{"v":9477516.235864207,"d":"9,477,516"},{"v":11698284.71617551,"d":"11,698,285"},{"v":11715109.390654521,"d":"11,715,109"},{"v":10588568.814075805,"d":"10,588,569"},{"v":15178515.121391298,"d":"15,178,515"},{"v":13699654.79235728,"d":"13,699,655"},{"v":10679548.241321063,"d":"10,679,548"},{"v":15299821.024384977,"d":"15,299,821"},{"v":7660741.396388353,"d":"7,660,741"},{"v":11074901.736610789,"d":"11,074,902"},{"v":16471331.414434737,"d":"16,471,331"},{"v":15644580.153325908,"d":"15,644,580"},{"v":11313365.998006973,"d":"11,313,366"},{"v":13952701.642225467,"d":"13,952,702"},{"v":13995539.95539695,"d":"13,995,540"},{"v":12629567.063862247,"d":"12,629,567"},{"v":18088200.602833927,"d":"18,088,201"},{"v":16295926.84101302,"d":"16,295,927"},{"v":12674609.765232349,"d":"12,674,610"},{"v":18106585.37890335,"d":"18,106,585"},{"v":9053292.689451676,"d":"9,053,293"},{"v":14257603.331526304,"d":"14,257,603"},{"v":19394578.27981697,"d":"19,394,578"},{"v":18373811.001931865,"d":"18,373,811"},{"v":13300746.13145255,"d":"13,300,746"},{"v":16396659.93195679,"d":"16,396,660"},0,0]
[124,{"$nulls":6},"НДС к возмещению","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":10},{"v":207046764.59708154,"d":"207,046,765"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":779106.838501875,"d":"779,107"},{"v":1107389.2108860004,"d":"1,107,389"},{"v":1211064.9631920003,"d":"1,211,065"},{"v":1205010.7092485,"d":"1,205,011"},{"v":1910766.4721940004,"d":"1,910,766"},{"v":1873388.9802501006,"d":"1,873,389"},{"v":1641937.9476856857,"d":"1,641,938"},{"v":2462048.2708573802,"d":"2,462,048"},{"v":1333403.79331272,"d":"1,333,404"},{"v":1948698.4127249732,"d":"1,948,698"},{"v":2839776.9060550504,"d":"2,839,777"},{"v":2844659.3632728304,"d":"2,844,659"},{"v":2237639.512769417,"d":"2,237,640"},{"v":2893269.8636749685,"d":"2,893,270"},{"v":3039755.7357035163,"d":"3,039,756"},{"v":2779830.258408416,"d":"2,779,830"},{"v":4154293.4234762783,"d":"4,154,293"},{"v":3889732.009158053,"d":"3,889,732"},{"v":3248127.9239467923,"d":"3,248,128"},{"v":4867291.495295232,"d":"4,867,291"},{"v":2527946.027765994,"d":"2,527,946"},{"v":3615352.7374828025,"d":"3,615,353"},{"v":4919141.42519356,"d":"4,919,141"},{"v":4672167.827362539,"d":"4,672,168"},{"v":3866872.8625704404,"d":"3,866,873"},{"v":4770149.418473208,"d":"4,770,149"},{"v":4775610.058435695,"d":"4,775,610"},{"v":4188214.921065584,"d":"4,188,215"},{"v":5999546.092838295,"d":"5,999,546"},{"v":5411877.9234700585,"d":"5,411,878"},{"v":4343389.779294696,"d":"4,343,390"},{"v":6218903.68975297,"d":"6,218,904"},{"v":3112967.1318523353,"d":"3,112,967"},{"v":4367012.507772412,"d":"4,367,013"},{"v":6513043.902340929,"d":"6,513,044"},{"v":6182907.151120258,"d":"6,182,907"},{"v":4604102.900010678,"d":"4,604,103"},{"v":5675857.293326449,"d":"5,675,857"},{"v":5689760.956373335,"d":"5,689,761"},{"v":4983609.880645843,"d":"4,983,610"},{"v":7133925.6689774245,"d":"7,133,926"},{"v":6425746.975722264,"d":"6,425,747"},{"v":5147737.299439725,"d":"5,147,737"},{"v":7353910.427771036,"d":"7,353,910"},{"v":3676955.213885518,"d":"3,676,955"},{"v":5630140.115554436,"d":"5,630,140"},{"v":7655076.040758346,"d":"7,655,076"},{"v":7252177.301771067,"d":"7,252,177"},{"v":5404801.362416974,"d":"5,404,801"},{"v":6660667.613022853,"d":"6,660,668"},0,0,0,0,0]
[125,{"$nulls":6},"НДС к возмещению","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":10},{"v":43147290.7573523,"d":"43,147,291"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":256701.24138600004,"d":"256,701"},{"v":252068.3976180417,"d":"252,068"},{"v":404377.831801,"d":"404,378"},{"v":393679.7066529001,"d":"393,680"},{"v":338228.94721980003,"d":"338,229"},{"v":506429.24542150006,"d":"506,429"},{"v":285173.54371613,"d":"285,174"},{"v":416225.2008822671,"d":"416,225"},{"v":611467.8331828126,"d":"611,468"},{"v":612439.428663045,"d":"612,439"},{"v":466300.41031201865,"d":"466,300"},{"v":602361.0600239,"d":"602,361"},{"v":649263.0380524582,"d":"649,263"},{"v":592831.3150266455,"d":"592,831"},{"v":882940.8113942946,"d":"882,941"},{"v":824669.0305940496,"d":"824,669"},{"v":666636.4989669551,"d":"666,636"},{"v":997013.3803054146,"d":"997,013"},{"v":532021.9412414612,"d":"532,022"},{"v":761150.4275008559,"d":"761,150"},{"v":1039398.941595638,"d":"1,039,399"},{"v":990765.4900710861,"d":"990,765"},{"v":783674.1344833567,"d":"783,674"},{"v":969919.1280521346,"d":"969,919"},{"v":1001796.2168295588,"d":"1,001,796"},{"v":881435.8408636195,"d":"881,436"},{"v":1267532.6031841796,"d":"1,267,533"},{"v":1147033.2514714473,"d":"1,147,033"},{"v":896028.2942768856,"d":"896,028"},{"v":1286989.2077352013,"d":"1,286,989"},{"v":664588.7547235886,"d":"664,589"},{"v":934933.3247177232,"d":"934,933"},{"v":1373103.3954043335,"d":"1,373,103"},{"v":1307276.3215100667,"d":"1,307,276"},{"v":946470.1165414406,"d":"946,470"},{"v":1169466.9378960705,"d":"1,169,467"},{"v":1211628.0357820424,"d":"1,211,628"},{"v":1062754.7202803097,"d":"1,062,755"},{"v":1525592.997460506,"d":"1,525,593"},{"v":1375687.6063703639,"d":"1,375,688"},{"v":1069979.249399172,"d":"1,069,979"},{"v":1528541.7848559602,"d":"1,528,542"},{"v":787199.0192008194,"d":"787,199"},{"v":1195809.4028003134,"d":"1,195,809"},{"v":1630097.6606808405,"d":"1,630,098"},{"v":1544303.0469607967,"d":"1,544,303"},{"v":1120265.5112637165,"d":"1,120,266"},{"v":1383040.4729795882,"d":"1,383,040"},0,0,0,0,0,0,0]
[126,{"$nulls":10},"пустая строка"]
[127]
[128,{"$nulls":6},"Стоимостной поток списаний произв. расходов",{"$nulls":4},"руб.",{"$nulls":3},"списание",null,0,{"$nulls":4},{"v":4667294481.853904,"d":"4,667,294,482"},null,null,0,0,0,0,0,{"v":84444.52500000001,"d":"84,445"},{"v":163740.55500000002,"d":"163,741"},{"v":347740.55316,"d":"347,741"},{"v":1123077.111255,"d":"1,123,077"},{"v":1331003.4744600002,"d":"1,331,003"},{"v":1486761.52482,"d":"1,486,762"},{"v":2602994.51016,"d":"2,602,995"},{"v":3356860.5576,"d":"3,356,861"},{"v":3852416.994426,"d":"3,852,417"},{"v":6597398.562380998,"d":"6,597,399"},{"v":7892173.1668032,"d":"7,892,173"},{"v":7064729.508444299,"d":"7,064,730"},{"v":12640269.234384,"d":"12,640,269"},{"v":7032343.648819501,"d":"7,032,344"},{"v":12146783.738836823,"d":"12,146,784"},{"v":18805940.06491134,"d":"18,805,940"},{"v":20937733.095178846,"d":"20,937,733"},{"v":16965060.222567603,"d":"16,965,060"},{"v":24051025.617153484,"d":"24,051,026"},{"v":26398609.256927162,"d":"26,398,609"},{"v":26731487.18520912,"d":"26,731,487"},{"v":42475528.34199995,"d":"42,475,528"},{"v":41592287.51964321,"d":"41,592,288"},{"v":35736796.67831535,"d":"35,736,797"},{"v":53572660.370912366,"d":"53,572,660"},{"v":29112100.30655897,"d":"29,112,100"},{"v":43390472.9925543,"d":"43,390,473"},{"v":63323890.47255859,"d":"63,323,890"},{"v":63431267.01442693,"d":"63,431,267"},{"v":48802918.16855457,"d":"48,802,918"},{"v":63091591.13518031,"d":"63,091,591"},{"v":66351176.38045088,"d":"66,351,176"},{"v":61879565.05857711,"d":"61,879,565"},{"v":92418841.58867551,"d":"92,418,842"},{"v":86494892.57353978,"d":"86,494,893"},{"v":70649387.05453648,"d":"70,649,387"},{"v":105831143.05771255,"d":"105,831,143"},{"v":55033662.82073247,"d":"55,033,663"},{"v":80293183.42613383,"d":"80,293,183"},{"v":109319536.58083242,"d":"109,319,537"},{"v":103897660.54511945,"d":"103,897,661"},{"v":83920695.60353294,"d":"83,920,696"},{"v":103583818.38044305,"d":"103,583,818"},{"v":103905543.05556346,"d":"103,905,543"},{"v":93009824.28146973,"d":"93,009,824"},{"v":133326827.2754378,"d":"133,326,827"},{"v":120335881.84575479,"d":"120,335,882"},{"v":94558659.91046229,"d":"94,558,660"},{"v":135465940.6959265,"d":"135,465,941"},{"v":67943485.86080779,"d":"67,943,486"},{"v":97278474.5604595,"d":"97,278,475"},{"v":144683423.5503492,"d":"144,683,424"},{"v":137420495.93818003,"d":"137,420,496"},{"v":100171797.746481,"d":"100,171,798"},{"v":123540273.68828103,"d":"123,540,274"},{"v":124127757.94846079,"d":"124,127,758"},{"v":110935034.0888431,"d":"110,935,034"},{"v":158881452.4594748,"d":"158,881,452"},{"v":143138326.85324752,"d":"143,138,327"},{"v":112220418.30558318,"d":"112,220,418"},{"v":160314883.2936903,"d":"160,314,883"},{"v":80293634.7198758,"d":"80,293,635"},{"v":125236303.92829347,"d":"125,236,304"},{"v":170357726.76866153,"d":"170,357,727"},{"v":161391530.62294254,"d":"161,391,531"},{"v":117765329.25049144,"d":"117,765,329"},{"v":145175786.02667782,"d":"145,175,786"},0]
[129,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":3143857724.5003147,"d":"3,143,857,725"},null,null,0,0,0,0,0,{"v":56533.950000000004,"d":"56,534"},{"v":109686.555,"d":"109,687"},{"v":235160.97066,"d":"235,161"},{"v":759576.212505,"d":"759,576"},{"v":900111.41946,"d":"900,111"},{"v":997561.9561050001,"d":"997,562"},{"v":1746337.40424,"d":"1,746,337"},{"v":2248365.0816,"d":"2,248,365"},{"v":2605179.606876,"d":"2,605,180"},{"v":4461626.715380999,"d":"4,461,627"},{"v":5337022.4178282,"d":"5,337,022"},{"v":4739763.4126226995,"d":"4,739,763"},{"v":8479793.262996,"d":"8,479,793"},{"v":4709913.9323445,"d":"4,709,914"},{"v":8214022.916750573,"d":"8,214,023"},{"v":12717538.10030484,"d":"12,717,538"},{"v":14158704.668912593,"d":"14,158,705"},{"v":11381383.724637713,"d":"11,381,384"},{"v":16134359.275520641,"d":"16,134,359"},{"v":17680078.001733843,"d":"17,680,078"},{"v":18076437.290421862,"d":"18,076,437"},{"v":28723571.17626965,"d":"28,723,571"},{"v":28125899.51943939,"d":"28,125,900"},{"v":23974605.32257677,"d":"23,974,605"},{"v":35939903.924215816,"d":"35,939,904"},{"v":19497750.9246076,"d":"19,497,751"},{"v":29342826.727727294,"d":"29,342,827"},{"v":42823496.721485674,"d":"42,823,497"},{"v":42896100.19032784,"d":"42,896,100"},{"v":32741515.025450844,"d":"32,741,515"},{"v":42327543.44840903,"d":"42,327,543"},{"v":44438404.8643404,"d":"44,438,405"},{"v":41845955.31237285,"d":"41,845,955"},{"v":62497670.2335443,"d":"62,497,670"},{"v":58491350.397412285,"d":"58,491,350"},{"v":47395686.38242881,"d":"47,395,686"},{"v":70997172.09664471,"d":"70,997,172"},{"v":36857453.08482818,"d":"36,857,453"},{"v":54296754.626130894,"d":"54,296,755"},{"v":73925806.80210459,"d":"73,925,807"},{"v":70259836.63956372,"d":"70,259,837"},{"v":56296446.44103338,"d":"56,296,446"},{"v":69487811.21408251,"d":"69,487,811"},{"v":69587749.78048785,"d":"69,587,750"},{"v":62896098.75561027,"d":"62,896,099"},{"v":90160379.82106431,"d":"90,160,380"},{"v":81375949.46660224,"d":"81,375,949"},{"v":63436516.553447105,"d":"63,436,517"},{"v":90880936.88484675,"d":"90,880,937"},{"v":45504803.89454681,"d":"45,504,804"},{"v":65784916.31546809,"d":"65,784,916"},{"v":97839708.60174233,"d":"97,839,709"},{"v":92928806.11075589,"d":"92,928,806"},{"v":67201394.02816142,"d":"67,201,394"},{"v":82879047.75481927,"d":"82,879,048"},{"v":83133507.33505787,"d":"83,133,507"},{"v":75019628.35934176,"d":"75,019,628"},{"v":107443911.58083352,"d":"107,443,912"},{"v":96797805.43561733,"d":"96,797,805"},{"v":75287182.00548014,"d":"75,287,182"},{"v":107553117.1506859,"d":"107,553,117"},{"v":53776558.57534295,"d":"53,776,559"},{"v":84690163.78926626,"d":"84,690,164"},{"v":115203794.98211277,"d":"115,203,795"},{"v":109140437.35147527,"d":"109,140,437"},{"v":79006432.02082814,"d":"79,006,432"},{"v":97396159.99582332,"d":"97,396,160"},0]
[130,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":1258734863.5696778,"d":"1,258,734,864"},null,null,0,0,0,0,0,{"v":23789.7,"d":"23,790"},{"v":43761.46500000001,"d":"43,761"},{"v":92721.321,"d":"92,721"},{"v":296206.713,"d":"296,207"},{"v":354364.95600000006,"d":"354,365"},{"v":402695.794215,"d":"402,696"},{"v":708766.5499200001,"d":"708,767"},{"v":909066.6288000001,"d":"909,067"},{"v":1028392.9425000001,"d":"1,028,393"},{"v":1755222.8660999998,"d":"1,755,223"},{"v":2107657.8002700005,"d":"2,107,658"},{"v":1922203.3073166,"d":"1,922,203"},{"v":3452587.994988,"d":"3,452,588"},{"v":1912515.3181035,"d":"1,912,515"},{"v":3249171.730242899,"d":"3,249,172"},{"v":5016400.924490999,"d":"5,016,401"},{"v":5601555.851067,"d":"5,601,556"},{"v":4627894.620701138,"d":"4,627,895"},{"v":6577891.912662841,"d":"6,577,892"},{"v":7193725.881360481,"d":"7,193,726"},{"v":7157763.612936089,"d":"7,157,764"},{"v":11349952.844832359,"d":"11,349,953"},{"v":11127930.542685596,"d":"11,127,931"},{"v":9753111.409252971,"d":"9,753,111"},{"v":14624566.728892837,"d":"14,624,567"},{"v":7920418.532277556,"d":"7,920,419"},{"v":11575268.571586339,"d":"11,575,269"},{"v":16868274.821966995,"d":"16,868,275"},{"v":16897276.61784061,"d":"16,897,277"},{"v":13291578.705850337,"d":"13,291,579"},{"v":17186022.99022931,"d":"17,186,023"},{"v":18056149.070078887,"d":"18,056,149"},{"v":16512191.73494599,"d":"16,512,192"},{"v":24676502.935449094,"d":"24,676,503"},{"v":23105008.134398833,"d":"23,105,008"},{"v":19293879.86824394,"d":"19,293,880"},{"v":28911711.482053675,"d":"28,911,711"},{"v":15015999.404930001,"d":"15,015,999"},{"v":21475195.26064784,"d":"21,475,195"},{"v":29219700.06564974,"d":"29,219,700"},{"v":27752676.894533478,"d":"27,752,677"},{"v":22969224.803668417,"d":"22,969,225"},{"v":28334687.545730855,"d":"28,334,688"},{"v":28367123.74710802,"d":"28,367,124"},{"v":24877996.631129563,"d":"24,877,997"},{"v":35637303.791459456,"d":"35,637,304"},{"v":32146554.865412142,"d":"32,146,555"},{"v":25799735.28901049,"d":"25,799,735"},{"v":36940287.91713263,"d":"36,940,288"},{"v":18491024.76320287,"d":"18,491,025"},{"v":25940054.296168126,"d":"25,940,054"},{"v":38687480.77990512,"d":"38,687,481"},{"v":36726468.47765433,"d":"36,726,468"},{"v":27348371.226063423,"d":"27,348,371"},{"v":33714592.32235911,"d":"33,714,592"},{"v":33797180.0808576,"d":"33,797,180"},{"v":29602642.691036314,"d":"29,602,643"},{"v":42375518.4737259,"d":"42,375,518"},{"v":38168937.03579024,"d":"38,168,937"},{"v":30577559.558671966,"d":"30,577,560"},{"v":43682227.94095995,"d":"43,682,228"},{"v":21841113.970479976,"d":"21,841,114"},{"v":33443032.286393348,"d":"33,443,032"},{"v":45471151.68210458,"d":"45,471,152"},{"v":43077933.17252013,"d":"43,077,933"},{"v":32104520.092756826,"d":"32,104,520"},{"v":39564365.62135574,"d":"39,564,366"},0]
[131,{"$nulls":6},"Стоимостной поток списаний произв. расходов","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":3},"списание",{"$nulls":6},{"v":264701893.78391108,"d":"264,701,894"},null,null,0,0,0,0,0,{"v":4120.875,"d":"4,121"},{"v":10292.535000000002,"d":"10,293"},{"v":19858.261500000004,"d":"19,858"},{"v":67294.18575,"d":"67,294"},{"v":76527.099,"d":"76,527"},{"v":86503.7745,"d":"86,504"},{"v":147890.55600000004,"d":"147,891"},{"v":199428.84720000002,"d":"199,429"},{"v":218844.44505,"d":"218,844"},{"v":380548.98089999997,"d":"380,549"},{"v":447492.94870500005,"d":"447,493"},{"v":402762.78850500006,"d":"402,763"},{"v":707887.9764,"d":"707,888"},{"v":409914.39837149996,"d":"409,914"},{"v":683589.0918433499,"d":"683,589"},{"v":1072001.0401155,"d":"1,072,001"},{"v":1177472.57519925,"d":"1,177,473"},{"v":955781.8772287499,"d":"955,782"},{"v":1338774.42897,"d":"1,338,774"},{"v":1524805.3738328402,"d":"1,524,805"},{"v":1497286.2818511673,"d":"1,497,286"},{"v":2402004.32089794,"d":"2,402,004"},{"v":2338457.4575182265,"d":"2,338,457"},{"v":2009079.9464856116,"d":"2,009,080"},{"v":3008189.71780371,"d":"3,008,190"},{"v":1693930.8496738123,"d":"1,693,931"},{"v":2472377.693240666,"d":"2,472,378"},{"v":3632118.929105906,"d":"3,632,119"},{"v":3637890.206258487,"d":"3,637,890"},{"v":2769824.4372533914,"d":"2,769,824"},{"v":3578024.696541966,"d":"3,578,025"},{"v":3856622.4460316007,"d":"3,856,622"},{"v":3521418.011258274,"d":"3,521,418"},{"v":5244668.41968211,"d":"5,244,668"},{"v":4898534.041728654,"d":"4,898,534"},{"v":3959820.803863712,"d":"3,959,821"},{"v":5922259.479014164,"d":"5,922,259"},{"v":3160210.3309742794,"d":"3,160,210"},{"v":4521233.539355082,"d":"4,521,234"},{"v":6174029.71307809,"d":"6,174,030"},{"v":5885147.011022251,"d":"5,885,147"},{"v":4655024.358831137,"d":"4,655,024"},{"v":5761319.620629678,"d":"5,761,320"},{"v":5950669.52796758,"d":"5,950,670"},{"v":5235728.894729899,"d":"5,235,729"},{"v":7529143.6629140265,"d":"7,529,144"},{"v":6813377.513740396,"d":"6,813,378"},{"v":5322408.068004699,"d":"5,322,408"},{"v":7644715.893947095,"d":"7,644,716"},{"v":3947657.2030581157,"d":"3,947,657"},{"v":5553503.948823275,"d":"5,553,504"},{"v":8156234.16870174,"d":"8,156,234"},{"v":7765221.349769795,"d":"7,765,221"},{"v":5622032.492256155,"d":"5,622,032"},{"v":6946633.611102657,"d":"6,946,634"},{"v":7197070.53254533,"d":"7,197,071"},{"v":6312763.038465038,"d":"6,312,763"},{"v":9062022.404915404,"d":"9,062,022"},{"v":8171584.381839963,"d":"8,171,584"},{"v":6355676.741431081,"d":"6,355,677"},{"v":9079538.202044401,"d":"9,079,538"},{"v":4675962.174052867,"d":"4,675,962"},{"v":7103107.85263386,"d":"7,103,108"},{"v":9682780.104444193,"d":"9,682,780"},{"v":9173160.09894713,"d":"9,173,160"},{"v":6654377.136906475,"d":"6,654,377"},{"v":8215260.409498753,"d":"8,215,260"},0]
[132,{"$nulls":10},"пустая строка"]
[133]
[134,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3897502669.924568,"d":"3,897,502,670"},null,null,0,0,0,0,0,{"v":84444.52500000001,"d":"84,445"},{"v":163740.55500000002,"d":"163,741"},{"v":347740.55316,"d":"347,741"},{"v":1123077.1112549999,"d":"1,123,077"},{"v":1331003.47446,"d":"1,331,003"},{"v":1486761.5248200002,"d":"1,486,762"},{"v":2602994.51016,"d":"2,602,995"},{"v":3356860.5576000004,"d":"3,356,861"},{"v":3852416.994426,"d":"3,852,417"},{"v":6597398.562380998,"d":"6,597,399"},{"v":7892173.166803201,"d":"7,892,173"},{"v":7064729.5084443,"d":"7,064,730"},{"v":12640269.234384,"d":"12,640,269"},{"v":5860286.37401625,"d":"5,860,286"},{"v":10122319.782364018,"d":"10,122,320"},{"v":15671616.720759451,"d":"15,671,617"},{"v":17448110.91264904,"d":"17,448,111"},{"v":14137550.185473002,"d":"14,137,550"},{"v":20042521.347627904,"d":"20,042,521"},{"v":21998841.047439303,"d":"21,998,841"},{"v":22276239.3210076,"d":"22,276,239"},{"v":35396273.618333295,"d":"35,396,274"},{"v":34660239.59970268,"d":"34,660,240"},{"v":29780663.898596127,"d":"29,780,664"},{"v":44643883.64242697,"d":"44,643,884"},{"v":24260083.588799145,"d":"24,260,084"},{"v":36158727.493795246,"d":"36,158,727"},{"v":52769908.72713214,"d":"52,769,909"},{"v":52859389.178689115,"d":"52,859,389"},{"v":40669098.47379547,"d":"40,669,098"},{"v":52576325.94598358,"d":"52,576,326"},{"v":55292646.983709075,"d":"55,292,647"},{"v":51566304.21548093,"d":"51,566,304"},{"v":77015701.32389624,"d":"77,015,701"},{"v":72079077.14461648,"d":"72,079,077"},{"v":58874489.21211372,"d":"58,874,489"},{"v":88192619.21476047,"d":"88,192,619"},{"v":45861385.68394372,"d":"45,861,386"},{"v":66910986.18844485,"d":"66,910,986"},{"v":91099613.81736036,"d":"91,099,614"},{"v":86581383.78759956,"d":"86,581,384"},{"v":69933913.00294411,"d":"69,933,913"},{"v":86319848.65036921,"d":"86,319,849"},{"v":86587952.54630287,"d":"86,587,953"},{"v":77508186.90122478,"d":"77,508,187"},{"v":111105689.39619817,"d":"111,105,689"},{"v":100279901.53812899,"d":"100,279,902"},{"v":78798883.25871858,"d":"78,798,883"},{"v":112888283.91327205,"d":"112,888,284"},{"v":56619571.55067316,"d":"56,619,572"},{"v":81065395.46704957,"d":"81,065,395"},{"v":120569519.62529099,"d":"120,569,520"},{"v":114517079.94848335,"d":"114,517,080"},{"v":83476498.1220675,"d":"83,476,498"},{"v":102950228.07356754,"d":"102,950,228"},{"v":103439798.290384,"d":"103,439,798"},{"v":92445861.7407026,"d":"92,445,862"},{"v":132401210.3828957,"d":"132,401,210"},{"v":119281939.04437295,"d":"119,281,939"},{"v":93517015.25465265,"d":"93,517,015"},{"v":133595736.07807523,"d":"133,595,736"},{"v":66911362.26656317,"d":"66,911,362"},{"v":104363586.60691123,"d":"104,363,587"},{"v":141964772.30721796,"d":"141,964,772"},{"v":134492942.18578544,"d":"134,492,942"},{"v":98137774.37540954,"d":"98,137,774"},{"v":120979821.68889818,"d":"120,979,822"},0]
[135,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":10},{"v":2625327556.911141,"d":"2,625,327,557"},null,null,0,0,0,0,0,{"v":56533.950000000004,"d":"56,534"},{"v":109686.555,"d":"109,687"},{"v":235160.97066,"d":"235,161"},{"v":759576.212505,"d":"759,576"},{"v":900111.41946,"d":"900,111"},{"v":997561.9561050001,"d":"997,562"},{"v":1746337.40424,"d":"1,746,337"},{"v":2248365.0816,"d":"2,248,365"},{"v":2605179.606876,"d":"2,605,180"},{"v":4461626.715380999,"d":"4,461,627"},{"v":5337022.4178282,"d":"5,337,022"},{"v":4739763.4126226995,"d":"4,739,763"},{"v":8479793.262996,"d":"8,479,793"},{"v":3924928.2769537503,"d":"3,924,928"},{"v":6845019.097292144,"d":"6,845,019"},{"v":10597948.416920701,"d":"10,597,948"},{"v":11798920.557427162,"d":"11,798,921"},{"v":9484486.437198095,"d":"9,484,486"},{"v":13445299.396267202,"d":"13,445,299"},{"v":14733398.334778203,"d":"14,733,398"},{"v":15063697.74201822,"d":"15,063,698"},{"v":23936309.313558042,"d":"23,936,309"},{"v":23438249.599532828,"d":"23,438,250"},{"v":19978837.768813975,"d":"19,978,838"},{"v":29949919.936846513,"d":"29,949,920"},{"v":16248125.770506335,"d":"16,248,126"},{"v":24452355.60643941,"d":"24,452,356"},{"v":35686247.26790473,"d":"35,686,247"},{"v":35746750.15860654,"d":"35,746,750"},{"v":27284595.85454237,"d":"27,284,596"},{"v":35272952.87367419,"d":"35,272,953"},{"v":37032004.053617,"d":"37,032,004"},{"v":34871629.42697737,"d":"34,871,629"},{"v":52081391.861286916,"d":"52,081,392"},{"v":48742791.99784357,"d":"48,742,792"},{"v":39496405.31869068,"d":"39,496,405"},{"v":59164310.08053727,"d":"59,164,310"},{"v":30714544.23735682,"d":"30,714,544"},{"v":45247295.521775745,"d":"45,247,296"},{"v":61604839.00175383,"d":"61,604,839"},{"v":58549863.86630311,"d":"58,549,864"},{"v":46913705.36752782,"d":"46,913,705"},{"v":57906509.34506876,"d":"57,906,509"},{"v":57989791.483739875,"d":"57,989,791"},{"v":52413415.62967523,"d":"52,413,416"},{"v":75133649.85088693,"d":"75,133,650"},{"v":67813291.22216853,"d":"67,813,291"},{"v":52863763.79453926,"d":"52,863,764"},{"v":75734114.07070562,"d":"75,734,114"},{"v":37920669.91212234,"d":"37,920,670"},{"v":54820763.59622341,"d":"54,820,764"},{"v":81533090.50145194,"d":"81,533,091"},{"v":77440671.75896324,"d":"77,440,672"},{"v":56001161.69013452,"d":"56,001,162"},{"v":69065873.12901607,"d":"69,065,873"},{"v":69277922.77921489,"d":"69,277,923"},{"v":62516356.966118135,"d":"62,516,357"},{"v":89536592.98402794,"d":"89,536,593"},{"v":80664837.86301444,"d":"80,664,838"},{"v":62739318.33790012,"d":"62,739,318"},{"v":89627597.6255716,"d":"89,627,598"},{"v":44813798.8127858,"d":"44,813,799"},{"v":70575136.49105522,"d":"70,575,136"},{"v":96003162.48509398,"d":"96,003,162"},{"v":90950364.45956273,"d":"90,950,364"},{"v":65838693.35069012,"d":"65,838,693"},{"v":81163466.6631861,"d":"81,163,467"},0]
[136,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":10},{"v":1051128625.98125,"d":"1,051,128,626"},null,null,0,0,0,0,0,{"v":23789.7,"d":"23,790"},{"v":43761.46500000001,"d":"43,761"},{"v":92721.321,"d":"92,721"},{"v":296206.713,"d":"296,207"},{"v":354364.95600000006,"d":"354,365"},{"v":402695.794215,"d":"402,696"},{"v":708766.5499200001,"d":"708,767"},{"v":909066.6288000001,"d":"909,067"},{"v":1028392.9425000001,"d":"1,028,393"},{"v":1755222.8660999998,"d":"1,755,223"},{"v":2107657.8002700005,"d":"2,107,658"},{"v":1922203.3073166,"d":"1,922,203"},{"v":3452587.994988,"d":"3,452,588"},{"v":1593762.76508625,"d":"1,593,763"},{"v":2707643.1085357494,"d":"2,707,643"},{"v":4180334.1037425,"d":"4,180,334"},{"v":4667963.2092225,"d":"4,667,963"},{"v":3856578.8505842816,"d":"3,856,579"},{"v":5481576.593885701,"d":"5,481,577"},{"v":5994771.567800401,"d":"5,994,772"},{"v":5964803.010780075,"d":"5,964,803"},{"v":9458294.0373603,"d":"9,458,294"},{"v":9273275.452237997,"d":"9,273,275"},{"v":8127592.841044143,"d":"8,127,593"},{"v":12187138.940744031,"d":"12,187,139"},{"v":6600348.776897964,"d":"6,600,349"},{"v":9646057.142988617,"d":"9,646,057"},{"v":14056895.684972497,"d":"14,056,896"},{"v":14081063.84820051,"d":"14,081,064"},{"v":11076315.588208614,"d":"11,076,316"},{"v":14321685.825191092,"d":"14,321,686"},{"v":15046790.891732406,"d":"15,046,791"},{"v":13760159.77912166,"d":"13,760,160"},{"v":20563752.44620758,"d":"20,563,752"},{"v":19254173.445332363,"d":"19,254,173"},{"v":16078233.223536618,"d":"16,078,233"},{"v":24093092.901711397,"d":"24,093,093"},{"v":12513332.837441668,"d":"12,513,333"},{"v":17895996.05053987,"d":"17,895,996"},{"v":24349750.05470812,"d":"24,349,750"},{"v":23127230.745444566,"d":"23,127,231"},{"v":19141020.669723682,"d":"19,141,021"},{"v":23612239.62144238,"d":"23,612,240"},{"v":23639269.789256684,"d":"23,639,270"},{"v":20731663.859274637,"d":"20,731,664"},{"v":29697753.15954955,"d":"29,697,753"},{"v":26788795.721176784,"d":"26,788,796"},{"v":21499779.407508742,"d":"21,499,779"},{"v":30783573.264277194,"d":"30,783,573"},{"v":15409187.302669058,"d":"15,409,187"},{"v":21616711.91347344,"d":"21,616,712"},{"v":32239567.3165876,"d":"32,239,567"},{"v":30605390.398045275,"d":"30,605,390"},{"v":22790309.355052855,"d":"22,790,309"},{"v":28095493.601965923,"d":"28,095,494"},{"v":28164316.734047998,"d":"28,164,317"},{"v":24668868.90919693,"d":"24,668,869"},{"v":35312932.061438255,"d":"35,312,932"},{"v":31807447.529825203,"d":"31,807,448"},{"v":25481299.63222664,"d":"25,481,300"},{"v":36401856.61746663,"d":"36,401,857"},{"v":18200928.308733314,"d":"18,200,928"},{"v":27869193.571994457,"d":"27,869,194"},{"v":37892626.40175382,"d":"37,892,626"},{"v":35898277.643766776,"d":"35,898,278"},{"v":26753766.743964024,"d":"26,753,767"},{"v":32970304.68446312,"d":"32,970,305"},0]
[137,"BS(+)",{"$nulls":5},"Списание запасов на незавершенное пр-во","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":10},{"v":221046487.03217748,"d":"221,046,487"},null,null,0,0,0,0,0,{"v":4120.875,"d":"4,121"},{"v":10292.535000000002,"d":"10,293"},{"v":19858.261500000004,"d":"19,858"},{"v":67294.18575,"d":"67,294"},{"v":76527.099,"d":"76,527"},{"v":86503.7745,"d":"86,504"},{"v":147890.55600000004,"d":"147,891"},{"v":199428.84720000002,"d":"199,429"},{"v":218844.44505,"d":"218,844"},{"v":380548.98089999997,"d":"380,549"},{"v":447492.94870500005,"d":"447,493"},{"v":402762.78850500006,"d":"402,763"},{"v":707887.9764,"d":"707,888"},{"v":341595.33197625,"d":"341,595"},{"v":569657.5765361249,"d":"569,658"},{"v":893334.2000962502,"d":"893,334"},{"v":981227.1459993749,"d":"981,227"},{"v":796484.8976906249,"d":"796,485"},{"v":1115645.357475,"d":"1,115,645"},{"v":1270671.1448607002,"d":"1,270,671"},{"v":1247738.568209306,"d":"1,247,739"},{"v":2001670.26741495,"d":"2,001,670"},{"v":1948714.5479318555,"d":"1,948,715"},{"v":1674233.2887380098,"d":"1,674,233"},{"v":2506824.7648364254,"d":"2,506,825"},{"v":1411609.0413948437,"d":"1,411,609"},{"v":2060314.7443672216,"d":"2,060,315"},{"v":3026765.774254922,"d":"3,026,766"},{"v":3031575.1718820725,"d":"3,031,575"},{"v":2308187.031044493,"d":"2,308,187"},{"v":2981687.247118305,"d":"2,981,687"},{"v":3213852.038359667,"d":"3,213,852"},{"v":2934515.009381895,"d":"2,934,515"},{"v":4370557.016401758,"d":"4,370,557"},{"v":4082111.7014405453,"d":"4,082,112"},{"v":3299850.669886427,"d":"3,299,851"},{"v":4935216.2325118035,"d":"4,935,216"},{"v":2633508.609145233,"d":"2,633,509"},{"v":3767694.6161292354,"d":"3,767,695"},{"v":5145024.7608984085,"d":"5,145,025"},{"v":4904289.175851876,"d":"4,904,289"},{"v":3879186.9656926147,"d":"3,879,187"},{"v":4801099.683858065,"d":"4,801,100"},{"v":4958891.273306317,"d":"4,958,891"},{"v":4363107.412274917,"d":"4,363,107"},{"v":6274286.385761689,"d":"6,274,286"},{"v":5677814.594783664,"d":"5,677,815"},{"v":4435340.056670583,"d":"4,435,340"},{"v":6370596.578289246,"d":"6,370,597"},{"v":3289714.335881763,"d":"3,289,714"},{"v":4627919.9573527295,"d":"4,627,920"},{"v":6796861.807251451,"d":"6,796,862"},{"v":6471017.791474829,"d":"6,471,018"},{"v":4685027.07688013,"d":"4,685,027"},{"v":5788861.342585548,"d":"5,788,861"},{"v":5997558.777121109,"d":"5,997,559"},{"v":5260635.865387532,"d":"5,260,636"},{"v":7551685.337429503,"d":"7,551,685"},{"v":6809653.651533303,"d":"6,809,654"},{"v":5296397.284525901,"d":"5,296,397"},{"v":7566281.835037001,"d":"7,566,282"},{"v":3896635.1450440562,"d":"3,896,635"},{"v":5919256.54386155,"d":"5,919,257"},{"v":8068983.420370161,"d":"8,068,983"},{"v":7644300.082455942,"d":"7,644,300"},{"v":5545314.280755396,"d":"5,545,314"},{"v":6846050.341248961,"d":"6,846,050"},0]
[138,{"$nulls":10},"пустая строка"]
[139]
[140,"BS",{"$nulls":5},"Запасы",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[141,"BS",{"$nulls":5},"Запасы","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":10},{"v":27311374.974244595,"d":"27,311,375"},null,null,0,0,0,0,{"v":57105.00000000001,"d":"57,105"},{"v":111365.54999999999,"d":"111,366"},{"v":239215.32900000003,"d":"239,215"},{"v":771303.0578400001,"d":"771,303"},{"v":920930.2993350003,"d":"920,930"},{"v":1028457.2193750006,"d":"1,028,457"},{"v":1794872.4392700004,"d":"1,794,872"},{"v":2319610.8750299998,"d":"2,319,611"},{"v":2702740.34583,"d":"2,702,740"},{"v":4604254.390853999,"d":"4,604,254"},{"v":5533559.410653003,"d":"5,533,559"},{"v":4984176.803554799,"d":"4,984,177"},{"v":8809861.131332103,"d":"8,809,861"},{"v":5087556.688886102,"d":"5,087,557"},{"v":8076789.1162678525,"d":"8,076,789"},{"v":11936768.419905707,"d":"11,936,768"},{"v":13256921.576143764,"d":"13,256,922"},{"v":11038290.34921974,"d":"11,038,290"},{"v":15134914.413301632,"d":"15,134,914"},{"v":16571835.557214424,"d":"16,571,836"},{"v":17054293.52750513,"d":"17,054,294"},{"v":26168686.00120209,"d":"26,168,686"},{"v":25907376.28313178,"d":"25,907,376"},{"v":22649770.89452213,"d":"22,649,771"},{"v":32923377.506361216,"d":"32,923,378"},{"v":19385705.8225514,"d":"19,385,706"},{"v":27836929.149458617,"d":"27,836,929"},{"v":39431287.95504418,"d":"39,431,288"},{"v":39852869.130176365,"d":"39,852,869"},{"v":31666316.804440916,"d":"31,666,317"},{"v":40010966.27684218,"d":"40,010,966"},{"v":42144078.10379118,"d":"42,144,078"},{"v":40335942.15823215,"d":"40,335,942"},{"v":58071779.257807195,"d":"58,071,779"},{"v":55225530.82868552,"d":"55,225,531"},{"v":46378097.73861027,"d":"46,378,098"},{"v":66643621.794199705,"d":"66,643,622"},{"v":38504103.87260866,"d":"38,504,104"},{"v":53493898.5461365,"d":"53,493,899"},{"v":70473713.12714243,"d":"70,473,713"},{"v":68010150.75801802,"d":"68,010,151"},{"v":56847868.07103598,"d":"56,847,868"},{"v":68425586.28438568,"d":"68,425,586"},{"v":69094623.89258945,"d":"69,094,624"},{"v":64047676.4792285,"d":"64,047,676"},{"v":87526836.45650971,"d":"87,526,836"},{"v":80891460.56740904,"d":"80,891,461"},{"v":66475910.55184603,"d":"66,475,911"},{"v":90111251.87923169,"d":"90,111,252"},{"v":52680844.79046774,"d":"52,680,845"},{"v":70134683.56139946,"d":"70,134,684"},{"v":97670577.0373497,"d":"97,670,577"},{"v":94360387.30252719,"d":"94,360,387"},{"v":73486545.53359866,"d":"73,486,546"},{"v":87248892.05459142,"d":"87,248,892"},{"v":88160718.70255995,"d":"88,160,719"},{"v":82030631.24265623,"d":"82,030,631"},{"v":109955277.29070783,"d":"109,955,277"},{"v":101898318.51174498,"d":"101,898,319"},{"v":84606529.47489214,"d":"84,606,529"},{"v":112400138.03150892,"d":"112,400,138"},{"v":68039003.85319567,"d":"68,039,004"},{"v":94513221.69804144,"d":"94,513,222"},{"v":120910976.60607147,"d":"120,910,977"},{"v":116776869.13063669,"d":"116,776,869"},{"v":92330235.32833672,"d":"92,330,235"},{"v":108474841.63743067,"d":"108,474,842"},{"v":27311374.974244595,"d":"27,311,375"},0]
[142,"BS",{"$nulls":5},"Запасы","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":10},{"v":13273966.562757611,"d":"13,273,967"},null,null,0,{"v":24030,"d":"24,030"},{"v":68233.5,"d":"68,234"},{"v":161891.40000000002,"d":"161,891"},{"v":461090.10000000003,"d":"461,090"},{"v":795244.8,"d":"795,245"},{"v":1158246.7635,"d":"1,158,247"},{"v":1781451.2505,"d":"1,781,451"},{"v":2403493.6575,"d":"2,403,494"},{"v":3087909.4515000004,"d":"3,087,909"},{"v":4458166.047285,"d":"4,458,166"},{"v":5878346.770365,"d":"5,878,347"},{"v":6910899.643905001,"d":"6,910,900"},{"v":9369969.322604999,"d":"9,369,969"},{"v":9546580.111155,"d":"9,546,580"},{"v":10720913.957595,"d":"10,720,914"},{"v":13865782.291178402,"d":"13,865,782"},{"v":16071331.5194904,"d":"16,071,332"},{"v":18373102.946913525,"d":"18,373,103"},{"v":21202405.892807778,"d":"21,202,406"},{"v":23077396.605025277,"d":"23,077,397"},{"v":24434486.942045275,"d":"24,434,487"},{"v":30131740.452430993,"d":"30,131,740"},{"v":34017108.759795785,"d":"34,017,109"},{"v":36232026.93042381,"d":"36,232,027"},{"v":42577465.27393063,"d":"42,577,465"},{"v":39786190.203133926,"d":"39,786,190"},{"v":40256406.814520806,"d":"40,256,407"},{"v":46327698.50375192,"d":"46,327,699"},{"v":48363856.37937203,"d":"48,363,856"},{"v":52951705.16632116,"d":"52,951,705"},{"v":57771997.34170738,"d":"57,771,997"},{"v":58913880.335252464,"d":"58,913,880"},{"v":58731967.779094025,"d":"58,731,968"},{"v":68427119.30826682,"d":"68,427,119"},{"v":73554093.528866,"d":"73,554,094"},{"v":74747942.25686756,"d":"74,747,942"},{"v":85324239.95422205,"d":"85,324,240"},{"v":77400217.64684442,"d":"77,400,218"},{"v":76222807.88892603,"d":"76,222,808"},{"v":84740281.79135722,"d":"84,740,282"},{"v":84008028.0264585,"d":"84,008,028"},{"v":90829059.50186902,"d":"90,829,060"},{"v":96783810.54369521,"d":"96,783,811"},{"v":96312110.78116554,"d":"96,312,111"},{"v":94125954.64104891,"d":"94,125,955"},{"v":104982664.43551672,"d":"104,982,664"},{"v":108429814.43142462,"d":"108,429,814"},{"v":106507493.5386414,"d":"106,507,494"},{"v":116870348.12813163,"d":"116,870,348"},{"v":102737430.6278438,"d":"102,737,431"},{"v":97783697.4455291,"d":"97,783,697"},{"v":108849137.54972506,"d":"108,849,138"},{"v":108980100.04104912,"d":"108,980,100"},{"v":116591427.23843348,"d":"116,591,427"},{"v":123354001.79159224,"d":"123,354,002"},{"v":119563239.25687134,"d":"119,563,239"},{"v":113875898.26205528,"d":"113,875,898"},{"v":126755217.25188959,"d":"126,755,217"},{"v":130788458.52853501,"d":"130,788,459"},{"v":128362828.29168558,"d":"128,362,828"},{"v":140463511.52134383,"d":"140,463,512"},{"v":123535355.52933323,"d":"123,535,356"},{"v":119878608.57728016,"d":"119,878,609"},{"v":132672689.14884531,"d":"132,672,689"},{"v":132531719.04023397,"d":"132,531,719"},{"v":141354797.54358554,"d":"141,354,798"},{"v":146788942.03670537,"d":"146,788,942"},{"v":108896315.63495159,"d":"108,896,316"},{"v":72998037.99118483,"d":"72,998,038"},{"v":46244271.247220755,"d":"46,244,271"},{"v":13273966.562757611,"d":"13,273,967"},0]
[143,"BS",{"$nulls":5},"Запасы","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":10},{"v":3181872.497249067,"d":"3,181,872"},null,null,{"v":14559,"d":"14,559"},{"v":34617.850000000006,"d":"34,618"},{"v":102591.77500000001,"d":"102,592"},{"v":179891.875,"d":"179,892"},{"v":267269.425,"d":"267,269"},{"v":412532.95,"d":"412,533"},{"v":603683.695,"d":"603,684"},{"v":804880.4284999999,"d":"804,880"},{"v":1121979.15275,"d":"1,121,979"},{"v":1497465.13325,"d":"1,497,465"},{"v":1817792.4582500001,"d":"1,817,792"},{"v":2384940.26225,"d":"2,384,940"},{"v":2599566.3629,"d":"2,599,566"},{"v":3071215.950015,"d":"3,071,216"},{"v":3773496.302565,"d":"3,773,496"},{"v":4515369.591435,"d":"4,515,370"},{"v":5078043.042554999,"d":"5,078,043"},{"v":5722452.4691550005,"d":"5,722,452"},{"v":6664363.344108751,"d":"6,664,363"},{"v":7355047.755662833,"d":"7,355,048"},{"v":8483602.714571582,"d":"8,483,603"},{"v":9470774.101836707,"d":"9,470,774"},{"v":10365433.940245083,"d":"10,365,434"},{"v":11781934.809877582,"d":"11,781,935"},{"v":11937131.383597534,"d":"11,937,131"},{"v":12770518.819799565,"d":"12,770,519"},{"v":13826187.718298677,"d":"13,826,188"},{"v":14939670.313682048,"d":"14,939,670"},{"v":15596939.07650413,"d":"15,596,939"},{"v":16101919.611787204,"d":"16,101,920"},{"v":17936625.760654647,"d":"17,936,626"},{"v":18840467.59142065,"d":"18,840,468"},{"v":20228405.874137204,"d":"20,228,406"},{"v":21320175.855225377,"d":"21,320,176"},{"v":22345171.319015656,"d":"22,345,171"},{"v":24348550.97342442,"d":"24,348,551"},{"v":23794808.64127206,"d":"23,794,809"},{"v":24666045.769394442,"d":"24,666,046"},{"v":25492483.46097087,"d":"25,492,483"},{"v":26364199.209885754,"d":"26,364,199"},{"v":26982719.212416105,"d":"26,982,719"},{"v":26897098.620164968,"d":"26,897,099"},{"v":29272571.095167533,"d":"29,272,571"},{"v":29912055.68335639,"d":"29,912,056"},{"v":31104693.93837887,"d":"31,104,694"},{"v":31935571.01988423,"d":"31,935,571"},{"v":32536525.52557604,"d":"32,536,526"},{"v":34170371.88039398,"d":"34,170,372"},{"v":32534424.38070561,"d":"32,534,424"},{"v":32845983.59201932,"d":"32,845,984"},{"v":33437214.18327929,"d":"33,437,214"},{"v":34295781.19604595,"d":"34,295,781"},{"v":34592791.72208257,"d":"34,592,792"},{"v":34069529.833273694,"d":"34,069,530"},{"v":36837955.67630215,"d":"36,837,956"},{"v":37523809.32035096,"d":"37,523,809"},{"v":38354912.50040205,"d":"38,354,913"},{"v":38762332.74077904,"d":"38,762,333"},{"v":39427201.91089478,"d":"39,427,202"},{"v":41281049.49258906,"d":"41,281,049"},{"v":39219485.81147206,"d":"39,219,486"},{"v":39937896.96008611,"d":"39,937,897"},{"v":40536699.926060826,"d":"40,536,700"},{"v":41448561.509331495,"d":"41,448,562"},{"v":41753491.781124175,"d":"41,753,492"},{"v":41102412.31098512,"d":"41,102,412"},{"v":37205777.16594106,"d":"37,205,777"},{"v":31286520.62207952,"d":"31,286,521"},{"v":23217537.20170936,"d":"23,217,537"},{"v":15573237.119253427,"d":"15,573,237"},{"v":10027922.838498026,"d":"10,027,923"},{"v":3181872.497249067,"d":"3,181,872"},0]
[144,{"$nulls":10},"пустая строка"]
[145]
[146,"BS(+)",{"$nulls":5},"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":1909871220.500516,"d":"1,909,871,221"},null,null,0,0,0,0,0,{"v":30223.125,"d":"30,223"},{"v":63287.156249999985,"d":"63,287"},{"v":130521.1125,"d":"130,521"},{"v":415611.4125000001,"d":"415,611"},{"v":519040.55625,"d":"519,041"},{"v":579410.8031250001,"d":"579,411"},{"v":978577.003125,"d":"978,577"},{"v":1327238.7389999998,"d":"1,327,239"},{"v":1507306.8281250002,"d":"1,507,307"},{"v":2504515.6837499994,"d":"2,504,516"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":6968438.7800625,"d":"6,968,439"},{"v":7952937.326249999,"d":"7,952,937"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8884089.465468751,"d":"8,884,089"},{"v":10248006.761325002,"d":"10,248,007"},{"v":10284599.854575,"d":"10,284,600"},{"v":15700888.677843746,"d":"15,700,889"},{"v":15993425.59353375,"d":"15,993,426"},{"v":15993425.59353375,"d":"15,993,426"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":22887655.38705375,"d":"22,887,655"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":25125241.283685002,"d":"25,125,241"},{"v":25125241.283685002,"d":"25,125,241"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39657618.4145383,"d":"39,657,618"},{"v":39657618.4145383,"d":"39,657,618"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":50629144.30691689,"d":"50,629,144"},{"v":50629144.30691689,"d":"50,629,144"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[147,"BS(+)",{"$nulls":5},"ФОТ поваров и барменов","Чек - Ужин",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":784204294.1571972,"d":"784,204,294"},null,null,0,0,0,0,0,{"v":11188.125000000002,"d":"11,188"},{"v":27162.281249999996,"d":"27,162"},{"v":53959.91250000001,"d":"53,960"},{"v":176443.63750000004,"d":"176,444"},{"v":215437.70625000002,"d":"215,438"},{"v":242664.21562500004,"d":"242,664"},{"v":404635.11562500003,"d":"404,635"},{"v":553618.923,"d":"553,619"},{"v":620448.245625,"d":"620,448"},{"v":1038704.14375,"d":"1,038,704"},{"v":1261865.4823125005,"d":"1,261,865"},{"v":1261865.4823125005,"d":"1,261,865"},{"v":1941806.2511250004,"d":"1,941,806"},{"v":1941806.2511250004,"d":"1,941,806"},{"v":1941806.2511250004,"d":"1,941,806"},{"v":2868990.1898125005,"d":"2,868,990"},{"v":3251153.92875,"d":"3,251,154"},{"v":3251153.92875,"d":"3,251,154"},{"v":3625964.5073437504,"d":"3,625,965"},{"v":4201796.561625,"d":"4,201,797"},{"v":4201796.561625,"d":"4,201,797"},{"v":6433244.488693749,"d":"6,433,244"},{"v":6534519.010548752,"d":"6,534,519"},{"v":6534519.010548752,"d":"6,534,519"},{"v":8090291.556652499,"d":"8,090,292"},{"v":8090291.556652499,"d":"8,090,292"},{"v":8090291.556652499,"d":"8,090,292"},{"v":9461761.82293875,"d":"9,461,762"},{"v":9786783.4038,"d":"9,786,783"},{"v":9786783.4038,"d":"9,786,783"},{"v":9786783.4038,"d":"9,786,783"},{"v":10349168.244285002,"d":"10,349,168"},{"v":10349168.244285002,"d":"10,349,168"},{"v":13688649.589894501,"d":"13,688,650"},{"v":13688649.589894501,"d":"13,688,650"},{"v":13688649.589894501,"d":"13,688,650"},{"v":15479921.447367,"d":"15,479,921"},{"v":15479921.447367,"d":"15,479,921"},{"v":15479921.447367,"d":"15,479,921"},{"v":15767131.694888435,"d":"15,767,132"},{"v":15767131.694888435,"d":"15,767,132"},{"v":15767131.694888435,"d":"15,767,132"},{"v":15767131.694888435,"d":"15,767,132"},{"v":16240145.645735087,"d":"16,240,146"},{"v":16240145.645735087,"d":"16,240,146"},{"v":19155457.34732536,"d":"19,155,457"},{"v":19155457.34732536,"d":"19,155,457"},{"v":19155457.34732536,"d":"19,155,457"},{"v":19410102.308701843,"d":"19,410,102"},{"v":19410102.308701843,"d":"19,410,102"},{"v":19410102.308701843,"d":"19,410,102"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20120030.07464926,"d":"20,120,030"},{"v":20723630.976888735,"d":"20,723,631"},{"v":20723630.976888735,"d":"20,723,631"},{"v":22322220.221472505,"d":"22,322,220"},{"v":22322220.221472505,"d":"22,322,220"},{"v":22322220.221472505,"d":"22,322,220"},{"v":22366222.49769219,"d":"22,366,222"},{"v":22366222.49769219,"d":"22,366,222"},{"v":22366222.49769219,"d":"22,366,222"},{"v":23268125.047937404,"d":"23,268,125"},{"v":23268125.047937404,"d":"23,268,125"},{"v":23268125.047937404,"d":"23,268,125"},{"v":23268125.047937404,"d":"23,268,125"},0]
[148,"BS(+)",{"$nulls":5},"ФОТ поваров и барменов","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1055214479.572545,"d":"1,055,214,480"},null,null,0,0,0,0,0,{"v":18224.999999999996,"d":"18,225"},{"v":33496.87499999999,"d":"33,497"},{"v":71655,"d":"71,655"},{"v":222391.875,"d":"222,392"},{"v":283878.75,"d":"283,879"},{"v":314187.1875,"d":"314,187"},{"v":537139.6875000001,"d":"537,140"},{"v":722503.7999999999,"d":"722,504"},{"v":830873.9625000001,"d":"830,874"},{"v":1370847.5999999996,"d":"1,370,848"},{"v":1695237.73125,"d":"1,695,238"},{"v":1695237.73125,"d":"1,695,238"},{"v":2623780.8000000003,"d":"2,623,781"},{"v":2623780.8000000003,"d":"2,623,781"},{"v":2623780.8000000003,"d":"2,623,781"},{"v":3840477.9562500003,"d":"3,840,478"},{"v":4412006.287499999,"d":"4,412,006"},{"v":4412006.287499999,"d":"4,412,006"},{"v":4935878.128125001,"d":"4,935,878"},{"v":5669709.5205,"d":"5,669,710"},{"v":5706302.61375,"d":"5,706,303"},{"v":8691882.089249998,"d":"8,691,882"},{"v":8877055.553624999,"d":"8,877,056"},{"v":8877055.553624999,"d":"8,877,056"},{"v":10909682.93025,"d":"10,909,683"},{"v":10909682.93025,"d":"10,909,683"},{"v":10909682.93025,"d":"10,909,683"},{"v":12565669.588875001,"d":"12,565,670"},{"v":12991502.91375,"d":"12,991,503"},{"v":12991502.91375,"d":"12,991,503"},{"v":12991502.91375,"d":"12,991,503"},{"v":13841135.8182,"d":"13,841,136"},{"v":13841135.8182,"d":"13,841,136"},{"v":18399282.58965,"d":"18,399,283"},{"v":18399282.58965,"d":"18,399,283"},{"v":18399282.58965,"d":"18,399,283"},{"v":20959214.13255,"d":"20,959,214"},{"v":20959214.13255,"d":"20,959,214"},{"v":20959214.13255,"d":"20,959,214"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21325694.27971875,"d":"21,325,694"},{"v":21965465.108110312,"d":"21,965,465"},{"v":21965465.108110312,"d":"21,965,465"},{"v":25911717.06330225,"d":"25,911,717"},{"v":25911717.06330225,"d":"25,911,717"},{"v":25911717.06330225,"d":"25,911,717"},{"v":26026941.027726,"d":"26,026,941"},{"v":26026941.027726,"d":"26,026,941"},{"v":26026941.027726,"d":"26,026,941"},{"v":27237045.893657625,"d":"27,237,046"},{"v":27237045.893657625,"d":"27,237,046"},{"v":27237045.893657625,"d":"27,237,046"},{"v":27237045.893657625,"d":"27,237,046"},{"v":28054157.27046735,"d":"28,054,157"},{"v":28054157.27046735,"d":"28,054,157"},{"v":29835454.340258945,"d":"29,835,454"},{"v":29835454.340258945,"d":"29,835,454"},{"v":29835454.340258945,"d":"29,835,454"},{"v":29855364.872485045,"d":"29,855,365"},{"v":29855364.872485045,"d":"29,855,365"},{"v":29855364.872485045,"d":"29,855,365"},{"v":31229865.424141806,"d":"31,229,865"},{"v":31229865.424141806,"d":"31,229,865"},{"v":31229865.424141806,"d":"31,229,865"},{"v":31229865.424141806,"d":"31,229,865"},0]
[149,"BS(+)",{"$nulls":5},"ФОТ поваров и барменов","Чек - напитки",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":70452446.77077286,"d":"70,452,447"},null,null,0,0,0,0,0,810,{"v":2628.0000000000005,"d":"2,628"},{"v":4906.200000000001,"d":"4,906"},{"v":16775.900000000005,"d":"16,776"},{"v":19724.100000000006,"d":"19,724"},{"v":22559.4,"d":"22,559"},{"v":36802.20000000001,"d":"36,802"},{"v":51116.01600000001,"d":"51,116"},{"v":55984.62000000001,"d":"55,985"},{"v":94963.94000000003,"d":"94,964"},{"v":113528.45400000003,"d":"113,528"},{"v":113528.45400000003,"d":"113,528"},{"v":173773.56600000005,"d":"173,774"},{"v":173773.56600000005,"d":"173,774"},{"v":173773.56600000005,"d":"173,774"},{"v":258970.63400000008,"d":"258,971"},{"v":289777.11000000004,"d":"289,777"},{"v":289777.11000000004,"d":"289,777"},{"v":322246.8300000001,"d":"322,247"},{"v":376500.67920000013,"d":"376,501"},{"v":376500.67920000013,"d":"376,501"},{"v":575762.0999000001,"d":"575,762"},{"v":581851.02936,"d":"581,851"},{"v":581851.02936,"d":"581,851"},{"v":725357.6992800002,"d":"725,358"},{"v":725357.6992800002,"d":"725,358"},{"v":725357.6992800002,"d":"725,358"},{"v":860223.9752400002,"d":"860,224"},{"v":890131.1706,"d":"890,131"},{"v":890131.1706,"d":"890,131"},{"v":890131.1706,"d":"890,131"},{"v":934937.2212000001,"d":"934,937"},{"v":934937.2212000001,"d":"934,937"},{"v":1230970.0782240003,"d":"1,230,970"},{"v":1230970.0782240003,"d":"1,230,970"},{"v":1230970.0782240003,"d":"1,230,970"},{"v":1382684.2949040004,"d":"1,382,684"},{"v":1382684.2949040004,"d":"1,382,684"},{"v":1382684.2949040004,"d":"1,382,684"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1409716.1754300005,"d":"1,409,716"},{"v":1452007.6606929004,"d":"1,452,008"},{"v":1452007.6606929004,"d":"1,452,008"},{"v":1712466.1564502402,"d":"1,712,466"},{"v":1712466.1564502402,"d":"1,712,466"},{"v":1712466.1564502402,"d":"1,712,466"},{"v":1749337.8250658398,"d":"1,749,338"},{"v":1749337.8250658398,"d":"1,749,338"},{"v":1749337.8250658398,"d":"1,749,338"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1797433.06753476,"d":"1,797,433"},{"v":1851356.0595608028,"d":"1,851,356"},{"v":1851356.0595608028,"d":"1,851,356"},{"v":2017721.163415447,"d":"2,017,721"},{"v":2017721.163415447,"d":"2,017,721"},{"v":2017721.163415447,"d":"2,017,721"},{"v":2024092.5337278,"d":"2,024,093"},{"v":2024092.5337278,"d":"2,024,093"},{"v":2024092.5337278,"d":"2,024,093"},{"v":2095213.9981861056,"d":"2,095,214"},{"v":2095213.9981861056,"d":"2,095,214"},{"v":2095213.9981861056,"d":"2,095,214"},{"v":2095213.9981861056,"d":"2,095,214"},0]
[150,{"$nulls":10},"пустая строка"]
[151]
[152,"BS(+)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":572961366.1501544,"d":"572,961,366"},null,null,0,0,0,0,0,{"v":9066.9375,"d":"9,067"},{"v":18986.146875,"d":"18,986"},{"v":39156.333750000005,"d":"39,156"},{"v":124683.42375000002,"d":"124,683"},{"v":155712.16687500002,"d":"155,712"},{"v":173823.24093750003,"d":"173,823"},{"v":293573.1009375,"d":"293,573"},{"v":398171.62169999996,"d":"398,172"},{"v":452192.0484375,"d":"452,192"},{"v":751354.7051249999,"d":"751,355"},{"v":921189.5002687501,"d":"921,190"},{"v":921189.5002687501,"d":"921,190"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":2090531.6340187504,"d":"2,090,532"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2665226.8396406253,"d":"2,665,227"},{"v":3074402.0283974996,"d":"3,074,402"},{"v":3085379.9563724995,"d":"3,085,380"},{"v":4710266.603353124,"d":"4,710,267"},{"v":4798027.678060125,"d":"4,798,028"},{"v":4798027.678060125,"d":"4,798,028"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":6866296.616116126,"d":"6,866,297"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7537572.3851055,"d":"7,537,572"},{"v":7537572.3851055,"d":"7,537,572"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11897285.52436149,"d":"11,897,286"},{"v":11897285.52436149,"d":"11,897,286"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":15188743.292075064,"d":"15,188,743"},{"v":15188743.292075064,"d":"15,188,743"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},0]
[153,"BS(+)",{"$nulls":5},"Соцсборы","Чек - Ужин",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":235261288.24715906,"d":"235,261,288"},null,null,0,0,0,0,0,{"v":3356.4375000000005,"d":"3,356"},{"v":8148.684374999999,"d":"8,149"},{"v":16187.973750000003,"d":"16,188"},{"v":52933.09125000001,"d":"52,933"},{"v":64631.311875,"d":"64,631"},{"v":72799.2646875,"d":"72,799"},{"v":121390.53468750001,"d":"121,391"},{"v":166085.6769,"d":"166,086"},{"v":186134.4736875,"d":"186,134"},{"v":311611.243125,"d":"311,611"},{"v":378559.64469375013,"d":"378,560"},{"v":378559.64469375013,"d":"378,560"},{"v":582541.8753375001,"d":"582,542"},{"v":582541.8753375001,"d":"582,542"},{"v":582541.8753375001,"d":"582,542"},{"v":860697.0569437501,"d":"860,697"},{"v":975346.178625,"d":"975,346"},{"v":975346.178625,"d":"975,346"},{"v":1087789.3522031251,"d":"1,087,789"},{"v":1260538.9684875,"d":"1,260,539"},{"v":1260538.9684875,"d":"1,260,539"},{"v":1929973.3466081244,"d":"1,929,973"},{"v":1960355.7031646254,"d":"1,960,356"},{"v":1960355.7031646254,"d":"1,960,356"},{"v":2427087.4669957496,"d":"2,427,087"},{"v":2427087.4669957496,"d":"2,427,087"},{"v":2427087.4669957496,"d":"2,427,087"},{"v":2838528.546881625,"d":"2,838,529"},{"v":2936035.02114,"d":"2,936,035"},{"v":2936035.02114,"d":"2,936,035"},{"v":2936035.02114,"d":"2,936,035"},{"v":3104750.4732855004,"d":"3,104,750"},{"v":3104750.4732855004,"d":"3,104,750"},{"v":4106594.8769683503,"d":"4,106,595"},{"v":4106594.8769683503,"d":"4,106,595"},{"v":4106594.8769683503,"d":"4,106,595"},{"v":4643976.434210099,"d":"4,643,976"},{"v":4643976.434210099,"d":"4,643,976"},{"v":4643976.434210099,"d":"4,643,976"},{"v":4730139.508466531,"d":"4,730,140"},{"v":4730139.508466531,"d":"4,730,140"},{"v":4730139.508466531,"d":"4,730,140"},{"v":4730139.508466531,"d":"4,730,140"},{"v":4872043.693720526,"d":"4,872,044"},{"v":4872043.693720526,"d":"4,872,044"},{"v":5746637.204197607,"d":"5,746,637"},{"v":5746637.204197607,"d":"5,746,637"},{"v":5746637.204197607,"d":"5,746,637"},{"v":5823030.692610553,"d":"5,823,031"},{"v":5823030.692610553,"d":"5,823,031"},{"v":5823030.692610553,"d":"5,823,031"},{"v":6036009.022394777,"d":"6,036,009"},{"v":6036009.022394777,"d":"6,036,009"},{"v":6036009.022394777,"d":"6,036,009"},{"v":6036009.022394777,"d":"6,036,009"},{"v":6217089.29306662,"d":"6,217,089"},{"v":6217089.29306662,"d":"6,217,089"},{"v":6696666.066441751,"d":"6,696,666"},{"v":6696666.066441751,"d":"6,696,666"},{"v":6696666.066441751,"d":"6,696,666"},{"v":6709866.749307657,"d":"6,709,867"},{"v":6709866.749307657,"d":"6,709,867"},{"v":6709866.749307657,"d":"6,709,867"},{"v":6980437.5143812215,"d":"6,980,438"},{"v":6980437.5143812215,"d":"6,980,438"},{"v":6980437.5143812215,"d":"6,980,438"},{"v":6980437.5143812215,"d":"6,980,438"},0]
[154,"BS(+)",{"$nulls":5},"Соцсборы","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":316564343.8717635,"d":"316,564,344"},null,null,0,0,0,0,0,{"v":5467.499999999999,"d":"5,468"},{"v":10049.062499999998,"d":"10,049"},{"v":21496.5,"d":"21,497"},{"v":66717.5625,"d":"66,718"},{"v":85163.625,"d":"85,164"},{"v":94256.15625,"d":"94,256"},{"v":161141.90625000003,"d":"161,142"},{"v":216751.13999999998,"d":"216,751"},{"v":249262.18875000003,"d":"249,262"},{"v":411254.27999999985,"d":"411,254"},{"v":508571.31937499996,"d":"508,571"},{"v":508571.31937499996,"d":"508,571"},{"v":787134.2400000001,"d":"787,134"},{"v":787134.2400000001,"d":"787,134"},{"v":787134.2400000001,"d":"787,134"},{"v":1152143.386875,"d":"1,152,143"},{"v":1323601.8862499995,"d":"1,323,602"},{"v":1323601.8862499995,"d":"1,323,602"},{"v":1480763.4384375003,"d":"1,480,763"},{"v":1700912.85615,"d":"1,700,913"},{"v":1711890.7841249998,"d":"1,711,891"},{"v":2607564.6267749993,"d":"2,607,565"},{"v":2663116.6660874994,"d":"2,663,117"},{"v":2663116.6660874994,"d":"2,663,117"},{"v":3272904.879075,"d":"3,272,905"},{"v":3272904.879075,"d":"3,272,905"},{"v":3272904.879075,"d":"3,272,905"},{"v":3769700.8766625,"d":"3,769,701"},{"v":3897450.874125,"d":"3,897,451"},{"v":3897450.874125,"d":"3,897,451"},{"v":3897450.874125,"d":"3,897,451"},{"v":4152340.74546,"d":"4,152,341"},{"v":4152340.74546,"d":"4,152,341"},{"v":5519784.776895001,"d":"5,519,785"},{"v":5519784.776895001,"d":"5,519,785"},{"v":5519784.776895001,"d":"5,519,785"},{"v":6287764.2397650005,"d":"6,287,764"},{"v":6287764.2397650005,"d":"6,287,764"},{"v":6287764.2397650005,"d":"6,287,764"},{"v":6397708.283915625,"d":"6,397,708"},{"v":6397708.283915625,"d":"6,397,708"},{"v":6397708.283915625,"d":"6,397,708"},{"v":6397708.283915625,"d":"6,397,708"},{"v":6589639.5324330935,"d":"6,589,640"},{"v":6589639.5324330935,"d":"6,589,640"},{"v":7773515.118990675,"d":"7,773,515"},{"v":7773515.118990675,"d":"7,773,515"},{"v":7773515.118990675,"d":"7,773,515"},{"v":7808082.308317799,"d":"7,808,082"},{"v":7808082.308317799,"d":"7,808,082"},{"v":7808082.308317799,"d":"7,808,082"},{"v":8171113.768097287,"d":"8,171,114"},{"v":8171113.768097287,"d":"8,171,114"},{"v":8171113.768097287,"d":"8,171,114"},{"v":8171113.768097287,"d":"8,171,114"},{"v":8416247.181140205,"d":"8,416,247"},{"v":8416247.181140205,"d":"8,416,247"},{"v":8950636.302077683,"d":"8,950,636"},{"v":8950636.302077683,"d":"8,950,636"},{"v":8950636.302077683,"d":"8,950,636"},{"v":8956609.461745514,"d":"8,956,609"},{"v":8956609.461745514,"d":"8,956,609"},{"v":8956609.461745514,"d":"8,956,609"},{"v":9368959.627242541,"d":"9,368,960"},{"v":9368959.627242541,"d":"9,368,960"},{"v":9368959.627242541,"d":"9,368,960"},{"v":9368959.627242541,"d":"9,368,960"},0]
[155,"BS(+)",{"$nulls":5},"Соцсборы","Чек - напитки",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":21135734.031231854,"d":"21,135,734"},null,null,0,0,0,0,0,243,{"v":788.4000000000001,"d":"788"},{"v":1471.8600000000001,"d":"1,472"},{"v":5032.770000000001,"d":"5,033"},{"v":5917.230000000001,"d":"5,917"},{"v":6767.820000000001,"d":"6,768"},{"v":11040.660000000003,"d":"11,041"},{"v":15334.804800000002,"d":"15,335"},{"v":16795.386000000002,"d":"16,795"},{"v":28489.182000000008,"d":"28,489"},{"v":34058.53620000001,"d":"34,059"},{"v":34058.53620000001,"d":"34,059"},{"v":52132.06980000001,"d":"52,132"},{"v":52132.06980000001,"d":"52,132"},{"v":52132.06980000001,"d":"52,132"},{"v":77691.19020000003,"d":"77,691"},{"v":86933.13300000002,"d":"86,933"},{"v":86933.13300000002,"d":"86,933"},{"v":96674.04900000001,"d":"96,674"},{"v":112950.20376000003,"d":"112,950"},{"v":112950.20376000003,"d":"112,950"},{"v":172728.62997000004,"d":"172,729"},{"v":174555.308808,"d":"174,555"},{"v":174555.308808,"d":"174,555"},{"v":217607.30978400004,"d":"217,607"},{"v":217607.30978400004,"d":"217,607"},{"v":217607.30978400004,"d":"217,607"},{"v":258067.19257200003,"d":"258,067"},{"v":267039.35118,"d":"267,039"},{"v":267039.35118,"d":"267,039"},{"v":267039.35118,"d":"267,039"},{"v":280481.16636000003,"d":"280,481"},{"v":280481.16636000003,"d":"280,481"},{"v":369291.02346720005,"d":"369,291"},{"v":369291.02346720005,"d":"369,291"},{"v":369291.02346720005,"d":"369,291"},{"v":414805.2884712001,"d":"414,805"},{"v":414805.2884712001,"d":"414,805"},{"v":414805.2884712001,"d":"414,805"},{"v":422914.85262900015,"d":"422,915"},{"v":422914.85262900015,"d":"422,915"},{"v":422914.85262900015,"d":"422,915"},{"v":422914.85262900015,"d":"422,915"},{"v":435602.2982078701,"d":"435,602"},{"v":435602.2982078701,"d":"435,602"},{"v":513739.84693507204,"d":"513,740"},{"v":513739.84693507204,"d":"513,740"},{"v":513739.84693507204,"d":"513,740"},{"v":524801.3475197519,"d":"524,801"},{"v":524801.3475197519,"d":"524,801"},{"v":524801.3475197519,"d":"524,801"},{"v":539229.920260428,"d":"539,230"},{"v":539229.920260428,"d":"539,230"},{"v":539229.920260428,"d":"539,230"},{"v":539229.920260428,"d":"539,230"},{"v":555406.8178682408,"d":"555,407"},{"v":555406.8178682408,"d":"555,407"},{"v":605316.3490246341,"d":"605,316"},{"v":605316.3490246341,"d":"605,316"},{"v":605316.3490246341,"d":"605,316"},{"v":607227.76011834,"d":"607,228"},{"v":607227.76011834,"d":"607,228"},{"v":607227.76011834,"d":"607,228"},{"v":628564.1994558317,"d":"628,564"},{"v":628564.1994558317,"d":"628,564"},{"v":628564.1994558317,"d":"628,564"},{"v":628564.1994558317,"d":"628,564"},0]
[156,{"$nulls":10},"пустая строка"]
[157]
[158,"CF(-)",{"$nulls":5},"ФОТ поваров и барменов",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1881574618.265383,"d":"1,881,574,618"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":46755.14062499999,"d":"46,755"},{"v":96904.134375,"d":"96,904"},{"v":273066.26250000007,"d":"273,066"},{"v":467325.98437500006,"d":"467,326"},{"v":549225.6796875,"d":"549,226"},{"v":778993.9031250001,"d":"778,994"},{"v":1152907.8710625,"d":"1,152,908"},{"v":1417272.7835625,"d":"1,417,273"},{"v":2005911.2559375,"d":"2,005,911"},{"v":2787573.6756562497,"d":"2,787,574"},{"v":3070631.6675625006,"d":"3,070,632"},{"v":3904996.1423437507,"d":"3,904,996"},{"v":4739360.617125001,"d":"4,739,361"},{"v":4739360.617125001,"d":"4,739,361"},{"v":5853899.698593751,"d":"5,853,900"},{"v":7460688.053156249,"d":"7,460,688"},{"v":7952937.326249999,"d":"7,952,937"},{"v":8418513.395859376,"d":"8,418,513"},{"v":9566048.113396876,"d":"9,566,048"},{"v":10266303.307950001,"d":"10,266,303"},{"v":12992744.266209373,"d":"12,992,744"},{"v":15847157.135688748,"d":"15,847,157"},{"v":15993425.59353375,"d":"15,993,426"},{"v":17859378.889858127,"d":"17,859,379"},{"v":19725332.1861825,"d":"19,725,332"},{"v":19725332.1861825,"d":"19,725,332"},{"v":21306493.786618125,"d":"21,306,494"},{"v":23278036.437601876,"d":"23,278,036"},{"v":23668417.48815,"d":"23,668,417"},{"v":23668417.48815,"d":"23,668,417"},{"v":24396829.3859175,"d":"24,396,829"},{"v":25125241.283685002,"d":"25,125,241"},{"v":29222071.77072675,"d":"29,222,072"},{"v":33318902.2577685,"d":"33,318,902"},{"v":33318902.2577685,"d":"33,318,902"},{"v":35570361.06629475,"d":"35,570,361"},{"v":37821819.874821,"d":"37,821,820"},{"v":37821819.874821,"d":"37,821,820"},{"v":38162181.01242909,"d":"38,162,181"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":38502542.150037184,"d":"38,502,542"},{"v":39080080.28228775,"d":"39,080,080"},{"v":39657618.4145383,"d":"39,657,618"},{"v":43218629.49080807,"d":"43,218,629"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46779640.567077845,"d":"46,779,641"},{"v":46983010.86428576,"d":"46,983,011"},{"v":47186381.161493674,"d":"47,186,381"},{"v":47186381.161493674,"d":"47,186,381"},{"v":48170445.09866766,"d":"48,170,445"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49154509.035841644,"d":"49,154,509"},{"v":49891826.67137927,"d":"49,891,827"},{"v":50629144.30691689,"d":"50,629,144"},{"v":52402270.01603189,"d":"52,402,270"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54175395.7251469,"d":"54,175,396"},{"v":54210537.81452597,"d":"54,210,538"},{"v":54245679.90390504,"d":"54,245,680"},{"v":54245679.90390504,"d":"54,245,680"},{"v":55419442.18708518,"d":"55,419,442"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},{"v":56593204.470265314,"d":"56,593,204"},0]
[159]
[160,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":28296602.235132933,"d":"28,296,602"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":31643.578124999993,"d":"31,644"},{"v":65260.556249999994,"d":"65,261"},{"v":207805.70625000005,"d":"207,806"},{"v":259520.2781250002,"d":"259,520"},{"v":289705.4015625003,"d":"289,705"},{"v":489288.5015624999,"d":"489,289"},{"v":663619.3695,"d":"663,619"},{"v":753653.4140625,"d":"753,653"},{"v":1252257.841874999,"d":"1,252,258"},{"v":1535315.8337812498,"d":"1,535,316"},{"v":1535315.8337812498,"d":"1,535,316"},{"v":2369680.3085625004,"d":"2,369,680"},{"v":2369680.3085625023,"d":"2,369,680"},{"v":2369680.3085625023,"d":"2,369,680"},{"v":3484219.390031252,"d":"3,484,219"},{"v":3976468.663125001,"d":"3,976,469"},{"v":3976468.663125001,"d":"3,976,469"},{"v":4442044.732734375,"d":"4,442,045"},{"v":5124003.380662508,"d":"5,124,003"},{"v":5142299.927287519,"d":"5,142,300"},{"v":7850444.33892189,"d":"7,850,444"},{"v":7996712.796766892,"d":"7,996,713"},{"v":7996712.796766892,"d":"7,996,713"},{"v":9862666.09309125,"d":"9,862,666"},{"v":9862666.09309125,"d":"9,862,666"},{"v":9862666.09309125,"d":"9,862,666"},{"v":11443827.693526894,"d":"11,443,828"},{"v":11834208.74407503,"d":"11,834,209"},{"v":11834208.74407503,"d":"11,834,209"},{"v":11834208.74407506,"d":"11,834,209"},{"v":12562620.641842604,"d":"12,562,621"},{"v":12562620.641842604,"d":"12,562,621"},{"v":16659451.128884375,"d":"16,659,451"},{"v":16659451.128884375,"d":"16,659,451"},{"v":16659451.128884375,"d":"16,659,451"},{"v":18910909.937410653,"d":"18,910,910"},{"v":18910909.937410653,"d":"18,910,910"},{"v":18910909.937410593,"d":"18,910,910"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19828809.20726919,"d":"19,828,809"},{"v":19828809.20726919,"d":"19,828,809"},{"v":23389820.283538938,"d":"23,389,820"},{"v":23389820.283538938,"d":"23,389,820"},{"v":23389820.283538938,"d":"23,389,820"},{"v":23593190.58074689,"d":"23,593,191"},{"v":23593190.58074689,"d":"23,593,191"},{"v":23593190.58074689,"d":"23,593,191"},{"v":24577254.51792097,"d":"24,577,255"},{"v":24577254.51792097,"d":"24,577,255"},{"v":24577254.51792097,"d":"24,577,255"},{"v":24577254.51792097,"d":"24,577,255"},{"v":25314572.153458595,"d":"25,314,572"},{"v":25314572.153458595,"d":"25,314,572"},{"v":27087697.862573624,"d":"27,087,698"},{"v":27087697.862573624,"d":"27,087,698"},{"v":27087697.862573624,"d":"27,087,698"},{"v":27122839.951952696,"d":"27,122,840"},{"v":27122839.951952696,"d":"27,122,840"},{"v":27122839.951952696,"d":"27,122,840"},{"v":28296602.235132933,"d":"28,296,602"},{"v":28296602.235132933,"d":"28,296,602"},{"v":28296602.235132933,"d":"28,296,602"},{"v":28296602.235132933,"d":"28,296,602"},0]
[161]
[162,"CF(-)",{"$nulls":5},"Соцсборы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":555983404.8090748,"d":"555,983,405"},null,null,0,0,0,0,0,0,{"v":9066.9375,"d":"9,067"},{"v":18986.146875,"d":"18,986"},{"v":39156.333750000005,"d":"39,156"},{"v":124683.42375000002,"d":"124,683"},{"v":155712.16687500002,"d":"155,712"},{"v":173823.24093750003,"d":"173,823"},{"v":293573.1009375,"d":"293,573"},{"v":398171.62169999996,"d":"398,172"},{"v":452192.0484375,"d":"452,192"},{"v":751354.7051249999,"d":"751,355"},{"v":921189.5002687501,"d":"921,190"},{"v":921189.5002687501,"d":"921,190"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":1421808.1851375003,"d":"1,421,808"},{"v":2090531.6340187504,"d":"2,090,532"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2385881.197874999,"d":"2,385,881"},{"v":2665226.8396406253,"d":"2,665,227"},{"v":3074402.0283974996,"d":"3,074,402"},{"v":3085379.9563724995,"d":"3,085,380"},{"v":4710266.603353124,"d":"4,710,267"},{"v":4798027.678060125,"d":"4,798,028"},{"v":4798027.678060125,"d":"4,798,028"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":5917599.6558547495,"d":"5,917,600"},{"v":6866296.616116126,"d":"6,866,297"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7537572.3851055,"d":"7,537,572"},{"v":7537572.3851055,"d":"7,537,572"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":9995670.677330552,"d":"9,995,671"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11346545.962446298,"d":"11,346,546"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11550762.645011155,"d":"11,550,763"},{"v":11897285.52436149,"d":"11,897,286"},{"v":11897285.52436149,"d":"11,897,286"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14033892.170123355,"d":"14,033,892"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14155914.348448103,"d":"14,155,914"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":14746352.710752493,"d":"14,746,353"},{"v":15188743.292075064,"d":"15,188,743"},{"v":15188743.292075064,"d":"15,188,743"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16252618.717544068,"d":"16,252,619"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16273703.97117151,"d":"16,273,704"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},0]
[163]
[164,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":16977961.341079593,"d":"16,977,961"},null,null,0,0,0,0,0,{"v":9066.9375,"d":"9,067"},{"v":18986.146875,"d":"18,986"},{"v":39156.33375,"d":"39,156"},{"v":124683.42375000002,"d":"124,683"},{"v":155712.16687500002,"d":"155,712"},{"v":173823.24093750003,"d":"173,823"},{"v":293573.1009375,"d":"293,573"},{"v":398171.6216999999,"d":"398,172"},{"v":452192.0484374999,"d":"452,192"},{"v":751354.7051249999,"d":"751,355"},{"v":921189.5002687499,"d":"921,190"},{"v":921189.5002687499,"d":"921,190"},{"v":1421808.1851375,"d":"1,421,808"},{"v":1421808.1851375,"d":"1,421,808"},{"v":1421808.185137501,"d":"1,421,808"},{"v":2090531.6340187509,"d":"2,090,532"},{"v":2385881.1978749987,"d":"2,385,881"},{"v":2385881.1978749987,"d":"2,385,881"},{"v":2665226.8396406267,"d":"2,665,227"},{"v":3074402.0283975005,"d":"3,074,402"},{"v":3085379.9563724995,"d":"3,085,380"},{"v":4710266.603353124,"d":"4,710,267"},{"v":4798027.678060126,"d":"4,798,028"},{"v":4798027.678060122,"d":"4,798,028"},{"v":5917599.655854747,"d":"5,917,600"},{"v":5917599.655854747,"d":"5,917,600"},{"v":5917599.655854747,"d":"5,917,600"},{"v":6866296.616116129,"d":"6,866,297"},{"v":7100525.246444993,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7537572.385105506,"d":"7,537,572"},{"v":7537572.385105506,"d":"7,537,572"},{"v":9995670.677330554,"d":"9,995,671"},{"v":9995670.677330554,"d":"9,995,671"},{"v":9995670.677330554,"d":"9,995,671"},{"v":11346545.962446302,"d":"11,346,546"},{"v":11346545.962446302,"d":"11,346,546"},{"v":11346545.962446302,"d":"11,346,546"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11897285.524361491,"d":"11,897,286"},{"v":11897285.524361491,"d":"11,897,286"},{"v":14033892.170123369,"d":"14,033,892"},{"v":14033892.170123369,"d":"14,033,892"},{"v":14033892.170123339,"d":"14,033,892"},{"v":14155914.348448098,"d":"14,155,914"},{"v":14155914.348448098,"d":"14,155,914"},{"v":14155914.348448098,"d":"14,155,914"},{"v":14746352.710752487,"d":"14,746,353"},{"v":14746352.710752487,"d":"14,746,353"},{"v":14746352.710752487,"d":"14,746,353"},{"v":14746352.710752487,"d":"14,746,353"},{"v":15188743.292075038,"d":"15,188,743"},{"v":15188743.292075038,"d":"15,188,743"},{"v":16252618.717544079,"d":"16,252,619"},{"v":16252618.717544079,"d":"16,252,619"},{"v":16252618.717544079,"d":"16,252,619"},{"v":16273703.971171498,"d":"16,273,704"},{"v":16273703.971171498,"d":"16,273,704"},{"v":16273703.971171498,"d":"16,273,704"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079652,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},0]
[165]
[166,{"$nulls":6},"Себестоимость продаж",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":7111355326.237972,"d":"7,111,355,326"},null,null,0,0,0,0,0,{"v":64181.04187500001,"d":"64,181"},{"v":189331.15621875002,"d":"189,331"},{"v":388755.80463,"d":"388,756"},{"v":1116293.7970575,"d":"1,116,294"},{"v":1860194.35603875,"d":"1,860,194"},{"v":2132119.6343493755,"d":"2,132,120"},{"v":3091461.4716806253,"d":"3,091,461"},{"v":4528234.48407,"d":"4,528,234"},{"v":5478355.107147375,"d":"5,478,355"},{"v":7918465.683005999,"d":"7,918,466"},{"v":10974450.131514039,"d":"10,974,450"},{"v":11536306.989311248,"d":"11,536,307"},{"v":15111010.500570338,"d":"15,111,011"},{"v":16281151.11410175,"d":"16,281,151"},{"v":16034408.366328161,"d":"16,034,408"},{"v":23403756.82520346,"d":"23,403,757"},{"v":29793117.920990095,"d":"29,793,118"},{"v":29395388.276998222,"d":"29,395,388"},{"v":31683876.847341172,"d":"31,683,877"},{"v":37899370.630849324,"d":"37,899,371"},{"v":40005956.331568144,"d":"40,005,956"},{"v":51946256.39729327,"d":"51,946,256"},{"v":63231954.25839657,"d":"63,231,954"},{"v":59862588.426554285,"d":"59,862,588"},{"v":68532663.0630569,"d":"68,532,663"},{"v":67868236.23066066,"d":"67,868,236"},{"v":62777142.54148164,"d":"62,777,143"},{"v":81993864.39324334,"d":"81,993,864"},{"v":94125960.33936203,"d":"94,125,960"},{"v":86891214.45422825,"d":"86,891,214"},{"v":86721376.51460494,"d":"86,721,377"},{"v":96523469.70594303,"d":"96,523,470"},{"v":96933158.755989,"d":"96,933,159"},{"v":115991023.64778735,"d":"115,991,024"},{"v":134250862.44896638,"d":"134,250,862"},{"v":123366135.18189687,"d":"123,366,135"},{"v":136084740.8361887,"d":"136,084,741"},{"v":131290971.69118753,"d":"131,290,972"},{"v":118521991.87539814,"d":"118,521,992"},{"v":145947135.37168396,"d":"145,947,135"},{"v":158028214.26570803,"d":"158,028,214"},{"v":145328793.77705827,"d":"145,328,794"},{"v":145171872.69472006,"d":"145,171,873"},{"v":155940218.42168954,"d":"155,940,218"},{"v":151419887.8423306,"d":"151,419,888"},{"v":171034242.88951135,"d":"171,034,243"},{"v":189542491.01521266,"d":"189,542,491"},{"v":170158407.33272487,"d":"170,158,407"},{"v":177996224.1164656,"d":"177,996,224"},{"v":164958170.52553788,"d":"164,958,171"},{"v":145864437.4578044,"d":"145,864,437"},{"v":185646174.71981606,"d":"185,646,175"},{"v":207112113.6459899,"d":"207,112,114"},{"v":184856300.7440558,"d":"184,856,301"},{"v":177916189.61910635,"d":"177,916,190"},{"v":190891017.44247326,"d":"190,891,017"},{"v":185573354.53742903,"d":"185,573,355"},{"v":205253257.0076395,"d":"205,253,257"},{"v":223630486.77295834,"d":"223,630,487"},{"v":200299969.6960125,"d":"200,299,970"},{"v":208928386.62757882,"d":"208,928,387"},{"v":193004654.75428462,"d":"193,004,655"},{"v":175465365.07158622,"d":"175,465,365"},{"v":221942792.7308909,"d":"221,942,793"},{"v":241448546.58030528,"d":"241,448,547"},{"v":215152347.82122022,"d":"215,152,348"},{"v":207044475.52308792,"d":"207,044,476"},0]
[167,{"$nulls":6},"Себестоимость продаж","Чек - Ужин",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2636709638.658615,"d":"2,636,709,639"},null,null,0,0,0,0,0,{"v":21193.081875000003,"d":"21,193"},{"v":70193.42446875,"d":"70,193"},{"v":147031.2443675,"d":"147,031"},{"v":425874.62297,"d":"425,875"},{"v":704215.3950637501,"d":"704,215"},{"v":801549.7396556252,"d":"801,550"},{"v":1156537.7192118752,"d":"1,156,538"},{"v":1695733.1603100002,"d":"1,695,733"},{"v":2045243.4416161254,"d":"2,045,243"},{"v":2954151.7794109997,"d":"2,954,152"},{"v":4083678.910374413,"d":"4,083,679"},{"v":4286709.006467625,"d":"4,286,709"},{"v":5592055.148897587,"d":"5,592,055"},{"v":6064322.081300814,"d":"6,064,322"},{"v":5980133.409297783,"d":"5,980,133"},{"v":8665021.160082301,"d":"8,665,021"},{"v":11001616.778792504,"d":"11,001,617"},{"v":10859784.339112645,"d":"10,859,784"},{"v":11677166.917430552,"d":"11,677,167"},{"v":13934358.014310451,"d":"13,934,358"},{"v":14733395.701414611,"d":"14,733,396"},{"v":19144253.51940353,"d":"19,144,254"},{"v":23314759.593288872,"d":"23,314,760"},{"v":22131273.30337882,"d":"22,131,273"},{"v":25330185.759124562,"d":"25,330,186"},{"v":25286830.172033742,"d":"25,286,830"},{"v":23573646.480795596,"d":"23,573,646"},{"v":30553716.381308727,"d":"30,553,716"},{"v":35035615.67950947,"d":"35,035,616"},{"v":32448090.342825904,"d":"32,448,090"},{"v":32330577.061574437,"d":"32,330,577"},{"v":35765418.05351853,"d":"35,765,418"},{"v":35942180.992182545,"d":"35,942,181"},{"v":42960343.60280316,"d":"42,960,344"},{"v":49647086.550780974,"d":"49,647,087"},{"v":45768027.818392955,"d":"45,768,028"},{"v":50250683.086504325,"d":"50,250,683"},{"v":48708771.2856904,"d":"48,708,771"},{"v":44300590.00847188,"d":"44,300,590"},{"v":53932948.162763916,"d":"53,932,948"},{"v":58233696.211406015,"d":"58,233,696"},{"v":53664266.822483756,"d":"53,664,267"},{"v":53426137.941661894,"d":"53,426,138"},{"v":57234448.08732498,"d":"57,234,448"},{"v":55814559.12170009,"d":"55,814,559"},{"v":63080782.82247491,"d":"63,080,783"},{"v":69899167.69122669,"d":"69,899,168"},{"v":63154906.243532956,"d":"63,154,906"},{"v":65975906.155056804,"d":"65,975,906"},{"v":61535005.629234165,"d":"61,535,006"},{"v":54961749.281680144,"d":"54,961,749"},{"v":68766692.78504743,"d":"68,766,693"},{"v":76135145.52003622,"d":"76,135,146"},{"v":68386272.06260672,"d":"68,386,272"},{"v":65952407.50581598,"d":"65,952,408"},{"v":70588669.05308361,"d":"70,588,669"},{"v":68907616.27594966,"d":"68,907,616"},{"v":76179892.15506016,"d":"76,179,892"},{"v":82915135.91607518,"d":"82,915,136"},{"v":74687118.89103372,"d":"74,687,119"},{"v":77645927.23512952,"d":"77,645,927"},{"v":72077319.51393287,"d":"72,077,320"},{"v":65899693.44726747,"d":"65,899,693"},{"v":82213056.18180186,"d":"82,213,056"},{"v":89118433.27586727,"d":"89,118,433"},{"v":79888221.58880724,"d":"79,888,222"},{"v":77042448.31253485,"d":"77,042,448"},0]
[168,{"$nulls":6},"Себестоимость продаж","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":1259671803.115237,"d":"1,259,671,803"},null,null,0,0,0,0,0,{"v":10224.225000000002,"d":"10,224"},{"v":33910.34625,"d":"33,910"},{"v":71765.7665175,"d":"71,766"},{"v":208817.07214499998,"d":"208,817"},{"v":345660.9396075,"d":"345,661"},{"v":392786.94868875004,"d":"392,787"},{"v":565634.97007875,"d":"565,635"},{"v":823941.6649200001,"d":"823,942"},{"v":996823.6193767501,"d":"996,824"},{"v":1449384.2501984998,"d":"1,449,384"},{"v":2004395.0110989749,"d":"2,004,395"},{"v":2059063.287823575,"d":"2,059,063"},{"v":2692991.12896935,"d":"2,692,991"},{"v":2682975.842823375,"d":"2,682,976"},{"v":2625435.191673781,"d":"2,625,435"},{"v":4258863.280800488,"d":"4,258,863"},{"v":5460268.925503755,"d":"5,460,269"},{"v":5181241.0648821695,"d":"5,181,241"},{"v":5575622.785800767,"d":"5,575,623"},{"v":6850846.2115377905,"d":"6,850,846"},{"v":7238441.388961701,"d":"7,238,441"},{"v":9477412.335108174,"d":"9,477,412"},{"v":11519192.91734143,"d":"11,519,193"},{"v":10562232.933518816,"d":"10,562,233"},{"v":12176882.34665931,"d":"12,176,882"},{"v":11284977.843539085,"d":"11,284,978"},{"v":9972904.693232879,"d":"9,972,905"},{"v":14772625.946068373,"d":"14,772,626"},{"v":17579893.45173007,"d":"17,579,893"},{"v":15499748.292089678,"d":"15,499,748"},{"v":15363047.394609036,"d":"15,363,047"},{"v":17731607.742575634,"d":"17,731,608"},{"v":17605637.470457926,"d":"17,605,637"},{"v":21255393.39747141,"d":"21,255,393"},{"v":24609409.1805538,"d":"24,609,409"},{"v":21505255.771993686,"d":"21,505,256"},{"v":24006321.169084724,"d":"24,006,321"},{"v":21848714.8014673,"d":"21,848,715"},{"v":18450203.982505,"d":"18,450,204"},{"v":25986895.56799137,"d":"25,986,896"},{"v":29278063.23198382,"d":"29,278,063"},{"v":25621396.5609866,"d":"25,621,397"},{"v":25362361.714279093,"d":"25,362,362"},{"v":28079712.703283556,"d":"28,079,713"},{"v":26785594.728344254,"d":"26,785,595"},{"v":31016832.544756763,"d":"31,016,833"},{"v":34824644.7913571,"d":"34,824,645"},{"v":29447081.373709276,"d":"29,447,081"},{"v":31439922.79437902,"d":"31,439,923"},{"v":27816025.28894101,"d":"27,816,025"},{"v":22733416.21674414,"d":"22,733,416"},{"v":33268026.687037688,"d":"33,268,027"},{"v":38678850.179002754,"d":"38,678,850"},{"v":32506295.86506726,"d":"32,506,296"},{"v":30503472.968304384,"d":"30,503,473"},{"v":33795413.00043927,"d":"33,795,413"},{"v":32239988.01062379,"d":"32,239,988"},{"v":37247756.73490994,"d":"37,247,757"},{"v":41734489.12602669,"d":"41,734,489"},{"v":35175688.81561512,"d":"35,175,689"},{"v":37374169.36659105,"d":"37,374,169"},{"v":32977208.26463917,"d":"32,977,208"},{"v":28223809.34302467,"d":"28,223,809"},{"v":40706520.84190066,"d":"40,706,521"},{"v":45714696.17836638,"d":"45,714,696"},{"v":38362830.65053276,"d":"38,362,831"},{"v":36020083.97373464,"d":"36,020,084"},0]
[169,{"$nulls":6},"Себестоимость продаж","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":275501722.2911125,"d":"275,501,722"},null,null,0,0,0,0,0,{"v":2272.0500000000006,"d":"2,272"},{"v":7535.6325,"d":"7,536"},{"v":15636.753000000004,"d":"15,637"},{"v":45052.22700000001,"d":"45,052"},{"v":74576.25450000001,"d":"74,576"},{"v":86089.07265750002,"d":"86,089"},{"v":125696.66001750002,"d":"125,697"},{"v":183098.14776000002,"d":"183,098"},{"v":218081.70945000002,"d":"218,082"},{"v":312704.2611,"d":"312,704"},{"v":432447.68308499997,"d":"432,448"},{"v":450542.6664453,"d":"450,543"},{"v":598442.4731043001,"d":"598,442"},{"v":596216.85396075,"d":"596,217"},{"v":572672.4280991999,"d":"572,672"},{"v":918848.60427195,"d":"918,849"},{"v":1178051.548113,"d":"1,178,052"},{"v":1132853.2004969437,"d":"1,132,853"},{"v":1239027.2857335038,"d":"1,239,027"},{"v":1522410.2692306202,"d":"1,522,410"},{"v":1584947.4889223252,"d":"1,584,947"},{"v":2044749.1553631448,"d":"2,044,749"},{"v":2485262.765337957,"d":"2,485,263"},{"v":2310352.4238579953,"d":"2,310,352"},{"v":2705973.854813181,"d":"2,705,974"},{"v":2507772.8541197972,"d":"2,507,773"},{"v":2177432.1702701757,"d":"2,177,432"},{"v":3187190.063876672,"d":"3,187,190"},{"v":3792857.271139174,"d":"3,792,857"},{"v":3387449.620464923,"d":"3,387,450"},{"v":3414010.532135342,"d":"3,414,011"},{"v":3940357.2761279196,"d":"3,940,357"},{"v":3857125.130455699,"d":"3,857,125"},{"v":4585845.393197715,"d":"4,585,845"},{"v":5309473.39386274,"d":"5,309,473"},{"v":4701998.135221472,"d":"4,701,998"},{"v":5334738.037574384,"d":"5,334,738"},{"v":4855269.955881623,"d":"4,855,270"},{"v":4028906.4457894955,"d":"4,028,906"},{"v":5606665.710461998,"d":"5,606,666"},{"v":6316734.2463827,"d":"6,316,734"},{"v":5601202.740485564,"d":"5,601,203"},{"v":5636080.380950909,"d":"5,636,080"},{"v":6239936.156285236,"d":"6,239,936"},{"v":5869966.213414969,"d":"5,869,966"},{"v":6691873.256689703,"d":"6,691,873"},{"v":7513407.721975645,"d":"7,513,408"},{"v":6436761.656204173,"d":"6,436,762"},{"v":6986649.509862007,"d":"6,986,650"},{"v":6181338.953098005,"d":"6,181,339"},{"v":4964834.5618938655,"d":"4,964,835"},{"v":7177567.78576865,"d":"7,177,568"},{"v":8344951.494930478,"d":"8,344,951"},{"v":7101564.083579704,"d":"7,101,564"},{"v":6778549.548512084,"d":"6,778,550"},{"v":7510091.777875394,"d":"7,510,092"},{"v":7065415.291027509,"d":"7,065,415"},{"v":8036193.470314983,"d":"8,036,193"},{"v":9004204.773684291,"d":"9,004,205"},{"v":7688752.908591169,"d":"7,688,753"},{"v":8305370.97035357,"d":"8,305,371"},{"v":7328268.503253151,"d":"7,328,269"},{"v":6160427.492054168,"d":"6,160,427"},{"v":8782420.893613951,"d":"8,782,421"},{"v":9862933.371815832,"d":"9,862,933"},{"v":8381127.963821018,"d":"8,381,128"},{"v":8004463.105274365,"d":"8,004,463"},0]
[170,{"$nulls":6},"Себестоимость продаж","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":68192155.19093801,"d":"68,192,155"},null,null,0,0,0,0,0,{"v":568.0125000000002,"d":"568"},{"v":1883.908125,"d":"1,884"},{"v":3909.188250000001,"d":"3,909"},{"v":11263.056750000003,"d":"11,263"},{"v":18644.063625000003,"d":"18,644"},{"v":21185.919562500003,"d":"21,186"},{"v":30508.898062500008,"d":"30,509"},{"v":45195.61860000001,"d":"45,196"},{"v":54520.427362500006,"d":"54,520"},{"v":78176.065275,"d":"78,176"},{"v":108111.92077124999,"d":"108,112"},{"v":111060.58726125001,"d":"111,061"},{"v":145253.02745250004,"d":"145,253"},{"v":146271.70201668754,"d":"146,272"},{"v":143168.10702479997,"d":"143,168"},{"v":229712.1510679875,"d":"229,712"},{"v":294512.88702825,"d":"294,513"},{"v":279462.84060853126,"d":"279,463"},{"v":300734.77809065627,"d":"300,735"},{"v":375330.98348064005,"d":"375,331"},{"v":396236.8722305813,"d":"396,237"},{"v":511187.2888407862,"d":"511,187"},{"v":621315.6913344893,"d":"621,316"},{"v":569699.7267270128,"d":"569,700"},{"v":656789.7705857235,"d":"656,790"},{"v":615127.8996498636,"d":"615,128"},{"v":544358.0425675439,"d":"544,358"},{"v":796797.515969168,"d":"796,798"},{"v":948214.3177847934,"d":"948,214"},{"v":836016.6284838014,"d":"836,017"},{"v":828643.3330425587,"d":"828,643"},{"v":971075.7956731324,"d":"971,076"},{"v":964281.2826139247,"d":"964,281"},{"v":1146461.3482994288,"d":"1,146,461"},{"v":1327368.348465685,"d":"1,327,368"},{"v":1159938.2832790553,"d":"1,159,938"},{"v":1294839.3295083456,"d":"1,294,839"},{"v":1190533.5596114679,"d":"1,190,534"},{"v":1007226.6114473739,"d":"1,007,227"},{"v":1401666.4276154996,"d":"1,401,666"},{"v":1579183.561595675,"d":"1,579,184"},{"v":1381952.3495677777,"d":"1,381,952"},{"v":1367980.6749880847,"d":"1,367,981"},{"v":1537292.9543752796,"d":"1,537,293"},{"v":1467491.5533537422,"d":"1,467,492"},{"v":1672968.3141724258,"d":"1,672,968"},{"v":1878351.9304939113,"d":"1,878,352"},{"v":1588299.9662194867,"d":"1,588,300"},{"v":1695788.7159859242,"d":"1,695,789"},{"v":1515351.5246264804,"d":"1,515,352"},{"v":1241208.6404734664,"d":"1,241,209"},{"v":1794391.9464421624,"d":"1,794,392"},{"v":2086237.8737326195,"d":"2,086,238"},{"v":1753306.1415893885,"d":"1,753,306"},{"v":1645279.0166291469,"d":"1,645,279"},{"v":1850249.4532755115,"d":"1,850,249"},{"v":1766353.8227568772,"d":"1,766,354"},{"v":2009048.3675787458,"d":"2,009,048"},{"v":2251051.193421073,"d":"2,251,051"},{"v":1897286.3438843107,"d":"1,897,286"},{"v":2015866.7403770797,"d":"2,015,867"},{"v":1796493.0068654567,"d":"1,796,493"},{"v":1540106.873013542,"d":"1,540,107"},{"v":2195605.223403488,"d":"2,195,605"},{"v":2465733.342953958,"d":"2,465,733"},{"v":2069192.591722371,"d":"2,069,193"},{"v":1942830.8507947489,"d":"1,942,831"},0]
[171,{"$nulls":10},"пустая строка"]
[172,{"$nulls":6},"Себестоимость продаж","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":794879967.7394832,"d":"794,879,968"},null,null,0,0,0,0,0,{"v":6252.918750000001,"d":"6,253"},{"v":20664.2596875,"d":"20,664"},{"v":42861.18200000001,"d":"42,861"},{"v":123647.89775000003,"d":"123,648"},{"v":204103.18256250003,"d":"204,103"},{"v":231913.69134375005,"d":"231,914"},{"v":334382.45465625,"d":"334,382"},{"v":494998.25310000015,"d":"494,998"},{"v":596782.8349437502,"d":"596,783"},{"v":856836.3098749999,"d":"856,836"},{"v":1183634.073399375,"d":"1,183,634"},{"v":1281571.126875,"d":"1,281,571"},{"v":1657975.7841318753,"d":"1,657,976"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2505843.9414937505,"d":"2,505,844"},{"v":3129833.3985750005,"d":"3,129,833"},{"v":3281713.25625,"d":"3,281,713"},{"v":3509063.12908125,"d":"3,509,063"},{"v":3989054.2692780006,"d":"3,989,054"},{"v":4241361.501000001,"d":"4,241,362"},{"v":5469926.72314725,"d":"5,469,927"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":7531184.451589499,"d":"7,531,184"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":9074694.504149625,"d":"9,074,695"},{"v":9780500.491427252,"d":"9,780,500"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":10094136.337801425,"d":"10,094,136"},{"v":10396259.31435,"d":"10,396,259"},{"v":12286648.818334311,"d":"12,286,649"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":15088295.807951437,"d":"15,088,296"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16105938.812842345,"d":"16,105,939"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16444235.594908386,"d":"16,444,236"},{"v":16685774.328143945,"d":"16,685,774"},{"v":18230083.620658476,"d":"18,230,084"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19887342.411407582,"d":"19,887,342"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20405158.74292225,"d":"20,405,159"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":21102242.170379568,"d":"21,102,242"},{"v":21412199.3473396,"d":"21,412,199"},{"v":22220687.370966546,"d":"22,220,687"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23038861.659852166,"d":"23,038,862"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23483468.63298751,"d":"23,483,469"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},0]
[173,{"$nulls":6},"Себестоимость продаж","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":238463990.32184488,"d":"238,463,990"},null,null,0,0,0,0,0,{"v":1875.8756250000001,"d":"1,876"},{"v":6199.27790625,"d":"6,199"},{"v":12858.354600000002,"d":"12,858"},{"v":37094.36932500001,"d":"37,094"},{"v":61230.95476875001,"d":"61,231"},{"v":69574.10740312502,"d":"69,574"},{"v":100314.736396875,"d":"100,315"},{"v":148499.47593000004,"d":"148,499"},{"v":179034.85048312505,"d":"179,035"},{"v":257050.89296249996,"d":"257,051"},{"v":355090.2220198125,"d":"355,090"},{"v":384471.3380625,"d":"384,471"},{"v":497392.7352395626,"d":"497,393"},{"v":608967.1575000002,"d":"608,967"},{"v":608967.1575000002,"d":"608,967"},{"v":751753.1824481251,"d":"751,753"},{"v":938950.0195725001,"d":"938,950"},{"v":984513.9768749999,"d":"984,514"},{"v":1052718.938724375,"d":"1,052,719"},{"v":1196716.2807834002,"d":"1,196,716"},{"v":1272408.4503000004,"d":"1,272,408"},{"v":1640978.016944175,"d":"1,640,978"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2259355.3354768497,"d":"2,259,355"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2722408.3512448873,"d":"2,722,408"},{"v":2934150.1474281754,"d":"2,934,150"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":3028240.9013404273,"d":"3,028,241"},{"v":3118877.794305,"d":"3,118,878"},{"v":3685994.6455002935,"d":"3,685,995"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4526488.742385431,"d":"4,526,489"},{"v":4803289.14663,"d":"4,803,289"},{"v":4803289.14663,"d":"4,803,289"},{"v":4831781.643852703,"d":"4,831,782"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4933270.678472516,"d":"4,933,271"},{"v":5005732.298443183,"d":"5,005,732"},{"v":5469025.086197543,"d":"5,469,025"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5966202.723422275,"d":"5,966,203"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6121547.622876675,"d":"6,121,548"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6330672.651113871,"d":"6,330,673"},{"v":6423659.80420188,"d":"6,423,660"},{"v":6666206.211289964,"d":"6,666,206"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6911658.497955649,"d":"6,911,658"},{"v":6917388.4013481,"d":"6,917,388"},{"v":6917388.4013481,"d":"6,917,388"},{"v":7045040.589896253,"d":"7,045,041"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},0]
[174,{"$nulls":6},"Себестоимость продаж","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":4249031099.0197673,"d":"4,249,031,099"},null,null,0,0,0,0,0,{"v":41508.45,"d":"41,508"},{"v":113029.44375,"d":"113,029"},{"v":228664.4000625,"d":"228,664"},{"v":652309.2631875,"d":"652,309"},{"v":1093689.508875,"d":"1,093,690"},{"v":1260428.72529375,"d":"1,260,429"},{"v":1834485.47026875,"d":"1,834,485"},{"v":2683602.7356000002,"d":"2,683,603"},{"v":3254682.8559112498,"d":"3,254,683"},{"v":4708908.596054999,"d":"4,708,909"},{"v":6539149.668905623,"d":"6,539,150"},{"v":6882299.818043625,"d":"6,882,300"},{"v":9042617.39850675,"d":"9,042,617"},{"v":9696270.334980939,"d":"9,696,270"},{"v":9540323.77245238,"d":"9,540,324"},{"v":13998464.024603156,"d":"13,998,464"},{"v":17854726.47103759,"d":"17,854,726"},{"v":17614304.87664558,"d":"17,614,305"},{"v":19019475.212670613,"d":"19,019,475"},{"v":22776176.65800447,"d":"22,776,177"},{"v":24012661.307981234,"d":"24,012,661"},{"v":31176914.14139423,"d":"31,176,914"},{"v":37937201.519460425,"d":"37,937,202"},{"v":35850293.67122642,"d":"35,850,294"},{"v":41048719.11897938,"d":"41,048,719"},{"v":40407617.436392136,"d":"40,407,617"},{"v":37162556.6859502,"d":"37,162,557"},{"v":48808367.43062936,"d":"48,808,367"},{"v":56065193.67964035,"d":"56,065,194"},{"v":51640238.7751632,"d":"51,640,239"},{"v":51605697.60619289,"d":"51,605,698"},{"v":57665582.299046114,"d":"57,665,582"},{"v":57884896.79735899,"d":"57,884,897"},{"v":69355878.45907778,"d":"69,355,878"},{"v":80366506.32630204,"d":"80,366,506"},{"v":73691920.90272506,"d":"73,691,921"},{"v":81569435.64049253,"d":"81,569,436"},{"v":78421366.04619652,"d":"78,421,366"},{"v":70417524.40578642,"d":"70,417,524"},{"v":87430791.28583102,"d":"87,430,791"},{"v":94846317.0389723,"d":"94,846,317"},{"v":87111671.40079546,"d":"87,111,671"},{"v":87236711.90384287,"d":"87,236,712"},{"v":93837079.59531228,"d":"93,837,080"},{"v":90836769.46850055,"d":"90,836,769"},{"v":102597549.62643005,"d":"102,597,550"},{"v":113702494.04992756,"d":"113,702,494"},{"v":101617593.85491052,"d":"101,617,594"},{"v":106390810.82325427,"d":"106,390,811"},{"v":98116357.23620585,"d":"98,116,357"},{"v":86125744.85969444,"d":"86,125,745"},{"v":111010981.57317616,"d":"111,010,982"},{"v":124525670.82073279,"d":"124,525,671"},{"v":110656893.91360696,"d":"110,656,894"},{"v":106354112.91567248,"d":"106,354,113"},{"v":114248909.5219717,"d":"114,248,910"},{"v":110732539.4231127,"d":"110,732,539"},{"v":122546532.74363114,"d":"122,546,533"},{"v":133598382.62960528,"d":"133,598,383"},{"v":119187214.03960647,"d":"119,187,214"},{"v":124620673.40899612,"d":"124,620,673"},{"v":114692098.59891042,"d":"114,692,099"},{"v":103846145.00240082,"d":"103,846,145"},{"v":132693609.10921767,"d":"132,693,609"},{"v":144719908.14551944,"d":"144,719,908"},{"v":128423788.40950067,"d":"128,423,788"},{"v":123400057.68557878,"d":"123,400,058"},0]
[175,{"$nulls":6},"Себестоимость продаж","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":1835487841.3871667,"d":"1,835,487,841"},null,null,0,0,0,0,0,{"v":18042.75,"d":"18,043"},{"v":49199.90625,"d":"49,200"},{"v":100657.99631249999,"d":"100,658"},{"v":288551.5194375,"d":"288,552"},{"v":484182.876375,"d":"484,183"},{"v":556049.73909375,"d":"556,050"},{"v":806314.7100937502,"d":"806,315"},{"v":1173409.5780000002,"d":"1,173,410"},{"v":1429948.7248612498,"d":"1,429,949"},{"v":2084018.9109299995,"d":"2,084,019"},{"v":2894929.5555056245,"d":"2,894,930"},{"v":2979329.6274018744,"d":"2,979,330"},{"v":3916787.2088399995,"d":"3,916,787"},{"v":3911877.7548468746,"d":"3,911,878"},{"v":3836533.2328737555,"d":"3,836,533"},{"v":6206917.2277272185,"d":"6,206,917"},{"v":7977852.459104963,"d":"7,977,852"},{"v":7588803.131892985,"d":"7,588,803"},{"v":8182248.714278409,"d":"8,182,249"},{"v":10056372.42708945,"d":"10,056,372"},{"v":10639816.257116152,"d":"10,639,816"},{"v":13922591.898237582,"d":"13,922,592"},{"v":16905542.43051309,"d":"16,905,542"},{"v":15488019.487489264,"d":"15,488,019"},{"v":17780372.276736982,"d":"17,780,372"},{"v":16433849.580872623,"d":"16,433,850"},{"v":14447384.132934568,"d":"14,447,384"},{"v":21310535.778538115,"d":"21,310,536"},{"v":25279905.004176687,"d":"25,279,905"},{"v":22319059.31579966,"d":"22,319,059"},{"v":22171481.8423209,"d":"22,171,482"},{"v":25651366.41379908,"d":"25,651,366"},{"v":25536542.617898703,"d":"25,536,543"},{"v":30916419.375487164,"d":"30,916,419"},{"v":35885101.134924494,"d":"35,885,101"},{"v":31438262.617926866,"d":"31,438,263"},{"v":35190108.07045204,"d":"35,190,108"},{"v":32078597.789269153,"d":"32,078,598"},{"v":27126899.872974537,"d":"27,126,900"},{"v":38124385.146126375,"d":"38,124,385"},{"v":42814758.48885033,"d":"42,814,758"},{"v":37656744.97931195,"d":"37,656,745"},{"v":37529767.11327886,"d":"37,529,767"},{"v":41458067.794001624,"d":"41,458,068"},{"v":39456329.53970481,"d":"39,456,330"},{"v":45511406.74358053,"d":"45,511,407"},{"v":50943519.852476165,"d":"50,943,520"},{"v":42959151.63631539,"d":"42,959,152"},{"v":45718803.92476791,"d":"45,718,804"},{"v":40376845.100755766,"d":"40,376,845"},{"v":32911443.88826331,"d":"32,911,444"},{"v":48544285.77156752,"d":"48,544,286"},{"v":56705407.177246355,"d":"56,705,407"},{"v":47558804.2043914,"d":"47,558,804"},{"v":44536747.92318596,"d":"44,536,748"},{"v":49210864.54449929,"d":"49,210,865"},{"v":46836579.83657602,"d":"46,836,580"},{"v":53984013.235177696,"d":"53,984,013"},{"v":60386369.382198736,"d":"60,386,369"},{"v":50866804.90493362,"d":"50,866,805"},{"v":54045980.21149197,"d":"54,045,980"},{"v":47687629.59837527,"d":"47,687,630"},{"v":41009551.839279935,"d":"41,009,552"},{"v":59240458.54378885,"d":"59,240,459"},{"v":66457419.98842764,"d":"66,457,420"},{"v":55710604.035618946,"d":"55,710,604"},{"v":52181212.03459109,"d":"52,181,212"},0]
[176,{"$nulls":6},"Себестоимость продаж","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":963450958.4678879,"d":"963,450,958"},null,null,0,0,0,0,0,{"v":9622.8,"d":"9,623"},{"v":26239.950000000004,"d":"26,240"},{"v":52604.64,"d":"52,605"},{"v":149411.79,"d":"149,412"},{"v":250709.58000000002,"d":"250,710"},{"v":292441.30245,"d":"292,441"},{"v":430034.51205,"d":"430,035"},{"v":625818.4416,"d":"625,818"},{"v":750648.0762,"d":"750,648"},{"v":1079103.6431999998,"d":"1,079,104"},{"v":1498992.6501,"d":"1,498,993"},{"v":1564387.8873480002,"d":"1,564,388"},{"v":2088953.178048,"d":"2,088,953"},{"v":2086334.8025849997,"d":"2,086,335"},{"v":2008171.0960739995,"d":"2,008,171"},{"v":3213937.723095,"d":"3,213,938"},{"v":4130926.839666,"d":"4,130,927"},{"v":3981872.0353871253,"d":"3,981,872"},{"v":4363865.980948485,"d":"4,363,866"},{"v":5363398.627781041,"d":"5,363,399"},{"v":5590797.25822596,"d":"5,590,797"},{"v":7209109.0735210795,"d":"7,209,109"},{"v":8753678.92842102,"d":"8,753,679"},{"v":8130168.5521112885,"d":"8,130,169"},{"v":9482865.214259723,"d":"9,482,865"},{"v":8764719.7764654,"d":"8,764,720"},{"v":7570411.381661772,"d":"7,570,411"},{"v":11034581.632899996,"d":"11,034,582"},{"v":13089918.44876463,"d":"13,089,918"},{"v":11706978.04138055,"d":"11,706,978"},{"v":11824790.315904481,"d":"11,824,790"},{"v":13680728.754026178,"d":"13,680,729"},{"v":13427045.27205674,"d":"13,427,045"},{"v":16008501.941999827,"d":"16,008,502"},{"v":18581282.141061224,"d":"18,581,282"},{"v":16497445.866099916,"d":"16,497,446"},{"v":18768057.637574423,"d":"18,768,058"},{"v":17108585.487610217,"d":"17,108,585"},{"v":14216690.886999426,"d":"14,216,691"},{"v":19740781.952686794,"d":"19,740,782"},{"v":22169454.23370891,"d":"22,169,454"},{"v":19759748.108615384,"d":"19,759,748"},{"v":20015875.79374873,"d":"20,015,876"},{"v":22110969.490134202,"d":"22,110,969"},{"v":20752593.975703824,"d":"20,752,594"},{"v":23565776.95460481,"d":"23,565,777"},{"v":26378521.606460154,"d":"26,378,522"},{"v":22536383.42100714,"d":"22,536,383"},{"v":24383362.093209554,"d":"24,383,362"},{"v":21534317.387069743,"d":"21,534,317"},{"v":17250704.96779163,"d":"17,250,705"},{"v":25136199.75226797,"d":"25,136,200"},{"v":29362023.13384925,"d":"29,362,023"},{"v":24935855.768279172,"d":"24,935,856"},{"v":23752932.22569918,"d":"23,752,932"},{"v":26245794.42373296,"d":"26,245,794"},{"v":24634496.094919447,"d":"24,634,496"},{"v":27952887.11206612,"d":"27,952,887"},{"v":31268022.981073778,"d":"31,268,023"},{"v":26684495.388639934,"d":"26,684,495"},{"v":28824522.77946239,"d":"28,824,523"},{"v":25433402.452466816,"d":"25,433,402"},{"v":21481645.636382494,"d":"21,481,646"},{"v":30674671.090635013,"d":"30,674,671"},{"v":34411609.05549652,"d":"34,411,609"},{"v":29210098.66881746,"d":"29,210,099"},{"v":27829979.751781918,"d":"27,829,980"},0]
[177,{"$nulls":6},"Себестоимость продаж","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":59618288.39617506,"d":"59,618,288"},null,null,0,0,0,0,0,{"v":601.425,"d":"601"},{"v":1639.9968750000003,"d":"1,640"},{"v":3287.79,"d":"3,288"},{"v":9338.236875,"d":"9,338"},{"v":15669.348750000001,"d":"15,669"},{"v":17995.137187500004,"d":"17,995"},{"v":26094.3271875,"d":"26,094"},{"v":38613.26700000001,"d":"38,613"},{"v":46915.5047625,"d":"46,916"},{"v":67443.97769999999,"d":"67,444"},{"v":93687.04063125,"d":"93,687"},{"v":96418.43454375002,"d":"96,418"},{"v":126756.8676,"d":"126,757"},{"v":127949.0275490625,"d":"127,949"},{"v":125510.69350462497,"d":"125,511"},{"v":200871.1076934375,"d":"200,871"},{"v":258182.927479125,"d":"258,183"},{"v":245592.33436546876,"d":"245,592"},{"v":264797.69301871874,"d":"264,798"},{"v":330543.15129198006,"d":"330,543"},{"v":349424.8286391225,"d":"349,425"},{"v":450569.31709506747,"d":"450,569"},{"v":547104.9330263138,"d":"547,105"},{"v":501230.40412586625,"d":"501,230"},{"v":575416.5785351775,"d":"575,417"},{"v":537437.6190541215,"d":"537,438"},{"v":473150.71135386074,"d":"473,151"},{"v":689661.3520562497,"d":"689,661"},{"v":818119.9030477894,"d":"818,120"},{"v":722299.6542329988,"d":"722,300"},{"v":717523.6842175049,"d":"717,524"},{"v":842906.3099533966,"d":"842,906"},{"v":839190.3295035462,"d":"839,190"},{"v":1000531.3713749892,"d":"1,000,531"},{"v":1161330.1338163265,"d":"1,161,330"},{"v":1017419.5021982805,"d":"1,017,420"},{"v":1138838.4488819432,"d":"1,138,838"},{"v":1048792.3039421446,"d":"1,048,792"},{"v":888543.1804374642,"d":"888,543"},{"v":1233798.8720429246,"d":"1,233,799"},{"v":1385590.889606807,"d":"1,385,591"},{"v":1218664.8860618754,"d":"1,218,665"},{"v":1214555.5700090246,"d":"1,214,556"},{"v":1361818.296759703,"d":"1,361,818"},{"v":1297037.123481489,"d":"1,297,037"},{"v":1472861.0596628005,"d":"1,472,861"},{"v":1648657.6004037596,"d":"1,648,658"},{"v":1390263.8070004985,"d":"1,390,264"},{"v":1479572.9425491234,"d":"1,479,573"},{"v":1319767.8052278333,"d":"1,319,768"},{"v":1078169.060486977,"d":"1,078,169"},{"v":1571012.4845167482,"d":"1,571,012"},{"v":1835126.445865578,"d":"1,835,126"},{"v":1539119.8771647702,"d":"1,539,120"},{"v":1441318.703015727,"d":"1,441,319"},{"v":1616493.6987455164,"d":"1,616,494"},{"v":1539656.0059324654,"d":"1,539,656"},{"v":1747055.4445041325,"d":"1,747,055"},{"v":1954251.4363171111,"d":"1,954,251"},{"v":1646174.9160172693,"d":"1,646,175"},{"v":1749060.8482683485,"d":"1,749,061"},{"v":1558721.873603852,"d":"1,558,722"},{"v":1342602.8522739059,"d":"1,342,603"},{"v":1917166.9431646883,"d":"1,917,167"},{"v":2150725.5659685326,"d":"2,150,726"},{"v":1802932.1694375067,"d":"1,802,932"},{"v":1688712.3635790003,"d":"1,688,712"},0]
[178,{"$nulls":10},"пустая строка"]
[179,{"$nulls":6},"Себестоимость продаж","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":1069595392.8988755,"d":"1,069,595,393"},null,null,0,0,0,0,0,{"v":10185.75,"d":"10,186"},{"v":27653.53125,"d":"27,654"},{"v":55472.28749999999,"d":"55,472"},{"v":157698.24375,"d":"157,698"},{"v":263944.38749999995,"d":"263,944"},{"v":303032.728125,"d":"303,033"},{"v":440032.246875,"d":"440,032"},{"v":650585.73,"d":"650,586"},{"v":790131.192375,"d":"790,131"},{"v":1137186.2032499998,"d":"1,137,186"},{"v":1578108.0174375,"d":"1,578,108"},{"v":1724741.4375,"d":"1,724,741"},{"v":2238553.9569375003,"d":"2,238,554"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":3366721.5123749995,"d":"3,366,722"},{"v":4221357.111375,"d":"4,221,357"},{"v":4460028.75,"d":"4,460,029"},{"v":4775817.55725,"d":"4,775,818"},{"v":5404509.57834,"d":"5,404,510"},{"v":5717402.279999999,"d":"5,717,402"},{"v":7380495.2711849995,"d":"7,380,495"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":10161588.499574998,"d":"10,161,588"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":12133529.74395,"d":"12,133,530"},{"v":12982500.248962497,"d":"12,982,500"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":13454292.9394365,"d":"13,454,293"},{"v":13909321.983000001,"d":"13,909,322"},{"v":16484942.900166,"d":"16,484,943"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":20363408.83352625,"d":"20,363,409"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21793711.78074994,"d":"21,793,712"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":22235556.934166733,"d":"22,235,557"},{"v":22562160.63816187,"d":"22,562,161"},{"v":24651926.821986075,"d":"24,651,927"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26776209.12517515,"d":"26,776,209"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":27507295.04986455,"d":"27,507,295"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28596736.042303026,"d":"28,596,736"},{"v":29016774.988988284,"d":"29,016,775"},{"v":29894289.962987076,"d":"29,894,290"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30770084.284441087,"d":"30,770,084"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":31431778.87048393,"d":"31,431,779"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},0]
[180,{"$nulls":6},"Себестоимость продаж","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":320878617.8696626,"d":"320,878,618"},null,null,0,0,0,0,0,{"v":3055.725,"d":"3,056"},{"v":8296.059374999999,"d":"8,296"},{"v":16641.686249999995,"d":"16,642"},{"v":47309.473125,"d":"47,309"},{"v":79183.31624999999,"d":"79,183"},{"v":90909.8184375,"d":"90,910"},{"v":132009.6740625,"d":"132,010"},{"v":195175.71899999998,"d":"195,176"},{"v":237039.35771249997,"d":"237,039"},{"v":341155.8609749999,"d":"341,156"},{"v":473432.40523125,"d":"473,432"},{"v":517422.43124999997,"d":"517,422"},{"v":671566.18708125,"d":"671,566"},{"v":823871.25,"d":"823,871"},{"v":823871.25,"d":"823,871"},{"v":1010016.4537124998,"d":"1,010,016"},{"v":1266407.1334125001,"d":"1,266,407"},{"v":1338008.625,"d":"1,338,009"},{"v":1432745.267175,"d":"1,432,745"},{"v":1621352.8735019998,"d":"1,621,353"},{"v":1715220.6839999997,"d":"1,715,221"},{"v":2214148.5813554996,"d":"2,214,149"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":3048476.5498724994,"d":"3,048,477"},{"v":3385756.26,"d":"3,385,756"},{"v":3385756.26,"d":"3,385,756"},{"v":3640058.9231849997,"d":"3,640,059"},{"v":3894750.074688749,"d":"3,894,750"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":4036287.8818309503,"d":"4,036,288"},{"v":4172796.5949,"d":"4,172,797"},{"v":4945482.8700498,"d":"4,945,483"},{"v":5708952.211499999,"d":"5,708,952"},{"v":5708952.211499999,"d":"5,708,952"},{"v":6109022.650057875,"d":"6,109,023"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6538113.534224981,"d":"6,538,114"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6670667.08025002,"d":"6,670,667"},{"v":6768648.191448561,"d":"6,768,648"},{"v":7395578.046595822,"d":"7,395,578"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8032862.737552544,"d":"8,032,863"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8252188.514959364,"d":"8,252,189"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8579020.812690908,"d":"8,579,021"},{"v":8705032.496696485,"d":"8,705,032"},{"v":8968286.988896122,"d":"8,968,287"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9231025.285332326,"d":"9,231,025"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9429533.661145179,"d":"9,429,534"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},0]
[181,{"$nulls":6},"Себестоимость продаж","Чек - напитки",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":225614588.55958813,"d":"225,614,589"},null,null,0,0,0,0,0,{"v":1479.51,"d":"1,480"},{"v":6108.288000000001,"d":"6,108"},{"v":13060.160200000004,"d":"13,060"},{"v":38109.91090000001,"d":"38,110"},{"v":62289.4521,"d":"62,289"},{"v":70141.16940000001,"d":"70,141"},{"v":100438.28220000003,"d":"100,438"},{"v":148898.58816000004,"d":"148,899"},{"v":178428.80962,"d":"178,429"},{"v":255405.30754,"d":"255,405"},{"v":351621.55223400006,"d":"351,622"},{"v":367298.1648,"d":"367,298"},{"v":476337.9531660001,"d":"476,338"},{"v":520558.69782000006,"d":"520,559"},{"v":513951.18457800004,"d":"513,951"},{"v":740271.640518,"d":"740,272"},{"v":936774.67116,"d":"936,775"},{"v":921299.06124,"d":"921,299"},{"v":987234.71724,"d":"987,235"},{"v":1188835.9585344002,"d":"1,188,836"},{"v":1259899.3221723,"d":"1,259,899"},{"v":1625088.7364955002,"d":"1,625,089"},{"v":1979993.14564728,"d":"1,979,993"},{"v":1881021.45194904,"d":"1,881,021"},{"v":2153758.18495296,"d":"2,153,758"},{"v":2173788.622234776,"d":"2,173,789"},{"v":2040939.3747358343,"d":"2,040,939"},{"v":2631780.581305268,"d":"2,631,781"},{"v":3025150.9802122135,"d":"3,025,151"},{"v":2802885.336239139,"d":"2,802,885"},{"v":2785101.8468376147,"d":"2,785,102"},{"v":3092469.3533784146,"d":"3,092,469"},{"v":3106080.966447466,"d":"3,106,081"},{"v":3674801.5859063943,"d":"3,674,802"},{"v":4237269.57188337,"d":"4,237,270"},{"v":3906186.4607788473,"d":"3,906,186"},{"v":4264622.109191849,"d":"4,264,622"},{"v":4160834.359300609,"d":"4,160,834"},{"v":3803877.4611398433,"d":"3,803,877"},{"v":4583395.923089029,"d":"4,583,396"},{"v":4948201.015329689,"d":"4,948,201"},{"v":4552855.553779041,"d":"4,552,856"},{"v":4509022.849215299,"d":"4,509,023"},{"v":4868690.73905228,"d":"4,868,691"},{"v":4768559.252129968,"d":"4,768,559"},{"v":5355910.440606404,"d":"5,355,910"},{"v":5940829.274058341,"d":"5,940,829"},{"v":5385907.234281362,"d":"5,385,907"},{"v":5629507.138154511,"d":"5,629,507"},{"v":5306807.660097891,"d":"5,306,808"},{"v":4776943.316429852,"d":"4,776,943"},{"v":5868500.361592458,"d":"5,868,500"},{"v":6451297.305220891,"d":"6,451,297"},{"v":5813134.767842137,"d":"5,813,135"},{"v":5609669.197617853,"d":"5,609,669"},{"v":6053438.867417939,"d":"6,053,439"},{"v":5933198.838366661,"d":"5,933,199"},{"v":6526832.108948199,"d":"6,526,832"},{"v":7116968.2272778675,"d":"7,116,968"},{"v":6425636.76537231,"d":"6,425,637"},{"v":6661785.983453168,"d":"6,661,786"},{"v":6235236.641441325,"d":"6,235,237"},{"v":5719526.6219179155,"d":"5,719,527"},{"v":7036127.439871413,"d":"7,036,127"},{"v":7610205.158918597,"d":"7,610,205"},{"v":6840337.82291235,"d":"6,840,338"},{"v":6601969.52497429,"d":"6,601,970"},0]
[182,{"$nulls":6},"Себестоимость продаж","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,{"$nulls":6},"Себестоимость продаж","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184,{"$nulls":6},"Себестоимость продаж","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":132783819.99204855,"d":"132,783,820"},null,null,0,0,0,0,0,891,{"v":3682.8000000000006,"d":"3,683"},{"v":7878.420000000002,"d":"7,878"},{"v":22974.930000000008,"d":"22,975"},{"v":37597.23,"d":"37,597"},{"v":42334.380000000005,"d":"42,334"},{"v":60593.94000000002,"d":"60,594"},{"v":89850.81600000002,"d":"89,851"},{"v":107700.714,"d":"107,701"},{"v":154076.66999999998,"d":"154,077"},{"v":212222.00340000002,"d":"212,222"},{"v":217648.84680000003,"d":"217,649"},{"v":283315.48740000004,"d":"283,315"},{"v":284680.45782,"d":"284,680"},{"v":278072.944578,"d":"278,073"},{"v":447211.807218,"d":"447,212"},{"v":572040.99315,"d":"572,041"},{"v":541572.05124,"d":"541,572"},{"v":581745.68199,"d":"581,746"},{"v":725915.7666288001,"d":"725,916"},{"v":765384.1269723,"d":"765,384"},{"v":987888.6954387,"d":"987,889"},{"v":1201810.26484728,"d":"1,201,810"},{"v":1102838.57114904,"d":"1,102,839"},{"v":1276428.48302376,"d":"1,276,428"},{"v":1198494.765034776,"d":"1,198,495"},{"v":1065645.5175358343,"d":"1,065,646"},{"v":1565789.4431478684,"d":"1,565,789"},{"v":1868670.3468496138,"d":"1,868,670"},{"v":1645541.039039139,"d":"1,645,541"},{"v":1627757.5496376147,"d":"1,627,758"},{"v":1903341.4656602542,"d":"1,903,341"},{"v":1885548.6165274663,"d":"1,885,549"},{"v":2236050.4957957743,"d":"2,236,050"},{"v":2582902.7484233705,"d":"2,582,903"},{"v":2251819.6373188472,"d":"2,251,820"},{"v":2507362.363048649,"d":"2,507,362"},{"v":2301909.041440609,"d":"2,301,909"},{"v":1944952.143279843,"d":"1,944,952"},{"v":2712166.3265581625,"d":"2,712,166"},{"v":3064813.910847688,"d":"3,064,814"},{"v":2669468.449297041,"d":"2,669,468"},{"v":2625635.7447332987,"d":"2,625,636"},{"v":2956883.3231636463,"d":"2,956,883"},{"v":2828670.534513508,"d":"2,828,671"},{"v":3236606.9049867364,"d":"3,236,607"},{"v":3644251.0574295404,"d":"3,644,251"},{"v":3089329.0176525624,"d":"3,089,329"},{"v":3308200.322440849,"d":"3,308,200"},{"v":2961067.218648291,"d":"2,961,067"},{"v":2431202.874980252,"d":"2,431,203"},{"v":3489464.6278035967,"d":"3,489,465"},{"v":4039363.4396375706,"d":"4,039,363"},{"v":3401200.902258817,"d":"3,401,201"},{"v":3197735.332034533,"d":"3,197,735"},{"v":3605108.9198029665,"d":"3,605,109"},{"v":3448906.9568158416,"d":"3,448,907"},{"v":3931288.9096073424,"d":"3,931,289"},{"v":4411500.763639499,"d":"4,411,501"},{"v":3720169.301733942,"d":"3,720,169"},{"v":3952679.883092313,"d":"3,952,680"},{"v":3522535.307579326,"d":"3,522,535"},{"v":3006825.2880559163,"d":"3,006,825"},{"v":4280171.81197085,"d":"4,280,172"},{"v":4811511.192773171,"d":"4,811,511"},{"v":4041643.8567669243,"d":"4,041,644"},{"v":3803275.558828865,"d":"3,803,276"},0]
[185,{"$nulls":10},"пустая строка"]
[186,{"$nulls":6},"Себестоимость продаж","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":71408283.51349197,"d":"71,408,284"},null,null,0,0,0,0,0,{"v":452.7,"d":"453"},{"v":1865.7600000000004,"d":"1,866"},{"v":3985.954000000001,"d":"3,986"},{"v":11642.293000000001,"d":"11,642"},{"v":18994.017,"d":"18,994"},{"v":21389.838,"d":"21,390"},{"v":30649.494000000006,"d":"30,649"},{"v":45421.363200000014,"d":"45,421"},{"v":54406.2274,"d":"54,406"},{"v":77945.1058,"d":"77,945"},{"v":107230.42218000002,"d":"107,230"},{"v":115114.86000000002,"d":"115,115"},{"v":148478.81982000003,"d":"148,479"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":225430.64100000003,"d":"225,431"},{"v":280564.3677,"d":"280,564"},{"v":292097.7,"d":"292,098"},{"v":311914.6425000001,"d":"311,915"},{"v":356092.4553120001,"d":"356,092"},{"v":380396.3040000001,"d":"380,396"},{"v":490153.8777360001,"d":"490,154"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":674869.0014840001,"d":"674,869"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":819993.1831980001,"d":"819,993"},{"v":889600.487202,"d":"889,600"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":914713.7597832,"d":"914,714"},{"v":938871.0384,"d":"938,871"},{"v":1106731.6077774,"d":"1,106,732"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1351738.266264,"d":"1,351,738"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1439407.3819468203,"d":"1,439,407"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1470621.0891451028,"d":"1,470,621"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1630233.4889382054,"d":"1,630,233"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1785620.627472048,"d":"1,785,621"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1830027.4875298932,"d":"1,830,027"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1883330.7289345942,"d":"1,883,331"},{"v":1910993.755039092,"d":"1,910,994"},{"v":1996571.6918006586,"d":"1,996,572"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2083927.7695083497,"d":"2,083,928"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2119965.8676158176,"d":"2,119,966"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},0]
[187,{"$nulls":6},"Себестоимость продаж","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":21422485.054047592,"d":"21,422,485"},null,null,0,0,0,0,0,{"v":135.81,"d":"136"},{"v":559.7280000000001,"d":"560"},{"v":1195.7862000000002,"d":"1,196"},{"v":3492.6879000000004,"d":"3,493"},{"v":5698.2051,"d":"5,698"},{"v":6416.9514,"d":"6,417"},{"v":9194.848200000002,"d":"9,195"},{"v":13626.408960000004,"d":"13,626"},{"v":16321.86822,"d":"16,322"},{"v":23383.531740000002,"d":"23,384"},{"v":32169.126654000007,"d":"32,169"},{"v":34534.458000000006,"d":"34,534"},{"v":44543.64594600001,"d":"44,544"},{"v":54433.44000000001,"d":"54,433"},{"v":54433.44000000001,"d":"54,433"},{"v":67629.19230000001,"d":"67,629"},{"v":84169.31031,"d":"84,169"},{"v":87629.31,"d":"87,629"},{"v":93574.39275000001,"d":"93,574"},{"v":106827.73659360003,"d":"106,828"},{"v":114118.89120000003,"d":"114,119"},{"v":147046.16332080003,"d":"147,046"},{"v":179580.66480000003,"d":"179,581"},{"v":179580.66480000003,"d":"179,581"},{"v":202460.70044520003,"d":"202,461"},{"v":225067.81320000003,"d":"225,068"},{"v":225067.81320000003,"d":"225,068"},{"v":245997.9549594,"d":"245,998"},{"v":266880.1461606,"d":"266,880"},{"v":267079.4532,"d":"267,079"},{"v":267079.4532,"d":"267,079"},{"v":274414.12793496,"d":"274,414"},{"v":281661.31152,"d":"281,661"},{"v":332019.48233321996,"d":"332,019"},{"v":381776.95926,"d":"381,777"},{"v":381776.95926,"d":"381,777"},{"v":405521.4798792,"d":"405,521"},{"v":428982.7656600001,"d":"428,983"},{"v":428982.7656600001,"d":"428,983"},{"v":431822.2145840461,"d":"431,822"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":441186.3267435308,"d":"441,186"},{"v":447666.62714226,"d":"447,667"},{"v":489070.0466814616,"d":"489,070"},{"v":529979.5884528,"d":"529,980"},{"v":529979.5884528,"d":"529,980"},{"v":535686.1882416144,"d":"535,686"},{"v":541324.7172575999,"d":"541,325"},{"v":541324.7172575999,"d":"541,325"},{"v":549008.2462589679,"d":"549,008"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":564999.2186803783,"d":"564,999"},{"v":573298.1265117276,"d":"573,298"},{"v":598971.5075401976,"d":"598,972"},{"v":624338.6454550079,"d":"624,339"},{"v":624338.6454550079,"d":"624,339"},{"v":625178.3308525049,"d":"625,178"},{"v":626008.0001219999,"d":"626,008"},{"v":626008.0001219999,"d":"626,008"},{"v":635989.7602847453,"d":"635,990"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},0]
[188,{"$nulls":10},"пустая строка"]
[189]
[190,"PL(-)",{"$nulls":5},"Себестоимость",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":6352608140.7079935,"d":"6,352,608,141"},null,null,0,0,0,0,0,{"v":64181.041875,"d":"64,181"},{"v":189331.15621875,"d":"189,331"},{"v":388755.80462999997,"d":"388,756"},{"v":1116293.7970575,"d":"1,116,294"},{"v":1860194.3560387504,"d":"1,860,194"},{"v":2132119.634349375,"d":"2,132,120"},{"v":3091461.4716806253,"d":"3,091,461"},{"v":4528234.48407,"d":"4,528,234"},{"v":5478355.107147375,"d":"5,478,355"},{"v":7918465.683005999,"d":"7,918,466"},{"v":10974450.131514035,"d":"10,974,450"},{"v":11536306.989311248,"d":"11,536,307"},{"v":15111010.500570338,"d":"15,111,011"},{"v":14641766.707168125,"d":"14,641,767"},{"v":14436147.750690136,"d":"14,436,148"},{"v":20824363.17489111,"d":"20,824,363"},{"v":26481145.15764925,"d":"26,481,145"},{"v":26236822.167186018,"d":"26,236,822"},{"v":28265869.694031075,"d":"28,265,870"},{"v":33695234.3913426,"d":"33,695,234"},{"v":35578448.29472345,"d":"35,578,448"},{"v":46179005.10335917,"d":"46,179,005"},{"v":56226302.93659298,"d":"56,226,303"},{"v":53418498.0767244,"d":"53,418,498"},{"v":61090208.30895461,"d":"61,090,208"},{"v":60977839.50753806,"d":"60,977,840"},{"v":56735261.4332222,"d":"56,735,261"},{"v":73101000.77115062,"d":"73,101,001"},{"v":83563030.54877992,"d":"83,563,031"},{"v":77538365.6889798,"d":"77,538,366"},{"v":77396834.07262704,"d":"77,396,834"},{"v":85736572.41297379,"d":"85,736,572"},{"v":86247263.63607001,"d":"86,247,264"},{"v":103132823.09384961,"d":"103,132,823"},{"v":119341384.60211511,"d":"119,341,385"},{"v":110270778.54622385,"d":"110,270,779"},{"v":121378029.9935013,"d":"121,378,030"},{"v":117885571.20131709,"d":"117,885,571"},{"v":107244754.68815927,"d":"107,244,755"},{"v":130146075.37110345,"d":"130,146,075"},{"v":140260114.505212,"d":"140,260,115"},{"v":129677264.09800391,"d":"129,677,264"},{"v":129546496.52938874,"d":"129,546,497"},{"v":138649438.30202234,"d":"138,649,438"},{"v":135010273.89757785,"d":"135,010,274"},{"v":152172855.25976905,"d":"152,172,855"},{"v":168403931.92177987,"d":"168,403,932"},{"v":152250528.8530401,"d":"152,250,529"},{"v":158827507.39926654,"d":"158,827,507"},{"v":148007384.9791434,"d":"148,007,385"},{"v":132095940.75603214,"d":"132,095,941"},{"v":165482683.210582,"d":"165,482,683"},{"v":183603453.6886125,"d":"183,603,454"},{"v":165056942.93700072,"d":"165,056,943"},{"v":159273516.99954283,"d":"159,273,517"},{"v":170252014.80607814,"d":"170,252,015"},{"v":165984788.53432035,"d":"165,984,789"},{"v":182768549.7952797,"d":"182,768,550"},{"v":198462171.83023146,"d":"198,462,172"},{"v":179020074.26610994,"d":"179,020,074"},{"v":186217111.49430603,"d":"186,217,111"},{"v":172953944.9198208,"d":"172,953,945"},{"v":158337870.1842388,"d":"158,337,870"},{"v":197309956.83947805,"d":"197,309,957"},{"v":213802775.131005,"d":"213,802,775"},{"v":191889276.16510078,"d":"191,889,276"},{"v":185132715.91665712,"d":"185,132,716"},0]
[191,"PL(-)",{"$nulls":5},"Себестоимость","Чек - Ужин",null,null,1,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2371955001.1448827,"d":"2,371,955,001"},null,null,0,0,0,0,0,{"v":21193.081875000003,"d":"21,193"},{"v":70193.42446875,"d":"70,193"},{"v":147031.2443675,"d":"147,031"},{"v":425874.62297,"d":"425,875"},{"v":704215.3950637501,"d":"704,215"},{"v":801549.7396556252,"d":"801,550"},{"v":1156537.7192118752,"d":"1,156,538"},{"v":1695733.1603100002,"d":"1,695,733"},{"v":2045243.4416161254,"d":"2,045,243"},{"v":2954151.7794109997,"d":"2,954,152"},{"v":4083678.910374413,"d":"4,083,679"},{"v":4286709.006467625,"d":"4,286,709"},{"v":5592055.148897587,"d":"5,592,055"},{"v":5493411.348167345,"d":"5,493,411"},{"v":5423254.121498153,"d":"5,423,254"},{"v":7763783.820725564,"d":"7,763,784"},{"v":9846144.552018337,"d":"9,846,145"},{"v":9760858.15478137,"d":"9,760,858"},{"v":10491269.442493064,"d":"10,491,269"},{"v":12476260.103602275,"d":"12,476,260"},{"v":13196791.40972884,"d":"13,196,791"},{"v":17138695.38951818,"d":"17,138,695"},{"v":20877131.03095323,"d":"20,877,131"},{"v":19890892.456028186,"d":"19,890,892"},{"v":22740244.76378153,"d":"22,740,245"},{"v":22885517.072482288,"d":"22,885,517"},{"v":21457863.9964505,"d":"21,457,864"},{"v":27427614.126989692,"d":"27,427,614"},{"v":31315454.839400463,"d":"31,315,455"},{"v":29160887.919319503,"d":"29,160,888"},{"v":29062960.18494328,"d":"29,062,960"},{"v":31991577.91778909,"d":"31,991,578"},{"v":32204340.344927963,"d":"32,204,340"},{"v":38462393.57964174,"d":"38,462,394"},{"v":44439378.06363393,"d":"44,439,378"},{"v":41206829.11997726,"d":"41,206,829"},{"v":45144699.99714308,"d":"45,144,700"},{"v":44059684.89953032,"d":"44,059,685"},{"v":40386200.50184822,"d":"40,386,201"},{"v":48433743.54508577,"d":"48,433,744"},{"v":52038032.70474564,"d":"52,038,033"},{"v":48230174.88064377,"d":"48,230,175"},{"v":48031734.14662555,"d":"48,031,734"},{"v":51258291.1183343,"d":"51,258,291"},{"v":50127383.705847934,"d":"50,127,384"},{"v":56517170.46987176,"d":"56,517,170"},{"v":62529766.95058891,"d":"62,529,767"},{"v":56909549.077510804,"d":"56,909,549"},{"v":59288845.98501898,"d":"59,288,846"},{"v":55616219.66812326,"d":"55,616,220"},{"v":50138506.04516157,"d":"50,138,506"},{"v":61726695.04850601,"d":"61,726,695"},{"v":67950138.92875859,"d":"67,950,139"},{"v":61492744.380900666,"d":"61,492,744"},{"v":59464523.91690838,"d":"59,464,524"},{"v":63396043.34781858,"d":"63,396,043"},{"v":62062323.42188163,"d":"62,062,323"},{"v":68297725.72625956,"d":"68,297,726"},{"v":74083511.73388651,"d":"74,083,512"},{"v":67226830.8796853,"d":"67,226,831"},{"v":69696692.72224256,"d":"69,696,693"},{"v":65060324.551473245,"d":"65,060,325"},{"v":59912302.82925209,"d":"59,912,303"},{"v":73598965.02198218,"d":"73,598,965"},{"v":79444539.46034457,"d":"79,444,539"},{"v":71752696.38779455,"d":"71,752,696"},{"v":69381218.65756756,"d":"69,381,219"},0]
[192,"SF(-)",{"$nulls":5},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 1",null,1,"руб.",{"$nulls":10},{"v":1051669069.1344768,"d":"1,051,669,069"},null,null,0,0,0,0,0,{"v":10224.225000000002,"d":"10,224"},{"v":33910.34625,"d":"33,910"},{"v":71765.7665175,"d":"71,766"},{"v":208817.07214499998,"d":"208,817"},{"v":345660.9396075,"d":"345,661"},{"v":392786.94868875004,"d":"392,787"},{"v":565634.97007875,"d":"565,635"},{"v":823941.6649200001,"d":"823,942"},{"v":996823.6193767501,"d":"996,824"},{"v":1449384.2501984998,"d":"1,449,384"},{"v":2004395.0110989749,"d":"2,004,395"},{"v":2059063.287823575,"d":"2,059,063"},{"v":2692991.12896935,"d":"2,692,991"},{"v":2235813.2023528125,"d":"2,235,813"},{"v":2187862.659728151,"d":"2,187,863"},{"v":3549052.7340004067,"d":"3,549,053"},{"v":4550224.1045864625,"d":"4,550,224"},{"v":4317700.887401808,"d":"4,317,701"},{"v":4646352.321500639,"d":"4,646,352"},{"v":5709038.509614825,"d":"5,709,039"},{"v":6032034.490801417,"d":"6,032,034"},{"v":7897843.612590145,"d":"7,897,844"},{"v":9599327.431117859,"d":"9,599,327"},{"v":8801860.777932348,"d":"8,801,861"},{"v":10147401.955549426,"d":"10,147,402"},{"v":9404148.202949239,"d":"9,404,148"},{"v":8310753.9110274,"d":"8,310,754"},{"v":12310521.621723644,"d":"12,310,522"},{"v":14649911.209775059,"d":"14,649,911"},{"v":12916456.910074733,"d":"12,916,457"},{"v":12802539.49550753,"d":"12,802,539"},{"v":14776339.785479696,"d":"14,776,340"},{"v":14671364.55871494,"d":"14,671,365"},{"v":17712827.831226174,"d":"17,712,828"},{"v":20507840.983794834,"d":"20,507,841"},{"v":17921046.476661406,"d":"17,921,046"},{"v":20005267.64090394,"d":"20,005,268"},{"v":18207262.334556084,"d":"18,207,262"},{"v":15375169.985420834,"d":"15,375,170"},{"v":21655746.306659475,"d":"21,655,746"},{"v":24398386.026653185,"d":"24,398,386"},{"v":21351163.80082217,"d":"21,351,164"},{"v":21135301.428565912,"d":"21,135,301"},{"v":23399760.586069632,"d":"23,399,761"},{"v":22321328.94028688,"d":"22,321,329"},{"v":25847360.45396397,"d":"25,847,360"},{"v":29020537.32613092,"d":"29,020,537"},{"v":24539234.478091065,"d":"24,539,234"},{"v":26199935.661982518,"d":"26,199,936"},{"v":23180021.07411751,"d":"23,180,021"},{"v":18944513.51395345,"d":"18,944,514"},{"v":27723355.572531406,"d":"27,723,356"},{"v":32232375.149168964,"d":"32,232,375"},{"v":27088579.88755605,"d":"27,088,580"},{"v":25419560.80692032,"d":"25,419,561"},{"v":28162844.167032726,"d":"28,162,844"},{"v":26866656.675519828,"d":"26,866,657"},{"v":31039797.279091615,"d":"31,039,797"},{"v":34778740.93835558,"d":"34,778,741"},{"v":29313074.0130126,"d":"29,313,074"},{"v":31145141.13882588,"d":"31,145,141"},{"v":27481006.88719931,"d":"27,481,007"},{"v":23519841.11918723,"d":"23,519,841"},{"v":33922100.701583885,"d":"33,922,101"},{"v":38095580.14863865,"d":"38,095,580"},{"v":31969025.542110633,"d":"31,969,026"},{"v":30016736.644778866,"d":"30,016,737"},0]
[193,"SF(-)",{"$nulls":5},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 2",null,1,"руб.",{"$nulls":10},{"v":230010131.17436358,"d":"230,010,131"},null,null,0,0,0,0,0,{"v":2272.0500000000006,"d":"2,272"},{"v":7535.6325,"d":"7,536"},{"v":15636.753000000004,"d":"15,637"},{"v":45052.22700000001,"d":"45,052"},{"v":74576.25450000001,"d":"74,576"},{"v":86089.07265750002,"d":"86,089"},{"v":125696.66001750002,"d":"125,697"},{"v":183098.14776000002,"d":"183,098"},{"v":218081.70945000002,"d":"218,082"},{"v":312704.2611,"d":"312,704"},{"v":432447.68308499997,"d":"432,448"},{"v":450542.6664453,"d":"450,543"},{"v":598442.4731043001,"d":"598,442"},{"v":496847.3783006251,"d":"496,847"},{"v":477227.02341599995,"d":"477,227"},{"v":765707.170226625,"d":"765,707"},{"v":981709.6234275001,"d":"981,710"},{"v":944044.333747453,"d":"944,044"},{"v":1032522.7381112531,"d":"1,032,523"},{"v":1268675.2243588502,"d":"1,268,675"},{"v":1320789.5741019377,"d":"1,320,790"},{"v":1703957.6294692873,"d":"1,703,958"},{"v":2071052.3044482977,"d":"2,071,052"},{"v":1925293.6865483294,"d":"1,925,294"},{"v":2254978.2123443177,"d":"2,254,978"},{"v":2089810.7117664977,"d":"2,089,811"},{"v":1814526.8085584799,"d":"1,814,527"},{"v":2655991.719897227,"d":"2,655,992"},{"v":3160714.392615978,"d":"3,160,714"},{"v":2822874.6837207694,"d":"2,822,875"},{"v":2845008.7767794514,"d":"2,845,009"},{"v":3283631.063439933,"d":"3,283,631"},{"v":3214270.942046416,"d":"3,214,271"},{"v":3821537.8276647627,"d":"3,821,538"},{"v":4424561.161552284,"d":"4,424,561"},{"v":3918331.779351227,"d":"3,918,332"},{"v":4445615.031311987,"d":"4,445,615"},{"v":4046058.296568019,"d":"4,046,058"},{"v":3357422.038157913,"d":"3,357,422"},{"v":4672221.425384999,"d":"4,672,221"},{"v":5263945.2053189175,"d":"5,263,945"},{"v":4667668.950404637,"d":"4,667,669"},{"v":4696733.650792425,"d":"4,696,734"},{"v":5199946.796904364,"d":"5,199,947"},{"v":4891638.511179141,"d":"4,891,639"},{"v":5576561.04724142,"d":"5,576,561"},{"v":6261173.101646371,"d":"6,261,173"},{"v":5363968.046836811,"d":"5,363,968"},{"v":5822207.924885006,"d":"5,822,208"},{"v":5151115.794248338,"d":"5,151,116"},{"v":4137362.134911555,"d":"4,137,362"},{"v":5981306.488140541,"d":"5,981,306"},{"v":6954126.245775399,"d":"6,954,126"},{"v":5917970.069649754,"d":"5,917,970"},{"v":5648791.290426738,"d":"5,648,791"},{"v":6258409.814896162,"d":"6,258,410"},{"v":5887846.075856257,"d":"5,887,846"},{"v":6696827.891929153,"d":"6,696,828"},{"v":7503503.978070243,"d":"7,503,504"},{"v":6407294.090492641,"d":"6,407,294"},{"v":6921142.475294642,"d":"6,921,142"},{"v":6106890.419377626,"d":"6,106,890"},{"v":5133689.576711807,"d":"5,133,690"},{"v":7318684.078011626,"d":"7,318,684"},{"v":8219111.143179861,"d":"8,219,111"},{"v":6984273.303184182,"d":"6,984,273"},{"v":6670385.921061971,"d":"6,670,386"},0]
[194,"SF(-)",{"$nulls":5},"Себестоимость","Чек - Ужин","Продукты и напитки категории - 3",null,1,"руб.",{"$nulls":10},{"v":56931842.77471459,"d":"56,931,843"},null,null,0,0,0,0,0,{"v":568.0125000000002,"d":"568"},{"v":1883.908125,"d":"1,884"},{"v":3909.188250000001,"d":"3,909"},{"v":11263.056750000003,"d":"11,263"},{"v":18644.063625000003,"d":"18,644"},{"v":21185.919562500003,"d":"21,186"},{"v":30508.898062500008,"d":"30,509"},{"v":45195.61860000001,"d":"45,196"},{"v":54520.427362500006,"d":"54,520"},{"v":78176.065275,"d":"78,176"},{"v":108111.92077124999,"d":"108,112"},{"v":111060.58726125001,"d":"111,061"},{"v":145253.02745250004,"d":"145,253"},{"v":121893.0850139063,"d":"121,893"},{"v":119306.75585399999,"d":"119,307"},{"v":191426.79255665626,"d":"191,427"},{"v":245427.40585687503,"d":"245,427"},{"v":232885.7005071094,"d":"232,886"},{"v":250612.3150755469,"d":"250,612"},{"v":312775.81956720003,"d":"312,776"},{"v":330197.3935254844,"d":"330,197"},{"v":425989.40736732184,"d":"425,989"},{"v":517763.0761120744,"d":"517,763"},{"v":474749.7722725107,"d":"474,750"},{"v":547324.8088214363,"d":"547,325"},{"v":512606.58304155304,"d":"512,607"},{"v":453631.70213961997,"d":"453,632"},{"v":663997.9299743067,"d":"663,998"},{"v":790178.5981539945,"d":"790,179"},{"v":696680.5237365012,"d":"696,681"},{"v":690536.110868799,"d":"690,536"},{"v":809229.8297276103,"d":"809,230"},{"v":803567.735511604,"d":"803,568"},{"v":955384.4569161907,"d":"955,384"},{"v":1106140.290388071,"d":"1,106,140"},{"v":966615.2360658795,"d":"966,615"},{"v":1079032.774590288,"d":"1,079,033"},{"v":992111.2996762233,"d":"992,111"},{"v":839355.5095394782,"d":"839,356"},{"v":1168055.3563462498,"d":"1,168,055"},{"v":1315986.3013297294,"d":"1,315,986"},{"v":1151626.9579731482,"d":"1,151,627"},{"v":1139983.895823404,"d":"1,139,984"},{"v":1281077.4619793997,"d":"1,281,077"},{"v":1222909.6277947852,"d":"1,222,910"},{"v":1394140.261810355,"d":"1,394,140"},{"v":1565293.2754115928,"d":"1,565,293"},{"v":1323583.3051829056,"d":"1,323,583"},{"v":1413157.2633216036,"d":"1,413,157"},{"v":1262792.9371887338,"d":"1,262,793"},{"v":1034340.5337278887,"d":"1,034,341"},{"v":1495326.6220351353,"d":"1,495,327"},{"v":1738531.5614438497,"d":"1,738,532"},{"v":1461088.4513244904,"d":"1,461,088"},{"v":1371065.847190956,"d":"1,371,066"},{"v":1541874.5443962596,"d":"1,541,875"},{"v":1471961.5189640643,"d":"1,471,962"},{"v":1674206.9729822883,"d":"1,674,207"},{"v":1875875.9945175608,"d":"1,875,876"},{"v":1581071.9532369256,"d":"1,581,072"},{"v":1679888.950314233,"d":"1,679,889"},{"v":1497077.505721214,"d":"1,497,078"},{"v":1283422.3941779518,"d":"1,283,422"},{"v":1829671.0195029066,"d":"1,829,671"},{"v":2054777.7857949652,"d":"2,054,778"},{"v":1724327.1597686426,"d":"1,724,327"},{"v":1619025.7089956242,"d":"1,619,026"},0]
[195,{"$nulls":10},"пустая строка"]
[196,"BS(-)",{"$nulls":5},"Себестоимость","Чек - Ужин","ФОТ поваров и барменов",null,1,"руб.",{"$nulls":10},{"v":794879967.7394832,"d":"794,879,968"},null,null,0,0,0,0,0,{"v":6252.918750000001,"d":"6,253"},{"v":20664.2596875,"d":"20,664"},{"v":42861.18200000001,"d":"42,861"},{"v":123647.89775000003,"d":"123,648"},{"v":204103.18256250003,"d":"204,103"},{"v":231913.69134375005,"d":"231,914"},{"v":334382.45465625,"d":"334,382"},{"v":494998.25310000015,"d":"494,998"},{"v":596782.8349437502,"d":"596,783"},{"v":856836.3098749999,"d":"856,836"},{"v":1183634.073399375,"d":"1,183,634"},{"v":1281571.126875,"d":"1,281,571"},{"v":1657975.7841318753,"d":"1,657,976"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2029890.5250000008,"d":"2,029,891"},{"v":2505843.9414937505,"d":"2,505,844"},{"v":3129833.3985750005,"d":"3,129,833"},{"v":3281713.25625,"d":"3,281,713"},{"v":3509063.12908125,"d":"3,509,063"},{"v":3989054.2692780006,"d":"3,989,054"},{"v":4241361.501000001,"d":"4,241,362"},{"v":5469926.72314725,"d":"5,469,927"},{"v":6683837.091749999,"d":"6,683,837"},{"v":6683837.091749999,"d":"6,683,837"},{"v":7531184.451589499,"d":"7,531,184"},{"v":8368424.288249998,"d":"8,368,424"},{"v":8368424.288249998,"d":"8,368,424"},{"v":9074694.504149625,"d":"9,074,695"},{"v":9780500.491427252,"d":"9,780,500"},{"v":9788366.001375,"d":"9,788,366"},{"v":9788366.001375,"d":"9,788,366"},{"v":10094136.337801425,"d":"10,094,136"},{"v":10396259.31435,"d":"10,396,259"},{"v":12286648.818334311,"d":"12,286,649"},{"v":14154488.9445375,"d":"14,154,489"},{"v":14154488.9445375,"d":"14,154,489"},{"v":15088295.807951437,"d":"15,088,296"},{"v":16010963.8221,"d":"16,010,964"},{"v":16010963.8221,"d":"16,010,964"},{"v":16105938.812842345,"d":"16,105,939"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16199780.901110627,"d":"16,199,781"},{"v":16444235.594908386,"d":"16,444,236"},{"v":16685774.328143945,"d":"16,685,774"},{"v":18230083.620658476,"d":"18,230,084"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19755971.728769254,"d":"19,755,972"},{"v":19887342.411407582,"d":"19,887,342"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20017146.04812975,"d":"20,017,146"},{"v":20405158.74292225,"d":"20,405,159"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":20788543.055669516,"d":"20,788,543"},{"v":21102242.170379568,"d":"21,102,242"},{"v":21412199.3473396,"d":"21,412,199"},{"v":22220687.370966546,"d":"22,220,687"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23019531.40226395,"d":"23,019,531"},{"v":23038861.659852166,"d":"23,038,862"},{"v":23057961.337827,"d":"23,057,961"},{"v":23057961.337827,"d":"23,057,961"},{"v":23483468.63298751,"d":"23,483,469"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},{"v":23903900.29440853,"d":"23,903,900"},0]
[197,"BS(-)",{"$nulls":5},"Себестоимость","Чек - Ужин","Соцсборы",null,1,"руб.",{"$nulls":10},{"v":238463990.32184488,"d":"238,463,990"},null,null,0,0,0,0,0,{"v":1875.8756250000001,"d":"1,876"},{"v":6199.27790625,"d":"6,199"},{"v":12858.354600000002,"d":"12,858"},{"v":37094.36932500001,"d":"37,094"},{"v":61230.95476875001,"d":"61,231"},{"v":69574.10740312502,"d":"69,574"},{"v":100314.736396875,"d":"100,315"},{"v":148499.47593000004,"d":"148,499"},{"v":179034.85048312505,"d":"179,035"},{"v":257050.89296249996,"d":"257,051"},{"v":355090.2220198125,"d":"355,090"},{"v":384471.3380625,"d":"384,471"},{"v":497392.7352395626,"d":"497,393"},{"v":608967.1575000002,"d":"608,967"},{"v":608967.1575000002,"d":"608,967"},{"v":751753.1824481251,"d":"751,753"},{"v":938950.0195725001,"d":"938,950"},{"v":984513.9768749999,"d":"984,514"},{"v":1052718.938724375,"d":"1,052,719"},{"v":1196716.2807834002,"d":"1,196,716"},{"v":1272408.4503000004,"d":"1,272,408"},{"v":1640978.016944175,"d":"1,640,978"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2005151.1275249994,"d":"2,005,151"},{"v":2259355.3354768497,"d":"2,259,355"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2510527.2864749995,"d":"2,510,527"},{"v":2722408.3512448873,"d":"2,722,408"},{"v":2934150.1474281754,"d":"2,934,150"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":2936509.8004125003,"d":"2,936,510"},{"v":3028240.9013404273,"d":"3,028,241"},{"v":3118877.794305,"d":"3,118,878"},{"v":3685994.6455002935,"d":"3,685,995"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4246346.68336125,"d":"4,246,347"},{"v":4526488.742385431,"d":"4,526,489"},{"v":4803289.14663,"d":"4,803,289"},{"v":4803289.14663,"d":"4,803,289"},{"v":4831781.643852703,"d":"4,831,782"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4859934.270333188,"d":"4,859,934"},{"v":4933270.678472516,"d":"4,933,271"},{"v":5005732.298443183,"d":"5,005,732"},{"v":5469025.086197543,"d":"5,469,025"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5926791.518630776,"d":"5,926,792"},{"v":5966202.723422275,"d":"5,966,203"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6005143.814438924,"d":"6,005,144"},{"v":6121547.622876675,"d":"6,121,548"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6236562.916700855,"d":"6,236,563"},{"v":6330672.651113871,"d":"6,330,673"},{"v":6423659.80420188,"d":"6,423,660"},{"v":6666206.211289964,"d":"6,666,206"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6905859.420679185,"d":"6,905,859"},{"v":6911658.497955649,"d":"6,911,658"},{"v":6917388.4013481,"d":"6,917,388"},{"v":6917388.4013481,"d":"6,917,388"},{"v":7045040.589896253,"d":"7,045,041"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},{"v":7171170.088322558,"d":"7,171,170"},0]
[198,"PL(-)",{"$nulls":5},"Себестоимость","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3776962393.129263,"d":"3,776,962,393"},null,null,0,0,0,0,0,{"v":41508.45,"d":"41,508"},{"v":113029.44375,"d":"113,029"},{"v":228664.4000625,"d":"228,664"},{"v":652309.2631875,"d":"652,309"},{"v":1093689.508875,"d":"1,093,690"},{"v":1260428.72529375,"d":"1,260,429"},{"v":1834485.47026875,"d":"1,834,485"},{"v":2683602.7356000002,"d":"2,683,603"},{"v":3254682.8559112498,"d":"3,254,683"},{"v":4708908.596054999,"d":"4,708,909"},{"v":6539149.668905623,"d":"6,539,150"},{"v":6882299.818043625,"d":"6,882,300"},{"v":9042617.39850675,"d":"9,042,617"},{"v":8675243.40415078,"d":"8,675,243"},{"v":8545287.935376983,"d":"8,545,288"},{"v":12394843.014850548,"d":"12,394,843"},{"v":15793566.09999591,"d":"15,793,566"},{"v":15644926.959704649,"d":"15,644,927"},{"v":16884323.147963013,"d":"16,884,323"},{"v":20151124.290310726,"d":"20,151,124"},{"v":21249321.58398436,"d":"21,249,322"},{"v":27579869.093251944,"d":"27,579,869"},{"v":33569480.470800355,"d":"33,569,480"},{"v":31830390.597272012,"d":"31,830,391"},{"v":36408943.440724075,"d":"36,408,943"},{"v":36118282.94032679,"d":"36,118,283"},{"v":33414065.648291834,"d":"33,414,066"},{"v":43302570.97004697,"d":"43,302,571"},{"v":49533869.7869755,"d":"49,533,870"},{"v":45848849.27326101,"d":"45,848,849"},{"v":45820064.96578574,"d":"45,820,065"},{"v":50969748.719416335,"d":"50,969,749"},{"v":51251100.42744916,"d":"51,251,100"},{"v":61368303.010934114,"d":"61,368,303"},{"v":71095220.7580017,"d":"71,095,221"},{"v":65533066.23835421,"d":"65,533,066"},{"v":72386601.61434114,"d":"72,386,602"},{"v":70048703.44939293,"d":"70,048,703"},{"v":63378835.415717855,"d":"63,378,835"},{"v":77580963.62402168,"d":"77,580,964"},{"v":83784683.1036113,"d":"83,784,683"},{"v":77339145.07179727,"d":"77,339,145"},{"v":77443345.49100344,"d":"77,443,345"},{"v":83015270.3318297,"d":"83,015,270"},{"v":80585776.02868553,"d":"80,585,776"},{"v":90839208.83345535,"d":"90,839,209"},{"v":100540710.87337089,"d":"100,540,711"},{"v":90469960.71085669,"d":"90,469,961"},{"v":94460520.99649985,"d":"94,460,521"},{"v":87577868.8540303,"d":"87,577,869"},{"v":77585691.8736041,"d":"77,585,692"},{"v":98469065.23845078,"d":"98,469,065"},{"v":109875244.6945726,"d":"109,875,245"},{"v":98317930.60530107,"d":"98,317,931"},{"v":94732279.77368902,"d":"94,732,280"},{"v":101403384.07747543,"d":"101,403,384"},{"v":98564084.10020804,"d":"98,564,084"},{"v":108599206.77833982,"d":"108,599,207"},{"v":117996941.99634033,"d":"117,996,942"},{"v":105987634.838008,"d":"105,987,635"},{"v":110517412.76912566,"d":"110,517,413"},{"v":102245472.94483611,"d":"102,245,473"},{"v":93207178.28107812,"d":"93,207,178"},{"v":117388226.34628625,"d":"117,388,226"},{"v":127549949.04387067,"d":"127,549,949"},{"v":113969849.26385503,"d":"113,969,849"},{"v":109783406.99392009,"d":"109,783,407"},0]
[199,"SF(-)",{"$nulls":5},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 1",null,2,"руб.",{"$nulls":10},{"v":1532370105.0064888,"d":"1,532,370,105"},null,null,0,0,0,0,0,{"v":18042.75,"d":"18,043"},{"v":49199.90625,"d":"49,200"},{"v":100657.99631249999,"d":"100,658"},{"v":288551.5194375,"d":"288,552"},{"v":484182.876375,"d":"484,183"},{"v":556049.73909375,"d":"556,050"},{"v":806314.7100937502,"d":"806,315"},{"v":1173409.5780000002,"d":"1,173,410"},{"v":1429948.7248612498,"d":"1,429,949"},{"v":2084018.9109299995,"d":"2,084,019"},{"v":2894929.5555056245,"d":"2,894,930"},{"v":2979329.6274018744,"d":"2,979,330"},{"v":3916787.2088399995,"d":"3,916,787"},{"v":3259898.129039062,"d":"3,259,898"},{"v":3197111.0273947963,"d":"3,197,111"},{"v":5172431.023106015,"d":"5,172,431"},{"v":6648210.382587469,"d":"6,648,210"},{"v":6324002.609910821,"d":"6,324,003"},{"v":6818540.595232008,"d":"6,818,541"},{"v":8380310.355907876,"d":"8,380,310"},{"v":8866513.547596794,"d":"8,866,514"},{"v":11602159.915197985,"d":"11,602,160"},{"v":14087952.025427576,"d":"14,087,952"},{"v":12906682.906241054,"d":"12,906,683"},{"v":14816976.89728082,"d":"14,816,977"},{"v":13694874.650727186,"d":"13,694,875"},{"v":12039486.777445475,"d":"12,039,487"},{"v":17758779.81544843,"d":"17,758,780"},{"v":21066587.503480572,"d":"21,066,588"},{"v":18599216.09649972,"d":"18,599,216"},{"v":18476234.868600752,"d":"18,476,235"},{"v":21376138.6781659,"d":"21,376,139"},{"v":21280452.181582253,"d":"21,280,452"},{"v":25763682.81290597,"d":"25,763,683"},{"v":29904250.945770413,"d":"29,904,251"},{"v":26198552.181605723,"d":"26,198,552"},{"v":29325090.058710035,"d":"29,325,090"},{"v":26732164.824390963,"d":"26,732,165"},{"v":22605749.894145448,"d":"22,605,750"},{"v":31770320.955105312,"d":"31,770,321"},{"v":35678965.407375276,"d":"35,678,965"},{"v":31380620.816093292,"d":"31,380,621"},{"v":31274805.927732382,"d":"31,274,806"},{"v":34548389.82833469,"d":"34,548,390"},{"v":32880274.616420675,"d":"32,880,275"},{"v":37926172.28631711,"d":"37,926,172"},{"v":42452933.210396804,"d":"42,452,933"},{"v":35799293.03026283,"d":"35,799,293"},{"v":38099003.270639926,"d":"38,099,003"},{"v":33647370.91729648,"d":"33,647,371"},{"v":27426203.240219425,"d":"27,426,203"},{"v":40453571.476306275,"d":"40,453,571"},{"v":47254505.98103863,"d":"47,254,506"},{"v":39632336.83699283,"d":"39,632,337"},{"v":37113956.60265497,"d":"37,113,957"},{"v":41009053.78708275,"d":"41,009,054"},{"v":39030483.197146684,"d":"39,030,483"},{"v":44986677.69598141,"d":"44,986,678"},{"v":50321974.48516562,"d":"50,321,974"},{"v":42389004.087444685,"d":"42,389,004"},{"v":45038316.84290998,"d":"45,038,317"},{"v":39739691.331979394,"d":"39,739,691"},{"v":34174626.532733284,"d":"34,174,627"},{"v":49367048.78649071,"d":"49,367,049"},{"v":55381183.3236897,"d":"55,381,183"},{"v":46425503.36301579,"d":"46,425,503"},{"v":43484343.362159245,"d":"43,484,343"},0]
[200,"SF(-)",{"$nulls":5},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 2",null,2,"руб.",{"$nulls":10},{"v":804345626.7984058,"d":"804,345,627"},null,null,0,0,0,0,0,{"v":9622.8,"d":"9,623"},{"v":26239.950000000004,"d":"26,240"},{"v":52604.64,"d":"52,605"},{"v":149411.79,"d":"149,412"},{"v":250709.58000000002,"d":"250,710"},{"v":292441.30245,"d":"292,441"},{"v":430034.51205,"d":"430,035"},{"v":625818.4416,"d":"625,818"},{"v":750648.0762,"d":"750,648"},{"v":1079103.6431999998,"d":"1,079,104"},{"v":1498992.6501,"d":"1,498,993"},{"v":1564387.8873480002,"d":"1,564,388"},{"v":2088953.178048,"d":"2,088,953"},{"v":1738612.3354874998,"d":"1,738,612"},{"v":1673475.9133949997,"d":"1,673,476"},{"v":2678281.4359125,"d":"2,678,281"},{"v":3442439.033055,"d":"3,442,439"},{"v":3318226.696155938,"d":"3,318,227"},{"v":3636554.984123738,"d":"3,636,555"},{"v":4469498.856484201,"d":"4,469,499"},{"v":4658997.7151883,"d":"4,658,998"},{"v":6007590.8946009,"d":"6,007,591"},{"v":7294732.440350851,"d":"7,294,732"},{"v":6775140.460092741,"d":"6,775,140"},{"v":7902387.678549769,"d":"7,902,388"},{"v":7303933.1470545,"d":"7,303,933"},{"v":6308676.15138481,"d":"6,308,676"},{"v":9195484.694083331,"d":"9,195,485"},{"v":10908265.373970525,"d":"10,908,265"},{"v":9755815.034483792,"d":"9,755,815"},{"v":9853991.929920401,"d":"9,853,992"},{"v":11400607.295021815,"d":"11,400,607"},{"v":11189204.393380618,"d":"11,189,204"},{"v":13340418.284999857,"d":"13,340,418"},{"v":15484401.784217687,"d":"15,484,402"},{"v":13747871.555083264,"d":"13,747,872"},{"v":15640048.03131202,"d":"15,640,048"},{"v":14257154.573008515,"d":"14,257,155"},{"v":11847242.405832855,"d":"11,847,242"},{"v":16450651.627238996,"d":"16,450,652"},{"v":18474545.194757428,"d":"18,474,545"},{"v":16466456.757179487,"d":"16,466,457"},{"v":16679896.494790608,"d":"16,679,896"},{"v":18425807.90844517,"d":"18,425,808"},{"v":17293828.31308652,"d":"17,293,828"},{"v":19638147.462170675,"d":"19,638,147"},{"v":21982101.338716798,"d":"21,982,101"},{"v":18780319.51750595,"d":"18,780,320"},{"v":20319468.411007963,"d":"20,319,468"},{"v":17945264.489224788,"d":"17,945,264"},{"v":14375587.473159693,"d":"14,375,587"},{"v":20946833.126889978,"d":"20,946,833"},{"v":24468352.61154104,"d":"24,468,353"},{"v":20779879.806899313,"d":"20,779,880"},{"v":19794110.18808265,"d":"19,794,110"},{"v":21871495.3531108,"d":"21,871,495"},{"v":20528746.745766208,"d":"20,528,747"},{"v":23294072.593388434,"d":"23,294,073"},{"v":26056685.81756148,"d":"26,056,686"},{"v":22237079.49053328,"d":"22,237,079"},{"v":24020435.64955199,"d":"24,020,436"},{"v":21194502.043722346,"d":"21,194,502"},{"v":17901371.36365208,"d":"17,901,371"},{"v":25562225.908862513,"d":"25,562,226"},{"v":28676340.879580434,"d":"28,676,341"},{"v":24341748.89068122,"d":"24,341,749"},{"v":23191649.7931516,"d":"23,191,650"},0]
[201,"SF(-)",{"$nulls":5},"Себестоимость","Чек - Бизнес-ланч","Продукты и напитки категории - 3",null,2,"руб.",{"$nulls":10},{"v":49772650.5558313,"d":"49,772,651"},null,null,0,0,0,0,0,{"v":601.425,"d":"601"},{"v":1639.9968750000003,"d":"1,640"},{"v":3287.79,"d":"3,288"},{"v":9338.236875,"d":"9,338"},{"v":15669.348750000001,"d":"15,669"},{"v":17995.137187500004,"d":"17,995"},{"v":26094.3271875,"d":"26,094"},{"v":38613.26700000001,"d":"38,613"},{"v":46915.5047625,"d":"46,916"},{"v":67443.97769999999,"d":"67,444"},{"v":93687.04063125,"d":"93,687"},{"v":96418.43454375002,"d":"96,418"},{"v":126756.8676,"d":"126,757"},{"v":106624.18962421876,"d":"106,624"},{"v":104592.24458718748,"d":"104,592"},{"v":167392.58974453126,"d":"167,393"},{"v":215152.4395659375,"d":"215,152"},{"v":204660.27863789065,"d":"204,660"},{"v":220664.74418226563,"d":"220,665"},{"v":275452.62607665005,"d":"275,453"},{"v":291187.35719926876,"d":"291,187"},{"v":375474.43091255624,"d":"375,474"},{"v":455920.7775219282,"d":"455,921"},{"v":417692.0034382219,"d":"417,692"},{"v":479513.8154459813,"d":"479,514"},{"v":447864.6825451013,"d":"447,865"},{"v":394292.2594615506,"d":"394,292"},{"v":574717.7933802082,"d":"574,718"},{"v":681766.5858731578,"d":"681,767"},{"v":601916.378527499,"d":"601,916"},{"v":597936.4035145874,"d":"597,936"},{"v":702421.9249611638,"d":"702,422"},{"v":699325.2745862886,"d":"699,325"},{"v":833776.142812491,"d":"833,776"},{"v":967775.1115136055,"d":"967,775"},{"v":847849.5851652338,"d":"847,850"},{"v":949032.0407349528,"d":"949,032"},{"v":873993.5866184538,"d":"873,994"},{"v":740452.6503645534,"d":"740,453"},{"v":1028165.7267024373,"d":"1,028,166"},{"v":1154659.0746723393,"d":"1,154,659"},{"v":1015554.0717182296,"d":"1,015,554"},{"v":1012129.6416741872,"d":"1,012,130"},{"v":1134848.580633086,"d":"1,134,849"},{"v":1080864.2695679076,"d":"1,080,864"},{"v":1227384.2163856672,"d":"1,227,384"},{"v":1373881.3336697998,"d":"1,373,881"},{"v":1158553.1725004155,"d":"1,158,553"},{"v":1232977.4521242697,"d":"1,232,977"},{"v":1099806.504356528,"d":"1,099,807"},{"v":898474.2170724808,"d":"898,474"},{"v":1309177.0704306236,"d":"1,309,177"},{"v":1529272.038221315,"d":"1,529,272"},{"v":1282599.8976373086,"d":"1,282,600"},{"v":1201098.9191797725,"d":"1,201,099"},{"v":1347078.0822879304,"d":"1,347,078"},{"v":1283046.671610388,"d":"1,283,047"},{"v":1455879.5370867772,"d":"1,455,880"},{"v":1628542.8635975926,"d":"1,628,543"},{"v":1371812.4300143912,"d":"1,371,812"},{"v":1457550.7068902904,"d":"1,457,551"},{"v":1298934.8946698767,"d":"1,298,935"},{"v":1118835.710228255,"d":"1,118,836"},{"v":1597639.119303907,"d":"1,597,639"},{"v":1792271.3049737772,"d":"1,792,271"},{"v":1502443.4745312557,"d":"1,502,443"},{"v":1407260.3029825003,"d":"1,407,260"},0]
[202,{"$nulls":10},"пустая строка"]
[203,"BS(-)",{"$nulls":5},"Себестоимость","Чек - Бизнес-ланч","ФОТ поваров и барменов",null,2,"руб.",{"$nulls":10},{"v":1069595392.8988755,"d":"1,069,595,393"},null,null,0,0,0,0,0,{"v":10185.75,"d":"10,186"},{"v":27653.53125,"d":"27,654"},{"v":55472.28749999999,"d":"55,472"},{"v":157698.24375,"d":"157,698"},{"v":263944.38749999995,"d":"263,944"},{"v":303032.728125,"d":"303,033"},{"v":440032.246875,"d":"440,032"},{"v":650585.73,"d":"650,586"},{"v":790131.192375,"d":"790,131"},{"v":1137186.2032499998,"d":"1,137,186"},{"v":1578108.0174375,"d":"1,578,108"},{"v":1724741.4375,"d":"1,724,741"},{"v":2238553.9569375003,"d":"2,238,554"},{"v":2746237.5,"d":"2,746,238"},{"v":2746237.5,"d":"2,746,238"},{"v":3366721.5123749995,"d":"3,366,722"},{"v":4221357.111375,"d":"4,221,357"},{"v":4460028.75,"d":"4,460,029"},{"v":4775817.55725,"d":"4,775,818"},{"v":5404509.57834,"d":"5,404,510"},{"v":5717402.279999999,"d":"5,717,402"},{"v":7380495.2711849995,"d":"7,380,495"},{"v":9023750.174999999,"d":"9,023,750"},{"v":9023750.174999999,"d":"9,023,750"},{"v":10161588.499574998,"d":"10,161,588"},{"v":11285854.2,"d":"11,285,854"},{"v":11285854.2,"d":"11,285,854"},{"v":12133529.74395,"d":"12,133,530"},{"v":12982500.248962497,"d":"12,982,500"},{"v":12993770.587499999,"d":"12,993,771"},{"v":12993770.587499999,"d":"12,993,771"},{"v":13454292.9394365,"d":"13,454,293"},{"v":13909321.983000001,"d":"13,909,322"},{"v":16484942.900166,"d":"16,484,943"},{"v":19029840.705,"d":"19,029,841"},{"v":19029840.705,"d":"19,029,841"},{"v":20363408.83352625,"d":"20,363,409"},{"v":21681069.58875,"d":"21,681,070"},{"v":21681069.58875,"d":"21,681,070"},{"v":21793711.78074994,"d":"21,793,712"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":21905010.3283125,"d":"21,905,010"},{"v":22235556.934166733,"d":"22,235,557"},{"v":22562160.63816187,"d":"22,562,161"},{"v":24651926.821986075,"d":"24,651,927"},{"v":26716765.377375,"d":"26,716,765"},{"v":26716765.377375,"d":"26,716,765"},{"v":26776209.12517515,"d":"26,776,209"},{"v":26834943.802424997,"d":"26,834,944"},{"v":26834943.802424997,"d":"26,834,944"},{"v":27507295.04986455,"d":"27,507,295"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28171626.202901248,"d":"28,171,626"},{"v":28596736.042303026,"d":"28,596,736"},{"v":29016774.988988284,"d":"29,016,775"},{"v":29894289.962987076,"d":"29,894,290"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30761337.561550494,"d":"30,761,338"},{"v":30770084.284441087,"d":"30,770,084"},{"v":30778726.672664996,"d":"30,778,727"},{"v":30778726.672664996,"d":"30,778,727"},{"v":31431778.87048393,"d":"31,431,779"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},{"v":32077041.18125135,"d":"32,077,041"},0]
[204,"BS(-)",{"$nulls":5},"Себестоимость","Чек - Бизнес-ланч","Соцсборы",null,2,"руб.",{"$nulls":10},{"v":320878617.8696626,"d":"320,878,618"},null,null,0,0,0,0,0,{"v":3055.725,"d":"3,056"},{"v":8296.059374999999,"d":"8,296"},{"v":16641.686249999995,"d":"16,642"},{"v":47309.473125,"d":"47,309"},{"v":79183.31624999999,"d":"79,183"},{"v":90909.8184375,"d":"90,910"},{"v":132009.6740625,"d":"132,010"},{"v":195175.71899999998,"d":"195,176"},{"v":237039.35771249997,"d":"237,039"},{"v":341155.8609749999,"d":"341,156"},{"v":473432.40523125,"d":"473,432"},{"v":517422.43124999997,"d":"517,422"},{"v":671566.18708125,"d":"671,566"},{"v":823871.25,"d":"823,871"},{"v":823871.25,"d":"823,871"},{"v":1010016.4537124998,"d":"1,010,016"},{"v":1266407.1334125001,"d":"1,266,407"},{"v":1338008.625,"d":"1,338,009"},{"v":1432745.267175,"d":"1,432,745"},{"v":1621352.8735019998,"d":"1,621,353"},{"v":1715220.6839999997,"d":"1,715,221"},{"v":2214148.5813554996,"d":"2,214,149"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":2707125.0524999998,"d":"2,707,125"},{"v":3048476.5498724994,"d":"3,048,477"},{"v":3385756.26,"d":"3,385,756"},{"v":3385756.26,"d":"3,385,756"},{"v":3640058.9231849997,"d":"3,640,059"},{"v":3894750.074688749,"d":"3,894,750"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":3898131.1762499996,"d":"3,898,131"},{"v":4036287.8818309503,"d":"4,036,288"},{"v":4172796.5949,"d":"4,172,797"},{"v":4945482.8700498,"d":"4,945,483"},{"v":5708952.211499999,"d":"5,708,952"},{"v":5708952.211499999,"d":"5,708,952"},{"v":6109022.650057875,"d":"6,109,023"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6504320.8766250005,"d":"6,504,321"},{"v":6538113.534224981,"d":"6,538,114"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6571503.09849375,"d":"6,571,503"},{"v":6670667.08025002,"d":"6,670,667"},{"v":6768648.191448561,"d":"6,768,648"},{"v":7395578.046595822,"d":"7,395,578"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8015029.6132125,"d":"8,015,030"},{"v":8032862.737552544,"d":"8,032,863"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8050483.140727499,"d":"8,050,483"},{"v":8252188.514959364,"d":"8,252,189"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8451487.860870374,"d":"8,451,488"},{"v":8579020.812690908,"d":"8,579,021"},{"v":8705032.496696485,"d":"8,705,032"},{"v":8968286.988896122,"d":"8,968,287"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9228401.268465148,"d":"9,228,401"},{"v":9231025.285332326,"d":"9,231,025"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9233618.001799498,"d":"9,233,618"},{"v":9429533.661145179,"d":"9,429,534"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},{"v":9623112.354375405,"d":"9,623,112"},0]
[205,"PL(-)",{"$nulls":5},"Себестоимость","Чек - напитки",null,null,3,"руб.",{"$nulls":5},0,{"$nulls":4},{"v":203690746.43384677,"d":"203,690,746"},null,null,0,0,0,0,0,{"v":1479.51,"d":"1,480"},{"v":6108.288000000001,"d":"6,108"},{"v":13060.160200000004,"d":"13,060"},{"v":38109.91090000001,"d":"38,110"},{"v":62289.4521,"d":"62,289"},{"v":70141.16940000001,"d":"70,141"},{"v":100438.28220000003,"d":"100,438"},{"v":148898.58816000004,"d":"148,899"},{"v":178428.80962,"d":"178,429"},{"v":255405.30754,"d":"255,405"},{"v":351621.55223400006,"d":"351,622"},{"v":367298.1648,"d":"367,298"},{"v":476337.9531660001,"d":"476,338"},{"v":473111.95485000004,"d":"473,112"},{"v":467605.69381500006,"d":"467,606"},{"v":665736.339315,"d":"665,736"},{"v":841434.505635,"d":"841,435"},{"v":831037.0527000001,"d":"831,037"},{"v":890277.1035750001,"d":"890,277"},{"v":1067849.9974296002,"d":"1,067,850"},{"v":1132335.30101025,"d":"1,132,335"},{"v":1460440.6205890502,"d":"1,460,441"},{"v":1779691.4348394,"d":"1,779,691"},{"v":1697215.0234242002,"d":"1,697,215"},{"v":1941020.1044490002,"d":"1,941,020"},{"v":1974039.4947289801,"d":"1,974,039"},{"v":1863331.788479862,"d":"1,863,332"},{"v":2370815.674113957,"d":"2,370,816"},{"v":2713705.9224039447,"d":"2,713,706"},{"v":2528628.4963992825,"d":"2,528,628"},{"v":2513808.9218980125,"d":"2,513,809"},{"v":2775245.7757683718,"d":"2,775,246"},{"v":2791822.8636928885,"d":"2,791,823"},{"v":3302126.503273765,"d":"3,302,127"},{"v":3806785.780479476,"d":"3,806,786"},{"v":3530883.1878923727,"d":"3,530,883"},{"v":3846728.382017074,"d":"3,846,728"},{"v":3777182.8523938414,"d":"3,777,183"},{"v":3479718.7705932027,"d":"3,479,719"},{"v":4131368.201996002,"d":"4,131,368"},{"v":4437398.696855074,"d":"4,437,399"},{"v":4107944.1455628686,"d":"4,107,944"},{"v":4071416.8917597495,"d":"4,071,417"},{"v":4375876.851858339,"d":"4,375,877"},{"v":4297114.163044384,"d":"4,297,114"},{"v":4816475.956441948,"d":"4,816,476"},{"v":5333454.097820084,"d":"5,333,454"},{"v":4871019.064672602,"d":"4,871,019"},{"v":5078140.417747703,"d":"5,078,140"},{"v":4813296.4569898425,"d":"4,813,296"},{"v":4371742.837266477,"d":"4,371,743"},{"v":5286922.923625192,"d":"5,286,923"},{"v":5778070.065281295,"d":"5,778,070"},{"v":5246267.950799001,"d":"5,246,268"},{"v":5076713.30894543,"d":"5,076,713"},{"v":5452587.380784111,"d":"5,452,587"},{"v":5358381.012230688,"d":"5,358,381"},{"v":5871617.290680308,"d":"5,871,617"},{"v":6381718.100004617,"d":"6,381,718"},{"v":5805608.548416654,"d":"5,805,609"},{"v":6003006.002937783,"d":"6,003,006"},{"v":5648147.423511438,"d":"5,648,147"},{"v":5218389.073908596,"d":"5,218,389"},{"v":6322765.471209605,"d":"6,322,765"},{"v":6808286.626789734,"d":"6,808,287"},{"v":6166730.513451196,"d":"6,166,731"},{"v":5968090.265169479,"d":"5,968,090"},0]
[206,"SF(-)",{"$nulls":5},"Себестоимость","Чек - напитки","Продукты и напитки категории - 1",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[207,"SF(-)",{"$nulls":5},"Себестоимость","Чек - напитки","Продукты и напитки категории - 2",null,3,"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[208,"SF(-)",{"$nulls":5},"Себестоимость","Чек - напитки","Продукты и напитки категории - 3",null,3,"руб.",{"$nulls":10},{"v":110859977.86630715,"d":"110,859,978"},null,null,0,0,0,0,0,891,{"v":3682.8000000000006,"d":"3,683"},{"v":7878.420000000002,"d":"7,878"},{"v":22974.930000000008,"d":"22,975"},{"v":37597.23,"d":"37,597"},{"v":42334.380000000005,"d":"42,334"},{"v":60593.94000000002,"d":"60,594"},{"v":89850.81600000002,"d":"89,851"},{"v":107700.714,"d":"107,701"},{"v":154076.66999999998,"d":"154,077"},{"v":212222.00340000002,"d":"212,222"},{"v":217648.84680000003,"d":"217,649"},{"v":283315.48740000004,"d":"283,315"},{"v":237233.71485000002,"d":"237,234"},{"v":231727.45381500002,"d":"231,727"},{"v":372676.506015,"d":"372,677"},{"v":476700.82762500003,"d":"476,701"},{"v":451310.0427,"d":"451,310"},{"v":484788.068325,"d":"484,788"},{"v":604929.8055240001,"d":"604,930"},{"v":637820.10581025,"d":"637,820"},{"v":823240.5795322501,"d":"823,241"},{"v":1001508.5540394001,"d":"1,001,509"},{"v":919032.1426242001,"d":"919,032"},{"v":1063690.4025198,"d":"1,063,690"},{"v":998745.63752898,"d":"998,746"},{"v":888037.931279862,"d":"888,038"},{"v":1304824.5359565571,"d":"1,304,825"},{"v":1557225.289041345,"d":"1,557,225"},{"v":1371284.1991992826,"d":"1,371,284"},{"v":1356464.6246980124,"d":"1,356,465"},{"v":1586117.8880502118,"d":"1,586,118"},{"v":1571290.5137728886,"d":"1,571,291"},{"v":1863375.4131631453,"d":"1,863,375"},{"v":2152418.9570194758,"d":"2,152,419"},{"v":1876516.3644323729,"d":"1,876,516"},{"v":2089468.6358738742,"d":"2,089,469"},{"v":1918257.5345338408,"d":"1,918,258"},{"v":1620793.4527332026,"d":"1,620,793"},{"v":2260138.6054651355,"d":"2,260,139"},{"v":2554011.5923730736,"d":"2,554,012"},{"v":2224557.041080868,"d":"2,224,557"},{"v":2188029.787277749,"d":"2,188,030"},{"v":2464069.435969705,"d":"2,464,069"},{"v":2357225.4454279235,"d":"2,357,225"},{"v":2697172.4208222805,"d":"2,697,172"},{"v":3036875.881191284,"d":"3,036,876"},{"v":2574440.848043802,"d":"2,574,441"},{"v":2756833.602034041,"d":"2,756,834"},{"v":2467556.0155402427,"d":"2,467,556"},{"v":2026002.3958168766,"d":"2,026,002"},{"v":2907887.1898363307,"d":"2,907,887"},{"v":3366136.1996979755,"d":"3,366,136"},{"v":2834334.085215681,"d":"2,834,334"},{"v":2664779.4433621108,"d":"2,664,779"},{"v":3004257.433169139,"d":"3,004,257"},{"v":2874089.130679868,"d":"2,874,089"},{"v":3276074.091339452,"d":"3,276,074"},{"v":3676250.6363662495,"d":"3,676,251"},{"v":3100141.084778285,"d":"3,100,141"},{"v":3293899.9025769276,"d":"3,293,900"},{"v":2935446.0896494384,"d":"2,935,446"},{"v":2505687.740046597,"d":"2,505,688"},{"v":3566809.843309042,"d":"3,566,810"},{"v":4009592.660644309,"d":"4,009,593"},{"v":3368036.54730577,"d":"3,368,037"},{"v":3169396.2990240543,"d":"3,169,396"},0]
[209,{"$nulls":10},"пустая строка"]
[210,"BS(-)",{"$nulls":5},"Себестоимость","Чек - напитки","ФОТ поваров и барменов",null,3,"руб.",{"$nulls":10},{"v":71408283.51349197,"d":"71,408,284"},null,null,0,0,0,0,0,{"v":452.7,"d":"453"},{"v":1865.7600000000004,"d":"1,866"},{"v":3985.954000000001,"d":"3,986"},{"v":11642.293000000001,"d":"11,642"},{"v":18994.017,"d":"18,994"},{"v":21389.838,"d":"21,390"},{"v":30649.494000000006,"d":"30,649"},{"v":45421.363200000014,"d":"45,421"},{"v":54406.2274,"d":"54,406"},{"v":77945.1058,"d":"77,945"},{"v":107230.42218000002,"d":"107,230"},{"v":115114.86000000002,"d":"115,115"},{"v":148478.81982000003,"d":"148,479"},{"v":181444.80000000005,"d":"181,445"},{"v":181444.80000000005,"d":"181,445"},{"v":225430.64100000003,"d":"225,431"},{"v":280564.3677,"d":"280,564"},{"v":292097.7,"d":"292,098"},{"v":311914.6425000001,"d":"311,915"},{"v":356092.4553120001,"d":"356,092"},{"v":380396.3040000001,"d":"380,396"},{"v":490153.8777360001,"d":"490,154"},{"v":598602.2160000001,"d":"598,602"},{"v":598602.2160000001,"d":"598,602"},{"v":674869.0014840001,"d":"674,869"},{"v":750226.0440000001,"d":"750,226"},{"v":750226.0440000001,"d":"750,226"},{"v":819993.1831980001,"d":"819,993"},{"v":889600.487202,"d":"889,600"},{"v":890264.844,"d":"890,265"},{"v":890264.844,"d":"890,265"},{"v":914713.7597832,"d":"914,714"},{"v":938871.0384,"d":"938,871"},{"v":1106731.6077774,"d":"1,106,732"},{"v":1272589.8642,"d":"1,272,590"},{"v":1272589.8642,"d":"1,272,590"},{"v":1351738.266264,"d":"1,351,738"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1429942.5522000003,"d":"1,429,943"},{"v":1439407.3819468203,"d":"1,439,407"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1448759.3111400004,"d":"1,448,759"},{"v":1470621.0891451028,"d":"1,470,621"},{"v":1492222.0904742002,"d":"1,492,222"},{"v":1630233.4889382054,"d":"1,630,233"},{"v":1766598.628176,"d":"1,766,599"},{"v":1766598.628176,"d":"1,766,599"},{"v":1785620.627472048,"d":"1,785,621"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1804415.7241919998,"d":"1,804,416"},{"v":1830027.4875298932,"d":"1,830,027"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1855333.7427564,"d":"1,855,334"},{"v":1883330.7289345942,"d":"1,883,331"},{"v":1910993.755039092,"d":"1,910,994"},{"v":1996571.6918006586,"d":"1,996,572"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2081128.8181833597,"d":"2,081,129"},{"v":2083927.7695083497,"d":"2,083,928"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2086693.3337399997,"d":"2,086,693"},{"v":2119965.8676158176,"d":"2,119,966"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},{"v":2152841.512419558,"d":"2,152,842"},0]
[211,"BS(-)",{"$nulls":5},"Себестоимость","Чек - напитки","Соцсборы",null,3,"руб.",{"$nulls":10},{"v":21422485.054047592,"d":"21,422,485"},null,null,0,0,0,0,0,{"v":135.81,"d":"136"},{"v":559.7280000000001,"d":"560"},{"v":1195.7862000000002,"d":"1,196"},{"v":3492.6879000000004,"d":"3,493"},{"v":5698.2051,"d":"5,698"},{"v":6416.9514,"d":"6,417"},{"v":9194.848200000002,"d":"9,195"},{"v":13626.408960000004,"d":"13,626"},{"v":16321.86822,"d":"16,322"},{"v":23383.531740000002,"d":"23,384"},{"v":32169.126654000007,"d":"32,169"},{"v":34534.458000000006,"d":"34,534"},{"v":44543.64594600001,"d":"44,544"},{"v":54433.44000000001,"d":"54,433"},{"v":54433.44000000001,"d":"54,433"},{"v":67629.19230000001,"d":"67,629"},{"v":84169.31031,"d":"84,169"},{"v":87629.31,"d":"87,629"},{"v":93574.39275000001,"d":"93,574"},{"v":106827.73659360003,"d":"106,828"},{"v":114118.89120000003,"d":"114,119"},{"v":147046.16332080003,"d":"147,046"},{"v":179580.66480000003,"d":"179,581"},{"v":179580.66480000003,"d":"179,581"},{"v":202460.70044520003,"d":"202,461"},{"v":225067.81320000003,"d":"225,068"},{"v":225067.81320000003,"d":"225,068"},{"v":245997.9549594,"d":"245,998"},{"v":266880.1461606,"d":"266,880"},{"v":267079.4532,"d":"267,079"},{"v":267079.4532,"d":"267,079"},{"v":274414.12793496,"d":"274,414"},{"v":281661.31152,"d":"281,661"},{"v":332019.48233321996,"d":"332,019"},{"v":381776.95926,"d":"381,777"},{"v":381776.95926,"d":"381,777"},{"v":405521.4798792,"d":"405,521"},{"v":428982.7656600001,"d":"428,983"},{"v":428982.7656600001,"d":"428,983"},{"v":431822.2145840461,"d":"431,822"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":434627.7933420001,"d":"434,628"},{"v":441186.3267435308,"d":"441,186"},{"v":447666.62714226,"d":"447,667"},{"v":489070.0466814616,"d":"489,070"},{"v":529979.5884528,"d":"529,980"},{"v":529979.5884528,"d":"529,980"},{"v":535686.1882416144,"d":"535,686"},{"v":541324.7172575999,"d":"541,325"},{"v":541324.7172575999,"d":"541,325"},{"v":549008.2462589679,"d":"549,008"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":556600.12282692,"d":"556,600"},{"v":564999.2186803783,"d":"564,999"},{"v":573298.1265117276,"d":"573,298"},{"v":598971.5075401976,"d":"598,972"},{"v":624338.6454550079,"d":"624,339"},{"v":624338.6454550079,"d":"624,339"},{"v":625178.3308525049,"d":"625,178"},{"v":626008.0001219999,"d":"626,008"},{"v":626008.0001219999,"d":"626,008"},{"v":635989.7602847453,"d":"635,990"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},{"v":645852.4537258674,"d":"645,852"},0]
[212,{"$nulls":10},"пустая строка"]
[213]
[214,{"$nulls":6},"Списание на себестоимость",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},{"v":6352608140.7079935,"d":"6,352,608,141"},null,null,0,0,0,0,0,{"v":64181.04187500001,"d":"64,181"},{"v":189331.15621875,"d":"189,331"},{"v":388755.80463,"d":"388,756"},{"v":1116293.7970574999,"d":"1,116,294"},{"v":1860194.35603875,"d":"1,860,194"},{"v":2132119.6343493755,"d":"2,132,120"},{"v":3091461.4716806253,"d":"3,091,461"},{"v":4528234.484070001,"d":"4,528,234"},{"v":5478355.107147375,"d":"5,478,355"},{"v":7918465.683005999,"d":"7,918,466"},{"v":10974450.131514039,"d":"10,974,450"},{"v":11536306.98931125,"d":"11,536,307"},{"v":15111010.500570338,"d":"15,111,011"},{"v":14641766.707168125,"d":"14,641,767"},{"v":14436147.750690134,"d":"14,436,148"},{"v":20824363.17489111,"d":"20,824,363"},{"v":26481145.15764925,"d":"26,481,145"},{"v":26236822.167186018,"d":"26,236,822"},{"v":28265869.694031075,"d":"28,265,870"},{"v":33695234.3913426,"d":"33,695,234"},{"v":35578448.29472345,"d":"35,578,448"},{"v":46179005.10335918,"d":"46,179,005"},{"v":56226302.93659298,"d":"56,226,303"},{"v":53418498.0767244,"d":"53,418,498"},{"v":61090208.3089546,"d":"61,090,208"},{"v":60977839.50753806,"d":"60,977,840"},{"v":56735261.4332222,"d":"56,735,261"},{"v":73101000.77115062,"d":"73,101,001"},{"v":83563030.5487799,"d":"83,563,031"},{"v":77538365.68897979,"d":"77,538,366"},{"v":77396834.07262704,"d":"77,396,834"},{"v":85736572.41297379,"d":"85,736,572"},{"v":86247263.63607001,"d":"86,247,264"},{"v":103132823.09384963,"d":"103,132,823"},{"v":119341384.60211512,"d":"119,341,385"},{"v":110270778.54622386,"d":"110,270,779"},{"v":121378029.99350128,"d":"121,378,030"},{"v":117885571.2013171,"d":"117,885,571"},{"v":107244754.68815929,"d":"107,244,755"},{"v":130146075.37110344,"d":"130,146,075"},{"v":140260114.50521204,"d":"140,260,115"},{"v":129677264.09800391,"d":"129,677,264"},{"v":129546496.52938874,"d":"129,546,497"},{"v":138649438.3020223,"d":"138,649,438"},{"v":135010273.89757788,"d":"135,010,274"},{"v":152172855.25976905,"d":"152,172,855"},{"v":168403931.9217799,"d":"168,403,932"},{"v":152250528.8530401,"d":"152,250,529"},{"v":158827507.39926654,"d":"158,827,507"},{"v":148007384.97914338,"d":"148,007,385"},{"v":132095940.75603214,"d":"132,095,941"},{"v":165482683.210582,"d":"165,482,683"},{"v":183603453.68861246,"d":"183,603,454"},{"v":165056942.93700075,"d":"165,056,943"},{"v":159273516.99954283,"d":"159,273,517"},{"v":170252014.8060781,"d":"170,252,015"},{"v":165984788.53432035,"d":"165,984,789"},{"v":182768549.79527968,"d":"182,768,550"},{"v":198462171.83023146,"d":"198,462,172"},{"v":179020074.26610997,"d":"179,020,074"},{"v":186217111.49430603,"d":"186,217,111"},{"v":172953944.9198208,"d":"172,953,945"},{"v":158337870.1842388,"d":"158,337,870"},{"v":197309956.83947802,"d":"197,309,957"},{"v":213802775.13100493,"d":"213,802,775"},{"v":191889276.16510075,"d":"191,889,276"},{"v":185132715.91665715,"d":"185,132,716"},0]
[215,{"$nulls":6},"Списание на себестоимость","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":2584039174.140965,"d":"2,584,039,174"},null,null,0,0,0,0,0,{"v":28266.975000000002,"d":"28,267"},{"v":83110.2525,"d":"83,110"},{"v":172423.76283,"d":"172,424"},{"v":497368.59158249997,"d":"497,369"},{"v":829843.8159825,"d":"829,844"},{"v":948836.6877825,"d":"948,837"},{"v":1371949.6801725002,"d":"1,371,950"},{"v":1997351.2429200003,"d":"1,997,351"},{"v":2426772.344238,"d":"2,426,772"},{"v":3533403.1611284995,"d":"3,533,403"},{"v":4899324.566604599,"d":"4,899,325"},{"v":5038392.91522545,"d":"5,038,393"},{"v":6609778.337809349,"d":"6,609,778"},{"v":5495711.331391875,"d":"5,495,711"},{"v":5384973.687122947,"d":"5,384,974"},{"v":8721483.757106422,"d":"8,721,484"},{"v":11198434.487173932,"d":"11,198,434"},{"v":10641703.497312628,"d":"10,641,703"},{"v":11464892.916732647,"d":"11,464,893"},{"v":14089348.865522701,"d":"14,089,349"},{"v":14898548.03839821,"d":"14,898,548"},{"v":19500003.527788132,"d":"19,500,004"},{"v":23687279.456545435,"d":"23,687,279"},{"v":21708543.6841734,"d":"21,708,544"},{"v":24964378.852830246,"d":"24,964,379"},{"v":23099022.853676423,"d":"23,099,023"},{"v":20350240.688472874,"d":"20,350,241"},{"v":30069301.437172074,"d":"30,069,301"},{"v":35716498.71325563,"d":"35,716,499"},{"v":31515673.006574452,"d":"31,515,673"},{"v":31278774.364108283,"d":"31,278,774"},{"v":36152478.4636456,"d":"36,152,478"},{"v":35951816.74029719,"d":"35,951,817"},{"v":43476510.644132145,"d":"43,476,511"},{"v":50412091.92956525,"d":"50,412,092"},{"v":44119598.658267125,"d":"44,119,599"},{"v":49330357.69961397,"d":"49,330,358"},{"v":44939427.15894705,"d":"44,939,427"},{"v":37980919.87956628,"d":"37,980,920"},{"v":53426067.26176479,"d":"53,426,067"},{"v":60077351.43402846,"d":"60,077,351"},{"v":52731784.616915464,"d":"52,731,785"},{"v":52410107.3562983,"d":"52,410,107"},{"v":57948150.41440432,"d":"57,948,150"},{"v":55201603.55670755,"d":"55,201,604"},{"v":63773532.740281075,"d":"63,773,533"},{"v":71473470.53652772,"d":"71,473,471"},{"v":60338527.50835389,"d":"60,338,528"},{"v":64298938.93262245,"d":"64,298,939"},{"v":56827391.99141399,"d":"56,827,392"},{"v":46370716.75417288,"d":"46,370,717"},{"v":68176927.04883768,"d":"68,176,927"},{"v":79486881.1302076,"d":"79,486,881"},{"v":66720916.72454888,"d":"66,720,917"},{"v":62533517.40957529,"d":"62,533,517"},{"v":69171897.95411548,"d":"69,171,898"},{"v":65897139.87266651,"d":"65,897,140"},{"v":76026474.97507302,"d":"76,026,475"},{"v":85100715.42352119,"d":"85,100,715"},{"v":71702078.10045728,"d":"71,702,078"},{"v":76183457.98173586,"d":"76,183,458"},{"v":67220698.2191787,"d":"67,220,698"},{"v":57694467.65192051,"d":"57,694,468"},{"v":83289149.4880746,"d":"83,289,149"},{"v":93476763.47232835,"d":"93,476,763"},{"v":78394528.90512642,"d":"78,394,529"},{"v":73501080.00693811,"d":"73,501,080"},0]
[216,{"$nulls":6},"Списание на себестоимость","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1034355757.9727695,"d":"1,034,355,758"},null,null,0,0,0,0,0,{"v":11894.85,"d":"11,895"},{"v":33775.582500000004,"d":"33,776"},{"v":68241.39300000001,"d":"68,241"},{"v":194464.01700000002,"d":"194,464"},{"v":325285.8345,"d":"325,286"},{"v":378530.3751075,"d":"378,530"},{"v":555731.1720675001,"d":"555,731"},{"v":808916.5893600001,"d":"808,917"},{"v":968729.78565,"d":"968,730"},{"v":1391807.9042999998,"d":"1,391,808"},{"v":1931440.3331849999,"d":"1,931,440"},{"v":2014930.5537933002,"d":"2,014,931"},{"v":2687395.6511523,"d":"2,687,396"},{"v":2235459.7137881247,"d":"2,235,460"},{"v":2150702.9368109996,"d":"2,150,703"},{"v":3443988.6061391253,"d":"3,443,989"},{"v":4424148.6564825,"d":"4,424,149"},{"v":4262271.029903391,"d":"4,262,271"},{"v":4669077.722234991,"d":"4,669,078"},{"v":5738174.080843051,"d":"5,738,174"},{"v":5979787.289290238,"d":"5,979,787"},{"v":7711548.5240701875,"d":"7,711,549"},{"v":9365784.744799148,"d":"9,365,785"},{"v":8700434.14664107,"d":"8,700,434"},{"v":10157365.890894087,"d":"10,157,366"},{"v":9393743.858820997,"d":"9,393,744"},{"v":8123202.95994329,"d":"8,123,203"},{"v":11851476.413980559,"d":"11,851,476"},{"v":14068979.766586503,"d":"14,068,980"},{"v":12578689.718204562,"d":"12,578,690"},{"v":12699000.706699852,"d":"12,699,001"},{"v":14684238.358461749,"d":"14,684,238"},{"v":14403475.335427035,"d":"14,403,475"},{"v":17161956.112664618,"d":"17,161,956"},{"v":19908962.945769973,"d":"19,908,963"},{"v":17666203.33443449,"d":"17,666,203"},{"v":20085663.062624007,"d":"20,085,663"},{"v":18303212.869576532,"d":"18,303,213"},{"v":15204664.443990767,"d":"15,204,664"},{"v":21122873.052623995,"d":"21,122,873"},{"v":23738490.400076345,"d":"23,738,490"},{"v":21134125.707584124,"d":"21,134,126"},{"v":21376630.145583034,"d":"21,376,630"},{"v":23625754.70534953,"d":"23,625,755"},{"v":22185466.824265663,"d":"22,185,467"},{"v":25214708.509412095,"d":"25,214,709"},{"v":28243274.44036317,"d":"28,243,274"},{"v":24144287.564342763,"d":"24,144,288"},{"v":26141676.335892968,"d":"26,141,676"},{"v":23096380.283473127,"d":"23,096,380"},{"v":18512949.60807125,"d":"18,512,950"},{"v":26928139.61503052,"d":"26,928,140"},{"v":31422478.857316438,"d":"31,422,479"},{"v":26697849.876549065,"d":"26,697,850"},{"v":25442901.47850939,"d":"25,442,901"},{"v":28129905.168006964,"d":"28,129,905"},{"v":26416592.821622465,"d":"26,416,593"},{"v":29990900.485317588,"d":"29,990,900"},{"v":33560189.79563172,"d":"33,560,190"},{"v":28644373.58102592,"d":"28,644,374"},{"v":30941578.124846634,"d":"30,941,578"},{"v":27301392.46309997,"d":"27,301,392"},{"v":23035060.940363888,"d":"23,035,061"},{"v":32880909.98687414,"d":"32,880,910"},{"v":36895452.022760294,"d":"36,895,452"},{"v":31326022.1938654,"d":"31,326,022"},{"v":29862035.71421357,"d":"29,862,036"},0]
[217,{"$nulls":6},"Списание на себестоимость","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":217564471.196853,"d":"217,564,471"},null,null,0,0,0,0,0,{"v":2060.4375,"d":"2,060"},{"v":7206.705000000001,"d":"7,207"},{"v":15075.398250000002,"d":"15,075"},{"v":43576.22362500001,"d":"43,576"},{"v":71910.642375,"d":"71,911"},{"v":81515.43675000001,"d":"81,515"},{"v":117197.16525000002,"d":"117,197"},{"v":173659.70160000003,"d":"173,660"},{"v":209136.64612500003,"d":"209,137"},{"v":299696.712975,"d":"299,697"},{"v":414020.9648025,"d":"414,021"},{"v":425127.8686050001,"d":"425,128"},{"v":555325.3824525,"d":"555,325"},{"v":465750.9894881251,"d":"465,751"},{"v":455626.4542561875,"d":"455,626"},{"v":731495.8883161875,"d":"731,496"},{"v":937280.6730478125,"d":"937,281"},{"v":888856.0218450001,"d":"888,856"},{"v":956065.1275828126,"d":"956,065"},{"v":1193158.25116785,"d":"1,193,158"},{"v":1259204.856535003,"d":"1,259,205"},{"v":1624704.417812128,"d":"1,624,704"},{"v":1975192.4076734027,"d":"1,975,192"},{"v":1811473.9183349325,"d":"1,811,474"},{"v":2090529.0267872175,"d":"2,090,529"},{"v":1959216.9031156343,"d":"1,959,217"},{"v":1735961.8928810325,"d":"1,735,962"},{"v":2543540.259311072,"d":"2,543,540"},{"v":3029170.473068497,"d":"3,029,170"},{"v":2669881.101463283,"d":"2,669,881"},{"v":2644937.139081399,"d":"2,644,937"},{"v":3097769.642738986,"d":"3,097,770"},{"v":3074183.523870781,"d":"3,074,184"},{"v":3652536.012891827,"d":"3,652,536"},{"v":4226334.358921152,"d":"4,226,334"},{"v":3690981.185663486,"d":"3,690,981"},{"v":4117533.4511991153,"d":"4,117,533"},{"v":3784362.420828518,"d":"3,784,362"},{"v":3200601.612637234,"d":"3,200,602"},{"v":4456359.688513823,"d":"4,456,360"},{"v":5024656.968375143,"d":"5,024,657"},{"v":4391738.0707722455,"d":"4,391,738"},{"v":4340143.32477534,"d":"4,340,143"},{"v":4879995.47858219,"d":"4,879,995"},{"v":4660999.342790617,"d":"4,660,999"},{"v":5318696.899018303,"d":"5,318,697"},{"v":5976050.490272677,"d":"5,976,050"},{"v":5056577.325727124,"d":"5,056,577"},{"v":5402968.317479914,"d":"5,402,968"},{"v":4830155.457085505,"d":"4,830,155"},{"v":3958817.146617246,"d":"3,958,817"},{"v":5712390.88230209,"d":"5,712,391"},{"v":6633939.79936314,"d":"6,633,940"},{"v":5578022.434177481,"d":"5,578,022"},{"v":5236944.20973284,"d":"5,236,944"},{"v":5893210.059853328,"d":"5,893,210"},{"v":5629097.32125432,"d":"5,629,097"},{"v":6406160.601408518,"d":"6,406,161"},{"v":7180669.494481403,"d":"7,180,669"},{"v":6053025.4680296015,"d":"6,053,025"},{"v":6431339.559781451,"d":"6,431,340"},{"v":5731458.4900405295,"d":"5,731,458"},{"v":4907945.844452804,"d":"4,907,946"},{"v":6994119.982115855,"d":"6,994,120"},{"v":7856641.751413051,"d":"7,856,642"},{"v":6594807.181605669,"d":"6,594,807"},{"v":6195682.311002178,"d":"6,195,682"},0]
[218,{"$nulls":10},"пустая строка"]
[219,{"$nulls":6},"Списание на себестоимость","ФОТ поваров и барменов",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1935883644.1518505,"d":"1,935,883,644"},null,null,0,0,0,0,0,{"v":16891.36875,"d":"16,891"},{"v":50183.550937500004,"d":"50,184"},{"v":102319.4235,"d":"102,319"},{"v":292988.43450000003,"d":"292,988"},{"v":487041.58706249995,"d":"487,042"},{"v":556336.25746875,"d":"556,336"},{"v":805064.19553125,"d":"805,064"},{"v":1191005.3463,"d":"1,191,005"},{"v":1441320.25471875,"d":"1,441,320"},{"v":2071967.6189249996,"d":"2,071,968"},{"v":2868972.5130168754,"d":"2,868,973"},{"v":3121427.424375,"d":"3,121,427"},{"v":4045008.5608893754,"d":"4,045,009"},{"v":4957572.825,"d":"4,957,573"},{"v":4957572.825,"d":"4,957,573"},{"v":6097996.09486875,"d":"6,097,996"},{"v":7631754.877650001,"d":"7,631,755"},{"v":8033839.70625,"d":"8,033,840"},{"v":8596795.32883125,"d":"8,596,795"},{"v":9749656.302930001,"d":"9,749,656"},{"v":10339160.084999999,"d":"10,339,160"},{"v":13340575.87206825,"d":"13,340,576"},{"v":16306189.482749997,"d":"16,306,189"},{"v":16306189.482749997,"d":"16,306,189"},{"v":18367641.952648498,"d":"18,367,642"},{"v":20404504.53225,"d":"20,404,505"},{"v":20404504.53225,"d":"20,404,505"},{"v":22028217.431297626,"d":"22,028,217"},{"v":23652601.22759175,"d":"23,652,601"},{"v":23672401.432875,"d":"23,672,401"},{"v":23672401.432875,"d":"23,672,401"},{"v":24463143.037021127,"d":"24,463,143"},{"v":25244452.33575,"d":"25,244,452"},{"v":29878323.32627771,"d":"29,878,323"},{"v":34456919.5137375,"d":"34,456,920"},{"v":34456919.5137375,"d":"34,456,920"},{"v":36803442.90774169,"d":"36,803,443"},{"v":39121975.96305,"d":"39,121,976"},{"v":39121975.96305,"d":"39,121,976"},{"v":39339057.9755391,"d":"39,339,058"},{"v":39553550.54056313,"d":"39,553,551"},{"v":39553550.54056313,"d":"39,553,551"},{"v":39553550.54056313,"d":"39,553,551"},{"v":40150413.61822022,"d":"40,150,414"},{"v":40740157.05678002,"d":"40,740,157"},{"v":44512243.93158276,"d":"44,512,244"},{"v":48239335.73432025,"d":"48,239,336"},{"v":48239335.73432025,"d":"48,239,336"},{"v":48449172.16405478,"d":"48,449,172"},{"v":48656505.57474675,"d":"48,656,506"},{"v":48656505.57474675,"d":"48,656,506"},{"v":49742481.280316696,"d":"49,742,481"},{"v":50815503.00132716,"d":"50,815,503"},{"v":50815503.00132716,"d":"50,815,503"},{"v":50815503.00132716,"d":"50,815,503"},{"v":51582308.94161718,"d":"51,582,309"},{"v":52339968.09136697,"d":"52,339,968"},{"v":54111549.02575428,"d":"54,111,549"},{"v":55861997.78199781,"d":"55,861,998"},{"v":55861997.78199781,"d":"55,861,998"},{"v":55892873.7138016,"d":"55,892,874"},{"v":55923381.34423199,"d":"55,923,381"},{"v":55923381.34423199,"d":"55,923,381"},{"v":57035213.37108726,"d":"57,035,213"},{"v":58133782.988079436,"d":"58,133,783"},{"v":58133782.988079436,"d":"58,133,783"},{"v":58133782.988079436,"d":"58,133,783"},0]
[220,{"$nulls":6},"Списание на себестоимость","Соцсборы",null,null,0,"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":580765093.2455549,"d":"580,765,093"},null,null,0,0,0,0,0,{"v":5067.410625,"d":"5,067"},{"v":15055.065281249997,"d":"15,055"},{"v":30695.827049999996,"d":"30,696"},{"v":87896.53035,"d":"87,897"},{"v":146112.47611875,"d":"146,112"},{"v":166900.877240625,"d":"166,901"},{"v":241519.25865937502,"d":"241,519"},{"v":357301.60389,"d":"357,302"},{"v":432396.076415625,"d":"432,396"},{"v":621590.2856774998,"d":"621,590"},{"v":860691.7539050626,"d":"860,692"},{"v":936428.2273125,"d":"936,428"},{"v":1213502.5682668125,"d":"1,213,503"},{"v":1487271.8475000001,"d":"1,487,272"},{"v":1487271.8475000001,"d":"1,487,272"},{"v":1829398.828460625,"d":"1,829,399"},{"v":2289526.463295,"d":"2,289,526"},{"v":2410151.9118749998,"d":"2,410,152"},{"v":2579038.598649375,"d":"2,579,039"},{"v":2924896.890879,"d":"2,924,897"},{"v":3101748.0255,"d":"3,101,748"},{"v":4002172.7616204745,"d":"4,002,173"},{"v":4891856.844825,"d":"4,891,857"},{"v":4891856.844825,"d":"4,891,857"},{"v":5510292.585794549,"d":"5,510,293"},{"v":6121351.359674999,"d":"6,121,351"},{"v":6121351.359674999,"d":"6,121,351"},{"v":6608465.2293892875,"d":"6,608,465"},{"v":7095780.368277525,"d":"7,095,780"},{"v":7101720.4298625,"d":"7,101,720"},{"v":7101720.4298625,"d":"7,101,720"},{"v":7338942.911106338,"d":"7,338,943"},{"v":7573335.700724999,"d":"7,573,336"},{"v":8963496.997883314,"d":"8,963,497"},{"v":10337075.85412125,"d":"10,337,076"},{"v":10337075.85412125,"d":"10,337,076"},{"v":11041032.872322507,"d":"11,041,033"},{"v":11736592.788915003,"d":"11,736,593"},{"v":11736592.788915003,"d":"11,736,593"},{"v":11801717.392661732,"d":"11,801,717"},{"v":11866065.162168937,"d":"11,866,065"},{"v":11866065.162168937,"d":"11,866,065"},{"v":11866065.162168937,"d":"11,866,065"},{"v":12045124.085466066,"d":"12,045,124"},{"v":12222047.117034005,"d":"12,222,047"},{"v":13353673.179474827,"d":"13,353,673"},{"v":14471800.720296076,"d":"14,471,801"},{"v":14471800.720296076,"d":"14,471,801"},{"v":14534751.649216434,"d":"14,534,752"},{"v":14596951.672424022,"d":"14,596,952"},{"v":14596951.672424022,"d":"14,596,952"},{"v":14922744.384095008,"d":"14,922,744"},{"v":15244650.90039815,"d":"15,244,651"},{"v":15244650.90039815,"d":"15,244,651"},{"v":15244650.90039815,"d":"15,244,651"},{"v":15474692.682485156,"d":"15,474,693"},{"v":15701990.427410094,"d":"15,701,990"},{"v":16233464.707726283,"d":"16,233,465"},{"v":16758599.33459934,"d":"16,758,599"},{"v":16758599.33459934,"d":"16,758,599"},{"v":16767862.11414048,"d":"16,767,862"},{"v":16777014.403269596,"d":"16,777,014"},{"v":16777014.403269596,"d":"16,777,014"},{"v":17110564.011326175,"d":"17,110,564"},{"v":17440134.89642383,"d":"17,440,135"},{"v":17440134.89642383,"d":"17,440,135"},{"v":17440134.89642383,"d":"17,440,135"},0]
[221]
[222,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":27727115.86724472,"d":"27,727,116"},null,null,0,0,0,0,0,{"v":59553.545625,"d":"59,554"},{"v":116236.24753125,"d":"116,236"},{"v":244898.44231125002,"d":"244,898"},{"v":791976.5927587501,"d":"791,977"},{"v":937538.4343050001,"d":"937,538"},{"v":1045414.3688381258,"d":"1,045,414"},{"v":1829097.511380002,"d":"1,829,098"},{"v":2383133.94561,"d":"2,383,134"},{"v":2716694.709451124,"d":"2,716,695"},{"v":4651497.977701124,"d":"4,651,498"},{"v":5561042.180821538,"d":"5,561,042"},{"v":5081285.867785834,"d":"5,081,286"},{"v":8771713.403862,"d":"8,771,713"},{"v":6151401.872972608,"d":"6,151,402"},{"v":7998742.706909001,"d":"7,998,743"},{"v":11904966.666858599,"d":"11,904,967"},{"v":13210750.94598335,"d":"13,210,751"},{"v":11450297.488395363,"d":"11,450,297"},{"v":14776265.447101593,"d":"14,776,265"},{"v":16402280.892920792,"d":"16,402,281"},{"v":16470051.730152458,"d":"16,470,052"},{"v":26098475.526323438,"d":"26,098,476"},{"v":25323865.461026967,"d":"25,323,865"},{"v":22477484.554492593,"d":"22,477,485"},{"v":31674091.730002224,"d":"31,674,092"},{"v":20599267.653300524,"d":"20,599,268"},{"v":25665665.555910707,"d":"25,665,666"},{"v":35088525.51506221,"d":"35,088,526"},{"v":35153826.87956643,"d":"35,153,827"},{"v":29053502.39897716,"d":"29,053,502"},{"v":35001937.00692856,"d":"35,001,937"},{"v":37220825.2464546,"d":"37,220,825"},{"v":35202679.49465585,"d":"35,202,679"},{"v":52400130.65980148,"d":"52,400,131"},{"v":48452396.13740206,"d":"48,452,396"},{"v":40370679.73839092,"d":"40,370,680"},{"v":56353634.79691744,"d":"56,353,635"},{"v":33497815.116811514,"d":"33,497,815"},{"v":42332412.45436454,"d":"42,332,412"},{"v":53339255.69566965,"d":"53,339,256"},{"v":49713829.773105145,"d":"49,713,830"},{"v":40023783.47309399,"d":"40,023,783"},{"v":46850440.389122486,"d":"46,850,440"},{"v":46343858.57230234,"d":"46,343,859"},{"v":40396675.51484966,"d":"40,396,676"},{"v":60143042.38847971,"d":"60,143,042"},{"v":52832544.742030144,"d":"52,832,545"},{"v":40194431.88490963,"d":"40,194,432"},{"v":55597503.90885687,"d":"55,597,504"},{"v":25551985.990327835,"d":"25,551,986"},{"v":35863736.2112875,"d":"35,863,736"},{"v":54851434.37259102,"d":"54,851,434"},{"v":49665922.37905598,"d":"49,665,922"},{"v":31986339.31071663,"d":"31,986,339"},{"v":39563912.131335735,"d":"39,563,912"},{"v":38569583.21463299,"d":"38,569,583"},{"v":30848544.020008087,"d":"30,848,544"},{"v":50909219.0503149,"d":"50,909,219"},{"v":42157000.7071476,"d":"42,157,001"},{"v":27081956.13838005,"d":"27,081,956"},{"v":44979964.5972271,"d":"44,979,965"},{"v":9456765.81904602,"d":"9,456,766"},{"v":26001866.11679554,"d":"26,001,866"},{"v":44227847.3958807,"d":"44,227,847"},{"v":38489180.262005806,"d":"38,489,180"},{"v":18308844.28365898,"d":"18,308,844"},{"v":27727115.86724472,"d":"27,727,116"},0]
[223,"BS",{"$nulls":5},"Незавершенное производство","Продукты и напитки категории - 1",null,null,1,"руб.",{"$nulls":10},{"v":41288382.770175934,"d":"41,288,383"},null,null,0,0,0,0,0,{"v":28266.975000000002,"d":"28,267"},{"v":54843.2775,"d":"54,843"},{"v":117580.48533,"d":"117,580"},{"v":379788.1062525,"d":"379,788"},{"v":450055.70973,"d":"450,056"},{"v":498780.97805250017,"d":"498,781"},{"v":873168.7021200005,"d":"873,169"},{"v":1124182.5408000005,"d":"1,124,183"},{"v":1302589.8034380004,"d":"1,302,590"},{"v":2230813.3576904982,"d":"2,230,813"},{"v":2668511.208914101,"d":"2,668,511"},{"v":2369881.706311349,"d":"2,369,882"},{"v":4239896.631497998,"d":"4,239,897"},{"v":2669113.5770598724,"d":"2,669,114"},{"v":4129158.9872290716,"d":"4,129,159"},{"v":6005623.647043347,"d":"6,005,624"},{"v":6606109.717296578,"d":"6,606,110"},{"v":5448892.657182053,"d":"5,448,893"},{"v":7429299.136716604,"d":"7,429,299"},{"v":8073348.605972111,"d":"8,073,349"},{"v":8238498.309592128,"d":"8,238,498"},{"v":12674804.095362023,"d":"12,674,804"},{"v":12425774.238349438,"d":"12,425,774"},{"v":10696068.32299,"d":"10,696,068"},{"v":15681609.407006294,"d":"15,681,609"},{"v":8830712.323836178,"d":"8,830,712"},{"v":12932827.241802722,"d":"12,932,827"},{"v":18549773.072535396,"d":"18,549,773"},{"v":18580024.51788628,"d":"18,580,025"},{"v":14348947.365854204,"d":"14,348,947"},{"v":18343125.875420153,"d":"18,343,126"},{"v":19222651.465391576,"d":"19,222,651"},{"v":18142464.152071774,"d":"18,142,464"},{"v":26747345.369226575,"d":"26,747,345"},{"v":25078045.437504888,"d":"25,078,045"},{"v":20454852.097928405,"d":"20,454,852"},{"v":30288804.478851795,"d":"30,288,804"},{"v":16063921.557261586,"d":"16,063,922"},{"v":23330297.199470997,"d":"23,330,297"},{"v":31509068.93946004,"d":"31,509,069"},{"v":29981581.37173462,"d":"29,981,581"},{"v":24163502.122346997,"d":"24,163,502"},{"v":29659904.111117482,"d":"29,659,904"},{"v":29701545.180453062,"d":"29,701,545"},{"v":26913357.25342083,"d":"26,913,357"},{"v":38273474.364026785,"d":"38,273,474"},{"v":34613295.0496676,"d":"34,613,295"},{"v":27138531.33585286,"d":"27,138,531"},{"v":38573706.47393608,"d":"38,573,706"},{"v":19666984.39464426,"d":"19,666,984"},{"v":28117031.236694813,"d":"28,117,031"},{"v":41473194.68930912,"d":"41,473,195"},{"v":39426985.31806493,"d":"39,426,985"},{"v":28707230.283650637,"d":"28,707,230"},{"v":35239586.00309157,"d":"35,239,586"},{"v":35345610.82819104,"d":"35,345,611"},{"v":31964827.921642542,"d":"31,964,828"},{"v":45474945.930597305,"d":"45,474,946"},{"v":41039068.370090485,"d":"41,039,068"},{"v":32076308.607533455,"d":"32,076,309"},{"v":45520448.25136924,"d":"45,520,448"},{"v":23113548.84497595,"d":"23,113,549"},{"v":35994217.68411064,"d":"35,994,218"},{"v":48708230.68112993,"d":"48,708,231"},{"v":46181831.668364525,"d":"46,181,832"},{"v":33625996.11392784,"d":"33,625,996"},{"v":41288382.770175934,"d":"41,288,383"},0]
[224,"BS",{"$nulls":5},"Незавершенное производство","Продукты и напитки категории - 2",null,null,2,"руб.",{"$nulls":10},{"v":16772868.008480549,"d":"16,772,868"},null,null,0,0,0,0,0,{"v":11894.85,"d":"11,895"},{"v":21880.732500000006,"d":"21,881"},{"v":46360.6605,"d":"46,361"},{"v":148103.3565,"d":"148,103"},{"v":177182.478,"d":"177,182"},{"v":201347.8971075,"d":"201,348"},{"v":354383.27496000007,"d":"354,383"},{"v":454533.31440000003,"d":"454,533"},{"v":514196.4712500004,"d":"514,196"},{"v":877611.433050001,"d":"877,611"},{"v":1053828.9001350012,"d":"1,053,829"},{"v":961101.6536583006,"d":"961,102"},{"v":1726293.997494001,"d":"1,726,294"},{"v":1084597.0487921275,"d":"1,084,597"},{"v":1641537.2205168754,"d":"1,641,537"},{"v":2377882.718120247,"d":"2,377,883"},{"v":2621697.2708602473,"d":"2,621,697"},{"v":2216005.091541134,"d":"2,216,005"},{"v":3028503.9631918482,"d":"3,028,504"},{"v":3285101.450149201,"d":"3,285,101"},{"v":3270117.1716390327,"d":"3,270,117"},{"v":5016862.684929147,"d":"5,016,863"},{"v":4924353.392367989,"d":"4,924,353"},{"v":4351512.086771056,"d":"4,351,512"},{"v":6381285.136620998,"d":"6,381,285"},{"v":3587890.0546979606,"d":"3,587,890"},{"v":5110744.237743288,"d":"5,110,744"},{"v":7316163.508735225,"d":"7,316,164"},{"v":7328247.590349242,"d":"7,328,248"},{"v":5825873.460353285,"d":"5,825,873"},{"v":7448558.5788445175,"d":"7,448,559"},{"v":7811111.1121151745,"d":"7,811,111"},{"v":7167795.555809796,"d":"7,167,796"},{"v":10569591.889352769,"d":"10,569,592"},{"v":9914802.388915181,"d":"9,914,802"},{"v":8326832.278017312,"d":"8,326,832"},{"v":12334262.11710471,"d":"12,334,262"},{"v":6544382.084969878,"d":"6,544,382"},{"v":9235713.691518962,"d":"9,235,714"},{"v":12462590.693603098,"d":"12,462,591"},{"v":11851331.038971305,"d":"11,851,331"},{"v":9858226.001110852,"d":"9,858,226"},{"v":12093835.476970196,"d":"12,093,835"},{"v":12107350.560877383,"d":"12,107,351"},{"v":10653547.59588635,"d":"10,653,548"},{"v":15136592.246023774,"d":"15,136,592"},{"v":13682113.526837409,"d":"13,682,114"},{"v":11037605.370003402,"d":"11,037,605"},{"v":15679502.298387647,"d":"15,679,502"},{"v":7992309.317583561,"d":"7,992,309"},{"v":11096071.62298584,"d":"11,096,072"},{"v":16407499.32454288,"d":"16,407,499"},{"v":15590410.865271688,"d":"15,590,411"},{"v":11682870.34377551,"d":"11,682,870"},{"v":14335462.467231989,"d":"14,335,462"},{"v":14369874.033272982,"d":"14,369,874"},{"v":12622150.120847464,"d":"12,622,150"},{"v":17944181.69696808,"d":"17,944,182"},{"v":16191439.431161523,"d":"16,191,439"},{"v":13028365.482362151,"d":"13,028,365"},{"v":18488643.97498226,"d":"18,488,644"},{"v":9388179.82061565,"d":"9,388,180"},{"v":14222312.45224619,"d":"14,222,312"},{"v":19234028.86712587,"d":"19,234,029"},{"v":18236854.488132358,"d":"18,236,854"},{"v":13664599.038231015,"d":"13,664,599"},{"v":16772868.008480549,"d":"16,772,868"},0]
[225,"BS",{"$nulls":5},"Незавершенное производство","Продукты и напитки категории - 3",null,null,3,"руб.",{"$nulls":10},{"v":3482015.835324466,"d":"3,482,016"},null,null,0,0,0,0,0,{"v":2060.4375,"d":"2,060"},{"v":5146.2675,"d":"5,146"},{"v":9929.13075,"d":"9,929"},{"v":33647.09287499999,"d":"33,647"},{"v":38263.549499999965,"d":"38,264"},{"v":43251.88724999997,"d":"43,252"},{"v":73945.27799999999,"d":"73,945"},{"v":99714.42359999998,"d":"99,714"},{"v":109422.22252499999,"d":"109,422"},{"v":190274.49044999992,"d":"190,274"},{"v":223746.47435249994,"d":"223,746"},{"v":201381.39425250003,"d":"201,381"},{"v":353943.9882,"d":"353,944"},{"v":229788.330688125,"d":"229,788"},{"v":343819.45296806237,"d":"343,819"},{"v":505657.76474812534,"d":"505,658"},{"v":549604.2376996875,"d":"549,604"},{"v":457233.11354531255,"d":"457,233"},{"v":616813.3434374994,"d":"616,813"},{"v":694326.2371303495,"d":"694,326"},{"v":682859.9488046523,"d":"682,860"},{"v":1059825.7984074745,"d":"1,059,826"},{"v":1033347.9386659283,"d":"1,033,348"},{"v":896107.3090690058,"d":"896,107"},{"v":1312403.0471182168,"d":"1,312,403"},{"v":764795.1853974275,"d":"764,795"},{"v":1089148.0368836187,"d":"1,089,148"},{"v":1572373.551827468,"d":"1,572,374"},{"v":1574778.2506410442,"d":"1,574,778"},{"v":1213084.1802222542,"d":"1,213,084"},{"v":1549834.2882591598,"d":"1,549,834"},{"v":1665916.6838798374,"d":"1,665,917"},{"v":1526248.169390954,"d":"1,526,248"},{"v":2244269.1729008853,"d":"2,244,269"},{"v":2100046.5154202804,"d":"2,100,047"},{"v":1708915.9996432215,"d":"1,708,916"},{"v":2526598.7809559107,"d":"2,526,599"},{"v":1375744.969272621,"d":"1,375,745"},{"v":1942837.9727646187,"d":"1,942,838"},{"v":2631503.045149207,"d":"2,631,503"},{"v":2511135.252625942,"d":"2,511,135"},{"v":1998584.1475463063,"d":"1,998,584"},{"v":2459540.506629035,"d":"2,459,541"},{"v":2538436.3013531566,"d":"2,538,436"},{"v":2240544.37083745,"d":"2,240,544"},{"v":3196133.8575808406,"d":"3,196,134"},{"v":2897897.9620918334,"d":"2,897,898"},{"v":2276660.6930352896,"d":"2,276,661"},{"v":3244288.953844622,"d":"3,244,289"},{"v":1703847.8326408863,"d":"1,703,848"},{"v":2372950.6433763653,"d":"2,372,951"},{"v":3457421.568325728,"d":"3,457,422"},{"v":3294499.560437426,"d":"3,294,500"},{"v":2401504.20314008,"d":"2,401,504"},{"v":2953421.3359927833,"d":"2,953,421"},{"v":3057770.053260565,"d":"3,057,770"},{"v":2689308.597393781,"d":"2,689,309"},{"v":3834833.333414763,"d":"3,834,833"},{"v":3463817.4904666543,"d":"3,463,817"},{"v":2707189.306962967,"d":"2,707,189"},{"v":3842131.582218498,"d":"3,842,132"},{"v":2007308.2372220159,"d":"2,007,308"},{"v":3018618.9366307557,"d":"3,018,619"},{"v":4093482.3748850524,"d":"4,093,482"},{"v":3881140.705927938,"d":"3,881,141"},{"v":2831647.805077672,"d":"2,831,648"},{"v":3482015.835324466,"d":"3,482,016"},0]
[226,{"$nulls":10},"пустая строка"]
[227,"BS",{"$nulls":5},"Незавершенное производство","ФОТ поваров и барменов",null,null,0,"руб.",{"$nulls":10},{"v":-26012423.651334524,"d":"-26,012,424"},null,null,0,0,0,0,0,{"v":13331.756249999999,"d":"13,332"},{"v":26435.36156249998,"d":"26,435"},{"v":54637.050562499964,"d":"54,637"},{"v":177260.02856250008,"d":"177,260"},{"v":209258.99775000033,"d":"209,259"},{"v":232333.54340625042,"d":"232,334"},{"v":405846.35100000026,"d":"405,846"},{"v":542079.7437000005,"d":"542,080"},{"v":608066.3171062507,"d":"608,066"},{"v":1040614.38193125,"d":"1,040,614"},{"v":1242273.5364768747,"d":"1,242,274"},{"v":1191477.779664375,"d":"1,191,478"},{"v":1885829.8359000012,"d":"1,885,830"},{"v":1667617.6280250028,"d":"1,667,618"},{"v":1449405.4201500043,"d":"1,449,405"},{"v":2319848.1053437553,"d":"2,319,848"},{"v":2641030.5539437532,"d":"2,641,031"},{"v":2560128.173943758,"d":"2,560,128"},{"v":2847422.3105812594,"d":"2,847,422"},{"v":3345772.768976271,"d":"3,345,773"},{"v":3291212.538551286,"d":"3,291,213"},{"v":5651525.344326779,"d":"5,651,525"},{"v":5338761.455110535,"d":"5,338,761"},{"v":5025997.565894291,"d":"5,025,998"},{"v":6383687.799428284,"d":"6,383,688"},{"v":5704515.453360796,"d":"5,704,515"},{"v":5025343.107293308,"d":"5,025,343"},{"v":5884781.063049436,"d":"5,884,781"},{"v":5900597.323607683,"d":"5,900,597"},{"v":5896613.378882676,"d":"5,896,613"},{"v":5892629.434157729,"d":"5,892,629"},{"v":6554727.680821657,"d":"6,554,728"},{"v":6435516.628756702,"d":"6,435,517"},{"v":9876095.56024748,"d":"9,876,096"},{"v":8738078.304278493,"d":"8,738,078"},{"v":7600061.048309505,"d":"7,600,061"},{"v":8618438.015388846,"d":"8,618,438"},{"v":7318281.927159846,"d":"7,318,282"},{"v":6018125.838930845,"d":"6,018,126"},{"v":5181610.0134289265,"d":"5,181,610"},{"v":4130601.6229029894,"d":"4,130,602"},{"v":3079593.2323770523,"d":"3,079,593"},{"v":2028584.8418511152,"d":"2,028,585"},{"v":1535789.6381691694,"d":"1,535,790"},{"v":453250.99592745304,"d":"453,251"},{"v":2720647.6314225197,"d":"2,720,648"},{"v":1260952.464180112,"d":"1,260,952"},{"v":-198742.7030622959,"d":"-198,743"},{"v":-1461533.7056233883,"d":"-1,461,534"},{"v":-2931658.118876457,"d":"-2,931,658"},{"v":-4401782.532129526,"d":"-4,401,783"},{"v":-4989754.776604414,"d":"-4,989,755"},{"v":-6650748.742089748,"d":"-6,650,749"},{"v":-8311742.707575083,"d":"-8,311,743"},{"v":-9972736.673060417,"d":"-9,972,737"},{"v":-10925901.307760715,"d":"-10,925,901"},{"v":-12636725.09221077,"d":"-12,636,725"},{"v":-12572878.392817974,"d":"-12,572,878"},{"v":-14259480.449668884,"d":"-14,259,480"},{"v":-15946082.506519794,"d":"-15,946,083"},{"v":-17593276.316416264,"d":"-17,593,276"},{"v":-19270977.756743193,"d":"-19,270,978"},{"v":-20948679.19707012,"d":"-20,948,679"},{"v":-21390688.097892046,"d":"-21,390,688"},{"v":-22931266.615706205,"d":"-22,931,267"},{"v":-24471845.133520365,"d":"-24,471,845"},{"v":-26012423.651334524,"d":"-26,012,424"},0]
[228,"BS",{"$nulls":5},"Незавершенное производство","Соцсборы",null,null,0,"руб.",{"$nulls":10},{"v":-7803727.095400572,"d":"-7,803,727"},null,null,0,0,0,0,0,{"v":3999.5268749999996,"d":"4,000"},{"v":7930.608468750001,"d":"7,931"},{"v":16391.115168750002,"d":"16,391"},{"v":53178.008568750025,"d":"53,178"},{"v":62777.69932500005,"d":"62,778"},{"v":69700.0630218751,"d":"69,700"},{"v":121753.9053000001,"d":"121,754"},{"v":162623.92310999986,"d":"162,624"},{"v":182419.89513187483,"d":"182,420"},{"v":312184.3145793751,"d":"312,184"},{"v":372682.0609430624,"d":"372,682"},{"v":357443.3338993122,"d":"357,443"},{"v":565748.95077,"d":"565,749"},{"v":500285.2884074999,"d":"500,285"},{"v":434821.62604500074,"d":"434,822"},{"v":695954.4316031262,"d":"695,954"},{"v":792309.1661831252,"d":"792,309"},{"v":768038.4521831237,"d":"768,038"},{"v":854226.6931743771,"d":"854,227"},{"v":1003731.8306928761,"d":"1,003,732"},{"v":987363.7615653761,"d":"987,364"},{"v":1695457.603298027,"d":"1,695,458"},{"v":1601628.436533153,"d":"1,601,628"},{"v":1507799.2697682753,"d":"1,507,799"},{"v":1915106.3398284763,"d":"1,915,106"},{"v":1711354.6360082254,"d":"1,711,355"},{"v":1507602.9321879745,"d":"1,507,603"},{"v":1765434.3189148158,"d":"1,765,434"},{"v":1770179.197082281,"d":"1,770,179"},{"v":1768984.013664782,"d":"1,768,984"},{"v":1767788.830247283,"d":"1,767,789"},{"v":1966418.3042464554,"d":"1,966,418"},{"v":1930654.988626957,"d":"1,930,655"},{"v":2962828.6680741906,"d":"2,962,829"},{"v":2621423.4912834913,"d":"2,621,423"},{"v":2280018.314492792,"d":"2,280,018"},{"v":2585531.4046165943,"d":"2,585,531"},{"v":2195484.578147888,"d":"2,195,485"},{"v":1805437.751679182,"d":"1,805,438"},{"v":1554483.0040286183,"d":"1,554,483"},{"v":1239180.4868708253,"d":"1,239,180"},{"v":923877.9697130322,"d":"923,878"},{"v":608575.4525552392,"d":"608,575"},{"v":460736.89145067334,"d":"460,737"},{"v":135975.2987781465,"d":"135,975"},{"v":816194.2894266844,"d":"816,194"},{"v":378285.739253968,"d":"378,286"},{"v":-59622.81091874838,"d":"-59,623"},{"v":-438460.11168706417,"d":"-438,460"},{"v":-879497.4356629848,"d":"-879,497"},{"v":-1320534.7596389055,"d":"-1,320,535"},{"v":-1496926.4329814315,"d":"-1,496,926"},{"v":-1995224.6226270795,"d":"-1,995,225"},{"v":-2493522.8122727275,"d":"-2,493,523"},{"v":-2991821.0019183755,"d":"-2,991,821"},{"v":-3277770.3923285007,"d":"-3,277,770"},{"v":-3791017.527663529,"d":"-3,791,018"},{"v":-3771863.51784575,"d":"-3,771,864"},{"v":-4277844.134900987,"d":"-4,277,844"},{"v":-4783824.751956224,"d":"-4,783,825"},{"v":-5277982.894925177,"d":"-5,277,983"},{"v":-5781293.327023268,"d":"-5,781,293"},{"v":-6284603.759121358,"d":"-6,284,604"},{"v":-6417206.4293679595,"d":"-6,417,206"},{"v":-6879379.984712124,"d":"-6,879,380"},{"v":-7341553.540056348,"d":"-7,341,554"},{"v":-7803727.095400572,"d":"-7,803,727"},0]
[229]
[230,"PL",{"$nulls":5},"Валовая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,0,0,0,0,0,{"v":8220.170250000003,"d":"8,220"},{"v":80792.61701925,"d":"80,793"},{"v":183797.01013470016,"d":"183,797"},{"v":543180.6480550498,"d":"543,181"},{"v":876187.1478353997,"d":"876,187"},{"v":968278.5613511996,"d":"968,279"},{"v":1360080.14053185,"d":"1,360,080"},{"v":2045103.2446468808,"d":"2,045,103"},{"v":2405380.067636445,"d":"2,405,380"},{"v":3373407.8628876014,"d":"3,373,408"},{"v":4639696.002289765,"d":"4,639,696"},{"v":4515688.408562958,"d":"4,515,688"},{"v":5835573.305169724,"d":"5,835,573"},{"v":2876685.878607098,"d":"2,876,686"},{"v":2624989.0684752874,"d":"2,624,989"},{"v":6580570.067777615,"d":"6,580,570"},{"v":8677998.82002616,"d":"8,677,999"},{"v":7142986.526218973,"d":"7,142,987"},{"v":7624162.287292987,"d":"7,624,162"},{"v":10941037.71675536,"d":"10,941,038"},{"v":11375706.828332864,"d":"11,375,707"},{"v":14410132.290138647,"d":"14,410,132"},{"v":17569570.139127433,"d":"17,569,570"},{"v":14386544.651402615,"d":"14,386,545"},{"v":17224218.218090355,"d":"17,224,218"},{"v":12286290.518941559,"d":"12,286,291"},{"v":7977453.435400419,"d":"7,977,453"},{"v":21791529.16251114,"d":"21,791,529"},{"v":29700880.18385753,"d":"29,700,880"},{"v":22430415.007057652,"d":"22,430,415"},{"v":21597036.70711218,"d":"21,597,037"},{"v":29766178.58270581,"d":"29,766,179"},{"v":27963972.971930027,"d":"27,963,973"},{"v":32494424.149741516,"d":"32,494,424"},{"v":37768492.36933093,"d":"37,768,492"},{"v":27106592.185003072,"d":"27,106,592"},{"v":31797418.81362024,"d":"31,797,419"},{"v":22537751.061989024,"d":"22,537,751"},{"v":10986700.823197767,"d":"10,986,701"},{"v":34540974.095017806,"d":"34,540,974"},{"v":45837386.395095825,"d":"45,837,386"},{"v":33100489.603640243,"d":"33,100,490"},{"v":31115511.293627426,"d":"31,115,511"},{"v":41479900.578415275,"d":"41,479,901"},{"v":36559833.49954772,"d":"36,559,833"},{"v":43748176.16479421,"d":"43,748,176"},{"v":52195252.23505175,"d":"52,195,252"},{"v":34819080.83144444,"d":"34,819,081"},{"v":41172681.398677915,"d":"41,172,681"},{"v":30450555.14446941,"d":"30,450,555"},{"v":13608432.187590599,"d":"13,608,432"},{"v":44468487.97689104,"d":"44,468,488"},{"v":60398191.344741344,"d":"60,398,191"},{"v":40522683.92241222,"d":"40,522,684"},{"v":33806127.95107177,"d":"33,806,128"},{"v":46406207.70672718,"d":"46,406,208"},{"v":40382284.102099866,"d":"40,382,284"},{"v":52183106.052404106,"d":"52,183,106"},{"v":65240397.1675002,"d":"65,240,397"},{"v":43544985.99888492,"d":"43,544,986"},{"v":50258265.037251025,"d":"50,258,265"},{"v":37244436.561852515,"d":"37,244,437"},{"v":20608065.320272446,"d":"20,608,065"},{"v":57625775.94177458,"d":"57,625,776"},{"v":72924662.64339995,"d":"72,924,663"},{"v":49097209.990603864,"d":"49,097,210"},{"v":41365696.29108086,"d":"41,365,696"},0]
[231,"PL",{"$nulls":5},"Валовая прибыль","Чек - Ужин",null,null,1,"руб.",{"$nulls":10},{"v":2383385245.930082,"d":"2,383,385,246"},null,null,0,0,0,0,0,{"v":16301.42325,"d":"16,301"},{"v":91848.84072375002,"d":"91,849"},{"v":202611.84154,"d":"202,612"},{"v":595027.99296925,"d":"595,028"},{"v":966823.6573140001,"d":"966,824"},{"v":1080632.0552471248,"d":"1,080,632"},{"v":1535755.113366375,"d":"1,535,755"},{"v":2280644.1623879997,"d":"2,280,644"},{"v":2703796.0254905345,"d":"2,703,796"},{"v":3838211.39117716,"d":"3,838,211"},{"v":5281774.699103212,"d":"5,281,775"},{"v":5328597.653015626,"d":"5,328,598"},{"v":6918193.191487537,"d":"6,918,193"},{"v":4952484.724957174,"d":"4,952,485"},{"v":4732897.222975483,"d":"4,732,897"},{"v":8573778.942524858,"d":"8,573,779"},{"v":11076445.777511265,"d":"11,076,446"},{"v":10068456.258417057,"d":"10,068,456"},{"v":10805113.105433134,"d":"10,805,113"},{"v":13997600.812388305,"d":"13,997,601"},{"v":14621621.393277682,"d":"14,621,621"},{"v":18768467.509530418,"d":"18,768,468"},{"v":22867861.88111335,"d":"22,867,862"},{"v":20309813.066606626,"d":"20,309,813"},{"v":23805900.87210201,"d":"23,805,901"},{"v":20717872.50821028,"d":"20,717,873"},{"v":17155007.396808647,"d":"17,155,007"},{"v":29328020.484140776,"d":"29,328,020"},{"v":36527380.40961685,"d":"36,527,380"},{"v":30653864.62531878,"d":"30,653,865"},{"v":30094394.58994616,"d":"30,094,395"},{"v":36914091.42299415,"d":"36,914,091"},{"v":35809018.701970294,"d":"35,809,019"},{"v":42174981.03789518,"d":"42,174,981"},{"v":48806722.13115345,"d":"48,806,722"},{"v":40181745.27149857,"d":"40,181,745"},{"v":45459333.76199923,"d":"45,459,334"},{"v":38904931.54719955,"d":"38,904,932"},{"v":29381291.549021542,"d":"29,381,292"},{"v":48872327.197920874,"d":"48,872,327"},{"v":58092477.86291594,"d":"58,092,478"},{"v":47785167.71350409,"d":"47,785,168"},{"v":46353906.955623254,"d":"46,353,907"},{"v":54672990.94631272,"d":"54,672,991"},{"v":50876161.26361026,"d":"50,876,161"},{"v":59089152.334819734,"d":"59,089,152"},{"v":67832469.19110817,"d":"67,832,469"},{"v":53779001.12050524,"d":"53,779,001"},{"v":59271152.95808612,"d":"59,271,153"},{"v":50260752.2803061,"d":"50,260,752"},{"v":36401412.74397234,"d":"36,401,413"},{"v":62409135.44629446,"d":"62,409,135"},{"v":75881328.92819512,"d":"75,881,329"},{"v":59797492.07203944,"d":"59,797,492"},{"v":54587510.48099771,"d":"54,587,510"},{"v":64745303.95063716,"d":"64,745,304"},{"v":60118144.40837239,"d":"60,118,144"},{"v":70995277.84294388,"d":"70,995,278"},{"v":82305179.0752787,"d":"82,305,179"},{"v":64717688.31596924,"d":"64,717,688"},{"v":70494358.92314038,"d":"70,494,359"},{"v":59497628.046893075,"d":"59,497,628"},{"v":45746267.47294871,"d":"45,746,267"},{"v":76785212.01928146,"d":"76,785,212"},{"v":89690243.70740025,"d":"89,690,244"},{"v":70391889.90072426,"d":"70,391,890"},{"v":64406297.718597144,"d":"64,406,298"},0]
[232,"PL",{"$nulls":5},"Валовая прибыль","Чек - Бизнес-ланч",null,null,2,"руб.",{"$nulls":10},{"v":-894425500.6142371,"d":"-894,425,501"},null,null,0,0,0,0,0,{"v":-8887.157999999996,"d":"-8,887"},{"v":-17946.88439250001,"d":"-17,947"},{"v":-34567.44001649998,"d":"-34,567"},{"v":-98754.06726299995,"d":"-98,754"},{"v":-166304.770089,"d":"-166,305"},{"v":-196544.6924681249,"d":"-196,545"},{"v":-294786.45439312514,"d":"-294,786"},{"v":-411669.1372655998,"d":"-411,669"},{"v":-506348.12379728956,"d":"-506,348"},{"v":-760828.7036636393,"d":"-760,829"},{"v":-1048971.9488794487,"d":"-1,048,972"},{"v":-1224093.1083097495,"d":"-1,224,093"},{"v":-1614661.2938002488,"d":"-1,614,661"},{"v":-2443704.177640847,"d":"-2,443,704"},{"v":-2457722.986720221,"d":"-2,457,723"},{"v":-2645336.4434302803,"d":"-2,645,336"},{"v":-3243179.2697190214,"d":"-3,243,179"},{"v":-3690956.2317050397,"d":"-3,690,956"},{"v":-4002351.535934329,"d":"-4,002,352"},{"v":-4118958.3362989724,"d":"-4,118,958"},{"v":-4351916.15692975,"d":"-4,351,916"},{"v":-5788377.730797317,"d":"-5,788,378"},{"v":-7047366.80190691,"d":"-7,047,367"},{"v":-7475460.788871631,"d":"-7,475,461"},{"v":-8417124.47718805,"d":"-8,417,124"},{"v":-10006881.963051528,"d":"-10,006,882"},{"v":-10476380.539317414,"d":"-10,476,381"},{"v":-9830225.138543103,"d":"-9,830,225"},{"v":-9710191.126978964,"d":"-9,710,191"},{"v":-10630238.63028185,"d":"-10,630,239"},{"v":-10855619.117828004,"d":"-10,855,619"},{"v":-10042979.31829483,"d":"-10,042,979"},{"v":-10644155.796840198,"d":"-10,644,156"},{"v":-12991099.65530552,"d":"-12,991,100"},{"v":-14870112.24765633,"d":"-14,870,112"},{"v":-16204926.784795225,"d":"-16,204,927"},{"v":-17212067.46789389,"d":"-17,212,067"},{"v":-19358940.295587853,"d":"-19,358,940"},{"v":-20608741.79417979,"d":"-20,608,742"},{"v":-18157064.145019963,"d":"-18,157,064"},{"v":-16859853.459423363,"d":"-16,859,853"},{"v":-18433826.481317572,"d":"-18,433,826"},{"v":-18842751.760035895,"d":"-18,842,752"},{"v":-17460055.19361241,"d":"-17,460,055"},{"v":-18286722.0559299,"d":"-18,286,722"},{"v":-20021020.016962364,"d":"-20,021,020"},{"v":-21053503.17599365,"d":"-21,053,503"},{"v":-23249557.737827003,"d":"-23,249,558"},{"v":-22860152.020119295,"d":"-22,860,152"},{"v":-23804668.63329696,"d":"-23,804,669"},{"v":-25647668.106372893,"d":"-25,647,668"},{"v":-22948919.577524796,"d":"-22,948,920"},{"v":-21597286.54307714,"d":"-21,597,287"},{"v":-24087051.767587036,"d":"-24,087,052"},{"v":-25180221.8196619,"d":"-25,180,222"},{"v":-23570275.627206773,"d":"-23,570,276"},{"v":-24596096.192834407,"d":"-24,596,096"},{"v":-24614259.000078946,"d":"-24,614,259"},{"v":-23833238.071122423,"d":"-23,833,238"},{"v":-26490741.6160378,"d":"-26,490,742"},{"v":-26051963.72078231,"d":"-26,051,964"},{"v":-27120158.338370785,"d":"-27,120,158"},{"v":-28827093.99034147,"d":"-28,827,094"},{"v":-25496599.879534647,"d":"-25,496,600"},{"v":-24236675.952675015,"d":"-24,236,676"},{"v":-27164152.591973737,"d":"-27,164,153"},{"v":-28424544.543481693,"d":"-28,424,545"},0]
[233,"PL",{"$nulls":5},"Валовая прибыль","Чек - напитки",null,null,3,"руб.",{"$nulls":10},{"v":190220235.77151138,"d":"190,220,236"},null,null,0,0,0,0,0,{"v":805.905,"d":"806"},{"v":6890.660687999999,"d":"6,891"},{"v":15752.608611199996,"d":"15,753"},{"v":46906.722348799995,"d":"46,907"},{"v":75668.2606104,"d":"75,668"},{"v":84191.19857219997,"d":"84,191"},{"v":119111.48155859996,"d":"119,111"},{"v":176128.21952447994,"d":"176,128"},{"v":207932.1659432,"d":"207,932"},{"v":296025.17537408,"d":"296,025"},{"v":406893.2520659999,"d":"406,893"},{"v":411183.8638570799,"d":"411,184"},{"v":532041.40748244,"d":"532,041"},{"v":367905.33129076794,"d":"367,905"},{"v":349814.83222002717,"d":"349,815"},{"v":652127.5686830352,"d":"652,128"},{"v":844732.312233918,"d":"844,732"},{"v":765486.4995069569,"d":"765,486"},{"v":821400.717794175,"d":"821,401"},{"v":1062395.2406660311,"d":"1,062,395"},{"v":1106001.5919849342,"d":"1,106,002"},{"v":1430042.5114055455,"d":"1,430,043"},{"v":1749075.0599209894,"d":"1,749,075"},{"v":1552192.373667621,"d":"1,552,192"},{"v":1835441.8231764017,"d":"1,835,442"},{"v":1575299.9737828146,"d":"1,575,300"},{"v":1298826.577909191,"d":"1,298,827"},{"v":2293733.816913478,"d":"2,293,734"},{"v":2883690.901219654,"d":"2,883,691"},{"v":2406789.0120207276,"d":"2,406,789"},{"v":2358261.2349940366,"d":"2,358,261"},{"v":2895066.478006489,"d":"2,895,066"},{"v":2799110.066799925,"d":"2,799,110"},{"v":3310542.767151861,"d":"3,310,543"},{"v":3831882.4858337995,"d":"3,831,882"},{"v":3129773.6982997544,"d":"3,129,774"},{"v":3550152.519514908,"d":"3,550,153"},{"v":2991759.8103773305,"d":"2,991,760"},{"v":2214151.0683560064,"d":"2,214,151"},{"v":3825711.042116906,"d":"3,825,711"},{"v":4604761.991603263,"d":"4,604,762"},{"v":3749148.3714537118,"d":"3,749,148"},{"v":3604356.098040086,"d":"3,604,356"},{"v":4266964.825714973,"d":"4,266,965"},{"v":3970394.29186735,"d":"3,970,394"},{"v":4680043.846936833,"d":"4,680,044"},{"v":5416286.219937232,"d":"5,416,286"},{"v":4289637.448766204,"d":"4,289,637"},{"v":4761680.4607110815,"d":"4,761,680"},{"v":3994471.497460275,"d":"3,994,471"},{"v":2854687.5499911346,"d":"2,854,688"},{"v":5008272.10812141,"d":"5,008,272"},{"v":6114148.959623381,"d":"6,114,149"},{"v":4812243.617959822,"d":"4,812,244"},{"v":4398839.289735952,"d":"4,398,839"},{"v":5231179.383296808,"d":"5,231,179"},{"v":4860235.886561864,"d":"4,860,236"},{"v":5802087.209539173,"d":"5,802,087"},{"v":6768456.163343927,"d":"6,768,456"},{"v":5318039.298953459,"d":"5,318,039"},{"v":5815869.83489296,"d":"5,815,870"},{"v":4866966.8533301875,"d":"4,866,967"},{"v":3688891.837665216,"d":"3,688,892"},{"v":6337163.80202778,"d":"6,337,164"},{"v":7471094.88867474,"d":"7,471,095"},{"v":5869472.681853356,"d":"5,869,473"},{"v":5383943.115965389,"d":"5,383,943"},0]
[234,{"$nulls":10},"пустая строка"]
[235,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-8776.585,"d":"-8,777"},{"v":-30226.8125,"d":"-30,227"},{"v":-70393.48000000001,"d":"-70,393"},{"v":-157083.9225,"d":"-157,084"},{"v":-270219.18,"d":"-270,219"},{"v":-388792.4473499999,"d":"-388,792"},{"v":-432128.4757642001,"d":"-432,128"},{"v":-519564.76596007997,"d":"-519,565"},{"v":375568.8371320395,"d":"375,569"},{"v":-130213.99872737983,"d":"-130,214"},{"v":-455981.22789653996,"d":"-455,981"},{"v":375246.1676067291,"d":"375,246"},{"v":651900.5645130686,"d":"651,901"},{"v":343989.2455891948,"d":"343,989"},{"v":3225198.6295683905,"d":"3,225,199"},{"v":4141740.34527638,"d":"4,141,740"},{"v":660076.7270231694,"d":"660,077"},{"v":7833840.576941483,"d":"7,833,841"},{"v":-4040130.333251776,"d":"-4,040,130"},{"v":2663839.215869624,"d":"2,663,839"},{"v":11353354.768153843,"d":"11,353,355"},{"v":10636720.556744173,"d":"10,636,721"},{"v":1649300.2970965728,"d":"1,649,300"},{"v":9158174.877051108,"d":"9,158,175"},{"v":11623040.600436099,"d":"11,623,041"},{"v":8277433.307431817,"d":"8,277,433"},{"v":29271445.350258037,"d":"29,271,445"},{"v":25308464.27306114,"d":"25,308,464"},{"v":11485513.040016226,"d":"11,485,513"},{"v":38028118.30779278,"d":"38,028,118"},{"v":-6661204.051044986,"d":"-6,661,204"},{"v":14177692.883381933,"d":"14,177,693"},{"v":44686242.8260988,"d":"44,686,243"},{"v":41190071.33529678,"d":"41,190,071"},{"v":12797076.924412742,"d":"12,797,077"},{"v":31686251.828760445,"d":"31,686,252"},{"v":37195826.10773182,"d":"37,195,826"},{"v":25226192.145317137,"d":"25,226,192"},{"v":66589263.155530676,"d":"66,589,263"},{"v":56990574.11329736,"d":"56,990,574"},{"v":22802311.795920715,"d":"22,802,312"},{"v":78088467.80598992,"d":"78,088,468"},{"v":-10069982.281995416,"d":"-10,069,982"},{"v":26674605.329544276,"d":"26,674,605"},{"v":72502390.6666719,"d":"72,502,391"},{"v":64341116.864886075,"d":"64,341,117"},{"v":26539685.33338198,"d":"26,539,685"},{"v":53808729.86866549,"d":"53,808,730"},{"v":58909044.8217597,"d":"58,909,045"},{"v":37962240.65314233,"d":"37,962,241"},{"v":97048672.68461657,"d":"97,048,673"},{"v":81488269.73943707,"d":"81,488,270"},{"v":31023721.50235638,"d":"31,023,722"},{"v":98464477.15066469,"d":"98,464,477"},{"v":-13618202.334703922,"d":"-13,618,202"},{"v":30706941.10085973,"d":"30,706,941"},{"v":101792883.2004467,"d":"101,792,883"},{"v":91718772.10657823,"d":"91,718,772"},{"v":29188425.181995124,"d":"29,188,425"},{"v":61821137.450794995,"d":"61,821,137"},{"v":68748194.85792822,"d":"68,748,195"},{"v":42679172.522019535,"d":"42,679,173"},{"v":115324012.73233113,"d":"115,324,013"},{"v":99289715.7652834,"d":"99,289,716"},{"v":36892970.028069794,"d":"36,892,970"},{"v":117659017.25509495,"d":"117,659,017"},{"v":-13740371.319969833,"d":"-13,740,371"},{"v":63627863.26463106,"d":"63,627,863"},{"v":142040065.73953202,"d":"142,040,066"},{"v":158565663.3932571,"d":"158,565,663"},{"v":93929774.25138593,"d":"93,929,774"},{"v":158048740.83280754,"d":"158,048,741"},0]
[236,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1085050.2964000679,"d":"1,085,050"},{"v":-88229.92485695705,"d":"-88,230"},{"v":1481923.5389089938,"d":"1,481,924"},{"v":3517080.5135330562,"d":"3,517,081"},{"v":1710744.2190111987,"d":"1,710,744"},{"v":1821744.0625572102,"d":"1,821,744"},{"v":3956971.6692039967,"d":"3,956,972"},{"v":1676939.509728577,"d":"1,676,940"},{"v":5437955.933106489,"d":"5,437,956"},{"v":8161907.931571424,"d":"8,161,908"},{"v":4204442.353127724,"d":"4,204,442"},{"v":8933415.231504925,"d":"8,933,415"},{"v":6826053.634991341,"d":"6,826,054"},{"v":2247098.9126179125,"d":"2,247,099"},{"v":7834243.751027165,"d":"7,834,244"},{"v":13536243.290950809,"d":"13,536,243"},{"v":8046977.151375532,"d":"8,046,977"},{"v":7430815.826359734,"d":"7,430,816"},{"v":12275626.712336075,"d":"12,275,627"},{"v":6692312.093493432,"d":"6,692,312"},{"v":13711075.79292355,"d":"13,711,076"},{"v":18836785.38518165,"d":"18,836,785"},{"v":9820272.711712454,"d":"9,820,273"},{"v":18788044.37422038,"d":"18,788,044"},{"v":14075127.591084307,"d":"14,075,128"},{"v":5549283.822378252,"d":"5,549,284"},{"v":15066011.905078504,"d":"15,066,012"},{"v":22406735.771660335,"d":"22,406,736"},{"v":13961691.637038138,"d":"13,961,692"},{"v":13718425.042743456,"d":"13,718,425"},{"v":20429320.42799343,"d":"20,429,320"},{"v":11981669.343563125,"d":"11,981,669"},{"v":20998480.9652987,"d":"20,998,481"},{"v":27765999.76076278,"d":"27,766,000"},{"v":14654586.893629566,"d":"14,654,587"},{"v":24986922.2741842,"d":"24,986,922"},{"v":18800955.35231905,"d":"18,800,955"},{"v":5930931.160683058,"d":"5,930,931"},{"v":19130300.13033486,"d":"19,130,300"},{"v":31127665.521647584,"d":"31,127,666"},{"v":18959318.811280526,"d":"18,959,319"},{"v":16666100.274147738,"d":"16,666,100"},{"v":24767141.12005828,"d":"24,767,141"},{"v":14635494.093878765,"d":"14,635,494"},{"v":25387351.453957383,"d":"25,387,351"},{"v":32891460.871798757,"d":"32,891,461"},{"v":17631085.12207356,"d":"17,631,085"},{"v":29606564.842109084,"d":"29,606,565"},{"v":22377271.602391377,"d":"22,377,272"},{"v":9733941.208062429,"d":"9,733,941"},{"v":32613335.554318663,"d":"32,613,336"},{"v":44044741.423428446,"d":"44,044,741"},{"v":31800637.299184136,"d":"31,800,637"},{"v":45299682.4415476,"d":"45,299,682"},0]
[237,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":1875246570.9026508,"d":"1,875,246,571"},null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":453204.4182750002,"d":"453,204"},{"v":759761.1319170496,"d":"759,761"},{"v":1725347.5100769699,"d":"1,725,348"},{"v":3736762.87040151,"d":"3,736,763"},{"v":4919539.40776038,"d":"4,919,539"},{"v":7028433.255076967,"d":"7,028,433"},{"v":10699429.52806557,"d":"10,699,430"},{"v":13535674.971798636,"d":"13,535,675"},{"v":19045458.292067952,"d":"19,045,458"},{"v":26013656.35078535,"d":"26,013,656"},{"v":32431765.427393943,"d":"32,431,765"},{"v":40145311.95386211,"d":"40,145,312"},{"v":50797234.27934576,"d":"50,797,234"},{"v":49284656.84856315,"d":"49,284,657"},{"v":61264033.48431231,"d":"61,264,033"},{"v":79365387.50087106,"d":"79,365,388"},{"v":87916442.32056803,"d":"87,916,442"},{"v":96783082.35394141,"d":"96,783,082"},{"v":114184271.44805163,"d":"114,184,271"},{"v":126328928.5397416,"d":"126,328,929"},{"v":149290411.42808232,"d":"149,290,411"},{"v":180755408.75103694,"d":"180,755,409"},{"v":195453448.8453908,"d":"195,453,449"},{"v":216890305.68963718,"d":"216,890,306"},{"v":244185082.66852805,"d":"244,185,083"},{"v":234496779.1685138,"d":"234,496,779"},{"v":268812263.8536258,"d":"268,812,264"},{"v":318038525.3392428,"d":"318,038,525"},{"v":338480959.8472872,"d":"338,480,960"},{"v":356195531.60509944,"d":"356,195,532"},{"v":395662867.9174086,"d":"395,662,868"},{"v":421633926.00262046,"d":"421,633,926"},{"v":467333032.2276974,"d":"467,333,032"},{"v":527464837.7105273,"d":"527,464,838"},{"v":552517764.8171648,"d":"552,517,765"},{"v":586819605.4629129,"d":"586,819,605"},{"v":633145591.674468,"d":"633,145,592"},{"v":610330960.7452233,"d":"610,330,961"},{"v":663864929.8009634,"d":"663,864,930"},{"v":730565527.9272302,"d":"730,565,528"},{"v":756356921.3522981,"d":"756,356,921"},{"v":782280251.2621402,"d":"782,280,251"},{"v":834947246.9630202,"d":"834,947,247"},{"v":864315173.734134,"d":"864,315,174"},{"v":918502135.7643455,"d":"918,502,136"},{"v":994121631.559165,"d":"994,121,632"},{"v":1022022687.7062786,"d":"1,022,022,688"},{"v":1060751501.415503,"d":"1,060,751,501"},{"v":1111809421.8296819,"d":"1,111,809,422"},{"v":1077178338.0354743,"d":"1,077,178,338"},{"v":1147250419.8697686,"d":"1,147,250,420"},{"v":1242630852.0116916,"d":"1,242,630,852"},{"v":1271882684.0797195,"d":"1,271,882,684"},{"v":1291738742.0630376,"d":"1,291,738,742"},{"v":1351270267.5666122,"d":"1,351,270,268"},{"v":1383639711.0099092,"d":"1,383,639,711"},{"v":1444706090.6697493,"d":"1,444,706,091"},{"v":1530317115.1734307,"d":"1,530,317,115"},{"v":1567926477.3181129,"d":"1,567,926,477"},{"v":1613005937.0553162,"d":"1,613,005,937"},{"v":1673803214.1700854,"d":"1,673,803,214"},{"v":1633563033.6726964,"d":"1,633,563,034"},{"v":1729914698.8843029,"d":"1,729,914,699"},{"v":1807471693.0510426,"d":"1,807,471,693"},{"v":1848264736.3584738,"d":"1,848,264,736"},{"v":1874059062.6167037,"d":"1,874,059,063"},{"v":1875246570.9026508,"d":"1,875,246,571"},0]
[238,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[239,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[240,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":27727115.86724472,"d":"27,727,116"},null,null,0,0,0,0,0,{"v":59553.545625,"d":"59,554"},{"v":116236.24753125,"d":"116,236"},{"v":244898.44231125002,"d":"244,898"},{"v":791976.5927587501,"d":"791,977"},{"v":937538.4343050001,"d":"937,538"},{"v":1045414.3688381258,"d":"1,045,414"},{"v":1829097.511380002,"d":"1,829,098"},{"v":2383133.94561,"d":"2,383,134"},{"v":2716694.709451124,"d":"2,716,695"},{"v":4651497.977701124,"d":"4,651,498"},{"v":5561042.180821538,"d":"5,561,042"},{"v":5081285.867785834,"d":"5,081,286"},{"v":8771713.403862,"d":"8,771,713"},{"v":6151401.872972608,"d":"6,151,402"},{"v":7998742.706909001,"d":"7,998,743"},{"v":11904966.666858599,"d":"11,904,967"},{"v":13210750.94598335,"d":"13,210,751"},{"v":11450297.488395363,"d":"11,450,297"},{"v":14776265.447101593,"d":"14,776,265"},{"v":16402280.892920792,"d":"16,402,281"},{"v":16470051.730152458,"d":"16,470,052"},{"v":26098475.526323438,"d":"26,098,476"},{"v":25323865.461026967,"d":"25,323,865"},{"v":22477484.554492593,"d":"22,477,485"},{"v":31674091.730002224,"d":"31,674,092"},{"v":20599267.653300524,"d":"20,599,268"},{"v":25665665.555910707,"d":"25,665,666"},{"v":35088525.51506221,"d":"35,088,526"},{"v":35153826.87956643,"d":"35,153,827"},{"v":29053502.39897716,"d":"29,053,502"},{"v":35001937.00692856,"d":"35,001,937"},{"v":37220825.2464546,"d":"37,220,825"},{"v":35202679.49465585,"d":"35,202,679"},{"v":52400130.65980148,"d":"52,400,131"},{"v":48452396.13740206,"d":"48,452,396"},{"v":40370679.73839092,"d":"40,370,680"},{"v":56353634.79691744,"d":"56,353,635"},{"v":33497815.116811514,"d":"33,497,815"},{"v":42332412.45436454,"d":"42,332,412"},{"v":53339255.69566965,"d":"53,339,256"},{"v":49713829.773105145,"d":"49,713,830"},{"v":40023783.47309399,"d":"40,023,783"},{"v":46850440.389122486,"d":"46,850,440"},{"v":46343858.57230234,"d":"46,343,859"},{"v":40396675.51484966,"d":"40,396,676"},{"v":60143042.38847971,"d":"60,143,042"},{"v":52832544.742030144,"d":"52,832,545"},{"v":40194431.88490963,"d":"40,194,432"},{"v":55597503.90885687,"d":"55,597,504"},{"v":25551985.990327835,"d":"25,551,986"},{"v":35863736.2112875,"d":"35,863,736"},{"v":54851434.37259102,"d":"54,851,434"},{"v":49665922.37905598,"d":"49,665,922"},{"v":31986339.31071663,"d":"31,986,339"},{"v":39563912.131335735,"d":"39,563,912"},{"v":38569583.21463299,"d":"38,569,583"},{"v":30848544.020008087,"d":"30,848,544"},{"v":50909219.0503149,"d":"50,909,219"},{"v":42157000.7071476,"d":"42,157,001"},{"v":27081956.13838005,"d":"27,081,956"},{"v":44979964.5972271,"d":"44,979,965"},{"v":9456765.81904602,"d":"9,456,766"},{"v":26001866.11679554,"d":"26,001,866"},{"v":44227847.3958807,"d":"44,227,847"},{"v":38489180.262005806,"d":"38,489,180"},{"v":18308844.28365898,"d":"18,308,844"},{"v":27727115.86724472,"d":"27,727,116"},0]
[241,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[242,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1803752241.001155,"d":"1,803,752,241"},null,null,{"v":-8776.585,"d":"-8,777"},{"v":-39003.3975,"d":"-39,003"},{"v":-109396.8775,"d":"-109,397"},{"v":-266480.8,"d":"-266,481"},{"v":-536699.98,"d":"-536,700"},{"v":-925492.4273499999,"d":"-925,492"},{"v":-1357620.9031142,"d":"-1,357,621"},{"v":-1877185.6690742802,"d":"-1,877,186"},{"v":-1501616.8319422407,"d":"-1,501,617"},{"v":-1631830.8306696205,"d":"-1,631,831"},{"v":-2087812.0585661605,"d":"-2,087,812"},{"v":-1712565.8909594314,"d":"-1,712,566"},{"v":-1060665.3264463628,"d":"-1,060,665"},{"v":-716676.080857168,"d":"-716,676"},{"v":2508522.5487112226,"d":"2,508,523"},{"v":6650262.893987603,"d":"6,650,263"},{"v":7310339.621010772,"d":"7,310,340"},{"v":15144180.197952256,"d":"15,144,180"},{"v":10018999.568300411,"d":"10,019,000"},{"v":12771068.709026992,"d":"12,771,069"},{"v":22642499.938271843,"d":"22,642,500"},{"v":29762139.98148296,"d":"29,762,140"},{"v":29700696.059568334,"d":"29,700,696"},{"v":37037126.87406223,"d":"37,037,127"},{"v":44703195.805294335,"d":"44,703,196"},{"v":51303689.60299757,"d":"51,303,690"},{"v":75137179.02014913,"d":"75,137,179"},{"v":92283735.36163884,"d":"92,283,735"},{"v":99564806.04852735,"d":"99,564,806"},{"v":128659509.1248152,"d":"128,659,509"},{"v":115172251.43877886,"d":"115,172,251"},{"v":127102845.40954289,"d":"127,102,845"},{"v":163954844.48461452,"d":"163,954,844"},{"v":191608672.52896047,"d":"191,608,673"},{"v":196358772.30199766,"d":"196,358,772"},{"v":220614208.3043984,"d":"220,614,208"},{"v":245534407.6997941,"d":"245,534,408"},{"v":264068287.75161785,"d":"264,068,288"},{"v":316946475.114225,"d":"316,946,475"},{"v":355100263.84234065,"d":"355,100,264"},{"v":368082302.92654896,"d":"368,082,303"},{"v":427382726.35831845,"d":"427,382,726"},{"v":403237616.4852387,"d":"403,237,616"},{"v":424362937.99240476,"d":"424,362,938"},{"v":481799316.75399816,"d":"481,799,317"},{"v":523733697.8472239,"d":"523,733,698"},{"v":536311691.5435677,"d":"536,311,692"},{"v":576401996.3694897,"d":"576,401,996"},{"v":614881720.7632561,"d":"614,881,721"},{"v":640862292.0728352,"d":"640,862,292"},{"v":716912483.7921531,"d":"716,912,484"},{"v":770634753.7708274,"d":"770,634,754"},{"v":787003888.3795542,"d":"787,003,888"},{"v":860481443.2560345,"d":"860,481,443"},{"v":828062285.5690114,"d":"828,062,286"},{"v":852838295.5091882,"d":"852,838,296"},{"v":935500878.5792999,"d":"935,500,879"},{"v":996091985.1642306,"d":"996,091,985"},{"v":1006321091.5349452,"d":"1,006,321,092"},{"v":1051476128.7115924,"d":"1,051,476,129"},{"v":1095457182.4494624,"d":"1,095,457,182"},{"v":1123500860.8776033,"d":"1,123,500,861"},{"v":1213437522.1559768,"d":"1,213,437,522"},{"v":1279835777.0494614,"d":"1,279,835,777"},{"v":1299097661.9554577,"d":"1,299,097,662"},{"v":1387150114.3684435,"d":"1,387,150,114"},{"v":1351032471.4460824,"d":"1,351,032,471"},{"v":1404926393.502651,"d":"1,404,926,394"},{"v":1514353123.6878643,"d":"1,514,353,124"},{"v":1628874045.657693,"d":"1,628,874,046"},{"v":1691003182.6098952,"d":"1,691,003,183"},{"v":1803752241.001155,"d":"1,803,752,241"},0]
[243,{"$nulls":10},"пустая строка"]
[244,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":1875246570.9026518,"d":"1,875,246,571"},null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":453204.4182750003,"d":"453,204"},{"v":759761.1319170501,"d":"759,761"},{"v":1725347.5100769706,"d":"1,725,348"},{"v":3736762.87040151,"d":"3,736,763"},{"v":4919539.407760379,"d":"4,919,539"},{"v":7028433.255076964,"d":"7,028,433"},{"v":10699429.528065568,"d":"10,699,430"},{"v":13535674.97179864,"d":"13,535,675"},{"v":19045458.292067952,"d":"19,045,458"},{"v":26013656.350785345,"d":"26,013,656"},{"v":32431765.427393936,"d":"32,431,765"},{"v":40145311.953862116,"d":"40,145,312"},{"v":50797234.27934576,"d":"50,797,234"},{"v":49284656.848563164,"d":"49,284,657"},{"v":61264033.4843123,"d":"61,264,033"},{"v":79365387.50087103,"d":"79,365,388"},{"v":87916442.32056803,"d":"87,916,442"},{"v":96783082.35394138,"d":"96,783,082"},{"v":114184271.44805159,"d":"114,184,271"},{"v":126328928.5397416,"d":"126,328,929"},{"v":149290411.4280823,"d":"149,290,411"},{"v":180755408.7510369,"d":"180,755,409"},{"v":195453448.84539074,"d":"195,453,449"},{"v":216890305.68963724,"d":"216,890,306"},{"v":244185082.6685282,"d":"244,185,083"},{"v":234496779.16851395,"d":"234,496,779"},{"v":268812263.8536261,"d":"268,812,264"},{"v":318038525.3392429,"d":"318,038,525"},{"v":338480959.84728736,"d":"338,480,960"},{"v":356195531.6050995,"d":"356,195,532"},{"v":395662867.91740865,"d":"395,662,868"},{"v":421633926.00262034,"d":"421,633,926"},{"v":467333032.2276973,"d":"467,333,032"},{"v":527464837.7105271,"d":"527,464,838"},{"v":552517764.8171644,"d":"552,517,765"},{"v":586819605.4629126,"d":"586,819,605"},{"v":633145591.6744677,"d":"633,145,592"},{"v":610330960.7452227,"d":"610,330,961"},{"v":663864929.8009628,"d":"663,864,930"},{"v":730565527.9272299,"d":"730,565,528"},{"v":756356921.3522983,"d":"756,356,921"},{"v":782280251.26214,"d":"782,280,251"},{"v":834947246.9630201,"d":"834,947,247"},{"v":864315173.7341344,"d":"864,315,174"},{"v":918502135.7643454,"d":"918,502,136"},{"v":994121631.5591654,"d":"994,121,632"},{"v":1022022687.7062787,"d":"1,022,022,688"},{"v":1060751501.4155031,"d":"1,060,751,501"},{"v":1111809421.8296819,"d":"1,111,809,422"},{"v":1077178338.0354748,"d":"1,077,178,338"},{"v":1147250419.8697681,"d":"1,147,250,420"},{"v":1242630852.011691,"d":"1,242,630,852"},{"v":1271882684.079719,"d":"1,271,882,684"},{"v":1291738742.063037,"d":"1,291,738,742"},{"v":1351270267.5666118,"d":"1,351,270,268"},{"v":1383639711.0099096,"d":"1,383,639,711"},{"v":1444706090.6697483,"d":"1,444,706,091"},{"v":1530317115.1734307,"d":"1,530,317,115"},{"v":1567926477.3181129,"d":"1,567,926,477"},{"v":1613005937.0553176,"d":"1,613,005,937"},{"v":1673803214.1700854,"d":"1,673,803,214"},{"v":1633563033.6726966,"d":"1,633,563,034"},{"v":1729914698.8843017,"d":"1,729,914,699"},{"v":1807471693.0510411,"d":"1,807,471,693"},{"v":1848264736.3584726,"d":"1,848,264,736"},{"v":1874059062.6167016,"d":"1,874,059,063"},{"v":1875246570.9026518,"d":"1,875,246,571"},0]
[245,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1679179981.0873556,"d":"1,679,179,981"},null,null,0,0,0,0,0,{"v":8220.170250000003,"d":"8,220"},{"v":89012.78726925,"d":"89,013"},{"v":272809.7974039501,"d":"272,810"},{"v":815990.445459,"d":"815,990"},{"v":1692177.5932943998,"d":"1,692,178"},{"v":2660456.1546455994,"d":"2,660,456"},{"v":4020536.2951774495,"d":"4,020,536"},{"v":6065639.53982433,"d":"6,065,640"},{"v":8471019.607460774,"d":"8,471,020"},{"v":11844427.470348377,"d":"11,844,427"},{"v":16484123.472638141,"d":"16,484,123"},{"v":20999811.8812011,"d":"20,999,812"},{"v":26835385.186370824,"d":"26,835,385"},{"v":29712071.06497792,"d":"29,712,071"},{"v":32337060.13345321,"d":"32,337,060"},{"v":38917630.201230824,"d":"38,917,630"},{"v":47595629.02125698,"d":"47,595,629"},{"v":54738615.54747596,"d":"54,738,616"},{"v":62362777.83476894,"d":"62,362,778"},{"v":73303815.55152431,"d":"73,303,816"},{"v":84679522.37985718,"d":"84,679,522"},{"v":99089654.66999583,"d":"99,089,655"},{"v":116659224.80912326,"d":"116,659,225"},{"v":131045769.46052587,"d":"131,045,769"},{"v":148269987.67861623,"d":"148,269,988"},{"v":160556278.19755778,"d":"160,556,278"},{"v":168533731.6329582,"d":"168,533,732"},{"v":190325260.79546934,"d":"190,325,261"},{"v":220026140.97932687,"d":"220,026,141"},{"v":242456555.9863845,"d":"242,456,556"},{"v":264053592.6934967,"d":"264,053,593"},{"v":293819771.2762025,"d":"293,819,771"},{"v":321783744.2481325,"d":"321,783,744"},{"v":354278168.39787406,"d":"354,278,168"},{"v":392046660.767205,"d":"392,046,661"},{"v":419153252.95220804,"d":"419,153,253"},{"v":450950671.76582825,"d":"450,950,672"},{"v":473488422.82781726,"d":"473,488,423"},{"v":484475123.65101504,"d":"484,475,124"},{"v":519016097.74603283,"d":"519,016,098"},{"v":564853484.1411287,"d":"564,853,484"},{"v":597953973.7447689,"d":"597,953,974"},{"v":629069485.0383962,"d":"629,069,485"},{"v":670549385.6168115,"d":"670,549,386"},{"v":707109219.1163592,"d":"707,109,219"},{"v":750857395.2811534,"d":"750,857,395"},{"v":803052647.5162052,"d":"803,052,648"},{"v":837871728.3476496,"d":"837,871,728"},{"v":879044409.7463275,"d":"879,044,410"},{"v":909494964.8907969,"d":"909,494,965"},{"v":923103397.0783875,"d":"923,103,397"},{"v":967571885.0552785,"d":"967,571,885"},{"v":1027970076.4000199,"d":"1,027,970,076"},{"v":1068492760.322432,"d":"1,068,492,760"},{"v":1102298888.2735038,"d":"1,102,298,888"},{"v":1148705095.980231,"d":"1,148,705,096"},{"v":1189087380.082331,"d":"1,189,087,380"},{"v":1241270486.134735,"d":"1,241,270,486"},{"v":1306510883.3022354,"d":"1,306,510,883"},{"v":1350055869.3011203,"d":"1,350,055,869"},{"v":1400314134.3383713,"d":"1,400,314,134"},{"v":1437558570.9002237,"d":"1,437,558,571"},{"v":1458166636.2204962,"d":"1,458,166,636"},{"v":1515792412.1622708,"d":"1,515,792,412"},{"v":1588717074.8056707,"d":"1,588,717,075"},{"v":1637814284.7962747,"d":"1,637,814,285"},{"v":1679179981.0873556,"d":"1,679,179,981"},0]
[246,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[247,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[248,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":28296602.235132933,"d":"28,296,602"},null,null,0,0,0,0,0,{"v":15111.5625,"d":"15,112"},{"v":31643.578124999993,"d":"31,644"},{"v":65260.556249999994,"d":"65,261"},{"v":207805.70625000005,"d":"207,806"},{"v":259520.2781250002,"d":"259,520"},{"v":289705.4015625003,"d":"289,705"},{"v":489288.5015624999,"d":"489,289"},{"v":663619.3695,"d":"663,619"},{"v":753653.4140625,"d":"753,653"},{"v":1252257.841874999,"d":"1,252,258"},{"v":1535315.8337812498,"d":"1,535,316"},{"v":1535315.8337812498,"d":"1,535,316"},{"v":2369680.3085625004,"d":"2,369,680"},{"v":2369680.3085625023,"d":"2,369,680"},{"v":2369680.3085625023,"d":"2,369,680"},{"v":3484219.390031252,"d":"3,484,219"},{"v":3976468.663125001,"d":"3,976,469"},{"v":3976468.663125001,"d":"3,976,469"},{"v":4442044.732734375,"d":"4,442,045"},{"v":5124003.380662508,"d":"5,124,003"},{"v":5142299.927287519,"d":"5,142,300"},{"v":7850444.33892189,"d":"7,850,444"},{"v":7996712.796766892,"d":"7,996,713"},{"v":7996712.796766892,"d":"7,996,713"},{"v":9862666.09309125,"d":"9,862,666"},{"v":9862666.09309125,"d":"9,862,666"},{"v":9862666.09309125,"d":"9,862,666"},{"v":11443827.693526894,"d":"11,443,828"},{"v":11834208.74407503,"d":"11,834,209"},{"v":11834208.74407503,"d":"11,834,209"},{"v":11834208.74407506,"d":"11,834,209"},{"v":12562620.641842604,"d":"12,562,621"},{"v":12562620.641842604,"d":"12,562,621"},{"v":16659451.128884375,"d":"16,659,451"},{"v":16659451.128884375,"d":"16,659,451"},{"v":16659451.128884375,"d":"16,659,451"},{"v":18910909.937410653,"d":"18,910,910"},{"v":18910909.937410653,"d":"18,910,910"},{"v":18910909.937410593,"d":"18,910,910"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19251271.075018644,"d":"19,251,271"},{"v":19828809.20726919,"d":"19,828,809"},{"v":19828809.20726919,"d":"19,828,809"},{"v":23389820.283538938,"d":"23,389,820"},{"v":23389820.283538938,"d":"23,389,820"},{"v":23389820.283538938,"d":"23,389,820"},{"v":23593190.58074689,"d":"23,593,191"},{"v":23593190.58074689,"d":"23,593,191"},{"v":23593190.58074689,"d":"23,593,191"},{"v":24577254.51792097,"d":"24,577,255"},{"v":24577254.51792097,"d":"24,577,255"},{"v":24577254.51792097,"d":"24,577,255"},{"v":24577254.51792097,"d":"24,577,255"},{"v":25314572.153458595,"d":"25,314,572"},{"v":25314572.153458595,"d":"25,314,572"},{"v":27087697.862573624,"d":"27,087,698"},{"v":27087697.862573624,"d":"27,087,698"},{"v":27087697.862573624,"d":"27,087,698"},{"v":27122839.951952696,"d":"27,122,840"},{"v":27122839.951952696,"d":"27,122,840"},{"v":27122839.951952696,"d":"27,122,840"},{"v":28296602.235132933,"d":"28,296,602"},{"v":28296602.235132933,"d":"28,296,602"},{"v":28296602.235132933,"d":"28,296,602"},{"v":28296602.235132933,"d":"28,296,602"},0]
[249,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":16977961.341079593,"d":"16,977,961"},null,null,0,0,0,0,0,{"v":9066.9375,"d":"9,067"},{"v":18986.146875,"d":"18,986"},{"v":39156.33375,"d":"39,156"},{"v":124683.42375000002,"d":"124,683"},{"v":155712.16687500002,"d":"155,712"},{"v":173823.24093750003,"d":"173,823"},{"v":293573.1009375,"d":"293,573"},{"v":398171.6216999999,"d":"398,172"},{"v":452192.0484374999,"d":"452,192"},{"v":751354.7051249999,"d":"751,355"},{"v":921189.5002687499,"d":"921,190"},{"v":921189.5002687499,"d":"921,190"},{"v":1421808.1851375,"d":"1,421,808"},{"v":1421808.1851375,"d":"1,421,808"},{"v":1421808.185137501,"d":"1,421,808"},{"v":2090531.6340187509,"d":"2,090,532"},{"v":2385881.1978749987,"d":"2,385,881"},{"v":2385881.1978749987,"d":"2,385,881"},{"v":2665226.8396406267,"d":"2,665,227"},{"v":3074402.0283975005,"d":"3,074,402"},{"v":3085379.9563724995,"d":"3,085,380"},{"v":4710266.603353124,"d":"4,710,267"},{"v":4798027.678060126,"d":"4,798,028"},{"v":4798027.678060122,"d":"4,798,028"},{"v":5917599.655854747,"d":"5,917,600"},{"v":5917599.655854747,"d":"5,917,600"},{"v":5917599.655854747,"d":"5,917,600"},{"v":6866296.616116129,"d":"6,866,297"},{"v":7100525.246444993,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7100525.246445,"d":"7,100,525"},{"v":7537572.385105506,"d":"7,537,572"},{"v":7537572.385105506,"d":"7,537,572"},{"v":9995670.677330554,"d":"9,995,671"},{"v":9995670.677330554,"d":"9,995,671"},{"v":9995670.677330554,"d":"9,995,671"},{"v":11346545.962446302,"d":"11,346,546"},{"v":11346545.962446302,"d":"11,346,546"},{"v":11346545.962446302,"d":"11,346,546"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11550762.645011157,"d":"11,550,763"},{"v":11897285.524361491,"d":"11,897,286"},{"v":11897285.524361491,"d":"11,897,286"},{"v":14033892.170123369,"d":"14,033,892"},{"v":14033892.170123369,"d":"14,033,892"},{"v":14033892.170123339,"d":"14,033,892"},{"v":14155914.348448098,"d":"14,155,914"},{"v":14155914.348448098,"d":"14,155,914"},{"v":14155914.348448098,"d":"14,155,914"},{"v":14746352.710752487,"d":"14,746,353"},{"v":14746352.710752487,"d":"14,746,353"},{"v":14746352.710752487,"d":"14,746,353"},{"v":14746352.710752487,"d":"14,746,353"},{"v":15188743.292075038,"d":"15,188,743"},{"v":15188743.292075038,"d":"15,188,743"},{"v":16252618.717544079,"d":"16,252,619"},{"v":16252618.717544079,"d":"16,252,619"},{"v":16252618.717544079,"d":"16,252,619"},{"v":16273703.971171498,"d":"16,273,704"},{"v":16273703.971171498,"d":"16,273,704"},{"v":16273703.971171498,"d":"16,273,704"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079652,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},{"v":16977961.341079593,"d":"16,977,961"},0]
[250,{"$nulls":10},"пустая строка"]
[251,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,0,0,{"v":-1.1641532182693481E-10,"d":"-0"},{"v":-4.656612873077393e-10,"d":"-0"},{"v":-6.984919309616089e-10,"d":"-0"},0,{"v":9.313225746154785e-10,"d":"0"},{"v":2.7939677238464355E-9,"d":"0"},{"v":1.862645149230957E-9,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},0,{"v":3.7252902984619141E-9,"d":"0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":-7.4505805969238281E-9,"d":"-0"},0,{"v":-1.4901161193847656E-8,"d":"-0"},{"v":7.4505805969238281E-9,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},{"v":4.4703483581542969E-8,"d":"0"},0,{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-2.9802322387695313E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":-4.76837158203125E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":9.5367431640625E-7,"d":"0"},0,0,{"v":-1.430511474609375E-6,"d":"-0"},0,{"v":-2.384185791015625E-7,"d":"-0"},{"v":1.1920928955078125E-6,"d":"0"},{"v":1.430511474609375E-6,"d":"0"},{"v":1.1920928955078125E-6,"d":"0"},{"v":2.1457672119140625E-6,"d":"0"},{"v":-9.5367431640625E-7,"d":"-0"},0]
[252]
[253,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":729336137.2988722,"d":"729,336,137"},null,null,{"v":169000,"d":"169,000"},{"v":519000,"d":"519,000"},{"v":2142000,"d":"2,142,000"},{"v":612000,"d":"612,000"},{"v":2522000,"d":"2,522,000"},{"v":726703.125,"d":"726,703"},{"v":752714.3619791666,"d":"752,714"},{"v":2701329.7942708335,"d":"2,701,330"},{"v":944608.1458333333,"d":"944,608"},{"v":989050.5625,"d":"989,051"},{"v":1021980.45703125,"d":"1,021,980"},{"v":3107199.75,"d":"3,107,200"},{"v":1346986.8291666666,"d":"1,346,987"},{"v":1415406.15546875,"d":"1,415,406"},{"v":1844940.6518229167,"d":"1,844,941"},{"v":2039531.2357031251,"d":"2,039,531"},{"v":3898854.985703125,"d":"3,898,855"},{"v":2725842.465625,"d":"2,725,842"},{"v":2442363.715625,"d":"2,442,364"},{"v":2687478.215625,"d":"2,687,478"},{"v":3541456.529427083,"d":"3,541,457"},{"v":3810483.2375,"d":"3,810,483"},{"v":5527370.1125,"d":"5,527,370"},{"v":4192627.565625,"d":"4,192,628"},{"v":4581678.4785,"d":"4,581,678"},{"v":4557075.9785,"d":"4,557,076"},{"v":6609296.061864583,"d":"6,609,296"},{"v":6565632.561864583,"d":"6,565,633"},{"v":6319019.061864583,"d":"6,319,019"},{"v":9908917.670062501,"d":"9,908,918"},{"v":7013187.6700625,"d":"7,013,188"},{"v":7560009.170062501,"d":"7,560,009"},{"v":9107981.02359375,"d":"9,107,981"},{"v":9121273.109515626,"d":"9,121,273"},{"v":8519645.609515626,"d":"8,519,646"},{"v":9083408.109515626,"d":"9,083,408"},{"v":9569062.115714584,"d":"9,569,062"},{"v":11243392.115714584,"d":"11,243,392"},{"v":12645068.029878125,"d":"12,645,068"},{"v":12424363.029878125,"d":"12,424,363"},{"v":11789658.029878125,"d":"11,789,658"},{"v":14219346.706500519,"d":"14,219,347"},{"v":12278771.706500519,"d":"12,278,772"},{"v":13203101.706500519,"d":"13,203,102"},{"v":14451326.521876276,"d":"14,451,327"},{"v":14309169.021876276,"d":"14,309,169"},{"v":15296616.521876276,"d":"15,296,617"},{"v":14178324.021876276,"d":"14,178,324"},{"v":14501240.508402564,"d":"14,501,241"},{"v":14065810.508402564,"d":"14,065,811"},{"v":17370236.04608541,"d":"17,370,236"},{"v":16948926.04608541,"d":"16,948,926"},{"v":15962226.046085408,"d":"15,962,226"},{"v":17714505.437540762,"d":"17,714,505"},{"v":15104480.43754076,"d":"15,104,480"},{"v":16215705.43754076,"d":"16,215,705"},{"v":20241318.778961062,"d":"20,241,319"},{"v":18102053.778961062,"d":"18,102,054"},{"v":16701766.27896106,"d":"16,701,766"},{"v":17608893.778961062,"d":"17,608,894"},{"v":18033208.61517599,"d":"18,033,209"},{"v":17468278.61517599,"d":"17,468,279"},{"v":20151800.523872685,"d":"20,151,801"},{"v":19598770.323872685,"d":"19,598,770"},{"v":18422070.323872685,"d":"18,422,070"},{"v":20340063.125758257,"d":"20,340,063"},{"v":17284563.125758257,"d":"17,284,563"},{"v":20643278.125758257,"d":"20,643,278"},{"v":20929614.876675252,"d":"20,929,615"},{"v":20627717.376675252,"d":"20,627,717"},{"v":19008554.876675252,"d":"19,008,555"},{"v":20054802.376675252,"d":"20,054,802"},0]
[254,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[255,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[256,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[257,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[258,{"$nulls":10},"пустая строка"]
[259,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":135792250,"d":"135,792,250"},null,null,0,{"v":350000,"d":"350,000"},{"v":1700000,"d":"1,700,000"},{"v":120000,"d":"120,000"},{"v":2030000,"d":"2,030,000"},{"v":155000,"d":"155,000"},{"v":171000,"d":"171,000"},{"v":2098900,"d":"2,098,900"},{"v":250800,"d":"250,800"},{"v":272100,"d":"272,100"},{"v":287600,"d":"287,600"},{"v":2244800,"d":"2,244,800"},{"v":382800,"d":"382,800"},{"v":403700,"d":"403,700"},{"v":506000,"d":"506,000"},{"v":545700,"d":"545,700"},{"v":2425600,"d":"2,425,600"},{"v":683000,"d":"683,000"},{"v":534000,"d":"534,000"},{"v":663100,"d":"663,100"},{"v":835500,"d":"835,500"},{"v":871500,"d":"871,500"},{"v":2683500,"d":"2,683,500"},{"v":928000,"d":"928,000"},{"v":982000,"d":"982,000"},{"v":964500,"d":"964,500"},{"v":1272000,"d":"1,272,000"},{"v":1241300,"d":"1,241,300"},{"v":1132400,"d":"1,132,400"},{"v":3357000,"d":"3,357,000"},{"v":1016000,"d":"1,016,000"},{"v":1257900,"d":"1,257,900"},{"v":1611500,"d":"1,611,500"},{"v":1613300,"d":"1,613,300"},{"v":1348250,"d":"1,348,250"},{"v":1596000,"d":"1,596,000"},{"v":1648000,"d":"1,648,000"},{"v":3448600,"d":"3,448,600"},{"v":2063000,"d":"2,063,000"},{"v":1960700,"d":"1,960,700"},{"v":1681600,"d":"1,681,600"},{"v":2268000,"d":"2,268,000"},{"v":1416500,"d":"1,416,500"},{"v":1835600,"d":"1,835,600"},{"v":2374350,"d":"2,374,350"},{"v":2343200,"d":"2,343,200"},{"v":3772150,"d":"3,772,150"},{"v":2244800,"d":"2,244,800"},{"v":2284800,"d":"2,284,800"},{"v":2110700,"d":"2,110,700"},{"v":2858000,"d":"2,858,000"},{"v":2685200,"d":"2,685,200"},{"v":2236700,"d":"2,236,700"},{"v":3036000,"d":"3,036,000"},{"v":1793000,"d":"1,793,000"},{"v":2348700,"d":"2,348,700"},{"v":4956450,"d":"4,956,450"},{"v":2957900,"d":"2,957,900"},{"v":2307650,"d":"2,307,650"},{"v":2755200,"d":"2,755,200"},{"v":2812800,"d":"2,812,800"},{"v":2548200,"d":"2,548,200"},{"v":3481000,"d":"3,481,000"},{"v":3214400,"d":"3,214,400"},{"v":2649700,"d":"2,649,700"},{"v":3606000,"d":"3,606,000"},{"v":2080500,"d":"2,080,500"},{"v":4635800,"d":"4,635,800"},{"v":3572300,"d":"3,572,300"},{"v":3437600,"d":"3,437,600"},{"v":2647600,"d":"2,647,600"},{"v":3184800,"d":"3,184,800"},0]
[260,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":85372250,"d":"85,372,250"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":194000,"d":"194,000"},{"v":303100,"d":"303,100"},{"v":465500,"d":"465,500"},{"v":481500,"d":"481,500"},{"v":383500,"d":"383,500"},{"v":508000,"d":"508,000"},{"v":552000,"d":"552,000"},{"v":514500,"d":"514,500"},{"v":812000,"d":"812,000"},{"v":771300,"d":"771,300"},{"v":652400,"d":"652,400"},{"v":977000,"d":"977,000"},{"v":526000,"d":"526,000"},{"v":767900,"d":"767,900"},{"v":1111500,"d":"1,111,500"},{"v":1113300,"d":"1,113,300"},{"v":848250,"d":"848,250"},{"v":1096000,"d":"1,096,000"},{"v":1148000,"d":"1,148,000"},{"v":1048600,"d":"1,048,600"},{"v":1563000,"d":"1,563,000"},{"v":1460700,"d":"1,460,700"},{"v":1181600,"d":"1,181,600"},{"v":1768000,"d":"1,768,000"},{"v":916500,"d":"916,500"},{"v":1335600,"d":"1,335,600"},{"v":1874350,"d":"1,874,350"},{"v":1843200,"d":"1,843,200"},{"v":1372150,"d":"1,372,150"},{"v":1744800,"d":"1,744,800"},{"v":1784800,"d":"1,784,800"},{"v":1610700,"d":"1,610,700"},{"v":2358000,"d":"2,358,000"},{"v":2185200,"d":"2,185,200"},{"v":1736700,"d":"1,736,700"},{"v":2536000,"d":"2,536,000"},{"v":1293000,"d":"1,293,000"},{"v":1848700,"d":"1,848,700"},{"v":2556450,"d":"2,556,450"},{"v":2457900,"d":"2,457,900"},{"v":1807650,"d":"1,807,650"},{"v":2255200,"d":"2,255,200"},{"v":2312800,"d":"2,312,800"},{"v":2048200,"d":"2,048,200"},{"v":2981000,"d":"2,981,000"},{"v":2714400,"d":"2,714,400"},{"v":2149700,"d":"2,149,700"},{"v":3106000,"d":"3,106,000"},{"v":1580500,"d":"1,580,500"},{"v":2235800,"d":"2,235,800"},{"v":3072300,"d":"3,072,300"},{"v":2937600,"d":"2,937,600"},{"v":2147600,"d":"2,147,600"},{"v":2684800,"d":"2,684,800"},0]
[261,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20900000,"d":"20,900,000"},null,null,0,{"v":300000,"d":"300,000"},{"v":1600000,"d":"1,600,000"},0,{"v":1900000,"d":"1,900,000"},0,0,{"v":1900000,"d":"1,900,000"},0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,0,0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0]
[262,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":29520000,"d":"29,520,000"},null,null,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":150000,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":210000,"d":"210,000"},{"v":220000,"d":"220,000"},{"v":240000.00000000003,"d":"240,000"},{"v":250000.00000000003,"d":"250,000"},{"v":270000,"d":"270,000"},{"v":280000,"d":"280,000"},{"v":300000,"d":"300,000"},{"v":310000,"d":"310,000"},{"v":330000.00000000006,"d":"330,000"},{"v":340000,"d":"340,000"},{"v":360000,"d":"360,000"},{"v":370000,"d":"370,000"},{"v":390000,"d":"390,000"},{"v":400000,"d":"400,000"},{"v":420000,"d":"420,000"},{"v":430000,"d":"430,000"},{"v":450000,"d":"450,000"},{"v":460000,"d":"460,000"},{"v":470000,"d":"470,000"},{"v":480000,"d":"480,000"},{"v":480000,"d":"480,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[263,{"$nulls":10},"пустая строка"]
[264,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":35430598.18175939,"d":"35,430,598"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":482482.1,"d":"482,482"},{"v":482482.1,"d":"482,482"},{"v":490917.8,"d":"490,918"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":498496.563,"d":"498,497"},{"v":498496.563,"d":"498,497"},{"v":507185.33400000003,"d":"507,185"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":515145.45989,"d":"515,145"},{"v":515145.45989,"d":"515,145"},{"v":524094.89401999995,"d":"524,095"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":532463.2236867,"d":"532,463"},{"v":532463.2236867,"d":"532,463"},{"v":541681.1408406,"d":"541,681"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[265,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[266,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[267,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[268,{"$nulls":10},"пустая строка"]
[269,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":94886324.25,"d":"94,886,324"},null,null,0,0,0,0,0,{"v":2025.0000000000002,"d":"2,025"},{"v":4323.75,"d":"4,324"},{"v":8730.750000000002,"d":"8,731"},{"v":28742.25,"d":"28,742"},{"v":33507,"d":"33,507"},{"v":37425.375,"d":"37,425"},{"v":64908.000000000015,"d":"64,908"},{"v":84120,"d":"84,120"},{"v":93712.5,"d":"93,713"},{"v":161452.5,"d":"161,453"},{"v":191841.75,"d":"191,842"},{"v":171265.5,"d":"171,266"},{"v":304290,"d":"304,290"},{"v":169811.25,"d":"169,811"},{"v":285825.74999999994,"d":"285,826"},{"v":444742.5,"d":"444,743"},{"v":492547.5,"d":"492,548"},{"v":397434.375,"d":"397,434"},{"v":560790,"d":"560,790"},{"v":616680,"d":"616,680"},{"v":609577.5,"d":"609,578"},{"v":972210,"d":"972,210"},{"v":949846.5000000001,"d":"949,847"},{"v":812133,"d":"812,133"},{"v":1216890,"d":"1,216,890"},{"v":662160,"d":"662,160"},{"v":967081.5000000001,"d":"967,082"},{"v":1415025,"d":"1,415,025"},{"v":1417365,"d":"1,417,365"},{"v":1080787.5,"d":"1,080,788"},{"v":1396800,"d":"1,396,800"},{"v":1464600,"d":"1,464,600"},{"v":1338330,"d":"1,338,330"},{"v":1996650,"d":"1,996,650"},{"v":1867185,"d":"1,867,185"},{"v":1511580,"d":"1,511,580"},{"v":2262900,"d":"2,262,900"},{"v":1173825,"d":"1,173,825"},{"v":1679055,"d":"1,679,055"},{"v":2288692.5,"d":"2,288,693"},{"v":2177685,"d":"2,177,685"},{"v":1736182.5,"d":"1,736,183"},{"v":2145240,"d":"2,145,240"},{"v":2149440,"d":"2,149,440"},{"v":1888110,"d":"1,888,110"},{"v":2709900,"d":"2,709,900"},{"v":2448360,"d":"2,448,360"},{"v":1910160,"d":"1,910,160"},{"v":2739300,"d":"2,739,300"},{"v":1372275,"d":"1,372,275"},{"v":1927800,"d":"1,927,800"},{"v":2853135,"d":"2,853,135"},{"v":2712420,"d":"2,712,420"},{"v":1962382.5,"d":"1,962,383"},{"v":2421960,"d":"2,421,960"},{"v":2432040,"d":"2,432,040"},{"v":2131710,"d":"2,131,710"},{"v":3055800,"d":"3,055,800"},{"v":2754000,"d":"2,754,000"},{"v":2142000,"d":"2,142,000"},{"v":3060000,"d":"3,060,000"},{"v":1530000,"d":"1,530,000"},{"v":2333415,"d":"2,333,415"},{"v":3176752.5,"d":"3,176,753"},{"v":3009555,"d":"3,009,555"},{"v":2180392.5,"d":"2,180,393"},{"v":2689440,"d":"2,689,440"},0]
[270,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":53473801.2,"d":"53,473,801"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":95922.00000000001,"d":"95,922"},{"v":160666.8,"d":"160,667"},{"v":251028.00000000003,"d":"251,028"},{"v":276804,"d":"276,804"},{"v":224055.00000000003,"d":"224,055"},{"v":314928,"d":"314,928"},{"v":347328.00000000006,"d":"347,328"},{"v":342132,"d":"342,132"},{"v":547344,"d":"547,344"},{"v":533757.6000000001,"d":"533,758"},{"v":457531.19999999995,"d":"457,531"},{"v":685296,"d":"685,296"},{"v":373824.00000000006,"d":"373,824"},{"v":545781.6000000001,"d":"545,782"},{"v":800280.0000000001,"d":"800,280"},{"v":801576.0000000001,"d":"801,576"},{"v":610740,"d":"610,740"},{"v":789120.0000000001,"d":"789,120"},{"v":826560.0000000001,"d":"826,560"},{"v":754992.0000000001,"d":"754,992"},{"v":1125360,"d":"1,125,360"},{"v":1051704,"d":"1,051,704"},{"v":850752.0000000001,"d":"850,752"},{"v":1272960,"d":"1,272,960"},{"v":659880,"d":"659,880"},{"v":943992.0000000001,"d":"943,992"},{"v":1287972,"d":"1,287,972"},{"v":1226664,"d":"1,226,664"},{"v":973908.0000000001,"d":"973,908"},{"v":1204416,"d":"1,204,416"},{"v":1207296,"d":"1,207,296"},{"v":1061424,"d":"1,061,424"},{"v":1524960.0000000002,"d":"1,524,960"},{"v":1378944.0000000002,"d":"1,378,944"},{"v":1076544,"d":"1,076,544"},{"v":1545120.0000000002,"d":"1,545,120"},{"v":774360.0000000001,"d":"774,360"},{"v":1088640,"d":"1,088,640"},{"v":1604664.0000000002,"d":"1,604,664"},{"v":1526688.0000000002,"d":"1,526,688"},{"v":1104948,"d":"1,104,948"},{"v":1364544,"d":"1,364,544"},{"v":1371456,"d":"1,371,456"},{"v":1202544,"d":"1,202,544"},{"v":1725120.0000000002,"d":"1,725,120"},{"v":1555200.0000000002,"d":"1,555,200"},{"v":1209600,"d":"1,209,600"},{"v":1728000.0000000002,"d":"1,728,000"},{"v":864000.0000000001,"d":"864,000"},{"v":1314936,"d":"1,314,936"},{"v":1791396.0000000002,"d":"1,791,396"},{"v":1697112.0000000002,"d":"1,697,112"},{"v":1230372,"d":"1,230,372"},{"v":1518336.0000000002,"d":"1,518,336"},0]
[271,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":33115182,"d":"33,115,182"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":58886.25,"d":"58,886"},{"v":100448.24999999997,"d":"100,448"},{"v":154555.5,"d":"154,556"},{"v":173205,"d":"173,205"},{"v":138571.875,"d":"138,572"},{"v":197586,"d":"197,586"},{"v":215568,"d":"215,568"},{"v":215102.99999999994,"d":"215,103"},{"v":340230,"d":"340,230"},{"v":334084.5,"d":"334,085"},{"v":283688.99999999994,"d":"283,689"},{"v":425520,"d":"425,520"},{"v":229980,"d":"229,980"},{"v":336199.5,"d":"336,200"},{"v":489060,"d":"489,060"},{"v":489915,"d":"489,915"},{"v":374400,"d":"374,400"},{"v":484200,"d":"484,200"},{"v":509160,"d":"509,160"},{"v":465780,"d":"465,780"},{"v":696600,"d":"696,600"},{"v":652590,"d":"652,590"},{"v":529410,"d":"529,410"},{"v":793650,"d":"793,650"},{"v":412425,"d":"412,425"},{"v":589785,"d":"589,785"},{"v":801847.5,"d":"801,848"},{"v":760995,"d":"760,995"},{"v":613567.5,"d":"613,568"},{"v":756360,"d":"756,360"},{"v":756960,"d":"756,960"},{"v":663390,"d":"663,390"},{"v":949500,"d":"949,500"},{"v":855900,"d":"855,900"},{"v":666540,"d":"666,540"},{"v":953700,"d":"953,700"},{"v":477225,"d":"477,225"},{"v":669060,"d":"669,060"},{"v":1001205,"d":"1,001,205"},{"v":949860,"d":"949,860"},{"v":686497.5,"d":"686,498"},{"v":845880,"d":"845,880"},{"v":847320,"d":"847,320"},{"v":741930,"d":"741,930"},{"v":1061400,"d":"1,061,400"},{"v":955800,"d":"955,800"},{"v":743400,"d":"743,400"},{"v":1062000,"d":"1,062,000"},{"v":531000,"d":"531,000"},{"v":814485,"d":"814,485"},{"v":1106797.5,"d":"1,106,798"},{"v":1048545,"d":"1,048,545"},{"v":758257.5,"d":"758,258"},{"v":934080,"d":"934,080"},0]
[272,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":8297341.05,"d":"8,297,341"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":15003,"d":"15,003"},{"v":24710.699999999997,"d":"24,711"},{"v":39159,"d":"39,159"},{"v":42538.5,"d":"42,539"},{"v":34807.5,"d":"34,808"},{"v":48276,"d":"48,276"},{"v":53784,"d":"53,784"},{"v":52342.5,"d":"52,343"},{"v":84636,"d":"84,636"},{"v":82004.4,"d":"82,004"},{"v":70912.79999999999,"d":"70,913"},{"v":106074,"d":"106,074"},{"v":58356,"d":"58,356"},{"v":85100.4,"d":"85,100"},{"v":125685,"d":"125,685"},{"v":125874,"d":"125,874"},{"v":95647.5,"d":"95,648"},{"v":123480,"d":"123,480"},{"v":128880,"d":"128,880"},{"v":117558,"d":"117,558"},{"v":174690,"d":"174,690"},{"v":162891,"d":"162,891"},{"v":131418,"d":"131,418"},{"v":196290,"d":"196,290"},{"v":101520,"d":"101,520"},{"v":145278,"d":"145,278"},{"v":198873,"d":"198,873"},{"v":190026,"d":"190,026"},{"v":148707,"d":"148,707"},{"v":184464,"d":"184,464"},{"v":185184,"d":"185,184"},{"v":163296,"d":"163,296"},{"v":235440,"d":"235,440"},{"v":213516,"d":"213,516"},{"v":167076,"d":"167,076"},{"v":240480,"d":"240,480"},{"v":120690,"d":"120,690"},{"v":170100,"d":"170,100"},{"v":247266,"d":"247,266"},{"v":235872,"d":"235,872"},{"v":170937,"d":"170,937"},{"v":211536,"d":"211,536"},{"v":213264,"d":"213,264"},{"v":187236,"d":"187,236"},{"v":269280,"d":"269,280"},{"v":243000,"d":"243,000"},{"v":189000,"d":"189,000"},{"v":270000,"d":"270,000"},{"v":135000,"d":"135,000"},{"v":203994,"d":"203,994"},{"v":278559,"d":"278,559"},{"v":263898,"d":"263,898"},{"v":191763,"d":"191,763"},{"v":237024,"d":"237,024"},0]
[273,{"$nulls":10},"пустая строка"]
[274,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":455756744.06711257,"d":"455,756,744"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":37678.125,"d":"37,678"},{"v":45390.611979166664,"d":"45,391"},{"v":61699.044270833336,"d":"61,699"},{"v":133065.8958333333,"d":"133,066"},{"v":151443.5625,"d":"151,444"},{"v":164955.08203125,"d":"164,955"},{"v":265491.75,"d":"265,492"},{"v":342996.8291666667,"d":"342,997"},{"v":380923.65546875,"d":"380,924"},{"v":632228.1518229166,"d":"632,228"},{"v":754729.485703125,"d":"754,729"},{"v":754729.485703125,"d":"754,729"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1699954.0294270834,"d":"1,699,954"},{"v":1885175.7375,"d":"1,885,176"},{"v":1885175.7375,"d":"1,885,176"},{"v":2142577.565625,"d":"2,142,578"},{"v":2416516.3785,"d":"2,416,516"},{"v":2416516.3785,"d":"2,416,516"},{"v":3790168.261864583,"d":"3,790,168"},{"v":3797368.261864583,"d":"3,797,368"},{"v":3797368.261864583,"d":"3,797,368"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":5487538.22359375,"d":"5,487,538"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":7977432.695878126,"d":"7,977,433"},{"v":7986072.695878126,"d":"7,986,073"},{"v":7986072.695878126,"d":"7,986,073"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9430895.048512563,"d":"9,430,895"},{"v":9430895.048512563,"d":"9,430,895"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},0]
[275,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[276,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":104401366.5385645,"d":"104,401,367"},null,null,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[277,"ндс(-)",null,"*",{"$nulls":3},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[278,{"$nulls":10},"пустая строка"]
[279,{"$nulls":10},"пустая строка"]
[280]
[281,"BS(+)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":691712239.1530386,"d":"691,712,239"},null,null,{"v":169000,"d":"169,000"},{"v":519000,"d":"519,000"},{"v":2142000,"d":"2,142,000"},{"v":612000,"d":"612,000"},{"v":2522000,"d":"2,522,000"},{"v":726703.125,"d":"726,703"},{"v":752714.3619791666,"d":"752,714"},{"v":2701329.7942708335,"d":"2,701,330"},{"v":944608.1458333333,"d":"944,608"},{"v":989050.5625,"d":"989,051"},{"v":1021980.45703125,"d":"1,021,980"},{"v":3107199.75,"d":"3,107,200"},{"v":1346986.8291666666,"d":"1,346,987"},{"v":1415406.15546875,"d":"1,415,406"},{"v":1844940.6518229167,"d":"1,844,941"},{"v":2039531.2357031251,"d":"2,039,531"},{"v":3898854.985703125,"d":"3,898,855"},{"v":2725842.465625,"d":"2,725,842"},{"v":2301395.173958333,"d":"2,301,395"},{"v":2505657.2572916667,"d":"2,505,657"},{"v":3304416.1127604167,"d":"3,304,416"},{"v":3559475.3208333333,"d":"3,559,475"},{"v":4990214.383333334,"d":"4,990,214"},{"v":3920829.232291667,"d":"3,920,829"},{"v":4291565.145166667,"d":"4,291,565"},{"v":4271063.061833333,"d":"4,271,063"},{"v":6211594.395197917,"d":"6,211,594"},{"v":6175208.145197917,"d":"6,175,208"},{"v":5969696.895197917,"d":"5,969,697"},{"v":9118569.336729167,"d":"9,118,569"},{"v":6705461.003395833,"d":"6,705,461"},{"v":7161145.586729167,"d":"7,161,146"},{"v":8575526.856927084,"d":"8,575,527"},{"v":8588128.942848958,"d":"8,588,129"},{"v":8086772.692848958,"d":"8,086,773"},{"v":8556574.776182292,"d":"8,556,575"},{"v":9022262.115714584,"d":"9,022,262"},{"v":10417537.115714584,"d":"10,417,537"},{"v":11940426.363211459,"d":"11,940,426"},{"v":11756505.529878126,"d":"11,756,506"},{"v":11227584.696544793,"d":"11,227,585"},{"v":13430960.039833855,"d":"13,430,960"},{"v":11813814.206500519,"d":"11,813,814"},{"v":12584089.20650052,"d":"12,584,089"},{"v":13640916.105209611,"d":"13,640,916"},{"v":13522451.521876277,"d":"13,522,452"},{"v":14345324.438542943,"d":"14,345,324"},{"v":13413414.021876277,"d":"13,413,414"},{"v":13728963.841735896,"d":"13,728,964"},{"v":13366105.508402564,"d":"13,366,106"},{"v":16409016.046085406,"d":"16,409,016"},{"v":16057924.379418742,"d":"16,057,924"},{"v":15235674.379418742,"d":"15,235,674"},{"v":16712515.104207426,"d":"16,712,515"},{"v":14537494.270874094,"d":"14,537,494"},{"v":15463515.104207426,"d":"15,463,515"},{"v":18900280.945627727,"d":"18,900,281"},{"v":17117560.11229439,"d":"17,117,560"},{"v":15950653.862294395,"d":"15,950,654"},{"v":16706593.445627727,"d":"16,706,593"},{"v":17119628.281842656,"d":"17,119,628"},{"v":16648853.281842656,"d":"16,648,853"},{"v":19022893.523872685,"d":"19,022,894"},{"v":18562035.02387268,"d":"18,562,035"},{"v":17581451.690539353,"d":"17,581,452"},{"v":19182222.75909159,"d":"19,182,223"},{"v":16635972.75909159,"d":"16,635,973"},{"v":19434901.925758258,"d":"19,434,902"},{"v":19757932.426675253,"d":"19,757,932"},{"v":19506351.176675253,"d":"19,506,351"},{"v":18157049.093341917,"d":"18,157,049"},{"v":19028922.010008585,"d":"19,028,922"},0]
[282,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[283,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[284,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[285,"BS(+)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[286,{"$nulls":10},"пустая строка"]
[287,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":115598041.66666669,"d":"115,598,042"},null,null,0,{"v":350000,"d":"350,000"},{"v":1700000,"d":"1,700,000"},{"v":120000,"d":"120,000"},{"v":2030000,"d":"2,030,000"},{"v":155000,"d":"155,000"},{"v":171000,"d":"171,000"},{"v":2098900,"d":"2,098,900"},{"v":250800,"d":"250,800"},{"v":272100,"d":"272,100"},{"v":287600,"d":"287,600"},{"v":2244800,"d":"2,244,800"},{"v":382800,"d":"382,800"},{"v":403700,"d":"403,700"},{"v":506000,"d":"506,000"},{"v":545700,"d":"545,700"},{"v":2425600,"d":"2,425,600"},{"v":683000,"d":"683,000"},{"v":445000.00000000006,"d":"445,000"},{"v":552583.3333333334,"d":"552,583"},{"v":696250,"d":"696,250"},{"v":726250,"d":"726,250"},{"v":2236250.0000000005,"d":"2,236,250"},{"v":773333.3333333334,"d":"773,333"},{"v":818333.3333333334,"d":"818,333"},{"v":803750,"d":"803,750"},{"v":1060000,"d":"1,060,000"},{"v":1034416.6666666667,"d":"1,034,417"},{"v":943666.6666666667,"d":"943,667"},{"v":2797500,"d":"2,797,500"},{"v":846666.6666666667,"d":"846,667"},{"v":1048250.0000000001,"d":"1,048,250"},{"v":1342916.6666666667,"d":"1,342,917"},{"v":1344416.6666666667,"d":"1,344,417"},{"v":1123541.6666666667,"d":"1,123,542"},{"v":1330000,"d":"1,330,000"},{"v":1373333.3333333335,"d":"1,373,333"},{"v":2873833.3333333335,"d":"2,873,833"},{"v":1719166.6666666667,"d":"1,719,167"},{"v":1633916.6666666667,"d":"1,633,917"},{"v":1401333.3333333335,"d":"1,401,333"},{"v":1890000.0000000002,"d":"1,890,000"},{"v":1180416.6666666667,"d":"1,180,417"},{"v":1529666.6666666667,"d":"1,529,667"},{"v":1978625.0000000002,"d":"1,978,625"},{"v":1952666.6666666667,"d":"1,952,667"},{"v":3143458.3333333335,"d":"3,143,458"},{"v":1870666.6666666667,"d":"1,870,667"},{"v":1904000.0000000002,"d":"1,904,000"},{"v":1758916.6666666667,"d":"1,758,917"},{"v":2381666.6666666665,"d":"2,381,667"},{"v":2237666.6666666665,"d":"2,237,667"},{"v":1863916.6666666667,"d":"1,863,917"},{"v":2530000,"d":"2,530,000"},{"v":1494166.6666666667,"d":"1,494,167"},{"v":1957250.0000000002,"d":"1,957,250"},{"v":4130375,"d":"4,130,375"},{"v":2464916.6666666665,"d":"2,464,917"},{"v":1923041.6666666667,"d":"1,923,042"},{"v":2296000,"d":"2,296,000"},{"v":2344000,"d":"2,344,000"},{"v":2123500,"d":"2,123,500"},{"v":2900833.3333333335,"d":"2,900,833"},{"v":2678666.6666666665,"d":"2,678,667"},{"v":2208083.3333333335,"d":"2,208,083"},{"v":3005000,"d":"3,005,000"},{"v":1733750.0000000002,"d":"1,733,750"},{"v":3863166.6666666665,"d":"3,863,167"},{"v":2976916.6666666665,"d":"2,976,917"},{"v":2864666.6666666665,"d":"2,864,667"},{"v":2206333.3333333335,"d":"2,206,333"},{"v":2654000,"d":"2,654,000"},0]
[288,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":71416375,"d":"71,416,375"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":161666.6666666667,"d":"161,667"},{"v":252583.33333333334,"d":"252,583"},{"v":387916.6666666667,"d":"387,917"},{"v":401250,"d":"401,250"},{"v":319583.3333333334,"d":"319,583"},{"v":423333.3333333334,"d":"423,333"},{"v":460000,"d":"460,000"},{"v":428750,"d":"428,750"},{"v":676666.6666666667,"d":"676,667"},{"v":642750,"d":"642,750"},{"v":543666.6666666667,"d":"543,667"},{"v":814166.6666666667,"d":"814,167"},{"v":438333.3333333334,"d":"438,333"},{"v":639916.6666666667,"d":"639,917"},{"v":926250,"d":"926,250"},{"v":927750,"d":"927,750"},{"v":706875,"d":"706,875"},{"v":913333.3333333334,"d":"913,333"},{"v":956666.6666666667,"d":"956,667"},{"v":873833.3333333334,"d":"873,833"},{"v":1302500,"d":"1,302,500"},{"v":1217250,"d":"1,217,250"},{"v":984666.6666666667,"d":"984,667"},{"v":1473333.3333333335,"d":"1,473,333"},{"v":763750,"d":"763,750"},{"v":1113000,"d":"1,113,000"},{"v":1561958.3333333335,"d":"1,561,958"},{"v":1536000,"d":"1,536,000"},{"v":1143458.3333333335,"d":"1,143,458"},{"v":1454000,"d":"1,454,000"},{"v":1487333.3333333335,"d":"1,487,333"},{"v":1342250,"d":"1,342,250"},{"v":1965000,"d":"1,965,000"},{"v":1821000,"d":"1,821,000"},{"v":1447250,"d":"1,447,250"},{"v":2113333.3333333335,"d":"2,113,333"},{"v":1077500,"d":"1,077,500"},{"v":1540583.3333333335,"d":"1,540,583"},{"v":2130375,"d":"2,130,375"},{"v":2048250,"d":"2,048,250"},{"v":1506375,"d":"1,506,375"},{"v":1879333.3333333335,"d":"1,879,333"},{"v":1927333.3333333335,"d":"1,927,333"},{"v":1706833.3333333335,"d":"1,706,833"},{"v":2484166.666666667,"d":"2,484,167"},{"v":2262000,"d":"2,262,000"},{"v":1791416.6666666667,"d":"1,791,417"},{"v":2588333.3333333335,"d":"2,588,333"},{"v":1317083.3333333335,"d":"1,317,083"},{"v":1863166.6666666667,"d":"1,863,167"},{"v":2560250,"d":"2,560,250"},{"v":2448000,"d":"2,448,000"},{"v":1789666.6666666667,"d":"1,789,667"},{"v":2237333.3333333335,"d":"2,237,333"},0]
[289,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":19000000,"d":"19,000,000"},null,null,0,{"v":300000,"d":"300,000"},{"v":1600000,"d":"1,600,000"},0,{"v":1900000,"d":"1,900,000"},0,0,{"v":1900000,"d":"1,900,000"},0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,{"v":1900000,"d":"1,900,000"},0,0,0,0,0,{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,0,{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,0,0,{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,0,0,0,{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0,0,0,0,0,0,{"v":1583333.3333333335,"d":"1,583,333"},0,0,0,0,0]
[290,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25181666.66666668,"d":"25,181,667"},null,null,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":130000,"d":"130,000"},{"v":150000,"d":"150,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":190000,"d":"190,000"},{"v":210000,"d":"210,000"},{"v":220000,"d":"220,000"},{"v":240000.00000000003,"d":"240,000"},{"v":250000.00000000003,"d":"250,000"},{"v":270000,"d":"270,000"},{"v":280000,"d":"280,000"},{"v":300000,"d":"300,000"},{"v":310000,"d":"310,000"},{"v":330000.00000000006,"d":"330,000"},{"v":283333.3333333334,"d":"283,333"},{"v":300000,"d":"300,000"},{"v":308333.3333333334,"d":"308,333"},{"v":325000,"d":"325,000"},{"v":333333.3333333334,"d":"333,333"},{"v":350000,"d":"350,000"},{"v":358333.3333333334,"d":"358,333"},{"v":375000,"d":"375,000"},{"v":383333.3333333334,"d":"383,333"},{"v":391666.6666666667,"d":"391,667"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[291,{"$nulls":10},"пустая строка"]
[292,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":35189078.881759405,"d":"35,189,079"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[293,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[294,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[295,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1513596.5,"d":"1,513,597"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[296,{"$nulls":10},"пустая строка"]
[297,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":79269660.9375,"d":"79,269,661"},null,null,0,0,0,0,0,{"v":2025.0000000000002,"d":"2,025"},{"v":4323.75,"d":"4,324"},{"v":8730.750000000002,"d":"8,731"},{"v":28742.25,"d":"28,742"},{"v":33507,"d":"33,507"},{"v":37425.375,"d":"37,425"},{"v":64908.000000000015,"d":"64,908"},{"v":84120,"d":"84,120"},{"v":93712.5,"d":"93,713"},{"v":161452.5,"d":"161,453"},{"v":191841.75,"d":"191,842"},{"v":171265.5,"d":"171,266"},{"v":304290,"d":"304,290"},{"v":141509.375,"d":"141,509"},{"v":238188.125,"d":"238,188"},{"v":370618.75,"d":"370,619"},{"v":410456.25,"d":"410,456"},{"v":331195.3125,"d":"331,195"},{"v":467325,"d":"467,325"},{"v":513900.00000000006,"d":"513,900"},{"v":507981.25,"d":"507,981"},{"v":810175,"d":"810,175"},{"v":791538.7500000001,"d":"791,539"},{"v":676777.5,"d":"676,778"},{"v":1014075,"d":"1,014,075"},{"v":551800,"d":"551,800"},{"v":805901.2500000001,"d":"805,901"},{"v":1179187.5,"d":"1,179,188"},{"v":1181137.5,"d":"1,181,138"},{"v":900656.25,"d":"900,656"},{"v":1164000,"d":"1,164,000"},{"v":1220500,"d":"1,220,500"},{"v":1115275,"d":"1,115,275"},{"v":1663875,"d":"1,663,875"},{"v":1555987.5,"d":"1,555,988"},{"v":1259650,"d":"1,259,650"},{"v":1885750,"d":"1,885,750"},{"v":978187.5,"d":"978,188"},{"v":1399212.5,"d":"1,399,213"},{"v":1907243.75,"d":"1,907,244"},{"v":1814737.5,"d":"1,814,738"},{"v":1446818.75,"d":"1,446,819"},{"v":1787700,"d":"1,787,700"},{"v":1791200,"d":"1,791,200"},{"v":1573425,"d":"1,573,425"},{"v":2258250,"d":"2,258,250"},{"v":2040300.0000000002,"d":"2,040,300"},{"v":1591800,"d":"1,591,800"},{"v":2282750,"d":"2,282,750"},{"v":1143562.5,"d":"1,143,563"},{"v":1606500,"d":"1,606,500"},{"v":2377612.5,"d":"2,377,613"},{"v":2260350,"d":"2,260,350"},{"v":1635318.75,"d":"1,635,319"},{"v":2018300,"d":"2,018,300"},{"v":2026700,"d":"2,026,700"},{"v":1776425,"d":"1,776,425"},{"v":2546500,"d":"2,546,500"},{"v":2295000,"d":"2,295,000"},{"v":1785000,"d":"1,785,000"},{"v":2550000,"d":"2,550,000"},{"v":1275000,"d":"1,275,000"},{"v":1944512.5,"d":"1,944,513"},{"v":2647293.75,"d":"2,647,294"},{"v":2507962.5,"d":"2,507,963"},{"v":1816993.75,"d":"1,816,994"},{"v":2241200,"d":"2,241,200"},0]
[298,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":44673221.5,"d":"44,673,222"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":79935.00000000001,"d":"79,935"},{"v":133889,"d":"133,889"},{"v":209190.00000000003,"d":"209,190"},{"v":230670,"d":"230,670"},{"v":186712.50000000003,"d":"186,713"},{"v":262440,"d":"262,440"},{"v":289440.00000000006,"d":"289,440"},{"v":285110,"d":"285,110"},{"v":456120,"d":"456,120"},{"v":444798.0000000001,"d":"444,798"},{"v":381276,"d":"381,276"},{"v":571080,"d":"571,080"},{"v":311520.00000000006,"d":"311,520"},{"v":454818.0000000001,"d":"454,818"},{"v":666900.0000000001,"d":"666,900"},{"v":667980.0000000001,"d":"667,980"},{"v":508950,"d":"508,950"},{"v":657600.0000000001,"d":"657,600"},{"v":688800.0000000001,"d":"688,800"},{"v":629160.0000000001,"d":"629,160"},{"v":937800,"d":"937,800"},{"v":876420,"d":"876,420"},{"v":708960.0000000001,"d":"708,960"},{"v":1060800,"d":"1,060,800"},{"v":549900,"d":"549,900"},{"v":786660.0000000001,"d":"786,660"},{"v":1073310,"d":"1,073,310"},{"v":1022220,"d":"1,022,220"},{"v":811590.0000000001,"d":"811,590"},{"v":1003680,"d":"1,003,680"},{"v":1006080,"d":"1,006,080"},{"v":884520,"d":"884,520"},{"v":1270800.0000000002,"d":"1,270,800"},{"v":1149120.0000000002,"d":"1,149,120"},{"v":897120,"d":"897,120"},{"v":1287600.0000000002,"d":"1,287,600"},{"v":645300.0000000001,"d":"645,300"},{"v":907200,"d":"907,200"},{"v":1337220.0000000002,"d":"1,337,220"},{"v":1272240.0000000002,"d":"1,272,240"},{"v":920790,"d":"920,790"},{"v":1137120,"d":"1,137,120"},{"v":1142880,"d":"1,142,880"},{"v":1002120,"d":"1,002,120"},{"v":1437600.0000000002,"d":"1,437,600"},{"v":1296000.0000000002,"d":"1,296,000"},{"v":1008000,"d":"1,008,000"},{"v":1440000.0000000002,"d":"1,440,000"},{"v":720000.0000000001,"d":"720,000"},{"v":1095780,"d":"1,095,780"},{"v":1492830.0000000002,"d":"1,492,830"},{"v":1414260.0000000002,"d":"1,414,260"},{"v":1025310,"d":"1,025,310"},{"v":1265280.0000000002,"d":"1,265,280"},0]
[299,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":27664497.9375,"d":"27,664,498"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":49071.875,"d":"49,072"},{"v":83706.87499999999,"d":"83,707"},{"v":128796.25,"d":"128,796"},{"v":144337.5,"d":"144,338"},{"v":115476.5625,"d":"115,477"},{"v":164655,"d":"164,655"},{"v":179640,"d":"179,640"},{"v":179252.49999999997,"d":"179,253"},{"v":283525,"d":"283,525"},{"v":278403.75,"d":"278,404"},{"v":236407.49999999997,"d":"236,408"},{"v":354600,"d":"354,600"},{"v":191650,"d":"191,650"},{"v":280166.25,"d":"280,166"},{"v":407550,"d":"407,550"},{"v":408262.5,"d":"408,263"},{"v":312000,"d":"312,000"},{"v":403500,"d":"403,500"},{"v":424300,"d":"424,300"},{"v":388150,"d":"388,150"},{"v":580500,"d":"580,500"},{"v":543825,"d":"543,825"},{"v":441175,"d":"441,175"},{"v":661375,"d":"661,375"},{"v":343687.5,"d":"343,688"},{"v":491487.5,"d":"491,488"},{"v":668206.25,"d":"668,206"},{"v":634162.5,"d":"634,163"},{"v":511306.25,"d":"511,306"},{"v":630300,"d":"630,300"},{"v":630800,"d":"630,800"},{"v":552825,"d":"552,825"},{"v":791250,"d":"791,250"},{"v":713250,"d":"713,250"},{"v":555450,"d":"555,450"},{"v":794750,"d":"794,750"},{"v":397687.5,"d":"397,688"},{"v":557550,"d":"557,550"},{"v":834337.5,"d":"834,338"},{"v":791550,"d":"791,550"},{"v":572081.25,"d":"572,081"},{"v":704900,"d":"704,900"},{"v":706100,"d":"706,100"},{"v":618275,"d":"618,275"},{"v":884500,"d":"884,500"},{"v":796500,"d":"796,500"},{"v":619500,"d":"619,500"},{"v":885000,"d":"885,000"},{"v":442500,"d":"442,500"},{"v":678737.5,"d":"678,738"},{"v":922331.25,"d":"922,331"},{"v":873787.5,"d":"873,788"},{"v":631881.25,"d":"631,881"},{"v":778400,"d":"778,400"},0]
[300,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":6931941.5,"d":"6,931,942"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":12502.5,"d":"12,503"},{"v":20592.25,"d":"20,592"},{"v":32632.5,"d":"32,633"},{"v":35448.75,"d":"35,449"},{"v":29006.25,"d":"29,006"},{"v":40230,"d":"40,230"},{"v":44820,"d":"44,820"},{"v":43618.75,"d":"43,619"},{"v":70530,"d":"70,530"},{"v":68337,"d":"68,337"},{"v":59093.99999999999,"d":"59,094"},{"v":88395,"d":"88,395"},{"v":48630,"d":"48,630"},{"v":70917,"d":"70,917"},{"v":104737.5,"d":"104,738"},{"v":104895,"d":"104,895"},{"v":79706.25,"d":"79,706"},{"v":102900,"d":"102,900"},{"v":107400,"d":"107,400"},{"v":97965,"d":"97,965"},{"v":145575,"d":"145,575"},{"v":135742.5,"d":"135,743"},{"v":109515,"d":"109,515"},{"v":163575,"d":"163,575"},{"v":84600,"d":"84,600"},{"v":121065,"d":"121,065"},{"v":165727.5,"d":"165,728"},{"v":158355,"d":"158,355"},{"v":123922.5,"d":"123,923"},{"v":153720,"d":"153,720"},{"v":154320,"d":"154,320"},{"v":136080,"d":"136,080"},{"v":196200,"d":"196,200"},{"v":177930,"d":"177,930"},{"v":139230,"d":"139,230"},{"v":200400,"d":"200,400"},{"v":100575,"d":"100,575"},{"v":141750,"d":"141,750"},{"v":206055,"d":"206,055"},{"v":196560,"d":"196,560"},{"v":142447.5,"d":"142,448"},{"v":176280,"d":"176,280"},{"v":177720,"d":"177,720"},{"v":156030,"d":"156,030"},{"v":224400,"d":"224,400"},{"v":202500,"d":"202,500"},{"v":157500,"d":"157,500"},{"v":225000,"d":"225,000"},{"v":112500,"d":"112,500"},{"v":169995,"d":"169,995"},{"v":232132.5,"d":"232,133"},{"v":219915,"d":"219,915"},{"v":159802.5,"d":"159,803"},{"v":197520,"d":"197,520"},0]
[301,{"$nulls":10},"пустая строка"]
[302,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},0,{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":455276273.6671126,"d":"455,276,274"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":37678.125,"d":"37,678"},{"v":45390.611979166664,"d":"45,391"},{"v":61699.044270833336,"d":"61,699"},{"v":133065.8958333333,"d":"133,066"},{"v":151443.5625,"d":"151,444"},{"v":164955.08203125,"d":"164,955"},{"v":265491.75,"d":"265,492"},{"v":342996.8291666667,"d":"342,997"},{"v":380923.65546875,"d":"380,924"},{"v":632228.1518229166,"d":"632,228"},{"v":754729.485703125,"d":"754,729"},{"v":754729.485703125,"d":"754,729"},{"v":1177292.465625,"d":"1,177,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1693954.0294270834,"d":"1,693,954"},{"v":1879175.7375,"d":"1,879,176"},{"v":1879175.7375,"d":"1,879,176"},{"v":2136577.565625,"d":"2,136,578"},{"v":2410516.3785,"d":"2,410,516"},{"v":2410516.3785,"d":"2,410,516"},{"v":3784168.261864583,"d":"3,784,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":5480338.22359375,"d":"5,480,338"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":7970232.695878126,"d":"7,970,233"},{"v":7977432.695878126,"d":"7,977,433"},{"v":7977432.695878126,"d":"7,977,433"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9422255.048512563,"d":"9,422,255"},{"v":9422255.048512563,"d":"9,422,255"},{"v":11148641.152065407,"d":"11,148,641"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12917799.383032084,"d":"12,917,799"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},0]
[303,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[304,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":104401366.5385645,"d":"104,401,367"},null,null,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[305,"BS(+)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,0,{"$nulls":3},"начисление",{"$nulls":6},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[306,{"$nulls":10},"пустая строка"]
[307,{"$nulls":10},"пустая строка"]
[308]
[309,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":37623898.145833336,"d":"37,623,898"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":140968.54166666698,"d":"140,969"},{"v":181820.9583333335,"d":"181,821"},{"v":237040.4166666665,"d":"237,040"},{"v":251007.9166666665,"d":"251,008"},{"v":537155.729166666,"d":"537,156"},{"v":271798.333333333,"d":"271,798"},{"v":290113.333333333,"d":"290,113"},{"v":286012.916666667,"d":"286,013"},{"v":397701.66666666605,"d":"397,702"},{"v":390424.41666666605,"d":"390,424"},{"v":349322.16666666605,"d":"349,322"},{"v":790348.333333334,"d":"790,348"},{"v":307726.666666667,"d":"307,727"},{"v":398863.58333333395,"d":"398,864"},{"v":532454.166666666,"d":"532,454"},{"v":533144.1666666679,"d":"533,144"},{"v":432872.9166666679,"d":"432,873"},{"v":526833.333333334,"d":"526,833"},{"v":546800,"d":"546,800"},{"v":825855,"d":"825,855"},{"v":704641.666666666,"d":"704,642"},{"v":667857.4999999981,"d":"667,857"},{"v":562073.3333333321,"d":"562,073"},{"v":788386.6666666642,"d":"788,387"},{"v":464957.5,"d":"464,958"},{"v":619012.4999999981,"d":"619,012"},{"v":810410.4166666642,"d":"810,410"},{"v":786717.4999999981,"d":"786,717"},{"v":951292.0833333321,"d":"951,292"},{"v":764909.9999999981,"d":"764,910"},{"v":772276.6666666679,"d":"772,277"},{"v":699705,"d":"699,705"},{"v":961220.0000000037,"d":"961,220"},{"v":891001.6666666679,"d":"891,002"},{"v":726551.666666666,"d":"726,552"},{"v":1001990.3333333358,"d":"1,001,990"},{"v":566986.166666666,"d":"566,986"},{"v":752190.333333334,"d":"752,190"},{"v":1341037.8333333358,"d":"1,341,038"},{"v":984493.6666666716,"d":"984,494"},{"v":751112.416666666,"d":"751,112"},{"v":902300.3333333358,"d":"902,300"},{"v":913580.3333333321,"d":"913,580"},{"v":819425.3333333321,"d":"819,425"},{"v":1128907,"d":"1,128,907"},{"v":1036735.3000000045,"d":"1,036,735"},{"v":840618.6333333328,"d":"840,619"},{"v":1157840.3666666672,"d":"1,157,840"},{"v":648590.3666666672,"d":"648,590"},{"v":1208376.1999999993,"d":"1,208,376"},{"v":1171682.4499999993,"d":"1,171,682"},{"v":1121366.1999999993,"d":"1,121,366"},{"v":851505.7833333351,"d":"851,506"},{"v":1025880.3666666672,"d":"1,025,880"},0]
[310]
[311,"CF(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":716987285.0875849,"d":"716,987,285"},null,null,{"v":65000,"d":"65,000"},{"v":495666.6666666667,"d":"495,667"},{"v":1884000.0000000002,"d":"1,884,000"},{"v":717333.3333333334,"d":"717,333"},{"v":2395369.166666667,"d":"2,395,369"},{"v":843223.8333333334,"d":"843,224"},{"v":742723.1244791667,"d":"742,723"},{"v":2560870.0859375,"d":"2,560,870"},{"v":983958.5083333334,"d":"983,959"},{"v":973104.4083333332,"d":"973,104"},{"v":1012874.4091145833,"d":"1,012,874"},{"v":2876774.39375,"d":"2,876,774"},{"v":1390172.2458333336,"d":"1,390,172"},{"v":1399392.48671875,"d":"1,399,392"},{"v":1577565.9893229166,"d":"1,577,566"},{"v":1926374.673828125,"d":"1,926,375"},{"v":3834037.4773697923,"d":"3,834,037"},{"v":2372492.017083334,"d":"2,372,492"},{"v":2669643.6239583334,"d":"2,669,644"},{"v":2560696.4072916666,"d":"2,560,696"},{"v":3000610.75234375,"d":"3,000,611"},{"v":3631192.502083333,"d":"3,631,193"},{"v":5564001.529166667,"d":"5,564,002"},{"v":3968049.836458334,"d":"3,968,050"},{"v":4334837.230833333,"d":"4,334,837"},{"v":4652977.645166667,"d":"4,652,978"},{"v":5289714.859281249,"d":"5,289,715"},{"v":6583448.995197916,"d":"6,583,449"},{"v":6570917.545197917,"d":"6,570,918"},{"v":8590364.0368125,"d":"8,590,364"},{"v":7897880.8200625,"d":"7,897,881"},{"v":7256388.4700625,"d":"7,256,388"},{"v":8094307.381677084,"d":"8,094,307"},{"v":9052580.306640625,"d":"9,052,580"},{"v":8997161.109515626,"d":"8,997,161"},{"v":8700754.359515626,"d":"8,700,754"},{"v":9237494.188822918,"d":"9,237,494"},{"v":11391966.449047916,"d":"11,391,966"},{"v":10617527.480136458,"d":"10,617,527"},{"v":12523128.029878125,"d":"12,523,128"},{"v":12367723.529878125,"d":"12,367,724"},{"v":12429310.636271354,"d":"12,429,311"},{"v":13729607.206500519,"d":"13,729,607"},{"v":12670909.456500519,"d":"12,670,909"},{"v":13571801.173952732,"d":"13,571,801"},{"v":14317424.021876276,"d":"14,317,424"},{"v":15886907.355209611,"d":"15,886,907"},{"v":13762215.438542943,"d":"13,762,215"},{"v":14255239.670540234,"d":"14,255,240"},{"v":14527520.508402564,"d":"14,527,521"},{"v":15160540.253665194,"d":"15,160,540"},{"v":17154294.04608541,"d":"17,154,294"},{"v":16815760.04608541,"d":"16,815,760"},{"v":16252273.465875925,"d":"16,252,273"},{"v":17042620.437540762,"d":"17,042,620"},{"v":15601156.43754076,"d":"15,601,156"},{"v":18644471.74834344,"d":"18,644,472"},{"v":18256177.195627727,"d":"18,256,177"},{"v":17772680.278961062,"d":"17,772,680"},{"v":16980672.528961062,"d":"16,980,673"},{"v":17709872.02365911,"d":"17,709,872"},{"v":18049418.61517599,"d":"18,049,419"},{"v":18286440.96467472,"d":"18,286,441"},{"v":19878980.323872685,"d":"19,878,980"},{"v":19433190.323872685,"d":"19,433,190"},{"v":18713480.109213285,"d":"18,713,480"},{"v":19569284.625758257,"d":"19,569,285"},{"v":19663494.70909159,"d":"19,663,495"},{"v":19538513.696623765,"d":"19,538,514"},{"v":20677129.376675252,"d":"20,677,129"},{"v":20246593.376675252,"d":"20,246,593"},{"v":18785005.126675252,"d":"18,785,005"},0]
[312,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[313,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[314,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[315,"CF(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[316,{"$nulls":10},"пустая строка"]
[317,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":133879556.66666666,"d":"133,879,557"},null,null,0,{"v":326666.6666666667,"d":"326,667"},{"v":1610000.0000000002,"d":"1,610,000"},{"v":225333.33333333334,"d":"225,333"},{"v":1903166.6666666667,"d":"1,903,167"},{"v":277433.3333333334,"d":"277,433"},{"v":166923.33333333334,"d":"166,923"},{"v":1969560.0000000002,"d":"1,969,560"},{"v":347600,"d":"347,600"},{"v":270406.6666666666,"d":"270,407"},{"v":286803.3333333333,"d":"286,803"},{"v":2093560.0000000002,"d":"2,093,560"},{"v":489290.00000000006,"d":"489,290"},{"v":410966.6666666666,"d":"410,967"},{"v":442693.3333333333,"d":"442,693"},{"v":527566.6666666667,"d":"527,567"},{"v":2333076.666666667,"d":"2,333,077"},{"v":696253.3333333334,"d":"696,253"},{"v":655543.3333333334,"d":"655,543"},{"v":601636.6666666666,"d":"601,637"},{"v":722753.3333333334,"d":"722,753"},{"v":849166.6666666667,"d":"849,167"},{"v":2637216.666666667,"d":"2,637,217"},{"v":970583.3333333334,"d":"970,583"},{"v":946783.3333333334,"d":"946,783"},{"v":1019166.6666666667,"d":"1,019,167"},{"v":1059013.3333333333,"d":"1,059,013"},{"v":1257233.3333333333,"d":"1,257,233"},{"v":1247423.3333333335,"d":"1,247,423"},{"v":2958013.3333333335,"d":"2,958,013"},{"v":1481890,"d":"1,481,890"},{"v":1122930,"d":"1,122,930"},{"v":1370493.3333333333,"d":"1,370,493"},{"v":1585535,"d":"1,585,535"},{"v":1558560,"d":"1,558,560"},{"v":1427775,"d":"1,427,775"},{"v":1601660,"d":"1,601,660"},{"v":3442953.3333333335,"d":"3,442,953"},{"v":1819356.6666666667,"d":"1,819,357"},{"v":2004400,"d":"2,004,400"},{"v":1935610,"d":"1,935,610"},{"v":1772370,"d":"1,772,370"},{"v":2054460,"d":"2,054,460"},{"v":1596105,"d":"1,596,105"},{"v":1994110,"d":"1,994,110"},{"v":2317900,"d":"2,317,900"},{"v":4012483.3333333335,"d":"4,012,483"},{"v":2114611.666666667,"d":"2,114,612"},{"v":2239390,"d":"2,239,390"},{"v":2307300,"d":"2,307,300"},{"v":2317610,"d":"2,317,610"},{"v":2761310,"d":"2,761,310"},{"v":2630580,"d":"2,630,580"},{"v":2352190,"d":"2,352,190"},{"v":2718670,"d":"2,718,670"},{"v":2030485,"d":"2,030,485"},{"v":4324503.333333334,"d":"4,324,503"},{"v":3088526.6666666665,"d":"3,088,527"},{"v":2807580,"d":"2,807,580"},{"v":2447675,"d":"2,447,675"},{"v":2746020,"d":"2,746,020"},{"v":2826700,"d":"2,826,700"},{"v":2801380,"d":"2,801,380"},{"v":3344550,"d":"3,344,550"},{"v":3140620,"d":"3,140,620"},{"v":2784040,"d":"2,784,040"},{"v":3213880,"d":"3,213,880"},{"v":4134073.3333333335,"d":"4,134,073"},{"v":3099946.6666666665,"d":"3,099,947"},{"v":3452890,"d":"3,452,890"},{"v":3254320,"d":"3,254,320"},{"v":2540280,"d":"2,540,280"},0]
[318,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":83492890,"d":"83,492,890"},null,null,0,0,0,0,{"v":499.99999999999994,"d":"500"},{"v":2100,"d":"2,100"},{"v":7590,"d":"7,590"},{"v":17560,"d":"17,560"},{"v":31600,"d":"31,600"},{"v":61740,"d":"61,740"},{"v":67470,"d":"67,470"},{"v":81560,"d":"81,560"},{"v":113290,"d":"113,290"},{"v":142300,"d":"142,300"},{"v":163360,"d":"163,360"},{"v":228900,"d":"228,900"},{"v":250410,"d":"250,410"},{"v":240920,"d":"240,920"},{"v":316210,"d":"316,210"},{"v":242970,"d":"242,970"},{"v":353420,"d":"353,420"},{"v":460500,"d":"460,500"},{"v":464550,"d":"464,550"},{"v":425250,"d":"425,250"},{"v":517450,"d":"517,450"},{"v":570500,"d":"570,500"},{"v":599680,"d":"599,680"},{"v":787900,"d":"787,900"},{"v":768090,"d":"768,090"},{"v":704680,"d":"704,680"},{"v":865890,"d":"865,890"},{"v":632930,"d":"632,930"},{"v":871160,"d":"871,160"},{"v":1085535,"d":"1,085,535"},{"v":1058560,"d":"1,058,560"},{"v":927775,"d":"927,775"},{"v":1101660,"d":"1,101,660"},{"v":1169620,"d":"1,169,620"},{"v":1192690,"d":"1,192,690"},{"v":1504400,"d":"1,504,400"},{"v":1435610,"d":"1,435,610"},{"v":1272370,"d":"1,272,370"},{"v":1554460,"d":"1,554,460"},{"v":1096105,"d":"1,096,105"},{"v":1494110,"d":"1,494,110"},{"v":1817900,"d":"1,817,900"},{"v":1739150,"d":"1,739,150"},{"v":1487945,"d":"1,487,945"},{"v":1739390,"d":"1,739,390"},{"v":1807300,"d":"1,807,300"},{"v":1817610,"d":"1,817,610"},{"v":2261310,"d":"2,261,310"},{"v":2130580,"d":"2,130,580"},{"v":1852190,"d":"1,852,190"},{"v":2218670,"d":"2,218,670"},{"v":1530485,"d":"1,530,485"},{"v":2051170,"d":"2,051,170"},{"v":2461860,"d":"2,461,860"},{"v":2307580,"d":"2,307,580"},{"v":1947675,"d":"1,947,675"},{"v":2246020,"d":"2,246,020"},{"v":2326700,"d":"2,326,700"},{"v":2301380,"d":"2,301,380"},{"v":2844550,"d":"2,844,550"},{"v":2640620,"d":"2,640,620"},{"v":2284040,"d":"2,284,040"},{"v":2713880,"d":"2,713,880"},{"v":1860740,"d":"1,860,740"},{"v":2473280,"d":"2,473,280"},{"v":2952890,"d":"2,952,890"},{"v":2754320,"d":"2,754,320"},{"v":2040280,"d":"2,040,280"},0]
[319,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20900000,"d":"20,900,000"},null,null,0,{"v":280000,"d":"280,000"},{"v":1513333.3333333335,"d":"1,513,333"},{"v":106666.66666666667,"d":"106,667"},{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0,0,0,0,0,0,{"v":1773333.3333333335,"d":"1,773,333"},{"v":126666.66666666667,"d":"126,667"},0,0,0,0]
[320,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":29486666.666666668,"d":"29,486,667"},null,null,0,{"v":46666.666666666664,"d":"46,667"},{"v":96666.66666666666,"d":"96,667"},{"v":118666.66666666667,"d":"118,667"},{"v":129333.33333333334,"d":"129,333"},{"v":148666.6666666667,"d":"148,667"},{"v":159333.33333333334,"d":"159,333"},{"v":178666.6666666667,"d":"178,667"},{"v":189333.33333333334,"d":"189,333"},{"v":208666.66666666666,"d":"208,667"},{"v":219333.3333333333,"d":"219,333"},{"v":238666.6666666667,"d":"238,667"},{"v":249333.33333333337,"d":"249,333"},{"v":268666.6666666666,"d":"268,667"},{"v":279333.3333333333,"d":"279,333"},{"v":298666.6666666667,"d":"298,667"},{"v":309333.3333333334,"d":"309,333"},{"v":328666.6666666667,"d":"328,667"},{"v":339333.3333333334,"d":"339,333"},{"v":358666.6666666666,"d":"358,667"},{"v":369333.3333333334,"d":"369,333"},{"v":388666.6666666667,"d":"388,667"},{"v":399333.3333333334,"d":"399,333"},{"v":418666.66666666674,"d":"418,667"},{"v":429333.3333333334,"d":"429,333"},{"v":448666.6666666667,"d":"448,667"},{"v":459333.33333333326,"d":"459,333"},{"v":469333.33333333326,"d":"469,333"},{"v":479333.3333333334,"d":"479,333"},{"v":480000,"d":"480,000"},{"v":489333.3333333334,"d":"489,333"},{"v":490000,"d":"490,000"},{"v":499333.3333333333,"d":"499,333"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[321,{"$nulls":10},"пустая строка"]
[322,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":35115275.63354979,"d":"35,115,276"},null,null,{"v":65000,"d":"65,000"},{"v":169000,"d":"169,000"},{"v":274000,"d":"274,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":463950,"d":"463,950"},{"v":467070,"d":"467,070"},{"v":470220,"d":"470,220"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":479268.5,"d":"479,269"},{"v":482482.1,"d":"482,482"},{"v":485726.6,"d":"485,727"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":495186.555,"d":"495,187"},{"v":498496.563,"d":"498,497"},{"v":501838.39800000004,"d":"501,838"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":511736.15165,"d":"511,736"},{"v":515145.45989,"d":"515,145"},{"v":518587.54993999994,"d":"518,588"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":528951.6361995,"d":"528,952"},{"v":532463.2236867,"d":"532,463"},{"v":536008.5764382,"d":"536,009"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[323,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":25707140.624106985,"d":"25,707,141"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":235000,"d":"235,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":341950,"d":"341,950"},{"v":343900,"d":"343,900"},{"v":347050,"d":"347,050"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":352208.5,"d":"352,209"},{"v":354217,"d":"354,217"},{"v":357461.5,"d":"357,462"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":362774.755,"d":"362,775"},{"v":364843.51,"d":"364,844"},{"v":368185.34500000003,"d":"368,185"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":373657.99765000003,"d":"373,658"},{"v":375788.8153,"d":"375,789"},{"v":379230.90534999996,"d":"379,231"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":384867.73757949995,"d":"384,868"},{"v":387062.47975899995,"d":"387,062"},{"v":390607.8325104999,"d":"390,608"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[324,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7653019.209442801,"d":"7,653,019"},null,null,0,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[325,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1755115.7999999996,"d":"1,755,116"},null,null,0,0,0,{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[326,{"$nulls":10},"пустая строка"]
[327,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":93003716.25,"d":"93,003,716"},null,null,0,0,0,0,{"v":202.5,"d":"203"},{"v":837.375,"d":"837"},{"v":3155.325,"d":"3,155"},{"v":7647,"d":"7,647"},{"v":15210.675000000003,"d":"15,211"},{"v":30563.512499999997,"d":"30,564"},{"v":37430.775,"d":"37,431"},{"v":47591.3625,"d":"47,591"},{"v":71630.85,"d":"71,631"},{"v":93771.75,"d":"93,772"},{"v":117073.42500000002,"d":"117,073"},{"v":168511.64999999997,"d":"168,512"},{"v":198971.325,"d":"198,971"},{"v":197724.975,"d":"197,725"},{"v":275547.82500000007,"d":"275,548"},{"v":220507.27500000002,"d":"220,507"},{"v":338281.27499999997,"d":"338,281"},{"v":449572.6875,"d":"449,573"},{"v":480349.12499999994,"d":"480,349"},{"v":452030.0625,"d":"452,030"},{"v":576846.75,"d":"576,847"},{"v":650812.5,"d":"650,813"},{"v":716130.9,"d":"716,131"},{"v":951729.6,"d":"951,730"},{"v":949008.1500000001,"d":"949,008"},{"v":878087.1,"d":"878,087"},{"v":1080963.15,"d":"1,080,963"},{"v":798430.8,"d":"798,431"},{"v":1101698.55,"d":"1,101,699"},{"v":1382069.2500000002,"d":"1,382,069"},{"v":1347993.0000000002,"d":"1,347,993"},{"v":1182371.25,"d":"1,182,371"},{"v":1404513,"d":"1,404,513"},{"v":1492551,"d":"1,492,551"},{"v":1522879.5,"d":"1,522,880"},{"v":1922250,"d":"1,922,250"},{"v":1835635.5,"d":"1,835,636"},{"v":1628068.5,"d":"1,628,069"},{"v":1986700.5,"d":"1,986,701"},{"v":1386357.7499999998,"d":"1,386,358"},{"v":1850845.5,"d":"1,850,846"},{"v":2211240,"d":"2,211,240"},{"v":2086140,"d":"2,086,140"},{"v":1859319.75,"d":"1,859,320"},{"v":2120367,"d":"2,120,367"},{"v":2153220,"d":"2,153,220"},{"v":2108493,"d":"2,108,493"},{"v":2577618,"d":"2,577,618"},{"v":2369814,"d":"2,369,814"},{"v":2022199.5,"d":"2,022,200"},{"v":2384745,"d":"2,384,745"},{"v":1631466,"d":"1,631,466"},{"v":2191329,"d":"2,191,329"},{"v":2735916.75,"d":"2,735,917"},{"v":2533366.5,"d":"2,533,367"},{"v":2101263.75,"d":"2,101,264"},{"v":2394951,"d":"2,394,951"},{"v":2434350,"d":"2,434,350"},{"v":2378757,"d":"2,378,757"},{"v":2904060,"d":"2,904,060"},{"v":2662200,"d":"2,662,200"},{"v":2264400,"d":"2,264,400"},{"v":2681341.5,"d":"2,681,342"},{"v":1855358.25,"d":"1,855,358"},{"v":2569696.5,"d":"2,569,697"},{"v":3043677.0000000005,"d":"3,043,677"},{"v":2811711.0000000005,"d":"2,811,711"},{"v":2064162.75,"d":"2,064,163"},0]
[328,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":52410965.99999999,"d":"52,410,966"},null,null,0,0,0,0,{"v":108.00000000000001,"d":"108"},{"v":466.20000000000005,"d":"466"},{"v":1749.48,"d":"1,749"},{"v":4386,"d":"4,386"},{"v":8644.920000000002,"d":"8,645"},{"v":17463.78,"d":"17,464"},{"v":21207.96,"d":"21,208"},{"v":27041.22,"d":"27,041"},{"v":40529.04,"d":"40,529"},{"v":53180.40000000001,"d":"53,180"},{"v":66090.12000000001,"d":"66,090"},{"v":95344.56,"d":"95,345"},{"v":112173.48000000001,"d":"112,173"},{"v":111678.84000000001,"d":"111,679"},{"v":155102.28000000003,"d":"155,102"},{"v":124381.56000000001,"d":"124,382"},{"v":190352.75999999998,"d":"190,353"},{"v":253485.90000000002,"d":"253,486"},{"v":270066.6,"d":"270,067"},{"v":254556.90000000002,"d":"254,557"},{"v":324128.4,"d":"324,128"},{"v":366290.4,"d":"366,290"},{"v":402336.96,"d":"402,337"},{"v":535645.44,"d":"535,645"},{"v":533666.16,"d":"533,666"},{"v":494713.44,"d":"494,713"},{"v":609050.1599999999,"d":"609,050"},{"v":450861.12000000005,"d":"450,861"},{"v":622260.7200000001,"d":"622,261"},{"v":781585.2000000001,"d":"781,585"},{"v":762163.2000000001,"d":"762,163"},{"v":667998,"d":"667,998"},{"v":793195.2,"d":"793,195"},{"v":842126.4,"d":"842,126"},{"v":858736.8,"d":"858,737"},{"v":1083168,"d":"1,083,168"},{"v":1033639.2,"d":"1,033,639"},{"v":916106.4,"d":"916,106"},{"v":1117447.2,"d":"1,117,447"},{"v":779511.5999999999,"d":"779,512"},{"v":1041055.2,"d":"1,041,055"},{"v":1244304,"d":"1,244,304"},{"v":1173888,"d":"1,173,888"},{"v":1043348.4000000001,"d":"1,043,348"},{"v":1190692.7999999998,"d":"1,190,693"},{"v":1209888,"d":"1,209,888"},{"v":1185883.2,"d":"1,185,883"},{"v":1450915.2000000002,"d":"1,450,915"},{"v":1335081.6,"d":"1,335,082"},{"v":1140040.8,"d":"1,140,041"},{"v":1345320,"d":"1,345,320"},{"v":920246.3999999999,"d":"920,246"},{"v":1235649.6,"d":"1,235,650"},{"v":1539097.2000000002,"d":"1,539,097"},{"v":1426125.6,"d":"1,426,126"},{"v":1183518,"d":"1,183,518"},{"v":1349726.4,"d":"1,349,726"},{"v":1373040,"d":"1,373,040"},{"v":1342324.8,"d":"1,342,325"},{"v":1639584,"d":"1,639,584"},{"v":1503360,"d":"1,503,360"},{"v":1278720,"d":"1,278,720"},{"v":1513893.6,"d":"1,513,894"},{"v":1046926.8,"d":"1,046,927"},{"v":1448445.6,"d":"1,448,446"},{"v":1716436.8000000003,"d":"1,716,437"},{"v":1585886.4000000001,"d":"1,585,886"},{"v":1164927.6,"d":"1,164,928"},0]
[329,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":32461326,"d":"32,461,326"},null,null,0,0,0,0,81,{"v":301.875,"d":"302"},{"v":1149.675,"d":"1,150"},{"v":2539.725,"d":"2,540"},{"v":5185.575,"d":"5,186"},{"v":10262.4375,"d":"10,262"},{"v":12871.575,"d":"12,872"},{"v":16236.7125,"d":"16,237"},{"v":24727.350000000002,"d":"24,727"},{"v":32161.35,"d":"32,161"},{"v":40668.375,"d":"40,668"},{"v":58171.19999999998,"d":"58,171"},{"v":69369.97499999999,"d":"69,370"},{"v":68584.425,"d":"68,584"},{"v":96477.075,"d":"96,477"},{"v":76765.575,"d":"76,766"},{"v":118545.37499999997,"d":"118,545"},{"v":156687.03749999998,"d":"156,687"},{"v":168716.47499999998,"d":"168,716"},{"v":158074.3125,"d":"158,074"},{"v":202934.09999999998,"d":"202,934"},{"v":227941.19999999995,"d":"227,941"},{"v":252026.54999999993,"d":"252,027"},{"v":333346.8,"d":"333,347"},{"v":333148.95,"d":"333,149"},{"v":306684.3,"d":"306,684"},{"v":377479.95,"d":"377,480"},{"v":277131.9,"d":"277,132"},{"v":382143.15,"d":"382,143"},{"v":477765,"d":"477,765"},{"v":466240.5,"d":"466,241"},{"v":409836,"d":"409,836"},{"v":487350,"d":"487,350"},{"v":519228,"d":"519,228"},{"v":530625,"d":"530,625"},{"v":671079,"d":"671,079"},{"v":642060,"d":"642,060"},{"v":570559.5,"d":"570,560"},{"v":697018.5,"d":"697,019"},{"v":486839.25,"d":"486,839"},{"v":649318.5,"d":"649,319"},{"v":774849,"d":"774,849"},{"v":731046,"d":"731,046"},{"v":656465.25,"d":"656,465"},{"v":747183,"d":"747,183"},{"v":757500,"d":"757,500"},{"v":739863,"d":"739,863"},{"v":902484,"d":"902,484"},{"v":827808,"d":"827,808"},{"v":705040.5,"d":"705,041"},{"v":829941,"d":"829,941"},{"v":567990,"d":"567,990"},{"v":763569,"d":"763,569"},{"v":959465.25,"d":"959,465"},{"v":886789.5,"d":"886,790"},{"v":734456.25,"d":"734,456"},{"v":835773,"d":"835,773"},{"v":847650,"d":"847,650"},{"v":827211,"d":"827,211"},{"v":1008480,"d":"1,008,480"},{"v":923940,"d":"923,940"},{"v":785880,"d":"785,880"},{"v":931048.5,"d":"931,049"},{"v":645276.75,"d":"645,277"},{"v":896353.5,"d":"896,354"},{"v":1060293,"d":"1,060,293"},{"v":979041,"d":"979,041"},{"v":717596.25,"d":"717,596"},0]
[330,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":8131424.250000001,"d":"8,131,424"},null,null,0,0,0,0,{"v":13.5,"d":"14"},{"v":69.3,"d":"69"},{"v":256.17,"d":"256"},{"v":721.275,"d":"721"},{"v":1380.18,"d":"1,380"},{"v":2837.295,"d":"2,837"},{"v":3351.24,"d":"3,351"},{"v":4313.43,"d":"4,313"},{"v":6374.460000000001,"d":"6,374"},{"v":8430,"d":"8,430"},{"v":10314.93,"d":"10,315"},{"v":14995.89,"d":"14,996"},{"v":17427.870000000003,"d":"17,428"},{"v":17461.710000000003,"d":"17,462"},{"v":23968.47,"d":"23,968"},{"v":19360.14,"d":"19,360"},{"v":29383.14,"d":"29,383"},{"v":39399.75,"d":"39,400"},{"v":41566.049999999996,"d":"41,566"},{"v":39398.85,"d":"39,399"},{"v":49784.25,"d":"49,784"},{"v":56580.899999999994,"d":"56,581"},{"v":61767.39,"d":"61,767"},{"v":82737.36,"d":"82,737"},{"v":82193.04,"d":"82,193"},{"v":76689.36,"d":"76,689"},{"v":94433.04,"d":"94,433"},{"v":70437.78,"d":"70,438"},{"v":97294.68,"d":"97,295"},{"v":122719.05,"d":"122,719"},{"v":119589.29999999999,"d":"119,589"},{"v":104537.25,"d":"104,537"},{"v":123967.8,"d":"123,968"},{"v":131196.6,"d":"131,197"},{"v":133517.69999999998,"d":"133,518"},{"v":168003,"d":"168,003"},{"v":159936.3,"d":"159,936"},{"v":141402.59999999998,"d":"141,403"},{"v":172234.8,"d":"172,235"},{"v":120006.9,"d":"120,007"},{"v":160471.8,"d":"160,472"},{"v":192086.99999999997,"d":"192,087"},{"v":181205.99999999997,"d":"181,206"},{"v":159506.09999999998,"d":"159,506"},{"v":182491.19999999998,"d":"182,491"},{"v":185832,"d":"185,832"},{"v":182746.8,"d":"182,747"},{"v":224218.8,"d":"224,219"},{"v":206924.39999999997,"d":"206,924"},{"v":177118.2,"d":"177,118"},{"v":209484,"d":"209,484"},{"v":143229.6,"d":"143,230"},{"v":192110.4,"d":"192,110"},{"v":237354.3,"d":"237,354"},{"v":220451.4,"d":"220,451"},{"v":183289.5,"d":"183,290"},{"v":209451.59999999998,"d":"209,452"},{"v":213660,"d":"213,660"},{"v":209221.2,"d":"209,221"},{"v":255996,"d":"255,996"},{"v":234900,"d":"234,900"},{"v":199800,"d":"199,800"},{"v":236399.4,"d":"236,399"},{"v":163154.7,"d":"163,155"},{"v":224897.39999999997,"d":"224,897"},{"v":266947.2,"d":"266,947"},{"v":246783.59999999998,"d":"246,784"},{"v":181638.90000000002,"d":"181,639"},0]
[331,{"$nulls":10},"пустая строка"]
[332,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":447518515.73736817,"d":"447,518,516"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":32953.125,"d":"32,953"},{"v":40644.46614583333,"d":"40,644"},{"v":51663.0859375,"d":"51,663"},{"v":89147.83333333333,"d":"89,148"},{"v":140134.22916666666,"d":"140,134"},{"v":156640.30078125,"d":"156,640"},{"v":203623.03125,"d":"203,623"},{"v":295301.3958333334,"d":"295,301"},{"v":357584.07005208335,"d":"357,584"},{"v":477579.2309895833,"d":"477,579"},{"v":683036.3571614583,"d":"683,036"},{"v":754729.485703125,"d":"754,729"},{"v":917253.70875,"d":"917,254"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1378316.1440104167,"d":"1,378,316"},{"v":1771193.1479166667,"d":"1,771,193"},{"v":1885175.7375,"d":"1,885,176"},{"v":1984176.440625,"d":"1,984,176"},{"v":2247938.6475,"d":"2,247,939"},{"v":2416516.3785,"d":"2,416,516"},{"v":2944844.0259479163,"d":"2,944,844"},{"v":3797368.261864583,"d":"3,797,368"},{"v":3797368.261864583,"d":"3,797,368"},{"v":4160345.8034791662,"d":"4,160,346"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":5028197.69834375,"d":"5,028,198"},{"v":5491058.256640625,"d":"5,491,058"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5635334.633822917,"d":"5,635,335"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":6672652.915469792,"d":"6,672,653"},{"v":7986072.695878126,"d":"7,986,073"},{"v":7986072.695878126,"d":"7,986,073"},{"v":8398306.802271355,"d":"8,398,307"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9096280.339952733,"d":"9,096,280"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9262786.518890234,"d":"9,262,787"},{"v":9430895.048512563,"d":"9,430,895"},{"v":10094889.703725195,"d":"10,094,890"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11205975.071855925,"d":"11,205,975"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11456730.520990107,"d":"11,456,731"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11894797.38745961,"d":"11,894,797"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12425143.388236517,"d":"12,425,143"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12946248.368372686,"d":"12,946,248"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":13150078.789116498,"d":"13,150,079"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},0]
[333,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":342855662.4224579,"d":"342,855,662"},null,null,0,0,0,0,0,{"v":2953.125,"d":"2,953"},{"v":8872.591145833332,"d":"8,873"},{"v":18111.40625,"d":"18,111"},{"v":51832.66927083333,"d":"51,833"},{"v":86349.79166666666,"d":"86,350"},{"v":98614.86328125,"d":"98,615"},{"v":142479.55078125,"d":"142,480"},{"v":210957.14583333334,"d":"210,957"},{"v":255354.0325520833,"d":"255,354"},{"v":366596.8489583333,"d":"366,597"},{"v":508060.62981770834,"d":"508,061"},{"v":552868.83515625,"d":"552,869"},{"v":715393.058203125,"d":"715,393"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1078940.9596354167,"d":"1,078,941"},{"v":1351203.7565104167,"d":"1,351,204"},{"v":1422442.875,"d":"1,422,443"},{"v":1521443.578125,"d":"1,521,444"},{"v":1725805.3631250001,"d":"1,725,805"},{"v":1831166.445,"d":"1,831,166"},{"v":2359494.0924479165,"d":"2,359,494"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3250799.2815104164,"d":"3,250,799"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3900864.65140625,"d":"3,900,865"},{"v":4191472.512734375,"d":"4,191,473"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4333636.870088542,"d":"4,333,637"},{"v":4472281.194395833,"d":"4,472,281"},{"v":5287768.557151042,"d":"5,287,769"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6515490.026299479,"d":"6,515,490"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6966123.100144922,"d":"6,966,123"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7109589.898611093,"d":"7,109,590"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7878652.38483768,"d":"7,878,652"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8580972.959840832,"d":"8,580,973"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8808732.857100701,"d":"8,808,733"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9133139.337088596,"d":"9,133,139"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9582501.836354373,"d":"9,582,502"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9902531.218442205,"d":"9,902,531"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10102978.007981654,"d":"10,102,978"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[334,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":101312030.91491035,"d":"101,312,031"},null,null,0,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[335,"CF(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[336,{"$nulls":10},"пустая строка"]
[337,{"$nulls":10},"пустая строка"]
[338]
[339,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":5345969.298721254,"d":"5,345,969"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":172953.125,"d":"172,953"},{"v":175919.4661458334,"d":"175,919"},{"v":182191.94010416666,"d":"182,192"},{"v":209640.72916666683,"d":"209,641"},{"v":216709.06250000017,"d":"216,709"},{"v":221905.80078125017,"d":"221,906"},{"v":260573.75000000017,"d":"260,574"},{"v":292333.3958333334,"d":"292,333"},{"v":306920.63671875,"d":"306,921"},{"v":406726.2122395828,"d":"406,726"},{"v":451534.41757812514,"d":"451,534"},{"v":451534.4175781249,"d":"451,534"},{"v":614058.6406249991,"d":"614,059"},{"v":614058.6406249991,"d":"614,059"},{"v":614058.6406249991,"d":"614,059"},{"v":815082.319010416,"d":"815,082"},{"v":886321.4374999991,"d":"886,321"},{"v":886321.4375,"d":"886,321"},{"v":985322.140625,"d":"985,322"},{"v":1092691.7225000001,"d":"1,092,692"},{"v":1092691.7225000001,"d":"1,092,692"},{"v":1624263.869947916,"d":"1,624,264"},{"v":1624263.869947914,"d":"1,624,264"},{"v":1624263.869947914,"d":"1,624,264"},{"v":1987241.4115624987,"d":"1,987,241"},{"v":1987241.411562495,"d":"1,987,241"},{"v":1987241.4115624987,"d":"1,987,241"},{"v":2274329.2398437485,"d":"2,274,329"},{"v":2277849.27289062,"d":"2,277,849"},{"v":2277849.27289062,"d":"2,277,849"},{"v":2277849.27289062,"d":"2,277,849"},{"v":2418562.3521979153,"d":"2,418,562"},{"v":2418562.3521979153,"d":"2,418,562"},{"v":3237391.5499531254,"d":"3,237,392"},{"v":3237391.549953103,"d":"3,237,392"},{"v":3237391.549953118,"d":"3,237,392"},{"v":3649625.656346336,"d":"3,649,626"},{"v":3649625.656346351,"d":"3,649,626"},{"v":3649625.656346336,"d":"3,649,626"},{"v":3688024.623798564,"d":"3,688,025"},{"v":3688024.623798549,"d":"3,688,025"},{"v":3688024.623798564,"d":"3,688,025"},{"v":3688024.623798549,"d":"3,688,025"},{"v":3795223.272462532,"d":"3,795,223"},{"v":3795223.272462487,"d":"3,795,223"},{"v":4462660.01772508,"d":"4,462,660"},{"v":4462660.01772514,"d":"4,462,660"},{"v":4462660.01772514,"d":"4,462,660"},{"v":4500985.937515616,"d":"4,500,986"},{"v":4500985.937515646,"d":"4,500,986"},{"v":4500985.937515646,"d":"4,500,986"},{"v":4690419.914984971,"d":"4,690,420"},{"v":4690419.914985001,"d":"4,690,420"},{"v":4690419.914985001,"d":"4,690,420"},{"v":4690419.914985001,"d":"4,690,420"},{"v":4827587.1596830785,"d":"4,827,587"},{"v":4827587.159683049,"d":"4,827,587"},{"v":5145522.509181768,"d":"5,145,523"},{"v":5145522.509181768,"d":"5,145,523"},{"v":5145522.5091817975,"d":"5,145,523"},{"v":5151161.894522488,"d":"5,151,162"},{"v":5151161.8945224285,"d":"5,151,162"},{"v":5151161.894522488,"d":"5,151,162"},{"v":5345969.298721254,"d":"5,345,969"},{"v":5345969.298721254,"d":"5,345,969"},{"v":5345969.298721254,"d":"5,345,969"},{"v":5345969.298721254,"d":"5,345,969"},0]
[340]
[341,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":3207581.579232767,"d":"3,207,582"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103771.875,"d":"103,772"},{"v":105551.6796875,"d":"105,552"},{"v":109315.1640625,"d":"109,315"},{"v":125784.4375,"d":"125,784"},{"v":130025.4375,"d":"130,025"},{"v":133143.48046875,"d":"133,143"},{"v":156344.25,"d":"156,344"},{"v":175400.0375000001,"d":"175,400"},{"v":184152.3820312499,"d":"184,152"},{"v":244035.72734375007,"d":"244,036"},{"v":270920.65054687497,"d":"270,921"},{"v":270920.65054687485,"d":"270,921"},{"v":368435.18437500007,"d":"368,435"},{"v":368435.1843749997,"d":"368,435"},{"v":368435.18437499995,"d":"368,435"},{"v":489049.3914062502,"d":"489,049"},{"v":531792.8625,"d":"531,793"},{"v":531792.8624999998,"d":"531,793"},{"v":591193.2843749998,"d":"591,193"},{"v":655615.0334999999,"d":"655,615"},{"v":655615.0335000008,"d":"655,615"},{"v":974558.3219687501,"d":"974,558"},{"v":974558.3219687501,"d":"974,558"},{"v":974558.3219687492,"d":"974,558"},{"v":1192344.846937499,"d":"1,192,345"},{"v":1192344.8469375,"d":"1,192,345"},{"v":1192344.8469375,"d":"1,192,345"},{"v":1364597.543906249,"d":"1,364,598"},{"v":1366709.563734375,"d":"1,366,710"},{"v":1366709.563734373,"d":"1,366,710"},{"v":1366709.563734373,"d":"1,366,710"},{"v":1451137.4113187473,"d":"1,451,137"},{"v":1451137.411318751,"d":"1,451,137"},{"v":1942434.9299718738,"d":"1,942,435"},{"v":1942434.9299718775,"d":"1,942,435"},{"v":1942434.9299718738,"d":"1,942,435"},{"v":2189775.39380781,"d":"2,189,775"},{"v":2189775.39380781,"d":"2,189,775"},{"v":2189775.3938078135,"d":"2,189,775"},{"v":2212814.7742791437,"d":"2,212,815"},{"v":2212814.7742791437,"d":"2,212,815"},{"v":2212814.7742791474,"d":"2,212,815"},{"v":2212814.77427914,"d":"2,212,815"},{"v":2277133.9634775147,"d":"2,277,134"},{"v":2277133.9634775147,"d":"2,277,134"},{"v":2677596.010635093,"d":"2,677,596"},{"v":2677596.010635093,"d":"2,677,596"},{"v":2677596.010635093,"d":"2,677,596"},{"v":2700591.56250941,"d":"2,700,592"},{"v":2700591.56250941,"d":"2,700,592"},{"v":2700591.56250941,"d":"2,700,592"},{"v":2814251.9489910156,"d":"2,814,252"},{"v":2814251.9489910156,"d":"2,814,252"},{"v":2814251.948991008,"d":"2,814,252"},{"v":2814251.9489910305,"d":"2,814,252"},{"v":2896552.29580985,"d":"2,896,552"},{"v":2896552.29580985,"d":"2,896,552"},{"v":3087313.5055090785,"d":"3,087,314"},{"v":3087313.5055090785,"d":"3,087,314"},{"v":3087313.5055090934,"d":"3,087,314"},{"v":3090697.136713445,"d":"3,090,697"},{"v":3090697.136713445,"d":"3,090,697"},{"v":3090697.13671346,"d":"3,090,697"},{"v":3207581.5792327523,"d":"3,207,582"},{"v":3207581.5792327523,"d":"3,207,582"},{"v":3207581.5792327523,"d":"3,207,582"},{"v":3207581.579232767,"d":"3,207,582"},0]
[342]
[343,"BS",{"$nulls":5},"Задолженность по прямым расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":3795301.333333358,"d":"3,795,301"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":134630.8333333321,"d":"134,631"},{"v":13385.124999999069,"d":"13,385"},{"v":18630.21666666644,"d":"18,630"},{"v":149053.9666666662,"d":"149,054"},{"v":65785.5416666671,"d":"65,786"},{"v":70422.36250000057,"d":"70,422"},{"v":71213.6291666681,"d":"71,214"},{"v":239770.26666666736,"d":"239,770"},{"v":145769.41666666802,"d":"145,769"},{"v":138443.50000000081,"d":"138,444"},{"v":246129.24166666938,"d":"246,129"},{"v":287592.6750000027,"d":"287,593"},{"v":352410.1833333359,"d":"352,410"},{"v":445721.87500000384,"d":"445,722"},{"v":218441.96666666912,"d":"218,442"},{"v":345223.77500000247,"d":"345,224"},{"v":564431.6666666651,"d":"564,432"},{"v":629739.8124999979,"d":"629,740"},{"v":593108.3958333256,"d":"593,108"},{"v":659284.9999999898,"d":"659,285"},{"v":734334.9166666539,"d":"734,335"},{"v":638433.2499999888,"d":"638,433"},{"v":1107499.0166666517,"d":"1,107,499"},{"v":1089682.5833333237,"d":"1,089,683"},{"v":837784.0999999903,"d":"837,784"},{"v":1575573.666666654,"d":"1,575,574"},{"v":690880.5166666508,"d":"690,881"},{"v":994501.21666665,"d":"994,501"},{"v":1548834.3333333135,"d":"1,548,834"},{"v":1611895.0833333135,"d":"1,611,895"},{"v":1134379.5833333153,"d":"1,134,380"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":1623460.3333333153,"d":"1,623,460"},{"v":1474885.9999999683,"d":"1,474,886"},{"v":2192299.833333291,"d":"2,192,300"},{"v":2093534.8333333097,"d":"2,093,535"},{"v":1515469.3333332986,"d":"1,515,469"},{"v":2645930.833333317,"d":"2,645,931"},{"v":1195095.3333333023,"d":"1,195,095"},{"v":1727287.5833333135,"d":"1,727,288"},{"v":2545374.5833333023,"d":"2,545,375"},{"v":2537119.583333317,"d":"2,537,120"},{"v":1946828.7499999553,"d":"1,946,829"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2437420.333333306,"d":"2,437,420"},{"v":1975710.3333333507,"d":"1,975,710"},{"v":3117507.333333388,"d":"3,117,507"},{"v":2912139.3333333284,"d":"2,912,139"},{"v":2058605.3333333284,"d":"2,058,605"},{"v":3459515.8333333805,"d":"3,459,516"},{"v":1521375.8333333507,"d":"1,521,376"},{"v":2135924.8333333507,"d":"2,135,925"},{"v":3429677.500000015,"d":"3,429,678"},{"v":3275554.0833332986,"d":"3,275,554"},{"v":2204640.083333306,"d":"2,204,640"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":2936730.333333239,"d":"2,936,730"},{"v":2355590.3333332688,"d":"2,355,590"},{"v":3712253.3333332837,"d":"3,712,253"},{"v":3432043.3333332837,"d":"3,432,043"},{"v":2420923.333333239,"d":"2,420,923"},{"v":4038483.333333254,"d":"4,038,483"},{"v":1753761.8333333135,"d":"1,753,762"},{"v":2733545.249999985,"d":"2,733,545"},{"v":3812954.583333373,"d":"3,812,955"},{"v":3763542.583333373,"d":"3,763,543"},{"v":2525504.083333373,"d":"2,525,504"},{"v":3795301.333333358,"d":"3,795,301"},0]
[344]
[345,{"$nulls":6},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":728989506.698872,"d":"728,989,507"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2031000,"d":"2,031,000"},{"v":1084703.125,"d":"1,084,703"},{"v":1309714.3619791667,"d":"1,309,714"},{"v":1737329.7942708333,"d":"1,737,330"},{"v":1319608.1458333333,"d":"1,319,608"},{"v":1549050.5625,"d":"1,549,051"},{"v":1016980.45703125,"d":"1,016,980"},{"v":2147199.75,"d":"2,147,200"},{"v":1721986.8291666666,"d":"1,721,987"},{"v":1975406.15546875,"d":"1,975,406"},{"v":1839940.6518229167,"d":"1,839,941"},{"v":2027531.2357031251,"d":"2,027,531"},{"v":2942254.985703125,"d":"2,942,255"},{"v":3094642.465625,"d":"3,094,642"},{"v":3006563.715625,"d":"3,006,564"},{"v":2677078.215625,"d":"2,677,078"},{"v":3536456.529427083,"d":"3,536,457"},{"v":3800483.2375,"d":"3,800,483"},{"v":4572370.1125,"d":"4,572,370"},{"v":4562627.565625,"d":"4,562,628"},{"v":5146678.4785,"d":"5,146,678"},{"v":4547075.9785,"d":"4,547,076"},{"v":6604296.061864583,"d":"6,604,296"},{"v":6558432.561864583,"d":"6,558,433"},{"v":6312259.061864583,"d":"6,312,259"},{"v":8957597.670062501,"d":"8,957,598"},{"v":7387307.6700625,"d":"7,387,308"},{"v":8129569.1700625,"d":"8,129,569"},{"v":9102981.02359375,"d":"9,102,981"},{"v":9121273.109515626,"d":"9,121,273"},{"v":8519645.609515626,"d":"8,519,646"},{"v":9083408.109515626,"d":"9,083,408"},{"v":9569062.115714584,"d":"9,569,062"},{"v":10293392.115714584,"d":"10,293,392"},{"v":13025068.029878125,"d":"13,025,068"},{"v":12991943.029878125,"d":"12,991,943"},{"v":11787722.029878125,"d":"11,787,722"},{"v":14217894.706500519,"d":"14,217,895"},{"v":12277803.706500519,"d":"12,277,804"},{"v":13202617.706500519,"d":"13,202,618"},{"v":14451326.521876276,"d":"14,451,327"},{"v":14309169.021876276,"d":"14,309,169"},{"v":14346616.521876276,"d":"14,346,617"},{"v":14558324.021876276,"d":"14,558,324"},{"v":15071240.508402564,"d":"15,071,241"},{"v":14065810.508402564,"d":"14,065,811"},{"v":17370236.04608541,"d":"17,370,236"},{"v":16946264.04608541,"d":"16,946,264"},{"v":15960096.446085408,"d":"15,960,096"},{"v":17712908.23754076,"d":"17,712,908"},{"v":15103415.63754076,"d":"15,103,416"},{"v":16215173.03754076,"d":"16,215,173"},{"v":19291318.778961062,"d":"19,291,319"},{"v":18482053.778961062,"d":"18,482,054"},{"v":17271766.278961062,"d":"17,271,766"},{"v":17608893.778961062,"d":"17,608,894"},{"v":18033208.61517599,"d":"18,033,209"},{"v":17468278.61517599,"d":"17,468,279"},{"v":20151800.523872685,"d":"20,151,801"},{"v":19595842.123872682,"d":"19,595,842"},{"v":18419727.763872683,"d":"18,419,728"},{"v":20338306.205758255,"d":"20,338,306"},{"v":17283391.845758256,"d":"17,283,392"},{"v":19692692.485758256,"d":"19,692,692"},{"v":21309614.876675252,"d":"21,309,615"},{"v":21197717.376675252,"d":"21,197,717"},{"v":19008554.876675252,"d":"19,008,555"},{"v":20054802.376675252,"d":"20,054,802"},0]
[346,{"$nulls":6},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":7470220.800000003,"d":"7,470,221"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},{"v":174182.40000000002,"d":"174,182"},0]
[347,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5335872,"d":"5,335,872"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},{"v":124416,"d":"124,416"},0]
[348,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[349,{"$nulls":6},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1067174.3999999997,"d":"1,067,174"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},{"v":24883.199999999997,"d":"24,883"},0]
[350,{"$nulls":10},"пустая строка"]
[351,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":135542250,"d":"135,542,250"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":1555000,"d":"1,555,000"},{"v":525000,"d":"525,000"},{"v":736000,"d":"736,000"},{"v":1138900,"d":"1,138,900"},{"v":625800,"d":"625,800"},{"v":832100,"d":"832,100"},{"v":282600,"d":"282,600"},{"v":1284800,"d":"1,284,800"},{"v":757800,"d":"757,800"},{"v":963700,"d":"963,700"},{"v":501000,"d":"501,000"},{"v":535700,"d":"535,700"},{"v":1470600,"d":"1,470,600"},{"v":1053000,"d":"1,053,000"},{"v":1099000,"d":"1,099,000"},{"v":653100,"d":"653,100"},{"v":830500,"d":"830,500"},{"v":861500,"d":"861,500"},{"v":1728500,"d":"1,728,500"},{"v":1298000,"d":"1,298,000"},{"v":1547000,"d":"1,547,000"},{"v":954500,"d":"954,500"},{"v":1267000,"d":"1,267,000"},{"v":1236300,"d":"1,236,300"},{"v":1127400,"d":"1,127,400"},{"v":2407000,"d":"2,407,000"},{"v":1391000,"d":"1,391,000"},{"v":1827900,"d":"1,827,900"},{"v":1606500,"d":"1,606,500"},{"v":1613300,"d":"1,613,300"},{"v":1348250,"d":"1,348,250"},{"v":1596000,"d":"1,596,000"},{"v":1648000,"d":"1,648,000"},{"v":2498600,"d":"2,498,600"},{"v":2443000,"d":"2,443,000"},{"v":2530700,"d":"2,530,700"},{"v":1681600,"d":"1,681,600"},{"v":2268000,"d":"2,268,000"},{"v":1416500,"d":"1,416,500"},{"v":1835600,"d":"1,835,600"},{"v":2374350,"d":"2,374,350"},{"v":2343200,"d":"2,343,200"},{"v":2822150,"d":"2,822,150"},{"v":2624800,"d":"2,624,800"},{"v":2854800,"d":"2,854,800"},{"v":2110700,"d":"2,110,700"},{"v":2858000,"d":"2,858,000"},{"v":2685200,"d":"2,685,200"},{"v":2236700,"d":"2,236,700"},{"v":3036000,"d":"3,036,000"},{"v":1793000,"d":"1,793,000"},{"v":2348700,"d":"2,348,700"},{"v":4006450,"d":"4,006,450"},{"v":3337900,"d":"3,337,900"},{"v":2877650,"d":"2,877,650"},{"v":2755200,"d":"2,755,200"},{"v":2812800,"d":"2,812,800"},{"v":2548200,"d":"2,548,200"},{"v":3481000,"d":"3,481,000"},{"v":3214400,"d":"3,214,400"},{"v":2649700,"d":"2,649,700"},{"v":3606000,"d":"3,606,000"},{"v":2080500,"d":"2,080,500"},{"v":3685800,"d":"3,685,800"},{"v":3952300,"d":"3,952,300"},{"v":4007600,"d":"4,007,600"},{"v":2647600,"d":"2,647,600"},{"v":3184800,"d":"3,184,800"},0]
[352,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":85372250,"d":"85,372,250"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":194000,"d":"194,000"},{"v":303100,"d":"303,100"},{"v":465500,"d":"465,500"},{"v":481500,"d":"481,500"},{"v":383500,"d":"383,500"},{"v":508000,"d":"508,000"},{"v":552000,"d":"552,000"},{"v":514500,"d":"514,500"},{"v":812000,"d":"812,000"},{"v":771300,"d":"771,300"},{"v":652400,"d":"652,400"},{"v":977000,"d":"977,000"},{"v":526000,"d":"526,000"},{"v":767900,"d":"767,900"},{"v":1111500,"d":"1,111,500"},{"v":1113300,"d":"1,113,300"},{"v":848250,"d":"848,250"},{"v":1096000,"d":"1,096,000"},{"v":1148000,"d":"1,148,000"},{"v":1048600,"d":"1,048,600"},{"v":1563000,"d":"1,563,000"},{"v":1460700,"d":"1,460,700"},{"v":1181600,"d":"1,181,600"},{"v":1768000,"d":"1,768,000"},{"v":916500,"d":"916,500"},{"v":1335600,"d":"1,335,600"},{"v":1874350,"d":"1,874,350"},{"v":1843200,"d":"1,843,200"},{"v":1372150,"d":"1,372,150"},{"v":1744800,"d":"1,744,800"},{"v":1784800,"d":"1,784,800"},{"v":1610700,"d":"1,610,700"},{"v":2358000,"d":"2,358,000"},{"v":2185200,"d":"2,185,200"},{"v":1736700,"d":"1,736,700"},{"v":2536000,"d":"2,536,000"},{"v":1293000,"d":"1,293,000"},{"v":1848700,"d":"1,848,700"},{"v":2556450,"d":"2,556,450"},{"v":2457900,"d":"2,457,900"},{"v":1807650,"d":"1,807,650"},{"v":2255200,"d":"2,255,200"},{"v":2312800,"d":"2,312,800"},{"v":2048200,"d":"2,048,200"},{"v":2981000,"d":"2,981,000"},{"v":2714400,"d":"2,714,400"},{"v":2149700,"d":"2,149,700"},{"v":3106000,"d":"3,106,000"},{"v":1580500,"d":"1,580,500"},{"v":2235800,"d":"2,235,800"},{"v":3072300,"d":"3,072,300"},{"v":2937600,"d":"2,937,600"},{"v":2147600,"d":"2,147,600"},{"v":2684800,"d":"2,684,800"},0]
[353,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20900000,"d":"20,900,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1430000,"d":"1,430,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0,0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0,0,0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0,0,0,0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0,0,0,0,0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,0]
[354,{"$nulls":6},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":29270000,"d":"29,270,000"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":335000,"d":"335,000"},{"v":350000,"d":"350,000"},{"v":365000,"d":"365,000"},{"v":380000,"d":"380,000"},{"v":395000,"d":"395,000"},{"v":410000,"d":"410,000"},{"v":425000,"d":"425,000"},{"v":440000,"d":"440,000"},{"v":455000,"d":"455,000"},{"v":465000,"d":"465,000"},{"v":475000,"d":"475,000"},{"v":480000,"d":"480,000"},{"v":485000,"d":"485,000"},{"v":490000,"d":"490,000"},{"v":495000,"d":"495,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},0]
[355,{"$nulls":10},"пустая строка"]
[356,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35333967.58175939,"d":"35,333,968"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":476460,"d":"476,460"},{"v":476860,"d":"476,860"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":477260,"d":"477,260"},{"v":482482.1,"d":"482,482"},{"v":482482.1,"d":"482,482"},{"v":490917.8,"d":"490,918"},{"v":490917.8,"d":"490,918"},{"v":491357.8,"d":"491,358"},{"v":491797.8,"d":"491,798"},{"v":492237.8,"d":"492,238"},{"v":492677.8,"d":"492,678"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":493117.8,"d":"493,118"},{"v":498496.563,"d":"498,497"},{"v":498496.563,"d":"498,497"},{"v":507185.33400000003,"d":"507,185"},{"v":507185.33400000003,"d":"507,185"},{"v":507669.33400000003,"d":"507,669"},{"v":508153.33400000003,"d":"508,153"},{"v":508637.33400000003,"d":"508,637"},{"v":509121.33400000003,"d":"509,121"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":509605.33400000003,"d":"509,605"},{"v":515145.45989,"d":"515,145"},{"v":515145.45989,"d":"515,145"},{"v":524094.89401999995,"d":"524,095"},{"v":524094.89401999995,"d":"524,095"},{"v":524627.2940199999,"d":"524,627"},{"v":525159.6940199999,"d":"525,160"},{"v":525692.09402,"d":"525,692"},{"v":526224.49402,"d":"526,224"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":526756.89402,"d":"526,757"},{"v":532463.2236867,"d":"532,463"},{"v":532463.2236867,"d":"532,463"},{"v":541681.1408406,"d":"541,681"},{"v":541681.1408406,"d":"541,681"},{"v":542266.7808405999,"d":"542,267"},{"v":542852.4208405999,"d":"542,852"},{"v":543438.0608405999,"d":"543,438"},{"v":544023.7008406,"d":"544,024"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},{"v":544609.3408406,"d":"544,609"},0]
[357,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[358,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[359,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1658485.1999999997,"d":"1,658,485"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":21200,"d":"21,200"},{"v":21600,"d":"21,600"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22000,"d":"22,000"},{"v":22440,"d":"22,440"},{"v":22880,"d":"22,880"},{"v":23320,"d":"23,320"},{"v":23760,"d":"23,760"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24200.000000000004,"d":"24,200"},{"v":24684.000000000007,"d":"24,684"},{"v":25168.000000000007,"d":"25,168"},{"v":25652.000000000007,"d":"25,652"},{"v":26136.000000000007,"d":"26,136"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":26620.000000000007,"d":"26,620"},{"v":27152.40000000001,"d":"27,152"},{"v":27684.80000000001,"d":"27,685"},{"v":28217.200000000008,"d":"28,217"},{"v":28749.600000000006,"d":"28,750"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29282.000000000007,"d":"29,282"},{"v":29867.640000000007,"d":"29,868"},{"v":30453.280000000006,"d":"30,453"},{"v":31038.920000000006,"d":"31,039"},{"v":31624.560000000012,"d":"31,625"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},{"v":32210.20000000001,"d":"32,210"},0]
[360,{"$nulls":10},"пустая строка"]
[361,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":94886324.25,"d":"94,886,324"},null,null,0,0,0,0,0,{"v":2025.0000000000002,"d":"2,025"},{"v":4323.75,"d":"4,324"},{"v":8730.750000000002,"d":"8,731"},{"v":28742.25,"d":"28,742"},{"v":33507,"d":"33,507"},{"v":37425.375,"d":"37,425"},{"v":64908.000000000015,"d":"64,908"},{"v":84120,"d":"84,120"},{"v":93712.5,"d":"93,713"},{"v":161452.5,"d":"161,453"},{"v":191841.75,"d":"191,842"},{"v":171265.5,"d":"171,266"},{"v":304290,"d":"304,290"},{"v":169811.25,"d":"169,811"},{"v":285825.74999999994,"d":"285,826"},{"v":444742.5,"d":"444,743"},{"v":492547.5,"d":"492,548"},{"v":397434.375,"d":"397,434"},{"v":560790,"d":"560,790"},{"v":616680,"d":"616,680"},{"v":609577.5,"d":"609,578"},{"v":972210,"d":"972,210"},{"v":949846.5000000001,"d":"949,847"},{"v":812133,"d":"812,133"},{"v":1216890,"d":"1,216,890"},{"v":662160,"d":"662,160"},{"v":967081.5000000001,"d":"967,082"},{"v":1415025,"d":"1,415,025"},{"v":1417365,"d":"1,417,365"},{"v":1080787.5,"d":"1,080,788"},{"v":1396800,"d":"1,396,800"},{"v":1464600,"d":"1,464,600"},{"v":1338330,"d":"1,338,330"},{"v":1996650,"d":"1,996,650"},{"v":1867185,"d":"1,867,185"},{"v":1511580,"d":"1,511,580"},{"v":2262900,"d":"2,262,900"},{"v":1173825,"d":"1,173,825"},{"v":1679055,"d":"1,679,055"},{"v":2288692.5,"d":"2,288,693"},{"v":2177685,"d":"2,177,685"},{"v":1736182.5,"d":"1,736,183"},{"v":2145240,"d":"2,145,240"},{"v":2149440,"d":"2,149,440"},{"v":1888110,"d":"1,888,110"},{"v":2709900,"d":"2,709,900"},{"v":2448360,"d":"2,448,360"},{"v":1910160,"d":"1,910,160"},{"v":2739300,"d":"2,739,300"},{"v":1372275,"d":"1,372,275"},{"v":1927800,"d":"1,927,800"},{"v":2853135,"d":"2,853,135"},{"v":2712420,"d":"2,712,420"},{"v":1962382.5,"d":"1,962,383"},{"v":2421960,"d":"2,421,960"},{"v":2432040,"d":"2,432,040"},{"v":2131710,"d":"2,131,710"},{"v":3055800,"d":"3,055,800"},{"v":2754000,"d":"2,754,000"},{"v":2142000,"d":"2,142,000"},{"v":3060000,"d":"3,060,000"},{"v":1530000,"d":"1,530,000"},{"v":2333415,"d":"2,333,415"},{"v":3176752.5,"d":"3,176,753"},{"v":3009555,"d":"3,009,555"},{"v":2180392.5,"d":"2,180,393"},{"v":2689440,"d":"2,689,440"},0]
[362,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":53473801.2,"d":"53,473,801"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":95922.00000000001,"d":"95,922"},{"v":160666.8,"d":"160,667"},{"v":251028.00000000003,"d":"251,028"},{"v":276804,"d":"276,804"},{"v":224055.00000000003,"d":"224,055"},{"v":314928,"d":"314,928"},{"v":347328.00000000006,"d":"347,328"},{"v":342132,"d":"342,132"},{"v":547344,"d":"547,344"},{"v":533757.6000000001,"d":"533,758"},{"v":457531.19999999995,"d":"457,531"},{"v":685296,"d":"685,296"},{"v":373824.00000000006,"d":"373,824"},{"v":545781.6000000001,"d":"545,782"},{"v":800280.0000000001,"d":"800,280"},{"v":801576.0000000001,"d":"801,576"},{"v":610740,"d":"610,740"},{"v":789120.0000000001,"d":"789,120"},{"v":826560.0000000001,"d":"826,560"},{"v":754992.0000000001,"d":"754,992"},{"v":1125360,"d":"1,125,360"},{"v":1051704,"d":"1,051,704"},{"v":850752.0000000001,"d":"850,752"},{"v":1272960,"d":"1,272,960"},{"v":659880,"d":"659,880"},{"v":943992.0000000001,"d":"943,992"},{"v":1287972,"d":"1,287,972"},{"v":1226664,"d":"1,226,664"},{"v":973908.0000000001,"d":"973,908"},{"v":1204416,"d":"1,204,416"},{"v":1207296,"d":"1,207,296"},{"v":1061424,"d":"1,061,424"},{"v":1524960.0000000002,"d":"1,524,960"},{"v":1378944.0000000002,"d":"1,378,944"},{"v":1076544,"d":"1,076,544"},{"v":1545120.0000000002,"d":"1,545,120"},{"v":774360.0000000001,"d":"774,360"},{"v":1088640,"d":"1,088,640"},{"v":1604664.0000000002,"d":"1,604,664"},{"v":1526688.0000000002,"d":"1,526,688"},{"v":1104948,"d":"1,104,948"},{"v":1364544,"d":"1,364,544"},{"v":1371456,"d":"1,371,456"},{"v":1202544,"d":"1,202,544"},{"v":1725120.0000000002,"d":"1,725,120"},{"v":1555200.0000000002,"d":"1,555,200"},{"v":1209600,"d":"1,209,600"},{"v":1728000.0000000002,"d":"1,728,000"},{"v":864000.0000000001,"d":"864,000"},{"v":1314936,"d":"1,314,936"},{"v":1791396.0000000002,"d":"1,791,396"},{"v":1697112.0000000002,"d":"1,697,112"},{"v":1230372,"d":"1,230,372"},{"v":1518336.0000000002,"d":"1,518,336"},0]
[363,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":33115182,"d":"33,115,182"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":58886.25,"d":"58,886"},{"v":100448.24999999997,"d":"100,448"},{"v":154555.5,"d":"154,556"},{"v":173205,"d":"173,205"},{"v":138571.875,"d":"138,572"},{"v":197586,"d":"197,586"},{"v":215568,"d":"215,568"},{"v":215102.99999999994,"d":"215,103"},{"v":340230,"d":"340,230"},{"v":334084.5,"d":"334,085"},{"v":283688.99999999994,"d":"283,689"},{"v":425520,"d":"425,520"},{"v":229980,"d":"229,980"},{"v":336199.5,"d":"336,200"},{"v":489060,"d":"489,060"},{"v":489915,"d":"489,915"},{"v":374400,"d":"374,400"},{"v":484200,"d":"484,200"},{"v":509160,"d":"509,160"},{"v":465780,"d":"465,780"},{"v":696600,"d":"696,600"},{"v":652590,"d":"652,590"},{"v":529410,"d":"529,410"},{"v":793650,"d":"793,650"},{"v":412425,"d":"412,425"},{"v":589785,"d":"589,785"},{"v":801847.5,"d":"801,848"},{"v":760995,"d":"760,995"},{"v":613567.5,"d":"613,568"},{"v":756360,"d":"756,360"},{"v":756960,"d":"756,960"},{"v":663390,"d":"663,390"},{"v":949500,"d":"949,500"},{"v":855900,"d":"855,900"},{"v":666540,"d":"666,540"},{"v":953700,"d":"953,700"},{"v":477225,"d":"477,225"},{"v":669060,"d":"669,060"},{"v":1001205,"d":"1,001,205"},{"v":949860,"d":"949,860"},{"v":686497.5,"d":"686,498"},{"v":845880,"d":"845,880"},{"v":847320,"d":"847,320"},{"v":741930,"d":"741,930"},{"v":1061400,"d":"1,061,400"},{"v":955800,"d":"955,800"},{"v":743400,"d":"743,400"},{"v":1062000,"d":"1,062,000"},{"v":531000,"d":"531,000"},{"v":814485,"d":"814,485"},{"v":1106797.5,"d":"1,106,798"},{"v":1048545,"d":"1,048,545"},{"v":758257.5,"d":"758,258"},{"v":934080,"d":"934,080"},0]
[364,{"$nulls":6},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":8297341.05,"d":"8,297,341"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":15003,"d":"15,003"},{"v":24710.699999999997,"d":"24,711"},{"v":39159,"d":"39,159"},{"v":42538.5,"d":"42,539"},{"v":34807.5,"d":"34,808"},{"v":48276,"d":"48,276"},{"v":53784,"d":"53,784"},{"v":52342.5,"d":"52,343"},{"v":84636,"d":"84,636"},{"v":82004.4,"d":"82,004"},{"v":70912.79999999999,"d":"70,913"},{"v":106074,"d":"106,074"},{"v":58356,"d":"58,356"},{"v":85100.4,"d":"85,100"},{"v":125685,"d":"125,685"},{"v":125874,"d":"125,874"},{"v":95647.5,"d":"95,648"},{"v":123480,"d":"123,480"},{"v":128880,"d":"128,880"},{"v":117558,"d":"117,558"},{"v":174690,"d":"174,690"},{"v":162891,"d":"162,891"},{"v":131418,"d":"131,418"},{"v":196290,"d":"196,290"},{"v":101520,"d":"101,520"},{"v":145278,"d":"145,278"},{"v":198873,"d":"198,873"},{"v":190026,"d":"190,026"},{"v":148707,"d":"148,707"},{"v":184464,"d":"184,464"},{"v":185184,"d":"185,184"},{"v":163296,"d":"163,296"},{"v":235440,"d":"235,440"},{"v":213516,"d":"213,516"},{"v":167076,"d":"167,076"},{"v":240480,"d":"240,480"},{"v":120690,"d":"120,690"},{"v":170100,"d":"170,100"},{"v":247266,"d":"247,266"},{"v":235872,"d":"235,872"},{"v":170937,"d":"170,937"},{"v":211536,"d":"211,536"},{"v":213264,"d":"213,264"},{"v":187236,"d":"187,236"},{"v":269280,"d":"269,280"},{"v":243000,"d":"243,000"},{"v":189000,"d":"189,000"},{"v":270000,"d":"270,000"},{"v":135000,"d":"135,000"},{"v":203994,"d":"203,994"},{"v":278559,"d":"278,559"},{"v":263898,"d":"263,898"},{"v":191763,"d":"191,763"},{"v":237024,"d":"237,024"},0]
[365,{"$nulls":10},"пустая строка"]
[366,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":455756744.06711257,"d":"455,756,744"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":37678.125,"d":"37,678"},{"v":45390.611979166664,"d":"45,391"},{"v":61699.044270833336,"d":"61,699"},{"v":133065.8958333333,"d":"133,066"},{"v":151443.5625,"d":"151,444"},{"v":164955.08203125,"d":"164,955"},{"v":265491.75,"d":"265,492"},{"v":342996.8291666667,"d":"342,997"},{"v":380923.65546875,"d":"380,924"},{"v":632228.1518229166,"d":"632,228"},{"v":754729.485703125,"d":"754,729"},{"v":754729.485703125,"d":"754,729"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1177292.465625,"d":"1,177,292"},{"v":1699954.0294270834,"d":"1,699,954"},{"v":1885175.7375,"d":"1,885,176"},{"v":1885175.7375,"d":"1,885,176"},{"v":2142577.565625,"d":"2,142,578"},{"v":2416516.3785,"d":"2,416,516"},{"v":2416516.3785,"d":"2,416,516"},{"v":3790168.261864583,"d":"3,790,168"},{"v":3797368.261864583,"d":"3,797,368"},{"v":3797368.261864583,"d":"3,797,368"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":4741109.8700625,"d":"4,741,110"},{"v":5487538.22359375,"d":"5,487,538"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5496690.309515625,"d":"5,496,690"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":5857165.5527145825,"d":"5,857,166"},{"v":7977432.695878126,"d":"7,977,433"},{"v":7986072.695878126,"d":"7,986,073"},{"v":7986072.695878126,"d":"7,986,073"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9057881.37250052,"d":"9,057,881"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9157718.687876277,"d":"9,157,719"},{"v":9430895.048512563,"d":"9,430,895"},{"v":9430895.048512563,"d":"9,430,895"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11167649.152065407,"d":"11,167,649"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11267296.54352076,"d":"11,267,297"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":11759824.88494106,"d":"11,759,825"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12110753.39148929,"d":"12,110,753"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12940608.983032083,"d":"12,940,609"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":12955271.384917656,"d":"12,955,271"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},{"v":13461770.635834651,"d":"13,461,771"},0]
[367,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[368,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,null,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":104401366.5385645,"d":"104,401,367"},null,null,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[369,{"$nulls":6},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3350822.400000001,"d":"3,350,822"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":62208,"d":"62,208"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},{"v":74649.59999999999,"d":"74,650"},0]
[370,{"$nulls":10},"пустая строка"]
[371,{"$nulls":10},"пустая строка"]
[372]
[373,"PL(-)",{"$nulls":5},"Прямые расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":691290080.3197054,"d":"691,290,080"},null,null,{"v":169000,"d":"169,000"},{"v":344000,"d":"344,000"},{"v":1377000,"d":"1,377,000"},{"v":992000,"d":"992,000"},{"v":2031000,"d":"2,031,000"},{"v":1084703.125,"d":"1,084,703"},{"v":1309714.3619791667,"d":"1,309,714"},{"v":1737329.7942708333,"d":"1,737,330"},{"v":1319608.1458333333,"d":"1,319,608"},{"v":1549050.5625,"d":"1,549,051"},{"v":1016980.45703125,"d":"1,016,980"},{"v":2147199.75,"d":"2,147,200"},{"v":1721986.8291666666,"d":"1,721,987"},{"v":1975406.15546875,"d":"1,975,406"},{"v":1839940.6518229167,"d":"1,839,941"},{"v":2027531.2357031251,"d":"2,027,531"},{"v":2942254.985703125,"d":"2,942,255"},{"v":3094642.465625,"d":"3,094,642"},{"v":2771561.840625,"d":"2,771,562"},{"v":2496990.590625,"d":"2,496,991"},{"v":3300249.44609375,"d":"3,300,249"},{"v":3551141.9875,"d":"3,551,142"},{"v":4194381.05,"d":"4,194,381"},{"v":4229162.565625,"d":"4,229,163"},{"v":4762398.4785,"d":"4,762,398"},{"v":4262729.7285,"d":"4,262,730"},{"v":6207427.72853125,"d":"6,207,428"},{"v":6169208.145197917,"d":"6,169,208"},{"v":5964063.561864583,"d":"5,964,064"},{"v":8325802.670062501,"d":"8,325,803"},{"v":7017227.6700625,"d":"7,017,228"},{"v":7635778.920062501,"d":"7,635,779"},{"v":8571360.190260418,"d":"8,571,360"},{"v":8588128.942848958,"d":"8,588,129"},{"v":8086772.692848958,"d":"8,086,773"},{"v":8556574.776182292,"d":"8,556,575"},{"v":9022262.115714584,"d":"9,022,262"},{"v":9625870.449047916,"d":"9,625,870"},{"v":12257093.029878126,"d":"12,257,093"},{"v":12229488.863211459,"d":"12,229,489"},{"v":11225971.36321146,"d":"11,225,971"},{"v":13429750.039833855,"d":"13,429,750"},{"v":11813007.539833855,"d":"11,813,008"},{"v":12583685.873167187,"d":"12,583,686"},{"v":13640916.105209611,"d":"13,640,916"},{"v":13522451.521876277,"d":"13,522,452"},{"v":13553657.771876277,"d":"13,553,658"},{"v":13730080.688542943,"d":"13,730,081"},{"v":14203963.841735896,"d":"14,203,964"},{"v":13366105.508402564,"d":"13,366,106"},{"v":16409016.046085406,"d":"16,409,016"},{"v":16055706.046085406,"d":"16,055,706"},{"v":15233899.712752074,"d":"15,233,900"},{"v":16711184.104207426,"d":"16,711,184"},{"v":14536606.93754076,"d":"14,536,607"},{"v":15463071.43754076,"d":"15,463,071"},{"v":18108614.278961062,"d":"18,108,614"},{"v":17434226.77896106,"d":"17,434,227"},{"v":16425653.862294393,"d":"16,425,654"},{"v":16706593.445627727,"d":"16,706,593"},{"v":17119628.281842656,"d":"17,119,628"},{"v":16648853.281842656,"d":"16,648,853"},{"v":19022893.523872685,"d":"19,022,894"},{"v":18559594.857206017,"d":"18,559,595"},{"v":17579499.557206016,"d":"17,579,500"},{"v":19180758.65909159,"d":"19,180,759"},{"v":16634996.692424923,"d":"16,634,997"},{"v":18642747.225758255,"d":"18,642,747"},{"v":20074599.093341917,"d":"20,074,599"},{"v":19981351.176675253,"d":"19,981,351"},{"v":18157049.093341917,"d":"18,157,049"},{"v":19028922.010008585,"d":"19,028,922"},0]
[374,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":6379184,"d":"6,379,184"},null,null,0,0,0,0,0,{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":84000,"d":"84,000"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":100800,"d":"100,800"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":120960,"d":"120,960"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},{"v":145152,"d":"145,152"},0]
[375,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":4556560,"d":"4,556,560"},null,null,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":72000,"d":"72,000"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":86400,"d":"86,400"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},{"v":103680,"d":"103,680"},0]
[376,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[377,"PL(-)",{"$nulls":5},"Прямые расходы","Прочие производственные расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":911312,"d":"911,312"},null,null,0,0,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":12000,"d":"12,000"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":14400,"d":"14,400"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":17280,"d":"17,280"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},{"v":20736,"d":"20,736"},0]
[378,{"$nulls":10},"пустая строка"]
[379,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":115267208.33333331,"d":"115,267,208"},null,null,0,{"v":175000,"d":"175,000"},{"v":935000,"d":"935,000"},{"v":520000,"d":"520,000"},{"v":1555000,"d":"1,555,000"},{"v":525000,"d":"525,000"},{"v":736000,"d":"736,000"},{"v":1138900,"d":"1,138,900"},{"v":625800,"d":"625,800"},{"v":832100,"d":"832,100"},{"v":282600,"d":"282,600"},{"v":1284800,"d":"1,284,800"},{"v":757800,"d":"757,800"},{"v":963700,"d":"963,700"},{"v":501000,"d":"501,000"},{"v":535700,"d":"535,700"},{"v":1470600,"d":"1,470,600"},{"v":1053000,"d":"1,053,000"},{"v":915833.3333333335,"d":"915,833"},{"v":544250,"d":"544,250"},{"v":692083.3333333334,"d":"692,083"},{"v":717916.6666666667,"d":"717,917"},{"v":1440416.6666666667,"d":"1,440,417"},{"v":1081666.6666666667,"d":"1,081,667"},{"v":1289166.6666666667,"d":"1,289,167"},{"v":795416.6666666667,"d":"795,417"},{"v":1055833.3333333335,"d":"1,055,833"},{"v":1030250,"d":"1,030,250"},{"v":939500.0000000001,"d":"939,500"},{"v":2005833.3333333335,"d":"2,005,833"},{"v":1159166.6666666667,"d":"1,159,167"},{"v":1523250,"d":"1,523,250"},{"v":1338750,"d":"1,338,750"},{"v":1344416.6666666667,"d":"1,344,417"},{"v":1123541.6666666667,"d":"1,123,542"},{"v":1330000,"d":"1,330,000"},{"v":1373333.3333333335,"d":"1,373,333"},{"v":2082166.6666666667,"d":"2,082,167"},{"v":2035833.3333333335,"d":"2,035,833"},{"v":2108916.6666666665,"d":"2,108,917"},{"v":1401333.3333333335,"d":"1,401,333"},{"v":1890000.0000000002,"d":"1,890,000"},{"v":1180416.6666666667,"d":"1,180,417"},{"v":1529666.6666666667,"d":"1,529,667"},{"v":1978625.0000000002,"d":"1,978,625"},{"v":1952666.6666666667,"d":"1,952,667"},{"v":2351791.666666667,"d":"2,351,792"},{"v":2187333.3333333335,"d":"2,187,333"},{"v":2379000,"d":"2,379,000"},{"v":1758916.6666666667,"d":"1,758,917"},{"v":2381666.6666666665,"d":"2,381,667"},{"v":2237666.6666666665,"d":"2,237,667"},{"v":1863916.6666666667,"d":"1,863,917"},{"v":2530000,"d":"2,530,000"},{"v":1494166.6666666667,"d":"1,494,167"},{"v":1957250.0000000002,"d":"1,957,250"},{"v":3338708.3333333335,"d":"3,338,708"},{"v":2781583.333333333,"d":"2,781,583"},{"v":2398041.6666666665,"d":"2,398,042"},{"v":2296000,"d":"2,296,000"},{"v":2344000,"d":"2,344,000"},{"v":2123500,"d":"2,123,500"},{"v":2900833.3333333335,"d":"2,900,833"},{"v":2678666.6666666665,"d":"2,678,667"},{"v":2208083.3333333335,"d":"2,208,083"},{"v":3005000,"d":"3,005,000"},{"v":1733750.0000000002,"d":"1,733,750"},{"v":3071500,"d":"3,071,500"},{"v":3293583.333333333,"d":"3,293,583"},{"v":3339666.6666666665,"d":"3,339,667"},{"v":2206333.3333333335,"d":"2,206,333"},{"v":2654000,"d":"2,654,000"},0]
[380,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Представительские расходы",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":71416375,"d":"71,416,375"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":11000,"d":"11,000"},{"v":18900,"d":"18,900"},{"v":60800,"d":"60,800"},{"v":62100,"d":"62,100"},{"v":67600,"d":"67,600"},{"v":104800,"d":"104,800"},{"v":132800,"d":"132,800"},{"v":133700,"d":"133,700"},{"v":226000,"d":"226,000"},{"v":245700,"d":"245,700"},{"v":215600,"d":"215,600"},{"v":353000,"d":"353,000"},{"v":161666.6666666667,"d":"161,667"},{"v":252583.33333333334,"d":"252,583"},{"v":387916.6666666667,"d":"387,917"},{"v":401250,"d":"401,250"},{"v":319583.3333333334,"d":"319,583"},{"v":423333.3333333334,"d":"423,333"},{"v":460000,"d":"460,000"},{"v":428750,"d":"428,750"},{"v":676666.6666666667,"d":"676,667"},{"v":642750,"d":"642,750"},{"v":543666.6666666667,"d":"543,667"},{"v":814166.6666666667,"d":"814,167"},{"v":438333.3333333334,"d":"438,333"},{"v":639916.6666666667,"d":"639,917"},{"v":926250,"d":"926,250"},{"v":927750,"d":"927,750"},{"v":706875,"d":"706,875"},{"v":913333.3333333334,"d":"913,333"},{"v":956666.6666666667,"d":"956,667"},{"v":873833.3333333334,"d":"873,833"},{"v":1302500,"d":"1,302,500"},{"v":1217250,"d":"1,217,250"},{"v":984666.6666666667,"d":"984,667"},{"v":1473333.3333333335,"d":"1,473,333"},{"v":763750,"d":"763,750"},{"v":1113000,"d":"1,113,000"},{"v":1561958.3333333335,"d":"1,561,958"},{"v":1536000,"d":"1,536,000"},{"v":1143458.3333333335,"d":"1,143,458"},{"v":1454000,"d":"1,454,000"},{"v":1487333.3333333335,"d":"1,487,333"},{"v":1342250,"d":"1,342,250"},{"v":1965000,"d":"1,965,000"},{"v":1821000,"d":"1,821,000"},{"v":1447250,"d":"1,447,250"},{"v":2113333.3333333335,"d":"2,113,333"},{"v":1077500,"d":"1,077,500"},{"v":1540583.3333333335,"d":"1,540,583"},{"v":2130375,"d":"2,130,375"},{"v":2048250,"d":"2,048,250"},{"v":1506375,"d":"1,506,375"},{"v":1879333.3333333335,"d":"1,879,333"},{"v":1927333.3333333335,"d":"1,927,333"},{"v":1706833.3333333335,"d":"1,706,833"},{"v":2484166.666666667,"d":"2,484,167"},{"v":2262000,"d":"2,262,000"},{"v":1791416.6666666667,"d":"1,791,417"},{"v":2588333.3333333335,"d":"2,588,333"},{"v":1317083.3333333335,"d":"1,317,083"},{"v":1863166.6666666667,"d":"1,863,167"},{"v":2560250,"d":"2,560,250"},{"v":2448000,"d":"2,448,000"},{"v":1789666.6666666667,"d":"1,789,667"},{"v":2237333.3333333335,"d":"2,237,333"},0]
[381,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Командировочные расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18904999.999999996,"d":"18,905,000"},null,null,0,{"v":150000,"d":"150,000"},{"v":860000,"d":"860,000"},{"v":410000,"d":"410,000"},{"v":1430000,"d":"1,430,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":570000,"d":"570,000"},0,0,{"v":950000,"d":"950,000"},{"v":380000,"d":"380,000"},{"v":475000,"d":"475,000"},0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0,0,0,0,0,0,{"v":791666.6666666667,"d":"791,667"},{"v":316666.6666666667,"d":"316,667"},{"v":475000,"d":"475,000"},0,0,0]
[382,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные расходы маркетинга","Расходы на поддержание конверсии",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24945833.333333347,"d":"24,945,833"},null,null,0,{"v":25000,"d":"25,000"},{"v":75000,"d":"75,000"},{"v":110000,"d":"110,000"},{"v":125000,"d":"125,000"},{"v":140000,"d":"140,000"},{"v":155000,"d":"155,000"},{"v":170000,"d":"170,000"},{"v":185000,"d":"185,000"},{"v":200000,"d":"200,000"},{"v":215000,"d":"215,000"},{"v":230000,"d":"230,000"},{"v":245000.00000000003,"d":"245,000"},{"v":260000,"d":"260,000"},{"v":275000,"d":"275,000"},{"v":290000,"d":"290,000"},{"v":305000,"d":"305,000"},{"v":320000,"d":"320,000"},{"v":279166.6666666667,"d":"279,167"},{"v":291666.6666666667,"d":"291,667"},{"v":304166.6666666667,"d":"304,167"},{"v":316666.6666666667,"d":"316,667"},{"v":329166.6666666667,"d":"329,167"},{"v":341666.6666666667,"d":"341,667"},{"v":354166.6666666667,"d":"354,167"},{"v":366666.6666666667,"d":"366,667"},{"v":379166.6666666667,"d":"379,167"},{"v":387500,"d":"387,500"},{"v":395833.3333333334,"d":"395,833"},{"v":400000,"d":"400,000"},{"v":404166.6666666667,"d":"404,167"},{"v":408333.3333333334,"d":"408,333"},{"v":412500,"d":"412,500"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},0]
[383,{"$nulls":10},"пустая строка"]
[384,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":35097753.381759405,"d":"35,097,753"},null,null,{"v":169000,"d":"169,000"},{"v":169000,"d":"169,000"},{"v":442000,"d":"442,000"},{"v":442000,"d":"442,000"},{"v":446000,"d":"446,000"},{"v":450000,"d":"450,000"},{"v":454000,"d":"454,000"},{"v":458000,"d":"458,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":462000,"d":"462,000"},{"v":467070,"d":"467,070"},{"v":467070,"d":"467,070"},{"v":475260,"d":"475,260"},{"v":475260,"d":"475,260"},{"v":475660,"d":"475,660"},{"v":476060,"d":"476,060"},{"v":472926.6666666667,"d":"472,927"},{"v":473260,"d":"473,260"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":473593.3333333333,"d":"473,593"},{"v":478815.4333333333,"d":"478,815"},{"v":478815.4333333333,"d":"478,815"},{"v":487251.1333333333,"d":"487,251"},{"v":487251.1333333333,"d":"487,251"},{"v":487617.8,"d":"487,618"},{"v":487984.4666666667,"d":"487,984"},{"v":488351.1333333333,"d":"488,351"},{"v":488717.8,"d":"488,718"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":489084.4666666667,"d":"489,084"},{"v":494463.2296666667,"d":"494,463"},{"v":494463.2296666667,"d":"494,463"},{"v":503152.0006666667,"d":"503,152"},{"v":503152.0006666667,"d":"503,152"},{"v":503555.33400000003,"d":"503,555"},{"v":503958.66733333335,"d":"503,959"},{"v":504362.0006666667,"d":"504,362"},{"v":504765.33400000003,"d":"504,765"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":505168.66733333335,"d":"505,169"},{"v":510708.7932233333,"d":"510,709"},{"v":510708.7932233333,"d":"510,709"},{"v":519658.22735333326,"d":"519,658"},{"v":519658.22735333326,"d":"519,658"},{"v":520101.89401999995,"d":"520,102"},{"v":520545.56068666663,"d":"520,546"},{"v":520989.22735333326,"d":"520,989"},{"v":521432.89401999995,"d":"521,433"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":521876.56068666663,"d":"521,877"},{"v":527582.8903533666,"d":"527,583"},{"v":527582.8903533666,"d":"527,583"},{"v":536800.8075072666,"d":"536,801"},{"v":536800.8075072666,"d":"536,801"},{"v":537288.8408406,"d":"537,289"},{"v":537776.8741739333,"d":"537,777"},{"v":538264.9075072666,"d":"538,265"},{"v":538752.9408406,"d":"538,753"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},{"v":539240.9741739333,"d":"539,241"},0]
[385,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","ФОТ сотрудников маркетинга",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":25904217.216737982,"d":"25,904,217"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":340000,"d":"340,000"},{"v":343900,"d":"343,900"},{"v":343900,"d":"343,900"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":350200,"d":"350,200"},{"v":354217,"d":"354,217"},{"v":354217,"d":"354,217"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":360706,"d":"360,706"},{"v":364843.51,"d":"364,844"},{"v":364843.51,"d":"364,844"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":371527.18000000005,"d":"371,527"},{"v":375788.8153,"d":"375,789"},{"v":375788.8153,"d":"375,789"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":382672.99539999996,"d":"382,673"},{"v":387062.47975899995,"d":"387,062"},{"v":387062.47975899995,"d":"387,062"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},{"v":394153.18526199996,"d":"394,153"},0]
[386,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7771265.165021401,"d":"7,771,265"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":103170,"d":"103,170"},{"v":103170,"d":"103,170"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":105060,"d":"105,060"},{"v":106265.09999999999,"d":"106,265"},{"v":106265.09999999999,"d":"106,265"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":108211.8,"d":"108,212"},{"v":109453.053,"d":"109,453"},{"v":109453.053,"d":"109,453"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":111458.15400000001,"d":"111,458"},{"v":112736.64459,"d":"112,737"},{"v":112736.64459,"d":"112,737"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":114801.89861999998,"d":"114,802"},{"v":116118.74392769998,"d":"116,119"},{"v":116118.74392769998,"d":"116,119"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},{"v":118245.95557859998,"d":"118,246"},0]
[387,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы маркетинга","Прочие расходы маркетинга",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1422271,"d":"1,422,271"},null,null,0,0,0,0,{"v":4000,"d":"4,000"},{"v":8000,"d":"8,000"},{"v":12000,"d":"12,000"},{"v":16000,"d":"16,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":20400,"d":"20,400"},{"v":20800,"d":"20,800"},{"v":17666.666666666668,"d":"17,667"},{"v":18000,"d":"18,000"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18333.333333333336,"d":"18,333"},{"v":18700,"d":"18,700"},{"v":19066.666666666668,"d":"19,067"},{"v":19433.333333333336,"d":"19,433"},{"v":19800,"d":"19,800"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20166.66666666667,"d":"20,167"},{"v":20570.000000000007,"d":"20,570"},{"v":20973.33333333334,"d":"20,973"},{"v":21376.666666666675,"d":"21,377"},{"v":21780.000000000007,"d":"21,780"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22183.33333333334,"d":"22,183"},{"v":22627.000000000007,"d":"22,627"},{"v":23070.666666666675,"d":"23,071"},{"v":23514.33333333334,"d":"23,514"},{"v":23958.000000000007,"d":"23,958"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24401.666666666675,"d":"24,402"},{"v":24889.700000000008,"d":"24,890"},{"v":25377.73333333334,"d":"25,378"},{"v":25865.766666666674,"d":"25,866"},{"v":26353.80000000001,"d":"26,354"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},{"v":26841.833333333343,"d":"26,842"},0]
[388,{"$nulls":10},"пустая строка"]
[389,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":79269660.9375,"d":"79,269,661"},null,null,0,0,0,0,0,{"v":2025.0000000000002,"d":"2,025"},{"v":4323.75,"d":"4,324"},{"v":8730.750000000002,"d":"8,731"},{"v":28742.25,"d":"28,742"},{"v":33507,"d":"33,507"},{"v":37425.375,"d":"37,425"},{"v":64908.000000000015,"d":"64,908"},{"v":84120,"d":"84,120"},{"v":93712.5,"d":"93,713"},{"v":161452.5,"d":"161,453"},{"v":191841.75,"d":"191,842"},{"v":171265.5,"d":"171,266"},{"v":304290,"d":"304,290"},{"v":141509.375,"d":"141,509"},{"v":238188.125,"d":"238,188"},{"v":370618.75,"d":"370,619"},{"v":410456.25,"d":"410,456"},{"v":331195.3125,"d":"331,195"},{"v":467325,"d":"467,325"},{"v":513900.00000000006,"d":"513,900"},{"v":507981.25,"d":"507,981"},{"v":810175,"d":"810,175"},{"v":791538.7500000001,"d":"791,539"},{"v":676777.5,"d":"676,778"},{"v":1014075,"d":"1,014,075"},{"v":551800,"d":"551,800"},{"v":805901.2500000001,"d":"805,901"},{"v":1179187.5,"d":"1,179,188"},{"v":1181137.5,"d":"1,181,138"},{"v":900656.25,"d":"900,656"},{"v":1164000,"d":"1,164,000"},{"v":1220500,"d":"1,220,500"},{"v":1115275,"d":"1,115,275"},{"v":1663875,"d":"1,663,875"},{"v":1555987.5,"d":"1,555,988"},{"v":1259650,"d":"1,259,650"},{"v":1885750,"d":"1,885,750"},{"v":978187.5,"d":"978,188"},{"v":1399212.5,"d":"1,399,213"},{"v":1907243.75,"d":"1,907,244"},{"v":1814737.5,"d":"1,814,738"},{"v":1446818.75,"d":"1,446,819"},{"v":1787700,"d":"1,787,700"},{"v":1791200,"d":"1,791,200"},{"v":1573425,"d":"1,573,425"},{"v":2258250,"d":"2,258,250"},{"v":2040300.0000000002,"d":"2,040,300"},{"v":1591800,"d":"1,591,800"},{"v":2282750,"d":"2,282,750"},{"v":1143562.5,"d":"1,143,563"},{"v":1606500,"d":"1,606,500"},{"v":2377612.5,"d":"2,377,613"},{"v":2260350,"d":"2,260,350"},{"v":1635318.75,"d":"1,635,319"},{"v":2018300,"d":"2,018,300"},{"v":2026700,"d":"2,026,700"},{"v":1776425,"d":"1,776,425"},{"v":2546500,"d":"2,546,500"},{"v":2295000,"d":"2,295,000"},{"v":1785000,"d":"1,785,000"},{"v":2550000,"d":"2,550,000"},{"v":1275000,"d":"1,275,000"},{"v":1944512.5,"d":"1,944,513"},{"v":2647293.75,"d":"2,647,294"},{"v":2507962.5,"d":"2,507,963"},{"v":1816993.75,"d":"1,816,994"},{"v":2241200,"d":"2,241,200"},0]
[390,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Ужин",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":44673221.5,"d":"44,673,222"},null,null,0,0,0,0,0,{"v":1080.0000000000002,"d":"1,080"},{"v":2502,"d":"2,502"},{"v":4930.800000000001,"d":"4,931"},{"v":16484.4,"d":"16,484"},{"v":18964.800000000003,"d":"18,965"},{"v":21317.4,"d":"21,317"},{"v":36691.200000000004,"d":"36,691"},{"v":47808.00000000001,"d":"47,808"},{"v":52836.00000000001,"d":"52,836"},{"v":91476,"d":"91,476"},{"v":108097.20000000001,"d":"108,097"},{"v":96919.20000000001,"d":"96,919"},{"v":171216.00000000003,"d":"171,216"},{"v":79935.00000000001,"d":"79,935"},{"v":133889,"d":"133,889"},{"v":209190.00000000003,"d":"209,190"},{"v":230670,"d":"230,670"},{"v":186712.50000000003,"d":"186,713"},{"v":262440,"d":"262,440"},{"v":289440.00000000006,"d":"289,440"},{"v":285110,"d":"285,110"},{"v":456120,"d":"456,120"},{"v":444798.0000000001,"d":"444,798"},{"v":381276,"d":"381,276"},{"v":571080,"d":"571,080"},{"v":311520.00000000006,"d":"311,520"},{"v":454818.0000000001,"d":"454,818"},{"v":666900.0000000001,"d":"666,900"},{"v":667980.0000000001,"d":"667,980"},{"v":508950,"d":"508,950"},{"v":657600.0000000001,"d":"657,600"},{"v":688800.0000000001,"d":"688,800"},{"v":629160.0000000001,"d":"629,160"},{"v":937800,"d":"937,800"},{"v":876420,"d":"876,420"},{"v":708960.0000000001,"d":"708,960"},{"v":1060800,"d":"1,060,800"},{"v":549900,"d":"549,900"},{"v":786660.0000000001,"d":"786,660"},{"v":1073310,"d":"1,073,310"},{"v":1022220,"d":"1,022,220"},{"v":811590.0000000001,"d":"811,590"},{"v":1003680,"d":"1,003,680"},{"v":1006080,"d":"1,006,080"},{"v":884520,"d":"884,520"},{"v":1270800.0000000002,"d":"1,270,800"},{"v":1149120.0000000002,"d":"1,149,120"},{"v":897120,"d":"897,120"},{"v":1287600.0000000002,"d":"1,287,600"},{"v":645300.0000000001,"d":"645,300"},{"v":907200,"d":"907,200"},{"v":1337220.0000000002,"d":"1,337,220"},{"v":1272240.0000000002,"d":"1,272,240"},{"v":920790,"d":"920,790"},{"v":1137120,"d":"1,137,120"},{"v":1142880,"d":"1,142,880"},{"v":1002120,"d":"1,002,120"},{"v":1437600.0000000002,"d":"1,437,600"},{"v":1296000.0000000002,"d":"1,296,000"},{"v":1008000,"d":"1,008,000"},{"v":1440000.0000000002,"d":"1,440,000"},{"v":720000.0000000001,"d":"720,000"},{"v":1095780,"d":"1,095,780"},{"v":1492830.0000000002,"d":"1,492,830"},{"v":1414260.0000000002,"d":"1,414,260"},{"v":1025310,"d":"1,025,310"},{"v":1265280.0000000002,"d":"1,265,280"},0]
[391,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - Бизнес-ланч",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":27664497.9375,"d":"27,664,498"},null,null,0,0,0,0,0,810,{"v":1398.75,"d":"1,399"},{"v":3029.25,"d":"3,029"},{"v":9547.5,"d":"9,548"},{"v":11556,"d":"11,556"},{"v":12679.875,"d":"12,680"},{"v":22464.000000000004,"d":"22,464"},{"v":28680,"d":"28,680"},{"v":32665.5,"d":"32,666"},{"v":55522.499999999985,"d":"55,523"},{"v":66980.25,"d":"66,980"},{"v":59094,"d":"59,094"},{"v":106650,"d":"106,650"},{"v":49071.875,"d":"49,072"},{"v":83706.87499999999,"d":"83,707"},{"v":128796.25,"d":"128,796"},{"v":144337.5,"d":"144,338"},{"v":115476.5625,"d":"115,477"},{"v":164655,"d":"164,655"},{"v":179640,"d":"179,640"},{"v":179252.49999999997,"d":"179,253"},{"v":283525,"d":"283,525"},{"v":278403.75,"d":"278,404"},{"v":236407.49999999997,"d":"236,408"},{"v":354600,"d":"354,600"},{"v":191650,"d":"191,650"},{"v":280166.25,"d":"280,166"},{"v":407550,"d":"407,550"},{"v":408262.5,"d":"408,263"},{"v":312000,"d":"312,000"},{"v":403500,"d":"403,500"},{"v":424300,"d":"424,300"},{"v":388150,"d":"388,150"},{"v":580500,"d":"580,500"},{"v":543825,"d":"543,825"},{"v":441175,"d":"441,175"},{"v":661375,"d":"661,375"},{"v":343687.5,"d":"343,688"},{"v":491487.5,"d":"491,488"},{"v":668206.25,"d":"668,206"},{"v":634162.5,"d":"634,163"},{"v":511306.25,"d":"511,306"},{"v":630300,"d":"630,300"},{"v":630800,"d":"630,800"},{"v":552825,"d":"552,825"},{"v":791250,"d":"791,250"},{"v":713250,"d":"713,250"},{"v":555450,"d":"555,450"},{"v":794750,"d":"794,750"},{"v":397687.5,"d":"397,688"},{"v":557550,"d":"557,550"},{"v":834337.5,"d":"834,338"},{"v":791550,"d":"791,550"},{"v":572081.25,"d":"572,081"},{"v":704900,"d":"704,900"},{"v":706100,"d":"706,100"},{"v":618275,"d":"618,275"},{"v":884500,"d":"884,500"},{"v":796500,"d":"796,500"},{"v":619500,"d":"619,500"},{"v":885000,"d":"885,000"},{"v":442500,"d":"442,500"},{"v":678737.5,"d":"678,738"},{"v":922331.25,"d":"922,331"},{"v":873787.5,"d":"873,788"},{"v":631881.25,"d":"631,881"},{"v":778400,"d":"778,400"},0]
[392,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые переменные коммерческие расходы","Чек - напитки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6931941.5,"d":"6,931,942"},null,null,0,0,0,0,0,135,423,{"v":770.7,"d":"771"},{"v":2710.3500000000004,"d":"2,710"},{"v":2986.2,"d":"2,986"},{"v":3428.1000000000004,"d":"3,428"},{"v":5752.800000000001,"d":"5,753"},{"v":7632,"d":"7,632"},{"v":8211,"d":"8,211"},{"v":14454,"d":"14,454"},{"v":16764.300000000003,"d":"16,764"},{"v":15252.300000000001,"d":"15,252"},{"v":26424,"d":"26,424"},{"v":12502.5,"d":"12,503"},{"v":20592.25,"d":"20,592"},{"v":32632.5,"d":"32,633"},{"v":35448.75,"d":"35,449"},{"v":29006.25,"d":"29,006"},{"v":40230,"d":"40,230"},{"v":44820,"d":"44,820"},{"v":43618.75,"d":"43,619"},{"v":70530,"d":"70,530"},{"v":68337,"d":"68,337"},{"v":59093.99999999999,"d":"59,094"},{"v":88395,"d":"88,395"},{"v":48630,"d":"48,630"},{"v":70917,"d":"70,917"},{"v":104737.5,"d":"104,738"},{"v":104895,"d":"104,895"},{"v":79706.25,"d":"79,706"},{"v":102900,"d":"102,900"},{"v":107400,"d":"107,400"},{"v":97965,"d":"97,965"},{"v":145575,"d":"145,575"},{"v":135742.5,"d":"135,743"},{"v":109515,"d":"109,515"},{"v":163575,"d":"163,575"},{"v":84600,"d":"84,600"},{"v":121065,"d":"121,065"},{"v":165727.5,"d":"165,728"},{"v":158355,"d":"158,355"},{"v":123922.5,"d":"123,923"},{"v":153720,"d":"153,720"},{"v":154320,"d":"154,320"},{"v":136080,"d":"136,080"},{"v":196200,"d":"196,200"},{"v":177930,"d":"177,930"},{"v":139230,"d":"139,230"},{"v":200400,"d":"200,400"},{"v":100575,"d":"100,575"},{"v":141750,"d":"141,750"},{"v":206055,"d":"206,055"},{"v":196560,"d":"196,560"},{"v":142447.5,"d":"142,448"},{"v":176280,"d":"176,280"},{"v":177720,"d":"177,720"},{"v":156030,"d":"156,030"},{"v":224400,"d":"224,400"},{"v":202500,"d":"202,500"},{"v":157500,"d":"157,500"},{"v":225000,"d":"225,000"},{"v":112500,"d":"112,500"},{"v":169995,"d":"169,995"},{"v":232132.5,"d":"232,133"},{"v":219915,"d":"219,915"},{"v":159802.5,"d":"159,803"},{"v":197520,"d":"197,520"},0]
[393,{"$nulls":10},"пустая строка"]
[394,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":455276273.6671126,"d":"455,276,274"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":37678.125,"d":"37,678"},{"v":45390.611979166664,"d":"45,391"},{"v":61699.044270833336,"d":"61,699"},{"v":133065.8958333333,"d":"133,066"},{"v":151443.5625,"d":"151,444"},{"v":164955.08203125,"d":"164,955"},{"v":265491.75,"d":"265,492"},{"v":342996.8291666667,"d":"342,997"},{"v":380923.65546875,"d":"380,924"},{"v":632228.1518229166,"d":"632,228"},{"v":754729.485703125,"d":"754,729"},{"v":754729.485703125,"d":"754,729"},{"v":1177292.465625,"d":"1,177,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1171292.465625,"d":"1,171,292"},{"v":1693954.0294270834,"d":"1,693,954"},{"v":1879175.7375,"d":"1,879,176"},{"v":1879175.7375,"d":"1,879,176"},{"v":2136577.565625,"d":"2,136,578"},{"v":2410516.3785,"d":"2,410,516"},{"v":2410516.3785,"d":"2,410,516"},{"v":3784168.261864583,"d":"3,784,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":3790168.261864583,"d":"3,790,168"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":4733909.8700625,"d":"4,733,910"},{"v":5480338.22359375,"d":"5,480,338"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5489490.309515625,"d":"5,489,490"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":5849965.5527145825,"d":"5,849,966"},{"v":7970232.695878126,"d":"7,970,233"},{"v":7977432.695878126,"d":"7,977,433"},{"v":7977432.695878126,"d":"7,977,433"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9049241.37250052,"d":"9,049,241"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9149078.687876277,"d":"9,149,079"},{"v":9422255.048512563,"d":"9,422,255"},{"v":9422255.048512563,"d":"9,422,255"},{"v":11148641.152065407,"d":"11,148,641"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11157281.152065407,"d":"11,157,281"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11256928.54352076,"d":"11,256,929"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":11749456.88494106,"d":"11,749,457"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12100385.39148929,"d":"12,100,385"},{"v":12917799.383032084,"d":"12,917,799"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12928167.383032084,"d":"12,928,167"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":12942829.784917656,"d":"12,942,830"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},{"v":13449329.035834651,"d":"13,449,329"},0]
[395,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","ФОТ официантов и администраторов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":348004555.12854815,"d":"348,004,555"},null,null,0,0,0,0,0,{"v":5906.25,"d":"5,906"},{"v":11838.932291666666,"d":"11,839"},{"v":24383.880208333336,"d":"24,384"},{"v":79281.45833333333,"d":"79,281"},{"v":93418.125,"d":"93,418"},{"v":103811.6015625,"d":"103,812"},{"v":181147.5,"d":"181,148"},{"v":240766.7916666667,"d":"240,767"},{"v":269941.2734375,"d":"269,941"},{"v":463252.4244791666,"d":"463,252"},{"v":552868.83515625,"d":"552,869"},{"v":552868.83515625,"d":"552,869"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":877917.28125,"d":"877,917"},{"v":1279964.6380208335,"d":"1,279,965"},{"v":1422442.875,"d":"1,422,443"},{"v":1422442.875,"d":"1,422,443"},{"v":1620444.28125,"d":"1,620,444"},{"v":1831166.445,"d":"1,831,166"},{"v":1831166.445,"d":"1,831,166"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":2887821.739895833,"d":"2,887,822"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":3613776.823125,"d":"3,613,777"},{"v":4187952.4796875,"d":"4,187,952"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4194992.54578125,"d":"4,194,993"},{"v":4472281.194395833,"d":"4,472,281"},{"v":4472281.194395833,"d":"4,472,281"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6103255.91990625,"d":"6,103,256"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":6927724.132692708,"d":"6,927,724"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7004522.067597136,"d":"7,004,522"},{"v":7214657.729625049,"d":"7,214,658"},{"v":7214657.729625049,"d":"7,214,658"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8542647.040050313,"d":"8,542,647"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8619298.879631354,"d":"8,619,299"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":8998166.834570047,"d":"8,998,167"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9268111.839607146,"d":"9,268,112"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9896891.833101602,"d":"9,896,892"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":9908170.603782812,"d":"9,908,171"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},{"v":10297785.412180502,"d":"10,297,785"},0]
[396,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Соцсборы",null,0,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":104401366.5385645,"d":"104,401,367"},null,null,0,0,0,0,0,{"v":1771.875,"d":"1,772"},{"v":3551.6796874999995,"d":"3,552"},{"v":7315.164062500001,"d":"7,315"},{"v":23784.437499999996,"d":"23,784"},{"v":28025.4375,"d":"28,025"},{"v":31143.48046875,"d":"31,143"},{"v":54344.25,"d":"54,344"},{"v":72230.0375,"d":"72,230"},{"v":80982.38203125,"d":"80,982"},{"v":138975.72734374998,"d":"138,976"},{"v":165860.650546875,"d":"165,861"},{"v":165860.650546875,"d":"165,861"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":263375.184375,"d":"263,375"},{"v":383989.39140625,"d":"383,989"},{"v":426732.8625,"d":"426,733"},{"v":426732.8625,"d":"426,733"},{"v":486133.284375,"d":"486,133"},{"v":549349.9335,"d":"549,350"},{"v":549349.9335,"d":"549,350"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":866346.5219687499,"d":"866,347"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1084133.0469375,"d":"1,084,133"},{"v":1256385.74390625,"d":"1,256,386"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1258497.763734375,"d":"1,258,498"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1341684.3583187498,"d":"1,341,684"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":1830976.775971875,"d":"1,830,977"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2078317.2398078123,"d":"2,078,317"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2101356.620279141,"d":"2,101,357"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2164397.3188875145,"d":"2,164,397"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2562794.1120150937,"d":"2,562,794"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2585789.663889406,"d":"2,585,790"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2699450.050371014,"d":"2,699,450"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2780433.5518821436,"d":"2,780,434"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2969067.549930481,"d":"2,969,068"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":2972451.1811348437,"d":"2,972,451"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},{"v":3089335.6236541504,"d":"3,089,336"},0]
[397,"PL(-)",{"$nulls":5},"Прямые расходы","Прямые постоянные расходы отдела продаж","Прочие расходы отдела продаж",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2870352,"d":"2,870,352"},null,null,0,0,0,{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":30000,"d":"30,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":36000,"d":"36,000"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":43200,"d":"43,200"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":51840,"d":"51,840"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},{"v":62207.99999999999,"d":"62,208"},0]
[398,{"$nulls":10},"пустая строка"]
[399,{"$nulls":10},"пустая строка"]
[400]
[401,"BS",{"$nulls":5},"Незавершенное производство",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":422158.83333325386,"d":"422,159"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1051000,"d":"1,051,000"},{"v":693000,"d":"693,000"},{"v":136000,"d":"136,000"},{"v":1100000,"d":"1,100,000"},{"v":725000,"d":"725,000"},{"v":165000,"d":"165,000"},{"v":170000,"d":"170,000"},{"v":1130000,"d":"1,130,000"},{"v":755000,"d":"755,000"},{"v":195000,"d":"195,000"},{"v":200000,"d":"200,000"},{"v":212000,"d":"212,000"},{"v":1168600,"d":"1,168,600"},{"v":799800,"d":"799,800"},{"v":329633.3333333321,"d":"329,633"},{"v":338300,"d":"338,300"},{"v":342466.6666666642,"d":"342,467"},{"v":350800,"d":"350,800"},{"v":1146633.3333333358,"d":"1,146,633"},{"v":838300.0000000075,"d":"838,300"},{"v":367466.66666667163,"d":"367,467"},{"v":375800.00000000745,"d":"375,800"},{"v":379966.66666667163,"d":"379,967"},{"v":385966.66666667163,"d":"385,967"},{"v":391600,"d":"391,600"},{"v":1184366.6666666716,"d":"1,184,367"},{"v":872600,"d":"872,600"},{"v":397966.66666667163,"d":"397,967"},{"v":402133.33333332837,"d":"402,133"},{"v":402133.33333334327,"d":"402,133"},{"v":402133.33333334327,"d":"402,133"},{"v":402133.33333334327,"d":"402,133"},{"v":402133.33333334327,"d":"402,133"},{"v":1193800,"d":"1,193,800"},{"v":877133.3333333135,"d":"877,133"},{"v":404150,"d":"404,150"},{"v":405763.33333334327,"d":"405,763"},{"v":406973.33333334327,"d":"406,973"},{"v":407780.0000000298,"d":"407,780"},{"v":408183.33333337307,"d":"408,183"},{"v":408183.33333337307,"d":"408,183"},{"v":408183.33333337307,"d":"408,183"},{"v":1199850.0000000298,"d":"1,199,850"},{"v":883183.3333333731,"d":"883,183"},{"v":408183.33333337307,"d":"408,183"},{"v":408183.33333337307,"d":"408,183"},{"v":408183.33333337307,"d":"408,183"},{"v":410401.66666668653,"d":"410,402"},{"v":412176.33333337307,"d":"412,176"},{"v":413507.33333337307,"d":"413,507"},{"v":414394.66666668653,"d":"414,395"},{"v":414838.33333337307,"d":"414,838"},{"v":1206505.0000000596,"d":"1,206,505"},{"v":889838.3333333731,"d":"889,838"},{"v":414838.33333337307,"d":"414,838"},{"v":414838.33333337307,"d":"414,838"},{"v":414838.33333337307,"d":"414,838"},{"v":414838.33333337307,"d":"414,838"},{"v":414838.33333337307,"d":"414,838"},{"v":417278.5,"d":"417,279"},{"v":419230.6333333254,"d":"419,231"},{"v":420694.7333333492,"d":"420,695"},{"v":421670.8000000715,"d":"421,671"},{"v":1213825.5,"d":"1,213,826"},{"v":897158.8333332539,"d":"897,159"},{"v":422158.83333325386,"d":"422,159"},{"v":422158.83333325386,"d":"422,159"},{"v":422158.83333325386,"d":"422,159"},0]
[402]
[403,"PL",{"$nulls":5},"Маржинальная прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":987889900.7676501,"d":"987,889,901"},null,null,{"v":-169000,"d":"-169,000"},{"v":-344000,"d":"-344,000"},{"v":-1377000,"d":"-1,377,000"},{"v":-992000,"d":"-992,000"},{"v":-2031000,"d":"-2,031,000"},{"v":-1076482.95475,"d":"-1,076,483"},{"v":-1228921.7449599167,"d":"-1,228,922"},{"v":-1553532.784136133,"d":"-1,553,533"},{"v":-776427.4977782832,"d":"-776,427"},{"v":-672863.4146646,"d":"-672,863"},{"v":-48701.895680050366,"d":"-48,702"},{"v":-787119.60946815,"d":"-787,120"},{"v":323116.4154802142,"d":"323,116"},{"v":429973.91216769535,"d":"429,974"},{"v":1533467.2110646851,"d":"1,533,467"},{"v":2612164.766586639,"d":"2,612,165"},{"v":1573433.4228598326,"d":"1,573,433"},{"v":2740930.8395447247,"d":"2,740,931"},{"v":105124.03798209876,"d":"105,124"},{"v":127998.47785028815,"d":"127,998"},{"v":3280320.621683866,"d":"3,280,321"},{"v":5126856.832526159,"d":"5,126,857"},{"v":2948605.4762189724,"d":"2,948,605"},{"v":3394999.7216679864,"d":"3,395,000"},{"v":6178639.238255359,"d":"6,178,639"},{"v":7112977.099832863,"d":"7,112,977"},{"v":8202704.561607398,"d":"8,202,705"},{"v":11400361.99392952,"d":"11,400,362"},{"v":8422481.08953803,"d":"8,422,481"},{"v":8898415.548027858,"d":"8,898,416"},{"v":5269062.848879054,"d":"5,269,063"},{"v":341674.5153379142,"d":"341,675"},{"v":13220168.97225073,"d":"13,220,169"},{"v":21112751.241008565,"d":"21,112,751"},{"v":14343642.314208701,"d":"14,343,642"},{"v":13040461.930929884,"d":"13,040,462"},{"v":20743916.46699123,"d":"20,743,916"},{"v":18338102.522882104,"d":"18,338,103"},{"v":20237331.11986339,"d":"20,237,331"},{"v":25539003.506119475,"d":"25,539,004"},{"v":15880620.821791619,"d":"15,880,621"},{"v":18367668.773786396,"d":"18,367,669"},{"v":10724743.522155166,"d":"10,724,744"},{"v":-1596985.0499694198,"d":"-1,596,985"},{"v":20900057.9898082,"d":"20,900,058"},{"v":32314934.87321955,"d":"32,314,935"},{"v":19546831.831763953,"d":"19,546,832"},{"v":17385430.60508448,"d":"17,385,431"},{"v":27275936.736679375,"d":"27,275,937"},{"v":23193727.991145164,"d":"23,193,728"},{"v":27339160.11870879,"d":"27,339,160"},{"v":36139546.188966334,"d":"36,139,546"},{"v":19585181.11869237,"d":"19,585,181"},{"v":24461497.29447049,"d":"24,461,497"},{"v":15913948.20692864,"d":"15,913,948"},{"v":-1854639.2499501705,"d":"-1,854,639"},{"v":26359873.69792998,"d":"26,359,874"},{"v":42963964.56578028,"d":"42,963,965"},{"v":24097030.06011781,"d":"24,097,030"},{"v":17099534.50544405,"d":"17,099,535"},{"v":29286579.424884528,"d":"29,286,579"},{"v":23733430.820257217,"d":"23,733,431"},{"v":33160212.528531432,"d":"33,160,213"},{"v":46680802.31029418,"d":"46,680,802"},{"v":25965486.44167891,"d":"25,965,486"},{"v":31077506.378159434,"d":"31,077,506"},{"v":20609439.86942759,"d":"20,609,440"},{"v":1965318.0945141912,"d":"1,965,318"},{"v":37551176.84843266,"d":"37,551,177"},{"v":52943311.466724694,"d":"52,943,311"},{"v":30940160.897261947,"d":"30,940,161"},{"v":22336774.28107229,"d":"22,336,774"},0]
[404,{"$nulls":10},"пустая строка"]
[405,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-73776.58499999999,"d":"-73,777"},{"v":-525893.4791666667,"d":"-525,893"},{"v":-1954393.4800000002,"d":"-1,954,393"},{"v":-874417.2558333334,"d":"-874,417"},{"v":-2665588.346666667,"d":"-2,665,588"},{"v":-1232016.2806833333,"d":"-1,232,016"},{"v":-1174851.6002433668,"d":"-1,174,852"},{"v":-3080434.85189758,"d":"-3,080,435"},{"v":-608389.6712012938,"d":"-608,390"},{"v":-1103318.407060713,"d":"-1,103,318"},{"v":-1468855.6370111234,"d":"-1,468,856"},{"v":-2501528.2261432707,"d":"-2,501,528"},{"v":-738271.6813202649,"d":"-738,272"},{"v":-1055403.2411295548,"d":"-1,055,403"},{"v":1647632.640245473,"d":"1,647,633"},{"v":2215365.671448255,"d":"2,215,366"},{"v":-3173960.7503466234,"d":"-3,173,961"},{"v":5461348.559858147,"d":"5,461,349"},{"v":-6709773.9572101105,"d":"-6,709,774"},{"v":103142.8085779585,"d":"103,143"},{"v":8352744.015810091,"d":"8,352,744"},{"v":7005528.054660842,"d":"7,005,528"},{"v":-3914701.232070096,"d":"-3,914,701"},{"v":5190125.040592775,"d":"5,190,125"},{"v":7288203.36960277,"d":"7,288,203"},{"v":3624455.6622651517,"d":"3,624,456"},{"v":23981730.490976788,"d":"23,981,730"},{"v":18725015.27786322,"d":"18,725,015"},{"v":4914595.494818315,"d":"4,914,595"},{"v":29437754.270980284,"d":"29,437,754"},{"v":-14559084.871107489,"d":"-14,559,085"},{"v":6921304.413319439,"d":"6,921,304"},{"v":36591935.44442171,"d":"36,591,935"},{"v":32137491.028656155,"d":"32,137,491"},{"v":3799915.81489712,"d":"3,799,916"},{"v":22985497.469244823,"d":"22,985,497"},{"v":27958331.918908894,"d":"27,958,332"},{"v":13834225.696269214,"d":"13,834,226"},{"v":55971735.67539421,"d":"55,971,736"},{"v":44467446.08341923,"d":"44,467,446"},{"v":10434588.26604259,"d":"10,434,588"},{"v":65659157.16971856,"d":"65,659,157"},{"v":-23799589.488495946,"d":"-23,799,589"},{"v":14003695.873043746,"d":"14,003,696"},{"v":58930589.49271917,"d":"58,930,589"},{"v":50023692.8430098,"d":"50,023,693"},{"v":10652777.978172362,"d":"10,652,778"},{"v":40046514.430122554,"d":"40,046,514"},{"v":44653805.15121946,"d":"44,653,805"},{"v":23434720.144739777,"d":"23,434,720"},{"v":81888132.43095136,"d":"81,888,132"},{"v":64333975.693351656,"d":"64,333,976"},{"v":14207961.456270963,"d":"14,207,961"},{"v":82212203.68478876,"d":"82,212,204"},{"v":-30660822.77224469,"d":"-30,660,823"},{"v":15105784.663318962,"d":"15,105,785"},{"v":83148411.45210326,"d":"83,148,411"},{"v":73462594.91095051,"d":"73,462,595"},{"v":11415744.903034061,"d":"11,415,745"},{"v":44840464.92183393,"d":"44,840,465"},{"v":51038322.83426911,"d":"51,038,323"},{"v":24629753.906843543,"d":"24,629,754"},{"v":97037571.76765642,"d":"97,037,572"},{"v":79410735.44141072,"d":"79,410,735"},{"v":17459779.70419711,"d":"17,459,780"},{"v":98945537.14588165,"d":"98,945,537"},{"v":-33309655.945728093,"d":"-33,309,656"},{"v":43964368.55553949,"d":"43,964,369"},{"v":122501552.04290825,"d":"122,501,552"},{"v":137888534.01658186,"d":"137,888,534"},{"v":73683180.87471068,"d":"73,683,181"},{"v":139263735.7061323,"d":"139,263,736"},0]
[406,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":944081.7547334009,"d":"944,082"},{"v":-270050.88319029054,"d":"-270,051"},{"v":1244883.1222423278,"d":"1,244,883"},{"v":3266072.5968663897,"d":"3,266,073"},{"v":1173588.4898445327,"d":"1,173,588"},{"v":1549945.7292238772,"d":"1,549,946"},{"v":3666858.3358706636,"d":"3,666,858"},{"v":1390926.59306191,"d":"1,390,927"},{"v":5040254.2664398225,"d":"5,040,254"},{"v":7771483.514904758,"d":"7,771,484"},{"v":3855120.1864610575,"d":"3,855,120"},{"v":8143066.898171592,"d":"8,143,067"},{"v":6518326.968324674,"d":"6,518,327"},{"v":1848235.3292845786,"d":"1,848,235"},{"v":7301789.584360499,"d":"7,301,790"},{"v":13003099.12428414,"d":"13,003,099"},{"v":7614104.234708864,"d":"7,614,104"},{"v":6903982.4930264,"d":"6,903,982"},{"v":11728826.712336075,"d":"11,728,827"},{"v":5866457.093493432,"d":"5,866,457"},{"v":13006434.126256883,"d":"13,006,434"},{"v":18168927.88518165,"d":"18,168,928"},{"v":9258199.378379121,"d":"9,258,199"},{"v":17999657.707553715,"d":"17,999,658"},{"v":13610170.091084307,"d":"13,610,170"},{"v":4930271.322378255,"d":"4,930,271"},{"v":14255601.48841184,"d":"14,255,601"},{"v":21620018.271660335,"d":"21,620,018"},{"v":13010399.553704806,"d":"13,010,400"},{"v":12953515.042743456,"d":"12,953,515"},{"v":19657043.761326768,"d":"19,657,044"},{"v":11281964.343563125,"d":"11,281,964"},{"v":20037260.965298697,"d":"20,037,261"},{"v":26874998.094096113,"d":"26,874,998"},{"v":13928035.226962902,"d":"13,928,035"},{"v":23984931.940850865,"d":"23,984,932"},{"v":18233969.185652383,"d":"18,233,969"},{"v":5178740.827349726,"d":"5,178,741"},{"v":17789262.297001526,"d":"17,789,262"},{"v":30143171.854980912,"d":"30,143,172"},{"v":18208206.394613862,"d":"18,208,206"},{"v":15763799.940814402,"d":"15,763,800"},{"v":23853560.786724947,"d":"23,853,561"},{"v":13816068.760545433,"d":"13,816,069"},{"v":24258444.453957383,"d":"24,258,444"},{"v":31854725.571798753,"d":"31,854,726"},{"v":16790466.488740228,"d":"16,790,466"},{"v":28448724.475442417,"d":"28,448,724"},{"v":21728681.23572471,"d":"21,728,681"},{"v":8525565.00806243,"d":"8,525,565"},{"v":31441653.104318663,"d":"31,441,653"},{"v":42923375.22342844,"d":"42,923,375"},{"v":30949131.5158508,"d":"30,949,132"},{"v":44273802.074880935,"d":"44,273,802"},0]
[407,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":1196305342.794233,"d":"1,196,305,343"},null,null,{"v":-59217.58499999999,"d":"-59,218"},{"v":-366022.21416666673,"d":"-366,022"},{"v":-1443238.269166667,"d":"-1,443,238"},{"v":-2526697.5250000004,"d":"-2,526,698"},{"v":-4257604.621666668,"d":"-4,257,605"},{"v":-5254388.581725,"d":"-5,254,389"},{"v":-6247554.992562117,"d":"-6,247,555"},{"v":-6878838.700339697,"d":"-6,878,839"},{"v":-6226381.848348491,"d":"-6,226,382"},{"v":-6576709.719322953,"d":"-6,576,710"},{"v":-5475690.28112095,"d":"-5,475,690"},{"v":-3721468.401882345,"d":"-3,721,468"},{"v":-2650395.203982612,"d":"-2,650,395"},{"v":899995.6295679547,"d":"899,996"},{"v":6295627.698962435,"d":"6,295,628"},{"v":10799362.101742903,"d":"10,799,362"},{"v":15635471.150841273,"d":"15,635,471"},{"v":23546101.459241588,"d":"23,546,101"},{"v":19034682.279500637,"d":"19,034,682"},{"v":28643850.13295814,"d":"28,643,850"},{"v":43985800.480506465,"d":"43,985,800"},{"v":49165004.04812011,"d":"49,165,004"},{"v":53800631.61482681,"d":"53,800,632"},{"v":67197235.8724787,"d":"67,197,236"},{"v":74826335.73333535,"d":"74,826,336"},{"v":93429187.22650939,"d":"93,429,187"},{"v":120006338.0235161,"d":"120,006,338"},{"v":128517353.53933871,"d":"128,517,354"},{"v":143738248.3383872,"d":"143,738,248"},{"v":164025776.28046554,"d":"164,025,776"},{"v":146435551.9603888,"d":"146,435,552"},{"v":173418878.42543834,"d":"173,418,878"},{"v":215087453.36271152,"d":"215,087,453"},{"v":227010451.73078206,"d":"227,010,452"},{"v":236160735.29574537,"d":"236,160,735"},{"v":267454150.58187217,"d":"267,454,151"},{"v":284734514.4782612,"d":"284,734,514"},{"v":320659175.9209568,"d":"320,659,176"},{"v":370561428.92365026,"d":"370,561,429"},{"v":383286102.16707623,"d":"383,286,102"},{"v":405783905.949613,"d":"405,783,906"},{"v":440470178.19156337,"d":"440,470,178"},{"v":404391704.2224848,"d":"404,391,704"},{"v":445874179.65505767,"d":"445,874,180"},{"v":499813387.0240385,"d":"499,813,387"},{"v":512074073.9272302,"d":"512,074,074"},{"v":523853455.23186255,"d":"523,853,455"},{"v":563206478.8275331,"d":"563,206,479"},{"v":578616442.594773,"d":"578,616,443"},{"v":618975589.1165823,"d":"618,975,589"},{"v":680395764.6577364,"d":"680,395,765"},{"v":692035746.7587646,"d":"692,035,747"},{"v":714677126.7552371,"d":"714,677,127"},{"v":750486095.0368736,"d":"750,486,095"},{"v":699380264.3051252,"d":"699,380,264"},{"v":754603823.7018787,"d":"754,603,824"},{"v":833472488.5954583,"d":"833,472,489"},{"v":845135970.4678587,"d":"845,135,970"},{"v":847495460.5888823,"d":"847,495,461"},{"v":890948613.8968291,"d":"890,948,614"},{"v":906521765.6498005,"d":"906,521,766"},{"v":950358152.0277975,"d":"950,358,152"},{"v":1018811642.5668045,"d":"1,018,811,643"},{"v":1037581199.8542806,"d":"1,037,581,200"},{"v":1064070040.0342779,"d":"1,064,070,040"},{"v":1107313141.5065007,"d":"1,107,313,142"},{"v":1048153242.8166869,"d":"1,048,153,243"},{"v":1126841944.2192016,"d":"1,126,841,944"},{"v":1185715440.4726508,"d":"1,185,715,440"},{"v":1206477720.6034064,"d":"1,206,477,721"},{"v":1212876959.268294,"d":"1,212,876,959"},{"v":1196305342.794233,"d":"1,196,305,343"},0]
[408,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[409,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[410,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":28149274.700577974,"d":"28,149,275"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1051000,"d":"1,051,000"},{"v":752553.545625,"d":"752,554"},{"v":252236.24753125,"d":"252,236"},{"v":1344898.4423112501,"d":"1,344,898"},{"v":1516976.59275875,"d":"1,516,977"},{"v":1102538.4343050001,"d":"1,102,538"},{"v":1215414.3688381258,"d":"1,215,414"},{"v":2959097.511380002,"d":"2,959,098"},{"v":3138133.94561,"d":"3,138,134"},{"v":2911694.709451124,"d":"2,911,695"},{"v":4851497.977701124,"d":"4,851,498"},{"v":5773042.180821538,"d":"5,773,042"},{"v":6249885.867785834,"d":"6,249,886"},{"v":9571513.403862,"d":"9,571,513"},{"v":6481035.20630594,"d":"6,481,035"},{"v":8337042.706909001,"d":"8,337,043"},{"v":12247433.333525263,"d":"12,247,433"},{"v":13561550.94598335,"d":"13,561,551"},{"v":12596930.821728699,"d":"12,596,931"},{"v":15614565.4471016,"d":"15,614,565"},{"v":16769747.559587464,"d":"16,769,748"},{"v":16845851.730152465,"d":"16,845,852"},{"v":26478442.19299011,"d":"26,478,442"},{"v":25709832.12769364,"d":"25,709,832"},{"v":22869084.554492593,"d":"22,869,085"},{"v":32858458.396668896,"d":"32,858,458"},{"v":21471867.653300524,"d":"21,471,868"},{"v":26063632.22257738,"d":"26,063,632"},{"v":35490658.84839554,"d":"35,490,659"},{"v":35555960.212899774,"d":"35,555,960"},{"v":29455635.732310504,"d":"29,455,636"},{"v":35404070.34026191,"d":"35,404,070"},{"v":37622958.57978794,"d":"37,622,959"},{"v":36396479.49465585,"d":"36,396,479"},{"v":53277263.9931348,"d":"53,277,264"},{"v":48856546.13740206,"d":"48,856,546"},{"v":40776443.071724266,"d":"40,776,443"},{"v":56760608.13025078,"d":"56,760,608"},{"v":33905595.11681154,"d":"33,905,595"},{"v":42740595.78769791,"d":"42,740,596"},{"v":53747439.029003024,"d":"53,747,439"},{"v":50122013.10643852,"d":"50,122,013"},{"v":41223633.47309402,"d":"41,223,633"},{"v":47733623.72245586,"d":"47,733,624"},{"v":46752041.905635715,"d":"46,752,042"},{"v":40804858.848183036,"d":"40,804,859"},{"v":60551225.72181308,"d":"60,551,226"},{"v":53242946.40869683,"d":"53,242,946"},{"v":40606608.218243,"d":"40,606,608"},{"v":56011011.24219024,"d":"56,011,011"},{"v":25966380.65699452,"d":"25,966,381"},{"v":36278574.54462087,"d":"36,278,575"},{"v":56057939.37259108,"d":"56,057,939"},{"v":50555760.71238935,"d":"50,555,761"},{"v":32401177.644050002,"d":"32,401,178"},{"v":39978750.46466911,"d":"39,978,750"},{"v":38984421.54796636,"d":"38,984,422"},{"v":31263382.35334146,"d":"31,263,382"},{"v":51324057.38364828,"d":"51,324,057"},{"v":42574279.2071476,"d":"42,574,279"},{"v":27501186.771713376,"d":"27,501,187"},{"v":45400659.330560446,"d":"45,400,659"},{"v":9878436.619046092,"d":"9,878,437"},{"v":27215691.61679554,"d":"27,215,692"},{"v":45125006.22921395,"d":"45,125,006"},{"v":38911339.09533906,"d":"38,911,339"},{"v":18731003.116992235,"d":"18,731,003"},{"v":28149274.700577974,"d":"28,149,275"},0]
[411,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[412,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":1124388854.059404,"d":"1,124,388,854"},null,null,{"v":-73776.58499999999,"d":"-73,777"},{"v":-599670.0641666667,"d":"-599,670"},{"v":-2554063.544166667,"d":"-2,554,064"},{"v":-3428480.8000000003,"d":"-3,428,481"},{"v":-6094069.146666667,"d":"-6,094,069"},{"v":-7326085.4273500005,"d":"-7,326,085"},{"v":-8500937.027593367,"d":"-8,500,937"},{"v":-11581371.879490947,"d":"-11,581,372"},{"v":-12189761.550692242,"d":"-12,189,762"},{"v":-13293079.957752954,"d":"-13,293,080"},{"v":-14761935.594764078,"d":"-14,761,936"},{"v":-17263463.820907347,"d":"-17,263,464"},{"v":-18001735.50222761,"d":"-18,001,736"},{"v":-19057138.743357167,"d":"-19,057,139"},{"v":-17409506.10311169,"d":"-17,409,506"},{"v":-15194140.431663437,"d":"-15,194,140"},{"v":-18368101.182010062,"d":"-18,368,101"},{"v":-12906752.622151915,"d":"-12,906,753"},{"v":-20560608.33409543,"d":"-20,560,608"},{"v":-20187414.64232718,"d":"-20,187,415"},{"v":-13079553.748759415,"d":"-13,079,554"},{"v":-9340098.290964965,"d":"-9,340,098"},{"v":-14428388.012879591,"d":"-14,428,388"},{"v":-10788208.701510694,"d":"-10,788,209"},{"v":-7166863.667778589,"d":"-7,166,864"},{"v":-4933334.598575346,"d":"-4,933,335"},{"v":14008141.62596162,"d":"14,008,142"},{"v":24961673.388920084,"d":"24,961,673"},{"v":26021148.69727734,"d":"26,021,149"},{"v":47315836.07008603,"d":"47,315,836"},{"v":26238424.230653867,"d":"26,238,424"},{"v":31311493.314688727,"d":"31,311,493"},{"v":60601639.17474994,"d":"60,601,639"},{"v":79736031.07912198,"d":"79,736,031"},{"v":75921842.65931022,"d":"75,921,843"},{"v":92003357.63552865,"d":"92,003,358"},{"v":108232862.84210147,"d":"108,232,863"},{"v":116200631.44487725,"d":"116,200,631"},{"v":159165932.99401462,"d":"159,165,933"},{"v":185464451.19225216,"d":"185,464,451"},{"v":186640840.07991564,"d":"186,640,840"},{"v":234300339.5420805,"d":"234,300,340"},{"v":196890579.96250024,"d":"196,890,580"},{"v":205964004.5131657,"d":"205,964,005"},{"v":250638992.51747304,"d":"250,638,993"},{"v":279042667.08882254,"d":"279,042,667"},{"v":276685045.5132901,"d":"276,685,046"},{"v":303778044.9006692,"d":"303,778,045"},{"v":328774806.2905619,"d":"328,774,806"},{"v":340927562.0917386,"d":"340,927,562"},{"v":402778433.5573912,"d":"402,778,434"},{"v":440237411.1566467,"d":"440,237,411"},{"v":440517337.38595474,"d":"440,517,337"},{"v":498744609.1298927,"d":"498,744,609"},{"v":449849817.17199564,"d":"449,849,817"},{"v":459776861.0079649,"d":"459,776,861"},{"v":525136010.1630666,"d":"525,136,010"},{"v":568455433.2190363,"d":"568,455,433"},{"v":561662971.7274566,"d":"561,662,972"},{"v":590739636.7084761,"d":"590,739,637"},{"v":617924398.7560203,"d":"617,924,399"},{"v":628738083.9023182,"d":"628,738,084"},{"v":701517211.2160172,"d":"701,517,211"},{"v":749073221.0856292,"d":"749,073,221"},{"v":749742534.3010862,"d":"749,742,534"},{"v":820239346.9715254,"d":"820,239,347"},{"v":765201009.7900727,"d":"765,201,010"},{"v":800639813.3375496,"d":"800,639,813"},{"v":891699712.2761391,"d":"891,699,712"},{"v":986664871.0692924,"d":"986,664,871"},{"v":1029398920.4281524,"d":"1,029,398,920"},{"v":1124388854.059404,"d":"1,124,388,854"},0]
[413,{"$nulls":10},"пустая строка"]
[414,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":1196305342.7942336,"d":"1,196,305,343"},null,null,{"v":-59217.58499999999,"d":"-59,218"},{"v":-366022.21416666673,"d":"-366,022"},{"v":-1443238.269166667,"d":"-1,443,238"},{"v":-2526697.5250000004,"d":"-2,526,698"},{"v":-4257604.621666668,"d":"-4,257,605"},{"v":-5254388.581725,"d":"-5,254,389"},{"v":-6247554.992562116,"d":"-6,247,555"},{"v":-6878838.700339696,"d":"-6,878,839"},{"v":-6226381.84834849,"d":"-6,226,382"},{"v":-6576709.719322953,"d":"-6,576,710"},{"v":-5475690.281120949,"d":"-5,475,690"},{"v":-3721468.401882347,"d":"-3,721,468"},{"v":-2650395.2039826075,"d":"-2,650,395"},{"v":899995.6295679561,"d":"899,996"},{"v":6295627.698962433,"d":"6,295,628"},{"v":10799362.101742897,"d":"10,799,362"},{"v":15635471.15084128,"d":"15,635,471"},{"v":23546101.459241584,"d":"23,546,101"},{"v":19034682.279500663,"d":"19,034,682"},{"v":28643850.13295814,"d":"28,643,850"},{"v":43985800.48050646,"d":"43,985,800"},{"v":49165004.048120126,"d":"49,165,004"},{"v":53800631.61482678,"d":"53,800,632"},{"v":67197235.87247865,"d":"67,197,236"},{"v":74826335.73333533,"d":"74,826,336"},{"v":93429187.22650936,"d":"93,429,187"},{"v":120006338.02351607,"d":"120,006,338"},{"v":128517353.53933868,"d":"128,517,354"},{"v":143738248.33838725,"d":"143,738,248"},{"v":164025776.28046566,"d":"164,025,776"},{"v":146435551.96038896,"d":"146,435,552"},{"v":173418878.42543852,"d":"173,418,878"},{"v":215087453.36271167,"d":"215,087,453"},{"v":227010451.7307821,"d":"227,010,452"},{"v":236160735.29574528,"d":"236,160,735"},{"v":267454150.58187222,"d":"267,454,151"},{"v":284734514.478261,"d":"284,734,514"},{"v":320659175.92095673,"d":"320,659,176"},{"v":370561428.92364997,"d":"370,561,429"},{"v":383286102.167076,"d":"383,286,102"},{"v":405783905.94961256,"d":"405,783,906"},{"v":440470178.191563,"d":"440,470,178"},{"v":404391704.22248423,"d":"404,391,704"},{"v":445874179.655057,"d":"445,874,180"},{"v":499813387.0240381,"d":"499,813,387"},{"v":512074073.9272301,"d":"512,074,074"},{"v":523853455.23186225,"d":"523,853,455"},{"v":563206478.8275328,"d":"563,206,479"},{"v":578616442.5947735,"d":"578,616,443"},{"v":618975589.116582,"d":"618,975,589"},{"v":680395764.6577369,"d":"680,395,765"},{"v":692035746.7587649,"d":"692,035,747"},{"v":714677126.7552372,"d":"714,677,127"},{"v":750486095.0368732,"d":"750,486,095"},{"v":699380264.3051255,"d":"699,380,264"},{"v":754603823.701878,"d":"754,603,824"},{"v":833472488.5954576,"d":"833,472,489"},{"v":845135970.4678578,"d":"845,135,970"},{"v":847495460.5888813,"d":"847,495,461"},{"v":890948613.8968284,"d":"890,948,614"},{"v":906521765.6498007,"d":"906,521,766"},{"v":950358152.0277965,"d":"950,358,152"},{"v":1018811642.5668039,"d":"1,018,811,643"},{"v":1037581199.8542802,"d":"1,037,581,200"},{"v":1064070040.0342789,"d":"1,064,070,040"},{"v":1107313141.5065,"d":"1,107,313,142"},{"v":1048153242.8166862,"d":"1,048,153,243"},{"v":1126841944.2191997,"d":"1,126,841,944"},{"v":1185715440.4726489,"d":"1,185,715,440"},{"v":1206477720.6034052,"d":"1,206,477,721"},{"v":1212876959.2682922,"d":"1,212,876,959"},{"v":1196305342.7942336,"d":"1,196,305,343"},0]
[415,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":987889900.7676501,"d":"987,889,901"},null,null,{"v":-169000,"d":"-169,000"},{"v":-513000,"d":"-513,000"},{"v":-1890000,"d":"-1,890,000"},{"v":-2882000,"d":"-2,882,000"},{"v":-4913000,"d":"-4,913,000"},{"v":-5989482.95475,"d":"-5,989,483"},{"v":-7218404.6997099165,"d":"-7,218,405"},{"v":-8771937.48384605,"d":"-8,771,937"},{"v":-9548364.981624333,"d":"-9,548,365"},{"v":-10221228.396288933,"d":"-10,221,228"},{"v":-10269930.291968983,"d":"-10,269,930"},{"v":-11057049.901437134,"d":"-11,057,050"},{"v":-10733933.485956918,"d":"-10,733,933"},{"v":-10303959.573789224,"d":"-10,303,960"},{"v":-8770492.362724539,"d":"-8,770,492"},{"v":-6158327.5961379,"d":"-6,158,328"},{"v":-4584894.173278067,"d":"-4,584,894"},{"v":-1843963.3337333426,"d":"-1,843,963"},{"v":-1738839.2957512438,"d":"-1,738,839"},{"v":-1610840.8179009557,"d":"-1,610,841"},{"v":1669479.80378291,"d":"1,669,480"},{"v":6796336.636309069,"d":"6,796,337"},{"v":9744942.112528041,"d":"9,744,942"},{"v":13139941.834196027,"d":"13,139,942"},{"v":19318581.072451387,"d":"19,318,581"},{"v":26431558.17228425,"d":"26,431,558"},{"v":34634262.73389165,"d":"34,634,263"},{"v":46034624.72782117,"d":"46,034,625"},{"v":54457105.8173592,"d":"54,457,106"},{"v":63355521.36538706,"d":"63,355,521"},{"v":68624584.21426612,"d":"68,624,584"},{"v":68966258.72960404,"d":"68,966,259"},{"v":82186427.70185477,"d":"82,186,428"},{"v":103299178.94286333,"d":"103,299,179"},{"v":117642821.25707203,"d":"117,642,821"},{"v":130683283.18800192,"d":"130,683,283"},{"v":151427199.65499315,"d":"151,427,200"},{"v":169765302.17787525,"d":"169,765,302"},{"v":190002633.29773864,"d":"190,002,633"},{"v":215541636.8038581,"d":"215,541,637"},{"v":231422257.62564972,"d":"231,422,258"},{"v":249789926.39943612,"d":"249,789,926"},{"v":260514669.92159128,"d":"260,514,670"},{"v":258917684.87162185,"d":"258,917,685"},{"v":279817742.86143005,"d":"279,817,743"},{"v":312132677.7346496,"d":"312,132,678"},{"v":331679509.5664135,"d":"331,679,510"},{"v":349064940.171498,"d":"349,064,940"},{"v":376340876.9081774,"d":"376,340,877"},{"v":399534604.8993225,"d":"399,534,605"},{"v":426873765.0180313,"d":"426,873,765"},{"v":463013311.20699763,"d":"463,013,311"},{"v":482598492.32569003,"d":"482,598,492"},{"v":507059989.6201605,"d":"507,059,990"},{"v":522973937.8270892,"d":"522,973,938"},{"v":521119298.577139,"d":"521,119,299"},{"v":547479172.275069,"d":"547,479,172"},{"v":590443136.8408493,"d":"590,443,137"},{"v":614540166.9009671,"d":"614,540,167"},{"v":631639701.4064112,"d":"631,639,701"},{"v":660926280.8312957,"d":"660,926,281"},{"v":684659711.6515529,"d":"684,659,712"},{"v":717819924.1800843,"d":"717,819,924"},{"v":764500726.4903785,"d":"764,500,726"},{"v":790466212.9320574,"d":"790,466,213"},{"v":821543719.3102168,"d":"821,543,719"},{"v":842153159.1796443,"d":"842,153,159"},{"v":844118477.2741585,"d":"844,118,477"},{"v":881669654.1225911,"d":"881,669,654"},{"v":934612965.5893159,"d":"934,612,966"},{"v":965553126.4865779,"d":"965,553,126"},{"v":987889900.7676501,"d":"987,889,901"},0]
[416,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[417,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[418,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3795301.333333358,"d":"3,795,301"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":134630.8333333321,"d":"134,631"},{"v":13385.124999999069,"d":"13,385"},{"v":18630.21666666644,"d":"18,630"},{"v":149053.9666666662,"d":"149,054"},{"v":65785.5416666671,"d":"65,786"},{"v":70422.36250000057,"d":"70,422"},{"v":71213.6291666681,"d":"71,214"},{"v":239770.26666666736,"d":"239,770"},{"v":145769.41666666802,"d":"145,769"},{"v":138443.50000000081,"d":"138,444"},{"v":246129.24166666938,"d":"246,129"},{"v":287592.6750000027,"d":"287,593"},{"v":352410.1833333359,"d":"352,410"},{"v":445721.87500000384,"d":"445,722"},{"v":218441.96666666912,"d":"218,442"},{"v":345223.77500000247,"d":"345,224"},{"v":564431.6666666651,"d":"564,432"},{"v":629739.8124999979,"d":"629,740"},{"v":593108.3958333256,"d":"593,108"},{"v":659284.9999999898,"d":"659,285"},{"v":734334.9166666539,"d":"734,335"},{"v":638433.2499999888,"d":"638,433"},{"v":1107499.0166666517,"d":"1,107,499"},{"v":1089682.5833333237,"d":"1,089,683"},{"v":837784.0999999903,"d":"837,784"},{"v":1575573.666666654,"d":"1,575,574"},{"v":690880.5166666508,"d":"690,881"},{"v":994501.21666665,"d":"994,501"},{"v":1548834.3333333135,"d":"1,548,834"},{"v":1611895.0833333135,"d":"1,611,895"},{"v":1134379.5833333153,"d":"1,134,380"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":1623460.3333333153,"d":"1,623,460"},{"v":1474885.9999999683,"d":"1,474,886"},{"v":2192299.833333291,"d":"2,192,300"},{"v":2093534.8333333097,"d":"2,093,535"},{"v":1515469.3333332986,"d":"1,515,469"},{"v":2645930.833333317,"d":"2,645,931"},{"v":1195095.3333333023,"d":"1,195,095"},{"v":1727287.5833333135,"d":"1,727,288"},{"v":2545374.5833333023,"d":"2,545,375"},{"v":2537119.583333317,"d":"2,537,120"},{"v":1946828.7499999553,"d":"1,946,829"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2437420.333333306,"d":"2,437,420"},{"v":1975710.3333333507,"d":"1,975,710"},{"v":3117507.333333388,"d":"3,117,507"},{"v":2912139.3333333284,"d":"2,912,139"},{"v":2058605.3333333284,"d":"2,058,605"},{"v":3459515.8333333805,"d":"3,459,516"},{"v":1521375.8333333507,"d":"1,521,376"},{"v":2135924.8333333507,"d":"2,135,925"},{"v":3429677.500000015,"d":"3,429,678"},{"v":3275554.0833332986,"d":"3,275,554"},{"v":2204640.083333306,"d":"2,204,640"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":2936730.333333239,"d":"2,936,730"},{"v":2355590.3333332688,"d":"2,355,590"},{"v":3712253.3333332837,"d":"3,712,253"},{"v":3432043.3333332837,"d":"3,432,043"},{"v":2420923.333333239,"d":"2,420,923"},{"v":4038483.333333254,"d":"4,038,483"},{"v":1753761.8333333135,"d":"1,753,762"},{"v":2733545.249999985,"d":"2,733,545"},{"v":3812954.583333373,"d":"3,812,955"},{"v":3763542.583333373,"d":"3,763,543"},{"v":2525504.083333373,"d":"2,525,504"},{"v":3795301.333333358,"d":"3,795,301"},0]
[419,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":33642571.53385419,"d":"33,642,572"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":170000,"d":"170,000"},{"v":188064.6875,"d":"188,065"},{"v":207563.0442708334,"d":"207,563"},{"v":247452.49635416665,"d":"247,452"},{"v":417446.4354166669,"d":"417,446"},{"v":476229.34062500036,"d":"476,229"},{"v":511611.20234375045,"d":"511,611"},{"v":749862.2515625001,"d":"749,862"},{"v":955952.7653333334,"d":"955,953"},{"v":1060574.05078125,"d":"1,060,574"},{"v":1658984.0541145818,"d":"1,658,984"},{"v":1986850.251359375,"d":"1,986,850"},{"v":1986850.2513593747,"d":"1,986,850"},{"v":2983738.9491874995,"d":"2,983,739"},{"v":2983738.9491875013,"d":"2,983,739"},{"v":2983738.9491875013,"d":"2,983,739"},{"v":4299301.709041668,"d":"4,299,302"},{"v":4862790.100625,"d":"4,862,790"},{"v":4862790.100625001,"d":"4,862,790"},{"v":5427366.873359375,"d":"5,427,367"},{"v":6216695.103162508,"d":"6,216,695"},{"v":6234991.649787519,"d":"6,234,992"},{"v":9474708.208869806,"d":"9,474,708"},{"v":9620976.666714806,"d":"9,620,977"},{"v":9620976.666714806,"d":"9,620,977"},{"v":11849907.504653748,"d":"11,849,908"},{"v":11849907.504653744,"d":"11,849,908"},{"v":11849907.504653748,"d":"11,849,908"},{"v":13718156.933370642,"d":"13,718,157"},{"v":14112058.01696565,"d":"14,112,058"},{"v":14112058.01696565,"d":"14,112,058"},{"v":14112058.01696568,"d":"14,112,058"},{"v":14981182.994040519,"d":"14,981,183"},{"v":14981182.994040519,"d":"14,981,183"},{"v":19896842.6788375,"d":"19,896,843"},{"v":19896842.67883748,"d":"19,896,843"},{"v":19896842.678837493,"d":"19,896,843"},{"v":22560535.59375699,"d":"22,560,536"},{"v":22560535.593757004,"d":"22,560,536"},{"v":22560535.59375693,"d":"22,560,536"},{"v":22939295.69881721,"d":"22,939,296"},{"v":22939295.698817194,"d":"22,939,296"},{"v":22939295.69881721,"d":"22,939,296"},{"v":22939295.698817194,"d":"22,939,296"},{"v":23624032.479731724,"d":"23,624,032"},{"v":23624032.47973168,"d":"23,624,032"},{"v":27852480.301264018,"d":"27,852,480"},{"v":27852480.301264077,"d":"27,852,480"},{"v":27852480.301264077,"d":"27,852,480"},{"v":28094176.518262506,"d":"28,094,177"},{"v":28094176.518262535,"d":"28,094,177"},{"v":28094176.518262535,"d":"28,094,177"},{"v":29267674.432905942,"d":"29,267,674"},{"v":29267674.432905972,"d":"29,267,674"},{"v":29267674.432905972,"d":"29,267,674"},{"v":29267674.432905972,"d":"29,267,674"},{"v":30142159.313141674,"d":"30,142,159"},{"v":30142159.313141644,"d":"30,142,159"},{"v":32233220.37175539,"d":"32,233,220"},{"v":32233220.37175539,"d":"32,233,220"},{"v":32233220.37175542,"d":"32,233,220"},{"v":32274001.846475184,"d":"32,274,002"},{"v":32274001.846475124,"d":"32,274,002"},{"v":32274001.846475184,"d":"32,274,002"},{"v":33642571.53385419,"d":"33,642,572"},{"v":33642571.53385419,"d":"33,642,572"},{"v":33642571.53385419,"d":"33,642,572"},{"v":33642571.53385419,"d":"33,642,572"},0]
[420,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":20185542.92031236,"d":"20,185,543"},null,null,{"v":39000,"d":"39,000"},{"v":39000,"d":"39,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":102000,"d":"102,000"},{"v":112838.8125,"d":"112,839"},{"v":124537.8265625,"d":"124,538"},{"v":148471.4978125,"d":"148,471"},{"v":250467.86125000002,"d":"250,468"},{"v":285737.604375,"d":"285,738"},{"v":306966.72140625,"d":"306,967"},{"v":449917.3509375,"d":"449,917"},{"v":573571.6592,"d":"573,572"},{"v":636344.4304687498,"d":"636,344"},{"v":995390.4324687499,"d":"995,390"},{"v":1192110.1508156247,"d":"1,192,110"},{"v":1192110.1508156247,"d":"1,192,110"},{"v":1790243.3695125002,"d":"1,790,243"},{"v":1790243.3695124998,"d":"1,790,243"},{"v":1790243.369512501,"d":"1,790,243"},{"v":2579581.025425001,"d":"2,579,581"},{"v":2917674.0603749985,"d":"2,917,674"},{"v":2917674.0603749985,"d":"2,917,674"},{"v":3256420.1240156265,"d":"3,256,420"},{"v":3730017.0618975004,"d":"3,730,017"},{"v":3740994.9898725003,"d":"3,740,995"},{"v":5684824.925321874,"d":"5,684,825"},{"v":5772586.000028876,"d":"5,772,586"},{"v":5772586.000028871,"d":"5,772,586"},{"v":7109944.502792246,"d":"7,109,945"},{"v":7109944.502792247,"d":"7,109,945"},{"v":7109944.502792247,"d":"7,109,945"},{"v":8230894.160022378,"d":"8,230,894"},{"v":8467234.810179368,"d":"8,467,235"},{"v":8467234.810179373,"d":"8,467,235"},{"v":8467234.810179373,"d":"8,467,235"},{"v":8988709.796424253,"d":"8,988,710"},{"v":8988709.796424257,"d":"8,988,710"},{"v":11938105.607302427,"d":"11,938,106"},{"v":11938105.607302431,"d":"11,938,106"},{"v":11938105.607302427,"d":"11,938,106"},{"v":13536321.356254112,"d":"13,536,321"},{"v":13536321.356254112,"d":"13,536,321"},{"v":13536321.356254116,"d":"13,536,321"},{"v":13763577.4192903,"d":"13,763,577"},{"v":13763577.4192903,"d":"13,763,577"},{"v":13763577.419290304,"d":"13,763,577"},{"v":13763577.419290297,"d":"13,763,577"},{"v":14174419.487839006,"d":"14,174,419"},{"v":14174419.487839006,"d":"14,174,419"},{"v":16711488.180758461,"d":"16,711,488"},{"v":16711488.180758461,"d":"16,711,488"},{"v":16711488.180758432,"d":"16,711,488"},{"v":16856505.910957508,"d":"16,856,506"},{"v":16856505.910957508,"d":"16,856,506"},{"v":16856505.910957508,"d":"16,856,506"},{"v":17560604.659743503,"d":"17,560,605"},{"v":17560604.659743503,"d":"17,560,605"},{"v":17560604.659743495,"d":"17,560,605"},{"v":17560604.659743518,"d":"17,560,605"},{"v":18085295.587884888,"d":"18,085,296"},{"v":18085295.587884888,"d":"18,085,296"},{"v":19339932.223053157,"d":"19,339,932"},{"v":19339932.223053157,"d":"19,339,932"},{"v":19339932.223053172,"d":"19,339,932"},{"v":19364401.107884943,"d":"19,364,401"},{"v":19364401.107884943,"d":"19,364,401"},{"v":19364401.10788496,"d":"19,364,401"},{"v":20185542.920312345,"d":"20,185,543"},{"v":20185542.920312405,"d":"20,185,543"},{"v":20185542.920312345,"d":"20,185,543"},{"v":20185542.92031236,"d":"20,185,543"},0]
[421,{"$nulls":10},"пустая строка"]
[422,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,0,0,0,0,{"v":-9.313225746154785e-10,"d":"-0"},{"v":-9.313225746154785e-10,"d":"-0"},{"v":-9.313225746154785e-10,"d":"-0"},0,{"v":-9.313225746154785e-10,"d":"-0"},{"v":2.3283064365386963E-9,"d":"0"},{"v":-4.6566128730773926E-9,"d":"-0"},{"v":-1.3969838619232178E-9,"d":"-0"},{"v":1.862645149230957E-9,"d":"0"},{"v":5.5879354476928711E-9,"d":"0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":-2.60770320892334e-08,"d":"-0"},0,{"v":7.4505805969238281E-9,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":4.4703483581542969E-8,"d":"0"},{"v":1.4901161193847656E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-1.7881393432617188E-7,"d":"-0"},{"v":-1.4901161193847656E-7,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":6.5565109252929688E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":2.384185791015625E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":7.152557373046875E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":8.3446502685546875E-7,"d":"0"},{"v":1.0728836059570313E-6,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":9.5367431640625E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-9.5367431640625E-7,"d":"-0"},{"v":7.152557373046875E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":1.1920928955078125E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},0]
[423]
[424]
[425,{"$nulls":6},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":289906676.4645189,"d":"289,906,676"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1474283.3027462498,"d":"1,474,283"},{"v":1478878.9884094633,"d":"1,478,879"},{"v":1506485.2006841053,"d":"1,506,485"},{"v":1683352.3112948756,"d":"1,683,352"},{"v":1562700.152934575,"d":"1,562,700"},{"v":1543130.2709882557,"d":"1,543,130"},{"v":1810881.8186455623,"d":"1,810,882"},{"v":1818165.7971028718,"d":"1,818,166"},{"v":1737441.805868932,"d":"1,737,442"},{"v":2384341.049596436,"d":"2,384,341"},{"v":2102547.5918910853,"d":"2,102,548"},{"v":1732726.6351372576,"d":"1,732,727"},{"v":3001878.3759258385,"d":"3,001,878"},{"v":1818756.5892688339,"d":"1,818,757"},{"v":1813268.8000695165,"d":"1,813,269"},{"v":3519278.1568010096,"d":"3,519,278"},{"v":2717898.2312266356,"d":"2,717,898"},{"v":2063868.6978349225,"d":"2,063,869"},{"v":2807400.978279992,"d":"2,807,401"},{"v":3013914.325881037,"d":"3,013,914"},{"v":2335712.0420055203,"d":"2,335,712"},{"v":6493521.101560293,"d":"6,493,521"},{"v":2865038.432079877,"d":"2,865,038"},{"v":2660145.0246743793,"d":"2,660,145"},{"v":5554400.9827162195,"d":"5,554,401"},{"v":2795099.0427831085,"d":"2,795,099"},{"v":2692482.0608888245,"d":"2,692,482"},{"v":5347233.959713368,"d":"5,347,234"},{"v":3709837.2373024477,"d":"3,709,837"},{"v":3185574.748326137,"d":"3,185,575"},{"v":3199813.2539315587,"d":"3,199,813"},{"v":4028159.44159618,"d":"4,028,159"},{"v":3452582.240502619,"d":"3,452,582"},{"v":9939371.251586968,"d":"9,939,371"},{"v":4102381.298984364,"d":"4,102,381"},{"v":3865591.2241017353,"d":"3,865,591"},{"v":7391696.699594708,"d":"7,391,697"},{"v":3991609.626613613,"d":"3,991,610"},{"v":3725307.2255902244,"d":"3,725,307"},{"v":4748125.823041052,"d":"4,748,126"},{"v":4584836.792735705,"d":"4,584,837"},{"v":4304999.826351741,"d":"4,305,000"},{"v":4317585.859166529,"d":"4,317,586"},{"v":4623203.011970151,"d":"4,623,203"},{"v":4520492.234170407,"d":"4,520,492"},{"v":10217832.71624609,"d":"10,217,833"},{"v":5244131.6844269205,"d":"5,244,132"},{"v":4841776.790758755,"d":"4,841,777"},{"v":5349336.630547841,"d":"5,349,337"},{"v":4794053.5508538345,"d":"4,794,054"},{"v":4401010.744693954,"d":"4,401,011"},{"v":6723120.103810693,"d":"6,723,120"},{"v":5661014.404963887,"d":"5,661,014"},{"v":5199950.186876597,"d":"5,199,950"},{"v":5105549.577105939,"d":"5,105,550"},{"v":5470326.125766471,"d":"5,470,326"},{"v":5346832.327249849,"d":"5,346,832"},{"v":8423291.744335698,"d":"8,423,292"},{"v":6146773.433887541,"d":"6,146,773"},{"v":5653123.3290947005,"d":"5,653,123"},{"v":5938395.733618515,"d":"5,938,396"},{"v":5579567.436468856,"d":"5,579,567"},{"v":5204538.084742912,"d":"5,204,538"},{"v":7921254.0765224295,"d":"7,921,254"},{"v":6607845.078936547,"d":"6,607,845"},{"v":6058953.659512145,"d":"6,058,954"},{"v":5966499.521523384,"d":"5,966,500"},0]
[426,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[427,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[428,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[429,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[430,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[431,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[432,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[433,{"$nulls":6},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[434,{"$nulls":10},"пустая строка"]
[435,{"$nulls":6},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[436,{"$nulls":6},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":70035299.54433435,"d":"70,035,300"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":380666.4025234376,"d":"380,666"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":152414.05823953127,"d":"152,414"},{"v":152414.05823953127,"d":"152,414"},{"v":1718192.7578889846,"d":"1,718,193"},{"v":822151.7934945306,"d":"822,152"},{"v":189474.28351406247,"d":"189,474"},{"v":885168.2745041032,"d":"885,168"},{"v":945746.2295838618,"d":"945,746"},{"v":239729.34952884435,"d":"239,729"},{"v":4213906.450838319,"d":"4,213,906"},{"v":424994.2360712316,"d":"424,994"},{"v":291990.7928368547,"d":"291,991"},{"v":3038698.2571916794,"d":"3,038,698"},{"v":337856.28645535314,"d":"337,856"},{"v":337856.28645535314,"d":"337,856"},{"v":2606870.927589427,"d":"2,606,871"},{"v":746659.6878997979,"d":"746,660"},{"v":381938.75936268753,"d":"381,939"},{"v":381938.75936268753,"d":"381,939"},{"v":969083.9234759251,"d":"969,084"},{"v":409004.8950345188,"d":"409,005"},{"v":6609719.361430674,"d":"6,609,719"},{"v":512084.7353877019,"d":"512,085"},{"v":512084.7353877019,"d":"512,085"},{"v":3817228.99020273,"d":"3,817,229"},{"v":567029.0073706988,"d":"567,029"},{"v":567029.0073706988,"d":"567,029"},{"v":997857.7652204235,"d":"997,858"},{"v":574191.0464904457,"d":"574,191"},{"v":574191.0464904457,"d":"574,191"},{"v":574191.0464904457,"d":"574,191"},{"v":600559.9382141778,"d":"600,560"},{"v":600559.9382141778,"d":"600,560"},{"v":5963338.037766453,"d":"5,963,338"},{"v":689321.9249906464,"d":"689,322"},{"v":689321.9249906464,"d":"689,322"},{"v":995765.0855546409,"d":"995,765"},{"v":694394.0169662572,"d":"694,394"},{"v":694394.0169662572,"d":"694,394"},{"v":2194997.094306864,"d":"2,194,997"},{"v":719231.2390244951,"d":"719,231"},{"v":719231.2390244951,"d":"719,231"},{"v":719231.2390244951,"d":"719,231"},{"v":752267.1108685962,"d":"752,267"},{"v":752267.1108685962,"d":"752,267"},{"v":3423944.6858458673,"d":"3,423,945"},{"v":796299.5085522945,"d":"796,300"},{"v":796299.5085522945,"d":"796,300"},{"v":847373.1183841072,"d":"847,373"},{"v":797141.2618837291,"d":"797,141"},{"v":797141.2618837291,"d":"797,141"},{"v":2527977.1868997677,"d":"2,527,977"},{"v":825667.4794517999,"d":"825,667"},{"v":825667.4794517999,"d":"825,667"},{"v":825667.4794517999,"d":"825,667"},0]
[437,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0]
[438,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[439,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[440,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[441,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[442,{"$nulls":10},"пустая строка"]
[443,{"$nulls":6},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":125523150.34778456,"d":"125,523,150"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145724.01212125,"d":"145,724"},{"v":148701.23773238002,"d":"148,701"},{"v":151725.528147647,"d":"151,726"},{"v":173594.7444511255,"d":"173,595"},{"v":185463.8150387415,"d":"185,464"},{"v":189103.98195700574,"d":"189,104"},{"v":214715.4161221248,"d":"214,715"},{"v":238643.37728716884,"d":"238,643"},{"v":251747.35174783823,"d":"251,747"},{"v":299638.7354589361,"d":"299,639"},{"v":344192.46133803803,"d":"344,192"},{"v":348570.9539787421,"d":"348,571"},{"v":412157.8380574007,"d":"412,158"},{"v":414377.5310293026,"d":"414,378"},{"v":408889.74182998517,"d":"408,890"},{"v":549120.3989120248,"d":"549,120"},{"v":643781.437732105,"d":"643,781"},{"v":622429.4143208599,"d":"622,429"},{"v":670267.7037758889,"d":"670,268"},{"v":778644.1462971757,"d":"778,644"},{"v":806458.7424766759,"d":"806,459"},{"v":990090.7007219739,"d":"990,091"},{"v":1150520.2460086453,"d":"1,150,520"},{"v":1078630.2818375244,"d":"1,078,630"},{"v":1226178.7755245399,"d":"1,226,179"},{"v":1167718.8063277553,"d":"1,167,719"},{"v":1065101.8244334715,"d":"1,065,102"},{"v":1450839.0821239413,"d":"1,450,839"},{"v":1673653.5994026496,"d":"1,673,654"},{"v":1514112.0389634497,"d":"1,514,112"},{"v":1528350.544568871,"d":"1,528,351"},{"v":1730865.8496202554,"d":"1,730,866"},{"v":1715367.6769681007,"d":"1,715,368"},{"v":2001442.2216562943,"d":"2,001,442"},{"v":2262086.8950966625,"d":"2,262,087"},{"v":2025296.8202140334,"d":"2,025,297"},{"v":2246258.0408919784,"d":"2,246,258"},{"v":2096370.9507429146,"d":"2,096,371"},{"v":1830068.5497195257,"d":"1,830,069"},{"v":2422058.389320628,"d":"2,422,058"},{"v":2682436.0777452597,"d":"2,682,436"},{"v":2402599.1113612955,"d":"2,402,599"},{"v":2415185.1441760836,"d":"2,415,185"},{"v":2654587.1152009736,"d":"2,654,587"},{"v":2551876.337401229,"d":"2,551,876"},{"v":2886438.719924638,"d":"2,886,439"},{"v":3186753.800881274,"d":"3,186,754"},{"v":2784398.907213109,"d":"2,784,399"},{"v":2985515.5864382,"d":"2,985,516"},{"v":2731603.5753325773,"d":"2,731,604"},{"v":2338560.7691726964,"d":"2,338,561"},{"v":3160067.0509488294,"d":"3,160,067"},{"v":3573727.207384392,"d":"3,573,727"},{"v":3112662.9892971017,"d":"3,112,663"},{"v":3018262.379526444,"d":"3,018,262"},{"v":3308961.3775862246,"d":"3,308,961"},{"v":3185467.5790696032,"d":"3,185,468"},{"v":3590249.421178181,"d":"3,590,249"},{"v":3941376.2880235976,"d":"3,941,376"},{"v":3447726.183230756,"d":"3,447,726"},{"v":3681924.9779227576,"d":"3,681,925"},{"v":3373328.5372734778,"d":"3,373,329"},{"v":2998299.1855475334,"d":"2,998,299"},{"v":3984179.252311012,"d":"3,984,179"},{"v":4373079.962173097,"d":"4,373,080"},{"v":3824188.5427486952,"d":"3,824,189"},{"v":3731734.4047599346,"d":"3,731,734"},0]
[444,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[445,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[446,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[447,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[448,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":24758337.540912386,"d":"24,758,338"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":895430.2432552389,"d":"895,430"},0]
[449,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[450,"ндс(-)",null,"*",{"$nulls":3},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[451,{"$nulls":10},"пустая строка"]
[452,{"$nulls":10},"пустая строка"]
[453]
[454,"PL(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":258941022.03270322,"d":"258,941,022"},null,null,{"v":2387100,"d":"2,387,100"},{"v":1322100,"d":"1,322,100"},{"v":1432100,"d":"1,432,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1474283.3027462498,"d":"1,474,283"},{"v":1478878.9884094633,"d":"1,478,879"},{"v":1506485.2006841053,"d":"1,506,485"},{"v":1683352.3112948756,"d":"1,683,352"},{"v":1562700.152934575,"d":"1,562,700"},{"v":1543130.2709882557,"d":"1,543,130"},{"v":1810881.8186455623,"d":"1,810,882"},{"v":1818165.7971028718,"d":"1,818,166"},{"v":1737441.805868932,"d":"1,737,442"},{"v":2384341.049596436,"d":"2,384,341"},{"v":2102547.5918910853,"d":"2,102,548"},{"v":1732726.6351372576,"d":"1,732,727"},{"v":3001878.3759258385,"d":"3,001,878"},{"v":1724291.324390695,"d":"1,724,291"},{"v":1719718.1667245969,"d":"1,719,718"},{"v":3141392.6306675076,"d":"3,141,393"},{"v":2473576.0260221963,"d":"2,473,576"},{"v":1928551.4148624353,"d":"1,928,551"},{"v":2548161.64856666,"d":"2,548,162"},{"v":2726515.9299008646,"d":"2,726,516"},{"v":2161347.3600046,"d":"2,161,347"},{"v":5626188.242966911,"d":"5,626,188"},{"v":2602452.685066564,"d":"2,602,453"},{"v":2431708.178895316,"d":"2,431,708"},{"v":4843588.143930184,"d":"4,843,588"},{"v":2544169.8606525906,"d":"2,544,170"},{"v":2458655.7090740204,"d":"2,458,656"},{"v":4670948.958094474,"d":"4,670,949"},{"v":3306451.6894187066,"d":"3,306,452"},{"v":2869566.2819384476,"d":"2,869,566"},{"v":2881431.703276299,"d":"2,881,432"},{"v":3578167.8127468172,"d":"3,578,168"},{"v":3098520.1451688493,"d":"3,098,520"},{"v":8504177.654405806,"d":"8,504,178"},{"v":3640019.360570304,"d":"3,640,019"},{"v":3442694.298168113,"d":"3,442,694"},{"v":6381115.5277455915,"d":"6,381,116"},{"v":3547709.633594678,"d":"3,547,710"},{"v":3325790.9660751866,"d":"3,325,791"},{"v":4178139.79728421,"d":"4,178,140"},{"v":4042065.605363088,"d":"4,042,066"},{"v":3808868.133376451,"d":"3,808,868"},{"v":3819356.4940554416,"d":"3,819,356"},{"v":4080678.503067626,"d":"4,080,679"},{"v":3995086.1882345052,"d":"3,995,086"},{"v":8742869.923297577,"d":"8,742,870"},{"v":4598119.063448267,"d":"4,598,119"},{"v":4262823.318724796,"d":"4,262,823"},{"v":4685789.851882368,"d":"4,685,790"},{"v":4223053.952137362,"d":"4,223,054"},{"v":3895518.2803374617,"d":"3,895,518"},{"v":5830609.412934745,"d":"5,830,609"},{"v":4945521.330562406,"d":"4,945,521"},{"v":4561301.148822998,"d":"4,561,301"},{"v":4482633.9740141155,"d":"4,482,634"},{"v":4793454.711024001,"d":"4,793,455"},{"v":4690543.212260149,"d":"4,690,543"},{"v":7254259.393165024,"d":"7,254,259"},{"v":5357160.801124893,"d":"5,357,161"},{"v":4945785.713797525,"d":"4,945,786"},{"v":5183512.717567371,"d":"5,183,513"},{"v":4884489.136609322,"d":"4,884,489"},{"v":4571964.676837701,"d":"4,571,965"},{"v":6835894.669987299,"d":"6,835,895"},{"v":5741387.171999065,"d":"5,741,387"},{"v":5283977.655812062,"d":"5,283,978"},{"v":5206932.540821428,"d":"5,206,933"},0]
[455,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":72575558.90184595,"d":"72,575,559"},null,null,{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[456,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15524183.722319998,"d":"15,524,184"},null,null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[457,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13971765.350087985,"d":"13,971,765"},null,null,{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[458,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9314510.233392002,"d":"9,314,510"},null,null,{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[459,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10090719.419508006,"d":"10,090,719"},null,null,{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[460,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10866928.605624016,"d":"10,866,929"},null,null,{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[461,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5045359.709754003,"d":"5,045,360"},null,null,{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[462,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7762091.861159999,"d":"7,762,092"},null,null,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[463,{"$nulls":10},"пустая строка"]
[464,"PL(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":21772667.670553774,"d":"21,772,668"},null,null,{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[465,"PL(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":59402006.928243145,"d":"59,402,007"},null,null,{"v":1156600,"d":"1,156,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":380666.4025234376,"d":"380,666"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":127011.71519960937,"d":"127,012"},{"v":127011.71519960937,"d":"127,012"},{"v":1431827.2982408204,"d":"1,431,827"},{"v":685126.4945787755,"d":"685,126"},{"v":157895.23626171876,"d":"157,895"},{"v":737640.2287534194,"d":"737,640"},{"v":788121.8579865515,"d":"788,122"},{"v":199774.45794070364,"d":"199,774"},{"v":3511588.7090319325,"d":"3,511,589"},{"v":354161.86339269305,"d":"354,162"},{"v":243325.66069737892,"d":"243,326"},{"v":2532248.5476597333,"d":"2,532,249"},{"v":281546.90537946095,"d":"281,547"},{"v":281546.90537946095,"d":"281,547"},{"v":2172392.439657856,"d":"2,172,392"},{"v":622216.406583165,"d":"622,216"},{"v":318282.2994689063,"d":"318,282"},{"v":318282.2994689063,"d":"318,282"},{"v":807569.9362299376,"d":"807,570"},{"v":340837.4125287656,"d":"340,837"},{"v":5508099.467858895,"d":"5,508,099"},{"v":426737.2794897516,"d":"426,737"},{"v":426737.2794897516,"d":"426,737"},{"v":3181024.1585022756,"d":"3,181,024"},{"v":472524.1728089157,"d":"472,524"},{"v":472524.1728089157,"d":"472,524"},{"v":831548.1376836863,"d":"831,548"},{"v":478492.5387420382,"d":"478,493"},{"v":478492.5387420382,"d":"478,493"},{"v":478492.5387420382,"d":"478,493"},{"v":500466.61517848156,"d":"500,467"},{"v":500466.61517848156,"d":"500,467"},{"v":4969448.364805378,"d":"4,969,448"},{"v":574434.9374922054,"d":"574,435"},{"v":574434.9374922054,"d":"574,435"},{"v":829804.2379622008,"d":"829,804"},{"v":578661.6808052143,"d":"578,662"},{"v":578661.6808052143,"d":"578,662"},{"v":1829164.2452557199,"d":"1,829,164"},{"v":599359.365853746,"d":"599,359"},{"v":599359.365853746,"d":"599,359"},{"v":599359.365853746,"d":"599,359"},{"v":626889.2590571636,"d":"626,889"},{"v":626889.2590571636,"d":"626,889"},{"v":2853287.23820489,"d":"2,853,287"},{"v":663582.9237935788,"d":"663,583"},{"v":663582.9237935788,"d":"663,583"},{"v":706144.2653200894,"d":"706,144"},{"v":664284.3849031075,"d":"664,284"},{"v":664284.3849031075,"d":"664,284"},{"v":2106647.655749806,"d":"2,106,648"},{"v":688056.2328764999,"d":"688,056"},{"v":688056.2328764999,"d":"688,056"},{"v":688056.2328764999,"d":"688,056"},0]
[466,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5287543.132500004,"d":"5,287,543"},null,null,{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":65100,"d":"65,100"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":68355,"d":"68,355"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":71772.75,"d":"71,773"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":75361.38750000001,"d":"75,361"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},{"v":79129.45687500002,"d":"79,129"},0]
[467,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[468,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":32833668.092164557,"d":"32,833,668"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1282927.2728352866,"d":"1,282,927"},{"v":527231.2583170568,"d":"527,231"},0,{"v":570019.7574462905,"d":"570,020"},{"v":602447.2118591296,"d":"602,447"},{"v":13864.368164062984,"d":"13,864"},{"v":3270145.2603271473,"d":"3,270,145"},{"v":110836.20269531412,"d":"110,836"},0,{"v":2250701.642280272,"d":"2,250,702"},0,0,{"v":1859271.526157227,"d":"1,859,272"},{"v":303934.10711425875,"d":"303,934"},0,0,{"v":466732.523701172,"d":"466,733"},0,{"v":5081362.188369143,"d":"5,081,362"},0,0,{"v":2708499.9856933597,"d":"2,708,500"},0,0,{"v":353055.59894164815,"d":"353,056"},0,0,0,0,0,{"v":4395013.427313172,"d":"4,395,013"},0,0,{"v":251142.55715698635,"d":"251,143"},0,0,{"v":1229804.879401974,"d":"1,229,805"},0,0,0,0,0,{"v":2189704.314411311,"d":"2,189,704"},0,0,{"v":41859.880416981796,"d":"41,860"},0,0,{"v":1418591.4228733063,"d":"1,418,591"},0,0,0,0]
[469,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17527567.446283024,"d":"17,527,567"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":49932.53665039063,"d":"49,933"},{"v":49932.53665039063,"d":"49,933"},{"v":68260.06911946615,"d":"68,260"},{"v":75791.94423828126,"d":"75,792"},{"v":75791.94423828126,"d":"75,792"},{"v":83935.08363037111,"d":"83,935"},{"v":96738.22655273438,"d":"96,738"},{"v":96936.28895507814,"d":"96,936"},{"v":143652.64981689453,"d":"143,653"},{"v":145236.02414111327,"d":"145,236"},{"v":145236.02414111327,"d":"145,236"},{"v":177388.90474511718,"d":"177,389"},{"v":177388.90474511718,"d":"177,389"},{"v":177388.90474511718,"d":"177,389"},{"v":203949.92654736328,"d":"203,950"},{"v":208291.8423632813,"d":"208,292"},{"v":208291.8423632813,"d":"208,292"},{"v":208291.8423632813,"d":"208,292"},{"v":225374.04196289068,"d":"225,374"},{"v":225374.04196289068,"d":"225,374"},{"v":297964.93036816415,"d":"297,965"},{"v":297964.93036816415,"d":"297,965"},{"v":297964.93036816415,"d":"297,965"},{"v":336657.78730664076,"d":"336,658"},{"v":336657.78730664076,"d":"336,658"},{"v":336657.78730664076,"d":"336,658"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":341701.4387200929,"d":"341,701"},{"v":358786.5106560973,"d":"358,787"},{"v":358786.5106560973,"d":"358,787"},{"v":421572.41676057124,"d":"421,572"},{"v":421572.41676057124,"d":"421,572"},{"v":421572.41676057124,"d":"421,572"},{"v":425160.1675770996,"d":"425,160"},{"v":425160.1675770996,"d":"425,160"},{"v":425160.1675770996,"d":"425,160"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":442728.8087114135,"d":"442,729"},{"v":464865.2491469844,"d":"464,865"},{"v":464865.2491469844,"d":"464,865"},{"v":496146.73935286043,"d":"496,147"},{"v":496146.73935286043,"d":"496,147"},{"v":496146.73935286043,"d":"496,147"},{"v":496744.73764453153,"d":"496,745"},{"v":496744.73764453153,"d":"496,745"},{"v":496744.73764453153,"d":"496,745"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},{"v":517010.3293998644,"d":"517,010"},0]
[470,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":3323228.2572955606,"d":"3,323,228"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":11979.17854921875,"d":"11,979"},{"v":11979.17854921875,"d":"11,979"},{"v":15539.956286067712,"d":"15,540"},{"v":17003.292023437498,"d":"17,003"},{"v":17003.292023437498,"d":"17,003"},{"v":18585.387676757815,"d":"18,585"},{"v":20581.419574687512,"d":"20,581"},{"v":20618.80082156251,"d":"20,619"},{"v":29435.79888789063,"d":"29,436"},{"v":29734.636556265632,"d":"29,735"},{"v":29734.636556265632,"d":"29,735"},{"v":35803.000634343756,"d":"35,803"},{"v":35803.000634343756,"d":"35,803"},{"v":35803.000634343756,"d":"35,803"},{"v":40815.98695326563,"d":"40,816"},{"v":41635.457105625006,"d":"41,635"},{"v":41635.457105625006,"d":"41,635"},{"v":41635.457105625006,"d":"41,635"},{"v":43690.620565875,"d":"43,691"},{"v":43690.620565875,"d":"43,691"},{"v":56999.59912158749,"d":"57,000"},{"v":56999.59912158749,"d":"57,000"},{"v":56999.59912158749,"d":"57,000"},{"v":64093.635502274985,"d":"64,094"},{"v":64093.635502274985,"d":"64,094"},{"v":64093.635502274985,"d":"64,094"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":65018.35002194529,"d":"65,018"},{"v":66318.71702238421,"d":"66,319"},{"v":66318.71702238421,"d":"66,319"},{"v":77501.13323163414,"d":"77,501"},{"v":77501.13323163414,"d":"77,501"},{"v":77501.13323163414,"d":"77,501"},{"v":78140.12572811477,"d":"78,140"},{"v":78140.12572811477,"d":"78,140"},{"v":78140.12572811477,"d":"78,140"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":81269.16964233245,"d":"81,269"},{"v":82894.55303517911,"d":"82,895"},{"v":82894.55303517911,"d":"82,895"},{"v":88306.7275657183,"d":"88,307"},{"v":88306.7275657183,"d":"88,307"},{"v":88306.7275657183,"d":"88,307"},{"v":88410.19038357603,"d":"88,410"},{"v":88410.19038357603,"d":"88,410"},{"v":88410.19038357603,"d":"88,410"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},{"v":91916.44660163549,"d":"91,916"},0]
[471,{"$nulls":10},"пустая строка"]
[472,"PL(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":105190788.53206024,"d":"105,190,789"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":125000,"d":"125,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":145724.01212125,"d":"145,724"},{"v":148701.23773238002,"d":"148,701"},{"v":151725.528147647,"d":"151,726"},{"v":173594.7444511255,"d":"173,595"},{"v":185463.8150387415,"d":"185,464"},{"v":189103.98195700574,"d":"189,104"},{"v":214715.4161221248,"d":"214,715"},{"v":238643.37728716884,"d":"238,643"},{"v":251747.35174783823,"d":"251,747"},{"v":299638.7354589361,"d":"299,639"},{"v":344192.46133803803,"d":"344,192"},{"v":348570.9539787421,"d":"348,571"},{"v":412157.8380574007,"d":"412,158"},{"v":345314.60919108556,"d":"345,315"},{"v":340741.45152498764,"d":"340,741"},{"v":457600.33242668735,"d":"457,600"},{"v":536484.5314434208,"d":"536,485"},{"v":518691.17860071675,"d":"518,691"},{"v":558556.4198132408,"d":"558,556"},{"v":648870.1219143132,"d":"648,870"},{"v":672048.9520638967,"d":"672,049"},{"v":825075.5839349782,"d":"825,076"},{"v":958766.8716738711,"d":"958,767"},{"v":898858.568197937,"d":"898,859"},{"v":1021815.6462704497,"d":"1,021,816"},{"v":973099.0052731297,"d":"973,099"},{"v":887584.8536945597,"d":"887,585"},{"v":1209032.5684366177,"d":"1,209,033"},{"v":1394711.3328355416,"d":"1,394,711"},{"v":1261760.0324695415,"d":"1,261,760"},{"v":1273625.4538073926,"d":"1,273,625"},{"v":1442388.2080168799,"d":"1,442,388"},{"v":1429473.064140084,"d":"1,429,473"},{"v":1667868.518046912,"d":"1,667,869"},{"v":1885072.4125805525,"d":"1,885,072"},{"v":1687747.3501783614,"d":"1,687,747"},{"v":1871881.7007433155,"d":"1,871,882"},{"v":1746975.792285762,"d":"1,746,976"},{"v":1525057.1247662713,"d":"1,525,057"},{"v":2018381.9911005234,"d":"2,018,382"},{"v":2235363.39812105,"d":"2,235,363"},{"v":2002165.9261344129,"d":"2,002,166"},{"v":2012654.2868134032,"d":"2,012,654"},{"v":2212155.9293341446,"d":"2,212,156"},{"v":2126563.6145010237,"d":"2,126,564"},{"v":2405365.5999371978,"d":"2,405,366"},{"v":2655628.1674010614,"d":"2,655,628"},{"v":2320332.4226775905,"d":"2,320,332"},{"v":2487929.655365167,"d":"2,487,930"},{"v":2276336.3127771476,"d":"2,276,336"},{"v":1948800.6409772472,"d":"1,948,801"},{"v":2633389.209124025,"d":"2,633,389"},{"v":2978106.00615366,"d":"2,978,106"},{"v":2593885.8244142514,"d":"2,593,886"},{"v":2515218.6496053697,"d":"2,515,219"},{"v":2757467.8146551875,"d":"2,757,468"},{"v":2654556.3158913366,"d":"2,654,556"},{"v":2991874.517648485,"d":"2,991,875"},{"v":3284480.240019664,"d":"3,284,480"},{"v":2873105.152692296,"d":"2,873,105"},{"v":3068270.8149356316,"d":"3,068,271"},{"v":2811107.114394565,"d":"2,811,107"},{"v":2498582.6546229445,"d":"2,498,583"},{"v":3320149.3769258433,"d":"3,320,149"},{"v":3644233.301810915,"d":"3,644,233"},{"v":3186823.7856239122,"d":"3,186,824"},{"v":3109778.670633279,"d":"3,109,779"},0]
[473,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1203841.5,"d":"1,203,842"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":13750,"d":"13,750"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":15125.000000000004,"d":"15,125"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":16637.500000000007,"d":"16,638"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":18301.250000000007,"d":"18,301"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},{"v":20131.375000000007,"d":"20,131"},0]
[474,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":40158940.608976744,"d":"40,158,941"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":87592.26292887608,"d":"87,592"},{"v":85305.68409582712,"d":"85,306"},{"v":137024.66621334362,"d":"137,025"},{"v":175795.71988837703,"d":"175,796"},{"v":166899.04346702498,"d":"166,899"},{"v":179450.15990662033,"d":"179,450"},{"v":223181.36054048984,"d":"223,181"},{"v":234770.7756152816,"d":"234,771"},{"v":302945.6869674891,"d":"302,946"},{"v":368979.3653786021,"d":"368,979"},{"v":339025.2136406351,"d":"339,025"},{"v":391572.1326352248,"d":"391,572"},{"v":366320.65013239806,"d":"366,321"},{"v":323563.57434311305,"d":"323,564"},{"v":474462.64966830885,"d":"474,463"},{"v":566319.5536631873,"d":"566,320"},{"v":499843.9034801873,"d":"499,844"},{"v":494969.35389869614,"d":"494,969"},{"v":577513.7549783981,"d":"577,514"},{"v":571056.1830400001,"d":"571,056"},{"v":678136.2362179558,"d":"678,136"},{"v":785549.3848572302,"d":"785,549"},{"v":686886.8536561347,"d":"686,887"},{"v":765877.2440356077,"d":"765,877"},{"v":702116.6113165305,"d":"702,117"},{"v":591157.2775567851,"d":"591,157"},{"v":823435.2473306064,"d":"823,435"},{"v":930487.5045015394,"d":"930,488"},{"v":813888.7685082208,"d":"813,889"},{"v":803310.039115081,"d":"803,310"},{"v":900646.6944021882,"d":"900,647"},{"v":857850.5369856277,"d":"857,851"},{"v":979605.1571228163,"d":"979,605"},{"v":1102995.9207841582,"d":"1,102,996"},{"v":935348.0484224227,"d":"935,348"},{"v":1000000.9439897223,"d":"1,000,001"},{"v":892289.700618064,"d":"892,290"},{"v":728521.8647181137,"d":"728,522"},{"v":1049755.8559373652,"d":"1,049,756"},{"v":1220008.2251667692,"d":"1,220,008"},{"v":1027898.1342970649,"d":"1,027,898"},{"v":965398.224753073,"d":"965,398"},{"v":1083291.1125640266,"d":"1,083,291"},{"v":1031835.3631821012,"d":"1,031,835"},{"v":1174758.2792384191,"d":"1,174,758"},{"v":1318512.8449886583,"d":"1,318,513"},{"v":1112825.3013249743,"d":"1,112,825"},{"v":1182376.8826577854,"d":"1,182,377"},{"v":1050991.9074083664,"d":"1,050,992"},{"v":894729.6775225562,"d":"894,730"},{"v":1274678.6639062632,"d":"1,274,679"},{"v":1433637.1888720246,"d":"1,433,637"},{"v":1204932.4307785234,"d":"1,204,932"},{"v":1132492.06103869,"d":"1,132,492"},0]
[475,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":685919.921875,"d":"685,920"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":8750,"d":"8,750"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9187.5,"d":"9,188"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":9646.875000000002,"d":"9,647"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10129.21875,"d":"10,129"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},{"v":10635.679687500002,"d":"10,636"},0]
[476,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":40158940.608976744,"d":"40,158,941"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":87592.26292887608,"d":"87,592"},{"v":85305.68409582712,"d":"85,306"},{"v":137024.66621334362,"d":"137,025"},{"v":175795.71988837703,"d":"175,796"},{"v":166899.04346702498,"d":"166,899"},{"v":179450.15990662033,"d":"179,450"},{"v":223181.36054048984,"d":"223,181"},{"v":234770.7756152816,"d":"234,771"},{"v":302945.6869674891,"d":"302,946"},{"v":368979.3653786021,"d":"368,979"},{"v":339025.2136406351,"d":"339,025"},{"v":391572.1326352248,"d":"391,572"},{"v":366320.65013239806,"d":"366,321"},{"v":323563.57434311305,"d":"323,564"},{"v":474462.64966830885,"d":"474,463"},{"v":566319.5536631873,"d":"566,320"},{"v":499843.9034801873,"d":"499,844"},{"v":494969.35389869614,"d":"494,969"},{"v":577513.7549783981,"d":"577,514"},{"v":571056.1830400001,"d":"571,056"},{"v":678136.2362179558,"d":"678,136"},{"v":785549.3848572302,"d":"785,549"},{"v":686886.8536561347,"d":"686,887"},{"v":765877.2440356077,"d":"765,877"},{"v":702116.6113165305,"d":"702,117"},{"v":591157.2775567851,"d":"591,157"},{"v":823435.2473306064,"d":"823,435"},{"v":930487.5045015394,"d":"930,488"},{"v":813888.7685082208,"d":"813,889"},{"v":803310.039115081,"d":"803,310"},{"v":900646.6944021882,"d":"900,647"},{"v":857850.5369856277,"d":"857,851"},{"v":979605.1571228163,"d":"979,605"},{"v":1102995.9207841582,"d":"1,102,996"},{"v":935348.0484224227,"d":"935,348"},{"v":1000000.9439897223,"d":"1,000,001"},{"v":892289.700618064,"d":"892,290"},{"v":728521.8647181137,"d":"728,522"},{"v":1049755.8559373652,"d":"1,049,756"},{"v":1220008.2251667692,"d":"1,220,008"},{"v":1027898.1342970649,"d":"1,027,898"},{"v":965398.224753073,"d":"965,398"},{"v":1083291.1125640266,"d":"1,083,291"},{"v":1031835.3631821012,"d":"1,031,835"},{"v":1174758.2792384191,"d":"1,174,758"},{"v":1318512.8449886583,"d":"1,318,513"},{"v":1112825.3013249743,"d":"1,112,825"},{"v":1182376.8826577854,"d":"1,182,377"},{"v":1050991.9074083664,"d":"1,050,992"},{"v":894729.6775225562,"d":"894,730"},{"v":1274678.6639062632,"d":"1,274,679"},{"v":1433637.1888720246,"d":"1,433,637"},{"v":1204932.4307785234,"d":"1,204,932"},{"v":1132492.06103869,"d":"1,132,492"},0]
[477,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20964044.78409365,"d":"20,964,045"},null,null,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":134209.16666666672,"d":"134,209"},{"v":134209.16666666672,"d":"134,209"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":147630.08333333343,"d":"147,630"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":162393.09166666676,"d":"162,393"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":178632.40083333344,"d":"178,632"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":196495.6409166668,"d":"196,496"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":216145.2050083335,"d":"216,145"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":237759.7255091669,"d":"237,760"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":261535.69806008358,"d":"261,536"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":287689.2678660919,"d":"287,689"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":316458.19465270115,"d":"316,458"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":348104.0141179713,"d":"348,104"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":382914.4155297684,"d":"382,914"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":421205.8570827453,"d":"421,206"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":463326.4427910198,"d":"463,326"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":509659.0870701219,"d":"509,659"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":560624.9957771342,"d":"560,625"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":616687.4953548475,"d":"616,687"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":678356.2448903325,"d":"678,356"},{"v":746191.8693793657,"d":"746,192"},0]
[478,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2019101.1081380951,"d":"2,019,101"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":13420.916666666672,"d":"13,421"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":14763.00833333334,"d":"14,763"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":16239.309166666679,"d":"16,239"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":17863.240083333345,"d":"17,863"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":19649.56409166668,"d":"19,650"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":21614.520500833347,"d":"21,615"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":23775.97255091669,"d":"23,776"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":26153.569806008356,"d":"26,154"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":28768.92678660919,"d":"28,769"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":31645.81946527012,"d":"31,646"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":34810.40141179713,"d":"34,810"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":38291.441552976845,"d":"38,291"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":42120.58570827453,"d":"42,121"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":46332.64427910198,"d":"46,333"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":50965.9087070122,"d":"50,966"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":56062.49957771342,"d":"56,062"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":61668.74953548476,"d":"61,669"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},{"v":67835.62448903325,"d":"67,836"},0]
[479,"PL(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[480,{"$nulls":10},"пустая строка"]
[481,{"$nulls":10},"пустая строка"]
[482]
[483,{"$nulls":6},"НДС к возмещению",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":30965654.43181556,"d":"30,965,654"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":94465.2648781389,"d":"94,465"},{"v":93550.63334491965,"d":"93,551"},{"v":377885.5261335019,"d":"377,886"},{"v":244322.20520443935,"d":"244,322"},{"v":135317.28297248716,"d":"135,317"},{"v":259239.329713332,"d":"259,239"},{"v":287398.3959801723,"d":"287,398"},{"v":174364.68200092018,"d":"174,365"},{"v":867332.8585933819,"d":"867,333"},{"v":262585.74701331276,"d":"262,586"},{"v":228436.84577906318,"d":"228,437"},{"v":710812.8387860358,"d":"710,813"},{"v":250929.1821305179,"d":"250,929"},{"v":233826.35181480413,"d":"233,826"},{"v":676285.0016188938,"d":"676,285"},{"v":403385.5478837411,"d":"403,386"},{"v":316008.4663876896,"d":"316,008"},{"v":318381.55065525975,"d":"318,382"},{"v":449991.62884936295,"d":"449,992"},{"v":354062.0953337699,"d":"354,062"},{"v":1435193.5971811619,"d":"1,435,194"},{"v":462361.93841406005,"d":"462,362"},{"v":422896.9259336223,"d":"422,897"},{"v":1010581.1718491167,"d":"1,010,581"},{"v":443899.99301893543,"d":"443,900"},{"v":399516.25951503776,"d":"399,516"},{"v":569986.0257568415,"d":"569,986"},{"v":542771.187372617,"d":"542,771"},{"v":496131.6929752901,"d":"496,132"},{"v":498229.36511108745,"d":"498,229"},{"v":542524.5089025251,"d":"542,525"},{"v":525406.0459359018,"d":"525,406"},{"v":1474962.7929485142,"d":"1,474,963"},{"v":646012.6209786534,"d":"646,013"},{"v":578953.4720339589,"d":"578,953"},{"v":663546.7786654728,"d":"663,547"},{"v":570999.5987164723,"d":"571,000"},{"v":505492.4643564918,"d":"505,492"},{"v":892510.6908759484,"d":"892,511"},{"v":715493.0744014811,"d":"715,493"},{"v":638649.0380535992,"d":"638,649"},{"v":622915.6030918239,"d":"622,916"},{"v":676871.4147424698,"d":"676,871"},{"v":656289.1149896998,"d":"656,289"},{"v":1169032.351170674,"d":"1,169,032"},{"v":789612.6327626482,"d":"789,613"},{"v":707337.615297176,"d":"707,338"},{"v":754883.0160511434,"d":"754,883"},{"v":695078.299859534,"d":"695,078"},{"v":632573.4079052107,"d":"632,573"},{"v":1085359.406535131,"d":"1,085,359"},{"v":866457.9069374818,"d":"866,458"},{"v":774976.0037000831,"d":"774,976"},{"v":759566.980701956,"d":"759,567"},0]
[484]
[485,"CF(-)",{"$nulls":5},"Управленческие расходы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":274170775.1173242,"d":"274,170,775"},null,null,{"v":1853750,"d":"1,853,750"},{"v":1322100,"d":"1,322,100"},{"v":1332100,"d":"1,332,100"},{"v":1442100,"d":"1,442,100"},{"v":1442100,"d":"1,442,100"},{"v":1463921.2966856249,"d":"1,463,921"},{"v":1477528.3695432735,"d":"1,477,528"},{"v":1503622.436610282,"d":"1,503,622"},{"v":1664054.9390693128,"d":"1,664,055"},{"v":1549018.2454152042,"d":"1,549,018"},{"v":1527628.2800097528,"d":"1,527,628"},{"v":1780244.1105844998,"d":"1,780,244"},{"v":1767066.6084592876,"d":"1,767,067"},{"v":1834622.8622976537,"d":"1,834,623"},{"v":2314571.681866968,"d":"2,314,572"},{"v":2024476.8612220662,"d":"2,024,477"},{"v":1652466.6581478866,"d":"1,652,467"},{"v":2882504.456897138,"d":"2,882,504"},{"v":1713645.8737541826,"d":"1,713,646"},{"v":1710901.979154524,"d":"1,710,902"},{"v":3338743.457344997,"d":"3,338,743"},{"v":2506943.367360583,"d":"2,506,943"},{"v":1863589.8456744924,"d":"1,863,590"},{"v":2578251.1763920477,"d":"2,578,251"},{"v":2727317.2182324496,"d":"2,727,317"},{"v":3921533.712870749,"d":"3,921,534"},{"v":6110499.106199306,"d":"6,110,499"},{"v":2422263.193625554,"d":"2,422,263"},{"v":2253314.768305617,"d":"2,253,315"},{"v":5063078.535453949,"d":"5,063,079"},{"v":2355514.2626242307,"d":"2,355,514"},{"v":2304205.771677089,"d":"2,304,206"},{"v":4754299.303201398,"d":"4,754,299"},{"v":3030253.772906623,"d":"3,030,254"},{"v":2585762.0641499124,"d":"2,585,762"},{"v":2584013.904652123,"d":"2,584,014"},{"v":3315800.076372103,"d":"3,315,800"},{"v":9099201.247046106,"d":"9,099,201"},{"v":9097076.60106432,"d":"9,097,077"},{"v":3159722.0371556883,"d":"3,159,722"},{"v":3041326.9997143736,"d":"3,041,327"},{"v":6441259.722984769,"d":"6,441,260"},{"v":3149069.693033777,"d":"3,149,070"},{"v":3015918.4925220823,"d":"3,015,918"},{"v":3725480.814100392,"d":"3,725,481"},{"v":3468251.787333858,"d":"3,468,252"},{"v":3328333.3041418763,"d":"3,328,333"},{"v":3319945.193870108,"d":"3,319,945"},{"v":3522503.833660026,"d":"3,522,504"},{"v":14698282.46796786,"d":"14,698,282"},{"v":9000534.046004554,"d":"9,000,534"},{"v":3920536.5794859305,"d":"3,920,537"},{"v":3719359.132651848,"d":"3,719,359"},{"v":4103385.767896602,"d":"4,103,386"},{"v":3723305.910112158,"d":"3,723,306"},{"v":3526784.5070322175,"d":"3,526,785"},{"v":5412868.373835926,"d":"5,412,868"},{"v":4197004.534763765,"d":"4,197,005"},{"v":3966472.425720119,"d":"3,966,472"},{"v":3895994.217517329,"d":"3,895,994"},{"v":4149855.9513113135,"d":"4,149,856"},{"v":18528968.153298166,"d":"18,528,968"},{"v":6952422.718801181,"d":"6,952,423"},{"v":4564558.019901151,"d":"4,564,558"},{"v":4317732.96750473,"d":"4,317,733"},{"v":4452268.474935917,"d":"4,452,268"},{"v":4318377.147578817,"d":"4,318,377"},{"v":4130862.471715845,"d":"4,130,862"},{"v":6317637.180392332,"d":"6,317,637"},{"v":4887480.452290118,"d":"4,887,480"},{"v":4613034.742577917,"d":"4,613,035"},{"v":4431150.950640116,"d":"4,431,151"},0]
[486,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":72033598.27211072,"d":"72,033,598"},null,null,{"v":467500,"d":"467,500"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":935000,"d":"935,000"},{"v":949025,"d":"949,025"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":963050,"d":"963,050"},{"v":977495.75,"d":"977,496"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":991941.5,"d":"991,942"},{"v":1006820.6224999999,"d":"1,006,821"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1021699.745,"d":"1,021,700"},{"v":1037025.241175,"d":"1,037,025"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1052350.73735,"d":"1,052,351"},{"v":1068135.9984102498,"d":"1,068,136"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},{"v":1083921.2594704998,"d":"1,083,921"},0]
[487,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Генеральный директор",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":15408256.314889997,"d":"15,408,256"},null,null,{"v":100000,"d":"100,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":203000,"d":"203,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":206000,"d":"206,000"},{"v":209090,"d":"209,090"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":212180,"d":"212,180"},{"v":215362.7,"d":"215,363"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":218545.4,"d":"218,545"},{"v":221823.581,"d":"221,824"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":225101.762,"d":"225,102"},{"v":228478.28842999996,"d":"228,478"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},{"v":231854.81485999995,"d":"231,855"},0]
[488,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Операционный директор",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":13867430.683400987,"d":"13,867,431"},null,null,{"v":90000,"d":"90,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":182700,"d":"182,700"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":185400,"d":"185,400"},{"v":188181,"d":"188,181"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":190962,"d":"190,962"},{"v":193826.43,"d":"193,826"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":196690.86000000002,"d":"196,691"},{"v":199641.2229,"d":"199,641"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":202591.58579999997,"d":"202,592"},{"v":205630.45958699996,"d":"205,630"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},{"v":208669.33337399998,"d":"208,669"},0]
[489,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Главный бухгалтер",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":9244953.788934004,"d":"9,244,954"},null,null,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":121800,"d":"121,800"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":123600,"d":"123,600"},{"v":125454,"d":"125,454"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":127308,"d":"127,308"},{"v":129217.62,"d":"129,218"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":131127.24,"d":"131,127"},{"v":133094.1486,"d":"133,094"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":135061.05719999998,"d":"135,061"},{"v":137086.97305799997,"d":"137,087"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},{"v":139112.88891599997,"d":"139,113"},0]
[490,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","ИТ-специалисты",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10015366.604678506,"d":"10,015,367"},null,null,{"v":65000,"d":"65,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":130000,"d":"130,000"},{"v":131950,"d":"131,950"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":133900,"d":"133,900"},{"v":135908.5,"d":"135,909"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":137917,"d":"137,917"},{"v":139985.755,"d":"139,986"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":142054.51,"d":"142,055"},{"v":144185.32765,"d":"144,185"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":146316.14529999997,"d":"146,316"},{"v":148510.88747949997,"d":"148,511"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},{"v":150705.62965899997,"d":"150,706"},0]
[491,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Финансовые менеджеры",null,8,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":10785779.420423014,"d":"10,785,779"},null,null,{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":142100,"d":"142,100"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":144200,"d":"144,200"},{"v":146363,"d":"146,363"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":148526,"d":"148,526"},{"v":150753.89,"d":"150,754"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":152981.78,"d":"152,982"},{"v":155276.5067,"d":"155,277"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":157571.2334,"d":"157,571"},{"v":159934.80190099997,"d":"159,935"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},{"v":162298.37040199997,"d":"162,298"},0]
[492,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Бухгалтера",null,9,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":5007683.302339253,"d":"5,007,683"},null,null,{"v":32500,"d":"32,500"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65000,"d":"65,000"},{"v":65975,"d":"65,975"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":66950,"d":"66,950"},{"v":67954.25,"d":"67,954"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":68958.5,"d":"68,959"},{"v":69992.8775,"d":"69,993"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":71027.255,"d":"71,027"},{"v":72092.663825,"d":"72,093"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":73158.07264999999,"d":"73,158"},{"v":74255.44373974999,"d":"74,255"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},{"v":75352.81482949998,"d":"75,353"},0]
[493,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие сотрудники",null,10,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":7704128.157444999,"d":"7,704,128"},null,null,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":101500,"d":"101,500"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":103000,"d":"103,000"},{"v":104545,"d":"104,545"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":106090,"d":"106,090"},{"v":107681.35,"d":"107,681"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":109272.7,"d":"109,273"},{"v":110911.7905,"d":"110,912"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":112550.881,"d":"112,551"},{"v":114239.14421499998,"d":"114,239"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},{"v":115927.40742999998,"d":"115,927"},0]
[494,{"$nulls":10},"пустая строка"]
[495,"CF(-)",{"$nulls":5},"Управленческие расходы","Соцсборы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":21610079.481633198,"d":"21,610,079"},null,null,{"v":140250,"d":"140,250"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":280500,"d":"280,500"},{"v":284707.5,"d":"284,708"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":288915,"d":"288,915"},{"v":293248.725,"d":"293,249"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":297582.45,"d":"297,582"},{"v":302046.18675,"d":"302,046"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":306509.9235,"d":"306,510"},{"v":311107.5723525,"d":"311,108"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":315705.221205,"d":"315,705"},{"v":320440.79952307494,"d":"320,441"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},{"v":325176.3778411499,"d":"325,176"},0]
[496,"CF(-)",{"$nulls":5},"Управленческие расходы","Расходы на персонал",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":70035299.54433435,"d":"70,035,300"},null,null,{"v":1231000,"d":"1,231,000"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":91600,"d":"91,600"},{"v":113059.290625,"d":"113,059"},{"v":114677.75067708333,"d":"114,678"},{"v":139259.67253645835,"d":"139,260"},{"v":294257.56684374996,"d":"294,258"},{"v":161736.33789583336,"d":"161,736"},{"v":138526.28903125,"d":"138,526"},{"v":384386.4025234376,"d":"384,386"},{"v":327557.41981570306,"d":"327,557"},{"v":233729.45412109373,"d":"233,729"},{"v":832737.3141374998,"d":"832,737"},{"v":506390.1305530472,"d":"506,390"},{"v":132190.68115851562,"d":"132,191"},{"v":1337755.5378684378,"d":"1,337,756"},{"v":152414.05823953127,"d":"152,414"},{"v":152414.05823953127,"d":"152,414"},{"v":1718192.7578889846,"d":"1,718,193"},{"v":822151.7934945306,"d":"822,152"},{"v":189474.28351406247,"d":"189,474"},{"v":889074.2745041032,"d":"889,074"},{"v":945746.2295838618,"d":"945,746"},{"v":239729.34952884435,"d":"239,729"},{"v":4213906.450838319,"d":"4,213,906"},{"v":424994.2360712316,"d":"424,994"},{"v":291990.7928368547,"d":"291,991"},{"v":3038698.2571916794,"d":"3,038,698"},{"v":337856.28645535314,"d":"337,856"},{"v":337856.28645535314,"d":"337,856"},{"v":2606870.927589427,"d":"2,606,871"},{"v":746659.6878997979,"d":"746,660"},{"v":381938.75936268753,"d":"381,939"},{"v":386040.0593626875,"d":"386,040"},{"v":969083.9234759251,"d":"969,084"},{"v":409004.8950345188,"d":"409,005"},{"v":6609719.361430674,"d":"6,609,719"},{"v":512084.7353877019,"d":"512,085"},{"v":512084.7353877019,"d":"512,085"},{"v":3817228.99020273,"d":"3,817,229"},{"v":567029.0073706988,"d":"567,029"},{"v":567029.0073706988,"d":"567,029"},{"v":997857.7652204235,"d":"997,858"},{"v":574191.0464904457,"d":"574,191"},{"v":574191.0464904457,"d":"574,191"},{"v":578497.4114904457,"d":"578,497"},{"v":600559.9382141778,"d":"600,560"},{"v":600559.9382141778,"d":"600,560"},{"v":5963338.037766453,"d":"5,963,338"},{"v":689321.9249906464,"d":"689,322"},{"v":689321.9249906464,"d":"689,322"},{"v":995765.0855546409,"d":"995,765"},{"v":694394.0169662572,"d":"694,394"},{"v":694394.0169662572,"d":"694,394"},{"v":2194997.094306864,"d":"2,194,997"},{"v":719231.2390244951,"d":"719,231"},{"v":719231.2390244951,"d":"719,231"},{"v":723752.9222744951,"d":"723,753"},{"v":752267.1108685962,"d":"752,267"},{"v":752267.1108685962,"d":"752,267"},{"v":3423944.6858458673,"d":"3,423,945"},{"v":796299.5085522945,"d":"796,300"},{"v":796299.5085522945,"d":"796,300"},{"v":847373.1183841072,"d":"847,373"},{"v":797141.2618837291,"d":"797,141"},{"v":797141.2618837291,"d":"797,141"},{"v":2527977.1868997677,"d":"2,527,977"},{"v":825667.4794517999,"d":"825,667"},{"v":825667.4794517999,"d":"825,667"},{"v":730712.1312017998,"d":"730,712"},0]
[497,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аренда офиса",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":6072747.758999996,"d":"6,072,748"},null,null,{"v":148800,"d":"148,800"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":74400,"d":"74,400"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":78120,"d":"78,120"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":82026,"d":"82,026"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":86127.3,"d":"86,127"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":90433.66500000001,"d":"90,434"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},{"v":94955.34825000001,"d":"94,955"},0,0]
[498,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на организацию рабочего места",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":430000,"d":"430,000"},null,null,{"v":430000,"d":"430,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[499,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на оргтехнику",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":38619097.16925957,"d":"38,619,097"},null,null,{"v":635000,"d":"635,000"},0,0,0,0,{"v":21097.6171875,"d":"21,098"},{"v":22333.22200520833,"d":"22,333"},{"v":46124.43919270834,"d":"46,124"},{"v":197732.63125,"d":"197,733"},{"v":64112.33372395835,"d":"64,112"},{"v":40212.92050781248,"d":"40,213"},{"v":277594.2750000001,"d":"277,594"},{"v":215859.223876953,"d":"215,859"},{"v":119984.18113281249,"d":"119,984"},{"v":706930.9337890623,"d":"706,931"},{"v":374199.44939453155,"d":"374,199"},0,{"v":1185341.4796289066,"d":"1,185,341"},0,0,{"v":1539512.7274023439,"d":"1,539,513"},{"v":632677.5099804681,"d":"632,678"},0,{"v":684023.7089355486,"d":"684,024"},{"v":722936.6542309555,"d":"722,937"},{"v":16637.24179687558,"d":"16,637"},{"v":3924174.3123925766,"d":"3,924,174"},{"v":133003.44323437693,"d":"133,003"},0,{"v":2700841.9707363266,"d":"2,700,842"},0,0,{"v":2231125.8313886723,"d":"2,231,126"},{"v":364720.92853711045,"d":"364,721"},0,0,{"v":560079.0284414063,"d":"560,079"},0,{"v":6097634.626042971,"d":"6,097,635"},0,0,{"v":3250199.9828320313,"d":"3,250,200"},0,0,{"v":423666.7187299778,"d":"423,667"},0,0,0,0,0,{"v":5274016.112775806,"d":"5,274,016"},0,0,{"v":301371.0685883836,"d":"301,371"},0,0,{"v":1475765.8552823686,"d":"1,475,766"},0,0,0,0,0,{"v":2627645.177293573,"d":"2,627,645"},0,0,{"v":50231.856500378155,"d":"50,232"},0,0,{"v":1702309.7074479675,"d":"1,702,310"},0,0,0,0]
[500,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Канцелярские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":20951365.395061754,"d":"20,951,365"},null,null,{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12100,"d":"12,100"},{"v":12401.39453125,"d":"12,401"},{"v":12720.440559895833,"d":"12,720"},{"v":13379.361119791667,"d":"13,379"},{"v":16204.112994791667,"d":"16,204"},{"v":17120.003476562502,"d":"17,120"},{"v":17694.47376953125,"d":"17,694"},{"v":21660.10626953125,"d":"21,660"},{"v":25826.81478125,"d":"25,827"},{"v":27540.87451171875,"d":"27,541"},{"v":37639.8878515625,"d":"37,640"},{"v":42985.59427148437,"d":"42,986"},{"v":42985.59427148437,"d":"42,986"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":59919.043980468756,"d":"59,919"},{"v":81912.08294335938,"d":"81,912"},{"v":90950.3330859375,"d":"90,950"},{"v":90950.3330859375,"d":"90,950"},{"v":100722.10035644533,"d":"100,722"},{"v":116085.87186328125,"d":"116,086"},{"v":116323.54674609377,"d":"116,324"},{"v":172383.1797802734,"d":"172,383"},{"v":174283.22896933593,"d":"174,283"},{"v":174283.22896933593,"d":"174,283"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":212866.68569414061,"d":"212,867"},{"v":244739.91185683594,"d":"244,740"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":249950.21083593753,"d":"249,950"},{"v":270448.8503554688,"d":"270,449"},{"v":270448.8503554688,"d":"270,449"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":357557.91644179693,"d":"357,558"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":403989.34476796887,"d":"403,989"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":410041.7264641114,"d":"410,042"},{"v":430543.8127873168,"d":"430,544"},{"v":430543.8127873168,"d":"430,544"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":505886.90011268546,"d":"505,887"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":510192.2010925195,"d":"510,192"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":531274.5704536962,"d":"531,275"},{"v":557838.2989763813,"d":"557,838"},{"v":557838.2989763813,"d":"557,838"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":595376.0872234325,"d":"595,376"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":596093.6851734378,"d":"596,094"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},{"v":620412.3952798373,"d":"620,412"},0]
[501,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Прочие расходы на персонал",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3962089.2210130077,"d":"3,962,089"},null,null,{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5100,"d":"5,100"},{"v":5160.27890625,"d":"5,160"},{"v":5224.088111979167,"d":"5,224"},{"v":5355.872223958333,"d":"5,356"},{"v":5920.822598958333,"d":"5,921"},{"v":6104.0006953125,"d":"6,104"},{"v":6218.89475390625,"d":"6,219"},{"v":7012.02125390625,"d":"7,012"},{"v":7751.3811575,"d":"7,751"},{"v":8084.398476562499,"d":"8,084"},{"v":10046.492496874998,"d":"10,046"},{"v":11085.08688703125,"d":"11,085"},{"v":11085.08688703125,"d":"11,085"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":14375.0142590625,"d":"14,375"},{"v":18647.947543281254,"d":"18,648"},{"v":20403.950428124997,"d":"20,404"},{"v":20403.950428124997,"d":"20,404"},{"v":22302.46521210938,"d":"22,302"},{"v":24697.70348962501,"d":"24,698"},{"v":24742.56098587501,"d":"24,743"},{"v":35322.95866546875,"d":"35,323"},{"v":35681.56386751876,"d":"35,682"},{"v":35681.56386751876,"d":"35,682"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":42963.6007612125,"d":"42,964"},{"v":48979.18434391876,"d":"48,979"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":49962.548526750004,"d":"49,963"},{"v":52428.744679049996,"d":"52,429"},{"v":52428.744679049996,"d":"52,429"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":68399.51894590499,"d":"68,400"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":76912.36260272998,"d":"76,912"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":78022.02002633434,"d":"78,022"},{"v":79582.46042686106,"d":"79,582"},{"v":79582.46042686106,"d":"79,582"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93001.35987796096,"d":"93,001"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":93768.15087373772,"d":"93,768"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":97523.00357079893,"d":"97,523"},{"v":99473.46364221492,"d":"99,473"},{"v":99473.46364221492,"d":"99,473"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":105968.07307886197,"d":"105,968"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":106092.22846029123,"d":"106,092"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},{"v":110299.73592196258,"d":"110,300"},0]
[502,{"$nulls":10},"пустая строка"]
[503,"CF(-)",{"$nulls":5},"Управленческие расходы","Постоянные расходы",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":110491797.81924586,"d":"110,491,798"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":25000,"d":"25,000"},{"v":135000,"d":"135,000"},{"v":135000,"d":"135,000"},{"v":135362.00606062502,"d":"135,362"},{"v":147350.61886619002,"d":"147,351"},{"v":148862.76407382352,"d":"148,863"},{"v":154297.37222556275,"d":"154,297"},{"v":171781.90751937078,"d":"171,782"},{"v":173601.9909785029,"d":"173,602"},{"v":180357.70806106238,"d":"180,358"},{"v":205776.68864358444,"d":"205,777"},{"v":348928.40817655984,"d":"348,928"},{"v":229869.36772946804,"d":"229,869"},{"v":266121.73066901905,"d":"266,122"},{"v":268310.97698937106,"d":"268,311"},{"v":292783.91902870033,"d":"292,784"},{"v":309266.81551465136,"d":"309,267"},{"v":306522.9209149926,"d":"306,523"},{"v":368585.69945601234,"d":"368,586"},{"v":432826.57386605255,"d":"432,827"},{"v":422150.56216043,"d":"422,151"},{"v":437211.90188794443,"d":"437,212"},{"v":510826.5136485879,"d":"510,827"},{"v":2392280.413341905,"d":"2,392,280"},{"v":607068.705360987,"d":"607,069"},{"v":707745.0075543226,"d":"707,745"},{"v":671800.0254687621,"d":"671,800"},{"v":734856.3282622698,"d":"734,856"},{"v":728134.0261688777,"d":"728,134"},{"v":676825.5352217357,"d":"676,826"},{"v":857904.4256119707,"d":"857,904"},{"v":994070.135006825,"d":"994,070"},{"v":914299.3547872249,"d":"914,299"},{"v":908449.8952894355,"d":"908,450"},{"v":1037849.3436461779,"d":"1,037,849"},{"v":7361986.683511588,"d":"7,361,987"},{"v":1159147.5711336473,"d":"1,159,148"},{"v":1319427.6332679866,"d":"1,319,428"},{"v":1201032.595826672,"d":"1,201,033"},{"v":1295821.0642820394,"d":"1,295,821"},{"v":1253831.017163078,"d":"1,253,831"},{"v":1120679.8166513836,"d":"1,120,680"},{"v":1399413.380379969,"d":"1,399,413"},{"v":1565851.0723434126,"d":"1,565,851"},{"v":1425932.5891514304,"d":"1,425,933"},{"v":1413238.1138796625,"d":"1,413,238"},{"v":1573811.0819183479,"d":"1,573,811"},{"v":12729666.571198683,"d":"12,729,667"},{"v":1669140.0496831017,"d":"1,669,140"},{"v":1863158.695940284,"d":"1,863,159"},{"v":1661981.2491062016,"d":"1,661,981"},{"v":1739564.723786961,"d":"1,739,565"},{"v":1660855.9345909005,"d":"1,660,856"},{"v":1464334.53151096,"d":"1,464,335"},{"v":1849815.320974062,"d":"1,849,815"},{"v":2109717.337184269,"d":"2,109,717"},{"v":1879185.2281406238,"d":"1,879,185"},{"v":1804185.3366878335,"d":"1,804,185"},{"v":2009012.0425093928,"d":"2,009,012"},{"v":16367603.40511792,"d":"16,367,603"},{"v":2119380.3956436636,"d":"2,119,380"},{"v":2359160.874037207,"d":"2,359,161"},{"v":2112335.8216407862,"d":"2,112,336"},{"v":2195797.7192401597,"d":"2,195,798"},{"v":2112138.248383438,"d":"2,112,138"},{"v":1924623.5725204663,"d":"1,924,624"},{"v":2380562.356180914,"d":"2,380,562"},{"v":2652715.3355266685,"d":"2,652,715"},{"v":2378269.625814467,"d":"2,378,270"},{"v":2291341.182126667,"d":"2,291,341"},0]
[504,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Аутсорсинг бухгалтерии",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":1388809.7999999989,"d":"1,388,810"},null,null,{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":15000,"d":"15,000"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":16500,"d":"16,500"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":18150.000000000004,"d":"18,150"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":19965.000000000007,"d":"19,965"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":21961.500000000007,"d":"21,962"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},{"v":24157.65000000001,"d":"24,158"},0]
[505,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Юридические расходы",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":33963581.90014474,"d":"33,963,582"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":136599.73230264074,"d":"136,600"},0,0,0,0,0,0,0,0,0,0,0,{"v":1867546.6016035671,"d":"1,867,547"},0,0,0,0,0,0,0,0,0,0,0,{"v":6331886.426191487,"d":"6,331,886"},0,0,0,0,0,0,0,0,0,0,0,{"v":11207210.87818021,"d":"11,207,211"},0,0,0,0,0,0,0,0,0,0,0,{"v":14420338.261866836,"d":"14,420,338"},0,0,0,0,0,0,0,0,0,0,0]
[506,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на ПО и т.п.",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":790703.9062500005,"d":"790,704"},null,null,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":10500,"d":"10,500"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11025,"d":"11,025"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":11576.250000000002,"d":"11,576"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12155.0625,"d":"12,155"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},{"v":12762.815625000001,"d":"12,763"},0]
[507,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Банковские расходы",null,4,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":48099504.185428254,"d":"48,099,504"},null,null,0,0,0,0,0,{"v":362.00606062500003,"d":"362"},{"v":1350.61886619,"d":"1,351"},{"v":2862.764073823501,"d":"2,863"},{"v":8297.372225562749,"d":"8,297"},{"v":13681.90751937075,"d":"13,682"},{"v":15501.990978502874,"d":"15,502"},{"v":22257.708061062378,"d":"22,258"},{"v":32866.688643584406,"d":"32,867"},{"v":39418.6758739191,"d":"39,419"},{"v":56459.367729468,"d":"56,459"},{"v":78070.730669019,"d":"78,071"},{"v":80259.97698937103,"d":"80,260"},{"v":104732.91902870031,"d":"104,733"},{"v":105110.7155146513,"d":"105,111"},{"v":102366.82091499254,"d":"102,367"},{"v":164429.59945601234,"d":"164,430"},{"v":210954.86386605244,"d":"210,955"},{"v":200278.85216042996,"d":"200,279"},{"v":215340.19188794438,"d":"215,340"},{"v":267817.6326485878,"d":"267,818"},{"v":281724.9307383379,"d":"281,725"},{"v":363534.8243609869,"d":"363,535"},{"v":442775.2384543225,"d":"442,775"},{"v":406830.25636876206,"d":"406,830"},{"v":469886.55916226975,"d":"469,887"},{"v":439584.78015887766,"d":"439,585"},{"v":388276.28921173565,"d":"388,276"},{"v":569355.1796019706,"d":"569,355"},{"v":679583.4643958247,"d":"679,583"},{"v":599812.6841762247,"d":"599,813"},{"v":593963.2246784354,"d":"593,963"},{"v":693016.5059740776,"d":"693,017"},{"v":685267.4196480002,"d":"685,267"},{"v":813763.483461547,"d":"813,763"},{"v":942659.2618286762,"d":"942,659"},{"v":824264.2243873616,"d":"824,264"},{"v":919052.6928427292,"d":"919,053"},{"v":842539.9335798366,"d":"842,540"},{"v":709388.7330681422,"d":"709,389"},{"v":988122.2967967277,"d":"988,122"},{"v":1116585.0054018472,"d":"1,116,585"},{"v":976666.5222098649,"d":"976,667"},{"v":963972.0469380971,"d":"963,972"},{"v":1080776.0332826257,"d":"1,080,776"},{"v":1029420.6443827533,"d":"1,029,421"},{"v":1175526.1885473796,"d":"1,175,526"},{"v":1323595.1049409898,"d":"1,323,595"},{"v":1122417.6581069073,"d":"1,122,418"},{"v":1200001.1327876667,"d":"1,200,001"},{"v":1070747.6407416768,"d":"1,070,748"},{"v":874226.2376617363,"d":"874,226"},{"v":1259707.0271248382,"d":"1,259,707"},{"v":1464009.870200123,"d":"1,464,010"},{"v":1233477.7611564777,"d":"1,233,478"},{"v":1158477.8697036875,"d":"1,158,478"},{"v":1299949.335076832,"d":"1,299,949"},{"v":1238202.4358185213,"d":"1,238,202"},{"v":1409709.935086103,"d":"1,409,710"},{"v":1582215.41398639,"d":"1,582,215"},{"v":1335390.3615899691,"d":"1,335,390"},{"v":1418852.2591893424,"d":"1,418,852"},{"v":1261190.2888900395,"d":"1,261,190"},{"v":1073675.6130270674,"d":"1,073,676"},{"v":1529614.3966875158,"d":"1,529,614"},{"v":1720364.6266464295,"d":"1,720,365"},{"v":1445918.916934228,"d":"1,445,919"},{"v":1358990.4732464277,"d":"1,358,990"},0]
[508,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Расходы на уборку-охрану",null,5,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":23862907.297657147,"d":"23,862,907"},null,null,0,0,0,{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":110000.00000000001,"d":"110,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":121000.00000000001,"d":"121,000"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":133100.00000000003,"d":"133,100"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":146410.00000000003,"d":"146,410"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":161051.00000000006,"d":"161,051"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":177156.1000000001,"d":"177,156"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":194871.7100000001,"d":"194,872"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":214358.8810000001,"d":"214,359"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":235794.76910000015,"d":"235,795"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":259374.24601000018,"d":"259,374"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":285311.67061100027,"d":"285,312"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":313842.8376721003,"d":"313,843"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":345227.1214393103,"d":"345,227"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":379749.8335832414,"d":"379,750"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":417724.81694156554,"d":"417,725"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":459497.2986357221,"d":"459,497"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":505447.0284992943,"d":"505,447"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":555991.7313492238,"d":"555,992"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":611590.9044841463,"d":"611,591"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":672749.994932561,"d":"672,750"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":740024.994425817,"d":"740,025"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},{"v":814027.493868399,"d":"814,027"},0]
[509,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Эксплуатация объектов недвижимости",null,6,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2386290.729765715,"d":"2,386,291"},null,null,0,0,0,{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":11000,"d":"11,000"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":12100.000000000002,"d":"12,100"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":13310.000000000004,"d":"13,310"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":14641.000000000004,"d":"14,641"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":16105.100000000006,"d":"16,105"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":17715.610000000008,"d":"17,716"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":19487.171000000013,"d":"19,487"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":21435.88810000001,"d":"21,436"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":23579.476910000016,"d":"23,579"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":25937.424601000017,"d":"25,937"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":28531.167061100026,"d":"28,531"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":31384.283767210025,"d":"31,384"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":34522.71214393103,"d":"34,523"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":37974.98335832414,"d":"37,975"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":41772.48169415655,"d":"41,772"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":45949.72986357221,"d":"45,950"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":50544.70284992943,"d":"50,545"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":55599.17313492238,"d":"55,599"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":61159.09044841463,"d":"61,159"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":67274.9994932561,"d":"67,275"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":74002.49944258171,"d":"74,002"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},{"v":81402.74938683989,"d":"81,403"},0]
[510,"CF(-)",{"$nulls":5},"Управленческие расходы","ФОТ управленческого персонала","Постоянный расход - 7",null,7,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[511,{"$nulls":10},"пустая строка"]
[512,{"$nulls":10},"пустая строка"]
[513]
[514,"BS",{"$nulls":5},"Задолженность перед персоналом",{"$nulls":4},"руб.",{"$nulls":10},{"v":541960.6297352314,"d":"541,961"},null,null,{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":467500,"d":"467,500"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":481525,"d":"481,525"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":495970.75,"d":"495,971"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":510849.87249999493,"d":"510,850"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":526175.3686749935,"d":"526,175"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352463,"d":"541,961"},{"v":541960.6297352389,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},{"v":541960.6297352314,"d":"541,961"},0]
[515]
[516,"BS",{"$nulls":5},"Задолженность по соцсборам",{"$nulls":4},"руб.",{"$nulls":10},{"v":162588.18892057613,"d":"162,588"},null,null,{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":140250,"d":"140,250"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":144457.5,"d":"144,458"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.22500000056,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":148791.2250000015,"d":"148,791"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":153254.96175000072,"d":"153,255"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060249992,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":157852.61060250178,"d":"157,853"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},{"v":162588.18892057613,"d":"162,588"},0]
[517]
[518,"BS",{"$nulls":5},"Задолженность по управленческим расходам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35962.006060624495,"d":"35,962"},{"v":37312.62492681481,"d":"37,313"},{"v":40175.38900063932,"d":"40,175"},{"v":59472.76122620329,"d":"59,473"},{"v":73154.66874557547,"d":"73,155"},{"v":88656.65972407721,"d":"88,657"},{"v":119294.36778514087,"d":"119,294"},{"v":152161.05642872676,"d":"152,161"},{"v":54980.000000003725,"d":"54,980"},{"v":124749.36772947013,"d":"124,749"},{"v":202820.09839848801,"d":"202,820"},{"v":283080.07538785785,"d":"283,080"},{"v":402453.99441655725,"d":"402,454"},{"v":507564.7099312097,"d":"507,565"},{"v":609931.5308462009,"d":"609,932"},{"v":790466.2303022146,"d":"790,466"},{"v":1001421.0941682681,"d":"1,001,421"},{"v":1201699.9463286996,"d":"1,201,700"},{"v":1430849.748216644,"d":"1,430,850"},{"v":1698667.3808652246,"d":"1,698,667"},{"v":112845.70999999437,"d":"112,846"},{"v":495867.7053609798,"d":"495,868"},{"v":938642.9438152993,"d":"938,643"},{"v":1345473.200184063,"d":"1,345,473"},{"v":1836795.647446327,"d":"1,836,796"},{"v":2276380.4276052043,"d":"2,276,380"},{"v":2664656.7168169394,"d":"2,664,657"},{"v":3257591.3733289167,"d":"3,257,591"},{"v":3937174.8377247527,"d":"3,937,175"},{"v":4536987.521900974,"d":"4,536,988"},{"v":5152786.871180408,"d":"5,152,787"},{"v":5845803.377154492,"d":"5,845,803"},{"v":199184.37061101943,"d":"199,184"},{"v":1041479.0211336687,"d":"1,041,479"},{"v":1984138.2829623446,"d":"1,984,138"},{"v":2808402.507349707,"d":"2,808,403"},{"v":3758839.4839596376,"d":"3,758,839"},{"v":4601379.417539485,"d":"4,601,379"},{"v":5310768.150607638,"d":"5,310,768"},{"v":6333413.15954829,"d":"6,333,413"},{"v":7449998.164950125,"d":"7,449,998"},{"v":8426664.687159993,"d":"8,426,665"},{"v":9424305.352456428,"d":"9,424,305"},{"v":10505081.385739056,"d":"10,505,081"},{"v":327291.1519415956,"d":"327,291"},{"v":1544589.8221831303,"d":"1,544,590"},{"v":2868184.927124141,"d":"2,868,185"},{"v":3990602.585231064,"d":"3,990,603"},{"v":5236553.447882323,"d":"5,236,553"},{"v":6307301.088623999,"d":"6,307,301"},{"v":7181527.326285748,"d":"7,181,527"},{"v":8491779.056260522,"d":"8,491,779"},{"v":9955788.92646065,"d":"9,955,789"},{"v":11189266.68761712,"d":"11,189,267"},{"v":12398822.047205742,"d":"12,398,822"},{"v":13698771.382282581,"d":"13,698,771"},{"v":516635.5562342666,"d":"516,636"},{"v":1987504.581768807,"d":"1,987,505"},{"v":3569719.995755192,"d":"3,569,720"},{"v":4905110.35734516,"d":"4,905,110"},{"v":6391237.616027769,"d":"6,391,238"},{"v":7652427.90491784,"d":"7,652,428"},{"v":8726103.517944913,"d":"8,726,104"},{"v":10329720.414075028,"d":"10,329,720"},{"v":12050085.040721487,"d":"12,050,085"},{"v":13496003.95765571,"d":"13,496,004"},{"v":15031352.528538924,"d":"15,031,353"},0]
[519]
[520,"PL",{"$nulls":5},"EBITDA",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":728948878.734947,"d":"728,948,879"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-1666100,"d":"-1,666,100"},{"v":-2809100,"d":"-2,809,100"},{"v":-2434100,"d":"-2,434,100"},{"v":-3473100,"d":"-3,473,100"},{"v":-2550766.25749625,"d":"-2,550,766"},{"v":-2707800.73336938,"d":"-2,707,801"},{"v":-3060017.9848202383,"d":"-3,060,018"},{"v":-2459779.8090731585,"d":"-2,459,780"},{"v":-2235563.5675991746,"d":"-2,235,564"},{"v":-1591832.166668306,"d":"-1,591,832"},{"v":-2598001.428113712,"d":"-2,598,001"},{"v":-1495049.381622658,"d":"-1,495,049"},{"v":-1307467.8937012367,"d":"-1,307,468"},{"v":-850873.8385317512,"d":"-850,874"},{"v":509617.17469555326,"d":"509,617"},{"v":-159293.21227742545,"d":"-159,293"},{"v":-260947.53638111427,"d":"-260,948"},{"v":-1619167.2864085957,"d":"-1,619,167"},{"v":-1591719.688874308,"d":"-1,591,720"},{"v":138927.99101635814,"d":"138,928"},{"v":2653280.8065039627,"d":"2,653,281"},{"v":1020054.061356537,"d":"1,020,054"},{"v":846838.0731013268,"d":"846,838"},{"v":3452123.308354497,"d":"3,452,123"},{"v":4951629.739828266,"d":"4,951,630"},{"v":2576516.3186404854,"d":"2,576,516"},{"v":8797909.308862954,"d":"8,797,909"},{"v":5990772.910642713,"d":"5,990,773"},{"v":4054827.4040976763,"d":"4,054,827"},{"v":2724892.9882264584,"d":"2,724,893"},{"v":-2116981.193736106,"d":"-2,116,981"},{"v":8549220.014156252,"d":"8,549,220"},{"v":17806299.55158986,"d":"17,806,300"},{"v":11474076.032270253,"d":"11,474,076"},{"v":10159030.227653578,"d":"10,159,030"},{"v":17165748.654244408,"d":"17,165,749"},{"v":15239582.377713248,"d":"15,239,582"},{"v":11733153.465457588,"d":"11,733,153"},{"v":21898984.145549178,"d":"21,898,984"},{"v":12437926.523623511,"d":"12,437,927"},{"v":11986553.246040791,"d":"11,986,553"},{"v":7177033.888560489,"d":"7,177,034"},{"v":-4922776.016044602,"d":"-4,922,776"},{"v":16721918.192523986,"d":"16,721,918"},{"v":28272869.26785645,"d":"28,272,869"},{"v":15737963.698387504,"d":"15,737,964"},{"v":13566074.111029029,"d":"13,566,074"},{"v":23195258.233611763,"d":"23,195,258"},{"v":19198641.802910656,"d":"19,198,642"},{"v":18596290.195411205,"d":"18,596,290"},{"v":31541427.125518054,"d":"31,541,427"},{"v":15322357.799967587,"d":"15,322,358"},{"v":19775707.44258812,"d":"19,775,707"},{"v":11690894.25479129,"d":"11,690,894"},{"v":-5750157.530287623,"d":"-5,750,158"},{"v":20529264.284995228,"d":"20,529,264"},{"v":38018443.23521787,"d":"38,018,443"},{"v":19535728.911294818,"d":"19,535,729"},{"v":12616900.531429946,"d":"12,616,901"},{"v":24493124.71386054,"d":"24,493,125"},{"v":19042887.60799706,"d":"19,042,888"},{"v":25905953.13536641,"d":"25,905,953"},{"v":41323641.50916928,"d":"41,323,642"},{"v":21019700.727881372,"d":"21,019,701"},{"v":25893993.66059205,"d":"25,893,994"},{"v":15724950.732818276,"d":"15,724,951"},{"v":-2606646.5823235214,"d":"-2,606,647"},{"v":30715282.17844537,"d":"30,715,282"},{"v":47201924.29472563,"d":"47,201,924"},{"v":25656183.241449893,"d":"25,656,183"},{"v":17129841.740250856,"d":"17,129,842"},0]
[521,{"$nulls":10},"пустая строка"]
[522,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-1927526.585,"d":"-1,927,527"},{"v":-1847993.4791666667,"d":"-1,847,993"},{"v":-3286493.4800000004,"d":"-3,286,493"},{"v":-2316517.2558333334,"d":"-2,316,517"},{"v":-4107688.346666667,"d":"-4,107,688"},{"v":-2695937.577368958,"d":"-2,695,938"},{"v":-2652379.9697866403,"d":"-2,652,380"},{"v":-4584057.288507862,"d":"-4,584,057"},{"v":-2272444.6102706064,"d":"-2,272,445"},{"v":-2652336.652475917,"d":"-2,652,337"},{"v":-2996483.9170208764,"d":"-2,996,484"},{"v":-4281772.33672777,"d":"-4,281,772"},{"v":-2505338.2897795523,"d":"-2,505,338"},{"v":-2890026.103427209,"d":"-2,890,026"},{"v":-666939.041621495,"d":"-666,939"},{"v":190888.81022618897,"d":"190,889"},{"v":-4826427.40849451,"d":"-4,826,427"},{"v":2578844.1029610075,"d":"2,578,844"},{"v":-8423419.830964291,"d":"-8,423,420"},{"v":-1607759.170576565,"d":"-1,607,759"},{"v":5014000.558465093,"d":"5,014,001"},{"v":4498584.687300257,"d":"4,498,585"},{"v":-5778291.077744588,"d":"-5,778,291"},{"v":2611873.864200726,"d":"2,611,874"},{"v":4560886.151370317,"d":"4,560,886"},{"v":-297078.0506055951,"d":"-297,078"},{"v":17871231.384777486,"d":"17,871,231"},{"v":16302752.084237665,"d":"16,302,752"},{"v":2661280.7265127003,"d":"2,661,281"},{"v":24374675.73552634,"d":"24,374,676"},{"v":-16914599.133731723,"d":"-16,914,599"},{"v":4617098.641642347,"d":"4,617,099"},{"v":31837636.141220316,"d":"31,837,636"},{"v":29107237.25574954,"d":"29,107,237"},{"v":1214153.7507472038,"d":"1,214,154"},{"v":20401483.564592704,"d":"20,401,484"},{"v":24642531.842536792,"d":"24,642,532"},{"v":4735024.449223101,"d":"4,735,024"},{"v":46874659.07432988,"d":"46,874,659"},{"v":41307724.046263546,"d":"41,307,724"},{"v":7393261.266328216,"d":"7,393,261"},{"v":59217897.4467338,"d":"59,217,897"},{"v":-26948659.18152973,"d":"-26,948,659"},{"v":10987777.380521655,"d":"10,987,777"},{"v":55205108.67861879,"d":"55,205,109"},{"v":46555441.05567595,"d":"46,555,441"},{"v":7324444.674030483,"d":"7,324,445"},{"v":36726569.23625246,"d":"36,726,569"},{"v":41131301.31755942,"d":"41,131,301"},{"v":8736437.676771909,"d":"8,736,438"},{"v":72887598.3849468,"d":"72,887,598"},{"v":60413439.11386573,"d":"60,413,439"},{"v":10488602.323619127,"d":"10,488,602"},{"v":78108817.91689217,"d":"78,108,818"},{"v":-34384128.682356864,"d":"-34,384,129"},{"v":11579000.156286746,"d":"11,579,000"},{"v":77735543.07826734,"d":"77,735,543"},{"v":69265590.37618676,"d":"69,265,590"},{"v":7449272.477313936,"d":"7,449,272"},{"v":40944470.704316616,"d":"40,944,471"},{"v":46888466.88295779,"d":"46,888,467"},{"v":6100785.753545374,"d":"6,100,786"},{"v":90085149.04885525,"d":"90,085,149"},{"v":74846177.42150956,"d":"74,846,177"},{"v":13142046.736692369,"d":"13,142,047"},{"v":94493268.67094573,"d":"94,493,269"},{"v":-37628033.0933069,"d":"-37,628,033"},{"v":39833506.08382365,"d":"39,833,506"},{"v":116183914.86251593,"d":"116,183,915"},{"v":133001053.56429175,"d":"133,001,054"},{"v":69070146.13213277,"d":"69,070,146"},{"v":134832584.75549218,"d":"134,832,585"},0]
[523,{"$nulls":23},"промежуточный расчет НДС к уплате",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890491,"d":"3,379,460"},{"v":1216561.9110609898,"d":"1,216,562"},{"v":4172921.4078464406,"d":"4,172,921"},{"v":7508897.767891445,"d":"7,508,898"},{"v":3626683.3406819943,"d":"3,626,683"},{"v":7432254.059385556,"d":"7,432,254"},{"v":6267397.786194157,"d":"6,267,398"},{"v":1614408.977469774,"d":"1,614,409"},{"v":6625504.582741605,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321175,"d":"7,298,096"},{"v":6585600.942371141,"d":"6,585,601"},{"v":11278835.083486712,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075721,"d":"11,571,241"},{"v":17706565.94676759,"d":"17,706,566"},{"v":8835302.4524455,"d":"8,835,302"},{"v":16989076.535704598,"d":"16,989,077"},{"v":13166270.098065373,"d":"13,166,270"},{"v":4530755.062863216,"d":"4,530,755"},{"v":13685615.462654997,"d":"13,685,615"},{"v":21077247.084287718,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.67763237,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.297627222,"d":"10,756,558"},{"v":18562298.172350183,"d":"18,562,298"},{"v":26228985.47311746,"d":"26,228,985"},{"v":13349081.754928943,"d":"13,349,082"},{"v":23321385.162185393,"d":"23,321,385"},{"v":17662969.58693591,"d":"17,662,970"},{"v":4673248.362993233,"d":"4,673,248"},{"v":16896751.60612558,"d":"16,896,752"},{"v":29427678.780579433,"d":"29,427,679"},{"v":17569557.356560264,"d":"17,569,557"},{"v":15140884.337722577,"d":"15,140,884"},{"v":23176689.371982478,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278671,"d":"23,089,412"},{"v":31065112.939036105,"d":"31,065,113"},{"v":16083128.873443052,"d":"16,083,129"},{"v":27693841.459391274,"d":"27,693,841"},{"v":21033602.935865175,"d":"21,033,603"},{"v":7892991.60015722,"d":"7,892,992"},{"v":30356293.697783533,"d":"30,356,294"},{"v":42056917.31649096,"d":"42,056,917"},{"v":30174155.51215072,"d":"30,174,156"},{"v":43514235.09417898,"d":"43,514,235"},0]
[524,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":953100222.1087244,"d":"953,100,222"},null,null,{"v":-1912967.585,"d":"-1,912,968"},{"v":-3541872.214166667,"d":"-3,541,872"},{"v":-5951188.269166667,"d":"-5,951,188"},{"v":-8476747.525,"d":"-8,476,748"},{"v":-11649754.621666668,"d":"-11,649,755"},{"v":-14110459.878410626,"d":"-14,110,460"},{"v":-16581154.658791015,"d":"-16,581,155"},{"v":-18716060.803178877,"d":"-18,716,061"},{"v":-19727658.890256982,"d":"-19,727,659"},{"v":-21627005.006646648,"d":"-21,627,005"},{"v":-22053613.848454397,"d":"-22,053,614"},{"v":-22079636.079800293,"d":"-22,079,636"},{"v":-22775629.49035985,"d":"-22,775,629"},{"v":-21059861.519106936,"d":"-21,059,862"},{"v":-17978801.13157942,"d":"-17,978,801"},{"v":-15499543.590021022,"d":"-15,499,544"},{"v":-12315901.199070536,"d":"-12,315,901"},{"v":-7287775.347567357,"d":"-7,287,775"},{"v":-13418375.136184342,"d":"-13,418,375"},{"v":-5426558.628536448,"d":"-5,426,559"},{"v":6954533.787800387,"d":"6,954,534"},{"v":9871116.193257883,"d":"9,871,116"},{"v":12778471.197262585,"d":"12,778,471"},{"v":23856063.608235747,"d":"23,856,064"},{"v":29045244.646840125,"d":"29,045,245"},{"v":43900927.109144345,"d":"43,900,927"},{"v":65234911.65854513,"d":"65,234,912"},{"v":71586249.72775549,"d":"71,586,250"},{"v":84782266.60427743,"d":"84,782,267"},{"v":100717528.84968787,"d":"100,717,529"},{"v":81022719.44911742,"d":"81,022,719"},{"v":105935666.49430466,"d":"105,935,666"},{"v":143526227.12999535,"d":"143,526,227"},{"v":152822357.27304298,"d":"152,822,357"},{"v":159702887.2402441,"d":"159,702,887"},{"v":188730670.172374,"d":"188,730,670"},{"v":203145225.6212403,"d":"203,145,226"},{"v":230324747.91222352,"d":"230,324,748"},{"v":272565117.91103375,"d":"272,565,118"},{"v":282592431.0557182,"d":"282,592,431"},{"v":302471804.76447415,"d":"302,471,805"},{"v":331727398.4552889,"d":"331,727,398"},{"v":292943754.78619546,"d":"292,943,755"},{"v":331809827.9857613,"d":"331,809,828"},{"v":382593540.5663985,"d":"382,593,541"},{"v":391928746.86962897,"d":"391,928,747"},{"v":400875926.56309474,"d":"400,875,927"},{"v":437407234.33000636,"d":"437,407,234"},{"v":449837218.77248883,"d":"449,837,219"},{"v":476023488.87226605,"d":"476,023,489"},{"v":529918093.16036415,"d":"529,918,093"},{"v":538283551.302885,"d":"538,283,551"},{"v":557784525.6387397,"d":"557,784,526"},{"v":590153654.931145,"d":"590,153,655"},{"v":535895517.888001,"d":"535,895,518"},{"v":588097785.2420787,"d":"588,097,785"},{"v":662446092.4526982,"d":"662,446,092"},{"v":670628062.8647363,"d":"670,628,063"},{"v":669659729.5980934,"d":"669,659,730"},{"v":709839804.2916148,"d":"709,839,804"},{"v":721939971.5080173,"d":"721,939,972"},{"v":747903678.8477058,"d":"747,903,679"},{"v":810573779.0190825,"d":"810,573,779"},{"v":825568390.91942,"d":"825,568,391"},{"v":848446835.7472098,"d":"848,446,836"},{"v":887992551.7605476,"d":"887,992,552"},{"v":825209354.2230146,"d":"825,209,354"},{"v":900399766.5617188,"d":"900,399,767"},{"v":954040985.0413109,"d":"954,040,985"},{"v":970782242.626714,"d":"970,782,243"},{"v":973343422.5527236,"d":"973,343,423"},{"v":953100222.1087244,"d":"953,100,222"},0]
[525,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[526,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[527,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":28149274.700577974,"d":"28,149,275"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1051000,"d":"1,051,000"},{"v":752553.545625,"d":"752,554"},{"v":252236.24753125,"d":"252,236"},{"v":1344898.4423112501,"d":"1,344,898"},{"v":1516976.59275875,"d":"1,516,977"},{"v":1102538.4343050001,"d":"1,102,538"},{"v":1215414.3688381258,"d":"1,215,414"},{"v":2959097.511380002,"d":"2,959,098"},{"v":3138133.94561,"d":"3,138,134"},{"v":2911694.709451124,"d":"2,911,695"},{"v":4851497.977701124,"d":"4,851,498"},{"v":5773042.180821538,"d":"5,773,042"},{"v":6249885.867785834,"d":"6,249,886"},{"v":9571513.403862,"d":"9,571,513"},{"v":6481035.20630594,"d":"6,481,035"},{"v":8337042.706909001,"d":"8,337,043"},{"v":12247433.333525263,"d":"12,247,433"},{"v":13561550.94598335,"d":"13,561,551"},{"v":12596930.821728699,"d":"12,596,931"},{"v":15614565.4471016,"d":"15,614,565"},{"v":16769747.559587464,"d":"16,769,748"},{"v":16845851.730152465,"d":"16,845,852"},{"v":26478442.19299011,"d":"26,478,442"},{"v":25709832.12769364,"d":"25,709,832"},{"v":22869084.554492593,"d":"22,869,085"},{"v":32858458.396668896,"d":"32,858,458"},{"v":21471867.653300524,"d":"21,471,868"},{"v":26063632.22257738,"d":"26,063,632"},{"v":35490658.84839554,"d":"35,490,659"},{"v":35555960.212899774,"d":"35,555,960"},{"v":29455635.732310504,"d":"29,455,636"},{"v":35404070.34026191,"d":"35,404,070"},{"v":37622958.57978794,"d":"37,622,959"},{"v":36396479.49465585,"d":"36,396,479"},{"v":53277263.9931348,"d":"53,277,264"},{"v":48856546.13740206,"d":"48,856,546"},{"v":40776443.071724266,"d":"40,776,443"},{"v":56760608.13025078,"d":"56,760,608"},{"v":33905595.11681154,"d":"33,905,595"},{"v":42740595.78769791,"d":"42,740,596"},{"v":53747439.029003024,"d":"53,747,439"},{"v":50122013.10643852,"d":"50,122,013"},{"v":41223633.47309402,"d":"41,223,633"},{"v":47733623.72245586,"d":"47,733,624"},{"v":46752041.905635715,"d":"46,752,042"},{"v":40804858.848183036,"d":"40,804,859"},{"v":60551225.72181308,"d":"60,551,226"},{"v":53242946.40869683,"d":"53,242,946"},{"v":40606608.218243,"d":"40,606,608"},{"v":56011011.24219024,"d":"56,011,011"},{"v":25966380.65699452,"d":"25,966,381"},{"v":36278574.54462087,"d":"36,278,575"},{"v":56057939.37259108,"d":"56,057,939"},{"v":50555760.71238935,"d":"50,555,761"},{"v":32401177.644050002,"d":"32,401,178"},{"v":39978750.46466911,"d":"39,978,750"},{"v":38984421.54796636,"d":"38,984,422"},{"v":31263382.35334146,"d":"31,263,382"},{"v":51324057.38364828,"d":"51,324,057"},{"v":42574279.2071476,"d":"42,574,279"},{"v":27501186.771713376,"d":"27,501,187"},{"v":45400659.330560446,"d":"45,400,659"},{"v":9878436.619046092,"d":"9,878,437"},{"v":27215691.61679554,"d":"27,215,692"},{"v":45125006.22921395,"d":"45,125,006"},{"v":38911339.09533906,"d":"38,911,339"},{"v":18731003.116992235,"d":"18,731,003"},{"v":28149274.700577974,"d":"28,149,275"},0]
[528,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[529,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":881183733.3738952,"d":"881,183,733"},null,null,{"v":-1927526.585,"d":"-1,927,527"},{"v":-3775520.064166667,"d":"-3,775,520"},{"v":-7062013.544166667,"d":"-7,062,014"},{"v":-9378530.8,"d":"-9,378,531"},{"v":-13486219.146666668,"d":"-13,486,219"},{"v":-16182156.724035626,"d":"-16,182,157"},{"v":-18834536.693822265,"d":"-18,834,537"},{"v":-23418593.98233013,"d":"-23,418,594"},{"v":-25691038.592600733,"d":"-25,691,039"},{"v":-28343375.24507665,"d":"-28,343,375"},{"v":-31339859.162097525,"d":"-31,339,859"},{"v":-35621631.4988253,"d":"-35,621,631"},{"v":-38126969.78860485,"d":"-38,126,970"},{"v":-41016995.89203206,"d":"-41,016,996"},{"v":-41683934.93365355,"d":"-41,683,935"},{"v":-41493046.12342736,"d":"-41,493,046"},{"v":-46319473.53192187,"d":"-46,319,474"},{"v":-43740629.42896086,"d":"-43,740,629"},{"v":-53013665.74978041,"d":"-53,013,666"},{"v":-54257823.40382177,"d":"-54,257,823"},{"v":-50110820.4414655,"d":"-50,110,820"},{"v":-48633986.14582719,"d":"-48,633,986"},{"v":-55450548.43044382,"d":"-55,450,548"},{"v":-54129380.965753645,"d":"-54,129,381"},{"v":-52947954.75427382,"d":"-52,947,955"},{"v":-54461594.7159404,"d":"-54,461,595"},{"v":-40763284.73900936,"d":"-40,763,285"},{"v":-31969430.422663137,"d":"-31,969,430"},{"v":-32934833.03683243,"d":"-32,934,833"},{"v":-15992411.360691644,"d":"-15,992,411"},{"v":-39174408.28061753,"d":"-39,174,408"},{"v":-36171718.61644495,"d":"-36,171,719"},{"v":-10959587.05796624,"d":"-10,959,587"},{"v":5547936.6213829,"d":"5,547,937"},{"v":-536005.3961910754,"d":"-536,005"},{"v":13279877.226030484,"d":"13,279,877"},{"v":26643573.98508057,"d":"26,643,574"},{"v":25866203.43614401,"d":"25,866,203"},{"v":61169621.981398165,"d":"61,169,622"},{"v":84770780.08089411,"d":"84,770,780"},{"v":83328738.89477682,"d":"83,328,739"},{"v":125557559.80580598,"d":"125,557,560"},{"v":85442630.52621087,"d":"85,442,631"},{"v":91899652.8438693,"d":"91,899,653"},{"v":133419146.05983305,"d":"133,419,146"},{"v":158897340.03122133,"d":"158,897,340"},{"v":153707516.8445223,"d":"153,707,517"},{"v":177978800.40314242,"d":"177,978,800"},{"v":199995582.4682776,"d":"199,995,582"},{"v":197975461.84742233,"d":"197,975,462"},{"v":252300762.06001896,"d":"252,300,762"},{"v":286485215.7007672,"d":"286,485,216"},{"v":283624736.2694574,"d":"283,624,736"},{"v":338412169.0241642,"d":"338,412,169"},{"v":286365070.7548714,"d":"286,365,071"},{"v":293270822.5481649,"d":"293,270,823"},{"v":354109614.02030665,"d":"354,109,614"},{"v":393947525.6159139,"d":"393,947,526"},{"v":383827240.73666763,"d":"383,827,241"},{"v":409630827.10326165,"d":"409,630,827"},{"v":433342604.614237,"d":"433,342,605"},{"v":426283610.7222267,"d":"426,283,611"},{"v":493279347.66829526,"d":"493,279,348"},{"v":537060412.1507686,"d":"537,060,412"},{"v":534119330.01401806,"d":"534,119,330"},{"v":600918757.2255725,"d":"600,918,757"},{"v":542257121.1964005,"d":"542,257,121"},{"v":574197635.680067,"d":"574,197,636"},{"v":660025256.8447993,"d":"660,025,257"},{"v":750969393.0926,"d":"750,969,393"},{"v":789865383.712582,"d":"789,865,384"},{"v":881183733.3738952,"d":"881,183,733"},0]
[530,{"$nulls":10},"пустая строка"]
[531,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":953100222.1087251,"d":"953,100,222"},null,null,{"v":-1912967.585,"d":"-1,912,968"},{"v":-3541872.2141666673,"d":"-3,541,872"},{"v":-5951188.269166667,"d":"-5,951,188"},{"v":-8476747.525,"d":"-8,476,748"},{"v":-11649754.621666668,"d":"-11,649,755"},{"v":-14110459.878410624,"d":"-14,110,460"},{"v":-16581154.658791019,"d":"-16,581,155"},{"v":-18716060.80317888,"d":"-18,716,061"},{"v":-19727658.89025698,"d":"-19,727,659"},{"v":-21627005.00664664,"d":"-21,627,005"},{"v":-22053613.848454397,"d":"-22,053,614"},{"v":-22079636.079800293,"d":"-22,079,636"},{"v":-22775629.490359835,"d":"-22,775,629"},{"v":-21059861.51910693,"d":"-21,059,862"},{"v":-17978801.131579414,"d":"-17,978,801"},{"v":-15499543.590021025,"d":"-15,499,544"},{"v":-12315901.199070532,"d":"-12,315,901"},{"v":-7287775.347567363,"d":"-7,287,775"},{"v":-13418375.136184325,"d":"-13,418,375"},{"v":-5426558.628536461,"d":"-5,426,559"},{"v":6954533.787800362,"d":"6,954,534"},{"v":9871116.193257889,"d":"9,871,116"},{"v":12778471.197262544,"d":"12,778,471"},{"v":23856063.6082357,"d":"23,856,064"},{"v":29045244.646840096,"d":"29,045,245"},{"v":43900927.10914431,"d":"43,900,927"},{"v":65234911.65854509,"d":"65,234,912"},{"v":71586249.72775543,"d":"71,586,250"},{"v":84782266.60427745,"d":"84,782,267"},{"v":100717528.84968798,"d":"100,717,529"},{"v":81022719.44911753,"d":"81,022,719"},{"v":105935666.49430482,"d":"105,935,666"},{"v":143526227.12999547,"d":"143,526,227"},{"v":152822357.273043,"d":"152,822,357"},{"v":159702887.24024397,"d":"159,702,887"},{"v":188730670.17237404,"d":"188,730,670"},{"v":203145225.62124008,"d":"203,145,226"},{"v":230324747.91222346,"d":"230,324,748"},{"v":272565117.9110335,"d":"272,565,118"},{"v":282592431.05571795,"d":"282,592,431"},{"v":302471804.7644738,"d":"302,471,805"},{"v":331727398.4552886,"d":"331,727,398"},{"v":292943754.786195,"d":"292,943,755"},{"v":331809827.98576075,"d":"331,809,828"},{"v":382593540.56639814,"d":"382,593,541"},{"v":391928746.869629,"d":"391,928,747"},{"v":400875926.5630946,"d":"400,875,927"},{"v":437407234.3300061,"d":"437,407,234"},{"v":449837218.77248937,"d":"449,837,219"},{"v":476023488.8722659,"d":"476,023,489"},{"v":529918093.1603646,"d":"529,918,093"},{"v":538283551.3028853,"d":"538,283,551"},{"v":557784525.6387398,"d":"557,784,526"},{"v":590153654.9311448,"d":"590,153,655"},{"v":535895517.8880014,"d":"535,895,518"},{"v":588097785.2420781,"d":"588,097,785"},{"v":662446092.4526976,"d":"662,446,092"},{"v":670628062.8647357,"d":"670,628,063"},{"v":669659729.5980927,"d":"669,659,730"},{"v":709839804.2916142,"d":"709,839,804"},{"v":721939971.5080177,"d":"721,939,972"},{"v":747903678.8477052,"d":"747,903,679"},{"v":810573779.019082,"d":"810,573,779"},{"v":825568390.9194196,"d":"825,568,391"},{"v":848446835.7472109,"d":"848,446,836"},{"v":887992551.7605473,"d":"887,992,552"},{"v":825209354.2230144,"d":"825,209,354"},{"v":900399766.5617174,"d":"900,399,767"},{"v":954040985.0413091,"d":"954,040,985"},{"v":970782242.6267129,"d":"970,782,243"},{"v":973343422.5527217,"d":"973,343,423"},{"v":953100222.1087251,"d":"953,100,222"},0]
[532,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":728948878.734947,"d":"728,948,879"},null,null,{"v":-2556100,"d":"-2,556,100"},{"v":-4222200,"d":"-4,222,200"},{"v":-7031300,"d":"-7,031,300"},{"v":-9465400,"d":"-9,465,400"},{"v":-12938500,"d":"-12,938,500"},{"v":-15489266.257496249,"d":"-15,489,266"},{"v":-18197066.99086563,"d":"-18,197,067"},{"v":-21257084.97568587,"d":"-21,257,085"},{"v":-23716864.784759026,"d":"-23,716,865"},{"v":-25952428.3523582,"d":"-25,952,428"},{"v":-27544260.519026507,"d":"-27,544,261"},{"v":-30142261.947140217,"d":"-30,142,262"},{"v":-31637311.328762874,"d":"-31,637,311"},{"v":-32944779.22246411,"d":"-32,944,779"},{"v":-33795653.06099586,"d":"-33,795,653"},{"v":-33286035.88630031,"d":"-33,286,036"},{"v":-33445329.098577738,"d":"-33,445,329"},{"v":-33706276.63495885,"d":"-33,706,277"},{"v":-35325443.921367444,"d":"-35,325,444"},{"v":-36917163.610241756,"d":"-36,917,164"},{"v":-36778235.6192254,"d":"-36,778,236"},{"v":-34124954.81272143,"d":"-34,124,955"},{"v":-33104900.751364894,"d":"-33,104,901"},{"v":-32258062.678263567,"d":"-32,258,063"},{"v":-28805939.36990907,"d":"-28,805,939"},{"v":-23854309.630080804,"d":"-23,854,310"},{"v":-21277793.31144032,"d":"-21,277,793"},{"v":-12479884.002577364,"d":"-12,479,884"},{"v":-6489111.091934651,"d":"-6,489,111"},{"v":-2434283.687836975,"d":"-2,434,284"},{"v":290609.3003894836,"d":"290,609"},{"v":-1826371.8933466226,"d":"-1,826,372"},{"v":6722848.12080963,"d":"6,722,848"},{"v":24529147.67239949,"d":"24,529,148"},{"v":36003223.704669744,"d":"36,003,224"},{"v":46162253.93232332,"d":"46,162,254"},{"v":63328002.58656773,"d":"63,328,003"},{"v":78567584.96428098,"d":"78,567,585"},{"v":90300738.42973857,"d":"90,300,738"},{"v":112199722.57528774,"d":"112,199,723"},{"v":124637649.09891126,"d":"124,637,649"},{"v":136624202.34495205,"d":"136,624,202"},{"v":143801236.23351252,"d":"143,801,236"},{"v":138878460.2174679,"d":"138,878,460"},{"v":155600378.4099919,"d":"155,600,378"},{"v":183873247.67784834,"d":"183,873,248"},{"v":199611211.37623584,"d":"199,611,211"},{"v":213177285.48726487,"d":"213,177,285"},{"v":236372543.72087663,"d":"236,372,544"},{"v":255571185.5237873,"d":"255,571,186"},{"v":274167475.71919847,"d":"274,167,476"},{"v":305708902.84471655,"d":"305,708,903"},{"v":321031260.64468414,"d":"321,031,261"},{"v":340806968.0872723,"d":"340,806,968"},{"v":352497862.34206355,"d":"352,497,862"},{"v":346747704.8117759,"d":"346,747,705"},{"v":367276969.0967711,"d":"367,276,969"},{"v":405295412.331989,"d":"405,295,412"},{"v":424831141.2432838,"d":"424,831,141"},{"v":437448041.77471375,"d":"437,448,042"},{"v":461941166.48857427,"d":"461,941,166"},{"v":480984054.0965713,"d":"480,984,054"},{"v":506890007.23193777,"d":"506,890,007"},{"v":548213648.741107,"d":"548,213,649"},{"v":569233349.4689884,"d":"569,233,349"},{"v":595127343.1295805,"d":"595,127,343"},{"v":610852293.8623987,"d":"610,852,294"},{"v":608245647.2800752,"d":"608,245,647"},{"v":638960929.4585205,"d":"638,960,929"},{"v":686162853.7532462,"d":"686,162,854"},{"v":711819036.9946961,"d":"711,819,037"},{"v":728948878.734947,"d":"728,948,879"},0]
[533,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[534,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[535,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3795301.333333358,"d":"3,795,301"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":134630.8333333321,"d":"134,631"},{"v":13385.124999999069,"d":"13,385"},{"v":18630.21666666644,"d":"18,630"},{"v":149053.9666666662,"d":"149,054"},{"v":65785.5416666671,"d":"65,786"},{"v":70422.36250000057,"d":"70,422"},{"v":71213.6291666681,"d":"71,214"},{"v":239770.26666666736,"d":"239,770"},{"v":145769.41666666802,"d":"145,769"},{"v":138443.50000000081,"d":"138,444"},{"v":246129.24166666938,"d":"246,129"},{"v":287592.6750000027,"d":"287,593"},{"v":352410.1833333359,"d":"352,410"},{"v":445721.87500000384,"d":"445,722"},{"v":218441.96666666912,"d":"218,442"},{"v":345223.77500000247,"d":"345,224"},{"v":564431.6666666651,"d":"564,432"},{"v":629739.8124999979,"d":"629,740"},{"v":593108.3958333256,"d":"593,108"},{"v":659284.9999999898,"d":"659,285"},{"v":734334.9166666539,"d":"734,335"},{"v":638433.2499999888,"d":"638,433"},{"v":1107499.0166666517,"d":"1,107,499"},{"v":1089682.5833333237,"d":"1,089,683"},{"v":837784.0999999903,"d":"837,784"},{"v":1575573.666666654,"d":"1,575,574"},{"v":690880.5166666508,"d":"690,881"},{"v":994501.21666665,"d":"994,501"},{"v":1548834.3333333135,"d":"1,548,834"},{"v":1611895.0833333135,"d":"1,611,895"},{"v":1134379.5833333153,"d":"1,134,380"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":1623460.3333333153,"d":"1,623,460"},{"v":1474885.9999999683,"d":"1,474,886"},{"v":2192299.833333291,"d":"2,192,300"},{"v":2093534.8333333097,"d":"2,093,535"},{"v":1515469.3333332986,"d":"1,515,469"},{"v":2645930.833333317,"d":"2,645,931"},{"v":1195095.3333333023,"d":"1,195,095"},{"v":1727287.5833333135,"d":"1,727,288"},{"v":2545374.5833333023,"d":"2,545,375"},{"v":2537119.583333317,"d":"2,537,120"},{"v":1946828.7499999553,"d":"1,946,829"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2437420.333333306,"d":"2,437,420"},{"v":1975710.3333333507,"d":"1,975,710"},{"v":3117507.333333388,"d":"3,117,507"},{"v":2912139.3333333284,"d":"2,912,139"},{"v":2058605.3333333284,"d":"2,058,605"},{"v":3459515.8333333805,"d":"3,459,516"},{"v":1521375.8333333507,"d":"1,521,376"},{"v":2135924.8333333507,"d":"2,135,925"},{"v":3429677.500000015,"d":"3,429,678"},{"v":3275554.0833332986,"d":"3,275,554"},{"v":2204640.083333306,"d":"2,204,640"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":2936730.333333239,"d":"2,936,730"},{"v":2355590.3333332688,"d":"2,355,590"},{"v":3712253.3333332837,"d":"3,712,253"},{"v":3432043.3333332837,"d":"3,432,043"},{"v":2420923.333333239,"d":"2,420,923"},{"v":4038483.333333254,"d":"4,038,483"},{"v":1753761.8333333135,"d":"1,753,762"},{"v":2733545.249999985,"d":"2,733,545"},{"v":3812954.583333373,"d":"3,812,955"},{"v":3763542.583333373,"d":"3,763,543"},{"v":2525504.083333373,"d":"2,525,504"},{"v":3795301.333333358,"d":"3,795,301"},0]
[536,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35962.006060624495,"d":"35,962"},{"v":37312.62492681481,"d":"37,313"},{"v":40175.38900063932,"d":"40,175"},{"v":59472.76122620329,"d":"59,473"},{"v":73154.66874557547,"d":"73,155"},{"v":88656.65972407721,"d":"88,657"},{"v":119294.36778514087,"d":"119,294"},{"v":152161.05642872676,"d":"152,161"},{"v":54980.000000003725,"d":"54,980"},{"v":124749.36772947013,"d":"124,749"},{"v":202820.09839848801,"d":"202,820"},{"v":283080.07538785785,"d":"283,080"},{"v":402453.99441655725,"d":"402,454"},{"v":507564.7099312097,"d":"507,565"},{"v":609931.5308462009,"d":"609,932"},{"v":790466.2303022146,"d":"790,466"},{"v":1001421.0941682681,"d":"1,001,421"},{"v":1201699.9463286996,"d":"1,201,700"},{"v":1430849.748216644,"d":"1,430,850"},{"v":1698667.3808652246,"d":"1,698,667"},{"v":112845.70999999437,"d":"112,846"},{"v":495867.7053609798,"d":"495,868"},{"v":938642.9438152993,"d":"938,643"},{"v":1345473.200184063,"d":"1,345,473"},{"v":1836795.647446327,"d":"1,836,796"},{"v":2276380.4276052043,"d":"2,276,380"},{"v":2664656.7168169394,"d":"2,664,657"},{"v":3257591.3733289167,"d":"3,257,591"},{"v":3937174.8377247527,"d":"3,937,175"},{"v":4536987.521900974,"d":"4,536,988"},{"v":5152786.871180408,"d":"5,152,787"},{"v":5845803.377154492,"d":"5,845,803"},{"v":199184.37061101943,"d":"199,184"},{"v":1041479.0211336687,"d":"1,041,479"},{"v":1984138.2829623446,"d":"1,984,138"},{"v":2808402.507349707,"d":"2,808,403"},{"v":3758839.4839596376,"d":"3,758,839"},{"v":4601379.417539485,"d":"4,601,379"},{"v":5310768.150607638,"d":"5,310,768"},{"v":6333413.15954829,"d":"6,333,413"},{"v":7449998.164950125,"d":"7,449,998"},{"v":8426664.687159993,"d":"8,426,665"},{"v":9424305.352456428,"d":"9,424,305"},{"v":10505081.385739056,"d":"10,505,081"},{"v":327291.1519415956,"d":"327,291"},{"v":1544589.8221831303,"d":"1,544,590"},{"v":2868184.927124141,"d":"2,868,185"},{"v":3990602.585231064,"d":"3,990,603"},{"v":5236553.447882323,"d":"5,236,553"},{"v":6307301.088623999,"d":"6,307,301"},{"v":7181527.326285748,"d":"7,181,527"},{"v":8491779.056260522,"d":"8,491,779"},{"v":9955788.92646065,"d":"9,955,789"},{"v":11189266.68761712,"d":"11,189,267"},{"v":12398822.047205742,"d":"12,398,822"},{"v":13698771.382282581,"d":"13,698,771"},{"v":516635.5562342666,"d":"516,636"},{"v":1987504.581768807,"d":"1,987,505"},{"v":3569719.995755192,"d":"3,569,720"},{"v":4905110.35734516,"d":"4,905,110"},{"v":6391237.616027769,"d":"6,391,238"},{"v":7652427.90491784,"d":"7,652,428"},{"v":8726103.517944913,"d":"8,726,104"},{"v":10329720.414075028,"d":"10,329,720"},{"v":12050085.040721487,"d":"12,050,085"},{"v":13496003.95765571,"d":"13,496,004"},{"v":15031352.528538924,"d":"15,031,353"},0]
[537,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":655564.6875,"d":"655,565"},{"v":675063.0442708334,"d":"675,063"},{"v":714952.4963541667,"d":"714,952"},{"v":884946.4354166669,"d":"884,946"},{"v":943729.3406250004,"d":"943,729"},{"v":979111.2023437505,"d":"979,111"},{"v":1217362.2515625001,"d":"1,217,362"},{"v":1437477.7653333335,"d":"1,437,478"},{"v":1542099.05078125,"d":"1,542,099"},{"v":2140509.054114582,"d":"2,140,509"},{"v":2468375.251359375,"d":"2,468,375"},{"v":2468375.2513593747,"d":"2,468,375"},{"v":3465263.9491874995,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":4780826.709041668,"d":"4,780,827"},{"v":5344315.100625,"d":"5,344,315"},{"v":5344315.100625001,"d":"5,344,315"},{"v":5908891.873359375,"d":"5,908,892"},{"v":6712665.853162508,"d":"6,712,666"},{"v":6730962.399787519,"d":"6,730,962"},{"v":9970678.958869806,"d":"9,970,679"},{"v":10116947.416714806,"d":"10,116,947"},{"v":10116947.416714806,"d":"10,116,947"},{"v":12345878.254653748,"d":"12,345,878"},{"v":12345878.254653744,"d":"12,345,878"},{"v":12345878.254653748,"d":"12,345,878"},{"v":14214127.683370642,"d":"14,214,128"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696568,"d":"14,608,029"},{"v":15492032.866540514,"d":"15,492,033"},{"v":15492032.866540514,"d":"15,492,033"},{"v":20407692.551337495,"d":"20,407,693"},{"v":20407692.551337473,"d":"20,407,693"},{"v":20407692.551337488,"d":"20,407,693"},{"v":23071385.466256984,"d":"23,071,385"},{"v":23071385.466257,"d":"23,071,385"},{"v":23071385.466256924,"d":"23,071,385"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":24150207.848406717,"d":"24,150,208"},{"v":24150207.848406672,"d":"24,150,208"},{"v":28378655.66993901,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28620351.8869375,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":29793849.801580936,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":30684119.94287692,"d":"30,684,120"},{"v":30684119.94287689,"d":"30,684,120"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490667,"d":"32,775,181"},{"v":32815962.47621043,"d":"32,815,962"},{"v":32815962.476210363,"d":"32,815,962"},{"v":32815962.476210415,"d":"32,815,962"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},0]
[538,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":253088.8125,"d":"253,089"},{"v":264787.8265625,"d":"264,788"},{"v":288721.4978125,"d":"288,721"},{"v":390717.86125,"d":"390,718"},{"v":425987.604375,"d":"425,988"},{"v":447216.72140625,"d":"447,217"},{"v":590167.3509375,"d":"590,167"},{"v":718029.1592,"d":"718,029"},{"v":780801.9304687498,"d":"780,802"},{"v":1139847.93246875,"d":"1,139,848"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1934700.8695125002,"d":"1,934,701"},{"v":1934700.8695124998,"d":"1,934,701"},{"v":1934700.869512501,"d":"1,934,701"},{"v":2724038.525425001,"d":"2,724,039"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":3878808.286897501,"d":"3,878,808"},{"v":3889786.214872501,"d":"3,889,786"},{"v":5833616.150321875,"d":"5,833,616"},{"v":5921377.225028876,"d":"5,921,377"},{"v":5921377.225028872,"d":"5,921,377"},{"v":7258735.727792247,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":8379685.385022379,"d":"8,379,685"},{"v":8616026.03517937,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":9141964.758174254,"d":"9,141,965"},{"v":9141964.758174257,"d":"9,141,965"},{"v":12091360.569052428,"d":"12,091,361"},{"v":12091360.569052432,"d":"12,091,361"},{"v":12091360.569052428,"d":"12,091,361"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004116,"d":"13,689,576"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040305,"d":"13,916,832"},{"v":13916832.381040297,"d":"13,916,832"},{"v":14332272.098441506,"d":"14,332,272"},{"v":14332272.098441506,"d":"14,332,272"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136093,"d":"16,869,341"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270345997,"d":"17,718,457"},{"v":17718457.27034602,"d":"17,718,457"},{"v":18247883.776805464,"d":"18,247,884"},{"v":18247883.776805464,"d":"18,247,884"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.41197375,"d":"19,502,520"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.296805535,"d":"19,526,989"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.10923298,"d":"20,348,131"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.109232936,"d":"20,348,131"},0]
[539,{"$nulls":10},"пустая строка"]
[540,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,{"v":4.656612873077393e-10,"d":"0"},0,0,0,{"v":-1.862645149230957E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},0,0,{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":5.5879354476928711E-9,"d":"0"},{"v":-1.6763806343078613E-8,"d":"-0"},{"v":1.30385160446167e-08,"d":"0"},{"v":2.4214386940002441E-8,"d":"0"},{"v":-5.5879354476928711E-9,"d":"-0"},{"v":4.0978193283081055E-8,"d":"0"},{"v":4.8428773880004883E-8,"d":"0"},{"v":2.9802322387695313E-8,"d":"0"},{"v":3.7252902984619141E-8,"d":"0"},{"v":3.7252902984619141E-8,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-1.0430812835693359E-7,"d":"-0"},{"v":-1.0430812835693359E-7,"d":"-0"},{"v":-1.6391277313232422E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":2.0861625671386719E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":5.3644180297851563E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-5.9604644775390625E-8,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":-5.3644180297851563E-7,"d":"-0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},{"v":1.1920928955078125E-7,"d":"0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-1.0728836059570313E-6,"d":"-0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.430511474609375E-6,"d":"0"},{"v":1.7881393432617188E-6,"d":"0"},{"v":1.0728836059570313E-6,"d":"0"},{"v":1.9073486328125E-6,"d":"0"},{"v":-7.152557373046875E-7,"d":"-0"},0]
[541]
[542]
[543,{"$nulls":6},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":334250000,"d":"334,250,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1685000,"d":"1,685,000"},{"v":4395000,"d":"4,395,000"},{"v":11865000,"d":"11,865,000"},{"v":10925000,"d":"10,925,000"},{"v":16560000,"d":"16,560,000"},{"v":10380000,"d":"10,380,000"},{"v":7340000,"d":"7,340,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,0]
[544,{"$nulls":6},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[545,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[546,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[547,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[548,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[549,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000,"d":"2,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[550,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[551,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[552,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[553,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[554,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[555,{"$nulls":10},"пустая строка"]
[556,{"$nulls":6},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":325600000,"d":"325,600,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0]
[557,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":92400000,"d":"92,400,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":2310000,"d":"2,310,000"},{"v":3780000,"d":"3,780,000"},{"v":3570000,"d":"3,570,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,0]
[558,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":66000000,"d":"66,000,000"},null,null,0,0,{"v":750000,"d":"750,000"},{"v":3000000,"d":"3,000,000"},{"v":2250000,"d":"2,250,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,0,0,0,0,0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0]
[559,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":30800000,"d":"30,800,000"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1400000,"d":"1,400,000"},{"v":1050000,"d":"1,050,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0]
[560,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":52800000,"d":"52,800,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":2400000,"d":"2,400,000"},{"v":1800000,"d":"1,800,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0]
[561,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":22000000,"d":"22,000,000"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1000000,"d":"1,000,000"},{"v":750000,"d":"750,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0]
[562,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[563,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":26400000,"d":"26,400,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,0,0,0,0,0,0,{"v":2400000,"d":"2,400,000"},0,0]
[564,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":17600000,"d":"17,600,000"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,0,0,0,0,0,0,{"v":1600000,"d":"1,600,000"},0,0]
[565,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[566,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[567,{"$nulls":10},"пустая строка"]
[568,{"$nulls":6},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":135000,"d":"135,000"},{"v":285000,"d":"285,000"},{"v":105000,"d":"105,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,0]
[569,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":130000,"d":"130,000"},{"v":30000,"d":"30,000"},{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,0,0,0,0,0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0]
[570,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":880000,"d":"880,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},0,{"v":80000,"d":"80,000"},0,0,{"v":80000,"d":"80,000"},0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,0,0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0]
[571,"ндс(-)",null,"*",{"$nulls":3},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":75000,"d":"75,000"},{"v":95000,"d":"95,000"},{"v":75000,"d":"75,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,0]
[572,{"$nulls":10},"пустая строка"]
[573,{"$nulls":10},"пустая строка"]
[574]
[575,"BS(+)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":301506666.6666666,"d":"301,506,667"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1685000,"d":"1,685,000"},{"v":4395000,"d":"4,395,000"},{"v":11865000,"d":"11,865,000"},{"v":10925000,"d":"10,925,000"},{"v":16560000,"d":"16,560,000"},{"v":10380000,"d":"10,380,000"},{"v":7340000,"d":"7,340,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":10380000,"d":"10,380,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1740000,"d":"1,740,000"},{"v":12360000,"d":"12,360,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,{"v":1450000,"d":"1,450,000"},{"v":10300000.000000002,"d":"10,300,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,{"v":1450000,"d":"1,450,000"},{"v":10300000.000000002,"d":"10,300,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,{"v":1450000,"d":"1,450,000"},{"v":10300000.000000002,"d":"10,300,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,0,{"v":1450000,"d":"1,450,000"},{"v":10300000.000000002,"d":"10,300,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,0,0,{"v":1450000,"d":"1,450,000"},{"v":10300000.000000002,"d":"10,300,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,0,0,0,{"v":1450000,"d":"1,450,000"},{"v":10300000.000000002,"d":"10,300,000"},{"v":8650000,"d":"8,650,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0]
[576,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[577,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,{"v":20000,"d":"20,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[578,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":50000,"d":"50,000"},null,null,{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[579,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,{"v":300000,"d":"300,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[580,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[581,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":2000000,"d":"2,000,000"},null,null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[582,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":500000,"d":"500,000"},null,null,{"v":500000,"d":"500,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[583,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[584,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[585,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[586,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[587,{"$nulls":10},"пустая строка"]
[588,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":293346666.6666666,"d":"293,346,667"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,{"v":1400000,"d":"1,400,000"},{"v":10000000.000000002,"d":"10,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":10000000.000000002,"d":"10,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":10000000.000000002,"d":"10,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":10000000.000000002,"d":"10,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":10000000.000000002,"d":"10,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":10000000.000000002,"d":"10,000,000"},{"v":8600000,"d":"8,600,000"},{"v":4666666.666666667,"d":"4,666,667"},0,0]
[589,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":83580000,"d":"83,580,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":2310000,"d":"2,310,000"},{"v":3780000,"d":"3,780,000"},{"v":3570000,"d":"3,570,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2520000,"d":"2,520,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":4200000,"d":"4,200,000"},{"v":2100000,"d":"2,100,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0,0,0,0,0,0,{"v":1400000,"d":"1,400,000"},{"v":3500000,"d":"3,500,000"},{"v":2100000,"d":"2,100,000"},0,0,0]
[590,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":59500000,"d":"59,500,000"},null,null,0,0,{"v":750000,"d":"750,000"},{"v":3000000,"d":"3,000,000"},{"v":2250000,"d":"2,250,000"},{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,{"v":3000000,"d":"3,000,000"},{"v":3000000,"d":"3,000,000"},0,0,0,{"v":3000000,"d":"3,000,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0,0,0,0,0,0,0,{"v":2500000,"d":"2,500,000"},{"v":2500000,"d":"2,500,000"},0,0,0]
[591,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":27766666.666666675,"d":"27,766,667"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1400000,"d":"1,400,000"},{"v":1050000,"d":"1,050,000"},{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,{"v":1400000,"d":"1,400,000"},{"v":1400000,"d":"1,400,000"},0,0,0,{"v":1400000,"d":"1,400,000"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0,0,0,0,0,0,0,{"v":1166666.6666666667,"d":"1,166,667"},{"v":1166666.6666666667,"d":"1,166,667"},0,0,0]
[592,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":47600000,"d":"47,600,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":2400000,"d":"2,400,000"},{"v":1800000,"d":"1,800,000"},{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},0,0,0]
[593,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":19833333.333333336,"d":"19,833,333"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1000000,"d":"1,000,000"},{"v":750000,"d":"750,000"},{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},0,0,0,{"v":1000000,"d":"1,000,000"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0,0,0,0,0,0,0,{"v":833333.3333333334,"d":"833,333"},{"v":833333.3333333334,"d":"833,333"},0,0,0]
[594,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15733333.333333338,"d":"15,733,333"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0]
[595,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":23600000,"d":"23,600,000"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":1800000,"d":"1,800,000"},0,{"v":2400000,"d":"2,400,000"},0,0,{"v":2400000,"d":"2,400,000"},0,0,0,{"v":2400000,"d":"2,400,000"},0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0,0,0,0,0,0,0,0,0,{"v":2000000,"d":"2,000,000"},0,0]
[596,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":15733333.333333338,"d":"15,733,333"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1200000,"d":"1,200,000"},0,{"v":1600000,"d":"1,600,000"},0,0,{"v":1600000,"d":"1,600,000"},0,0,0,{"v":1600000,"d":"1,600,000"},0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0,0,0,0,0,0,0,0,0,{"v":1333333.3333333335,"d":"1,333,333"},0,0]
[597,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[598,"BS(+)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[599,{"$nulls":10},"пустая строка"]
[600,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"начисление",null,0,{"$nulls":4},{"v":4790000,"d":"4,790,000"},null,null,0,{"v":15000,"d":"15,000"},{"v":135000,"d":"135,000"},{"v":285000,"d":"285,000"},{"v":105000,"d":"105,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":60000,"d":"60,000"},0,0,{"v":60000,"d":"60,000"},{"v":360000,"d":"360,000"},{"v":50000,"d":"50,000"},0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":300000,"d":"300,000"},{"v":50000,"d":"50,000"},0,0,0]
[601,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1993333.3333333326,"d":"1,993,333"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":130000,"d":"130,000"},{"v":30000,"d":"30,000"},{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,{"v":160000,"d":"160,000"},{"v":40000,"d":"40,000"},0,0,0,{"v":160000,"d":"160,000"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,0,{"v":133333.33333333334,"d":"133,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0]
[602,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":799999.9999999999,"d":"800,000"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},0,{"v":80000,"d":"80,000"},0,0,{"v":80000,"d":"80,000"},0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,{"v":80000,"d":"80,000"},0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0,0,0,0,0,0,0,{"v":66666.66666666667,"d":"66,667"},0,0,0,0]
[603,"BS(+)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":1996666.666666667,"d":"1,996,667"},null,null,0,{"v":15000,"d":"15,000"},{"v":75000,"d":"75,000"},{"v":95000,"d":"95,000"},{"v":75000,"d":"75,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":20000,"d":"20,000"},0,0,{"v":60000,"d":"60,000"},{"v":120000,"d":"120,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0,0,0,0,0,0,{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":16666.666666666668,"d":"16,667"},0,0,0]
[604,{"$nulls":10},"пустая строка"]
[605,{"$nulls":10},"пустая строка"]
[606]
[607,{"$nulls":6},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":32743333.333333317,"d":"32,743,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0]
[608]
[609,"CF(-)",{"$nulls":5},"Капзатраты",{"$nulls":4},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":334250000,"d":"334,250,000"},null,null,{"v":2121500,"d":"2,121,500"},{"v":1686500,"d":"1,686,500"},{"v":4326000,"d":"4,326,000"},{"v":11742000,"d":"11,742,000"},{"v":11076500,"d":"11,076,500"},{"v":16351500,"d":"16,351,500"},{"v":10590000,"d":"10,590,000"},{"v":7370000,"d":"7,370,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5648000,"d":"5,648,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":1728000,"d":"1,728,000"},{"v":12120000,"d":"12,120,000"},{"v":10584000,"d":"10,584,000"},{"v":5642000,"d":"5,642,000"},0,0]
[610,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3370000,"d":"3,370,000"},null,null,{"v":2120000,"d":"2,120,000"},{"v":1250000,"d":"1,250,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[611,"CF(-)",{"$nulls":5},"Капзатраты","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":325600000,"d":"325,600,000"},null,null,0,{"v":420000,"d":"420,000"},{"v":4260000,"d":"4,260,000"},{"v":11580000,"d":"11,580,000"},{"v":10820000,"d":"10,820,000"},{"v":16200000,"d":"16,200,000"},{"v":10320000,"d":"10,320,000"},{"v":7280000,"d":"7,280,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0,0,0,0,0,0,{"v":1680000,"d":"1,680,000"},{"v":12000000,"d":"12,000,000"},{"v":10320000,"d":"10,320,000"},{"v":5600000,"d":"5,600,000"},0,0]
[612,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"оплата",null,0,{"$nulls":4},{"v":5280000,"d":"5,280,000"},null,null,{"v":1500,"d":"1,500"},{"v":16500,"d":"16,500"},{"v":66000,"d":"66,000"},{"v":162000,"d":"162,000"},{"v":256500,"d":"256,500"},{"v":151500,"d":"151,500"},{"v":270000,"d":"270,000"},{"v":90000,"d":"90,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":48000,"d":"48,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":48000,"d":"48,000"},{"v":120000,"d":"120,000"},{"v":264000,"d":"264,000"},{"v":42000,"d":"42,000"},0,0]
[613,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,0,{"v":3999.9999999999995,"d":"4,000"},{"v":21000,"d":"21,000"},{"v":57000,"d":"57,000"},{"v":113000,"d":"113,000"},{"v":57000,"d":"57,000"},{"v":120000,"d":"120,000"},{"v":44000,"d":"44,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0,0,0,0,0,0,{"v":16000,"d":"16,000"},{"v":36000,"d":"36,000"},{"v":120000,"d":"120,000"},{"v":28000,"d":"28,000"},0,0]
[614,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":880000,"d":"880,000"},null,null,0,{"v":1999.9999999999998,"d":"2,000"},{"v":9999.999999999998,"d":"10,000"},{"v":26000,"d":"26,000"},{"v":50000,"d":"50,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0,0,0,0,0,0,{"v":8000,"d":"8,000"},{"v":16000.000000000002,"d":"16,000"},{"v":56000,"d":"56,000"},0,0,0]
[615,"CF(-)",{"$nulls":5},"Капзатраты","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":2200000,"d":"2,200,000"},null,null,{"v":1500,"d":"1,500"},{"v":10500,"d":"10,500"},{"v":35000,"d":"35,000"},{"v":79000,"d":"79,000"},{"v":93500,"d":"93,500"},{"v":78500,"d":"78,500"},{"v":94000,"d":"94,000"},{"v":38000,"d":"38,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":20000,"d":"20,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0,0,0,0,0,{"v":6000,"d":"6,000"},{"v":24000,"d":"24,000"},{"v":68000,"d":"68,000"},{"v":88000,"d":"88,000"},{"v":14000,"d":"14,000"},0,0]
[616,{"$nulls":10},"пустая строка"]
[617,{"$nulls":10},"пустая строка"]
[618]
[619,"BS",{"$nulls":5},"Задолженность по капзатратам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[620]
[621,{"$nulls":6},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":129702796.73427548,"d":"129,702,797"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":139500,"d":"139,500"},{"v":331285.7142857143,"d":"331,286"},{"v":456739.08374215907,"d":"456,739"},{"v":656858.1313612066,"d":"656,858"},{"v":824489.0776402821,"d":"824,489"},{"v":824608.1252593297,"d":"824,608"},{"v":1025510.89795221,"d":"1,025,511"},{"v":1192869.029313417,"d":"1,192,869"},{"v":1193771.802006297,"d":"1,193,772"},{"v":1152735.093114642,"d":"1,152,735"},{"v":1353637.8658075223,"d":"1,353,638"},{"v":1521506.907324693,"d":"1,521,507"},{"v":1522409.680017573,"d":"1,522,410"},{"v":1490217.2146152155,"d":"1,490,217"},{"v":1391119.987308096,"d":"1,391,120"},{"v":1592260.8552390714,"d":"1,592,261"},{"v":1627069.3783407777,"d":"1,627,069"},{"v":1628210.2462717532,"d":"1,628,210"},{"v":1629623.9291205974,"d":"1,629,624"},{"v":1497431.46371824,"d":"1,497,431"},{"v":1498845.1465670841,"d":"1,498,845"},{"v":1699986.0144980596,"d":"1,699,986"},{"v":1868638.7810890628,"d":"1,868,639"},{"v":1736446.315686705,"d":"1,736,446"},{"v":1738370.9086915134,"d":"1,738,371"},{"v":1739511.7766224889,"d":"1,739,512"},{"v":1741436.3696272972,"d":"1,741,436"},{"v":1742577.2375582727,"d":"1,742,577"},{"v":1811106.9903102196,"d":"1,811,107"},{"v":1979486.941983354,"d":"1,979,487"},{"v":1981196.2607698126,"d":"1,981,196"},{"v":1982848.0388567522,"d":"1,982,848"},{"v":1984465.0972639183,"d":"1,984,465"},{"v":1986055.3684313295,"d":"1,986,055"},{"v":1854339.0935051623,"d":"1,854,339"},{"v":1855837.1042932805,"d":"1,855,837"},{"v":2057454.1627004463,"d":"2,057,454"},{"v":2226129.750311196,"d":"2,226,130"},{"v":2227746.808718362,"d":"2,227,747"},{"v":2229601.9623636235,"d":"2,229,602"},{"v":2231219.0207707896,"d":"2,231,219"},{"v":2099740.841082717,"d":"2,099,741"},{"v":2101296.3925703545,"d":"2,101,296"},{"v":2103032.498596568,"d":"2,103,032"},{"v":2104257.694466818,"d":"2,104,258"},{"v":2305993.8004930317,"d":"2,305,994"},{"v":2474100.9372482975,"d":"2,474,101"},{"v":2475837.043274511,"d":"2,475,837"},{"v":2477154.4995240537,"d":"2,477,154"},{"v":2345200.1293597915,"d":"2,345,200"},{"v":2346425.325230041,"d":"2,346,425"},{"v":2347804.288399112,"d":"2,347,804"},{"v":2349029.4842693615,"d":"2,349,029"},{"v":2350051.3045812896,"d":"2,350,051"},{"v":2351276.500451539,"d":"2,351,277"},{"v":2552236.8138439385,"d":"2,552,237"},{"v":2720701.0934563475,"d":"2,720,701"},{"v":2715402.4798027873,"d":"2,715,402"},{"v":2541781.4429718587,"d":"2,541,781"},{"v":2542649.4959849655,"d":"2,542,649"},{"v":2544028.459154036,"d":"2,544,028"},{"v":2544896.5121671427,"d":"2,544,897"},{"v":2546275.4753362136,"d":"2,546,275"},{"v":2547082.021429792,"d":"2,547,082"},{"v":2548103.84174172,"d":"2,548,104"},{"v":2548818.1274560057,"d":"2,548,818"},{"v":2749839.947767934,"d":"2,749,840"},{"v":2917793.3172243778,"d":"2,917,793"},0]
[622,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3370000.000000002,"d":"3,370,000"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":41666.66666666667,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0]
[623,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":20000,"d":"20,000"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},0,0,0,0,0,0,0,0,0,0,0,0]
[624,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":50000.00000000003,"d":"50,000"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},0,0,0,0,0,0,0,0,0,0,0,0]
[625,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":300000,"d":"300,000"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},0,0,0,0,0,0,0,0,0,0,0,0]
[626,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":499999.9999999996,"d":"500,000"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},0,0,0,0,0,0,0,0,0,0,0]
[627,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1999999.9999999984,"d":"2,000,000"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},0,0,0,0,0,0,0,0,0,0,0]
[628,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[629,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[630,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[631,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[632,{"$nulls":6},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[633,{"$nulls":10},"пустая строка"]
[634,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":123625000.00000003,"d":"123,625,000"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":241666.6666666667,"d":"241,667"},{"v":366666.6666666666,"d":"366,667"},{"v":566666.6666666666,"d":"566,667"},{"v":733333.3333333333,"d":"733,333"},{"v":733333.3333333333,"d":"733,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1300000,"d":"1,300,000"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1433333.3333333333,"d":"1,433,333"},{"v":1333333.3333333333,"d":"1,333,333"},{"v":1533333.3333333333,"d":"1,533,333"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1800000,"d":"1,800,000"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1666666.6666666665,"d":"1,666,667"},{"v":1733333.3333333335,"d":"1,733,333"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1900000,"d":"1,900,000"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":1766666.6666666667,"d":"1,766,667"},{"v":1966666.6666666665,"d":"1,966,667"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2133333.3333333335,"d":"2,133,333"},{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},{"v":2200000,"d":"2,200,000"},{"v":2366666.6666666665,"d":"2,366,667"},{"v":2366666.6666666665,"d":"2,366,667"},{"v":2366666.6666666665,"d":"2,366,667"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2233333.3333333335,"d":"2,233,333"},{"v":2433333.3333333335,"d":"2,433,333"},{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2466666.666666667,"d":"2,466,667"},{"v":2666666.666666667,"d":"2,666,667"},{"v":2833333.333333333,"d":"2,833,333"},0]
[635,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":32357500,"d":"32,357,500"},null,null,0,0,0,0,{"v":17500,"d":"17,500"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":420000,"d":"420,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":490000,"d":"490,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":560000,"d":"560,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":630000,"d":"630,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":700000,"d":"700,000"},{"v":770000,"d":"770,000"},{"v":770000,"d":"770,000"},0]
[636,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":23112500,"d":"23,112,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":450000,"d":"450,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},{"v":550000,"d":"550,000"},{"v":550000,"d":"550,000"},0]
[637,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10785833.33333334,"d":"10,785,833"},null,null,0,0,0,0,{"v":5833.333333333333,"d":"5,833"},{"v":23333.333333333332,"d":"23,333"},{"v":23333.333333333332,"d":"23,333"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":116666.66666666666,"d":"116,667"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":163333.33333333334,"d":"163,333"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":186666.6666666667,"d":"186,667"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":210000.00000000003,"d":"210,000"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":233333.33333333337,"d":"233,333"},{"v":256666.66666666672,"d":"256,667"},{"v":256666.66666666672,"d":"256,667"},0]
[638,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18490000,"d":"18,490,000"},null,null,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":240000,"d":"240,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":320000,"d":"320,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":360000,"d":"360,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":400000,"d":"400,000"},{"v":440000,"d":"440,000"},{"v":440000,"d":"440,000"},0]
[639,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7704166.66666667,"d":"7,704,167"},null,null,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":100000.00000000001,"d":"100,000"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":116666.66666666669,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":166666.66666666666,"d":"166,667"},{"v":183333.3333333333,"d":"183,333"},{"v":183333.3333333333,"d":"183,333"},0]
[640,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6016666.666666661,"d":"6,016,667"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":106666.66666666666,"d":"106,667"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":119999.99999999999,"d":"120,000"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":146666.66666666666,"d":"146,667"},0]
[641,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9025000,"d":"9,025,000"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":180000,"d":"180,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":220000,"d":"220,000"},0]
[642,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":16133333.33333334,"d":"16,133,333"},null,null,0,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":533333.3333333333,"d":"533,333"},{"v":533333.3333333333,"d":"533,333"},{"v":499999.99999999994,"d":"500,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},0]
[643,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[644,{"$nulls":6},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[645,{"$nulls":10},"пустая строка"]
[646,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2707796.734275462,"d":"2,707,797"},null,null,0,0,0,0,0,{"v":119.04761904761904,"d":"119"},{"v":572.4170754924214,"d":"572"},{"v":691.4646945400405,"d":"691"},{"v":1655.7443069488174,"d":"1,656"},{"v":1774.7919259964365,"d":"1,775"},{"v":2677.5646188767664,"d":"2,678"},{"v":3369.029313416807,"d":"3,369"},{"v":4271.802006297137,"d":"4,272"},{"v":4901.75978130873,"d":"4,902"},{"v":5804.53247418906,"d":"5,805"},{"v":7006.907324693075,"d":"7,007"},{"v":7909.680017573406,"d":"7,910"},{"v":9050.547948548974,"d":"9,051"},{"v":9953.320641429302,"d":"9,953"},{"v":11094.188572404873,"d":"11,094"},{"v":12569.378340777625,"d":"12,569"},{"v":13710.24627175319,"d":"13,710"},{"v":15123.929120597495,"d":"15,124"},{"v":16264.797051573063,"d":"16,265"},{"v":17678.47990041737,"d":"17,678"},{"v":18819.347831392937,"d":"18,819"},{"v":20805.447755729663,"d":"20,805"},{"v":21946.31568670523,"d":"21,946"},{"v":23870.908691513512,"d":"23,871"},{"v":25011.776622489077,"d":"25,012"},{"v":26936.369627297354,"d":"26,936"},{"v":28077.237558272926,"d":"28,077"},{"v":29940.323643552754,"d":"29,940"},{"v":31653.608650020742,"d":"31,654"},{"v":33362.927436479455,"d":"33,363"},{"v":35014.705523419005,"d":"35,015"},{"v":36631.763930585046,"d":"36,632"},{"v":38222.035097996144,"d":"38,222"},{"v":39839.093505162185,"d":"39,839"},{"v":41337.104293280616,"d":"41,337"},{"v":42954.16270044666,"d":"42,954"},{"v":44963.083644529055,"d":"44,963"},{"v":46580.1420516951,"d":"46,580"},{"v":48435.29569695638,"d":"48,435"},{"v":50052.35410412242,"d":"50,052"},{"v":51907.50774938371,"d":"51,908"},{"v":53463.059237021305,"d":"53,463"},{"v":55199.165263234965,"d":"55,199"},{"v":56424.36113348465,"d":"56,424"},{"v":58160.467159698324,"d":"58,160"},{"v":59600.93724829757,"d":"59,601"},{"v":61337.04327451123,"d":"61,337"},{"v":62654.499524053586,"d":"62,654"},{"v":64033.4626931244,"d":"64,033"},{"v":65258.65856337409,"d":"65,259"},{"v":66637.6217324449,"d":"66,638"},{"v":67862.81760269459,"d":"67,863"},{"v":68884.63791462254,"d":"68,885"},{"v":70109.83378487223,"d":"70,110"},{"v":71070.14717727172,"d":"71,070"},{"v":72867.76012301382,"d":"72,868"},{"v":73735.81313612065,"d":"73,736"},{"v":75114.77630519147,"d":"75,115"},{"v":75982.8293182983,"d":"75,983"},{"v":77361.79248736912,"d":"77,362"},{"v":78229.84550047593,"d":"78,230"},{"v":79608.80866954675,"d":"79,609"},{"v":80415.35476312513,"d":"80,415"},{"v":81437.17507505306,"d":"81,437"},{"v":82151.46078933877,"d":"82,151"},{"v":83173.28110126674,"d":"83,173"},{"v":84459.98389104487,"d":"84,460"},0]
[647,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1128248.6392814429,"d":"1,128,249"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":4147.216933928876,"d":"4,147"},{"v":4622.578571835364,"d":"4,623"},{"v":5237.24097532401,"d":"5,237"},{"v":5712.602613230496,"d":"5,713"},{"v":6301.63713358229,"d":"6,302"},{"v":6776.998771488776,"d":"6,777"},{"v":7366.033291840571,"d":"7,366"},{"v":7841.394929747057,"d":"7,841"},{"v":8668.93656488736,"d":"8,669"},{"v":9144.298202793847,"d":"9,144"},{"v":9946.211954797296,"d":"9,946"},{"v":10421.573592703782,"d":"10,422"},{"v":11223.487344707231,"d":"11,223"},{"v":11698.84898261372,"d":"11,699"},{"v":12475.134851480314,"d":"12,475"},{"v":13189.003604175308,"d":"13,189"},{"v":13901.219765199774,"d":"13,901"},{"v":14589.460634757917,"d":"14,589"},{"v":15263.234971077101,"d":"15,263"},{"v":15925.847957498392,"d":"15,926"},{"v":16599.622293817578,"d":"16,600"},{"v":17223.79345553359,"d":"17,224"},{"v":17897.567791852773,"d":"17,898"},{"v":18734.61818522044,"d":"18,735"},{"v":19408.392521539623,"d":"19,408"},{"v":20181.37320706516,"d":"20,181"},{"v":20855.147543384344,"d":"20,855"},{"v":21628.128228909878,"d":"21,628"},{"v":22276.27468209221,"d":"22,276"},{"v":22999.65219301457,"d":"23,000"},{"v":23510.15047228527,"d":"23,510"},{"v":24233.527983207634,"d":"24,234"},{"v":24833.72385345732,"d":"24,834"},{"v":25557.101364379676,"d":"25,557"},{"v":26106.04146835566,"d":"26,106"},{"v":26680.609455468497,"d":"26,681"},{"v":27191.107734739202,"d":"27,191"},{"v":27765.67572185204,"d":"27,766"},{"v":28276.174001122745,"d":"28,276"},{"v":28701.932464426056,"d":"28,702"},{"v":29212.430743696757,"d":"29,212"},{"v":29612.561323863214,"d":"29,613"},{"v":30361.566717922426,"d":"30,362"},{"v":30723.255473383608,"d":"30,723"},{"v":31297.823460496445,"d":"31,298"},{"v":31659.512215957628,"d":"31,660"},{"v":32234.080203070465,"d":"32,234"},{"v":32595.76895853164,"d":"32,596"},{"v":33170.33694564448,"d":"33,170"},{"v":33506.3978179688,"d":"33,506"},{"v":33932.15628127211,"d":"33,932"},{"v":34229.775328891155,"d":"34,230"},{"v":34655.533792194474,"d":"34,656"},{"v":35191.65995460203,"d":"35,192"},0]
[648,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":451299.4557125772,"d":"451,299"},null,null,0,0,0,0,0,{"v":19.841269841269842,"d":"20"},{"v":95.40284591540359,"d":"95"},{"v":115.24411575667342,"d":"115"},{"v":275.9573844914696,"d":"276"},{"v":295.7986543327394,"d":"296"},{"v":446.26076981279436,"d":"446"},{"v":561.5048855694679,"d":"562"},{"v":711.9670010495229,"d":"712"},{"v":816.9599635514551,"d":"817"},{"v":967.4220790315101,"d":"967"},{"v":1167.8178874488458,"d":"1,168"},{"v":1318.2800029289008,"d":"1,318"},{"v":1508.4246580914955,"d":"1,508"},{"v":1658.8867735715507,"d":"1,659"},{"v":1849.0314287341453,"d":"1,849"},{"v":2094.896390129604,"d":"2,095"},{"v":2285.0410452921988,"d":"2,285"},{"v":2520.654853432916,"d":"2,521"},{"v":2710.799508595511,"d":"2,711"},{"v":2946.413316736228,"d":"2,946"},{"v":3136.5579718988224,"d":"3,137"},{"v":3467.5746259549433,"d":"3,468"},{"v":3657.7192811175382,"d":"3,658"},{"v":3978.484781918918,"d":"3,978"},{"v":4168.629437081513,"d":"4,169"},{"v":4489.394937882892,"d":"4,489"},{"v":4679.539593045487,"d":"4,680"},{"v":4990.053940592125,"d":"4,990"},{"v":5275.601441670124,"d":"5,276"},{"v":5560.48790607991,"d":"5,560"},{"v":5835.784253903167,"d":"5,836"},{"v":6105.293988430842,"d":"6,105"},{"v":6370.339182999356,"d":"6,370"},{"v":6639.8489175270315,"d":"6,640"},{"v":6889.517382213436,"d":"6,890"},{"v":7159.027116741108,"d":"7,159"},{"v":7493.847274088175,"d":"7,494"},{"v":7763.35700861585,"d":"7,763"},{"v":8072.549282826063,"d":"8,073"},{"v":8342.059017353738,"d":"8,342"},{"v":8651.251291563953,"d":"8,651"},{"v":8910.509872836883,"d":"8,911"},{"v":9199.860877205829,"d":"9,200"},{"v":9404.06018891411,"d":"9,404"},{"v":9693.411193283053,"d":"9,693"},{"v":9933.489541382929,"d":"9,933"},{"v":10222.840545751873,"d":"10,223"},{"v":10442.416587342266,"d":"10,442"},{"v":10672.243782187401,"d":"10,672"},{"v":10876.443093895683,"d":"10,876"},{"v":11106.270288740818,"d":"11,106"},{"v":11310.4696004491,"d":"11,310"},{"v":11480.772985770423,"d":"11,481"},{"v":11684.972297478704,"d":"11,685"},{"v":11845.024529545288,"d":"11,845"},{"v":12144.626687168973,"d":"12,145"},{"v":12289.302189353442,"d":"12,289"},{"v":12519.129384198577,"d":"12,519"},{"v":12663.80488638305,"d":"12,664"},{"v":12893.632081228187,"d":"12,894"},{"v":13038.307583412658,"d":"13,038"},{"v":13268.13477825779,"d":"13,268"},{"v":13402.559127187524,"d":"13,403"},{"v":13572.862512508847,"d":"13,573"},{"v":13691.910131556468,"d":"13,692"},{"v":13862.213516877791,"d":"13,862"},{"v":14076.663981840813,"d":"14,077"},0]
[649,{"$nulls":6},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1128248.6392814429,"d":"1,128,249"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":4147.216933928876,"d":"4,147"},{"v":4622.578571835364,"d":"4,623"},{"v":5237.24097532401,"d":"5,237"},{"v":5712.602613230496,"d":"5,713"},{"v":6301.63713358229,"d":"6,302"},{"v":6776.998771488776,"d":"6,777"},{"v":7366.033291840571,"d":"7,366"},{"v":7841.394929747057,"d":"7,841"},{"v":8668.93656488736,"d":"8,669"},{"v":9144.298202793847,"d":"9,144"},{"v":9946.211954797296,"d":"9,946"},{"v":10421.573592703782,"d":"10,422"},{"v":11223.487344707231,"d":"11,223"},{"v":11698.84898261372,"d":"11,699"},{"v":12475.134851480314,"d":"12,475"},{"v":13189.003604175308,"d":"13,189"},{"v":13901.219765199774,"d":"13,901"},{"v":14589.460634757917,"d":"14,589"},{"v":15263.234971077101,"d":"15,263"},{"v":15925.847957498392,"d":"15,926"},{"v":16599.622293817578,"d":"16,600"},{"v":17223.79345553359,"d":"17,224"},{"v":17897.567791852773,"d":"17,898"},{"v":18734.61818522044,"d":"18,735"},{"v":19408.392521539623,"d":"19,408"},{"v":20181.37320706516,"d":"20,181"},{"v":20855.147543384344,"d":"20,855"},{"v":21628.128228909878,"d":"21,628"},{"v":22276.27468209221,"d":"22,276"},{"v":22999.65219301457,"d":"23,000"},{"v":23510.15047228527,"d":"23,510"},{"v":24233.527983207634,"d":"24,234"},{"v":24833.72385345732,"d":"24,834"},{"v":25557.101364379676,"d":"25,557"},{"v":26106.04146835566,"d":"26,106"},{"v":26680.609455468497,"d":"26,681"},{"v":27191.107734739202,"d":"27,191"},{"v":27765.67572185204,"d":"27,766"},{"v":28276.174001122745,"d":"28,276"},{"v":28701.932464426056,"d":"28,702"},{"v":29212.430743696757,"d":"29,212"},{"v":29612.561323863214,"d":"29,613"},{"v":30361.566717922426,"d":"30,362"},{"v":30723.255473383608,"d":"30,723"},{"v":31297.823460496445,"d":"31,298"},{"v":31659.512215957628,"d":"31,660"},{"v":32234.080203070465,"d":"32,234"},{"v":32595.76895853164,"d":"32,596"},{"v":33170.33694564448,"d":"33,170"},{"v":33506.3978179688,"d":"33,506"},{"v":33932.15628127211,"d":"33,932"},{"v":34229.775328891155,"d":"34,230"},{"v":34655.533792194474,"d":"34,656"},{"v":35191.65995460203,"d":"35,192"},0]
[650,{"$nulls":10},"пустая строка"]
[651,{"$nulls":10},"пустая строка"]
[652]
[653,"PL(-)",{"$nulls":5},"Амортизация",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":110404492.60452515,"d":"110,404,493"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":139500,"d":"139,500"},{"v":331285.7142857143,"d":"331,286"},{"v":456739.08374215907,"d":"456,739"},{"v":656858.1313612066,"d":"656,858"},{"v":824489.0776402821,"d":"824,489"},{"v":824608.1252593297,"d":"824,608"},{"v":1025510.89795221,"d":"1,025,511"},{"v":1192869.029313417,"d":"1,192,869"},{"v":1193771.802006297,"d":"1,193,772"},{"v":1152735.093114642,"d":"1,152,735"},{"v":1353637.8658075223,"d":"1,353,638"},{"v":1521506.907324693,"d":"1,521,507"},{"v":1522409.680017573,"d":"1,522,410"},{"v":1490217.2146152155,"d":"1,490,217"},{"v":1159266.65609008,"d":"1,159,267"},{"v":1326884.0460325598,"d":"1,326,884"},{"v":1355891.1486173149,"d":"1,355,891"},{"v":1356841.8718931277,"d":"1,356,842"},{"v":1358019.9409338313,"d":"1,358,020"},{"v":1247859.553098533,"d":"1,247,860"},{"v":1249037.6221392367,"d":"1,249,038"},{"v":1416655.0120817162,"d":"1,416,655"},{"v":1557198.9842408858,"d":"1,557,199"},{"v":1447038.5964055876,"d":"1,447,039"},{"v":1448642.4239095945,"d":"1,448,642"},{"v":1449593.1471854076,"d":"1,449,593"},{"v":1451196.9746894145,"d":"1,451,197"},{"v":1452147.6979652275,"d":"1,452,148"},{"v":1509255.8252585162,"d":"1,509,256"},{"v":1649572.451652795,"d":"1,649,572"},{"v":1650996.8839748441,"d":"1,650,997"},{"v":1652373.3657139603,"d":"1,652,373"},{"v":1653720.9143865986,"d":"1,653,721"},{"v":1655046.1403594413,"d":"1,655,046"},{"v":1545282.5779209684,"d":"1,545,283"},{"v":1546530.9202444004,"d":"1,546,531"},{"v":1714545.1355837055,"d":"1,714,545"},{"v":1855108.1252593298,"d":"1,855,108"},{"v":1856455.6739319682,"d":"1,856,456"},{"v":1858001.6353030193,"d":"1,858,002"},{"v":1859349.1839756577,"d":"1,859,349"},{"v":1749784.0342355976,"d":"1,749,784"},{"v":1751080.3271419622,"d":"1,751,080"},{"v":1752527.082163807,"d":"1,752,527"},{"v":1753548.0787223482,"d":"1,753,548"},{"v":1921661.5004108595,"d":"1,921,662"},{"v":2061750.781040248,"d":"2,061,751"},{"v":2063197.5360620925,"d":"2,063,198"},{"v":2064295.4162700446,"d":"2,064,295"},{"v":1954333.441133159,"d":"1,954,333"},{"v":1955354.4376917004,"d":"1,955,354"},{"v":1956503.573665926,"d":"1,956,504"},{"v":1957524.5702244674,"d":"1,957,525"},{"v":1958376.087151074,"d":"1,958,376"},{"v":1959397.0837096155,"d":"1,959,397"},{"v":2126864.0115366154,"d":"2,126,864"},{"v":2267250.911213623,"d":"2,267,251"},{"v":2262835.3998356564,"d":"2,262,835"},{"v":2118151.2024765485,"d":"2,118,151"},{"v":2118874.579987471,"d":"2,118,875"},{"v":2120023.7159616966,"d":"2,120,024"},{"v":2120747.093472619,"d":"2,120,747"},{"v":2121896.2294468447,"d":"2,121,896"},{"v":2122568.351191493,"d":"2,122,568"},{"v":2123419.8681181,"d":"2,123,420"},{"v":2124015.106213338,"d":"2,124,015"},{"v":2291533.289806611,"d":"2,291,533"},{"v":2431494.4310203153,"d":"2,431,494"},0]
[654,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":3020249.999999995,"d":"3,020,250"},null,null,0,{"v":47833.33333333333,"d":"47,833"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":89500,"d":"89,500"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":47833.333333333336,"d":"47,833"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":39861.11111111112,"d":"39,861"},{"v":34722.222222222226,"d":"34,722"},0,0,0,0,0,0,0,0,0,0,0]
[655,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":17611.111111111095,"d":"17,611"},null,null,0,{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":333.3333333333333,"d":"333"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},{"v":277.77777777777777,"d":"278"},0,0,0,0,0,0,0,0,0,0,0,0]
[656,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":44027.77777777781,"d":"44,028"},null,null,0,{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":833.3333333333334,"d":"833"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},{"v":694.4444444444445,"d":"694"},0,0,0,0,0,0,0,0,0,0,0,0]
[657,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":264166.66666666645,"d":"264,167"},null,null,0,{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":5000,"d":"5,000"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},{"v":4166.666666666667,"d":"4,167"},0,0,0,0,0,0,0,0,0,0,0,0]
[658,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":438888.8888888886,"d":"438,889"},null,null,0,0,{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":8333.333333333334,"d":"8,333"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},{"v":6944.444444444445,"d":"6,944"},0,0,0,0,0,0,0,0,0,0,0]
[659,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1755555.5555555543,"d":"1,755,556"},null,null,0,0,{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},{"v":27777.77777777778,"d":"27,778"},0,0,0,0,0,0,0,0,0,0,0]
[660,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":500000.00000000006,"d":"500,000"},null,null,0,{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},{"v":41666.666666666664,"d":"41,667"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[661,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[662,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[663,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[664,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[665,{"$nulls":10},"пустая строка"]
[666,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":105119444.44444439,"d":"105,119,444"},null,null,0,0,0,0,{"v":50000,"d":"50,000"},{"v":241666.6666666667,"d":"241,667"},{"v":366666.6666666666,"d":"366,667"},{"v":566666.6666666666,"d":"566,667"},{"v":733333.3333333333,"d":"733,333"},{"v":733333.3333333333,"d":"733,333"},{"v":933333.3333333333,"d":"933,333"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1100000,"d":"1,100,000"},{"v":1300000,"d":"1,300,000"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1466666.6666666665,"d":"1,466,667"},{"v":1433333.3333333333,"d":"1,433,333"},{"v":1111111.1111111112,"d":"1,111,111"},{"v":1277777.777777778,"d":"1,277,778"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1305555.5555555557,"d":"1,305,556"},{"v":1194444.4444444445,"d":"1,194,444"},{"v":1194444.4444444445,"d":"1,194,444"},{"v":1361111.111111111,"d":"1,361,111"},{"v":1500000,"d":"1,500,000"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1388888.888888889,"d":"1,388,889"},{"v":1444444.4444444445,"d":"1,444,444"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1583333.3333333335,"d":"1,583,333"},{"v":1472222.2222222222,"d":"1,472,222"},{"v":1472222.2222222222,"d":"1,472,222"},{"v":1638888.888888889,"d":"1,638,889"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1777777.777777778,"d":"1,777,778"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1972222.2222222222,"d":"1,972,222"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":1861111.111111111,"d":"1,861,111"},{"v":2027777.777777778,"d":"2,027,778"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2166666.666666667,"d":"2,166,667"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2055555.5555555557,"d":"2,055,556"},{"v":2222222.222222222,"d":"2,222,222"},{"v":2361111.111111111,"d":"2,361,111"},0]
[667,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":27387499.999999985,"d":"27,387,500"},null,null,0,0,0,0,{"v":17500,"d":"17,500"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":140000,"d":"140,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":210000,"d":"210,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":280000,"d":"280,000"},{"v":233333.33333333334,"d":"233,333"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":350000,"d":"350,000"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":408333.3333333334,"d":"408,333"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":466666.6666666667,"d":"466,667"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":525000,"d":"525,000"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":583333.3333333334,"d":"583,333"},{"v":641666.6666666667,"d":"641,667"},{"v":641666.6666666667,"d":"641,667"},0]
[668,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":19562500.000000004,"d":"19,562,500"},null,null,0,0,0,0,{"v":12500,"d":"12,500"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":166666.6666666667,"d":"166,667"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":208333.33333333334,"d":"208,333"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":250000,"d":"250,000"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":291666.6666666667,"d":"291,667"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":375000,"d":"375,000"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":416666.6666666667,"d":"416,667"},{"v":458333.3333333334,"d":"458,333"},{"v":458333.3333333334,"d":"458,333"},0]
[669,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":9129166.666666662,"d":"9,129,167"},null,null,0,0,0,0,{"v":5833.333333333333,"d":"5,833"},{"v":23333.333333333332,"d":"23,333"},{"v":23333.333333333332,"d":"23,333"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":46666.666666666664,"d":"46,667"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":70000,"d":"70,000"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":93333.33333333333,"d":"93,333"},{"v":77777.77777777778,"d":"77,778"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":97222.22222222222,"d":"97,222"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":136111.11111111112,"d":"136,111"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":155555.5555555556,"d":"155,556"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":175000.00000000003,"d":"175,000"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":194444.4444444445,"d":"194,444"},{"v":213888.88888888893,"d":"213,889"},{"v":213888.88888888893,"d":"213,889"},0]
[670,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15650000.000000006,"d":"15,650,000"},null,null,0,0,0,0,{"v":10000,"d":"10,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":120000,"d":"120,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":160000,"d":"160,000"},{"v":133333.33333333334,"d":"133,333"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":233333.33333333334,"d":"233,333"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":266666.6666666667,"d":"266,667"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":300000,"d":"300,000"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":333333.3333333334,"d":"333,333"},{"v":366666.6666666667,"d":"366,667"},{"v":366666.6666666667,"d":"366,667"},0]
[671,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":6520833.333333333,"d":"6,520,833"},null,null,0,0,0,0,{"v":4166.666666666667,"d":"4,167"},{"v":16666.666666666668,"d":"16,667"},{"v":16666.666666666668,"d":"16,667"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":33333.333333333336,"d":"33,333"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":50000,"d":"50,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":55555.55555555556,"d":"55,556"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":69444.44444444445,"d":"69,444"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":97222.22222222225,"d":"97,222"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":111111.11111111112,"d":"111,111"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":125000,"d":"125,000"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":138888.88888888888,"d":"138,889"},{"v":152777.77777777778,"d":"152,778"},{"v":152777.77777777778,"d":"152,778"},0]
[672,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5085555.555555555,"d":"5,085,556"},null,null,0,0,0,0,0,{"v":3333.3333333333335,"d":"3,333"},{"v":13333.333333333334,"d":"13,333"},{"v":13333.333333333334,"d":"13,333"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":26666.666666666668,"d":"26,667"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":53333.333333333336,"d":"53,333"},{"v":44444.444444444445,"d":"44,444"},{"v":44444.444444444445,"d":"44,444"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":55555.55555555556,"d":"55,556"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":77777.77777777778,"d":"77,778"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":88888.88888888889,"d":"88,889"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":99999.99999999999,"d":"100,000"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":122222.22222222222,"d":"122,222"},0]
[673,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":7628333.333333337,"d":"7,628,333"},null,null,0,0,0,0,0,{"v":5000,"d":"5,000"},{"v":20000,"d":"20,000"},{"v":20000,"d":"20,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":40000,"d":"40,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":60000,"d":"60,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":66666.66666666667,"d":"66,667"},{"v":66666.66666666667,"d":"66,667"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":83333.33333333334,"d":"83,333"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":100000,"d":"100,000"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":116666.66666666667,"d":"116,667"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":133333.33333333334,"d":"133,333"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":150000,"d":"150,000"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":166666.6666666667,"d":"166,667"},{"v":183333.33333333334,"d":"183,333"},0]
[674,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":14155555.555555569,"d":"14,155,556"},null,null,0,0,0,0,0,{"v":33333.33333333333,"d":"33,333"},{"v":133333.3333333333,"d":"133,333"},{"v":133333.3333333333,"d":"133,333"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":266666.6666666666,"d":"266,667"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":399999.99999999994,"d":"400,000"},{"v":533333.3333333333,"d":"533,333"},{"v":533333.3333333333,"d":"533,333"},{"v":499999.99999999994,"d":"500,000"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":333333.3333333333,"d":"333,333"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":333333.3333333333,"d":"333,333"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},{"v":222222.2222222222,"d":"222,222"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":111111.1111111111,"d":"111,111"},{"v":222222.2222222222,"d":"222,222"},0]
[675,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[676,"PL(-)",{"$nulls":5},"Амортизация","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[677,{"$nulls":10},"пустая строка"]
[678,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2264798.160080707,"d":"2,264,798"},null,null,0,0,0,0,0,{"v":119.04761904761904,"d":"119"},{"v":572.4170754924214,"d":"572"},{"v":691.4646945400405,"d":"691"},{"v":1655.7443069488174,"d":"1,656"},{"v":1774.7919259964365,"d":"1,775"},{"v":2677.5646188767664,"d":"2,678"},{"v":3369.029313416807,"d":"3,369"},{"v":4271.802006297137,"d":"4,272"},{"v":4901.75978130873,"d":"4,902"},{"v":5804.53247418906,"d":"5,805"},{"v":7006.907324693075,"d":"7,007"},{"v":7909.680017573406,"d":"7,910"},{"v":9050.547948548974,"d":"9,051"},{"v":8294.433867857751,"d":"8,294"},{"v":9245.157143670727,"d":"9,245"},{"v":10474.48195064802,"d":"10,474"},{"v":11425.205226460992,"d":"11,425"},{"v":12603.27426716458,"d":"12,603"},{"v":13553.997542977551,"d":"13,554"},{"v":14732.066583681142,"d":"14,732"},{"v":15682.789859494114,"d":"15,683"},{"v":17337.87312977472,"d":"17,338"},{"v":18288.596405587694,"d":"18,289"},{"v":19892.42390959459,"d":"19,892"},{"v":20843.147185407564,"d":"20,843"},{"v":22446.974689414463,"d":"22,447"},{"v":23397.69796522744,"d":"23,398"},{"v":24950.269702960628,"d":"24,950"},{"v":26378.007208350617,"d":"26,378"},{"v":27802.439530399548,"d":"27,802"},{"v":29178.92126951584,"d":"29,179"},{"v":30526.469942154206,"d":"30,526"},{"v":31851.695914996788,"d":"31,852"},{"v":33199.244587635156,"d":"33,199"},{"v":34447.58691106718,"d":"34,448"},{"v":35795.135583705545,"d":"35,795"},{"v":37469.23637044088,"d":"37,469"},{"v":38816.785043079246,"d":"38,817"},{"v":40362.74641413032,"d":"40,363"},{"v":41710.29508676869,"d":"41,710"},{"v":43256.25645781976,"d":"43,256"},{"v":44552.54936418442,"d":"44,553"},{"v":45999.30438602914,"d":"45,999"},{"v":47020.30094457055,"d":"47,020"},{"v":48467.05596641527,"d":"48,467"},{"v":49667.44770691464,"d":"49,667"},{"v":51114.20272875935,"d":"51,114"},{"v":52212.082936711326,"d":"52,212"},{"v":53361.218910937,"d":"53,361"},{"v":54382.21546947841,"d":"54,382"},{"v":55531.35144370409,"d":"55,531"},{"v":56552.3480022455,"d":"56,552"},{"v":57403.86492885211,"d":"57,404"},{"v":58424.861487393515,"d":"58,425"},{"v":59225.12264772643,"d":"59,225"},{"v":60723.13343584485,"d":"60,723"},{"v":61446.510946767216,"d":"61,447"},{"v":62595.64692099289,"d":"62,596"},{"v":63319.02443191526,"d":"63,319"},{"v":64468.16040614094,"d":"64,468"},{"v":65191.53791706328,"d":"65,192"},{"v":66340.67389128896,"d":"66,341"},{"v":67012.7956359376,"d":"67,013"},{"v":67864.31256254422,"d":"67,864"},{"v":68459.55065778231,"d":"68,460"},{"v":69311.06758438895,"d":"69,311"},{"v":70383.31990920406,"d":"70,383"},0]
[679,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":943665.900033628,"d":"943,666"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":3456.0141116073964,"d":"3,456"},{"v":3852.1488098628033,"d":"3,852"},{"v":4364.367479436675,"d":"4,364"},{"v":4760.50217769208,"d":"4,761"},{"v":5251.364277985242,"d":"5,251"},{"v":5647.498976240647,"d":"5,647"},{"v":6138.36107653381,"d":"6,138"},{"v":6534.495774789215,"d":"6,534"},{"v":7224.113804072801,"d":"7,224"},{"v":7620.248502328206,"d":"7,620"},{"v":8288.50996233108,"d":"8,289"},{"v":8684.644660586486,"d":"8,685"},{"v":9352.90612058936,"d":"9,353"},{"v":9749.040818844767,"d":"9,749"},{"v":10395.94570956693,"d":"10,396"},{"v":10990.836336812758,"d":"10,991"},{"v":11584.349804333146,"d":"11,584"},{"v":12157.883862298266,"d":"12,158"},{"v":12719.362475897586,"d":"12,719"},{"v":13271.539964581994,"d":"13,272"},{"v":13833.018578181316,"d":"13,833"},{"v":14353.161212944658,"d":"14,353"},{"v":14914.639826543978,"d":"14,915"},{"v":15612.181821017033,"d":"15,612"},{"v":16173.660434616353,"d":"16,174"},{"v":16817.811005887634,"d":"16,818"},{"v":17379.289619486954,"d":"17,379"},{"v":18023.440190758232,"d":"18,023"},{"v":18563.562235076843,"d":"18,564"},{"v":19166.37682751214,"d":"19,166"},{"v":19591.792060237727,"d":"19,592"},{"v":20194.60665267303,"d":"20,195"},{"v":20694.7698778811,"d":"20,695"},{"v":21297.584470316397,"d":"21,298"},{"v":21755.03455696305,"d":"21,755"},{"v":22233.841212890417,"d":"22,234"},{"v":22659.256445616003,"d":"22,659"},{"v":23138.06310154337,"d":"23,138"},{"v":23563.478334268955,"d":"23,563"},{"v":23918.27705368838,"d":"23,918"},{"v":24343.692286413967,"d":"24,344"},{"v":24677.13443655268,"d":"24,677"},{"v":25301.30559826869,"d":"25,301"},{"v":25602.71289448634,"d":"25,603"},{"v":26081.519550413705,"d":"26,082"},{"v":26382.92684663136,"d":"26,383"},{"v":26861.733502558724,"d":"26,862"},{"v":27163.140798776367,"d":"27,163"},{"v":27641.94745470373,"d":"27,642"},{"v":27921.998181640665,"d":"27,922"},{"v":28276.796901060094,"d":"28,277"},{"v":28524.812774075963,"d":"28,525"},{"v":28879.611493495395,"d":"28,880"},{"v":29326.38329550169,"d":"29,326"},0]
[680,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":377466.3600134513,"d":"377,466"},null,null,0,0,0,0,0,{"v":19.841269841269842,"d":"20"},{"v":95.40284591540359,"d":"95"},{"v":115.24411575667342,"d":"115"},{"v":275.9573844914696,"d":"276"},{"v":295.7986543327394,"d":"296"},{"v":446.26076981279436,"d":"446"},{"v":561.5048855694679,"d":"562"},{"v":711.9670010495229,"d":"712"},{"v":816.9599635514551,"d":"817"},{"v":967.4220790315101,"d":"967"},{"v":1167.8178874488458,"d":"1,168"},{"v":1318.2800029289008,"d":"1,318"},{"v":1508.4246580914955,"d":"1,508"},{"v":1382.405644642959,"d":"1,382"},{"v":1540.859523945121,"d":"1,541"},{"v":1745.7469917746698,"d":"1,746"},{"v":1904.2008710768323,"d":"1,904"},{"v":2100.545711194097,"d":"2,101"},{"v":2258.9995904962593,"d":"2,259"},{"v":2455.3444306135234,"d":"2,455"},{"v":2613.7983099156854,"d":"2,614"},{"v":2889.6455216291197,"d":"2,890"},{"v":3048.099400931282,"d":"3,048"},{"v":3315.4039849324317,"d":"3,315"},{"v":3473.857864234594,"d":"3,474"},{"v":3741.1624482357433,"d":"3,741"},{"v":3899.616327537906,"d":"3,900"},{"v":4158.378283826772,"d":"4,158"},{"v":4396.334534725103,"d":"4,396"},{"v":4633.739921733259,"d":"4,634"},{"v":4863.153544919306,"d":"4,863"},{"v":5087.744990359035,"d":"5,088"},{"v":5308.615985832797,"d":"5,309"},{"v":5533.207431272526,"d":"5,533"},{"v":5741.264485177863,"d":"5,741"},{"v":5965.85593061759,"d":"5,966"},{"v":6244.872728406813,"d":"6,245"},{"v":6469.464173846542,"d":"6,469"},{"v":6727.124402355053,"d":"6,727"},{"v":6951.715847794782,"d":"6,952"},{"v":7209.376076303294,"d":"7,209"},{"v":7425.424894030736,"d":"7,425"},{"v":7666.550731004858,"d":"7,667"},{"v":7836.716824095092,"d":"7,837"},{"v":8077.842661069211,"d":"8,078"},{"v":8277.907951152441,"d":"8,278"},{"v":8519.03378812656,"d":"8,519"},{"v":8702.013822785222,"d":"8,702"},{"v":8893.536485156168,"d":"8,894"},{"v":9063.702578246402,"d":"9,064"},{"v":9255.225240617348,"d":"9,255"},{"v":9425.391333707583,"d":"9,425"},{"v":9567.310821475354,"d":"9,567"},{"v":9737.476914565586,"d":"9,737"},{"v":9870.853774621073,"d":"9,871"},{"v":10120.522239307478,"d":"10,121"},{"v":10241.085157794536,"d":"10,241"},{"v":10432.607820165482,"d":"10,433"},{"v":10553.170738652541,"d":"10,553"},{"v":10744.693401023489,"d":"10,745"},{"v":10865.256319510549,"d":"10,865"},{"v":11056.778981881493,"d":"11,057"},{"v":11168.79927265627,"d":"11,169"},{"v":11310.71876042404,"d":"11,311"},{"v":11409.92510963039,"d":"11,410"},{"v":11551.84459739816,"d":"11,552"},{"v":11730.553318200678,"d":"11,731"},0]
[681,"PL(-)",{"$nulls":5},"Амортизация","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":943665.900033628,"d":"943,666"},null,null,0,0,0,0,0,{"v":49.6031746031746,"d":"50"},{"v":238.50711478850894,"d":"239"},{"v":288.1102893916835,"d":"288"},{"v":689.8934612286739,"d":"690"},{"v":739.4966358318485,"d":"739"},{"v":1115.651924531986,"d":"1,116"},{"v":1403.7622139236696,"d":"1,404"},{"v":1779.917502623807,"d":"1,780"},{"v":2042.3999088786375,"d":"2,042"},{"v":2418.5551975787753,"d":"2,419"},{"v":2919.5447186221145,"d":"2,920"},{"v":3295.7000073222525,"d":"3,296"},{"v":3771.061645228739,"d":"3,771"},{"v":3456.0141116073964,"d":"3,456"},{"v":3852.1488098628033,"d":"3,852"},{"v":4364.367479436675,"d":"4,364"},{"v":4760.50217769208,"d":"4,761"},{"v":5251.364277985242,"d":"5,251"},{"v":5647.498976240647,"d":"5,647"},{"v":6138.36107653381,"d":"6,138"},{"v":6534.495774789215,"d":"6,534"},{"v":7224.113804072801,"d":"7,224"},{"v":7620.248502328206,"d":"7,620"},{"v":8288.50996233108,"d":"8,289"},{"v":8684.644660586486,"d":"8,685"},{"v":9352.90612058936,"d":"9,353"},{"v":9749.040818844767,"d":"9,749"},{"v":10395.94570956693,"d":"10,396"},{"v":10990.836336812758,"d":"10,991"},{"v":11584.349804333146,"d":"11,584"},{"v":12157.883862298266,"d":"12,158"},{"v":12719.362475897586,"d":"12,719"},{"v":13271.539964581994,"d":"13,272"},{"v":13833.018578181316,"d":"13,833"},{"v":14353.161212944658,"d":"14,353"},{"v":14914.639826543978,"d":"14,915"},{"v":15612.181821017033,"d":"15,612"},{"v":16173.660434616353,"d":"16,174"},{"v":16817.811005887634,"d":"16,818"},{"v":17379.289619486954,"d":"17,379"},{"v":18023.440190758232,"d":"18,023"},{"v":18563.562235076843,"d":"18,564"},{"v":19166.37682751214,"d":"19,166"},{"v":19591.792060237727,"d":"19,592"},{"v":20194.60665267303,"d":"20,195"},{"v":20694.7698778811,"d":"20,695"},{"v":21297.584470316397,"d":"21,298"},{"v":21755.03455696305,"d":"21,755"},{"v":22233.841212890417,"d":"22,234"},{"v":22659.256445616003,"d":"22,659"},{"v":23138.06310154337,"d":"23,138"},{"v":23563.478334268955,"d":"23,563"},{"v":23918.27705368838,"d":"23,918"},{"v":24343.692286413967,"d":"24,344"},{"v":24677.13443655268,"d":"24,677"},{"v":25301.30559826869,"d":"25,301"},{"v":25602.71289448634,"d":"25,603"},{"v":26081.519550413705,"d":"26,082"},{"v":26382.92684663136,"d":"26,383"},{"v":26861.733502558724,"d":"26,862"},{"v":27163.140798776367,"d":"27,163"},{"v":27641.94745470373,"d":"27,642"},{"v":27921.998181640665,"d":"27,922"},{"v":28276.796901060094,"d":"28,277"},{"v":28524.812774075963,"d":"28,525"},{"v":28879.611493495395,"d":"28,880"},{"v":29326.38329550169,"d":"29,326"},0]
[682,{"$nulls":10},"пустая строка"]
[683,{"$nulls":10},"пустая строка"]
[684]
[685]
[686,"BS",{"$nulls":5},"Внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"учет",null,0,0,{"$nulls":3},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":2120000,"d":"2,120,000"},{"v":3757166.6666666665,"d":"3,757,167"},{"v":8062666.666666666,"d":"8,062,667"},{"v":19838166.666666668,"d":"19,838,167"},{"v":30623666.666666668,"d":"30,623,667"},{"v":46852380.95238094,"d":"46,852,381"},{"v":56775641.8686388,"d":"56,775,642"},{"v":63458783.73727758,"d":"63,458,784"},{"v":74994294.65963732,"d":"74,994,295"},{"v":84549686.53437799,"d":"84,549,687"},{"v":89124175.63642576,"d":"89,124,176"},{"v":89671306.60711235,"d":"89,671,307"},{"v":100837534.80510606,"d":"100,837,535"},{"v":110064799.7119914,"d":"110,064,800"},{"v":114311161.84618387,"d":"114,311,162"},{"v":112789654.93885922,"d":"112,789,655"},{"v":113007245.2588416,"d":"113,007,245"},{"v":123877028.0442264,"d":"123,877,028"},{"v":131367761.38813633,"d":"131,367,761"},{"v":134707544.00877044,"d":"134,707,544"},{"v":133351652.86015312,"d":"133,351,653"},{"v":131994810.98825999,"d":"131,994,811"},{"v":132086791.04732616,"d":"132,086,791"},{"v":141138931.49422765,"d":"141,138,931"},{"v":148539893.87208837,"d":"148,539,894"},{"v":151789905.52667332,"d":"151,789,906"},{"v":150232706.5424325,"d":"150,232,707"},{"v":148785667.9460269,"d":"148,785,668"},{"v":147337025.5221173,"d":"147,337,026"},{"v":147337432.37493187,"d":"147,337,432"},{"v":156186235.40024245,"d":"156,186,235"},{"v":163384087.70227724,"d":"163,384,088"},{"v":166541498.54368538,"d":"166,541,499"},{"v":164891926.09203258,"d":"164,891,926"},{"v":163240929.20805773,"d":"163,240,929"},{"v":161588555.84234378,"d":"161,588,556"},{"v":159934834.92795718,"d":"159,934,835"},{"v":159729788.7875978,"d":"159,729,789"},{"v":168484506.20967677,"d":"168,484,506"},{"v":175587975.28943238,"d":"175,587,975"},{"v":178540096.82051536,"d":"178,540,097"},{"v":176684988.69525602,"d":"176,684,989"},{"v":174828533.021324,"d":"174,828,533"},{"v":172970531.38602105,"d":"172,970,531"},{"v":171111182.20204535,"d":"171,111,182"},{"v":169361398.16780978,"d":"169,361,398"},{"v":169060317.8406678,"d":"169,060,318"},{"v":177607790.75850397,"d":"177,607,791"},{"v":184504242.67978162,"d":"184,504,243"},{"v":187249247.84603745,"d":"187,249,248"},{"v":185187497.0649972,"d":"185,187,497"},{"v":183124299.5289351,"d":"183,124,300"},{"v":181060004.11266506,"d":"181,060,004"},{"v":179105670.67153192,"d":"179,105,671"},{"v":177150316.23384023,"d":"177,150,316"},{"v":175193812.66017428,"d":"175,193,813"},{"v":174686288.0899498,"d":"174,686,288"},{"v":183027912.00279877,"d":"183,027,912"},{"v":189718514.91908917,"d":"189,718,515"},{"v":192258317.5742192,"d":"192,258,318"},{"v":189991066.66300556,"d":"189,991,067"},{"v":187728231.26316985,"d":"187,728,231"},{"v":185610080.06069332,"d":"185,610,080"},{"v":183491205.4807059,"d":"183,491,205"},{"v":181371181.7647442,"d":"181,371,182"},{"v":179250434.67127156,"d":"179,250,435"},{"v":177128538.44182467,"d":"177,128,538"},{"v":176455970.0906332,"d":"176,455,970"},{"v":184632550.22251514,"d":"184,632,550"},{"v":191158535.11630175,"d":"191,158,535"},{"v":193533668.49316186,"d":"193,533,668"},{"v":191102174.06214154,"d":"191,102,174"},0]
[687,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":349750.0000000017,"d":"349,750"},null,null,{"v":2120000,"d":"2,120,000"},{"v":3322166.6666666665,"d":"3,322,167"},{"v":3232666.6666666665,"d":"3,232,667"},{"v":3143166.6666666665,"d":"3,143,167"},{"v":3053666.6666666665,"d":"3,053,667"},{"v":2964166.6666666665,"d":"2,964,167"},{"v":2874666.6666666665,"d":"2,874,667"},{"v":2785166.6666666665,"d":"2,785,167"},{"v":2695666.6666666665,"d":"2,695,667"},{"v":2606166.6666666665,"d":"2,606,167"},{"v":2516666.666666667,"d":"2,516,667"},{"v":2427166.6666666665,"d":"2,427,167"},{"v":2337666.666666667,"d":"2,337,667"},{"v":2289833.333333333,"d":"2,289,833"},{"v":2242000,"d":"2,242,000"},{"v":2194166.666666667,"d":"2,194,167"},{"v":2146333.333333333,"d":"2,146,333"},{"v":2098500,"d":"2,098,500"},{"v":2058638.888888889,"d":"2,058,639"},{"v":2018777.777777778,"d":"2,018,778"},{"v":1978916.666666667,"d":"1,978,917"},{"v":1939055.5555555557,"d":"1,939,056"},{"v":1899194.4444444447,"d":"1,899,194"},{"v":1859333.3333333335,"d":"1,859,333"},{"v":1819472.2222222225,"d":"1,819,472"},{"v":1779611.1111111115,"d":"1,779,611"},{"v":1739750.0000000005,"d":"1,739,750"},{"v":1699888.8888888892,"d":"1,699,889"},{"v":1660027.7777777782,"d":"1,660,028"},{"v":1620166.666666667,"d":"1,620,167"},{"v":1580305.555555556,"d":"1,580,306"},{"v":1540444.444444445,"d":"1,540,444"},{"v":1500583.333333334,"d":"1,500,583"},{"v":1460722.222222223,"d":"1,460,722"},{"v":1420861.1111111117,"d":"1,420,861"},{"v":1381000.0000000007,"d":"1,381,000"},{"v":1341138.8888888895,"d":"1,341,139"},{"v":1301277.7777777785,"d":"1,301,278"},{"v":1261416.6666666674,"d":"1,261,417"},{"v":1221555.5555555564,"d":"1,221,556"},{"v":1181694.4444444454,"d":"1,181,694"},{"v":1141833.3333333342,"d":"1,141,833"},{"v":1101972.2222222232,"d":"1,101,972"},{"v":1062111.1111111122,"d":"1,062,111"},{"v":1022250.0000000009,"d":"1,022,250"},{"v":982388.8888888899,"d":"982,389"},{"v":942527.7777777789,"d":"942,528"},{"v":902666.6666666679,"d":"902,667"},{"v":862805.5555555567,"d":"862,806"},{"v":822944.4444444457,"d":"822,944"},{"v":783083.3333333347,"d":"783,083"},{"v":743222.2222222234,"d":"743,222"},{"v":703361.1111111124,"d":"703,361"},{"v":663500.0000000014,"d":"663,500"},{"v":623638.8888888904,"d":"623,639"},{"v":583777.7777777791,"d":"583,778"},{"v":543916.6666666681,"d":"543,917"},{"v":504055.5555555571,"d":"504,056"},{"v":464194.444444446,"d":"464,194"},{"v":424333.33333333494,"d":"424,333"},{"v":384472.2222222238,"d":"384,472"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},{"v":349750.0000000017,"d":"349,750"},0]
[688,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Оформление юрлица",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":2388.888888888905,"d":"2,389"},null,null,{"v":20000,"d":"20,000"},{"v":19666.666666666668,"d":"19,667"},{"v":19333.333333333332,"d":"19,333"},{"v":19000,"d":"19,000"},{"v":18666.666666666668,"d":"18,667"},{"v":18333.333333333332,"d":"18,333"},{"v":18000,"d":"18,000"},{"v":17666.666666666668,"d":"17,667"},{"v":17333.333333333332,"d":"17,333"},{"v":17000,"d":"17,000"},{"v":16666.666666666668,"d":"16,667"},{"v":16333.333333333332,"d":"16,333"},{"v":16000,"d":"16,000"},{"v":15666.666666666666,"d":"15,667"},{"v":15333.333333333332,"d":"15,333"},{"v":15000,"d":"15,000"},{"v":14666.666666666668,"d":"14,667"},{"v":14333.333333333334,"d":"14,333"},{"v":14055.555555555557,"d":"14,056"},{"v":13777.77777777778,"d":"13,778"},{"v":13500.000000000002,"d":"13,500"},{"v":13222.222222222224,"d":"13,222"},{"v":12944.444444444447,"d":"12,944"},{"v":12666.66666666667,"d":"12,667"},{"v":12388.888888888892,"d":"12,389"},{"v":12111.111111111115,"d":"12,111"},{"v":11833.333333333338,"d":"11,833"},{"v":11555.55555555556,"d":"11,556"},{"v":11277.777777777783,"d":"11,278"},{"v":11000.000000000005,"d":"11,000"},{"v":10722.222222222228,"d":"10,722"},{"v":10444.44444444445,"d":"10,444"},{"v":10166.666666666673,"d":"10,167"},{"v":9888.888888888896,"d":"9,889"},{"v":9611.111111111119,"d":"9,611"},{"v":9333.333333333341,"d":"9,333"},{"v":9055.555555555564,"d":"9,056"},{"v":8777.777777777786,"d":"8,778"},{"v":8500.00000000001,"d":"8,500"},{"v":8222.222222222232,"d":"8,222"},{"v":7944.444444444454,"d":"7,944"},{"v":7666.666666666677,"d":"7,667"},{"v":7388.8888888889,"d":"7,389"},{"v":7111.111111111122,"d":"7,111"},{"v":6833.333333333345,"d":"6,833"},{"v":6555.5555555555675,"d":"6,556"},{"v":6277.77777777779,"d":"6,278"},{"v":6000.000000000013,"d":"6,000"},{"v":5722.222222222235,"d":"5,722"},{"v":5444.444444444458,"d":"5,444"},{"v":5166.666666666681,"d":"5,167"},{"v":4888.888888888903,"d":"4,889"},{"v":4611.111111111126,"d":"4,611"},{"v":4333.3333333333485,"d":"4,333"},{"v":4055.555555555571,"d":"4,056"},{"v":3777.7777777777937,"d":"3,778"},{"v":3500.0000000000146,"d":"3,500"},{"v":3222.222222222237,"d":"3,222"},{"v":2944.44444444446,"d":"2,944"},{"v":2666.6666666666824,"d":"2,667"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},{"v":2388.888888888905,"d":"2,389"},0]
[689,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Юридические расходы",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":5972.22222222219,"d":"5,972"},null,null,{"v":50000,"d":"50,000"},{"v":49166.666666666664,"d":"49,167"},{"v":48333.333333333336,"d":"48,333"},{"v":47500,"d":"47,500"},{"v":46666.666666666664,"d":"46,667"},{"v":45833.333333333336,"d":"45,833"},{"v":45000,"d":"45,000"},{"v":44166.666666666664,"d":"44,167"},{"v":43333.333333333336,"d":"43,333"},{"v":42500,"d":"42,500"},{"v":41666.66666666667,"d":"41,667"},{"v":40833.333333333336,"d":"40,833"},{"v":40000,"d":"40,000"},{"v":39166.666666666664,"d":"39,167"},{"v":38333.33333333333,"d":"38,333"},{"v":37500,"d":"37,500"},{"v":36666.666666666664,"d":"36,667"},{"v":35833.33333333333,"d":"35,833"},{"v":35138.88888888888,"d":"35,139"},{"v":34444.44444444444,"d":"34,444"},{"v":33749.99999999999,"d":"33,750"},{"v":33055.55555555555,"d":"33,056"},{"v":32361.111111111106,"d":"32,361"},{"v":31666.66666666666,"d":"31,667"},{"v":30972.222222222215,"d":"30,972"},{"v":30277.77777777777,"d":"30,278"},{"v":29583.333333333325,"d":"29,583"},{"v":28888.88888888888,"d":"28,889"},{"v":28194.444444444434,"d":"28,194"},{"v":27499.99999999999,"d":"27,500"},{"v":26805.555555555544,"d":"26,806"},{"v":26111.1111111111,"d":"26,111"},{"v":25416.666666666653,"d":"25,417"},{"v":24722.222222222208,"d":"24,722"},{"v":24027.777777777763,"d":"24,028"},{"v":23333.333333333318,"d":"23,333"},{"v":22638.888888888872,"d":"22,639"},{"v":21944.444444444427,"d":"21,944"},{"v":21249.99999999998,"d":"21,250"},{"v":20555.555555555537,"d":"20,556"},{"v":19861.11111111109,"d":"19,861"},{"v":19166.666666666646,"d":"19,167"},{"v":18472.2222222222,"d":"18,472"},{"v":17777.777777777756,"d":"17,778"},{"v":17083.333333333314,"d":"17,083"},{"v":16388.88888888887,"d":"16,389"},{"v":15694.444444444423,"d":"15,694"},{"v":14999.999999999978,"d":"15,000"},{"v":14305.555555555533,"d":"14,306"},{"v":13611.111111111088,"d":"13,611"},{"v":12916.666666666642,"d":"12,917"},{"v":12222.222222222197,"d":"12,222"},{"v":11527.777777777752,"d":"11,528"},{"v":10833.333333333307,"d":"10,833"},{"v":10138.888888888861,"d":"10,139"},{"v":9444.444444444416,"d":"9,444"},{"v":8749.99999999997,"d":"8,750"},{"v":8055.555555555526,"d":"8,056"},{"v":7361.11111111108,"d":"7,361"},{"v":6666.666666666635,"d":"6,667"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},{"v":5972.22222222219,"d":"5,972"},0]
[690,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разработка логотипа и дизайна",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":35833.33333333355,"d":"35,833"},null,null,{"v":300000,"d":"300,000"},{"v":295000,"d":"295,000"},{"v":290000,"d":"290,000"},{"v":285000,"d":"285,000"},{"v":280000,"d":"280,000"},{"v":275000,"d":"275,000"},{"v":270000,"d":"270,000"},{"v":265000,"d":"265,000"},{"v":260000,"d":"260,000"},{"v":255000,"d":"255,000"},{"v":250000,"d":"250,000"},{"v":245000,"d":"245,000"},{"v":240000,"d":"240,000"},{"v":235000,"d":"235,000"},{"v":230000,"d":"230,000"},{"v":225000,"d":"225,000"},{"v":220000,"d":"220,000"},{"v":215000,"d":"215,000"},{"v":210833.3333333333,"d":"210,833"},{"v":206666.66666666666,"d":"206,667"},{"v":202500,"d":"202,500"},{"v":198333.3333333333,"d":"198,333"},{"v":194166.66666666663,"d":"194,167"},{"v":189999.99999999997,"d":"190,000"},{"v":185833.3333333333,"d":"185,833"},{"v":181666.66666666663,"d":"181,667"},{"v":177499.99999999994,"d":"177,500"},{"v":173333.33333333328,"d":"173,333"},{"v":169166.66666666663,"d":"169,167"},{"v":164999.99999999994,"d":"165,000"},{"v":160833.33333333328,"d":"160,833"},{"v":156666.66666666663,"d":"156,667"},{"v":152499.99999999997,"d":"152,500"},{"v":148333.3333333333,"d":"148,333"},{"v":144166.66666666666,"d":"144,167"},{"v":140000,"d":"140,000"},{"v":135833.33333333334,"d":"135,833"},{"v":131666.6666666667,"d":"131,667"},{"v":127500.00000000003,"d":"127,500"},{"v":123333.33333333337,"d":"123,333"},{"v":119166.66666666672,"d":"119,167"},{"v":115000.00000000006,"d":"115,000"},{"v":110833.3333333334,"d":"110,833"},{"v":106666.66666666674,"d":"106,667"},{"v":102500.00000000009,"d":"102,500"},{"v":98333.33333333343,"d":"98,333"},{"v":94166.66666666677,"d":"94,167"},{"v":90000.00000000012,"d":"90,000"},{"v":85833.33333333346,"d":"85,833"},{"v":81666.6666666668,"d":"81,667"},{"v":77500.00000000015,"d":"77,500"},{"v":73333.33333333349,"d":"73,333"},{"v":69166.66666666683,"d":"69,167"},{"v":65000.000000000175,"d":"65,000"},{"v":60833.33333333352,"d":"60,833"},{"v":56666.66666666686,"d":"56,667"},{"v":52500.000000000204,"d":"52,500"},{"v":48333.33333333355,"d":"48,333"},{"v":44166.66666666689,"d":"44,167"},{"v":40000.00000000023,"d":"40,000"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},{"v":35833.33333333355,"d":"35,833"},0]
[691,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Заключение контрактов с поставщиками",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":61111.111111111415,"d":"61,111"},null,null,{"v":250000,"d":"250,000"},{"v":500000,"d":"500,000"},{"v":491666.6666666667,"d":"491,667"},{"v":483333.3333333333,"d":"483,333"},{"v":475000,"d":"475,000"},{"v":466666.6666666667,"d":"466,667"},{"v":458333.3333333333,"d":"458,333"},{"v":450000,"d":"450,000"},{"v":441666.6666666666,"d":"441,667"},{"v":433333.3333333333,"d":"433,333"},{"v":425000,"d":"425,000"},{"v":416666.6666666667,"d":"416,667"},{"v":408333.3333333334,"d":"408,333"},{"v":400000,"d":"400,000"},{"v":391666.6666666667,"d":"391,667"},{"v":383333.3333333334,"d":"383,333"},{"v":375000,"d":"375,000"},{"v":366666.6666666667,"d":"366,667"},{"v":359722.22222222225,"d":"359,722"},{"v":352777.7777777778,"d":"352,778"},{"v":345833.3333333334,"d":"345,833"},{"v":338888.88888888893,"d":"338,889"},{"v":331944.4444444445,"d":"331,944"},{"v":325000.00000000006,"d":"325,000"},{"v":318055.5555555556,"d":"318,056"},{"v":311111.1111111112,"d":"311,111"},{"v":304166.66666666674,"d":"304,167"},{"v":297222.2222222223,"d":"297,222"},{"v":290277.77777777787,"d":"290,278"},{"v":283333.33333333343,"d":"283,333"},{"v":276388.888888889,"d":"276,389"},{"v":269444.44444444455,"d":"269,444"},{"v":262500.0000000001,"d":"262,500"},{"v":255555.55555555568,"d":"255,556"},{"v":248611.11111111124,"d":"248,611"},{"v":241666.6666666668,"d":"241,667"},{"v":234722.22222222236,"d":"234,722"},{"v":227777.77777777793,"d":"227,778"},{"v":220833.3333333335,"d":"220,833"},{"v":213888.88888888905,"d":"213,889"},{"v":206944.4444444446,"d":"206,944"},{"v":200000.00000000017,"d":"200,000"},{"v":193055.55555555574,"d":"193,056"},{"v":186111.1111111113,"d":"186,111"},{"v":179166.66666666686,"d":"179,167"},{"v":172222.22222222242,"d":"172,222"},{"v":165277.77777777798,"d":"165,278"},{"v":158333.33333333355,"d":"158,333"},{"v":151388.8888888891,"d":"151,389"},{"v":144444.44444444467,"d":"144,444"},{"v":137500.00000000023,"d":"137,500"},{"v":130555.5555555558,"d":"130,556"},{"v":123611.11111111136,"d":"123,611"},{"v":116666.66666666692,"d":"116,667"},{"v":109722.22222222248,"d":"109,722"},{"v":102777.77777777804,"d":"102,778"},{"v":95833.3333333336,"d":"95,833"},{"v":88888.88888888917,"d":"88,889"},{"v":81944.44444444473,"d":"81,944"},{"v":75000.00000000029,"d":"75,000"},{"v":68055.55555555585,"d":"68,056"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},{"v":61111.111111111415,"d":"61,111"},0]
[692,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Оборудование для холодного РЦ",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":244444.44444444566,"d":"244,444"},null,null,{"v":1000000,"d":"1,000,000"},{"v":2000000,"d":"2,000,000"},{"v":1966666.6666666667,"d":"1,966,667"},{"v":1933333.3333333333,"d":"1,933,333"},{"v":1900000,"d":"1,900,000"},{"v":1866666.6666666667,"d":"1,866,667"},{"v":1833333.3333333333,"d":"1,833,333"},{"v":1800000,"d":"1,800,000"},{"v":1766666.6666666665,"d":"1,766,667"},{"v":1733333.3333333333,"d":"1,733,333"},{"v":1700000,"d":"1,700,000"},{"v":1666666.6666666667,"d":"1,666,667"},{"v":1633333.3333333335,"d":"1,633,333"},{"v":1600000,"d":"1,600,000"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1533333.3333333335,"d":"1,533,333"},{"v":1500000,"d":"1,500,000"},{"v":1466666.6666666667,"d":"1,466,667"},{"v":1438888.888888889,"d":"1,438,889"},{"v":1411111.1111111112,"d":"1,411,111"},{"v":1383333.3333333335,"d":"1,383,333"},{"v":1355555.5555555557,"d":"1,355,556"},{"v":1327777.777777778,"d":"1,327,778"},{"v":1300000.0000000002,"d":"1,300,000"},{"v":1272222.2222222225,"d":"1,272,222"},{"v":1244444.4444444447,"d":"1,244,444"},{"v":1216666.666666667,"d":"1,216,667"},{"v":1188888.8888888892,"d":"1,188,889"},{"v":1161111.1111111115,"d":"1,161,111"},{"v":1133333.3333333337,"d":"1,133,333"},{"v":1105555.555555556,"d":"1,105,556"},{"v":1077777.7777777782,"d":"1,077,778"},{"v":1050000.0000000005,"d":"1,050,000"},{"v":1022222.2222222227,"d":"1,022,222"},{"v":994444.444444445,"d":"994,444"},{"v":966666.6666666672,"d":"966,667"},{"v":938888.8888888895,"d":"938,889"},{"v":911111.1111111117,"d":"911,111"},{"v":883333.333333334,"d":"883,333"},{"v":855555.5555555562,"d":"855,556"},{"v":827777.7777777785,"d":"827,778"},{"v":800000.0000000007,"d":"800,000"},{"v":772222.222222223,"d":"772,222"},{"v":744444.4444444452,"d":"744,444"},{"v":716666.6666666674,"d":"716,667"},{"v":688888.8888888897,"d":"688,889"},{"v":661111.1111111119,"d":"661,111"},{"v":633333.3333333342,"d":"633,333"},{"v":605555.5555555564,"d":"605,556"},{"v":577777.7777777787,"d":"577,778"},{"v":550000.0000000009,"d":"550,000"},{"v":522222.2222222232,"d":"522,222"},{"v":494444.4444444454,"d":"494,444"},{"v":466666.6666666677,"d":"466,667"},{"v":438888.8888888899,"d":"438,889"},{"v":411111.1111111122,"d":"411,111"},{"v":383333.3333333344,"d":"383,333"},{"v":355555.55555555667,"d":"355,556"},{"v":327777.7777777789,"d":"327,778"},{"v":300000.00000000116,"d":"300,000"},{"v":272222.2222222234,"d":"272,222"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},{"v":244444.44444444566,"d":"244,444"},0]
[693,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Расходы на СанПиН",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":-5.820766091346741e-11,"d":"-0"},null,null,{"v":500000,"d":"500,000"},{"v":458333.3333333333,"d":"458,333"},{"v":416666.6666666667,"d":"416,667"},{"v":375000,"d":"375,000"},{"v":333333.3333333334,"d":"333,333"},{"v":291666.6666666667,"d":"291,667"},{"v":250000.00000000003,"d":"250,000"},{"v":208333.33333333337,"d":"208,333"},{"v":166666.6666666667,"d":"166,667"},{"v":125000,"d":"125,000"},{"v":83333.33333333331,"d":"83,333"},{"v":41666.66666666663,"d":"41,667"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},{"v":-5.820766091346741e-11,"d":"-0"},0]
[694,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 7",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[695,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 8",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[696,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[697,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты разовые амортизируемые","Разовые капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[698,{"$nulls":10},"пустая строка"]
[699,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":188227222.22222224,"d":"188,227,222"},null,null,0,{"v":420000,"d":"420,000"},{"v":4680000,"d":"4,680,000"},{"v":16260000,"d":"16,260,000"},{"v":27030000,"d":"27,030,000"},{"v":42988333.33333332,"d":"42,988,333"},{"v":52941666.66666667,"d":"52,941,667"},{"v":59655000,"d":"59,655,000"},{"v":70921666.66666667,"d":"70,921,667"},{"v":80508333.33333334,"d":"80,508,333"},{"v":85175000,"d":"85,175,000"},{"v":85755000,"d":"85,755,000"},{"v":96655000,"d":"96,655,000"},{"v":105875000,"d":"105,875,000"},{"v":110174999.99999999,"d":"110,175,000"},{"v":108708333.33333336,"d":"108,708,333"},{"v":108921666.66666666,"d":"108,921,667"},{"v":119488333.33333333,"d":"119,488,333"},{"v":126977222.22222222,"d":"126,977,222"},{"v":130366111.11111112,"d":"130,366,111"},{"v":129060555.55555555,"d":"129,060,556"},{"v":127755000,"d":"127,755,000"},{"v":127849444.44444445,"d":"127,849,444"},{"v":136655000,"d":"136,655,000"},{"v":144060555.55555555,"d":"144,060,556"},{"v":147366111.1111111,"d":"147,366,111"},{"v":145866111.11111113,"d":"145,866,111"},{"v":144477222.22222224,"d":"144,477,222"},{"v":143088333.33333334,"d":"143,088,333"},{"v":143099444.44444448,"d":"143,099,444"},{"v":151710555.55555555,"d":"151,710,556"},{"v":158921666.6666667,"d":"158,921,667"},{"v":162143888.8888889,"d":"162,143,889"},{"v":160560555.55555558,"d":"160,560,556"},{"v":158977222.22222224,"d":"158,977,222"},{"v":157393888.8888889,"d":"157,393,889"},{"v":155810555.55555555,"d":"155,810,556"},{"v":155627222.22222227,"d":"155,627,222"},{"v":164155000.00000003,"d":"164,155,000"},{"v":171282777.7777778,"d":"171,282,778"},{"v":174310555.55555558,"d":"174,310,556"},{"v":172532777.7777778,"d":"172,532,778"},{"v":170755000,"d":"170,755,000"},{"v":168977222.22222227,"d":"168,977,222"},{"v":167199444.44444445,"d":"167,199,444"},{"v":165532777.7777778,"d":"165,532,778"},{"v":165266111.11111113,"d":"165,266,111"},{"v":173599444.44444445,"d":"173,599,444"},{"v":180532777.77777776,"d":"180,532,778"},{"v":183366111.1111111,"d":"183,366,111"},{"v":181393888.8888889,"d":"181,393,889"},{"v":179421666.6666667,"d":"179,421,667"},{"v":177449444.44444445,"d":"177,449,444"},{"v":175588333.33333334,"d":"175,588,333"},{"v":173727222.22222224,"d":"173,727,222"},{"v":171866111.1111111,"d":"171,866,111"},{"v":171405000,"d":"171,405,000"},{"v":179543888.88888893,"d":"179,543,889"},{"v":186282777.77777782,"d":"186,282,778"},{"v":188921666.6666667,"d":"188,921,667"},{"v":186755000.00000003,"d":"186,755,000"},{"v":184588333.3333333,"d":"184,588,333"},{"v":182532777.77777776,"d":"182,532,778"},{"v":180477222.22222224,"d":"180,477,222"},{"v":178421666.6666667,"d":"178,421,667"},{"v":176366111.11111113,"d":"176,366,111"},{"v":174310555.55555552,"d":"174,310,556"},{"v":173655000,"d":"173,655,000"},{"v":181599444.44444448,"d":"181,599,444"},{"v":188143888.88888887,"d":"188,143,889"},{"v":190588333.33333337,"d":"190,588,333"},{"v":188227222.22222224,"d":"188,227,222"},0]
[700,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Ремонтные работы (300кв.м.)",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":56192500.000000015,"d":"56,192,500"},null,null,0,{"v":420000,"d":"420,000"},{"v":2730000,"d":"2,730,000"},{"v":6510000,"d":"6,510,000"},{"v":10062500,"d":"10,062,500"},{"v":14192500,"d":"14,192,500"},{"v":16642500,"d":"16,642,500"},{"v":18182500,"d":"18,182,500"},{"v":22242500,"d":"22,242,500"},{"v":24622500,"d":"24,622,500"},{"v":24412500,"d":"24,412,500"},{"v":25882500,"d":"25,882,500"},{"v":29872500,"d":"29,872,500"},{"v":32182500,"d":"32,182,500"},{"v":31902500,"d":"31,902,500"},{"v":31622500,"d":"31,622,500"},{"v":33022500,"d":"33,022,500"},{"v":36942500,"d":"36,942,500"},{"v":38809166.666666664,"d":"38,809,167"},{"v":38517500,"d":"38,517,500"},{"v":38225833.333333336,"d":"38,225,833"},{"v":37934166.666666664,"d":"37,934,167"},{"v":39042500,"d":"39,042,500"},{"v":42250833.333333336,"d":"42,250,833"},{"v":44059166.666666664,"d":"44,059,167"},{"v":43709166.666666664,"d":"43,709,167"},{"v":43359166.666666664,"d":"43,359,167"},{"v":43009166.666666664,"d":"43,009,167"},{"v":42659166.666666664,"d":"42,659,167"},{"v":43709166.666666664,"d":"43,709,167"},{"v":46859166.666666664,"d":"46,859,167"},{"v":48609166.666666664,"d":"48,609,167"},{"v":48200833.333333336,"d":"48,200,833"},{"v":47792500,"d":"47,792,500"},{"v":47384166.66666667,"d":"47,384,167"},{"v":46975833.333333336,"d":"46,975,833"},{"v":46567500,"d":"46,567,500"},{"v":47559166.666666664,"d":"47,559,167"},{"v":50650833.33333333,"d":"50,650,833"},{"v":52342500,"d":"52,342,500"},{"v":51875833.33333333,"d":"51,875,833"},{"v":51409166.666666664,"d":"51,409,167"},{"v":50942500,"d":"50,942,500"},{"v":50475833.333333336,"d":"50,475,833"},{"v":50009166.66666667,"d":"50,009,167"},{"v":49542500,"d":"49,542,500"},{"v":50475833.333333336,"d":"50,475,833"},{"v":53509166.66666667,"d":"53,509,167"},{"v":55142500,"d":"55,142,500"},{"v":54617500,"d":"54,617,500"},{"v":54092500,"d":"54,092,500"},{"v":53567500,"d":"53,567,500"},{"v":53042500,"d":"53,042,500"},{"v":52517500,"d":"52,517,500"},{"v":51992500,"d":"51,992,500"},{"v":51467500,"d":"51,467,500"},{"v":52342500,"d":"52,342,500"},{"v":55317500,"d":"55,317,500"},{"v":56892500,"d":"56,892,500"},{"v":56309166.66666667,"d":"56,309,167"},{"v":55725833.33333334,"d":"55,725,833"},{"v":55142500.00000001,"d":"55,142,500"},{"v":54559166.66666667,"d":"54,559,167"},{"v":53975833.33333334,"d":"53,975,833"},{"v":53392500.000000015,"d":"53,392,500"},{"v":52809166.66666668,"d":"52,809,167"},{"v":52225833.33333334,"d":"52,225,833"},{"v":53042500.000000015,"d":"53,042,500"},{"v":55959166.66666669,"d":"55,959,167"},{"v":57475833.33333335,"d":"57,475,833"},{"v":56834166.66666669,"d":"56,834,167"},{"v":56192500.000000015,"d":"56,192,500"},0]
[701,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Залы обслуживания и вестибюль",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":39937500,"d":"39,937,500"},null,null,0,0,{"v":750000,"d":"750,000"},{"v":3750000,"d":"3,750,000"},{"v":5987500,"d":"5,987,500"},{"v":8937500,"d":"8,937,500"},{"v":11887500,"d":"11,887,500"},{"v":11787500,"d":"11,787,500"},{"v":14687500,"d":"14,687,500"},{"v":17587500,"d":"17,587,500"},{"v":17437500,"d":"17,437,500"},{"v":17287500,"d":"17,287,500"},{"v":20137500,"d":"20,137,500"},{"v":22987500,"d":"22,987,500"},{"v":22787500,"d":"22,787,500"},{"v":22587500,"d":"22,587,500"},{"v":22387500,"d":"22,387,500"},{"v":25187500,"d":"25,187,500"},{"v":27520833.333333332,"d":"27,520,833"},{"v":27312500,"d":"27,312,500"},{"v":27104166.666666668,"d":"27,104,167"},{"v":26895833.333333332,"d":"26,895,833"},{"v":26687500,"d":"26,687,500"},{"v":28979166.666666664,"d":"28,979,167"},{"v":31270833.333333332,"d":"31,270,833"},{"v":31020833.333333332,"d":"31,020,833"},{"v":30770833.333333332,"d":"30,770,833"},{"v":30520833.333333332,"d":"30,520,833"},{"v":30270833.333333332,"d":"30,270,833"},{"v":30020833.333333332,"d":"30,020,833"},{"v":32270833.333333332,"d":"32,270,833"},{"v":34520833.33333333,"d":"34,520,833"},{"v":34229166.666666664,"d":"34,229,167"},{"v":33937500,"d":"33,937,500"},{"v":33645833.33333333,"d":"33,645,833"},{"v":33354166.666666664,"d":"33,354,167"},{"v":33062499.999999996,"d":"33,062,500"},{"v":32770833.33333333,"d":"32,770,833"},{"v":34979166.666666664,"d":"34,979,167"},{"v":37187500,"d":"37,187,500"},{"v":36854166.666666664,"d":"36,854,167"},{"v":36520833.33333333,"d":"36,520,833"},{"v":36187500,"d":"36,187,500"},{"v":35854166.666666664,"d":"35,854,167"},{"v":35520833.33333333,"d":"35,520,833"},{"v":35187500,"d":"35,187,500"},{"v":34854166.666666664,"d":"34,854,167"},{"v":37020833.33333333,"d":"37,020,833"},{"v":39187499.99999999,"d":"39,187,500"},{"v":38812499.99999999,"d":"38,812,500"},{"v":38437499.99999999,"d":"38,437,500"},{"v":38062499.99999999,"d":"38,062,500"},{"v":37687499.99999999,"d":"37,687,500"},{"v":37312499.99999999,"d":"37,312,500"},{"v":36937499.99999999,"d":"36,937,500"},{"v":36562499.99999999,"d":"36,562,500"},{"v":36187499.99999999,"d":"36,187,500"},{"v":38312499.99999999,"d":"38,312,500"},{"v":40437499.99999999,"d":"40,437,500"},{"v":40020833.33333333,"d":"40,020,833"},{"v":39604166.666666664,"d":"39,604,167"},{"v":39187500,"d":"39,187,500"},{"v":38770833.33333333,"d":"38,770,833"},{"v":38354166.666666664,"d":"38,354,167"},{"v":37937500,"d":"37,937,500"},{"v":37520833.33333333,"d":"37,520,833"},{"v":37104166.666666664,"d":"37,104,167"},{"v":36687500,"d":"36,687,500"},{"v":38770833.33333333,"d":"38,770,833"},{"v":40854166.66666666,"d":"40,854,167"},{"v":40395833.33333333,"d":"40,395,833"},{"v":39937500,"d":"39,937,500"},0]
[702,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Кухня, моечные и подсобки",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":18637500.000000015,"d":"18,637,500"},null,null,0,0,{"v":350000,"d":"350,000"},{"v":1750000,"d":"1,750,000"},{"v":2794166.6666666665,"d":"2,794,167"},{"v":4170833.3333333335,"d":"4,170,833"},{"v":5547500,"d":"5,547,500"},{"v":5500833.333333333,"d":"5,500,833"},{"v":6854166.666666667,"d":"6,854,167"},{"v":8207500,"d":"8,207,500"},{"v":8137500,"d":"8,137,500"},{"v":8067500,"d":"8,067,500"},{"v":9397500,"d":"9,397,500"},{"v":10727500,"d":"10,727,500"},{"v":10634166.666666666,"d":"10,634,167"},{"v":10540833.333333334,"d":"10,540,833"},{"v":10447500,"d":"10,447,500"},{"v":11754166.666666666,"d":"11,754,167"},{"v":12843055.555555554,"d":"12,843,056"},{"v":12745833.333333332,"d":"12,745,833"},{"v":12648611.11111111,"d":"12,648,611"},{"v":12551388.888888888,"d":"12,551,389"},{"v":12454166.666666666,"d":"12,454,167"},{"v":13523611.11111111,"d":"13,523,611"},{"v":14593055.555555554,"d":"14,593,056"},{"v":14476388.888888886,"d":"14,476,389"},{"v":14359722.22222222,"d":"14,359,722"},{"v":14243055.555555552,"d":"14,243,056"},{"v":14126388.888888886,"d":"14,126,389"},{"v":14009722.22222222,"d":"14,009,722"},{"v":15059722.22222222,"d":"15,059,722"},{"v":16109722.22222222,"d":"16,109,722"},{"v":15973611.11111111,"d":"15,973,611"},{"v":15837499.999999998,"d":"15,837,500"},{"v":15701388.888888888,"d":"15,701,389"},{"v":15565277.777777776,"d":"15,565,278"},{"v":15429166.666666666,"d":"15,429,167"},{"v":15293055.555555554,"d":"15,293,056"},{"v":16323611.111111112,"d":"16,323,611"},{"v":17354166.666666668,"d":"17,354,167"},{"v":17198611.111111112,"d":"17,198,611"},{"v":17043055.555555556,"d":"17,043,056"},{"v":16887500,"d":"16,887,500"},{"v":16731944.444444446,"d":"16,731,944"},{"v":16576388.888888892,"d":"16,576,389"},{"v":16420833.333333336,"d":"16,420,833"},{"v":16265277.77777778,"d":"16,265,278"},{"v":17276388.88888889,"d":"17,276,389"},{"v":18287500.000000004,"d":"18,287,500"},{"v":18112500.000000004,"d":"18,112,500"},{"v":17937500.000000004,"d":"17,937,500"},{"v":17762500.000000004,"d":"17,762,500"},{"v":17587500.000000004,"d":"17,587,500"},{"v":17412500.000000004,"d":"17,412,500"},{"v":17237500.000000004,"d":"17,237,500"},{"v":17062500.000000004,"d":"17,062,500"},{"v":16887500.000000004,"d":"16,887,500"},{"v":17879166.66666667,"d":"17,879,167"},{"v":18870833.33333334,"d":"18,870,833"},{"v":18676388.888888896,"d":"18,676,389"},{"v":18481944.444444448,"d":"18,481,944"},{"v":18287500.000000007,"d":"18,287,500"},{"v":18093055.55555556,"d":"18,093,056"},{"v":17898611.11111112,"d":"17,898,611"},{"v":17704166.66666667,"d":"17,704,167"},{"v":17509722.22222223,"d":"17,509,722"},{"v":17315277.777777784,"d":"17,315,278"},{"v":17120833.333333343,"d":"17,120,833"},{"v":18093055.555555567,"d":"18,093,056"},{"v":19065277.77777779,"d":"19,065,278"},{"v":18851388.888888903,"d":"18,851,389"},{"v":18637500.000000015,"d":"18,637,500"},0]
[703,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Кухонное оборудование",null,4,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":31949999.999999993,"d":"31,950,000"},null,null,0,0,{"v":600000,"d":"600,000"},{"v":3000000,"d":"3,000,000"},{"v":4790000,"d":"4,790,000"},{"v":7150000,"d":"7,150,000"},{"v":9510000,"d":"9,510,000"},{"v":9430000,"d":"9,430,000"},{"v":11750000,"d":"11,750,000"},{"v":14070000,"d":"14,070,000"},{"v":13950000,"d":"13,950,000"},{"v":13830000,"d":"13,830,000"},{"v":16110000,"d":"16,110,000"},{"v":18390000,"d":"18,390,000"},{"v":18230000,"d":"18,230,000"},{"v":18070000,"d":"18,070,000"},{"v":17910000,"d":"17,910,000"},{"v":20150000,"d":"20,150,000"},{"v":22016666.666666668,"d":"22,016,667"},{"v":21850000,"d":"21,850,000"},{"v":21683333.333333332,"d":"21,683,333"},{"v":21516666.666666668,"d":"21,516,667"},{"v":21350000,"d":"21,350,000"},{"v":23183333.333333332,"d":"23,183,333"},{"v":25016666.666666668,"d":"25,016,667"},{"v":24816666.666666668,"d":"24,816,667"},{"v":24616666.666666668,"d":"24,616,667"},{"v":24416666.666666668,"d":"24,416,667"},{"v":24216666.666666668,"d":"24,216,667"},{"v":24016666.666666668,"d":"24,016,667"},{"v":25816666.666666668,"d":"25,816,667"},{"v":27616666.666666668,"d":"27,616,667"},{"v":27383333.333333336,"d":"27,383,333"},{"v":27150000,"d":"27,150,000"},{"v":26916666.666666668,"d":"26,916,667"},{"v":26683333.333333336,"d":"26,683,333"},{"v":26450000,"d":"26,450,000"},{"v":26216666.666666668,"d":"26,216,667"},{"v":27983333.333333336,"d":"27,983,333"},{"v":29750000.000000004,"d":"29,750,000"},{"v":29483333.333333336,"d":"29,483,333"},{"v":29216666.666666668,"d":"29,216,667"},{"v":28950000,"d":"28,950,000"},{"v":28683333.333333336,"d":"28,683,333"},{"v":28416666.666666668,"d":"28,416,667"},{"v":28150000,"d":"28,150,000"},{"v":27883333.333333336,"d":"27,883,333"},{"v":29616666.666666668,"d":"29,616,667"},{"v":31350000,"d":"31,350,000"},{"v":31050000,"d":"31,050,000"},{"v":30750000,"d":"30,750,000"},{"v":30450000,"d":"30,450,000"},{"v":30150000,"d":"30,150,000"},{"v":29850000,"d":"29,850,000"},{"v":29550000,"d":"29,550,000"},{"v":29250000,"d":"29,250,000"},{"v":28950000,"d":"28,950,000"},{"v":30650000,"d":"30,650,000"},{"v":32350000,"d":"32,350,000"},{"v":32016666.666666664,"d":"32,016,667"},{"v":31683333.333333332,"d":"31,683,333"},{"v":31350000,"d":"31,350,000"},{"v":31016666.666666664,"d":"31,016,667"},{"v":30683333.33333333,"d":"30,683,333"},{"v":30349999.999999996,"d":"30,350,000"},{"v":30016666.666666664,"d":"30,016,667"},{"v":29683333.33333333,"d":"29,683,333"},{"v":29349999.999999993,"d":"29,350,000"},{"v":31016666.66666666,"d":"31,016,667"},{"v":32683333.33333333,"d":"32,683,333"},{"v":32316666.66666666,"d":"32,316,667"},{"v":31949999.999999993,"d":"31,950,000"},0]
[704,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Туалетные комнаты",null,5,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":13312500.000000004,"d":"13,312,500"},null,null,0,0,{"v":250000,"d":"250,000"},{"v":1250000,"d":"1,250,000"},{"v":1995833.3333333333,"d":"1,995,833"},{"v":2979166.6666666665,"d":"2,979,167"},{"v":3962500,"d":"3,962,500"},{"v":3929166.6666666665,"d":"3,929,167"},{"v":4895833.333333333,"d":"4,895,833"},{"v":5862500,"d":"5,862,500"},{"v":5812500,"d":"5,812,500"},{"v":5762500,"d":"5,762,500"},{"v":6712500,"d":"6,712,500"},{"v":7662500,"d":"7,662,500"},{"v":7595833.333333333,"d":"7,595,833"},{"v":7529166.666666667,"d":"7,529,167"},{"v":7462500,"d":"7,462,500"},{"v":8395833.333333334,"d":"8,395,833"},{"v":9173611.111111112,"d":"9,173,611"},{"v":9104166.666666668,"d":"9,104,167"},{"v":9034722.222222222,"d":"9,034,722"},{"v":8965277.777777778,"d":"8,965,278"},{"v":8895833.333333334,"d":"8,895,833"},{"v":9659722.222222224,"d":"9,659,722"},{"v":10423611.111111112,"d":"10,423,611"},{"v":10340277.77777778,"d":"10,340,278"},{"v":10256944.444444446,"d":"10,256,944"},{"v":10173611.111111112,"d":"10,173,611"},{"v":10090277.77777778,"d":"10,090,278"},{"v":10006944.444444446,"d":"10,006,944"},{"v":10756944.444444448,"d":"10,756,944"},{"v":11506944.444444448,"d":"11,506,944"},{"v":11409722.222222226,"d":"11,409,722"},{"v":11312500.000000004,"d":"11,312,500"},{"v":11215277.777777782,"d":"11,215,278"},{"v":11118055.55555556,"d":"11,118,056"},{"v":11020833.333333336,"d":"11,020,833"},{"v":10923611.111111116,"d":"10,923,611"},{"v":11659722.222222228,"d":"11,659,722"},{"v":12395833.33333334,"d":"12,395,833"},{"v":12284722.222222228,"d":"12,284,722"},{"v":12173611.111111116,"d":"12,173,611"},{"v":12062500.000000006,"d":"12,062,500"},{"v":11951388.888888896,"d":"11,951,389"},{"v":11840277.777777784,"d":"11,840,278"},{"v":11729166.666666672,"d":"11,729,167"},{"v":11618055.555555562,"d":"11,618,056"},{"v":12340277.777777784,"d":"12,340,278"},{"v":13062500.000000007,"d":"13,062,500"},{"v":12937500.000000007,"d":"12,937,500"},{"v":12812500.000000007,"d":"12,812,500"},{"v":12687500.000000007,"d":"12,687,500"},{"v":12562500.000000007,"d":"12,562,500"},{"v":12437500.000000007,"d":"12,437,500"},{"v":12312500.000000007,"d":"12,312,500"},{"v":12187500.000000007,"d":"12,187,500"},{"v":12062500.000000007,"d":"12,062,500"},{"v":12770833.333333341,"d":"12,770,833"},{"v":13479166.666666673,"d":"13,479,167"},{"v":13340277.777777784,"d":"13,340,278"},{"v":13201388.888888896,"d":"13,201,389"},{"v":13062500.000000007,"d":"13,062,500"},{"v":12923611.111111118,"d":"12,923,611"},{"v":12784722.222222228,"d":"12,784,722"},{"v":12645833.33333334,"d":"12,645,833"},{"v":12506944.444444451,"d":"12,506,944"},{"v":12368055.555555562,"d":"12,368,056"},{"v":12229166.666666672,"d":"12,229,167"},{"v":12923611.111111116,"d":"12,923,611"},{"v":13618055.55555556,"d":"13,618,056"},{"v":13465277.77777778,"d":"13,465,278"},{"v":13312500.000000004,"d":"13,312,500"},0]
[705,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Развлекательное оборудование",null,6,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":10647777.777777784,"d":"10,647,778"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1596666.6666666667,"d":"1,596,667"},{"v":1583333.3333333333,"d":"1,583,333"},{"v":3170000,"d":"3,170,000"},{"v":3143333.3333333335,"d":"3,143,333"},{"v":3116666.6666666665,"d":"3,116,667"},{"v":4690000,"d":"4,690,000"},{"v":4650000,"d":"4,650,000"},{"v":4610000,"d":"4,610,000"},{"v":4570000,"d":"4,570,000"},{"v":6130000,"d":"6,130,000"},{"v":6076666.666666667,"d":"6,076,667"},{"v":6023333.333333333,"d":"6,023,333"},{"v":5970000,"d":"5,970,000"},{"v":5925555.555555556,"d":"5,925,556"},{"v":7214444.444444445,"d":"7,214,444"},{"v":7158888.88888889,"d":"7,158,889"},{"v":7103333.333333334,"d":"7,103,333"},{"v":7047777.777777778,"d":"7,047,778"},{"v":6992222.222222223,"d":"6,992,222"},{"v":6936666.666666668,"d":"6,936,667"},{"v":8214444.444444446,"d":"8,214,444"},{"v":8147777.777777779,"d":"8,147,778"},{"v":8081111.111111113,"d":"8,081,111"},{"v":8014444.444444446,"d":"8,014,444"},{"v":7947777.777777779,"d":"7,947,778"},{"v":7881111.111111112,"d":"7,881,111"},{"v":7814444.444444446,"d":"7,814,444"},{"v":9081111.111111112,"d":"9,081,111"},{"v":9003333.333333336,"d":"9,003,333"},{"v":8925555.555555558,"d":"8,925,556"},{"v":8847777.77777778,"d":"8,847,778"},{"v":8770000.000000002,"d":"8,770,000"},{"v":8692222.222222224,"d":"8,692,222"},{"v":8614444.444444446,"d":"8,614,444"},{"v":8536666.666666668,"d":"8,536,667"},{"v":9792222.222222224,"d":"9,792,222"},{"v":9703333.333333336,"d":"9,703,333"},{"v":9614444.444444448,"d":"9,614,444"},{"v":9525555.555555558,"d":"9,525,556"},{"v":9436666.666666668,"d":"9,436,667"},{"v":9347777.77777778,"d":"9,347,778"},{"v":9258888.888888892,"d":"9,258,889"},{"v":9170000.000000002,"d":"9,170,000"},{"v":9081111.111111112,"d":"9,081,111"},{"v":10325555.555555558,"d":"10,325,556"},{"v":10225555.555555558,"d":"10,225,556"},{"v":10125555.555555558,"d":"10,125,556"},{"v":10025555.555555558,"d":"10,025,556"},{"v":9925555.555555558,"d":"9,925,556"},{"v":9825555.555555558,"d":"9,825,556"},{"v":9725555.555555558,"d":"9,725,556"},{"v":9625555.555555558,"d":"9,625,556"},{"v":9525555.555555558,"d":"9,525,556"},{"v":9425555.555555558,"d":"9,425,556"},{"v":10658888.888888892,"d":"10,658,889"},{"v":10547777.77777778,"d":"10,547,778"},{"v":10436666.66666667,"d":"10,436,667"},{"v":10325555.55555556,"d":"10,325,556"},{"v":10214444.444444448,"d":"10,214,444"},{"v":10103333.333333336,"d":"10,103,333"},{"v":9992222.222222226,"d":"9,992,222"},{"v":9881111.111111116,"d":"9,881,111"},{"v":9770000.000000004,"d":"9,770,000"},{"v":9658888.888888892,"d":"9,658,889"},{"v":9547777.777777782,"d":"9,547,778"},{"v":10770000.000000004,"d":"10,770,000"},{"v":10647777.777777784,"d":"10,647,778"},0]
[706,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Охранная и пожарная сигнализации",null,7,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":15971666.666666664,"d":"15,971,667"},null,null,0,0,0,0,{"v":600000,"d":"600,000"},{"v":2395000,"d":"2,395,000"},{"v":2375000,"d":"2,375,000"},{"v":4755000,"d":"4,755,000"},{"v":4715000,"d":"4,715,000"},{"v":4675000,"d":"4,675,000"},{"v":7035000,"d":"7,035,000"},{"v":6975000,"d":"6,975,000"},{"v":6915000,"d":"6,915,000"},{"v":6855000,"d":"6,855,000"},{"v":9195000,"d":"9,195,000"},{"v":9115000,"d":"9,115,000"},{"v":9035000,"d":"9,035,000"},{"v":8955000,"d":"8,955,000"},{"v":8888333.333333334,"d":"8,888,333"},{"v":10821666.666666666,"d":"10,821,667"},{"v":10738333.333333334,"d":"10,738,333"},{"v":10655000,"d":"10,655,000"},{"v":10571666.666666666,"d":"10,571,667"},{"v":10488333.333333334,"d":"10,488,333"},{"v":10405000,"d":"10,405,000"},{"v":12321666.666666666,"d":"12,321,667"},{"v":12221666.666666666,"d":"12,221,667"},{"v":12121666.666666666,"d":"12,121,667"},{"v":12021666.666666666,"d":"12,021,667"},{"v":11921666.666666666,"d":"11,921,667"},{"v":11821666.666666666,"d":"11,821,667"},{"v":11721666.666666666,"d":"11,721,667"},{"v":13621666.666666666,"d":"13,621,667"},{"v":13505000,"d":"13,505,000"},{"v":13388333.333333334,"d":"13,388,333"},{"v":13271666.666666668,"d":"13,271,667"},{"v":13155000,"d":"13,155,000"},{"v":13038333.333333334,"d":"13,038,333"},{"v":12921666.666666668,"d":"12,921,667"},{"v":12805000,"d":"12,805,000"},{"v":14688333.333333334,"d":"14,688,333"},{"v":14555000,"d":"14,555,000"},{"v":14421666.666666668,"d":"14,421,667"},{"v":14288333.333333334,"d":"14,288,333"},{"v":14155000,"d":"14,155,000"},{"v":14021666.666666668,"d":"14,021,667"},{"v":13888333.333333334,"d":"13,888,333"},{"v":13755000,"d":"13,755,000"},{"v":13621666.666666666,"d":"13,621,667"},{"v":15488333.333333332,"d":"15,488,333"},{"v":15338333.333333332,"d":"15,338,333"},{"v":15188333.333333332,"d":"15,188,333"},{"v":15038333.333333332,"d":"15,038,333"},{"v":14888333.333333332,"d":"14,888,333"},{"v":14738333.333333332,"d":"14,738,333"},{"v":14588333.333333332,"d":"14,588,333"},{"v":14438333.333333332,"d":"14,438,333"},{"v":14288333.333333332,"d":"14,288,333"},{"v":14138333.333333332,"d":"14,138,333"},{"v":15988333.333333332,"d":"15,988,333"},{"v":15821666.666666666,"d":"15,821,667"},{"v":15655000,"d":"15,655,000"},{"v":15488333.333333332,"d":"15,488,333"},{"v":15321666.666666664,"d":"15,321,667"},{"v":15154999.999999998,"d":"15,155,000"},{"v":14988333.333333332,"d":"14,988,333"},{"v":14821666.666666664,"d":"14,821,667"},{"v":14654999.999999996,"d":"14,655,000"},{"v":14488333.33333333,"d":"14,488,333"},{"v":14321666.666666664,"d":"14,321,667"},{"v":16154999.999999996,"d":"16,155,000"},{"v":15971666.666666664,"d":"15,971,667"},0]
[707,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Оргтехника, кассовая техника и ПО",null,8,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1577777.7777777687,"d":"1,577,778"},null,null,0,0,0,0,{"v":400000,"d":"400,000"},{"v":1566666.6666666667,"d":"1,566,667"},{"v":1433333.3333333335,"d":"1,433,333"},{"v":2900000,"d":"2,900,000"},{"v":2633333.3333333335,"d":"2,633,333"},{"v":2366666.666666667,"d":"2,366,667"},{"v":3700000,"d":"3,700,000"},{"v":3300000,"d":"3,300,000"},{"v":2900000,"d":"2,900,000"},{"v":2500000.0000000005,"d":"2,500,000"},{"v":3700000.0000000005,"d":"3,700,000"},{"v":3166666.666666667,"d":"3,166,667"},{"v":2633333.333333334,"d":"2,633,333"},{"v":2133333.333333334,"d":"2,133,333"},{"v":1800000.000000001,"d":"1,800,000"},{"v":2800000.000000002,"d":"2,800,000"},{"v":2466666.666666669,"d":"2,466,667"},{"v":2133333.333333336,"d":"2,133,333"},{"v":1800000.0000000028,"d":"1,800,000"},{"v":1577777.7777777808,"d":"1,577,778"},{"v":1355555.5555555588,"d":"1,355,556"},{"v":2466666.6666666707,"d":"2,466,667"},{"v":2133333.3333333377,"d":"2,133,333"},{"v":1911111.1111111157,"d":"1,911,111"},{"v":1688888.8888888936,"d":"1,688,889"},{"v":1466666.6666666716,"d":"1,466,667"},{"v":1244444.4444444496,"d":"1,244,444"},{"v":1022222.2222222276,"d":"1,022,222"},{"v":2244444.4444444505,"d":"2,244,444"},{"v":2022222.2222222285,"d":"2,022,222"},{"v":1800000.0000000056,"d":"1,800,000"},{"v":1577777.7777777836,"d":"1,577,778"},{"v":1355555.5555555616,"d":"1,355,556"},{"v":1133333.3333333395,"d":"1,133,333"},{"v":1022222.2222222276,"d":"1,022,222"},{"v":911111.1111111157,"d":"911,111"},{"v":2133333.3333333377,"d":"2,133,333"},{"v":1911111.1111111157,"d":"1,911,111"},{"v":1688888.8888888936,"d":"1,688,889"},{"v":1466666.6666666716,"d":"1,466,667"},{"v":1244444.4444444496,"d":"1,244,444"},{"v":1133333.3333333377,"d":"1,133,333"},{"v":1022222.2222222257,"d":"1,022,222"},{"v":911111.1111111138,"d":"911,111"},{"v":800000.0000000019,"d":"800,000"},{"v":2022222.2222222239,"d":"2,022,222"},{"v":1800000.0000000019,"d":"1,800,000"},{"v":1577777.7777777798,"d":"1,577,778"},{"v":1355555.5555555578,"d":"1,355,556"},{"v":1244444.444444446,"d":"1,244,444"},{"v":1133333.333333334,"d":"1,133,333"},{"v":1022222.222222222,"d":"1,022,222"},{"v":911111.1111111101,"d":"911,111"},{"v":799999.9999999981,"d":"800,000"},{"v":688888.8888888862,"d":"688,889"},{"v":1911111.1111111082,"d":"1,911,111"},{"v":1688888.8888888862,"d":"1,688,889"},{"v":1466666.6666666642,"d":"1,466,667"},{"v":1355555.5555555522,"d":"1,355,556"},{"v":1244444.4444444403,"d":"1,244,444"},{"v":1133333.3333333284,"d":"1,133,333"},{"v":1022222.2222222164,"d":"1,022,222"},{"v":911111.1111111045,"d":"911,111"},{"v":799999.9999999925,"d":"800,000"},{"v":688888.8888888806,"d":"688,889"},{"v":577777.7777777687,"d":"577,778"},{"v":1799999.9999999907,"d":"1,800,000"},{"v":1577777.7777777687,"d":"1,577,778"},0]
[708,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 9",null,9,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[709,"BS",{"$nulls":5},"Внеоборотные активы","Капзатраты переменные амортизируемые","Переменные капзатраты - 10",null,10,"руб.",{"$nulls":3},"учет",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[710,{"$nulls":10},"пустая строка"]
[711,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга",{"$nulls":3},"руб.",{"$nulls":3},"учет",null,0,{"$nulls":4},{"v":2525201.839919292,"d":"2,525,202"},null,null,0,{"v":15000,"d":"15,000"},{"v":150000,"d":"150,000"},{"v":435000,"d":"435,000"},{"v":540000,"d":"540,000"},{"v":899880.9523809523,"d":"899,881"},{"v":959308.5353054599,"d":"959,309"},{"v":1018617.07061092,"d":"1,018,617"},{"v":1376961.3263039712,"d":"1,376,961"},{"v":1435186.5343779747,"d":"1,435,187"},{"v":1432508.9697590978,"d":"1,432,509"},{"v":1489139.940445681,"d":"1,489,140"},{"v":1844868.1384393838,"d":"1,844,868"},{"v":1899966.3786580754,"d":"1,899,966"},{"v":1894161.846183886,"d":"1,894,162"},{"v":1887154.9388591931,"d":"1,887,155"},{"v":1939245.2588416198,"d":"1,939,245"},{"v":2290194.710893071,"d":"2,290,195"},{"v":2331900.277025213,"d":"2,331,900"},{"v":2322655.1198815424,"d":"2,322,655"},{"v":2312180.6379308943,"d":"2,312,181"},{"v":2300755.4327044333,"d":"2,300,755"},{"v":2338152.158437269,"d":"2,338,152"},{"v":2624598.1608942915,"d":"2,624,598"},{"v":2659866.09431061,"d":"2,659,866"},{"v":2644183.304451116,"d":"2,644,183"},{"v":2626845.431321341,"d":"2,626,845"},{"v":2608556.8349157535,"d":"2,608,557"},{"v":2588664.4110061587,"d":"2,588,664"},{"v":2617821.263820751,"d":"2,617,821"},{"v":2895374.2891313364,"d":"2,895,374"},{"v":2921976.591166109,"d":"2,921,977"},{"v":2897026.321463149,"d":"2,897,026"},{"v":2870648.314254798,"d":"2,870,648"},{"v":2842845.8747243984,"d":"2,842,846"},{"v":2813666.9534548824,"d":"2,813,667"},{"v":2783140.4835127285,"d":"2,783,140"},{"v":2801288.7875977317,"d":"2,801,289"},{"v":3068089.5430100965,"d":"3,068,090"},{"v":3083641.956099029,"d":"3,083,642"},{"v":3047846.8205153234,"d":"3,047,847"},{"v":3010377.584144883,"d":"3,010,378"},{"v":2971560.7991018035,"d":"2,971,561"},{"v":2931198.0526876734,"d":"2,931,198"},{"v":2889487.7576009044,"d":"2,889,488"},{"v":2846231.501143085,"d":"2,846,232"},{"v":2851678.9517789003,"d":"2,851,679"},{"v":3105679.647392871,"d":"3,105,680"},{"v":3108659.346448301,"d":"3,108,659"},{"v":3060192.290481885,"d":"3,060,192"},{"v":3010524.842774971,"d":"3,010,525"},{"v":2959410.640046211,"d":"2,959,411"},{"v":2907198.5571095003,"d":"2,907,199"},{"v":2853837.338198563,"d":"2,853,837"},{"v":2799455.1227290845,"d":"2,799,455"},{"v":2743923.7712853802,"d":"2,743,924"},{"v":2737371.4232831346,"d":"2,737,371"},{"v":2979967.5583542828,"d":"2,979,968"},{"v":2971542.696866889,"d":"2,971,543"},{"v":2912317.5742191626,"d":"2,912,318"},{"v":2851594.440783318,"d":"2,851,594"},{"v":2790147.9298365507,"d":"2,790,148"},{"v":2727552.2829155577,"d":"2,727,552"},{"v":2664233.2584836427,"d":"2,664,233"},{"v":2599765.098077502,"d":"2,599,765"},{"v":2534573.5601604385,"d":"2,534,574"},{"v":2468232.8862691494,"d":"2,468,233"},{"v":2451220.0906332117,"d":"2,451,220"},{"v":2683355.7780706678,"d":"2,683,356"},{"v":2664896.2274128855,"d":"2,664,896"},{"v":2595585.159828496,"d":"2,595,585"},{"v":2525201.839919292,"d":"2,525,202"},0]
[712,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Подготовка рекламных материалов",null,1,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1049667.4332997045,"d":"1,049,667"},null,null,0,0,{"v":40000,"d":"40,000"},{"v":170000,"d":"170,000"},{"v":200000,"d":"200,000"},{"v":359950.3968253968,"d":"359,950"},{"v":399711.8897106083,"d":"399,712"},{"v":399423.77942121663,"d":"399,424"},{"v":558733.885959988,"d":"558,734"},{"v":597994.3893241561,"d":"597,994"},{"v":596878.7373996241,"d":"596,879"},{"v":595474.9751857005,"d":"595,475"},{"v":753695.0576830766,"d":"753,695"},{"v":791652.657774198,"d":"791,653"},{"v":789234.1025766192,"d":"789,234"},{"v":786314.5578579971,"d":"786,315"},{"v":783018.8578506749,"d":"783,019"},{"v":939247.7962054461,"d":"939,248"},{"v":969125.1154271722,"d":"969,125"},{"v":965272.9666173093,"d":"965,273"},{"v":960908.5991378726,"d":"960,909"},{"v":956148.0969601806,"d":"956,148"},{"v":950896.7326821953,"d":"950,897"},{"v":1078582.567039288,"d":"1,078,583"},{"v":1105777.5392960876,"d":"1,105,778"},{"v":1099243.0435212983,"d":"1,099,243"},{"v":1092018.9297172255,"d":"1,092,019"},{"v":1084398.6812148972,"d":"1,084,399"},{"v":1076110.1712525662,"d":"1,076,110"},{"v":1067425.5265919797,"d":"1,067,426"},{"v":1191405.9538047235,"d":"1,191,406"},{"v":1214990.246319212,"d":"1,214,990"},{"v":1204594.3006096452,"d":"1,204,594"},{"v":1193603.4642728325,"d":"1,193,603"},{"v":1182019.1144684993,"d":"1,182,019"},{"v":1169861.2306062009,"d":"1,169,861"},{"v":1157141.8681303035,"d":"1,157,142"},{"v":1143870.3281657214,"d":"1,143,870"},{"v":1263370.6429208734,"d":"1,263,371"},{"v":1282350.815041262,"d":"1,282,351"},{"v":1267436.1752147179,"d":"1,267,436"},{"v":1251823.993393701,"d":"1,251,824"},{"v":1235650.3329590845,"d":"1,235,650"},{"v":1218832.521953197,"d":"1,218,833"},{"v":1201453.23233371,"d":"1,201,453"},{"v":1183429.7921429519,"d":"1,183,430"},{"v":1164866.229907875,"d":"1,164,866"},{"v":1279033.186413696,"d":"1,279,033"},{"v":1292774.7276867917,"d":"1,292,775"},{"v":1272580.1210341186,"d":"1,272,580"},{"v":1251885.3511562375,"d":"1,251,885"},{"v":1230587.766685921,"d":"1,230,588"},{"v":1208832.732128958,"d":"1,208,833"},{"v":1186598.8909160676,"d":"1,186,599"},{"v":1163939.6344704516,"d":"1,163,940"},{"v":1140801.571368908,"d":"1,140,802"},{"v":1117238.0930346393,"d":"1,117,238"},{"v":1226653.149314284,"d":"1,226,653"},{"v":1235642.7903612033,"d":"1,235,643"},{"v":1210965.6559246508,"d":"1,210,966"},{"v":1185664.350326382,"d":"1,185,664"},{"v":1160061.6374318958,"d":"1,160,062"},{"v":1133980.117881482,"d":"1,133,980"},{"v":1107597.1910348507,"d":"1,107,597"},{"v":1080735.457532292,"d":"1,080,735"},{"v":1053572.3167335156,"d":"1,053,572"},{"v":1025930.3692788118,"d":"1,025,930"},{"v":998008.3710971712,"d":"998,008"},{"v":1103064.9075294444,"d":"1,103,065"},{"v":1107873.4280887018,"d":"1,107,873"},{"v":1078993.8165952063,"d":"1,078,994"},{"v":1049667.4332997045,"d":"1,049,667"},0]
[713,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Съемка видео-роликов",null,2,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":422533.6399865486,"d":"422,534"},null,null,0,0,{"v":20000,"d":"20,000"},{"v":80000,"d":"80,000"},{"v":80000,"d":"80,000"},{"v":159980.15873015873,"d":"159,980"},{"v":159884.75588424332,"d":"159,885"},{"v":159769.51176848664,"d":"159,770"},{"v":239493.5543839952,"d":"239,494"},{"v":239197.75572966246,"d":"239,198"},{"v":238751.49495984966,"d":"238,751"},{"v":238189.99007428018,"d":"238,190"},{"v":317478.02307323064,"d":"317,478"},{"v":316661.0631096792,"d":"316,661"},{"v":315693.6410306477,"d":"315,694"},{"v":314525.82314319885,"d":"314,526"},{"v":313207.54314026993,"d":"313,208"},{"v":391699.1184821784,"d":"391,699"},{"v":390316.7128375355,"d":"390,317"},{"v":388775.8533135904,"d":"388,776"},{"v":387030.1063218157,"d":"387,030"},{"v":385125.90545073885,"d":"385,126"},{"v":383025.3597395448,"d":"383,025"},{"v":447433.0268157152,"d":"447,433"},{"v":444977.6823851017,"d":"444,978"},{"v":442363.884075186,"d":"442,364"},{"v":439474.23855355685,"d":"439,474"},{"v":436426.1391526256,"d":"436,426"},{"v":433110.7351676932,"d":"433,111"},{"v":429636.8773034586,"d":"429,637"},{"v":492562.38152188953,"d":"492,562"},{"v":488662.7651943516,"d":"488,663"},{"v":484504.3869105248,"d":"484,504"},{"v":480108.05237579974,"d":"480,108"},{"v":475474.3124540665,"d":"475,474"},{"v":470611.15890914714,"d":"470,611"},{"v":465523.41391878814,"d":"465,523"},{"v":460214.7979329553,"d":"460,215"},{"v":521348.25716834946,"d":"521,348"},{"v":515606.9926831716,"d":"515,607"},{"v":509641.136752554,"d":"509,641"},{"v":503396.2640241472,"d":"503,396"},{"v":496926.79985030065,"d":"496,927"},{"v":490199.6754479456,"d":"490,200"},{"v":483247.9596001508,"d":"483,248"},{"v":476038.5835238475,"d":"476,039"},{"v":468613.1586298167,"d":"468,613"},{"v":527613.2745654786,"d":"527,613"},{"v":519776.55774138344,"d":"519,777"},{"v":511698.7150803142,"d":"511,699"},{"v":503420.8071291618,"d":"503,421"},{"v":494901.77334103524,"d":"494,902"},{"v":486199.75951825,"d":"486,200"},{"v":477306.22303309385,"d":"477,306"},{"v":468242.5204548474,"d":"468,243"},{"v":458987.2952142301,"d":"458,987"},{"v":449561.90388052247,"d":"449,562"},{"v":506661.25972571375,"d":"506,661"},{"v":496923.7828111482,"d":"496,924"},{"v":487052.9290365272,"d":"487,053"},{"v":476932.40679721965,"d":"476,932"},{"v":466691.3216394251,"d":"466,691"},{"v":456258.71381925966,"d":"456,259"},{"v":445705.54308060714,"d":"445,706"},{"v":434960.8496795836,"d":"434,961"},{"v":424095.59336007305,"d":"424,096"},{"v":413038.81437819154,"d":"413,039"},{"v":401870.0151055353,"d":"401,870"},{"v":457225.96301177784,"d":"457,226"},{"v":445816.03790214745,"d":"445,816"},{"v":434264.19330474926,"d":"434,264"},{"v":422533.6399865486,"d":"422,534"},0]
[714,"BS",{"$nulls":5},"Внеоборотные активы","Капитальные затраты маркетинга","Аутсорсинг внешних исполнителей",null,3,"руб.",{"$nulls":3},"учет",{"$nulls":6},{"v":1053000.7666330389,"d":"1,053,001"},null,null,0,{"v":15000,"d":"15,000"},{"v":90000,"d":"90,000"},{"v":185000,"d":"185,000"},{"v":260000,"d":"260,000"},{"v":379950.3968253968,"d":"379,950"},{"v":399711.8897106083,"d":"399,712"},{"v":459423.77942121663,"d":"459,424"},{"v":578733.885959988,"d":"578,734"},{"v":597994.3893241561,"d":"597,994"},{"v":596878.7373996241,"d":"596,879"},{"v":655474.9751857005,"d":"655,475"},{"v":773695.0576830766,"d":"773,695"},{"v":791652.657774198,"d":"791,653"},{"v":789234.1025766192,"d":"789,234"},{"v":786314.5578579971,"d":"786,315"},{"v":843018.8578506749,"d":"843,019"},{"v":959247.7962054461,"d":"959,248"},{"v":972458.4487605054,"d":"972,458"},{"v":968606.2999506425,"d":"968,606"},{"v":964241.9324712058,"d":"964,242"},{"v":959481.4302935138,"d":"959,481"},{"v":1004230.0660155285,"d":"1,004,230"},{"v":1098582.5670392879,"d":"1,098,583"},{"v":1109110.8726294208,"d":"1,109,111"},{"v":1102576.3768546316,"d":"1,102,576"},{"v":1095352.2630505587,"d":"1,095,352"},{"v":1087732.0145482305,"d":"1,087,732"},{"v":1079443.5045858994,"d":"1,079,444"},{"v":1120758.859925313,"d":"1,120,759"},{"v":1211405.9538047235,"d":"1,211,406"},{"v":1218323.5796525455,"d":"1,218,324"},{"v":1207927.6339429787,"d":"1,207,928"},{"v":1196936.797606166,"d":"1,196,937"},{"v":1185352.4478018328,"d":"1,185,352"},{"v":1173194.5639395344,"d":"1,173,195"},{"v":1160475.201463637,"d":"1,160,475"},{"v":1197203.6614990549,"d":"1,197,204"},{"v":1283370.6429208736,"d":"1,283,371"},{"v":1285684.1483745957,"d":"1,285,684"},{"v":1270769.5085480516,"d":"1,270,770"},{"v":1255157.3267270345,"d":"1,255,157"},{"v":1238983.6662924183,"d":"1,238,984"},{"v":1222165.8552865307,"d":"1,222,166"},{"v":1204786.5656670437,"d":"1,204,787"},{"v":1186763.1254762856,"d":"1,186,763"},{"v":1218199.5632412087,"d":"1,218,200"},{"v":1299033.1864136965,"d":"1,299,033"},{"v":1296108.0610201256,"d":"1,296,108"},{"v":1275913.4543674525,"d":"1,275,913"},{"v":1255218.6844895715,"d":"1,255,219"},{"v":1233921.100019255,"d":"1,233,921"},{"v":1212166.065462292,"d":"1,212,166"},{"v":1189932.2242494016,"d":"1,189,932"},{"v":1167272.9678037856,"d":"1,167,273"},{"v":1144134.904702242,"d":"1,144,135"},{"v":1170571.4263679732,"d":"1,170,571"},{"v":1246653.1493142848,"d":"1,246,653"},{"v":1238976.1236945377,"d":"1,238,976"},{"v":1214298.9892579848,"d":"1,214,299"},{"v":1188997.6836597163,"d":"1,188,998"},{"v":1163394.9707652298,"d":"1,163,395"},{"v":1137313.4512148162,"d":"1,137,313"},{"v":1110930.5243681849,"d":"1,110,931"},{"v":1084068.7908656262,"d":"1,084,069"},{"v":1056905.6500668498,"d":"1,056,906"},{"v":1029263.702612146,"d":"1,029,264"},{"v":1051341.7044305054,"d":"1,051,342"},{"v":1123064.9075294454,"d":"1,123,065"},{"v":1111206.7614220362,"d":"1,111,207"},{"v":1082327.1499285407,"d":"1,082,327"},{"v":1053000.7666330389,"d":"1,053,001"},0]
[715,{"$nulls":10},"пустая строка"]
[716,{"$nulls":10},"пустая строка"]
[717]
[718,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":4085039.5833333335,"d":"4,085,040"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":2499.9999999999995,"d":"2,500"},{"v":3208.333333333333,"d":"3,208"},{"v":6166.666666666666,"d":"6,167"},{"v":10112.499999999998,"d":"10,113"},{"v":18218.749999999996,"d":"18,219"},{"v":20918.75,"d":"20,919"},{"v":27568.749999999996,"d":"27,569"},{"v":30010.416666666664,"d":"30,010"},{"v":32452.08333333333,"d":"32,452"},{"v":38843.74999999999,"d":"38,844"},{"v":38027.08333333333,"d":"38,027"},{"v":40210.41666666666,"d":"40,210"},{"v":42393.74999999999,"d":"42,394"},{"v":48527.08333333333,"d":"48,527"},{"v":47452.08333333333,"d":"47,452"},{"v":46377.08333333332,"d":"46,377"},{"v":48343.74999999999,"d":"48,344"},{"v":50086.80555555555,"d":"50,087"},{"v":55121.52777777777,"d":"55,122"},{"v":54288.19444444444,"d":"54,288"},{"v":53454.86111111112,"d":"53,455"},{"v":52621.52777777777,"d":"52,622"},{"v":54427.08333333333,"d":"54,427"},{"v":56232.63888888889,"d":"56,233"},{"v":61329.8611111111,"d":"61,330"},{"v":60420.13888888888,"d":"60,420"},{"v":59649.30555555555,"d":"59,649"},{"v":58878.47222222222,"d":"58,878"},{"v":58107.63888888888,"d":"58,108"},{"v":59836.805555555555,"d":"59,837"},{"v":61565.97222222222,"d":"61,566"},{"v":66725.69444444445,"d":"66,726"},{"v":65878.47222222222,"d":"65,878"},{"v":65031.25,"d":"65,031"},{"v":64184.02777777778,"d":"64,184"},{"v":63336.80555555555,"d":"63,337"},{"v":62489.583333333336,"d":"62,490"},{"v":64281.24999999999,"d":"64,281"},{"v":66072.91666666667,"d":"66,073"},{"v":71156.24999999999,"d":"71,156"},{"v":70232.63888888889,"d":"70,233"},{"v":69309.02777777778,"d":"69,309"},{"v":68385.41666666669,"d":"68,385"},{"v":67461.80555555555,"d":"67,462"},{"v":66677.08333333333,"d":"66,677"},{"v":65892.36111111111,"d":"65,892"},{"v":67607.63888888889,"d":"67,608"},{"v":69322.91666666667,"d":"69,323"},{"v":74329.8611111111,"d":"74,330"},{"v":73329.8611111111,"d":"73,330"},{"v":72329.8611111111,"d":"72,330"},{"v":71329.86111111111,"d":"71,330"},{"v":70468.74999999999,"d":"70,469"},{"v":69607.63888888888,"d":"69,608"},{"v":68746.52777777777,"d":"68,747"},{"v":67885.41666666666,"d":"67,885"},{"v":69524.30555555555,"d":"69,524"},{"v":71163.19444444442,"d":"71,163"},{"v":76093.74999999999,"d":"76,094"},{"v":75017.3611111111,"d":"75,017"},{"v":73940.97222222222,"d":"73,941"},{"v":73038.19444444442,"d":"73,038"},{"v":72135.41666666666,"d":"72,135"},{"v":71232.63888888888,"d":"71,233"},{"v":70329.8611111111,"d":"70,330"},{"v":69427.08333333331,"d":"69,427"},{"v":68524.30555555552,"d":"68,524"},{"v":70121.52777777775,"d":"70,122"},{"v":71718.74999999999,"d":"71,719"},{"v":76607.63888888886,"d":"76,608"},{"v":75489.5833333333,"d":"75,490"},0]
[719,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[720,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[721,"PL(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"начисление",{"$nulls":6},0]
[722,{"$nulls":10},"пустая строка"]
[723,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":3653150.694444444,"d":"3,653,151"},null,null,0,0,0,0,0,0,{"v":41456.24999999999,"d":"41,456"},0,0,0,0,0,0,0,0,0,0,0,{"v":461124.9999999999,"d":"461,125"},0,0,0,0,0,0,0,0,0,0,0,{"v":674618.0555555555,"d":"674,618"},0,0,0,0,0,0,0,0,0,0,0,{"v":780791.6666666666,"d":"780,792"},0,0,0,0,0,0,0,0,0,0,0,{"v":836444.4444444445,"d":"836,444"},0,0,0,0,0,0,0,0,0,0,0,{"v":858715.2777777776,"d":"858,715"},0,0,0,0,0,0]
[724,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","земельный налог",null,null,1,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[725,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","транспортный налог",null,null,2,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[726,"CF(-)",{"$nulls":5},"Налоги на внеоборотные активы","налог на имущество организаций",null,null,3,"руб.",{"$nulls":3},"оплата",{"$nulls":6},0]
[727,{"$nulls":10},"пустая строка"]
[728,"BS",{"$nulls":5},"Задолженность по налогам",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23237.499999999996,"d":"23,238"},{"v":41456.24999999999,"d":"41,456"},{"v":20918.75,"d":"20,919"},{"v":48487.49999999999,"d":"48,488"},{"v":78497.91666666666,"d":"78,498"},{"v":110950,"d":"110,950"},{"v":149793.75,"d":"149,794"},{"v":187820.8333333333,"d":"187,821"},{"v":228031.25,"d":"228,031"},{"v":270425,"d":"270,425"},{"v":318952.0833333333,"d":"318,952"},{"v":366404.1666666666,"d":"366,404"},{"v":412781.24999999994,"d":"412,781"},{"v":461124.99999999994,"d":"461,125"},{"v":50086.80555555562,"d":"50,087"},{"v":105208.33333333337,"d":"105,208"},{"v":159496.52777777787,"d":"159,497"},{"v":212951.388888889,"d":"212,951"},{"v":265572.91666666674,"d":"265,573"},{"v":320000.0000000001,"d":"320,000"},{"v":376232.638888889,"d":"376,233"},{"v":437562.5000000001,"d":"437,563"},{"v":497982.638888889,"d":"497,983"},{"v":557631.9444444446,"d":"557,632"},{"v":616510.4166666669,"d":"616,510"},{"v":674618.0555555559,"d":"674,618"},{"v":59836.80555555574,"d":"59,837"},{"v":121402.77777777798,"d":"121,403"},{"v":188128.47222222248,"d":"188,128"},{"v":254006.94444444473,"d":"254,007"},{"v":319038.1944444447,"d":"319,038"},{"v":383222.2222222225,"d":"383,222"},{"v":446559.027777778,"d":"446,559"},{"v":509048.61111111124,"d":"509,049"},{"v":573329.8611111112,"d":"573,330"},{"v":639402.777777778,"d":"639,403"},{"v":710559.027777778,"d":"710,559"},{"v":780791.666666667,"d":"780,792"},{"v":69309.02777777822,"d":"69,309"},{"v":137694.44444444496,"d":"137,694"},{"v":205156.25000000047,"d":"205,156"},{"v":271833.33333333395,"d":"271,833"},{"v":337725.69444444496,"d":"337,726"},{"v":405333.33333333395,"d":"405,333"},{"v":474656.25000000047,"d":"474,656"},{"v":548986.1111111115,"d":"548,986"},{"v":622315.9722222225,"d":"622,316"},{"v":694645.8333333335,"d":"694,646"},{"v":765975.6944444445,"d":"765,976"},{"v":836444.4444444445,"d":"836,444"},{"v":69607.63888888899,"d":"69,608"},{"v":138354.16666666698,"d":"138,354"},{"v":206239.5833333335,"d":"206,240"},{"v":275763.888888889,"d":"275,764"},{"v":346927.0833333335,"d":"346,927"},{"v":423020.8333333335,"d":"423,021"},{"v":498038.1944444445,"d":"498,038"},{"v":571979.1666666665,"d":"571,979"},{"v":645017.361111111,"d":"645,017"},{"v":717152.7777777775,"d":"717,153"},{"v":788385.4166666665,"d":"788,385"},{"v":858715.2777777775,"d":"858,715"},{"v":69427.08333333349,"d":"69,427"},{"v":137951.388888889,"d":"137,951"},{"v":208072.91666666698,"d":"208,073"},{"v":279791.666666667,"d":"279,792"},{"v":356399.30555555597,"d":"356,399"},{"v":431888.88888888946,"d":"431,889"},0]
[729]
[730,"CF(+)",{"$nulls":5},"НДС к возмещению по капзатратам",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":27729999.99999999,"d":"27,730,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333333,"d":"933,333"},0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333334,"d":"933,333"},0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999981,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.333333334,"d":"933,333"},0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2060000,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.3333333321,"d":"933,333"},0,0,0,0,0,0,{"v":290000,"d":"290,000"},{"v":2059999.9999999963,"d":"2,060,000"},{"v":1730000,"d":"1,730,000"},{"v":933333.3333333321,"d":"933,333"},0,0,0,0,0,0]
[731]
[732,"BS",{"$nulls":5},"ДЗ по возмещению НДС с капзатрат",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2953333.333333333,"d":"2,953,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":6743333.333333331,"d":"6,743,333"},{"v":5946666.666666664,"d":"5,946,667"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2953333.333333334,"d":"2,953,333"},{"v":3283333.333333332,"d":"3,283,333"},{"v":4079999.999999998,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333334,"d":"2,663,333"},{"v":1223333.333333334,"d":"1,223,333"},{"v":2350000,"d":"2,350,000"},{"v":4080000,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":4723333.333333328,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},0,{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0]
[733]
[734,{"$nulls":6},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":746354176.1119742,"d":"746,354,176"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890491,"d":"3,379,460"},{"v":1216561.9110609898,"d":"1,216,562"},{"v":4172921.4078464406,"d":"4,172,921"},{"v":7508897.767891445,"d":"7,508,898"},{"v":3626683.3406819943,"d":"3,626,683"},{"v":7432254.059385556,"d":"7,432,254"},{"v":6267397.786194157,"d":"6,267,398"},{"v":1614408.977469774,"d":"1,614,409"},{"v":6625504.582741605,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321175,"d":"7,298,096"},{"v":6585600.942371141,"d":"6,585,601"},{"v":11278835.083486712,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075721,"d":"11,571,241"},{"v":17706565.94676759,"d":"17,706,566"},{"v":8835302.4524455,"d":"8,835,302"},{"v":16989076.535704598,"d":"16,989,077"},{"v":13166270.098065373,"d":"13,166,270"},{"v":4530755.062863216,"d":"4,530,755"},{"v":13685615.462654997,"d":"13,685,615"},{"v":21077247.084287718,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.67763237,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.297627222,"d":"10,756,558"},{"v":18562298.172350183,"d":"18,562,298"},{"v":26228985.47311746,"d":"26,228,985"},{"v":13349081.754928943,"d":"13,349,082"},{"v":23321385.162185393,"d":"23,321,385"},{"v":17662969.58693591,"d":"17,662,970"},{"v":4673248.362993233,"d":"4,673,248"},{"v":16896751.60612558,"d":"16,896,752"},{"v":29427678.780579433,"d":"29,427,679"},{"v":17569557.356560264,"d":"17,569,557"},{"v":15140884.337722577,"d":"15,140,884"},{"v":23176689.371982478,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278671,"d":"23,089,412"},{"v":31065112.939036105,"d":"31,065,113"},{"v":16083128.873443052,"d":"16,083,129"},{"v":27693841.459391274,"d":"27,693,841"},{"v":21033602.935865175,"d":"21,033,603"},{"v":7892991.60015722,"d":"7,892,992"},{"v":30356293.697783533,"d":"30,356,294"},{"v":42056917.31649096,"d":"42,056,917"},{"v":30174155.51215072,"d":"30,174,156"},{"v":43514235.09417898,"d":"43,514,235"},0]
[735]
[736,"CF(-)",{"$nulls":5},"НДС начисленный",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":702839941.0177952,"d":"702,839,941"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890491,"d":"3,379,460"},{"v":1216561.9110609898,"d":"1,216,562"},{"v":4172921.4078464406,"d":"4,172,921"},{"v":7508897.767891445,"d":"7,508,898"},{"v":3626683.3406819943,"d":"3,626,683"},{"v":7432254.059385556,"d":"7,432,254"},{"v":6267397.786194157,"d":"6,267,398"},{"v":1614408.977469774,"d":"1,614,409"},{"v":6625504.582741605,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321175,"d":"7,298,096"},{"v":6585600.942371141,"d":"6,585,601"},{"v":11278835.083486712,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075721,"d":"11,571,241"},{"v":17706565.94676759,"d":"17,706,566"},{"v":8835302.4524455,"d":"8,835,302"},{"v":16989076.535704598,"d":"16,989,077"},{"v":13166270.098065373,"d":"13,166,270"},{"v":4530755.062863216,"d":"4,530,755"},{"v":13685615.462654997,"d":"13,685,615"},{"v":21077247.084287718,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.67763237,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.297627222,"d":"10,756,558"},{"v":18562298.172350183,"d":"18,562,298"},{"v":26228985.47311746,"d":"26,228,985"},{"v":13349081.754928943,"d":"13,349,082"},{"v":23321385.162185393,"d":"23,321,385"},{"v":17662969.58693591,"d":"17,662,970"},{"v":4673248.362993233,"d":"4,673,248"},{"v":16896751.60612558,"d":"16,896,752"},{"v":29427678.780579433,"d":"29,427,679"},{"v":17569557.356560264,"d":"17,569,557"},{"v":15140884.337722577,"d":"15,140,884"},{"v":23176689.371982478,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278671,"d":"23,089,412"},{"v":31065112.939036105,"d":"31,065,113"},{"v":16083128.873443052,"d":"16,083,129"},{"v":27693841.459391274,"d":"27,693,841"},{"v":21033602.935865175,"d":"21,033,603"},{"v":7892991.60015722,"d":"7,892,992"},{"v":30356293.697783533,"d":"30,356,294"},{"v":42056917.31649096,"d":"42,056,917"},{"v":30174155.51215072,"d":"30,174,156"},0]
[737]
[738,"BS",{"$nulls":5},"Задолженность по НДС",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890492,"d":"3,379,460"},{"v":1216561.911060989,"d":"1,216,562"},{"v":4172921.4078464396,"d":"4,172,921"},{"v":7508897.767891444,"d":"7,508,898"},{"v":3626683.3406819925,"d":"3,626,683"},{"v":7432254.059385553,"d":"7,432,254"},{"v":6267397.786194161,"d":"6,267,398"},{"v":1614408.977469772,"d":"1,614,409"},{"v":6625504.582741603,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321171,"d":"7,298,096"},{"v":6585600.942371145,"d":"6,585,601"},{"v":11278835.083486706,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075727,"d":"11,571,241"},{"v":17706565.9467676,"d":"17,706,566"},{"v":8835302.452445507,"d":"8,835,302"},{"v":16989076.535704613,"d":"16,989,077"},{"v":13166270.098065376,"d":"13,166,270"},{"v":4530755.062863231,"d":"4,530,755"},{"v":13685615.462655008,"d":"13,685,615"},{"v":21077247.084287703,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.677632362,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.29762721,"d":"10,756,558"},{"v":18562298.172350198,"d":"18,562,298"},{"v":26228985.47311747,"d":"26,228,985"},{"v":13349081.754928946,"d":"13,349,082"},{"v":23321385.16218537,"d":"23,321,385"},{"v":17662969.586935937,"d":"17,662,970"},{"v":4673248.36299324,"d":"4,673,248"},{"v":16896751.606125593,"d":"16,896,752"},{"v":29427678.780579448,"d":"29,427,679"},{"v":17569557.35656029,"d":"17,569,557"},{"v":15140884.3377226,"d":"15,140,884"},{"v":23176689.371982455,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278672,"d":"23,089,412"},{"v":31065112.93903613,"d":"31,065,113"},{"v":16083128.873443007,"d":"16,083,129"},{"v":27693841.459391236,"d":"27,693,841"},{"v":21033602.935865164,"d":"21,033,603"},{"v":7892991.600157261,"d":"7,892,992"},{"v":30356293.69778359,"d":"30,356,294"},{"v":42056917.31649101,"d":"42,056,917"},{"v":30174155.512150764,"d":"30,174,156"},{"v":43514235.094179034,"d":"43,514,235"},0]
[739]
[740]
[741,"PL",{"$nulls":5},"EBIT",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":614459346.5470885,"d":"614,459,347"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-2900270.721781964,"d":"-2,900,271"},{"v":-3185458.5671115387,"d":"-3,185,459"},{"v":-3744444.8661814453,"d":"-3,744,445"},{"v":-3314279.3033801084,"d":"-3,314,279"},{"v":-3092623.776191837,"d":"-3,092,624"},{"v":-2656186.8146205163,"d":"-2,656,187"},{"v":-3828897.540760462,"d":"-3,828,898"},{"v":-2729031.600295621,"d":"-2,729,032"},{"v":-2502596.736815879,"d":"-2,502,597"},{"v":-2253038.787672607,"d":"-2,253,039"},{"v":-1059341.815962473,"d":"-1,059,342"},{"v":-1728079.9756283313,"d":"-1,728,080"},{"v":-1799508.500996329,"d":"-1,799,509"},{"v":-2828520.7480542324,"d":"-2,828,521"},{"v":-2973725.2626846433,"d":"-2,973,725"},{"v":-1271251.352045402,"d":"-1,271,251"},{"v":1242984.0734997243,"d":"1,242,984"},{"v":-390587.40735507384,"d":"-390,587"},{"v":-455448.56333053857,"d":"-455,449"},{"v":2146853.047326371,"d":"2,146,853"},{"v":3473644.866635442,"d":"3,473,645"},{"v":958897.1955107152,"d":"958,897"},{"v":7291221.406901814,"d":"7,291,221"},{"v":4483252.014510892,"d":"4,483,252"},{"v":2547126.6180233806,"d":"2,547,127"},{"v":1213859.207981497,"d":"1,213,859"},{"v":-3630694.8639235646,"d":"-3,630,695"},{"v":6973238.494453281,"d":"6,973,238"},{"v":16090848.627714843,"d":"16,090,849"},{"v":9758047.898295403,"d":"9,758,048"},{"v":8442472.834161848,"d":"8,442,473"},{"v":15448690.934302256,"d":"15,448,691"},{"v":13522046.654020473,"d":"13,522,047"},{"v":10123589.637536615,"d":"10,123,590"},{"v":20286380.308638126,"d":"20,286,380"},{"v":10652225.138039812,"d":"10,652,225"},{"v":10061212.481892556,"d":"10,061,212"},{"v":5251269.186850727,"d":"5,251,269"},{"v":-6849163.068014294,"d":"-6,849,163"},{"v":14795107.202992767,"d":"14,795,107"},{"v":26456408.15028751,"d":"26,456,408"},{"v":13920991.010134429,"d":"13,920,991"},{"v":11745939.389976323,"d":"11,745,939"},{"v":21372387.238222748,"d":"21,372,387"},{"v":17202650.441388696,"d":"17,202,650"},{"v":16461209.55325985,"d":"16,461,210"},{"v":29405899.728344858,"d":"29,405,900"},{"v":13186732.522586435,"d":"13,186,733"},{"v":17750905.25145495,"d":"17,750,905"},{"v":9665932.178210706,"d":"9,665,932"},{"v":-7775407.631731331,"d":"-7,775,408"},{"v":18503854.298104107,"d":"18,503,854"},{"v":35990542.84251124,"d":"35,990,543"},{"v":17505168.633140743,"d":"17,505,169"},{"v":10413942.769893318,"d":"10,413,943"},{"v":22150856.4415358,"d":"22,150,856"},{"v":16706111.235939205,"d":"16,706,111"},{"v":23714763.7384454,"d":"23,714,764"},{"v":39132631.51251516,"d":"39,132,632"},{"v":18828444.37303078,"d":"18,828,444"},{"v":23702916.706008315,"d":"23,702,917"},{"v":13533627.420038074,"d":"13,533,627"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":28521740.78254947,"d":"28,521,741"},{"v":45006190.438512295,"d":"45,006,190"},{"v":23288042.312754393,"d":"23,288,042"},{"v":14622857.725897193,"d":"14,622,858"},0]
[742,{"$nulls":10},"пустая строка"]
[743,{"$nulls":23},"промежуточный расчет финпотока",null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13283836.21978664,"d":"-13,283,836"},{"v":-11954057.288507862,"d":"-11,954,057"},{"v":-14392444.610270606,"d":"-14,392,445"},{"v":-13236336.652475916,"d":"-13,236,337"},{"v":-8644483.917020876,"d":"-8,644,484"},{"v":-6009772.33672777,"d":"-6,009,772"},{"v":-14625338.289779551,"d":"-14,625,338"},{"v":-13474026.103427209,"d":"-13,474,026"},{"v":-6308939.041621497,"d":"-6,308,939"},{"v":184888.81022618897,"d":"184,889"},{"v":-6554427.40849451,"d":"-6,554,427"},{"v":-9541155.897038992,"d":"-9,541,156"},{"v":-19468544.830964297,"d":"-19,468,545"},{"v":-8099375.660431825,"d":"-8,099,376"},{"v":5377602.075000301,"d":"5,377,602"},{"v":3625587.0911914334,"d":"3,625,587"},{"v":-10528041.469406538,"d":"-10,528,041"},{"v":-10546397.34267132,"d":"-10,546,397"},{"v":-7313820.248140231,"d":"-7,313,820"},{"v":-7588537.990496084,"d":"-7,588,538"},{"v":17588002.807049826,"d":"17,588,003"},{"v":12129830.676391229,"d":"12,129,831"},{"v":-4853617.041378751,"d":"-4,853,617"},{"v":19309992.39484434,"d":"19,309,992"},{"v":-35081471.24867283,"d":"-35,081,471"},{"v":-10504299.144551814,"d":"-10,504,299"},{"v":25514560.497083887,"d":"25,514,560"},{"v":22481732.673007935,"d":"22,481,733"},{"v":-11385559.825653195,"d":"-11,385,560"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165647,"d":"18,340,931"},{"v":-6211810.634263605,"d":"-6,211,811"},{"v":30972264.076170206,"d":"30,972,264"},{"v":20085816.850521177,"d":"20,085,817"},{"v":-15955304.680439383,"d":"-15,955,305"},{"v":50382594.994288296,"d":"50,382,595"},{"v":-44718527.38390097,"d":"-44,718,527"},{"v":-2178492.717543721,"d":"-2,178,493"},{"v":50964353.61575556,"d":"50,964,354"},{"v":34923825.593020946,"d":"34,923,826"},{"v":-13750802.41025722,"d":"-13,750,802"},{"v":13025634.708856285,"d":"13,025,635"},{"v":18092015.63992706,"d":"18,092,016"},{"v":-16020081.575652331,"d":"-16,020,082"},{"v":62131040.08731958,"d":"62,131,040"},{"v":41851140.941515535,"d":"41,851,141"},{"v":-15740383.149498343,"d":"-15,740,383"},{"v":65049736.161963224,"d":"65,049,736"},{"v":-56481958.28898671,"d":"-56,481,958"},{"v":-4359969.430649161,"d":"-4,359,969"},{"v":72267628.04860741,"d":"72,267,628"},{"v":40248838.770061195,"d":"40,248,839"},{"v":-32562406.303265512,"d":"-32,562,406"},{"v":17732913.347756356,"d":"17,732,913"},{"v":31747582.545235217,"d":"31,747,583"},{"v":-17075903.61843711,"d":"-17,075,904"},{"v":76925369.40329951,"d":"76,925,369"},{"v":52046765.318722844,"d":"52,046,765"},{"v":-15863066.202343732,"d":"-15,863,066"},{"v":80140139.7975027,"d":"80,140,140"},{"v":-65253256.49714261,"d":"-65,253,256"},{"v":17071903.147958487,"d":"17,071,903"},{"v":96170923.2623587,"d":"96,170,923"},{"v":92060759.86650822,"d":"92,060,760"},{"v":21371228.81564182,"d":"21,371,229"},{"v":104658429.24334145,"d":"104,658,429"},0]
[744]
[745,{"$nulls":6},"АКТИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":882556813.9039339,"d":"882,556,814"},null,null,{"v":-1914467.585,"d":"-1,914,468"},{"v":-3592705.5475000003,"d":"-3,592,706"},{"v":-6022521.602500001,"d":"-6,022,522"},{"v":-8514580.858333334,"d":"-8,514,581"},{"v":-11978587.955000002,"d":"-11,978,588"},{"v":-14562078.92602969,"d":"-14,562,079"},{"v":-17740969.040152214,"d":"-17,740,969"},{"v":-20562733.315901294,"d":"-20,562,733"},{"v":-22158820.48061967,"d":"-22,158,820"},{"v":-25086774.72226867,"d":"-25,086,775"},{"v":-26586894.462028638,"d":"-26,586,894"},{"v":-27793785.722687945,"d":"-27,793,786"},{"v":-29443550.9352538,"d":"-29,443,551"},{"v":-29084518.05711554,"d":"-29,084,518"},{"v":-27399095.535395563,"d":"-27,399,096"},{"v":-26447344.90116179,"d":"-26,447,345"},{"v":-24774112.19022891,"d":"-24,774,112"},{"v":-20996203.55334097,"d":"-20,996,204"},{"v":-28101578.508192748,"d":"-28,101,579"},{"v":-22691864.052967887,"d":"-22,691,864"},{"v":-10436063.672604363,"d":"-10,436,064"},{"v":-6727570.343486856,"d":"-6,727,570"},{"v":-7149714.465205888,"d":"-7,149,714"},{"v":3172453.585307258,"d":"3,172,454"},{"v":8997350.542152304,"d":"8,997,351"},{"v":20231479.9635453,"d":"20,231,480"},{"v":42964625.025490716,"d":"42,964,625"},{"v":51204900.85834046,"d":"51,204,901"},{"v":59064060.88374336,"d":"59,064,061"},{"v":77367300.70067199,"d":"77,367,301"},{"v":54621819.996665135,"d":"54,621,820"},{"v":73225630.53516276,"d":"73,225,631"},{"v":114276030.95086677,"d":"114,276,031"},{"v":127896797.63592039,"d":"127,896,798"},{"v":127824712.91106747,"d":"127,824,713"},{"v":154487627.65153345,"d":"154,487,628"},{"v":171935696.3271287,"d":"171,935,696"},{"v":191705732.3924255,"d":"191,705,732"},{"v":238699665.34423074,"d":"238,699,665"},{"v":253111772.98636267,"d":"253,111,773"},{"v":262363338.06521288,"d":"262,363,338"},{"v":297917597.71402735,"d":"297,917,598"},{"v":252673900.266696,"d":"252,673,900"},{"v":281046456.7957567,"d":"281,046,457"},{"v":339125680.59221005,"d":"339,125,681"},{"v":354096734.4828376,"d":"354,096,734"},{"v":352741854.62560326,"d":"352,741,855"},{"v":387701653.1272539,"d":"387,701,653"},{"v":404833323.06580585,"d":"404,833,323"},{"v":420697970.71037513,"d":"420,697,971"},{"v":480336564.092156,"d":"480,336,564"},{"v":494305511.9993822,"d":"494,305,512"},{"v":498862287.2007782,"d":"498,862,287"},{"v":539249386.4593068,"d":"539,249,386"},{"v":476541034.9587771,"d":"476,541,035"},{"v":513791077.5152462,"d":"513,791,078"},{"v":598417363.3987737,"d":"598,417,363"},{"v":617411884.8981146,"d":"617,411,885"},{"v":602422033.1237428,"d":"602,422,033"},{"v":638004570.7868899,"d":"638,004,571"},{"v":655873292.1263387,"d":"655,873,292"},{"v":669557254.3397648,"d":"669,557,254"},{"v":740038835.765896,"d":"740,038,836"},{"v":760890273.9224955,"d":"760,890,274"},{"v":766666710.9687304,"d":"766,666,711"},{"v":815702392.4745438,"d":"815,702,392"},{"v":743272344.9062599,"d":"743,272,345"},{"v":803211577.5580647,"d":"803,211,578"},{"v":877432678.267165,"d":"877,432,678"},{"v":903546544.3650622,"d":"903,546,544"},{"v":891891429.1969253,"d":"891,891,429"},{"v":882556813.9039339,"d":"882,556,814"},0]
[746,{"$nulls":6},0,"Внеоборотные активы",{"$nulls":3},0,{"$nulls":3},"калькуляция",{"$nulls":6},{"v":191102174.06214154,"d":"191,102,174"},null,null,{"v":2120000,"d":"2,120,000"},{"v":3757166.6666666665,"d":"3,757,167"},{"v":8062666.666666666,"d":"8,062,667"},{"v":19838166.666666668,"d":"19,838,167"},{"v":30623666.666666668,"d":"30,623,667"},{"v":46852380.95238094,"d":"46,852,381"},{"v":56775641.8686388,"d":"56,775,642"},{"v":63458783.73727758,"d":"63,458,784"},{"v":74994294.65963732,"d":"74,994,295"},{"v":84549686.53437799,"d":"84,549,687"},{"v":89124175.63642576,"d":"89,124,176"},{"v":89671306.60711235,"d":"89,671,307"},{"v":100837534.80510606,"d":"100,837,535"},{"v":110064799.7119914,"d":"110,064,800"},{"v":114311161.84618387,"d":"114,311,162"},{"v":112789654.93885922,"d":"112,789,655"},{"v":113007245.2588416,"d":"113,007,245"},{"v":123877028.0442264,"d":"123,877,028"},{"v":131367761.38813633,"d":"131,367,761"},{"v":134707544.00877044,"d":"134,707,544"},{"v":133351652.86015312,"d":"133,351,653"},{"v":131994810.98825999,"d":"131,994,811"},{"v":132086791.04732616,"d":"132,086,791"},{"v":141138931.49422765,"d":"141,138,931"},{"v":148539893.87208837,"d":"148,539,894"},{"v":151789905.52667332,"d":"151,789,906"},{"v":150232706.5424325,"d":"150,232,707"},{"v":148785667.9460269,"d":"148,785,668"},{"v":147337025.5221173,"d":"147,337,026"},{"v":147337432.37493187,"d":"147,337,432"},{"v":156186235.40024245,"d":"156,186,235"},{"v":163384087.70227724,"d":"163,384,088"},{"v":166541498.54368538,"d":"166,541,499"},{"v":164891926.09203258,"d":"164,891,926"},{"v":163240929.20805773,"d":"163,240,929"},{"v":161588555.84234378,"d":"161,588,556"},{"v":159934834.92795718,"d":"159,934,835"},{"v":159729788.7875978,"d":"159,729,789"},{"v":168484506.20967677,"d":"168,484,506"},{"v":175587975.28943238,"d":"175,587,975"},{"v":178540096.82051536,"d":"178,540,097"},{"v":176684988.69525602,"d":"176,684,989"},{"v":174828533.021324,"d":"174,828,533"},{"v":172970531.38602105,"d":"172,970,531"},{"v":171111182.20204535,"d":"171,111,182"},{"v":169361398.16780978,"d":"169,361,398"},{"v":169060317.8406678,"d":"169,060,318"},{"v":177607790.75850397,"d":"177,607,791"},{"v":184504242.67978162,"d":"184,504,243"},{"v":187249247.84603745,"d":"187,249,248"},{"v":185187497.0649972,"d":"185,187,497"},{"v":183124299.5289351,"d":"183,124,300"},{"v":181060004.11266506,"d":"181,060,004"},{"v":179105670.67153192,"d":"179,105,671"},{"v":177150316.23384023,"d":"177,150,316"},{"v":175193812.66017428,"d":"175,193,813"},{"v":174686288.0899498,"d":"174,686,288"},{"v":183027912.00279877,"d":"183,027,912"},{"v":189718514.91908917,"d":"189,718,515"},{"v":192258317.5742192,"d":"192,258,318"},{"v":189991066.66300556,"d":"189,991,067"},{"v":187728231.26316985,"d":"187,728,231"},{"v":185610080.06069332,"d":"185,610,080"},{"v":183491205.4807059,"d":"183,491,205"},{"v":181371181.7647442,"d":"181,371,182"},{"v":179250434.67127156,"d":"179,250,435"},{"v":177128538.44182467,"d":"177,128,538"},{"v":176455970.0906332,"d":"176,455,970"},{"v":184632550.22251514,"d":"184,632,550"},{"v":191158535.11630175,"d":"191,158,535"},{"v":193533668.49316186,"d":"193,533,668"},{"v":191102174.06214154,"d":"191,102,174"},0]
[747,{"$nulls":6},"АКТИВЫ","Дебиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[748,{"$nulls":6},"АКТИВЫ","Запасы",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":43767214.03425127,"d":"43,767,214"},null,null,{"v":14559,"d":"14,559"},{"v":58647.850000000006,"d":"58,648"},{"v":170825.27500000002,"d":"170,825"},{"v":341783.275,"d":"341,783"},{"v":785464.525,"d":"785,465"},{"v":1319143.3,"d":"1,319,143"},{"v":2001145.7874999996,"d":"2,001,146"},{"v":3357634.73684,"d":"3,357,635"},{"v":4446403.109585,"d":"4,446,403"},{"v":5613831.804125001,"d":"5,613,832"},{"v":8070830.944805001,"d":"8,070,831"},{"v":10582897.907645,"d":"10,582,898"},{"v":12213206.352635,"d":"12,213,206"},{"v":17045439.663473997,"d":"17,045,440"},{"v":18853635.824373003,"d":"18,853,636"},{"v":20220460.3525848,"d":"20,220,460"},{"v":27753686.4650655,"d":"27,753,686"},{"v":26881340.677531503,"d":"26,881,341"},{"v":33114255.40729013,"d":"33,114,255"},{"v":40494222.06837632,"d":"40,494,222"},{"v":44817920.89574062,"d":"44,817,921"},{"v":44943551.39310172,"d":"44,943,551"},{"v":55632088.80597771,"d":"55,632,089"},{"v":62370879.12688779,"d":"62,370,879"},{"v":65223451.84152648,"d":"65,223,452"},{"v":81516670.09493229,"d":"81,516,670"},{"v":79519754.20456438,"d":"79,519,754"},{"v":77845848.02272499,"d":"77,845,848"},{"v":94848015.08661726,"d":"94,848,015"},{"v":83851481.81371063,"d":"83,851,482"},{"v":98725260.07643442,"d":"98,725,260"},{"v":116043752.88817221,"d":"116,043,753"},{"v":118995155.33956604,"d":"118,995,155"},{"v":111718460.43876031,"d":"111,718,460"},{"v":130783256.90412465,"d":"130,783,257"},{"v":140046722.6060816,"d":"140,046,723"},{"v":138878693.05637178,"d":"138,878,693"},{"v":168062064.98142368,"d":"168,062,065"},{"v":158118231.93650082,"d":"158,118,232"},{"v":148965104.83742204,"d":"148,965,105"},{"v":178366622.79797304,"d":"178,366,623"},{"v":149409230.51923212,"d":"149,409,231"},{"v":173595529.14317304,"d":"173,595,529"},{"v":197169579.35419405,"d":"197,169,579"},{"v":195426955.47756243,"d":"195,426,955"},{"v":182909393.73196912,"d":"182,909,394"},{"v":205944776.24547845,"d":"205,944,776"},{"v":211694810.20440805,"d":"211,694,810"},{"v":203089594.39857548,"d":"203,089,594"},{"v":237243168.17666066,"d":"237,243,168"},{"v":217066105.3785321,"d":"217,066,105"},{"v":198555389.19342107,"d":"198,555,389"},{"v":233553181.1510393,"d":"233,553,181"},{"v":195730474.66479057,"d":"195,730,475"},{"v":223564066.47613508,"d":"223,564,066"},{"v":258548388.1492929,"d":"258,548,388"},{"v":252278539.05980057,"d":"252,278,539"},{"v":226124776.53643298,"d":"226,124,777"},{"v":253431311.2173758,"d":"253,431,311"},{"v":260230226.723684,"d":"260,230,227"},{"v":249612945.34581387,"d":"249,612,945"},{"v":290356685.77213776,"d":"290,356,686"},{"v":265970373.96713904,"d":"265,970,374"},{"v":245933699.5615038,"d":"245,933,700"},{"v":286826318.9614784,"d":"286,826,319"},{"v":241673135.20441476,"d":"241,673,135"},{"v":273073796.40756804,"d":"273,073,796"},{"v":298986439.26485634,"d":"298,986,439"},{"v":248890721.96729764,"d":"248,890,722"},{"v":180901510.43877497,"d":"180,901,510"},{"v":164747035.72314945,"d":"164,747,036"},{"v":43767214.03425127,"d":"43,767,214"},0]
[749,{"$nulls":6},"АКТИВЫ","Незавершенное производство",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":28149274.700577974,"d":"28,149,275"},null,null,0,{"v":175000,"d":"175,000"},{"v":940000,"d":"940,000"},{"v":560000,"d":"560,000"},{"v":1051000,"d":"1,051,000"},{"v":752553.545625,"d":"752,554"},{"v":252236.24753125,"d":"252,236"},{"v":1344898.4423112501,"d":"1,344,898"},{"v":1516976.59275875,"d":"1,516,977"},{"v":1102538.4343050001,"d":"1,102,538"},{"v":1215414.3688381258,"d":"1,215,414"},{"v":2959097.511380002,"d":"2,959,098"},{"v":3138133.94561,"d":"3,138,134"},{"v":2911694.709451124,"d":"2,911,695"},{"v":4851497.977701124,"d":"4,851,498"},{"v":5773042.180821538,"d":"5,773,042"},{"v":6249885.867785834,"d":"6,249,886"},{"v":9571513.403862,"d":"9,571,513"},{"v":6481035.20630594,"d":"6,481,035"},{"v":8337042.706909001,"d":"8,337,043"},{"v":12247433.333525263,"d":"12,247,433"},{"v":13561550.94598335,"d":"13,561,551"},{"v":12596930.821728699,"d":"12,596,931"},{"v":15614565.4471016,"d":"15,614,565"},{"v":16769747.559587464,"d":"16,769,748"},{"v":16845851.730152465,"d":"16,845,852"},{"v":26478442.19299011,"d":"26,478,442"},{"v":25709832.12769364,"d":"25,709,832"},{"v":22869084.554492593,"d":"22,869,085"},{"v":32858458.396668896,"d":"32,858,458"},{"v":21471867.653300524,"d":"21,471,868"},{"v":26063632.22257738,"d":"26,063,632"},{"v":35490658.84839554,"d":"35,490,659"},{"v":35555960.212899774,"d":"35,555,960"},{"v":29455635.732310504,"d":"29,455,636"},{"v":35404070.34026191,"d":"35,404,070"},{"v":37622958.57978794,"d":"37,622,959"},{"v":36396479.49465585,"d":"36,396,479"},{"v":53277263.9931348,"d":"53,277,264"},{"v":48856546.13740206,"d":"48,856,546"},{"v":40776443.071724266,"d":"40,776,443"},{"v":56760608.13025078,"d":"56,760,608"},{"v":33905595.11681154,"d":"33,905,595"},{"v":42740595.78769791,"d":"42,740,596"},{"v":53747439.029003024,"d":"53,747,439"},{"v":50122013.10643852,"d":"50,122,013"},{"v":41223633.47309402,"d":"41,223,633"},{"v":47733623.72245586,"d":"47,733,624"},{"v":46752041.905635715,"d":"46,752,042"},{"v":40804858.848183036,"d":"40,804,859"},{"v":60551225.72181308,"d":"60,551,226"},{"v":53242946.40869683,"d":"53,242,946"},{"v":40606608.218243,"d":"40,606,608"},{"v":56011011.24219024,"d":"56,011,011"},{"v":25966380.65699452,"d":"25,966,381"},{"v":36278574.54462087,"d":"36,278,575"},{"v":56057939.37259108,"d":"56,057,939"},{"v":50555760.71238935,"d":"50,555,761"},{"v":32401177.644050002,"d":"32,401,178"},{"v":39978750.46466911,"d":"39,978,750"},{"v":38984421.54796636,"d":"38,984,422"},{"v":31263382.35334146,"d":"31,263,382"},{"v":51324057.38364828,"d":"51,324,057"},{"v":42574279.2071476,"d":"42,574,279"},{"v":27501186.771713376,"d":"27,501,187"},{"v":45400659.330560446,"d":"45,400,659"},{"v":9878436.619046092,"d":"9,878,437"},{"v":27215691.61679554,"d":"27,215,692"},{"v":45125006.22921395,"d":"45,125,006"},{"v":38911339.09533906,"d":"38,911,339"},{"v":18731003.116992235,"d":"18,731,003"},{"v":28149274.700577974,"d":"28,149,275"},0]
[750,{"$nulls":6},"АКТИВЫ","Авансы выданные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[751,{"$nulls":6},"АКТИВЫ","Денежные средства",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":614524817.7736297,"d":"614,524,818"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-7583520.064166667,"d":"-7,583,520"},{"v":-15196013.544166667,"d":"-15,196,014"},{"v":-29254530.8,"d":"-29,254,531"},{"v":-44438719.14666667,"d":"-44,438,719"},{"v":-63486156.72403563,"d":"-63,486,157"},{"v":-76769992.94382226,"d":"-76,769,993"},{"v":-88724050.23233013,"d":"-88,724,050"},{"v":-103116494.84260073,"d":"-103,116,495"},{"v":-116352831.49507666,"d":"-116,352,831"},{"v":-124997315.41209753,"d":"-124,997,315"},{"v":-131007087.7488253,"d":"-131,007,088"},{"v":-145632426.03860486,"d":"-145,632,426"},{"v":-159106452.14203206,"d":"-159,106,452"},{"v":-165415391.18365356,"d":"-165,415,391"},{"v":-165230502.37342736,"d":"-165,230,502"},{"v":-171784929.78192186,"d":"-171,784,930"},{"v":-181326085.67896086,"d":"-181,326,086"},{"v":-200794630.50992516,"d":"-200,794,631"},{"v":-208894006.170357,"d":"-208,894,006"},{"v":-203516404.0953567,"d":"-203,516,404"},{"v":-199890817.00416526,"d":"-199,890,817"},{"v":-210418858.4735718,"d":"-210,418,858"},{"v":-220965255.8162431,"d":"-220,965,256"},{"v":-228279076.06438333,"d":"-228,279,076"},{"v":-235867614.05487943,"d":"-235,867,614"},{"v":-218279611.24782962,"d":"-218,279,611"},{"v":-206149780.57143837,"d":"-206,149,781"},{"v":-211003397.6128171,"d":"-211,003,398"},{"v":-191693405.21797276,"d":"-191,693,405"},{"v":-226774876.4666456,"d":"-226,774,876"},{"v":-237279175.6111974,"d":"-237,279,176"},{"v":-211764615.1141135,"d":"-211,764,615"},{"v":-189282882.44110557,"d":"-189,282,882"},{"v":-200668442.26675877,"d":"-200,668,442"},{"v":-187565054.47048724,"d":"-187,565,054"},{"v":-169224123.5703216,"d":"-169,224,124"},{"v":-175435934.2045852,"d":"-175,435,934"},{"v":-144463670.128415,"d":"-144,463,670"},{"v":-124377853.27789381,"d":"-124,377,853"},{"v":-140333157.9583332,"d":"-140,333,158"},{"v":-89950562.9640449,"d":"-89,950,563"},{"v":-134669090.34794587,"d":"-134,669,090"},{"v":-136847583.0654896,"d":"-136,847,583"},{"v":-85883229.44973403,"d":"-85,883,229"},{"v":-50959403.85671309,"d":"-50,959,404"},{"v":-64710206.26697031,"d":"-64,710,206"},{"v":-51684571.55811402,"d":"-51,684,572"},{"v":-33592555.91818696,"d":"-33,592,556"},{"v":-49612637.49383929,"d":"-49,612,637"},{"v":12518402.593480289,"d":"12,518,403"},{"v":54369543.534995824,"d":"54,369,544"},{"v":38629160.38549748,"d":"38,629,160"},{"v":103678896.5474607,"d":"103,678,897"},{"v":47196938.25847399,"d":"47,196,938"},{"v":42836968.82782483,"d":"42,836,969"},{"v":115104596.87643224,"d":"115,104,597"},{"v":155353435.64649343,"d":"155,353,436"},{"v":122791029.34322792,"d":"122,791,029"},{"v":140523942.69098428,"d":"140,523,943"},{"v":172271525.2362195,"d":"172,271,525"},{"v":155195621.61778238,"d":"155,195,622"},{"v":232120991.0210819,"d":"232,120,991"},{"v":284167756.33980477,"d":"284,167,756"},{"v":268304690.13746104,"d":"268,304,690"},{"v":348444829.9349637,"d":"348,444,830"},{"v":283191573.4378211,"d":"283,191,573"},{"v":300263476.58577955,"d":"300,263,477"},{"v":396434399.8481382,"d":"396,434,400"},{"v":488495159.71464646,"d":"488,495,160"},{"v":509866388.5302883,"d":"509,866,389"},{"v":614524817.7736297,"d":"614,524,818"},0]
[752,{"$nulls":6},"АКТИВЫ","ДЗ по возмещению НДС с капзатрат",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":5013333.333333328,"d":"5,013,333"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1730000,"d":"1,730,000"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2663333.333333333,"d":"2,663,333"},{"v":2953333.333333333,"d":"2,953,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":6743333.333333331,"d":"6,743,333"},{"v":5946666.666666664,"d":"5,946,667"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333331,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2953333.333333334,"d":"2,953,333"},{"v":3283333.333333332,"d":"3,283,333"},{"v":4079999.999999998,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333334,"d":"2,663,333"},{"v":1223333.333333334,"d":"1,223,333"},{"v":2350000,"d":"2,350,000"},{"v":4080000,"d":"4,080,000"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":5013333.333333332,"d":"5,013,333"},{"v":4723333.333333332,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},{"v":4723333.333333328,"d":"4,723,333"},{"v":2663333.333333332,"d":"2,663,333"},{"v":933333.3333333321,"d":"933,333"},0,{"v":290000,"d":"290,000"},{"v":2349999.9999999963,"d":"2,350,000"},{"v":4079999.9999999963,"d":"4,080,000"},{"v":5013333.333333328,"d":"5,013,333"},{"v":5013333.333333328,"d":"5,013,333"},0]
[753,{"$nulls":10},"пустая строка"]
[754,{"$nulls":6},"ПАССИВЫ",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,{"$nulls":4},{"v":882556813.9039346,"d":"882,556,814"},null,null,{"v":-1914467.585,"d":"-1,914,468"},{"v":-3592705.5475000003,"d":"-3,592,706"},{"v":-6022521.6025,"d":"-6,022,522"},{"v":-8514580.858333332,"d":"-8,514,581"},{"v":-11978587.955,"d":"-11,978,588"},{"v":-14562078.926029673,"d":"-14,562,079"},{"v":-17740969.040152226,"d":"-17,740,969"},{"v":-20562733.31590129,"d":"-20,562,733"},{"v":-22158820.480619673,"d":"-22,158,820"},{"v":-25086774.72226867,"d":"-25,086,775"},{"v":-26586894.462028634,"d":"-26,586,894"},{"v":-27793785.72268795,"d":"-27,793,786"},{"v":-29443550.935253784,"d":"-29,443,551"},{"v":-29084518.057115514,"d":"-29,084,518"},{"v":-27399095.53539553,"d":"-27,399,096"},{"v":-26447344.901161827,"d":"-26,447,345"},{"v":-24774112.190228906,"d":"-24,774,112"},{"v":-20996203.553340957,"d":"-20,996,204"},{"v":-28101578.50819274,"d":"-28,101,579"},{"v":-22691864.0529679,"d":"-22,691,864"},{"v":-10436063.67260436,"d":"-10,436,064"},{"v":-6727570.343486841,"d":"-6,727,570"},{"v":-7149714.465205916,"d":"-7,149,714"},{"v":3172453.585307206,"d":"3,172,454"},{"v":8997350.542152312,"d":"8,997,351"},{"v":20231479.963545304,"d":"20,231,480"},{"v":42964625.02549066,"d":"42,964,625"},{"v":51204900.858340435,"d":"51,204,901"},{"v":59064060.883743376,"d":"59,064,061"},{"v":77367300.70067206,"d":"77,367,301"},{"v":54621819.99666527,"d":"54,621,820"},{"v":73225630.53516293,"d":"73,225,631"},{"v":114276030.95086688,"d":"114,276,031"},{"v":127896797.6359204,"d":"127,896,798"},{"v":127824712.91106732,"d":"127,824,713"},{"v":154487627.65153337,"d":"154,487,628"},{"v":171935696.3271284,"d":"171,935,696"},{"v":191705732.3924253,"d":"191,705,732"},{"v":238699665.34423047,"d":"238,699,665"},{"v":253111772.9863624,"d":"253,111,773"},{"v":262363338.06521243,"d":"262,363,338"},{"v":297917597.714027,"d":"297,917,598"},{"v":252673900.2666955,"d":"252,673,900"},{"v":281046456.7957561,"d":"281,046,457"},{"v":339125680.59220964,"d":"339,125,681"},{"v":354096734.48283756,"d":"354,096,734"},{"v":352741854.6256029,"d":"352,741,855"},{"v":387701653.12725353,"d":"387,701,653"},{"v":404833323.0658063,"d":"404,833,323"},{"v":420697970.71037495,"d":"420,697,971"},{"v":480336564.0921564,"d":"480,336,564"},{"v":494305511.9993823,"d":"494,305,512"},{"v":498862287.2007782,"d":"498,862,287"},{"v":539249386.4593065,"d":"539,249,386"},{"v":476541034.9587775,"d":"476,541,035"},{"v":513791077.5152457,"d":"513,791,078"},{"v":598417363.3987732,"d":"598,417,363"},{"v":617411884.898114,"d":"617,411,885"},{"v":602422033.1237421,"d":"602,422,033"},{"v":638004570.7868893,"d":"638,004,571"},{"v":655873292.126339,"d":"655,873,292"},{"v":669557254.3397641,"d":"669,557,254"},{"v":740038835.7658954,"d":"740,038,836"},{"v":760890273.922495,"d":"760,890,274"},{"v":766666710.9687313,"d":"766,666,711"},{"v":815702392.4745433,"d":"815,702,392"},{"v":743272344.9062597,"d":"743,272,345"},{"v":803211577.5580634,"d":"803,211,578"},{"v":877432678.2671633,"d":"877,432,678"},{"v":903546544.3650612,"d":"903,546,544"},{"v":891891429.1969233,"d":"891,891,429"},{"v":882556813.9039346,"d":"882,556,814"},0]
[755,{"$nulls":6},"ПАССИВЫ","Собственный капитал",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":614459346.5470885,"d":"614,459,347"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-13328070.833333332,"d":"-13,328,071"},{"v":-16228341.555115296,"d":"-16,228,342"},{"v":-19413800.122226834,"d":"-19,413,800"},{"v":-23158244.98840828,"d":"-23,158,245"},{"v":-26472524.291788388,"d":"-26,472,524"},{"v":-29565148.067980226,"d":"-29,565,148"},{"v":-32221334.882600743,"d":"-32,221,335"},{"v":-36050232.423361205,"d":"-36,050,232"},{"v":-38779264.02365682,"d":"-38,779,264"},{"v":-41281860.7604727,"d":"-41,281,861"},{"v":-43534899.54814531,"d":"-43,534,900"},{"v":-44594241.36410778,"d":"-44,594,241"},{"v":-46322321.33973611,"d":"-46,322,321"},{"v":-48121829.84073244,"d":"-48,121,830"},{"v":-50950350.58878668,"d":"-50,950,351"},{"v":-53924075.85147132,"d":"-53,924,076"},{"v":-55195327.20351672,"d":"-55,195,327"},{"v":-53952343.130017,"d":"-53,952,343"},{"v":-54342930.53737207,"d":"-54,342,931"},{"v":-54798379.100702606,"d":"-54,798,379"},{"v":-52651526.053376235,"d":"-52,651,526"},{"v":-49177881.18674079,"d":"-49,177,881"},{"v":-48218983.99123008,"d":"-48,218,984"},{"v":-40927762.584328264,"d":"-40,927,763"},{"v":-36444510.56981737,"d":"-36,444,511"},{"v":-33897383.95179399,"d":"-33,897,384"},{"v":-32683524.743812494,"d":"-32,683,525"},{"v":-36314219.60773606,"d":"-36,314,220"},{"v":-29340981.113282777,"d":"-29,340,981"},{"v":-13250132.485567935,"d":"-13,250,132"},{"v":-3492084.5872725323,"d":"-3,492,085"},{"v":4950388.246889316,"d":"4,950,388"},{"v":20399079.18119157,"d":"20,399,079"},{"v":33921125.835212044,"d":"33,921,126"},{"v":44044715.47274866,"d":"44,044,715"},{"v":64331095.781386785,"d":"64,331,096"},{"v":74983320.91942659,"d":"74,983,321"},{"v":85044533.40131915,"d":"85,044,533"},{"v":90295802.58816987,"d":"90,295,803"},{"v":83446639.52015558,"d":"83,446,640"},{"v":98241746.72314835,"d":"98,241,747"},{"v":124698154.87343585,"d":"124,698,155"},{"v":138619145.88357028,"d":"138,619,146"},{"v":150365085.2735466,"d":"150,365,085"},{"v":171737472.51176935,"d":"171,737,473"},{"v":188940122.95315805,"d":"188,940,123"},{"v":205401332.5064179,"d":"205,401,333"},{"v":234807232.23476276,"d":"234,807,232"},{"v":247993964.7573492,"d":"247,993,965"},{"v":265744870.00880414,"d":"265,744,870"},{"v":275410802.1870148,"d":"275,410,802"},{"v":267635394.5552835,"d":"267,635,395"},{"v":286139248.8533876,"d":"286,139,249"},{"v":322129791.69589883,"d":"322,129,792"},{"v":339634960.3290396,"d":"339,634,960"},{"v":350048903.09893286,"d":"350,048,903"},{"v":372199759.5404687,"d":"372,199,760"},{"v":388905870.7764079,"d":"388,905,871"},{"v":412620634.5148533,"d":"412,620,635"},{"v":451753266.0273684,"d":"451,753,266"},{"v":470581710.4003992,"d":"470,581,710"},{"v":494284627.1064075,"d":"494,284,627"},{"v":507818254.5264456,"d":"507,818,255"},{"v":503020515.2873751,"d":"503,020,515"},{"v":531542256.0699246,"d":"531,542,256"},{"v":576548446.5084369,"d":"576,548,447"},{"v":599836488.8211913,"d":"599,836,489"},{"v":614459346.5470885,"d":"614,459,347"},0]
[756,{"$nulls":6},"ПАССИВЫ","Авансы полученные",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":150792026.23908353,"d":"150,792,026"},null,null,0,0,0,0,0,{"v":72693.74227500001,"d":"72,694"},{"v":198521.44014780002,"d":"198,521"},{"v":376344.71932302014,"d":"376,345"},{"v":1289834.6730425102,"d":"1,289,835"},{"v":1457602.9177159797,"d":"1,457,603"},{"v":1655322.1393813645,"d":"1,655,322"},{"v":2814205.4995471197,"d":"2,814,205"},{"v":3785691.1694878107,"d":"3,785,691"},{"v":4129897.480749686,"d":"4,129,897"},{"v":7207599.796642473,"d":"7,207,600"},{"v":8469633.796287801,"d":"8,469,634"},{"v":7647218.148648515,"d":"7,647,218"},{"v":13383998.318932913,"d":"13,383,998"},{"v":7723082.735928358,"d":"7,723,083"},{"v":12833002.110435765,"d":"12,833,002"},{"v":20185790.184367478,"d":"20,185,790"},{"v":22175651.165704414,"d":"22,175,651"},{"v":18041960.763076812,"d":"18,041,961"},{"v":25200089.89078505,"d":"25,200,090"},{"v":28579854.927941367,"d":"28,579,855"},{"v":27992787.729413677,"d":"27,992,788"},{"v":45007942.65741877,"d":"45,007,943"},{"v":43904903.20593396,"d":"43,904,903"},{"v":37789899.79013656,"d":"37,789,900"},{"v":56567118.35275161,"d":"56,567,118"},{"v":31705057.703394897,"d":"31,705,058"},{"v":46263958.756497234,"d":"46,263,959"},{"v":68067162.15751477,"d":"68,067,162"},{"v":68398689.07671757,"d":"68,398,689"},{"v":52048544.877053596,"d":"52,048,545"},{"v":67224070.3412018,"d":"67,224,070"},{"v":71939244.19177446,"d":"71,939,244"},{"v":65667991.18804599,"d":"65,667,991"},{"v":97742292.15756522,"d":"97,742,292"},{"v":91551305.06621292,"d":"91,551,305"},{"v":73967611.91177407,"d":"73,967,612"},{"v":110585595.49947251,"d":"110,585,595"},{"v":58603231.56686188,"d":"58,603,232"},{"v":83847758.46742752,"d":"83,847,758"},{"v":114575183.55599627,"d":"114,575,184"},{"v":109644108.43782935,"d":"109,644,108"},{"v":86478421.47663659,"d":"86,478,421"},{"v":107094955.22163975,"d":"107,094,955"},{"v":109933605.8052145,"d":"109,933,606"},{"v":96782378.13750374,"d":"96,782,378"},{"v":139272779.72433352,"d":"139,272,780"},{"v":126515813.06583709,"d":"126,515,813"},{"v":98874722.7237117,"d":"98,874,723"},{"v":142095201.71890244,"d":"142,095,202"},{"v":72919577.04821372,"d":"72,919,577"},{"v":102632115.9287082,"d":"102,632,116"},{"v":150327234.56868294,"d":"150,327,235"},{"v":143657777.75029075,"d":"143,657,778"},{"v":104034524.18698937,"d":"104,034,524"},{"v":128597193.48684168,"d":"128,597,193"},{"v":132443137.63767767,"d":"132,443,138"},{"v":116197917.15093094,"d":"116,197,917"},{"v":166883229.40979457,"d":"166,883,229"},{"v":150838411.29777706,"d":"150,838,411"},{"v":117318764.34271592,"d":"117,318,764"},{"v":167598234.77530766,"d":"167,598,235"},{"v":85658966.67049217,"d":"85,658,967"},{"v":129943772.59191471,"d":"129,943,773"},{"v":177215158.78331715,"d":"177,215,159"},{"v":168247960.18366438,"d":"168,247,960"},{"v":122104242.52999812,"d":"122,104,243"},{"v":150792026.23908353,"d":"150,792,026"},0]
[757,{"$nulls":6},"ПАССИВЫ","Кредиторская задолженность",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":5782.415000000001,"d":"5,782"},{"v":19644.452500000007,"d":"19,644"},{"v":61428.39750000002,"d":"61,428"},{"v":75302.47500000003,"d":"75,302"},{"v":248764.54500000004,"d":"248,765"},{"v":348112.00575000024,"d":"348,112"},{"v":421597.1795000001,"d":"421,597"},{"v":971776.1033500005,"d":"971,776"},{"v":1298448.6218999997,"d":"1,298,449"},{"v":1354526.451749999,"d":"1,354,526"},{"v":2249126.31855,"d":"2,249,126"},{"v":3081826.130840998,"d":"3,081,826"},{"v":2622553.2712864988,"d":"2,622,553"},{"v":5238695.741357494,"d":"5,238,696"},{"v":4958016.536794499,"d":"4,958,017"},{"v":5021502.824417993,"d":"5,021,503"},{"v":9041776.589962497,"d":"9,041,777"},{"v":6786362.280342013,"d":"6,786,362"},{"v":8058014.553956881,"d":"8,058,015"},{"v":12302482.746723324,"d":"12,302,483"},{"v":14687216.091222733,"d":"14,687,216"},{"v":11782812.272606641,"d":"11,782,812"},{"v":17640156.182388604,"d":"17,640,156"},{"v":19514132.150122583,"d":"19,514,132"},{"v":16246852.65121591,"d":"16,246,853"},{"v":28390421.435151428,"d":"28,390,421"},{"v":24097100.481347322,"d":"24,097,100"},{"v":22094580.35550654,"d":"22,094,580"},{"v":35259895.964147806,"d":"35,259,896"},{"v":23567710.88821435,"d":"23,567,711"},{"v":26455177.518615305,"d":"26,455,178"},{"v":38234307.71522462,"d":"38,234,308"},{"v":41335978.07661581,"d":"41,335,978"},{"v":31121395.800722837,"d":"31,121,396"},{"v":42755696.75114131,"d":"42,755,697"},{"v":45450470.8921901,"d":"45,450,471"},{"v":35774717.50769532,"d":"35,774,718"},{"v":59781103.76457071,"d":"59,781,104"},{"v":48789255.3488729,"d":"48,789,255"},{"v":42264677.17753172,"d":"42,264,677"},{"v":67043618.79271555,"d":"67,043,619"},{"v":41351868.50931001,"d":"41,351,869"},{"v":47981850.45068669,"d":"47,981,850"},{"v":65284591.782663345,"d":"65,284,592"},{"v":66172212.90517092,"d":"66,172,213"},{"v":51057295.053310394,"d":"51,057,295"},{"v":67045822.3207047,"d":"67,045,822"},{"v":67980772.98295426,"d":"67,980,773"},{"v":52106087.580477715,"d":"52,106,088"},{"v":82884443.77885175,"d":"82,884,444"},{"v":66567744.10001612,"d":"66,567,744"},{"v":55030514.67057419,"d":"55,030,515"},{"v":86581337.89047956,"d":"86,581,338"},{"v":52920705.43525696,"d":"52,920,705"},{"v":57014691.16726923,"d":"57,014,691"},{"v":83765801.9334774,"d":"83,765,802"},{"v":85408125.15905619,"d":"85,408,125"},{"v":60931222.70073509,"d":"60,931,223"},{"v":79887850.32494211,"d":"79,887,850"},{"v":81050578.57759285,"d":"81,050,579"},{"v":61988161.9464674,"d":"61,988,162"},{"v":98917477.99095297,"d":"98,917,478"},{"v":78823083.0487833,"d":"78,823,083"},{"v":67236866.13798285,"d":"67,236,866"},{"v":102290986.83136368,"d":"102,290,987"},{"v":62494301.133282185,"d":"62,494,301"},{"v":66948952.17885637,"d":"66,948,952"},{"v":98407746.14876652,"d":"98,407,746"},{"v":69189558.52924061,"d":"69,189,559"},{"v":46025137.79292488,"d":"46,025,138"},{"v":68865971.71421623,"d":"68,865,972"},0,0]
[758,{"$nulls":6},"ПАССИВЫ","Задолженность по прямым расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":3795301.333333358,"d":"3,795,301"},null,null,0,{"v":23333.333333333256,"d":"23,333"},{"v":113333.33333333302,"d":"113,333"},{"v":7999.999999999534,"d":"8,000"},{"v":134630.8333333321,"d":"134,631"},{"v":13385.124999999069,"d":"13,385"},{"v":18630.21666666644,"d":"18,630"},{"v":149053.9666666662,"d":"149,054"},{"v":65785.5416666671,"d":"65,786"},{"v":70422.36250000057,"d":"70,422"},{"v":71213.6291666681,"d":"71,214"},{"v":239770.26666666736,"d":"239,770"},{"v":145769.41666666802,"d":"145,769"},{"v":138443.50000000081,"d":"138,444"},{"v":246129.24166666938,"d":"246,129"},{"v":287592.6750000027,"d":"287,593"},{"v":352410.1833333359,"d":"352,410"},{"v":445721.87500000384,"d":"445,722"},{"v":218441.96666666912,"d":"218,442"},{"v":345223.77500000247,"d":"345,224"},{"v":564431.6666666651,"d":"564,432"},{"v":629739.8124999979,"d":"629,740"},{"v":593108.3958333256,"d":"593,108"},{"v":659284.9999999898,"d":"659,285"},{"v":734334.9166666539,"d":"734,335"},{"v":638433.2499999888,"d":"638,433"},{"v":1107499.0166666517,"d":"1,107,499"},{"v":1089682.5833333237,"d":"1,089,683"},{"v":837784.0999999903,"d":"837,784"},{"v":1575573.666666654,"d":"1,575,574"},{"v":690880.5166666508,"d":"690,881"},{"v":994501.21666665,"d":"994,501"},{"v":1548834.3333333135,"d":"1,548,834"},{"v":1611895.0833333135,"d":"1,611,895"},{"v":1134379.5833333153,"d":"1,134,380"},{"v":1517033.3333333302,"d":"1,517,033"},{"v":1623460.3333333153,"d":"1,623,460"},{"v":1474885.9999999683,"d":"1,474,886"},{"v":2192299.833333291,"d":"2,192,300"},{"v":2093534.8333333097,"d":"2,093,535"},{"v":1515469.3333332986,"d":"1,515,469"},{"v":2645930.833333317,"d":"2,645,931"},{"v":1195095.3333333023,"d":"1,195,095"},{"v":1727287.5833333135,"d":"1,727,288"},{"v":2545374.5833333023,"d":"2,545,375"},{"v":2537119.583333317,"d":"2,537,120"},{"v":1946828.7499999553,"d":"1,946,829"},{"v":2362937.333333291,"d":"2,362,937"},{"v":2437420.333333306,"d":"2,437,420"},{"v":1975710.3333333507,"d":"1,975,710"},{"v":3117507.333333388,"d":"3,117,507"},{"v":2912139.3333333284,"d":"2,912,139"},{"v":2058605.3333333284,"d":"2,058,605"},{"v":3459515.8333333805,"d":"3,459,516"},{"v":1521375.8333333507,"d":"1,521,376"},{"v":2135924.8333333507,"d":"2,135,925"},{"v":3429677.500000015,"d":"3,429,678"},{"v":3275554.0833332986,"d":"3,275,554"},{"v":2204640.083333306,"d":"2,204,640"},{"v":2832861.3333332837,"d":"2,832,861"},{"v":2936730.333333239,"d":"2,936,730"},{"v":2355590.3333332688,"d":"2,355,590"},{"v":3712253.3333332837,"d":"3,712,253"},{"v":3432043.3333332837,"d":"3,432,043"},{"v":2420923.333333239,"d":"2,420,923"},{"v":4038483.333333254,"d":"4,038,483"},{"v":1753761.8333333135,"d":"1,753,762"},{"v":2733545.249999985,"d":"2,733,545"},{"v":3812954.583333373,"d":"3,812,955"},{"v":3763542.583333373,"d":"3,763,543"},{"v":2525504.083333373,"d":"2,525,504"},{"v":3795301.333333358,"d":"3,795,301"},0]
[759,{"$nulls":6},"ПАССИВЫ","Задолженность по управленческим расходам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":15031352.528538924,"d":"15,031,353"},null,null,{"v":-74400,"d":"-74,400"},{"v":-74400,"d":"-74,400"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":25600,"d":"25,600"},{"v":35962.006060624495,"d":"35,962"},{"v":37312.62492681481,"d":"37,313"},{"v":40175.38900063932,"d":"40,175"},{"v":59472.76122620329,"d":"59,473"},{"v":73154.66874557547,"d":"73,155"},{"v":88656.65972407721,"d":"88,657"},{"v":119294.36778514087,"d":"119,294"},{"v":152161.05642872676,"d":"152,161"},{"v":54980.000000003725,"d":"54,980"},{"v":124749.36772947013,"d":"124,749"},{"v":202820.09839848801,"d":"202,820"},{"v":283080.07538785785,"d":"283,080"},{"v":402453.99441655725,"d":"402,454"},{"v":507564.7099312097,"d":"507,565"},{"v":609931.5308462009,"d":"609,932"},{"v":790466.2303022146,"d":"790,466"},{"v":1001421.0941682681,"d":"1,001,421"},{"v":1201699.9463286996,"d":"1,201,700"},{"v":1430849.748216644,"d":"1,430,850"},{"v":1698667.3808652246,"d":"1,698,667"},{"v":112845.70999999437,"d":"112,846"},{"v":495867.7053609798,"d":"495,868"},{"v":938642.9438152993,"d":"938,643"},{"v":1345473.200184063,"d":"1,345,473"},{"v":1836795.647446327,"d":"1,836,796"},{"v":2276380.4276052043,"d":"2,276,380"},{"v":2664656.7168169394,"d":"2,664,657"},{"v":3257591.3733289167,"d":"3,257,591"},{"v":3937174.8377247527,"d":"3,937,175"},{"v":4536987.521900974,"d":"4,536,988"},{"v":5152786.871180408,"d":"5,152,787"},{"v":5845803.377154492,"d":"5,845,803"},{"v":199184.37061101943,"d":"199,184"},{"v":1041479.0211336687,"d":"1,041,479"},{"v":1984138.2829623446,"d":"1,984,138"},{"v":2808402.507349707,"d":"2,808,403"},{"v":3758839.4839596376,"d":"3,758,839"},{"v":4601379.417539485,"d":"4,601,379"},{"v":5310768.150607638,"d":"5,310,768"},{"v":6333413.15954829,"d":"6,333,413"},{"v":7449998.164950125,"d":"7,449,998"},{"v":8426664.687159993,"d":"8,426,665"},{"v":9424305.352456428,"d":"9,424,305"},{"v":10505081.385739056,"d":"10,505,081"},{"v":327291.1519415956,"d":"327,291"},{"v":1544589.8221831303,"d":"1,544,590"},{"v":2868184.927124141,"d":"2,868,185"},{"v":3990602.585231064,"d":"3,990,603"},{"v":5236553.447882323,"d":"5,236,553"},{"v":6307301.088623999,"d":"6,307,301"},{"v":7181527.326285748,"d":"7,181,527"},{"v":8491779.056260522,"d":"8,491,779"},{"v":9955788.92646065,"d":"9,955,789"},{"v":11189266.68761712,"d":"11,189,267"},{"v":12398822.047205742,"d":"12,398,822"},{"v":13698771.382282581,"d":"13,698,771"},{"v":516635.5562342666,"d":"516,636"},{"v":1987504.581768807,"d":"1,987,505"},{"v":3569719.995755192,"d":"3,569,720"},{"v":4905110.35734516,"d":"4,905,110"},{"v":6391237.616027769,"d":"6,391,238"},{"v":7652427.90491784,"d":"7,652,428"},{"v":8726103.517944913,"d":"8,726,104"},{"v":10329720.414075028,"d":"10,329,720"},{"v":12050085.040721487,"d":"12,050,085"},{"v":13496003.95765571,"d":"13,496,004"},{"v":15031352.528538924,"d":"15,031,353"},0]
[760,{"$nulls":6},"ПАССИВЫ","Задолженность перед персоналом",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":34184532.16358942,"d":"34,184,532"},null,null,{"v":532500,"d":"532,500"},{"v":532500,"d":"532,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":637500,"d":"637,500"},{"v":655564.6875,"d":"655,565"},{"v":675063.0442708334,"d":"675,063"},{"v":714952.4963541667,"d":"714,952"},{"v":884946.4354166669,"d":"884,946"},{"v":943729.3406250004,"d":"943,729"},{"v":979111.2023437505,"d":"979,111"},{"v":1217362.2515625001,"d":"1,217,362"},{"v":1437477.7653333335,"d":"1,437,478"},{"v":1542099.05078125,"d":"1,542,099"},{"v":2140509.054114582,"d":"2,140,509"},{"v":2468375.251359375,"d":"2,468,375"},{"v":2468375.2513593747,"d":"2,468,375"},{"v":3465263.9491874995,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":3465263.9491875013,"d":"3,465,264"},{"v":4780826.709041668,"d":"4,780,827"},{"v":5344315.100625,"d":"5,344,315"},{"v":5344315.100625001,"d":"5,344,315"},{"v":5908891.873359375,"d":"5,908,892"},{"v":6712665.853162508,"d":"6,712,666"},{"v":6730962.399787519,"d":"6,730,962"},{"v":9970678.958869806,"d":"9,970,679"},{"v":10116947.416714806,"d":"10,116,947"},{"v":10116947.416714806,"d":"10,116,947"},{"v":12345878.254653748,"d":"12,345,878"},{"v":12345878.254653744,"d":"12,345,878"},{"v":12345878.254653748,"d":"12,345,878"},{"v":14214127.683370642,"d":"14,214,128"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696565,"d":"14,608,029"},{"v":14608028.76696568,"d":"14,608,029"},{"v":15492032.866540514,"d":"15,492,033"},{"v":15492032.866540514,"d":"15,492,033"},{"v":20407692.551337495,"d":"20,407,693"},{"v":20407692.551337473,"d":"20,407,693"},{"v":20407692.551337488,"d":"20,407,693"},{"v":23071385.466256984,"d":"23,071,385"},{"v":23071385.466257,"d":"23,071,385"},{"v":23071385.466256924,"d":"23,071,385"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":23450145.571317203,"d":"23,450,146"},{"v":23450145.57131719,"d":"23,450,146"},{"v":24150207.848406717,"d":"24,150,208"},{"v":24150207.848406672,"d":"24,150,208"},{"v":28378655.66993901,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28378655.66993907,"d":"28,378,656"},{"v":28620351.8869375,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":28620351.88693753,"d":"28,620,352"},{"v":29793849.801580936,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":29793849.801580966,"d":"29,793,850"},{"v":30684119.94287692,"d":"30,684,120"},{"v":30684119.94287689,"d":"30,684,120"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490638,"d":"32,775,181"},{"v":32775181.001490667,"d":"32,775,181"},{"v":32815962.47621043,"d":"32,815,962"},{"v":32815962.476210363,"d":"32,815,962"},{"v":32815962.476210415,"d":"32,815,962"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},{"v":34184532.16358942,"d":"34,184,532"},0]
[761,{"$nulls":6},"ПАССИВЫ","Задолженность по соцсборам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":20348131.109232936,"d":"20,348,131"},null,null,{"v":179250,"d":"179,250"},{"v":179250,"d":"179,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":242250,"d":"242,250"},{"v":253088.8125,"d":"253,089"},{"v":264787.8265625,"d":"264,788"},{"v":288721.4978125,"d":"288,721"},{"v":390717.86125,"d":"390,718"},{"v":425987.604375,"d":"425,988"},{"v":447216.72140625,"d":"447,217"},{"v":590167.3509375,"d":"590,167"},{"v":718029.1592,"d":"718,029"},{"v":780801.9304687498,"d":"780,802"},{"v":1139847.93246875,"d":"1,139,848"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1336567.6508156247,"d":"1,336,568"},{"v":1934700.8695125002,"d":"1,934,701"},{"v":1934700.8695124998,"d":"1,934,701"},{"v":1934700.869512501,"d":"1,934,701"},{"v":2724038.525425001,"d":"2,724,039"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3062131.5603749985,"d":"3,062,132"},{"v":3400877.6240156265,"d":"3,400,878"},{"v":3878808.286897501,"d":"3,878,808"},{"v":3889786.214872501,"d":"3,889,786"},{"v":5833616.150321875,"d":"5,833,616"},{"v":5921377.225028876,"d":"5,921,377"},{"v":5921377.225028872,"d":"5,921,377"},{"v":7258735.727792247,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":7258735.727792248,"d":"7,258,736"},{"v":8379685.385022379,"d":"8,379,685"},{"v":8616026.03517937,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":8616026.035179375,"d":"8,616,026"},{"v":9141964.758174254,"d":"9,141,965"},{"v":9141964.758174257,"d":"9,141,965"},{"v":12091360.569052428,"d":"12,091,361"},{"v":12091360.569052432,"d":"12,091,361"},{"v":12091360.569052428,"d":"12,091,361"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004113,"d":"13,689,576"},{"v":13689576.318004116,"d":"13,689,576"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040301,"d":"13,916,832"},{"v":13916832.381040305,"d":"13,916,832"},{"v":13916832.381040297,"d":"13,916,832"},{"v":14332272.098441506,"d":"14,332,272"},{"v":14332272.098441506,"d":"14,332,272"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136096,"d":"16,869,341"},{"v":16869340.79136093,"d":"16,869,341"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17014358.521560006,"d":"17,014,359"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270346005,"d":"17,718,457"},{"v":17718457.270345997,"d":"17,718,457"},{"v":17718457.27034602,"d":"17,718,457"},{"v":18247883.776805464,"d":"18,247,884"},{"v":18247883.776805464,"d":"18,247,884"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.411973733,"d":"19,502,520"},{"v":19502520.41197375,"d":"19,502,520"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.29680552,"d":"19,526,989"},{"v":19526989.296805535,"d":"19,526,989"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.10923298,"d":"20,348,131"},{"v":20348131.10923292,"d":"20,348,131"},{"v":20348131.109232936,"d":"20,348,131"},0]
[762,{"$nulls":6},"ПАССИВЫ","Задолженность по капзатратам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},0,null,null,{"v":-1500,"d":"-1,500"},{"v":-3000,"d":"-3,000"},{"v":66000,"d":"66,000"},{"v":189000,"d":"189,000"},{"v":37500,"d":"37,500"},{"v":246000,"d":"246,000"},{"v":36000,"d":"36,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0,0,0,0,0,{"v":-6000,"d":"-6,000"},{"v":6000,"d":"6,000"},{"v":246000,"d":"246,000"},{"v":42000,"d":"42,000"},0,0,0]
[763,{"$nulls":6},"ПАССИВЫ","Задолженность по налогам",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":431888.88888888946,"d":"431,889"},null,null,{"v":1249.9999999999998,"d":"1,250"},{"v":3749.999999999999,"d":"3,750"},{"v":6958.333333333332,"d":"6,958"},{"v":13124.999999999998,"d":"13,125"},{"v":23237.499999999996,"d":"23,238"},{"v":41456.24999999999,"d":"41,456"},{"v":20918.75,"d":"20,919"},{"v":48487.49999999999,"d":"48,488"},{"v":78497.91666666666,"d":"78,498"},{"v":110950,"d":"110,950"},{"v":149793.75,"d":"149,794"},{"v":187820.8333333333,"d":"187,821"},{"v":228031.25,"d":"228,031"},{"v":270425,"d":"270,425"},{"v":318952.0833333333,"d":"318,952"},{"v":366404.1666666666,"d":"366,404"},{"v":412781.24999999994,"d":"412,781"},{"v":461124.99999999994,"d":"461,125"},{"v":50086.80555555562,"d":"50,087"},{"v":105208.33333333337,"d":"105,208"},{"v":159496.52777777787,"d":"159,497"},{"v":212951.388888889,"d":"212,951"},{"v":265572.91666666674,"d":"265,573"},{"v":320000.0000000001,"d":"320,000"},{"v":376232.638888889,"d":"376,233"},{"v":437562.5000000001,"d":"437,563"},{"v":497982.638888889,"d":"497,983"},{"v":557631.9444444446,"d":"557,632"},{"v":616510.4166666669,"d":"616,510"},{"v":674618.0555555559,"d":"674,618"},{"v":59836.80555555574,"d":"59,837"},{"v":121402.77777777798,"d":"121,403"},{"v":188128.47222222248,"d":"188,128"},{"v":254006.94444444473,"d":"254,007"},{"v":319038.1944444447,"d":"319,038"},{"v":383222.2222222225,"d":"383,222"},{"v":446559.027777778,"d":"446,559"},{"v":509048.61111111124,"d":"509,049"},{"v":573329.8611111112,"d":"573,330"},{"v":639402.777777778,"d":"639,403"},{"v":710559.027777778,"d":"710,559"},{"v":780791.666666667,"d":"780,792"},{"v":69309.02777777822,"d":"69,309"},{"v":137694.44444444496,"d":"137,694"},{"v":205156.25000000047,"d":"205,156"},{"v":271833.33333333395,"d":"271,833"},{"v":337725.69444444496,"d":"337,726"},{"v":405333.33333333395,"d":"405,333"},{"v":474656.25000000047,"d":"474,656"},{"v":548986.1111111115,"d":"548,986"},{"v":622315.9722222225,"d":"622,316"},{"v":694645.8333333335,"d":"694,646"},{"v":765975.6944444445,"d":"765,976"},{"v":836444.4444444445,"d":"836,444"},{"v":69607.63888888899,"d":"69,608"},{"v":138354.16666666698,"d":"138,354"},{"v":206239.5833333335,"d":"206,240"},{"v":275763.888888889,"d":"275,764"},{"v":346927.0833333335,"d":"346,927"},{"v":423020.8333333335,"d":"423,021"},{"v":498038.1944444445,"d":"498,038"},{"v":571979.1666666665,"d":"571,979"},{"v":645017.361111111,"d":"645,017"},{"v":717152.7777777775,"d":"717,153"},{"v":788385.4166666665,"d":"788,385"},{"v":858715.2777777775,"d":"858,715"},{"v":69427.08333333349,"d":"69,427"},{"v":137951.388888889,"d":"137,951"},{"v":208072.91666666698,"d":"208,073"},{"v":279791.666666667,"d":"279,792"},{"v":356399.30555555597,"d":"356,399"},{"v":431888.88888888946,"d":"431,889"},0]
[764,{"$nulls":6},"ПАССИВЫ","Задолженность по НДС",{"$nulls":3},"руб.",{"$nulls":3},"калькуляция",{"$nulls":6},{"v":43514235.094179034,"d":"43,514,235"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":849616.489855262,"d":"849,616"},{"v":-363601.51653520996,"d":"-363,602"},{"v":866997.5961088259,"d":"866,998"},{"v":3021750.3916619504,"d":"3,021,750"},{"v":1038271.206872046,"d":"1,038,271"},{"v":1290706.3995105457,"d":"1,290,706"},{"v":3379459.939890492,"d":"3,379,460"},{"v":1216561.911060989,"d":"1,216,562"},{"v":4172921.4078464396,"d":"4,172,921"},{"v":7508897.767891444,"d":"7,508,898"},{"v":3626683.3406819925,"d":"3,626,683"},{"v":7432254.059385553,"d":"7,432,254"},{"v":6267397.786194161,"d":"6,267,398"},{"v":1614408.977469772,"d":"1,614,409"},{"v":6625504.582741603,"d":"6,625,505"},{"v":12599713.5764004,"d":"12,599,714"},{"v":7298095.768321171,"d":"7,298,096"},{"v":6585600.942371145,"d":"6,585,601"},{"v":11278835.083486706,"d":"11,278,835"},{"v":5512394.998159662,"d":"5,512,395"},{"v":11571240.529075727,"d":"11,571,241"},{"v":17706565.9467676,"d":"17,706,566"},{"v":8835302.452445507,"d":"8,835,302"},{"v":16989076.535704613,"d":"16,989,077"},{"v":13166270.098065376,"d":"13,166,270"},{"v":4530755.062863231,"d":"4,530,755"},{"v":13685615.462655008,"d":"13,685,615"},{"v":21077247.084287703,"d":"21,077,247"},{"v":12514267.860729516,"d":"12,514,268"},{"v":12455285.677632362,"d":"12,455,286"},{"v":19114519.25242424,"d":"19,114,519"},{"v":10756558.29762721,"d":"10,756,558"},{"v":18562298.172350198,"d":"18,562,298"},{"v":26228985.47311747,"d":"26,228,985"},{"v":13349081.754928946,"d":"13,349,082"},{"v":23321385.16218537,"d":"23,321,385"},{"v":17662969.586935937,"d":"17,662,970"},{"v":4673248.36299324,"d":"4,673,248"},{"v":16896751.606125593,"d":"16,896,752"},{"v":29427678.780579448,"d":"29,427,679"},{"v":17569557.35656029,"d":"17,569,557"},{"v":15140884.3377226,"d":"15,140,884"},{"v":23176689.371982455,"d":"23,176,689"},{"v":13159779.645555735,"d":"13,159,780"},{"v":23089412.10278672,"d":"23,089,412"},{"v":31065112.93903613,"d":"31,065,113"},{"v":16083128.873443007,"d":"16,083,129"},{"v":27693841.459391236,"d":"27,693,841"},{"v":21033602.935865164,"d":"21,033,603"},{"v":7892991.600157261,"d":"7,892,992"},{"v":30356293.69778359,"d":"30,356,294"},{"v":42056917.31649101,"d":"42,056,917"},{"v":30174155.512150764,"d":"30,174,156"},{"v":43514235.094179034,"d":"43,514,235"},0]
[765,{"$nulls":10},"пустая строка"]
[766,{"$nulls":6},"Промежуточный баланс-контроль",{"$nulls":4},"руб.",{"$nulls":3},"калькуляция",null,0,0,{"$nulls":3},0,null,null,0,0,{"v":-9.313225746154785e-10,"d":"-0"},{"v":-1.862645149230957E-9,"d":"-0"},{"v":-1.862645149230957E-9,"d":"-0"},{"v":-1.6763806343078613E-8,"d":"-0"},{"v":1.1175870895385742E-8,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},0,{"v":-3.7252902984619141E-9,"d":"-0"},{"v":3.7252902984619141E-9,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-2.60770320892334e-08,"d":"-0"},{"v":-3.3527612686157227E-8,"d":"-0"},{"v":3.7252902984619141E-8,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":1.1175870895385742E-8,"d":"0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":2.7939677238464355E-8,"d":"0"},{"v":5.21540641784668e-08,"d":"0"},{"v":-7.4505805969238281E-9,"d":"-0"},{"v":-3.7252902984619141E-9,"d":"-0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":2.2351741790771484E-8,"d":"0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":-7.4505805969238281E-8,"d":"-0"},{"v":-1.3411045074462891E-7,"d":"-0"},{"v":-1.6391277313232422E-7,"d":"-0"},{"v":-1.0430812835693359E-7,"d":"-0"},{"v":-1.4901161193847656E-8,"d":"-0"},{"v":1.4901161193847656E-7,"d":"0"},{"v":8.9406967163085938E-8,"d":"0"},{"v":2.9802322387695313E-7,"d":"0"},{"v":2.0861625671386719E-7,"d":"0"},{"v":2.6822090148925781E-7,"d":"0"},{"v":2.6822090148925781E-7,"d":"0"},{"v":4.4703483581542969E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":5.0663948059082031E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":4.1723251342773438E-7,"d":"0"},{"v":5.9604644775390625E-8,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":3.5762786865234375E-7,"d":"0"},{"v":-4.76837158203125E-7,"d":"-0"},{"v":1.7881393432617188E-7,"d":"0"},{"v":-4.1723251342773438E-7,"d":"-0"},{"v":-1.1920928955078125E-7,"d":"-0"},0,{"v":3.5762786865234375E-7,"d":"0"},{"v":-3.5762786865234375E-7,"d":"-0"},{"v":5.3644180297851563E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":7.152557373046875E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":-2.384185791015625E-7,"d":"-0"},{"v":7.152557373046875E-7,"d":"0"},{"v":5.9604644775390625E-7,"d":"0"},{"v":4.76837158203125E-7,"d":"0"},{"v":-8.3446502685546875E-7,"d":"-0"},{"v":4.76837158203125E-7,"d":"0"},{"v":2.384185791015625E-7,"d":"0"},{"v":1.3113021850585938E-6,"d":"0"},{"v":1.6689300537109375E-6,"d":"0"},{"v":1.0728836059570313E-6,"d":"0"},{"v":2.0265579223632813E-6,"d":"0"},{"v":-7.152557373046875E-7,"d":"-0"},0]
[767]
[768]
[769,"PL(+)",{"$nulls":5},"Прочие доходы",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[770]
[771,"PL(-)",{"$nulls":5},"Проценты начисленные",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":49185033.05402869,"d":"49,185,033"},null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1100695.1479826379,"d":"1,100,695"},{"v":1203896.824442735,"d":"1,203,897"},{"v":1307039.5761359967,"d":"1,307,040"},{"v":1383032.2949974574,"d":"1,383,032"},{"v":1461102.4380011759,"d":"1,461,102"},{"v":1435675.5927161744,"d":"1,435,676"},{"v":1318001.9926131421,"d":"1,318,002"},{"v":1314542.3311942334,"d":"1,314,542"},{"v":1289115.4859092322,"d":"1,289,115"},{"v":1480381.8927611671,"d":"1,480,382"},{"v":1581478.703117766,"d":"1,581,479"},{"v":1556051.8578327647,"d":"1,556,052"},{"v":1374285.0705524962,"d":"1,374,285"},{"v":1338190.0990826464,"d":"1,338,190"},{"v":1312763.253797645,"d":"1,312,763"},{"v":1225871.5238134265,"d":"1,225,872"},{"v":1179296.206500732,"d":"1,179,296"},{"v":1153869.3612157307,"d":"1,153,869"},{"v":916057.7684881166,"d":"916,058"},{"v":967506.3050109297,"d":"967,506"},{"v":942079.4597259284,"d":"942,079"},{"v":980272.1320316691,"d":"980,272"},{"v":1016562.8660593991,"d":"1,016,563"},{"v":991136.0207743978,"d":"991,136"},{"v":588790.1479384803,"d":"588,790"},{"v":512642.72020742856,"d":"512,643"},{"v":487215.87492242723,"d":"487,216"},{"v":412102.8960304603,"d":"412,103"},{"v":493711.7204000458,"d":"493,712"},{"v":468284.87511504436,"d":"468,285"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[772]
[773,"PL",{"$nulls":5},"Прибыль до налога на прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":565274313.4930599,"d":"565,274,313"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-3166937.3884486305,"d":"-3,166,937"},{"v":-3518791.900444872,"d":"-3,518,792"},{"v":-4344444.866181445,"d":"-4,344,445"},{"v":-3914279.3033801084,"d":"-3,914,279"},{"v":-3692623.776191837,"d":"-3,692,624"},{"v":-3722853.4812871832,"d":"-3,722,853"},{"v":-4875811.121007375,"d":"-4,875,811"},{"v":-3756192.0941227814,"d":"-3,756,192"},{"v":-3510004.144223286,"d":"-3,510,004"},{"v":-3240693.108660262,"d":"-3,240,693"},{"v":-2027243.050530374,"d":"-2,027,243"},{"v":-2676228.1237764806,"d":"-2,676,228"},{"v":-2994570.2293913923,"d":"-2,994,570"},{"v":-3998155.6311642937,"d":"-3,998,156"},{"v":-4117933.3005097024,"d":"-4,117,933"},{"v":-2390032.544585459,"d":"-2,390,033"},{"v":142288.92551708966,"d":"142,289"},{"v":-1594484.2317978106,"d":"-1,594,484"},{"v":-1762488.139466539,"d":"-1,762,488"},{"v":763820.7523289099,"d":"763,821"},{"v":2012542.4286342636,"d":"2,012,542"},{"v":-476778.3972054571,"d":"-476,778"},{"v":5973219.41428867,"d":"5,973,219"},{"v":3168709.6833166555,"d":"3,168,710"},{"v":1258011.1321141422,"d":"1,258,011"},{"v":-266522.6847796738,"d":"-266,523"},{"v":-5212173.5670413375,"d":"-5,212,174"},{"v":5417186.636620522,"d":"5,417,187"},{"v":14716563.557162344,"d":"14,716,564"},{"v":8419857.799212754,"d":"8,419,858"},{"v":7129709.5803641975,"d":"7,129,710"},{"v":14222819.410488829,"d":"14,222,819"},{"v":12342750.447519735,"d":"12,342,750"},{"v":8969720.27632089,"d":"8,969,720"},{"v":19370322.540150017,"d":"19,370,323"},{"v":9684718.833028883,"d":"9,684,719"},{"v":9119133.02216664,"d":"9,119,133"},{"v":4270997.054819047,"d":"4,270,997"},{"v":-7865725.934073687,"d":"-7,865,726"},{"v":13803971.182218373,"d":"13,803,971"},{"v":25867618.00234902,"d":"25,867,618"},{"v":13408348.289927006,"d":"13,408,348"},{"v":11258723.515053898,"d":"11,258,724"},{"v":20960284.342192292,"d":"20,960,284"},{"v":16708938.720988661,"d":"16,708,939"},{"v":15992924.678144813,"d":"15,992,925"},{"v":29075350.73963985,"d":"29,075,351"},{"v":12881610.379166424,"d":"12,881,610"},{"v":17471209.953319937,"d":"17,471,210"},{"v":9411663.725360692,"d":"9,411,664"},{"v":-8004249.239296347,"d":"-8,004,249"},{"v":18300439.53582409,"d":"18,300,440"},{"v":35812554.92551622,"d":"35,812,555"},{"v":17352607.561430722,"d":"17,352,608"},{"v":10286808.543468326,"d":"10,286,809"},{"v":22049149.060395807,"d":"22,049,149"},{"v":16629830.70008421,"d":"16,629,831"},{"v":23663910.047875404,"d":"23,663,910"},{"v":39107204.66723016,"d":"39,107,205"},{"v":18828444.37303078,"d":"18,828,444"},{"v":23702916.706008315,"d":"23,702,917"},{"v":13533627.420038074,"d":"13,533,627"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":28521740.78254947,"d":"28,521,741"},{"v":45006190.438512295,"d":"45,006,190"},{"v":23288042.312754393,"d":"23,288,042"},{"v":14622857.725897193,"d":"14,622,858"},0]
[774]
[775,"PL(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"начисление",{"$nulls":6},{"v":113054862.69861197,"d":"113,054,863"},null,null,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.23773238,"d":"2,701"},{"v":5725.528147647002,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.981957005748,"d":"31,004"},{"v":44515.416122124756,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.3517478382,"d":"78,837"},{"v":112918.735458936,"d":"112,919"},{"v":156141.461338038,"d":"156,141"},{"v":160519.95397874207,"d":"160,520"},{"v":209465.83805740063,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},{"v":2924571.5451794267,"d":"2,924,572"},0]
[776]
[777,"CF(-)",{"$nulls":5},"Налог на прибыль",{"$nulls":4},"руб.",{"$nulls":3},"оплата",{"$nulls":6},{"v":110130291.15343255,"d":"110,130,291"},null,null,0,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.23773238,"d":"2,701"},{"v":5725.528147647002,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.981957005748,"d":"31,004"},{"v":44515.416122124756,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.3517478382,"d":"78,837"},{"v":112918.735458936,"d":"112,919"},{"v":156141.461338038,"d":"156,141"},{"v":160519.95397874207,"d":"160,520"},{"v":209465.83805740063,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},0]
[778]
[779,"BS",{"$nulls":5},"Задолженность по НП",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2924571.5451794267,"d":"2,924,572"},null,null,0,0,0,0,0,{"v":2172.03636375,"d":"2,172"},{"v":2701.2377323800006,"d":"2,701"},{"v":5725.528147647001,"d":"5,726"},{"v":16594.744451125498,"d":"16,595"},{"v":27363.8150387415,"d":"27,364"},{"v":31003.98195700575,"d":"31,004"},{"v":44515.41612212476,"d":"44,515"},{"v":65733.37728716881,"d":"65,733"},{"v":78837.35174783823,"d":"78,837"},{"v":112918.73545893602,"d":"112,919"},{"v":156141.46133803803,"d":"156,141"},{"v":160519.953978742,"d":"160,520"},{"v":209465.83805740066,"d":"209,466"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":276284.147590972,"d":"276,284"},{"v":3874064.5080300034,"d":"3,874,065"},{"v":1936943.7666057767,"d":"1,936,944"},{"v":1823826.604433328,"d":"1,823,827"},{"v":854199.4109638091,"d":"854,199"},0,{"v":1187649.0496289376,"d":"1,187,649"},{"v":5173523.600469803,"d":"5,173,524"},{"v":2681669.6579854004,"d":"2,681,670"},{"v":2251744.703010779,"d":"2,251,745"},{"v":4192056.86843846,"d":"4,192,057"},{"v":3341787.7441977337,"d":"3,341,788"},{"v":3198584.935628962,"d":"3,198,585"},{"v":5815070.147927966,"d":"5,815,070"},{"v":2576322.075833291,"d":"2,576,322"},{"v":3494241.990663983,"d":"3,494,242"},{"v":1882332.7450721413,"d":"1,882,333"},0,{"v":2059238.0593055487,"d":"2,059,238"},{"v":7162510.985103242,"d":"7,162,511"},{"v":3470521.5122861415,"d":"3,470,522"},{"v":2057361.7086936682,"d":"2,057,362"},{"v":4409829.812079169,"d":"4,409,830"},{"v":3325966.140016839,"d":"3,325,966"},{"v":4732782.009575084,"d":"4,732,782"},{"v":7821440.933446035,"d":"7,821,441"},{"v":3765688.8746061474,"d":"3,765,689"},{"v":4740583.341201663,"d":"4,740,583"},{"v":2706725.484007627,"d":"2,706,725"},0,{"v":4744800.308695793,"d":"4,744,800"},{"v":9001238.087702468,"d":"9,001,238"},{"v":4657608.4625508785,"d":"4,657,608"},{"v":2924571.5451794267,"d":"2,924,572"},0]
[780]
[781,"PL",{"$nulls":5},"Чистая прибыль",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-1716433.3333333333,"d":"-1,716,433"},{"v":-2901808.3333333335,"d":"-2,901,808"},{"v":-2529766.6666666665,"d":"-2,529,767"},{"v":-3622712.5,"d":"-3,622,713"},{"v":-3169109.4248123807,"d":"-3,169,109"},{"v":-3521493.1381772524,"d":"-3,521,493"},{"v":-4350170.394329092,"d":"-4,350,170"},{"v":-3930874.0478312336,"d":"-3,930,874"},{"v":-3719987.5912305787,"d":"-3,719,988"},{"v":-3753857.4632441886,"d":"-3,753,857"},{"v":-4920326.537129501,"d":"-4,920,327"},{"v":-3821925.4714099495,"d":"-3,821,925"},{"v":-3588841.4959711246,"d":"-3,588,841"},{"v":-3353611.8441191986,"d":"-3,353,612"},{"v":-2183384.5118684135,"d":"-2,183,385"},{"v":-2836748.077755224,"d":"-2,836,748"},{"v":-3204036.067448791,"d":"-3,204,036"},{"v":-3998155.6311642937,"d":"-3,998,156"},{"v":-4117933.3005097024,"d":"-4,117,933"},{"v":-2390032.544585459,"d":"-2,390,033"},{"v":142288.92551708966,"d":"142,289"},{"v":-1594484.2317978106,"d":"-1,594,484"},{"v":-1762488.139466539,"d":"-1,762,488"},{"v":763820.7523289099,"d":"763,821"},{"v":2012542.4286342636,"d":"2,012,542"},{"v":-476778.3972054571,"d":"-476,778"},{"v":5973219.41428867,"d":"5,973,219"},{"v":3168709.6833166555,"d":"3,168,710"},{"v":1258011.1321141422,"d":"1,258,011"},{"v":-266522.6847796738,"d":"-266,523"},{"v":-5212173.5670413375,"d":"-5,212,174"},{"v":5417186.636620522,"d":"5,417,187"},{"v":14716563.557162344,"d":"14,716,564"},{"v":8419857.799212754,"d":"8,419,858"},{"v":7129709.5803641975,"d":"7,129,710"},{"v":14222819.410488829,"d":"14,222,819"},{"v":12342750.447519735,"d":"12,342,750"},{"v":8693436.128729925,"d":"8,693,436"},{"v":15496258.03212002,"d":"15,496,258"},{"v":7747775.066423103,"d":"7,747,775"},{"v":7295306.417733312,"d":"7,295,306"},{"v":3416797.643855244,"d":"3,416,798"},{"v":-7865725.934073687,"d":"-7,865,726"},{"v":12616322.13258943,"d":"12,616,322"},{"v":20694094.40187922,"d":"20,694,094"},{"v":10726678.631941617,"d":"10,726,679"},{"v":9006978.81204313,"d":"9,006,979"},{"v":16768227.47375384,"d":"16,768,227"},{"v":13367150.976790935,"d":"13,367,151"},{"v":12794339.742515862,"d":"12,794,340"},{"v":23260280.59171188,"d":"23,260,281"},{"v":10305288.303333133,"d":"10,305,288"},{"v":13976967.962655962,"d":"13,976,968"},{"v":7529330.980288565,"d":"7,529,331"},{"v":-8004249.239296347,"d":"-8,004,249"},{"v":16241201.476518542,"d":"16,241,201"},{"v":28650043.94041297,"d":"28,650,044"},{"v":13882086.049144596,"d":"13,882,086"},{"v":8229446.834774643,"d":"8,229,447"},{"v":17639319.248316646,"d":"17,639,319"},{"v":13303864.560067385,"d":"13,303,865"},{"v":18931128.038300306,"d":"18,931,128"},{"v":31285763.73378411,"d":"31,285,764"},{"v":15062755.49842465,"d":"15,062,755"},{"v":18962333.364806652,"d":"18,962,333"},{"v":10826901.936030447,"d":"10,826,902"},{"v":-4797739.2390705645,"d":"-4,797,739"},{"v":23776940.473853678,"d":"23,776,940"},{"v":36004952.35080981,"d":"36,004,952"},{"v":18630433.850203514,"d":"18,630,434"},{"v":11698286.180717766,"d":"11,698,286"},0]
[782]
[783,"BS",{"$nulls":5},"Собственный капитал",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":452219450.79444784,"d":"452,219,451"},null,null,{"v":-2557350,"d":"-2,557,350"},{"v":-4273783.333333333,"d":"-4,273,783"},{"v":-7175591.666666666,"d":"-7,175,592"},{"v":-9705358.333333332,"d":"-9,705,358"},{"v":-13328070.833333332,"d":"-13,328,071"},{"v":-16497180.258145712,"d":"-16,497,180"},{"v":-20018673.396322966,"d":"-20,018,673"},{"v":-24368843.79065206,"d":"-24,368,844"},{"v":-28299717.838483293,"d":"-28,299,718"},{"v":-32019705.42971387,"d":"-32,019,705"},{"v":-35773562.89295806,"d":"-35,773,563"},{"v":-40693889.43008756,"d":"-40,693,889"},{"v":-44515814.901497506,"d":"-44,515,815"},{"v":-48104656.39746863,"d":"-48,104,656"},{"v":-51458268.241587825,"d":"-51,458,268"},{"v":-53641652.753456235,"d":"-53,641,653"},{"v":-56478400.83121146,"d":"-56,478,401"},{"v":-59682436.89866026,"d":"-59,682,437"},{"v":-63680592.529824555,"d":"-63,680,593"},{"v":-67798525.83033426,"d":"-67,798,526"},{"v":-70188558.37491971,"d":"-70,188,558"},{"v":-70046269.44940263,"d":"-70,046,269"},{"v":-71640753.68120044,"d":"-71,640,754"},{"v":-73403241.82066698,"d":"-73,403,242"},{"v":-72639421.06833807,"d":"-72,639,421"},{"v":-70626878.63970381,"d":"-70,626,879"},{"v":-71103657.03690927,"d":"-71,103,657"},{"v":-65130437.6226206,"d":"-65,130,438"},{"v":-61961727.93930394,"d":"-61,961,728"},{"v":-60703716.8071898,"d":"-60,703,717"},{"v":-60970239.49196947,"d":"-60,970,239"},{"v":-66182413.05901081,"d":"-66,182,413"},{"v":-60765226.42239029,"d":"-60,765,226"},{"v":-46048662.865227945,"d":"-46,048,663"},{"v":-37628805.06601519,"d":"-37,628,805"},{"v":-30499095.485650994,"d":"-30,499,095"},{"v":-16276276.075162165,"d":"-16,276,276"},{"v":-3933525.6276424304,"d":"-3,933,526"},{"v":4759910.501087494,"d":"4,759,911"},{"v":20256168.533207513,"d":"20,256,169"},{"v":28003943.599630617,"d":"28,003,944"},{"v":35299250.01736393,"d":"35,299,250"},{"v":38716047.66121917,"d":"38,716,048"},{"v":30850321.727145486,"d":"30,850,322"},{"v":43466643.859734915,"d":"43,466,644"},{"v":64160738.26161414,"d":"64,160,738"},{"v":74887416.89355576,"d":"74,887,417"},{"v":83894395.70559889,"d":"83,894,396"},{"v":100662623.17935273,"d":"100,662,623"},{"v":114029774.15614367,"d":"114,029,774"},{"v":126824113.89865953,"d":"126,824,114"},{"v":150084394.4903714,"d":"150,084,394"},{"v":160389682.79370454,"d":"160,389,683"},{"v":174366650.7563605,"d":"174,366,651"},{"v":181895981.73664907,"d":"181,895,982"},{"v":173891732.49735272,"d":"173,891,732"},{"v":190132933.97387126,"d":"190,132,934"},{"v":218782977.91428423,"d":"218,782,978"},{"v":232665063.96342883,"d":"232,665,064"},{"v":240894510.79820347,"d":"240,894,511"},{"v":258533830.0465201,"d":"258,533,830"},{"v":271837694.6065875,"d":"271,837,695"},{"v":290768822.6448878,"d":"290,768,823"},{"v":322054586.3786719,"d":"322,054,586"},{"v":337117341.87709653,"d":"337,117,342"},{"v":356079675.2419032,"d":"356,079,675"},{"v":366906577.17793363,"d":"366,906,577"},{"v":362108837.93886304,"d":"362,108,838"},{"v":385885778.41271675,"d":"385,885,778"},{"v":421890730.76352656,"d":"421,890,731"},{"v":440521164.6137301,"d":"440,521,165"},{"v":452219450.79444784,"d":"452,219,451"},0]
[784]
[785,{"$nulls":6},"Индикатор безубыточности по чистой прибыли",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[786,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Срок окупаемости по чистой прибыли",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":3.25,"d":"3.3"}]
[787,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":162752696.69230938,"d":"162,752,697"}]
[788,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во ресторанов",{"$nulls":3},"кол-во ресторанов",{"$nulls":6},32]
[789,{"$nulls":6},"Индикатор безубыточности по чистой прибыли","Точка безубыточности по чистой прибыли",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":1563000,"d":"1,563,000"}]
[790]
[791,"CF",{"$nulls":5},"Финпоток проекта без финансирования (CF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13286008.256150391,"d":"-13,286,008"},{"v":-11956758.526240243,"d":"-11,956,759"},{"v":-14398170.138418252,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059617,"d":"-8,671,848"},{"v":-6040776.318684775,"d":"-6,040,776"},{"v":-14669853.705901675,"d":"-14,669,854"},{"v":-13539759.480714377,"d":"-13,539,759"},{"v":-6387776.393369334,"d":"-6,387,776"},{"v":71970.0747672543,"d":"71,970"},{"v":-6710568.869832549,"d":"-6,710,569"},{"v":-9701675.851017732,"d":"-9,701,676"},{"v":-19678010.669021696,"d":"-19,678,011"},{"v":-8099375.660431825,"d":"-8,099,376"},{"v":5377602.075000301,"d":"5,377,602"},{"v":3625587.0911914334,"d":"3,625,587"},{"v":-10528041.469406538,"d":"-10,528,041"},{"v":-10546397.34267132,"d":"-10,546,397"},{"v":-7313820.248140231,"d":"-7,313,820"},{"v":-7588537.990496084,"d":"-7,588,538"},{"v":17588002.807049826,"d":"17,588,003"},{"v":12129830.676391229,"d":"12,129,831"},{"v":-4853617.041378751,"d":"-4,853,617"},{"v":19309992.39484434,"d":"19,309,992"},{"v":-35081471.24867283,"d":"-35,081,471"},{"v":-10504299.144551814,"d":"-10,504,299"},{"v":25514560.497083887,"d":"25,514,560"},{"v":22481732.673007935,"d":"22,481,733"},{"v":-11385559.825653195,"d":"-11,385,560"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165647,"d":"18,340,931"},{"v":-6211810.634263605,"d":"-6,211,811"},{"v":30972264.076170206,"d":"30,972,264"},{"v":19809532.702930212,"d":"19,809,533"},{"v":-19829369.18846938,"d":"-19,829,369"},{"v":48445651.22768253,"d":"48,445,651"},{"v":-46542353.9883343,"d":"-46,542,354"},{"v":-3032692.1285075247,"d":"-3,032,692"},{"v":50964353.61575556,"d":"50,964,354"},{"v":33736176.543392,"d":"33,736,177"},{"v":-18924326.010727018,"d":"-18,924,326"},{"v":10343965.050870895,"d":"10,343,965"},{"v":15840270.936916292,"d":"15,840,271"},{"v":-20212138.444090784,"d":"-20,212,138"},{"v":58789252.34312186,"d":"58,789,252"},{"v":38652556.005886585,"d":"38,652,556"},{"v":-21555453.297426313,"d":"-21,555,453"},{"v":62473414.08612993,"d":"62,473,414"},{"v":-59976200.27965069,"d":"-59,976,200"},{"v":-6242302.1757213175,"d":"-6,242,302"},{"v":72267628.04860741,"d":"72,267,628"},{"v":38189600.710755646,"d":"38,189,601"},{"v":-39724917.28836876,"d":"-39,724,917"},{"v":14262391.8354702,"d":"14,262,392"},{"v":29690220.836541533,"d":"29,690,221"},{"v":-21485733.430516273,"d":"-21,485,733"},{"v":73599403.26328266,"d":"73,599,403"},{"v":47313983.309147775,"d":"47,313,983"},{"v":-23684507.13578978,"d":"-23,684,507"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[792]
[793,"BS",{"$nulls":5},"Финпоток проекта нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-7583520.064166667,"d":"-7,583,520"},{"v":-15196013.544166667,"d":"-15,196,014"},{"v":-29254530.8,"d":"-29,254,531"},{"v":-44438719.14666667,"d":"-44,438,719"},{"v":-63486156.72403563,"d":"-63,486,157"},{"v":-76772164.98018602,"d":"-76,772,165"},{"v":-88728923.50642626,"d":"-88,728,924"},{"v":-103127093.64484452,"d":"-103,127,094"},{"v":-116380025.04177156,"d":"-116,380,025"},{"v":-125051872.77383117,"d":"-125,051,873"},{"v":-131092649.09251595,"d":"-131,092,649"},{"v":-145762502.79841763,"d":"-145,762,503"},{"v":-159302262.279132,"d":"-159,302,262"},{"v":-165690038.67250136,"d":"-165,690,039"},{"v":-165618068.5977341,"d":"-165,618,069"},{"v":-172328637.46756664,"d":"-172,328,637"},{"v":-182030313.31858438,"d":"-182,030,313"},{"v":-201708323.98760608,"d":"-201,708,324"},{"v":-209807699.6480379,"d":"-209,807,700"},{"v":-204430097.57303762,"d":"-204,430,098"},{"v":-200804510.48184618,"d":"-200,804,510"},{"v":-211332551.95125273,"d":"-211,332,552"},{"v":-221878949.29392403,"d":"-221,878,949"},{"v":-229192769.54206425,"d":"-229,192,770"},{"v":-236781307.53256035,"d":"-236,781,308"},{"v":-219193304.72551054,"d":"-219,193,305"},{"v":-207063474.0491193,"d":"-207,063,474"},{"v":-211917091.09049803,"d":"-211,917,091"},{"v":-192607098.69565368,"d":"-192,607,099"},{"v":-227688569.94432652,"d":"-227,688,570"},{"v":-238192869.08887833,"d":"-238,192,869"},{"v":-212678308.59179443,"d":"-212,678,309"},{"v":-190196575.9187865,"d":"-190,196,576"},{"v":-201582135.7444397,"d":"-201,582,136"},{"v":-188478747.94816816,"d":"-188,478,748"},{"v":-170137817.0480025,"d":"-170,137,817"},{"v":-176349627.68226612,"d":"-176,349,628"},{"v":-145377363.6060959,"d":"-145,377,364"},{"v":-125567830.9031657,"d":"-125,567,831"},{"v":-145397200.09163508,"d":"-145,397,200"},{"v":-96951548.86395255,"d":"-96,951,549"},{"v":-143493902.85228685,"d":"-143,493,903"},{"v":-146526594.98079437,"d":"-146,526,595"},{"v":-95562241.36503881,"d":"-95,562,241"},{"v":-61826064.82164681,"d":"-61,826,065"},{"v":-80750390.83237383,"d":"-80,750,391"},{"v":-70406425.78150293,"d":"-70,406,426"},{"v":-54566154.84458664,"d":"-54,566,155"},{"v":-74778293.28867742,"d":"-74,778,293"},{"v":-15989040.945555568,"d":"-15,989,041"},{"v":22663515.060331017,"d":"22,663,515"},{"v":1108061.7629047036,"d":"1,108,062"},{"v":63581475.84903464,"d":"63,581,476"},{"v":3605275.569383949,"d":"3,605,276"},{"v":-2637026.6063373685,"d":"-2,637,027"},{"v":69630601.44227004,"d":"69,630,601"},{"v":107820202.15302569,"d":"107,820,202"},{"v":68095284.86465693,"d":"68,095,285"},{"v":82357676.70012712,"d":"82,357,677"},{"v":112047897.53666866,"d":"112,047,898"},{"v":90562164.10615239,"d":"90,562,164"},{"v":164161567.36943504,"d":"164,161,567"},{"v":211475550.67858282,"d":"211,475,551"},{"v":187791043.54279304,"d":"187,791,044"},{"v":264165494.4656896,"d":"264,165,494"},{"v":194171654.62734532,"d":"194,171,655"},{"v":208536832.29129618,"d":"208,536,832"},{"v":304707755.5536549,"d":"304,707,756"},{"v":392023715.11146736,"d":"392,023,715"},{"v":404393705.8394067,"d":"404,393,706"},{"v":504394526.6201973,"d":"504,394,527"},0]
[794]
[795,{"$nulls":6},"Индикатор безубыточности по финпотоку",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[796,{"$nulls":6},"Индикатор безубыточности по финпотоку","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":4.75,"d":"4.8"}]
[797,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":251941405.42496765,"d":"251,941,405"}]
[798,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во ресторанов",{"$nulls":3},"кол-во ресторанов",{"$nulls":6},40]
[799,{"$nulls":6},"Индикатор безубыточности по финпотоку","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":2556450,"d":"2,556,450"}]
[800]
[801,{"$nulls":6},"Свободный положительный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":10},{"v":742587395.7090756,"d":"742,587,396"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":25514560.497083887,"d":"25,514,560"},{"v":11096172.84735474,"d":"11,096,173"},0,{"v":13103387.796271533,"d":"13,103,388"},{"v":12129120.265902042,"d":"12,129,120"},0,{"v":29823032.701471746,"d":"29,823,033"},0,0,0,0,0,{"v":50964353.61575556,"d":"50,964,354"},{"v":14811850.532664984,"d":"14,811,851"},0,{"v":5972097.5436964035,"d":"5,972,098"},0,0,{"v":58789252.34312186,"d":"58,789,252"},{"v":13352014.3392182,"d":"13,352,014"},0,0,0,0,{"v":70732311.4709943,"d":"70,732,311"},0,0,{"v":14262391.8354702,"d":"14,262,392"},{"v":8204487.406025261,"d":"8,204,487"},0,{"v":73599403.26328266,"d":"73,599,403"},{"v":23629476.173357993,"d":"23,629,476"},0,{"v":6380611.084552288,"d":"6,380,611"},0,{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[802]
[803,{"$nulls":6},"Свободный отрицательный финпоток проекта",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-238192869.08887833,"d":"-238,192,869"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13286008.256150387,"d":"-13,286,008"},{"v":-11956758.526240245,"d":"-11,956,759"},{"v":-14398170.138418257,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059613,"d":"-8,671,848"},{"v":-6040776.318684772,"d":"-6,040,776"},{"v":-14669853.705901682,"d":"-14,669,854"},{"v":-13539759.48071438,"d":"-13,539,759"},{"v":-6387776.393369347,"d":"-6,387,776"},0,{"v":-6638598.795065284,"d":"-6,638,599"},{"v":-9701675.851017743,"d":"-9,701,676"},{"v":-19678010.669021696,"d":"-19,678,011"},{"v":-8099375.660431832,"d":"-8,099,376"},0,0,{"v":-1524852.3032148182,"d":"-1,524,852"},{"v":-10546397.342671305,"d":"-10,546,397"},{"v":-7313820.248140216,"d":"-7,313,820"},{"v":-7588537.990496099,"d":"-7,588,538"},0,0,0,0,0,{"v":-1411561.556317985,"d":"-1,411,562"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[804]
[805,{"$nulls":6},"Свободный финпоток (FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":504394526.6201973,"d":"504,394,527"},null,null,{"v":-4049026.585,"d":"-4,049,027"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13286008.256150387,"d":"-13,286,008"},{"v":-11956758.526240245,"d":"-11,956,759"},{"v":-14398170.138418257,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059613,"d":"-8,671,848"},{"v":-6040776.318684772,"d":"-6,040,776"},{"v":-14669853.705901682,"d":"-14,669,854"},{"v":-13539759.48071438,"d":"-13,539,759"},{"v":-6387776.393369347,"d":"-6,387,776"},0,{"v":-6638598.795065284,"d":"-6,638,599"},{"v":-9701675.851017743,"d":"-9,701,676"},{"v":-19678010.669021696,"d":"-19,678,011"},{"v":-8099375.660431832,"d":"-8,099,376"},0,0,{"v":-1524852.3032148182,"d":"-1,524,852"},{"v":-10546397.342671305,"d":"-10,546,397"},{"v":-7313820.248140216,"d":"-7,313,820"},{"v":-7588537.990496099,"d":"-7,588,538"},0,0,0,0,0,{"v":-1411561.556317985,"d":"-1,411,562"},{"v":25514560.497083887,"d":"25,514,560"},{"v":11096172.84735474,"d":"11,096,173"},0,{"v":13103387.796271533,"d":"13,103,388"},{"v":12129120.265902042,"d":"12,129,120"},0,{"v":29823032.701471746,"d":"29,823,033"},0,0,0,0,0,{"v":50964353.61575556,"d":"50,964,354"},{"v":14811850.532664984,"d":"14,811,851"},0,{"v":5972097.5436964035,"d":"5,972,098"},0,0,{"v":58789252.34312186,"d":"58,789,252"},{"v":13352014.3392182,"d":"13,352,014"},0,0,0,0,{"v":70732311.4709943,"d":"70,732,311"},0,0,{"v":14262391.8354702,"d":"14,262,392"},{"v":8204487.406025261,"d":"8,204,487"},0,{"v":73599403.26328266,"d":"73,599,403"},{"v":23629476.173357993,"d":"23,629,476"},0,{"v":6380611.084552288,"d":"6,380,611"},0,{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[806]
[807,{"$nulls":6},"IRR проекта",{"$nulls":4},"%",{"$nulls":10},{"v":0.34787399172782907,"d":"34.8%"},null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[808]
[809,{"$nulls":6},"Кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":238192869.08887833,"d":"238,192,869"}]
[810]
[811,{"$nulls":6},"NPV(Учредителя)",{"$nulls":4},"руб.",{"$nulls":10},{"v":183231748.30988705,"d":"183,231,748"},null,null,{"v":-4005055.6717278967,"d":"-4,005,056"},{"v":-3458143.754544545,"d":"-3,458,144"},{"v":-7367170.498276005,"d":"-7,367,170"},{"v":-13457712.139865361,"d":"-13,457,712"},{"v":-14377428.86223371,"d":"-14,377,429"},{"v":-17839559.781951774,"d":"-17,839,560"},{"v":-12308355.215605428,"d":"-12,308,355"},{"v":-10956627.349927947,"d":"-10,956,627"},{"v":-13050545.425876698,"d":"-13,050,545"},{"v":-11882046.302594988,"d":"-11,882,046"},{"v":-7690398.8284599595,"d":"-7,690,399"},{"v":-5298926.595337526,"d":"-5,298,927"},{"v":-12728547.88174085,"d":"-12,728,548"},{"v":-11620423.511996055,"d":"-11,620,424"},{"v":-5422738.236504292,"d":"-5,422,738"},0,{"v":-5513929.597895362,"d":"-5,513,930"},{"v":-7970571.886515781,"d":"-7,970,572"},{"v":-15991229.04344383,"d":"-15,991,229"},{"v":-6510436.7457084,"d":"-6,510,437"},0,0,{"v":-1186206.0871789,"d":"-1,186,206"},{"v":-8115110.297531032,"d":"-8,115,110"},{"v":-5566631.961842321,"d":"-5,566,632"},{"v":-5713000.579531015,"d":"-5,713,001"},0,0,0,0,0,{"v":-995298.96320558,"d":"-995,299"},{"v":17795072.043414276,"d":"17,795,072"},{"v":7654957.803796639,"d":"7,654,958"},0,{"v":8844413.528232422,"d":"8,844,414"},{"v":8097904.996014716,"d":"8,097,905"},0,{"v":19480990.649047386,"d":"19,480,991"},0,0,0,0,0,{"v":31179800.198622715,"d":"31,179,800"},{"v":8963426.413858004,"d":"8,963,426"},0,{"v":3535961.170153611,"d":"3,535,961"},0,0,{"v":33686222.96547604,"d":"33,686,223"},{"v":7567616.247444784,"d":"7,567,616"},0,0,0,0,{"v":37959440.874124035,"d":"37,959,441"},0,0,{"v":7407439.398164536,"d":"7,407,439"},{"v":4214879.131847857,"d":"4,214,879"},0,{"v":36993363.81595862,"d":"36,993,364"},{"v":11747935.506608736,"d":"11,747,936"},0,{"v":3103741.8463734766,"d":"3,103,742"},0,{"v":6836757.525230771,"d":"6,836,758"},{"v":45273168.49974834,"d":"45,273,168"},{"v":40658248.40644942,"d":"40,658,248"},{"v":5697473.803723918,"d":"5,697,474"},{"v":45559028.70509194,"d":"45,559,029"},0]
[812,{"$nulls":6},"NPV(Учредителя)","Ставка дисконтирования Учредителя",{"$nulls":3},"%",{"$nulls":13},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0.010978851950173452,"d":"1.10%"},{"v":0,"d":"0.00%"}]
[813,{"$nulls":6},"NPV(Учредителя)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0109788519501735,"d":"1.01"},{"v":1.0220782390904908,"d":"1.02"},{"v":1.0332994847589592,"d":"1.03"},{"v":1.0446439268223182,"d":"1.04"},{"v":1.0561129178355482,"d":"1.06"},{"v":1.0677078252031305,"d":"1.07"},{"v":1.0794300313420773,"d":"1.08"},{"v":1.091280933846753,"d":"1.09"},{"v":1.1032619456555035,"d":"1.10"},{"v":1.1153744952191156,"d":"1.12"},{"v":1.1276200266711256,"d":"1.13"},{"v":1.1399999999999986,"d":"1.14"},{"v":1.1525158912231963,"d":"1.15"},{"v":1.165169192563158,"d":"1.17"},{"v":1.177961412625212,"d":"1.18"},{"v":1.1908940765774414,"d":"1.19"},{"v":1.2039687263325236,"d":"1.20"},{"v":1.2171869207315673,"d":"1.22"},{"v":1.2305502357299667,"d":"1.23"},{"v":1.244060264585297,"d":"1.24"},{"v":1.2577186180472726,"d":"1.26"},{"v":1.2715269245497904,"d":"1.27"},{"v":1.285486830405082,"d":"1.29"},{"v":1.299599999999997,"d":"1.30"},{"v":1.3138681159944423,"d":"1.31"},{"v":1.3282928795219986,"d":"1.33"},{"v":1.3428760103927402,"d":"1.34"},{"v":1.3576192472982818,"d":"1.36"},{"v":1.3725243480190754,"d":"1.37"},{"v":1.3875930896339852,"d":"1.39"},{"v":1.4028272687321606,"d":"1.40"},{"v":1.4182287016272372,"d":"1.42"},{"v":1.4337992245738893,"d":"1.43"},{"v":1.4495406939867594,"d":"1.45"},{"v":1.4654549866617919,"d":"1.47"},{"v":1.481543999999995,"d":"1.48"},{"v":1.4978096522336628,"d":"1.50"},{"v":1.5142538826550769,"d":"1.51"},{"v":1.5308786518477222,"d":"1.53"},{"v":1.5476859419200395,"d":"1.55"},{"v":1.5646777567417443,"d":"1.56"},{"v":1.5818561221827414,"d":"1.58"},{"v":1.5992230863546613,"d":"1.60"},{"v":1.6167807198550486,"d":"1.62"},{"v":1.634531116014232,"d":"1.63"},{"v":1.652476391144904,"d":"1.65"},{"v":1.6706186847944409,"d":"1.67"},{"v":1.6889601599999926,"d":"1.69"},{"v":1.7075030035463739,"d":"1.71"},{"v":1.726249426226786,"d":"1.73"},{"v":1.7452016631064018,"d":"1.75"},{"v":1.7643619737888434,"d":"1.76"},{"v":1.7837326426855868,"d":"1.78"},{"v":1.8033159792883235,"d":"1.80"},{"v":1.8231143184443122,"d":"1.82"},{"v":1.8431300206347536,"d":"1.84"},{"v":1.8633654722562227,"d":"1.86"},{"v":1.8838230859051888,"d":"1.88"},{"v":1.9045053006656607,"d":"1.90"},{"v":1.9254145823999895,"d":"1.93"},{"v":1.9465534240428641,"d":"1.95"},{"v":1.967924345898534,"d":"1.97"},{"v":1.989529895941296,"d":"1.99"},{"v":2.0113726501192795,"d":"2.01"},{"v":2.033455212661567,"d":"2.03"},{"v":2.055780216388687,"d":"2.06"},{"v":2.078350323026514,"d":"2.08"},{"v":2.1011682235236173,"d":"2.10"},{"v":2.124236638372092,"d":"2.12"},{"v":2.1475583179319133,"d":"2.15"},{"v":2.1711360427588513,"d":"2.17"},{"v":2.1949726239359864,"d":"2.19"},{"v":0,"d":"0.00"}]
[814]
[815,"CF(+)",{"$nulls":5},"Поступление финансирования от Учредителей",{"$nulls":4},"руб.",{"$nulls":10},{"v":50000000,"d":"50,000,000"},null,null,{"v":50000000,"d":"50,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[816]
[817,"CF",{"$nulls":5},"Финпоток проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":554394526.6201973,"d":"554,394,527"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":-19047437.57736896,"d":"-19,047,438"},{"v":-13286008.256150391,"d":"-13,286,008"},{"v":-11956758.526240243,"d":"-11,956,759"},{"v":-14398170.138418252,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059617,"d":"-8,671,848"},{"v":-6040776.318684775,"d":"-6,040,776"},{"v":-14669853.705901675,"d":"-14,669,854"},{"v":-13539759.480714377,"d":"-13,539,759"},{"v":-6387776.393369334,"d":"-6,387,776"},{"v":71970.0747672543,"d":"71,970"},{"v":-6710568.869832549,"d":"-6,710,569"},{"v":-9701675.851017732,"d":"-9,701,676"},{"v":-19678010.669021696,"d":"-19,678,011"},{"v":-8099375.660431825,"d":"-8,099,376"},{"v":5377602.075000301,"d":"5,377,602"},{"v":3625587.0911914334,"d":"3,625,587"},{"v":-10528041.469406538,"d":"-10,528,041"},{"v":-10546397.34267132,"d":"-10,546,397"},{"v":-7313820.248140231,"d":"-7,313,820"},{"v":-7588537.990496084,"d":"-7,588,538"},{"v":17588002.807049826,"d":"17,588,003"},{"v":12129830.676391229,"d":"12,129,831"},{"v":-4853617.041378751,"d":"-4,853,617"},{"v":19309992.39484434,"d":"19,309,992"},{"v":-35081471.24867283,"d":"-35,081,471"},{"v":-10504299.144551814,"d":"-10,504,299"},{"v":25514560.497083887,"d":"25,514,560"},{"v":22481732.673007935,"d":"22,481,733"},{"v":-11385559.825653195,"d":"-11,385,560"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165647,"d":"18,340,931"},{"v":-6211810.634263605,"d":"-6,211,811"},{"v":30972264.076170206,"d":"30,972,264"},{"v":19809532.702930212,"d":"19,809,533"},{"v":-19829369.18846938,"d":"-19,829,369"},{"v":48445651.22768253,"d":"48,445,651"},{"v":-46542353.9883343,"d":"-46,542,354"},{"v":-3032692.1285075247,"d":"-3,032,692"},{"v":50964353.61575556,"d":"50,964,354"},{"v":33736176.543392,"d":"33,736,177"},{"v":-18924326.010727018,"d":"-18,924,326"},{"v":10343965.050870895,"d":"10,343,965"},{"v":15840270.936916292,"d":"15,840,271"},{"v":-20212138.444090784,"d":"-20,212,138"},{"v":58789252.34312186,"d":"58,789,252"},{"v":38652556.005886585,"d":"38,652,556"},{"v":-21555453.297426313,"d":"-21,555,453"},{"v":62473414.08612993,"d":"62,473,414"},{"v":-59976200.27965069,"d":"-59,976,200"},{"v":-6242302.1757213175,"d":"-6,242,302"},{"v":72267628.04860741,"d":"72,267,628"},{"v":38189600.710755646,"d":"38,189,601"},{"v":-39724917.28836876,"d":"-39,724,917"},{"v":14262391.8354702,"d":"14,262,392"},{"v":29690220.836541533,"d":"29,690,221"},{"v":-21485733.430516273,"d":"-21,485,733"},{"v":73599403.26328266,"d":"73,599,403"},{"v":47313983.309147775,"d":"47,313,983"},{"v":-23684507.13578978,"d":"-23,684,507"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[818]
[819,"BS",{"$nulls":5},"Финпоток проекта для кредиторов нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":554394526.6201973,"d":"554,394,527"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":-13486156.724035632,"d":"-13,486,157"},{"v":-26772164.980186023,"d":"-26,772,165"},{"v":-38728923.50642627,"d":"-38,728,924"},{"v":-53127093.64484452,"d":"-53,127,094"},{"v":-66380025.04177156,"d":"-66,380,025"},{"v":-75051872.77383117,"d":"-75,051,873"},{"v":-81092649.09251595,"d":"-81,092,649"},{"v":-95762502.79841763,"d":"-95,762,503"},{"v":-109302262.27913201,"d":"-109,302,262"},{"v":-115690038.67250134,"d":"-115,690,039"},{"v":-115618068.5977341,"d":"-115,618,069"},{"v":-122328637.46756664,"d":"-122,328,637"},{"v":-132030313.31858437,"d":"-132,030,313"},{"v":-151708323.98760605,"d":"-151,708,324"},{"v":-159807699.64803788,"d":"-159,807,700"},{"v":-154430097.57303756,"d":"-154,430,098"},{"v":-150804510.48184612,"d":"-150,804,510"},{"v":-161332551.95125267,"d":"-161,332,552"},{"v":-171878949.29392397,"d":"-171,878,949"},{"v":-179192769.5420642,"d":"-179,192,770"},{"v":-186781307.5325603,"d":"-186,781,308"},{"v":-169193304.72551048,"d":"-169,193,305"},{"v":-157063474.04911923,"d":"-157,063,474"},{"v":-161917091.09049797,"d":"-161,917,091"},{"v":-142607098.69565362,"d":"-142,607,099"},{"v":-177688569.94432646,"d":"-177,688,570"},{"v":-188192869.08887827,"d":"-188,192,869"},{"v":-162678308.59179437,"d":"-162,678,309"},{"v":-140196575.91878644,"d":"-140,196,576"},{"v":-151582135.74443963,"d":"-151,582,136"},{"v":-138478747.9481681,"d":"-138,478,748"},{"v":-120137817.04800245,"d":"-120,137,817"},{"v":-126349627.68226606,"d":"-126,349,628"},{"v":-95377363.60609585,"d":"-95,377,364"},{"v":-75567830.90316564,"d":"-75,567,831"},{"v":-95397200.09163502,"d":"-95,397,200"},{"v":-46951548.86395249,"d":"-46,951,549"},{"v":-93493902.85228679,"d":"-93,493,903"},{"v":-96526594.98079431,"d":"-96,526,595"},{"v":-45562241.36503875,"d":"-45,562,241"},{"v":-11826064.82164675,"d":"-11,826,065"},{"v":-30750390.832373768,"d":"-30,750,391"},{"v":-20406425.781502873,"d":"-20,406,426"},{"v":-4566154.844586581,"d":"-4,566,155"},{"v":-24778293.288677365,"d":"-24,778,293"},{"v":34010959.05444449,"d":"34,010,959"},{"v":72663515.06033108,"d":"72,663,515"},{"v":51108061.76290476,"d":"51,108,062"},{"v":113581475.8490347,"d":"113,581,476"},{"v":53605275.56938401,"d":"53,605,276"},{"v":47362973.39366269,"d":"47,362,973"},{"v":119630601.4422701,"d":"119,630,601"},{"v":157820202.15302575,"d":"157,820,202"},{"v":118095284.86465698,"d":"118,095,285"},{"v":132357676.70012718,"d":"132,357,677"},{"v":162047897.53666872,"d":"162,047,898"},{"v":140562164.10615245,"d":"140,562,164"},{"v":214161567.3694351,"d":"214,161,567"},{"v":261475550.67858288,"d":"261,475,551"},{"v":237791043.5427931,"d":"237,791,044"},{"v":314165494.46568966,"d":"314,165,494"},{"v":244171654.62734538,"d":"244,171,655"},{"v":258536832.29129624,"d":"258,536,832"},{"v":354707755.5536549,"d":"354,707,756"},{"v":442023715.11146736,"d":"442,023,715"},{"v":454393705.8394067,"d":"454,393,706"},{"v":554394526.6201973,"d":"554,394,527"},0]
[820]
[821,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[822,{"$nulls":6},"Индикатор безубыточности для кредиторов","Срок окупаемости по финпотоку (PBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":4.25,"d":"4.3"}]
[823,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"руб.",{"$nulls":3},"Продажи",{"$nulls":6},{"v":235105237.7094759,"d":"235,105,238"}]
[824,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во ресторанов",{"$nulls":3},"кол-во ресторанов",{"$nulls":6},36]
[825,{"$nulls":6},"Индикатор безубыточности для кредиторов","Точка безубыточности по финпотоку",{"$nulls":3},"кол-во потенциальных гостей",{"$nulls":3},"Трафик",{"$nulls":6},{"v":2358000,"d":"2,358,000"}]
[826]
[827,{"$nulls":6},"Свободный полож. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":10},{"v":742587395.7090756,"d":"742,587,396"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":25514560.497083887,"d":"25,514,560"},{"v":11096172.84735474,"d":"11,096,173"},0,{"v":13103387.796271533,"d":"13,103,388"},{"v":12129120.265902042,"d":"12,129,120"},0,{"v":29823032.701471746,"d":"29,823,033"},0,0,0,0,0,{"v":50964353.61575556,"d":"50,964,354"},{"v":14811850.532664984,"d":"14,811,851"},0,{"v":5972097.5436964035,"d":"5,972,098"},0,0,{"v":58789252.34312186,"d":"58,789,252"},{"v":13352014.3392182,"d":"13,352,014"},0,0,0,0,{"v":70732311.4709943,"d":"70,732,311"},0,0,{"v":14262391.8354702,"d":"14,262,392"},{"v":8204487.406025261,"d":"8,204,487"},0,{"v":73599403.26328266,"d":"73,599,403"},{"v":23629476.173357993,"d":"23,629,476"},0,{"v":6380611.084552288,"d":"6,380,611"},0,{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[828]
[829,{"$nulls":6},"Свободный отриц. финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":-188192869.08887827,"d":"-188,192,869"},null,null,0,0,0,0,0,{"v":-13486156.724035632,"d":"-13,486,157"},{"v":-13286008.256150391,"d":"-13,286,008"},{"v":-11956758.526240245,"d":"-11,956,759"},{"v":-14398170.13841825,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059613,"d":"-8,671,848"},{"v":-6040776.318684772,"d":"-6,040,776"},{"v":-14669853.705901682,"d":"-14,669,854"},{"v":-13539759.48071438,"d":"-13,539,759"},{"v":-6387776.393369332,"d":"-6,387,776"},0,{"v":-6638598.795065299,"d":"-6,638,599"},{"v":-9701675.851017728,"d":"-9,701,676"},{"v":-19678010.66902168,"d":"-19,678,011"},{"v":-8099375.660431832,"d":"-8,099,376"},0,0,{"v":-1524852.3032147884,"d":"-1,524,852"},{"v":-10546397.342671305,"d":"-10,546,397"},{"v":-7313820.248140216,"d":"-7,313,820"},{"v":-7588537.990496099,"d":"-7,588,538"},0,0,0,0,0,{"v":-1411561.556317985,"d":"-1,411,562"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[830]
[831,{"$nulls":6},"Свободный финпоток для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":554394526.6201973,"d":"554,394,527"},null,null,0,0,0,0,0,{"v":-13486156.724035632,"d":"-13,486,157"},{"v":-13286008.256150391,"d":"-13,286,008"},{"v":-11956758.526240245,"d":"-11,956,759"},{"v":-14398170.13841825,"d":"-14,398,170"},{"v":-13252931.396927044,"d":"-13,252,931"},{"v":-8671847.732059613,"d":"-8,671,848"},{"v":-6040776.318684772,"d":"-6,040,776"},{"v":-14669853.705901682,"d":"-14,669,854"},{"v":-13539759.48071438,"d":"-13,539,759"},{"v":-6387776.393369332,"d":"-6,387,776"},0,{"v":-6638598.795065299,"d":"-6,638,599"},{"v":-9701675.851017728,"d":"-9,701,676"},{"v":-19678010.66902168,"d":"-19,678,011"},{"v":-8099375.660431832,"d":"-8,099,376"},0,0,{"v":-1524852.3032147884,"d":"-1,524,852"},{"v":-10546397.342671305,"d":"-10,546,397"},{"v":-7313820.248140216,"d":"-7,313,820"},{"v":-7588537.990496099,"d":"-7,588,538"},0,0,0,0,0,{"v":-1411561.556317985,"d":"-1,411,562"},{"v":25514560.497083887,"d":"25,514,560"},{"v":11096172.84735474,"d":"11,096,173"},0,{"v":13103387.796271533,"d":"13,103,388"},{"v":12129120.265902042,"d":"12,129,120"},0,{"v":29823032.701471746,"d":"29,823,033"},0,0,0,0,0,{"v":50964353.61575556,"d":"50,964,354"},{"v":14811850.532664984,"d":"14,811,851"},0,{"v":5972097.5436964035,"d":"5,972,098"},0,0,{"v":58789252.34312186,"d":"58,789,252"},{"v":13352014.3392182,"d":"13,352,014"},0,0,0,0,{"v":70732311.4709943,"d":"70,732,311"},0,0,{"v":14262391.8354702,"d":"14,262,392"},{"v":8204487.406025261,"d":"8,204,487"},0,{"v":73599403.26328266,"d":"73,599,403"},{"v":23629476.173357993,"d":"23,629,476"},0,{"v":6380611.084552288,"d":"6,380,611"},0,{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[832]
[833,{"$nulls":6},"IRR для кредиторов",{"$nulls":4},"%",{"$nulls":10},{"v":0.46766118407249446,"d":"46.8%"},null,null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[834]
[835,{"$nulls":6},"Кассовый разрыв проекта для кредиторов",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":188192869.08887827,"d":"188,192,869"}]
[836]
[837,{"$nulls":6},"NPV(Кредиторов)",{"$nulls":4},"руб.",{"$nulls":10},{"v":337595147.32219595,"d":"337,595,147"},null,null,0,0,0,0,0,{"v":-12977060.358259091,"d":"-12,977,060"},{"v":-12702737.608984355,"d":"-12,702,738"},{"v":-11358760.82227352,"d":"-11,358,761"},{"v":-13590626.727782905,"d":"-13,590,627"},{"v":-12429647.726329083,"d":"-12,429,648"},{"v":-8081150.612478752,"d":"-8,081,151"},{"v":-5593311.406189606,"d":"-5,593,311"},{"v":-13496361.877141863,"d":"-13,496,362"},{"v":-12377033.552019663,"d":"-12,377,034"},{"v":-5801896.948412959,"d":"-5,801,897"},0,{"v":-5952865.943516105,"d":"-5,952,866"},{"v":-8643927.722493181,"d":"-8,643,928"},{"v":-17420485.143310167,"d":"-17,420,485"},{"v":-7124350.597961486,"d":"-7,124,351"},0,0,{"v":-1315726.3793269733,"d":"-1,315,726"},{"v":-9041835.856199684,"d":"-9,041,836"},{"v":-6230335.854953627,"d":"-6,230,336"},{"v":-6423030.374393939,"d":"-6,423,030"},0,0,0,0,0,{"v":-1149661.0218322664,"d":"-1,149,661"},{"v":20647751.472895782,"d":"20,647,751"},{"v":8922212.706703458,"d":"8,922,213"},0,{"v":10401891.699270584,"d":"10,401,892"},{"v":9566932.788661556,"d":"9,566,933"},0,{"v":23223335.663787983,"d":"23,223,336"},0,0,0,0,0,{"v":38188046.025689125,"d":"38,188,046"},{"v":11027699.540954519,"d":"11,027,700"},0,{"v":4389669.978429234,"d":"4,389,670"},0,0,{"v":42388395.34523776,"d":"42,388,395"},{"v":9565562.55792687,"d":"9,565,563"},0,0,0,0,{"v":49074401.5419309,"d":"49,074,402"},0,0,{"v":9706744.232732423,"d":"9,706,744"},{"v":5548139.373035241,"d":"5,548,139"},0,{"v":49135974.85234854,"d":"49,135,975"},{"v":15674513.306801774,"d":"15,674,513"},0,{"v":4178607.8791464865,"d":"4,178,608"},0,{"v":9287732.967859061,"d":"9,287,733"},{"v":61781321.17762347,"d":"61,781,321"},{"v":55734193.88112993,"d":"55,734,194"},{"v":7845346.944455384,"d":"7,845,347"},{"v":63017479.91943514,"d":"63,017,480"},0]
[838,{"$nulls":6},"NPV(Кредиторов)","Ставка по кредиту",{"$nulls":3},"%",{"$nulls":13},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0.00643403011000343,"d":"0.64%"},{"v":0,"d":"0.00%"}]
[839,{"$nulls":6},"NPV(Кредиторов)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0064340301100034,"d":"1.01"},{"v":1.0129094569634634,"d":"1.01"},{"v":1.0194265469082735,"d":"1.02"},{"v":1.0259855680060181,"d":"1.03"},{"v":1.032586790042998,"d":"1.03"},{"v":1.0392304845413263,"d":"1.04"},{"v":1.0459169247700986,"d":"1.05"},{"v":1.0526463857566315,"d":"1.05"},{"v":1.059419144297776,"d":"1.06"},{"v":1.066235478971302,"d":"1.07"},{"v":1.0730956701473573,"d":"1.07"},{"v":1.0799999999999996,"d":"1.08"},{"v":1.0869487525188033,"d":"1.09"},{"v":1.0939422135205399,"d":"1.09"},{"v":1.1009806706609349,"d":"1.10"},{"v":1.108064413446499,"d":"1.11"},{"v":1.115193733246437,"d":"1.12"},{"v":1.1223689233046317,"d":"1.12"},{"v":1.1295902787517058,"d":"1.13"},{"v":1.1368580966171615,"d":"1.14"},{"v":1.1441726758415975,"d":"1.14"},{"v":1.1515343172890056,"d":"1.15"},{"v":1.1589433237591453,"d":"1.16"},{"v":1.1663999999999992,"d":"1.17"},{"v":1.1739046527203072,"d":"1.17"},{"v":1.1814575906021827,"d":"1.18"},{"v":1.1890591243138093,"d":"1.19"},{"v":1.1967095665222187,"d":"1.20"},{"v":1.204409231906152,"d":"1.20"},{"v":1.2121584371690022,"d":"1.21"},{"v":1.2199575010518422,"d":"1.22"},{"v":1.2278067443465344,"d":"1.23"},{"v":1.2357064899089252,"d":"1.24"},{"v":1.243657062672126,"d":"1.24"},{"v":1.2516587896598768,"d":"1.25"},{"v":1.2597119999999988,"d":"1.26"},{"v":1.2678170249379315,"d":"1.27"},{"v":1.2759741978503572,"d":"1.28"},{"v":1.284183854258914,"d":"1.28"},{"v":1.292446331843996,"d":"1.29"},{"v":1.3007619704586437,"d":"1.30"},{"v":1.309131112142522,"d":"1.31"},{"v":1.3175541011359893,"d":"1.32"},{"v":1.3260312838942567,"d":"1.33"},{"v":1.334563009101639,"d":"1.33"},{"v":1.3431496276858956,"d":"1.34"},{"v":1.3517914928326666,"d":"1.35"},{"v":1.3604889599999985,"d":"1.36"},{"v":1.3692423869329657,"d":"1.37"},{"v":1.3780521336783853,"d":"1.38"},{"v":1.3869185625996265,"d":"1.39"},{"v":1.395842038391515,"d":"1.40"},{"v":1.4048229280953346,"d":"1.40"},{"v":1.4138616011139231,"d":"1.41"},{"v":1.4229584292268678,"d":"1.42"},{"v":1.4321137866057967,"d":"1.43"},{"v":1.4413280498297694,"d":"1.44"},{"v":1.4506015979007667,"d":"1.45"},{"v":1.4599348122592792,"d":"1.46"},{"v":1.4693280767999977,"d":"1.47"},{"v":1.4787817778876022,"d":"1.48"},{"v":1.4882963043726554,"d":"1.49"},{"v":1.497872047607596,"d":"1.50"},{"v":1.5075094014628356,"d":"1.51"},{"v":1.5172087623429609,"d":"1.52"},{"v":1.5269705292030364,"d":"1.53"},{"v":1.5367951035650167,"d":"1.54"},{"v":1.54668288953426,"d":"1.55"},{"v":1.5566342938161504,"d":"1.56"},{"v":1.5666497257328273,"d":"1.57"},{"v":1.576729597240021,"d":"1.58"},{"v":1.586874322943997,"d":"1.59"},{"v":0,"d":"0.00"}]
[840]
[841,"CF(+)",{"$nulls":5},"Поступление кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":10000000,"d":"10,000,000"},{"v":40000000,"d":"40,000,000"},0,0,{"v":70000000,"d":"70,000,000"},0,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[842,{"$nulls":25},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[843,"CF(-)",{"$nulls":5},"Возврат кредита",{"$nulls":4},"руб.",{"$nulls":10},{"v":200000000,"d":"200,000,000"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501965,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.792750198,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501956,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750196,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750193,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750192,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0]
[844]
[845,"BS",{"$nulls":5},"Остаток долга по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":40000000,"d":"40,000,000"},{"v":50000000,"d":"50,000,000"},{"v":90000000,"d":"90,000,000"},{"v":90000000,"d":"90,000,000"},{"v":90000000,"d":"90,000,000"},{"v":160000000,"d":"160,000,000"},{"v":157037037.03703704,"d":"157,037,037"},{"v":154074074.07407406,"d":"154,074,074"},{"v":151111111.1111111,"d":"151,111,111"},{"v":148148148.14814815,"d":"148,148,148"},{"v":145185185.1851852,"d":"145,185,185"},{"v":142222222.2222222,"d":"142,222,222"},{"v":179259259.25925925,"d":"179,259,259"},{"v":175445232.46650907,"d":"175,445,232"},{"v":171631205.67375886,"d":"171,631,206"},{"v":167817178.88100865,"d":"167,817,179"},{"v":164003152.08825848,"d":"164,003,152"},{"v":160189125.29550827,"d":"160,189,125"},{"v":156375098.5027581,"d":"156,375,099"},{"v":152561071.71000788,"d":"152,561,072"},{"v":148747044.9172577,"d":"148,747,045"},{"v":144933018.1245075,"d":"144,933,018"},{"v":141118991.3317573,"d":"141,118,991"},{"v":137304964.5390071,"d":"137,304,965"},{"v":133490937.74625692,"d":"133,490,938"},{"v":129676910.95350671,"d":"129,676,911"},{"v":125862884.16075651,"d":"125,862,884"},{"v":122048857.36800632,"d":"122,048,857"},{"v":118234830.57525612,"d":"118,234,831"},{"v":114420803.78250593,"d":"114,420,804"},{"v":110606776.98975573,"d":"110,606,777"},{"v":106792750.19700554,"d":"106,792,750"},{"v":102978723.40425535,"d":"102,978,723"},{"v":99164696.61150515,"d":"99,164,697"},{"v":95350669.81875496,"d":"95,350,670"},{"v":91536643.02600476,"d":"91,536,643"},{"v":87722616.23325457,"d":"87,722,616"},{"v":83908589.44050437,"d":"83,908,589"},{"v":80094562.64775418,"d":"80,094,563"},{"v":76280535.85500398,"d":"76,280,536"},{"v":72466509.06225379,"d":"72,466,509"},{"v":68652482.2695036,"d":"68,652,482"},{"v":64838455.476753384,"d":"64,838,455"},{"v":61024428.684003174,"d":"61,024,429"},{"v":57210401.891252965,"d":"57,210,402"},{"v":53396375.098502755,"d":"53,396,375"},{"v":49582348.305752546,"d":"49,582,348"},{"v":45768321.513002336,"d":"45,768,322"},{"v":41954294.720252156,"d":"41,954,295"},{"v":38140267.92750195,"d":"38,140,268"},{"v":34326241.13475174,"d":"34,326,241"},{"v":30512214.342001557,"d":"30,512,214"},{"v":26698187.549251378,"d":"26,698,188"},{"v":22884160.756501168,"d":"22,884,161"},{"v":19070133.96375096,"d":"19,070,134"},{"v":15256107.171000779,"d":"15,256,107"},{"v":11442080.378250599,"d":"11,442,080"},{"v":7628053.585500389,"d":"7,628,054"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0,0]
[846]
[847,"PL(-)",{"$nulls":5},"Проценты начисленные по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":38133333.33333333,"d":"38,133,333"},null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":991646.9661150513,"d":"991,647"},{"v":966220.12083005,"d":"966,220"},{"v":940793.2755450486,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":839085.8944050433,"d":"839,086"},{"v":813659.0491200422,"d":"813,659"},{"v":788232.2038350408,"d":"788,232"},{"v":762805.3585500396,"d":"762,805"},{"v":737378.5132650381,"d":"737,379"},{"v":711951.667980037,"d":"711,952"},{"v":686524.8226950356,"d":"686,525"},{"v":661097.9774100343,"d":"661,098"},{"v":635671.1321250331,"d":"635,671"},{"v":610244.2868400317,"d":"610,244"},{"v":584817.4415550304,"d":"584,817"},{"v":559390.5962700292,"d":"559,391"},{"v":533963.7509850279,"d":"533,964"},{"v":508536.9057000266,"d":"508,537"},{"v":483110.0604150252,"d":"483,110"},{"v":457683.21513002395,"d":"457,683"},{"v":432256.3698450226,"d":"432,256"},{"v":406829.5245600211,"d":"406,830"},{"v":381402.6792750198,"d":"381,403"},{"v":355975.83399001835,"d":"355,976"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[848]
[849,"CF(-)",{"$nulls":5},"Оплата процентов по кредиту",{"$nulls":4},"руб.",{"$nulls":10},{"v":38133333.33333333,"d":"38,133,333"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":991646.9661150513,"d":"991,647"},{"v":966220.12083005,"d":"966,220"},{"v":940793.2755450486,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":839085.8944050433,"d":"839,086"},{"v":813659.0491200422,"d":"813,659"},{"v":788232.2038350408,"d":"788,232"},{"v":762805.3585500396,"d":"762,805"},{"v":737378.5132650381,"d":"737,379"},{"v":711951.667980037,"d":"711,952"},{"v":686524.8226950356,"d":"686,525"},{"v":661097.9774100343,"d":"661,098"},{"v":635671.1321250331,"d":"635,671"},{"v":610244.2868400317,"d":"610,244"},{"v":584817.4415550304,"d":"584,817"},{"v":559390.5962700292,"d":"559,391"},{"v":533963.7509850279,"d":"533,964"},{"v":508536.9057000266,"d":"508,537"},{"v":483110.0604150252,"d":"483,110"},{"v":457683.21513002395,"d":"457,683"},{"v":432256.3698450226,"d":"432,256"},{"v":406829.5245600211,"d":"406,830"},{"v":381402.6792750198,"d":"381,403"},{"v":355975.83399001835,"d":"355,976"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0]
[850]
[851,"BS",{"$nulls":5},"Задолженность по выплате %% по кредиту",{"$nulls":4},"руб.",{"$nulls":10},0,null,null,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.666666667,"d":"1,066,667"},{"v":1046913.5802469132,"d":"1,046,914"},{"v":1027160.4938271604,"d":"1,027,160"},{"v":1007407.4074074076,"d":"1,007,407"},{"v":987654.3209876539,"d":"987,654"},{"v":967901.2345679011,"d":"967,901"},{"v":948148.1481481474,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100594,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.192540057,"d":"1,118,781"},{"v":1093354.3472550567,"d":"1,093,354"},{"v":1067927.5019700546,"d":"1,067,928"},{"v":1042500.6566850543,"d":"1,042,501"},{"v":1017073.8114000522,"d":"1,017,074"},{"v":991646.96611505,"d":"991,647"},{"v":966220.1208300516,"d":"966,220"},{"v":940793.2755450495,"d":"940,793"},{"v":915366.4302600473,"d":"915,366"},{"v":889939.5849750452,"d":"889,940"},{"v":864512.739690043,"d":"864,513"},{"v":839085.8944050446,"d":"839,086"},{"v":813659.0491200425,"d":"813,659"},{"v":788232.2038350403,"d":"788,232"},{"v":762805.3585500382,"d":"762,805"},{"v":737378.5132650398,"d":"737,379"},{"v":711951.6679800376,"d":"711,952"},{"v":686524.8226950355,"d":"686,525"},{"v":661097.9774100333,"d":"661,098"},{"v":635671.1321250349,"d":"635,671"},{"v":610244.2868400328,"d":"610,244"},{"v":584817.4415550306,"d":"584,817"},{"v":559390.5962700285,"d":"559,391"},{"v":533963.7509850264,"d":"533,964"},{"v":508536.90570002794,"d":"508,537"},{"v":483110.0604150221,"d":"483,110"},{"v":457683.21513002366,"d":"457,683"},{"v":432256.36984502524,"d":"432,256"},{"v":406829.5245600194,"d":"406,830"},{"v":381402.67927502096,"d":"381,403"},{"v":355975.8339900151,"d":"355,976"},{"v":330548.9887050167,"d":"330,549"},{"v":305122.14342001826,"d":"305,122"},{"v":279695.2981350124,"d":"279,695"},{"v":254268.45285001397,"d":"254,268"},{"v":228841.6075650081,"d":"228,842"},{"v":203414.7622800097,"d":"203,415"},{"v":177987.91699501127,"d":"177,988"},{"v":152561.0717100054,"d":"152,561"},{"v":127134.22642500699,"d":"127,134"},{"v":101707.38114000857,"d":"101,707"},{"v":76280.5358550027,"d":"76,281"},{"v":50853.690570004284,"d":"50,854"},{"v":25426.845284998417,"d":"25,427"},0,0,0,0,0,0,0,0,0]
[852]
[853,"CF",{"$nulls":5},"Финпоток проекта с учетом финансирования",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":516261193.2868638,"d":"516,261,193"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":20952562.422631044,"d":"20,952,562"},{"v":-3552674.922817057,"d":"-3,552,675"},{"v":27709908.140426427,"d":"27,709,908"},{"v":-14998170.138418252,"d":"-14,998,170"},{"v":-13852931.396927044,"d":"-13,852,931"},{"v":60728152.26794037,"d":"60,728,152"},{"v":-10070405.948314404,"d":"-10,070,406"},{"v":-18679730.24911155,"d":"-18,679,730"},{"v":-17529882.9375045,"d":"-17,529,883"},{"v":-10358146.763739703,"d":"-10,358,147"},{"v":-3878647.2091833614,"d":"-3,878,647"},{"v":-10641433.067363415,"d":"-10,641,433"},{"v":26387213.037871152,"d":"26,387,213"},{"v":-24687099.19016695,"d":"-24,687,099"},{"v":-13083037.33629208,"d":"-13,083,037"},{"v":419367.2444250509,"d":"419,367"},{"v":-1307220.8940988183,"d":"-1,307,221"},{"v":-15435422.609411791,"d":"-15,435,423"},{"v":-15428351.637391567,"d":"-15,428,352"},{"v":-12170347.69757548,"d":"-12,170,348"},{"v":-12419638.594646335,"d":"-12,419,639"},{"v":12782329.048184574,"d":"12,782,329"},{"v":7349583.76281099,"d":"7,349,584"},{"v":-9608437.109673992,"d":"-9,608,437"},{"v":14580599.171834096,"d":"14,580,599"},{"v":-39785437.62639807,"d":"-39,785,438"},{"v":-15182838.676992059,"d":"-15,182,839"},{"v":20861447.809928656,"d":"20,861,448"},{"v":17854046.831137702,"d":"17,854,047"},{"v":-15987818.82223843,"d":"-15,987,819"},{"v":8526555.644971296,"d":"8,526,556"},{"v":13789525.59415041,"d":"13,789,526"},{"v":-10737789.09499386,"d":"-10,737,789"},{"v":26471712.46072495,"d":"26,471,712"},{"v":15334407.932769954,"d":"15,334,408"},{"v":-24279067.11334461,"d":"-24,279,067"},{"v":44021380.1480923,"d":"44,021,380"},{"v":-50941198.22263953,"d":"-50,941,198"},{"v":-7406109.517527759,"d":"-7,406,110"},{"v":46616363.07202032,"d":"46,616,363"},{"v":29413612.844941765,"d":"29,413,613"},{"v":-23221462.863892257,"d":"-23,221,463"},{"v":6072255.042990655,"d":"6,072,255"},{"v":11593987.77432105,"d":"11,593,988"},{"v":-24432994.761401027,"d":"-24,432,995"},{"v":54593822.87109664,"d":"54,593,823"},{"v":34482553.37914637,"d":"34,482,553"},{"v":-25700029.078881532,"d":"-25,700,029"},{"v":58354265.14995971,"d":"58,354,265"},{"v":-64069922.37053591,"d":"-64,069,922"},{"v":-10310597.421321511,"d":"-10,310,597"},{"v":68224759.64829221,"d":"68,224,760"},{"v":34172159.15572545,"d":"34,172,159"},{"v":-43716931.99811399,"d":"-43,716,932"},{"v":10295803.97101,"d":"10,295,804"},{"v":25749059.81736636,"d":"25,749,060"},{"v":-25401467.604406446,"d":"-25,401,468"},{"v":69709095.93467745,"d":"69,709,096"},{"v":43449102.8258276,"d":"43,449,103"},{"v":-27523960.77382496,"d":"-27,523,961"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[854]
[855,"BS",{"$nulls":5},"Финпоток проекта с уч. финансир. нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":516261193.2868638,"d":"516,261,193"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},{"v":-880896.0873097628,"d":"-880,896"},{"v":-16316318.696721554,"d":"-16,316,319"},{"v":-31744670.33411312,"d":"-31,744,670"},{"v":-43915018.0316886,"d":"-43,915,018"},{"v":-56334656.626334935,"d":"-56,334,657"},{"v":-43552327.57815036,"d":"-43,552,328"},{"v":-36202743.81533937,"d":"-36,202,744"},{"v":-45811180.92501336,"d":"-45,811,181"},{"v":-31230581.753179267,"d":"-31,230,582"},{"v":-71016019.37957734,"d":"-71,016,019"},{"v":-86198858.0565694,"d":"-86,198,858"},{"v":-65337410.24664074,"d":"-65,337,410"},{"v":-47483363.41550304,"d":"-47,483,363"},{"v":-63471182.23774147,"d":"-63,471,182"},{"v":-54944626.592770174,"d":"-54,944,627"},{"v":-41155100.998619765,"d":"-41,155,101"},{"v":-51892890.093613625,"d":"-51,892,890"},{"v":-25421177.632888675,"d":"-25,421,178"},{"v":-10086769.70011872,"d":"-10,086,770"},{"v":-34365836.81346333,"d":"-34,365,837"},{"v":9655543.33462897,"d":"9,655,543"},{"v":-41285654.88801056,"d":"-41,285,655"},{"v":-48691764.40553832,"d":"-48,691,764"},{"v":-2075401.3335179985,"d":"-2,075,401"},{"v":27338211.511423767,"d":"27,338,212"},{"v":4116748.6475315094,"d":"4,116,749"},{"v":10189003.690522164,"d":"10,189,004"},{"v":21782991.464843214,"d":"21,782,991"},{"v":-2650003.296557814,"d":"-2,650,003"},{"v":51943819.57453883,"d":"51,943,820"},{"v":86426372.9536852,"d":"86,426,373"},{"v":60726343.87480366,"d":"60,726,344"},{"v":119080609.02476338,"d":"119,080,609"},{"v":55010686.654227465,"d":"55,010,687"},{"v":44700089.232905954,"d":"44,700,089"},{"v":112924848.88119817,"d":"112,924,849"},{"v":147097008.03692362,"d":"147,097,008"},{"v":103380076.03880963,"d":"103,380,076"},{"v":113675880.00981963,"d":"113,675,880"},{"v":139424939.827186,"d":"139,424,940"},{"v":114023472.22277954,"d":"114,023,472"},{"v":183732568.157457,"d":"183,732,568"},{"v":227181670.9832846,"d":"227,181,671"},{"v":199657710.20945963,"d":"199,657,710"},{"v":276032161.13235617,"d":"276,032,161"},{"v":206038321.2940119,"d":"206,038,321"},{"v":220403498.95796275,"d":"220,403,499"},{"v":316574422.2203214,"d":"316,574,422"},{"v":403890381.77813387,"d":"403,890,382"},{"v":416260372.50607324,"d":"416,260,373"},{"v":516261193.2868638,"d":"516,261,193"},0]
[856]
[857,{"$nulls":6},"Осаточный кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":10},{"v":86198858.0565694,"d":"86,198,858"}]
[858]
[859]
[860]
[861]
[862]
[863]
[864]
[865,"BS",{"$nulls":5},"Овердрафт на начало периода",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":16316318.696721554,"d":"16,316,319"},{"v":31744670.33411312,"d":"31,744,670"},{"v":43915018.0316886,"d":"43,915,018"},{"v":56334656.626334935,"d":"56,334,657"},{"v":45265046.04817122,"d":"45,265,046"},{"v":38292671.00242832,"d":"38,292,671"},{"v":47901108.112102315,"d":"47,901,108"},{"v":34118860.74213659,"d":"34,118,861"},{"v":73904298.36853465,"d":"73,904,298"},{"v":89087137.04552671,"d":"89,087,137"},{"v":70326344.00609463,"d":"70,326,344"},{"v":53058350.04167439,"d":"53,058,350"},{"v":69046168.86391282,"d":"69,046,169"},{"v":61670382.70000674,"d":"61,670,383"},{"v":48394776.96168972,"d":"48,394,777"},{"v":59132566.05668358,"d":"59,132,566"},{"v":33646396.36357002,"d":"33,646,396"},{"v":18592375.067163147,"d":"18,592,375"},{"v":42871442.18050776,"d":"42,871,442"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":57911893.80892454,"d":"57,911,894"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":6595140.609288549,"d":"6,595,141"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[866]
[867,"CF(+)",{"$nulls":5},"Поступления овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":15435422.609411791,"d":"15,435,423"},{"v":15428351.637391567,"d":"15,428,352"},{"v":12170347.69757548,"d":"12,170,348"},{"v":12419638.594646335,"d":"12,419,639"},0,0,{"v":9608437.109673992,"d":"9,608,437"},0,{"v":39785437.62639807,"d":"39,785,438"},{"v":15182838.676992059,"d":"15,182,839"},0,0,{"v":15987818.82223843,"d":"15,987,819"},0,0,{"v":10737789.09499386,"d":"10,737,789"},0,0,{"v":24279067.11334461,"d":"24,279,067"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":7406109.517527759,"d":"7,406,110"},0,0,{"v":6595140.609288549,"d":"6,595,141"},0,0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[868]
[869,"CF(-)",{"$nulls":5},"Возвраты овердрафта",{"$nulls":15},{"v":249900164.42319214,"d":"249,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":11069610.578163717,"d":"11,069,611"},{"v":6972375.045742896,"d":"6,972,375"},0,{"v":13782247.369965725,"d":"13,782,247"},0,0,{"v":18760793.039432086,"d":"18,760,793"},{"v":17267993.964420248,"d":"17,267,994"},0,{"v":7375786.1639060825,"d":"7,375,786"},{"v":13275605.73831702,"d":"13,275,606"},0,{"v":25486169.693113558,"d":"25,486,170"},{"v":15054021.29640687,"d":"15,054,021"},0,{"v":42871442.18050776,"d":"42,871,442"},0,0,{"v":45230283.306109935,"d":"45,230,283"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":5962336.032835845,"d":"5,962,336"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[870]
[871,{"$nulls":6},"Поток овердрафта",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":15435422.609411791,"d":"15,435,423"},{"v":15428351.637391567,"d":"15,428,352"},{"v":12170347.69757548,"d":"12,170,348"},{"v":12419638.594646335,"d":"12,419,639"},{"v":-11069610.578163717,"d":"-11,069,611"},{"v":-6972375.045742896,"d":"-6,972,375"},{"v":9608437.109673992,"d":"9,608,437"},{"v":-13782247.369965725,"d":"-13,782,247"},{"v":39785437.62639807,"d":"39,785,438"},{"v":15182838.676992059,"d":"15,182,839"},{"v":-18760793.039432086,"d":"-18,760,793"},{"v":-17267993.964420248,"d":"-17,267,994"},{"v":15987818.82223843,"d":"15,987,819"},{"v":-7375786.1639060825,"d":"-7,375,786"},{"v":-13275605.73831702,"d":"-13,275,606"},{"v":10737789.09499386,"d":"10,737,789"},{"v":-25486169.693113558,"d":"-25,486,170"},{"v":-15054021.29640687,"d":"-15,054,021"},{"v":24279067.11334461,"d":"24,279,067"},{"v":-42871442.18050776,"d":"-42,871,442"},{"v":50505784.29139678,"d":"50,505,784"},{"v":7406109.517527759,"d":"7,406,110"},{"v":-45230283.306109935,"d":"-45,230,283"},{"v":-12681610.502814606,"d":"-12,681,611"},{"v":6595140.609288549,"d":"6,595,141"},{"v":-5962336.032835845,"d":"-5,962,336"},{"v":-632804.5764527041,"d":"-632,805"},{"v":13477084.93500312,"d":"13,477,085"},{"v":-13477084.93500312,"d":"-13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[872]
[873,"BS",{"$nulls":5},"Остаток долга по овердрафту",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":880896.0873097628,"d":"880,896"},{"v":16316318.696721554,"d":"16,316,319"},{"v":31744670.33411312,"d":"31,744,670"},{"v":43915018.0316886,"d":"43,915,018"},{"v":56334656.626334935,"d":"56,334,657"},{"v":45265046.04817122,"d":"45,265,046"},{"v":38292671.00242832,"d":"38,292,671"},{"v":47901108.112102315,"d":"47,901,108"},{"v":34118860.74213659,"d":"34,118,861"},{"v":73904298.36853465,"d":"73,904,298"},{"v":89087137.04552671,"d":"89,087,137"},{"v":70326344.00609463,"d":"70,326,344"},{"v":53058350.04167439,"d":"53,058,350"},{"v":69046168.86391282,"d":"69,046,169"},{"v":61670382.70000674,"d":"61,670,383"},{"v":48394776.96168972,"d":"48,394,777"},{"v":59132566.05668358,"d":"59,132,566"},{"v":33646396.36357002,"d":"33,646,396"},{"v":18592375.067163147,"d":"18,592,375"},{"v":42871442.18050776,"d":"42,871,442"},0,{"v":50505784.29139678,"d":"50,505,784"},{"v":57911893.80892454,"d":"57,911,894"},{"v":12681610.502814606,"d":"12,681,611"},0,{"v":6595140.609288549,"d":"6,595,141"},{"v":632804.5764527041,"d":"632,805"},0,{"v":13477084.93500312,"d":"13,477,085"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[874]
[875,"PL(-)",{"$nulls":5},"Начисление %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7340.800727581358,"d":"7,341"},{"v":135969.3224726796,"d":"135,969"},{"v":264538.9194509427,"d":"264,539"},{"v":365958.483597405,"d":"365,958"},{"v":469455.47188612446,"d":"469,455"},{"v":469455.47188612446,"d":"469,455"},{"v":377208.71706809354,"d":"377,209"},{"v":399175.900934186,"d":"399,176"},{"v":399175.900934186,"d":"399,176"},{"v":615869.1530711222,"d":"615,869"},{"v":742392.8087127226,"d":"742,393"},{"v":742392.8087127226,"d":"742,393"},{"v":586052.8667174553,"d":"586,053"},{"v":575384.7405326068,"d":"575,385"},{"v":575384.7405326068,"d":"575,385"},{"v":513919.8558333895,"d":"513,920"},{"v":492771.3838056965,"d":"492,771"},{"v":492771.3838056965,"d":"492,771"},{"v":280386.6363630835,"d":"280,387"},{"v":357262.01817089797,"d":"357,262"},{"v":357262.01817089797,"d":"357,262"},{"v":420881.5357616399,"d":"420,882"},{"v":482599.1150743712,"d":"482,599"},{"v":482599.1150743712,"d":"482,599"},{"v":105680.08752345505,"d":"105,680"},{"v":54959.50507740458,"d":"54,960"},{"v":54959.50507740458,"d":"54,960"},{"v":5273.371470439202,"d":"5,273"},{"v":112309.04112502601,"d":"112,309"},{"v":112309.04112502601,"d":"112,309"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[876]
[877,"CF(-)",{"$nulls":5},"Оплата %% по овердрафту",{"$nulls":15},{"v":11051699.720695361,"d":"11,051,700"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":1712718.4700208576,"d":"1,712,718"},{"v":377208.7170680936,"d":"377,209"},0,{"v":798351.8018683719,"d":"798,352"},0,0,{"v":2100654.7704965677,"d":"2,100,655"},{"v":586052.866717455,"d":"586,053"},0,{"v":1150769.4810652137,"d":"1,150,769"},{"v":513919.8558333898,"d":"513,920"},0,{"v":985542.7676113937,"d":"985,543"},{"v":280386.6363630835,"d":"280,387"},0,{"v":714524.0363417976,"d":"714,524"},0,0,{"v":1386079.7659103833,"d":"1,386,080"},{"v":105680.0875234548,"d":"105,680"},0,{"v":109919.0101548098,"d":"109,919"},{"v":5273.3714704383165,"d":"5,273"},0,{"v":224618.0822500512,"d":"224,618"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[878]
[879,"BS",{"$nulls":5},"Остаток ДС на конец периода",{"$nulls":10},0,{"$nulls":4},{"v":505209493.56616855,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},0,0,0,0,0,{"v":-9.313225746154785e-10,"d":"-0"},{"v":-6.984919309616089e-10,"d":"-0"},0,{"v":-2.3283064365386963E-10,"d":"-0"},0,0,{"v":1.862645149230957E-9,"d":"0"},{"v":-9.313225746154785e-10,"d":"-0"},0,0,{"v":-9.313225746154785e-10,"d":"-0"},0,{"v":-1.862645149230957E-9,"d":"-0"},{"v":-1.862645149230957E-9,"d":"-0"},0,{"v":435413.93124274537,"d":"435,414"},0,0,{"v":3.7252902984619141E-9,"d":"0"},{"v":16626322.254603708,"d":"16,626,322"},0,0,{"v":10955909.826397907,"d":"10,955,910"},0,{"v":40892119.85384347,"d":"40,892,120"},{"v":75374673.23298985,"d":"75,374,673"},{"v":49674644.154108316,"d":"49,674,644"},{"v":108028909.30406803,"d":"108,028,909"},{"v":43958986.93353212,"d":"43,958,987"},{"v":33648389.51221061,"d":"33,648,390"},{"v":101873149.16050282,"d":"101,873,149"},{"v":136045308.31622827,"d":"136,045,308"},{"v":92328376.31811428,"d":"92,328,376"},{"v":102624180.28912428,"d":"102,624,180"},{"v":128373240.10649064,"d":"128,373,240"},{"v":102971772.5020842,"d":"102,971,773"},{"v":172680868.43676165,"d":"172,680,868"},{"v":216129971.26258925,"d":"216,129,971"},{"v":188606010.4887643,"d":"188,606,010"},{"v":264980461.41166085,"d":"264,980,461"},{"v":194986621.57331657,"d":"194,986,622"},{"v":209351799.23726743,"d":"209,351,799"},{"v":305522722.49962616,"d":"305,522,722"},{"v":392838682.0574386,"d":"392,838,682"},{"v":405208672.785378,"d":"405,208,673"},{"v":505209493.56616855,"d":"505,209,494"},0]
[880]
[881,"BS",{"$nulls":5},"Задолженность по %% по овердрафту",{"$nulls":15},0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":7340.800727581358,"d":"7,341"},{"v":143310.12320026098,"d":"143,310"},{"v":407849.0426512037,"d":"407,849"},{"v":773807.5262486087,"d":"773,808"},{"v":1243262.9981347332,"d":"1,243,263"},0,0,{"v":399175.90093418607,"d":"399,176"},0,{"v":615869.1530711222,"d":"615,869"},{"v":1358261.961783845,"d":"1,358,262"},0,0,{"v":575384.7405326068,"d":"575,385"},0,0,{"v":492771.38380569685,"d":"492,771"},0,0,{"v":357262.0181708988,"d":"357,262"},0,{"v":420881.5357616395,"d":"420,882"},{"v":903480.6508360114,"d":"903,481"},0,0,{"v":54959.5050774049,"d":"54,960"},0,0,{"v":112309.0411250256,"d":"112,309"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[882]
[883,"CF",{"$nulls":5},"Итоговый финпоток",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":-3534493.479166667,"d":"-3,534,493"},{"v":-7612493.48,"d":"-7,612,493"},{"v":-14058517.255833333,"d":"-14,058,517"},{"v":-15184188.346666668,"d":"-15,184,188"},{"v":20952562.422631044,"d":"20,952,562"},{"v":-3552674.922817057,"d":"-3,552,675"},{"v":27709908.140426427,"d":"27,709,908"},{"v":-14998170.138418252,"d":"-14,998,170"},{"v":-13852931.396927044,"d":"-13,852,931"},{"v":60728152.26794037,"d":"60,728,152"},{"v":-10070405.948314404,"d":"-10,070,406"},{"v":-18679730.24911155,"d":"-18,679,730"},{"v":-17529882.9375045,"d":"-17,529,883"},{"v":-10358146.763739703,"d":"-10,358,147"},{"v":-3878647.2091833614,"d":"-3,878,647"},{"v":-10641433.067363415,"d":"-10,641,433"},{"v":26387213.037871152,"d":"26,387,213"},{"v":-24687099.19016695,"d":"-24,687,099"},{"v":-13083037.33629208,"d":"-13,083,037"},{"v":419367.2444250509,"d":"419,367"},{"v":-426324.80678905547,"d":"-426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},{"v":-435413.931242764,"d":"-435,414"},0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-16626322.254603714,"d":"-16,626,322"},0,{"v":10955909.826397896,"d":"10,955,910"},{"v":-10955909.826397896,"d":"-10,955,910"},{"v":40892119.85384345,"d":"40,892,120"},{"v":34482553.37914637,"d":"34,482,553"},{"v":-25700029.078881532,"d":"-25,700,029"},{"v":58354265.14995971,"d":"58,354,265"},{"v":-64069922.37053591,"d":"-64,069,922"},{"v":-10310597.421321511,"d":"-10,310,597"},{"v":68224759.64829221,"d":"68,224,760"},{"v":34172159.15572545,"d":"34,172,159"},{"v":-43716931.99811399,"d":"-43,716,932"},{"v":10295803.97101,"d":"10,295,804"},{"v":25749059.81736636,"d":"25,749,060"},{"v":-25401467.604406446,"d":"-25,401,468"},{"v":69709095.93467745,"d":"69,709,096"},{"v":43449102.8258276,"d":"43,449,103"},{"v":-27523960.77382496,"d":"-27,523,961"},{"v":76374450.92289656,"d":"76,374,451"},{"v":-69993839.83834428,"d":"-69,993,840"},{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[884]
[885,"BS",{"$nulls":5},"Итоговый финпоток нараст. итогом",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,{"v":45950973.415,"d":"45,950,973"},{"v":42416479.935833335,"d":"42,416,480"},{"v":34803986.45583333,"d":"34,803,986"},{"v":20745469.199999996,"d":"20,745,469"},{"v":5561280.853333328,"d":"5,561,281"},{"v":26513843.27596437,"d":"26,513,843"},{"v":22961168.353147313,"d":"22,961,168"},{"v":50671076.49357374,"d":"50,671,076"},{"v":35672906.35515549,"d":"35,672,906"},{"v":21819974.958228447,"d":"21,819,975"},{"v":82548127.22616881,"d":"82,548,127"},{"v":72477721.27785441,"d":"72,477,721"},{"v":53797991.028742865,"d":"53,797,991"},{"v":36268108.091238365,"d":"36,268,108"},{"v":25909961.32749866,"d":"25,909,961"},{"v":22031314.118315298,"d":"22,031,314"},{"v":11389881.050951883,"d":"11,389,881"},{"v":37777094.088823035,"d":"37,777,094"},{"v":13089994.898656085,"d":"13,089,995"},{"v":6957.562364004552,"d":"6,958"},{"v":426324.80678905547,"d":"426,325"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":435413.931242764,"d":"435,414"},0,0,0,{"v":16626322.254603684,"d":"16,626,322"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":10955909.826397866,"d":"10,955,910"},{"v":-2.9802322387695313E-8,"d":"-0"},{"v":40892119.85384342,"d":"40,892,120"},{"v":75374673.23298979,"d":"75,374,673"},{"v":49674644.154108256,"d":"49,674,644"},{"v":108028909.30406797,"d":"108,028,909"},{"v":43958986.93353206,"d":"43,958,987"},{"v":33648389.51221055,"d":"33,648,390"},{"v":101873149.16050276,"d":"101,873,149"},{"v":136045308.3162282,"d":"136,045,308"},{"v":92328376.31811422,"d":"92,328,376"},{"v":102624180.28912422,"d":"102,624,180"},{"v":128373240.10649058,"d":"128,373,240"},{"v":102971772.50208414,"d":"102,971,773"},{"v":172680868.4367616,"d":"172,680,868"},{"v":216129971.2625892,"d":"216,129,971"},{"v":188606010.48876423,"d":"188,606,010"},{"v":264980461.4116608,"d":"264,980,461"},{"v":194986621.5733165,"d":"194,986,622"},{"v":209351799.23726737,"d":"209,351,799"},{"v":305522722.49962604,"d":"305,522,722"},{"v":392838682.0574385,"d":"392,838,682"},{"v":405208672.78537786,"d":"405,208,673"},{"v":505209493.5661684,"d":"505,209,494"},0]
[886]
[887,{"$nulls":6},"Итоговый свободный финпоток (Total FCF)",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":505209493.5661684,"d":"505,209,494"},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":33648389.51221058,"d":"33,648,390"},0,0,0,0,0,{"v":58679986.80590367,"d":"58,679,987"},0,0,{"v":10295803.97101,"d":"10,295,804"},{"v":347592.2129599154,"d":"347,592"},0,{"v":69709095.93467745,"d":"69,709,096"},{"v":15925142.052002639,"d":"15,925,142"},0,{"v":6380611.084552288,"d":"6,380,611"},0,{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[888]
[889,{"$nulls":6},"CFADS",{"$nulls":4},"руб.",{"$nulls":10},{"v":1004294691.0433891,"d":"1,004,294,691"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":4029629.6296296297,"d":"4,029,630"},{"v":4009876.543209877,"d":"4,009,877"},{"v":3990123.456790123,"d":"3,990,123"},{"v":3970370.3703703703,"d":"3,970,370"},{"v":3950617.2839506175,"d":"3,950,617"},{"v":3930864.1975308643,"d":"3,930,864"},{"v":3911111.1111111105,"d":"3,911,111"},{"v":5009088.521145258,"d":"5,009,089"},{"v":4983661.675860258,"d":"4,983,662"},{"v":4958234.830575256,"d":"4,958,235"},{"v":4932807.9852902545,"d":"4,932,808"},{"v":4907381.140005253,"d":"4,907,381"},{"v":4881954.294720252,"d":"4,881,954"},{"v":4856527.449435251,"d":"4,856,527"},{"v":4831100.60415025,"d":"4,831,101"},{"v":17588002.807049822,"d":"17,588,003"},{"v":12129830.676391236,"d":"12,129,831"},{"v":4754820.068295246,"d":"4,754,820"},{"v":19309992.394844342,"d":"19,309,992"},{"v":4703966.377725244,"d":"4,703,966"},{"v":4678539.532440242,"d":"4,678,540"},{"v":25514560.4970839,"d":"25,514,560"},{"v":22481732.673007943,"d":"22,481,733"},{"v":4602258.996585239,"d":"4,602,259"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165644,"d":"18,340,931"},{"v":4525978.460730235,"d":"4,525,978"},{"v":30972264.076170184,"d":"30,972,264"},{"v":19809532.702930186,"d":"19,809,533"},{"v":4449697.924875231,"d":"4,449,698"},{"v":48010237.29643978,"d":"48,010,237"},{"v":4398844.234305229,"d":"4,398,844"},{"v":4373417.389020228,"d":"4,373,417"},{"v":50964353.61575555,"d":"50,964,354"},{"v":17109854.288788285,"d":"17,109,854"},{"v":4297136.853165224,"d":"4,297,137"},{"v":10343965.050870879,"d":"10,343,965"},{"v":4884361.110518364,"d":"4,884,361"},{"v":4220856.31731022,"d":"4,220,856"},{"v":51545522.00148897,"d":"51,545,522"},{"v":4170002.6267402153,"d":"4,170,003"},{"v":4144575.7814552127,"d":"4,144,576"},{"v":4119148.93617021,"d":"4,119,149"},{"v":4093722.0908852103,"d":"4,093,722"},{"v":4068295.2456002077,"d":"4,068,295"},{"v":62722855.206218876,"d":"62,722,855"},{"v":4017441.5550302053,"d":"4,017,442"},{"v":3992014.709745206,"d":"3,992,015"},{"v":14262391.835470201,"d":"14,262,392"},{"v":4288753.232135113,"d":"4,288,753"},{"v":3915734.1738902,"d":"3,915,734"},{"v":73599403.26328266,"d":"73,599,403"},{"v":19790022.535322838,"d":"19,790,023"},{"v":3839453.638035181,"d":"3,839,454"},{"v":6380611.084552288,"d":"6,380,611"},0,{"v":14365177.66395086,"d":"14,365,178"},{"v":96170923.2623587,"d":"96,170,923"},{"v":87315959.55781242,"d":"87,315,960"},{"v":12369990.727939367,"d":"12,369,991"},{"v":100000820.78079057,"d":"100,000,821"},0]
[890]
[891,{"$nulls":6},"CF(EBIT)",{"$nulls":4},"руб.",{"$nulls":10},{"v":664524817.7736298,"d":"664,524,818"},null,null,0,0,0,0,0,0,{"v":268838.7030304167,"d":"268,839"},{"v":336034.5710657133,"d":"336,035"},{"v":605725.528147647,"d":"605,726"},{"v":616594.7444511255,"d":"616,595"},{"v":627363.8150387414,"d":"627,364"},{"v":1097670.6486236725,"d":"1,097,671"},{"v":1091428.9963690385,"d":"1,091,429"},{"v":1092893.8711143294,"d":"1,092,894"},{"v":1086244.7591552455,"d":"1,086,245"},{"v":1100573.0564465905,"d":"1,100,573"},{"v":1124042.6959059392,"d":"1,124,043"},{"v":1108668.10212689,"d":"1,108,668"},{"v":1404527.5664524622,"d":"1,404,528"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":2704365.436135909,"d":"2,704,365"},{"v":1343428.8378981436,"d":"1,343,429"},{"v":940793.2755450486,"d":"940,793"},{"v":1713718.2321284192,"d":"1,713,718"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":2939740.664901611,"d":"2,939,741"},{"v":1399711.9158374972,"d":"1,399,712"},{"v":788232.2038350408,"d":"788,232"},{"v":1913574.8396152533,"d":"1,913,575"},{"v":1251298.369098428,"d":"1,251,298"},{"v":711951.667980037,"d":"711,952"},{"v":1672067.5903064292,"d":"1,672,068"},{"v":1217768.7613640898,"d":"1,217,769"},{"v":4509735.640155036,"d":"4,509,736"},{"v":3261712.089787606,"d":"3,261,712"},{"v":2408644.0459883586,"d":"2,408,644"},{"v":1413590.0072338383,"d":"1,413,590"},{"v":1920043.516895411,"d":"1,920,044"},{"v":1801866.042852419,"d":"1,801,866"},{"v":5656633.660884828,"d":"5,656,634"},{"v":3249271.883270234,"d":"3,249,272"},{"v":2689274.4443262396,"d":"2,689,274"},{"v":4598886.392998481,"d":"4,598,886"},{"v":37596198.01793338,"d":"37,596,198"},{"v":3554560.76961898,"d":"3,554,561"},{"v":6145619.136632983,"d":"6,145,619"},{"v":2881444.2192533063,"d":"2,881,444"},{"v":3773937.288798997,"d":"3,773,937"},{"v":2136601.1979221543,"d":"2,136,601"},{"v":58908828.41346868,"d":"58,908,828"},{"v":2262652.8215855593,"d":"2,262,653"},{"v":7340498.9020982515,"d":"7,340,499"},{"v":13918886.555006148,"d":"13,918,887"},{"v":2532088.14807859,"d":"2,532,088"},{"v":4511537.193219174,"d":"4,511,537"},{"v":73111342.6105493,"d":"73,111,343"},{"v":20708777.752147727,"d":"20,708,778"},{"v":7846867.778731036,"d":"7,846,868"},{"v":10146299.959158435,"d":"10,146,300"},{"v":4740583.341201663,"d":"4,740,583"},{"v":17071903.147958487,"d":"17,071,903"},{"v":96170923.2623587,"d":"96,170,923"},{"v":92060759.86650822,"d":"92,060,760"},{"v":21371228.815641835,"d":"21,371,229"},{"v":104658429.24334145,"d":"104,658,429"},0]
[892]
[893,{"$nulls":6},"Выплаты тела кредитов (Principals)",{"$nulls":4},"руб.",{"$nulls":10},{"v":449900164.42319196,"d":"449,900,164"},null,null,0,0,0,0,0,0,0,0,0,0,0,{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.962962963,"d":"2,962,963"},{"v":2962962.9629629627,"d":"2,962,963"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501965,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":14883637.370913915,"d":"14,883,637"},{"v":10786401.838493094,"d":"10,786,402"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":17596274.162715923,"d":"17,596,274"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":22574819.832182284,"d":"22,574,820"},{"v":21082020.757170446,"d":"21,082,021"},{"v":3814026.7927501975,"d":"3,814,027"},{"v":11189812.95665628,"d":"11,189,813"},{"v":17089632.53106722,"d":"17,089,633"},{"v":3814026.792750198,"d":"3,814,027"},{"v":29300196.485863756,"d":"29,300,196"},{"v":18868048.089157067,"d":"18,868,048"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":46685468.97325796,"d":"46,685,469"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":3814026.792750199,"d":"3,814,027"},{"v":49044310.09886014,"d":"49,044,310"},{"v":16495637.295564804,"d":"16,495,637"},{"v":3814026.7927501993,"d":"3,814,027"},{"v":9776362.825586045,"d":"9,776,363"},{"v":4446831.369202903,"d":"4,446,831"},{"v":3814026.7927501984,"d":"3,814,027"},{"v":17291111.72775332,"d":"17,291,112"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501956,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750196,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750193,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750197,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.792750192,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.7927502,"d":"3,814,027"},{"v":3814026.7927501947,"d":"3,814,027"},{"v":3814026.79275018,"d":"3,814,027"},0,0,0,0,0,0,0,0]
[894]
[895,{"$nulls":6},"Выплаты %% (Interests)",{"$nulls":4},"руб.",{"$nulls":10},{"v":49185033.05402869,"d":"49,185,033"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":1066666.6666666667,"d":"1,066,667"},{"v":1046913.5802469137,"d":"1,046,914"},{"v":1027160.4938271606,"d":"1,027,160"},{"v":1007407.4074074074,"d":"1,007,407"},{"v":987654.3209876544,"d":"987,654"},{"v":967901.2345679012,"d":"967,901"},{"v":948148.148148148,"d":"948,148"},{"v":1195061.7283950616,"d":"1,195,062"},{"v":1169634.8831100604,"d":"1,169,635"},{"v":1144208.0378250591,"d":"1,144,208"},{"v":1118781.1925400577,"d":"1,118,781"},{"v":1093354.3472550565,"d":"1,093,354"},{"v":1067927.5019700553,"d":"1,067,928"},{"v":1042500.656685054,"d":"1,042,501"},{"v":1017073.8114000525,"d":"1,017,074"},{"v":2704365.436135909,"d":"2,704,365"},{"v":1343428.8378981436,"d":"1,343,429"},{"v":940793.2755450486,"d":"940,793"},{"v":1713718.2321284192,"d":"1,713,718"},{"v":889939.5849750461,"d":"889,940"},{"v":864512.7396900448,"d":"864,513"},{"v":2939740.664901611,"d":"2,939,741"},{"v":1399711.9158374972,"d":"1,399,712"},{"v":788232.2038350408,"d":"788,232"},{"v":1913574.8396152533,"d":"1,913,575"},{"v":1251298.369098428,"d":"1,251,298"},{"v":711951.667980037,"d":"711,952"},{"v":1672067.5903064292,"d":"1,672,068"},{"v":941484.6137731178,"d":"941,485"},{"v":635671.1321250331,"d":"635,671"},{"v":1324768.3231818294,"d":"1,324,768"},{"v":584817.4415550304,"d":"584,817"},{"v":559390.5962700292,"d":"559,391"},{"v":1920043.516895411,"d":"1,920,044"},{"v":614216.9932234813,"d":"614,217"},{"v":483110.0604150252,"d":"483,110"},{"v":567602.2252848337,"d":"567,602"},{"v":437529.74131546094,"d":"437,530"},{"v":406829.5245600211,"d":"406,830"},{"v":606020.761525071,"d":"606,021"},{"v":355975.83399001835,"d":"355,976"},{"v":330548.988705017,"d":"330,549"},{"v":305122.1434200156,"d":"305,122"},{"v":279695.29813501437,"d":"279,695"},{"v":254268.452850013,"d":"254,268"},{"v":228841.6075650116,"d":"228,842"},{"v":203414.76228001039,"d":"203,415"},{"v":177987.91699500917,"d":"177,988"},{"v":152561.0717100078,"d":"152,561"},{"v":127134.22642500637,"d":"127,134"},{"v":101707.38114000519,"d":"101,707"},{"v":76280.535855004,"d":"76,281"},{"v":50853.690570002596,"d":"50,854"},{"v":25426.845285001204,"d":"25,427"},0,0,0,0,0,0,0,0]
[896]
[897,{"$nulls":6},"Выплаты долга [Debt (Principals+Interests)]",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":499085197.4772208,"d":"499,085,197"},null,null,0,0,0,0,0,0,{"v":266666.6666666667,"d":"266,667"},{"v":333333.3333333333,"d":"333,333"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":600000,"d":"600,000"},{"v":4029629.6296296297,"d":"4,029,630"},{"v":4009876.543209877,"d":"4,009,877"},{"v":3990123.456790123,"d":"3,990,123"},{"v":3970370.3703703703,"d":"3,970,370"},{"v":3950617.2839506175,"d":"3,950,617"},{"v":3930864.1975308643,"d":"3,930,864"},{"v":3911111.1111111105,"d":"3,911,111"},{"v":5009088.521145258,"d":"5,009,089"},{"v":4983661.675860258,"d":"4,983,662"},{"v":4958234.830575256,"d":"4,958,235"},{"v":4932807.9852902545,"d":"4,932,808"},{"v":4907381.140005253,"d":"4,907,381"},{"v":4881954.294720252,"d":"4,881,954"},{"v":4856527.449435251,"d":"4,856,527"},{"v":4831100.60415025,"d":"4,831,101"},{"v":17588002.807049822,"d":"17,588,003"},{"v":12129830.676391236,"d":"12,129,831"},{"v":4754820.068295246,"d":"4,754,820"},{"v":19309992.394844342,"d":"19,309,992"},{"v":4703966.377725244,"d":"4,703,966"},{"v":4678539.532440242,"d":"4,678,540"},{"v":25514560.4970839,"d":"25,514,560"},{"v":22481732.673007943,"d":"22,481,733"},{"v":4602258.996585239,"d":"4,602,259"},{"v":13103387.796271533,"d":"13,103,388"},{"v":18340930.900165644,"d":"18,340,931"},{"v":4525978.460730235,"d":"4,525,978"},{"v":30972264.076170184,"d":"30,972,264"},{"v":19809532.702930186,"d":"19,809,533"},{"v":4449697.924875231,"d":"4,449,698"},{"v":48010237.29643978,"d":"48,010,237"},{"v":4398844.234305229,"d":"4,398,844"},{"v":4373417.389020228,"d":"4,373,417"},{"v":50964353.61575555,"d":"50,964,354"},{"v":17109854.288788285,"d":"17,109,854"},{"v":4297136.853165224,"d":"4,297,137"},{"v":10343965.050870879,"d":"10,343,965"},{"v":4884361.110518364,"d":"4,884,361"},{"v":4220856.31731022,"d":"4,220,856"},{"v":17897132.489278387,"d":"17,897,132"},{"v":4170002.6267402153,"d":"4,170,003"},{"v":4144575.7814552127,"d":"4,144,576"},{"v":4119148.93617021,"d":"4,119,149"},{"v":4093722.0908852103,"d":"4,093,722"},{"v":4068295.2456002077,"d":"4,068,295"},{"v":4042868.4003152046,"d":"4,042,868"},{"v":4017441.5550302053,"d":"4,017,442"},{"v":3992014.709745206,"d":"3,992,015"},{"v":3966587.8644602024,"d":"3,966,588"},{"v":3941161.0191751984,"d":"3,941,161"},{"v":3915734.1738902,"d":"3,915,734"},{"v":3890307.328605204,"d":"3,890,307"},{"v":3864880.483320197,"d":"3,864,880"},{"v":3839453.638035181,"d":"3,839,454"},0,0,0,0,0,0,0,0]
[898]
[899,{"$nulls":6},"Итоговый кассовый разрыв",{"$nulls":4},"руб.",{"$nulls":5},0,{"$nulls":4},{"v":2.9802322387695313E-8,"d":"0"}]
[900]
[901,{"$nulls":6},"NPV(WACC)",{"$nulls":4},"руб.",{"$nulls":10},{"v":206350843.5120155,"d":"206,350,844"},null,null,{"v":-4009488.725931777,"d":"-4,009,489"},{"v":-3465803.384851629,"d":"-3,465,803"},{"v":-7391660.965821316,"d":"-7,391,661"},{"v":-13517394.597887196,"d":"-13,517,395"},{"v":-14457174.534976859,"d":"-14,457,175"},{"v":-17958363.96748241,"d":"-17,958,364"},{"v":-12404038.24712339,"d":"-12,404,038"},{"v":-11054024.06173219,"d":"-11,054,024"},{"v":-13181129.190644525,"d":"-13,181,129"},{"v":-12014221.477577647,"d":"-12,014,221"},{"v":-7784553.286226069,"d":"-7,784,553"},{"v":-5369738.979497365,"d":"-5,369,739"},{"v":-12912923.314862808,"d":"-12,912,923"},{"v":-11801796.100130169,"d":"-11,801,796"},{"v":-5513472.730173095,"d":"-5,513,473"},0,{"v":-5618607.3806001805,"d":"-5,618,607"},{"v":-8130876.993980739,"d":"-8,130,877"},{"v":-16330902.691233402,"d":"-16,330,903"},{"v":-6656085.781263788,"d":"-6,656,086"},0,0,{"v":-1216774.929648232,"d":"-1,216,775"},{"v":-8333452.62662705,"d":"-8,333,453"},{"v":-5722733.108167941,"d":"-5,722,733"},{"v":-5879707.081961694,"d":"-5,879,707"},0,0,0,0,0,{"v":-1031163.6859850057,"d":"-1,031,164"},{"v":18456708.303023014,"d":"18,456,708"},{"v":7948363.8295714,"d":"7,948,364"},0,{"v":9203750.903531792,"d":"9,203,751"},{"v":8436240.121479955,"d":"8,436,240"},0,{"v":20339869.95083608,"d":"20,339,870"},0,0,0,0,0,{"v":32771256.845138825,"d":"32,771,257"},{"v":9431358.789604105,"d":"9,431,359"},0,{"v":3728795.5797579642,"d":"3,728,796"},0,0,{"v":35641397.5299978,"d":"35,641,398"},{"v":8015709.071351338,"d":"8,015,709"},0,0,0,0,{"v":40430103.08995548,"d":"40,430,103"},0,0,{"v":7915793.696451974,"d":"7,915,794"},{"v":4509121.360698667,"d":"4,509,121"},0,{"v":39663542.62871523,"d":"39,663,543"},{"v":12609842.753056953,"d":"12,609,843"},0,{"v":3338832.1561189475,"d":"3,338,832"},0,{"v":7370892.067779114,"d":"7,370,892"},{"v":48864246.25678073,"d":"48,864,246"},{"v":43931842.51531103,"d":"43,931,843"},{"v":6163019.325220887,"d":"6,163,019"},{"v":49336244.58202067,"d":"49,336,245"},0]
[902,{"$nulls":6},"NPV(WACC)","WACC",{"$nulls":3},"%",{"$nulls":13},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0.009861072513437374,"d":"0.99%"},{"v":0,"d":"0.00%"}]
[903,{"$nulls":6},"NPV(WACC)","Коэффициент дисконтирования",{"$nulls":3},"коэфф",{"$nulls":3},0,{"$nulls":9},{"v":1.0098610725134374,"d":"1.01"},{"v":1.01981938577799,"d":"1.02"},{"v":1.029875898691756,"d":"1.03"},{"v":1.0400315796085968,"d":"1.04"},{"v":1.050287406431382,"d":"1.05"},{"v":1.060644366706152,"d":"1.06"},{"v":1.0711034577172103,"d":"1.07"},{"v":1.081665686583153,"d":"1.08"},{"v":1.0923320703538466,"d":"1.09"},{"v":1.103103636108359,"d":"1.10"},{"v":1.11398142105386,"d":"1.11"},{"v":1.1249664726254942,"d":"1.12"},{"v":1.13605984858724,"d":"1.14"},{"v":1.1472626171337634,"d":"1.15"},{"v":1.1585758569932754,"d":"1.16"},{"v":1.170000657531404,"d":"1.17"},{"v":1.1815381188560905,"d":"1.18"},{"v":1.1931893519235208,"d":"1.19"},{"v":1.2049554786451,"d":"1.20"},{"v":1.216837631995483,"d":"1.22"},{"v":1.2288369561216699,"d":"1.23"},{"v":1.2409546064531773,"d":"1.24"},{"v":1.2531917498132963,"d":"1.25"},{"v":1.2655495645314467,"d":"1.27"},{"v":1.2780292405566405,"d":"1.28"},{"v":1.2906319795720629,"d":"1.29"},{"v":1.3033589951107842,"d":"1.30"},{"v":1.3162115126726126,"d":"1.32"},{"v":1.3291907698420984,"d":"1.33"},{"v":1.342298016407703,"d":"1.34"},{"v":1.3555345144821425,"d":"1.36"},{"v":1.368901538623918,"d":"1.37"},{"v":1.3824003759600445,"d":"1.38"},{"v":1.3960323263099896,"d":"1.40"},{"v":1.4097987023108352,"d":"1.41"},{"v":1.4237008295436722,"d":"1.42"},{"v":1.4377400466612433,"d":"1.44"},{"v":1.4519177055168426,"d":"1.45"},{"v":1.4662351712944879,"d":"1.47"},{"v":1.4806938226403752,"d":"1.48"},{"v":1.4952950517956307,"d":"1.50"},{"v":1.5100402647303715,"d":"1.51"},{"v":1.5249308812790878,"d":"1.52"},{"v":1.5399683352773608,"d":"1.54"},{"v":1.5551540746999282,"d":"1.56"},{"v":1.5704895618001118,"d":"1.57"},{"v":1.585976273250619,"d":"1.59"},{"v":1.6016157002857345,"d":"1.60"},{"v":1.617409348844912,"d":"1.62"},{"v":1.6333587397177831,"d":"1.63"},{"v":1.6494654086905969,"d":"1.65"},{"v":1.6657309066941015,"d":"1.67"},{"v":1.682156799952886,"d":"1.68"},{"v":1.698744670136193,"d":"1.70"},{"v":1.7154961145102212,"d":"1.72"},{"v":1.7324127460919265,"d":"1.73"},{"v":1.7494961938043423,"d":"1.75"},{"v":1.7667481026334295,"d":"1.77"},{"v":1.7841701337864757,"d":"1.78"},{"v":1.8017639648520534,"d":"1.80"},{"v":1.8195312899615579,"d":"1.82"},{"v":1.837473819952337,"d":"1.84"},{"v":1.8555932825324297,"d":"1.86"},{"v":1.8738914224469292,"d":"1.87"},{"v":1.8923700016459866,"d":"1.89"},{"v":1.9110307994544713,"d":"1.91"},{"v":1.929875612743304,"d":"1.93"},{"v":1.9489062561024801,"d":"1.95"},{"v":1.9681245620157986,"d":"1.97"},{"v":1.9875323810373136,"d":"1.99"},{"v":2.0071315819695275,"d":"2.01"},{"v":2.026924052043339,"d":"2.03"},{"v":0,"d":"0.00"}]
[904]
[905,"BS",{"$nulls":5},"NPV(WACC) нарастающим итогом",{"$nulls":4},"руб.",{"$nulls":6},0,{"$nulls":3},{"v":206350843.5120155,"d":"206,350,844"},null,null,{"v":-4009488.725931777,"d":"-4,009,489"},{"v":-7475292.110783406,"d":"-7,475,292"},{"v":-14866953.07660472,"d":"-14,866,953"},{"v":-28384347.674491916,"d":"-28,384,348"},{"v":-42841522.209468774,"d":"-42,841,522"},{"v":-60799886.176951185,"d":"-60,799,886"},{"v":-73203924.42407458,"d":"-73,203,924"},{"v":-84257948.48580676,"d":"-84,257,948"},{"v":-97439077.6764513,"d":"-97,439,078"},{"v":-109453299.15402894,"d":"-109,453,299"},{"v":-117237852.440255,"d":"-117,237,852"},{"v":-122607591.41975236,"d":"-122,607,591"},{"v":-135520514.73461518,"d":"-135,520,515"},{"v":-147322310.83474535,"d":"-147,322,311"},{"v":-152835783.56491843,"d":"-152,835,784"},{"v":-152835783.56491843,"d":"-152,835,784"},{"v":-158454390.9455186,"d":"-158,454,391"},{"v":-166585267.93949935,"d":"-166,585,268"},{"v":-182916170.63073274,"d":"-182,916,171"},{"v":-189572256.41199654,"d":"-189,572,256"},{"v":-189572256.41199654,"d":"-189,572,256"},{"v":-189572256.41199654,"d":"-189,572,256"},{"v":-190789031.34164476,"d":"-190,789,031"},{"v":-199122483.96827182,"d":"-199,122,484"},{"v":-204845217.07643977,"d":"-204,845,217"},{"v":-210724924.15840146,"d":"-210,724,924"},{"v":-210724924.15840146,"d":"-210,724,924"},{"v":-210724924.15840146,"d":"-210,724,924"},{"v":-210724924.15840146,"d":"-210,724,924"},{"v":-210724924.15840146,"d":"-210,724,924"},{"v":-210724924.15840146,"d":"-210,724,924"},{"v":-211756087.84438646,"d":"-211,756,088"},{"v":-193299379.54136345,"d":"-193,299,380"},{"v":-185351015.71179205,"d":"-185,351,016"},{"v":-185351015.71179205,"d":"-185,351,016"},{"v":-176147264.80826026,"d":"-176,147,265"},{"v":-167711024.6867803,"d":"-167,711,025"},{"v":-167711024.6867803,"d":"-167,711,025"},{"v":-147371154.7359442,"d":"-147,371,155"},{"v":-147371154.7359442,"d":"-147,371,155"},{"v":-147371154.7359442,"d":"-147,371,155"},{"v":-147371154.7359442,"d":"-147,371,155"},{"v":-147371154.7359442,"d":"-147,371,155"},{"v":-147371154.7359442,"d":"-147,371,155"},{"v":-114599897.8908054,"d":"-114,599,898"},{"v":-105168539.1012013,"d":"-105,168,539"},{"v":-105168539.1012013,"d":"-105,168,539"},{"v":-101439743.52144334,"d":"-101,439,744"},{"v":-101439743.52144334,"d":"-101,439,744"},{"v":-101439743.52144334,"d":"-101,439,744"},{"v":-65798345.991445534,"d":"-65,798,346"},{"v":-57782636.92009419,"d":"-57,782,637"},{"v":-57782636.92009419,"d":"-57,782,637"},{"v":-57782636.92009419,"d":"-57,782,637"},{"v":-57782636.92009419,"d":"-57,782,637"},{"v":-57782636.92009419,"d":"-57,782,637"},{"v":-17352533.830138713,"d":"-17,352,534"},{"v":-17352533.830138713,"d":"-17,352,534"},{"v":-17352533.830138713,"d":"-17,352,534"},{"v":-9436740.13368674,"d":"-9,436,740"},{"v":-4927618.772988073,"d":"-4,927,619"},{"v":-4927618.772988073,"d":"-4,927,619"},{"v":34735923.85572716,"d":"34,735,924"},{"v":47345766.60878411,"d":"47,345,767"},{"v":47345766.60878411,"d":"47,345,767"},{"v":50684598.76490305,"d":"50,684,599"},{"v":50684598.76490305,"d":"50,684,599"},{"v":58055490.83268217,"d":"58,055,491"},{"v":106919737.0894629,"d":"106,919,737"},{"v":150851579.60477394,"d":"150,851,580"},{"v":157014598.92999482,"d":"157,014,599"},{"v":206350843.5120155,"d":"206,350,844"},0]
[906]
[907,{"$nulls":6},"Индикатор безубыточности для кредиторов",{"$nulls":4},"индикатор(1)",{"$nulls":10},1,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[908,{"$nulls":6},"Индикатор безубыточности для кредиторов","Дисконтированный срок окупаемости (DPBP)",{"$nulls":3},"кол-во лет",{"$nulls":10},{"v":5.25,"d":"5.3"}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0}